SIMON DEBARTOLO GROUP INC
8-K, 1996-08-26
REAL ESTATE INVESTMENT TRUSTS
Previous: GIBRALTAR STEEL CORP, S-8, 1996-08-26
Next: ARRIS PHARMACEUTICAL CORP/DE/, 10-Q/A, 1996-08-26



______________________________________________________________________________
        
                     SECURITIES AND EXCHANGE COMMISSION
                          Washington, D.C. 20549

                             ______________


                                FORM 8-K

                             CURRENT REPORT

                   Pursuant to Section 13 or 15(d) of the
                     Securities Exchange Act of 1934




Date of Report (Date of earliest event reported):  August 9, 1996



                 SIMON DEBARTOLO GROUP, INC.
- --------------------------------------------------------------------------
                 (Exact name of registrant as specified in charter)



MARYLAND                   1-12618                35-1901999
- -------------------------------------------------------------------------

  (State or other          (Commission             (IRS Employer
   jurisdiction of          File Number)            Identification No.)
   incorporation)



115 WEST WASHINGTON STREET, INDIANAPOLIS, INDIANA      46204
- -------------------------------------------------------------------------
      (Address of principal executive offices)    (Zip Code)



Registrant's telephone number, including area code: (317) 636-1600



                        SIMON PROPERTY GROUP, INC.
- ------------------------------------------------------------------------
(Former name or former address, if changed since last report)

<PAGE> 1                     

ITEM 2.   ACQUISITION OR DISPOSITION OF ASSETS.
          ------------------------------------

          On August 9, 1996, pursuant to an Agreement and Plan of Merger,
          dated as of March 26, 1996, as amended, among Simon DeBartolo
          Group, Inc., a Maryland corporation (formerly known as Simon
          Property Group, Inc.) ("SPG"), Day Acquisition Corp., an Ohio
          corporation and a subsidiary of SPG ("Sub"), and DeBartolo
          Realty Corporation, an Ohio corporation ("DRC"), Sub was merged
          with and into DRC (the "Merger").  The Merger and certain other
          related matters were approved by stockholders of SPG and
          shareholders of DRC at their special meetings held on August 7,
          1996 and August 6, 1996, respectively.  A copy of the press
          release announcing the shareholders' approvals and the closing
          of the merger are attached hereto as Exhibit 99.1 and Exhibit 99.2,
          respectively.

          Pursuant to the Merger, each outstanding share of common stock
          of DRC, par value $0.01 per share, other than shares as to
          which dissenters' rights have been perfected, was converted
          into the right to receive 0.68 share of common stock of SPG,
          par value $0.0001 per share (the "Common Stock"), and cash for
          any fractional shares.  As a result, shareholders of DRC
          received approximately 37.9 million shares of Common Stock
          pursuant to the Merger.

          Substantially the same information required by this Current
          Report on Form 8-K concerning the Merger was previously
          reported in SPG's Prospectus/Joint Proxy Statement which formed
          a part of the Company's Registration Statement on Form S-4
          (333-06933) as amended and declared effective by the Securities 
          and Exchange Commission on June 28, 1996 (the "Registration 
          Statement"), which is incorporated by reference herein to the 
          extent appropriate.

Item 7.   FINANCIAL STATEMENTS AND EXHIBITS.
          ---------------------------------

a) and b)  Updated pro forma financial information and interim financial 
           statements of DRC follow beginning at page F-1.

c)   Exhibits

           The items listed on the Exhibit Index attached hereto
           are filed with or made a part of this Current Report on Form 8-K.
                  
<PAGE>           2



                         SIGNATURES
                         ----------

          Pursuant to the requirements of the Securities Exchange Act of
1934, as amended, the registrant has duly caused this report to be signed
on its behalf by the undersigned thereunto duly authorized.

Date: August 26, 1996

                    SIMON DeBARTOLO GROUP, INC.


                    By /s/ James M. Barkley
                      ---------------------------
                         Name: James M. Barkley
                         Title: Secretary/General Counsel


<PAGE>  3

        INDEX TO PRO FORMA FINANCIAL INFORMATION
                  AND FINANCIAL STATEMENTS
                              

Simon DeBartolo Group, Inc. (formerly Simon Property Group, Inc.)    Page
- -----------------------------------------------------------------    ----

Pro Forma (Unaudited) Combined Condensed Balance Sheet 
 as of June 30, 1996                                                  F-2

Pro Forma (Unaudited) Combined Condensed Statements of 
 Operations for the six month period ended June 30, 1996 
 and for the year ended December 31, 1995                             F-3

Notes and Management's Assumptions to Unaudited Pro Forma
  Combined Condensed Financial Information                            F-4

Business Acquired
- -----------------

Unaudited interim financial statements of DRC as of June 30, 1996
  and for the three month and six month periods then ended            F-7

<PAGE> F

Simon DeBartolo Group, Inc. Pro Forma 
Combined Condensed Financial Information
(Unaudited)

  The accompanying financial statements present the unaudited pro forma
combined condensed Balance Sheet of the Simon DeBartolo Group, Inc.
("SDG") as of June 30, 1996 and the unaudited pro forma combined
condensed Statements of Operations of SDG for the six-month period ended
June 30, 1996 and for the year ended December 31, 1995.
  
  The unaudited pro forma combined condensed Balance Sheet as of June
30, 1996 is presented as if the Merger and the Other Transactions had
occurred on June 30, 1996. The unaudited pro forma combined condensed
Statements of Operations for the six-month period ended June 30, 1996
and for the year ended December 31, 1995 are presented as if the Merger
and the Other Transactions had occurred as of January 1, 1995 and
carried forward through June 30, 1996.
  
  Preparation of the pro forma financial information was based on
assumptions deemed appropriate by the management of Simon Property
Group, Inc. ("SPG") and DeBartolo Realty Corporation ("DRC").  The
assumptions give effect to the Merger and the Other Transactions under
the purchase method of accounting in accordance with generally accepted
accounting principles and the combined entity qualifying as a REIT,
distributing all of its taxable income and, therefore, incurring no
federal income tax expense during the periods presented.  The pro forma
financial information is unaudited and is not necessarily indicative of
the results which actually would have occurred if the transactions had
been consummated at the beginning of the periods presented, nor does it
purport to represent the future financial position and results of
operations for future periods. The pro forma information should be read
in conjunction with the historical financial statements of SPG and DRC.

<PAGE> F-1

<TABLE>

                           Simon DeBartolo Group, Inc.
  
                   PRO FORMA COMBINED CONDENSED BALANCE SHEET
                               As of June 30, 1996
                                 (In thousands)
                                   (Unaudited)
                                                             Merger and                
                                                                Other                  
                                                            Transactions          Pro Forma
                                   SPG           DRC          Pro Forma            Combined
                              (Historical)   (Historical)    Adjustments          Condensed

                              -------------  -------------  -------------       -------------
<S>                              <C>            <C>            <C>        <S>      <C>
ASSETS:                                                                                      
Investments in properties,                                                                   
 partnerships and joint                                                                      
 ventures, net                   $2,243,674     $1,349,147     $1,636,203 (B)      $5,229,024
Cash, cash equivalents and                                                                   
 short-term investments              65,556         45,938       (34,400) (C)          77,094
Receivables                         141,520         40,754       (26,934) (D)         155,340
Note receivable from the                                                                     
 SPG, LP Management Company          91,478             --             --              91,478
 Other assets                       120,734        118,136       (59,312) (E)         179,558
                                 ----------     ----------     ----------          ----------
          Total assets           $2,662,962     $1,553,975     $1,515,557          $5,732,494
                                 ==========     ==========     ==========          ==========
LIABILITIES AND                                                                              
 STOCKHOLDERS' EQUITY:
LIABILITIES:                                                                                 
Mortgages and other notes                                                                    
 payable                         $2,178,539     $1,479,515        $22,423 (F)      $3,680,477
Accounts payable, accrued                                                                    
 expenses and other                                                                          
 liabilities                        194,998         80,035        (2,801) (G)         272,232
Investment in the SPG, LP                                                                    
 Management Company                  19,740             --             --              19,740
                                 ----------     ----------     ----------          ----------
          Total liabilities       2,393,277      1,559,550         19,622           3,972,449
                                 ----------     ----------     ----------          ----------
LIMITED PARTNERS' INTEREST                                                                   
 IN THE OPERATING                                                                            
 PARTNERSHIP                         68,525        (2,126)        576,877 (H)         643,276
                                                                                             
STOCKHOLDERS' EQUITY:                                                                        
 Preferred stock                     99,923             --             --              99,923
 Common stock                             7            553          (549) (H)              11
 Capital in excess of par                                                                    
  value                             269,757        (4,002)        919,607 (H)       1,185,362
 Accumulated deficit              (162,131)             --             --           (162,131)
 Unamortized restricted                                                                      
  stock award                       (6,396)             --             --             (6,396)
                              -------------  -------------  -------------       -------------
        Total stockholders'                                                                  
        equity                      201,160        (3,449)        919,058           1,116,769
                              -------------  -------------  -------------       -------------
        Total liabilities                                                                    
        and stockholders'                                                                    
        equity                   $2,662,962     $1,553,975     $1,515,557          $5,732,494
                                 ==========     ==========     ==========          ==========
  
  The accompanying notes and management's assumptions are an integral part of this statement.
</TABLE>

<PAGE> F-2

<TABLE>
                           Simon DeBartolo Group, Inc.

              PRO FORMA COMBINED CONDENSED STATEMENT OF OPERATIONS
                     For the Six-Months Ended June 30, 1996
               (In thousands, except share and per share amounts)
                                   (Unaudited)

                                                                                           
                                                           Merger and                      
                                                              Other                
                                                          Transactions         Pro Forma
                                SPG             DRC         Pro Forma          Combined
                            (Historical)   (Historical)    Adjustments         Condensed
                            ------------    ------------   ------------       ------------ 
<S>                           <C>               <C>           <C>       <C>     <C>
REVENUE                                                                                    
  Minimum rent                  $159,076        $114,086      $   1,700 (A)       $274,862 
  Overage rent                    10,751           5,635             --             16,386 
  Tenant reimbursements           93,696          45,456             --            139,152 
  Other income                    19,681          11,455             --             31,136 
                                --------        --------      ---------           -------- 
          Total revenue          283,204         176,632          1,700            461,536 
                                --------        --------      ---------           -------- 
                                                                                           
EXPENSES                                                                                   
  Property and other                                                                       
   operating expenses            107,773          66,484        (5,000) (B)        169,257
  Depreciation and                                                                         
   amortization                   51,307          32,432          5,821 (C)         89,560
  Merger and Other                                                                         
   Transaction expenses               --          10,200       (10,200) (D)             --
                                --------        --------      ---------           -------- 
          Total expenses         159,080         109,116        (9,379)            258,817 
                                --------        --------      ---------           -------- 
OPERATING INCOME                 124,124          67,516         11,079            202,719 
INTEREST EXPENSE                  79,134          60,759        (7,437) (E)        132,456 
                                --------        --------      ---------           -------- 
INCOME BEFORE MINORITY                                                                     
 INTEREST                         44,990           6,757         18,524             70,271 
MINORITY PARTNERS'                                                                         
 INTEREST                        (1,175)           (325)             --            (1,500)
                                --------        --------      ---------           -------- 
INCOME BEFORE                                                                              
 UNCONSOLIDATED ENTITIES          43,815           6,432         18,524             68,771
                                                                                           
INCOME FROM UNCONSOLIDATED                                                                 
 ENTITIES                          3,985           8,236             --             12,221 
                                --------        --------      ---------           -------- 
INCOME OF THE OPERATING                                                                    
 PARTNERSHIP                      47,800          14,668         18,524             80,992
LESS LIMITED PARTNERS'                                                                     
 INTEREST IN THE OPERATING                                                                
 PARTNERSHIP                      16,883           5,593          7,219 (F)         29,695
                                --------        --------      ---------           -------- 
NET INCOME FROM CONTINUING                                                                 
 OPERATIONS                       30,917           9,075         11,305             51,297
PREFERRED DIVIDENDS                4,062              --             --              4,062 
                                --------        --------      ---------           -------- 
NET INCOME FROM CONTINUING                        
 OPERATIONS AVAILABLE TO                                                                  
 COMMON STOCKHOLDERS            $ 26,855         $ 9,075       $ 11,305           $ 47,235
                                ========         =======       ========           ======== 
NET INCOME FROM CONTINUING                                                      
 OPERATIONS PER SHARE OF
 COMMON STOCK                      $0.46                                             $0.49
                                    ====                                              ==== 
WEIGHTED AVERAGE SHARES                                                                    (G)
 OUTSTANDING                  58,471,201                                        96,355,721
                              ==========                                        ========== 

The accompanying notes and management's assumptions are an integral part of this
                                   statement.
</TABLE>
<PAGE> F-3

<TABLE>

                           Simon DeBartolo Group, Inc.

              PRO FORMA COMBINED CONDENSED STATEMENTS OF OPERATIONS
                      For the Year Ended December 31, 1995
               (In thousands, except share and per share amounts)
                                   (Unaudited)
                                                              Merger and                      
                                                                 Other                
                                                             Transactions         Pro Forma
                                SPG              DRC           Pro Forma          Combined
                            (Historical)     (Historical)     Adjustments         Condensed

<S>                             <C>              <C>                <C>    <S>       <C>      <S>
REVENUE                         --------         --------           ------           --------     
 Minimum rent                   $307,849         $205,056           $3,400 (A)       $516,305     
 Overage rent                     23,278           12,924               --             36,202     
 Tenant reimbursements           191,535           82,147               --            273,682     
 Other income                     30,995           32,530               --             63,525     
                                --------         --------            -----           --------     
          Total revenue          553,657          332,657            3,400            889,714     
                                --------         --------            -----           --------     
EXPENSES                                                                                          
 Property and other              209,782          118,498         (10,000) (B)        318,280     
 operating expenses
 Depreciation and                 92,739           58,603           11,641 (C)        162,983     
 amortization
                                --------         --------         --------           --------     
          Total expenses         302,521          177,101            1,641            481,263     
                                --------         --------         --------           --------     
OPERATING INCOME                 251,136          155,556            1,759            408,451     
INTEREST EXPENSE                 150,224          124,567         (23,678) (E)        251,113     
                                --------         --------         --------           --------     
INCOME BEFORE MINORITY                                                                            
 INTEREST                        100,912           30,989           25,437            157,338
MINORITY PARTNERS'                                                                                
 INTEREST                        (2,681)            1,029               --            (1,652)
GAIN ON SALE OF ASSET              1,871            5,460               --              7,331     
                                --------         --------         --------           --------     
INCOME BEFORE                                                                                     
 UNCONSOLIDATED ENTITIES         100,102           37,478           25,437            163,017
INCOME FROM UNCONSOLIDATED                                                                        
 ENTITIES                          1,403            8,865               --             10,268     
                                --------         --------         --------           -------- 
INCOME OF THE OPERATING                                                                       
 PARTNERSHIP                     101,505           46,343           25,437            173,285
LESS LIMITED PARTNERS'                                                                        
 INTEREST IN THE                                                                             
 OPERATING PARTNERSHIP            40,297           18,715            8,675 (F)         67,687
                                --------         --------         --------           -------- 
NET INCOME FROM CONTINUING                                                                    
 OPERATIONS                       61,208           27,628           16,762            105,598
PREFERRED DIVIDENDS                1,490               --               --              1,490 
                                --------         --------         --------           -------- 
NET INCOME FROM CONTINUING                                                                    
 OPERATIONS AVAILABLE TO                                                                     
 COMMON STOCKHOLDERS           $  59,718         $ 27,628         $ 16,762          $ 104,108
                                 =======          =======          =======           ======== 
                                                                                             
 NET INCOME PER                                                                     
 SHARE OF COMMON STOCK            $ 1.08                                               $ 1.12
                                   =====                                                ===== 
WEIGHTED AVERAGE SHARES                                                                       
 OUTSTANDING                  55,312,078                                           93,196,598 (G)
                              ==========                                           ========== 
                                        
The accompanying notes and management's assumptions are an integral part of this
                                   statement.
</TABLE>
  
<PAGE> F-4

  Simon DeBartolo Group, Inc.--Notes and Management Assumptions to Pro
Forma Combined Condensed Financial Information (Unaudited, in thousands,
except share and per share amounts)
  
  1.   Accounting Treatment
  
  The exchange of DRC Common Stock for SPG Common Stock, the merger, and
transfer by SPG and the SPG Limited Partners' interests in the SPG
Operating Partnership to the DRC Operating Partnership under the
contribution agreement technically result in a reverse merger for
financial reporting purposes. In substance, DRC and the DRC Limited
Partners' interests in the DRC Operating Partnership are being acquired
and accordingly have been adjusted to fair value in connection with the
application of purchase accounting.  The interests transferred by SPG
and SPG Limited Partners to DRC Operating Partnership have been
appropriately reflected at historical cost.
  
  2.   Adjustments To Pro Forma Combined Condensed Balance Sheet
  
(A)   Certain reclassifications have been made to the SPG and DRC
      historical balance sheets to conform to the desired pro forma
      combined condensed balance sheet presentation.

(B)   Represents adjustments to record the Merger and the Other
      Transactions in accordance with the purchase method of accounting,
      based upon an assumed purchase price of $1,512,960 assuming a market
      value of SPG Common Stock of $24.375 (which was the closing price of
      SPG's Common Stock on August 9, 1996), and the Exchange Ratio of 0.68
      as follows:

           Value of DRC Common Stock (55,712,529                  
           shares outstanding immediately prior to                
           the Merger) and 34,203,623 DRC Operating               
           Partnership interests multiplied by the                
           Exchange Ratio and the market value of SPG             
           Common Stock                                 $1,490,360
                                                                  
           Merger and the Other Transactions costs          22,600
           (see below)
                                                        ----------
                                                        $1,512,960
                                                        ==========
           Estimated fees and expenses related to the             
           Merger and the Other Transactions, as
           follows:
            Advisory fees                                  $11,000
            Legal and accounting                             6,200
            Severance and relocation costs                  19,000
                                                          --------
                                                            36,200
           Less DRC expenses                               (13,600)
                                                          --------
           SPG transaction costs                           $22,600
                                                          ========
Adjustment to reflect investment in
 properties, partnerships and joint ventures,
 net at fair value:
                                                                 
           Purchase price (see above)                  $1,512,960
                                                                 
           Historical book value of DRC (equity)                 
           deficit acquired as of the Effective Time:
                                                                 
               Historical book value of the DRC                  
               Operating Partnership                        5,575
                                                                 
               To adjust equity for the Stay Bonus               
               and to reflect accelerated vesting of             
               accrued compensation in accordance                
               with the terms of the Merger and the 
               Other Transactions                           5,599
                                                                 
               To reflect DRC's expenses associated              
               with the Merger and the Other                     
               Transactions of $13,600 less $10,200              
               recognized as expense in the six-month            
               period ended June 30, 1996 ($1,800 was            
               paid with the balance of $8,400                   
               accrued)                                     3,400

         Adjustments to reflect certain assets and liabilities            
          of DRC at fair value:
            Receivables (see Note (D))                     26,934
            Other assets (see Note (E))                    59,312
            Mortgages and other notes 
             payable (see Note (F))                        22,423
                                                           ------
         Adjustment required to reflect investment in                     
          properties, partnerships and joint ventures, 
          net at fair value                            $1,636,203
                                                        =========
    (C)  To reflect the decrease in cash and cash 
          equivalents due to the estimated Merger and 
          the Other Transactions costs, including 
          expenses of DRC, of $36,200 less cash payments 
          made of $1,800                                $(34,400)
                                                        ========
   (D)  To reflect the adjustment to eliminate DRC's deferred            
         asset related to the straight-lining of rent related            
         to leases                                      $(26,934)
                                                        ========
   (E)  To reflect the following adjustments to other assets:                 
                                                                         
        To eliminate deferred financing, interest rate buy-              
         downs and similar costs related to mortgages and                
         other notes payable and organization costs    $(53,536)
                                                                    
        To adjust DRC's historical basis in the DRC                      
         Management Company to estimated fair market value of            
         $15,000                                         13,428
                                                                         
        To eliminate deferred leasing costs             (19,204)
                                                       --------
                                                       $(59,312)
                                                       ========
   (F)  To record a premium required to adjust 
        mortgages and other notes payable to fair 
        value using a discount rate estimated on an 
        instrument by instrument basis                  $22,423
                                                        =======
                                                                          
   (G)  To reflect the following adjustments to 
        accounts payable, accrued liabilities and other liabilities: 
         
         1.  To record accrued compensation expense 
             related to the Stay Bonus ($8,467), less 
             the portion which vests immediately for 
             which  DRC Common Stock was issued 
             ($1,325) and to reflect the accelerated 
             vesting of accrued compensation              
             settled with DRC Common Stock ($1,543)     $ 5,599
        
        2.  To eliminate accrued DRC Merger and the Other                    
            Transactions Costs paid in (C) above         (8,400)
                                                        -------
                                                        $(2,801)
                                                        =======
                                                                         

 (H)   To adjust DRC's shareholders' equity and the DRC Limited
    Partners' interests to reflect the issuance of 37,884,520 shares of
    SPG Common Stock and the conversion of the DRC Limited Partners'
    interests in the DRC Operating Partnership into Units in the
    Operating Partnership at the Exchange Ratio (assuming that there
    were 55,712,529 shares of DRC Common Stock and 34,203,623 DRC
    Limited Partners' interests outstanding immediately prior to the
    Effective Time) with an assumed value of $24.375 per share and per
    unit (which was the closing price of SPG's Common Stock on August 9,
    1996), in exchange for substantially
    all of the outstanding DRC Common Stock and DRC Interests, as
    follows:
<TABLE>
                                                                                         
                                                                                       Total equity
                                                                          Limited         of the
                                                         Total common     Partners'     operating
                                                         stockholders'  interest in    partnership
                               Capital in                equity before      the           before
                      Common   excess of   Accumulated   unrestricted    Operating      preferred
                       Stock   par value     deficit      stock award   partnership        units
                      -------  ----------   -----------  ------------   -----------    ------------
                                                                                       
<S>                    <C>     <C>         <C>            <C>            <C>        <C>
Value of Shares and                                                                           
 Interests Acquired       $ 4  $  923,431  $       --     $  923,435     $566,925   $1,490,360
Historical Value of                                                                           
 SPG                        7     269,757   (162,131)        107,633       68,525      176,158
                          ---  ----------  ----------     ----------     --------   ----------
Combined Equity            11   1,193,188   (162,131)      1,031,068      635,450    1,666,518
==============================================================================================
Pro Forma Ownership                                            61.4%        38.6%       100.0%
                                                               =====        =====       ======
                                                                                              
Pro Forma Equity           11   1,185,362   (162,131)      1,023,242      643,276    1,666,518
Less Historical Value                                                                         
 of SPG                     7     269,757   (162,131)        107,633       68,525      176,158
Less Historical Value                                                                         
 of DRC                   553     (4,002)          --        (3,449)      (2,126)      (5,575)
                       ------  ----------  ----------     ----------     --------   ----------
Pro Forma Adjustments  $(549)  $  919,607  $---------     $  919,058     $576,877   $1,495,935
                       ======  ==========  ==========     ==========     ========     ========
</TABLE>

<PAGE> F-5 

3.   Adjustments To Pro Forma Combined Condensed Statements of Operations

  Immediately prior to the Merger and the Other Transactions, DRC will expense
$8,467 in connection with the Stay Bonus which has not been included in the Pro
Forma Combined Condensed Statements of Operations. DRC will also incur $13,600
of expenses in connection with the Merger and the Other Transactions, of which
$10,200 has been accrued as of June 30, 1996, which have not been included in
the Pro Forma Combined Condensed Statements of Operations.
  
                                                     For the Six    For the Year
                                                    Months Ended        Ended
                                                      June 30,      December 31,
                                                        1996            1995
                                                    ------------    ------------
  (A)  To recognize revenue from straight-lining                                
        rent related to leases which will be                                    
        reset in connection with the Merger and                                 
        the Other Transactions                           $ 1,700         $ 3,400
                                                          ======          ======
  (B)  To reflect cost savings to eliminate                                     
        duplicative public company costs and                                    
        other identified redundancies which have                                
        been estimated based upon historical                                    
        costs for those items as a result of the                                
        Merger and the Other Transactions               $(5,000)       $(10,000)
                                                        ========       =========
  (C)  To reflect the increase in depreciation as                               
        a result of recording the investment                                    
        properties of DRC at acquisition value                                  
        versus historical cost and utilizing an                                 
        estimated useful life of 35 years offset                                
        by the decrease in amortization expense                                 
        as a result of the elimination of                                       
        deferred leasing costs                            $5,821         $11,641
                                                          ======         =======
  (D)  To reflect the elimination of Merger and                                 
        the Other Transactions related costs                                    
        expensed during the six-month period                                    
        ended June 30, 1996                              $10,200           $  --
                                                         =======           =====
  (E)  To reflect the following adjustments to                                  
       interest expense:
        (1) To reflect the elimination of                                       
             amortization of deferred mortgage                                  
             costs related to DRC written-off in                                
             connection with the Merger and the                                 
             Other Transactions                         $(5,062)       $(18,929)
        (2) To reflect the amortization of the                                  
             premium required to adjust mortgages                               
             and other notes payable to fair                                    
             value                                       (2,375)         (4,749)
                                                        --------       ---------
                                                        $(7,437)       $(23,678)
                                                        ========       =========
                                                                                
  (F)  To adjust the allocation of the Limited                                  
        Partners' interest in the net income of                                 
        the Operating Partnership, after                                        
        consideration of the preferred unit                                     
        distribution.  The Partners' pro                               
        forma weighted average ownership interest                               
        for the six months ended June 30, 1996                                  
        and for the year ended December 31, 1995                                
        was 38.6% and 39.4% , respectively                $7,219          $8,675
                                                          ======          ======
  (G)  The pro forma weighted average common                                    
        shares outstanding is computed as follows:
                                                                                
         SPG Historical Weighted Average Shares                                 
          Outstanding                                 58,471,201      55,312,078
                                                                                
         Issuance of shares of SPG Common Stock                                 
          in connection with the Merger and the                                 
          Other Transactions (assuming that there                               
          are 55,712,529 shares of DRC Common                                   
          Stock outstanding immediately prior to                                
          the Effective Time)                         37,884,520      37,884,520
                                                      ----------      ----------
                                                      96,355,721      93,196,598
                                                      ==========      ==========
<PAGE> F-6        
 
<TABLE>
                          DEBARTOLO REALTY CORPORATION
                           CONSOLIDATED BALANCE SHEETS
                                   (Unaudited)
                    (Dollars in thousands except share data)


                                                     As of        As of
                                                    June 30,   December 31,
                                                      1996         1995
                                                 -----------   -----------
<S>                                              <C>           <C>
Assets:
  Investment properties (Note 4)                 $ 1,968,344   $ 1,793,663
    Less accumulated depreciation                    632,762       574,338
                                                 -----------   -----------
  Cash and cash equivalents                           32,486        25,851
  Restricted cash  (Note 3)                           12,477        13,910
  Short term investments                                 975        14,057
  Accounts receivable, less allowance for
   doubtful accounts of $9,031 and
   $10,070 in 1996 and 1995                           40,754        39,103
  Investments in and advances to
   nonconsolidated joint ventures
   (Notes 4 and 5)                                    61,872       116,725
  Minority interest in capital deficits
   of consolidated joint ventures                     34,456        25,496
  Deferred charges and prepaid expenses               83,680        77,103
                                                 -----------   -----------
                                                 $ 1,602,282   $ 1,531,570
                                                 ===========   ===========
Liabilities and Shareholders' Equity:
  Liabilities:
    Mortgages and notes payable (Note 4)         $ 1,479,515   $ 1,348,573
    Accounts payable and accrued expenses             51,779        38,810
    Dividends and distributions payable               28,256        28,225
    Deficits in nonconsolidated joint
     ventures (Notes 4 and 5)                         48,307        71,147
                                                 -----------   -----------
                                                   1,607,857     1,486,755
                                                 -----------   -----------
  Commitments and contingencies                           --            --

  Limited Partners' interest in
   Operating Partnership                             (2,126)        17,142

  Shareholders' Equity (Deficit):
    Preferred Stock, $.01 par value,
     10,000,000 shares authorized, no
     shares issued and outstanding                        --            --
    Common Stock, $.01 par value,
     175,000,000 shares authorized,
     55,496,757 shares in 1996, 55,329,162
     shares in 1995, issued and outstanding              553           553
    Additional paid-in capital                            --        27,120
    Accumulated deficit                              (4,002)            --
      Total Shareholders' Equity (Deficit)           (3,449)        27,673
                                                 -----------   -----------
                                                 $ 1,602,282   $ 1,531,570
                                                 ===========   ===========
                             See accompanying notes
</TABLE>
<PAGE> F-7         
<TABLE>
                                
                           DEBARTOLO REALTY CORPORATION
                      CONSOLIDATED STATEMENT OF OPERATIONS
                                   (Unaudited)
                                        
                  (Dollars in thousands, except per share data)


                                             Three Months Ended June 30,
                                                 1996           1995
                                                --------     -------- 
<S>                                             <C>          <C>
Revenues:
  Minimum rents                                 $ 57,532     $ 52,957
  Tenant recoveries                               22,416       20,090
  Percentage rents                                 2,841        2,667
  Other                                            5,417        5,509
                                                --------     --------
           Total revenues                         88,206       81,223
                                                --------     --------

Expenses:
  Shopping Center Expenses:
    Property operating                             9,841        8,383
    Repairs and maintenance                        6,958        6,614
    Real estate taxes                              9,555        8,323
    Advertising & promotion                        1,782        1,413
    Management expenses                            2,021        1,400
    Provision for doubtful accounts                  904          879
    Ground leases                                    744          638
    Other                                          1,470        1,739
                                                --------     --------
    Total shopping center expenses                33,275       29,389

  Deferred stock compensation expense                 52           52
  Interest expense                                31,235       30,465
  Depreciation and amortization                   16,907       14,188
  Merger Expenses (Note 4)                        10,200           --
                                                --------     --------
                                                  91,669       74,094
                                                --------     --------
  Gain on sale of assets                              --           18

  Income from nonconsolidated joint
    ventures (Notes 4 and 5)                       4,755        2,427
  Minority partners' interest in
   consolidated joint ventures                     (390)          252
                                                --------     --------
Income before Limited Partners' interest
    In the Operating Partnership                     902        9,826

  Limited Partners' interest in the
    Operating Partnership                            344      (4,049)
                                                --------     --------
           Net income                           $    558     $  5,777
                                                ========     ========
  EARNINGS PER COMMON SHARE AND COMMON
    EQUIVALENT SHARE (Note 6)                   $   0.01     $   0.12
                                                ========     ========
  WEIGHTED AVERAGE SHARES OUTSTANDING (000's)     55,616       48,982
                                                ========     ========
                      
                             See accompanying notes
</TABLE>
<PAGE> F-8 

<TABLE>
                          
                          
                          DEBARTOLO REALTY CORPORATION
                      CONSOLIDATED STATEMENTS OF OPERATIONS
                                   (Unaudited)
                                        
                  (Dollars in thousands, except per share data)


                                             Six Months Ended June 30,
                                                 1996          1995
                                              ---------    ---------
<S>                                           <C>          <C>
Revenues:
  Minimum rents                               $ 114,086    $ 106,191
  Tenant recoveries                              45,456       39,844
  Percentage rents                                5,635        5,632
  Other                                          11,455        8,785
                                              ---------    ---------
           Total revenues                       176,632      160,452
                                              ---------    ---------

Expenses:
  Shopping Center Expenses:
    Property operating                           19,695       16,962
    Repairs and maintenance                      15,130       12,791
    Real estate taxes                            18,338       16,806
    Advertising & promotion                       3,778        2,761
    Management expenses                           4,143        2,797
    Provision for doubtful accounts               1,502        1,493
    Ground leases                                 1,450        1,207
    Other                                         2,343        2,776
                                                -------    ---------
           Total shopping center expenses        66,379       57,593

  Deferred stock compensation expense               105          105
  Interest expense                               60,759       61,338
  Depreciation and amortization                  32,432       28,348
  Merger expenses (Note 4)                       10,200           --
                                              ---------    ---------
                                                169,875      147,384
                                              ---------    ---------
  Gain on sale of assets                             --        3,779

  Income from nonconsolidated joint
   ventures (Notes 4 and 5)                       8,236        4,182
  Minority partners' interest in
   consolidated joint ventures                     (325)         536
                                              ---------    ---------
    Income before extraordinary item             14,668       21,565

  Extraordinary item  (Note 4)                    9,191           --
                                              ---------    ---------
    Income before Limited
     Partners' interest                          23,859       21,565

  Limited Partners' interest in the
   Operating Partnership                         (9,097)      (8,891)
                                              ---------    ---------
           Net income                         $  14,762    $  12,674
                                              =========    =========

  EARNINGS PER COMMON SHARE AND COMMON
    EQUIVALENT SHARE (Note 6):
      Income before extraordinary item        $   0.28      $   0.26
      Extraordinary item                         (0.01)          ---
                                              ---------     ---------
      Net income                              $   0.27      $   0.26
                                              =========     =========

  WEIGHTED AVERAGE SHARES
   OUTSTANDING (000's)                           55,613       48,982
                                              =========     =========

                             See accompanying notes
</TABLE>

<PAGE> F-9

<TABLE>
                          DEBARTOLO REALTY CORPORATION
                      CONSOLIDATED STATEMENTS OF CASH FLOWS
                                   (Unaudited)
                                        
                             (Dollars in thousands)

                                              Six Months Ended June 30,
                                                    1996       1995
                                                 ---------  ---------
<S>                                              <C>        <C>
Cash Flow From Operating Activities:
Net income                                       $  14,762  $  12,674
Adjustments to reconcile net income to net cash
 provided by Operating Activities:
  Amortization of formation costs                    4,838      6,531
  Amortization of interest rate
   protection agreements and deferred
   loan costs                                          224      1,556
  Gain on sale of assets                                --     (3,779)
  Depreciation and amortization                     32,432     28,348
  Extraordinary item                                (9,191)        --
  Deferred stock compensation expense                  105        105
  Minority partners' interests in
   consolidated joint ventures                         325       (536)
  Limited Partners' interest in the
   Operating Partnership                             9,097      8,891
  Income from nonconsolidated joint ventures        (8,236)    (4,182)
  Decrease in restricted cash                        1,433      7,746
  Decrease (increase) in short term
   investments                                      13,082     (7,333)
  Decrease in accounts receivable                    1,214      2,805
  Decrease (increase) in prepaid
   expenses and other                                1,317     (4,074)
  Increase in accounts payable and
   accrued expenses                                 16,794      8,144
                                                   -------    -------
  Net Cash Provided By Operating Activities         78,196     56,896
                                                   -------    -------
Cash Flows From Investing Activities:
  Additions to investment properties               (36,146)   (22,274)
  Cash paid for tenant allowances                   (3,735)    (2,144)
  Purchase of partnership interest                  (5,375)        --
  Additions to deferred charges for
   lease costs and other                            (3,640)    (1,612)
  Distributions from nonconsolidated
   joint ventures                                   36,811     11,058
  Advances to and investments in
   nonconsolidated joint ventures                  (12,055)      (888)
  Net proceeds from sale of assets                     307      3,750
                                                  --------   --------
  Net Cash Used In Investing Activities            (23,833)   (12,110)
                                                  --------   --------
Cash Flows From Financing Activities:
  Proceeds from issuance of debt                    41,904     15,263
  Scheduled principal payments on mortgages         (3,301)    (3,340)
  Other payments on debt                           (30,298)    (9,545)
  Proceeds from dividend reinvestment plan              50         --
  Loan costs paid                                     (294)      (444)
  Minority partner distributions                    (1,600)      (127)
  Distributions to Limited Partners                (21,571)   (21,526)
  Dividends paid                                   (34,909)   (30,660)
  Decrease (increase) in affiliate
   receivables                                       2,291        499
                                                  --------   --------
  Net Cash Used in Financing Activities            (47,728)   (49,880)
                                                  --------   --------

  Net (Decrease) Increase in Cash                    6,635     (5,094)

Cash and Cash Equivalents:
  Beginning of period                               25,851     38,899
                                                  --------   --------
  End of period                                   $ 32,486   $ 33,805
                                                  ========   ========
Supplemental Information:
  Interest Paid                                   $ 53,878   $ 50,254
                                                  ========   ========
Supplemental schedule of non-cash and financing
   activities:
  Step-up in connection with acquisition of
   additional interest in joint venture           $  7,296   $     --
                                                  ========   ========

  Historical cost basis of net investment
   properties consolidated as a result of
   acquisitions of additional interests in
   joint ventures                                 $121,245   $     --
                                                  ========   ========

  Mortgages on those properties consolidated
   as a result of acquisitions of additional
   interests in joint ventures                    $136,009   $     --
                                                  ========   ========

  Historical cost basis of net investment
   property disposed                              $ (4,040)  $     --
                                                  ========   ========

  Mortgage extinguishment relating to
   property disposition                           $(13,372)  $     --
                                                  ========   ========

  Acquisition of certain businesses of
   Property Manager                               $  4,020   $     --
                                                  ========   ========

                             See accompanying notes
</TABLE>
<PAGE> F-10                          
                          DEBARTOLO REALTY CORPORATION
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                      (Unaudited and Dollars in Thousands)

Note 1 - Organization and Ownership

The accompanying consolidated financial statements have been prepared in
accordance with generally accepted accounting principles for interim financial
information and in conjunction with the rules and regulations of the Securities
and Exchange Commission.  Accordingly, they do not include all of the
information and footnotes required by generally accepted accounting principles
for complete financial statements.  In the opinion of management, all
adjustments (consisting solely of normal recurring matters) necessary for a fair
presentation of the consolidated financial statements for these interim periods
have been included.  The results for the interim period ended June 30, 1996 are
not necessarily indicative of the results that may be expected for the full
fiscal year.  These financial statements should be read in conjunction with the
DeBartolo Realty Corporation December 31, 1995 audited consolidated financial
statements and notes thereto included in its annual report on Form 10-K for the
year ended December 31, 1995 filed with the Securities and Exchange Commission
and Management's Discussion and Analysis of Financial Condition and Results of
Operations.

DeBartolo Realty Corporation, (together with its subsidiaries and operating
affiliates, sometimes referred to as the "Company"), is an Ohio corporation
which operates as a self-administered and self-managed real estate investment
trust ("REIT") under the Internal Revenue Code of 1986, as amended.  Through its
majority-owned managing general partnership interest in DeBartolo Realty
Partnership, L.P., a Delaware limited partnership (the "Operating Partnership")
and indirectly, interests in DeBartolo Capital Partnership, a Delaware general
partnership, the Company is engaged in the ownership, development, management,
leasing, acquisition and expansion of super-regional and regional malls and
community shopping centers.

The Company was formed to continue and expand the shopping mall ownership,
management and development business of The Edward J. DeBartolo Corporation
("EJDC") in a portfolio which, as of June 30, 1996, consisted of 50 super-
regional and regional malls (the "DeBartolo Malls"), 11 community centers and
land held for future development (collectively, the "DeBartolo Properties").

The Company completed its initial public offering of securities (the "IPO") in
April, 1994.  At June 30, 1996, the Company was the sole general partner of and
owned a 61.9% interest in the Operating Partnership.  As of June 30, 1996, EJDC
and certain affiliates (collectively, the "DeBartolo Group") and certain
current and former employees of EJDC, along with JCP Realty, Inc. ("JCP"), own
the remaining 38.1% interest in the Operating Partnership.

In addition, the Operating Partnership owns 100% of the non-voting preferred
stock and a non-controlling common stock interest (5%) in DeBartolo Properties
Management, Inc. (the "Property Manager") which provides certain architectural,
design, construction and other services to substantially all of the DeBartolo
Properties, as well as, certain other regional malls and community shopping
centers owned by third parties.                      

Note 2 - Basis of Presentation

The financial statements of the Company are presented on a consolidated basis.
Properties which are controlled through majority ownership have been
consolidated and all significant intercompany transactions and accounts have
been eliminated.  Properties where the Company owns less than a majority
interest have been accounted for under the equity method.  One property, which
is owned 2% by the Operating Partnership, is accounted for under the cost
method.

The Operating Partnership owns 5% of the voting common stock and all of the
nonvoting preferred stock of the Property Manager.  The Company accounts for the
investment in the Property Manager under the equity method.

Certain prior year amounts have been reclassified to conform to the current year
presentation.


Note 3 - Restricted Cash

Cash is restricted primarily for renovations and redevelopment of the 17
DeBartolo Properties in connection with a securitized commercial pass-through
certificate issuance simultaneously with the IPO.

Note 4 - Mergers, Acquisitions and Dispositions

The Company entered into an Agreement and Plan of Merger, dated as of March 26,
1996 (the "Agreement"), among Simon Property Group, Inc., a Maryland corporation
("SPG"), its merger subsidiary and the Company, pursuant to which the Company
agreed to merge with the merger subsidiary.  The Agreement provides for the
exchange of all outstanding Company common stock for SPG common stock, $0.0001
par value (the "SPG Common Stock"), at an exchange ratio of 0.68 shares of SPG
Common Stock for each share of Company common stock.  The merger and other
related transactions were approved by shareholders of both companies and were
closed on August 9, 1996.  Shareholders of the Company received approximately
37.9 million shares of SPG common stock valued at $24.375 per share.  During the
six-month period ended June 30, 1996, the company incurred $10,200 of
underwriting, legal, accounting and other expenses associated with the merger.
These costs were charged to expense.

During January, 1996, the Property Manager acquired partnership interests of
33 1/3% and 25% in two joint ventures, respectively, from an unrelated joint
venture partner.  As a result, the Company effectively owns 65% and 74% of these
joint ventures and includes the financial position and results of operations and
cash flows of these joint ventures in its consolidated financial statements.
Effective March 31, 1996, the Company acquired an additional 10% partnership
interest in Miami International Mall.  As a result, the Company owns 60% of this
joint venture and includes the financial position and results of operations and
cash flows in its consolidated financial statements effective April 1, 1996.

Effective January 1, 1996, the Company acquired the management, leasing and
certain other operating divisions of the Property Manager.  The operating
results of these divisions are included in the Company's consolidated financial
statements net of eliminated intercompany transactions.  The Property Manager
continues to provide architectural, engineering and construction services for
the Company.

The Company transferred ownership of one property to its lender, as of March 1,
1996, fully satisfying the property's mortgage note payable.  This property no
longer met the Company's criteria for its ongoing strategic plan.  The Company
has recognized an extraordinary gain on this transaction of $9.2 million.  The
Operating Partnership's share of this property's net income (loss) for 1993,
1994 and 1995 was $9, ($760) and ($513), respectively.  The Operating
Partnership's share of this property's cash generated before debt payments and
capital expenditures ("FFO") for 1993, 1994 and 1995 was $512, ($237) and $48,
respectively.

<PAGE> F-11

Note 5 - Investment in Nonconsolidated Joint Ventures

As a result of the above-discussed acquisitions, the combined Balance Sheet of
the nonconsolidated joint ventures includes the financial position of nine joint
ventures at June 30, 1996 and twelve joint ventures at December 31, 1995.  Three
joint ventures, in which the Company acquired additional partnership interests
during the first quarter of 1996, are included in the Company's consolidated
Balance Sheet at June 30, 1996 (see Note 4 above).


                                          June 30,   December 31,
                                             1996         1995
                                          ---------  -----------
Balance Sheets

   Investment properties (net)            $ 505,288   $ 599,234
   Other assets                              42,471      43,094
                                          ---------   ---------
     Total assets                           547,759     642,328
                                          ---------   ---------
   Mortgages and notes payable              508,341     584,495
   Other liabilities                         46,980      90,549
                                          ---------   ---------
     Total liabilities                      555,321     675,044
                                          ---------   ---------
   Accumulated equity (deficit)              (7,562)    (32,716)
   Less:  Outside partners' equity           (9,740)        180
   Advances to nonconsolidated joint
    ventures                                 30,867      78,474
                                          ---------   ---------
   Net surplus in nonconsolidated
    joint ventures                        $  13,565   $  45,578
                                          =========   =========
   Net surplus (deficits) in
    nonconsolidated joint ventures
    is presented in the accompanying
    consolidated balance sheets as
    follows:
     Investments in nonconsolidated
      joint ventures                      $  31,005  $  38,251
     Advances to nonconsolidated
      joint ventures                         30,867     78,474
                                          ---------  ---------
     Total investments in and
      advances to nonconsolidated
      joint ventures                         61,872    116,725
     Deficits in nonconsolidated
      joint ventures                        (48,307)   (71,147)
                                          ---------  ---------
                                          $  13,565  $  45,578
                                          =========  =========


The combined statements of operations for the nonconsolidated joint ventures
include the operating results of ten joint ventures for the three month period
ended March 31, 1996, nine joint ventures for the three months ended June 30,
1996 and twelve joint ventures in 1995.  The operating results of two joint
ventures, in which the Company acquired additional partnership interest in
January 1996, are included in the Company's consolidated operating statement.
The operating results of one joint venture, in which the Company acquired
additional partnership interest effective March 31, 1996, are included in the
Company's consolidated operating statement effective April 1, 1996.


                                          Six Months Ended June 30,
                                               1996         1995
Statements of Operations
Revenues:
   Minimum rents                           $  41,183   $  46,571
   Tenant recoveries                          19,549      21,971
   Percentage rents                            2,251       2,860
   Other                                       5,238       3,294
                                            --------    --------
     Total revenues                           68,221      74,696
                                            --------    --------
Expenses:
   Shopping Center Expenses:
     Property operating                        6,197       6,968
     Repairs and maintenance                   5,050       5,704
     Real estate taxes                         8,124       9,367
     Advertising and promotion                 1,833       2,019
     Management fees to affiliate              2,329       2,477
     Provision for doubtful accounts             554         467
     Ground leases                                            60
     Other                                       539         674
                                           ---------    --------
                                              24,626      27,736
   Interest expense                           20,150      28,604
   Depreciation and amortization              10,559      11,814
                                           ---------   ---------
                                              55,335      68,154

        Net income                         $  12,886   $   6,542
                                           =========   =========
The Operating Partnership's share of:
   Revenues less shopping center expenses  $  19,982   $  20,275
   Interest expense                            7,333       9,866
   Depreciation, amortization and other        4,413       6,227
                                           ---------   ---------
        Net income                         $   8,236   $   4,182
                                           =========   =========
<PAGE> F-12

Note 6 - Earnings Per Common Share and Common Share Equivalent

Earnings per share and common share equivalent is based on the weighted average
number of common stock and common stock equivalents outstanding for the six
months ended June 30, 1996.  Common stock awarded but not yet issued under the
deferred stock plan (42,400 shares) and the Company's long-term incentive plan
(80,400 shares) have been considered common stock equivalents for the six months
ended June 30, 1996.


Note 7 - Dividends

The Company paid a dividend of $0.315 per share on July 22, 1996 for the period
of April 1, 1996 through June 28, 1996.  On August 9, 1996, the Company paid a
prorated dividend of $0.1454 per share for the period June 29, 1996 through
August 9, 1996.

<PAGE> F-13       

                                                         
                        EXHIBIT INDEX
                        -------------

                                                               Sequentially
Exhibit No.                 Description                        Numbered Page
- ----------                  -----------                        -------------
 2.1                         Agreement and Plan of Merger
                            (the "Merger Agreement")
                            (dated as of March 26, 1996,
                            among SPG, Sub and DRC
                            (included as Annex I to the
                            Prospectus/Joint Proxy
                            Statement referred to in
                            Exhibit 20.1).

2.2                         Amendment No. 1 to the Merger
                            Agreement, dated as of June 26,
                            1996 (included as Annex I to
                            the Prospectus/Joint Proxy
                            Statement referred to in
                            Exhibit 20.1).

2.3                         Amendment No. 2 to the Merger
                            Agreement, dated as of
                            August 8, 1996.

20.1                        Prospectus/Joint Proxy
                            Statement dated June 28, 1996
                            (incorporated by reference to
                            the Prospectus/Joint Proxy
                            Statement dated June 28, 1996,
                            forming a part of the
                            registrant's Registration
                            Statement on Form S-4 (333-
                            06933), as amended and declared
                            effective by the Securities and
                            Exchange Commission on June 28,
                            1996).

99.1                        Press Release dated August 7,
                            1996.

99.2                        Press Release dated August 9,
                            1996

<PAGE> 4 



                           AMENDMENT  NO. 2  TO

                    THE AGREEMENT AND PLAN OF MERGER

                  THIS AMENDMENT NO. 2 (this "Amendment") to the
            Merger Agreement (as defined below), dated as of August 8,
            1996, is hereby entered into by and among Simon Property
            Group, Inc., a Maryland corporation ("Parent"), Day
            Acquisition Corp., an Ohio corporation and a direct
            subsidiary of Parent ("Sub"), and DeBartolo Realty
            Corporation, an Ohio corporation (the "Company").
            Capitalized terms not otherwise defined have the meanings
            set forth in the Merger Agreement.

                        (a) the Board of Directors of each of Parent, Sub
            and the Company have approved the merger of Sub with and
            into the Company (the "Merger"), upon terms and subject to
            the conditions set forth in the Agreement and Plan of
            Merger, dated as of March 26, 1996, among Parent, Sub and
            the Company, as amended (the "Merger Agreement"); and

                        (b) Parent, Sub and Company now wish to further
            amend the Merger Agreement;

                        NOW, THEREFORE, in consideration of the mutual
            covenants and agreements set forth herein and for good and
            valuable consideration, the receipt and adequacy of which is
            hereby acknowledged, the parties hereto agree as follows:

                        Section 1. Amendment. (a) Simon hereby agrees
            that following consummation of the Merger, in accordance
            with and subject to the terms and conditions set forth in
            the Merger Agreement (including, without limitation, the
            issuance of the opinions described in Section 6.2(e) and
            6.3(e) of the Merger Agreement), to make all payments
            (including settlements relating thereto) with respect to
            Dissenting Shares, any provision of the Merger Agreement or
            the Ohio Statute to the contrary notwithstanding. It is
            hereby further agreed that such payments shall not
            constitute Economic Losses for purposes of Section 6.2(a) 
            of the Merger Agreement. In furtherance of these and
            other agreements, the Merger Agreement is hereby amended 
            and modified as follows:



              (1)    Section 2.1(d) of the Merger Agreement is
                     amended by substituting the word "Parent's"
                     for "Company's" in the last sentence of the
                     section.

              (2)    Section 2.2(d)(i) of the Merger Agreement is amended
                     by replacing the third sentence with the following:
                     "The Company shall,  prior to the Effective Time,
                     deposit into escrow with the Exchange Agent sufficient
                     funds to pay such dividends in respect of the Common
                     Stock. The dividends payable hereunder to holders of
                     Common Stock shall be paid upon presentation of the
                     certificates  of Common Stock for exchange in accordance
                     with  this  Article II."

                (b) In the event that the Merger is approved, but the
        Required Vote is not obtained, effective upon such approval
        Exhibit G-2 to the Merger Agreement (Form of Amended and Restated
        Regulations of SD Property Group, Inc.) is hereby amended by
        replacing the word "thirteen" in the first sentence of Article
        II, Section 2 with the word "nine"

                Section 2. Effectiveness. The amendments to the Merger
        Agreement provided for in this Amendment shall become effective
        as of the date hereof upon the execution and delivery of one or
        more counterparts of this Amendment duly executed by Parent, Sub
        and the Company.

                Section 3. Miscellaneous. (a) Except as expressly
        provided herein, the execution, delivery and effectiveness of
        this Amendment shall not operate as a waiver of any rights,
        powers or remedies of Parent, .Sub and the Company under the
        Merger Agreement, nor constitute a waiver of any provision of the
        Merger Agreement. Except as expressly amended hereby, the Merger
        Agreement shall be unchanged and remain in full force and effect
        and the Merger Agreement as amended hereby is ratified and
        confirmed.

                (b) This Amendment shall for a part of the Merger
        Agreement for all purposes, and each party to the Merger
        Agreement shall be found and shall be inured of the benefits
        hereby.

                (c) This Amendment may be executed in any number of
        counterparts, each of which shall be an original and all of which
        taken together shall constitute one and the same instrument and
        any of the parties hereto may execute this Amendment by signing
        any such counterpart.

                (d) THIS AMENDMENT SHALL BE GOVERNED BY, AND
        CONSTRUED IN ACCORDANCE WITH, THE LAWS OF THE STATE OF NEW
        YORK, REGARDLESS OF THE LAWS THAT MIGHT OTHERWISE GOVERN UNDER
        APPLICABLE PRINCIPLES OF CONFLICT OF LAWS THEREOF, EXCEPT TO
        THE EXTENT THAT THE MERGER OR OTHER TRANSACTIONS CONTEMPLATED
        HEREBY ARE REQUIRED TO BE GOVERNED BY THE OHIO STATUTE.

                (e) From and after the effectiveness of this
        Amendment as provided in Section 2 hereof, all references to the
        Merger Agreement in the Merger Agreement and in any other
        agreement in connection with the Transactions shall be deemed to
        be references to the Merger Agreement after giving effect to
        this Amendment.

                IN WITNESS WHEREOF, the parties hereto have caused this
         Amendment to be duly executed as of the day and year first above


                                       SIMON PROPERTY GROUP, INC.


                                       By /s/ David Simon
                                         -----------------
                                         Name: David Simon
                                         Title: CEO



                                       DAY ACQUISITION CORP.

                                       By /s/ David Simon
                                         ------------------
                                         Name: David Simon
                                         Title: President


                                       DeBARTOLO  REALTY CORPORATION

                                       By
                                         ----------------------------
                                         Name:
                                         Title:

               

               IN WITNESS WHEREOF, the parties hereto have caused this
        Amendment to be duly executed as of the day and year first above
        written.

                                     SIMON PROPERTY GROUP, INC.

                                     By
                                       ---------------------------
                                      Name:
                                      Title:

                                     DAY ACQUISITION CORP.

                                     By
                                       ----------------------------
                                       Name:
                                       Title:

                                     DeBARTOLO REALTY CORPORATION

                                     By /s/ Richard S. Sokolov
                                       ------------------------
                                       Name: Richard S. Sokolov
                                       Title:




                                  SIMON
                                 PROPERTY
                                  GROUP

     CONTACTS:

     Shelly Doran 317.685.7330    Investors
     Billie Scott 317.263.7148    Media

     FOR IMMEDIATE RELEASE

         SIMON PROPERTY GROUP SHAREHOLDERS APPROVE MERGER WITH DeBARTOLO
                            REALTY CORPORATION

     Indianapolis,  Indiana - August 7, 1996...Simon Property Group, Inc.
     (NYSE:SPG) announces that its shareholders have approved the merger
     agreement with DeBartolo Realty Corporation (NYSE:EJD) by 81.2%,
     or 50.6 million, of the 62,369,748 shares entitled to vote.

     Approval of the merger required approval by a majority of the shareholders
     of SPG. Concurrent with approval of the merger, SPG shareholders also
     approved certain amendments to its Articles of Incorporation, among other
     things, to increase the size of its Board of Directors  from  nine  to
     thirteen and to authorize a new Class C stock. These amendments required
     the approval of 80% or more of its outstanding shares, which was
     obtained.

     Separately, at a special shareholders' meeting yesterday, the shareholders
     of EJD approved the merger with more than 83% of the shares voting in
     favor.

     The merger is expected to be completed on Friday, August 9, 1996. A
     special dividend of $0.1515 per share of SPG common stock will be paid 
     to holders of record on Thursday, August 8, 1996.

     Simon Property Group owns, develops, manages, leases, expands and acquires
     regional malls, comity shopping centers and specialty and  mixed-use
     properties throughout the United  States. It currently owns or has an
     interest in 123 properties which consist of existing regional malls,
     community shopping centers and specialty and mixed-use properties
     containing an aggregate of 63 million square feet of gross leasable area
     in 29 states, of which approximately 37.7 million square feet is
     Company-owned. Simon Property Group, together with its affiliated
     management company, currently manages approximately 76 million square 
     feet of gross leasable area in retail and mixed-use properties. On 
     July 31, 1996, SPG opened Cottonwood Mall, a one million square foot 
     super-regional mall in Albuquerque, New Mexico. In March of 1996, 
     Simon Property Group and DeBartolo Realty Corporation announced 
     a plan to merge the two companies.

                                 -end-




      CONTACTS:

      Shelly Doran           317.685.7330    Investors
      Billie Scott           317.263.7148    Media

      FOR IMMEDIATE RELEASE

         SIMON PROPERTY GROUP AND DeBARTOLO REALTY CORPORATION
                         COMPLETE MERGER

      Indianapolis, Indiana- August 9, 1996...Simon Property Group, Inc.
      (NYSE:SPG) and DeBartolo Realty Corporation (NYSE:EJD)  today  announced
      that they have completed a merger of the two companies.  The  combined
      company, Simon DeBartolo Group, Inc. (NYSE:SPG), unites two of the
      founding families of the regional mall business and creates the largest
      public real estate company in North America with a total market
      capitalization of $7.5 billion.

      David  Simon, Chief Executive Officer of Simon DeBartolo Group, stated,
      "The amount of effort expended by individuals from both organizations to
      complete the closing of this transaction was exceptional. The level of
      cooperation and professionalism exhibited bodes well for the future of
      Simon DeBartolo Group."

      "We remain thoroughly convinced that, through this merger, we have
      created a new real estate company of unparalleled size, talent and 
      financial strength," said Rick  Sokolov,  President  and  Chief  
      Operating Officer of Simon DeBartolo Group. "It offers enhanced 
      opportunities for future growth in addition to the cost savings 
      and operating efficiencies which will be of immediate benefit to 
      the company.  Our integration and transition plan will begin 
      immediately and should be fully in place by mid-1997."

      Under the terms of the merger, DeBartolo shareholders will receive 0.68
      share of Simon common stock for each share of DeBartolo common stock
      owned.  DeBartolo Realty Corporation stock will be delisted after the
      close of trading today. Stock of the combined company, Simon DeBartolo
      Group, Inc., will begin trading on Monday, August 12, 1996, under the
      existing SPG ticker symbol.

      Simon  DeBartolo  Group owns, develops, manages, leases, expands and
      acquires regional malls, community shopping centers and specialty and
      mixed-use properties throughout the United  States.  It currently owns or
      has an interest in 184 properties which consist of existing regional
      malls, community shopping centers and specialty and mixed-use properties
      containing an aggregate of 110 million square feet of gross leasable area
      in 33 states. Simon DeBartolo Group, together with its affiliated
      management company, manages approximately 127 million square feet of
      gross leasable area in retail and mixed-use properties.

                                 -end-



© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission