MID AMERICA APARTMENT COMMUNITIES INC
10-Q, 1996-05-14
REAL ESTATE INVESTMENT TRUSTS
Previous: QUAKER CITY BANCORP INC, 10-Q, 1996-05-14
Next: MACE SECURITY INTERNATIONAL INC, 10QSB, 1996-05-14



                          UNITED STATES SECURITIES AND
                              EXCHANGE COMMISSION
                             WASHINGTON D.C. 20549
                      
                      
                                   FORM 10-Q
               [X] QUARTERLY REPORT PURSUANT TO SECTION 13 OR
                           15(d) OF THE SECURITIES
                             EXCHANGE ACT OF 1934
                         
                For the quarterly period ended March 31, 1996
                         
                                      OR
                         
               [ ] TRANSITION REPORT PURSUANT TO SECTION 13 OR
                           15(d) OF THE SECURITIES
                             EXCHANGE ACT OF 1934
                         
          For the transition period from              to
                         
                         
                      Commission File Number: 1-12762
                         
                         
                 MID-AMERICA APARTMENT COMMUNITIES, INC.
           (Exact Name of Registrant as Specified in Charter)
                          
                          
        TENNESSEE                               62-1543819
(State of Incorporation)           (I.R.S. Employer Identification Number)
                          
                          
                      6584 POPLAR AVENUE, SUITE 340
                        MEMPHIS, TENNESSEE 38138
                (Address of principal executive offices)
                          
                          
                            (901) 682-6600
           Registrant's telephone number, including area code
                          
                          
           (Former name, former address and former fiscal year,
                       if changed since last report)
                       
                       
Indicate by check mark whether the registrant (1) has filed all reports
required to be filed by Section 13 or 15(d) of the Securities Exchange
Act of 1934 during the preceding 12 months (or for such shorter period
that the registrant was required to file such reports), and (2) has been
subject to such filing requirements for the past 90 days.  [X] Yes [ ] No


                    APPLICABLE ONLY TO CORPORATE ISSUERS:
                          
Indicate the number of shares outstanding of each of the issuer's classes
of common stock, as of the latest practicable date:

                                                  Number of
                                            Shares Outstanding
              Class                          at May 13, 1996
           ----------                       ------------------
      Common Stock, $.01 par value               10,940,962

<PAGE>
                        TABLE OF CONTENTS

                 PART I - FINANCIAL INFORMATION

Item 1.  Financial Statements

          Consolidated Balance Sheets as of March 31, 1996 and
           December 31, 1995

          Consolidated Statements of Operations for the three
           months ended March 31, 1996 and 1995

          Consolidated Statements of Cash Flows for the three
           months ended March 31, 1996 and 1995

          Notes to Consolidated Financial Statements

          Pro Forma Condensed Combined Statement of Operations of
           Mid-America Apartment Communities, Inc. for the three months
           ended March 31, 1995


Item 2.   Management's Discussion and Analysis of Financial
          Condition and Results of Operations



                   PART II - OTHER INFORMATION

Item 1.   Legal Proceedings

Item 2.   Changes in Securities

Item 3.   Defaults Upon Senior Securities

Item 4.   Submission of Matters to a Vote of Security Holders

Item 5.   Other Information

Item 6.   Exhibits and Reports on Form 8-K

          Signatures

<PAGE>      

                     PART I.  Financial Information
                                 ITEM 1.
<TABLE>
Mid-America Apartment Communities, Inc.
Consolidated Balance Sheets
March 31, 1996 (Unaudited) and December 31, 1995

(Dollars in thousands)

<CAPTION>

                                                      1996        1995
                                                 ---------  ----------
<S>                                              <C>        <C>
                                ASSETS:

Real estate assets:
  Land                                           $  58,886   $  57,456
  Buildings and improvements                       523,468     507,586
  Furniture, fixtures and equipment                 10,446       9,916
  Construction in progress                           4,758       3,830
                                                 ---------   ---------
                                                   597,558     578,788
  Less accumulated depreciation                    (34,575)    (29,504)
                                                 ---------   ---------
     Real estate assets, net                       562,983     549,284

Cash and cash equivalents                            2,018       3,046
Restricted cash                                      6,332       4,118
Deferred financing costs, net                        2,918       2,225
Other assets                                         6,925       6,594
                                                 ---------   ---------
   Total assets                                  $ 581,176   $ 565,267
                                                 =========   =========

                   LIABILITIES AND SHAREHOLDERS' EQUITY:

Liabilities:
  Notes payable                                  $ 328,760   $ 307,939
  Accounts payable                                   1,146       1,403
  Accrued expenses and other liabilities             8,618      10,146
  Security deposits                                  2,443       2,452
                                                ----------   ---------  
   Total liabilities                               340,967     321,940

Minority interest                                   40,448      41,049

Shareholders' equity:
  Preferred stock (authorized 5,000,000 shares)          -           -
  Common stock, $.01 par value (authorized 20,000,000
   shares;issued and outstanding 10,940,020 and
   10,936,832 shares at March 31, 1996 and
   December 31, 1995)                                  109         109
  Additional paid-in-capital                       208,733     208,670
  Unearned compensation                               (351)       (381)
  Accumulated deficit                               (8,730)     (6,120)
                                                 ---------   ---------
   Total shareholders' equity                      199,761     202,278
                                                 ---------   ---------
   Total liabilities and shareholders' equity    $ 581,176   $ 565,267
                                                 =========   =========
<FN>
See accompanying notes to consolidated financial statements.
</TABLE>

<PAGE>    
<TABLE>
Mid-America Apartment Communities, Inc.
Consolidated Statements of Operations
Three months ended March 31, 1996 and 1995

(Unaudited)
(Dollars in thousands except per share data)

<CAPTION>


                                                   Three months ended March 31,
                                                   ----------------------------
                                                               1996        1995
                                                           --------    --------
<S>                                                        <C>         <C>
Revenues:
  Rental                                                   $ 26,837    $ 19,968
  Other                                                         275         316
                                                           --------    -------- 
  Total revenues                                             27,112      20,284

Expenses:
  Personnel                                                   2,731       2,111
  Building repairs and maintenance                            1,123       1,042
  Real estate taxes and insurance                             2,986       2,294
  Utilities                                                   1,667       1,247
  Landscaping                                                   644         489
  Other operating                                             1,088         863
  Depreciation and amortization real estate assets            5,084       3,527
  Depreciation and amortization non-real estate assets           35          26
  General and administrative                                  1,706       1,126
  Interest                                                    6,236       5,106
  Amortization of deferred financing costs                      174         130
                                                           --------    --------
  Total expenses                                             23,474      17,961
                                                           --------    --------
Income before minority interest in operating partnership      3,638       2,323

Minority interest in operating partnership income               670         525
                                                           --------    --------
Net income                                                 $  2,968    $  1,798
                                                           ========    ========

Net income per common share                                $   0.27    $   0.21
                                                           ========    ========

<FN>
See accompanying notes to consolidated financial statements.
</TABLE>

<PAGE>    
<TABLE>
Mid-America Apartment Communities, Inc.
Consolidated Statements of Cash Flows
Three months ended March 31, 1996 and 1995

(Dollars in thousands)
(Unaudited)

<CAPTION>
                                               Three months ended March 31,
                                               ----------------------------
                                                            1996       1995
                                                        --------   --------
<S>                                                     <C>        <C>

Cash flows from operating activities:
  Net income                                            $  2,968   $  1,798
  Adjustments to reconcile net income to net
     cash provided by operating activities:
      Depreciation and amortization                        5,323      3,716
      Minority interest in operating partnership income      670        525
      Changes in assets and liabilities:
          Restricted cash                                 (2,214)      (520)
          Other assets                                      (387)      (153)
          Accounts payable                                  (257)       113
          Accrued expenses and other liabilities          (1,528)       238
          Security deposits                                   (9)        22
                                                        --------   -------- 
      Net cash provided by operating activities            4,566      5,739
 
Cash flows from investing activities:
      Purchases of real estate assets                    (14,309)   (15,545)
      Improvements to properties                          (3,860)    (2,056)
      Construction of new units                             (601)    (2,911)
                                                        --------   --------
      Net cash used in investing activities              (18,770)   (20,512)

Cash flows from financing activities:
      Proceeds from notes payable                         39,490     19,147
      Principal payments on notes payable                (18,668)      (399)
      Deferred financing costs                              (863)       157
      Proceeds from issuances of common stock                 80          -
      Redemption of unitholder interests                     (37)         -
      Distributions to minority interest holders          (1,248)    (1,230)
      Dividends paid                                      (5,578)    (4,289)
                                                        --------   -------- 
      Net cash provided by financing activities           13,176     13,386
                                                        --------   --------
      Net increase decrease in cash and cash equivalents  (1,028)    (1,387)
                         
Cash and cash equivalents, beginning of period             3,046      4,980
                                                        --------   --------
Cash and cash equivalents, end of period                $  2,018   $  3,593
                                                        ========   ========

Supplemental disclosure of cash flow information:
      Interest paid                                     $  5,956   $  4,529
                                                        ========   ========
<FN>
See accompanying notes to consolidated financial statements.
</TABLE>

<PAGE>    
               MID-AMERICA APARTMENT COMMUNITIES, INC.
                    NOTES TO FINANCIAL STATEMENTS
                           (Unaudited)
                           
             THREE MONTHS ENDED MARCH 31, 1996 AND 1995


1.   The accompanying unaudited consolidated financial statements
have been prepared in accordance with the accounting policies
in effect as of December 31, 1995, as set forth in the annual
consolidated financial statements of Mid-America Apartment
Communities, Inc. ("MAAC" or the "Company"), as of such date with
the exception of Note 2 below.  In the opinion of management, all
adjustments necessary for a fair presentation of the consolidated
financial statements have been included and all such adjustments
were of a normal recurring nature.  All significant intercompany
accounts and transactions have been eliminated in consolidation.
The results of operations for the three-month period ended March 31,
1996 are not necessarily indicative of the results to be expected
for the full year.

The accompanying 1996 financial statements include the 12 apartment
communities acquired through the June 29, 1995 merger of America
First REIT, Inc. ("AFR"). The former stockholders of AFR were issued
2,331,030 shares of MAA common stock for their interests in AFR.
The operating results of the acquired properties were included in
consolidated net income  commencing July 1, 1995. 

2.    Capital expenditures are those made for assets having a useful
life in excess of one year.   In conjunction with acquisitions of
properties, the Company's policy is to provide in its acquisition
budgets adequate funds to complete any deferred maintenance items
to bring the properties to the required standard and/or stabilize.

In 1995, the Company completed a review of its capital expenditure
and depreciation policy.  Effective January 1, 1996, the Company
implemented a new policy whose primary changes are as follows:
     a)   increase minimum dollar amounts to capitalize
          from $500 to $1,000,
     b)   for stabilized properties, capitalize replacement purchases
          for major appliances and carpeting of an entire unit which
          was previously expensed, and
     c)   reduce depreciation life for certain assets from 20 years to
          10 to 15 years.

The Company believes that the newly adopted accounting policy is
preferable because it is consistent with policies currently being
used by the majority of the largest apartment REITs in the industry
and provides a better matching of expenses with the estimated benefit
period.  The policy has been implemented prospectively effective
January 1, 1996.

3.   Primary earnings per share is computed based upon 10,981,189
weighted average shares outstanding during the period from January  1,
1996 through March 31, 1996, and 8,627,636 for the period January  1,
1995 through March 31, 1995.  Fully diluted earnings per share is not
presented as the dilution is not materially different as compared to
primary earnings per share.

At March 31, 1996, 10,940,020 common shares and 2,445,090 operating
partnership units were outstanding, a total of 13,385,110.  Additionally,
MAAC has outstanding options of 340,150  shares of common stock which
increased weighted average shares outstanding during the period January  1,
1996 through March 31, 1996 by 43,652 shares and the period January  1,
1995 through March 31, 1995 by 48,788 shares.

4.    Pro Forma Condensed Combined Statement of Operations (Unaudited)

On June 29, 1995, through the merger (the "Merger") of AFR, the Company
acquired 12 apartment communities containing 3,212 units located in six
states.  This unaudited Pro Forma Condensed Combined Statement of
Operations is presented as if the Merger had been consummated on January 1,
1995 and as if the Company had qualified as a REIT, distributed all of its
taxable income and, therefore, incurred no federal income tax expense
during the three months ended March 31, 1995. The Merger has been accounted
for under the purchase method in accordance with Accounting Principles Board
Opinion No. 16. In the opinion of the Company's management, all adjustments
necessary to reflect the effects of these transaction have been made.

This unaudited Pro Forma Condensed Combined Statement of Operations is
presented for comparative purposes only and is not necessarily indicative
of what the actual result of operations of the Company would have been for
the period presented had the transaction described above been consummated
on January 1, 1995, nor does it purport to represent the results for future
periods. This unaudited Pro Forma Condensed Combined Statement of Operations
should be read in conjunction with, and is qualified in its entirety by,
the respective historical consolidated financial statements and notes
thereto of MAAC and of AFR.


<PAGE>    
<TABLE>
Mid-America Apartment Communities, Inc.
Pro Forma Condensed Combined Statement of Operations
for the three months ended March 31, 1995

(In thousands except per share data)
(Unaudited)

<CAPTION>

                                                     Historical   Pro Forma
                                                     ----------   ---------
<S>                                                    <C>         <C>
Revenues:
  Rental                                               $ 19,968    $ 24,843
  Interest and other                                        316         353
                                                       --------    --------
      Total revenues                                     20,284      25,196

Expenses:
  Personnel                                               2,111       2,538
  Building repairs/maintenance, utilities,
    landscaping, and other operating                      3,641       4,820
  Real estate taxes and insurance                         2,294       2,776
  Depreciation and amortization - real estate assets      3,527       4,552
  Depreciation and amortization - non-real estate assets     26          34
  General and administrative                              1,126       1,290
  Interest                                                5,106       5,988
  Amortization of deferred financing costs                  130         130
                                                       --------    --------
      Total expenses                                     17,961      22,127

                                                       --------    --------
Net income before minority interest                       2,323       3,069
                                                       
Minority interest                                           525         561

Net income before extraordinary items                  $  1,798    $  2,508
                                                       ========    ========

Net income per common share                            $   0.21    $   0.23
                                                       ========    ========
</TABLE>

<PAGE>    
                      PART I.  Financial Information
                                ITEM 2.
            MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL
                     CONDITION AND RESULTS OF OPERATIONS
Overview

The  following  is  a  discussion of the  consolidated financial condition
and  results  of operations of  Mid-America  Apartment Communities, Inc.
(the "Company") for the quarter ended March 31, 1996 and 1995. This
discussion should be read in conjunction with all  of  the  financial
statements appearing  elsewhere  in  this report. These financial statements
include all adjustments  which are, in the opinion of management, necessary
to reflect a fair statement  of the results for the interim periods
presented,  and all such adjustments are of a normal recurring nature.


Funds from Operations

Funds from Operations ("FFO") represents net income (computed in accordance
with GAAP) excluding extraordinary items and  certain non-cash items,
primarily depreciation and amortization.  FFO is computed in accordance
with  the  definition  adopted  by  the National Association of Real Estate
Investment Trusts ("NAREIT"). FFO  should not be considered as an alternative
to net income  or any  other  GAAP measurement of performance, as an
indicator of operating performance or as an alternative to cash flows from
operating, investing, and financing activities as a measure of liquidity.
The Company believes that FFO is helpful in understanding a property
portfolio in that such calculation reflects cash flow from operating
activities and the properties' ability to support interest payments
and general operating expenses before the impact of certain activities
such as changes in other assets and accounts payable.

In March 1995, NAREIT modified the definition of FFO to eliminate
amortization of deferred financing costs and depreciation of non-real
estate assets as items added back to net income when computing FFO.
The Company implemented the new method of calculating FFO under
the NAREIT-suggested adoption date of January 1, 1996. For the three
months ended March 31, 1996, FFO increased by $2,872,000 or 49%,
when compared to the same period a year earlier.  The increase was
primarily attributable to a $6,869,000 increase in rental revenues,
which was partially offset by increases in expenses associated with
the increase in the number of units owned by the Company.

On a per share basis, FFO increased 22.6% from $0.53 per share 
(adjusted  for  new NAREIT FFO definition) for the three months
ending March 31, 1995 to $0.65 per share for the same period in 1996.


Capital Expenditures

Capital  expenditures are those made for assets having a useful life
in excess of one year.  In conjunction with acquisitions of properties,
the Company's policy is to provide in its acquisition budgets adequate
funds to complete any deferred maintenance items to bring the properties
to the required standard and/or stabilize.

In 1995, the Company completed a review of its capital expenditure and
depreciation policy.  Effective January 1, 1996, the Company implemented
a new policy whose primary changes are as follows:
       a)   Increase minimum dollar amounts to capitalize
            from $500 to $1,000,
       b)   for stabilized properties, capitalize replacement purchases for
            major appliances and carpeting of an entire unit which was
            previously expensed, and
       c)   reduce depreciation life for certain assets from 20 years to
            10 to 15 years.
       
The Company feels the new policy is comparable to the policies currently
being used by the majority of the largest apartment REITs in the industry.
The policy has been implemented prospectively effective January 1, 1996.

<PAGE>   

The  following table presents a reconciliation of 1995 net income to NAREITs
New FFO definition and the new capitalization policy.

<TABLE>
                 IMPACT OF NET ACCOUNTING CHANGES ON 1995 NET INCOME AND FFO
<CAPTION>                          
                                                                  Three Months Ending March 31, 1995
                                                                  ----------------------------------
                                                                                         With new
                                                                            With new     NAREIT FFO
                                                                            NAREIT FFO   definition and
FIRST QUARTER 1995:                                            As Reported  definition   capital policy
- -------------------------------------------------------        -----------  ----------   --------------
<S>                                                               <C>       <C>          <C>
Net income before minority interest                                $ 2,323  $ 2,323      $ 2,323
Add:
  Change for capitalization policy as if in effect at 1/1/95           N/A      N/A          171
Less:
  Additional depreciation due for change in capitalization policy      N/A      N/A           34
                                                                   -------  -------      -------                      
Adjusted net income before minority interest                         2,323    2,323        2,460

Add:
   Depreciation and amortization of real estate assets               3,527    3,527        3,561
   Depreciation and amortization of non-real estate assets              26        -            -
   Amortization of deferred financing costs                            130        -            -
                                                                   -------  -------      -------
    FFO for the first quarter of 1995                              $ 6,006  $ 5,850      $ 6,021
                                                                   =======  =======      =======

FFO per average share for the first quarter of 1995                $  0.54  $  0.53      $  0.54
                                                                   =======  =======      =======

</TABLE>


Results of Operations

Comparison of three months ended March 31, 1996 to the
three months ended March 31, 1995

The  total number of apartment units owned at March 31, 1996  was 18,660
in  71  apartment communities, compared to 14,854  in  59 communities
at March 31, 1995. Rental revenue per  average  unit increased to
$512 at March 31, 1996 from $487 at March 31,  1995. Weighted  average
occupancy at March 31, 1996 and 1995 was  95.4% and 93.9%, respectively.

For the 12,374 stabilized units owned on March 31, 1996 and 1995, occupancy
increased 1.2% to 95.4%, and average rental  rate  per unit increased 3.8%
to $505.93.

Total  revenues for the period ended March 31, 1996 increased  by $6,828,000
due primarily to (i) the acquisition of 13 properties since  March  31, 1995,
and (ii) $1,072,000, or 6.4% from  rental revenue increases  at 12,374
stabilized units owned throughout both periods.

Expenses increased by $5,513,000, of which was primarily attributable
to (i) the 13 properties acquired since March 31, 1995, (ii) an increase
in General and Administrative  expense, interest expense and depreciation
due to the continued growth  of the Company, and (iii) $114,000 or a 1.8%
increase in operating expenses at the 12,374  apartment  stabilized  units
owned throughout both periods.

As a result of the foregoing, income before minority interest and
extraordinary items for the three months ended March 31, 1996 increased
$1,315,000 over the same period a year earlier.

<PAGE>    

Liquidity and Capital Resources

Net  cash  flow  provided by operating activities decreased  from
$5,739,000 for the period January 1, 1995 through March 31, 1995 to
$4,566,000 for the period January 1, 1996 through  March  31, 1996.  The
decrease in net cash flow was primarily due to (i) an increase in restricted
cash related to an increase in tax-exempt bond financing requiring additional
cash reserves and increases in other mortgage escrows and replacement
reserves and (ii) decrease in accrued expenses and other liabilities
primarily for the payment of real estate taxes.

Net cash flow used in investing activities decreased from $20,512,000
in the period January 1, 1995 through March 31, 1995 to $18,770,000 for
the period January 1, 1996 through March  31, 1996.  During the first
quarter of 1996, the 416-unit apartment community was acquired for the
purchase price of $14,309,000 compared to 3 communities totaling 520
units at an aggregate purchase price of $15,545,000 for the period
January  1, 1995 through March 31, 1995.  Capital improvements to
existing properties totaled $3,860,000 in the period January 1, 1996
through March 31, 1996, compared to $2,056,000 for the period January 1,
1995 through March 31, 1995.  $1,950,000 of capital improvements
during the first quarter of 1996 was "required" capital  expenditures,
including carpet and appliances, and averaged $107 per unit.  Construction
in progress for new  units decreased  from $2,911,000 for the period
January 1, 1995 through March 31, 1995 to $601,000 for the comparable
period in 1996, due primarily  to  the  completion  of the  122-unit
development in Jackson, Tennessee which began leasing during the third
quarter of 1995.

Net cash flow provided by financing activities slightly decreased
from  $13,386,000 during the period January 1, 1995 through March 31,
1995 to $13,176,000 for the period January 1, 1996  through March 31,
1996.

The Company has incurred additional indebtedness of $39.5 million during
the period January 1, 1996 through March 31, 1996 primarily from the
$16.5 million refunding of tax-exempt bonds secured by three apartment
communities and $22.8 million from the new unsecured line of credit.
The Company paid off the $18 million secured line of credit.  At March 31,
1996, the  Company had  $40.2 million of floating rate debt; all other debt
(87.8%) was fixed rate term debt. Excluding the floating rate line  of
credit, 94.4% of the debt was fixed rate.   The Company anticipates
that its interest payments for the 12 month period ending December 31,
1996 will approximate $24.7 million.

The Company believes that cash provided by operations is adequate and
anticipates  that it will continue to be adequate in both the short
and long term to meet operating requirements  (including capital 
expenditures required to maintain the  communities) and payment of
distributions  by the Company in accordance with  REIT requirements.

Planned capital expenditures on property improvements and expansion
projects for the full year 1996 presently total  $21.8 million,  of
which $4.1 million was expended in the three  month period  ending
March 31, 1996.   The Company expects to meet its long term liquidity
requirements, such as scheduled mortgage debt maturities,  property
acquisitions, expansions and  non-budgeted capital improvements, through
long and medium term collateralized and  uncollateralized fixed rate
borrowings, issuance of debt  or additional  equity  securities in the
Company and the  Company's line of credit.


Insurance

In  the opinion of management, property and casualty insurance is in
place  which provides adequate coverage to provide  financial protection
against normal insurable risks such that it  believes that any loss
experienced would not have a significant impact  on the  Company's
liquidity,  financial position,  or  results  of operations.


Inflation

Substantially   all  of  the resident leases  at  the properties allow,
at  the  time  of renewal, for adjustments  in  the  rent payable
thereunder,  and thus may enable  the  Company  to  seek increases in 
rents. The substantial majority of these leases  are for  one  year  or
less. The short-term nature of these  leases generally serves to reduce
the risk to the Company of the adverse affects of inflation.



<PAGE>   

Risks Associated with Forward-Looking Statements

This Form 10-Q contains certain forward-looking statements within the
meaning  of Section 27A of the Securities Act of 1933 and Section  21E
of the Securities Exchange Act of 1934,  which  are intended to  be
covered  by the safe harbors  created thereby. These  statements include
the plans and objectives of  management for future operations, including
plans and objectives relating to capital expenditures and rehabilitation
costs on  the apartment communities.  The forward-looking statements
included herein are based  on  current expectations that involve numerous
risks  and uncertainties  which are discussed below.  Although the  Company
believes  that  the  assumptions underlying  the  forward-looking statements
are reasonable,  any of  the  assumptions  could  be inaccurate  and,
therefore, there can be no assurance  that  the forward-looking statements
included in this Form 10-Q will  prove to  be accurate.   In  light  of the
significant uncertainties inherent  in the forward-looking statements
included herein,  the inclusion  of  such information should  not  be
regarded  as  a representation  by  the  Company or any  other person  that
the objectives and plans of the Company will be achieved.


Risk Factors and Uncertainties including, but not limited to:

A)    risks   associated   with  competition   for acquisition
      opportunities, construction, lease-up and financing risks,

B)    real estate investment risks such as:
      (i)  general risks related to the ability of the Company's properties
      to generate sufficient funds available for distribution to shareholder;
      (ii) operating risks such as competition from existing apartment
      communities, alternative housing and potential overbuilding of housing;
      (iii)dependence on the economies of the metropolitan areas where the
      Company's properties are located;
      (iv) increases in operating costs (including real estate taxes and
      insurance) due to inflation and other factors, which increases may not
      necessarily be offset by increased rents, and
      (v)  potential losses in the event of a casualty or title loss that is
      not insured, insurable or economically insurable, all of which could
      adversely affect the value of the Company's apartment communities.

C)    potential fluctuations in interest rates or the availability of debt
      capital impacting the cost of financing and the ability of the Company
      to refinance scheduled debt maturities,

D)    potential increase in market interest rates that may result in higher
      yields on other financial instruments, which could adversely affect
      the market price of the Company's common stock, and 

E)   taxation of the Company as a regular corporation if it fails to qualify
     as a REIT in any taxable year.


<PAGE>   

                        PART II - OTHER INFORMATION

Item 1.    Legal Proceedings

           None.

Item 2.    Changes in Securities

           None.

Item 3.    Defaults Upon Senior Securities

           None.

Item 4.    Submission of Matters to a Vote of Security Holders

           None.

Item 5.    Other Information

           None.

Item 6.    Exhibits or Reports on Form 8-K

           (a)  Exhibits

Exhibit #  Exhibit
- ---------  -------
       18  Letter re change in accounting principles

           (b)  Reports on Form 8-K
<TABLE>
<CAPTION>

     Form  Events Reported   Financial Statements  Date of Report   Date Filed
     ----  ---------------   --------------------  --------------   ----------
<S>  <C>   <C>               <C>                   <C>              <C>
     8-K   $16.52 million     N/A                  3/5/96           3/15/96
           refunding of
           tax-exempt bonds
           on St. Augustine
           Apartments.

     8-K   Purchase of        To be filed.         3/13/96          3/15/96
           Lakeside
           Apartments.

</TABLE>
<PAGE>
      
                                    SIGNATURES
                          
Pursuant to the requirements of Section 13 or 15(d) of the Securities
Exchange Act of 1934, the registrant has duly caused this report to be
signed on its behalf by the undersigned thereunto duly authorized.


                                     MID-AMERICA APARTMENT COMMUNITIES, INC.



Date:    May 14, 1996                GEORGE E. CATES
                                     -----------------------
                                     George E. Cates
                                     Chairman of the Board and
                                     Chief Executive Officer
                                     (Principal Executive Officer)
                                 
                                 
                                 
Date:    May 14, 1996                SIMON R.C. WADSWORTH
                                     -----------------------
                                     Simon R.C. Wadsworth
                                     Executive Vice President
                                     (Principal Financial and
                                     Accounting Officer)





                          KPMG Peat Marwick LLP
                    50 North Front Street, Suite 900
                           Memphis, TN  38103



                                                     May 13, 1996


Mid-America Apartment Communities, Inc.
Memphis, Tennessee

Gentlemen:

We  have  been furnished with a copy of Form 10-Q of  Mid-America
Apartment  Communities, Inc. (the Company) for the  three  months
ended  March  31, 1996, and have read the  Company's  statements
contained  in  Note  2  to  the financial  statements included
therein.  As stated in Note 2, the Company changed  its method of
accounting to capitalize replacement purchases for major appliances
and carpeting which were previously expensed and states that the
newly adopted  accounting principle is preferable in the circumstances
because it is consistent with industry practice and provides a better
matching of expenses with the estimated benefit period.  In accordance
with your request, we have reviewed and discussed with Company officials
the circumstances and business judgement and planning upon which the
decision to make this change in the method of accounting was based.

We have not audited any financial statements of Mid-America
Apartment Communities, Inc. as of any date or for any period
subsequent to December 31, 1995, nor have we audited the
information set forth in the aforementioned Note 2 to the
financial statements; accordingly, we do not express an opinion
concerning the factual information contained therein.

With regard to the aforementioned accounting change, authoritative
criteria have not been established for evaluating the preferability
of one acceptable method of accounting over another acceptable method.
However, for purposes of Mid-America Apartment Communities, Inc.'s
compliance with the requirements of the Securities and Exchange
Commission, we are furnishing this letter.

Based on our review and discussion, with reliance on management's
business judgment and planning, we concur that the newly adopted
method of accounting is preferable in the Company's circumstances.


                              Very truly yours,
                              KPMG Peat Marwick LLP




© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission