CNB HOLDINGS INC
10QSB, 1997-08-18
NATIONAL COMMERCIAL BANKS
Previous: CUBIST PHARMACEUTICALS INC, S-1, 1997-08-18
Next: SINCLAIR BROADCAST GROUP INC, S-3/A, 1997-08-18




                        SECURITIES AND EXCHANGE COMMISSION
                              Washington, D.C.  20549
                                    FORM 10-QSB
 (Mark One)
X    Quarterly Report under Section 13 or 15(d) of the Securities Exchange Act
     of 1934
     For the quarterly period ended June 30, 1997
                              or   
_____Transition Report under Section 13 or 15 (d) of the Securities Exchange
     Act of 1934
     For the transition period from__________________ to __________________.
                        Commission File No.   33-69326
                               CNB HOLDINGS, INC.
          (Exact name of the registrant as specified in its charter)
                              
                    Virginia                      54-1663340
           (State of Incorporation)  (I.R.S. Employer Identification No.)

             P.O. Box 1060, 900 Memorial Drive, Pulaski, Virginia 24301
                     (Address of principal executive offices)
           
                                (540) 994-0831
                (Issuer's telephone number, including area code)
                              
         _________________________________________________________________
      (Former name, former address, and former fiscal year, if changed since
                                  last report)
                      
      Check whether the issuer: (1) filed all reports required to be filed by
Section 13 or 15 (d) of the Exchange Act during the past 12 months (or for such
shorter period that the registrant was required to file such reports), and (2)
has been subject to such filing requirements for the past 90 days. Yes X  No

                       APPLICABLE ONLY TO CORPORATE ISSUERS
                              
     State the number of shares outstanding of each of the issuer's classes of
common equity, as of the latest practicable date:

     546,399 shares of common stock, $5.00 par value per share (the "Common
Stock"), issued and outstanding as of July 10, 1997.

     Transitional Small Business Disclosure Format (check one):Yes   No X
                       Page 1 of 12.   There are no Exhibits
_____________________________________________________________________________
                              CNB Holdings, Inc.                              
                                 Form 10-QSB
                              Table of Contents
_____________________________________________________________________________

                              
PART I.  FINANCIAL INFORMATION

Item 1.  CONSOLIDATED FINANCIAL INFORMATION

The  financial  statements of CNB Holdings, Inc. (the "Company") are set
forth in the following pages.


Consolidated Balance Sheets as of June 30, 1997 and
 December 31,1996............................................................3

Consolidated Statements of Operations for the Six Months
 Ended June 30, 1997 and 1996................................................4

Consolidated Statements of Operations for the Three Months
 Ended June 30, 1997 and 1996................................................5

Consolidated Statements of Stockholders' Equity for the
 Periods Ended June 30, 1997 and December 31, 1996...........................6 

Consolidated Statements of Cash Flows for the Six Months
 Ended June 30, 1997 and 1996................................................7

Consolidated Statements of Cash Flows for the Three Months
 Ended June 30, 1997 and 1996................................................8

Notes to Consolidated Financial Statements...................................9

ITEM 2.  MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND
           RESULTS OF OPERATIONS............................................10

PART II.  OTHER INFORMATION

Item 1.  Legal Proceedings..................................................12

Item 2.  Changes in Securities..............................................12

Item 3.  Defaults Upon Senior Securities....................................12

Item 4.  Submission of Matters to a Vote of Security Holders................12

Item 5.  Other Information..................................................12

Item 6.  Exhibits and Reports on Form 8-K...................................12

SIGNATURES..................................................................13



     All schedules have been omitted because they are inapplicable or the
required information is provided in the financial statements, including the
notes thereto.
                                                                          2 
CNB HOLDINGS, INC. AND SUBSIDIARY
Consolidated Balance Sheets
June 30, 1997 and December 31, 1996
________________________________________________________________________________
<TABLE>
<CAPTION>
                                              June 30,         December 31,
                                                1997               1996
                                            ____________       ____________
                                             (Unaudited)
<S>                                         <C>                <C>
ASSETS
 Cash and due from banks                    $  2,511,754       $  1,188,999
 Federal funds sold                            1,458,000            402,000
 Investment securities available for sale     14,386,819         11,312,764
 Loans, net of allowance for loan losses
  of $215,000 in 1997 and $155,000 in 1996    17,599,938         12,722,865
 Property and equipment, net                   1,554,325          1,408,596
 Accrued income                                  267,415            261,548
 Other assets                                    141,762            120,551
                                             ___________        ___________
         Total assets                         37,920,013         27,417,323
                                             ___________        ___________
Liabilities
 Demand deposits                               2,925,249          2,629,100
 Interest-bearing demand deposits              9,999,641          8,266,172
 Savings deposits                              3,670,032          2,339,408
 Large denomination time deposits              7,485,363          3,079,169
 Other time deposits                          10,541,637          7,726,853
                                             ___________        ___________
         Total deposits                       34,621,922         24,040,702
 Accrued interest payable                         70,307             36,612
 Other liabilities                                57,394             16,488
                                             ___________        ___________
         Total liabilities                    34,749,623         24,093,802
                                             ___________        ___________
  Commitments and contingencies

STOCKHOLDERS'EQUITY:
  Preferred stock, $1 par value; 1,000,000 shares
    authorized; none outstanding                       -                  -
  Common stock, $5 par value; 10,000,000 shares
    authorized; 546,399 shares outstanding in 1997
    and 437,225 shares outstanding in 1996     2,731,995          2,186,125
  Surplus                                      1,609,748          2,156,782
  Retained deficit                            (1,113,874)          (962,723)
  Unrealized appreciation (depreciation) on
    investment securities available for sale     (57,479)           (56,663)
                                             ___________        ___________
       Total stockholders' equity              3,170,390          3,323,521
                                             ___________        ___________
       Total liabilities and stockholders'
       equity                               $ 37,920,013       $ 27,417,323
                                             ___________        ___________
</TABLE>




See Notes to Consolidated Financial Statements                            3
CNB HOLDINGS, INC. AND SUBSIDIARY
Consolidated Statements of Operations
For the six months ended June 30, 1997 and 1996 (Unaudited)
________________________________________________________________________________

<TABLE>
<CAPTION>
                                                         Six Months
                                                           Ended
                                                          June 30,
                                                        _____________
                                                  1997              1996
                                                  ____              ____
<S>                                           <C>                <C>
INTEREST INCOME:
    Loans and fees on loans                   $  691,527         $  395,832
    Interest on securities available for sale    357,277            235,117
    Federal funds sold                            14,695             23,474
                                               _________          _________
         Total interest income                 1,063,499            654,423

INTEREST EXPENSE:
    Deposits                                     580,224            347,164
    Federal funds purchased                       10,184                  -
                                               _________          _________ 
         Total interest expense                  590,408            347,164
                                               _________          _________
         Net interest income                     473,091            307,259

PROVISION FOR CREDIT LOSSES                       80,636             68,081
                                               _________          _________
         Net interest income after provision
          for credit losses                      392,455            239,178
                                               _________          _________
OTHER INCOME:
    Service charges on deposit accounts           49,705             38,662
    Securities gains (losses)                     (1,249)            17,354 
    Other income                                  18,714             11,314
                                               _________          _________
         Total other income                       67,170             67,330

OTHER EXPENSE:
    Salaries and employee benefits               279,458            173,632
    Occupancy expense                             33,407             37,385
    Equipment expense                             40,232             30,996
    Other expense                                257,679            181,538
                                               _________          _________
         Total other expense                     610,776            423,551
                                               _________          _________
         Net loss                             $ (151,151)        $ (117,043)
                                               _________          _________
NET LOSS PER SHARE                            $     (.28)        $     (.21)
                                               _________          _________
WEIGHTED AVERAGE SHARES OUTSTANDING              546,497            546,531
                                               _________          _________
</TABLE>



See Notes to Consolidated Financial Statements                            4
CNB HOLDINGS, INC. AND SUBSIDIARY
Consolidated Statements of Operations
For the three months ended June 30, 1997 and 1996 (unaudited)
________________________________________________________________________________
<TABLE>
<CAPTION>                                           Three Months
                                                       Ended
                                                      June 30,
                                                    ____________
                                                 1997           1996
                                                 ____           ____
<S>                                              <C>            <C>
INTEREST INCOME:
    Loans and fees on loans                 $    383,440         $  220,150
    Interest on securities                                 
      available for sale                         184,548            125,466
    Federal funds sold                            11,019              7,499
                                             ___________         __________
         Total interest income                   579,007            353,115  

INTEREST EXPENSE:
    Deposits                                     320,131            185,029
    Federal funds purchased                        7,557                  -
                                             ___________         __________
         Total interest expense                  327,688            185,029
                                             ___________         __________
         Net interest income                     251,319            168,086

PROVISION FOR CREDIT LOSSES                       62,023             40,759
                                             ___________        ___________
         Net interest income after
          provision for credit losses            189,296            127,327
                                             ___________        ___________    
                               

OTHER INCOME:
     Service charges on deposit accounts          29,082             22,493
     Securities gains (losses)                    (1,249)             8,003
     Other income                                  8,812              5,310
                                             ___________        ___________
          Total other income                      36,645             35,806
            
OTHER EXPENSE:
     Salaries and employee benefits              140,642             88,049
     Occupancy expense                            17,062             12,627
     Equipment expense                            21,379             14,547
     Other expense                               146,418             92,280
                                             ___________        ___________
          Total other expense                    325,501            207,503
                                             ___________        ___________
          Net Loss                           $   (99,560)       $   (44,370)
                                             ___________        ___________

NET LOSS PER SHARE                           $      (.18)       $      (.08)
                                             ___________        ___________
WEIGHTED AVERAGE SHARES OUTSTANDING              546,483            546,531
                                             ___________        ___________


</TABLE>
See Notes to Consolidated Financial Statements                            5
CNB HOLDINGS, INC. AND SUBSIDIARY
Consolidated Statement of Stockholders' Equity
For the year ended December 31, 1996 and the six months ended June 30,1997
________________________________________________________________________________

<TABLE>
<CAPTION>
                                                          UNREALIZED   TOTAL
                                              RETAINED   APPRECIATION  STOCK-
                    COMMON STOCK              EARNINGS  (DEPRECIATION) HOLDERS
                   SHARES  AMOUNT   SURPLUS  (DEFICIT)    SECURITIES   EQUITY
                   ______  ______   _______  _________  _____________  ________
<S>               <C>     <C>        <C>        <C>        <C>       <C>      

December 31, 1995 437,042 $2,185,210 $2,155,867 $(777,078) $ 58,803  $3,622,802

Net loss                -          -          -  (185,645)        -    (185,645)
Common stock issued   183        915        915         -         -       1,830
Net change in unrealized
 depreciation on investment
 securities available
 for sale               -          -          -         -  (115,466)   (115,466)
                  _______  _________  _________  ________   _______   _________

December 31, 1996 437,225  2,186,125  2,156,782  (962,723)  (56,663)  3,323,521

Stock dividend    109,306    546,530   (546,530)        -         -           -
Redemption of fractional
 shares              (132)      (660)      (504)        -         -     
(1,164)    
Net loss                -          -          -  (151,151)        -    (151,151)
Net change in unrealized
 depreciation on investment
 securities available
 for sale               -          -          -         -      (816)       (816)
                  _______  _________  _________  ________   _______   _________
June 30, 1997     546,399 $2,731,995 $1,609,748$(1,113,874)$(57,479) $3,170,390
                  _______  _________  _________  ________   _______   _________

</TABLE>




















See Notes to Consolidated Financial Statements                            6
CNB HOLDINGS, INC. AND SUBSIDIARY
Consolidated Statements of Cash Flows
For the six months ended June 30, 1997 and 1996 (Unaudited)
________________________________________________________________________________
<TABLE>
<CAPTION>
                                                        Six Months
                                                          Ended
                                                         June 30,
                                                   1997              1996
                                                   ____              ____
<S>                                         <C>                <C>
CASH FLOWS FROM OPERATING ACTIVITIES:
  Net loss                                  $   (151,151)      $   (117,043)
  Adjustments to reconcile net loss
    to net cash used by operations:
       Depreciation and amortization              52,222             42,508
       Provision for credit losses                80,636             68,081
       Net (gain) loss on sale of securities       1,249            (17,354)
       Accretion of discount on securities, net  (14,743)            (5,018)
       Changes in assets and liabilities:
        Accrued interest receivable               (5,867)          (113,845)
        Other assets                               2,287              2,944
        Accrued interest payable                  33,695             25,591
        Other liabilities                         40,906            (3,312)
                                             ___________        ___________
   Net cash used by operating activities          39,234           (117,448)
                                             ___________        ___________
CASH FLOWS FROM INVESTING ACTIVITIES:
  Net (increase) decrease in federal
   funds sold                                 (1,056,000)           694,000
  Purchases of securities available for sale  (4,534,878)        (7,484,255)
  Maturities of securities available for sale  1,111,044            400,000    
  Sales of securities available for sale         362,457          2,311,443
  Net increase in loans                       (5,000,009)        (3,065,991)
  Purchases of properties and equipment         (179,149)          (131,078)
                                             ___________        ___________
   Net cash used in investing activities      (9,296,535)        (7,275,881)

CASH FLOWS FROM FINANCING ACTIVITIES:
  Redemption of common stock                      (1,164)               ---
  Net increase in demand, NOW,
   and savings deposits                        3,360,242          2,398,781
  Net increase in time deposits                7,220,978          6,049,784
                                             ___________        ___________
  Net cash provided by financing activities   10,580,056          8,448,565
                                             ___________        ___________
  Net increase in cash and cash equivalents    1,322,755          1,055,236

CASH AND CASH EQUIVALENTS, BEGINNING           1,188,999          1,143,478
                                             ___________        ___________
CASH AND CASH EQUIVALENTS, ENDING           $  2,511,754       $  2,198,714
                                             ___________        ___________
SUPPLEMENTAL DISCLOSURES OF CASH FLOW INFORMATION:
     Interest paid                         $     556,713       $    321,573
                                             ___________         __________
     Income taxes paid                     $         ---       $        ---
                                             ___________         __________
</TABLE>
See Notes to Consolidated Financial Statements                            7
CNB HOLDINGS, INC. AND SUBSIDIARY
Consolidated Statements of Cash Flows
For the three months ended June 30, 1997 and 1996 (Unaudited)
________________________________________________________________________________
<TABLE>
<CAPTION>                                               Three Months
                                                           Ended
                                                          June 30,
                                                  1997               1996
                                                  ____               ____
<S>                                         <C>                   <C>
CASH FLOWS FROM OPERATING ACTIVITIES:
    Net loss                                $    (99,560)      $     (44,370)
    Adjustments to reconcile net loss
      to net cash used by operations:
       Depreciation and ammortization             26,111              21,253
       Provision for credit losses                62,023              40,759
       Net gains on sale of securities             1,249              (8,003)  
       Accretion of discount on securities,net   (11,988)             (1,713)
       Changes in assets and liabilities:
       Accrued interest receivable               (12,484)            (51,375)
       Other assets                               26,224               9,011
       Accrued interest payable                   24,948               8,991
       Other liabilities                          32,330              (8,552)
                                            ____________        ____________
     Net cash used by operating activities  $     48,853       $     (33,999)
                                            ____________        ____________
CASH FLOWS FROM INVESTING ACTIVITIES:
 Net (increase) decrease in federal
  funds sold                                  (1,458,000)            237,000
 Purchases of securities available for sale   (4,534,878)         (2,649,365)
 Maturities of securities available for sale     841,456                 ---
 Sales of securities available for sale          362,457           1,056,125
 Net increase in loans                        (3,396,103)         (1,397,895)
 Purchases of properties and equipment          (139,679)            (23,266)
                                            ____________        ____________
      Net cash used in investing activities   (8,324,747)         (2,777,401)

CASH FLOWS FROM FINANCING ACTIVITIES:
 Redemption of common stock                       (1,164)                ---
 Net decrease in federal funds purchased      (1,172,000)                ---
 Net increase in demand, NOW,
  and savings deposits                         4,152,057           1,595,824
 Net increase in time deposits                 5,913,870           2,458,296
                                            ____________        ____________
 Net cash provided by financing activities     8,892,763           4,054,120
                                            ____________        ____________
 Net increase (decrease) in cash and cash                  
  equivalents                                    616,869           1,242,720
CASH AND CASH EQUIVALENTS, BEGINNING           1,894,885             955,994
                                            ____________        ____________
CASH AND CASH EQUIVALENTS, ENDING          $   2,511,754       $   2,198,714
                                            ____________        ____________
SUPPLEMENTAL DISCLOSURES OF CASH FLOW INFORMATION:
     Interest paid                          $    302,740       $     176,038
                                            ____________        ____________
     Income taxes paid                      $        ---       $         ---
                                            ____________        ____________
</TABLE>
See Notes to Consolidated Financial Statements                            8
CNB HOLDINGS, INC. AND SUBSIDIARY
Notes to Consolidated Financial Statements

________________________________________________________________________________

Note  1.    ORGANIZATION AND SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

ORGANIZATION

BASIS OF PRESENTATION:

      The consolidated financial statements as of June 30, 1997 and for the
periods ended June 30, 1997 and 1996 included herein, have been prepared by
CNB holdings, Inc., without audit, pursuant to the rules and regulations of
the Securities and Exchange Commission. In the opinion of management, the
information furnished in the interim consolidated financial statements reflects
all adjustments necessary to present fairly the Company's consolidated fi-
nancial position, results of operations, changes in stockholders' equity and
cash flows for such interim periods.  Management believes that all interim
period adjustments are of a normal recurring nature.  These consolidated fi-
nancial statements should be read in conjunction with the Company's audited
financial statements and the notes thereto as of December 31, 1996, included
in the Company's Annual Report on Form 10-KSB for the fiscal year ended
December 31, 1996.

      CNB Holdings, Inc. (the Company) is a bank holding company incorporated
under the laws of Virginia on April 29, 1993.  From March 8, 1993 (date of
inception) through August 28, 1994 the Company's activities consisted of
organizational items.  On August 29, 1994, the Company's wholly owned subsidi-
ary, Community National Bank (the Bank), was chartered as an FDIC insured
National Banking Association under the laws of the United States and the Bank
opened for business in Pulaski, Virginia.  Accordingly, as of August 29, 1994,
the Company was no longer in the development stage.

     The accounting and reporting policies of the Company and the Bank follow
generally accepted accounting principles and general practices within the
financial services industry.
                                                      

NOTE 2.  COMMITMENTS AND CONTINGENCIES

FINANCIAL INSTRUMENTS WITH OFF-BALANCE-SHEET RISK

     Standby letters of credit are conditional commitments issued by the Bank
to guarantee the performance of a customer to a third party.  Those guarantees
are primarily issued to support public and private borrowing arrangements. The
credit risk involved in issuing letters of credit is essentially the same as
that involved in extending other loan facilities to customers.  Collateral held
varies as specified above and is required in instances which the Bank deems
necessary.









                                                                           9
ITEM 2.   MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANACIAL CONDITION
          AND RESULTS OF OPERATIONS.

      The Company had a net loss of $165,017 (or $.30 per share, based on
546,497 weighted average shares of Common Stock outstanding during the period)
for the six months ended June 30, 1997, compared with a loss of $117,043
(or $.21 per share, based on 546,531 weighted average shares of Common Stock
outstanding during the period) for the six months ended June 30, 1996.

      Community National Bank, the Company's banking subsidiary (the "Bank"),
commenced operations on August 29, 1994 (the "Opening  Date"), pursuant to an
approval from the Office of Comptroller of the Currency (the "OCC").  Prior to
that time, the Company and the Bank had no operations and their activities
consisted primarily of organizing the Company and the Bank and securing the
approvals necessary for the Bank to begin conducting business.  The Company's
losses in the six months ending June 30, 1997 reflect six months of solid
growth in deposits and earning assets for the Bank.  Net interest income after
provision for credit losses is approximately 63% of the Bank's overhead and
other expenses.  Until the Bank's earning assets grow to a level sufficient
to generate substantial interest income which, combined with other income of
the Bank, exceeds other Bank expenses, the Company and the Bank will likely
experience net losses.

      Management of the Company and the Bank continues to aggressively market
its loans in the local community, and seek high earning investment assets and
deposits to provide the foundation for continued growth.  While management is
anxious to see the bank profitable on an operational basis, it recognizes that
sacrificing loan and investment quality for quantity in order to post an
operating profit earlier is contrary to the long-term profitability of the
Company and the best interests of its shareholders.  For this reason, the
Company's credit standards will likely constrain the rate at which it increases
its investment in loans and other higher returning assets.

     During the first quarter of 1996, the bank held ribbon cutting and
building dedication ceremonies to celebrate the opening of the attractive new
brick colonial-style structure which offers the bank much needed office space,
2 additional drive-through lanes, a drive-through automated teller machine and
night depository, and safe deposit boxes.  During the second quarter of 1997
the Bank announced plans to open its first branch in downtown Pulaski and
began originating home mortgage loans for placement in the secondary market. 

     At June 30, 1997, the Company had total assets of approximately $37.9
million compared to $27.4 million at December 31, 1996.  Total assets had a
positive increase of $10 million, or 38% since year end 1996.  At June 30,
1997, assets were comprised principally of loans and investment securities. 
Net loans increased $4.9 million, or 38%, to approximately $17.6 million at
June 30, 1997, as the Bank experienced loan growth in almost all categories. 
Investment securities increased $3.1 million, or 27%, as management continued
to invest deposits flowing into the Bank in temporary investments until they
could be invested in loans and other higher yielding investments. As loan
demand develops, the bank will be able to invest more of its funds into higher
yielding loans and less in investment securities.







                                                                           10  
      The Company's liabilities at June 30,1997 were $34.6 million compared to
$24 million at December 31, 1996.  These liabilities consisted almost entirely
of deposits for both periods, which posted increases in all categories during
the first half of 1997.  Interest-bearing demand deposits increased $1.7 million
or 21% to $10 million, and time deposits increased $7 million, or 67%, to
$18 million. At June 30, 1997, about $2.9 million, or 8%, of total deposits
were noninterest-bearing compared to $2.6 million, or 11%, at December 31,
1996. Interest-bearing demand deposits were 29% of total deposits at June 30,
1997, compared to 34% at December 31, 1996.  The Bank offers competitive
interest rates in its local market and has been successful at attracting
depositors.

      At June 30, 1997 and December 31, 1996, the Company had stockholders'
equity of approximately $3.2 million and $3.3 million, respectively.  The
Company's first six months of 1997 resulted in an operating loss of $151,151.

      During the second quarter of 1997, the Company's Board of Directors
declared a 5 for 4 stock split in the form of a stock dividend.  For purposes
of presenting loss per share, this stock dividend has been given retroactive
treatment for all periods presented.

      Management of the Company believes that the Bank has sufficient capital
to fund its activities during the initial stages of operation and until the
bank begins to generate profits on an operating basis, but there can be no
assurance that this will be the case.  Management has not identified any
additional sources of capital for the Company or the Bank should they be
needed. At June 30, 1997, the Bank was in compliance with all regulatory
capital requirements.  Management believes that the Bank has sufficient
liquidity on a short-term basis to meet any funding needs it may have, and
expects that its long term liquidity needs can be achieved through deposit
growth, however there can be no assurance that such growth will develop.




























                                                                          11
                                   PART II
                             OTHER INFORMATION

ITEM 1.    LEGAL PROCEEDINGS

     There are no matters pending legal proceedings to which the Company or any
of its subsidiaries is a party or of which any of their property is subject.

ITEM 2.     CHANGES IN SECURITIES

     (a)     Not applicable.

     (b)     Not applicable.

ITEM 3.    DEFAULTS UPON SENIOR SECURITIES

     Not applicable.

ITEM 4.    SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS

     None.

ITEM 5.    OTHER INFORMATION

     None.

ITEM 6.    EXHIBITS AND REPORTS ON FORM 8-K

     (a)   Exhibits

           None.

     (b)   Reports on 8-K

           None.
              























                                                                         12
                                  SIGNATURES
                             
     Pursuant to the requirements of the Exchange Act, the registrant caused
this report to be signed on its behalf by the undersigned, thereunto duly
authorized.

                                       CNB HOLDINGS, INC.


Date:   August 12, 1997                By:  Hiawatha Nicely, Jr.
                                            Signature
                                            President & Chief Executive Officer
                                            














































                                                                        13

<TABLE> <S> <C>

<ARTICLE>    9
<LEGEND>   
THIS SCHEDULE CONTAINS SUMMARY FINANCIAL INFORMATION EXTRACTED FROM THE CNB
HOLDINGS, INC. AND SUBSIDIARY CONSOLIDATED BALANCE SHEET AT JUNE 30, 1997
AND THE CONSOLIDATED STATEMENT OF OPERATIONS FOR THE SIX MONTHS ENDED JUNE
30, 1997 AND IS QUALIFIED IN ITS ENTIRETY BY REFERENCE TO SUCH FINANCIAL
STATEMENTS.
</LEGEND>
<MULTIPLIER> 1
       
<S>                                  <C>
<PERIOD-TYPE>                        6-MOS
<FISCAL-YEAR-END>                          DEC-31-1997
<PERIOD-END>                               JUN-30-1997
<CASH>                                       2,511,754
<INT-BEARING-DEPOSITS>                               0
<FED-FUNDS-SOLD>                             1,458,000       
<TRADING-ASSETS>                                     0
<INVESTMENTS-HELD-FOR-SALE>                 14,386,819
<INVESTMENTS-CARRYING>                               0
<INVESTMENTS-MARKET>                                 0
<LOANS>                                     17,599,938
<ALLOWANCE>                                   (215,000)
<TOTAL-ASSETS>                              37,920,013
<DEPOSITS>                                  34,621,922
<SHORT-TERM>                                         0
<LIABILITIES-OTHER>                            127,701
<LONG-TERM>                                          0
                                0
                                          0
<COMMON>                                     2,731,995
<OTHER-SE>                                     438,395
<TOTAL-LIABILITIES-AND-EQUITY>              37,920,013
<INTEREST-LOAN>                                691,527
<INTEREST-INVEST>                              357,277
<INTEREST-OTHER>                                14,695
<INTEREST-TOTAL>                             1,063,499
<INTEREST-DEPOSIT>                             580,224
<INTEREST-EXPENSE>                             590,408
<INTEREST-INCOME-NET>                          473,191
<LOAN-LOSSES>                                   80,636
<SECURITIES-GAINS>                              (1,249)
<EXPENSE-OTHER>                                610,776
<INCOME-PRETAX>                               (151,151)
<INCOME-PRE-EXTRAORDINARY>                    (151,151)
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                                  (151,151)
<EPS-PRIMARY>                                     (.28)
<EPS-DILUTED>                                     (.28)
<YIELD-ACTUAL>                                    3.52
<LOANS-NON>                                          0
<LOANS-PAST>                                         0
<LOANS-TROUBLED>                                     0
<LOANS-PROBLEM>                                      0
<ALLOWANCE-OPEN>                               155,000
<CHARGE-OFFS>                                   31,988
<RECOVERIES>                                    11,352
<ALLOWANCE-CLOSE>                              215,000
<ALLOWANCE-DOMESTIC>                           215,000
<ALLOWANCE-FOREIGN>                                  0
<ALLOWANCE-UNALLOCATED>                              0
        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission