MID AMERICA APARTMENT COMMUNITIES INC
10-Q, 2000-08-14
REAL ESTATE INVESTMENT TRUSTS
Previous: RENAISSANCE GOLF PRODUCTS INC, NT 10-Q, 2000-08-14
Next: MID AMERICA APARTMENT COMMUNITIES INC, 10-Q, EX-27, 2000-08-14




                                  UNITED STATES
                       SECURITIES AND EXCHANGE COMMISSION
                              WASHINGTON D.C. 20549

                                    FORM 10-Q

     [X] QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
                              EXCHANGE ACT OF 1934

                  For the quarterly period ended June 30, 2000

                                       OR

     [ ] TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
                              EXCHANGE ACT OF 1934

                        For the transition period from to

                         Commission File Number: 1-12762

                     MID-AMERICA APARTMENT COMMUNITIES, INC.
               (Exact Name of Registrant as Specified in Charter)

              TENNESSEE                           62-1543819
       (State of Incorporation)      (I.R.S. Employer Identification Number)

                          6584 POPLAR AVENUE, SUITE 340
                            MEMPHIS, TENNESSEE 38138
                    (Address of principal executive offices)

                                 (901) 682-6600
               Registrant's telephone number, including area code


(Former name, former address and former fiscal year, if changed since last
report)


Indicate by check mark whether the registrant (1) has filed all reports required
to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during
the  preceding 12 months (or for such  shorter  period that the  registrant  was
required  to file  such  reports),  and  (2) has  been  subject  to such  filing
requirements for the past 90 days.
                                                              [X] Yes    [  ] No



                      APPLICABLE ONLY TO CORPORATE ISSUERS:

Indicate the number of shares  outstanding  of each of the  issuer's  classes of
common stock, as of the latest practicable date:

                                                    Number of Shares Outstanding
                       Class                               at July 15, 2000
           Common Stock, $.01 par value                      17,568,612

<PAGE>




                                TABLE OF CONTENTS


                         PART I - FINANCIAL INFORMATION


 Item 1.       Financial Statements

               Consolidated  Balance Sheets as of June 30, 2000  (Unaudited) and
               December 31, 1999

               Consolidated  Statements  of  Operations  for the  three  and six
               months ended June 30, 2000 and 1999 (Unaudited)

               Consolidated  Statements  of Cash Flows for the six months  ended
               June 30, 2000 and 1999 (Unaudited)

               Notes to Consolidated Financial Statements


Item 2.        Management's  Discussion and Analysis of Financial Condition and
               Results of Operations

Item 3.        Quantitative and Qualitative Disclosures about Market Risk


                           PART II - OTHER INFORMATION

Item 1.        Legal Proceedings

Item 2.        Changes in Securities

Item 3.        Defaults Upon Senior Securities

Item 4.        Submission of Matters to a Vote of Security Holders

Item 5.        Other Information

Item 6.        Exhibits and Reports on Form 8-K

               Signatures

<PAGE>

<TABLE>

                      Mid-America Apartment Communities, Inc.
                            Consolidated Balance Sheets
                  June 30, 2000 (Unaudited) and December 31, 1999

                               (Dollars in thousands)
<CAPTION>

                                                                 2000         1999
                                                                 ----         ----
<S>                                                          <C>          <C>
Assets:

Real estate assets:
    Land                                                      $  122,665   $  119,823
    Buildings and improvements                                 1,182,580    1,172,780
    Furniture, fixtures and equipment                             28,928       28,238
    Construction in progress                                      65,991       58,840
-------------------------------------------------------------------------------------
                                                               1,400,164    1,379,681
    Less accumulated depreciation                               (161,894)    (146,611)
-------------------------------------------------------------------------------------
                                                               1,238,270    1,233,070

     Land held for future development                              1,366        1,710
     Commercial properties, net                                    4,069        5,217
     Investment in and advances to real estate joint venture       7,858        8,054
-------------------------------------------------------------------------------------
        Real estate assets, net                                1,251,563    1,248,051

Cash and cash equivalents                                         16,013       14,092
Restricted cash                                                   14,949       12,537
Deferred financing costs, net                                      9,998       10,272
Other assets                                                      13,184       13,871
-------------------------------------------------------------------------------------
      Total assets                                           $ 1,305,707  $ 1,298,823
=====================================================================================
Liabilities and Shareholders' Equity:

Liabilities:
    Notes payable                                            $   765,476  $   744,238
    Accounts payable                                               1,501        2,122
    Accrued expenses and other liabilities                        23,539       23,199
    Security deposits                                              4,798        4,739
    Deferred gain on disposition of properties                     4,337        4,581
-------------------------------------------------------------------------------------
      Total liabilities and deferred gain                        799,651      778,879

Minority interest                                                 54,368       56,060

Shareholders' equity:
    Preferred stock, $.01 par value, 20,000,000 shares
    authorized, $173,470,750 or $25 per share liquidation
    preference:
      2,000,000 shares at 9.5% Series A Cumulative                    20           20
      1,938,830 shares at 8.875% Series B Cumulative                  19           19
      2,000,000 shares at 9.375% Series C Cumulative                  20           20
      1,000,000 shares at 9.5% Series E Cumulative                    10           10
    Common stock, $.01 par value (authorized 50,000,000
    shares;
      issued 17,563,617 and 17,971,960 shares
      June 30, 2000 and December 31, 1999, respectively)             176          180
    Additional paid-in capital                                   553,289      562,547
    Other                                                         (1,414)      (1,053)
    Accumulated distributions in excess of net income           (100,432)     (89,869)
    Treasury stock at cost, 355,900 shares
      at December 31, 1999                                             -       (7,990)
-------------------------------------------------------------------------------------
      Total shareholders' equity                                 451,688      463,884
-------------------------------------------------------------------------------------
      Total liabilities and shareholders' equity             $ 1,305,707  $ 1,298,823
=====================================================================================

            See accompanying notes to consolidated financial statements.

</TABLE>
<PAGE>

<TABLE>

                                    Mid-America Apartment Communities, Inc.
                                     Consolidated Statements of Operations
                               Three and six months ended June 30, 2000 and 1999

                                 (Dollars in thousands except per share data)
                                                  (Unaudited)
<CAPTION>

                                                                Three months ended         Six months ended
                                                                   June 30,                   June 30,
                                                            ------------------------  --------------------------
                                                                   2000        1999           2000         1999
                                                                   ----        ----           ----         ----
<S>                                                            <C>         <C>           <C>          <C>

Revenues:
      Rental revenue                                            $54,256     $54,920       $108,474     $110,826
      Other property revenues                                       913         729          1,609        1,463
----------------------------------------------------------------------------------------------------------------
      Total property revenues                                    55,169      55,649        110,083      112,289

      Interest and other income                                     359         506            714          709
      Management and deveopment income, net                         182         177            362          423
      Equity in earnings (loss) of real estate joint venture       (109)         30           (150)          51
----------------------------------------------------------------------------------------------------------------
      Total revenues                                             55,601      56,362        111,009      113,472
----------------------------------------------------------------------------------------------------------------
Expenses:
      Property operating expenses:
          Personnel                                               5,989       6,294         11,858       12,776
          Building repairs and maintenance                        2,298       2,467          4,570        4,847
          Real estate taxes and insurance                         6,311       6,288         12,630       12,371
          Utilities                                               1,686       2,167          3,635        4,599
          Landscaping                                             1,486       1,411          2,917        2,822
          Other operating                                         2,489       2,579          4,963        5,041
          Depreciation and amortization                          12,658      12,625         26,117       25,141
----------------------------------------------------------------------------------------------------------------
                                                                 32,917      33,831         66,690       67,597
      General and administrative                                  3,746       3,010          7,526        6,149
      Interest expense                                           12,318      12,195         24,538       24,196
      Amortization of deferred financing costs                      819         685          1,533        1,377

----------------------------------------------------------------------------------------------------------------
      Total expenses                                             49,800      49,721        100,287       99,319
----------------------------------------------------------------------------------------------------------------


Income before gain (loss) on dispositions,
    minority interest in operating partnership
    income and extraordinary item                                 5,801       6,641         10,722       14,153
----------------------------------------------------------------------------------------------------------------

Gain (loss) on dispositions, net                                  6,394      (4,366)         9,385          332

----------------------------------------------------------------------------------------------------------------
Income before minority interest in operating
   partnership income and extraordinary item                     12,195       2,275         20,107       14,485
----------------------------------------------------------------------------------------------------------------

----------------------------------------------------------------------------------------------------------------
Minority interest in operating partnership income (loss)          1,403        (414)         1,943          782
----------------------------------------------------------------------------------------------------------------

----------------------------------------------------------------------------------------------------------------
Income before extraordinary item                                 10,792       2,689         18,164       13,703
----------------------------------------------------------------------------------------------------------------

Extraordinary item  - loss on debt extinguishment                  (148)          -           (204)         (67)
----------------------------------------------------------------------------------------------------------------

Net income                                                       10,644       2,689         17,960       13,636
Dividends on preferred shares                                     4,029       4,029          8,059        8,056
----------------------------------------------------------------------------------------------------------------
Net income (loss) available for common shareholders             $ 6,615     $(1,340)      $  9,901     $  5,580
================================================================================================================
                                                     (Continued)

</TABLE>
<PAGE>
<TABLE>

                                     Mid-America Apartment Communities, Inc.
                                Consolidated Statements of Operations (Continued)
                                Three and six months ended June 30, 2000 and 1999

                                   (Dollars in thousands except per share data)
                                                   (Unaudited)

<CAPTION>

                                                                       Three months ended      Six months ended
                                                                           June 30,                June 30,
                                                                    ----------------------- -----------------------
                                                                           2000       1999         2000       1999
                                                                           ----       ----         ----       ----
<S>                                                                    <C>        <C>          <C>        <C>
Net income (loss) available per common share:

-------------------------------------------------------------------------------------------------------------------
  Basic (in thousands):
      Average common shares outstanding                                  17,584     18,967       17,607     18,935
-------------------------------------------------------------------------------------------------------------------

  Basic earnings per share:
            Net income (loss) available per common share                 $ 0.38    $ (0.07)      $ 0.57     $ 0.30
                   before extraordinary item
            Extraordinary item                                            (0.01)         -        (0.01)     (0.01)
-------------------------------------------------------------------------------------------------------------------
            Net income (loss) available per common share                 $ 0.37    $ (0.07)      $ 0.56     $ 0.29
-------------------------------------------------------------------------------------------------------------------

  Diluted (in thousands):
      Average common shares outstanding                                  17,584     18,967       17,607     18,935
      Effect of dilutive stock options                                       70         37           47         20
-------------------------------------------------------------------------------------------------------------------
      Average dilutive common shares outstanding                         17,654     19,004       17,654     18,955
-------------------------------------------------------------------------------------------------------------------

  Diluted earnings per share:
            Net income (loss) available per common share                 $ 0.38    $ (0.07)      $ 0.57     $ 0.30
                   before extraordinary item
            Extraordinary item                                            (0.01)         -        (0.01)     (0.01)
-------------------------------------------------------------------------------------------------------------------
            Net income (loss) available per common share                 $ 0.37    $ (0.07)      $ 0.56     $ 0.29
-------------------------------------------------------------------------------------------------------------------

   See accompanying notes to consolidated financial statements.

</TABLE>
<PAGE>
<TABLE>
                                   Mid-America Apartment Communities, Inc.
                                    Consolidated Statements of Cash Flows
                                   Six months ended June 30, 2000 and 1999
                                            (Dollars in thousands)
<CAPTION>

                                                                                             2000        1999
                                                                                             ----        ----
<S>                                                                                         <C>       <C>
Cash flows from operating activities:
     Net income                                                                             $ 17,960  $ 13,636
     Adjustments to reconcile net income to net cash provided by operating activities:
          Depreciation and amortization                                                       27,650    26,518
          Equity in (earnings) loss of real estate joint venture                                 150       (51)
          Minority interest in operating partnership income                                    1,943       782
          Extraordinary item                                                                     204        67
          Gain on dispositions                                                                (9,385)     (332)
          Changes in assets and liabilities:
              Restricted cash                                                                 (2,412)   (1,616)
              Other assets                                                                       128       528
              Accounts payable                                                                  (621)   (6,080)
              Accrued expenses and other                                                         267     5,529
              Security deposits                                                                   59        33
---------------------------------------------------------------------------------------------------------------
          Net cash provided by operating activities                                           35,943    39,014
---------------------------------------------------------------------------------------------------------------
Cash flows from investing activities:
          Purchases of real estate assets                                                    (14,952)        -
          Improvements to properties                                                          (7,091)  (16,563)
          Construction of units in progress and future development                           (40,521)  (36,647)
          Proceeds from disposition of real estate assets                                     44,563    69,184
          Proceeds from sale of development and construction assets                                -    19,100
          Investment in and advances to real estate joint venture                                 46    (6,027)
          Escrow funding for tax free exchange, net                                            7,679    (7,744)
---------------------------------------------------------------------------------------------------------------
          Net cash provided by (used in) investing activities                                (10,276)   21,303
---------------------------------------------------------------------------------------------------------------
Cash flows from financing activities:
          Net change in credit lines                                                          23,405   (18,747)
          Proceeds from notes payable                                                              -    11,760
          Principal payments on notes payable                                                (11,969)  (15,945)
          Payment of deferred financing costs                                                 (1,259)     (633)
          Repurchase of common stock                                                          (3,680)        -
          Proceeds from issuances of common shares and units                                   1,707     2,854
          Proceeds from issuance of preferred shares                                               -       (35)
          Distributions to unitholders                                                        (3,427)   (3,454)
          Dividends paid on common shares                                                    (20,465)  (21,747)
          Dividends paid on preferred shares                                                  (8,058)   (8,056)
---------------------------------------------------------------------------------------------------------------
          Net cash used in financing activities                                              (23,746)  (54,003)
---------------------------------------------------------------------------------------------------------------
          Net increase in cash and cash equivalents                                            1,921     6,314
---------------------------------------------------------------------------------------------------------------
Cash and cash equivalents, beginning of period                                                14,092     7,237
---------------------------------------------------------------------------------------------------------------
Cash and cash equivalents, end of period                                                    $ 16,013  $ 13,551
===============================================================================================================

Supplemental disclosure of cash flow information:
   Interest paid                                                                            $ 24,661  $ 24,295
Supplemental disclosure of noncash investing and financing activities:
   Assumption of debt related to property acquisitions                                      $  9,559  $      -
   Conversion of units for common shares                                                    $    169  $     47
   Issuance of advances in exchange for common shares and units                             $    173  $     97
   Interest capitalized                                                                     $  2,099  $  2,397

                         See accompanying notes to consolidated financial statements.

</TABLE>
<PAGE>

                     MID-AMERICA APARTMENT COMMUNITIES, INC.
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                       June 30, 2000 and 1999 (Unaudited)

1.          Basis of Presentation

The accompanying  unaudited consolidated financial statements have been prepared
in accordance with the accounting policies in effect as of December 31, 1999, as
set  forth  in the  annual  consolidated  financial  statements  of  Mid-America
Apartment Communities,  Inc. ("MAAC" or the "Company"),  as of such date. In the
opinion of management,  all adjustments necessary for a fair presentation of the
consolidated  financial  statements have been included and all such  adjustments
were of a normal recurring  nature.  All significant  intercompany  accounts and
transactions  have been eliminated in  consolidation.  The results of operations
for the three and  six-month  period  ended  June 30,  2000 are not  necessarily
indicative of the results to be expected for the full year.

2.          Real Estate Transactions

Property Dispositions

In February 2000, the Company sold the 120-unit Pine Trails Apartments,  located
in Clinton,  MS, for approximately $2.8 million and the 248-unit MacArthur Ridge
Apartments, located in Irving, TX, for approximately $12.0 million. The proceeds
from both of these dispositions were used to pay down the Company's  outstanding
lines of credit (the Company has two  outstanding  lines of credit,  Amsouth and
FNMA, collectively referred to as "Credit Lines") fund the development pipeline,
and to fund the Company's share repurchase program.

In April 2000, the Company sold the 176-unit  Clearbrook  Village Apartments for
approximately  $7.8  million,  the 253-unit  Winchester  Square  Apartments  for
approximately  $8.0  million and the  624-unit  McKellar  Woods  Apartments  for
approximately $14.0 million,  all located in Memphis,  Tennessee.  In connection
with the sale,  the Company  provided a $400,000 loan to the buyer of Clearbrook
Village Apartments  repayable in ten years at a 7.5% interest rate. The proceeds
from these sales were used to fund two  acquisitions,  to pay down the Company's
Credit Lines, and to fund the Company's share repurchase program.

In connection with the dispositions discussed above, the Company recorded a gain
for financial reporting purposes of approximately $9.3 million for the six month
period ended June 30, 2000.

Property Acquisitions

In April 2000 the Company  acquired the  200-unit  Huntington  Chase  Apartments
located in Warner Robins, GA for approximately $11.6 million and assumed a 6.85%
note  payable of $9.6  million.  The Company also  acquired the 240-unit  Indigo
Point Apartments located in Brandon, FL for approximately $11.7 million.

3.        Stock Repurchase Plan

In connection with the Company's stock repurchase plan, the Company  repurchased
and retired 146,400 shares of common stock during the second quarter of 2000 for
a cost of  approximately  $3.4  million at an average  price per common share of
$23.18.  During the current year, the Company has repurchased a total of 159,200
shares at a cost of approximately $3.7 million.

4.        Share and Unit Information

At June 30, 2000,  17,563,617 common shares and 2,955,150 operating  partnership
units were outstanding,  a total of 20,518,767  shares and units.  Additionally,
MAAC has  outstanding  options for 1,291,119  shares of common stock at June 30,
2000.

5.        Segment Information

At June 30, 2000, the Company owned and operated 127 apartment communities in 13
different  states from which it derives all significant  sources of earnings and
operating  cash flows.  The  Company's  operational  structure is organized on a
decentralized   basis,   with  individual   property   managers  having  overall
responsibility  and  authority  regarding  the  operations  of their  respective
properties. Each property manager individually monitors local and area trends in
rental rates, occupancy percentages,  and operating costs. Property managers are
given the on-site  responsibility  and discretion to react to such trends in the
best  interest of the Company.  Management  evaluates  the  performance  of each
individual  property  based on its  contribution  of revenues and net  operating
income ("NOI"),  which is composed of property revenues less all operating costs
including insurance and real estate taxes. The Company's reportable segments are
its  individual  properties  because  each is managed  separately  and  requires
different  operating  strategy and expertise  based on the geographic  location,
community  structure  and quality,  population  mix, and numerous  other factors
unique to each community.
<PAGE>
The  revenues  and profits for the  aggregated  communities  are  summarized  as
follows for the three and six months ended as of June 30:

<TABLE>
<CAPTION>

                                                                      Three months            Six months
                                                                     ended June 30,         ended June 30,
                                                                 ---------------------- ----------------------
                                                                       2000       1999        2000       1999
                                                                 ----------- ---------- ----------- ----------
<S>                                                                <C>        <C>        <C>        <C>
Multifamily rental revenues                                        $ 58,754   $ 57,908   $ 117,427   $114,178
Other multifamily revenues                                              955        594       1,699      1,089
                                                                 ---------------------------------------------
    Segment revenues                                                 59,709     58,502     119,126    115,267

Reconciling items to consolidated revenues:
   Joint venture revenues                                            (4,540)  $ (2,893)     (9,043)  $ (2,981)
   Management and development income, net                               182        177         362        423
   Equity in earnings (loss) of real estate joint venture              (109)        30        (150)        51
   Interest income and other revenues                                   359        546         714        712
                                                                 ---------------------------------------------
       Total revenues                                              $ 55,601   $ 56,362   $ 111,009   $113,472
                                                                 =============================================

Multifamily net operating income                                   $ 37,367   $ 36,169   $  74,440   $ 71,670
Reconciling items to net income available for common shareholers:
   Joint venture net operating income                                (2,457)  $ (1,766)     (4,930)  $ (1,840)
   Management and development income, net                               182        177         362        423
   Equity in earnings (loss) of real estate joint venture              (109)        30        (150)        51
   Interest income and other revenues                                   359        546         714        712
   Interest expense                                                 (12,318)   (12,195)    (24,538)   (24,196)
   General and administrative expenses                               (3,746)    (3,010)     (7,526)    (6,149)
   Depreciation and amortization                                    (12,658)   (12,625)    (26,117)   (25,141)
   Amortization of deferred financing costs                            (819)      (685)     (1,533)    (1,377)
   Gain (loss) on dispositions                                        6,394     (4,366)      9,385        332
   Extraordinary items, net                                            (148)         -        (204)       (67)
   Minority interest in operating partnership                        (1,403)       414      (1,943)      (782)
   Dividends on preferred shares                                     (4,029)    (4,029)     (8,059)    (8,056)

                                                                 ---------------------------------------------
       Net income (loss) available for common shareholders         $  6,615   $ (1,340)  $  9,901    $ 5,580
                                                                 =============================================
</TABLE>
<TABLE>
<CAPTION>

                                                                  2000           1999
                                                          ------------- --------------
<S>                                                        <C>            <C>
Assets:
Multifamily real estate assets                              $1,501,295     $1,461,153
Accumulated depreciation - multifamily assets                 (165,926)      (136,792)
                                                          ----------------------------
    Segment assets                                           1,335,369      1,324,361
                                                          ----------------------------

Reconciling items to total assets:
   Joint venture multifamily real estate assets, net           (97,099)       (65,085)
   Land held for future development                              1,366          1,366
   Commercial properties, net                                    4,069          4,401
   Investment in and advances to real estate joint venture       7,858          5,578
   Cash and restricted cash                                     30,962         32,148
   Deferred financing costs                                      9,998          9,615
   Other assets                                                 13,184         10,861
                                                          ----------------------------
       Total assets                                         $1,305,707     $1,323,245
                                                          ============================

</TABLE>
<PAGE>
PART I.  Financial Information
                                     ITEM 2.

   MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF
                                   OPERATIONS

OVERVIEW

The  following is a  discussion  of the  consolidated  financial  condition  and
results of operations of the Company for the three and six months ended June 30,
2000 and 1999. This discussion  should be read in conjunction with the financial
statements  appearing  elsewhere  in this  report.  These  financial  statements
include all adjustments,  which are, in the opinion of management,  necessary to
reflect a fair statement of the results for the interim periods  presented,  and
all such adjustments are of a normal recurring nature.

The  total  number of  apartment  units the  Company  owned or had an  ownership
interest in, including the 10 properties  containing 2,793 apartment units owned
by its 33.3%  unconsolidated  joint venture,  at June 30, 2000 was 33,591 in 127
communities  compared to the 34,825 units in 130  communities  owned at June 30,
1999.  The  average   monthly  rental  per  apartment  unit  for  the  Company's
non-development owned units increased to $631 at June 30, 2000 from $604 at June
30,  1999.  Overall  occupancy  at June 30,  2000 and 1999 was 95.4% and  95.0%,
respectively.


FUNDS FROM OPERATIONS

Funds from operations ("FFO") represents net income (computed in accordance with
generally accepted accounting principles "GAAP") excluding  extraordinary items,
minority  interest  in  operating  partnership  income  (loss),  gain or loss on
disposition  of real  estate  assets,  and  certain  non-cash  and other  items,
(primarily  depreciation  and  amortization),  less preferred  stock  dividends.
Adjustments  for the  unconsolidated  joint  venture  are  made to  include  the
Company's  portion  of FFO in  the  calculation.  The  Company  computes  FFO in
accordance  with  NAREIT's  definition  which  reflects the  recommendations  of
NAREIT's Best Financial  Practices Council that FFO should include all operating
results,   both   recurring   and   non-recurring,   except  those   defined  as
"extraordinary"   under  GAAP.  The  Company's  FFO  calculation  reflects  this
definition  for all periods  presented.  The Company's  policy is to expense the
cost of interior painting, vinyl flooring, and blinds as incurred for stabilized
properties.  During the stabilization period for acquisition  properties,  these
items are  capitalized  because they are  necessary for the continued use of the
property, and, thus, are not deducted in calculating FFO.

FFO should not be considered as an  alternative  to net income or any other GAAP
measurement of  performance,  as an indicator of operating  performance or as an
alternative to cash flow from operating,  investing, and financing activities as
a  measure  of  liquidity.   The  Company   believes  that  FFO  is  helpful  in
understanding  the  Company's  results of  operations  in that such  calculation
reflects  the  Company's  ability  to  support  interest  payments  and  general
operating  expenses  before the impact of certain  activities such as changes in
other assets and accounts payable.  The Company's  calculation of FFO may differ
from  the   methodology  for  calculating  FFO  utilized  by  other  REITs  and,
accordingly,  may not be  comparable to such other REITs.  Depreciation  expense
includes  approximately  $192,000  and  $194,000  at June  30,  2000  and  1999,
respectively,  which relates to computer software, office furniture and fixtures
and  other  assets  found in  other  industries  and  which  is  required  to be
recognized, for purposes of computing funds from operations.

Funds from  operations for the three and six months ended June 30, 2000 and 1999
is calculated as follows (in thousands):
<TABLE>
<CAPTION>

                                                          Three months              Six months
                                                         ending June 30,          ending June 30,
                                                     ------------------------ ------------------------
                                                            2000        1999         2000        1999
                                                            ----        ----         ----        ----
<S>                                                     <C>         <C>          <C>         <C>
Net income available for common shareholders            $  6,615    $ (1,340)    $  9,901    $  5,580
Depreciation and amortization - real property             12,562      12,530       25,925      24,947
Adjustment for joint venture depreciation                    301         188          600         188
Minority interest in operating partnership                 1,403        (414)       1,943         782
(Gain) loss on dispositions, net                          (6,394)      4,366       (9,385)       (332)
Extraordinary items                                          148           -          204          67
                                                     -------------------------------------------------
Funds from operations                                   $ 14,635    $ 15,330     $ 29,188    $ 31,232
                                                     =================================================

Weighted average shares and units:
  Basic                                                   20,540      21,978       20,566      21,946
  Diluted                                                 20,611      22,014       20,613      21,978
</TABLE>
<PAGE>
RESULTS OF OPERATIONS


COMPARISON  OF THREE  MONTHS  ENDED JUNE 30, 2000 TO THE THREE MONTHS ENDED JUNE
30, 1999

Property revenues for 2000 decreased by approximately  $480,000 due primarily to
decreases of (i)  $1,750,000  due to the sale of 10  properties  to the BRE/MAAC
Associates  L.L.C.  joint venture ("Joint  Venture") in 1999 and (ii) $1,444,000
due to the sale of  Sailwinds  at Lake  Magdalene  Apartments  and Regency  Club
Apartments in 1999 ("1999 Dispositions") and (iii) $1,798,000 due to the sale of
Clearbrook Village,  McKellar Woods, Winchester Square, MacArthur Ridge and Pine
Trails Apartment Communities in 2000 ("2000 Dispositions"). These decreases were
partially  offset  by  increases  in rental  revenue  of (i)  $642,000  from the
purchase of Huntington  Chase Apartments and Indigo Point Apartments in 2000 and
(ii) $2,244,000 from the communities in development ("Development  Communities")
and (iii) $1,626,000 from the communities owned throughout both periods.

Property  operating  expenses  for 2000  decreased  approximately  $947,000  due
primarily to decreases of (i) $770,000 due to the sale of 10  properties  to the
Joint  Venture  in 1999 and (ii)  $674,000  due to 1999  Dispositions  and (iii)
$744,000 due to 2000  Dispositions.  These  decreases were  partially  offset by
increases in operating  expenses of (i) $239,000 from the purchase of Huntington
Chase  Apartments  and Indigo Point  Apartments  in 2000 and (ii)  $724,000 from
Development Communities and (iii) $278,000 from the communities owned throughout
both periods.

General and administrative  expense increased by approximately  $736,000 for the
three  months  ended June 30,  2000.  The majority of the increase is related to
additional salaries, benefits, training, and other costs related to the addition
and  expansion  of certain  administrative  functions  to support the  Company's
portfolio.   Based  on  current   plans,   the  Company   expects   general  and
administrative  expenses for the full year of 2000 to increase by  approximately
3% to 4% over 1999.

Depreciation  and  amortization  expense  increased  by  approximately   $33,000
primarily due to (i) $123,000 from the purchase of Huntington  Chase  Apartments
and  Indigo  Point  Apartments  in  2000  and  (ii)  $502,000  from  Development
Communities  and (iii)  $1,114,000 from the  communities  owned  throughout both
periods.  These increases were partially offset by depreciation and amortization
expense  decreases of (i) $681,000 due to the sale of 10 properties to the Joint
Venture in 1999 and (ii) $369,000 due to 1999  Dispositions  and (iii)  $337,000
due to 2000  Dispositions  and (iiii)  $319,000  due to the  dissolution  of the
Flournoy Service Corporation.

Interest expense increased  $123,000 during the three months ended June 30, 2000
mainly due to additional  funding required for the new development  pipeline and
increased interest rates on the variable rate debt.

COMPARISON  OF SIX MONTHS  ENDED JUNE 30, 2000 TO THE SIX MONTHS  ENDED JUNE 30,
1999

Property  revenues for 2000 decreased by approximately  $2,206,000 due primarily
to decreases of (i)  $6,117,000  due to the sale of 10  properties  to the Joint
Venture  in  1999  and  (ii)  $2,852,000  due to  1999  Dispositions  and  (iii)
$2,004,000 due to 2000  Dispositions.  These decreases were partially  offset by
increases  in rental  revenue of (i) $642,000  from the  purchase of  Huntington
Chase  Apartments and Indigo Point  Apartments in 2000 and (ii)  $4,753,000 from
Development   Communities  and  (iii)  $3,372,000  from  the  communities  owned
throughout both periods.

Property  operating  expenses for 2000  decreased  approximately  $1,883,000 due
primarily to decreases of (i) $2,503,000 due to the sale of 10 properties to the
Joint Venture in 1999 and (ii)  $1,336,000  due to 1999  Dispositions  and (iii)
$834,000 due to 2000  Dispositions.  These  decreases were  partially  offset by
increases in operating  expenses of (i) $239,000 from the purchase of Huntington
Chase  Apartments and Indigo Point  Apartments in 2000 and (ii)  $1,580,000 from
Development Communities and (iii) $971,000 from the communities owned throughout
both periods.

General and administrative expense increased by approximately $1,377,000 for the
six months  ended  June 30,  2000 The  majority  of the  increase  is related to
additional salaries, benefits, training, and other costs related to the addition
and  expansion  of certain  administrative  functions  to support the  Company's
portfolio.   Based  on  current   plans,   the  Company   expects   general  and
administrative  expenses for the full year of 2000 to increase by  approximately
3% to 4% over 1999.


Depreciation  and  amortization  expense  increased  by  approximately  $976,000
primarily due to (i) $123,000 from the purchase of Huntington  Chase  Apartments
and  Indigo  Point  Apartments  in 2000 and  (ii)  $1,463,000  from  Development
Communities  and (iii)  $2,608,000 from the  communities  owned  throughout both
periods.  These increases were partially offset by depreciation and amortization
expense  decreases of (i)  $1,521,000  due to the sale of 10  properties  to the
Joint  Venture  in 1999 and (ii)  $739,000  due to 1999  Dispositions  and (iii)
$321,000 due to 2000  Dispositions and (iiii) $637,000 due to the dissolution of
the Flournoy Service Corporation.

Interest  expense  increased  $342,000 during the six months ended June 30, 2000
mainly  due to  the  additional  funding  required  to  complete  the  Company's
development pipeline.

LIQUIDITY AND CAPITAL RESOURCES

Net cash  provided by  operating  activities  decreased  $3,071,000  for the six
months ended June 30, 2000 as compared to the same period one year earlier.  The
majority of the decrease relates to a $3,431,000  decrease in income before gain
on  dispositions,   minority  interest  in  operating   partnership  income  and
extraordinary  items  mainly due to the  contribution  of assets sold during the
current  year.  The asset  sales  during the last year  relate to the  Company's
strategy to fund the share repurchase  program,  fund the development  pipeline,
and  to  dispose  of  assets  not  meeting  the  Company's  long-term  strategic
objectives.  Each of  these  intended  uses of sales  proceeds  is  expected  to
eventually,  on a per share basis,  generate a greater  return that the expected
long-term return of the assets sold.

Net cash from investing  activities  decreased by  $31,579,000  from a source of
$21,303,000 for the six months ended June 30, 1999 to a usage of $10,276,000 for
the six months ended June 30, 2000. The main  components of this decrease relate
to (i) $14,952,000 real estate  purchased  during the 2000,  verses none for the
same  period  in  1999,   (ii)  $5,598,000   additional   spending  for  capital
improvements and development and (iii)  $43,721,000 less in proceeds from assets
sales in 2000.  These  decreases  were  partially  offset by the  utilization of
$7,679,000  of funds  placed  in  escrow  during  1999  related  to the tax free
exchange of certain  properties sold and the prior year investment of $6,027,000
in the real estate joint venture.

As of June 30, 2000 the Company's  communities  in various stages of development
and lease-up are summarized as follows (Dollars in thousands):

<TABLE>
<CAPTION>

                                                                                            Apartment Units
                                                                                     -------------------------
                                                                Current
                                                      Total    Estimated    Cost to
                                 Location             Units      Cost        Date      Completed    Occupied
                                 -----------------   -------- ----------- ------------------------ -----------
<S>                                                  <C>       <C>          <C>             <C>         <C>
Development Communities:
In Lease-up:
Grand Reserve Lexington          Lexington, KY           370      32,922      30,339          212          94
Kenwood Club at the Park         Katy(Houston), TX       320      18,686      17,074          320         119
                                                     ---------------------------------------------------------
                                                         690    $ 51,608    $ 47,413          532         213
                                                     ---------------------------------------------------------
Under Construction:
Grande View Nashville            Nashville, TN           433      35,796      25,317            -           -
Reserve at Dexter Lake Phase II  Memphis, TN             244      16,672      15,466          164         101
Reserve at Dexter Lake Phase III Memphis, TN             244      17,300           -            -           -
                                                     ---------------------------------------------------------
                                                         921      69,768      40,783          164         101
                                                     ---------------------------------------------------------

Total Units Currently Under Development                1,611   $ 121,376    $ 88,196          696         314
                                                     =========================================================

</TABLE>

Actual  capital   expenditures   for  development  of  communities  and  capital
improvements for the six months ending June 30, 2000 are summarized below:

<TABLE>
<S>                                                    <C>

(Dollars in thousands)
Community development                                  $ 40,521
Recurring capital at stabilized properties                5,110
Revenue enhancing projects at stabilized properties       1,650
Corporate additions and improvements                        331
                                                       ---------
                                                       $ 47,612
                                                       =========

</TABLE>

Net cash used by financing  activities decreased by $30,257,000 from $54,003,000
in 1999 to  $23,746,000  for the same period in 2000. The decrease was primarily
due to borrowing and repayment  activity of the Company's credit lines and notes
payable.  During  the first six  months of 1999,  the  Company  used a  combined
$22,932,000 for principal payments and reductions of the credit lines,  whereas,
for the same period in 2000 the Company  received  net  proceeds of  $11,436,000
from activity on the credit lines and principal  payments.  These  proceeds were
primarily used to fund the  development  pipeline and capital  improvements,  as
well as to fund  the  Company's  share  repurchase  program.  The  Company  used
$3,680,000 during 2000 to repurchase common shares, which is partially offset by
$1,282,000 less in dividend distributions relating to the shares repurchased.

At June 30, 2000 the Company had two major  outstanding  lines of credit: a $195
million credit facility with FNMA and a $150 million  facility with Amsouth Bank
("the  Credit  Lines").  At June  30,  2000,  the  Company  had  $196.8  million
outstanding on the Credit Lines, and $228.6 million (including the Credit Lines)
of floating rate debt at an average  interest  rate of 6.7%;  all other debt was
fixed rate term debt at an average interest rate of 7.1%. The Company expects to
use the Credit Lines to fund future property acquisitions, property development,
capital  expenditures,  share  repurchases,  and to provide letters of credit as
credit  enhancements for tax-exempt  bonds. The Credit Lines are secured and are
subject to  borrowing  base  calculations  that  effectively  reduce the maximum
amount that may be borrowed  under the Credit  Lines to $260  million as of June
30, 2000.

The weighted  average  interest rate and weighted  average  maturity at June 30,
2000 for the $765.5 million of total debt  outstanding were 7.0% and 10.2 years,
respectively.

The  Company   believes  that  cash  provided  by  operations  is  adequate  and
anticipates that it will continue to be adequate in both the short and long-term
to meet operating requirements  (including recurring capital expenditures at the
apartment communities) and payment of distributions by the Company in accordance
with REIT requirements under the applicable tax code.

The  Company  expects  to meet its long  term  liquidity  requirements,  such as
scheduled  mortgage debt maturities,  property  developments  and  acquisitions,
expansions and non-recurring capital expenditures,  through long and medium-term
collateralized  and  uncollateralized  fixed rate borrowings,  fundings from the
Company's Credit Lines, potential asset sales and joint venture transactions.

INSURANCE

In the opinion of management,  property and casualty insurance is in place which
provides  adequate  coverage  to provide  financial  protection  against  normal
insurable risks such that it believes that any loss experienced would not have a
significant impact on the Company's liquidity, financial position, or results of
operations.

INFLATION

Substantially  all of the resident leases at the communities  allow, at the time
of renewal, for adjustments in the rent payable thereunder,  and thus may enable
the Company to seek rent increases. The substantial majority of these leases are
for one year or less. The short-term  nature of these leases generally serves to
reduce the risk to the Company of the adverse effects of inflation.

RISKS ASSOCIATED WITH FORWARD-LOOKING STATEMENTS

The Management's  Discussion and Analysis of Financial  Condition and Results of
Operations  contains certain  forward-looking  statements  within the meaning of
Section 27A of the  Securities  Act of 1933, as amended,  and Section 21E of the
Securities Exchange Act of 1934, as amended, which are intended to be covered by
the safe  harbors  created  thereby.  These  statements  include  the  plans and
objectives of management for future  operations,  including plans and objectives
relating to property acquisitions and dispositions, capital expenditures, future
development,  and general and  administrative  expense  increases.  Although the
Company believes that the assumptions underlying the forward-looking  statements
are reasonable, any of the assumptions could be inaccurate and, therefore, there
can be no assurance that the forward-looking  statements included in this report
on  Form  10-Q  will  prove  to  be  accurate.   In  light  of  the  significant
uncertainties  inherent in the  forward-looking  statements included herein, the
inclusion of such information  should not be regarded as a representation by the
Company or any other person that the objectives and plans of the Company will be
achieved.

       ITEM 3. Quantitative and Qualitative Disclosures about Market Risk

This  information has been omitted as there have been no material changes in the
Company's market risk as disclosed in the 1999 Annual Report on Form 10-K.

<PAGE>

                           PART II - OTHER INFORMATION

Item 1.   Legal Proceedings

          None.

Item 2.   Changes in Securities

          None.

Item 3.   Defaults Upon Senior Securities

          None.

Item 4.   Submission of Matters to a Vote of Security Holders

          The annual meeting of the shareholders of the Company was held on June
          8, 2000.

          George E. Cates, Simon R. Wadsworth, and John S. Grinalds were elected
          directors  at  the  meeting  by   approximately   97%  of  the  shares
          represented at the meeting.

          KPMG LLP was ratified as the Company's  independent  auditors for 2000
          by approximately 99% of the shares represented at the meeting.

          The Third Amended and Restated 1994 Restricted  Stock and Stock Option
          Plan  providing  for the  issuance  of up to an  additional  1,000,000
          shares of common  stock or units of limited  partnership  interests in
          Mid-America Apartments,  L.P. was approved by approximately 83% of the
          shares represented at the meeting.

Item 5.   Other Information

          None.

Item 6.   Exhibits and Reports on Form 8-K

               (a) The following exhibits are filed as part of this report.

                    (27)  Financial Data Schedule for the period ended 6/30/00

               (b)   Reports on Form 8-K

                                                           Date of
               Form   Event Reported                       Report     Date Filed

               8-K    Board approval for repurchase of     5/18/2000  5/22/2000
                      $1 million preferred shares as part
                      of share repurchase program.


<PAGE>

                                   SIGNATURES

Pursuant to the  requirements of Section 13 or 15(d) of the Securities  Exchange
Act of 1934,  the  registrant  has duly  caused  this report to be signed on its
behalf by the undersigned thereunto duly authorized.


                                    MID-AMERICA APARTMENT COMMUNITIES, INC.




Date:      8/14/00                  /s/Simon R.C. Wadsworth
                                    Simon R.C. Wadsworth
                                    Executive Vice President and
                                    Chief Financial Officer
                                    (Principal Financial and Accounting Officer)



© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission