ATLANTIC BEVERAGE CO INC
10-Q, 1996-05-16
GROCERIES, GENERAL LINE
Previous: CNB HOLDINGS INC, 10QSB, 1996-05-16
Next: LANDAIR SERVICES INC, S-8, 1996-05-16





                       Securities and Exchange Commission

                             Washington, D.C. 20549

                                    Form 10-Q

             |X| Quarterly Report Pursuant to Section 13 or 15(d)
                     of the Securities Exchange Act of 1934
                      For the quarter ended March 31, 1996

                                       OR
             |_| Transition Report Pursuant to Section 13 or 15(d)
                     of the Securities Exchange Act of 1934
              For the transition period from _________ to _________

                         Commission File Number: 0-22614

                         Atlantic Beverage Company, Inc.

             (Exact name of registrant as specified in its charter)

                   Delaware                             36-3761400
       (State or other jurisdiction of               (I.R.S. Employer
        incorporation or organization)             Identification No.)

           1587 Sulphur Spring Road
             Baltimore, Maryland                          21227
   (Address of principal executive offices)             (Zip Code)

       Registrant's telephone number, including area code: (410) 247-5857
         Securities  registered  pursuant to Section 12(b) of the Act:
                                 Not Applicable
         Securities  registered  pursuant to Section 12(g) of the Act:

                          Common Stock, $.01 par value
                                 Title of Class


Indicate by check mark whether the registrant (1) has filed all reports required
to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during
the  preceding 12 months,  and (2) has been subject to such filing  requirements
for the past 90 days. Yes X No

As of March 31, 1996, there were outstanding 5,740,954 shares of  Common  Stock,
par value $.01 per share, of the Registrant.

<PAGE>

                        ATLANTIC BEVERAGE COMPANY, INC.
                                     INDEX
                                   FORM 10-Q

<TABLE>
<CAPTION>
                                                                                                            Page

PART I - FINANCIAL INFORMATION
<S>                                                                                                         <C>
         Item 1.      Financial Statements (Unaudited)

                      Consolidated Balance Sheets at
                         March 31, 1996 (Unaudited) and December 31, 1995.................................    3

                      Consolidated Statements of Operations
                         for the three months ended March 31, 1996
                         and 1995 (Unaudited).............................................................    4

                      Consolidated Statements of Cash
                         Flows for the three months ended
                         March 31, 1996 and 1995 (Unaudited)..............................................    5

                      Notes to Consolidated Financial Statements..........................................    6

         Item 2.      Management's Discussion and Analysis of
                         Financial Condition and Results of Operations....................................   10

PART II - OTHER INFORMATION

         Item 1-6.    Exhibits and Reports on Form 8-K....................................................   13

SIGNATURES              ..................................................................................   14

INDEX TO EXHIBITS       ..................................................................................   15
</TABLE>

                                       2

<PAGE>

Item 1.           Consolidated Financial Statements.


                         ATLANTIC BEVERAGE COMPANY, INC.

                           CONSOLIDATED BALANCE SHEETS
                                   (Unaudited)
<TABLE>
<CAPTION>
                                                                              December 31,           March 31,
                                                                                 1995                  1996
                                    ASSETS
<S>                                                                         <C>                   <C>
CURRENT ASSETS:
    Cash                                                                    $             -       $       415,538
    Short-term investments                                                                -             1,120,956
    Accounts receivable, net                                                         798,385            6,657,167
    Inventory                                                                        630,968            2,631,166
    Prepaid expenses and other                                                       171,467              353,376
                                                                           -----------------    -----------------

          Total current assets                                                     1,600,820           11,178,203
EQUIPMENT, net                                                                       706,518            2,086,369
NONCOMPETE AGREEMENT, net                                                            116,000              106,000
DEFERRED TAX ASSET                                                                   365,000              365,000
GOODWILL                                                                              30,666            8,838,089
OTHER ASSETS, net                                                                    102,143              644,228
                                                                           -----------------    -----------------
          Total Assets                                                      $      2,921,147      $    23,217,889
                                                                            ================      ===============

                     LIABILITIES AND STOCKHOLDERS' EQUITY
CURRENT LIABILITIES:
    Bank overdraft                                                          $        297,458      $     2,748,117
    Line of credit                                                                   440,000            2,729,992
    Current portion of notes payable                                                     788              804,776
    Accounts payable                                                                 855,846            5,556,789
    Accrued expenses                                                                  42,528              810,570
    Net current liabilities of discontinued operations                               722,173              264,646
                                                                           -----------------    -----------------
          Total current liabilities                                                2,358,793           12,914,890
NOTES PAYABLE, net of current portion                                                     -             5,443,813
OBLIGATIONS UNDER CAPITAL LEASE, net of current portion                                   -               140,818
DEFERRED TAX LIABILITY                                                                    -               167,000
                                                                           -----------------    -----------------
          Total Liabilities                                                        2,358,793           18,666,521
                                                                           -----------------    -----------------
COMMITMENTS AND CONTINGENCIES
STOCKHOLDERS' EQUITY:
    Preferred stock, $.01 par value; 5,000,000 shares
       authorized; none issued                                                             -                    -
    Series A nonvoting convertible preferred stock, $.01
       par value; 1 share authorized, none issued                                          -                    -
    Common stock, $.01 par value; 30,000,000 shares authorized;
       2,727,955 and 6,148,992 shares issued in 1995 and 1996,
       respectively                                                                   27,280               61,490
    Additional paid-in capital                                                     5,041,252            8,772,701
    Accumulated deficit                                                           (4,079,108)          (3,855,753)
     Less:
       Treasury stock, at cost, 408,038 shares                                      (427,070)            (427,070)
                                                                           -----------------    -----------------

          Total Stockholders' Equity                                                 562,354            4,551,368
                                                                           -----------------    -----------------

          Total Liabilities and Stockholders' Equity                        $      2,921,147      $    23,217,889
                                                                            ================      ===============
</TABLE>

      The accompanying notes are an integral part of these balance sheets.

                                       3
<PAGE>


                         ATLANTIC BEVERAGE COMPANY, INC.

                      CONSOLIDATED STATEMENTS OF OPERATIONS
                                   (Unaudited)
<TABLE>
<CAPTION>
                                                                                        Three Months Ended
                                                                                           March 31,

                                                                                     1995              1996
                                                                                --------------    ---------
<S>                                                                             <C>               <C>
NET SALES                                                                       $    4,871,650    $   34,215,448

COST OF GOODS SOLD                                                                   3,484,029        30,208,117
                                                                                --------------    --------------

          Gross Profit                                                               1,387,621         4,007,331
                                                                                --------------    --------------

SELLING, GENERAL AND
    ADMINISTRATIVE EXPENSES:
       Salaries and benefits                                                           755,690         1,791,905
       Other operating expenses                                                        531,976         1,869,787
       Depreciation and amortization                                                    75,924           233,207
                                                                                --------------    --------------

          Total selling, general and                                                 1,363,590         3,894,899
          administrative expenses                                               --------------    --------------

          Income from operations                                                        24,031           112,432

INTEREST EXPENSE                                                                         1,806           277,464

INTEREST INCOME                                                                          4,201                -

OTHER INCOME                                                                                -            388,387
                                                                                --------------    --------------

          Income before income tax provision                                            26,426           223,355

INCOME TAX PROVISION                                                                        -                 -
                                                                                --------------    -------------

          Net income from continuing operations                                         26,426           223,355

LOSS FROM DISCONTINUED OPERATIONS                                                     (142,661)               -
                                                                                --------------    -------------

          Net (loss) income                                                           (116,235)          223,355
                                                                                --------------    --------------

          Net income from continuing operations
                  after accretion of preferred stock                            $       23,600    $      223,355
                                                                                ==============    ==============

INCOME (LOSS) PER COMMON SHARE DATA:
    Net income from continuing operations                                       $          .01    $         .08

    Loss from discontinued operations                                                    (.05)                -
                                                                                -------------     -------------

          Net (loss) income                                                     $        (.04)    $         .08
                                                                                ==============    =============

    Weighted average common shares outstanding                                       2,725,455         2,950,423
                                                                                ==============    ==============
</TABLE>


        The accompanying notes are an integral part of these statements.

                                       4
<PAGE>


                         ATLANTIC BEVERAGE COMPANY, INC.

                      CONSOLIDATED STATEMENTS OF CASH FLOWS
                                   (Unaudited)
<TABLE>
<CAPTION>
                                                                                      Three Months Ended
                                                                                           March 31,

                                                                                     1995              1996
                                                                                --------------    ---------
<S>                                                                             <C>               <C>
CASH FLOWS FROM OPERATING ACTIVITIES:
    Net (loss) income                                                           $     (116,235)   $      223,355
    Adjustments to reconcile net income to cash flows provided
       by operating activities, net of non-cash items and
       acquisitions:
       Depreciation and amortization                                                    75,924           252,950
       Increase in accounts receivable, net                                           (159,524)         (357,310)
       (Increase) decrease in inventory                                                (58,863)          194,674
       Increase in other assets                                                             -            (41,745)
       Decrease in prepaid expenses and other                                           35,706            54,719
       Increase (decrease) in accounts payable                                         664,238          (453,811)
       Increase (decrease) in accrued expenses                                          39,735           100,957
       Net cash flow provided by (used in) operating
          activities of-
          Continuing operations                                                        480,981           (26,211)
          Discontinued operations                                                     (205,389)         (457,527)
                                                                                --------------    --------------

          Net cash provided by operating activities                                    275,592          (483,738)
                                                                                --------------    --------------

CASH FLOWS FROM INVESTING ACTIVITIES:
    Acquisition of equipment                                                           (26,921)           (1,049)
    Cash paid for acquisition of Prefco                                                     -         (6,000,000)
    Cash paid for acquisition fees                                                          -           (458,704)
                                                                                --------------    --------------

          Net cash used in investing activities                                        (26,921)       (6,459,753)
                                                                                --------------    --------------

CASH FLOWS FROM FINANCING ACTIVITIES:
    Decrease in bank overdraft, net                                                         -           (633,040)
    Repayment of notes payable                                                          (2,008)         (888,560)
    Cash paid for financing fees                                                            -           (394,853)
    Borrowings under line of credit                                                         -          1,993,098
    Borrowings under term loan                                                              -          4,500,000
    Proceeds from private placement of common stock, net                                    -          2,782,384
                                                                                --------------    --------------

          Net cash flows (used in) financing activities                                 (2,008)        7,359,029
                                                                                --------------    --------------

NET INCREASE (DECREASE) IN CASH                                                        246,663           415,538

CASH, beginning of period                                                              142,395                -
                                                                                --------------    -------------

CASH, end of period                                                             $      389,058    $      415,538
                                                                                ==============    ==============
</TABLE>

        The accompanying notes are an integral part of these statements.

                                       5

<PAGE>


                         ATLANTIC BEVERAGE COMPANY, INC.


                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

                             March 31, 1995 AND 1996
                                   (Unaudited)



1.   SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES:

The  accompanying  consolidated  financial  statements  present the  accounts of
Atlantic   Beverage   Company,   Inc.  (the  "Company")  and  its   wholly-owned
subsidiaries.  The Company,  together with its  subsidiaries,  is engaged in the
distribution  of  specialty  beverages in the  Baltimore  and  Washington,  D.C.
metropolitan areas and, effective January 1, 1996, engaged in the manufacturing,
marketing and  distribution of meat products in several Texas markets  including
Houston, Dallas, Austin and San Antonio (see Note 3).

The  consolidated  financial  statements  included herein for Atlantic  Beverage
Company, Inc. have been prepared by the Company,  without audit, pursuant to the
rules and regulations of the Securities and Exchange Commission. In management's
opinion,  the interim financial data presented  includes all adjustments  (which
include only normal recurring  adjustments)  necessary for a fair  presentation.
Certain   information  and  footnote   disclosures   normally  included  in  the
consolidated financial statements prepared in accordance with generally accepted
accounting  principles have been condensed or omitted pursuant to such rules and
regulations.  However, the Company believes that the disclosures are adequate to
understand the  information  presented.  The results of operations for the three
months March 31, 1996, are not necessarily  indicative of the operating  results
expected for the entire year. It is suggested that these consolidated  financial
statements  be  read  in  conjunction  with  the  Company's  December  31,  1995
consolidated  financial  statements and notes thereto  included in the Company's
annual report on Form 10-K dated March 31, 1996.

Revenue Recognition

The Company records sales when product is delivered to the customers.  Discounts
provided, principally volume, are accrued at the time of the sale.

Inventory

Inventory  is stated  at the lower of cost or  market.  It is  comprised  of raw
materials,  finished goods and inventory supplies.  Cost is determined using the
first-in, first-out method (FIFO).


                                       6
<PAGE>



Equipment

Equipment consists of machinery and equipment, furniture and fixtures, leasehold
improvements  and  delivery  vehicles  and are stated at cost.  Depreciation  is
provided using the straight-line method over following useful lives.

                   Machinery and equipment                          5-10 years
                   Furniture and fixtures                              5 years
                   Leasehold improvements                              5 years
                   Vehicles                                         5-10 years

Other Assets

Other assets consist of costs  associated  with the  acquisitions  described and
includes  distribution  and license  agreements  and deferred  financing  costs.
Distribution and license agreements are being amortized over 2-3 years using the
straight-line  method,  while the deferred  financing  costs are being amortized
over 5 years using the effective interest method.

Goodwill

Goodwill was recorded with the acquisitions of the Predecessor, Prefco, Inc. and
Carlton Foods, Inc. (see Note 3) and is being amortized using the  straight-line
method over 5 to 40 years.

2.   LINE OF CREDIT:

In March 1996,  the Company  entered into a new line of credit  agreement with a
bank  through  March  2001.  Under the terms of the  agreement,  the  Company is
permitted  to borrow up to  $6,500,000,  subject  to advance  formulas  based on
accounts  receivable and inventory.  Amounts borrowed are due on demand and bear
interest  at the  bank's  prime  rate  plus an  additional  rate of 1%.  Amounts
borrowed are payable monthly and are secured by all assets of the Company.

3.   ACQUISITION OF PREFCO AND MERGER OF CARLTON FOODS:

As of January 1, 1996, a newly  formed  wholly-owned  subsidiary  of the Company
acquired the  outstanding  common  stock of Prefco,  Inc.  (Prefco).  Also as of
January 1, 1996,  Carlton  Foods,  Inc.  (Carlton) was merged into another newly
formed,  wholly-owned subsidiary of the Company. The acquisitions were accounted
for using the  purchase  method of  accounting,  whereby the  purchase  price is
allocated to the assets acquired and liabilities  assumed based upon fair value.
The resulting goodwill was determined as follows:

<TABLE>
<CAPTION>
                                                                                         Prefco           Carlton
<S>                                                                                  <C>              <C>
      Cash consideration provided at closing                                         $    6,000,000   $           -
      Consideration paid through the issuance of note to the Seller                       1,400,000               -
      Consideration paid through the issuance of the Company's
          common stock                                                                       75,000          600,002
      Debt assumed by the Company                                                                -         3,046,231
      Acquisition costs                                                                     230,852          227,852
                                                                                     --------------   --------------

             Total purchase price                                                    $    7,705,852   $    3,874,085
                                                                                     ==============   ==============
</TABLE>

                                       7
<PAGE>


<TABLE>
<CAPTION>
                                                                                         Prefco           Carlton
<S>                                                                                  <C>              <C>
      Cash                                                                           $    2,445,210   $       22,959
      Accounts receivable                                                                 5,037,027          464,445
      Inventory                                                                           1,776,325          418,547
      Prepaid expenses and other assets                                                     152,059           84,569
      Property, plant and equipment                                                         222,450        1,301,062
                                                                                     --------------   --------------

                Total assets acquired                                                     9,633,071        2,291,582
                                                                                     --------------   --------------

      Bank overdrafts                                                                     2,821,156          262,543
      Accounts payable                                                                    4,908,042          246,712
      Accrued expenses                                                                      261,873          405,212
      Deferred tax liability                                                                     -           167,000
      Obligations under capital lease                                                            -           151,085
                                                                                     --------------   --------------

                Total liabilities assumed                                                 7,991,071        1,232,552
                                                                                     --------------   --------------

                Net assets acquired                                                       1,642,000        1,059,030
                                                                                     --------------   --------------
                Goodwill                                                             $    6,063,852   $    2,815,055
                                                                                     ==============   ==============
</TABLE>

In connection with these transactions,  the Company issued approximately 650,000
shares of common  stock to the former  stockholders  of  Carlton  and Prefco and
issued at a price of $1.05 per share approximately $2.7 million shares of common
stock in a private  placement to a limited number of  purchasers.  In connection
with  the  private  placement,  the  Company  incurred  costs  of  approximately
$121,000.  The Company also entered into a loan agreement with a commercial bank
which  provided a $4.5 million term loan and a $6.5  million  revolving  line of
credit (see Note 2). The Company also issued a subordinated  promissory  note to
the former shareholders of Prefco in the amount of $1.4 million.  The note bears
interest at 9% per annum and is payable in quarterly  installments  of interest,
with a final  payment of all  outstanding  interest  and  principal on March 15,
2001.

4.     DISCONTINUATION OF THE FLYING FRUIT FANTASY DIVISION:

In  December  1995,  the Company  adopted a plan to dispose of its Flying  Fruit
Fantasy  division.  As a result,  the Company  recognized  a one-time  charge of
$2,410,200,  in the fourth  quarter of 1995.  The net  liabilities of the Flying
Fruit  Fantasy  division  have been  presented  separately  in the  accompanying
December 31, 1995 and March 31, 1996, consolidated balance sheets. The result of
operations for the three months ended March 31, 1995,  are presented  separately
in the statement of operations as a loss from discontinued operations.

5.     TERMINATION SETTLEMENT:

During  the first  quarter  of 1996,  Atlantic  Beverage  and one of its  former
suppliers  agreed to  terminate  their  distribution  agreement.  As part of the
settlement,  the former  supplier  agreed to pay Atlantic  Beverage  $250,000 in
consideration.  The  consideration  received is included in other  income on the
consolidated  statements of  operations.  During 1995,  approximately  4% of the
total cases sold represented cases supplied by this former supplier.

                                       8
<PAGE>


6.     CONTINGENCIES:

Lawsuits  and  claims are filed  against  the  Company  from time to time in the
ordinary course of business. These actions are in various preliminary stages and
no  judgments  or  decisions  have been  rendered  by hearing  boards or courts.
Management,  after reviewing  developments to date with legal counsel, is of the
opinion that the outcome of such matters will not have a material adverse effect
on the Company's financial position or results of operations.

                                       9

<PAGE>

Item 2.           Management's Discussion and Analysis of Financial Condition
                  and Results of Operations.

General

         In November 1993, the Company  completed an initial public  offering of
1,173,150 shares of common stock at $6.50 per share (the "Offering").  Following
the Offering, the Company repaid approximately $4.2 million in debt and recorded
a net  non-cash  charge of  approximately  $1.3 million in  connection  with the
repayment of debt and the write-off of certain intangible assets.

         On  April  27,  1994,  the  Company  entered  into and  consummated  an
agreement  to acquire  certain  assets and  marketing  rights from Flying  Fruit
Fantasy,  USA,  Inc.  ("FFF")  for total  consideration  of  approximately  $1.2
million.  Under the terms of this  agreement,  the  Company  obtained  worldwide
marketing and distribution  rights to a frozen beverage served through automated
dispensing machines. In December 1995, the Company adopted a plan to discontinue
this  division.  As a  result,  in the  fourth  quarter  of  1995,  the  Company
recognized a one-time charge of  approximately  $2.4 million which reflected the
write-off of $1.1 million in equipment  and $0.9 million in  intangible  assets,
and costs of  approximately  $0.4  million  associated  with  discontinuing  the
operation.

         In the first quarter of 1996, a newly formed,  wholly-owned  subsidiary
of the Company acquired the outstanding common stock of Prefco, Inc. ("Prefco").
Prefco,  based in Houston,  Texas,  markets and distributes its own branded meat
products  as well as  unbranded  meat  products to the retail  grocery  trade in
Texas.  Also in the first quarter of 1996,  Carlton Foods,  Inc.("Carlton")  was
merged into  another  newly  formed,  wholly-owned  subsidiary  of the  Company.
Carlton, based in New Braunfels, Texas, is a manufacturer of branded and private
label  meat  products.  The  combined  purchase  price  for these  entities  was
approximately $11 million,  which included approximately $3.0 million in Carlton
refinanced  and assumed  debt.  In connection  with these  transactions  and the
financing thereof,  the Company incurred transaction costs of approximately $0.9
million, which will be reflected as an asset on the Company's balance sheet.

         In connection with such transactions,  the Company issued approximately
650,000 shares of common stock to the former  stockholders of Carlton and Prefco
and issued at a price of $1.05 per share  approximately  2.7  million  shares of
common  stock in a private  placement  to a limited  number of  purchasers.  The
Company incurred  transaction costs of approximately  $0.1 million in connection
with the private placement.  The Company also entered into a loan agreement with
LaSalle  National Bank (the "LaSalle  Facility")  which  provided a $4.5 million
term loan and a $6.5 million revolving line of credit. The Company also issued a
subordinated  promissory note to the former shareholders of Prefco in the amount
of $1.4  million.  The note  bears  interest  at 9% per annum and is  payable in
quarterly  installments  of interest,  with a final  payment of all  outstanding
interest and principal on March 15, 2001.


Results of Operations

Quarter Ended March 31, 1996 Compared to Quarter Ended March 31, 1995

         Net Sales. Net sales increased by  approximately  $29.3 million or 602%
from  approximately  $4.9  million  for the  quarter  ended  March  31,  1995 to
approximately  $34.2 million for the quarter ended March 31, 1996. This increase
reflects the acquisition of Carlton and Prefco.  Sales attributable to the
Company's beverage business declined approximately 22%.

         Gross Profit.  Gross profit increased by approximately  $2.6 million or
189% from  approximately  $1.4  million for the quarter  ended March 31, 1995 to
approximately  $4.0 million for the quarter ended March 31, 1996.  This increase
reflects the acquisition of Carlton and Prefco.  Gross

                                       10
<PAGE>

profit as a percentage of net sales decreased from 28.5% to 11.7% reflecting the
lower  gross profit margin associated with the Company's food operations.  Gross
profit from beverage sales did increase, however,  from 28.5%  of sales to 30.3%
of sales  reflecting lower product costs and higher selling prices.

         Selling,  General and  Administrative  Expenses.  Selling,  general and
administrative  expenses  increased  approximately  $2.5  million  or 186%  from
approximately $1.4 million for the quarter ended March 31, 1995 to approximately
$3.9 million for the quarter ended March 31, 1996.  This  increase  reflects the
acquisition  of Carlton  and  Prefco.  As a  percentage  of net sales,  selling,
general and administrative expenses decreased from 27.9% to 11.4%. This decrease
reflects the fact that expenses as a percentage of sales are significantly lower
in the Company's food operations than in its beverage operations.

         Income from Operations.  Income from operations increased approximately
$0.1 million or 329% from approximately  $24,000 for the quarter ended March 31,
1995 to  approximately  $0.1 million for the quarter ended March 31, 1996.  This
increase  is  primarily  attributable  to  the  Company's  newly  acquired  food
businesses.

         Interest Expense. Interest expense increased approximately $0.3 million
from approximately  $2,000 for the quarter ended March 31, 1995 to approximately
$0.3  million  for  the  quarter  ended  March  31,  1996.   This  increase  was
attributable  to  debt  that  the  Company   incurred  in  connection  with  the
acquisitions of Carlton and Prefco, including $4.5 million in bank term debt and
$1.7 million owed to former owners of Carlton and Prefco, in addition to amounts
outstanding under the Company's line of credit.

         Other Income.  Other income increased  approximately  $0.4 million from
zero for the quarter ended March 31, 1995 to approximately  $0.4 million for the
quarter  ended March 31,  1996.  This  increase  was  primarily  the result of a
one-time  settlement  payment of  approximately  $0.3  million  that the Company
received from a former beverage supplier.

         Net Income (Loss) from  Continuing  Operations.  Net income (loss) from
continuing  operations  increased  approximately $0.2 million from approximately
$26,000 for the quarter ended March 31, 1995 to  approximately  $0.2 million for
the quarter ended March 31, 1996. This increase reflects factors discussed above
in income from operations, interest expense, and other income.

         Loss from Discontinued  Operations.  Loss from discontinued  operations
decreased  approximately  $0.1 million from  approximately  $0.1 million for the
quarter ended March 31, 1995 to zero for the quarter  ended March 31, 1996.  The
loss in  1995  represents  the  results  of the  Company's  discontinued  frozen
beverage division.

         Net Income  (Loss).  Net income  (loss)  increased  approximately  $0.3
million from a loss of  approximately  $0.1 million for the quarter  ended March
31, 1995 to income of approximately $0.2 million for the quarter ended March 31,
1996.


Liquidity and Capital Resources

         Cash used in operating  activities for the quarter ended March 31, 1996
was  approximately  $0.5 million.  This amount was  principally  affected by net
income,  the add-back of depreciation and  amortization,  loss from discontinued
operations,   a  decrease  in  accounts  payable  and  a  decrease  in  accounts
receivable.  Cash used in investing  activities  for the quarter ended March 31,
1996 was approximately  $6.5 million and primarily  reflected the acquisition of
Carlton and Prefco. Cash provided by financing activities was approximately $7.4
million and was  principally  affected by debt incurred in  connection  with the
acquisition  of Carlton  and  Prefco.  Net cash  increase  during the period was
approximately $0.4 million.

                                       11
<PAGE>

         The Company  believes  that cash  generated  from  operations  and bank
borrowings  will be  sufficient  to fund its working  capital  requirements  and
capital expenditures as currently contemplated for the next quarter. This belief
is  based  on  projections  of  operating  results  which  necessarily   involve
uncertainty.  Actual results may differ materially from projections. The LaSalle
Facility contains certain covenants, compliance with which is a condition to all
borrowings. No assurance can be given that the Company will remain in compliance
with such covenants throughout the term of the LaSalle Facility.

         The Company,  from time to time,  reviews the possible  acquisition  of
other businesses.

Seasonality

         Consumer demand for beverage products  distributed by the Company tends
to be greater during warmer months.  Accordingly,  the Company's  beverage sales
and profits are  generally  highest in the second and third  calendar  quarters.
Management believes that this phenomenon will be mitigated by the results of its
food operations.

                                       12
<PAGE>


                           PART II - OTHER INFORMATION

Item 1.           Legal Proceedings.

None

Item 2.           Changes in Securities.

None

Item 3.           Defaults Upon Senior Securities.

None

Item 4.           Submission of Matter to a Vote of Security Holders.

None

Item 5.           Other Information.

None

Item 6.           Exhibits and Reports on Form 8-K

(a)      Exhibits:  The following are annexed as Exhibits:

<TABLE>
<CAPTION>
         Exhibit Number                     Description
<S>                                         <C>

                  10.08B                    Consulting  Agreement  dated March 15, 1996
                                            by and between the Company, Sterling Advisors,
                                            L.P. and Elfman Venture Partners, Inc.

                  11.1                      Statement Regarding Computation of Per
                                            Share Earnings

                  27.1                      Financial Data Schedule                        
</TABLE>
(b)      Reports on Form 8-K:

         Form 8-K filed April 1, 1996.


                                       13
<PAGE>


                                   SIGNATURES

Pursuant  to the  requirements  of the  Securities  Exchange  Act of  1934,  the
Registrant  has duly  caused  this  report  to be  signed  on its  behalf by the
undersigned thereunto duly authorized.

                                  ATLANTIC BEVERAGE COMPANY, INC.



Date:      May 15, 1996           By:    /s/ John F. Izzo
                                         ------------------------------------
                                         John F. Izzo, Vice President-Finance
                                         Controller and Treasurer
                                         (On behalf of Registrant and as
                                             Chief Accounting Officer)


                                       14
<PAGE>



                                INDEX TO EXHIBITS

<TABLE>
<CAPTION>
Exhibit Number                      Description                                                            Page
<S>                                 <C>                                                                    <C>
10.08B                               Consulting Agreement dated March 15, 1996
                                     by and between the Company, Sterling
                                     Advisors, L.P. and Elfman Venture Partners, Inc.                      16


11.1                                Statement Regarding Computation of Per                                 22
                                    Share Earnings

27.1                                Financial Data Schedule
</TABLE>


                                       15


                                                                  Exhibit 10.08B
                              CONSULTING AGREEMENT

         THIS CONSULTING AGREEMENT (this "Agreement"),  dated as of the 15th day
of March,  1996,  by and between  ATLANTIC  BEVERAGE  COMPANY,  INC., a Delaware
corporation (the  "Company"),  whose principal place of business is 1587 Sulphur
Spring Road, Baltimore,  Maryland,  STERLING ADVISORS,  L.P., a Delaware limited
partnership   ("Sterling")  and  ELFMAN  VENTURE  PARTNERS,  INC.,  an  Illinois
corporation  ("EVP").  Sterling and EVP are hereinafter  referred to together as
the "Managers".

                                  WITNESSETH:

         WHEREAS,  the  Company is engaged in the  business  (the  "Business")
of the  wholesale  distribution  of processed meats and beverages; and

         WHEREAS,  effective as of September, 1993, the Company, Sterling Group,
Inc., a Maryland  corporation  ("SGI"),  and Eric D. Becker (a principal of SGI;
"Becker"),   entered  into  the  certain  Consulting  Agreement  (the  "Original
Agreement")  to manage the  business of the Company and provide the  services of
Becker to the Company as the Company's Chairman; and

         WHEREAS,  SGI later assigned,  with the consent of the Company,  all of
its right, title and interest in and to the Original Agreement, to Sterling; and

         WHEREAS,   concurrently  with  the  effectiveness  of  this  Agreement,
Sterling,  the  Company  and  Becker  have  agreed  to  terminate  the  Original
Agreement;; and

         WHEREAS,  the Company desires  to have the  Managers consult with it in
financial and operational  matters and recognizes that certain  inducements must
be  offered to the Managers in  order for the Company to retain  their services;
and

         WHEREAS,  the Managers and the Company are desirous of entering into an
agreement  hiring a person  appointed  by the Managers to be the Chairman of the
Company.

         NOW,  THEREFORE,  in  consideration  of the  premises  and  the  mutual
covenants,  agreements  and  promises  contained  herein,  the parties  agree as
follows:

                  I. Consulting Arrangement.  Effective as of the Effective Date
(as defined below), the Company hereby retains the Managers as consultants,  and
the Managers  jointly agree to make their nominee (the  "Nominee")  available to
the Company,  for the purpose of being elected as the Company's  Chairman of the
Board of Directors for the duration of this Agreement. If the Nominee is elected
or appointed to another office of the Company or as a director or officer of any
subsidiary or affiliate  thereof during the term hereof,  the Nominee will serve
in such  capacity  without  further  compensation,  and  subject to the last two
sentences of Section 3 hereof, if for whatever reason,  the Nominee is unable to
fulfill  the  duties  set forth in  Section 3 hereof,  the  Managers  shall make
another duly qualified  person  available to the Company to fulfill such duties,
subject to the approval of such other person by the Board of Directors  and such
person's  election as a director at the next annual meeting of  stockholders  at
which  the term of the  class of  directors  of which  such  person  is a member
expires.  The  Nominee or such other  person is  hereinafter  referred to as the
"Chairman". Nothing herein shall be construed as limiting the power of the Board
of Directors or Stockholders to elect or appoint persons to the Board or offices
of the  Company,  but the  failure of the Nominee or another  person  designated
hereunder to be so elected or appointed,  or the removal of such person from any
position  with the Company,  shall not affect the  Company's  obligation  to pay
compensation as provided in Section 4 hereof.


                                       16
<PAGE>

         A.        Term.

                  1.  Initial  Term.  The initial  term of this  Agreement  (the
"Initial  Term") shall  commence on the  Effective  Date (as defined  below) and
shall  continue  until  December 31, 2001. The period from the Effective Date to
the date of this Agreement's  expiration or sooner  termination  shall be deemed
the "Consulting  Period".  For purposes hereof,  the term "Effective Date" shall
mean  the  closing  of the  acquisition  by the  Company,  whether  directly  or
indirectly  through an affiliate,  of all of the issued and outstanding stock of
Prefco, Inc., a Texas corporation,  on terms and conditions  satisfactory to the
Company.  If such  acquisition does not occur on or prior to June 15, 1996, then
this  Agreement  and all of the rights,  duties and  obligations  of the parties
hereunder shall cease and be of no further force and effect.

                  2.  Automatic  Renewal.  The  term  of  this  Agreement  shall
automatically  extend for  additional  one (1) year  periods  commencing  on the
January 1, 2002, and each January 1 thereafter,  unless and until  terminated by
written  notice  given by either  party to the other twelve (12) months prior to
each applicable termination date.

         B. Duties. The Managers shall agree to perform the following duties and
tasks, devoting such time as is reasonably necessary to fulfill such duties: (i)
analyzing the  Company's  present and future  financing  needs and assisting the
Company in procuring  such  financing,  and (ii)  targeting and assisting in the
acquisition  of potential  acquisition  candidates  for the  Company,  and shall
faithfully,  diligently and competently perform to the best of their ability all
of the  duties  assigned,  or refrain  from such  activities  proscribed  by the
Company,  subject,  however,  to the  supervision  and  control  of the Board of
Directors of the Company. The Company,  acknowledges that the Chairman shall not
be a full time consultant or employee of the Company, and is free to devote such
other of his  business  time to other  projects  unrelated  to the Company as he
deems necessary. The Chairman will not be made to relocate.

         C.        Compensation.

                  1. Investment  Banking Fees. In  consideration of the services
rendered by Managers in  connection  with the Company's  acquisition  of Prefco,
Inc. and merger with Carlton Foods,  Inc., the Company shall pay to Managers the
aggregate sum of Three Hundred Thousand Dollars ($300,000) on the effective date
hereof.  Furthermore,  should the Company,  directly or indirectly,  purchase or
merge with the business known as Richards,  Church Falls, Louisiana, the Company
shall pay an additional  fee to the Managers in the aggregate sum of One Hundred
Thousand  Dollars  ($100,000),  concurrently  with  the  acquisition  or  merger
thereof.

                  2.  Base Fee.  During  the  Consulting  Period  including  any
renewals thereof, the Company shall pay to the Managers compensation equal to an
aggregate  base  consulting  fee (the "Base  Fee") at the rate of THREE  HUNDRED
THOUSAND AND NO/100THS DOLLARS  ($300,000.00) per annum, payable on the last day
of each month during the Consulting  Period,  without  deductions.  The Base Fee
shall  increase 5% on January 1 of each year during the Consulting  Period.  The
Company  shall  reimburse  the  Chairman  and/or the  Managers  for all expenses
necessarily  and  reasonably  incurred  by such  party  in  connection  with the
Business,  including the Chairman's membership in one professional organization,
against  presentation  of proper  receipts  or other proof of  expenditure,  and
subject  to such  reasonable  guidelines  or  limitations,  and  which are to be
applied prospectively only as the Board of Directors of the Company may impose.

                  3.  Future  Acquisitions.  If the  Company  chooses to acquire
other  businesses  in the future  (other than Prefco and Carlton  Foods,  Inc.),
then,  upon the  consummation  of each  such  acquisition,  the  Base Fee  shall
automatically,  without any further action of any party,  be increased by either
(i) $50,000,  if the acquired company has cash flow of less than $1 million,  or
(ii) $100,000, if the acquired company has cash flow in excess of $1 million.

                  4. Future  Sales.  If the Company  chooses to sell one or more
businesses in the future,  then,  upon the  consummation  of each such sale, the
Base Fee shall  automatically,  without  any

                                       17
<PAGE>

further  action of any  party,  be decreased by either (i) $50,000, if  the sold
business  has  cash  flow of less than $1 million, or (ii) $100,000, if the sold
business has cash flow in excess of $1 million.

                  5.        Bonuses.   The  Managers  may  receive  bonuses  and
increases  to the  Base Fee as the Company's Board of  Directors may approve, in
its sole and absolute discretion.

                  6. Stock Options.  The Company shall issue to the Managers (or
their principals) options to acquire 25,000 shares of the Company's common stock
every year  during  the  Consulting  Period,  which  options  shall vest on each
December  31 at an  exercise  price set at the market  price at the close of the
markets on the preceding  January 1. Such options shall be exerciseable  for ten
(10) years  following the date they become vested.  The parties shall enter into
an option agreement  memorializing the foregoing and on such other  commercially
reasonable terms as the parties may agree.

                  7. Reimbursement of Expenses.  The Company shall reimburse the
Managers for all out-of-pocket costs incurred in connection with the performance
of  Managers'  duties  hereunder,  including,  but not limited to, a  reasonable
allocation  of overhead at Managers'  offices in  Baltimore  and Chicago and the
costs for the support staff of the Company's  Chairman,  Vice Chairman and Chief
Executive Officer.

                  8. Form of  Compensation.  All  compensation  to be delivered
hereunder shall be paid 80% to Sterling and 20% to EVP, or otherwise as the
Managers shall jointly direct.

         D.  Benefits.  During the  Consulting  Period,  the  Chairman  shall be
entitled to participate in any profit sharing plan,  retirement plan, group life
insurance plan or other insurance plan or medical expense plan maintained by the
Company for its  non-employee  directors.  Such benefits shall not be subject to
execution, attachment or similar process except as an offset to claims.

         E.        Restrictive Covenants.  Each Manager hereby agrees:

                  1. Nondisclosure.  Each acknowledges that it has been and will
be entrusted  with trade  secrets,  marketing,  operating and  strategic  plans,
customer and supplier lists,  proprietary  information and other confidential or
specialized data and/or information  relative to the business of the Company and
its  predecessors,  whether now  existing or to be  developed  or created  after
today's date (collectively, "Trade Secrets"). Each shall at all times during the
Consulting Period and thereafter hold in strictest  confidence any and all Trade
Secrets  that  may have  come or may come  into its  possession  or  within  its
knowledge concerning the products, services, processes,  businesses,  suppliers,
customers and clients of the Company or its affiliates  and their  predecessors.
Each agrees that neither it nor any person or enterprise  controlled by him will
for any reason  directly  or  indirectly,  for itself or for the  benefit of any
other person, use, copy, divulge or otherwise disseminate or disclose any of the
Trade  Secrets  owned or used by, or  licensed  to,  the  Company  or any of its
affiliates or otherwise  relating to the Company or its business,  provided that
each  Manager  may  disclose  Trade  Secrets  pursuant to an order by a court of
competent  jurisdiction,  provided,  further,  that each shall give the  Company
notice of such order and any court pleading requesting such disclosure, in order
to provide the Company with an opportunity to prevent such disclosure or procure
an appropriate protective order.

                  2. Customers.  Each acknowledges that customer accounts of the
Company and its  affiliates  are and will at all times be the sole and  separate
property of the Company and such  affiliates,  in which neither  Manager has any
rights  whatsoever,  and all  activities  of or work  performed by each pursuant
hereto or as a consultant  to or manager of the Company or its  affiliates  have
been and in the future will be performed  for the benefit of the Company and its
affiliates and the goodwill resulting from Managers' efforts is and at all times
will be the sole and separate property of the Company and its affiliates,  which
goodwill is intended to be protected, in part, by this Section.

                  3.  Non-Solicitation.  Each agrees that from the  commencement
date of the  Consulting  Period  and  continuing  for a  period  of one (1) year
following the termination of the Consulting  Period (the  "Non-Compete  Period")
for whatever reason,  neither Manager nor any person or enterprise controlled by
either will solicit for  employment or any other reason any  director,  officer,

                                       18

<PAGE>

shareholder,  department  head,  salesman and each of their  assistants  who was
employed by the Company or its  affiliates at any time within one (1) year prior
to the time of the act of solicitation.

                  4.  Non-Competition.  Each agrees that during the  Non-Compete
Period,  neither Manager nor any person or enterprise  controlled by either will
become a stockholder, director, officer, agent, employee or representative of or
consultant  to a  corporation  or  member  of a  partnership,  engage  as a sole
proprietor  in any  business,  act as a  consultant  to any of the  foregoing or
otherwise  engage  directly or indirectly in any enterprise  which competes with
the  Company  or any  affiliate  in any  business  in which the  Company  or any
affiliate is engaged (whether or not such business is subsequently carried on by
the Company) in any  geographic  territory in which the Company does business on
the date the Consulting Period ends; provided, however, that the foregoing shall
not  prohibit the  ownership  of less than two percent  (2%) of the  outstanding
shares of the stock of any company  engaged in any  business,  which  shares are
regularly traded on a national  securities  exchange or in any  over-the-counter
market.

                  5. Survival.  The provisions of this Section shall survive the
termination of this Agreement, irrespective of the reason therefor.

         F.  Remedies.  The Managers and the Company each  acknowledge  that any
breach of this Agreement by each will cause  irreparable harm to the other, that
such harm will be difficult if not  impossible to ascertain.  Therefore,  if any
action or  proceeding  is  commenced  by or on behalf  of one party  seeking  to
enforce the provisions hereof, such party shall be entitled to equitable relief,
including  injunction,  against any actual or threatened breach hereof,  and any
damages arising therefrom including, without limitation,  reasonable fees of its
attorneys and their  support staff and all other costs and expenses  incurred in
connection  therewith  without bond and without  liability should such relief be
denied,  modified  or  vacated.  Neither the right to obtain such relief nor the
obtaining  of such  relief  shall be  exclusive  of or preclude a party from any
other remedy.  Each party hereto hereby waives the claim or defense to an action
for equitable  relief by the other that such party has an adequate remedy at law
or has not been or is not being irreparably injured by such breach. FURTHERMORE,
EACH PARTY HEREBY WAIVES ANY RIGHT TO HAVE A JURY  PARTICIPATE  IN RESOLVING ANY
DISPUTE OF ANY NATURE ARISING OUT OF,  CONNECTED WITH,  RELATED OR INCIDENTAL TO
THE  RELATIONSHIP  ESTABLISHED  BETWEEN THEM IN CONNECTION  WITH THIS AGREEMENT.
INSTEAD ANY DISPUTES RESOLVED IN COURT WILL BE RESOLVED IN A BENCH TRIAL WITHOUT
A JURY.

         G.        Insurance.  The  Company  may,  at  its election  and for its
benefit,  insure the Chairman  against disability,  accidental loss or death and
the  Chairman  shall  submit  to  such  physical  examinations  and  supply such
information as may be required in connection therewith.

         H.        Indemnification.  The Company  shall  indemnify  the Managers
and the Chairman and each of them to the fullest  extent  permitted  by Delaware
law,  and  shall  advance  all  defense  costs  to  the fullest extent permitted
thereby.

         I.  Assignment.  The  Managers  acknowledge  that  the  services  to be
rendered by them  hereunder are unique and personal and that they may not assign
any of their rights or delegate any of their duties or obligations  hereunder to
any other person or entity,  whether by voluntary or  involuntary  assignment or
transfer  (subject  to its right to  appoint a new  Chairman  if the  Nominee is
unavailable).  This Agreement  shall be binding upon and inure to the benefit of
the successors and assigns of the Company.

         J.        Notices.  All notices,  demands and  communications  required
or permitted to be given under this Agreement shall be  sufficient if in writing
and  shall  be deemed to have been duly given on the date  received if delivered
personally or two days after the date such  notice, demand or  communication  is
sent  if  sent  by  first  class,  certified  or registered mail, return receipt
requested,  postage  pre-paid  and  addressed,  or one day after the  date  such
notice, demand or communication is sent if sent by overnight  courier service to
the  Managers  at  the  addresses  set  forth  below,  or to the

                                       19
<PAGE>

Company at its principal  place  of  business,  or  to such other person at such
location as either party hereto may subsequently designate in a similar manner.

         K.  Waiver of  Breach.  The  failure  of a party at any time to require
performance  by the  other of any  provision  expressed  herein  shall in no way
affect such party's right thereafter to enforce such provision.  Furthermore,  a
waiver by a party of a breach of any  provision  hereof by the other party shall
not operate or be  construed as a waiver of any  subsequent  breach by the other
party.

         L. Entire Agreement.  This Agreement contains the entire  understanding
of the parties with respect to the subject matter hereof.  Any prior statements,
negotiations, representations,  understandings, proposals or agreements relating
to the subject  matter hereof shall be deemed to be merged into this  Agreement,
and to the  extent  inconsistent  herewith  shall be deemed to be of no force or
effect.  No  alteration,  amendment  or  modification  of any of  the  terms  or
provisions  hereof  shall be valid  unless  made  pursuant to an  instrument  in
writing signed by the parties  hereto.  In this  connection,  upon the Effective
Date, the parties agree that the Original Agreement between Sterling, Becker and
the Company shall be, without  further action of the parties,  terminated and of
no further force and effect.

         M.        No  Conflicting  Agreements.  The  parties  hereto  represent
and  warrant to each other that, except for the Original Agreement, they are not
parties  to  any  agreement,  contract or  understanding,  whether consulting or
otherwise, which would in any way restrict or prohibit them from undertaking  or
performing  their obligations hereunder.

         N. Expenses upon Default.  If any party defaults in the  performance of
any of its  covenants,  agreements or obligations  described in this  Agreement,
then  in  addition  to  any  and  all  other   rights  or  remedies   which  the
non-defaulting party may have against the defaulting party, the defaulting party
will be liable to and will pay to the non-defaulting party a sum equal to all of
the  non-defaulting  party's  court  costs and fees of its  attorneys  and their
support  staff and all other costs and  expenses  associated  with such  dispute
incurred in enforcing the covenants, agreements or obligations of the defaulting
party herein.

         O.        Applicable  Law. The terms  and conditions of this  agreement
shall  be  governed by and construed in accordance with the laws of the State of
Delaware.


                   IN WITNESS  WHEREOF,  the parties  hereto have  executed this
Agreement as of the day and year first written above.

          STERLING ADVISORS, L.P.
            By Sterling Group, Inc.




      By
         Steven M. Taslitz, President

      ELFMAN VENTURE PARTNERS, INC.


      By
         Merrick M. Elfman, President

      ATLANTIC BEVERAGE COMPANY, INC.


                                       20
<PAGE>

      By
         Merrick M. Elfman, Vice Chairman

      FOR PURPOSES OF TERMINATING THE ORIGINAL AGREEMENT ON THE EFFECTIVENESS
      HEREOF:



         Eric D. Becker

                                       21


                                                             Exhibit 11.1

                         ATLANTIC BEVERAGE COMPANY, INC.

                        COMPUTATION OF EARNINGS PER SHARE
<TABLE>
<CAPTION>

                                                                                                        For the
                                                                                                     Three Months
                                                                                                         Ended
                                                                                                       March 31,
                                                                                                        1996
<S>                                                                                               <C>
NET INCOME                                                                                        $        223,355
                                                                                                  ================

WEIGHTED AVERAGE COMMON SHARES OUTSTANDING                                                               2,950,423

NET INCOME PER COMMON SHARE                                                                             $     .08
                                                                                                        =========

COMPUTATION OF WEIGHTED AVERAGE COMMON
    SHARES OUTSTANDING:

       Shares outstanding as of December 31, 1995:                                                       2,727,955

       Less:  Treasury stock                                                                              (408,038)

       Add:  2,765,549 shares issued in private placement on
                 March 15, 1996, outstanding 16 out of 91 days                                             486,250

       Add:  50,000 shares issued to sellers of Prefco, Inc. on
                 March 15, 1996, outstanding 16 out of 91 days                                               8,791

       Add:  400,001 shares issued to sellers of Carlton Foods, Inc.
                 on March 15, 1996, outstanding 16 out of 91 days                                           70,330

       Add:  205,517 shares issued to equipment noteholders on
                 March 15, 1996, outstanding 16 out of 91 days                                              36,135

       Impact of dilutive stock options as of March 31, 1996                                                29,000
                                                                                                  ----------------

                                                                                                         2,950,423
</TABLE>


<TABLE> <S> <C>


<ARTICLE>                     5
       
<S>                             <C>
<PERIOD-TYPE>                   3-MOS
<FISCAL-YEAR-END>                              DEC-31-1995
<PERIOD-START>                                 JAN-01-1996
<PERIOD-END>                                   MAR-31-1996
<CASH>                                         415,538
<SECURITIES>                                   1,120,956
<RECEIVABLES>                                  6,651,167
<ALLOWANCES>                                   0
<INVENTORY>                                    2,631,166
<CURRENT-ASSETS>                               11,178,203
<PP&E>                                         2,086,369
<DEPRECIATION>                                 0
<TOTAL-ASSETS>                                 23,217,889
<CURRENT-LIABILITIES>                          12,914,890
<BONDS>                                        0
                          0
                                    0
<COMMON>                                       61,490
<OTHER-SE>                                     0
<TOTAL-LIABILITY-AND-EQUITY>                   23,217,889
<SALES>                                        34,215,446
<TOTAL-REVENUES>                               34,215,446
<CGS>                                          30,208,117
<TOTAL-COSTS>                                  3,894,899
<OTHER-EXPENSES>                               0
<LOSS-PROVISION>                               0
<INTEREST-EXPENSE>                             277,464
<INCOME-PRETAX>                                223,355
<INCOME-TAX>                                   0
<INCOME-CONTINUING>                            223,355
<DISCONTINUED>                                 0
<EXTRAORDINARY>                                0
<CHANGES>                                      0
<NET-INCOME>                                   223,355
<EPS-PRIMARY>                                  .08
<EPS-DILUTED>                                  .08
        


</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission