FIRST TRUST COMBINED SERIES 208
487, 1994-01-12
Previous: FORD CREDIT 1993-B GRANTOR TRUST, 8-K, 1994-01-12
Next: BANKSOUTH SELECT FUNDS, 497, 1994-01-12




                                               File No. 33-50929

               SECURITIES AND EXCHANGE COMMISSION
                     Washington, D.C.  20549

                   Amendment No. 2 to Form S-6

 For Registration Under the Securities Act of 1933 of Securities
       of Unit Investment Trusts Registered on Form N-8B-2

A.   Exact Name of Trust:               THE FIRST TRUST COMBINED
                                        SERIES 208

B.   Name of Depositor:                 NIKE SECURITIES L.P.

C.   Complete Address of                1001 Warrenville Road
     Depositor's Principal              Lisle, Illinois  60532
     Offices:

D.   Name and Complete Address          NIKE SECURITIES L.P.
     of Agents for Service:             Attention: James A. Bowen
                                        1001 Warrenville Road
                                        Lisle, Illinois  60532

                                        CHAPMAN AND CUTLER
                                        Attention: Eric F. Fess
                                        111 West Monroe Street
                                        Chicago, Illinois  60603

E.   Title and Amount of Securities     An indefinite number
     Being Registered:                  of units pursuant to Rule
                                        24f-2 promulgated under
                                        the Investment Company
                                        Act of 1940, as amended.

F.   Proposed Maximum Offering
     Price to the Public of the
     Securities being Registered:       Indefinite.

G.   Amount of Filing Fee               $500.00*
     (as required by Rule 24f-2):

H.   Approximate Date of Proposed
     Sale to the Public:                As soon as practicable
                                        after the effective date
                                        of the Registration
                                        Statement.

   :XXX:  Check box if it is proposed that this filing will
          become effective on January 12, 1994 at 1:30 p.m.
          pursuant to Rule 487.
________________________
*Previously paid
                    THE FIRST TRUST COMBINED

                           SERIES 208

                      Cross Reference Sheet

Pursuant to Rule 404(c) of Regulation C Under the Securities Act
                             of 1933

(Form N-8B-2 Items Required by Instruction 1 as to Prospectus on
                            Form S-6)


Form N-8B-2 Item Number            Form S-6 Heading in Prospectus
                                
                                
           I.     ORGANIZATION AND GENERAL INFORMATION

1.   (a)  Name of Trust

     (b)  Title of securities issued       Prospectus Front Cover
                                           Page

2.   Name and address of Depositor         Summary of Essential
                                             Information;
                                          Information as to
                                          Sponsor, Trustee and
                                          Evaluator

3.   Name and address of Trustee           Summary of Essential
                                             Information
                                           Information as to
                                           Sponsor, Trustee and
                                           Evaluator

4.   Name and address of principal         Information as to
     underwriter                           Sponsor, Trustee and
                                           Evaluator

5.   Organization of Trust                 The First Trust
                                           Combined Series

6.   Execution and termination of          The First Trust
     Trust Agreement                       Combined Series Other
                                           Information

7.   Changes of name                          *

8.   Fiscal year                              *

9.   Litigation                               *

                                
                                
  II.    GENERAL DESCRIPTION OF THE TRUST AND SECURITIES OF THE
                              TRUST
                                
10.  General information regarding         The First Trust
     Trust's securities                    Combined Series Public
                                           Offering; Rights of
                                           Unit Holders;
                                           Information as to
                                           Sponsor, Trustee and
                                           Evaluator; Other
                                           Information

11.  Type of securities comprising         Prospectus Front Cover
     units                                 Page; The First Trust
                                           Combined Series
                                           Portfolio

12.  Certain information regarding            *
     periodic payment certificates

13.  (a)  Load, fees, expenses, etc.       Prospectus Front Cover
                                           Page; Summary of
                                           Essential
                                           Information; The
                                           First Trust Combined
                                           Series; Rights of
                                           Unit Holders

     (b)  Certain information regard-         *
          ing periodic payment
          certificates

     (c)  Certain percentages              Prospectus Front Cover
                                              Page
                                           Summary of Essential
                                           Information; The
                                           First Trust Combined
                                           Series; Public
                                           Offering

     (d)  Certain other fees, etc.         Rights of Unit Holders
          payable by holders

     (e)  Certain profits receivable       Public Offering
          by depositor, principal             Portfolio
          underwriter, trustee or
          affiliated persons

     (f)  Ratio of annual charges to          *
          income

14.  Issuance of Trust's securities        Rights of Unit Holders

15.  Receipt and handling of payments         *
     from purchasers

16.  Acquisition and disposition of        The First Trust
     underlying securities                 Combined Series;
                                           Information as
                                           Sponsor, Trustee and
                                           Evaluator

17.  Withdrawal or redemption              Public Offering;
                                           Rights of Unit
                                           Holders

18.  (a)  Receipt and disposition          Prospectus Front Cover
          of income                        Page; Rights of Unit
                                           Holders

     (b)  Reinvestment of                  Rights of Unit Holders
          distributions

     (c)  Reserves or special funds        The First Trust
                                           Combined Series;
                                           Rights of Unit
                                           Holders

     (d)  Schedule of distributions           *

19.  Records, accounts and reports         Rights of Unit Holders

20.  Certain miscellaneous provisions      Information as to
     of Trust Agreement                    Sponsor, Trustee and
                                           Evaluator; Other
                                           Information

21.  Loans to security holders                *

22.  Limitations on liability              The First Trust
                                           Combined Series;
                                           Information as to
                                           Sponsor, Trustee and
                                           Evaluator

23.  Bonding arrangements                  Contents of
                                           Registration
                                           Statement

24.  Other material provisions of             *
     Trust Agreement.
                                
                                
    III.   ORGANIZATION, PERSONNEL AND AFFILIATED PERSONS OF
                            DEPOSITOR
                                
25.  Organization of Depositor             Information as to
                                           Sponsor, Trustee and
                                           Evaluator

26.  Fees received by Depositor               *

27.  Business of Depositor                 Information as to
                                           Sponsor, Trustee and
                                           Evaluator

28.  Certain information as to offi-          *
     cials and affiliated persons
     of Depositor

29.  Voting securities of Depositor           *

30.  Person controlling Depositor             *

31.  Payments by Depositor for                *
     certain services rendered to
     Trust

32.  Payments by Depositor for                *
     certain services rendered
     to Trust

33.  Remuneration of employees of             *
     Depositor for certain services
     rendered to Trust

34.  Remuneration of other persons            *
     for certain services rendered
     to Trust
                                
                                
        IV.    DISTRIBUTION AND REDEMPTION OF SECURITIES

35.  Distribution of Trust's securi-       Public Offering
     ties by states

36.  Suspension of sales of Trust's           *
     securities

37.  Revocation of authority to               *
     distribute

38.  (a)  Method of distribution           Public Offering

     (b)  Underwriting agreements          Public Offering

     (c)  Selling agreements               Public Offering

39.  (a)  Organization of principal        Information as to
          underwriter                      Sponsor, Trustee and
                                           Evaluator

     (b)  NASD membership of princi-       Information as to
          pal underwriter                  Sponsor, Trustee and
                                           Evaluator

40.  Certain fees received by                 *
     principal underwriter

41.  (a)  Business of principal            Information as to
          underwriter                      Sponsor, Trustee and
                                           Evaluator

     (b)  Branch offices of principal         *
          underwriter

     (c)  Salesmen of principal               *
          underwriter

42.  Ownership of Trust's securities          *
     by certain persons

43   Certain brokerage commissions            *
     received by principal under-
     writer

44.  (a)  Method of valuation              Prospectus Front Cover
          Summary of Essential             Page; The First Trust
          Information                      Combined Series;
                                           Public Offering

     (b)  Schedule as to offering          *
          price

     (c)  Variation in offering            Public Offering
          price to certain
          persons

45.  Suspension of redemption rights          *

46.  (a)  Redemption valuation             Rights of Unit Holders

     (b)  Schedule as to redemption           *
          price

47.  Maintenance of position in            Public Offering
     underlying securities                 Rights of Unit Holders
                                
                                
     V.     INFORMATION CONCERNING THE TRUSTEE OR CUSTODIAN

48.  Organization and regulation of        Information as to
     Trustee                               Sponsor, Trustee and
                                           Evaluator

49.  Fees and expenses of Trustee          The First Trust
                                           Combined Series

50.  Trustee's lien                        The First Trust
                                           Combined Series
                                
                                
VI.    INFORMATION CONCERNING INSURANCE OF HOLDERS OF SECURITIES

51.  Insurance of holders of Trust's          *
     securities
                                
                                
                   VII.   POLICY OF REGISTRANT

52.  (a)  Provisions of Trust agree-       Rights of Unit Holders
          ment with respect to selec-
          tion or elimination of
          underlying securities

     (b)  Transactions involving              *
          elimination of underlying
          securities

     (c)  Policy regarding substitu-       Rights of Unit Holders
          tion or elimination of
          underlying securities

     (d)  Fundamental policy not              *
          otherwise covered

53.  Tax status of Trust                   The First Trust
                                           Combined Series
                                
                                
          VIII.  FINANCIAL AND STATISTICAL INFORMATION

54.  Trust's securities during                *
     last ten years

55.

56.  Certain information regarding            *

57.  periodic payment certificates

58.

59.  Financial statements (Instruc-        Opinion of Independent
     tions 1(c) to Form S-6)               Auditors; Statement of
                                           Net Assets of the
                                           Fund









* Inapplicable, answer negative or not required.
                                

   

     The First Trust of Insured Municipal Bonds-Multi-State:
   New York Trust, Series 52        Pennsylvania Trust, Series 52


    

IN THE OPINION OF COUNSEL, INTEREST INCOME TO THE TRUSTS AND TO 
UNIT HOLDERS, WITH CERTAIN EXCEPTIONS, IS EXEMPT UNDER EXISTING 
LAW FROM ALL FEDERAL INCOME TAXES. IN ADDITION, THE INTEREST INCOME 
TO THE TRUSTS IS, IN THE OPINION OF SPECIAL COUNSEL, EXEMPT TO 
THE EXTENT INDICATED FROM STATE AND LOCAL TAXES WHEN HELD BY RESIDENTS 
OF THE STATE IN WHICH THE ISSUERS OF THE BONDS IN SUCH TRUST ARE 
LOCATED. CAPITAL GAINS, IF ANY, ARE SUBJECT TO TAX.

   

THE FIRST TRUST COMBINED SERIES 208 consists of the underlying 
separate unit investment trusts set forth above. The various trusts 
are collectively referred to herein as the "Trusts" while all 
Trusts that are not designated as "The First Trust Advantage" 
are sometimes collectively referred to herein as the "Insured 
Trusts" and a Trust with the name designation of "The First Trust 
of Insured Municipal Bonds, Discount Trust" or "The First Trust 
Advantage: Discount Trust" is sometimes referred to herein as 
a "Discount Trust." Each Trust consists of a portfolio of interest-bearing 
obligations (including delivery statements relating to contracts 
for the purchase of certain such obligations and an irrevocable 
letter of credit), issued by or on behalf of states and territories 
of the United States, and political subdivisions and authorities 
thereof, the interest on which is, in the opinion of recognized 
bond counsel to the issuing governmental authorities, exempt from 
all Federal income taxes under existing law . In addition, the 
interest income of each Trust is, in the opinion of Special Counsel, 
exempt to the extent indicated from state and local income taxes 
when held by residents of the state in which the issuers of the 
Bonds in such Trust are located. The Sponsor has a limited right 
to substitute other bonds in each Trust portfolio in the event 
of a failed contract. The securities in a Discount Trust are acquired 
at prices which result in a Discount Trust portfolio, as a whole, 
being purchased at a deep discount from the aggregate par value 
of such Securities.

    
   

INSURANCE GUARANTEEING THE SCHEDULED PAYMENTS OF PRINCIPAL AND 
INTEREST ON ALL BONDS IN THE PORTFOLIO OF EACH INSURED TRUST HAS 
BEEN OBTAINED FROM FINANCIAL GUARANTY INSURANCE COMPANY AND/OR 
AMBAC INDEMNITY CORPORATION BY THE INSURED TRUSTS OR WAS DIRECTLY 
OBTAINED BY THE BOND ISSUER, THE UNDERWRITERS, THE SPONSOR OR 
OTHERS PRIOR TO THE DATE OF DEPOSIT FROM FINANCIAL GUARANTY INSURANCE 
COMPANY, AMBAC INDEMNITY CORPORATION, OR OTHER INSURERS (THE "PREINSURED 
BONDS"). INSURANCE OBTAINED BY AN INSURED TRUST APPLIES ONLY WHILE 
BONDS ARE RETAINED IN SUCH TRUST, WHILE INSURANCE ON PREINSURED 
BONDS IS EFFECTIVE SO LONG AS SUCH BONDS ARE OUTSTANDING. PURSUANT 
TO AN IRREVOCABLE COMMITMENT OF FINANCIAL GUARANTY INSURANCE COMPANY, 
AND/OR AMBAC INDEMNITY CORPORATION IN THE EVENT OF A SALE OF A 
BOND INSURED UNDER AN INSURANCE POLICY OBTAINED BY AN INSURED 
TRUST, THE TRUSTEE HAS THE RIGHT TO OBTAIN PERMANENT INSURANCE 
FOR SUCH BOND UPON THE PAYMENT OF A SINGLE PREDETERMINED INSURANCE 
PREMIUM FROM THE PROCEEDS OF THE SALE OF SUCH BOND. THE INSURANCE, 
IN EITHER CASE, RELATES ONLY TO THE BONDS IN THE INSURED TRUSTS 
AND NOT TO THE UNITS OFFERED HEREBY. AS A RESULT OF SUCH INSURANCE, 
THE UNITS OF EACH INSURED TRUST HAVE RECEIVED A RATING OF "AAA" 
BY STANDARD & POOR'S CORPORATION. SEE "WHY AND HOW ARE THE INSURED 
TRUSTS INSURED?" ON PAGE 13. NO REPRESENTATION IS MADE AS TO ANY 
INSURER'S ABILITY TO MEET ITS COMMITMENTS.

    

THESE SECURITIES HAVE NOT BEEN APPROVED OR DISAPPROVED BY THE 
SECURITIES AND EXCHANGE COMMISSION OR ANY STATE SECURITIES COMMISSION 
NOR HAS THE SECURITIES AND EXCHANGE COMMISSION OR ANY STATE SECURITIES 
COMMISSION PASSED UPON THE ACCURACY OR ADEQUACY OF THIS PROSPECTUS. 
ANY REPRESENTATION TO THE CONTRARY IS A CRIMINAL OFFENSE.

   

         The date of this Prospectus is January 12, 1994

Page 1

    

For convenience the Prospectus is divided into sections which 
give general information about the Fund and specific information 
such as the public offering price, distributions and tax status 
for each Trust.

The Objectives of the Fund are conservation of capital through 
investment in portfolios of tax-exempt bonds and income exempt 
from Federal and applicable state and local income taxes. The 
payment of interest and the preservation of principal are, of 
course, dependent upon the continuing ability of the issuers, 
obligors and/or insurers to meet their respective obligations.

Distributions to Unit holders may be reinvested as described herein. 
See "How Can Distributions to Unit Holders be Reinvested?"

The Sponsor, although not obligated to do so, intends to maintain 
a market for the Units at prices based upon the aggregate bid 
price of the Bonds in the portfolio of each Trust. In the absence 
of such a market, a Unit holder will nonetheless be able to dispose 
of the Units through redemption at prices based upon the bid prices 
of the underlying Bonds. See "How May Units be Redeemed?" With 
respect to each Insured Trust, neither the bid nor offering prices 
of the underlying Bonds or of the Units, absent situations in 
which Bonds are in default in payment of principal or interest 
or in significant risk of such default, include value attributable 
to the portfolio insurance obtained by such Trust. See "Why and 
How are the Insured Trusts Insured?"


Page 2



                                 Summary of Essential Information

   

                At the Opening of Business on the Date of Deposit
                                    of the Bonds-January 12, 1994

    

           Sponsor:     Nike Securities L.P.
           Trustee:     United States Trust Company of New York
         Evaluator:     Securities Evaluation Service, Inc.


<TABLE>
<CAPTION>

                                                                        New York                Pennsylvania
                                                                        Insured                 Insured         
                                                                        Trust                   Trust
                                                                        Series 52               Series 52
                                                                        __________              ________     

<S>                                                                     <C>                     <C>
General Information
Principal Amount of Bonds in the Trusts                                 $   2,935,000           $   2,905,000
Number of Units                                                                 3,048                   3,000
Fractional Undivided Interest in the Trust per Unit                           1/3,048                 1/3,000
Principal Amount (Par Value) of Bonds per Unit (1)                      $      962.93           $      968.33
Public Offering Price
        Aggregate Offering Price Evaluation of 
                Bonds in the Portfolio                                  $   2,878,187           $   2,828,472
        Aggregate Offering Price Evaluation per Unit                    $      944.29           $      942.82
        Purchased Interest (2)                                          $      20,470           $      24,537
        Purchased Interest per Unit (2)                                 $        6.71           $        8.18
        Sales Charge (3)                                                $       49.00           $       49.00
        Public Offering Price per Unit (2)                              $    1,000.00           $    1,000.00
Sponsor's Initial Repurchase Price per Unit, including 
        Purchased Interest (2)                                          $      951.00           $      951.00
Redemption Price per Unit, including Purchased Interest (4)             $      946.42           $      946.29
Excess of Public Offering Price per Unit Over Redemption
        Price per Unit                                                  $       53.58           $       53.71
Excess of Sponsor's Initial Repurchase Price per Unit Over
        Redemption Price per Unit                                       $        4.58           $        4.71
Discretionary Liquidation Amount (5)                                    $     587,000           $     581,000

</TABLE>
   

First Settlement Date           January 20, 1994
Mandatory Termination Date      December 31, 2043
Supervisory Fee                 Maximum of $.25 per Unit annually (6)
Evaluator's Annual Fee          $0.30 per $1,000 principal amount of 
                                Bonds at the Date of Deposit

    

       Evaluations for purposes of sale, purchase or redemption 
                of Units are made as of the close
of trading (4:00 p.m. Eastern time) on the New York Stock Exchange 
                on each day on which it is open.

_______________________

[FN]

(1)     Many unit investment trusts comprised of municipal securities 
issue a number of Units such that each Unit represents approximately 
$1,000 principal amount of underlying securities. The Sponsor, 
on the other hand, in determining the number of Units for each 
Trust, other than Discount Trusts, has elected not to follow this 
format but rather to provide that number of Units which will establish 
as close as possible as of the opening of business on the Date 
of Deposit a Public Offering Price per Unit of $1,000. 

(2)     Purchased Interest is a portion of the unpaid interest that 
has accrued on the Bonds from the later of the last payment date 
on the Bonds or the date of issuance thereof through the First 
Settlement Date and is included in the calculation of the Public 
Offering Price. Purchased Interest will be distributed to Unit 
holders as Units are redeemed or Securities are sold, mature or 
are called. Anyone ordering Units for settlement after the First 
Settlement Date will pay accrued interest from such date to the 
date of settlement (normally five business days after order) less 
distributions from the Interest Account subsequent to the First 
Settlement Date. For purchases settling on the First Settlement 
Date, no accrued interest will be added to the Public Offering 
Price other than the Purchased Interest already included therein. 
After the initial offering period, the Sponsor's Repurchase Price 
per Unit will be determined as described under the caption "Will 
There Be a Secondary Market?"

(3)     Sales charges for the Trusts, expressed as a percentage of 
the Public Offering Price per Unit and in parenthesis as a percentage 
of the Aggregate Offering Price Evaluation per Unit, are as follows: 
4.9% (5.152%) for a National Trust, New York Trust or a Pennsylvania 
Trust, 5.5% (5.820%) for other State Trusts and 3.9% (4.058%) 
for an Intermediate Trust.

(4)     See "How May Units be Redeemed?"

(5)     A Trust may be terminated if the value thereof is less than 
20% of the original principal amount of Bonds deposited in a Trust.

(6)     Payable to an affiliate of the Sponsor.


Page 3



                 THE FIRST TRUST COMBINED SERIES



What is the First Trust Combined Series?

   

The First Trust Combined Series 208 is one of a series of investment 
companies created by the Sponsor under the name of The First Trust 
Combined Series, all of which are generally similar but each of 
which is separate and is designated by a different series number. 
This Series consists of underlying separate unit investment trusts 
designated as: The First Trust of Insured Municipal Bonds-Multi-State: 
New York Trust, Series 52 and Pennsylvania Trust, Series 52 (such 
Trusts being collectively referred to herein as the "Fund"). This 
Series was created under the laws of the State of New York pursuant 
to a Trust Agreement (the "Indenture"), dated the Date of Deposit, 
with Nike Securities L.P., as Sponsor, United States Trust Company 
of New York, as Trustee, Securities Evaluation Service, Inc., 
as Evaluator and First Trust Advisors L.P., as Portfolio Supervisor. 
On the Date of Deposit, the Sponsor deposited with the Trustee 
interest-bearing obligations, including delivery statements relating 
to contracts for the purchase of certain such obligations and 
an irrevocable letter of credit issued by a financial institution 
in the amount required for such purchases (the "Bonds"). The Trustee 
thereafter credited the account of the Sponsor for Units of each 
Trust representing the entire ownership of the Fund which Units 
are being offered hereby. 

    

The objectives of the Fund are Federal tax-exempt income and state 
and local tax-exempt income and conservation of capital through 
investment in portfolios of interest-bearing obligations issued 
by or on behalf of the state for which such Trust is named (collectively, 
the "State Trusts"), and counties, municipalities, authorities 
and political subdivisions thereof, the Commonwealth of Puerto 
Rico and other territories or municipalities of the United States, 
or authorities or political subdivisions thereof, the interest 
on which obligations is, in the opinion of recognized bond counsel 
to the issuing governmental authorities, exempt from all Federal 
income tax and, where applicable, state and local taxes under 
existing law. The current market value of certain of the obligations 
in a Discount Trust are significantly below face value when the 
obligations are acquired by such Trust. The prices at which the 
obligations are acquired result in a Discount Trust's portfolio, 
as a whole, being purchased at a deep discount from the aggregate 
par value of such Securities. Insurance guaranteeing the scheduled 
payment of all principal and interest on Bonds in the Trusts with 
the name designation of "The First Trust of Insured Municipal 
Bonds", "The First Trust of Insured Municipal Bonds-Intermediate" 
or "The First Trust of Insured Municipal Bonds-Multi-State" (the 
"Insured Trusts") has been obtained by such Trusts from Financial 
Guaranty Insurance Company ("Financial Guaranty") and/or AMBAC 
Indemnity Corporation ("AMBAC Indemnity") or was obtained directly 
by the Bond issuer, the underwriters, the Sponsor or others prior 
to the Date of Deposit from Financial Guaranty, AMBAC Indemnity, 
or other insurers (the "Preinsured Bonds"). NO PORTFOLIO INSURANCE 
POLICY HAS BEEN OBTAINED BY THE TRUSTS WITH THE NAME DESIGNATION 
OF "THE FIRST TRUST ADVANTAGE" (THE "ADVANTAGE TRUSTS").  The 
portfolio insurance obtained by the Insured Trusts is effective 
only while the Bonds thus insured are held in such Trusts, while 
insurance on Preinsured Bonds is effective so long as such Bonds 
are outstanding. See "Why and How are the Insured Trusts Insured?" 
THERE IS, OF COURSE, NO GUARANTEE THAT THE FUND'S OBJECTIVES WILL 
BE ACHIEVED. AN INVESTMENT IN THE FUND SHOULD BE MADE WITH AN 
UNDERSTANDING OF THE RISKS WHICH AN INVESTMENT IN FIXED RATE LONG-TERM 
DEBT OBLIGATIONS MAY ENTAIL, INCLUDING THE RISK THAT THE VALUE 
OF THE UNITS WILL DECLINE WITH INCREASES IN INTEREST RATES.

Neither the Public Offering Price of the Units of an Insured Trust 
nor any evaluation of such Units for purposes of repurchases or 
redemptions reflects any element of value for the insurance obtained 
by such Trust unless Bonds are in default in payment of principal 
or interest or in significant risk of such default. See "Public 
Offering-How is the Public Offering Price Determined?" On the 
other hand, the value of insurance obtained by the Bond issuer, 
the underwriters, the Sponsor or others is reflected and included 
in the market value of such Bonds. 

Insurance obtained by an Insured Trust or by the Bond issuer, 
the underwriters, the Sponsor or others is not a substitute for 
the basic credit of an issuer, but supplements the existing credit 
and provides additional security therefor. If an issue is accepted 
for insurance, a noncancellable policy for the scheduled payment 
of interest

Page 4

and principal on the Bonds is issued by the insurer. A single 
premium is paid by the Bond issuer, the underwriters, the Sponsor 
or others for Preinsured Bonds and a monthly premium is paid by 
each Insured Trust for the insurance obtained by such Trust except 
for Bonds in such Trust which are insured by the Bond issuer, 
the underwriters, the Sponsor or others in which case no premiums 
for insurance are paid by such Trust. Upon the sale of a Bond 
insured under the insurance policy obtained by an Insured Trust, 
the Trustee has the right to obtain permanent insurance from Financial 
Guaranty and/or AMBAC Indemnity with respect to such Bond upon 
the payment of a single predetermined insurance premium from the 
proceeds of the sale of such Bond. Accordingly, any Bond in an 
Insured Trust of the Fund is eligible to be sold on an insured 
basis. Standard & Poor's Corporation and Moody's Investors Service, 
Inc. have rated the claims-paying ability of Financial Guaranty 
and AMBAC Indemnity "AAA" and "Aaa," respectively. See "Why and 
How are the Insured Trusts Insured?" 

In selecting Bonds, the following facts, among others, were considered: 
(i) the Standard & Poor's Corporation rating of the Bonds was 
in no case less than "BBB" in the case of an Insured Trust and 
"A-" in the case of an Advantage Trust, or the Moody's Investors 
Service, Inc. rating of the Bonds was in no case less than "Baa" 
in the case of an Insured Trust and "A" in the case of an Advantage 
Trust, including provisional or conditional ratings, respectively, 
or, if not rated, the Bonds had, in the opinion of the Sponsor, 
credit characteristics sufficiently similar to the credit characteristics 
of interest-bearing tax-exempt obligations that were so rated 
as to be acceptable for acquisition by the Fund (see "Description 
of Bond Ratings"); (ii) the prices of the Bonds relative to other 
bonds of comparable quality and maturity; (iii) with respect to 
the Insured Trusts, the availability and cost of insurance of 
the principal and interest on the Bonds and (iv) the diversification 
of Bonds as to purpose of issue and location of issuer. Subsequent 
to the Date of Deposit, a Bond may cease to be rated or its rating 
may be reduced below the minimum required as of the Date of Deposit. 
Neither event requires elimination of such Bond from the portfolio, 
but may be considered in the Sponsor's determination as to whether 
or not to direct the Trustee to dispose of the Bond. See "Rights 
of Unit Holders-How May Bonds be Removed from the Fund?"

Certain of the Bonds in the Trust may have been acquired at a 
market discount from par value at maturity. The coupon interest 
rates on the discount bonds at the time they were purchased and 
deposited in the Trust were lower than the current market interest 
rates for newly issued bonds of comparable rating and type. If 
such interest rates for newly issued comparable bonds increase, 
the market discount of previously issued bonds will become greater, 
and if such interest rates for newly issued comparable bonds decline, 
the market discount of previously issued bonds will be reduced, 
other things being equal. Investors should also note that the 
value of bonds purchased at a market discount will increase in 
value faster than bonds purchased at a market premium if interest 
rates decrease. Conversely, if interest rates increase, the value 
of bonds purchased at a market discount will decrease faster than 
bonds purchased at a market premium. In addition, if interest 
rates rise, the prepayment risk of higher yielding, premium bonds 
and the prepayment benefit for lower yielding, discount bonds 
will be reduced. A discount bond held to maturity will have a 
larger portion of its total return in the form of taxable income 
and capital gain and less in the form of tax-exempt interest income 
than a comparable bond newly issued at current market rates. See 
"What is the Federal Tax Status of Unit Holders?" Market discount 
attributable to interest changes does not indicate a lack of market 
confidence in the issue. Neither the Sponsor nor the Trustee shall 
be liable in any way for any default, failure or defect in any 
of the Bonds.

Certain of the Bonds in the Trusts may be original issue discount 
bonds. Under current law, the original issue discount, which is 
the difference between the stated redemption price at maturity 
and the issue price of the Bonds, is deemed to accrue on a daily 
basis and the accrued portion is treated as tax-exempt interest 
income for Federal income tax purposes. On sale or redemption, 
any gain realized that is in excess of the earned portion of original 
issue discount will be taxable as capital gain unless the gain 
is attributable to market discount in which case the accretion 
of market discount is taxable as ordinary income. See "What is 
the Federal Tax Status of Unit Holders?" The current value of 
an original issue discount bond reflects the present value


Page 5

of its stated redemption price at maturity. The market value tends 
to increase in greater increments as the Bonds approach maturity.

Certain of the original issue discount bonds may be Zero Coupon 
Bonds (including bonds known as multiplier bonds, money multiplier 
bonds, capital appreciation bonds, capital accumulator bonds, 
compound interest bonds and money discount maturity payment bonds). 
Zero Coupon Bonds do not provide for the payment of any current 
interest and generally provide for payment at maturity at face 
value unless sooner sold or redeemed. Zero Coupon Bonds may be 
subject to more price volatility than conventional bonds. While 
some types of Zero Coupon Bonds, such as multipliers and capital 
appreciation bonds, define par as the initial offering price rather 
than the maturity value, they share the basic Zero Coupon Bond 
features of (1) not paying interest on a semi-annual basis and 
(2) providing for the reinvestment of the bond's semi-annual earnings 
at the bond's stated yield to maturity. While Zero Coupon Bonds 
are frequently marketed on the basis that their fixed rate of 
return minimizes reinvestment risk, this benefit can be negated 
in large part by weak call protection, i.e., a bond's provision 
for redemption at only a modest premium over the accreted value 
of the bond.

Certain of the Bonds in the Trusts may have been acquired at a 
market premium from par value at maturity. The coupon interest 
rates on the premium bonds at the time they were purchased and 
deposited in the Trusts were higher than the current market interest 
rates for newly issued bonds of comparable rating and type. If 
such interest rates for newly issued and otherwise comparable 
bonds decrease, the market premium of previously issued bonds 
will be increased, and if such interest rates for newly issued 
comparable bonds increase, the market premium of previously issued 
bonds will be reduced, other things being equal. The current returns 
of bonds trading at a market premium are initially higher than 
the current returns of comparable bonds of a similar type issued 
at currently prevailing interest rates because premium bonds tend 
to decrease in market value as they approach maturity when the 
face amount becomes payable. Because part of the purchase price 
is thus returned not at maturity but through current income payments, 
early redemption of a premium bond at par or early prepayments 
of principal will result in a reduction in yield. Redemption pursuant 
to call provisions generally will, and redemption pursuant to 
sinking fund provisions may, occur at times when the redeemed 
Bonds have an offering side valuation which represents a premium 
over par or for original issue discount Bonds a premium over the 
accreted value. To the extent that the Bonds were deposited in 
the Fund at a price higher than the price at which they are redeemed, 
this will represent a loss of capital when compared to the original 
Public Offering Price of the Units. Because premium bonds generally 
pay a higher rate of interest than bonds priced at or below par, 
the effect of the redemption of premium bonds would be to reduce 
Estimated Net Annual Unit Income by a greater percentage than 
the par amount of such bonds bears to the total par amount of 
Bonds in the Trust. Although the actual impact of any such redemptions 
that may occur will depend upon the specific Bonds that are redeemed, 
it can be anticipated that the Estimated Net Annual Unit Income 
will be significantly reduced after the dates on which such Bonds 
are eligible for redemption. The Trust may be required to sell 
Zero Coupon Bonds prior to maturity (at their current market price 
which is likely to be less than their par value) in the event 
that all the Bonds in the portfolio other than the Zero Coupon 
Bonds are called or redeemed in order to pay expenses of the Trust 
or in case the Trust is terminated. See "Rights of Unit Holders: 
How May Bonds be Removed from the Fund?" and "Other Information: 
How May the Indenture be Amended or Terminated?" See "Portfolio" 
for each Trust for the earliest scheduled call date and the initial 
redemption price for each Bond. 

Certain of the Bonds in the Trusts may be general obligations 
of a governmental entity that are backed by the taxing power of 
such entity. All other Bonds in the Trusts are revenue bonds payable 
from the income of a specific project or authority and are not 
supported by the issuer's power to levy taxes. General obligation 
bonds are secured by the issuer's pledge of its faith, credit 
and taxing power for the payment of principal and interest. Revenue 
bonds, on the other hand, are payable only from the revenues derived 
from a particular facility or class of facilities or, in some 
cases, from the proceeds of a special excise tax or other specific 
revenue source. There are, of course, variations in the security 
of the different Bonds in the Fund, both within a particular classification 
and between classifications, depending on numerous factors. 


Page 6

Certain of the Bonds in the Trusts may be health care revenue 
bonds. Ratings of bonds issued for health care facilities are 
sometimes based on feasibility studies that contain projections 
of occupancy levels, revenues and expenses. A facility's gross 
receipts and net income available for debt service may be affected 
by future events and conditions including among other things, 
demand for services, the ability of the facility to provide the 
services required, physicians' confidence in the facility, management 
capabilities, competition with other hospitals, efforts by insurers 
and governmental agencies to limit rates, legislation establishing 
state rate-setting agencies, expenses, government regulation, 
the cost and possible unavailability of malpractice insurance 
and the termination or restriction of governmental financial assistance, 
including that associated with Medicare, Medicaid and other similar 
third party payor programs. Pursuant to recent Federal legislation, 
Medicare reimbursements are currently calculated on a prospective 
basis utilizing a single nationwide schedule of rates. Prior to 
such legislation Medicare reimbursements were based on the actual 
costs incurred by the health facility. The current legislation 
may adversely affect reimbursements to hospitals and other facilities 
for services provided under the Medicare program. 

Certain of the Bonds in the Trusts may be single family mortgage 
revenue bonds, which are issued for the purpose of acquiring from 
originating financial institutions notes secured by mortgages 
on residences located within the issuer's boundaries and owned 
by persons of low or moderate income. Mortgage loans are generally 
partially or completely prepaid prior to their final maturities 
as a result of events such as sale of the mortgaged premises, 
default, condemnation or casualty loss. Because these Bonds are 
subject to extraordinary mandatory redemption in whole or in part 
from such prepayments of mortgage loans, a substantial portion 
of such Bonds will probably be redeemed prior to their scheduled 
maturities or even prior to their ordinary call dates. The redemption 
price of such issues may be more or less than the offering price 
of such Bonds. Extraordinary mandatory redemption without premium 
could also result from the failure of the originating financial 
institutions to make mortgage loans in sufficient amounts within 
a specified time period or, in some cases, from the sale by the 
Bond issuer of the mortgage loans. Failure of the originating 
financial institutions to make mortgage loans would be due principally 
to the interest rates on mortgage loans funded from other sources 
becoming competitive with the interest rates on the mortgage loans 
funded with the proceeds of the single family mortgage revenue 
bonds. Additionally, unusually high rates of default on the underlying 
mortgage loans may reduce revenues available for the payment of 
principal of or interest on such mortgage revenue bonds. Single 
family mortgage revenue bonds issued after December 31, 1980 were 
issued under Section 103A of the Internal Revenue Code, which 
Section contains certain ongoing requirements relating to the 
use of the proceeds of such Bonds in order for the interest on 
such Bonds to retain its tax-exempt status. In each case, the 
issuer of the Bonds has covenanted to comply with applicable ongoing 
requirements and bond counsel to such issuer has issued an opinion 
that the interest on the Bonds is exempt from Federal income tax 
under existing laws and regulations. There can be no assurances 
that the ongoing requirements will be met. The failure to meet 
these requirements could cause the interest on the Bonds to become 
taxable, possibly retroactively from the date of issuance. 

Certain of the Bonds in the Trusts may be obligations of issuers 
whose revenues are primarily derived from mortgage loans to housing 
projects for low to moderate income families. The ability of such 
issuers to make debt service payments will be affected by events 
and conditions affecting financed projects, including, among other 
things, the achievement and maintenance of sufficient occupancy 
levels and adequate rental income, increases in taxes, employment 
and income conditions prevailing in local labor markets, utility 
costs and other operating expenses, the managerial ability of 
project managers, changes in laws and governmental regulations, 
the appropriation of subsidies and social and economic trends 
affecting the localities in which the projects are located. The 
occupancy of housing projects may be adversely affected by high 
rent levels and income limitations imposed under Federal and state 
programs. Like single family mortgage revenue bonds, multi-family 
mortgage revenue bonds are subject to redemption and call features, 
including extraordinary mandatory redemption features, upon prepayment, 
sale or non-origination of mortgage loans as well as upon the 
occurrence of other events. Certain issuers of single or multi-family 
housing bonds have considered various ways to redeem bonds they 
have issued prior to the stated first redemption


Page 7

dates for such bonds. In one situation the New York City Housing 
Development Corporation, in reliance on its interpretation of 
certain language in the indenture under which one of its bond 
issues was created, redeemed all of such issue at par in spite 
of the fact that such indenture provided that the first optional 
redemption was to include a premium over par and could not occur 
prior to 1992. In connection with the housing Bonds held by a 
Trust, the Sponsor has not had any direct communications with 
any of the issuers thereof, but at the Date of Deposit it is not 
aware that any of the respective issuers of such Bonds are actively 
considering the redemption of such Bonds prior to their respective 
stated initial call dates. However, there can be no assurance 
that an issuer of a Bond in a Trust will not attempt to so redeem 
a Bond in a Trust.

Certain of the Bonds in the Trusts may be obligations of issuers 
whose revenues are derived from the sale of water and/or sewerage 
services. Water and sewerage bonds are generally payable from 
user fees. Problems faced by such issuers include the ability 
to obtain timely and adequate rate increases, population decline 
resulting in decreased user fees, the difficulty of financing 
large construction programs, the limitations on operations and 
increased costs and delays attributable to environmental considerations, 
the increasing difficulty of obtaining or discovering new supplies 
of fresh water, the effect of conservation programs and the impact 
of "no-growth" zoning ordinances. All of such issuers have been 
experiencing certain of these problems in varying degrees. 

Certain of the Bonds in the Trusts may be obligations of issuers 
whose revenues are primarily derived from the sale of electric 
energy. Utilities are generally subject to extensive regulation 
by state utility commissions which, among other things, establish 
the rates which may be charged and the appropriate rate of return 
on an approved asset base. The problems faced by such issuers 
include the difficulty in obtaining approval for timely and adequate 
rate increases from the governing public utility commission, the 
difficulty in financing large construction programs, the limitations 
on operations and increased costs and delays attributable to environmental 
considerations, increased competition, recent reductions in estimates 
of future demand for electricity in certain areas of the country, 
the difficulty of the capital market in absorbing utility debt, 
the difficulty in obtaining fuel at reasonable prices and the 
effect of energy conservation. All of such issuers have been experiencing 
certain of these problems in varying degrees. In addition, Federal, 
state and municipal governmental authorities may from time to 
time review existing and impose additional regulations governing 
the licensing, construction and operation of nuclear power plants, 
which may adversely affect the ability of the issuers of such 
Bonds to make payments of principal and/or interest on such Bonds. 

Certain of the Bonds in the Trusts may be lease obligations issued 
for the most part by governmental authorities that have no taxing 
power or other means of directly raising revenues. Rather, the 
governmental authorities are financing vehicles created solely 
for the construction of buildings (schools, administrative offices, 
convention centers and prisons, for example) or the purchase of 
equipment (police cars and computer systems, for example) that 
will be used by a state or local government (the "lessee"). Thus, 
these obligations are subject to the ability and willingness of 
the lessee government to meet its lease rental payments which 
include debt service on the obligations. Lease obligations are 
subject, in almost all cases, to the annual appropriation risk, 
i.e., the lessee government is not legally obligated to budget 
and appropriate for the rental payments beyond the current fiscal 
year. These obligations are also subject to construction and abatement 
risk in many states - rental obligations cease in the event that 
delays in building, damage, destruction or condemnation of the 
project prevents its use by the lessee. In these cases, insurance 
provisions designed to alleviate this risk become important credit 
factors. In the event of default by the lessee government, there 
may be significant legal and/or practical difficulties involved 
in the re-letting or sale of the project. Some of these issues, 
particularly those for equipment purchase, contain the so-called 
"substitution safeguard", which bars the lessee government, in 
the event it defaults on its rental payments, from the purchase 
or use of similar equipment for a certain period of time. This 
safeguard is designed to insure that the lessee government will 
appropriate, even though it is not legally obligated to do so, 
but its legality remains untested in most, if not all, states. 

Certain of the Bonds in the Trusts may be industrial revenue bonds 
("IRBs"), including pollution control revenue bonds, which are 
tax-exempt securities issued by states, municipalities, public 
authorities or similar


Page 8

entities to finance the cost of acquiring, constructing or improving 
various industrial projects. These projects are usually operated 
by corporate entities. Issuers are obligated only to pay amounts 
due on the IRBs to the extent that funds are available from the 
unexpended proceeds of the IRBs or receipts or revenues of the 
issuer under an arrangement between the issuer and the corporate 
operator of a project. The arrangement may be in the form of a 
lease, installment sale agreement, conditional sale agreement 
or loan agreement, but in each case the payments to the issuer 
are designed to be sufficient to meet the payments of amounts 
due on the IRBs. Regardless of the structure, payment of IRBs 
is solely dependent upon the creditworthiness of the corporate 
operator of the project or corporate guarantor. Corporate operators 
or guarantors may be affected by many factors which may have an 
adverse impact on the credit quality of the particular company 
or industry. These include cyclicality of revenues and earnings, 
regulatory and environmental restrictions, litigation resulting 
from accidents or environmentally-caused illnesses, extensive 
competition and financial deterioration resulting from a complete 
restructuring pursuant to a leveraged buy-out, takeover or otherwise. 
Such a restructuring may result in the operator of a project becoming 
highly leveraged which may impact on such operator's creditworthiness, 
which in turn would have an adverse impact on the rating and/or 
market value of such Bonds. Further, the possibility of such a 
restructuring may have an adverse impact on the market for and 
consequently the value of such Bonds, even though no actual takeover 
or other action is ever contemplated or affected. The IRBs in 
a Trust may be subject to special or extraordinary redemption 
provisions which may provide for redemption at par or, with respect 
to original issue discount bonds, at issue price plus the amount 
of original issue discount accreted to the redemption date plus, 
if applicable, a premium. The Sponsor cannot predict the causes 
or likelihood of the redemption of IRBs or other Bonds in the 
Trusts prior to the stated maturity of such Bonds. 

Certain of the Bonds in the Trusts may be obligations which are 
payable from and secured by revenues derived from the ownership 
and operation of facilities such as airports, bridges, turnpikes, 
port authorities, convention centers and arenas. The major portion 
of an airport's gross operating income is generally derived from 
fees received from signatory airlines pursuant to use agreements 
which consist of annual payments for leases, occupancy of certain 
terminal space and service fees. Airport operating income may 
therefore be affected by the ability of the airlines to meet their 
obligations under the use agreements. The air transport industry 
is experiencing significant variations in earnings and traffic, 
due to increased competition, excess capacity, increased costs, 
deregulation, traffic constraints and other factors, and several 
airlines are experiencing severe financial difficulties. The Sponsor 
cannot predict what effect these industry conditions may have 
on airport revenues which are dependent for payment on the financial 
condition of the airlines and their usage of the particular airport 
facility. Similarly, payment on Bonds related to other facilities 
is dependent on revenues from the projects, such as user fees 
from ports, tolls on turnpikes and bridges and rents from buildings. 
Therefore, payment may be adversely affected by reduction in revenues 
due to such factors as increased cost of maintenance, decreased 
use of a facility, lower cost of alternative modes of transportation, 
scarcity of fuel and reduction or loss of rents. 

Certain of the Bonds in the Trusts may be obligations of issuers 
which are, or which govern the operation of, schools, colleges 
and universities and whose revenues are derived mainly from ad 
valorem taxes, or for higher education systems, from tuition, 
dormitory revenues, grants and endowments. General problems relating 
to school bonds include litigation contesting the state constitutionality 
of financing public education in part from ad valorem taxes, thereby 
creating a disparity in educational funds available to schools 
in wealthy areas and schools in poor areas. Litigation or legislation 
on this issue may affect the sources of funds available for the 
payment of school bonds in the Trusts. General problems relating 
to college and university obligations would include the prospect 
of a declining percentage of the population consisting of "college" 
age individuals, possible inability to raise tuitions and fees 
sufficiently to cover increased operating costs, the uncertainty 
of continued receipt of Federal grants and state funding and new 
government legislation or regulations which may adversely affect 
the revenues or costs of such issuers. All of such issuers have 
been experiencing certain of these problems in varying degrees.


Page 9

Certain of the Bonds in the Trusts may be obligations which are 
payable from and secured by revenues derived from the operation 
of resource recovery facilities. Resource recovery facilities 
are designed to process solid waste, generate steam and convert 
steam to electricity. Resource recovery bonds may be subject to 
extraordinary optional redemption at par upon the occurrence of 
certain circumstances, including but not limited to: destruction 
or condemnation of a project; contracts relating to a project 
becoming void, unenforceable or impossible to perform; changes 
in the economic availability of raw materials, operating supplies 
or facilities necessary for the operation of a project or technological 
or other unavoidable changes adversely affecting the operation 
of a project; administrative or judicial actions which render 
contracts relating to the projects void, unenforceable or impossible 
to perform; or impose unreasonable burdens or excessive liabilities. 
The Sponsor cannot predict the causes or likelihood of the redemption 
of resource recovery bonds in the Trusts prior to the stated maturity 
of the Bonds.

Investors should be aware that many of the Bonds in the Trusts 
are subject to continuing requirements such as the actual use 
of Bond proceeds or manner of operation of the project financed 
from Bond proceeds that may affect the exemption of interest on 
such Bonds from Federal income taxation. Although at the time 
of issuance of each of the Bonds in the Trusts an opinion of bond 
counsel was rendered as to the exemption of interest on such obligations 
from Federal income taxation, there can be no assurance that the 
respective issuers or other obligors on such obligations will 
fulfill the various continuing requirements established upon issuance 
of the Bonds. A failure to comply with such requirements may cause 
a determination that interest on such obligations is subject to 
Federal income taxation, perhaps even retroactively from the date 
of issuance of such Bonds, thereby reducing the value of the Bonds 
and subjecting Unit holders to unanticipated tax liabilities. 

Because certain of the Bonds may from time to time under certain 
circumstances be sold or redeemed or will mature in accordance 
with their terms and because the proceeds from such events will 
be distributed to Unit holders and will not be reinvested, no 
assurance can be given that a Trust will retain for any length 
of time its present size and composition. Neither the Sponsor 
nor the Trustee shall be liable in any way for any default, failure 
or defect in any Bond. Certain of the Bonds contained in the Trusts 
may be subject to being called or redeemed in whole or in part 
prior to their stated maturities pursuant to optional redemption 
provisions, sinking fund provisions, special or extraordinary 
redemption provisions or otherwise. See "Portfolio" for each Trust. 
A bond subject to optional call is one which is subject to redemption 
or refunding prior to maturity at the option of the issuer. A 
refunding is a method by which a bond issue is redeemed, at or 
before maturity, by the proceeds of a new bond issue. A bond subject 
to sinking fund redemption is one which is subject to partial 
call from time to time at par or, in the case of a zero coupon 
bond, at the accreted value from a fund accumulated for the scheduled 
retirement of a portion of an issue prior to maturity. Special 
or extraordinary redemption provisions may provide for redemption 
at par (or for original issue discount bonds at issue price plus 
the amount of original issue discount accreted to redemption date 
plus, if applicable, some premium) of all or a portion of an issue 
upon the occurrence of certain circumstances. Generally, events 
that may permit the extraordinary optional redemption of Bonds 
or may require mandatory redemption of Bonds include, among others: 
a final determination that the interest on the Bonds is taxable; 
the substantial damage or destruction by fire or other casualty 
of the project for which the proceeds of the Bonds were used; 
an exercise by a local, state or Federal governmental unit of 
its power of eminent domain to take all or substantially all of 
the project for which the proceeds of the Bonds were used; changes 
in the economic availability of raw materials, operating supplies 
or facilities or technological or other changes which render the 
operation of the project, for which the proceeds of the Bonds 
were used, uneconomic; changes in law or an administrative or 
judicial decree which renders the performance of the agreement 
under which the proceeds of the Bonds were made available to finance 
the project impossible or which creates unreasonable burdens or 
which imposes excessive liabilities, such as taxes, not imposed 
on the date the Bonds are issued on the issuer of the Bonds or 
the user of the proceeds of the Bonds; an administrative or judicial 
decree which requires the cessation of a substantial part of the 
operations of the project financed with the proceeds of the Bonds; 
an overestimate of the costs of the project to be financed with 
the proceeds of the Bonds resulting in excess

Page 10

proceeds of the Bonds which may be applied to redeem Bonds; or 
an underestimate of a source of funds securing the Bonds resulting 
in excess funds which may be applied to redeem Bonds. See also 
the discussion of single family mortgage and multi-family mortgage 
revenue bonds above for more information on the call provisions 
of such bonds. The exercise of redemption or call provisions will 
(except to the extent the proceeds of the called Bonds are used 
to pay for Unit redemptions) result in the distribution of principal 
and may result in a reduction in the amount of subsequent interest 
distributions; it may also affect the long-term return and the 
current return on Units of each Trust. Redemption pursuant to 
call provisions is more likely to occur, and redemption pursuant 
to sinking fund provisions may occur, when the Bonds have an offering 
side valuation which represents a premium over par or for original 
issue discount bonds a premium over the accreted value. Unit holders 
may recognize capital gain or loss upon any redemption or call. 


The contracts to purchase Bonds delivered to the Trustee represent 
an obligation by issuers or dealers to deliver Bonds to the Sponsor 
for deposit in each Trust. Contracts are typically settled and 
the Bonds delivered within a few business days subsequent to the 
Date of Deposit. The percentage of the aggregate principal amount 
of the Bonds of each Trust relating to "when, as and if issued" 
Bonds or other Bonds with delivery dates after the date of settlement 
for a purchase made on the Date of Deposit, if any, is indicated 
in the section for each Trust entitled "Portfolio." Interest on 
"when, as and if issued" and delayed delivery Bonds begins accruing 
to the benefit of Unit holders on their dates of delivery. Because 
"when, as and if issued" Bonds have not yet been issued, as of 
the Date of Deposit each Trust is subject to the risk that the 
issuers thereof might decide not to proceed with the offering 
of such Bonds or that the delivery of such Bonds or the delayed 
delivery Bonds may be delayed. If such Bonds, or replacement bonds 
described below, are not acquired by a Trust or if their delivery 
is delayed, the Estimated Long-Term Return and the Estimated Current 
Return (if applicable) shown in the "Special Trust Information" 
for that Trust may be reduced. 

In the event of a failure to deliver any Bond that has been purchased 
for a Trust under a contract, including those Bonds purchased 
on a "when, as and if issued" basis ("Failed Bonds"), the Sponsor 
is authorized under the Indenture to direct the Trustee to acquire 
other specified bonds ("New Bonds") to make up the original corpus 
of such Trust. The New Bonds must be purchased within twenty days 
after delivery of the notice of the failed contract and the purchase 
price (exclusive of accrued interest) may not exceed the amount 
of funds reserved for the purchase of the Failed Bonds. The New 
Bonds (i) must satisfy the criteria previously described for Bonds 
originally included in the Trust, (ii) must have a fixed maturity 
date of at least ten years or, in the case of a shorter term Trust, 
within the range of maturities of the Bonds initially deposited 
in such Trust, but not exceeding the maturity date of the Failed 
Bonds, (iii) must be purchased at a price that results in a yield 
to maturity and in a current return, in each case as of the Date 
of Deposit, at least equal to that of the Failed Bonds, (iv) shall 
not be "when, as and if issued" bonds, (v) with respect to an 
Insured Trust, when acquired by such Insured Trust must be insured 
by Financial Guaranty and/or AMBAC Indemnity under the insurance 
policy obtained by such Insured Trust or must be insured under 
an insurance policy obtained by the Bond issuer, the underwriters, 
the Sponsor or others and (vi) shall have the benefit of exemption 
from state taxation on interest to an equal or greater extent 
than the Failed Bonds they replace. Whenever a New Bond has been 
acquired for a Trust, the Trustee shall, within five days thereafter, 
notify all Unit holders of such Trust of the acquisition of the 
New Bond and shall, on the next monthly distribution date which 
is more than 30 days thereafter, make a pro rata distribution 
of the amount, if any, by which the cost to such Trust of the 
Failed Bond exceeded the cost of the New Bond plus accrued interest. 
Once the original corpus of a Trust is acquired, the Trustee will 
have no power to vary the investment of such Trust, i.e., the 
Trustee will have no managerial power to take advantage of market 
variations to improve a Unit holder's investment. 

If the right of limited substitution described in the preceding 
paragraph shall not be utilized to acquire New Bonds in the event 
of a failed contract, the Sponsor shall refund the sales charge 
and the Purchased Interest attributable to such failed contract 
to all Unit holders of the affected Trust, and the principal and 
accrued interest (at the coupon rate of the relevant Bond to the 
date the Sponsor is notified of the failure) attributable

Page 11

to such failed contract shall be distributed not more than thirty 
days after the determination of such failure or at such earlier 
time as the Trustee in its sole discretion deems to be in the 
interest of the Unit holders of the affected Trust. Unit holders 
should be aware that at the time of the receipt of such refunded 
principal they may not be able to reinvest such principal in other 
securities at a yield equal to or in excess of the yield which 
such principal would have earned to Unit holders had the Failed 
Bond been delivered to the Trust. The portion of such interest 
paid to a Unit holder which accrued after the expected date of 
settlement for purchase of his Units will be paid by the Sponsor 
and accordingly will not be treated as tax-exempt income.

To the best knowledge of the Sponsor, there is no litigation pending 
as of the Date of Deposit in respect of any Bonds which might 
reasonably be expected to have a material adverse effect upon 
the Trusts. At any time after the Date of Deposit, litigation 
may be initiated on a variety of grounds with respect to Bonds 
in a Trust. Such litigation, as for example suits challenging 
the issuance of pollution control revenue bonds under environmental 
protection statutes, may affect the validity of such Bonds or 
the tax-free nature of the interest thereon. While the outcome 
of litigation of such nature can never be entirely predicted, 
the Fund has received opinions of bond counsel to the issuing 
authority of each Bond on the date of issuance to the effect that 
such Bonds have been validly issued and that the interest thereon 
is exempt from Federal income taxes and state and local taxes. 
In addition, other factors may arise from time to time which potentially 
may impair the ability of issuers to meet obligations undertaken 
with respect to the Bonds.

Each Unit initially offered represents that fractional undivided 
interest in such Trust as is set forth in the "Summary of Essential 
Information" for each Trust. To the extent that any Units of a 
Trust are redeemed by the Trustee, the fractional undivided interest 
in such Trust represented by each unredeemed Unit will increase, 
although the actual interest in such Trust represented by such 
fraction will remain substantially unchanged. Units will remain 
outstanding until redeemed upon tender to the Trustee by any Unit 
holder, which may include the Sponsor, or until the termination 
of the Trust Agreement. 

What are Estimated Long-Term Return and Estimated Current Return?

At the opening of business on the Date of Deposit, the Estimated 
Current Return (if applicable) and the Estimated Long-Term Return 
are as set forth in "Special Trust Information" for each Trust. 
Estimated Current Return is computed by dividing the Estimated 
Net Annual Interest Income per Unit by the Public Offering Price. 
Any change in either the Estimated Net Annual Interest Income 
per Unit or the Public Offering Price will result in a change 
in the Estimated Current Return. For each Trust, the Public Offering 
Price will vary in accordance with fluctuations in the prices 
of the underlying Bonds and the Net Annual Interest Income per 
Unit will change as Bonds are redeemed, paid, sold or exchanged 
in certain refundings or as the expenses of each Trust change. 
Therefore, there is no assurance that the Estimated Current Return 
(if applicable) indicated in the "Special Trust Information" for 
each Trust will be realized in the future. Estimated Long-Term 
Return is calculated using a formula which (1) takes into consideration 
and determines and factors in the relative weightings of the market 
values, yields (which takes into account the amortization of premiums 
and the accretion of discounts) and estimated retirements of all 
of the Bonds in the Trust; (2) takes into account the expenses 
and sales charge associated with each Unit of a Trust; and (3) 
takes into effect the tax-adjusted yield from potential capital 
gains at the Date of Deposit. Since the market values and estimated 
retirements of the Bonds and the expenses of the Trust will change, 
there is no assurance that the Estimated Long-Term Return indicated 
in the "Special Trust Information" for each Trust will be realized 
in the future. Estimated Current Return and Estimated Long-Term 
Return are expected to differ because the calculation of Estimated 
Long-Term Return reflects the estimated date and amount of principal 
returned while Estimated Current Return calculations include only 
Net Annual Interest Income and Public Offering Price as of the 
Date of Deposit.  Neither rate reflects the true return to Unit 
holders, which is lower, because neither includes the effect of 
certain delays in distributions to Unit holders.

In order to acquire certain of the Bonds contracted for by the 
Sponsor for deposit in a Trust, it may be necessary to pay on 
the settlement dates for delivery of such Bonds amounts covering 
accrued interest on such Bonds which exceed the amounts furnished 
by the Sponsor. The Trustee has agreed to pay for any amounts

Page 12

necessary to cover any such excess and will be reimbursed therefor, 
without interest, when funds become available from interest payments 
on the particular Bonds with respect to which such payments have 
been made. Also, since interest on the Bonds in a Trust does not 
begin accruing as tax-exempt interest income to the benefit of 
Unit holders until their respective dates of delivery, the Trustee 
will, in order to obtain for the Unit holders the estimated net 
annual interest income during the first year of each Trust's operations 
as is indicated in the "Special Trust Information" for each Trust, 
reduce its fee and, to the extent necessary, pay expenses of each 
Trust in an amount equal to all or a portion of the amount of 
interest that would have so accrued on such Bonds between the 
settlement date of units purchased on the Date of Deposit and 
such dates of delivery. If none of the Bonds in a portfolio has 
a delivery date after the settlement date of Units purchased on 
the Date of Deposit, the Trustee will neither reduce its fee nor 
pay expenses of a Trust as described above.

Record Dates for distributions of interest are the fifteenth day 
of each month. The Distribution Dates for distributions of interest 
is the last day of each month in which the related Record Date 
occurs. Unit holders will receive such distributions, if any, 
from the Principal Account as are made as of the Record Dates 
for monthly distributions.

How are Purchased Interest and Accrued Interest Treated?

Purchased Interest. Purchased Interest is a portion of the unpaid 
interest that has accrued on the Bonds from the later of the last 
payment date on the Bonds or the date of issuance thereof through 
the First Settlement Date and is included in the calculation of 
the Public Offering Price. Purchased Interest will be distributed 
to Unit holders as Units are redeemed or Securities are sold, 
mature or are called. See "Summary of Essential Information" for 
the amount of Purchased Interest per Unit for each Trust. Purchased 
Interest is an element of the determination of the price Unit 
holders will receive in connection with the sale or redemption 
of Units prior to the termination of the Trust.

Accrued Interest. Accrued interest is the accumulation of unpaid 
interest on a bond from the last day on which interest thereon 
was paid. Interest on Bonds generally is paid semi-annually, although 
the Trust accrues such interest daily. Because of this, the Trust 
always has an amount of interest earned but not yet collected 
by the Trustee. For this reason, with respect to sales settling 
subsequent to the First Settlement Date, the Public Offering Price 
of Units will have added to it the proportionate share of accrued 
interest to the date of settlement. Unit holders will receive 
on the next distribution date of the Trust the amount, if any, 
of accrued interest paid on their Units.

In an effort to reduce the amount of Purchased Interest which 
would otherwise have to be paid by Unit holders, the Trustee may 
advance a portion of the accrued interest to the Sponsor as the 
Unit holder of record as of the First Settlement Date. Consequently, 
the amount of accrued interest to be added to the Public Offering 
Price of Units will include only accrued interest from the First 
Settlement Date to the date of settlement (other than the Purchased 
Interest already included therein), less any distributions from 
the Interest Account subsequent to the First Settlement Date. 
See "Rights of Unit Holders-How are Interest and Principal Distributed?"

Because of the varying interest payment dates of the Bonds, accrued 
interest at any point in time will be greater than the amount 
of interest actually received by the Trust and distributed to 
Unit holders. If a Unit holder sells or redeems all or a portion 
of his Units, he will be entitled to receive his proportionate 
share of the Purchased Interest and accrued interest from the 
purchaser of his Units. Since the Trustee has the use of the funds 
(including Purchased Interest) held in the Interest Account for 
distributions to Unit holders and since such Account is non-interest-bearing 
to Unit holders, the Trustee benefits thereby.

Why and How are the Insured Trusts Insured?

THE FOLLOWING DISCUSSION IS APPLICABLE ONLY TO THE INSURED TRUSTS. 
THE BONDS IN THE PORTFOLIO OF AN ADVANTAGE TRUST ARE NOT INSURED 
BY INSURANCE OBTAINED BY THE FUND.

All Bonds in the portfolio of an Insured Trust are insured as 
to the scheduled payment of interest and principal by policies 
obtained by each Insured Trust from Financial Guaranty Insurance 
Company ("Financial Guaranty" or "FGIC"), a New York stock insurance 
company, or AMBAC Indemnity Corporation ("AMBAC


Page 13

Indemnity" or "AMBAC"), a Wisconsin-domiciled stock insurance 
company, or obtained by the Bond issuer, the underwriters, the 
Sponsor or others prior to the Date of Deposit directly from Financial 
Guaranty, AMBAC Indemnity or other insurers (the "Preinsured Bonds"). 
The insurance policy obtained by each Insured Trust is noncancellable 
and will continue in force for such Trust so long as such Trust 
is in existence and the Bonds described in the policy continue 
to be held by such Trust (see "Portfolio" for each Insured Trust). 
Nonpayment of premiums on the policy obtained by each Insured 
Trust will not result in the cancellation of insurance, but will 
permit Financial Guaranty and/or AMBAC Indemnity to take action 
against the Trustee to recover premium payments due it. Premium 
rates for each issue of Bonds protected by the policy obtained 
by each Insured Trust are fixed for the life of such Trust. The 
premium for any Preinsured Bonds has been paid in advance by the 
Bond issuer, the underwriters, the Sponsor or others and any such 
policy or policies are noncancellable and will continue in force 
so long as the Bonds so insured are outstanding and the insurer 
and/or insurers thereof remain in business. If the provider of 
an original issuance insurance policy is unable to meet its obligations 
under such policy, or if the rating assigned to the claims-paying 
ability of such insurer deteriorates, Financial Guaranty and/or 
AMBAC Indemnity has no obligation to insure any issue adversely 
affected by either of the above described events. A monthly premium 
is paid by each Insured Trust for the insurance obtained by such 
Trust, which is payable from the interest income received by such 
Trust. In the case of Preinsured Bonds, no premiums for insurance 
are paid by the Insured Trust.

Financial Guaranty Insurance Company. Under the provisions of 
the aforementioned portfolio insurance issued by Financial Guaranty, 
Financial Guaranty unconditionally and irrevocably agrees to pay 
to Citibank, N.A., or its successor, as its agent (the "Fiscal 
Agent"), that portion of the principal of and interest on the 
Bonds covered by the policy which shall become due for payment 
but shall be unpaid by reason of nonpayment by the issuer of the 
Bonds. The term "due for payment" means, when referring to the 
principal of a Bond, its stated maturity date or the date on which 
it shall have been called for mandatory sinking fund redemption 
and does not refer to any earlier date on which payment is due 
by reason of call for redemption (other than by mandatory sinking 
fund redemption), acceleration or other advancement of maturity 
and means, when referring to interest on a Bond, the stated date 
for payment of interest, except that when the interest on a Bond 
shall have been determined, as provided in the underlying documentation 
relating to such Bond, to be subject to Federal income taxation, 
"due for payment" also means, when referring to the principal 
of such Bond, the date on which such Bond has been called for 
mandatory redemption as a result of such determination of taxability, 
and when referring to interest on such Bond, the accrued interest 
at the rate provided in such documentation to the date on which 
such Bond has been called for such mandatory redemption, together 
with any applicable redemption premium. The term "due for payment" 
will not include, when referring to either the principal of a 
Bond or the interest on a Bond, any acceleration of payment unless 
such acceleration is at the sole option of Financial Guaranty.

Financial Guaranty will make such payments to the Fiscal Agent 
on the date such principal or interest becomes due for payment 
or on the business day next following the day on which Financial 
Guaranty shall have received notice of nonpayment, whichever is 
later. The Fiscal Agent will disburse to the Trustee the face 
amount of principal and interest which is then due for payment 
but is unpaid by reason of nonpayment by the issuer but only upon 
receipt by the Fiscal Agent of (i) evidence of the Trustee's right 
to receive payment of the principal or interest due for payment 
and (ii) evidence, including any appropriate instruments of assignment, 
that all of the rights to payment of such principal or interest 
due for payment shall thereupon vest in Financial Guaranty. Upon 
such disbursement, Financial Guaranty shall become the owner of 
the Bond, appurtenant coupon or right to payment of principal 
or interest on such Bond and shall be fully subrogated to all 
of the Trustee's rights thereunder, including the right to payment 
thereof.

Pursuant to an irrevocable commitment of Financial Guaranty, the 
Trustee, upon the sale of a Bond covered under a policy obtained 
by an Insured Trust has the right to obtain permanent insurance 
with respect to such Bond (i.e., insurance to maturity of the 
Bonds regardless of the identity of the holder thereof) (the "Permanent 
Insurance") upon the payment of a single predetermined insurance 
premium from the proceeds of the


Page 14

sale of such Bond. Accordingly, any Bond in an Insured Trust is 
eligible to be sold on an insured basis. It is expected that the 
Trustee will exercise the right to obtain Permanent Insurance 
only if upon such exercise the Insured Trust would receive net 
proceeds (sale of Bond proceeds less the insurance premium attributable 
to the Permanent Insurance ) from such sale in excess of the sale 
proceeds if such Bonds were sold on an uninsured basis. The insurance 
premium with respect to each Bond eligible for Permanent Insurance 
is determined based upon the insurability of each Bond as of the 
Date of Deposit and will not be increased or decreased for any 
change in the creditworthiness of such Bond.

Financial Guaranty is a wholly owned subsidiary of FGIC Corporation 
(the "Corporation"), a Delaware holding company. The Corporation 
is a wholly owned subsidiary of General Electric Capital Corporation 
("GECC"). Neither the Corporation nor GECC is obligated to pay 
the debts of or the claims against Financial Guaranty. Financial 
Guaranty is domiciled in the State of New York and is subject 
to regulation by the State of New York Insurance Department. As 
of September 30, 1993, the total capital and surplus of Financial 
Guaranty was approximately $744,722,000. Copies of Financial Guaranty's 
financial statements, prepared on the basis of statutory accounting 
principles, and the Corporation's financial statements, prepared 
on the basis of generally accepted accounting principles, may 
be obtained by writing to Financial Guaranty at 115 Broadway, 
New York, New York 10006, Attention: Communications Department 
(telephone number (212) 312-3000) or to the New York State Insurance 
Department at 160 West Broadway, 18th Floor, New York, New York 
10013, Attention: Property Companies Bureau (telephone number 
(212) 602-0389).

In addition, Financial Guaranty is currently licensed to write 
insurance in all fifty states and the District of Columbia.

The information relating to Financial Guaranty contained above 
has been furnished by such corporation. The financial information 
contained herein with respect to such corporation is unaudited 
but appears in reports or other materials filed with state insurance 
regulatory authorities and is subject to audit and review by such 
authorities. No representation is made herein as to the accuracy 
or adequacy of such information or as to the absence of material 
adverse changes in such information subsequent to the date thereof.

AMBAC Indemnity Corporation ("AMBAC Indemnity"). The Insurance 
Policy of AMBAC Indemnity obtained by an Insured Trust is noncancellable 
and will continue in force for so long as the Bonds described 
in the Insurance Policy are held by an Insured Trust. A monthly 
premium is paid by an Insured Trust for the Insurance Policy obtained 
by it. The Trustee will pay, when due, successively, the full 
amount of each installment of the insurance premium. Pursuant 
to a binding agreement with AMBAC Indemnity, in the event of a 
sale of a Bond covered by the AMBAC Indemnity Insurance Policy, 
the Trustee has the right to obtain permanent insurance for such 
Bond upon payment of a single predetermined premium from the proceeds 
of the sale of such Bond. 

Under the terms of the Insurance Policy, AMBAC Indemnity agrees 
to pay to the Trustee that portion of the principal of and interest 
on the Bonds insured by AMBAC Indemnity which shall become due 
for payment but shall be unpaid by reason of nonpayment by the 
issuer of the Bonds. The term "due for payment" means, when referring 
to the principal of a Bond so insured, its stated maturity date 
or the date on which it shall have been called for mandatory sinking 
fund redemption and does not refer to any earlier date on which 
payment is due by reason of call for redemption (other than by 
mandatory sinking fund redemption), acceleration or other advancement 
of maturity and means, when referring to interest on a Bond, the 
stated date for payment of interest.

AMBAC Indemnity will make payment to the Trustee not later than 
thirty days after notice from the Trustee is received by AMBAC 
Indemnity that a nonpayment of principal or of interest on a Bond 
has occurred, but not earlier than the date on which the Bonds 
are due for payment. AMBAC Indemnity will disburse to the Trustee 
the face amount of principal and interest which is then due for 
payment but is unpaid by reason of nonpayment by the issuer in 
exchange for delivery of Bonds, not less in face amount than the 
amount of the payment in bearer form, free and clear of all liens 
and encumbrances and uncancelled. In cases where Bonds are issuable 
only in a form whereby principal is payable to registered holders 
or their assigns, AMBAC Indemnity shall pay principal only upon 
presentation and surrender of the unpaid Bonds uncancelled

Page 15

and free of any adverse claim, together with an instrument of 
assignment in satisfactory form, so as to permit ownership of 
such Bonds to be registered in the name of AMBAC Indemnity or 
its nominee. In cases where Bonds are issuable only in a form 
whereby interest is payable to registered holders or their assigns, 
AMBAC Indemnity shall pay interest only upon presentation of proof 
that the claimant is the person entitled to the payment of interest 
on the Bonds and delivery of an instrument of assignment, in satisfactory 
form, transferring to AMBAC Indemnity all right under such Bonds 
to receive the interest in respect of which the insurance payment 
was made. 

AMBAC Indemnity is a Wisconsin-domiciled stock insurance corporation 
regulated by the Office of the Commissioner of Insurance of the 
State of Wisconsin and licensed to do business in fifty states, 
the District of Columbia and the Commonwealth of Puerto Rico, 
with admitted assets of approximately $1,936,000,000 (unaudited) 
and statutory capital of approximately $1,096,000,000 (unaudited) 
as of September 30, 1993. Statutory capital consists of AMBAC 
Indemnity's policyholders' surplus and statutory contingency reserve. 
AMBAC Indemnity is a wholly owned subsidiary of AMBAC Inc., a 
100% publicly-held company. Moody's Investors Service, Inc. and 
Standard & Poor's Corporation have both assigned a triple-A claims-paying 
ability rating to AMBAC Indemnity.

Copies of AMBAC Indemnity's financial statements prepared in accordance 
with statutory accounting standards are available from AMBAC Indemnity. 
The address of AMBAC Indemnity's administrative offices and its 
telephone number are One State Street Plaza, 17th Floor, New York, 
New York 10004 and (212) 668-0340.

The information relating to AMBAC Indemnity contained above has 
been furnished by AMBAC Indemnity. No representation is made herein 
as to the accuracy or adequacy of such information, or as to the 
existence of any adverse changes in such information, subsequent 
to the date hereof.

In determining whether to insure bonds, Financial Guaranty and/or 
AMBAC Indemnity has applied its own standards which are not necessarily 
the same as the criteria used in regard to the selection of bonds 
by the Sponsor. This decision is made prior to the Date of Deposit, 
as bonds not covered by such insurance are not deposited in an 
Insured Trust, unless such bonds are Preinsured Bonds. The insurance 
obtained by an Insured Trust covers Bonds deposited in such Trust 
and physically delivered to the Trustee in the case of bearer 
bonds or registered in the name of the Trustee or its nominee 
or delivered along with an assignment in the case of registered 
bonds or registered in the name of the Trustee or its nominee 
in the case of Bonds held in book-entry form. Contracts to purchase 
Bonds are not covered by the insurance obtained by an Insured 
Trust although Bonds underlying such contracts are covered by 
insurance upon physical delivery to the Trustee.

Insurance obtained by each Insured Trust or by the Bond issuer, 
the underwriters, the Sponsor or others does not guarantee the 
market value of the Bonds or the value of the Units of such Trust. 
The insurance obtained by an Insured Trust is effective only as 
to Bonds owned by and held in such Trust. In the event of a sale 
of any such Bond by the Trustee, the insurance terminates as to 
such Bond on the date of sale. In the event of a sale of a Bond 
insured by an Insured Trust, the Trustee has the right to obtain 
Permanent Insurance upon the payment of an insurance premium from 
the proceeds of the sale of such Bond. Except as indicated below, 
insurance obtained by an Insured Trust has no effect on the price 
or redemption value of Units. It is the present intention of the 
Evaluator to attribute a value to such insurance obtained by an 
Insured Trust (including the right to obtain Permanent Insurance) 
for the purpose of computing the price or redemption value of 
Units only if the Bonds covered by such insurance are in default 
in payment of principal or interest or, in the Sponsor's opinion, 
in significant risk of such default. The value of the insurance 
will be equal to the difference between (i) the market value of 
a Bond which is in default in payment of principal or interest 
or in significant risk of such default assuming the exercise of 
the right to obtain Permanent Insurance (less the insurance premium 
attributable to the purchase of Permanent Insurance) and (ii) 
the market value of such Bonds not covered by Permanent Insurance. 
See "Public Offering-How is the Public Offering Price Determined?" 
herein for a more complete description of the Evaluator's method 
of valuing defaulted Bonds and Bonds which have a significant 
risk of default. Insurance on a Preinsured Bond is effective as 
long as such Bond


Page 16

is outstanding. Therefore, any such insurance may be considered 
to represent an element of market value in regard to the Bonds 
thus insured, but the exact effect, if any, of this insurance 
on such market value cannot be predicted.

A contract of insurance obtained by an Insured Trust and the negotiations 
in respect thereof represent the only relationship between Financial 
Guaranty and/or AMBAC Indemnity and the Fund. Otherwise neither 
Financial Guaranty nor its parent, FGIC Corporation, or any affiliate 
thereof, nor AMBAC Indemnity nor its parent, AMBAC, Inc., or any 
affiliate thereof has any significant relationship, direct or 
indirect, with the Fund or the Sponsor, except that the Sponsor 
has in the past and may from time to time in the future, in the 
normal course of its business, participate as sole underwriter 
or as manager or as a member of underwriting syndicates in the 
distribution of new issues of municipal bonds in which the investors 
or the affiliates of FGIC Corporation and/or AMBAC Inc. have or 
will be participants or for which a policy of insurance guaranteeing 
the scheduled payment of interest and principal has been obtained 
from Financial Guaranty and/or AMBAC Indemnity. Neither the Fund 
nor the Units of a Trust nor the portfolio of such Trust is insured 
directly or indirectly by FGIC Corporation and/or AMBAC Inc.

Municipal Bond Investors Assurance Corporation. Municipal Bond 
Investors Assurance Corporation ("MBIA Corporation" or "MBIA") 
is the principal operating subsidiary of MBIA, Inc., a New York 
Stock Exchange listed company. MBIA, Inc. is not obligated to 
pay the debts of or claims against MBIA Corporation. MBIA Corporation 
is a limited liability corporation rather than a several liability 
association. MBIA Corporation is domiciled in the State of New 
York and licensed to do business in all fifty states, the District 
of Columbia and the Commonwealth of Puerto Rico.

As of December 31, 1992, MBIA had admitted assets of $2.6 billion 
(audited), total liabilities of $1.7 billion (audited), and total 
capital and surplus of $896 million (audited) determined in accordance 
with statutory accounting practices prescribed or permitted by 
insurance regulatory authorities. As of September 30, 1993, MBIA 
had admitted assets of $3.0 billion (unaudited), total liabilities 
of $2.0 billion (unaudited), and total capital and surplus of 
$951 million (unaudited), determined in accordance with statutory 
accounting practices prescribed or permitted by insurance regulatory 
authority. Copies of MBIA's financial statements prepared in accordance 
with statutory accounting practices are available from MBIA . 
The address of MBIA is 113 King Street, Armonk, New York 10504.

Effective December 31, 1989, MBIA Inc. acquired Bond Investors 
Group, Inc. On January 5, 1990, MBIA acquired all of the outstanding 
stock of Bond Investors Group, Inc., the parent of Bond Investors 
Guaranty Insurance Company (BIG), now known as MBIA Insurance 
Corp. of Illinois. Through a reinsurance agreement, BIG has ceded 
all of its net insured risks, as well as its unearned premium 
and contingency reserves, to MBIA and MBIA has reinsured BIG's 
net outstanding exposure.

Moody's Investors Service rates all bond issues insured by MBIA 
"Aaa" and short-term loans "MIG 1," both designated to be of the 
highest quality. Standard & Poor's Corporation rates all new issues 
insured by MBIA "AAA."

Capital Guaranty Insurance Company. Capital Guaranty Insurance 
Company ("Capital Guaranty") was incorporated in Maryland on June 
25, 1986, and is a wholly-owned subsidiary of Capital Guaranty 
Corporation, a Maryland insurance holding company. 

Capital Guaranty Corporation is owned by the following investors: 
Constellation Investments, Inc., an affiliate of Baltimore Gas 
and Electric; Fleet/Norstar Financial Group, Inc.; Safeco Corporation; 
Sibag Finance Corporation, an affiliate of Siemens A.G.; and United 
States Fidelity and Guaranty Company and management. 

Capital Guaranty, headquartered in San Francisco, is a monoline 
financial guaranty insurer engaged in the underwriting and development 
of financial guaranty insurance. Capital Guaranty insures general 
obligation, tax supported and revenue bonds structured as tax-exempt 
and taxable securities as well as selectively insures taxable 
corporate/asset backed securities. Standard & Poor's Corporation 
rates the claims paying ability of Capital Guaranty "AAA."


Page 17

Capital Guaranty's insured portfolio currently includes over $9 
billion in total principal and interest insured. As of September 
30, 1992, the total policyholders' surplus of Capital Guaranty 
was approximately $113,000,000 (unaudited), and the total admitted 
assets were approximately $220,000,000 (unaudited) as reported 
to the Insurance Department of the State of Maryland. Financial 
statements for Capital Guaranty Insurance Company, that have been 
prepared in accordance with statutory insurance accounting standards, 
are available upon request. The address of Capital Guaranty's 
headquarters and its telephone number are Steuart Tower, 22nd 
Floor, One Market Plaza, San Francisco, CA 94105-1413 and (415) 
995-8000. 

CapMAC. CapMAC is a New York-domiciled monoline stock insurance 
company which engages only in the business of financial guarantee 
and surety insurance. CapMAC is licensed in 49 states in addition 
to the District of Columbia, the Commonwealth of Puerto Rico and 
the territory of Guam. CapMAC insures structured asset-backed, 
corporate and other financial obligations in the domestic and 
foreign capital markets. CapMAC may also provide financial guarantee 
reinsurance for structured asset-backed, corporate and municipal 
obligations written by other major insurance companies.

CapMAC's claims-paying ability is rated "Aaa" by Moody's Investors 
Service, Inc. ("Moody's"), "AAA" by Standard & Poor's Corporation 
("Standard & Poor's"), and "AAA" by Duff & Phelps, Inc. ("Duff 
& Phelps"). Such ratings reflect only the views of the respective 
rating agencies, are not recommendations to buy, sell or hold 
securities and are subject to revision or withdrawal at any time 
by such rating agencies.

CapMAC is wholly owned by CapMAC Holdings Inc. ("Holdings"), a 
company that is owned by a group of institutional and other investors, 
including CapMAC's management and employees. CapMAC commenced 
operations on December 24, 1987 as an indirect, wholly-owned subsidiary 
of Citibank (New York State), a wholly-owned subsidiary of Citicorp. 
On June 25, 1992, Citibank (New York State) sold CapMAC to Holdings 
(the "Sale").

Neither Holdings nor any of its stockholders is obligated to pay 
any claims under any surety bond issued by CapMAC or any debts 
of CapMAC or to make additional capital contributions.

CapMAC is regulated by the Superintendent of Insurance of the 
State of New York. In addition, CapMAC is subject to regulation 
by the insurance departments of the other jurisdictions in which 
it is licensed. CapMAC is subject to periodic regulatory examinations 
by the same regulatory authorities.

CapMAC is bound by insurance laws and regulations regarding capital 
transfers, limitations upon dividends, investment of assets, changes 
in control, transactions with affiliates and consolidations and 
acquisitions. The amount of exposure per risk that CapMAC may 
retain, after giving effect to reinsurance, collateral or other 
securities, is also regulated. Statutory and regulatory accounting 
practices may prescribe appropriate rates at which premiums are 
earned and the levels of reserves required. In addition, various 
insurance laws restrict the incurrence of debt, regulate permissible 
investments of reserves, capital and surplus, and govern the form 
of surety bonds.

CapMAC's obligations under the Surety Bond(s) may be reinsured. 
Such reinsurance does not relieve CapMAC of any of its obligations 
under the Surety Bond(s).

THE SURETY BONDS ARE NOT COVERED BY THE PROPERTY/CASUALTY INSURANCE 
SECURITY FUND SPECIFIED IN ARTICLE 76 OF THE NEW YORK INSURANCE 
LAW.

In connection with the Sale, Holdings and CapMAC entered into 
an Ownership Policy Agreement (the "Ownership Policy Agreement"), 
which sets forth Holdings' intent with respect to its ownership 
and control of CapMAC and provides for certain policies and agreements 
with respect to Holdings' exercise of its control of CapMAC. In 
the Ownership Policy Agreement, Holdings has agreed that, during 
the term of the Ownership Policy Agreement, it will not and will 
not permit any stockholder of Holdings to enter into any transaction 
the result of which would be a change of control (as defined in 
the Ownership Policy Agreement) of CapMAC, unless the long-term 
debt obligations or claims-paying ability of the person which 
would control CapMAC after such transaction or its direct or indirect 
parent are rated in a high investment grade category, unless Holdings 
or CapMAC has confirmed that CapMAC's claims-paying ability rating 
by Moody's (the "Rating") in effect immediately prior to any such 
change of control will not be downgraded by Moody's upon

Page 18

such change of control or unless such change of control occurs 
as a result of a public offering of Holdings' capital stock.

In addition, the Ownership Policy Agreement includes agreements 
(i) not to change the "zero-loss" underwriting standards or policies 
and procedures of CapMAC in a manner that would materially and 
adversely affect the risk profile of CapMAC's book of business, 
(ii) that CapMAC will adhere to the aggregate leverage limitations 
and maintain capitalization levels considered by Moody's from 
time to time as consistent with maintaining CapMAC's Rating and 
(iii) that until CapMAC's statutory capital surplus and contingency 
reserve ("qualified statutory capital") equal $250 million, CapMAC 
will maintain a specified amount of qualified statutory capital 
in excess of the amount of qualified statutory capital that CapMAC 
is required at such time to maintain under the aggregate leverage 
limitations set forth in Article 69 of the New York Insurance 
Law.

The Ownership Policy Agreement will terminate on the earlier of 
the date on which a change of control of CapMAC occurs and the 
date on which CapMAC and Holdings agree in writing to terminate 
the Ownership Policy Agreement; provided that, CapMAC or Holdings 
has confirmed that CapMAC's Rating in effect immediately prior 
to any such termination will not be downgraded upon such termination.

As of December 31, 1992 and 1991, CapMAC had statutory capital 
and surplus of approximately $148 million and $232 million, respectively, 
and had not incurred any debt obligations. On June 26, 1992, CapMAC 
made a special distribution (the "Distribution") to Holdings in 
connection with the Sale in an aggregate amount that caused the 
total of CapMAC's statutory capital and surplus to decline to 
approximately $150 million. Holdings applied substantially all 
of the proceeds of the Distribution to repay debt owed to Citicorp 
that was incurred in connection with the capitalization of CapMAC. 
As of June 30, 1992, CapMAC had statutory capital and surplus 
of approximately $150 million and had not incurred any debt obligations. 
In addition, on December 31, 1992 CapMAC had a statutory contingency 
reserve of approximately $15 million, which is also available 
to cover claims under surety bonds issued by CapMAC. Article 69 
of the New York State Insurance Law requires that CapMAC establishes 
and maintains the contingency reserve.

In addition to its capital (including contingency reserve) and 
other reinsurance available to pay claims under its surety bonds, 
on June 25, 1992, CapMAC entered into a Stop Loss Reinsurance 
Agreement (the "Stop Loss Agreement") with Winterthur Swiss Insurance 
Company (the "Reinsurer"), which is rated AAA by Standard & Poor's 
and Aaa by Moody's, pursuant to which the Reinsurer will be required 
to pay any losses incurred by CapMAC during the term of the Stop 
Loss Agreement on the surety bonds covered under the Stop Loss 
Agreement in excess of a specified amount of losses incurred by 
CapMAC under such surety bonds (such specified amount initially 
being $100 million and increasing annually by an amount equal 
to 66 2/3% of the increase in CapMAC's statutory capital and surplus) 
up to an aggregate limit payable under the Stop Loss Agreement 
of $50 million. The Stop Loss Agreement has an initial term of 
seven years, is extendable for one-year periods and is subject 
to early termination upon the occurrence of certain events.

CapMAC also has available a $100,000,000 standby corporate liquidity 
facility (the "Liquidity Facility") provided by a syndicate of 
banks rated A1+/P1 by Standard & Poor's and Moody's, respectively, 
having a term of 360 days. Under the Liquidity Facility CapMAC 
will be able, subject to satisfying certain conditions, to borrow 
funds from time to time in order to enable it to fund any claim 
payments or payments made in settlement or mitigation of claims 
payments under its surety bonds, including the Surety Bond(s).

Copies of CapMAC's financial statements prepared in accordance 
with statutory accounting standards, which differ from generally 
accepted accounting principles, and filed with the Insurance Department 
of the State of New York are available upon request. CapMAC is 
located at 885 Third Avenue, New York, New York 10022, and its 
telephone number is (212) 755-1155.

Financial Security Assurance. Financial Security Assurance ("Financial 
Security") is a monoline insurance company incorporated on March 
16, 1984 under the laws of the State of New York. The operations 
of Financial Security commenced on July 25, 1985, and Financial 
Security received its New York State insurance license on September 
23, 1985. Financial Security and its two wholly owned subsidiaries 
are licensed to


Page 19

engage in the financial guaranty insurance business in 49 states, 
the District of Columbia and Puerto Rico.

Financial Security and its subsidiaries are engaged exclusively 
in the business of writing financial guaranty insurance, principally 
in respect of asset-backed and other collateralized securities 
offered in domestic and foreign markets. Financial Security and 
its subsidiaries also write financial guaranty insurance in respect 
of municipal and other obligations and reinsure financial guaranty 
insurance policies written by other leading insurance companies. 
In general, financial guaranty insurance consists of the issuance 
of a guaranty of scheduled payments of an issuer's securities, 
thereby enhancing the credit rating of those securities, in consideration 
for payment of a premium to the insurer.

Financial Security is approximately 91.6% owned by US West, Inc. 
and 8.4% owned by The Tokio Marine and Fire Insurance Co., Ltd. 
("Tokio Marine"). US West, Inc. operates businesses involved in 
communications, data solutions, marketing services and capital 
assets, including the provision of telephone services in 14 states 
in the western and mid-western United States. Tokio Marine is 
the largest property and casualty insurance company in Japan. 
No shareholder of Financial Security is obligated to pay any debt 
of Financial Security or any claim under any insurance policy 
issued by Financial Security or to make any additional contribution 
to the capital of Financial Security.

As of March 31, 1993, the total policyholders' surplus and contingency 
reserves and the total unearned premium reserve, respectively, 
of Financial Security and its consolidated subsidiaries were, 
in accordance with statutory accounting principles, approximately 
$479,110,000 (unaudited) and $220,078,000 (unaudited), and the 
total shareholders' equity and the unearned premium reserve, respectively, 
of Financial Security and its consolidated subsidiaries were, 
in accordance with generally accepted accounting principles, approximately 
$628,119,000 (unaudited), and $202,493,000 (unaudited). Copies 
of Financial Security's financial statements may be obtained by 
writing to Financial Security at 350 Park Avenue, New York, New 
York, 10022, Attention Communications Department. Financial Security's 
telephone number is (212) 826-0100. 

Pursuant to an intercompany agreement, liabilities on financial 
guaranty insurance written by Financial Security or either of 
its subsidiaries are reinsured among such companies on an agreed-upon 
percentage substantially proportional to their respective capital, 
surplus and reserves, subject to applicable statutory risk limitations. 
In addition, Financial Security reinsures a portion of its liabilities 
under certain of its financial guaranty insurance policies with 
unaffiliated reinsurers under various quota share treaties and 
on a transaction-by-transaction basis. Such reinsurance is utilized 
by Financial Security as a risk management device and to comply 
with certain statutory and rating agency requirements; it does 
not alter or limit Financial Security's obligations under any 
financial guaranty insurance policy.

Financial Security's claims-paying ability is rated "Aaa" by Moody's 
Investors Service, Inc, and "AAA" by Standard & Poor's Corporation, 
Nippon Investors Service Inc., Duff & Phelps Inc. and Australian 
Ratings Pty. Ltd. Such ratings reflect only the views of the respective 
rating agencies, are not recommendations to buy, sell or hold 
securities and are subject to revision or withdrawal at any time 
by such rating agencies.

Because the Bonds in each Insured Trust are insured as to the 
scheduled payment of principal and interest and on the basis of 
the financial condition of the insurance companies referred to 
above, Standard & Poor's Corporation has assigned to units of 
each Insured Trust its "AAA" investment rating. This is the highest 
rating assigned to securities by Standard & Poor's Corporation. 
See "Description of Bond Ratings." The obtaining of this rating 
by each Insured Trust should not be construed as an approval of 
the offering of the Units by Standard & Poor's Corporation or 
as a guarantee of the market value of each Insured Trust or the 
Units of such Trust. Standard & Poor's Corporation has indicated 
that this rating is not a recommendation to buy, hold or sell 
Units nor does it take into account the extent to which expenses 
of each Trust or sales by each Trust of Bonds for less than the 
purchase price paid by such Trust will reduce payment to Unit 
holders of the interest and principal required to be paid on such 
Bonds. There is no guarantee that the "AAA" investment rating 
with respect to the Units of an Insured Trust will be maintained.


Page 20

An objective of portfolio insurance obtained by such Insured Trust 
is to obtain a higher yield on the Bonds in the portfolio of such 
Trust than would be available if all the Bonds in such portfolio 
had the Standard & Poor's Corporation "AAA" and/or Moody's Investors 
Service, Inc. "Aaa" rating(s) and at the same time to have the 
protection of insurance of scheduled payment of interest and principal 
on the Bonds. There is, of course, no certainty that this result 
will be achieved. Bonds in a Trust for which insurance has been 
obtained by the Bond issuer, the underwriters, the Sponsor or 
others (all of which were rated "AAA" by Standard & Poor's Corporation 
and/or "Aaa" by Moody's Investors Service, Inc.) may or may not 
have a higher yield than uninsured bonds rated "AAA" by Standard 
& Poor's Corporation or "Aaa" by Moody's Investors Service, Inc. 
In selecting Bonds for the portfolio of each Insured Trust, the 
Sponsor has applied the criteria herein before described.

Chapman and Cutler, Counsel for the Sponsor, has given an opinion 
(if applicable) to the effect that the payment of insurance proceeds 
representing maturing interest on defaulted municipal obligations 
paid by Financial Guaranty or another insurer would be excludable 
from Federal gross income if, and to the same extent as, such 
interest would have been so excludable if paid by the issuer of 
the defaulted obligations. See "What is the Federal Tax Status 
of Unit Holders?"

What is the Federal Tax Status of Unit Holders?

   

At the respective times of issuance of the Bonds, opinions relating 
to the validity thereof and to the exclusion of interest thereon 
from Federal gross income were rendered by bond counsel to the 
respective issuing authorities. Neither the Sponsor, Chapman and 
Cutler, nor any of the Special Counsel to the Fund for State tax 
matters have made any special review for the Fund of the proceedings 
relating to the issuance of the Bonds or of the bases for such 
opinions. Gain realized on the sale or redemption of the Bonds 
by the Trustee or of a Unit by a Unit holder is, however, includable 
in gross income for Federal income tax purposes. (It should be 
noted in this connection that such gain does not include any amounts 
received in respect of accrued interest or accrued original issue 
discount, if any.) It should be noted that under provisions of 
the Revenue Reconciliation Act of 1993 (the "Tax Act") described 
below that subject accretion of market discount on tax-exempt 
bonds to taxation as ordinary income, gain realized on the sale 
or redemption of Bonds by the Trustee or of Units by a Unit holder 
that would have been treated as capital gain under prior law is 
treated as ordinary income to the extent it is attributable to 
accretion of market discount. Market discount can arise based 
on the price a Trust pays for Bonds or the price a Unit holder 
pays for his Units.

    

In the opinion of Chapman and Cutler, Counsel for the Sponsor, 
under existing law:

(1)     the Trusts are not associations taxable as corporations for 
Federal income tax purposes. Tax-exempt interest received by each 
of the Trusts on Bonds deposited therein will retain its status 
as tax-exempt interest, for Federal income tax purposes, when 
distributed to a Unit holder except that the alternative minimum 
tax and the environmental tax (the "Superfund Tax") applicable 
to corporate Unit holders may, in certain circumstances, include 
in the amount on which such tax is calculated, 75% of the interest 
income received by the Trust. See "Certain Tax Matters Applicable 
to Corporate Unit Holders;"

(2)     exemption of interest and accrued original issue discount 
on any Bonds for Federal income tax purposes does not necessarily 
result in tax exemption under the laws of the several states as 
such laws vary with respect to the taxation of such securities 
and in many states all or a part of such interest and accrued 
original issue discount may be subject to tax;

(3)     each Unit holder of a Trust is considered to be the owner 
of a pro rata portion of such Trust under subpart E, subchapter 
J of chapter 1 of the Internal Revenue Code of 1986 (hereinafter 
the "Code") and will have a taxable event when the Trust disposes 
of a Bond, or when the Unit holder redeems or sells his Units. 
Unit holders must reduce the tax basis of their Units for their 
share of accrued interest received, if any, on Bonds delivered 
after the date the Unit holders pay for their Units and, consequently, 
such Unit holders may have an increase in taxable gain or reduction 
in capital loss upon the disposition of such Units. Gain or loss 
upon the sale or redemption of Units is measured by comparing 
the proceeds of such sale or redemption with the adjusted basis 
of the Units. If the Trustee disposes


Page 21

of Bonds (whether by sale, payment on maturity, redemption or 
otherwise), gain or loss is recognized to the Unit holder. The 
amount of any such gain or loss is measured by comparing the Unit 
holder's pro rata share of the total proceeds from such disposition 
with his basis for his fractional interest in the asset disposed 
of. In the case of a Unit holder who purchases his Units, such 
basis is determined by apportioning the tax basis for the Units 
among each of the Trust assets ratably according to value as of 
the date of acquisition of the Units. The basis of each Unit and 
of each Bond which was issued with original issue discount must 
be increased by the amount of accrued original issue discount 
and the basis of each Unit and of each Bond which was purchased 
by a Trust at a premium must be reduced by the annual amortization 
of Bond premium. The tax cost reduction requirements of said Code 
relating to amortization of bond premium may, under some circumstances, 
result in the Unit holder realizing a taxable gain when his Units 
are sold or redeemed for an amount equal to or less than his original 
cost; and

(4)     any insurance proceeds which represent maturing interest 
on defaulted obligations held by the Trustee will be excludable 
from Federal gross income if, and to the same extent as, such 
interest would have been so excludable if paid by the issuer of 
the defaulted obligations. 

Sections 1288 and 1272 of the Code provide a complex set of rules 
governing the accrual of original issue discount. These rules 
provide that original issue discount accrues either on the basis 
of a constant compounded interest rate or ratably over the term 
of the Bond, depending on the date the Bond was issued. In addition, 
special rules apply if the purchase price of a Bond exceeds the 
original issue price plus the amount of original issue discount 
which would have accrued to prior owners. The application of these 
rules will also vary depending on the value of the Bond on the 
date a Unit holder acquires his Unit, and the price the Unit holder 
pays for his Unit. Because of the complexity of these rules relating 
to the accrual of original issue discount, Unit holders should 
consult their tax advisers as to how these rules apply. See "Portfolio" 
for information relating to Bonds, if any, issued at an original 
issue discount.

   

The Tax Act subjects tax-exempt bonds to the market discount rules 
of the Code effective for bonds purchased after April 30, 1993. 
In general, market discount is the amount (if any) by which the 
stated redemption price at maturity exceeds an investor's purchase 
price (except to the extent that such difference, if any, is attributable 
to original issue discount not yet accrued). Under the Tax Act, 
accretion of market discount is taxable as ordinary income; under 
prior law the accretion had been treated as capital gain. Market 
discount that accretes while a Trust holds a Bond would be recognized 
as ordinary income by the Unit holders when principal payments 
are received on the Bond, upon sale or at redemption (including 
early redemption) or upon the sale or redemption of the Units, 
unless a Unit holder elects to include market discount in taxable 
income as it accrues. The market discount rules are complex and 
Unit holders should consult their tax advisers regarding these 
rules and their application.

    

Counsel for the Sponsor has also advised that under Section 265 
of the Code, interest on indebtedness incurred or continued to 
purchase or carry Units of a Trust is not deductible for Federal 
income tax purposes. The Internal Revenue Service has taken the 
position that such indebtedness need not be directly traceable 
to the purchase or carrying of Units (however, these rules generally 
do not apply to interest paid on indebtedness incurred to purchase 
or improve a personal residence). Under Section 265 of the Code, 
certain financial institutions that acquire Units generally would 
not be able to deduct any of the interest expense attributable 
to ownership of Units. Investors with questions regarding these 
issues should consult with their tax advisers.

In the case of certain of the Bonds in a Trust, the opinions of 
bond counsel indicate that interest on such securities received 
by a "substantial user" of the facilities being financed with 
the proceeds of these securities, or persons related thereto, 
for periods while such securities are held by such a user or related 
person, will not be excludable from Federal gross income, although 
interest on such securities received by others would be excludable 
from Federal gross income. "Substantial user" and "related person" 
are defined under U.S. Treasury Regulations. Any person who believes 
he or she may be a substantial user or related person as so defined 
should contact his tax adviser.


Page 22


In general, Section 86 of the Code provides that Social Security 
benefits are includible in gross income in an amount equal to 
the lesser of (1) 50% of the Social Security benefits received 
or (2) 50% of the excess of "modified adjusted gross income" plus 
50% of the Social Security benefits received over the appropriate 
"base amount." The base amount is $25,000 for unmarried taxpayers, 
$32,000 for married taxpayers filing a joint return and zero for 
married taxpayers who do not live apart at all times during the 
taxable year and who file separate returns. Modified adjusted 
gross income is adjusted gross income determined without regard 
to certain otherwise allowable deductions and exclusions from 
gross income and by including tax-exempt interest. To the extent 
that Social Security benefits are includible in gross income, 
they will be treated as any other item of gross income.

In addition, under the Tax Act, for taxable years beginning after 
December 31, 1993, up to 85% of Social Security benefits are includible 
in gross income to the extent that the sum of "modified adjusted 
gross income" plus 50% of Social Security benefits received exceeds 
an "adjusted base amount." The adjusted base amount is $34,000 
for unmarried taxpayers, $44,000 for married taxpayers filing 
a joint return, and zero for married taxpayers who do not live 
apart at all times during the taxable year and who file separate 
returns.

   

Although tax-exempt interest is included in modified adjusted 
gross income solely for the purpose of determining what portion, 
if any, of Social Security benefits will be included in gross 
income, no tax-exempt interest, including that received from a 
Trust, will be subject to tax. A taxpayer whose adjusted gross 
income already exceeds the base amount or the adjusted base amount 
must include 50% or 85%, respectively, of his Social Security 
benefits in gross income whether or not he receives any tax-exempt 
interest. A taxpayer whose modified adjusted gross income (after 
inclusion of tax-exempt interest) does not exceed the base amount 
need not include any Social Security benefits in gross income.

    

For purposes of computing the alternative minimum tax for individuals 
and corporations and the Superfund Tax for corporations, interest 
on certain private activity bonds (which includes most industrial 
and housing revenue bonds) issued on or after August 8, 1986 is 
included as an item of tax preference. THE TRUSTS DO NOT INCLUDE 
ANY SUCH PRIVATE ACTIVITY BONDS ISSUED ON OR AFTER THAT DATE.

For taxpayers other than corporations, net capital gains are presently 
subject to a maximum stated marginal tax rate of 28 percent. However, 
it should be noted that legislative proposals are introduced from 
time to time that affect tax rates and could affect relative differences 
at which ordinary income and capital gains are taxed. All taxpayers 
are presently required to disclose to the Internal Revenue Service 
the amount of tax-exempt interest earned during the year.

Certain Tax Matters Applicable to Corporate Unit Holders. Present 
Federal income tax law also provides for an alternative minimum 
tax for corporations levied at a rate of 20% of alternative minimum 
taxable income. The alternative minimum tax and the environmental 
tax (the "Superfund Tax") depend upon the corporation's alternative 
minimum taxable income ("AMTI"), which is the corporation's taxable 
income with certain adjustments. One of the adjustment items used 
in computing AMTI of a corporation (excluding an S Corporation, 
Regulated Investment Company, Real Estate Investment Trust, or 
REMIC) is an amount equal to 75% of the excess of such corporation's 
"adjusted current earnings" over an amount equal to its AMTI (before 
such adjustment item and the alternative tax net operating loss 
deduction). Although tax-exempt interest received by the Trusts 
on Bonds deposited therein will not be included in the gross income 
of corporations for Federal income tax purposes, "adjusted current 
earnings" includes all tax-exempt interest, including interest 
on all Bonds in the Trusts. 

Unit holders are urged to consult their own tax advisers with 
respect to the particular tax consequences to them, including 
the corporate alternative minimum tax, the Superfund Tax and the 
branch profits tax imposed by Section 884 of the Code.

In the opinion of Carter, Ledyard & Milburn, Special Counsel to 
the Fund for New York tax matters, under the existing income tax 
laws of the State and City of New York, each Trust will not constitute 
an association taxable as a corporation under New York law, and 
accordingly will not be subject to the New York State franchise 
tax or the New York City general corporation tax. Under the income 
tax laws of the State and City of New York, the income of each 
Trust will be considered the income of the holders of the Units.


Page 23


For information with respect to exemption from state or other 
local taxes, see the sections in the Prospectus pertaining to 
each Trust.

All statements in the Prospectus concerning exemption from Federal, 
state or other local taxes are the opinions of Counsel and are 
to be so construed.

What are the Expenses and Charges?

At no cost to the Trusts, the Sponsor has borne all the expenses 
of creating and establishing the Fund, including the cost of the 
initial preparation, printing and execution of the Indenture and 
the certificates for the Units, legal and accounting expenses, 
expenses of the Trustee and other out-of-pocket expenses. The 
Sponsor will not receive any fees in connection with its activities 
relating to the Trust. However, First Trust Advisors L.P., an 
affiliate of the Sponsor, will receive an annual supervisory fee, 
which is not to exceed the amount set forth under "Summary of 
Essential Information," for providing portfolio supervisory services 
for the Trust. Such fee is based on the number of Units outstanding 
in each Trust on January 1 of each year except for Trusts which 
were established subsequent to the last January 1, in which case 
the fee will be based on the number of Units outstanding in such 
Trusts as of the respective Dates of Deposit. The fee may exceed 
the actual costs of providing such supervisory services for this 
Fund, but at no time will the total amount received for portfolio 
supervisory services rendered to unit investment trusts of which 
Nike Securities L.P. is the Sponsor in any calendar year exceed 
the aggregate cost to First Trust Advisors L.P. of supplying such 
services in such year.

For each valuation of the Bonds in a Trust after the initial public 
offering period, the Evaluator will receive a fee as indicated 
in the "Summary of Essential Information." The Trustee pays certain 
expenses of the Trusts for which it is reimbursed by the Trust 
or Trusts. After the first year the Trustee will receive for its 
ordinary recurring services to a Trust a fee as indicated in the 
"Special Trust Information" for each Trust. During the first year 
the Trustee has agreed to lower its fee and, to the extent necessary, 
pay expenses of the Trust in the amount, if any, stated under 
"Special Trust Information" for each Trust. For a discussion of 
the services performed by the Trustee pursuant to its obligations 
under the Indenture, reference is made to the material set forth 
under "Rights of Unit Holders." Bankers Trust Company issued the 
irrevocable letter of credit for the Fund and provides a line 
of credit which the Sponsor may utilize to acquire securities 
(which may include certain of the Bonds deposited in the Fund). 
The Trustee's and Evaluator's fees are payable monthly on or before 
each Distribution Date from the Interest Account of each Trust 
to the extent funds are available and then from the Principal 
Account of such Trust. Since the Trustee has the use of the funds 
being held in the Principal and Interest Accounts for future distributions, 
payment of expenses and redemptions and since such Accounts are 
non-interest-bearing to Unit holders, the Trustee benefits thereby. 
Part of the Trustee's compensation for its services to the Fund 
is expected to result from the use of these funds. Both fees may 
be increased without approval of the Unit holders by amounts not 
exceeding proportionate increases under the category "All Services 
Less Rent of Shelter" in the Consumer Price Index published by 
the United States Department of Labor.

The aggregate cost of the portfolio insurance obtained by an Insured 
Trust is indicated in Note 1 of "Notes to Portfolios." The portfolio 
insurance continues so long as such Trust retains the Bonds thus 
insured. Premiums are payable monthly in advance by the Trustee 
on behalf of such Trust. The Trustee will advance the initial 
premium for the portfolio insurance obtained by an Insured Trust 
and will recover its advancement without interest or other costs 
to such Trust from interest received on Bonds in such Trust. As 
Bonds in the portfolio are redeemed by their respective issuers 
or are sold by the Trustee, the amount of premium will be reduced 
in respect of those Bonds no longer owned by and held in the Trust 
which were insured by insurance obtained by such Trust. Preinsured 
Bonds in an Insured Trust are not insured by such Trust. The premium 
payable for Permanent Insurance will be paid solely from the proceeds 
of the sale of such Bond in the event the Trustee exercises the 
right to obtain Permanent Insurance on a Bond. The premiums for 
such Permanent Insurance with respect to each Bond will decline 
over the life of the Bond. An Advantage Trust is not insured; 
accordingly, there are no premiums for insurance payable by such 
Trust.


Page 24


The following additional charges are or may be incurred by a Trust: 
all expenses (including legal and annual auditing expenses) of 
the Trustee incurred by or in connection with its responsibilities 
under the Indenture, except in the event of negligence, bad faith 
or willful misconduct on its part; the expenses and costs of any 
action undertaken by the Trustee to protect the Trust and the 
rights and interests of the Unit holders; fees of the Trustee 
for any extraordinary services performed under the Indenture; 
indemnification of the Trustee for any loss, liability or expense 
incurred by it without negligence, bad faith or willful misconduct 
on its part, arising out of or in connection with its acceptance 
or administration of the Trust; indemnification of the Sponsor 
for any loss, liability or expense incurred without gross negligence, 
bad faith or willful misconduct in acting as Depositor of the 
Trust; all taxes and other government charges imposed upon the 
Bonds or any part of the Trust (no such taxes or charges are being 
levied or made or, to the knowledge of the Sponsor contemplated); 
and expenditures incurred in contacting Unit holders upon termination 
of the Trust. The above expenses and the Trustee's annual fee, 
when paid or owing to the Trustee, are secured by a lien on the 
Trust. In addition, the Trustee is empowered to sell Bonds of 
a Trust in order to make funds available to pay all these amounts 
if funds are not otherwise available in the Interest and Principal 
Accounts of the Trust.

Unless the Sponsor determines that such an audit is not required, 
the Indenture requires the accounts of each Trust shall be audited 
on an annual basis at the expense of the Trust by independent 
auditors selected by the Sponsor. So long as the Sponsor is making 
a secondary market for Units, the Sponsor shall bear the cost 
of such annual audits to the extent such cost exceeds $.50 per 
Unit. Unit holders of a Trust covered by an audit may obtain a 
copy of the audited financial statements from the Trustee upon 
request.

                         PUBLIC OFFERING

How is the Public Offering Price Determined?

Units are offered at the Public Offering Price. During the initial 
offering period, the Public Offering Price is determined by adding 
to the Evaluator's determination of the aggregate offering price 
of the Bonds in each Trust, the amount of Purchased Interest for 
each Trust and an amount as indicated in the following table. 
During the initial offering period, the Sponsor's Repurchase Price 
is equal to the Evaluator's determination of the aggregate offering 
price of the Bonds in a Trust, including the amount of Purchased 
Interest for each Trust. A National Trust consists of The First 
Trust of Insured Municipal Bonds. A State Trust consists of The 
First Trust of Insured Municipal Bonds-Multi-State and/or The 
First Trust Advantage other than an Intermediate, Long Intermediate, 
Short Intermediate or Discount Trust. An Intermediate, Long Intermediate, 
Short Intermediate or Discount Trust consists of trusts so designated.


<TABLE>
<CAPTION>

                                Initial Offering Period (1)
                                        Sales Charge
                                _____________________________



                                Percentage              Percentage
                                of Public               of Net
                                Offering                Amount
Series of the Fund              Price                   Invested
_________________               __________              _________
<S>                             <C>                     <C>

National Trust, New York Trust, 
  or a Pennsylvania Trust       4.9%                    5.152%
Other State Trusts              5.5                     5.820
Intermediate Trust              3.9                     4.058

</TABLE>

[FN]

(1)     In addition to the Purchased Interest included therein, the 
Public Offering Price includes a proportionate share of other 
interest accrued but unpaid on the Bonds after the First Settlement 
Date to the date of settlement. See "The First Trust Combined 
Series-How are Purchased Interest and Accrued Interest Treated?"

Page 25


The applicable sales charge is reduced by a discount as indicated 
below for volume purchases:

<TABLE>
<CAPTION>

                                        Discount per Unit       

Dollar Amount           Intermediate,                                   
of Transaction          Long Intermediate                                       Discount Trusts
  at Public             and Short                       National and            (% of Public
Offering Price          Intermediate Trusts             State Trusts            Offering Price)
____________________    __________________              ____________            ______________
<S>                     <C>                             <C>                     <C>

$250,000 to $499,999    $ 2.50                          -                       -
$500,000 to $999,999    $ 5.00                          $ 7.50                   .75%
$1,000,000 or more      $10.00                          $15.00                  1.50%

</TABLE>

The Public Offering Price of Units of a Trust for secondary market 
purchases will be determined by adding to the Evaluator's determination 
of the aggregate bid price of the Bonds in a Trust, and the amount 
of Purchased Interest of a Trust, the appropriate sales charge 
determined in accordance with the schedule set forth below, based 
upon the number of years remaining to the maturity of each Bond 
in the portfolio of the Trust, adjusting the total to reflect 
the amount of any cash held in or advanced to the principal account 
of the Trust and dividing the result by the number of Units of 
such trust then outstanding. The minimum sales charge on Units 
will be 3% of the Public Offering Price (equivalent to 3.093% 
of the net amount invested). For purposes of computation, Bonds 
will be deemed to mature on their expressed maturity dates unless: 
(a) the Bonds have been called for redemption or funds or securities 
have been placed in escrow to redeem them on an earlier call date, 
in which case such call date will be deemed to be the date upon 
which they mature; or (b) such Bonds are subject to a "mandatory 
tender," in which case such mandatory tender will be deemed to 
be the date upon which they mature.

The effect of this method of sales charge computation will be 
that different sales charge rates will be applied to each of the 
various Bonds in the Trust based upon the maturities of such bonds, 
in accordance with the following schedule:

<TABLE>
<CAPTION>

                                Secondary Offering Period 
                                        Sales Charge
                                ________________________________    

                                Percentage              Percentage
                                of Public               of Net
                                Offering                Amount
Years to Maturity               Price                   Invested
_______________                 _________               _________
<S>                             <C>                     <C>
0 Months to 1 Year              1.00%                   1.010%
1 but less than 2               1.50                    1.523 
2 but less than 3               2.00                    2.041 
3 but less than 4               2.50                    2.564 
4 but less than 5               3.00                    3.093 
5 but less than 6               3.50                    3.627 
6 but less than 7               4.00                    4.167 
7 but less than 8               4.50                    4.712 
8 but less than 9               5.00                    5.263 
9 but less than 10              5.50                    5.820 
10 or more                      5.80                    6.157 

</TABLE>


There will be no reduction of the sales charges for volume purchases 
for secondary market transactions. A dealer will receive from 
the Sponsor a dealer concession of 70% of the total sales charges 
for Units sold by such dealer and dealers will not be eligible 
for additional concessions for Units sold pursuant to the above 
schedule.

An investor may aggregate purchases of Units of two or more consecutive 
series of a particular State, National, Discount, Intermediate, 
Long Intermediate or Short Intermediate Trust for purposes of 
calculating the discount for volume purchases listed above. Additionally, 
with respect to the employees and officers (including their immediate 
families and trustees, custodians or a fiduciary for the benefit 
of such person) of Nike

Page 26

Securities L.P., the sales charge is reduced by 2% of the Public 
Offering Price for purchases of Units during the initial and secondary 
offering periods.

Any such reduced sales charge shall be the responsibility of the 
selling Underwriter or dealer except that with respect to purchases 
of Units of $500,000 or more, the Sponsor will reimburse the selling 
Underwriter or dealer in an amount equal to $2.50 per Unit (in 
the case of a Discount Trust, .25% of the Public Offering Price). 
The reduced sales charge structure will apply on all purchases 
of Units in a Trust by the same person on any one day from any 
one Underwriter or dealer and, for purposes of calculating the 
applicable sales charge, purchases of Units in the Fund will be 
aggregated with concurrent purchases by the same person from such 
Underwriter or dealer of units in any series of tax-exempt unit 
investment trusts sponsored by Nike Securities L.P. Additionally, 
Units purchased in the name of the spouse of a purchaser or in 
the name of a child of such purchaser will be deemed, for the 
purpose of calculating the applicable sales charge, to be additional 
purchases by the purchaser. The reduced sales charges will also 
be applicable to a trustee or other fiduciary purchasing securities 
for a single trust estate or single fiduciary account.

On the Date of Deposit, the Public Offering Price is as indicated 
in the "Summary of Essential Information" for each Trust. In addition 
to fluctuations in the amount of interest accrued but unpaid on 
Bonds in each Trust of the Fund, the Public Offering Price at 
any time during the initial offering period will vary from the 
Public Offering Price stated herein in accordance with fluctuations 
in the prices of the underlying Bonds.

The aggregate price of the Bonds in each Trust is determined by 
whomever from time to time is acting as evaluator (the "Evaluator"), 
on the basis of bid prices or offering prices as is appropriate, 
(1) on the basis of current market prices for the Bonds obtained 
from dealers or brokers who customarily deal in bonds comparable 
to those held by the Trust; (2) if such prices are not available 
for any of the Bonds, on the basis of current market prices for 
comparable bonds; (3) by determining the value of the Bonds by 
appraisal; or (4) by any combination of the above. Unless Bonds 
are in default in payment of principal or interest or, in the 
Sponsor's opinion, in significant risk of such default, the Evaluator 
will not attribute any value to the insurance obtained by an Insured 
Trust. On the other hand, the value of insurance obtained by the 
issuer of Bonds in a Trust is reflected and included in the market 
value of such Bonds.

The Evaluator will consider in its evaluation of Bonds which are 
in default in payment of principal or interest or, in the Sponsor's 
opinion, in significant risk of such default (the "Defaulted Bonds") 
and which are covered by insurance obtained by an Insured Trust, 
the value of the insurance guaranteeing interest and principal 
payments. The value of the insurance will be equal to the difference 
between (i) the market value of Defaulted Bonds assuming the exercise 
of the right to obtain Permanent Insurance (less the insurance 
premium attributable to the purchase of Permanent Insurance) and 
(ii) the market value of such Defaulted Bonds not covered by Permanent 
Insurance. In addition, the Evaluator will consider the ability 
of Financial Guaranty and/or AMBAC Indemnity to meet its commitments 
under the Insured Trust's insurance policy, including the commitments 
to issue Permanent Insurance. It is the position of the Sponsor 
that this is a fair method of valuing the Bonds and the insurance 
obtained by an Insured Trust and reflects a proper valuation method 
in accordance with the provisions of the Investment Company Act 
of 1940.

No value has been attributed to insurance obtained by an Insured 
Trust as of the date of this Prospectus. However, the Evaluator 
is attributing value to insurance for the purpose of computing 
the price or redemption value of Units for certain previous series 
of The First Trust of Insured Municipal Bonds.

During the initial public offering period, a determination of 
the aggregate price of the Bonds in a Trust is made by the Evaluator 
on an offering price basis, as of the close of trading on the 
New York Stock Exchange on each day on which it is open, effective 
for all sales made subsequent to the last preceding determination. 
For purposes of such determinations, the close of trading on the 
New York Stock Exchange is 4:00 p.m. Eastern time. For secondary 
market purposes, the Evaluator will be requested to make such 
a determination, on a bid price basis, as of the close of trading 
on the New York Stock Exchange on each day on which it is open, 
effective for all sales, purchases or redemptions made subsequent 
to the last preceding determination.


Page 27


The Public Offering Price of the Units during the initial offering 
period is equal to the offering price per Unit of the Bonds in 
a Trust and the amount of Purchased Interest per Unit of the Bonds 
plus the applicable sales charge. After the completion of the 
initial offering period, the secondary market Public Offering 
Price will be equal to the bid price per Unit of the Bonds in 
the Trust and the amount of Purchased Interest per Unit plus the 
applicable sales charge. The offering price of Bonds in the Trust 
may be expected to be greater than the bid price of such Bonds 
by approximately 1-2% of the aggregate principal amount of such 
Bonds.

Although payment is normally made five business days following 
the order for purchase, payment may be made prior thereto. Cash, 
if any, made available to the Sponsor prior to the date of settlement 
for the purchase of Units may be used in the Sponsor's business 
and may be deemed to be a benefit to the Sponsor, subject to the 
limitations of the Securities Exchange Act of 1934. Delivery of 
Certificates representing Units so ordered will be made five business 
days following such order or shortly thereafter. See "Rights of 
Unit Holders-How May Units Be Redeemed?" for information regarding 
the ability to redeem Units ordered for purchase.

How are Units Distributed?

Until the primary distribution of the Units offered by this Prospectus 
is completed, Units will be offered to the public at the Public 
Offering Price, computed as described above, by the Underwriters, 
including the Sponsor (see "Underwriting") and through dealers 
and others. Upon completion of the initial offering, Units repurchased 
in the secondary market (see "Will There be a Secondary Market?") 
may be offered by this Prospectus at the secondary market public 
offering price determined in the manner described above.

   

It is the intention of the Sponsor to qualify Units of the Fund 
for sale in a number of states. Sales initially will be made to 
dealers and others at prices which represent a concession or agency 
commission of $32 per Unit for a National Trust,  New York Trust 
or a Pennsylvania Trust, $33 per Unit for other State Trusts, 
and, for secondary market sales, 4.0% of the Public Offering Price 
per Unit for each State or National Trust. However, resales of 
Units of a Trust by such dealers and others to the public will 
be made at the Public Offering Price described in the Prospectus. 
The Sponsor reserves the right to change the amount of the concession 
or agency commission from time to time. Certain commercial banks 
are making Units of the Fund available to their customers on an 
agency basis. A portion of the sales charge paid by these customers 
is retained by or remitted to the banks in the amounts indicated 
in the fourth preceding sentence. Under the Glass-Steagall Act, 
banks are prohibited from underwriting Fund Units; however, the 
Glass-Steagall Act does permit certain agency transactions and 
the banking regulators have not indicated that these particular 
agency transactions are not permitted under such Act. In Texas 
and in certain other states, any banks making Units available 
must be registered as broker/dealers under state law. Any broker/dealer 
or bank will receive additional concessions for purchases made 
from the Sponsor on the Date of Deposit resulting in total concessions 
as contained in the following table:

    

<TABLE>
<CAPTION>

                                                Total Concession per Unit(1)    
                                        _________________________________________

                                        250-499         500-999         1,000
                                        Units           Units           Units
Series of the Fund                      Purchased       Purchased       Purchased
________________                        ________        ________        ________
<S>                                     <C>             <C>             <C>
National Trust, New York Trust
  or a Pennsylvania Trust               $35.00          $37.00          $38.00
Other State Trusts                      $35.00          $37.00          $38.00
Intermediate Trust                      $26.00          $28.00          $28.00

</TABLE>
[FN]

(1)     The applicable concession will be allotted to broker/dealers 
or banks who purchase Units from the Sponsor only on the Date 
of Deposit of a given Trust. 


What are the Sponsor's Profits?

The Underwriters of each Trust, including the Sponsor, will receive 
a gross sales commission equal to 4.9% of the Public Offering 
Price of the Units for a National Trust, New York Trust or a Pennsylvania 
Trust (equivalent


Page 28

to 5.152% of the net amount invested), 5.5% of the Public Offering 
Price of the Units of other State Trusts (equivalent to 5.820% 
of the net amount invested),  less any reduced sales charge for 
quantity purchases as described under "Public Offering-How is 
the Public Offering Price Determined?" See "Underwriting" for 
information regarding the receipt of the excess gross sales commissions 
by the Sponsor from the other Underwriters and additional concessions 
available to Underwriters, dealers and others. In addition, the 
Sponsor and the other Underwriters of each Trust may be considered 
to have realized a profit or the Sponsor may be considered to 
have sustained a loss, as the case may be for each Trust, in the 
amount of any difference between the cost of the Bonds to each 
Trust (which is based on the Evaluator's determination of the 
aggregate offering price of the underlying Bonds of such Trust 
on the Date of Deposit) and the cost of such Bonds of such Trust 
to the Sponsor (including the cost of insurance obtained by the 
Sponsor prior to the Date of Deposit for individual Bonds). See 
"Underwriting" and Note 1 of "Notes to Portfolios." Such profits 
or losses may be realized or sustained by the Sponsor and the 
other Underwriters with respect to Bonds which were acquired by 
the Sponsor from underwriting syndicates of which it and the other 
Underwriters were members. During the initial offering period, 
the Underwriters also may realize profits or sustain losses from 
the sale of Units to other Underwriters or as a result of fluctuations 
after the Date of Deposit in the offering prices of the Bonds 
and hence in the Public Offering Price received by the Underwriters.

The Sponsor has not participated as sole underwriter or manager 
or member of underwriting syndicates from which any of the Bonds 
in the Fund were acquired. An underwriter or underwriting syndicate 
purchases bonds from the issuer on a negotiated or competitive 
bid basis as principal with the motive of marketing such bonds 
to investors at a profit.

In maintaining a market for the Units, the Sponsor will also realize 
profits or sustain losses in the amount of any difference between 
the price at which Units are purchased (based on the bid prices 
of the Bonds in each Trust) and the price at which Units are resold 
(which price is also based on the bid prices of the Bonds in each 
Trust and includes a sales charge of 5.8% for a State Trust, 5.8% 
for a National or Discount Trust, 4.7% for an Intermediate or 
Long Intermediate Trust and 3.7% for a Short Intermediate Trust) 
or redeemed. The secondary market public offering price of Units 
may be greater or less than the cost of such Units to the Sponsor. 


Will There be a Secondary Market?

After the initial offering period, although it is not obligated 
to do so, the Sponsor intends to maintain a market for the Units 
and continuously to offer to purchase Units at prices, subject 
to change at any time, based upon the aggregate bid price of the 
Bonds in the portfolio of each Trust and the amount of Purchased 
Interest for each Trust plus interest accrued to the date of settlement. 
All expenses incurred in maintaining a secondary market, other 
than the fees of the Evaluator, the other expenses of the Trust 
and the costs of the Trustee in transferring and recording the 
ownership of Units, will be borne by the Sponsor. If the supply 
of Units exceeds demand, or for some other business reason, the 
Sponsor may discontinue purchases of Units at such prices. If 
a Unit holder wishes to dispose of his Units, he should inquire 
of the Sponsor as to current market prices prior to making a tender 
for redemption to the Trustee. Prospectuses relating to certain 
other bond funds indicate an intention, subject to change, on 
the part of the respective sponsors of such funds to repurchase 
units of those funds on the basis of a price higher than the bid 
prices of the securities in the funds. Consequently, depending 
upon the prices actually paid, the repurchase price of other sponsors 
for units of their funds may be computed on a somewhat more favorable 
basis than the repurchase price offered by the Sponsor for Units 
of a Trust in secondary market transactions. As in this Fund, 
the purchase price per unit of such bond funds will depend primarily 
on the value of the securities in the portfolio of the fund.


Page 29

                     RIGHTS OF UNIT HOLDERS

How are Certificates Issued and Transferred?

The Trustee is authorized to treat as the record owner of Units 
that person who is registered as such owner on the books of the 
Trustee. Ownership of Units is evidenced by registered certificates 
executed by the Trustee and the Sponsor. Delivery of certificates 
representing Units ordered for purchase is normally made five 
business days following such order or shortly thereafter. Certificates 
are transferable by presentation and surrender to the Trustee 
properly endorsed or accompanied by a written instrument or instruments 
of transfer. Certificates to be redeemed must be properly endorsed 
or accompanied by a written instrument or instruments of transfer. 
A Unit holder must sign exactly as his name appears on the face 
of the certificate with signature guaranteed by a participant 
in the Securities Transfer Agents Medallion Program ("STAMP") 
or such other signature guaranty program in addition to, or in 
substitution for, STAMP, as may be accepted by the Trustee. In 
certain instances the Trustee may require additional documents 
such as, but not limited to, trust instruments, certificates of 
death, appointments as executor or administrator or certificates 
of corporate authority. Record ownership may occur before settlement.

Certificates will be issued in fully registered form, transferable 
only on the books of the Trustee in denominations of one Unit 
or any multiple thereof, numbered serially for purposes of identification.

Although no such charge is now made or contemplated, a Unit holder 
may be required to pay $2.00 to the Trustee per certificate reissued 
or transferred and to pay any governmental charge that may be 
imposed in connection with each such transfer or exchange. For 
new certificates issued to replace destroyed, stolen or lost certificates, 
the Unit holder may be required to furnish indemnity satisfactory 
to the Trustee and pay such expenses as the Trustee may incur. 
Mutilated certificates must be surrendered to the Trustee for 
replacement.

How are Interest and Principal Distributed?

Interest from each Trust after deduction of amounts sufficient 
to reimburse the Trustee, without interest, for any amounts advanced 
and paid to Financial Guaranty and/or AMBAC Indemnity or to the 
Sponsor as the Unit holder of record as of the First Settlement 
Date will be distributed on or shortly after the last day of each 
month on a pro rata basis to Unit holders of record as of the 
preceding Record Date. All distributions for a Trust will be net 
of applicable expenses for such Trust.

The pro rata share of cash in the Principal Account of each Trust 
will be computed as of the fifteenth day of each month, and distributions 
to the Unit holders of such Trust as of such Record Date will 
be made on or shortly after the last day of each month. Proceeds 
from the disposition of any of the Bonds of such Trust (less any 
premiums due with respect to Bonds for which the Trustee has exercised 
the right to obtain Permanent Insurance) received after such Record 
Date and prior to the following Distribution Date will be held 
in the Principal Account of such Trust and not distributed until 
the next Distribution Date. The Trustee is not required to make 
a distribution from the Principal Account of a Trust unless the 
amount available for distribution shall equal at least $1.00 per 
Unit.

The Trustee will credit to the Interest Account of each Trust 
all interest received by such Trust, including that part of the 
proceeds (including insurance proceeds if any, paid to an Insured 
Trust) of any disposition of Bonds which represents accrued interest. 
Other receipts will be credited to the Principal Account of such 
Trust. The distribution to the Unit holders of a Trust as of each 
Record Date will be made on the following Distribution Date or 
shortly thereafter and shall consist of an amount substantially 
equal to such portion of the holder's pro rata share of the estimated 
annual income of such Trust after deducting estimated expenses. 
Except through an advancement of its own funds, the Trustee has 
no cash for distribution to Unit holders until it receives interest 
payments on the Bonds in a Trust. Interest account balances are 
established with generally positive cash balances so that it will 
not be necessary on a regular basis for the Trustee to advance 
its own funds in connection with interest distributions. The Trustee 
shall be reimbursed, without interest, for any advances from funds 
in the Interest Account of such Trust on the ensuing Record Date. 
Persons who purchase Units between a Record Date and a Distribution 
Date will receive their first distribution


Page 30

on the second Distribution Date after the purchase. The Trustee 
is not required to pay interest on funds held in the Principal 
or Interest Account of a Trust (but may itself earn interest thereon 
and therefore benefit from the use of such funds).

As of the fifteenth day of each month, the Trustee will deduct 
from the Interest Account of each Trust and, to the extent funds 
are not sufficient therein, from the Principal Account of each 
Trust, amounts necessary to pay the expenses of such Trust. The 
Trustee also may withdraw from said accounts such amounts, if 
any, as it deems necessary to establish a reserve for any governmental 
charges payable out of the Trust. Amounts so withdrawn shall not 
be considered a part of the Trust's assets until such time as 
the Trustee shall return all or any part of such amounts to the 
appropriate account. In addition, the Trustee may withdraw from 
the Interest Account and the Principal Account of a Trust such 
amounts as may be necessary to cover redemption of Units of such 
Trust by the Trustee.

How Can Distributions to Unit Holders be Reinvested?

Universal Distribution Option. Unit holders may elect participation 
in a Universal Distribution Option which permits a Unit holder 
to direct the Trustee to distribute principal and interest payments 
to any other investment vehicle of which the Unit holder has an 
existing account. For example, at a Unit holder's direction, the 
Trustee would distribute automatically on the applicable distribution 
date interest income, capital gains or principal on the participant's 
Units to, among other investment vehicles, a Unit holder's checking, 
bank savings, money market, insurance, reinvestment or any other 
account. All such distributions, of course, are subject to the 
minimum investment and sales charges, if any, of the particular 
investment vehicle to which distributions are directed. The Trustee 
will notify the participant of each distribution pursuant to the 
Universal Distribution Option. The Trustee will distribute directly 
to the Unit holder any distributions which are not accepted by 
the specified investment vehicle. A participant may at any time, 
by so notifying the Trustee in writing, elect to terminate his 
participation in the Universal Distribution Option and receive 
directly future distributions on his Units.

Distribution Reinvestment Option. The Sponsor has entered into 
an arrangement with First Trust Tax-Free Bond Fund (the "Tax-Free 
Bond Fund"), which permits any Unit holder of a Trust to elect 
to have each distribution of interest income or principal, including 
capital gains, on his Units automatically reinvested in shares 
of the Tax-Free Bond Fund. Oppenheimer Management Corporation 
is the investment adviser of the Tax-Free Bond Fund. The Tax-Free 
Bond Fund is an open-end, diversified management investment company 
which currently offers shares of two Series. The investment objective 
of First Trust Tax-Free Bond Fund-Income Series is to provide 
a high level of current interest income exempt from Federal income 
tax through the purchase of investment grade securities. The investment 
objective of First Trust Tax-Free Bond Fund-Insured Series is 
to provide as high a level of current interest income exempt from 
Federal income tax as is consistent with the assurance of the 
scheduled receipt of interest and principal through insurance 
and the preservation of capital (the income of either series may 
constitute an item of preference for determining the Federal alternative 
minimum tax). The objectives and policies of each Series of the 
Tax-Free Bond Fund are presented in more detail in the Tax-Free 
Bond Fund prospectus.

Each person who purchases Fund Units may use the card attached 
to this prospectus to request a prospectus describing the Tax-Free 
Bond Fund and a form by which such person may elect to become 
a participant in a Distribution Reinvestment Option with respect 
to the Tax-Free Bond Fund. Each distribution of interest income 
or principal, including capital gains, on the participant's Units 
will automatically be applied by the Trustee to purchase shares 
(or fractions thereof) of the Tax-Free Bond Fund without a sales 
charge and with no minimum investment requirements.

The shareholder service agent for the Tax-Free Bond Fund will 
mail to each participant in the Distribution Reinvestment Option 
confirmations of all transactions undertaken for such participant 
in connection with the receipt of distributions from The First 
Trust Combined Series and the purchase of shares (or fractions 
thereof) of the Tax-Free Bond Fund.

A participant may at any time, by so notifying the Trustee in 
writing, elect to terminate his participation in the Distribution 
Reinvestment Option and receive future distributions on his Units 
in cash. There will be no charge


Page 31

or other penalty for such termination. The Sponsor and the Tax-Free 
Bond Fund each have the right to terminate the Distribution Reinvestment 
Option, in whole or in part.

It should be remembered that even if distributions are reinvested 
through the Universal Distribution Option or the Distribution 
Reinvestment Option they are still treated as distributions for 
income tax purposes.

What Reports will Unit Holders Receive?

The Trustee shall furnish Unit holders of each Trust in connection 
with each distribution a statement of the amount of interest, 
if any, and the amount of other receipts, if any, which are being 
distributed, expressed in each case as a dollar amount per Unit. 
Within a reasonable time after the last business day of each calendar 
year, the Trustee will furnish to each person who at any time 
during the calendar year was a Unit holder of a Trust of record, 
a statement as to (1) the Interest Account: interest received 
by such Trust (including amounts representing interest received 
upon any disposition of Bonds of such Trust), the amount of such 
interest representing insurance proceeds (if applicable), deductions 
for payment of applicable taxes and for fees and expenses of the 
Trust, redemption of Units and the balance remaining after such 
distributions and deductions, expressed both as a total dollar 
amount and as a dollar amount representing the pro rata share 
of each Unit outstanding on the last business day of such calendar 
year; (2) the Principal Account: the dates of disposition of any 
Bonds of such Trust and the net proceeds received therefrom (excluding 
any portion representing interest and the premium attributable 
to the exercise of the right, if applicable, to obtain Permanent 
Insurance), deduction for payment of applicable taxes and for 
fees and expenses of the Trust, redemptions of Units, and the 
balance remaining after such distributions and deductions, expressed 
both as a total dollar amount and as a dollar amount representing 
the pro rata share of each Unit outstanding on the last business 
day of such calendar year; (3) the Bonds held and the number of 
Units of such Trust outstanding on the last business day of such 
calendar year; (4) the Redemption Price per Unit based upon the 
last computation thereof made during such calendar year; and (5) 
the amounts actually distributed during such calendar year from 
the Interest Account and from the Principal Account of such Trust, 
separately stated, expressed both as total dollar amounts and 
as dollar amounts per Unit outstanding on the Record Date for 
such distributions.

In order to comply with Federal and state tax reporting requirements, 
Unit holders will be furnished, upon request to the Trustee, evaluations 
of the Bonds in their Trust furnished to it by the Evaluator.

How May Units be Redeemed?

A Unit holder may redeem all or a portion of his Units by tender 
to the Trustee at its unit investment trust office in the City 
of New York of the certificates representing the Units to be redeemed, 
duly endorsed or accompanied by proper instruments of transfer 
with signature guaranteed as explained above (or by providing 
satisfactory indemnity, as in connection with lost, stolen or 
destroyed certificates), and payment of applicable governmental 
charges, if any. No redemption fee will be charged. On the seventh 
calendar day following such tender, or if the seventh calendar 
day is not a business day, on the first business day prior thereto, 
the Unit holder will be entitled to receive in cash an amount 
for each Unit equal to the Redemption Price per Unit next computed 
after receipt by the Trustee of such tender of Units. The "date 
of tender" is deemed to be the date on which Units are received 
by the Trustee, except that as regards Units received after the 
close of trading on the New York Stock Exchange, the date of tender 
is the next day on which such Exchange is open for trading and 
such Units will be deemed to have been tendered to the Trustee 
on such day for redemption at the redemption price computed on 
that day. Units so redeemed shall be cancelled.

Purchased Interest and any other accrued interest to the settlement 
date paid on redemption shall be withdrawn from the Interest Account 
of the Trust or, if the balance therein is insufficient, from 
the Principal Account of such Trust. All other amounts paid on 
redemption shall be withdrawn from the Principal Account of the 
Trust.

The Redemption Price per Unit (as well as the secondary market 
Public Offering Price) will be determined on the basis of the 
bid price of the Bonds in the Trust and the amount of Purchased 
Interest of a Trust, while the Public Offering Price of Units 
during the initial offering period will be determined on the basis 
of the offering price of the Bonds of such Trust and the amount 
of Purchased Interest of a Trust, as of the close of trading


Page 32

on the New York Stock Exchange on the date any such determination 
is made. On the Date of Deposit the Public Offering Price per 
Unit (which is based on the offering prices of the Bonds in the 
Trust and includes the sales charge) exceeded the Unit value at 
which Units could have been redeemed (based upon the current bid 
prices of the Bonds in such Trust) by the amount shown under "Summary 
of Essential Information" for each Trust. The Redemption Price 
per Unit is the pro rata share of each Unit determined by the 
Trustee on the basis of (1) the cash on hand in the Trust or moneys 
in the process of being collected, (2) the value of the Bonds 
in such Trust based on the bid prices of the Bonds, except for 
those cases in which the value of the insurance, if applicable, 
has been added, and (3) Purchased Interest and any other interest 
accrued thereon, less (a) amounts representing taxes or other 
governmental charges payable out of such Trust, (b) the accrued 
expenses of such Trust, and (c) cash held for distribution to 
Unit holders of record as of a date prior to the evaluation then 
being made. The Evaluator may determine the value of the Bonds 
in the Trust (1) on the basis of current bid prices of the Bonds 
obtained from dealers or brokers who customarily deal in bonds 
comparable to those held by such Trust, (2) on the basis of bid 
prices for bonds comparable to any Bonds for which bid prices 
are not available, (3) by determining the value of the Bonds by 
appraisal, or (4) by any combination of the above. In determining 
the Redemption Price per Unit for an Insured Trust, no value will 
be attributed to the portfolio insurance covering the Bonds in 
such Trust unless such Bonds are in default in payment of principal 
or interest or in significant risk of such default. On the other 
hand, Bonds insured under a policy obtained by the Bond issuer, 
the underwriters, the Sponsor or others are entitled to the benefits 
of such insurance at all times and such benefits are reflected 
and included in the market value of such Bonds. See "Why and How 
are the Insured Trusts Insured?" For a description of the situations 
in which the evaluator may value the insurance obtained by an 
Insured Trust, see "Public Offering-How is the Public Offering 
Price Determined?"

The difference between the bid and offering prices of such Bonds 
may be expected to average 1-2% of the principal amount. In the 
case of actively traded bonds, the difference may be as little 
as  1/2 of 1% and, in the case of inactively traded bonds, such 
difference usually will not exceed 3%. Therefore, the price at 
which Units may be redeemed could be less than the price paid 
by the Unit holder. At the opening of business on the Date of 
Deposit, the aggregate current offering price of such Bonds per 
Unit exceeded the Redemption Price per Unit (based upon current 
bid prices of such Bonds) by the amount indicated in the "Summary 
of Essential Information."

The Trustee is empowered to sell underlying Bonds in a Trust in 
order to make funds available for redemption. To the extent that 
Bonds are sold, the size and diversity of such Trust will be reduced. 
Such sales may be required at a time when Bonds would not otherwise 
be sold and might result in lower prices than might otherwise 
be realized. The Trustee may obtain Permanent Insurance on the 
Bonds in an Insured Trust. Accordingly, any Bonds so insured may 
be sold on an insured basis (as will Bonds on which insurance 
has been obtained by the Bond issuer, the underwriters, the Sponsor 
or others).

The right of redemption may be suspended and payment postponed 
for any period during which the New York Stock Exchange is closed, 
other than for customary weekend and holiday closings, or during 
which the Securities and Exchange Commission determines that trading 
on that Exchange is restricted or an emergency exists, as a result 
of which disposal or evaluation of the Bonds is not reasonably 
practicable, or for such other periods as the Securities and Exchange 
Commission may by order permit. Under certain extreme circumstances, 
the Sponsor may apply to the Securities and Exchange Commission 
for an order permitting a full or partial suspension of the right 
of Unit holders to redeem their Units. 

How May Units be Purchased by the Sponsor?

The Trustee shall notify the Sponsor of any tender of Units for 
redemption. If the Sponsor's bid in the secondary market at that 
time equals or exceeds the Redemption Price per Unit, which includes 
Purchased Interest, it may purchase such Units by notifying the 
Trustee before 12:00 p.m. Eastern time on the next succeeding 
business day and by making payment therefor to the Unit holder 
not later than the day on which the Units would otherwise have 
been redeemed by the Trustee. Units held by the Sponsor may be 
tendered to the Trustee for redemption as any other Units.


Page 33


The offering price of any Units acquired by the Sponsor will be 
in accord with the Public Offering Price described in the then 
currently effective prospectus describing such Units. Any profit 
or loss resulting from the resale or redemption of such Units 
will belong to the Sponsor.

How May Bonds be Removed from the Fund?

The Trustee is empowered to sell, for the purpose of redeeming 
Units tendered by any Unit holder and for the payment of expenses 
for which funds may not be available, such of the Bonds in each 
Trust on a list furnished by the Sponsor as the Trustee in its 
sole discretion may deem necessary. As described in the following 
paragraph and in certain other unusual circumstances for which 
it is determined by the Depositor to be in the best interests 
of the Unit holders or if there is no alternative, the Trustee 
is empowered to sell Bonds in a Trust which are in default in 
payment of principal or interest or in significant risk of such 
default and for which value has been attributed to the insurance, 
if any, obtained by the Trust. See "How May Units be Redeemed?" 
The Sponsor is empowered, but not obligated, to direct the Trustee 
to dispose of Bonds in a Trust in the event of advanced refunding. 
The Sponsor may from time to time act as agent for a Trust with 
respect to selling Bonds out of a Trust. From time to time, the 
Trustee may retain and pay compensation to the Sponsor subject 
to the restrictions under the Investment Company Act of 1940, 
as amended.

If any default in the payment of principal or interest on any 
Bond occurs and no provision for payment is made therefor, either 
pursuant to the portfolio insurance, if any, or otherwise, within 
thirty days, the Trustee is required to notify the Sponsor thereof. 
If the Sponsor fails to instruct the Trustee to sell or to hold 
such Bond within thirty days after notification by the Trustee 
to the Sponsor of such default, the Trustee may, in its discretion, 
sell the defaulted Bond and not be liable for any depreciation 
or loss thereby incurred.

The Sponsor shall instruct the Trustee to reject any offer made 
by an issuer of any of the Bonds to issue new obligations in exchange 
and substitution for any Bonds pursuant to a refunding or refinancing 
plan, except that the Sponsor may instruct the Trustee to accept 
such an offer or to take any other action with respect thereto 
as the Sponsor may deem proper if the issuer is in default with 
respect to such Bonds or in the written opinion of the Sponsor 
the issuer will probably default in respect to such Bonds in the 
foreseeable future. Any obligations so received in exchange or 
substitution will be held by the Trustee subject to the terms 
and conditions in the Indenture to the same extent as Bonds originally 
deposited thereunder. Within five days after the deposit of obligations 
in exchange or substitution for underlying Bonds, the Trustee 
is required to give notice thereof to each Unit holder of the 
affected Trust, identifying the Bonds eliminated and the Bonds 
substituted therefor. Except as stated in this paragraph and under 
"What is the First Trust Combined Series?" for Failed Bonds, the 
acquisition by a Trust of any securities other than the Bonds 
initially deposited is prohibited.

        INFORMATION AS TO SPONSOR, TRUSTEE AND EVALUATOR

Who is the Sponsor?

Nike Securities L.P., the Sponsor, specializes in the underwriting, 
trading and distribution of unit investment trusts and other securities. 
Nike Securities L.P., an Illinois limited partnership formed in 
1991, acts as Sponsor for successive series of The First Trust 
Combined Series, The First Trust Special Situations Trust, The 
First Trust Insured Corporate Trust, The First Trust of Insured 
Municipal Bonds, The First Trust GNMA, Templeton Growth and Treasury 
Trust, Templeton Foreign Fund & U.S. Treasury Securities Trust 
and The Advantage Growth and Treasury Securities Trust. First 
Trust introduced the first insured unit investment trust in 1974 
and to date more than $7.5 billion in First Trust unit investment 
trusts have been deposited. The Sponsor's employees include a 
team of professionals with many years of experience in the unit 
investment trust industry. The Sponsor is a member of the National 
Association of Securities Dealers, Inc. and Securities Investor 
Protection Corporation and has its principal offices at 1001 Warrenville 
Road, Lisle, Illinois 60532; telephone number (708) 241-4141. 
As of August 31, 1993, the total partners' capital of Nike Securities 
L.P. was $14,270,063 (unaudited). (This paragraph relates only 
to the Sponsor and not to the Trust or to any series thereof or 
to any other Underwriter. The information is included herein only 
for the purpose of informing

Page 34

investors as to the financial responsibility of the Sponsor and 
its ability to carry out its contractual obligations. More detailed 
financial information will be made available by the Sponsor upon 
request.)

Who is the Trustee?

The Trustee is United States Trust Company of New York with its 
principal place of business at 45 Wall Street, New York, New York 
10005 and its unit investment trust offices at 770 Broadway, New 
York, New York 10003. Unit holders who have questions regarding 
the Fund may call the Customer Service Help Line at 1-800-682-7520. 
The Trustee is a member of the New York Clearing House Association 
and is subject to supervision and examination by the Comptroller 
of the Currency, the Federal Deposit Insurance Corporation and 
the Board of Governors of the Federal Reserve System.

The Trustee, whose duties are ministerial in nature, has not participated 
in the selection of the Securities. For information relating to 
the responsibilities of the Trustee under the Indenture, reference 
is made to the material set forth under "Rights of Unit Holders."

The Trustee and any successor trustee may resign by executing 
an instrument in writing and filing the same with the Sponsor 
and mailing a copy of a notice of resignation to all Unit holders. 
Upon receipt of such notice, the Sponsor is obligated to appoint 
a successor trustee promptly. If the Trustee becomes incapable 
of acting or becomes bankrupt or its affairs are taken over by 
public authorities, the Sponsor may remove the Trustee and appoint 
a successor as provided in the Indenture. If upon resignation 
of a trustee no successor has accepted the appointment within 
30 days after notification, the retiring trustee may apply to 
a court of competent jurisdiction for the appointment of a successor. 
The resignation or removal of a trustee becomes effective only 
when the successor trustee accepts its appointment as such or 
when a court of competent jurisdiction appoints a successor trustee.

Any corporation into which a Trustee may be merged or with which 
it may be consolidated, or any corporation resulting from any 
merger or consolidation to which a Trustee shall be a party, shall 
be the successor Trustee. The Trustee must be a banking corporation 
organized under the laws of the United States or any State and 
having at all times an aggregate capital, surplus and undivided 
profits of not less than $5,000,000.

Limitations on Liabilities of Sponsor and Trustee

The Sponsor and the Trustee shall be under no liability to Unit 
holders for taking any action or for refraining from taking any 
action in good faith pursuant to the Indenture, or for errors 
in judgment, but shall be liable only for their own willful misfeasance, 
bad faith, gross negligence (ordinary negligence in the case of 
the Trustee) or reckless disregard of their obligations and duties. 
The Trustee shall not be liable for depreciation or loss incurred 
by reason of the sale by the Trustee of any of the Bonds. In the 
event of the failure of the Sponsor to act under the Indenture, 
the Trustee may act thereunder and shall not be liable for any 
action taken by it in good faith under the Indenture.

The Trustee shall not be liable for any taxes or other governmental 
charges imposed upon or in respect of the Bonds or upon the interest 
thereon or upon it as Trustee under the Indenture or upon or in 
respect of the Fund which the Trustee may be required to pay under 
any present or future law of the United States of America or of 
any other taxing authority having jurisdiction. In addition, the 
Indenture contains other customary provisions limiting the liability 
of the Trustee.

If the Sponsor shall fail to perform any of its duties under the 
Indenture or become incapable of acting or become bankrupt or 
its affairs are taken over by public authorities, then the Trustee 
may (a) appoint a successor Sponsor at rates of compensation deemed 
by the Trustee to be reasonable and not exceeding amounts prescribed 
by the Securities and Exchange Commission, or (b) terminate the 
Indenture and liquidate the Trusts as provided herein, or (c) 
continue to act as Trustee without terminating the Indenture.

Who is the Evaluator?

The Evaluator is Securities Evaluation Service, Inc., 531 East 
Roosevelt Road, Suite 200, Wheaton, Illinois 60187. The Evaluator 
may resign or may be removed by the Sponsor and the Trustee, in 
which event the Sponsor and the Trustee are to use their best 
efforts to appoint a satisfactory successor. Such resignation 
or removal shall become effective upon the acceptance of appointment 
by the successor Evaluator. If upon

Page 35

resignation of the Evaluator no successor has accepted appointment 
within thirty days after notice of resignation, the Evaluator 
may apply to a court of competent jurisdiction for the appointment 
of a successor.

The Trustee, Sponsor and Unit holders may rely on any evaluation 
furnished by the Evaluator and shall have no responsibility for 
the accuracy thereof. Determinations by the Evaluator under the 
Indenture shall be made in good faith upon the basis of the best 
information available to it, provided, however, that the Evaluator 
shall be under no liability to the Trustee, Sponsor or Unit holders 
for errors in judgment. This provision shall not protect the Evaluator 
in any case of willful misfeasance, bad faith, gross negligence 
or reckless disregard of its obligations and duties. 

                        OTHER INFORMATION

How May the Indenture be Amended or Terminated?

The Sponsor and the Trustee have the power to amend the Indenture 
without the consent of any of the Unit holders when such an amendment 
is (1) to cure any ambiguity or to correct or supplement any provision 
of the Indenture which may be defective or inconsistent with any 
other provision contained therein, or (2) to make such other provisions 
as shall not adversely affect the interest of the Unit holders 
(as determined in good faith by the Sponsor and the Trustee), 
provided that the Indenture is not amended to increase the number 
of Units of any Trust issuable thereunder or to permit the deposit 
or acquisition of securities either in addition to or in substitution 
for any of the Bonds of any Trust initially deposited in a Trust, 
except for the substitution of certain refunding securities for 
Bonds or New Bonds for Failed Bonds. In the event of any amendment, 
the Trustee is obligated to notify promptly all Unit holders of 
the substance of such amendment.

   

Each Trust may be liquidated at any time by consent of 100% of 
the Unit holders of such Trust or by the Trustee when the value 
of such Trust, as shown by any evaluation, is less than 20% of 
the aggregate principal amount of the Bonds initially deposited 
in the Trust or by the Trustee in the event that Units of a Trust 
not yet sold aggregating more than 60% of the Units of such Trust 
are tendered for redemption by the Underwriters, including the 
Sponsor. If a Trust is liquidated because of the redemption of 
unsold Units of the Trust by the Underwriters, the Sponsor will 
refund to each purchaser of Units of such Trust the entire sales 
charge paid by such purchaser. The Indenture will terminate upon 
the redemption, sale or other disposition of the last Bond held 
thereunder, but in no event shall it continue beyond December 
31, 2043. In the event of termination, written notice thereof 
will be sent by the Trustee to all Unit holders of such Trust. 
Within a reasonable period after termination, the Trustee will 
sell any Bonds remaining in the Trust and, after paying all expenses 
and charges incurred by such Trust, will distribute to each Unit 
holder of such Trust (including the Sponsor if it then holds any 
Units), upon surrender for cancellation of his Certificate for 
Units, his pro rata share of the balances remaining in the Interest 
and Principal Accounts of such Trust, all as provided in the Indenture. 

    

Legal Opinion

The legality of the Units offered hereby and certain matters relating 
to Federal tax law have been passed upon by Chapman and Cutler, 
111 West Monroe Street, Chicago, Illinois 60603, as counsel for 
the Sponsor. Carter, Ledyard & Milburn, 2 Wall Street, New York, 
New York 10005, will act as counsel for the Trustee and as special 
counsel for the Fund for New York tax matters. For information 
with respect to state and local tax matters, including the State 
Trust special counsel for such matters, see the section of the 
Prospectus describing each Trust appearing herein.

Experts

The statements of net assets, including the portfolios, of the 
Trusts on the Date of Deposit appearing in this Prospectus and 
Registration Statement have been audited by Ernst & Young, independent 
auditors, as set forth in their report thereon appearing elsewhere 
herein and in the Registration Statement, and are included in 
reliance upon such report given upon the authority of such firm 
as experts in accounting and auditing.


Page 36


                          UNDERWRITING

The Underwriters named below, including the Sponsor, have severally 
purchased Units in the following respective amounts:


<TABLE>
<CAPTION>

                                New York Insured Trust, Series 52

                                                                                        Number of
Name                                    Address                                         Units
________                                ________                                        ________
<S>                                     <C>                                             <C>

Sponsor
Nike Securities L.P.                    1001 Warrenville Road, Lisle, IL 60532          1,848

Underwriters            
McLaughlin, Piven, Vogel                30 Wall Street, Fifth Floor, New 
  Securities, Inc.                      York, NY 10005                                  1,000

Advest, Inc.                            One Commercial Plaza, 280 Trumbull Street, 
                                        18th Floor, Hartford, CT 06103                    100
                                        
Gruntal & Co., Incorporated             14 Wall Street, 14th Floor, New 
                                        York, NY 10005                                    100

                                                                                        _________

                                                                                         3,048
                                                                                        =========
</TABLE>

<TABLE>
<CAPTION>

                                Pennsylvania Insured Trust, Series 52

                                                                                        Number of
Name                                    Address                                         Units
________                                ________                                        ________
<S>                                     <C>                                             <C>

Sponsor
Nike Securities L.P.                    1001 Warrenville Road, Lisle, IL 60532          1,750

Underwriters            
Gruntal & Co., Incorporated             14 Wall Street, 14th Floor, New 
                                        York, NY 10005                                    250

Janney Montgomery Scott Inc.            1601 Market Street, 19th Floor, 
                                        Philadelphia, PA 19103                            250

W.H. Newbold's Son & Co., Inc.          1500 Walnut Street, 15th Floor, 
                                        Philadelphia, PA 19102                            250

Advest, Inc.                            One Commercial Plaza, 280 Trumbull Street, 
                                        18th Floor, Hartford, CT 06103                    100
                                        
Hefren-Tillotson, Inc.                  308 Seventh Avenue, Pittsburgh, PA 15222          100

McLaughlin, Piven, Vogel                30 Wall Street, Fifth Floor, New York, NY 10005   100
  Securities, Inc.

Nathan & Lewis Securities, Inc.         119 West 40th Street, New York, NY 10018          100

Wheat First Securities, Inc.            West Tower, 3rd Floor, Riverfront 
                                        Plaza, 901 East Byrd St.,  Richmond, VA 23219     100
                                       
                                                                                        _________
                                                                                        3,000

                                                                                        =========
</TABLE>
   

On the Date of Deposit, the Underwriters of each Trust became 
the owners of the Units of such Trust and entitled to the benefits 
thereof, as well as the risks inherent therein.

    
   

The Agreement Among Underwriters provides that a public offering 
of the Units of each Trust will be made at the Public Offering 
Price described in the Prospectus. Units may also be sold to or 
through dealers and others during the initial offering period 
and in the secondary market at prices representing a concession 
or agency commission as described in "Public Offering-How are 
Units Distributed?" on page 28.

    

The Sponsor will receive from the Underwriters the excess over 
the gross sales commission contained in the following table:


Page 37



<TABLE>
<CAPTION>

                                                        Underwriting Concession per Unit
                                         ___________________________________________________________

                                        100-249         250-499         500-999         1,000 or More
                                        Units           Units           Units           Units
Series of the Fund                      Underwritten    Underwritten    Underwritten    Underwritten
__________________                      ________        ________        ________        ________
<S>                                     <C>             <C>             <C>             <C>

National Trust                          $35.00          $37.00          $38.00          $39.00
New York Trust or a 
  Pennsylvania Trust                    $35.00          $37.00          $38.00          $39.00
Other State Trusts                      $36.00          $38.00          $39.00          $41.00

</TABLE>

Underwriters, dealers, and others who, in a single month, purchase 
from the Sponsor Units of any Series of The First Trust GNMA, 
The First Trust of Insured Municipal Bonds, The First Trust Combined 
Series or any other unit investment trust of which Nike Securities 
L.P. is the Sponsor (the "UIT Units"), which sales of UIT Units 
are in the following aggregate dollar amounts, will receive additional 
concessions as indicated in the following table:

<TABLE>
<CAPTION>

        Aggregate Monthly
        Dollar Amount of
        UIT Units Sold at               Additional Concession
        Public Offering Price           (per $1,000 sold)
        ____________________            ___________________
        <S>                             <C>
        $ 1,000,000 - $2,499,999        $ .50
        $ 2,500,000 - $4,999,999        $1.00
        $ 5,000,000 - $7,499,999        $1.50
        $ 7,500,000 - $9,999,999        $2.00
        $10,000,000 - or more           $2.50

</TABLE>


Aggregate Monthly Dollar Amount of UIT Units Sold at Public Offering 
Price is based on settled trades for a month (excluding trades 
without a sales charge at net asset value and including sales 
of Units to the Sponsor in the secondary market which are resold), 
net of redemptions.

   

In addition to any other benefits that the Underwriters may realize 
from the sale of the Units of a Trust, the Agreement Among Underwriters 
provides that the Sponsor will share with the other Underwriters 
50% of the net gain, if any, represented by the difference between 
the Sponsor's cost of the Bonds in connection with their acquisition 
(including the cost of insurance obtained by the Sponsor prior 
to the Date of Deposit for individual Bonds) and the Aggregate 
Offering Price thereof on the Date of Deposit, less a charge for 
acquiring the Bonds in the portfolio and for the Sponsor maintaining 
a secondary market for the Units. Furthermore, any underwriter 
that sells a total of 1,000 Units or more of any National Trust 
will receive an additional $2.00 per Unit sold. However, such 
sales will not qualify for the Aggregate Monthly Sales Program. 
See "What are the Sponsor's Profits?" and Note 1 of "Notes to 
Portfolios." McLaughlin, Piven, Vogel Securities, Inc. ("MPV") 
and Nike Securities L.P. entered into an agreement under which 
MPV will receive from Nike Securities L.P. reimbursement for certain 
costs and further compensation, in addition to that described 
above, based on the number of Units it underwrites or otherwise 
sells and on the total Units of Nike Securities L.P. products 
sold.

    

From time to time the Sponsor may implement programs under which 
Underwriters and dealers of the Fund may receive nominal awards 
from the Sponsor for each of their registered representatives 
who have sold a minimum number of UIT Units during a specified 
time period. In addition, at various times the Sponsor may implement 
other programs under which the sales force of an Underwriter or 
dealer may be eligible to win other nominal awards for certain 
sales efforts, or under which the Sponsor will reallow to any 
such Underwriter or dealer that sponsors sales contests or recognition 
programs conforming to criteria established by the Sponsor, or 
participates in sales programs sponsored by the Sponsor, an amount 
not exceeding the total applicable sales charges on the sales 
generated by such person at the public offering price during such 
programs. Also, the Sponsor in its discretion may from time to 
time pursuant to objective criteria established by the Sponsor 
pay fees to qualifying Underwriters or dealers for certain services 
or activities which

Page 38

are primarily intended to result in sales of Units of the Trusts. 
Such payments are made by the Sponsor out of its own assets, and 
not out of the assets of the Trusts. These programs will not change 
the price Unit holders pay for their Units or the amount that 
the Trusts will receive from the Units sold.

A comparison of tax-free and equivalent taxable estimated current 
returns and estimated long-term returns with the returns on various 
taxable investments is one element to consider in making an investment 
decision. The Sponsor may from time to time in its advertising 
and sales materials compare the then current estimated returns 
on the Trust and returns over specified periods on other similar 
Trusts sponsored by Nike Securities L.P. with returns on taxable 
investments such as corporate or U.S. Government bonds, bank CDs 
and money market accounts or money market funds, each of which 
has investment characteristics that may differ from those of the 
Trust. U.S. Government bonds, for example, are backed by the full 
faith and credit of the U.S. Government and bank CDs and money 
market accounts are insured by an agency of the federal government. 
Money market accounts and money market funds provide stability 
of principal, but pay interest at rates that vary with the condition 
of the short-term debt market. The investment characteristics 
of the Trust are described more fully elsewhere in this Prospectus.

                       THE SEPARATE TRUSTS

Specific information such as the Estimated Long-Term Return, the 
Estimated Current Return (if applicable), distributions and tax 
status for each of the Trusts commences on the pages immediately 
following.


Page 39



   

                                New York Insured Trust, Series 52

    


<TABLE>
<CAPTION>
Special Trust Information



                                                                                                Monthly
<S>                                                                                             <C>
Calculation of Estimated Net Annual Unit Income 

        Estimated Annual Interest Income per Unit                                               $      51.55
        Less: Estimated Annual Expense per Unit                                                 $       1.99
        Estimated Net Annual Interest Income per Unit                                           $      49.56
Calculation of Interest Distribution per Unit
        Estimated Net Annual Interest Income per Unit                                           $       49.56   
        Divided by 12                                                                           $        4.13
Estimated Daily Rate of Net Interest Accrual per Unit                                           $     .137670

Estimated Current Return Based on Public Offering Price (1)                                              4.96 %
Estimated Long-Term Return Based on Public Offering Price (1)                                            4.83 %

CUSIP                                                                                           33733R  162

</TABLE>
   

Trustee's Annual Fee    $1.05 per Unit, exclusive of expenses of 
                        the Trust commencing January 12, 1994.


Distributions

First distribution of $3.44 per Unit will be paid on February 
28, 1994 to Unit holders of record on February 15, 1994. 
Regular distributions of $4.13 per Unit will begin on March 31, 
1994 to Unit holders of record on March 15, 1994.

Computation Dates       Fifteenth day of the month.

Distribution Dates      Last day of the month 
                        commencing February 28, 1994.

    
[FN]

(1)     The Estimated Current Return is calculated by dividing the 
Estimated Net Annual Interest Income per Unit by the Public Offering 
Price. The Estimated Net Annual Interest Income per Unit will 
vary with changes in fees and expenses of the Trustee, the Portfolio 
Supervisor and the Evaluator and with the principal prepayment, 
redemption, maturity, exchange or sale of Bonds while the Public 
Offering Price will vary with changes in the offering price of 
the underlying Bonds; therefore, there is no assurance that the 
present Estimated Current Return indicated above will be realized 
in the future. The Estimated Long-Term Return is calculated using 
a formula which (1) takes into consideration, and determines and 
factors in the relative weightings of the market values, yields 
(which take into account the amortization of premiums and the 
accretion of discounts) and estimated retirements of all of the 
Bonds in the Trust; (2) takes into account the expenses and sales 
charge associated with each Unit of the Trust; and (3) takes into 
effect the tax-adjusted yield from potential capital gains at 
the Date of Deposit. Since the market values and estimated retirements 
of the Bonds and the expenses of the Trust will change, there 
is no assurance that the present Estimated Long-Term Return indicated 
above will be realized in the future. Estimated Current Return 
and Estimated Long-Term Return are expected to differ because 
the calculation of the Estimated Long-Term Return reflects the 
estimated date and amount of principal returned while the Estimated 
Current Return calculations include only Net Annual Interest Income 
and Public Offering Price. Neither rate reflects the true return 
to Unit holders, which is lower, because neither includes the 
effect of certain delays in distributions to Unit holders. The 
above figures are based on estimated per Unit cash flows. Estimated 
cash flows will vary with changes in fees and expenses, with changes 
in current interest rates, and with the principal prepayment, 
redemption, maturity, call, exchange or sale of the underlying 
Bonds. The estimated cash flows for this Trust are set forth under 
"Estimated Cash Flows to Unit Holders."


Page 40


New York Insured Trust Summary 

   

The  New York Insured Trust consists of seven obligations of issuers 
located in New York. The Bond issues in the Trust are either general 
obligations of governmental entities or are revenue bonds payable 
from the income of a specific project or authority. The Bonds 
in the Trust are divided by purpose of issue and represent the 
percentage of aggregate principal amount of the Bonds as indicated 
by the following table: 

    


<TABLE>
<CAPTION>
        Number of       Purpose of                      Portfolio
        Issues          Issue                           Percentage
        ________        ________                        ________
        <C>             <S>                             <C>

        2               Transportation                  34.07%
        2               University and School           23.34%
        1               Health Care                     17.04%
        1               Water and Sewer                 17.04%
        1               Miscellaneous                   8.51%



</TABLE>
   

One of the Bond issues in the New York Insured Trust is insured 
by Connie Lee Insurance Company ("Connie Lee"), 2445 M Street, 
N.W., Washington D.C. 20037. Connie Lee is a stock insurance company 
incorporated in Wisconsin and a wholly-owned subsidiary of College 
Construction Loan Insurance Association ("CCLIA"), a District 
of Columbia insurance holding company. As of June, 1993, the total 
policyholders' surplus of Connie Lee was approximately $103,000,000 
(unaudited) and total admitted assets were approximately $173,000,000 
(unaudited), as reported to the Commissioner of Insurance of the 
State of Wisconsin.

    
   

Each of five Bond issues represents approximately 17% of the aggregate 
principal amount of the Bonds in the Trust or a total of approximately 
85%. None of the Bonds in the Trust are subject to call within 
five years of the Date of Deposit, although certain Bonds may 
be subject to an extraordinary call. 

    
   

Approximately 85% of the aggregate principal amount (approximately 
90% of the aggregate offering price) of the Bonds in the Trust 
were purchased at a premium over par value. Certain of these Bonds 
are subject to redemption pursuant to call provisions in approximately 
8-9 years after the Date of Deposit. See "What Is the First Trust 
Combined Series?", "New York Insured Trust, Series 52-Portfolio" 
and "Description of Bond Ratings." 

    

Federal and New York State Tax-Free Income

   
The following table shows the approximate marginal taxable yields 
for individuals that are equivalent to tax-exempt yields under 
combined Federal and state taxes, using published Federal tax 
rates and state tax rates scheduled to be in effect in 1994. The 
table incorporates increased tax rates for higher-income taxpayers 
that were included in the Revenue Reconciliation Act of 1993. 
For cases in which more than one state bracket falls within a 
Federal bracket, the higher state bracket is combined with the 
Federal bracket. The combined state and Federal tax rates shown 
reflect the fact that state tax payments are currently deductible 
for Federal tax purposes. The table illustrates what you would 
have to earn on taxable investments to equal the tax-exempt yield 
for your income tax bracket. The taxable equivalent yields may 
be somewhat higher than the equivalent yields indicated in the 
following table for those individuals who have adjusted gross 
incomes in excess of $111,800. The table does not reflect the 
effect of the limitations on itemized deductions and the deduction 
for personal exemptions. They were designed to phase out certain 
benefits of these deductions for higher income taxpayers. These 
limitations, in effect, raise the maximum marginal Federal tax 
rate to approximately 44% for taxpayers filing a joint return 
and entitled to four personal exemptions and to approximately 
41% for taxpayers filing a single return entitled to only one 
personal exemption. These limitations are subject to certain maximums, 
which depend on the number of exemptions claimed and the total 
amount of the taxpayer's itemized deductions. For example, the 
limitation on itemized deductions will not cause a taxpayer to 
lose more than 80% of his allowable itemized deductions, with 
certain exceptions.

    

Page 41

<TABLE>
<CAPTION>

                        TAXABLE EQUIVALENT YIELD


            Taxable Income ($1,000's)                                      Tax-Exempt Yield
        _______________________________                                 ________________________

        Single                  Joint                   Tax             4.50%   5.00%   5.50%
        Return                  Return                  Rate*           Taxable Equivalent Yield
        ________                ________                _______         _____   _____   _____
        <C>                     <C>                     <S>             <C>     <C>     <C>
        $     0-   22.8         $     0-   38.0         21.5%           5.73    6.37    7.01
           22.8-   55.1            38.0-   91.9         33.5            6.77    7.52    8.27
           55.1-  115.0            91.9-  140.0         36.2            7.05    7.84    8.62
          115.0-  250.0           140.0-  250.0         40.9            7.61    8.46    9.31
            Over  250.0             Over  250.0         44.2            8.06    8.96    9.86

</TABLE>
[FN]

*       Combined Federal and State tax rate was computed assuming that 
the investor is not subject to local income taxes, such as New 
York City taxes. Should a Unit holder reside in a locality which 
imposes an income tax, the Unit holder's equivalent taxable estimated 
current return would be greater than the equivalent taxable estimated 
current returns indicated in the table. The table does not reflect 
the recent enactment of a New York State supplemental income tax 
based upon a taxpayer's New York State taxable income and New 
York State adjusted gross income. This supplemental tax results 
in an increased marginal State income tax rate to the extent a 
taxpayer's New York State adjusted gross income ranges between 
$100,000 and $150,000. In addition, the table does not reflect 
the amendments to the New York State income tax law that impose 
limitations on the deductibility of itemized deductions. The application 
of the New York State supplemental income tax and limitation on 
itemized deductions may result in a higher combined Federal, State 
and local tax rate than indicated in the table.

Certain Considerations

The New York Trust includes obligations issued by New York State 
(the "State"), by its various public bodies (the "Agencies"), 
and/or by other entities located within the State, including the 
City of New York (the "City").

Some of the more significant events and conditions relating to 
the financial situation in New York are summarized below. This 
section provides only a brief summary of the complex factors affecting 
the financial situation in New York and is derived from sources 
that are generally available to investors and is believed to be 
accurate. It is based in part on Official Statements and prospectuses 
issued by, and on other information reported by the State, the 
City, and the Agencies in connection with the issuance of their 
respective securities.

There can be no assurance that current or future statewide or 
regional economic difficulties, and the resulting impact on State 
or local government finances generally, will not adversely affect 
the market value of New York Municipal Obligations held in the 
portfolio of the Trust or the ability of particular obligors to 
make timely payments of debt service on (or relating to) those 
obligations.

The State: The State has historically been one of the wealthiest 
states in the nation. For decades, however, the State economy 
has grown more slowly than that of the nation as a whole, gradually 
eroding the State's relative economic affluence. Statewide, urban 
centers have experienced significant changes involving migration 
of the more affluent to the suburbs and an influx of generally 
less affluent residents. Regionally, the older Northeast cities 
have suffered because of the relative success that the South and 
the West have had in attracting people and business. The City 
has also had to face greater competition as other major cities 
have developed financial and business capabilities which make 
them less dependent on the specialized services traditionally 
available almost exclusively in the City.

The State has for many years had a very high state and local tax 
burden relative to other states. The burden of State and local 
taxation, in combination with the many other causes of regional 
economic dislocation, has contributed to the decisions of some 
businesses and individuals to relocate outside, or not locate 
within, the State.

Slowdown of Regional Economy. A national recession commenced in 
mid-1990. The downturn continued throughout the State's 1990-91 
fiscal year and was followed by a period of weak economic growth 
during the 1991 calendar year. For calendar year 1992, the national 
economy continued to recover, although at a rate below all post-war 
recoveries. For calendar year 1993, the economy is expected to 
grow faster


Page 42

than in 1992, but still at a very moderate rate, as compared to 
other recoveries. The national recession has been more severe 
in the State because of factors such as significant retrenchment 
in the financial services industry, cutbacks in defense spending, 
and an overbuilt real estate market.

1993-94 Fiscal Year. On April 5, 1993, the State Legislature approved 
a $32.08 billion budget. Following enactment of the budget the 
1993-94 State Financial Plan was formulated on April 16, 1993. 
This Plan projects General Fund receipts and transfers from other 
funds at $32.367 billion and disbursements and transfers to other 
funds at $32.300 billion. In comparison to the Governor's recommended 
Executive Budget for the 1993-94 fiscal year, as revised on February 
18, 1993, the 1993-94 State Financial Plan reflects increases 
in both receipts and disbursements in the General Fund of $811 
million.

While a portion of the increased receipts was the result of a 
$487 million increase in the State's 1992-93 positive year-end 
margin at March 31, 1993 to $671 million, the balance of such 
increased receipts is based upon (i) a projected $269 million 
increase in receipts resulting from improved 1992-93 results and 
the expectation of an improving economy, (ii) projected additional 
payments of $200 million from the Federal government as reimbursements 
for indigent medical care, (iii) the early payment of $50 million 
of personal tax returns in 1992-93 which otherwise would have 
been paid in 1993-94; offset by (iv) the State Legislature's failure 
to enact $195 million of additional revenue-raising recommendations 
proposed by the Governor. There can be no assurances that all 
of the projected receipts referred to above will be received.

Despite the $811 million increase in disbursements included in 
the 1993-94 State Financial Plan, a reduction in aid to some local 
government units can be expected. To offset a portion of such 
reductions, the 1993-94 State Financial Plan contains a package 
of mandate relief, cost containment and other proposals to reduce 
the costs of many programs for which local governments provide 
funding. There can be no assurance, however, that localities that 
suffer cuts will not be adversely affected, leading to further 
requests for State financial assistance.

There can be no assurance that the State will not face substantial 
potential budget gaps in the future resulting from a significant 
disparity between tax revenues projected from a lower recurring 
receipts base and the spending required to maintain State programs 
at current levels. To address any potential budgetary imbalance, 
the State may need to take significant actions to align recurring 
receipts and disbursements. 

1992-93 Fiscal Year. Before giving effect to a 1992-93 year-end 
deposit to the refund reserve account of $671 million, General 
Fund receipts in 1992-93 would have been $716 million higher than 
originally projected. This year-end deposit effectively reduced 
1992-93 receipts by $671 million and made those receipts available 
for 1993-94.

The State's favorable performance primarily resulted from income 
tax collections that were $700 million higher than projected which 
reflected both stronger economic activity and tax-induced one-time 
acceleration of income into 1992. In other areas larger than projected 
business tax collections and unbudgeted receipts offset the loss 
of $200 million of anticipated Federal reimbursement and losses 
of, or shortfalls in, other projected revenue sources.

For 1992-93 disbursements and transfers to other funds (including 
the deposit to the refund reserve account discussed above) totalled 
$30.829 billion, an increase of $45 million above projections 
in April 1992. After adjusting for a $150 million payment from 
the Medical Malpractice Insurance Association to health insurers 
pursuant to legislation adopted in January 1993, actual disbursements 
were $105 million lower than projected.

Fiscal year 1992-93 was the first time in four years that the 
State did not incur a cash-basis operating deficit in the General 
Fund requiring the issuance of deficit notes or other bonds, spending 
cuts or other revenue raising measures.

Indebtedness. As of March 31, 1993, the total amount of long-term 
State general obligation debt authorized but unissued stood at 
$2.4 billion. As of the same date, the State had approximately 
$5.4 billion in general obligation bonds. The State issued $850 
million in tax and revenue anticipation notes ("TRANS") on April 
28, 1993. The State does not project the need to issue additional 
TRANS during the State's 1993-94 fiscal year.


Page 43

The State anticipates that its borrowings for capital purposes 
during the State's 1993-94 fiscal year will consist of $460 million 
in general obligation bonds and $140 million in bonds for the 
purpose of redeeming outstanding bond anticipation notes. The 
Legislature has authorized the issuance of up to $85 million in 
certificates of participation during the State's 1993-94 fiscal 
year for personal and real property acquisitions. The projection 
of the State regarding its borrowings for the 1993-94 fiscal year 
may change if actual receipts fall short of State projections 
or if other circumstances require.

In June 1990, legislation was enacted creating the New York Local 
Government Assistance Corporation (LGAC), a public benefit corporation 
empowered to issue long-term obligations to fund certain payments 
to local governments traditionally funded through the State's 
annual seasonal borrowing. To date, LGAC has issued its bonds 
to provide net proceeds of $3.28 billion. LGAC has been authorized 
to issue additional bonds to provide net proceeds of $703 million 
during the State's 1993-94 fiscal year.

Ratings. The $850 million in TRANS issued by the State in April 
1993 were rated SP-1-Plus by S&P on April 26, 1993, and MIG-1 
by Moody's on April 23, 1993, which represents the highest ratings 
given by such agencies and the first time the State's TRANS have 
received these ratings since its May 1989 TRANS issuance. Both 
agencies cited the State's improved fiscal position as a significant 
factor in the upgrading of the April 1993 TRANS.

Moody's rating of the State's general obligation bonds stood at 
A on April 23, 1993, and S&P's rating stood at A- with a stable 
outlook on April 26, 1993, an improvement from S&P's negative 
outlook prior to April 1993. Previously, Moody's lowered its rating 
to A on June 6, 1990, its rating having been A1 since May 27, 
1986. S&P lowered its rating from A to A- on January 13, 1992. 
S&P's previous ratings were A from March 1990 to January 1992, 
AA - from August 1987 to March 1990 and A+ from November 1982 
to August 1987.

Moody's, in confirming its rating of the State's general obligation 
bonds, and S&P, in improving its outlook on such bonds from negative 
to stable, noted the State's improved fiscal condition and reasonable 
revenue assumptions contained in the 1993-94 State budget.

The City and the Municipal Assistance Corporation ("MAC"): The 
City accounts for approximately 41% of the State's population 
and personal income, and the City's financial health affects the 
State in numerous ways.

In response to the City's fiscal crisis in 1975, the State took 
a number of steps to assist the City in returning to fiscal stability. 
Among other actions, the State Legislature (i) created MAC to 
assist with long-term financing for the City's short-term debt 
and other cash requirements and (ii) created the State Financial 
Control Board (the "Control Board") to review and approve the 
City's budgets and City four-year financial plans (the financial 
plans also apply to certain City-related public agencies (the 
"Covered Organizations")).

Over the past three years, the rate of economic growth in the 
City has slowed substantially, and the City's economy is currently 
in recession. The Mayor is responsible for preparing the City's 
four-year financial plan, including the City's current financial 
plan. The City Comptroller has issued reports concluding that 
the recession of the City's economy will be more severe and last 
longer than is assumed in the financial plan.

Fiscal Year 1993 and 1993-1996 and 1994-1997 Financial Plan. The 
City's 1993 fiscal year results are projected to be balanced in 
accordance with generally accepted accounting principles ("GAAP"). 
The City was required to close substantial budget gaps in its 
1990, 1991 and 1992 fiscal years in order to maintain balanced 
operating results.

The City's modified 1993-1996 Financial Plan dated February 9, 
1993 covering fiscal years 1993-1996 projects budget gaps for 
1994 through 1996, and is dependent upon a gap-closing program, 
certain elements of which the staff of Control Board identified 
on March 25, 1993 to be at risk due to projected levels of State 
and Federal aid and revenue and expenditures estimates which may 
not be achievable. On June 4, 1993, the Office of the State Deputy 
Comptroller ("OSDC") reported that expenditures for the 1994 fiscal 
year could be $280 million higher than projected in May 1993 by 
the City and revenues for the same period could be $111 million 
lower than projected. The OSDC also noted possible increases in 
budget gaps forecast by the City.

Page 44


The City Council adopted a balanced budget for Fiscal Year 1993-1994 
on June 14, 1993. The State Comptroller on that date criticized 
efforts by the Mayor and the City Council to balance the City's 
budget which rely primarily on one-shot revenues. The State Comptroller 
added that the City's budget should be based on "recurring revenues 
that fund recurring expenditures." In a report issued on June 
15, 1993, the Control Board also criticized the reliance by the 
City on $1 billion of such one-shot revenues to balance the budget. 
On June 30, 1993, S&P announced that it was concerned with budget 
gaps in post-1994 fiscal years and the inability of the City to 
restrain spending and, due to this concern, it was reviewing the 
rating of the City's general obligation bonds.

In response to S&P's announcement, the Mayor's Office and the 
City Comptroller met with staff of S&P and proposed $130 million 
of additional cuts in the recently adopted budget for fiscal year 
1994 through reduced spending for capital projects, savings through 
workforce attrition and other measures. In addition, the Mayor 
proposed $400 million in cuts from the City's fiscal year 1995 
budget. Following review of the proposed cuts, S&P announced on 
July 2, 1993 that it would maintain its current A- rating of the 
City's general obligation bonds, but S&P indicated that it remains 
concerned about budgets for fiscal year 1995 and thereafter.

On July 6, 1993, the City prepared its Financial Plan for fiscal 
years 1994-1997 which projects a balanced budget for fiscal year 
1994 and identifies approximately $2.0 billion in gap-closing 
measures including productivity savings, service reductions, sale 
of delinquent real property tax receivables, transfers from fiscal 
year 1993, reduced debt service costs, increased State and Federal 
aid, a continuation of the personal income tax surcharge and other 
actions to reduce expenditures and increase revenues. This 1994-1997 
Financial Plan projects budget gaps of $1.3 billion, $1.8 billion 
and $2.0 billion in fiscal years 1995 through 1997, respectively. 
On August 4, 1993, the City Comptroller in a report on the 1994-1997 
Financial Plan identified risks of $340 million, $1.5 billion, 
$2.0 billion, and $2.2 billion in fiscal years 1994 through 1997, 
respectively, which could negatively affect gap-closing efforts. 
The City Comptroller noted uncertainties associated with anticipated 
Federal aid, projected proceeds from the sale or reorganization 
of Off Track Betting operations and approval of certain productivity 
savings relating to teachers.

An August 5, 1993 report of the Control Board on the 1994-1997 
Financial Plan also identified risks in the City's proposed budget 
gap reductions, including items identified by the City Comptroller 
and uncertainties associated with the level of State aid and the 
City's revenue and expenditure estimates. The Control Board estimated 
gap-closing risks to be slightly higher than indicated in the 
City Comptroller's report, $687 million, $1.9 billion, $2.4 billion 
and $2.5 billion in fiscal years 1994 through 1997, respectively.

OSDC's report on the 1994-1997 Financial Plan released on August 
10, 1993, also projected that budget gaps could be higher than 
those set forth in such Plan. The OSDC report stated that in fiscal 
year 1994 expenditures could be $240 million higher and revenues 
$182 million lower than projected by the City. OSDC also noted 
that budget gaps could increase by $556 million, $561 million 
and $515 million in fiscal years 1995 through 1997, respectively, 
above City projections as the result of higher payments to Covered 
Organizations, higher overtime costs, and lower than anticipated 
lottery and tax receipts. Given the foregoing factors, there can 
be no assurance that the City will continue to maintain a balanced 
budget, or that it can maintain a balanced budget without additional 
tax or other revenue increases or reductions in City services, 
which could adversely affect the City's economic base.

Pursuant to State law, the City prepares a four-year annual financial 
plan, which is reviewed and revised on a quarterly basis and which 
includes the City's capital, revenue and expense projections. 
The City is required to submit its financial plans to review bodies, 
including the Control Board. If the City were to experience certain 
adverse financial circumstances, including the occurrence or the 
substantial likelihood and imminence of the occurrence of an annual 
operating deficit of more than $100 million or the loss of access 
to the public credit markets to satisfy the City's capital and 
seasonal financial requirements, the Control Board would be required 
by State law to exercise certain powers, including prior approval 
of City financial plans, proposed borrowings and certain contracts. 

Page 45

The City depends on the State for State aid both to enable the 
City to balance its budget and to meet its cash requirements. 
If the State experiences revenue shortfalls or spending increases 
beyond its projections during its 1993 fiscal year or subsequent 
years, such developments could result in reductions in projected 
State aid to the City. In addition, there can be no assurance 
that State budgets in future fiscal years will be adopted by the 
April 1 statutory deadline and that there will not be adverse 
effects on the City's cash flow and additional City expenditures 
as a result of such delays. 

The City projections set forth in its financial plan are based 
on various assumptions and contingencies which are uncertain and 
which may not materialize. Changes in major assumptions could 
significantly affect the City's ability to balance its budget 
as required by State law and to meet its annual cash flow and 
financing requirements. Such assumptions and contingencies include 
the timing of any regional and local economic recovery, the absence 
of wage increases in excess of the increases assumed in its financial 
plan, employment growth, provision of State and Federal aid and 
mandate relief, State legislative approval of future State budgets, 
levels of education expenditures as may be required by State law, 
adoption of future City budgets by the New York City Council, 
and approval by the Governor or the State Legislature and the 
cooperation of MAC with respect to various other actions proposed 
in such financial plan.

The City's ability to maintain a balanced operating budget is 
dependent on whether it can implement necessary service and personnel 
reduction programs successfully. As discussed above, the City 
must identify additional expenditure reductions and revenue sources 
to achieve balanced operating budgets for fiscal years 1994 and 
thereafter. Any such proposed expenditure reductions will be difficult 
to implement because of their size and the substantial expenditure 
reductions already imposed on City operations in the past two 
years.

Attaining a balanced budget is also dependent upon the City's 
ability to market its securities successfully in the public credit 
markets. The City's financing program for fiscal years 1994 through 
1997 contemplates capital spending of $16.2 billion, which will 
be financed through issuance of $10.5 billion of general obligation 
bonds, $4.3 billion of Water Authority Revenue Bonds and the balance 
by Covered Organization obligations, and will be utilized primarily 
to reconstruct and rehabilitate the City's infrastructure and 
physical assets and to make capital investments. A significant 
portion of such bond financing is used to reimburse the City's 
general fund for capital expenditures already incurred. In addition, 
the City issues revenue and tax anticipation notes to finance 
its seasonal working capital requirements. The terms and success 
of projected public sales of City general obligation bonds and 
notes will be subject to prevailing market conditions at the time 
of the sale, and no assurance can be given that the credit markets 
will absorb the projected amounts of public bond and note sales. 
In addition, future developments concerning the City and public 
discussion of such developments, the City's future financial needs 
and other issues may affect the market for outstanding City general 
obligation bonds and notes. If the City were unable to sell its 
general obligation bonds and notes, it would be prevented from 
meeting its planned operating and capital expenditures.

Fiscal Years 1990, 1991 and 1992. The City achieved balanced operating 
results as reported in accordance with GAAP for the 1992 fiscal 
year. During the 1990 and 1991 fiscal years, the City implemented 
various actions to offset a projected budget deficit of $3.2 billion 
for the 1991 fiscal year, which resulted from declines in City 
revenue sources and increased public assistance needs due to the 
recession. Such actions included $822 million of tax increases 
and substantial expenditure reductions.

The City is a defendant in a significant number of lawsuits. Such 
litigation includes, but is not limited to, actions commenced 
and claims asserted against the City arising out of alleged constitutional 
violations, torts, breaches of contracts, and other violations 
of law and condemnation proceedings. While the ultimate outcome 
and fiscal impact, if any, on the proceedings and claims are not 
currently predictable, adverse determinations in certain of them 
might have a material adverse effect upon the City's ability to 
carry out its financial plan. As of June 30, 1992, legal claims 
in excess of $341 billion were outstanding against the City for 
which the City estimated its potential future liability to be 
$2.3 billion.

Ratings. As of the date of this prospectus, Moody's rating of 
the City's general obligation bonds stood at Baa1 and S&P's rating 
stood at A-. On February 11, 1991, Moody's had lowered its rating 
from A.

Page 46


On June 30, 1993, in confirming its Baa1 rating, Moody's noted 
that:

The recent trend of declining reliance on [one-shot revenues] 
is notable, and it is too early to predict that the increased 
reliance on one-shots in the fiscal 1994 budget represents the 
beginning of a continuing upward movement in the use of one-shots 
. . . Moody's recognized in February of 1991, when the [C]ity's 
rating was lowered from an A to Baa1, that the [C]ity faced structural 
budgetary imbalances which were unlikely to be cured in the near 
term. Moody's continues to expect the [C]ity's progress toward 
achieving structural balance to be slow and uneven, but that the 
[C]ity will be diligent and prudent in closing each year's gap, 
factors which are consistent with the Baa1 rating level.

On August 11, 1993, Moody's confirmed the City's Baa1 rating in 
connection with the City's $300 million general obligation bond 
issue on that date.

On March 30, 1993, S&P affirmed its A- rating with a negative 
outlook, stating that:

The City's key credit factors are marked by a high and growing 
debt burden, and taxation levels that are relatively high, but 
stable. The City's economy is broad-based and diverse, but currently 
is in prolonged recession, with slow growth prospects for the 
foreseeable future.

The rating outlook is negative, reflecting the continued fiscal 
pressure facing the City, driven by continued weakness in the 
local economy, rising spending pressures for eduction and labor 
costs of city employees, and increasing costs associated with 
rising debt for capital construction and repair.

The current financial plan for the City assumes substantial increases 
in aid from national and state governments. Maintenance of the 
current rating, and stabilization of the rating outlook, will 
depend on the City's success in realizing budgetary aid from these 
governments, or replacing those revenues with ongoing revenue-raising 
measures or spending reductions under the City's control. However, 
increased reliance on non-recurring budget balancing measures 
that would support current spending, but defer budgetary gaps 
to future years, would be viewed by S&P as detrimental to New 
York City's single A- rating.

As discussed above under Fiscal Year 1993 and 1993-1996 Financial 
Plan, on July 2, 1993 after a review of the City's budget for 
fiscal year 1994, its proposed budget for fiscal year 1995 and 
certain additional cuts in both proposed by the Mayor and the 
City Comptroller, S&P confirmed its A- rating with a negative 
outlook of the City's general obligation bonds.

On May 9, 1990, Moody's revised downward its rating on outstanding 
City revenue anticipation notes from MIG-1 to MIG-2 and rated 
the $900 million Notes then being sold MIG-2. On April 30, 1991 
Moody's confirmed its MIG-2 rating for the outstanding revenue 
anticipation notes and for the $1.25 billion in notes then being 
sold. On April 29, 1991, S&P revised downward its rating on City 
revenue anticipation notes from SP-1 to SP-2.

As of December 31, 1992, the City and MAC had, respectively, $20.3 
billion and $4.7 billion of outstanding net long-term indebtedness.

The State Agencies: Certain Agencies of the State have faced substantial 
financial difficulties which could adversely affect the ability 
of such Agencies to make payments of interest on, and principal 
amounts of, their respective bonds. The difficulties have in certain 
instances caused the State (under so-called "moral obligation" 
provisions which are non-binding statutory provisions for State 
appropriations to maintain various debt service reserve funds) 
to appropriate funds on behalf of the Agencies. Moreover, it is 
expected that the problems faced by these Agencies will continue 
and will require increasing amounts of State assistance in future 
years. Failure of the State to appropriate necessary amounts or 
to take other action to permit those Agencies having financial 
difficulties to meet their obligations could result in a default 
by one or more of the Agencies. Such default, if it were to occur, 
would be likely to have a significant adverse effect on investor 
confidence in, and therefore the market price of, obligations 
of the defaulting Agencies. In addition, any default in payment 
on any general obligation of any Agency whose bonds contain a 
moral obligation provision could constitute a failure of certain 
conditions that must be satisfied in connection with Federal guarantees 
of City and MAC obligations and could thus jeopardize the City's 
long-term financing plans. 

Page 47


As of September 30, 1992, the State reported that there were eighteen 
Agencies that each had outstanding debt of $100 million or more. 
These eighteen Agencies had an aggregate of $62.2 billion of outstanding 
debt, including refunding bonds, of which the State was obligated 
under lease-purchase, contractual obligation or moral obligation 
provisions on $25.3 billion.

State Litigation: The State is a defendant in numerous legal proceedings 
pertaining to matters incidental to the performance of routine 
governmental operations. Such litigation includes, but is not 
limited to, claims asserted against the State arising from alleged 
torts, alleged breaches of contracts, condemnation proceedings, 
and other alleged violations of State and Federal laws. Included 
in the State's outstanding litigation are a number of cases challenging 
the constitutionality or the adequacy and effectiveness of a variety 
of significant social welfare programs primarily involving the 
State's mental hygiene programs. Adverse judgments in these matters 
generally could result in injunctive relief coupled with prospective 
changes in patient care which could require substantial increased 
financing of the litigated programs in the future. 

The State is also engaged in a variety of claims wherein significant 
monetary damages are sought. Actions commenced by several Indian 
nations claim that significant amounts of land were unconstitutionally 
taken from the Indians in violation of various treaties and agreements 
during the eighteenth and nineteenth centuries. The claimants 
seek recovery of approximately six million acres of land as well 
as compensatory and punitive damages.

The U.S. Supreme Court on March 30, 1993, referred to a Special 
Master for determination of damages an action by the State of 
Delaware to recover certain unclaimed dividends, interest and 
other distributions made by issuers of securities held by New 
York based-brokers incorporated in Delaware (State of Delaware 
v. State of New York). The State had taken such unclaimed property 
under its Abandoned Property Law. The State expects that it may 
pay a significant amount in damages during fiscal year 1993-94 
but it has indicated that it has sufficient funds on hand to pay 
any such award, including funds held in contingency reserves. 
The State's 1993-94 Financial Plan includes the establishment 
of a $100 million contingency reserve fund which would be available 
to fund such an award which some reports have estimated at $100-$300 
million.

In Schulz v. State of New York, commenced May 24, 1993 ("Schulz 
1993"), petitioners have challenged the constitutionality of mass 
transportation bonding programs of the New York State Thruway 
Authority and the Metropolitan Transportation Authority. On May 
24, 1993, the Supreme Court, Albany County, temporarily enjoined 
the State from implementing those bonding programs. In previous 
actions Mr. Schulz and others have challenged on similar grounds 
bonding programs for the New York State Urban Development Corporation 
and the New York Local Government Assistance Corporation. While 
there have been no decisions on the merits in such previous actions, 
by an opinion dated May 11, 1993, the New York Court of Appeals 
held in a proceeding commenced on April 29, 1991 in the Supreme 
Court, Albany County (Schulz v. State of New York), that petitioners 
had standing as voters under the State Constitution to bring such 
action.

Petitioners in Schulz 1993 have asserted that issuance of bonds 
by the two Authorities is subject to approval by statewide referendum. 
At this time there can be no forecast of the likelihood of success 
on the merits by the petitioners, but a decision upholding this 
constitutional challenge could restrict and limit the ability 
of the State and its instrumentalities to borrow funds in the 
future. The State has not indicated that the temporary injunction 
issued by the Supreme Court in this action will have any immediate 
impact on its financial condition or interfere with projects requiring 
immediate action.

On July 1, 1993, the Appellate Division of the State Supreme Court 
affirmed the decision of the Supreme Court, Albany County in three 
actions, declaring unconstitutional State legislation affecting 
actuarial funding methods for determining State and local contributions 
to the State employee retirement system. The State Comptroller's 
office has projected that the impact of the decision with respect 
to 1990-91 fiscal year contributions alone could require additional 
State and local employer contributions of approximately $800 million. 
A final adverse decision in these three actions could have a material 
adverse effect on the financial condition of the State and its 
local governments.

Page 48


Adverse developments in the foregoing proceedings or new proceedings 
could adversely affect the financial condition of the State in 
the future.

Other Municipalities: Certain localities in addition to New York 
City could have financial problems leading to requests for additional 
State assistance. The potential impact on the State of such actions 
by localities is not included in projections of State receipts 
and expenditures in the State's 1993-94 fiscal year.

Fiscal difficulties experienced by the City of Yonkers ("Yonkers") 
resulted in the creation of the Financial Control Board for the 
City of Yonkers (the "Yonkers Board") by the State in 1984. The 
Yonkers Board is charged with oversight of the fiscal affairs 
of Yonkers. Future actions taken by the Governor or the State 
Legislature to assist Yonkers could result in allocation of State 
resources in amounts that cannot yet be determined.

Municipalities and school districts have engaged in substantial 
short-term and long-term borrowings. In 1991, the total indebtedness 
of all localities in the State was approximately $31.6 billion, 
of which $16.8 billion was debt of New York City (excluding $6.7 
billion in MAC debt). State law requires the Comptroller to review 
and make recommendations concerning the budgets of those local 
government units other than New York City authorized by State 
law to issue debt to finance deficits during the period that such 
deficit financing is outstanding. Fifteen localities had outstanding 
indebtedness for state financing at the close of their fiscal 
year ending in 1991. In 1992, an unusually large number of local 
government units requested authorization for deficit financings. 
According to the Comptroller, ten local government units have 
been authorized to issue deficit financing in the aggregate amount 
of $131.1 million.

Certain proposed Federal expenditure reductions could reduce, 
or in some cases eliminate, Federal funding of some local programs 
and accordingly might impose substantial increased expenditure 
requirements on affected localities. If the State, New York City 
or any of the Agencies were to suffer serious financial difficulties 
jeopardizing their respective access to the public credit markets, 
the marketability of notes and bonds issued by localities within 
the State, including notes or bonds in the New York Insured Trust, 
could be adversely affected. Localities also face anticipated 
and potential problems resulting from certain pending litigation, 
judicial decisions, and long-range economic trends. The longer-range 
potential problems of declining urban population, increasing expenditures, 
and other economic trends could adversely affect localities and 
require increasing State assistance in the future.

Other Issuers of New York Municipal Obligations. There are a number 
of other agencies, instrumentalities and political subdivisions 
of the State that issue Municipal Obligations, some of which may 
be conduit revenue obligations payable from payments from private 
borrowers. These entities are subject to various economic risks 
and uncertainties, and the credit quality of the securities issued 
by them may vary considerably from the credit quality of obligations 
backed by the full faith and credit of the State.

New York Tax Status

In the opinion of Carter, Ledyard & Milburn, New York, New York, 
Special Counsel to the Fund for New York tax matters, under existing 
law: 

The New York Trust is not an association taxable as a corporation 
and the income of the Trust will be treated as the income of the 
Unit holders under the existing income tax laws of the State and 
City of New York in the same manner as for Federal income tax 
purposes (subject to differences in accounting for discount and 
premium to the extent the State and/or City of New York do not 
conform to current Federal law);

Individuals holding units of the New York Insured Trust who reside 
in New York State or City will not be subject to State and City 
personal income tax on interest income which is excludable from 
Federal gross income under section 103 of the Internal Revenue 
Code of 1986 and derived from any obligation of New York State 
or a political subdivision thereof, or of the Government of Puerto 
Rico or a political subdivision thereof, or of the Government 
of Guam or by its authority, although they will be subject to 
New York State and City personal income tax with respect to any 
gains realized when such obligations are sold, redeemed or paid 
at maturity or when any such Units are sold or redeemed; and

For individuals holding units of the New York Insured Trust who 
reside in New York State or City, any proceeds paid to the Trustee 
under the applicable insurance policies which represent maturing 
interest on defaulted

Page 49

obligations held by the Trustee will not be subject to New York 
State or City personal income tax if, and to the same extent as, 
such interest would not have been subject to New York State or 
City personal income tax if paid by the issuer of the defaulted 
obligations.

For information with respect to the Federal income tax status 
and other tax matters, see "What is the Federal Tax Status of 
Unit Holders?"

Page 50



   

                                New York Insured Trust, Series 52
                                                        Portfolio

    
   

                                               Units Rated "AAA"_
                                       At the Opening of Business
             On the Date of Deposit of the Bonds-January 12, 1994

    

<TABLE>
<CAPTION>

Aggregate   Issue Represented by Sponsor's                                      Redemption              Cost to 
 Principal  Contracts to Purchase Bonds (1)                     Rating (2)      Provisions (3)          the Trust
________    ________________________________                    ________        ________________        ________
<C>         <S>                                                 <C>             <C>                     <C>

$  500,000  {   Metropolitan Transportation Authority           AAA             2002    @ 100           $    525,300
                (New York), Transit Facilities Revenue,                         2015    @ 100 S.F.
                Series K (AMBAC Insured), 6.00%, 
                Due 7/01/2016 (5)

   500,000  {   New York City Municipal Water Finance           AAA             2002    @ 100                506,680
                Authority, Water and Sewer System Revenue,                      2018    @ 100 S.F.
                Fiscal 1993 Series A (MBIA Insured), 5.50%, 
                Due 6/15/2020 (5)

   500,000  {   Dormitory Authority of the State of New York,   AAA             2002    @ 102                517,855
                Insured Revenue, Upstate Community Colleges,                    2013    @ 100 S.F.
                1992A Issue (Connie Lee Insured),
                5.75%, Due 7/01/2022 (5)

   185,000  {{  Dormitory Authority of the State of New York,   AAA                                           40,632
                Manhattanville College, Insured Revenue,
                Series 1993 (MBIA Insured),
                Zero Coupon, Due 7/01/2022 (5)

   500,000      New York State Medical Care Facilities Finance  AAA             2003    @ 102                520,255
                Agency, Mental Health Services Facilities                       2015    @ 100 S.F.
                Improvement Revenue, 1993 Series A
                (AMBAC Insured), 5.80%, Due 8/15/2022 (5)

   500,000      New York State Thruway Authority, General       AAA             2002    @ 102                519,160
                Revenue, Series A (FGIC Insured),                               2013    @ 100 S.F.
                5.75%, Due 1/01/2019 (5)

   250,000      New York State Urban Development Corporation,   AAA             2003    @ 102                248,305
                Correctional Facilities Revenue, 1993                           2016    @ 100 S.F.
                Refunding Series (AMBAC Insured),
                5.25%, Due 1/01/2018 (5)

__________                                                                                              _____________
$2,935,000                                                                                              $  2,878,187
==========                                                                                              =============

</TABLE>
[FN]

_       Units are rated "AAA" as a result of insurance. See "Why and 
How are the Insured Trusts Insured?"

{       These Bonds were issued  at an original issue discount on the 
following dates and at the following percentages of their original 
principal amount:
                                                Date              % 
                                                _______         _______    
Metropolitan Transportation Authority           9/15/92         92.611%
New York City Finance Authority                 8/13/92         90.154%
Dormitory Authority of the State of New York,
   Upstate Community Colleges                   8/1/92          94.552%

{{      These Bonds have no stated interest rate ("zero coupon bonds") 
and, accordingly, will have no periodic interest payments to the 
Trust. Upon maturity, the holders of these Bonds are entitled 
to receive 100% of the stated principal amount. The Bonds were 
issued  at an original issue discount on June 2, 1993 at a price 
of 18.963% of their original principal amount.

        For industry concentrations of the Bonds in the Trust, see "New 
York Insured Trust Summary."

        See "Notes to Portfolios" on page 62.

Page 51


   

                            Pennsylvania Insured Trust, Series 52

    

<TABLE>
<CAPTION>
Special Trust Information

                                                                                                Monthly
<S>                                                                                             <C>
Calculation of Estimated Net Annual Unit Income (1) 
        Estimated Annual Interest Income per Unit                                               $    50.98
        Less: Estimated Annual Expense per Unit                                                 $     1.93
        Estimated Net Annual Interest Income per Unit                                           $    49.05
Calculation of Interest Distribution per Unit
        Estimated Net Annual Interest Income per Unit                                           $    49.05   
        Divided by 12                                                                           $     4.09
Estimated Daily Rate of Net Interest Accrual per Unit                                           $  .136263
Estimated Current Return Based on Public Offering Price (2)                                           4.91 %
Estimated Long-Term Return Based on Public Offering Price (2)                                         4.97 %

CUSIP                                                                                           33733R 170

</TABLE>
   

Trustee's Annual Fee    $.98 per Unit, exclusive of expenses of 
                        the Trust commencing January 12, 1995.

Distributions

First distribution of $3.41 per Unit will be paid on February 
28, 1994 to Unit holders of record on February 15, 1994. 
Regular distributions of $4.09 per Unit will begin on March 31, 
1994 to Unit holders of record on March 15, 1994.

Computation Dates       Fifteenth day of the month.

Distribution Dates      Last day of the month 
                        commencing February 28, 1994.

    
[FN]

(1)     During the first year only, the Trustee has agreed to reduce 
its fee and pay expenses of the Trust in an amount (approximately 
$.15) equal to the interest that would have accrued prior to the 
expected delivery dates of Bonds included in the Portfolio that 
were purchased on a "when, as and if issued" or delayed delivery 
basis. During the first year, Estimated Annual Interest Income 
per Unit would be $50.83. Estimated Net Annual Interest Income 
per Unit, Estimated Current Return Based on Public Offering Price 
and Estimated Long-Term Return Based on Public Offering Price 
would be as indicated above. See "What is The First Trust Combined 
Series?" and "What are the Expenses and Charges?"

(2)     The Estimated Current Return is calculated by dividing the 
Estimated Net Annual Interest Income per Unit by the Public Offering 
Price. The Estimated Net Annual Interest Income per Unit will 
vary with changes in fees and expenses of the Trustee, the Portfolio 
Supervisor and the Evaluator and with the principal prepayment, 
redemption, maturity, exchange or sale of Bonds while the Public 
Offering Price will vary with changes in the offering price of 
the underlying Bonds; therefore, there is no assurance that the 
present Estimated Current Return indicated above will be realized 
in the future. The Estimated Long-Term Return is calculated using 
a formula which (1) takes into consideration, and determines and 
factors in the relative weightings of the market values, yields 
(which take into account the amortization of premiums and the 
accretion of discounts) and estimated retirements of all of the 
Bonds in the Trust; (2) takes into account the expenses and sales 
charge associated with each Unit of the Trust; and (3) takes into 
effect the tax-adjusted yield from potential capital gains at 
the Date of Deposit. Since the market values and estimated retirements 
of the Bonds and the expenses of the Trust will change, there 
is no assurance that the present Estimated Long-Term Return indicated 
above will be realized in the future. Estimated Current Return 
and Estimated Long-Term Return are expected to differ because 
the calculation of the Estimated Long-Term Return reflects the 
estimated date and amount of principal returned while the Estimated 
Current Return calculations include only Net Annual Interest Income 
and Public Offering Price. Neither rate reflects the true return 
to Unit holders, which is lower, because neither includes the 
effect of certain delays in distributions to Unit holders. The 
above figures are based on estimated per Unit cash flows. Estimated 
cash flows will vary with changes in fees and expenses, with changes 
in current interest rates, and with the principal prepayment, 
redemption, maturity, call, exchange or sale of the underlying 
Bonds. The estimated cash flows for this Trust are set forth under 
"Estimated Cash Flows to Unit Holders."

Page 52


Pennsylvania Insured Trust Summary 

   

The  Pennsylvania Insured Trust consists of eight obligations 
of issuers located in Pennsylvania. The Bond issues in the Trust 
are either general obligations of governmental entities or are 
revenue bonds payable from the income of a specific project or 
authority. The Bonds in the Trust are divided by purpose of issue 
and represent the percentage of aggregate principal amount of 
the Bonds as indicated by the following table: 

    

<TABLE>
<CAPTION>

        Number of       Purpose of                      Portfolio
        Issues          Issue                           Percentage
        ________        ________                        ________
        <C>             <S>                             <C>
        3               General Obligation              29.26%
        2               Health Care                     34.42%
        1               Water & Sewer                   17.21%
        1               Sewer                            4.48%
        1               Miscellaneous                   14.63%


</TABLE>
   

One of the Bond issues in the Pennsylvania Insured Trust is insured 
by Connie Lee Insurance Company ("Connie Lee"), 2445 M Street, 
N.W., Washington D.C. 20037. Connie Lee is a stock insurance company 
incorporated in Wisconsin and a wholly-owned subsidiary of College 
Construction Loan Insurance Association ("CCLIA"), a District 
of Columbia insurance holding company. As of June 1993, the total 
policyholders' surplus of Connie Lee was approximately $103,000,000 
(unaudited) and total admitted assets were approximately $173,000,000 
(unaudited), as reported to the Commissioner of Insurance of the 
State of Wisconsin.

    
   

Each of five Bond issues represents 10% or more of the aggregate 
principal amount of the Bonds in the Trust or a total of approximately 
83%. The four largest such issues represent approximately 17% 
each. None of the Bonds in the Trust are subject to call within 
five years of the Date of Deposit, although certain Bonds may 
be subject to an extraordinary call. 

    
   

Approximately 58% of the aggregate principal amount (approximately 
60% of the aggregate offering price) of the Bonds in the Trust 
were purchased at a premium over par value. Certain of these Bonds 
are subject to redemption pursuant to call provisions in approximately 
nine years after the Date of Deposit. See "What Is the First Trust 
Combined Series?", "Pennsylvania Insured Trust, Series 52-Portfolio" 
and "Description of Bond Ratings." 

    

Federal and Pennsylvania State Tax-Free Income

   

The following table shows the approximate marginal taxable yields 
for individuals that are equivalent to tax-exempt yields under 
combined Federal and state taxes, using published Federal tax 
rates and state tax rates scheduled to be in effect in 1994. The 
table incorporates increased tax rates for higher-income taxpayers 
that were included in the Revenue Reconciliation Act of 1993. 
For cases in which more than one state bracket falls within a 
Federal bracket, the higher state bracket is combined with the 
Federal bracket. The combined state and Federal tax rates shown 
reflect the fact that state tax payments are currently deductible 
for Federal tax purposes. The table illustrates what you would 
have to earn on taxable investments to equal the tax-exempt yield 
for your income tax bracket. The taxable equivalent yields may 
be somewhat higher than the equivalent yields indicated in the 
following table for those individuals who have adjusted gross 
incomes in excess of $111,800. The table does not reflect the 
effect of the limitations on itemized deductions and the deduction 
for personal exemptions. They were designed to phase out certain 
benefits of these deductions for higher income taxpayers. These 
limitations, in effect, raise the maximum marginal Federal tax 
rate to approximately 44% for taxpayers filing a joint return 
and entitled to four personal exemptions and to approximately 
41% for taxpayers filing a single return entitled to only one 
personal exemption. These limitations are subject to certain maximums, 
which depend on the number of exemptions claimed and the total 
amount of the taxpayer's itemized deductions. For example, the 
limitation on itemized deductions will not cause a taxpayer to 
lose more than 80% of his allowable itemized deductions, with 
certain exceptions.

    

Page 53


<TABLE>
<CAPTION>

                    TAXABLE EQUIVALENT YIELD


             Taxable Income ($1,000's)                                    Tax-Exempt Yield
        ________________________________                                ______________________

        Single                  Joint                   Tax             4.50%   5.00%   5.50%
        Return                  Return                  Rate*           Taxable Equivalent Yield
        ________                ________                _______         _____   _____   _____
        <C>                     <C>                     <S>             <C>     <C>     <C>
        $     0-   22.8         $     0-   38.0         17.4%           5.45    6.05    6.66
           22.8-   55.1            38.0-   91.9         30.0            6.43    7.14    7.86
           55.1-  115.0            91.9-  140.0         32.9            6.71    7.45    8.20
          115.0-  250.0           140.0-  250.0         37.8            7.23    8.04    8.84
            Over  250.0             Over  250.0         41.3            7.67    8.52    9.37


</TABLE>
[FN]

*       The table does not reflect the effect of the exemption of the 
Trust from local personal property taxes and from the Philadelphia 
School District Investment Net Income Tax, accordingly; residents 
of Pennsylvania subject to such taxes would need a higher taxable 
estiamted current return than those shown to equal the tax-exempt 
estimated current return of the Trust.

Certain Considerations

Investors should be aware of certain factors that might affect 
the financial conditions of the Commonwealth of Pennsylvania. 
Pennsylvania historically has been identified as a heavy industry 
state although that reputation has changed recently as the industrial 
composition of the Commonwealth diversified when the coal, steel 
and railroad industries began to decline. The major new sources 
of growth in Pennsylvania are in the service sector, including 
trade, medical and the health services, education and financial 
institutions. Pennsylvania's agricultural industries are also 
an important component of the Commonwealth's economic structure, 
accounting for more than $3.6 billion in crop and livestock products 
annually, while agribusiness and food related industries support 
$38 billion in economic activity annually.

Non-agricultural employment in the Commonwealth declined by 5.1 
percent during the recessionary period from 1980 to 1983. In 1984, 
the declining trend was reversed as employment grew by 2.9 percent 
over 1983 levels. From 1983 to 1990, Commonwealth employment continued 
to grow each year, increasing an additional 14.3 percent. For 
the last two years, unemployment in the Commonwealth has declined 
1.9 percent. The growth in employment experienced in Pennsylvania 
is comparable to the growth in employment in the Middle Atlantic 
Region which has occurred during this period.

Back-to-back recessions in the early 1980s reduced the manufacturing 
sector's employment levels moderately during 1980 and 1981, sharply 
during 1982, and even further in 1983. Non-manufacturing employment 
has increased steadily since 1980 to its 1992 level of 81.3 percent 
of total Commonwealth employment. Consequently, manufacturing 
employment constitutes a diminished share of total employment 
within the Commonwealth. Manufacturing, contributing 18.7 percent 
of 1992 non-agricultural employment, has fallen behind both the 
services sector and the trade sector as the largest single source 
of employment within the Commonwealth. In 1992 the services sector 
accounted for 29.3 percent of all non-agricultural employment 
while the trade sector accounted for 22.7 percent.

From 1983 to 1989, Pennsylvania's annual average unemployment 
rate dropped from 11.8 percent to 4.5 percent, falling below the 
national rate in 1986 for the first time in over a decade. Pennsylvania's 
annual average unemployment rate remained below the national average 
from 1986 until 1990. Slower economic growth caused the unemployment 
rate in the Commonwealth to rise to 6.9 percent in 1991 and 7.5 
percent in 1992. In April 1993 the seasonally adjusted unemployment 
rate for the Commonwealth was 6.6 percent compared to 7.0 percent 
for the United States.

It should be noted that the creditworthiness of obligations issued 
by local Pennsylvania issuers may be unrelated to the creditworthiness 
of obligations issued by the Commonwealth of Pennsylvania, and 
there is no obligation on the part of the Commonwealth to make 
payment on such local obligations in the event of default.

Financial information for the General Fund is maintained on a 
budgetary basis of accounting. A budgetary basis of accounting 
is used for the purpose of ensuring compliance with the enacted 
operating budget and


Page 54

is governed by applicable statutes of the Commonwealth and by 
administrative procedures. The Commonwealth also prepares annual 
financial statements in accordance with generally accepted accounting 
principles ("GAAP"). The budgetary basis financial information 
maintained by the Commonwealth to monitor and enforce budgetary 
control is adjusted at fiscal year-end to reflect appropriate 
accruals for financial reporting in conformity with GAAP.

Fiscal 1991 Financial Results. GAAP Basis: During fiscal 1991 
the General Fund experienced an $861.2 million operating deficit 
resulting in a fund balance deficit of $980.9 million at June 
30, 1991. The operating deficit was a consequence of the effect 
of a national recession that restrained budget revenues and pushed 
expenditures above budgeted levels. At June 30, 1991, a negative 
unreserved-undesignated balance of $1,146.2 million was reported. 
During fiscal 1991 the balance in the Tax Stabilization Reserve 
Fund was used to maintain vital state spending and only a minimal 
balance remains in that fund.

Budgetary Basis: A deficit of $453.6 million was recorded by the 
General Fund at June 30, 1991. The deficit was a consequence of 
higher-than-budgeted expenditures and lower-than-estimated revenues 
during the fiscal year brought about by the national economic 
recession that began during the fiscal year. A number of actions 
were taken throughout the fiscal year by the Commonwealth to mitigate 
the effects of the recession on budget revenues and expenditures. 
Actions taken, together with normal appropriation lapses, produced 
$871 million in expenditure reductions and revenue increases for 
the fiscal year. The most significant of these actions were a 
$214 million transfer from the Pennsylvania Industrial Development 
Authority, a $134 million transfer from the Tax Stabilization 
Reserve Fund, and a pooled financing program to match federal 
Medicaid funds replacing $145 million of state funds.

Fiscal 1992 Financial Results. GAAP Basis: During fiscal 1992 
the General Fund reported a $1.1 billion operating surplus. This 
operating surplus was achieved through legislated tax rate increases 
and tax base broadening measures enacted in August 1991 and by 
controlling expenditures through numerous cost reduction measures 
implemented throughout the fiscal year. As a result of the fiscal 
1992 operating surplus, the fund balance has increased to $87.5 
million and the unreserved-undesignated deficit has dropped to 
$138.6 million from its fiscal 1991 level of $1,146.2 million.

Budgetary Basis: Eliminating the budget deficit carried into fiscal 
1992 from fiscal 1991 and providing revenues for fiscal 1992 budgeted 
expenditures required tax revisions that are estimated to have 
increased receipts for the 1992 fiscal year by over $2.7 billion. 
Total revenues for the fiscal year were $14,516.8 million, a $2,654.5 
million increase over cash revenues during fiscal 1991. Originally 
based on forecasts for an economic recovery, the budget revenue 
estimates were revised downward during the fiscal year to reflect 
continued recessionary economic activity. Largely due to the tax 
revisions enacted for the budget, corporate tax receipts totalled 
$3,761.2 million, up from $2,656.3 million in fiscal 1991, sales 
tax receipts increased by $302 million to $4,499.7 million, and 
personal income tax receipts totalled $4,807.4 million, an increase 
of $1,443.8 million over receipts in fiscal 1991.

As a result of the lowered revenue estimate during the fiscal 
year, increased emphasis was placed on restraining expenditure 
growth and reducing expenditure levels. A number of cost reductions 
were implemented during the fiscal year and contributed to $296.8 
million of appropriation lapses. These appropriation lapses were 
responsible for the $8.8 million surplus at fiscal year-end, after 
accounting for the required ten percent transfer of the surplus 
to the Tax Stabilization Reserve Fund.

Spending increases in the fiscal 1992 budget were largely accounted 
for by increases for education, social services and corrections 
programs. Commonwealth funds for the support of public schools 
were increased by 9.8 percent to provide a $438 million increase 
to $4.9 billion for fiscal 1992. The fiscal 1992 budget provided 
additional funds for basic and special education and included 
provisions designed to help restrain the annual increase of special 
education costs, an area of recent rapid cost increases. Child 
welfare appropriations supporting county operated child welfare 
programs were increased $67 million, more than 31.5 percent over 
fiscal 1991. Other social service areas such as medical and cash 
assistance also received significant funding increases as costs 
have risen quickly as a result of the economic recession and high 
inflation rates of medical care costs. The costs of corrections 
programs, reflecting the marked increase in the

Page 55

prisoner population, increased by 12 percent. Economic development 
efforts, largely funded from bond proceeds in fiscal 1991, were 
continued with General Fund appropriations for fiscal 1992.

The budget included the use of several Medicaid pooled financing 
transactions. These pooling transactions replaced $135 million 
of Commonwealth funds, allowing total spending under the budget 
to increase by an equal amount.

Fiscal 1993 Budget (Budgetary Basis). The latest budget estimates 
project expenditures from Commonwealth funds for fiscal 1993 to 
be $13.857 billion, representing only a $5.2 million increase 
over fiscal 1992 expenditures. The fiscal 1993 budget is balanced 
within the official revenue estimate and a planned draw-down of 
the $8.8 million beginning budgetary basis surplus carried forward 
from fiscal 1992. The fiscal 1993 budget was amended on May 28, 
1993, through the enactment of $165.1 million of supplemental 
appropriations. This small increase in expenditures is the result 
of revenues being constrained by a personal income tax rate reduction 
effective July 1, 1992, a low rate of economic growth, higher 
tax refund reserves to cushion against adverse decisions on pending 
tax litigations, and the receipt of Federal funds for expenditures 
previously paid out of Commonwealth funds. The amended fiscal 
1993 budget restored partial funding for private educational institutions 
that normally receive state appropriations but whose appropriations 
were item-vetoed by the Governor from the originally adopted fiscal 
1993 budget. Also restored by the amended budget were certain 
grants to the counties to help pay operating costs of the local 
judicial system.

Commonwealth revenue sources are estimated for the fiscal 1993 
budget to total $14.592 billion, a $74.9 million increase over 
actual fiscal 1992 revenues, representing an increase of approximately 
one-half of one percent. The projected low revenue growth for 
fiscal 1993 is caused by the Commonwealth's expectation that current 
weak growth in employment, consumer income, and retail sales will 
continue, and by the reduction in the personal income tax rate 
from 3.1 percent to 2.8 percent on July 1, 1992. In addition, 
tax refund reserves were increased $209.0 million to $548.0 million 
for fiscal 1993 to allow for potential tax refunds that might 
be payable from any adverse judicial decision in a number of pending 
tax litigations. In January 1993, the refund estimate was reduced 
to $530 million.

Through May 1993, fiscal 1993 total General Fund revenue collections 
were $7.1 million (0.05 percent) above estimate, as fiscal year-to-date 
shortfalls in receipts of corporation taxes ($30.3 million) and 
personal income tax ($37.2 million) were offset mainly by above 
estimate sales tax and miscellaneous revenue collections.

Fiscal 1994 Budget (Budgetary Basis). The enacted 1994 fiscal 
year budget provides for $14.999 billion of appropriations of 
Commonwealth funds. The largest increase in appropriations is 
for the Department of Public Welfare-$235 million-to meet the 
increasing costs of medical care and rising case loads. Other 
large increases are education-$196 million-including $130 million 
to increase state educational subsidies for the most needy school 
districts and $104 million for correctional institutions to pay 
operating costs and lease payments for five new prisons and to 
expand the capacity of two existing facilities.

The budget estimates revenue growth of 4.0 percent over revised 
fiscal 1993 estimates. The revenue estimate is based on an expectation 
of continued economic recovery, but at a slow rate. Sales tax 
receipts are projected to rise 5.1 percent over the fiscal 1993 
estimate while personal income tax receipts are projected to increase 
by 2.4 percent, a rate that is low because of the tax rate reduction 
in July 1992.

All outstanding general obligation bonds of the Commonwealth are 
rated AA- by S&P and A1 by Moody's.

Any explanation concerning the significance of such ratings must 
be obtained from the rating agencies. There is no assurance that 
any ratings will continue for any period of time or that they 
will not be revised or withdrawn.

The City of Philadelphia is the largest city in the Commonwealth 
with an estimated population of 1,585,577 according tot he 1990 
Census. Philadelphia functions both as a city and a first-class 
county for the purpose of administering various governmental programs.

Legislation providing for the establishment of the Pennsylvania 
Intergovernmental Cooperation Authority ("PICA") to assist first 
class cities in remedying fiscal emergencies was enacted by the 
General Assembly and


Page 56

approved by the Governor in June 1991. PICA is designed to provide 
assistance through the issuance of funding debt to liquidate budget 
deficits and to make factual findings and recommendations to the 
assisted city concerning its budgetary and fiscal affairs. An 
intergovernmental cooperation agreement between Philadelphia and 
PICA was approved by City Counsel on January 3, 1992, and approved 
by the PICA Board and signed by the Mayor on January 8, 1992. 
At this time, Philadelphia is operating under a five-year fiscal 
plan approved by PICA on April 6, 1992. Full implementation of 
the five-year plan was delayed due to labor negotiations that 
were not completed until October 1992, three months after the 
expiration of the old labor contracts. The terms of the new labor 
contracts are estimated to cost approximately $144.0 million more 
than what was budgeted in the original five-year plan. The Mayor 
and his Administration have amended the plan to bring it back 
in balance and their plan is presently being considered by PICA 
and City Council.

In June 1992, PICA issued $474,555,000 of its Special Tax Revenue 
Bonds to provide financial assistance to Philadelphia and to liquidate 
the cumulative General Fund balance deficit. In March 1992, Philadelphia 
filed an amended five-year plan with PICA, in which the General 
Fund balance deficit for the Fiscal Year ended June 30, 1993, 
is projected to be $6.6 million. The fiscal 1994 budget, approved 
by City Council, projects no deficit and a balanced budget for 
the year ending June 30, 1994. PICA approved the fiscal 1994 budget 
plan on April 14, 1993.

As of the date hereof, the ratings on the City's long-term obligations 
supported by payments from the City's General Fund are rated Ba 
by Moody's and B by S&P. Any explanation concerning the significance 
of such ratings must be obtained from the rating agencies. There 
is no assurance that any ratings will continue for any period 
of time or that they will not be revised or withdrawn.

The foregoing information constitutes only a brief summary of 
some of the financial difficulties which may impact certain issuers 
of bonds and does not purport to be a complete or exhaustive description 
of all adverse conditions to which the issuers of the Bonds in 
the Pennsylvania Trust are subject. Additionally, many factors 
including national economic, social and environmental policies 
and conditions, which are not within the control of the issuers 
of Bonds, could have an adverse impact on the financial condition 
of the State and various agencies and political subdivisions located 
in the State. The Sponsor is unable to predict whether or to what 
extent such factors or other factors may affect the issuers of 
Bonds, the market value or marketability of the Bonds or the ability 
of the respective issuers of the Bonds acquired by the Pennsylvania 
Trust to pay interest on or principal of the Bonds.

Pennsylvania Tax Status

In rendering its opinion, Saul, Ewing, Remick & Saul has not, 
for timing reasons, made an independent review of proceedings 
related to the issuance of the Bonds. It has relied on the Sponsor 
for assurance that the Bonds have been issued by the Commonwealth 
of Pennsylvania or by or on behalf of municipalities or other 
governmental agencies within the Commonwealth.

In the opinion of Saul, Ewing, Remick & Saul, Special Counsel 
to the Fund for Pennsylvania tax matters, under existing law: 

Units evidencing fractional undivided interests in the Pennsylvania 
Trust, which are represented by obligations issued by the Commonwealth 
of Pennsylvania, any public authority, commission, board or other 
agency created by the Commonwealth of Pennsylvania, any political 
subdivision of the Commonwealth of Pennsylvania or any public 
authority created by any such political subdivision, are not taxable 
under any of the personal property taxes presently in effect in 
Pennsylvania; 

Distributions of interest income to Unit holders are not subject 
to personal income tax under the Pennsylvania Tax Reform Code 
of 1971; nor will such interest be taxable under the Philadelphia 
School District Investment Income Tax imposed on Philadelphia 
resident individuals; 

A Unit holder may have a taxable event under the Pennsylvania 
state and local income taxes referred to in the preceding paragraph 
upon the redemption or sale of his Units but not upon the disposition 
of any of the Securities in the Pennsylvania Trust to which the 
holder's Units relate. Units will be taxable under the Pennsylvania 
inheritance and estate taxes; 


Page 57


A Unit holder which is a corporation may have a taxable event 
under the Pennsylvania Corporate Net Income Tax when it redeems 
or sells its Units. Interest income distributed to Unit holders 
which are corporations is not subject to Pennsylvania Corporate 
Net Income Tax or Mutual Thrift Institutions Tax. However, banks, 
title insurance companies and trust companies may be required 
to take the value of the Units into account in determining the 
taxable value of their shares subject to tax; and 

Any proceeds paid under insurance policies issued to the Trustee 
or obtained by issuers of the Bonds with respect to the Bonds 
which represent maturing interest on defaulted obligations held 
by the Trustee will be excludable from Pennsylvania gross income 
if, and to the same extent as, such interest would have been so 
excludable if paid by the issuer of the defaulted obligations. 


For information with respect to the Federal income tax status 
and other tax matters, see "What is the Federal Tax Status of 
Unit Holders?"


Page 58



   

                            Pennsylvania Insured Trust, Series 52
                                                        Portfolio

    
   

                                               Units Rated "AAA"_
                                       At the Opening of Business
             On the Date of Deposit of the Bonds-January 12, 1994


    

<TABLE>
<CAPTION>

Aggregate    Issue Represented by Sponsor's                                     Redemption              Cost to 
 Principal   Contracts to Purchase Bonds (1)                    Rating (2)      Provisions (3)          the Trust
________     ________________________________                   ________        ________________        ________
<C>          <S>                                                <C>             <C>                     <C>

$  250,000      Blairsville-Saltsburg School District (Indiana  AAA             2003    @ 100           $    251,825
                and Westmoreland Counties, Pennsylvania),                       2014    @ 100 S.F.
                General Obligation, Refunding Series of 1993 
                (MBIA Insured), 5.45%, Due 5/15/2016 (5)

   500,000   {  Delaware County Authority, Health Facilities    AAA             2003    @ 102                494,460
                Revenue, Series 1993A (Mercy Health Corporation
                of Southeastern Pennsylvania Obligated Group) 
                (Connie Lee Insured), 5.375%, 
                Due 11/15/2023 (5)

   500,000   *  Delaware County Authority (Commonwealth of      AAA             2003    @ 102                489,445
                Pennsylvania), Hospital Revenue, Series 1994                    2012    @ 100 S.F.
                (Crozer-Chester Medical Center) (MBIA Insured),
                5.30%, Due 12/15/2020 (5)

   500,000      Derry Area School District (Westmoreland        AAA             2003    @ 100                505,305
                County, Pennsylvania), General Obligation,                      2015    @ 100 S.F.
                Refunding Series of 1993 (MBIA Insured),
                5.50%, Due 2/01/2021 (5)

   130,000      Fairview Township Authority, York County,       AAA             2001    @ 100                129,988
                Pennsylvania, Guaranteed Sewer Revenue-                         2015    @ 100 S.F.
                Series of 1994 (Guaranteed by the Township 
                of Fairview) (AMBAC Insured),
                5.40%, Due 11/01/2021 (5)

   100,000   {{ Montour School District (Allegheny County,      AAA                                           21,951
                Pennsylvania), General Obligation, Series B of
                1993 (MBIA Insured), Zero Coupon, 
                Due 1/01/2022 (5)

   500,000      City of Philadelphia, Pennsylvania, Water and   AAA             2003    @ 102                502,070
                Wastewater Revenue, Series 1993 (Capital
                Guaranty Insured), 5.50%, Due 6/15/2015 (5)

   425,000      The Philadelphia Municipal Authority,           AAA             2003    @ 102                433,428
                Philadelphia, Pennsylvania, Lease Revenue                       2011    @ 100 S.F.
                Refunding, 1993 Series A (FGIC Insured),
                5.625%, Due 11/15/2014 (5)

__________                                                                                              _____________
$2,905,000                                                                                              $  2,828,472
==========                                                                                              =============

</TABLE>
[FN]

_       Units are rated "AAA" as a result of insurance. See "Why and 
How are the Insured Trusts Insured?"

{       These Bonds were issued at an original issue discount on December 
15, 1993 at a price of 94.669% of their original principal amount.

{{      These Bonds have no stated interest rate ("zero coupon bonds") 
and, accordingly, will have no periodic interest payments to the 
Trust. Upon maturity, the holders of these Bonds are entitled 
to receive 100% of the stated principal amount. The Bonds were 
issued  at an original issue discount on August 19, 1993 at a 
price of 18.953% of their original principal amount.

*       Sponsor's contracts for the purchase of all or a portion of 
these Bonds (approximately 17% of the aggregate principal amount 
of the  Bonds in the Trust) are either on a "when, as and if issued" 
basis or are delayed delivery Bonds and are expected to be settled 
on or  before January 26, 1994

        For industry concentrations of the Bonds in the Trust, see 
"Pennsylvania Insured Trust Summary."

        See "Notes to Portfolios" on page 62.


Page 59


                 REPORT OF INDEPENDENT AUDITORS

   

The Sponsor, Nike Securities L.P., and Unit Holders
THE FIRST TRUST COMBINED SERIES 208

    
   

We have audited the accompanying statements of net assets, including 
the portfolios, of The First Trust of Insured Municipal Bonds-Multi-State: 
New York Trust, Series 52 and Pennsylvania Trust, Series 52, comprising 
The First Trust Combined Series 208 (the Trusts) as of the opening 
of business on January 12, 1994. These statements of net assets 
are the responsibility of the Trusts' Sponsor. Our responsibility 
is to express an opinion on these statements of net assets based 
on our audit.

    
   

We conducted our audit in accordance with generally accepted auditing 
standards. Those standards require that we plan and perform the 
audit to obtain reasonable assurance about whether the statements 
of net assets are free of material misstatement. An audit includes 
examining, on a test basis, evidence supporting the amounts and 
disclosures in the statements of net assets. Our procedures included 
confirmation of the letter of credit held by the Trustee and allocated 
among the Trusts on January 12, 1994. An audit also includes assessing 
the accounting principles used and significant estimates made 
by the Sponsor, as well as evaluating the overall presentation 
of the statements of net assets. We believe that our audit of 
the statements of net assets provides a reasonable basis for our 
opinion. 

    
   

In our opinion, the statements of net assets referred to above 
present fairly, in all material respects, the financial position 
of The First Trust of Insured Municipal Bonds-Multi-State: New 
York Trust, Series 52 and Pennsylvania Trust, Series 52, comprising 
The First Trust Combined Series 208 at the opening of business 
on January 12, 1994 in conformity with generally accepted accounting 
principles.

    


                                        ERNST & YOUNG


   

Chicago, Illinois
January 12, 1994

    

Page 60


                                         Statements of Net Assets

   

                              The First Trust Combined Series 208
                At the Opening of Business on the Date of Deposit
                                                 January 12, 1994

    

<TABLE>
<CAPTION>

                                                                        New York        Pennsylvania
                                                                        Insured         Insured
                                                                        Trust,          Trust,
                                                                        Series 52       Series 52
                                                                        __________      __________
NET ASSETS
<S>                                                                     <C>             <C>             

Delivery statements relating to Sponsor's contracts to
  purchase tax-exempt municipal bonds (1)(2)(3)                         $ 2,878,187     $  2,828,472
Accrued interest on underlying bonds (2)(3)(5)                               16,979           21,139
                                                                        ___________     ____________

                                                                          2,895,166        2,849,611
Less liabilities (5)                                                         16,979           21,139
                                                                        ___________     ____________

Net assets                                                              $ 2,878,187     $  2,828,472
                                                                        ===========     ============ 
Outstanding Units                                                             3,048            3,000

</TABLE>

<TABLE>
<CAPTION>

ANALYSIS OF NET ASSETS
<S>                                                                     <C>             <C>             

Cost to investors (4)                                                   $ 3,048,009     $  3,000,009 
Less Purchased Interest (6)                                                  20,470           24,537
Less gross underwriting commissions (4)                                     149,352          147,000
                                                                        ___________     ____________

Net assets                                                              $ 2,878,187     $  2,828,472
                                                                        ===========     ============ 

</TABLE>
[FN]

               NOTES TO STATEMENTS OF NET ASSETS

(1) The aggregate offering price of the bonds for each Trust at 
the opening of business on the Date of Deposit and the cost to 
the applicable Trust are the same. The offering price is determined 
by the Evaluator.

(2) Pursuant to delivery statements relating to contracts to purchase 
bonds, an irrevocable letter of credit has been allocated among 
the Trusts as collateral. The amount of available letter of credit 
and the amount expected to be utilized for each Trust is shown 
below. The amount expected to be utilized is (a) the cost to the 
respective Trust of the principal amount of the bonds to be purchased, 
(b) accrued interest on those bonds to the Date of Deposit, and 
(c) accrued interest on those bonds from the Date of Deposit to 
the expected dates of delivery of the bonds, which is exclusive 
of the amount by which the Trustee has agreed to reduce its fees 
during the first year ($442 in the Pennsylvania Insured Trust).

<TABLE>
<CAPTION>
                                                                                                                Accrued
                                                                        Aggregate               Accrued         Interest to
                            Letter of Credit                            Offering                Interest to     Expected
                                                To be                   Price of                Date of         Dates of
Trust                   Allocated               Utilized                Bonds                   Deposit         Delivery
________                ________                ________                ________                ________        ________
<S>                     <C>                     <C>                     <C>                     <C>             <C>

New York Insured 
  Trust, Series 52      $  3,000,000            $  2,895,815            $  2,878,187            $ 16,979        $   649

Pennsylvania Insured 
  Trust, Series 52      $  3,000,000            $  2,851,002            $  2,828,472            $ 21,139        $ 1,391

</TABLE>

(3) Insurance coverage providing for the scheduled payment of 
principal and interest on all Bonds deposited in the New York 
Insured Trust and Pennsylvania Insured Trust and delivered to 
the Trustee has been obtained by each Insured Trust or has been 
obtained directly by the Bond issuer, the underwriters, the Sponsor 
or others prior to the Date of Deposit.

(4) The aggregate cost to investors (including Purchased Interest) 
and the aggregate gross underwriting commissions of 4.9% are computed 
assuming no reduction of sales charge for quantity purchases.

   

(5) Accrued interest on the underlying Bonds represents the interest 
accrued as of the Date of Deposit from the later of the last payment 
date on the Bonds or the date of issuance thereof. Such amount 
applicable to


Page 61

each Trust is a liability of such Trust because the Trusts are 
entitled to earn interest income beginning on the Date of Deposit. 
In addition, the Trustee may advance to each Trust a portion of 
the accrued interest on the underlying Bonds and a portion of 
the amount of interest which each Trust will earn from the Date 
of Deposit to January 20, 1994, the First Settlement Date, for 
distribution to the Sponsor as the Unit holder of record.

    

(6) Purchased Interest is a portion of the accrued interest on 
the underlying Bonds as of the Date of Deposit, plus a portion 
of the interest that the Trust will earn from the Date of Deposit 
through the First Settlement Date. Purchased Interest is included 
in the Public Offering Price.

                       NOTES TO PORTFOLIOS

   

The following Notes to Portfolios pertain to the information contained 
in the Trust Portfolios (the New York Insured Trust, Series 52 
on page 51, and the Pennsylvania Insured Trust, Series 52 on page 
59).

    
   

(1) Sponsor's contracts to purchase Bonds were entered into during 
the period from June 10, 1993 to January 10, 1994. All contracts 
to purchase Bonds are expected to be settled on or prior to January 
20, 1994 unless otherwise indicated.

    

Other information regarding the Bonds in each Trust on the Date 
of Deposit is as follows:

<TABLE>
<CAPTION>

                        Aggregate                                                       Annual          Annual
                        Offering        Cost of         Profit Or                       Insurance       Interest
                        Price of        Bonds To        (Loss) To       Bid Price       Cost To         Income
Trust                   Bonds           Sponsor         Sponsor         of Bonds        Trust           to Trust
__________________      ________        ________        ________        ________        ________        ________
<S>                     <C>             <C>             <C>             <C>             <C>             <C>
New York Insured 
  Trust, Series 52      $ 2,878,187     $ 2,851,700     $ 26,487        $ 2,864,233     $  -            $  157,125

Pennsylvania Insured 
  Trust, Series 52      $ 2,828,472     $ 2,786,703     $ 41,769        $ 2,814,337     $  -            $  152,926

</TABLE>

Neither Cost of Bonds to Sponsor nor Profit or (Loss) to Sponsor 
reflects underwriting profits or losses received or incurred by 
the Sponsor through its participation in underwriting syndicates 
but such amounts reflect the cost of insurance obtained by the 
Sponsor prior to the Date of Deposit for individual Bonds. The 
Offering and Bid Prices of Bonds were determined by Securities 
Evaluation Service, Inc., certain shareholders of which are officers 
of the Sponsor.

(2) All ratings are by Standard & Poor's Corporation unless otherwise 
indicated (NR indicates "No Rating"). Such ratings were obtained 
from a municipal bond information reporting service.

   

(3) There is shown under this heading the year in which each issue 
of Bonds initially is redeemable and the redemption price for 
that year or, if currently redeemable, the redemption price in 
effect on the Date of Deposit. Issues of Bonds are redeemable 
at declining prices (but not below par value) in subsequent years 
except for original issue discount Bonds which are redeemable 
at prices based on the issue price plus the amount of original 
issue discount accreted to the redemption date plus, if applicable, 
some premium, the amount of which will decline in subsequent years. 
"S.F." indicates a sinking fund is established with respect to 
an issue of Bonds. In addition, certain Bonds in the portfolio 
may be redeemed in whole or in part other than by operation of 
the stated redemption or sinking fund provisions under certain 
unusual or extraordinary circumstances specified in the instruments 
setting forth the terms and provisions of such Bonds. See "What 
Is the First Trust Combined Series?" for a description of certain 
of such unusual or extraordinary circumstances. Redemption pursuant 
to call provisions generally will, and redemption pursuant to 
sinking fund provisions may, occur at times when the redeemed 
Bonds have an offering side valuation which represents a premium 
over par or for original issue discount Bonds a premium over the 
accreted value. To the extent that the Bonds were deposited in 
the Fund at a price higher than the price at which they are redeemed, 
this will represent a loss of capital when compared with the original 
Public Offering Price of the Units. Conversely, to the extent 
that the Bonds were acquired at a price lower than the redemption 
price, this will represent an increase in capital when compared 
to the original Public Offering Price of the Units, excluding 
the effect of the sales charge on the Units. Distributions will 
generally be reduced by the amount of the income which would otherwise 
have been paid with respect to redeemed Bonds and there will be 
distributed to Unit holders the principal amount and any premium 
received on such redemption (except to the extent the proceeds 
of the redeemed Bonds are used to pay for Unit redemptions). The 
estimated current return and the long-term return in this event 
may be affected by such redemptions. For the Federal and state


Page 62

tax effect on Unit holders of such redemptions and resultant distributions, 
see "The First Trust Combined Series-What is the Federal Tax Status 
of Unit Holders?", "New York Insured Trust Summary-New York Tax 
Status" and "Pennsylvania Insured Trust Summary-Pennsylvania Tax 
Status."       

    

(4) Ratings by Moody's Investors Service, Inc. Such ratings were 
obtained from a municipal bond information reporting service.

(5) Insurance has been obtained by the Bond issuer, the underwriters, 
the Sponsor or others prior to the Date of Deposit. No insurance 
premium is payable by the Trust.

(6) Rating is contingent upon the issuance of insurance.

(7) Rating is contingent upon receipt of documentation confirming 
investments and cash flow.

                  DESCRIPTION OF BOND RATINGS*
*       As published by the rating companies.

Standard & Poor's Corporation. A brief description of the applicable 
Standard & Poor's Corporation rating symbols and their meanings 
follow:

A Standard & Poor's corporate or municipal bond rating is a current 
assessment of the creditworthiness of an obligor with respect 
to a specific debt obligation. This assessment may take into consideration 
obligors such as guarantors, insurers, or lessees.

The bond rating is not a recommendation to purchase, sell or hold 
a security, inasmuch as it does not comment as to market price 
or suitability for a particular investor.

The ratings are based on current information furnished by the 
issuer or obtained by Standard & Poor's from other sources it 
considers reliable. Standard & Poor's does not perform an audit 
in connection with any rating and may, on occasion, rely on unaudited 
financial information. The ratings may be changed, suspended or 
withdrawn as a result of changes in, or unavailability of, such 
information, or for other circumstances.

The ratings are based, in varying degrees, on the following considerations:

l.      Likelihood of default-capacity and willingness of the obligor 
as to the timely payment of interest and repayment of principal 
in accordance with the terms of the obligation; 

ll.     Nature of and provisions of the obligation;

lll.    Protection afforded by, and relative position of, the obligation 
in the event of bankruptcy, reorganization or other arrangements 
under the laws of bankruptcy and other laws affecting creditors' 
rights.

AAA-Bonds rated AAA have the highest rating assigned by Standard 
& Poor's to a debt obligation. Capacity to pay interest and repay 
principal is extremely strong.**
**      Bonds insured by Financial Guaranty Insurance Company, AMBAC 
Indemnity Corporation, Municipal Bond Investors Assurance Corporation, 
Connie Lee Insurance Company, Financial Security Assurance and 
Capital Guaranty Insurance Company are automatically rated "AAA" 
by Standard & Poor's Corporation.

AA-Bonds rated AA have a very strong capacity to pay interest 
and repay principal and differ from the highest rated issues only 
in small degree.

A-Bonds rated A have a strong capacity to pay interest and repay 
principal although they are somewhat more susceptible to the adverse 
effects of changes in circumstances and economic conditions than 
bonds in higher rated categories.

BBB-Bonds rated BBB are regarded as having an adequate capacity 
to pay interest and repay principal. Whereas they normally exhibit 
adequate protection parameters, adverse economic conditions or 
changing circumstances are more likely to lead to a weakened capacity 
to pay interest and repay principal for bonds in this category 
than for bonds in higher rated categories.

Plus (+) or Minus (-): The ratings from "AA" to "BBB" may be modified 
by the addition of a plus or minus sign to show relative standing 
within the major rating categories. 

Provisional Ratings: The letter "p" indicates that the rating 
is provisional. A provisional rating assumes the successful completion 
of the project being financed by the bonds being rated and indicates 
that payment of debt service requirements is largely or entirely 
dependent upon the successful and timely completion of the project. 
This rating, however, while addressing credit quality subsequent 
to completion of the project, makes no comment on the likelihood 
of, or the risk of default upon failure of, such completion. The 
investor should exercise his/her own judgment with respect to 
such likelihood and risk. 


Page 63


Credit Watch: Credit Watch highlights potential changes in ratings 
of bonds and other fixed income securities. It focuses on events 
and trends which place companies and government units under special 
surveillance by S&P's 180-member analytical staff. These may include 
mergers, voter referendums, actions by regulatory authorities, 
or developments gleaned from analytical reviews. Unless otherwise 
noted, a rating decision will be made within 90 days. Issues appear 
on Credit Watch where an event, situation, or deviation from trends 
occurred and needs to be evaluated as to its impact on credit 
ratings. A listing, however, does not mean a rating change is 
inevitable. Since S&P continuously monitors all of its ratings, 
Credit Watch is not intended to include all issues under review. 
Thus, rating changes will occur without issues appearing on Credit 
Watch.

Moody's Investors Service, Inc. A brief description of the applicable 
Moody's Investors Service, Inc. rating symbols and their meanings 
follow:

Aaa-Bonds which are rated Aaa are judged to be of the best quality. 
They carry the smallest degree of investment risk and are generally 
referred to as "gilt edge." Interest payments are protected by 
a large or by an exceptionally stable margin and principal is 
secure. While the various protective elements are likely to change, 
such changes as can be visualized are most unlikely to impair 
the fundamentally strong position of such issues. Their safety 
is so absolute that with the occasional exception of oversupply 
in a few specific instances, characteristically, their market 
value is affected solely by money market fluctuations.

Aa-Bonds which are rated Aa are judged to be of high quality by 
all standards. Together with the Aaa group they comprise what 
are generally known as high grade bonds. They are rated lower 
than the best bonds because margins of protection may not be as 
large as in Aaa securities or fluctuation of protective elements 
may be of greater amplitude or there may be other elements present 
which make the long term risks appear somewhat larger than in 
Aaa securities. Their market value is virtually immune to all 
but money market influences, with the occasional exception of 
oversupply in a few specific instances. 

A-Bonds which are rated A possess many favorable investment attributes 
and are to be considered as upper medium grade obligations. Factors 
giving security to principal and interest are considered adequate, 
but elements may be present which suggest a susceptibility to 
impairment sometime in the future. The market value of A-rated 
bonds may be influenced to some degree by economic performance 
during a sustained period of depressed business conditions, but, 
during periods of normalcy, A-rated bonds frequently move in parallel 
with Aaa and Aa obligations, with the occasional exception of 
oversupply in a few specific instances.

A 1 and Baa 1-Bonds which are rated A 1 and Baa 1 offer the maximum 
in security within their quality group, can be bought for possible 
upgrading in quality, and additionally, afford the investor an 
opportunity to gauge more precisely the relative attractiveness 
of offerings in the market place. 

Baa-Bonds which are rated Baa are considered as medium grade obligations; 
i.e., they are neither highly protected nor poorly secured. Interest 
payments and principal security appear adequate for the present 
but certain protective elements may be lacking or may be characteristically 
unreliable over any great length of time. Such bonds lack outstanding 
investment characteristics and in fact have speculative characteristics 
as well. The market value of Baa-rated bonds is more sensitive 
to changes in economic circumstances, and aside from occasional 
speculative factors applying to some bonds of this class, Baa 
market valuations will move in parallel with Aaa, Aa, and A obligations 
during periods of economic normalcy, except in instances of oversupply.

Moody's bond rating symbols may contain numerical modifiers of 
a generic rating classification. The modifier 1 indicates that 
the bond ranks at the high end of its category; the modifier 2 
indicates a mid-range ranking; and the modifier 3 indicates that 
the issue ranks in the lower end of its generic rating category.

Con.(---)-Bonds for which the security depends upon the completion 
of some act or the fulfillment of some condition are rated conditionally. 
These are bonds secured by (a) earnings of projects under construction, 
(b) earnings of projects unseasoned in operation experience, (c) 
rentals which begin when facilities are completed, or (d) payments 
to which some other limiting condition attaches. Parenthetical 
rating denotes probable credit stature upon completion of construction 
or elimination of basis of condition.


Page 64


                             Estimated Cash Flows to Unit Holders


The tables below set forth the per Unit estimated monthly distributions 
of interest and principal to Unit holders. The tables assume the 
receipt of principal of the underlying Bonds upon their maturity 
or expected retirement date, no changes in expenses, no changes 
in the current interest rates, no exchanges, redemptions, sales 
or prepayments of the underlying Bonds prior to their maturity 
or expected retirement date. To the extent the foregoing assumptions 
change, actual distributions will vary.

<TABLE>
<CAPTION>

                New York Insured Trust, Series 52

                Monthly


                                Estimated       Estimated       Estimated
                                Interest        Principal       Total
Date (Each Month)               Distribution    Distribution    Distribution
_________________               _____________   ___________     _____________
<S>                             <C>             <C>             <C>

February 1994                   3.44                              3.44
March 1994-June 2002            4.13                              4.13
July 2002                       4.13            164.04          168.17
August 2002                     2.99            164.04          167.03
September 2002-January 2004     2.59                              2.59
February 2004                   2.20            164.04          166.24
March 2004-July 2004            1.82                              1.82
August 2004                     1.43            164.04          165.47
September 2004-February 2005    1.04                              1.04
March 2005                      1.04            164.04          165.08
April 2005-January 2018         0.26                              0.26
February 2018                   6.80            129.78          136.58

</TABLE>

<TABLE>
<CAPTION>

              Pennsylvania Insured Trust, Series 52

                Monthly


                                Estimated       Estimated       Estimated
                                Interest        Principal       Total
Date (Each Month)               Distribution    Distribution    Distribution
_________________               _____________   ___________     _____________
<S>                             <C>             <C>             <C>

February 1994   		3.41                              3.41
March 1994-February 2003        4.09                              4.09
March 2003                      3.71            166.67          170.38
April 2003-May 2003             3.34                              3.34
June 2003                       3.34             83.33           86.67
July 2003-June 2005             2.97                              2.97
July 2005                       2.97            166.67          169.64
August 2005-November 2005       2.22                              2.22
December 2005                   2.22            141.67          143.89
January 2006-December 2020      1.56                              1.56
January 2021                    1.56            166.67          168.23
February 2021-November 2021     0.84                              0.84
December 2021                   0.74             43.33           44.07
January 2022                    0.65                              0.65
February 2022                   0.65             33.33           33.98
March 2022-November 2023        0.65                              0.65
December 2023                   8.83            166.67          175.50

</TABLE>

Page 65



             This page is intentionally left blank.


Page 66





             This page is intentionally left blank.


Page 67


<TABLE>
<CAPTION>

CONTENTS:
<S>                                                             <C>

Summary of Essential Information                                 3
The First Trust Combined Series:
        What is the First Trust Combined Series?                 4
        What are Estimated Long-Term Return 
             and Estimated Current Return?                      12
        How are Purchased Interest and 
             Accrued Interest Treated?                          13
        Why and How are the Insured Trusts Insured?             13
        What is the Federal Tax Status of Unit Holders?         21
        What are the Expenses and Charges?                      24
Public Offering:
        How is the Public Offering Price Determined?            25
        How are Units Distributed?                              28
        What are the Sponsor's Profits?                         28
        Will There be a Secondary Market?                       29
Rights of Unit Holders:
        How are Certificates Issued and Transferred?            30
        How are Interest and Principal Distributed?             30
        How Can Distributions to Unit Holders 
             be Reinvested?                                     31
        What Reports will Unit Holders Receive?                 32
        How May Units be Redeemed?                              32
        How May Units be Purchased by the Sponsor?              33
        How May Bonds be Removed from the Fund?                 34
Information as to Sponsor, Trustee and Evaluator:
        Who is the Sponsor?                                     34
        Who is the Trustee?                                     35
        Limitations on Liabilities of Sponsor and Trustee       35
        Who is the Evaluator?                                   35
Other Information:
        How May the Indenture be Amended or Terminated?         36
        Legal Opinions                                          36
        Experts                                                 36
Underwriting                                                    37
The Separate Trusts                                             39
        New York Insured Trust, Series 52                       40
        Pennsylvania Insured Trust, Series 52                   52
Report of Independent Auditors                                  60
Statements of Net Assets                                        61
Notes to Statements of Net Assets                               61
Notes to Portfolios                                             62
Description of Bond Ratings                                     63
Estimated Cash Flows to Unit Holders                            65
                           ___________
</TABLE>

        THIS PROSPECTUS DOES NOT CONSTITUTE AN OFFER TO SELL, 
OR A SOLICITATION OF AN OFFER TO BUY, SECURITIES IN ANY JURISDICTION 
TO ANY PERSON TO WHOM IT IS NOT LAWFUL TO MAKE SUCH OFFER IN SUCH 
JURISDICTION.
        THIS PROSPECTUS DOES NOT CONTAIN ALL THE INFORMATION SET 
FORTH IN THE REGISTRATION STATEMENTS AND EXHIBITS RELATING THERETO, 
WHICH THE FUND HAS FILED WITH THE SECURITIES AND EXCHANGE COMMISSION, 
WASHINGTON, D.C. UNDER THE SECURITIES ACT OF 1933 AND THE INVESTMENT 
COMPANY ACT OF 1940, AND TO WHICH REFERENCE IS HEREBY MADE.


                           FIRST TRUST
   
                THE FIRST TRUST COMBINED SERIES 208


                   The First Trust of Insured
                  Municipal Bonds-Multi-State:
                    NEW YORK TRUST, Series 52

                  PENNSYLVANIA TRUST, Series 52

    

                           First Trust
                1001 Warrenville Road, Suite 300
                      Lisle, Illinois 60532
                         1-708-241-4141



                            Trustee:

                   United States Trust Company
                           of New York
                          770 Broadway
                    New York, New York 10003
                         1-800-682-7520


                  PLEASE RETAIN THIS PROSPECTUS
                      FOR FUTURE REFERENCE

   
                        January 12, 1994

    




Page 68






               CONTENTS OF REGISTRATION STATEMENT

Item A.   Bonding Arrangements of Depositor
     
     Nike Securities L.P. is covered by a Brokers' Fidelity Bond,
in  the  total  amount of $1,000,000, the insurer being  National
Union Fire Insurance Company of Pittsburgh.

Item B.
     
     This  Registration  Statement  on  Form  S-6  comprises  the
following papers and documents:
     
     The Facing Sheet
     
     The Cross-Reference Sheet
     
     The Prospectus
     
     The Signatures
     
     Exhibits
     
     
     
     
     
                               S-1
                           SIGNATURES
     
     The  Registrant, The First Trust Combined Series 208, hereby
identifies The First Trust Combined Series 83 and The First Trust
Special  Situations  Trust,  Series  18,  for  purposes  of   the
representations   required  by  Rule  487  and   represents   the
following:
     
     (1)    that the portfolio securities deposited in the series
as  to  the  securities of which this Registration  Statement  is
being  filed  do  not differ materially in type or  quality  from
those deposited in such previous series;
     
     (2)    that, except to the extent necessary to identify  the
specific  portfolio  securities  deposited  in,  and  to  provide
essential  financial information for, the series with respect  to
the  securities  of  which this Registration Statement  is  being
filed,  this  Registration Statement does not contain disclosures
that  differ in any material respect from those contained in  the
registration statements for such previous series as to which  the
effective date was determined by the Commission or the staff; and
     
     (3)     that  it  has  complied  with  Rule  460  under  the
Securities Act of 1933.
     
     Pursuant to the requirements of the Securities Act of  1933,
the  Registrant, The First Trust Combined Series  208,  has  duly
caused  this Amendment of Registration Statement to be signed  on
its  behalf by the undersigned, thereunto duly authorized, in the
Village of Lisle and State of Illinois on January 12, 1994.

                              THE FIRST TRUST COMBINED SERIES 208

                              By:  NIKE SECURITIES L.P.
                                   (Depositor)


                              By:     Carlos E. Nardo
                                   Senior Vice President





                               S-2

     
     Pursuant to the requirements of the Securities Act of  1933,
this  Registration  Statement  has  been  signed  below  by   the
following person in the capacity and on the date indicated:

        NAME                  TITLE*                   DATE

Robert D. Van Kampen   Sole Director         )
                       of Nike Securities    )
                       Corporation, the      ) January 12, 1994
                       General Partner of    )
                       Nike Securities L.P.  )
                                             )
                                             )
                                             ) Carlos E. Nardo
                                             ) Attorney-in-Fact**
                                             )
                                             )







*    The title of the person named herein represents his capacity
     in and relationship to Nike Securities L.P., Depositor.

**   An  executed copy of the related power of attorney was filed
     with  the  Securities and Exchange Commission in  connection
     with  the  Amendment No. 1 to Form S-6 of  The  First  Trust
     Special Situations Trust, Series 18 (File No. 33-42683)  and
     the same is hereby incorporated herein by this reference.


                               S-3
                 CONSENT OF INDEPENDENT AUDITORS
     
     We  consent  to the reference to our firm under the  caption
"Experts" and to the use of our report dated January 12, 1994  in
Amendment  No. 2 to the Registration Statement (Form  S-6)  (File
No.  33-50929) and related Prospectus of The First Trust Combined
Series 208.




                                             ERNST & YOUNG


Chicago, Illinois
January 12, 1994



                       CONSENTS OF COUNSEL

The  consents  of  counsel  are  contained  in  their  respective
opinions  filed by this amendment as Exhibits 3.1, 3.2, 3.3,  3.4
and 3.5 to the Registration Statement.



         CONSENT OF SECURITIES EVALUATION SERVICE, INC.

The consent of Securities Evaluation Service, Inc. to the use  of
its name in the Prospectus included in the Registration Statement
is filed as Exhibit 4.1 to the Registration Statement.



            CONSENT OF STANDARD & POOR'S CORPORATION

The  consent of Standard & Poor's Corporation to the use  of  its
name in the Prospectus included in the Registration Statement  is
filed as Exhibit 4.2 to the Registration Statement.












                               S-4
                          EXHIBIT INDEX

1.1     Form  of  Standard Terms and Conditions of Trust for  The
        First  Trust  Combined Series 145 and  subsequent  Series
        effective  October 16, 1991, among Nike Securities  L.P.,
        as  Depositor, United States Trust Company of  New  York,
        as  Trustee,  Securities  Evaluation  Service,  Inc.,  as
        Evaluator and Nike Financial Advisory Services  L.P.,  as
        Portfolio   Supervisor  (incorporated  by  reference   to
        Amendment No. 1 to Form S-6 [File No. 33-43289] filed  on
        behalf of The First Trust Combined Series 145).

1.1.1   Form  of  Trust  Agreement  for  Series  208  among  Nike
        Securities  L.P.,  as  Depositor,  United  States   Trust
        Company  of  New York, as Trustee, Securities  Evaluation
        Service,  Inc.,  as Evaluator, and First  Trust  Advisors
        L.P., as Portfolio Supervisor.

1.2     Copy  of  Certificate  of  Limited  Partnership  of  Nike
        Securities  L.P. (incorporated by reference to  Amendment
        No. 1 to Form S-6 [File No. 33-42683] filed on behalf  of
        The First Trust Special Situations Trust, Series 18).

1.3     Copy   of   Amended  and  Restated  Limited   Partnership
        Agreement  of  Nike  Securities  L.P.  (incorporated   by
        reference  to Amendment No. 1 to Form S-6 [File  No.  33-
        42683]  filed  on  behalf  of  The  First  Trust  Special
        Situations Trust, Series 18).

1.4     Copy  of  Articles  of Incorporation of  Nike  Securities
        Corporation,  General  Partner of Nike  Securities  L.P.,
        Depositor (incorporated by reference to Amendment  No.  1
        to  Form S-6 [File No. 33-42683] filed on behalf  of  The
        First Trust Special Situations Trust, Series 18).

1.5     Copy  of  By-Laws of Nike Securities Corporation, General
        Partner  of Nike Securities L.P., Depositor (incorporated
        by reference to Amendment No. 1 to Form S-6 [File No. 33-
        42683]  filed  on  behalf  of  The  First  Trust  Special
        Situations Trust, Series 18).

1.7     Master  Agreement  Among  Underwriters  (incorporated  by
        reference  to Amendment No. 1 to Form S-6 [File  No.  33-
        43289]  filed  on  behalf  of The  First  Trust  Combined
        Series 145).

2.1     Copy of Certificate of Ownership (included in Exhibit 1.1
        on page 2 and incorporated herein by reference).


                               S-5

3.1     Opinion  of  counsel as to legality of  securities  being
        registered.

3.2     Opinion  of  counsel as to Federal income tax  status  of
        securities being registered.

3.3     Opinion  of  counsel  as  to  New  York  tax  status   of
        securities being registered.

3.4     Opinion of counsel as to advancement of funds by Trustee.

3.5     Opinions of state counsel.

4.1     Consent of Securities Evaluation Service, Inc.

4.2     Consent of Standard & Poor's Corporation.

6.1     List  of  Directors and Officers of Depositor  and  other
        related   information  (incorporated  by   reference   to
        Amendment No. 1 to Form S-6 [File No. 33-42683] filed  on
        behalf  of  The  First  Trust Special  Situations  Trust,
        Series 18).

7.1     Power of Attorney executed by the Director listed on page
        S-3  of  this  Registration  Statement  (incorporated  by
        reference  to Amendment No. 1 to Form S-6 [File  No.  33-
        42683]  filed  on  behalf  of  The  First  Trust  Special
        Situations Trust, Series 18).



				               




                                               EXHIBIT 1.1.1
                                
                                
               THE FIRST TRUST COMBINED SERIES 208

                         TRUST AGREEMENT

                    Dated:  January 12, 1994

     
     This   Trust  Agreement  among  Nike  Securities  L.P.,   as
Depositor,  United States Trust Company of New York, as  Trustee,
Securities  Evaluation  Service, Inc., as  Evaluator,  and  First
Trust  Advisors L.P., as Portfolio Supervisor, sets forth certain
provisions in full and incorporates other provisions by reference
to  the document entitled "Standard Terms and Conditions of Trust
for  The  First Trust Combined Series 145 and subsequent  Series,
Effective  October 16, 1991" (herein called the  "Standard  Terms
and  Conditions of Trust"), and such provisions as are set  forth
in  full  and  such provisions as are incorporated  by  reference
constitute  a  single  instrument.   All  references  herein   to
Articles  and  Sections  are  to Articles  and  Sections  of  the
Standard Terms and Conditions of Trust.
                                
                        WITNESSETH THAT:
     
     In   consideration  of  the  premises  and  of  the   mutual
agreements  herein  contained, the Depositor,  the  Trustee,  the
Evaluator and Portfolio Supervisor agree as follows:
                                
                             PART I
                                
             STANDARD TERMS AND CONDITIONS OF TRUST
     
     Subject  to  the  Provisions of  Part  II  hereof,  all  the
provisions  contained  in the Standard Terms  and  Conditions  of
Trust are herein incorporated by reference in their entirety  and
shall  be deemed to be a part of this instrument as fully and  to
the  same extent as though said provisions had been set forth  in
full in this instrument.
                                
                             PART II
                                
              SPECIAL TERMS AND CONDITIONS OF TRUST
     
     The following special terms and conditions are hereby agreed
to:
     
     (a)  The Bonds defined in Section 1.01(5) listed in Schedule
A hereto have been deposited in trust under this Trust Agreement.
     
     (b)   The fractional undivided interest in and ownership  of
the Trust Fund represented by each Unit for a Trust is the amount
set forth under the captions "Summary of Essential Information  -
Fractional  Undivided  Interest in the Trust  per  Unit"  in  the
Prospectus.
     
     (c)   The  number of units in a Trust referred to in Section
2.03  is  set  forth  under  the caption  "Summary  of  Essential
Information - Number of Units" in the Prospectus.
     
     (d)  The approximate amount, if any, which the Trustee shall
be  required to advance out of its own funds and cause to be paid
to  the Depositor pursuant to the second sentence of Section 3.05
shall  be  the  amount per Unit for each Trust that  the  Trustee
agreed to reduce its fee or pay Trust Fund expenses set forth  in
the  footnotes to the "Summary of Essential Information" for each
Trust  in the Prospectus times the number of units for such Trust
referred to in Part II (c) of this Trust Agreement.
     
     (e)   For  each Trust the First General Record Date and  the
amount  of  the  second distribution of funds from  the  Interest
Account shall be the record date for the Interest Account and the
amount  set  forth under "Trust Summary-Distributions"  for  such
Trust in the Prospectus.
     
     (f)   For each Trust the "First Settlement Date" is the date
set   forth   under   "Summary  of  Essential   Information-First
Settlement Date" for such Trust in the Prospectus.
     
     (g)  Section 1.01(4) shall be amended to read as follows:
     
     "(4)  "Portfolio Supervisor" shall mean First Trust Advisors
L.P.  and  its successors in interest, or any successor portfolio
supervisor appointed as hereinafter provided."
     
     (h)   The  first  three sentences of Section 6.04  shall  be
amended to read as follows:
     
     "For services performed under this Indenture the Trustee
shall be paid an amount per annum specified in Part II of the
Trust  Agreement.   During the first year of  a  Trust,  such
compensation shall be reduced by the amount of interest which
accrues  on "when-issued" Bonds and Contract Bonds  from  the
First  Settlement Date, as defined in Part II  of  the  Trust
Agreement, to the respective delivery dates of such Bonds and
Contract Bonds, provided, However, that such reduction  shall
not  exceed a total of $.70 multiplied by the number of Units
outstanding on the First Settlement Date.
                                
                               -2-
     
     (i)  The Trustee's annual fee referred to in Section 6.04 is
set  forth  for  each  Trust under "Trust  Summary-Special  Trust
Information" for such Trust in the Prospectus.
     
     (j)   Section  1.01(20) shall be added  and  shall  read  as
follows:
     
     "(20) The term "Purchased Interest" with respect to each
Trust  shall  be  the  amount set forth  under  the  captions
"Summary  of  Essential Information - Purchased Interest"  in
the Prospectus."
     
     (k)  The first paragraph of Section 3.05 shall be amended to
read as follows:
     
     "The  Trustee,  as  of the "First Settlement  Date",  as
defined in Part II of the Trust Agreement, shall advance from
its  own  funds and shall pay to the Depositor the amount  of
interest accrued to such date on the Bonds deposited  in  the
respective  Trusts, less the respective amounts of  Purchased
Interest with respect to such Trusts.  The Trustee, as of the
"First  Settlement Date," as defined in Part II of the  Trust
Agreement, shall also advance to the Trust from its own funds
and  distribute to the Depositor the amount specified in Part
II  of the Trust Agreement, which is the amount by which  the
Trustee's  fee is reduced in respect of interest  accrued  on
"when-issued"  Bonds and on Contract Bonds delivered  to  the
Trustee  subsequent to the First Settlement Date pursuant  to
Section   6.04.    The   Trustee   shall   be   entitled   to
reimbursement,  without interest, for such advancements  from
interest  received  by  the Trust.  Subsequent  distributions
shall be made as hereinafter provided."
     
     (l)   Notwithstanding  anything to the contrary  in  Section
3.05,  Certificateholders may not elect to receive  distributions
on a semiannual basis.
                                
                            PART III
     
     Notwithstanding any provision to the contrary  contained  in
the  Standard Terms and Conditions of Trust and in  lieu  of  the
receipt  of  Certificates evidencing ownership of  Units  of  the
Fund, the Sponsor or any Underwriter of the Fund listed under the
caption  "Underwriting" in the Prospectus,  at  its  option,  may
elect
                                
                               -3-

that Units of the Fund owned by it be reflected by book entry  on
the  books  and  records of the Trustee.  For all  purposes  such
Sponsor or Underwriter shall be deemed the owner of such Units as
if  a  Certificate evidencing ownership of Units of the Fund  had
actually been issued by the Trustee.  The Units reflected by book
entry on the books and records of the Trustee may be transferable
by  the  registered owner of such Units by written instrument  in
form  satisfactory to the Trustee.  The registered owner of Units
reflected  by book entry on the books and records of the  Trustee
shall   have  the  right  at  any  time  to  obtain  Certificates
evidencing ownership of such Units.

































                               -4-
     
     IN  WITNESS  WHEREOF,  Nike Securities L.P.,  United  States
Trust  Company  of New York, Securities Evaluation Service,  Inc.
and  First  Trust  Advisors  L.P. have  each  caused  this  Trust
Agreement to be executed and the respective corporate seal to  be
hereto   affixed  and  attested  (if  applicable)  by  authorized
officers; all as of the day, month and year first above written.


                              NIKE SECURITIES L.P.,
                              Depositor



                              By   Carlos E. Nardo
                                   Senior Vice President

                             UNITED STATES TRUST COMPANY OF NEW
                              YORK, Trustee



(SEAL)                        By   Thomas Porrazzo
                                   Vice President

Attest:

Rosalia A. Raviele
Assistant Secretary

                              SECURITIES EVALUATION SERVICE,
                              INC., Evaluator



(SEAL)                        By   James R. Couture
                                   President

Attest:

James G. Prince
Vice President and
Assistant Secretary

                             FIRST TRUST ADVISORS L.P.,
                              Portfolio Supervisor



                              By   Carlos E. Nardo
                                   Senior Vice President

                               -5-
STATE OF ILLINOIS       )
                        )  SS
COUNTY OF COOK          )

     
     I, John P. Byron, a Notary Public in and for the said County
and  State  aforesaid, do hereby certify that  Carlos  E.  Nardo,
personally  known  to  me to be the same  person  whose  name  is
subscribed to the foregoing instrument, and personally  known  to
me  to  be  a  Senior Vice President of Nike Securities  L.P.,  a
limited  partnership, appeared before me this day in  person  and
acknowledged that he signed and delivered the said instrument  as
his  free and voluntary act as such Senior Vice President and  as
the  free and voluntary act of said Nike Securities L.P. for  the
uses and purposes therein set forth.


GIVEN under my hand and notarial seal on January 12, 1994.

                              John P. Byron
                              Notary Public

(SEAL)

My commission expires:  March 14, 1997

STATE OF NEW YORK           )
                            )  SS
COUNTY OF NEW YORK          )
     
     On  January  12,  1994  before  me  personally  came  Thomas
Porrazzo,  to me known, who being by me duly sworn said  that  he
resides  at 3584 Manhasset Street, Seaford, New York 11793,  that
he  is  a  Vice President of United States Trust Company  of  New
York, one of the corporations described in and which executed the
foregoing instrument; that he knows the seal of said corporation;
that  the  seal affixed to the said instrument is such  corporate
seal;  that  it  was  so affixed by authority  of  the  Board  of
Directors  of the said corporation; and that he signed  his  name
thereto by like authority.


                              Dorothy S. Bochino
                              Notary Public

(SEAL)

My commission expires:  March 30, 1994

                               -6-
STATE OF ILLINOIS          )
                           )  SS
COUNTY OF COOK             )
     
     I, Jacqueline A. Morris, a Notary Public in and for the said
County  and  State  aforesaid, do hereby certify  that  James  R.
Couture  and James G. Prince, personally known to me  to  be  the
same   persons  whose  names  are  subscribed  to  the  foregoing
instrument, and personally known to me to be a President and Vice
President  and  Assistant Secretary, respectively, of  Securities
Evaluation Service, Inc., a corporation, appeared before me  this
day  in person and acknowledged that they signed, sealed with the
corporate  seal of said Securities Evaluation Service,  Inc.  and
delivered the said instrument as their free and voluntary act  as
such  President  and  Vice  President  and  Assistant  Secretary,
respectively,  and  as  the  free  and  voluntary  act  of   said
Securities  Evaluation Service, Inc. for the  uses  and  purposes
therein set forth.
     
     GIVEN under my hand and notarial seal on January 12, 1994.

                              Jacqueline A. Morris
                              Notary Public

(SEAL)

My commission expires:  February 24, 1994

STATE OF ILLINOIS          )
                           )  SS
COUNTY OF COOK             )
     
     I, John P. Byron, a Notary Public in and for the said County
and  State  aforesaid, do hereby certify that  Carlos  E.  Nardo,
personally  known  to  me to be the same  person  whose  name  is
subscribed to the foregoing instrument, and personally  known  to
me to be a Senior Vice President of First Trust Advisors L.P.,  a
limited  partnership, appeared before me this day in  person  and
acknowledged that he signed and delivered the said instrument  as
his  free and voluntary act as such Senior Vice President and  as
the  free and voluntary act of said First Trust Advisors L.P. for
the uses and purposes therein set forth.
     
     GIVEN under my hand and notarial seal on January 12, 1994.

                              John P. Byron
                              Notary Public
(SEAL)

My commission expires:  March 14, 1997

                               -7-
                  SCHEDULE A TO TRUST AGREEMENT

                 SECURITIES INITIALLY DEPOSITED

                               IN

               THE FIRST TRUST COMBINED SERIES 208




(Note: Incorporated herein and made a part hereof is the
       "Portfolio" as set forth for each Trust in the
       Prospectus.)
































                               -8-


                                                      EXHIBIT 3.1
                                
                       CHAPMAN AND CUTLER
                     111 WEST MONROE STREET
                    CHICAGO, ILLINOIS  60603
                                
                                
                                
                        January 12, 1994


Nike Securities L.P.
1001 Warrenville Road
Lisle, Illinois  60532
     
     
     Re:          The First Trust Combined Series 208

Gentlemen:
     
     We  have  served  as  counsel for Nike Securities  L.P.,  as
Sponsor and Depositor of The First Trust Combined Series 208,  in
connection  with  the preparation, execution and  delivery  of  a
Trust  Agreement  dated  January 12, 1994 among  Nike  Securities
L.P.,  as Depositor, United States Trust Company of New York,  as
Trustee,  Securities Evaluation Service, Inc., as Evaluator,  and
First  Trust Advisors L.P., as Portfolio Supervisor, pursuant  to
which  the  Depositor  has delivered to and deposited  the  Bonds
listed in Schedule A to the Trust Agreement with the Trustee  and
pursuant  to which the Trustee has issued to or on the  order  of
the Depositor a certificate or certificates representing units of
fractional  undivided  interest in  and  ownership  of  the  Fund
created under said Trust Agreement.
     
     In  connection  therewith, we have examined  such  pertinent
records  and  documents  and matters of law  as  we  have  deemed
necessary  in  order  to  enable  us  to  express  the   opinions
hereinafter set forth.
     
     Based upon the foregoing, we are of the opinion that:

      1.   The execution and delivery of the Trust Agreement  and
the  execution and issuance of certificates evidencing the  Units
in the Fund have been duly authorized; and

      2.   the certificates evidencing the Units in the Fund when
duly  executed and delivered by the Depositor and the Trustee  in
accordance   with   the  aforementioned  Trust  Agreement,   will
constitute  valid  and binding obligations of the  Fund  and  the
Depositor in accordance with the terms thereof.

      We  hereby  consent  to the filing of this  opinion  as  an
exhibit   to  the  Registration  Statement  (File  No.  33-50929)
relating  to the Units referred to above, to the use of our  name
and  to  the reference to our firm in said Registration Statement
and in the related Prospectus.

                                                 Respectfully submitted,
                                    
                                    
                                    
                                                      CHAPMAN AND CUTLER
EFF/jlg



                                                      EXHIBIT 3.2
                                
                                
                       CHAPMAN AND CUTLER
                     111 WEST MONROE STREET
                       CHICAGO, IL  60603

                        January 12, 1994


Nike Securities L.P.
1001 Warrenville Road
Lisle, Illinois 60532

United States Trust Company
  of New York
770 Broadway, 6th Floor
New York, New York 10003

            Re:  The First Trust Combined Series 208

Gentlemen:
     
     We   have  served  as  counsel  for  Nike  Securities  L.P.,
Depositor of The First Trust Combined Series 208 (the "Fund")  in
connection  with  the  issuance of Units of fractional  undivided
interest  in said Fund under a Trust Agreement dated January  12,
1994  (the "Indenture") among Nike Securities L.P., as Depositor,
United  States Trust Company of New York, as Trustee,  Securities
Evaluation Service, Inc., as Evaluator, and First Trust  Advisors
L.P., as Portfolio Supervisor.
     
     In  this  connection,  we  have  examined  the  Registration
Statement, the form of Prospectus proposed to be filed  with  the
Securities and Exchange Commission, the Indenture and such  other
instruments and documents as we have deemed pertinent.
     
     Based upon the foregoing, and upon an investigation of  such
matters  of  law as we consider to be applicable, we are  of  the
opinion that, under existing federal income tax law:

     (i)   Each  Trust is not taxable as an association  but
will be governed by the provisions of Subchapter J (relating
to  Trusts) of Chapter 1, Internal Revenue Code of 1986 (the
"Code").
     
     (ii)  Each  Certificateholder  will  be  considered  as
owning a share of each asset of the respective Trust in  the
proportion  that the number of Units of such Trust  held  by
him  bears to the total number of Units outstanding of  such
Trust.   Under Subpart E, Subchapter J of Chapter 1  of  the
Code, income of the Trust will be treated as income of  each
Certificateholder in the proportion described, and  an  item
of Trust income will have the same character in the hands of
a  Certificateholder as it would have in the  hands  of  the
Trustee.   Accordingly, to the extent that the income  of  a
Trust  consists  of  interest and  original  issue  discount
excludable from gross income under Section 103 of the  Code,
such income will be excludable from federal gross income  of
the   Certificateholder,   except   in   the   case   of   a
Certificateholder  who is a substantial user  (or  a  person
related  to  such  user)  of  a  facility  financed  through
issuance  of  any  industrial development bonds  or  certain
private  activity bonds held by the Trust.  In the  case  of
such  Certificateholder who is a substantial  user  (and  no
other)  interest received and original issue  discount  with
respect   to  his  Units  attributable  to  such  industrial
development  bonds  or  such  private  activity   bonds   is
includable in his gross income.  To the extent a Trust holds
Bonds that are "specified private activity Bonds" within the
meaning    of    Section   57(a)(5)   of   the    Code,    a
Certificateholder's pro rata portion of the income  on  such
Bonds  will be included as an item of tax preference in  the
computation  of  the alternative minimum tax  applicable  to
individuals,  trusts  and  corporations.   In  the  case  of
certain  corporations,  interest on  all  of  the  Bonds  is
included  in computing the alternative minimum tax  pursuant
to  Section  56(c) of the Code, the environmental  tax  (the
"Superfund Tax") imposed by Section 59A of the Code, and the
branch  profits tax imposed by Section 884 of the Code  with
respect to U.S. branches of foreign corporations.
     
     (iii)      Gain  or  loss  will  be  recognized  to   a
Certificateholder  upon redemption or  sale  of  his  Units.
Such  gain or loss is measured by comparing the proceeds  of
such redemption or sale with the adjusted basis of the Units
represented  by  his Certificate.  Before  adjustment,  such
basis  would  normally be cost if the Certificateholder  had
acquired  his Units by purchase, plus his aliquot  share  of
advances  by  the  Trustee to the respective  Trust  to  pay
interest  on  Bonds  delivered after the Certificateholder's
settlement date to the extent that such interest accrued  on
the  Bonds  during  the period from the  Certificateholder's
settlement date to the date such Bonds are delivered to  the
Trust, but only to the extent that such advances are  to  be
repaid to the Trustee out of interest received by such Trust
with respect to such Bonds. In addition, such basis will  be
increased  by the Certificateholder's aliquot share  of  the
accrued  original issue discount with respect to  each  Bond
held  by  the  Trust  with respect to  which  there  was  an
original issue discount at the time the Bond was issued  and
reduced by the annual amortization of bond premium, if  any,
on Bonds held by the Trust.
     
     (iv)  If  the Trustee disposes of an asset of  a  Trust
(whether  by  sale,  payment  on  maturity,  redemption   or
otherwise),   gain   or   loss   is   recognized   to    the
Certificateholder  and  the amount thereof  is  measured  by
comparing the Certificateholder's aliquot share of the total
proceeds  from  the  transaction  with  his  basis  for  his
fractional interest in the asset disposed of.  Such basis is
ascertained  by  apportioning the tax basis  for  his  Units
among  each of the assets of such Trust (as of the  date  on
which  his Units were acquired) ratably according  to  their
values as of the valuation date nearest the date on which he
purchased  such Units.  A Certificateholder's basis  in  his
Units  and of his fractional interest in each asset  of  the
Trust must be reduced by the amount of his aliquot share  of
interest  received by the Fund, if any, on  Bonds  delivered
after  the Certificateholder's settlement date to the extent
that  such  interest accrued on the Bonds during the  period
from  the  Certificateholder's settlement date to  the  date
such  Bonds  are delivered to the Trust; must be reduced  by
the  annual amortization of bond premium, if any,  on  Bonds
held   by   the  Trust;  and  must  be  increased   by   the
Certificateholder's  share  of the  accrued  original  issue
discount  with respect to each Bond which, at the  time  the
Bond was issued, had original issue discount.
     
     (v)   In  the case of any Bond held by the Trust  where
the "stated redemption price at maturity" exceeds the "issue
price", such excess shall be original issue discount.   With
respect to each Certificateholder, upon the purchase of  his
Units  subsequent to the original issuance of Bonds held  by
the  Trust,  Section 1272(a)(7) of the Code provides  for  a
reduction  in  the accrued "daily portion" of such  original
issue discount upon the purchase of a Bond subsequent to the
Bond's original issue, under certain circumstances.  In  the
case of any Bond held by the Trust the interest on which  is
excludable from gross income under Section 103 of the  Code,
any  original  issue  discount which  accrues  with  respect
thereto will be treated as interest which is excludable from
gross income under Section 103 of the Code.
     
     (vi)  Certain bonds in the portfolio of the Trust  have
been  insured by the issuers, underwriters, the  Sponsor  or
others  against default in the prompt payment  of  principal
and  interest  (the  "Insured Bonds").  Such  Bonds  are  so
designated on the portfolio pages in the Prospectus for each
Trust.   Insurance on Insured Bonds is effective so long  as
such bonds remain outstanding.  For each of these bonds,  we
have  been  advised that the aggregate principal  amount  of
such bonds listed on the portfolio page was acquired by  the
Trust and are part of the series of such bonds in the listed
aggregate principal amount.  Based upon the assumption  that
the  Insured Bonds of the Trust are part of a series covered
by  an  insurance policy, it is our opinion that any amounts
received by the Trust representing maturing interest on such
bonds  will be excludable from Federal gross income if,  and
to  the  same  extent as, such interest would have  been  so
excludable   if  paid  in  normal  course  by   the   Issuer
notwithstanding  that  the source of  the  payment  is  from
policy   proceeds.   Paragraph  (ii)  of  this  opinion   is
accordingly applicable to such payment representing maturing
interest.
     
     Sections 1288 and 1272 of the Code provide a complex set  of
rules  governing  the accrual of original issue discount.   These
rules provide that original issue discount accrues either on  the
basis  of  a constant compound interest rate or ratably over  the
term of the bond, depending on the date the Bond was issued.   In
addition,  special rules apply if the purchase price  of  a  Bond
exceeds  the  original issue price plus the  amount  of  original
issue  discount  which would have accrued to prior  owners.   The
application of these rules will also vary depending on the  value
of  the  Bond on the date a Certificateholder acquires his Units,
and the price the Certificateholder pays for his Units.
     
     Except  with  respect to those Trusts that  hold  "specified
private activity bonds" within the meaning of Section 57(a)(5) of
the  Code issued on or after August 8, 1986 as identified in  the
Prospectus related hereto (the "AMT Trusts"), the Trusts  do  not
include any specified private activity bonds and accordingly none
of  the interest income of the Trusts (other than the AMT Trusts,
if  any)  shall  be  treated as an item of  tax  preference  when
computing  the alternative minimum tax.  Because the  AMT  Trusts
include  "specified private activity bonds," all or a portion  of
the  income of the AMT Trusts shall be treated as an item of  tax
preference  for alternative minimum tax purposes in the  case  of
individuals,   trusts  and  corporations.    In   the   case   of
corporations,  for  taxable years beginning  after  December  31,
1986,  the  alternative minimum tax and the Superfund Tax  depend
upon   the  corporation's  alternative  minimum  taxable   income
("AMTI"), which is the corporation's taxable income with  certain
adjustments.
     
     Pursuant to Section 56(c) of the Code, one of the adjustment
items  used  in  computing  AMTI  and  the  Superfund  Tax  of  a
corporation  (other  than an S Corporation, Regulated  Investment
Company, Real Estate Investment Trust or REMIC) for taxable years
beginning after 1989, is an amount equal to 75% of the excess  of
such  corporation's "adjusted current earnings"  over  an  amount
equal   to  its  AMTI  (before  such  adjustment  item  and   the
alternative tax net operating loss deduction). "Adjusted  current
earnings" includes all tax-exempt interest, including interest on
all Bonds in the Trust, and tax-exempt original issue discount.
     
     Effective for tax returns filed after December 31, 1987, all
taxpayers  are  required  to disclose  to  the  Internal  Revenue
Service the amount of tax-exempt interest earned during the year.
     
     Section  265 of the Code generally provides for a  reduction
in each taxable year of 100% of the otherwise deductible interest
on  indebtedness incurred or continued by financial institutions,
to  which  either Section 585 or Section 593 of the Code applies,
to  purchase or carry obligations acquired after August 7,  1986,
the  interest  on which is exempt from federal income  taxes  for
such  taxable year.  Under rules prescribed by Section  265,  the
amount   of  interest  otherwise  deductible  by  such  financial
institutions  in  any  taxable  year  which  is  deemed   to   be
attributable to tax-exempt obligations acquired after  August  7,
1986,  will  be  the  amount that bears the  same  ratio  to  the
interest deduction otherwise allowable (determined without regard
to  Section  265)  to the taxpayer for the taxable  year  as  the
taxpayer's average adjusted basis (within the meaning of  Section
1016)  of  tax-exempt obligations acquired after August 7,  1986,
bears  to  such  average adjusted basis for  all  assets  of  the
taxpayer,   unless  such  financial  institution  can   otherwise
establish, under regulations to be prescribed by the Secretary of
the Treasury, the amount of interest an indebtedness incurred  or
continued to purchase or carry such obligations.
     
     We  also call attention to the fact that, under Section  265
of  the  Code, interest on indebtedness incurred or continued  to
purchase or carry Units by taxpayers other than certain financial
institutions, as referred to above, is not deductible for federal
income  tax  purposes.  Under rules used by the Internal  Revenue
Service  for determining when borrowed funds are considered  used
for  the purpose of purchasing or carrying particular assets, the
purchase  of  Units  may be considered to  have  been  made  with
borrowed  funds even though the borrowed funds are  not  directly
traceable  to  the  purchase  of  Units.   However,  these  rules
generally  do not apply to indebtedness incurred for expenditures
of  a personal nature such as a mortgage incurred to purchase  or
improve a personal residence.
     
     "The  Revenue  Reconciliation Act of 1993" (the  "Tax  Act")
subjects  tax-exempt bonds to the market discount  rules  of  the
Code  effective  for bonds purchased after April  30,  1993.   In
general,  market  discount is the amount (if any)  by  which  the
stated   redemption  price  at  maturity  exceeds  an  investor's
purchase  price  (except to the extent that such  difference,  if
any, is attributable to original issue discount not yet accrued).
Market  discount can arise based on the price a  Trust  pays  for
Bonds or the price a Certificateholder pays for his or her Units.
Under  the  Tax Act, accretion of market discount is  taxable  as
ordinary income; under prior law, the accretion had been  treated
as  capital  gain.  Market discount that accretes while  a  Trust
holds  a  Bond  would  be recognized as ordinary  income  by  the
Certificateholders when principal payments are  received  on  the
Bond, upon sale or at redemption (including early redemption), or
upon  the  sale  or  redemption of his or  her  Units,  unless  a
Certificateholder  elects to include market discount  in  taxable
income as it accrues.
     
     We  hereby  consent  to the filing of  this  opinion  as  an
exhibit   to  the  Registration  Statement  (File  No.  33-50929)
relating  to the Units referred to above and to the  use  of  our
name  and  to  the  reference of our firm  in  said  Registration
Statement and in the related Prospectus.

                                                  Respectfully submitted,



                                                       CHAPMAN AND CUTLER
EFF/jlg




                                                      EXHIBIT 3.4
                    CARTER, LEDYARD & MILBURN
                       COUNSELLORS AT LAW
                          2 WALL STREET
                    NEW YORK, NEW YORK  10005
                                
                                
                        January 12, 1994
                                
                                
                                
United States Trust Company
  of New York, as Trustee of
  The First Trust Combined
  Series 208
770 Broadway - 6th Floor
New York, New York 10003

Attention:     Mr. C. William Steelman
               Executive Vice President

            Re:  The First Trust Combined Series 208

Dear Sirs:
     
     We  are acting as counsel for United States Trust Company of
New  York  (the "Trust Company") in connection with the execution
and  delivery of a Standard Terms and Conditions of  Trust  dated
October  16,  1991, and a related Trust Agreement, dated  today's
date (collectively, the "Indenture"), among Nike Securities L.P.,
as  Depositor  (the "Depositor"); Securities Evaluation  Service,
Inc.,  as  Evaluator;  First Trust Advisors  L.P.,  as  Portfolio
Supervisor;  and  the Trust Company, as Trustee (the  "Trustee"),
establishing  The  First  Trust  Combined  Series  208,  and  the
execution  by the Trust Company, as Trustee under the  Indenture,
of a certificate or certificates evidencing ownership of units in
the aggregate number set forth in the Indenture (such certificate
or  certificates  and  such aggregate units being  herein  called
"Certificates"  and  "Units"),  each  of  which   represents   an
undivided  interest  in  the Trusts, which  consist  of  interest
bearing,  tax-exempt bonds (including confirmations of  contracts
for  the  purchase of certain bonds not yet delivered  and  cash,
cash  equivalents  or  an  irrevocable  letter  of  credit  or  a
combination  thereof, in the amount required  for  such  purchase
upon the receipt of such bonds), such bonds being defined in  the
Indenture as Bonds and listed in the Schedule or Schedules to the
Indenture.  Upon delivery of the Bonds in an Insured Trust to the
Trustee,  such  Bonds shall be insured against the nonpayment  of
principal and interest.
United States Trust Company
  of New York

     
     We have examined the Indenture, the Closing Memorandum dated
today's date and such other documents as we have deemed necessary
in  order to render this opinion.  Based on the foregoing, we are
of the opinion that:
     
     1.    The  Trust  Company is a duly organized  and  existing
corporation having the powers of a trust company under  the  laws
of the State of New York.
     
     2.    The Indenture has been duly executed and delivered  by
the Trust Company and, assuming due execution and delivery by the
other  parties thereto, constitutes the valid and legally binding
obligation of the Trust Company.
     
     3.    The Certificates are in proper form for execution  and
delivery by the Trust Company as Trustee.
     
     4.    The  Trust Company, as Trustee, has duly executed  and
delivered to or upon the order of the Depositor a Certificate  or
Certificates evidencing ownership of the Units, registered in the
name  of  the  Depositor.  Upon receipt of  confirmation  of  the
effectiveness of the registration statement for the sale  of  the
Units filed with the Securities and Exchange Commission under the
Securities  Act  of  1933, the Trustee  may  deliver  such  other
Certificates,  in such names and denominations as  the  Depositor
may request, to or upon the order of the Depositor as provided in
the Closing Memorandum.
     
     5.    The Trust Company, as Trustee, may lawfully under  the
New  York  Banking Law advance to each Trust amounts  as  may  be
necessary   to   provide   monthly  interest   distributions   of
approximately equal amounts, and be reimbursed, without interest,
for  any such advances from funds in the interest account on  the
ensuing record date, as provided in the Indenture.
     
     In  rendering the foregoing opinion, we have not considered,
among  other things, whether the Bonds have been duly  authorized
and  delivered, the efficacy of the insurance, or the federal tax
status of the Bonds.
                                    
                                    Very truly yours,
                                    
                                    
                                    CARTER, LEDYARD & MILBURN



                                                      EXHIBIT 4.1


SES
Securities Evaluation Service, Inc.
Suite 200
531 E. Roosevelt Road
Wheaton, Illinois  60187




January 12, 1994


Nike Securities L.P.
1001 Warrenville Road
Lisle, IL  60532

Re:  THE FIRST TRUST COMBINED SERIES 208

Gentlemen:
     
     We  have  examined the Registration Statement File  No.  33-
50929 for the above captioned fund.  We hereby consent to the use
in  the  Registration Statement of the references  to  Securities
Evaluation Service, Inc. as evaluator.
     
     You are hereby authorized to file a copy of this letter with
the Securities and Exchange Commission.

Sincerely,

Securities Evaluation Service, Inc.



James R. Couture
President


Standard & Poor's Corporation
Bond Insurance Administration
25 Broadway
New York, New York  10004-1064
                                
                                
                        January 12, 1994
                                
                                
                                
Nike Securities L.P.
1001 Warrenville Road
Lisle, Illinois  60532

Re:  The First Trust Combined Series 208
     
     Pursuant  to your request for a Standard & Poor's rating  on
the  units of the above-captioned trust, SEC # 33-50929, we  have
reviewed  the  information presented to us and  have  assigned  a
'AAA' rating to the units of the trust and a 'AAA' rating to  the
securities contained in the trust for as long as they  remain  in
the  trust.  The ratings are direct reflections, of the portfolio
of the trust, which will be composed solely of securities covered
by  bond  insurance policies that insure against default  in  the
payment  of principal and interest on the securities so  long  as
they  remain in the trust.  Since such policies have been  issued
by one or more insurance companies which have been assigned 'AAA'
claims  paying ability ratings by S&P, S&P has assigned  a  'AAA'
rating  to the units of the trust and to the securities contained
in the trust for as long as they remain in the trust.
     
     You  have  permission to use the name of Standard  &  Poor's
Corporation  and  the above-assigned ratings in  connection  with
your  dissemination  of  information  relating  to  these  units,
provided  that it is understood that the ratings are not "market"
ratings  nor recommendations to buy, hold, or sell the  units  of
the trust or the securities contained in the trust.  Further,  it
should  be understood the rating on the units does not take  into
account  the  extent  to which fund expenses or  portfolio  asset
sales for less than the fund's purchase price will reduce payment
to  the unit holders of the interest and principal required to be
paid  on the portfolio assets.  S&P reserves the right to  advise
its own clients, subscribers, and the public of the ratings.  S&P
relies  on  the sponsor and its counsel, accountants,  and  other
experts  for  the  accuracy and completeness of  the  information
submitted  in  connection  with  the  ratings.   S&P   does   not
independently  verify  the  truth  or  accuracy   of   any   such
information.
     
     This letter evidences our consent to the use of the name  of
Standard  &  Poor's  Corporation in connection  with  the  rating
assigned to the units in the registration statement or prospectus
relating to the units or the trust.  However, this letter  should
not  be  construed  as  a consent by us, within  the  meaning  of
Section  7 of the Securities Act of 1933, to the use of the  name
of  Standard & Poor's Corporation in connection with the  ratings
assigned  to  the  securities contained in the  trust.   You  are
hereby  authorized  to  file  a copy  of  this  letter  with  the
Securities and Exchange Commission.
     
     Please  be  certain to send us three copies  of  your  final
prospectus  as  soon  as  it becomes available.   Should  we  not
receive them within a reasonable time after the closing or should
they  not  conform to the representations made to us, we  reserve
the right to withdraw the rating.
     
     We  are pleased to have had the opportunity to be of service
to  you.  If we can be of further help, please do not hesitate to
call upon us.
                                    
                                    Sincerely,
                                    
                                    
                                    
                                    STANDARD & POOR'S
                                       CORPORATION


                  CARTER, LEDYARD & MILBURN
                        2 WALL STREET
                  NEW YORK, NEW YORK  10003
                              
                              
                      January 12, 1994
                              
                              
                              
The First Trust Combined Series 208
c/o United States Trust Company
   of New York
770 Broadway
New York, New York  10003

Dear Sirs:
     
     We  have  acted as special counsel for The First  Trust
Combined  Series  208  (the "Fund")  consisting  of  several
separate  trusts  including  The  First  Trust  of   Insured
Municipal  Bonds--Multi-State:  New York  Trust,  Series  52
(the  "Insured New York Trust") for purposes of  determining
the  applicability of certain New York State  and  New  York
City  taxes  under the circumstances hereinafter  described.
We  have not examined any of the obligations to be deposited
into  the  Fund and express no opinion herein as to  whether
the interest on any such obligations would in fact be exempt
from  Federal, New York State and New York City income taxes
if  directly received by a Unit holder, nor have we made any
review  of the proceedings relating to the issuance of  such
obligations or the basis for bond counsel opinion as to  the
tax-exempt character of the interest thereon.
     
     As  a basis for rendering our opinion, we have reviewed
the Trust Agreement for the Fund (the "Indenture"), dated as
of today (the "Date of Deposit"), among Nike Securities L.P.
(the "Depositor") , Securities Evaluation Service, Inc. , as
Evaluator,   First   Trust  Advisors  L.P.,   as   Portfolio
Supervisor, and United States Trust Company of New York,  as
Trustee  (the "Trustee"), and the prospectus dated today  to
be  filed  as  an  amendment  to  a  registration  statement
relating  to  the Fund previously filed with the  Securities
and Exchange Commission under the Securities Act of 1933, as
amended    (respectively,   the   "Prospectus"    and    the
"Registration Statement").
     
     The  Fund is created pursuant to the Indenture and  its
objectives are to produce income exempt from Federal,  State
and  local  income and property taxation,  and  to  conserve
capital  through  investment  in  portfolios  of  tax-exempt
bonds.
     
     As  more  fully set forth in the Indenture and  in  the
Prospectus,  the activities of the Trustee will include  the
following:
     
     On the Date of Deposit, the Depositor will deposit with
the  Trustee  with respect to the Fund the  total  principal
amount of interest bearing obligations and/or contracts  for
the purchase thereof together with an irrevocable letter  of
credit  in  the amount required for the purchase  price  and
accrued interest, if any.  In addition, obligations  in  the
separate  trust  identified  as  "Insured,"  including   the
Insured  New York Trust have the timely payment of principal
and  interest guaranteed by insurance policies purchased  by
the  issuers, the underwriters, the Depositor or  others  as
more  fully set forth in the Prospectus and the Registration
Statement with respect to the Fund.
     
     We  understand  that  all  of  the  insurance  policies
described in the preceding paragraph provide or will provide
that  the  insurer  will  pay the amount  of  principal  and
interest due but not paid on any obligation and such payment
will  in  no  event relieve the issuer from  its  continuing
obligation  to pay such defaulted principal and interest  in
accordance with the terms of the obligation.
     
     The  Trustee  will not participate in the selection  of
the  obligations to be deposited in the Fund, and, upon  the
receipt  thereof, will deliver to the Depositor certificates
for  the  number  of units of fractional undivided  interest
(the "Units") representing the entire capital of the Fund as
more  fully set forth in the Prospectus and the Registration
Statement.  The Units, which are represented by certificates
(the  "Certificates"), will be offered to the public by  the
Prospectus   when   the   Registration   Statement   becomes
effective.
     
     The  duties  of the Trustee are ministerial in  nature,
and  consist primarily of crediting the appropriate accounts
with  interest received by, and with the proceeds  from  the
disposition  of  obligations  held  in,  the  Fund  and  the
distribution  of  such  interest and proceeds  to  the  Unit
holders thereof.  The Trustee will also maintain records  of
the  registered  holders  of  certificates  representing  an
interest in the Fund and administer the redemption of  Units
by   such   certificateholders,  and  may  perform   certain
administrative  functions  with  respect  to  an   automatic
reinvestment option.
     
     Generally, obligations held in the Fund may be  removed
therefrom by the Trustee only upon redemption prior to their
stated  maturity, at the direction of the Depositor  in  the
event  of  an  advance refunding or upon the  occurrence  of
certain  other specified events which adversely  affect  the
sound  investment character of the Fund, such as default  by
the  issuer  in  payment of interest  or  principal  on  the
obligations, where no provision for payment is made therefor
within  thirty  (30) days either pursuant to  the  portfolio
insurance,  where  such  is part of a  trust  identified  as
Insured,  or otherwise, and the Depositor fails to  instruct
the  Trustee, within thirty (30) days after notification  by
the Trustee, to hold such obligation.
     
     Except  as described in the preceding paragraph,  prior
to  the termination of the Fund the Trustee is empowered  to
sell  obligations  designated  for  such  purposes  by   the
Depositor  only to redeem Units tendered to it  and  to  pay
expenses  for  which funds are not available.   The  Trustee
does  not have the power to vary the investment of any  Unit
holder  in  the  Fund,  and under no circumstances  may  the
proceeds of sale of any obligations held by the Fund be used
to purchase new obligations to be held therein.
     
     The Trustee will receive an annual fee for its services
based   upon   the   principal  amount  of  the   underlying
obligations,  plus reimbursement of its reasonably  incurred
expenses.

NEW YORK STATE FRANCHISE TAX
     
     Article  9-A  of the New York State Tax Law  imposes  a
franchise tax on business corporations, and, for purposes of
that  Article, Section 208(l) defines the term "corporation"
to include, among other things, "any business conducted by a
trustee  or  trustees  wherein  interest  or  ownership   is
evidenced by certificate or other written instrument."
     
     The  Regulations promulgated under Section 208  provide
as follows:

"The  term  `corporation' includes . . .  (2)  [a]  business
conducted  by  a  trustee or trustees in which  interest  or
ownership  is  evidenced  by certificate  or  other  written
instrument...   but  is  not  limited  to,  an   association
commonly  referred to as a business trust  or  Massachusetts
trust.   In  determining whether a trustee or  trustees  are
conducting  a  business, the form of  the  agreement  is  of
significance but is not controlling.  The actual  activities
of  the  trustee or trustees, not their purposes and powers,
will  be regarded as decisive factors in determining whether
a  trust is subject to tax under Article 9-A of the Tax Law.
The  mere  investment of funds and the collection of  income
therefrom,  with  incidental replacement of  securities  and
reinvestment of funds, does not constitute the conduct of  a
business in the case of a business conducted by a trustee or
trustees." 20 NYCRR 1-2.3(b)(2) (Amended July 11, 1990).
     
     New  York cases dealing with the question of whether  a
trust will be subject to the franchise tax have also set out
the  general rule that where a trustee merely invests  funds
and collects and distributes the income therefrom, the trust
is  not  engaged  in  business and is  not  subject  to  the
franchise  tax.  Burrell v. Lynch, 274 App.   Div.  347,  84
N.Y.S.2d 171 (3rd Dept. 1948).
     
     In  an Opinion of the Attorney General of the State  of
New York, 47 N.Y. Att'y.  Gen.  Rep. 213 (Nov. 24, 1942), it
was  held  that  where  the  trustee  of  an  unincorporated
investment  trust was without authority to reinvest  amounts
received  upon the sales of securities and could dispose  of
securities  making up the trust only upon the  happening  of
certain   specified  events  or  the  existence  of  certain
specified  conditions,  the trust was  not  subject  to  the
franchise tax.
     
     In  an Advisory Opinion of the Commissioner of Taxation
and  Finance, CONSOLIDATED EDISON COMPANY OF NEW YORK, INC.,
TSB-A-90(24)C (November 30, 1990), it was held that a  trust
established   as  a  nuclear  decommissioning   fund   under
Section  468A  of  the Internal Revenue  Code  of  1986,  as
amended  (the  "Code"), for the sole purpose of accumulating
funds  for  the eventual decommissioning of nuclear  plants,
was  not subject to the business corporation franchise  tax.
The trustee was only responsible for the investment of funds
in  government  debt  securities and  bank  time  or  demand
deposits and for the collection of income from the trust and
the  incidental replacement and reinvestment of funds in the
trust.
     
     In  the instant situation, the Trustee is not empowered
to  sell obligations contained in the corpus of the Fund and
reinvest the proceeds therefrom.  Further, the power to sell
such  obligations is limited to  circumstances in which  the
creditworthiness  or  soundness  of  the  obligation  is  in
question  or  in which cash is needed to pay redeeming  Unit
holders or to pay expenses, or where the Fund  is liquidated
pursuant  to  the  termination of the  Indenture.   Only  in
circumstances in which the issuer of an obligation  attempts
to refinance it can the Trustee exchange an obligation for a
new security.  In substance, the Trustee will merely collect
and  distribute  income and will not reinvest any income  or
proceeds,  and  the  Trustee  has  no  power  to  vary   the
investment of any Unit holder in the Fund.

NEW YORK CITY GENERAL CORPORATION TAX
     
     Section  11-603(1) of the Administrative  Code  of  the
City  of  New  York  (the "Administrative Code")  imposes  a
general corporation tax on domestic and foreign corporations
for  the  privilege of doing business, employing capital  or
owning or leasing property within the City of New York.  For
this  purpose, Section 11-602(l) of the Administrative  Code
defines  the  term  "corporation" to  include,  among  other
things,  "any  business conducted by a trustee  or  trustees
wherein interest or ownership is evidenced by certificate or
other written instrument".
     
     The  Rules  promulgated  under Section  11-602  provide
that:

"The  term `corporation' includes . . . (2)(ii) any business
conducted  by  a  trustee or trustees  wherein  interest  or
ownership  is  evidenced  by certificate  or  other  written
instrument,  such as a Massachusetts or business  trust,  an
investment  trust  and an entity treated as  a  real  estate
investment  trust  for  Federal tax purposes  .  .  ."  Rule
Sec. 11-02 (2) (ii) .
     
     A  New  York  City Department of Finance letter  ruling
discussed  the  application of the General  Corporation  Tax
(and  the  Unincorporated Business Tax) to trusts formed  in
connection  with  net  long-term lease agreements.   Finance
Letter Ruling (93)-GC & UB (August 6, 1984).  The Department
of Finance took the position that since the trustee's duties
were  "passive" and "ministerial in nature," the trusts were
not  taxable  as corporations.  The Department  specifically
described the trustee's duties as follows:

"Under  the  Trust Agreement, A [the trustee] will  have  no
power  or  discretion  to  manage,  control,  use,  sell  or
otherwise transfer title to or dispose of or otherwise  deal
with  the  Vessels or otherwise take or refrain from  taking
any  action  under  or in connection with  the  transaction,
except  as  expressly required by the terms of  the  various
agreements.

The  duties  that A will perform under each Trust  Agreement
are  ministerial in nature.  At the closing, in its capacity
as owner trustee, A will accept the investments of the owner
participants and record such in the records of  each  Vessel
Trust.   It  will  also  execute  the  documents  that   are
necessary to effectuate the purchase, and accept title  with
respect  to the related Vessels . . . . Once the transaction
has  closed,  A  will only be required to  perform  specific
duties,  which  are  basically limited  to  the  keeping  of
appropriate books and records relating to each Vessel  Trust
and  forwarding or executing various documents including tax
returns,  notices, requests, demands, certificates  and  the
like."
     
     In  reaching  its decision, the Department  of  Finance
relied on analogous rulings interpreting Article 9-A of  the
New  York State Tax Law and pointed out the identicality  of
language  between the two statutes.  Finance  Letter  Ruling
(93)-GC  &  UB (August 6, 1984), citing Matter of City  Bank
Farmers  Trust Co. v. Graves, 272 N.Y. 1 (1936);  Matter  of
Smadbeck  v.  State Tax  Commission, 33 N.Y. 2d 930  (1973);
and Burrell v. Lynch, 274 App. Div. 347, 84 N.Y.S.2d 171 (3d
Dept. 1948).

NEW YORK CITY UNINCORPORATED BUSINESS TAX
     
     Section 11-503(a) of the Administrative Code imposes an
unincorporated  business tax on the unincorporated  business
taxable  income of every unincorporated business carried  on
within  New  York City.  For purposes of the  unincorporated
business  tax, section 11-502(a) of the Administrative  Code
defines the term "unincorporated business" to mean  ".  .  .
any  trade,  business,  profession or occupation  conducted,
engaged   in  or  being  liquidated  by  an  individual   or
unincorporated entity, including a . . . fiduciary . . . ."
     
     Section  11-502(b) of the Administrative Code  excludes
certain   transactions   from  the  applicability   of   the
unincorporated  business tax and provides  as  follows:   "[
t]he  performance of services by an individual . .  .  as  a
fiduciary,  shall not be deemed an unincorporated  business,
unless such services constitute part of a business regularly
carried on by such individual."
     
     Department of Finance Letter Ruling 93 relied on People
ex  rel.  Nauss V. Graves, 283 N.Y. 383 (1940), in which the
Court  interpreted language under the former New York  State
Unincorporated Business Tax, imposed by Article 16-A of  the
Tax  Law,  similar to the New York City statutory  language.
The Finance Letter Ruling quoted from Nauss as follows:

"When  used in tax statutes similar to that involved in  the
case   at  bar,  `business'  or  `doing  business'  connotes
something   more  than  the ownership of  property  and  the
receipt  of income derived from property . . . Although  the
very nature of the case does not  permit an exact formula by
which  to determine when the activities of a property  owner
amount to the doing of business, there has been evolved  the
principle  which  distinguishes between  a  passive  and  an
active  owner  or  investor.  One who allocates  the  active
administration  of  the  properties to  others  and  himself
performs only such acts as are appropriate to safeguard  his
ownership,  is  to  be distinguished from  one  who  himself
actively participates in administering the management of the
properties . . . Nauss at 386-387.11
     
          Finance Letter Ruling 93 concluded that:

"  .  . . [I]t does not appear that any individual equipment
trust  is  carrying  on  an  unincorporated  business.   The
activities of the trustee are passive in nature involving no
discretionary authority nor any responsibility regarding the
operation, maintenance or management of the equipment.   The
equipment  trust,  therefore, will not  be  subject  to  the
Unincorporated Business Tax."
     
     Finance Letter Ruling (93)-GC & UB (August 6, 1984).
     
     The  Department of Finance, Bureau of Hearings  decided
in  In  the  Matter  of  the Petition of  KAL  727/707  1978
Equipment Trust, et al.  (Revised decision, August 1,  1985)
that  where the activities of the trustee were passive  acts
without  the  trustee  having  discretionary  authority   to
manage,  control, use, sell, dispose or otherwise deal  with
the  trust  corpus,  the trust did not carry  on  a  taxable
unincorporated business as the activities did not constitute
part  of  a business regularly carried on within the purview
of  section S46-2.0(b) (currently Section 11-502(b)) of  the
Administrative Code, citing Nauss.
     
     Section 11-502(c) of the Administrative Code provides:

"(c)  Purchase and sale for own account.  An individual  or
other   unincorporated  entity,  except  a  dealer   holding
property  primarily for sale to customers  in  the  ordinary
course  of his or her trade or business, shall not be deemed
engaged  in an unincorporated business solely by  reason  of
the  purchase and sale of property or the purchase, sale  or
writing of stock option contracts, or both, for his  or  her
own  account,  but this subdivision shall not apply  if  the
unincorporated  entity  is  taxable  as  a  corporation  for
Federal income tax purposes."
     
     The  above quoted section appears to exclude  from  the
unincorporated   business  tax  entities   whose   principal
activity  is investing, so long as the investment activities
are for the account of the entity.

NEW YORK STATE AND CITY  INDIVIDUAL INCOME TAX
     
     Under Subpart E of Part I, Subchapter J of Chapter 1 of
the  Code, the grantor of a trust will be deemed to  be  the
owner   of  the  trust  under  certain  circumstances,   and
therefore  taxable  on  his proportionate  interest  in  the
income  thereof.  Where this Federal tax rule  applies,  the
income attributed to the grantor will also be income to  him
for  New  York  income tax purposes.  Ruling, Department  of
Taxation and Finance, dated October 22, 1936.
     
     Article 22 (Personal Income Tax) of the New York  State
Tax  Law  imposes  a  tax  on  a  New  York  State  resident
individual's  State adjusted gross income.  Such  amount  is
defined  by  Section  612(a) as his Federal  adjusted  gross
income,   with   certain   modifications.    One   of   such
modifications  is the addition of interest  income   on  the
obligations of a state or political subdivision of  a  state
other  than New York, if excluded from his Federal  adjusted
gross  income.   Title 11, Chapter 17 of the  Administrative
Code  imposes  a  personal income tax on  a  New  York  City
resident  individual's  City adjusted  gross  income.   Such
amount   is   defined   by   Section   11-1712(a)   of   the
Administrative  Code as his Federal adjusted  gross  income,
with  certain  modifications.  One of such modifications  is
the  addition  of  interest income on the obligations  of  a
state or political subdivision thereof of a state other than
New  York,  if  excluded  from his  Federal  adjusted  gross
income.   48 U.S.C. Section 745 exempts interest of  a  bond
issued  by the Government of Puerto Rico or by its authority
from  tax  of the United States, of any State,  and  of  any
county, municipality, or municipal subdivision thereof.   48
U.S.C.  Section 1423a exempts interest on a bond  issued  by
the Government of Guam or by its authority from taxation  by
the  United  States,  by any State or political  subdivision
thereof.   The  Insured  New  York  Trust  will  hold   only
obligations  issued  by  New  York  State  or  a   political
subdivision thereof or by the Government of Puerto Rico or a
political subdivision thereof, or by the Government of  Guam
or  by its authority or a combination of two or more of  the
above.   Therefore,  to the extent that the  income  of  the
Insured  New  York Trust consists of interest  and  original
issue  discount excludable from gross income  under  Section
103 of the Code, a resident individual of New York State  or
City  who is a certificateholder of such Trust will  not  be
subject  to  the State or City personal income  tax  on  his
proportionate share of interest income of such Trust.  These
exemptions  do  not apply to gains on the  transfer  of  the
obligations in the Fund.  Therefore, such certificateholders
will  be  subject to such taxes on gains realized,  if  any,
when  the Fund's obligations are sold, redeemed, or paid  at
maturity or when Units are sold or redeemed.

NEW YORK STATE STOCK TRANSFER TAX
     
     Section 270(l) of Article 12 of the New York State  Tax
Law imposes a transfer tax on, among other things, the sale,
or  agreement to sell, and deliveries or transfers of shares
or  certificates of interest in any business conducted by  a
trustee  or  trustees. Section 270(8)(a)  of  the  Tax  Law,
however,  specifically excludes from the stock transfer  tax
"sales,  agreements to sell, memoranda of sales,  deliveries
or  transfers of shares or certificates (a) issued  under  a
noncorporate  investment trust agreement of the  fixed  type
and  no  such sale, agreement to sell, memorandum  of  sale,
delivery  or transfer shall result in imposing a  tax  under
this  section  on the securities held in such an  investment
trust. . . ."
     
     Based on the foregoing and on the opinion, dated today,
of  Messrs.   Chapman and Cutler, counsel for the Depositor,
as  to  certain  Federal income tax matters, upon  which  we
specifically rely, we are of the opinion that under existing
laws, rulings, and court decisions interpreting the laws  of
the State and City of New York:

     1.   Each of the separate trusts will not constitute an
association taxable as a corporation or as an unincorporated
business   under   New  York  State  and  City   law,   and,
accordingly, each such Trust will not be subject to  tax  on
its  income under the New York State franchise tax, the  New
York  City  general  corporation tax or the  New  York  City
unincorporated business tax.

     2.   The income of each of the separate trusts included
in  the  Fund  will  be treated as the income  of  the  Unit
holders of that Trust under the income tax laws of the State
and  City  of  New York in the same manner  as  for  Federal
income  tax  purposes (subject to differences in  accounting
for  discount and premium to the extent that the income  tax
laws of the State and/or City of New York do not conform  to
current Federal law).

      3.    Resident individuals of New York State and  City
who  hold  Units of the Insured New York Trust will  not  be
subject  to the State or City personal income taxes  on  (a)
interest  income on their proportionate shares  of  interest
income  earned  by  the  Insured  New  York  Trust  on   any
obligation  of  New  York State or a  political  subdivision
thereof  or of the Government of Puerto Rico or a  political
subdivision thereof or of the Government of Guam or  by  its
authority,  to  the  extent such income is  excludable  from
Federal  gross  income under Code Section 103,  or  (b)  any
proceeds paid under the applicable insurance policies to the
Trustee  which  represent  maturing  interest  on  defaulted
obligations  held by the Trustee if, and to the same  extent
as,  such  interest would not have been subject to New  York
State or City personal income tax under clause (a) hereof if
paid by the issuer of the defaulted obligations.

      4.    Resident individuals of New York State and  City
who  hold Units of the Insured New York Trust will recognize
gain  or  loss,  if  any, under the State or  City  personal
income  tax law if the Trustee disposes of an asset of  such
Trust.   The  amount of such gain or loss  is  measured   by
comparing  the  Unit  holder's aliquot share  of  the  total
proceeds  from  the  transaction  with  his  basis  for  his
fractional interest in the asset disposed of.

      5.    Resident individuals of New York State and  City
who  hold Units of the Insured New York Trust will recognize
gain  or  loss,  if  any, under the State or  City  personal
income  tax  law  if the Unit holder redeems  or  sells  any
Units.   Such  gain  or loss is measured  by  comparing  the
proceeds of such redemption or sale with the adjusted  basis
of the Units redeemed or sold.
     
     In  addition, we are of the opinion that  no  New  York
State  stock transfer tax will be payable in respect of  any
transfer  of the Certificates by reason of the exemption  in
Section 270(8)(a) of the New York State Tax Law.
     
     This  opinion is as of the date hereof and we undertake
no, and hereby disclaim any, obligation to advise you of any
change in any matter set forth herein.
     
     We  consent to the filing of this opinion as an exhibit
to  the Registration Statement (No. 33-50929) filed with the
Securities  and  Exchange Commission  with  respect  to  the
registration of the sale of the Units and to the  references
to   our  name  in  such  Registration  Statement  and   the
preliminary prospectus included therein.
                                     
                                     Very truly yours,
CARTER, LEDYARD & MILBURN


                                                                 
                                                                 
                                
                                
                         LAW OFFICES OF
                   SAUL, EWING, REMICK & SAUL
                     3800 CENTRE SQUARE WEST
                PHILADELPHIA, PENNSYLVANIA  19102
                                
                                
                                
                                
                                
                        January 12, 1994
                                
                                
Nike Securities L.P.                 United States Trust
1001 Warrenville Road                  Company of New York
Lisle, Illinois 60432                770 Broadway
                                     New York, NY 10003


Re:     The First Trust Combined Series 208, The First Trust of
             Insured Municipal Bonds - Multi-State:
                  Pennsylvania Trust, Series 52

Gentlemen:
     
     We   are   acting  as  special  counsel  with   respect   to
Pennsylvania tax matters for The First Trust Combined Series 208,
The  First  Trust  of  Insured  Municipal  Bonds  -  Multi-State:
Pennsylvania Trust Series 52 (the "Fund") in connection with  the
issuance of Units of fractional undivided interests in the  Fund,
under  a  Trust  Indenture and Agreement dated January  12,  1994
between  Nike  Securities L.P. as Sponsor, Securities  Evaluation
Service,  Inc. as Evaluator, United States Trust Company  of  New
York,  as  Trustee, and First Trust Advisors L.P.,  as  Portfolio
Supervisor.  It is our understanding that the Fund consists of  a
portfolio composed of interest-bearing obligations issued by  the
Commonwealth  of  Pennsylvania or  by  municipalities  and  other
governmental  authorities within the Commonwealth of Pennsylvania
(the "Bonds").
     
     We  have  not  examined any preliminary  or  final  official
statements  of  issuers of the Bonds, nor have  we  examined  any
legal  opinions, or summaries of such opinions, relating  to  the
validity  of  the  Bonds in the Fund, the exemption  of  interest
thereon from federal income tax, the exemption of the Bonds  from
personal property taxes in Pennsylvania, or the exemption of  the
interest  on  and any gain from the sale of the  Bonds  from  the
Pennsylvania  personal income tax, given or to be given  by  bond
counsel to the issuer at the time such Bonds are issued.
Nike Securities L.P.
January 12, 1994
Page 2

     
     Further,  we have made no review of the proceedings relating
to  the  issuance of the Bonds or of the basis for such opinions.
Our opinion expressed below is based in part on the assurance  of
Nike  Securities L.P. that the Bonds being deposited in the  Fund
have  been issued only by the Commonwealth of Pennsylvania or  by
municipalities  or  other  governmental  authorities  within  the
Commonwealth of Pennsylvania.
     
     We  have  examined  certified copies,  or  copies  otherwise
identified  to  our satisfaction, of such other documents  as  we
have deemed necessary or appropriate for the purpose of rendering
this opinion, including those related to previous transactions in
which  Nike Securities L.P. was the Depositor which we have  been
assured  by  Nike Securities L.P. are substantially the  same  as
those  relating to the Fund.  We have also examined the  Standard
Terms  and  Conditions of Trust dated October 16, 1991 pertaining
to the Fund.
     
     Based upon the foregoing, we are of the opinion that:
     
         (1)   Units evidencing fractional undivided interests in
     the Fund, to the extent represented by obligations issued by
     the  Commonwealth  of  Pennsylvania, any  public  authority,
     commission,   board   or  other  agency   created   by   the
     Commonwealth  of Pennsylvania, any political subdivision  of
     the  Commonwealth  of Pennsylvania or any  public  authority
     created  by any such political subdivision, are not  taxable
     under any of the personal property taxes presently in effect
     in Pennsylvania;
     
          (2)    Distributions of interest income to  Unitholders
     that  would  not  be  taxable  if  received  directly  by  a
     Pennsylvania resident are not subject to personal income tax
     under  the  Pennsylvania Tax Reform Code of 1971;  nor  will
     such  interest be taxable under Philadelphia School District
     Investment  Income  Tax  imposed  on  Philadelphia  resident
     individuals;
     
          (3)   A Unitholder will have a taxable event under  the
     Pennsylvania state and local income tax referred to  in  the
     preceding  paragraph  upon the redemption  or  sale  of  his
     Units;
     
          (4)   Units are subject to Pennsylvania inheritance and
     estate taxes;
Nike Securities L.P.
January 12, 1994
Page 3

     
          (5)    A Unitholder which is a corporation will have  a
     taxable  event under the Pennsylvania Corporate  Net  Income
     Tax  upon  the  redemption or sale of its  Units.   Interest
     income distributed to Unitholders which are corporations  is
     not  subject  to Pennsylvania Corporate Net  Income  Tax  or
     Mutual  Thrift  Institutions  Tax.   However,  banks,  title
     insurance  companies and trust companies may be required  to
     take  the  value  of Units into account in  determining  the
     taxable value of their shares subject to Shares Tax;
     
          (6)    Under  Act  No. 68 of December  3,  1993,  gains
     derived  by  the Fund from the sale or other disposition  of
     Bonds  may  be subject to Pennsylvania personal or corporate
     income taxes.  Those gains which are distributed by the Fund
     to  Unit  holders  who are individuals will  be  subject  to
     Pennsylvania  Personal  Income Tax  and,  for  residents  of
     Philadelphia,  to  Philadelphia School  District  Investment
     Income  Tax.   For Unit holders which are corporations,  the
     distributed  gains will be subject to Corporate  Net  Income
     Tax  or Mutual Thrift Institutions Tax.  Gains which are not
     distributed by the Fund will nevertheless be taxable to Unit
     holders if derived by the Fund from the sale of Bonds issued
     on   or  after  February  1,  1994.   Gains  which  are  not
     distributed  by  the  Fund will remain  nontaxable  to  Unit
     holders if derived by the Fund from the sale of Bonds issued
     before  February 1, 1994.  However, for gains from the  sale
     or  other disposition of these Bonds to be taxable under the
     Philadelphia  School  District Investment  Income  Tax,  the
     Bonds must be held for six months or less;
     
          (7)   Any proceeds paid under insurance policies issued
     to the Trustee or obtained by issuers or the underwriters of
     the Bonds, the Sponsor or others which represent interest on
     defaulted obligations held by the Trustee will be excludable
     from  Pennsylvania gross income if, and to the  same  extent
     as,  such interest would have been so excludable if paid  in
     the   normal   course  by  the  issuer  of   the   defaulted
     obligations; and
     
          (8)    The  Fund is not taxable as a corporation  under
     Pennsylvania tax laws applicable to corporations.
     
     On  December 3, 1993, changes to Pennsylvania law  affecting
taxation  of  income and gains from the sale of  Commonwealth  of
Pennsylvania  and  local obligations were enacted.   Among  these
changes  was  the  repeal  of the exemption  from  tax  of  gains
realized  upon the sale or other disposition of such obligations.
The  Pennsylvania  Department  of  Revenue  has  not  issued  any
regulations  or  other guidance concerning  these  changes.   The
opinions expresses above are based on our analysis of the law but
are  subject to modification upon review of regulations or  other
guidance that may be issued by the Department of Revenue.
     
     We  hereby  consent  to the filing of  this  opinion  as  an
exhibit to the Registration Statement (SEC No. 33-50929) relating
to  the Units referred to above and to the use of our name and to
the  reference to our firm in the said Registration Statement and
in the related Prospectus.
     
     
                                      Very truly yours,



                                      Saul, Ewing, Remick & Saul



© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission