FIRST TRUST COMBINED SERIES 209
487, 1994-01-26
Previous: PUTNAM CAPITAL GROWTH & INCOME FUND, NSAR-A, 1994-01-26
Next: INTERCAPITAL INSURED CALIFORNIA MUNICIPAL SECURITIES, 8-A12B, 1994-01-26




                                               File No. 33-51811

               SECURITIES AND EXCHANGE COMMISSION
                     Washington, D.C.  20549

                   Amendment No. 1 to Form S-6

 For Registration Under the Securities Act of 1933 of Securities
       of Unit Investment Trusts Registered on Form N-8B-2

A.   Exact Name of Trust:               THE FIRST TRUST COMBINED
                                        SERIES 209

B.   Name of Depositor:                 NIKE SECURITIES L.P.

C.   Complete Address of                1001 Warrenville Road
     Depositor's Principal              Lisle, Illinois  60532
     Offices:

D.   Name and Complete Address          NIKE SECURITIES L.P.
     of Agents for Service:             Attention: James A. Bowen
                                        1001 Warrenville Road
                                        Lisle, Illinois  60532

                                        CHAPMAN AND CUTLER
                                        Attention: Eric F. Fess
                                        111 West Monroe Street
                                        Chicago, Illinois  60603

E.   Title and Amount of Securities     An indefinite number
     Being Registered:                  of units pursuant to Rule
                                        24f-2 promulgated under
                                        the Investment Company
                                        Act of 1940, as amended.

F.   Proposed Maximum Offering
     Price to the Public of the
     Securities being Registered:       Indefinite.

G.   Amount of Filing Fee               $500.00*
     (as required by Rule 24f-2):

H.   Approximate Date of Proposed
     Sale to the Public:                As soon as practicable
                                        after the effective date
                                        of the Registration
                                        Statement.

   :XXX:  Check box if it is proposed that this filing will
          become effective on January 26, 1994 at 1:30 p.m.
          pursuant to Rule 487.
________________________
*Previously paid
                    THE FIRST TRUST COMBINED

                           SERIES 209

                      Cross Reference Sheet

Pursuant to Rule 404(c) of Regulation C Under the Securities Act
                             of 1933

(Form N-8B-2 Items Required by Instruction 1 as to Prospectus on
                            Form S-6)


Form N-8B-2 Item Number            Form S-6 Heading in Prospectus
                                
                                
           I.     ORGANIZATION AND GENERAL INFORMATION

1.   (a)  Name of Trust

     (b)  Title of securities issued       Prospectus Front Cover
                                           Page

2.   Name and address of Depositor         Summary of Essential
                                             Information;
                                          Information as to
                                          Sponsor, Trustee and
                                          Evaluator

3.   Name and address of Trustee           Summary of Essential
                                             Information
                                           Information as to
                                           Sponsor, Trustee and
                                           Evaluator

4.   Name and address of principal         Information as to
     underwriter                           Sponsor, Trustee and
                                           Evaluator

5.   Organization of Trust                 The First Trust
                                           Combined Series

6.   Execution and termination of          The First Trust
     Trust Agreement                       Combined Series Other
                                           Information

7.   Changes of name                          *

8.   Fiscal year                              *

9.   Litigation                               *

                                
                                
  II.    GENERAL DESCRIPTION OF THE TRUST AND SECURITIES OF THE
                              TRUST
                                
10.  General information regarding         The First Trust
     Trust's securities                    Combined Series Public
                                           Offering; Rights of
                                           Unit Holders;
                                           Information as to
                                           Sponsor, Trustee and
                                           Evaluator; Other
                                           Information

11.  Type of securities comprising         Prospectus Front Cover
     units                                 Page; The First Trust
                                           Combined Series
                                           Portfolio

12.  Certain information regarding            *
     periodic payment certificates

13.  (a)  Load, fees, expenses, etc.       Prospectus Front Cover
                                           Page; Summary of
                                           Essential
                                           Information; The
                                           First Trust Combined
                                           Series; Rights of
                                           Unit Holders

     (b)  Certain information regard-         *
          ing periodic payment
          certificates

     (c)  Certain percentages              Prospectus Front Cover
                                              Page
                                           Summary of Essential
                                           Information; The
                                           First Trust Combined
                                           Series; Public
                                           Offering

     (d)  Certain other fees, etc.         Rights of Unit Holders
          payable by holders

     (e)  Certain profits receivable       Public Offering
          by depositor, principal             Portfolio
          underwriter, trustee or
          affiliated persons

     (f)  Ratio of annual charges to          *
          income

14.  Issuance of Trust's securities        Rights of Unit Holders

15.  Receipt and handling of payments         *
     from purchasers

16.  Acquisition and disposition of        The First Trust
     underlying securities                 Combined Series;
                                           Information as
                                           Sponsor, Trustee and
                                           Evaluator

17.  Withdrawal or redemption              Public Offering;
                                           Rights of Unit
                                           Holders

18.  (a)  Receipt and disposition          Prospectus Front Cover
          of income                        Page; Rights of Unit
                                           Holders

     (b)  Reinvestment of                  Rights of Unit Holders
          distributions

     (c)  Reserves or special funds        The First Trust
                                           Combined Series;
                                           Rights of Unit
                                           Holders

     (d)  Schedule of distributions           *

19.  Records, accounts and reports         Rights of Unit Holders

20.  Certain miscellaneous provisions      Information as to
     of Trust Agreement                    Sponsor, Trustee and
                                           Evaluator; Other
                                           Information

21.  Loans to security holders                *

22.  Limitations on liability              The First Trust
                                           Combined Series;
                                           Information as to
                                           Sponsor, Trustee and
                                           Evaluator

23.  Bonding arrangements                  Contents of
                                           Registration
                                           Statement

24.  Other material provisions of             *
     Trust Agreement.
                                
                                
    III.   ORGANIZATION, PERSONNEL AND AFFILIATED PERSONS OF
                            DEPOSITOR
                                
25.  Organization of Depositor             Information as to
                                           Sponsor, Trustee and
                                           Evaluator

26.  Fees received by Depositor               *

27.  Business of Depositor                 Information as to
                                           Sponsor, Trustee and
                                           Evaluator

28.  Certain information as to offi-          *
     cials and affiliated persons
     of Depositor

29.  Voting securities of Depositor           *

30.  Person controlling Depositor             *

31.  Payments by Depositor for                *
     certain services rendered to
     Trust

32.  Payments by Depositor for                *
     certain services rendered
     to Trust

33.  Remuneration of employees of             *
     Depositor for certain services
     rendered to Trust

34.  Remuneration of other persons            *
     for certain services rendered
     to Trust
                                
                                
        IV.    DISTRIBUTION AND REDEMPTION OF SECURITIES

35.  Distribution of Trust's securi-       Public Offering
     ties by states

36.  Suspension of sales of Trust's           *
     securities

37.  Revocation of authority to               *
     distribute

38.  (a)  Method of distribution           Public Offering

     (b)  Underwriting agreements          Public Offering

     (c)  Selling agreements               Public Offering

39.  (a)  Organization of principal        Information as to
          underwriter                      Sponsor, Trustee and
                                           Evaluator

     (b)  NASD membership of princi-       Information as to
          pal underwriter                  Sponsor, Trustee and
                                           Evaluator

40.  Certain fees received by                 *
     principal underwriter

41.  (a)  Business of principal            Information as to
          underwriter                      Sponsor, Trustee and
                                           Evaluator

     (b)  Branch offices of principal         *
          underwriter

     (c)  Salesmen of principal               *
          underwriter

42.  Ownership of Trust's securities          *
     by certain persons

43   Certain brokerage commissions            *
     received by principal under-
     writer

44.  (a)  Method of valuation              Prospectus Front Cover
          Summary of Essential             Page; The First Trust
          Information                      Combined Series;
                                           Public Offering

     (b)  Schedule as to offering          *
          price

     (c)  Variation in offering            Public Offering
          price to certain
          persons

45.  Suspension of redemption rights          *

46.  (a)  Redemption valuation             Rights of Unit Holders

     (b)  Schedule as to redemption           *
          price

47.  Maintenance of position in            Public Offering
     underlying securities                 Rights of Unit Holders
                                
                                
     V.     INFORMATION CONCERNING THE TRUSTEE OR CUSTODIAN

48.  Organization and regulation of        Information as to
     Trustee                               Sponsor, Trustee and
                                           Evaluator

49.  Fees and expenses of Trustee          The First Trust
                                           Combined Series

50.  Trustee's lien                        The First Trust
                                           Combined Series
                                
                                
VI.    INFORMATION CONCERNING INSURANCE OF HOLDERS OF SECURITIES

51.  Insurance of holders of Trust's          *
     securities
                                
                                
                   VII.   POLICY OF REGISTRANT

52.  (a)  Provisions of Trust agree-       Rights of Unit Holders
          ment with respect to selec-
          tion or elimination of
          underlying securities

     (b)  Transactions involving              *
          elimination of underlying
          securities

     (c)  Policy regarding substitu-       Rights of Unit Holders
          tion or elimination of
          underlying securities

     (d)  Fundamental policy not              *
          otherwise covered

53.  Tax status of Trust                   The First Trust
                                           Combined Series
                                
                                
          VIII.  FINANCIAL AND STATISTICAL INFORMATION

54.  Trust's securities during                *
     last ten years

55.

56.  Certain information regarding            *

57.  periodic payment certificates

58.

59.  Financial statements (Instruc-        Opinion of Independent
     tions 1(c) to Form S-6)               Auditors; Statement of
                                           Net Assets of the
                                           Fund







* Inapplicable, answer negative or not required.
                                


   
     The First Trust of Insured Municipal Bonds, Series 225

     The First Trust of Insured Municipal Bonds-Multi-State:
           Colorado Trust, Series 12-Long Intermediate

     The First Trust Advantage: Mississippi Trust, Series 10
    

IN THE OPINION OF COUNSEL, INTEREST INCOME TO THE TRUSTS AND TO 
UNIT HOLDERS, WITH CERTAIN EXCEPTIONS, IS EXEMPT UNDER EXISTING 
LAW FROM ALL FEDERAL INCOME TAXES. IN ADDITION, THE INTEREST INCOME 
TO THE TRUSTS IS, IN THE OPINION OF SPECIAL COUNSEL, EXEMPT TO 
THE EXTENT INDICATED FROM STATE AND LOCAL TAXES WHEN HELD BY RESIDENTS 
OF THE STATE IN WHICH THE ISSUERS OF THE BONDS IN SUCH TRUST ARE 
LOCATED. CAPITAL GAINS, IF ANY, ARE SUBJECT TO TAX.

   
THE FIRST TRUST COMBINED SERIES 209 consists of the underlying 
separate unit investment trusts set forth above. The various trusts 
are collectively referred to herein as the "Trusts" while all 
Trusts that are not designated as "The First Trust Advantage" 
are sometimes collectively referred to herein as the "Insured 
Trusts" and a Trust with the name designation of "The First Trust 
of Insured Municipal Bonds, Discount Trust" or "The First Trust 
Advantage: Discount Trust" is sometimes referred to herein as 
a "Discount Trust." Each Trust consists of a portfolio of interest-bearing 
obligations (including delivery statements relating to contracts 
for the purchase of certain such obligations and an irrevocable 
letter of credit), issued by or on behalf of states and territories 
of the United States, and political subdivisions and authorities 
thereof, the interest on which is, in the opinion of recognized 
bond counsel to the issuing governmental authorities, exempt from 
all Federal income taxes under existing law. In addition, the 
interest income of each Trust is, in the opinion of Special Counsel, 
exempt to the extent indicated from state and local income taxes 
when held by residents of the state in which the issuers of the 
Bonds in such Trust are located. The weighted average maturity 
of the Bonds in the Colorado Insured Trust-Long Intermediate is 
12.36 years. The Sponsor has a limited right to substitute other 
bonds in each Trust portfolio in the event of a failed contract. 
The securities in a Discount Trust are acquired at prices which 
result in a Discount Trust portfolio, as a whole, being purchased 
at a deep discount from the aggregate par value of such Securities.
    

   
INSURANCE GUARANTEEING THE SCHEDULED PAYMENTS OF PRINCIPAL AND 
INTEREST ON ALL BONDS IN THE PORTFOLIO OF EACH INSURED TRUST HAS 
BEEN OBTAINED FROM FINANCIAL GUARANTY INSURANCE COMPANY AND/OR 
AMBAC INDEMNITY CORPORATION BY THE INSURED TRUSTS OR WAS DIRECTLY 
OBTAINED BY THE BOND ISSUER, THE UNDERWRITERS, THE SPONSOR OR 
OTHERS PRIOR TO THE DATE OF DEPOSIT FROM FINANCIAL GUARANTY INSURANCE 
COMPANY, AMBAC INDEMNITY CORPORATION, OR OTHER INSURERS (THE "PREINSURED 
BONDS"). INSURANCE OBTAINED BY AN INSURED TRUST APPLIES ONLY WHILE 
BONDS ARE RETAINED IN SUCH TRUST, WHILE INSURANCE ON PREINSURED 
BONDS IS EFFECTIVE SO LONG AS SUCH BONDS ARE OUTSTANDING. PURSUANT 
TO AN IRREVOCABLE COMMITMENT OF FINANCIAL GUARANTY INSURANCE COMPANY, 
AND/OR AMBAC INDEMNITY CORPORATION IN THE EVENT OF A SALE OF A 
BOND INSURED UNDER AN INSURANCE POLICY OBTAINED BY AN INSURED 
TRUST, THE TRUSTEE HAS THE RIGHT TO OBTAIN PERMANENT INSURANCE 
FOR SUCH BOND UPON THE PAYMENT OF A SINGLE PREDETERMINED INSURANCE 
PREMIUM FROM THE PROCEEDS OF THE SALE OF SUCH BOND. THE INSURANCE, 
IN EITHER CASE, RELATES ONLY TO THE BONDS IN THE INSURED TRUSTS 
AND NOT TO THE UNITS OFFERED HEREBY. AS A RESULT OF SUCH INSURANCE, 
THE UNITS OF EACH INSURED TRUST HAVE RECEIVED A RATING OF "AAA" 
BY STANDARD & POOR'S CORPORATION. SEE "WHY AND HOW ARE THE INSURED 
TRUSTS INSURED?" ON PAGE 13. NO REPRESENTATION IS MADE AS TO ANY 
INSURER'S ABILITY TO MEET ITS COMMITMENTS.
    

THESE SECURITIES HAVE NOT BEEN APPROVED OR DISAPPROVED BY THE 
SECURITIES AND EXCHANGE COMMISSION OR ANY STATE SECURITIES COMMISSION 
NOR HAS THE SECURITIES AND EXCHANGE COMMISSION OR ANY STATE SECURITIES 
COMMISSION PASSED UPON THE ACCURACY OR ADEQUACY OF THIS PROSPECTUS. 
ANY REPRESENTATION TO THE CONTRARY IS A CRIMINAL OFFENSE.

   
         The date of this Prospectus is January 26, 1994
    


Page 1

For convenience the Prospectus is divided into sections which 
give general information about the Fund and specific information 
such as the public offering price, distributions and tax status 
for each Trust.

The Objectives of the Fund are conservation of capital through 
investment in portfolios of tax-exempt bonds and income exempt 
from Federal and applicable state and local income taxes. The 
payment of interest and the preservation of principal are, of 
course, dependent upon the continuing ability of the issuers, 
obligors and/or insurers to meet their respective obligations.

Distributions to Unit holders may be reinvested as described herein. 
See "How Can Distributions to Unit Holders be Reinvested?"

The Sponsor, although not obligated to do so, intends to maintain 
a market for the Units at prices based upon the aggregate bid 
price of the Bonds in the portfolio of each Trust. In the absence 
of such a market, a Unit holder will nonetheless be able to dispose 
of the Units through redemption at prices based upon the bid prices 
of the underlying Bonds. See "How May Units be Redeemed?" With 
respect to each Insured Trust, neither the bid nor offering prices 
of the underlying Bonds or of the Units, absent situations in 
which Bonds are in default in payment of principal or interest 
or in significant risk of such default, include value attributable 
to the portfolio insurance obtained by such Trust. See "Why and 
How are the Insured Trusts Insured?"


Page 2

                                 Summary of Essential Information




   
                At the Opening of Business on the Date of Deposit
                                    of the Bonds-January 26, 1994
    

           Sponsor:     Nike Securities L.P.
           Trustee:     United States Trust Company of New York
         Evaluator:     Securities Evaluation Service, Inc.

<TABLE>
<CAPTION>

                                                                                                Colorado                
                                                                                                Insured
                                                                        National                Trust                 Mississippi
                                                                        Insured                 Series  12-           Advantage
                                                                        Trust                   Long                  Trust
                                                                        Series 225              Intermediate          Series 10
                                                                        __________              ____________          ____________
<S>                                                                     <C>                     <C>                  <C>

General Information
Principal Amount of Bonds in the Trusts                                 $  10,050,000           $  2,950,000         $  2,995,000
Number of Units                                                                10,344                  3,126                3,119
Fractional Undivided Interest in the Trust per Unit                          1/10,344                1/3,126              1/3,119
Principal Amount (Par Value) of Bonds per Unit (1)                      $      971.58           $     943.70         $     960.24
Public Offering Price
        Aggregate Offering Price Evaluation of Bonds in the Portfolio   $   9,837,153           $  2,988,465         $  2,966,178
        Aggregate Offering Price Evaluation per Unit                    $      951.00           $     956.00         $     951.00
        Sales Charge (2)                                                $       49.00           $      44.00         $      49.00
        Public Offering Price per Unit (3)                              $    1,000.00           $   1,000.00         $   1,000.00
Sponsor's Initial Repurchase Price per Unit (3)                         $      951.00           $     956.00         $     951.00
Redemption Price per Unit (4)                                           $      946.30           $     951.28         $     946.20
Excess of Public Offering Price per Unit Over Redemption
        Price per Unit                                                  $       53.70           $      48.72         $      53.80
Excess of Sponsor's Initial Repurchase Price per Unit Over
        Redemption Price per Unit                                       $        4.70           $       4.72         $       4.80
Discretionary Liquidation Amount (5)                                    $   2,010,000           $    590,000         $    599,000

</TABLE>

   
First Settlement Date           February 2, 1994
Mandatory Termination Date      December 31, 2043
Supervisory Fee                 Maximum of $.25 per Unit annually (6)
Evaluator's Annual Fee          $0.30 per $1,000 principal amount of 
                                Bonds at the Date of Deposit
    

       Evaluations for purposes of sale, purchase or redemption 
                of Units are made as of the close
of trading (4:00 p.m. Eastern time) on the New York Stock Exchange 
                on each day on which it is open.

_______________________

[FN]
(1)     Many unit investment trusts comprised of municipal securities 
issue a number of Units such that each Unit represents approximately 
$1,000 principal amount of underlying securities. The Sponsor, 
on the other hand, in determining the number of Units for each 
Trust, other than Discount Trusts, has elected not to follow this 
format but rather to provide that number of Units which will establish 
as close as possible as of the opening of business on the Date 
of Deposit a Public Offering Price per Unit of $1,000. 

(2)     Sales charges for the Trusts, expressed as a percentage of 
the Public Offering Price per Unit and in parenthesis as a percentage 
of the Aggregate Offering Price Evaluation per Unit, are as follows: 
4.9% (5.152%) for a National Trust and a Mississippi Trust, 5.5% 
(5.820%) for other State Trusts and 4.4% (4.603%) for a Long Intermediate 
Trust.

(3)     Anyone ordering Units for settlement after the First Settlement 
Date will pay accrued interest from such date to the date of settlement 
(normally five business days after order) less distributions from 
the Interest Account subsequent to the First Settlement Date. 
For purchases settling on the First Settlement Date, no accrued 
interest will be added to the Public Offering Price. After the 
initial offering period, the Sponsor's Repurchase Price per Unit 
will be determined as described under the caption "Will There 
Be a Secondary Market?"

(4)     See "How May Units be Redeemed?"

(5)     A Trust may be terminated if the value thereof is less than 
20% of the original principal amount of Bonds deposited in a Trust.

(6)     Payable to an affiliate of the Sponsor.


Page 3

                 THE FIRST TRUST COMBINED SERIES

What is the First Trust Combined Series?

   
The First Trust Combined Series 209 is one of a series of investment 
companies created by the Sponsor under the name of The First Trust 
Combined Series, all of which are generally similar but each of 
which is separate and is designated by a different series number. 
This Series consists of underlying separate unit investment trusts 
designated as: The First Trust of Insured Municipal Bonds, Series 
225; The First Trust of Insured Municipal Bonds-Multi-State: Colorado 
Trust, Series 12-Long Intermediate and The First Trust Advantage: 
Mississippi Trust, Series 10 (such Trusts being collectively referred 
to herein as the "Fund"). This Series was created under the laws 
of the State of New York pursuant to a Trust Agreement (the "Indenture"), 
dated the Date of Deposit, with Nike Securities L.P., as Sponsor, 
United States Trust Company of New York, as Trustee, Securities 
Evaluation Service, Inc., as Evaluator and First Trust Advisors 
L.P., as Portfolio Supervisor. Only Units of the National Insured 
Trust are offered for sale to residents of the States of Indiana, 
Virginia and Washington. On the Date of Deposit, the Sponsor deposited 
with the Trustee interest-bearing obligations, including delivery 
statements relating to contracts for the purchase of certain such 
obligations and an irrevocable letter of credit issued by a financial 
institution in the amount required for such purchases (the "Bonds"). 
The Trustee thereafter credited the account of the Sponsor for 
Units of each Trust representing the entire ownership of the Fund 
which Units are being offered hereby. 
    

The objectives of the Fund are Federal tax-exempt income and state 
and local tax-exempt income and conservation of capital through 
investment in portfolios of interest-bearing obligations issued 
by or on behalf of the state for which such Trust is named (collectively, 
the "State Trusts"), and counties, municipalities, authorities 
and political subdivisions thereof, the Commonwealth of Puerto 
Rico and other territories or municipalities of the United States, 
or authorities or political subdivisions thereof, the interest 
on which obligations is, in the opinion of recognized bond counsel 
to the issuing governmental authorities, exempt from all Federal 
income tax and, where applicable, state and local taxes under 
existing law. The current market value of certain of the obligations 
in a Discount Trust are significantly below face value when the 
obligations are acquired by such Trust. The prices at which the 
obligations are acquired result in a Discount Trust's portfolio, 
as a whole, being purchased at a deep discount from the aggregate 
par value of such Securities. Insurance guaranteeing the scheduled 
payment of all principal and interest on Bonds in the Trusts with 
the name designation of "The First Trust of Insured Municipal 
Bonds", "The First Trust of Insured Municipal Bonds-Intermediate" 
or "The First Trust of Insured Municipal Bonds-Multi-State" (the 
"Insured Trusts") has been obtained by such Trusts from Financial 
Guaranty Insurance Company ("Financial Guaranty") and/or AMBAC 
Indemnity Corporation ("AMBAC Indemnity") or was obtained directly 
by the Bond issuer, the underwriters, the Sponsor or others prior 
to the Date of Deposit from Financial Guaranty, AMBAC Indemnity, 
or other insurers (the "Preinsured Bonds"). NO PORTFOLIO INSURANCE 
POLICY HAS BEEN OBTAINED BY THE TRUSTS WITH THE NAME DESIGNATION 
OF "THE FIRST TRUST ADVANTAGE" (THE "ADVANTAGE TRUSTS").  The 
portfolio insurance obtained by the Insured Trusts is effective 
only while the Bonds thus insured are held in such Trusts, while 
insurance on Preinsured Bonds is effective so long as such Bonds 
are outstanding. See "Why and How are the Insured Trusts Insured?" 
THERE IS, OF COURSE, NO GUARANTEE THAT THE FUND'S OBJECTIVES WILL 
BE ACHIEVED. AN INVESTMENT IN THE FUND SHOULD BE MADE WITH AN 
UNDERSTANDING OF THE RISKS WHICH AN INVESTMENT IN FIXED RATE LONG-TERM 
DEBT OBLIGATIONS MAY ENTAIL, INCLUDING THE RISK THAT THE VALUE 
OF THE UNITS WILL DECLINE WITH INCREASES IN INTEREST RATES.

Neither the Public Offering Price of the Units of an Insured Trust 
nor any evaluation of such Units for purposes of repurchases or 
redemptions reflects any element of value for the insurance obtained 
by such Trust unless Bonds are in default in payment of principal 
or interest or in significant risk of such default. See "Public 
Offering-How is the Public Offering Price Determined?" On the 
other hand, the value of insurance obtained by the Bond issuer, 
the underwriters, the Sponsor or others is reflected and included 
in the market value of such Bonds. 


Page 4

Insurance obtained by an Insured Trust or by the Bond issuer, 
the underwriters, the Sponsor or others is not a substitute for 
the basic credit of an issuer, but supplements the existing credit 
and provides additional security therefor. If an issue is accepted 
for insurance, a noncancellable policy for the scheduled payment 
of interest and principal on the Bonds is issued by the insurer. 
A single premium is paid by the Bond issuer, the underwriters, 
the Sponsor or others for Preinsured Bonds and a monthly premium 
is paid by each Insured Trust for the insurance obtained by such 
Trust except for Bonds in such Trust which are insured by the 
Bond issuer, the underwriters, the Sponsor or others in which 
case no premiums for insurance are paid by such Trust. Upon the 
sale of a Bond insured under the insurance policy obtained by 
an Insured Trust, the Trustee has the right to obtain permanent 
insurance from Financial Guaranty and/or AMBAC Indemnity with 
respect to such Bond upon the payment of a single predetermined 
insurance premium from the proceeds of the sale of such Bond. 
Accordingly, any Bond in an Insured Trust of the Fund is eligible 
to be sold on an insured basis. Standard & Poor's Corporation 
and Moody's Investors Service, Inc. have rated the claims-paying 
ability of Financial Guaranty and AMBAC Indemnity "AAA" and "Aaa," 
respectively. See "Why and How are the Insured Trusts Insured?" 


In selecting Bonds, the following facts, among others, were considered: 
(i) the Standard & Poor's Corporation rating of the Bonds was 
in no case less than "BBB" in the case of an Insured Trust and 
"A-" in the case of an Advantage Trust, or the Moody's Investors 
Service, Inc. rating of the Bonds was in no case less than "Baa" 
in the case of an Insured Trust and "A" in the case of an Advantage 
Trust, including provisional or conditional ratings, respectively, 
or, if not rated, the Bonds had, in the opinion of the Sponsor, 
credit characteristics sufficiently similar to the credit characteristics 
of interest-bearing tax-exempt obligations that were so rated 
as to be acceptable for acquisition by the Fund (see "Description 
of Bond Ratings"); (ii) the prices of the Bonds relative to other 
bonds of comparable quality and maturity; (iii) with respect to 
the Insured Trusts, the availability and cost of insurance of 
the principal and interest on the Bonds and (iv) the diversification 
of Bonds as to purpose of issue and location of issuer. Subsequent 
to the Date of Deposit, a Bond may cease to be rated or its rating 
may be reduced below the minimum required as of the Date of Deposit. 
Neither event requires elimination of such Bond from the portfolio, 
but may be considered in the Sponsor's determination as to whether 
or not to direct the Trustee to dispose of the Bond. See "Rights 
of Unit Holders-How May Bonds be Removed from the Fund?"

Certain of the Bonds in the Trust may have been acquired at a 
market discount from par value at maturity. The coupon interest 
rates on the discount bonds at the time they were purchased and 
deposited in the Trust were lower than the current market interest 
rates for newly issued bonds of comparable rating and type. If 
such interest rates for newly issued comparable bonds increase, 
the market discount of previously issued bonds will become greater, 
and if such interest rates for newly issued comparable bonds decline, 
the market discount of previously issued bonds will be reduced, 
other things being equal. Investors should also note that the 
value of bonds purchased at a market discount will increase in 
value faster than bonds purchased at a market premium if interest 
rates decrease. Conversely, if interest rates increase, the value 
of bonds purchased at a market discount will decrease faster than 
bonds purchased at a market premium. In addition, if interest 
rates rise, the prepayment risk of higher yielding, premium bonds 
and the prepayment benefit for lower yielding, discount bonds 
will be reduced. A discount bond held to maturity will have a 
larger portion of its total return in the form of taxable income 
and capital gain and less in the form of tax-exempt interest income 
than a comparable bond newly issued at current market rates. See 
"What is the Federal Tax Status of Unit Holders?" Market discount 
attributable to interest changes does not indicate a lack of market 
confidence in the issue. Neither the Sponsor nor the Trustee shall 
be liable in any way for any default, failure or defect in any 
of the Bonds.

Certain of the Bonds in the Trusts may be original issue discount 
bonds. Under current law, the original issue discount, which is 
the difference between the stated redemption price at maturity 
and the issue price of the Bonds, is deemed to accrue on a daily 
basis and the accrued portion is treated as tax-exempt interest 
income for Federal income tax purposes. On sale or redemption, 
any gain realized that is in excess of the earned portion of original 
issue discount will be taxable as capital gain unless the gain 
is attributable to market


Page 5

discount in which case the accretion of market discount is taxable 
as ordinary income. See "What is the Federal Tax Status of Unit 
Holders?" The current value of an original issue discount bond 
reflects the present value of its stated redemption price at maturity. 
The market value tends to increase in greater increments as the 
Bonds approach maturity.

Certain of the original issue discount bonds may be Zero Coupon 
Bonds (including bonds known as multiplier bonds, money multiplier 
bonds, capital appreciation bonds, capital accumulator bonds, 
compound interest bonds and money discount maturity payment bonds). 
Zero Coupon Bonds do not provide for the payment of any current 
interest and generally provide for payment at maturity at face 
value unless sooner sold or redeemed. Zero Coupon Bonds may be 
subject to more price volatility than conventional bonds. While 
some types of Zero Coupon Bonds, such as multipliers and capital 
appreciation bonds, define par as the initial offering price rather 
than the maturity value, they share the basic Zero Coupon Bond 
features of (1) not paying interest on a semi-annual basis and 
(2) providing for the reinvestment of the bond's semi-annual earnings 
at the bond's stated yield to maturity. While Zero Coupon Bonds 
are frequently marketed on the basis that their fixed rate of 
return minimizes reinvestment risk, this benefit can be negated 
in large part by weak call protection, i.e., a bond's provision 
for redemption at only a modest premium over the accreted value 
of the bond.

Certain of the Bonds in the Trusts may have been acquired at a 
market premium from par value at maturity. The coupon interest 
rates on the premium bonds at the time they were purchased and 
deposited in the Trusts were higher than the current market interest 
rates for newly issued bonds of comparable rating and type. If 
such interest rates for newly issued and otherwise comparable 
bonds decrease, the market premium of previously issued bonds 
will be increased, and if such interest rates for newly issued 
comparable bonds increase, the market premium of previously issued 
bonds will be reduced, other things being equal. The current returns 
of bonds trading at a market premium are initially higher than 
the current returns of comparable bonds of a similar type issued 
at currently prevailing interest rates because premium bonds tend 
to decrease in market value as they approach maturity when the 
face amount becomes payable. Because part of the purchase price 
is thus returned not at maturity but through current income payments, 
early redemption of a premium bond at par or early prepayments 
of principal will result in a reduction in yield. Redemption pursuant 
to call provisions generally will, and redemption pursuant to 
sinking fund provisions may, occur at times when the redeemed 
Bonds have an offering side valuation which represents a premium 
over par or for original issue discount Bonds a premium over the 
accreted value. To the extent that the Bonds were deposited in 
the Fund at a price higher than the price at which they are redeemed, 
this will represent a loss of capital when compared to the original 
Public Offering Price of the Units. Because premium bonds generally 
pay a higher rate of interest than bonds priced at or below par, 
the effect of the redemption of premium bonds would be to reduce 
Estimated Net Annual Unit Income by a greater percentage than 
the par amount of such bonds bears to the total par amount of 
Bonds in the Trust. Although the actual impact of any such redemptions 
that may occur will depend upon the specific Bonds that are redeemed, 
it can be anticipated that the Estimated Net Annual Unit Income 
will be significantly reduced after the dates on which such Bonds 
are eligible for redemption. The Trust may be required to sell 
Zero Coupon Bonds prior to maturity (at their current market price 
which is likely to be less than their par value) in the event 
that all the Bonds in the portfolio other than the Zero Coupon 
Bonds are called or redeemed in order to pay expenses of the Trust 
or in case the Trust is terminated. See "Rights of Unit Holders: 
How May Bonds be Removed from the Fund?" and "Other Information: 
How May the Indenture be Amended or Terminated?" See "Portfolio" 
for each Trust for the earliest scheduled call date and the initial 
redemption price for each Bond. 

Certain of the Bonds in the Trusts may be general obligations 
of a governmental entity that are backed by the taxing power of 
such entity. All other Bonds in the Trusts are revenue bonds payable 
from the income of a specific project or authority and are not 
supported by the issuer's power to levy taxes. General obligation 
bonds are secured by the issuer's pledge of its faith, credit 
and taxing power for the payment of principal and interest. Revenue 
bonds, on the other hand, are payable only from the revenues derived 
from a particular facility or class of facilities or, in some 
cases, from the proceeds of a special excise tax or other specific 
revenue


Page 6

source. There are, of course, variations in the security of the 
different Bonds in the Fund, both within a particular classification 
and between classifications, depending on numerous factors. 

Certain of the Bonds in the Trusts may be health care revenue 
bonds. Ratings of bonds issued for health care facilities are 
sometimes based on feasibility studies that contain projections 
of occupancy levels, revenues and expenses. A facility's gross 
receipts and net income available for debt service may be affected 
by future events and conditions including among other things, 
demand for services, the ability of the facility to provide the 
services required, physicians' confidence in the facility, management 
capabilities, competition with other hospitals, efforts by insurers 
and governmental agencies to limit rates, legislation establishing 
state rate-setting agencies, expenses, government regulation, 
the cost and possible unavailability of malpractice insurance 
and the termination or restriction of governmental financial assistance, 
including that associated with Medicare, Medicaid and other similar 
third party payor programs. Pursuant to recent Federal legislation, 
Medicare reimbursements are currently calculated on a prospective 
basis utilizing a single nationwide schedule of rates. Prior to 
such legislation Medicare reimbursements were based on the actual 
costs incurred by the health facility. The current legislation 
may adversely affect reimbursements to hospitals and other facilities 
for services provided under the Medicare program. 

Certain of the Bonds in the Trusts may be single family mortgage 
revenue bonds, which are issued for the purpose of acquiring from 
originating financial institutions notes secured by mortgages 
on residences located within the issuer's boundaries and owned 
by persons of low or moderate income. Mortgage loans are generally 
partially or completely prepaid prior to their final maturities 
as a result of events such as sale of the mortgaged premises, 
default, condemnation or casualty loss. Because these Bonds are 
subject to extraordinary mandatory redemption in whole or in part 
from such prepayments of mortgage loans, a substantial portion 
of such Bonds will probably be redeemed prior to their scheduled 
maturities or even prior to their ordinary call dates. The redemption 
price of such issues may be more or less than the offering price 
of such Bonds. Extraordinary mandatory redemption without premium 
could also result from the failure of the originating financial 
institutions to make mortgage loans in sufficient amounts within 
a specified time period or, in some cases, from the sale by the 
Bond issuer of the mortgage loans. Failure of the originating 
financial institutions to make mortgage loans would be due principally 
to the interest rates on mortgage loans funded from other sources 
becoming competitive with the interest rates on the mortgage loans 
funded with the proceeds of the single family mortgage revenue 
bonds. Additionally, unusually high rates of default on the underlying 
mortgage loans may reduce revenues available for the payment of 
principal of or interest on such mortgage revenue bonds. Single 
family mortgage revenue bonds issued after December 31, 1980 were 
issued under Section 103A of the Internal Revenue Code, which 
Section contains certain ongoing requirements relating to the 
use of the proceeds of such Bonds in order for the interest on 
such Bonds to retain its tax-exempt status. In each case, the 
issuer of the Bonds has covenanted to comply with applicable ongoing 
requirements and bond counsel to such issuer has issued an opinion 
that the interest on the Bonds is exempt from Federal income tax 
under existing laws and regulations. There can be no assurances 
that the ongoing requirements will be met. The failure to meet 
these requirements could cause the interest on the Bonds to become 
taxable, possibly retroactively from the date of issuance. 

Certain of the Bonds in the Trusts may be obligations of issuers 
whose revenues are primarily derived from mortgage loans to housing 
projects for low to moderate income families. The ability of such 
issuers to make debt service payments will be affected by events 
and conditions affecting financed projects, including, among other 
things, the achievement and maintenance of sufficient occupancy 
levels and adequate rental income, increases in taxes, employment 
and income conditions prevailing in local labor markets, utility 
costs and other operating expenses, the managerial ability of 
project managers, changes in laws and governmental regulations, 
the appropriation of subsidies and social and economic trends 
affecting the localities in which the projects are located. The 
occupancy of housing projects may be adversely affected by high 
rent levels and income limitations imposed under Federal and state 
programs. Like single family mortgage revenue bonds, multi-family 
mortgage revenue bonds are subject to redemption and call features, 
including extraordinary mandatory redemption features, upon prepayment, 
sale or non-origination of mortgage


Page 7

loans as well as upon the occurrence of other events. Certain 
issuers of single or multi-family housing bonds have considered 
various ways to redeem bonds they have issued prior to the stated 
first redemption dates for such bonds. In one situation the New 
York City Housing Development Corporation, in reliance on its 
interpretation of certain language in the indenture under which 
one of its bond issues was created, redeemed all of such issue 
at par in spite of the fact that such indenture provided that 
the first optional redemption was to include a premium over par 
and could not occur prior to 1992. In connection with the housing 
Bonds held by a Trust, the Sponsor has not had any direct communications 
with any of the issuers thereof, but at the Date of Deposit it 
is not aware that any of the respective issuers of such Bonds 
are actively considering the redemption of such Bonds prior to 
their respective stated initial call dates. However, there can 
be no assurance that an issuer of a Bond in a Trust will not attempt 
to so redeem a Bond in a Trust.

Certain of the Bonds in the Trusts may be obligations of issuers 
whose revenues are derived from the sale of water and/or sewerage 
services. Water and sewerage bonds are generally payable from 
user fees. Problems faced by such issuers include the ability 
to obtain timely and adequate rate increases, population decline 
resulting in decreased user fees, the difficulty of financing 
large construction programs, the limitations on operations and 
increased costs and delays attributable to environmental considerations, 
the increasing difficulty of obtaining or discovering new supplies 
of fresh water, the effect of conservation programs and the impact 
of "no-growth" zoning ordinances. All of such issuers have been 
experiencing certain of these problems in varying degrees. 

Certain of the Bonds in the Trusts may be obligations of issuers 
whose revenues are primarily derived from the sale of electric 
energy. Utilities are generally subject to extensive regulation 
by state utility commissions which, among other things, establish 
the rates which may be charged and the appropriate rate of return 
on an approved asset base. The problems faced by such issuers 
include the difficulty in obtaining approval for timely and adequate 
rate increases from the governing public utility commission, the 
difficulty in financing large construction programs, the limitations 
on operations and increased costs and delays attributable to environmental 
considerations, increased competition, recent reductions in estimates 
of future demand for electricity in certain areas of the country, 
the difficulty of the capital market in absorbing utility debt, 
the difficulty in obtaining fuel at reasonable prices and the 
effect of energy conservation. All of such issuers have been experiencing 
certain of these problems in varying degrees. In addition, Federal, 
state and municipal governmental authorities may from time to 
time review existing and impose additional regulations governing 
the licensing, construction and operation of nuclear power plants, 
which may adversely affect the ability of the issuers of such 
Bonds to make payments of principal and/or interest on such Bonds. 

Certain of the Bonds in the Trusts may be lease obligations issued 
for the most part by governmental authorities that have no taxing 
power or other means of directly raising revenues. Rather, the 
governmental authorities are financing vehicles created solely 
for the construction of buildings (schools, administrative offices, 
convention centers and prisons, for example) or the purchase of 
equipment (police cars and computer systems, for example) that 
will be used by a state or local government (the "lessee"). Thus, 
these obligations are subject to the ability and willingness of 
the lessee government to meet its lease rental payments which 
include debt service on the obligations. Lease obligations are 
subject, in almost all cases, to the annual appropriation risk, 
i.e., the lessee government is not legally obligated to budget 
and appropriate for the rental payments beyond the current fiscal 
year. These obligations are also subject to construction and abatement 
risk in many states - rental obligations cease in the event that 
delays in building, damage, destruction or condemnation of the 
project prevents its use by the lessee. In these cases, insurance 
provisions designed to alleviate this risk become important credit 
factors. In the event of default by the lessee government, there 
may be significant legal and/or practical difficulties involved 
in the re-letting or sale of the project. Some of these issues, 
particularly those for equipment purchase, contain the so-called 
"substitution safeguard", which bars the lessee government, in 
the event it defaults on its rental payments, from the purchase 
or use of similar equipment for a certain period of time. This 
safeguard is designed to insure that the lessee government will 
appropriate, even though it is not legally obligated to do so, 
but its legality remains untested in most, if not all, states. 


Page 8

Certain of the Bonds in the Trusts may be industrial revenue bonds 
("IRBs"), including pollution control revenue bonds, which are 
tax-exempt securities issued by states, municipalities, public 
authorities or similar entities to finance the cost of acquiring, 
constructing or improving various industrial projects. These projects 
are usually operated by corporate entities. Issuers are obligated 
only to pay amounts due on the IRBs to the extent that funds are 
available from the unexpended proceeds of the IRBs or receipts 
or revenues of the issuer under an arrangement between the issuer 
and the corporate operator of a project. The arrangement may be 
in the form of a lease, installment sale agreement, conditional 
sale agreement or loan agreement, but in each case the payments 
to the issuer are designed to be sufficient to meet the payments 
of amounts due on the IRBs. Regardless of the structure, payment 
of IRBs is solely dependent upon the creditworthiness of the corporate 
operator of the project or corporate guarantor. Corporate operators 
or guarantors may be affected by many factors which may have an 
adverse impact on the credit quality of the particular company 
or industry. These include cyclicality of revenues and earnings, 
regulatory and environmental restrictions, litigation resulting 
from accidents or environmentally-caused illnesses, extensive 
competition and financial deterioration resulting from a complete 
restructuring pursuant to a leveraged buy-out, takeover or otherwise. 
Such a restructuring may result in the operator of a project becoming 
highly leveraged which may impact on such operator's creditworthiness, 
which in turn would have an adverse impact on the rating and/or 
market value of such Bonds. Further, the possibility of such a 
restructuring may have an adverse impact on the market for and 
consequently the value of such Bonds, even though no actual takeover 
or other action is ever contemplated or affected. The IRBs in 
a Trust may be subject to special or extraordinary redemption 
provisions which may provide for redemption at par or, with respect 
to original issue discount bonds, at issue price plus the amount 
of original issue discount accreted to the redemption date plus, 
if applicable, a premium. The Sponsor cannot predict the causes 
or likelihood of the redemption of IRBs or other Bonds in the 
Trusts prior to the stated maturity of such Bonds. 

Certain of the Bonds in the Trusts may be obligations which are 
payable from and secured by revenues derived from the ownership 
and operation of facilities such as airports, bridges, turnpikes, 
port authorities, convention centers and arenas. The major portion 
of an airport's gross operating income is generally derived from 
fees received from signatory airlines pursuant to use agreements 
which consist of annual payments for leases, occupancy of certain 
terminal space and service fees. Airport operating income may 
therefore be affected by the ability of the airlines to meet their 
obligations under the use agreements. The air transport industry 
is experiencing significant variations in earnings and traffic, 
due to increased competition, excess capacity, increased costs, 
deregulation, traffic constraints and other factors, and several 
airlines are experiencing severe financial difficulties. The Sponsor 
cannot predict what effect these industry conditions may have 
on airport revenues which are dependent for payment on the financial 
condition of the airlines and their usage of the particular airport 
facility. Similarly, payment on Bonds related to other facilities 
is dependent on revenues from the projects, such as user fees 
from ports, tolls on turnpikes and bridges and rents from buildings. 
Therefore, payment may be adversely affected by reduction in revenues 
due to such factors as increased cost of maintenance, decreased 
use of a facility, lower cost of alternative modes of transportation, 
scarcity of fuel and reduction or loss of rents. 

Certain of the Bonds in the Trusts may be obligations of issuers 
which are, or which govern the operation of, schools, colleges 
and universities and whose revenues are derived mainly from ad 
valorem taxes, or for higher education systems, from tuition, 
dormitory revenues, grants and endowments. General problems relating 
to school bonds include litigation contesting the state constitutionality 
of financing public education in part from ad valorem taxes, thereby 
creating a disparity in educational funds available to schools 
in wealthy areas and schools in poor areas. Litigation or legislation 
on this issue may affect the sources of funds available for the 
payment of school bonds in the Trusts. General problems relating 
to college and university obligations would include the prospect 
of a declining percentage of the population consisting of "college" 
age individuals, possible inability to raise tuitions and fees 
sufficiently to cover increased operating costs, the uncertainty 
of continued receipt of Federal grants and state funding and new 
government legislation


Page 9

or regulations which may adversely affect the revenues or costs 
of such issuers. All of such issuers have been experiencing certain 
of these problems in varying degrees.

Certain of the Bonds in the Trusts may be obligations which are 
payable from and secured by revenues derived from the operation 
of resource recovery facilities. Resource recovery facilities 
are designed to process solid waste, generate steam and convert 
steam to electricity. Resource recovery bonds may be subject to 
extraordinary optional redemption at par upon the occurrence of 
certain circumstances, including but not limited to: destruction 
or condemnation of a project; contracts relating to a project 
becoming void, unenforceable or impossible to perform; changes 
in the economic availability of raw materials, operating supplies 
or facilities necessary for the operation of a project or technological 
or other unavoidable changes adversely affecting the operation 
of a project; administrative or judicial actions which render 
contracts relating to the projects void, unenforceable or impossible 
to perform; or impose unreasonable burdens or excessive liabilities. 
The Sponsor cannot predict the causes or likelihood of the redemption 
of resource recovery bonds in the Trusts prior to the stated maturity 
of the Bonds.

Investors should be aware that many of the Bonds in the Trusts 
are subject to continuing requirements such as the actual use 
of Bond proceeds or manner of operation of the project financed 
from Bond proceeds that may affect the exemption of interest on 
such Bonds from Federal income taxation. Although at the time 
of issuance of each of the Bonds in the Trusts an opinion of bond 
counsel was rendered as to the exemption of interest on such obligations 
from Federal income taxation, there can be no assurance that the 
respective issuers or other obligors on such obligations will 
fulfill the various continuing requirements established upon issuance 
of the Bonds. A failure to comply with such requirements may cause 
a determination that interest on such obligations is subject to 
Federal income taxation, perhaps even retroactively from the date 
of issuance of such Bonds, thereby reducing the value of the Bonds 
and subjecting Unit holders to unanticipated tax liabilities. 

Because certain of the Bonds may from time to time under certain 
circumstances be sold or redeemed or will mature in accordance 
with their terms and because the proceeds from such events will 
be distributed to Unit holders and will not be reinvested, no 
assurance can be given that a Trust will retain for any length 
of time its present size and composition. Neither the Sponsor 
nor the Trustee shall be liable in any way for any default, failure 
or defect in any Bond. Certain of the Bonds contained in the Trusts 
may be subject to being called or redeemed in whole or in part 
prior to their stated maturities pursuant to optional redemption 
provisions, sinking fund provisions, special or extraordinary 
redemption provisions or otherwise. See "Portfolio" for each Trust. 
A bond subject to optional call is one which is subject to redemption 
or refunding prior to maturity at the option of the issuer. A 
refunding is a method by which a bond issue is redeemed, at or 
before maturity, by the proceeds of a new bond issue. A bond subject 
to sinking fund redemption is one which is subject to partial 
call from time to time at par or, in the case of a zero coupon 
bond, at the accreted value from a fund accumulated for the scheduled 
retirement of a portion of an issue prior to maturity. Special 
or extraordinary redemption provisions may provide for redemption 
at par (or for original issue discount bonds at issue price plus 
the amount of original issue discount accreted to redemption date 
plus, if applicable, some premium) of all or a portion of an issue 
upon the occurrence of certain circumstances. Generally, events 
that may permit the extraordinary optional redemption of Bonds 
or may require mandatory redemption of Bonds include, among others: 
a final determination that the interest on the Bonds is taxable; 
the substantial damage or destruction by fire or other casualty 
of the project for which the proceeds of the Bonds were used; 
an exercise by a local, state or Federal governmental unit of 
its power of eminent domain to take all or substantially all of 
the project for which the proceeds of the Bonds were used; changes 
in the economic availability of raw materials, operating supplies 
or facilities or technological or other changes which render the 
operation of the project, for which the proceeds of the Bonds 
were used, uneconomic; changes in law or an administrative or 
judicial decree which renders the performance of the agreement 
under which the proceeds of the Bonds were made available to finance 
the project impossible or which creates unreasonable burdens or 
which imposes excessive liabilities, such as taxes, not imposed 
on the date the Bonds are issued on the issuer of the Bonds or 
the user of the proceeds of the Bonds; an administrative or judicial 
decree which requires


Page 10

the cessation of a substantial part of the operations of the project 
financed with the proceeds of the Bonds; an overestimate of the 
costs of the project to be financed with the proceeds of the Bonds 
resulting in excess proceeds of the Bonds which may be applied 
to redeem Bonds; or an underestimate of a source of funds securing 
the Bonds resulting in excess funds which may be applied to redeem 
Bonds. See also the discussion of single family mortgage and multi-family 
mortgage revenue bonds above for more information on the call 
provisions of such bonds. The exercise of redemption or call provisions 
will (except to the extent the proceeds of the called Bonds are 
used to pay for Unit redemptions) result in the distribution of 
principal and may result in a reduction in the amount of subsequent 
interest distributions; it may also affect the long-term return 
and the current return on Units of each Trust. Redemption pursuant 
to call provisions is more likely to occur, and redemption pursuant 
to sinking fund provisions may occur, when the Bonds have an offering 
side valuation which represents a premium over par or for original 
issue discount bonds a premium over the accreted value. Unit holders 
may recognize capital gain or loss upon any redemption or call. 

The contracts to purchase Bonds delivered to the Trustee represent 
an obligation by issuers or dealers to deliver Bonds to the Sponsor 
for deposit in each Trust. Contracts are typically settled and 
the Bonds delivered within a few business days subsequent to the 
Date of Deposit. The percentage of the aggregate principal amount 
of the Bonds of each Trust relating to "when, as and if issued" 
Bonds or other Bonds with delivery dates after the date of settlement 
for a purchase made on the Date of Deposit, if any, is indicated 
in the section for each Trust entitled "Portfolio." Interest on 
"when, as and if issued" and delayed delivery Bonds begins accruing 
to the benefit of Unit holders on their dates of delivery. Because 
"when, as and if issued" Bonds have not yet been issued, as of 
the Date of Deposit each Trust is subject to the risk that the 
issuers thereof might decide not to proceed with the offering 
of such Bonds or that the delivery of such Bonds or the delayed 
delivery Bonds may be delayed. If such Bonds, or replacement bonds 
described below, are not acquired by a Trust or if their delivery 
is delayed, the Estimated Long-Term Return and the Estimated Current 
Return (if applicable) shown in the "Special Trust Information" 
for that Trust may be reduced. 

In the event of a failure to deliver any Bond that has been purchased 
for a Trust under a contract, including those Bonds purchased 
on a "when, as and if issued" basis ("Failed Bonds"), the Sponsor 
is authorized under the Indenture to direct the Trustee to acquire 
other specified bonds ("New Bonds") to make up the original corpus 
of such Trust. The New Bonds must be purchased within twenty days 
after delivery of the notice of the failed contract and the purchase 
price (exclusive of accrued interest) may not exceed the amount 
of funds reserved for the purchase of the Failed Bonds. The New 
Bonds (i) must satisfy the criteria previously described for Bonds 
originally included in the Trust, (ii) must have a fixed maturity 
date of at least ten years or, in the case of a shorter term Trust, 
within the range of maturities of the Bonds initially deposited 
in such Trust, but not exceeding the maturity date of the Failed 
Bonds, (iii) must be purchased at a price that results in a yield 
to maturity and in a current return, in each case as of the Date 
of Deposit, at least equal to that of the Failed Bonds, (iv) shall 
not be "when, as and if issued" bonds, (v) with respect to an 
Insured Trust, when acquired by such Insured Trust must be insured 
by Financial Guaranty and/or AMBAC Indemnity under the insurance 
policy obtained by such Insured Trust or must be insured under 
an insurance policy obtained by the Bond issuer, the underwriters, 
the Sponsor or others and (vi) shall have the benefit of exemption 
from state taxation on interest to an equal or greater extent 
than the Failed Bonds they replace. Whenever a New Bond has been 
acquired for a Trust, the Trustee shall, within five days thereafter, 
notify all Unit holders of such Trust of the acquisition of the 
New Bond and shall, on the next monthly distribution date which 
is more than 30 days thereafter, make a pro rata distribution 
of the amount, if any, by which the cost to such Trust of the 
Failed Bond exceeded the cost of the New Bond plus accrued interest. 
Once the original corpus of a Trust is acquired, the Trustee will 
have no power to vary the investment of such Trust, i.e., the 
Trustee will have no managerial power to take advantage of market 
variations to improve a Unit holder's investment. 

If the right of limited substitution described in the preceding 
paragraph shall not be utilized to acquire New Bonds in the event 
of a failed contract, the Sponsor shall refund the sales charge 
attributable to such failed


Page 11

contract to all Unit holders of the affected Trust, and the principal 
and accrued interest (at the coupon rate of the relevant Bond 
to the date the Sponsor is notified of the failure) attributable 
to such failed contract shall be distributed not more than thirty 
days after the determination of such failure or at such earlier 
time as the Trustee in its sole discretion deems to be in the 
interest of the Unit holders of the affected Trust. Unit holders 
should be aware that at the time of the receipt of such refunded 
principal they may not be able to reinvest such principal in other 
securities at a yield equal to or in excess of the yield which 
such principal would have earned to Unit holders had the Failed 
Bond been delivered to the Trust. The portion of such interest 
paid to a Unit holder which accrued after the expected date of 
settlement for purchase of his Units will be paid by the Sponsor 
and accordingly will not be treated as tax-exempt income.

To the best knowledge of the Sponsor, there is no litigation pending 
as of the Date of Deposit in respect of any Bonds which might 
reasonably be expected to have a material adverse effect upon 
the Trusts. At any time after the Date of Deposit, litigation 
may be initiated on a variety of grounds with respect to Bonds 
in a Trust. Such litigation, as for example suits challenging 
the issuance of pollution control revenue bonds under environmental 
protection statutes, may affect the validity of such Bonds or 
the tax-free nature of the interest thereon. While the outcome 
of litigation of such nature can never be entirely predicted, 
the Fund has received opinions of bond counsel to the issuing 
authority of each Bond on the date of issuance to the effect that 
such Bonds have been validly issued and that the interest thereon 
is exempt from Federal income taxes and state and local taxes. 
In addition, other factors may arise from time to time which potentially 
may impair the ability of issuers to meet obligations undertaken 
with respect to the Bonds.

Each Unit initially offered represents that fractional undivided 
interest in such Trust as is set forth in the "Summary of Essential 
Information" for each Trust. To the extent that any Units of a 
Trust are redeemed by the Trustee, the fractional undivided interest 
in such Trust represented by each unredeemed Unit will increase, 
although the actual interest in such Trust represented by such 
fraction will remain substantially unchanged. Units will remain 
outstanding until redeemed upon tender to the Trustee by any Unit 
holder, which may include the Sponsor, or until the termination 
of the Trust Agreement. 

What are Estimated Long-Term Return and Estimated Current Return?

At the opening of business on the Date of Deposit, the Estimated 
Current Return (if applicable) and the Estimated Long-Term Return 
are as set forth in "Special Trust Information" for each Trust. 
Estimated Current Return is computed by dividing the Estimated 
Net Annual Interest Income per Unit by the Public Offering Price. 
Any change in either the Estimated Net Annual Interest Income 
per Unit or the Public Offering Price will result in a change 
in the Estimated Current Return. For each Trust, the Public Offering 
Price will vary in accordance with fluctuations in the prices 
of the underlying Bonds and the Net Annual Interest Income per 
Unit will change as Bonds are redeemed, paid, sold or exchanged 
in certain refundings or as the expenses of each Trust change. 
Therefore, there is no assurance that the Estimated Current Return 
(if applicable) indicated in the "Special Trust Information" for 
each Trust will be realized in the future. Estimated Long-Term 
Return is calculated using a formula which (1) takes into consideration 
and determines and factors in the relative weightings of the market 
values, yields (which takes into account the amortization of premiums 
and the accretion of discounts) and estimated retirements of all 
of the Bonds in the Trust; (2) takes into account the expenses 
and sales charge associated with each Unit of a Trust; and (3) 
takes into effect the tax-adjusted yield from potential capital 
gains at the Date of Deposit. Since the market values and estimated 
retirements of the Bonds and the expenses of the Trust will change, 
there is no assurance that the Estimated Long-Term Return indicated 
in the "Special Trust Information" for each Trust will be realized 
in the future. Estimated Current Return and Estimated Long-Term 
Return are expected to differ because the calculation of Estimated 
Long-Term Return reflects the estimated date and amount of principal 
returned while Estimated Current Return calculations include only 
Net Annual Interest Income and Public Offering Price as of the 
Date of Deposit.  Neither rate reflects the true return to Unit 
holders, which is lower, because neither includes the effect of 
certain delays in distributions to Unit holders.

In order to acquire certain of the Bonds contracted for by the 
Sponsor for deposit in a Trust, it may be necessary to pay on 
the settlement dates for delivery of such Bonds amounts covering 
accrued interest on such


Page 12

Bonds which exceed the amounts furnished by the Sponsor. The Trustee 
has agreed to pay for any amounts necessary to cover any such 
excess and will be reimbursed therefor, without interest, when 
funds become available from interest payments on the particular 
Bonds with respect to which such payments have been made. Also, 
since interest on the Bonds in a Trust does not begin accruing 
as tax-exempt interest income to the benefit of Unit holders until 
their respective dates of delivery, the Trustee will, in order 
to obtain for the Unit holders the estimated net annual interest 
income during the first year of each Trust's operations as is 
indicated in the "Special Trust Information" for each Trust, reduce 
its fee and, to the extent necessary, pay expenses of each Trust 
in an amount equal to all or a portion of the amount of interest 
that would have so accrued on such Bonds between the settlement 
date of units purchased on the Date of Deposit and such dates 
of delivery. If none of the Bonds in a portfolio has a delivery 
date after the settlement date of Units purchased on the Date 
of Deposit, the Trustee will neither reduce its fee nor pay expenses 
of a Trust as described above.

Record Dates for distributions of interest are the fifteenth day 
of each month. The Distribution Dates for distributions of interest 
is the last day of each month in which the related Record Date 
occurs. Unit holders will receive such distributions, if any, 
from the Principal Account as are made as of the Record Dates 
for monthly distributions.

   
How is Accrued Interest Treated?
    

   
Accrued interest is the accumulation of unpaid interest on a bond 
from the last day on which interest thereon was paid. Interest 
on Bonds generally is paid semi-annually, although the Trust accrues 
such interest daily. Because of this, the Trust always has an 
amount of interest earned but not yet collected by the Trustee. 
For this reason, with respect to sales settling subsequent to 
the First Settlement Date, the Public Offering Price of Units 
will have added to it the proportionate share of accrued interest 
to the date of settlement. Unit holders will receive on the next 
distribution date of the Trust the amount, if any, of accrued 
interest paid on their Units.
    

   
In an effort to reduce the amount of accrued interest which would 
otherwise have to be paid in addition to the Public Offering Price 
in the sale of Units to the public, the Trustee will advance the 
amount of accrued interest as of the First Settlement Date and 
the same will be distributed to the Sponsor as the Unit holder 
of record as of the First Settlement Date. Consequently, the amount 
of accrued interest to be added to the Public Offering Price of 
Units will include only accrued interest from the First Settlement 
Date to the date of settlement, less any distributions from the 
Interest Account subsequent to the First Settlement Date. See 
"Rights of Unit Holders-How are Interest and Principal Distributed?"
    

   
Because of the varying interest payment dates of the Bonds, accrued 
interest at any point in time will be greater than the amount 
of interest actually received by the Trust and distributed to 
Unit holders. Therefore, there will always remain an item of accrued 
interest that is added to the value of the Units. If a Unit holder 
sells or redeems all or a portion of his Units, he will be entitled 
to receive his proportionate share of the accrued interest from 
the purchaser of his Units. Since the Trustee has the use of the 
funds held in the Interest Account for distributions to Unit holders 
and since such Account is non-interest-bearing to Unit holders, 
the Trustee benefits thereby.
    

Why and How are the Insured Trusts Insured?

THE FOLLOWING DISCUSSION IS APPLICABLE ONLY TO THE INSURED TRUSTS. 
THE BONDS IN THE PORTFOLIO OF AN ADVANTAGE TRUST ARE NOT INSURED 
BY INSURANCE OBTAINED BY THE FUND.

All Bonds in the portfolio of an Insured Trust are insured as 
to the scheduled payment of interest and principal by policies 
obtained by each Insured Trust from Financial Guaranty Insurance 
Company ("Financial Guaranty" or "FGIC"), a New York stock insurance 
company, or AMBAC Indemnity Corporation ("AMBAC Indemnity" or 
"AMBAC"), a Wisconsin-domiciled stock insurance company, or obtained 
by the Bond issuer, the underwriters, the Sponsor or others prior 
to the Date of Deposit directly from Financial Guaranty, AMBAC 
Indemnity or other insurers (the "Preinsured Bonds"). The insurance 
policy obtained by each Insured Trust is noncancellable and will 
continue in force for such Trust so long as such Trust is in existence 
and the Bonds described in the policy continue to be held by such 
Trust (see "Portfolio" for each Insured


Page 13

Trust). Nonpayment of premiums on the policy obtained by each 
Insured Trust will not result in the cancellation of insurance, 
but will permit Financial Guaranty and/or AMBAC Indemnity to take 
action against the Trustee to recover premium payments due it. 
Premium rates for each issue of Bonds protected by the policy 
obtained by each Insured Trust are fixed for the life of such 
Trust. The premium for any Preinsured Bonds has been paid in advance 
by the Bond issuer, the underwriters, the Sponsor or others and 
any such policy or policies are noncancellable and will continue 
in force so long as the Bonds so insured are outstanding and the 
insurer and/or insurers thereof remain in business. If the provider 
of an original issuance insurance policy is unable to meet its 
obligations under such policy, or if the rating assigned to the 
claims-paying ability of such insurer deteriorates, Financial 
Guaranty and/or AMBAC Indemnity has no obligation to insure any 
issue adversely affected by either of the above described events. 
A monthly premium is paid by each Insured Trust for the insurance 
obtained by such Trust, which is payable from the interest income 
received by such Trust. In the case of Preinsured Bonds, no premiums 
for insurance are paid by the Insured Trust.

Financial Guaranty Insurance Company. Under the provisions of 
the aforementioned portfolio insurance issued by Financial Guaranty, 
Financial Guaranty unconditionally and irrevocably agrees to pay 
to Citibank, N.A., or its successor, as its agent (the "Fiscal 
Agent"), that portion of the principal of and interest on the 
Bonds covered by the policy which shall become due for payment 
but shall be unpaid by reason of nonpayment by the issuer of the 
Bonds. The term "due for payment" means, when referring to the 
principal of a Bond, its stated maturity date or the date on which 
it shall have been called for mandatory sinking fund redemption 
and does not refer to any earlier date on which payment is due 
by reason of call for redemption (other than by mandatory sinking 
fund redemption), acceleration or other advancement of maturity 
and means, when referring to interest on a Bond, the stated date 
for payment of interest, except that when the interest on a Bond 
shall have been determined, as provided in the underlying documentation 
relating to such Bond, to be subject to Federal income taxation, 
"due for payment" also means, when referring to the principal 
of such Bond, the date on which such Bond has been called for 
mandatory redemption as a result of such determination of taxability, 
and when referring to interest on such Bond, the accrued interest 
at the rate provided in such documentation to the date on which 
such Bond has been called for such mandatory redemption, together 
with any applicable redemption premium. The term "due for payment" 
will not include, when referring to either the principal of a 
Bond or the interest on a Bond, any acceleration of payment unless 
such acceleration is at the sole option of Financial Guaranty.

Financial Guaranty will make such payments to the Fiscal Agent 
on the date such principal or interest becomes due for payment 
or on the business day next following the day on which Financial 
Guaranty shall have received notice of nonpayment, whichever is 
later. The Fiscal Agent will disburse to the Trustee the face 
amount of principal and interest which is then due for payment 
but is unpaid by reason of nonpayment by the issuer but only upon 
receipt by the Fiscal Agent of (i) evidence of the Trustee's right 
to receive payment of the principal or interest due for payment 
and (ii) evidence, including any appropriate instruments of assignment, 
that all of the rights to payment of such principal or interest 
due for payment shall thereupon vest in Financial Guaranty. Upon 
such disbursement, Financial Guaranty shall become the owner of 
the Bond, appurtenant coupon or right to payment of principal 
or interest on such Bond and shall be fully subrogated to all 
of the Trustee's rights thereunder, including the right to payment 
thereof.

Pursuant to an irrevocable commitment of Financial Guaranty, the 
Trustee, upon the sale of a Bond covered under a policy obtained 
by an Insured Trust has the right to obtain permanent insurance 
with respect to such Bond (i.e., insurance to maturity of the 
Bonds regardless of the identity of the holder thereof) (the "Permanent 
Insurance") upon the payment of a single predetermined insurance 
premium from the proceeds of the sale of such Bond. Accordingly, 
any Bond in an Insured Trust is eligible to be sold on an insured 
basis. It is expected that the Trustee will exercise the right 
to obtain Permanent Insurance only if upon such exercise the Insured 
Trust would receive net proceeds (sale of Bond proceeds less the 
insurance premium attributable to the Permanent Insurance) from 
such sale in excess of the sale proceeds if such Bonds were sold 
on an uninsured basis. The insurance premium with respect to each 
Bond eligible for Permanent Insurance is determined

Page 14

based upon the insurability of each Bond as of the Date of Deposit 
and will not be increased or decreased for any change in the creditworthiness 
of such Bond.

Financial Guaranty is a wholly owned subsidiary of FGIC Corporation 
(the "Corporation"), a Delaware holding company. The Corporation 
is a wholly owned subsidiary of General Electric Capital Corporation 
("GECC"). Neither the Corporation nor GECC is obligated to pay 
the debts of or the claims against Financial Guaranty. Financial 
Guaranty is domiciled in the State of New York and is subject 
to regulation by the State of New York Insurance Department. As 
of September 30, 1993, the total capital and surplus of Financial 
Guaranty was approximately $744,722,000. Copies of Financial Guaranty's 
financial statements, prepared on the basis of statutory accounting 
principles, and the Corporation's financial statements, prepared 
on the basis of generally accepted accounting principles, may 
be obtained by writing to Financial Guaranty at 115 Broadway, 
New York, New York 10006, Attention: Communications Department 
(telephone number (212) 312-3000) or to the New York State Insurance 
Department at 160 West Broadway, 18th Floor, New York, New York 
10013, Attention: Property Companies Bureau (telephone number 
(212) 602-0389).

In addition, Financial Guaranty is currently licensed to write 
insurance in all fifty states and the District of Columbia.

The information relating to Financial Guaranty contained above 
has been furnished by such corporation. The financial information 
contained herein with respect to such corporation is unaudited 
but appears in reports or other materials filed with state insurance 
regulatory authorities and is subject to audit and review by such 
authorities. No representation is made herein as to the accuracy 
or adequacy of such information or as to the absence of material 
adverse changes in such information subsequent to the date thereof.

AMBAC Indemnity Corporation ("AMBAC Indemnity"). The Insurance 
Policy of AMBAC Indemnity obtained by an Insured Trust is noncancellable 
and will continue in force for so long as the Bonds described 
in the Insurance Policy are held by an Insured Trust. A monthly 
premium is paid by an Insured Trust for the Insurance Policy obtained 
by it. The Trustee will pay, when due, successively, the full 
amount of each installment of the insurance premium. Pursuant 
to a binding agreement with AMBAC Indemnity, in the event of a 
sale of a Bond covered by the AMBAC Indemnity Insurance Policy, 
the Trustee has the right to obtain permanent insurance for such 
Bond upon payment of a single predetermined premium from the proceeds 
of the sale of such Bond. 

Under the terms of the Insurance Policy, AMBAC Indemnity agrees 
to pay to the Trustee that portion of the principal of and interest 
on the Bonds insured by AMBAC Indemnity which shall become due 
for payment but shall be unpaid by reason of nonpayment by the 
issuer of the Bonds. The term "due for payment" means, when referring 
to the principal of a Bond so insured, its stated maturity date 
or the date on which it shall have been called for mandatory sinking 
fund redemption and does not refer to any earlier date on which 
payment is due by reason of call for redemption (other than by 
mandatory sinking fund redemption), acceleration or other advancement 
of maturity and means, when referring to interest on a Bond, the 
stated date for payment of interest.

AMBAC Indemnity will make payment to the Trustee not later than 
thirty days after notice from the Trustee is received by AMBAC 
Indemnity that a nonpayment of principal or of interest on a Bond 
has occurred, but not earlier than the date on which the Bonds 
are due for payment. AMBAC Indemnity will disburse to the Trustee 
the face amount of principal and interest which is then due for 
payment but is unpaid by reason of nonpayment by the issuer in 
exchange for delivery of Bonds, not less in face amount than the 
amount of the payment in bearer form, free and clear of all liens 
and encumbrances and uncancelled. In cases where Bonds are issuable 
only in a form whereby principal is payable to registered holders 
or their assigns, AMBAC Indemnity shall pay principal only upon 
presentation and surrender of the unpaid Bonds uncancelled and 
free of any adverse claim, together with an instrument of assignment 
in satisfactory form, so as to permit ownership of such Bonds 
to be registered in the name of AMBAC Indemnity or its nominee. 
In cases where Bonds are issuable only in a form whereby interest 
is payable to registered holders or their assigns, AMBAC Indemnity 
shall pay interest only upon presentation of proof that the claimant 
is the person entitled to the payment of interest on the Bonds 
and delivery of an instrument of assignment, in satisfactory form, 
transferring

Page 15

to AMBAC Indemnity all right under such Bonds to receive the interest 
in respect of which the insurance payment was made. 

AMBAC Indemnity is a Wisconsin-domiciled stock insurance corporation 
regulated by the Office of the Commissioner of Insurance of the 
State of Wisconsin and licensed to do business in fifty states, 
the District of Columbia and the Commonwealth of Puerto Rico, 
with admitted assets of approximately $1,936,000,000 (unaudited) 
and statutory capital of approximately $1,096,000,000 (unaudited) 
as of September 30, 1993. Statutory capital consists of AMBAC 
Indemnity's policyholders' surplus and statutory contingency reserve. 
AMBAC Indemnity is a wholly owned subsidiary of AMBAC Inc., a 
100% publicly-held company. Moody's Investors Service, Inc. and 
Standard & Poor's Corporation have both assigned a triple-A claims-paying 
ability rating to AMBAC Indemnity.

Copies of AMBAC Indemnity's financial statements prepared in accordance 
with statutory accounting standards are available from AMBAC Indemnity. 
The address of AMBAC Indemnity's administrative offices and its 
telephone number are One State Street Plaza, 17th Floor, New York, 
New York 10004 and (212) 668-0340.

The information relating to AMBAC Indemnity contained above has 
been furnished by AMBAC Indemnity. No representation is made herein 
as to the accuracy or adequacy of such information, or as to the 
existence of any adverse changes in such information, subsequent 
to the date hereof.

In determining whether to insure bonds, Financial Guaranty and/or 
AMBAC Indemnity has applied its own standards which are not necessarily 
the same as the criteria used in regard to the selection of bonds 
by the Sponsor. This decision is made prior to the Date of Deposit, 
as bonds not covered by such insurance are not deposited in an 
Insured Trust, unless such bonds are Preinsured Bonds. The insurance 
obtained by an Insured Trust covers Bonds deposited in such Trust 
and physically delivered to the Trustee in the case of bearer 
bonds or registered in the name of the Trustee or its nominee 
or delivered along with an assignment in the case of registered 
bonds or registered in the name of the Trustee or its nominee 
in the case of Bonds held in book-entry form. Contracts to purchase 
Bonds are not covered by the insurance obtained by an Insured 
Trust although Bonds underlying such contracts are covered by 
insurance upon physical delivery to the Trustee.

Insurance obtained by each Insured Trust or by the Bond issuer, 
the underwriters, the Sponsor or others does not guarantee the 
market value of the Bonds or the value of the Units of such Trust. 
The insurance obtained by an Insured Trust is effective only as 
to Bonds owned by and held in such Trust. In the event of a sale 
of any such Bond by the Trustee, the insurance terminates as to 
such Bond on the date of sale. In the event of a sale of a Bond 
insured by an Insured Trust, the Trustee has the right to obtain 
Permanent Insurance upon the payment of an insurance premium from 
the proceeds of the sale of such Bond. Except as indicated below, 
insurance obtained by an Insured Trust has no effect on the price 
or redemption value of Units. It is the present intention of the 
Evaluator to attribute a value to such insurance obtained by an 
Insured Trust (including the right to obtain Permanent Insurance) 
for the purpose of computing the price or redemption value of 
Units only if the Bonds covered by such insurance are in default 
in payment of principal or interest or, in the Sponsor's opinion, 
in significant risk of such default. The value of the insurance 
will be equal to the difference between (i) the market value of 
a Bond which is in default in payment of principal or interest 
or in significant risk of such default assuming the exercise of 
the right to obtain Permanent Insurance (less the insurance premium 
attributable to the purchase of Permanent Insurance) and (ii) 
the market value of such Bonds not covered by Permanent Insurance. 
See "Public Offering-How is the Public Offering Price Determined?" 
herein for a more complete description of the Evaluator's method 
of valuing defaulted Bonds and Bonds which have a significant 
risk of default. Insurance on a Preinsured Bond is effective as 
long as such Bond is outstanding. Therefore, any such insurance 
may be considered to represent an element of market value in regard 
to the Bonds thus insured, but the exact effect, if any, of this 
insurance on such market value cannot be predicted.

A contract of insurance obtained by an Insured Trust and the negotiations 
in respect thereof represent the only relationship between Financial 
Guaranty and/or AMBAC Indemnity and the Fund. Otherwise neither

Page 16

Financial Guaranty nor its parent, FGIC Corporation, or any affiliate 
thereof, nor AMBAC Indemnity nor its parent, AMBAC, Inc., or any 
affiliate thereof has any significant relationship, direct or 
indirect, with the Fund or the Sponsor, except that the Sponsor 
has in the past and may from time to time in the future, in the 
normal course of its business, participate as sole underwriter 
or as manager or as a member of underwriting syndicates in the 
distribution of new issues of municipal bonds in which the investors 
or the affiliates of FGIC Corporation and/or AMBAC Inc. have or 
will be participants or for which a policy of insurance guaranteeing 
the scheduled payment of interest and principal has been obtained 
from Financial Guaranty and/or AMBAC Indemnity. Neither the Fund 
nor the Units of a Trust nor the portfolio of such Trust is insured 
directly or indirectly by FGIC Corporation and/or AMBAC Inc.

Municipal Bond Investors Assurance Corporation. Municipal Bond 
Investors Assurance Corporation ("MBIA Corporation" or "MBIA") 
is the principal operating subsidiary of MBIA, Inc., a New York 
Stock Exchange listed company. MBIA, Inc. is not obligated to 
pay the debts of or claims against MBIA Corporation. MBIA Corporation 
is a limited liability corporation rather than a several liability 
association. MBIA Corporation is domiciled in the State of New 
York and licensed to do business in all fifty states, the District 
of Columbia and the Commonwealth of Puerto Rico.

As of December 31, 1992, MBIA had admitted assets of $2.6 billion 
(audited), total liabilities of $1.7 billion (audited), and total 
capital and surplus of $896 million (audited) determined in accordance 
with statutory accounting practices prescribed or permitted by 
insurance regulatory authorities. As of September 30, 1993, MBIA 
had admitted assets of $3.0 billion (unaudited), total liabilities 
of $2.0 billion (unaudited), and total capital and surplus of 
$951 million (unaudited), determined in accordance with statutory 
accounting practices prescribed or permitted by insurance regulatory 
authority. Copies of MBIA's financial statements prepared in accordance 
with statutory accounting practices are available from MBIA . 
The address of MBIA is 113 King Street, Armonk, New York 10504.

Effective December 31, 1989, MBIA Inc. acquired Bond Investors 
Group, Inc. On January 5, 1990, MBIA acquired all of the outstanding 
stock of Bond Investors Group, Inc., the parent of Bond Investors 
Guaranty Insurance Company (BIG), now known as MBIA Insurance 
Corp. of Illinois. Through a reinsurance agreement, BIG has ceded 
all of its net insured risks, as well as its unearned premium 
and contingency reserves, to MBIA and MBIA has reinsured BIG's 
net outstanding exposure.

Moody's Investors Service rates all bond issues insured by MBIA 
"Aaa" and short-term loans "MIG 1," both designated to be of the 
highest quality. Standard & Poor's Corporation rates all new issues 
insured by MBIA "AAA."

Capital Guaranty Insurance Company. Capital Guaranty Insurance 
Company ("Capital Guaranty") was incorporated in Maryland on June 
25, 1986, and is a wholly-owned subsidiary of Capital Guaranty 
Corporation, a Maryland insurance holding company. 

Capital Guaranty Corporation is owned by the following investors: 
Constellation Investments, Inc., an affiliate of Baltimore Gas 
and Electric; Fleet/Norstar Financial Group, Inc.; Safeco Corporation; 
Sibag Finance Corporation, an affiliate of Siemens A.G.; and United 
States Fidelity and Guaranty Company and management. 

Capital Guaranty, headquartered in San Francisco, is a monoline 
financial guaranty insurer engaged in the underwriting and development 
of financial guaranty insurance. Capital Guaranty insures general 
obligation, tax supported and revenue bonds structured as tax-exempt 
and taxable securities as well as selectively insures taxable 
corporate/asset backed securities. Standard & Poor's Corporation 
rates the claims paying ability of Capital Guaranty "AAA."

Capital Guaranty's insured portfolio currently includes over $9 
billion in total principal and interest insured. As of September 
30, 1992, the total policyholders' surplus of Capital Guaranty 
was approximately $113,000,000 (unaudited), and the total admitted 
assets were approximately $220,000,000 (unaudited) as reported 
to the Insurance Department of the State of Maryland. Financial 
statements for Capital Guaranty Insurance Company, that have been 
prepared in accordance with statutory insurance accounting standards,

Page 17

are available upon request. The address of Capital Guaranty's 
headquarters and its telephone number are Steuart Tower, 22nd 
Floor, One Market Plaza, San Francisco, CA 94105-1413 and (415) 
995-8000. 

CapMAC. CapMAC is a New York-domiciled monoline stock insurance 
company which engages only in the business of financial guarantee 
and surety insurance. CapMAC is licensed in 49 states in addition 
to the District of Columbia, the Commonwealth of Puerto Rico and 
the territory of Guam. CapMAC insures structured asset-backed, 
corporate and other financial obligations in the domestic and 
foreign capital markets. CapMAC may also provide financial guarantee 
reinsurance for structured asset-backed, corporate and municipal 
obligations written by other major insurance companies.

CapMAC's claims-paying ability is rated "Aaa" by Moody's Investors 
Service, Inc. ("Moody's"), "AAA" by Standard & Poor's Corporation 
("Standard & Poor's"), and "AAA" by Duff & Phelps, Inc. ("Duff 
& Phelps"). Such ratings reflect only the views of the respective 
rating agencies, are not recommendations to buy, sell or hold 
securities and are subject to revision or withdrawal at any time 
by such rating agencies.

CapMAC is wholly owned by CapMAC Holdings Inc. ("Holdings"), a 
company that is owned by a group of institutional and other investors, 
including CapMAC's management and employees. CapMAC commenced 
operations on December 24, 1987 as an indirect, wholly-owned subsidiary 
of Citibank (New York State), a wholly-owned subsidiary of Citicorp. 
On June 25, 1992, Citibank (New York State) sold CapMAC to Holdings 
(the "Sale").

Neither Holdings nor any of its stockholders is obligated to pay 
any claims under any surety bond issued by CapMAC or any debts 
of CapMAC or to make additional capital contributions.

CapMAC is regulated by the Superintendent of Insurance of the 
State of New York. In addition, CapMAC is subject to regulation 
by the insurance departments of the other jurisdictions in which 
it is licensed. CapMAC is subject to periodic regulatory examinations 
by the same regulatory authorities.

CapMAC is bound by insurance laws and regulations regarding capital 
transfers, limitations upon dividends, investment of assets, changes 
in control, transactions with affiliates and consolidations and 
acquisitions. The amount of exposure per risk that CapMAC may 
retain, after giving effect to reinsurance, collateral or other 
securities, is also regulated. Statutory and regulatory accounting 
practices may prescribe appropriate rates at which premiums are 
earned and the levels of reserves required. In addition, various 
insurance laws restrict the incurrence of debt, regulate permissible 
investments of reserves, capital and surplus, and govern the form 
of surety bonds.

CapMAC's obligations under the Surety Bond(s) may be reinsured. 
Such reinsurance does not relieve CapMAC of any of its obligations 
under the Surety Bond(s).

THE SURETY BONDS ARE NOT COVERED BY THE PROPERTY/CASUALTY INSURANCE 
SECURITY FUND SPECIFIED IN ARTICLE 76 OF THE NEW YORK INSURANCE 
LAW.

In connection with the Sale, Holdings and CapMAC entered into 
an Ownership Policy Agreement (the "Ownership Policy Agreement"), 
which sets forth Holdings' intent with respect to its ownership 
and control of CapMAC and provides for certain policies and agreements 
with respect to Holdings' exercise of its control of CapMAC. In 
the Ownership Policy Agreement, Holdings has agreed that, during 
the term of the Ownership Policy Agreement, it will not and will 
not permit any stockholder of Holdings to enter into any transaction 
the result of which would be a change of control (as defined in 
the Ownership Policy Agreement) of CapMAC, unless the long-term 
debt obligations or claims-paying ability of the person which 
would control CapMAC after such transaction or its direct or indirect 
parent are rated in a high investment grade category, unless Holdings 
or CapMAC has confirmed that CapMAC's claims-paying ability rating 
by Moody's (the "Rating") in effect immediately prior to any such 
change of control will not be downgraded by Moody's upon such 
change of control or unless such change of control occurs as a 
result of a public offering of Holdings' capital stock.

In addition, the Ownership Policy Agreement includes agreements 
(i) not to change the "zero-loss" underwriting standards or policies 
and procedures of CapMAC in a manner that would materially and 
adversely affect the risk profile of CapMAC's book of business, 
(ii) that CapMAC will adhere to the aggregate leverage limitations 
and maintain capitalization levels considered by Moody's from 
time to time as consistent

Page 18

with maintaining CapMAC's Rating and (iii) that until CapMAC's 
statutory capital surplus and contingency reserve ("qualified 
statutory capital") equal $250 million, CapMAC will maintain a 
specified amount of qualified statutory capital in excess of the 
amount of qualified statutory capital that CapMAC is required 
at such time to maintain under the aggregate leverage limitations 
set forth in Article 69 of the New York Insurance Law.

The Ownership Policy Agreement will terminate on the earlier of 
the date on which a change of control of CapMAC occurs and the 
date on which CapMAC and Holdings agree in writing to terminate 
the Ownership Policy Agreement; provided that, CapMAC or Holdings 
has confirmed that CapMAC's Rating in effect immediately prior 
to any such termination will not be downgraded upon such termination.

As of December 31, 1992 and 1991, CapMAC had statutory capital 
and surplus of approximately $148 million and $232 million, respectively, 
and had not incurred any debt obligations. On June 26, 1992, CapMAC 
made a special distribution (the "Distribution") to Holdings in 
connection with the Sale in an aggregate amount that caused the 
total of CapMAC's statutory capital and surplus to decline to 
approximately $150 million. Holdings applied substantially all 
of the proceeds of the Distribution to repay debt owed to Citicorp 
that was incurred in connection with the capitalization of CapMAC. 
As of June 30, 1992, CapMAC had statutory capital and surplus 
of approximately $150 million and had not incurred any debt obligations. 
In addition, on December 31, 1992 CapMAC had a statutory contingency 
reserve of approximately $15 million, which is also available 
to cover claims under surety bonds issued by CapMAC. Article 69 
of the New York State Insurance Law requires that CapMAC establishes 
and maintains the contingency reserve.

In addition to its capital (including contingency reserve) and 
other reinsurance available to pay claims under its surety bonds, 
on June 25, 1992, CapMAC entered into a Stop Loss Reinsurance 
Agreement (the "Stop Loss Agreement") with Winterthur Swiss Insurance 
Company (the "Reinsurer"), which is rated AAA by Standard & Poor's 
and Aaa by Moody's, pursuant to which the Reinsurer will be required 
to pay any losses incurred by CapMAC during the term of the Stop 
Loss Agreement on the surety bonds covered under the Stop Loss 
Agreement in excess of a specified amount of losses incurred by 
CapMAC under such surety bonds (such specified amount initially 
being $100 million and increasing annually by an amount equal 
to 66 2/3% of the increase in CapMAC's statutory capital and surplus) 
up to an aggregate limit payable under the Stop Loss Agreement 
of $50 million. The Stop Loss Agreement has an initial term of 
seven years, is extendable for one-year periods and is subject 
to early termination upon the occurrence of certain events.

CapMAC also has available a $100,000,000 standby corporate liquidity 
facility (the "Liquidity Facility") provided by a syndicate of 
banks rated A1+/P1 by Standard & Poor's and Moody's, respectively, 
having a term of 360 days. Under the Liquidity Facility CapMAC 
will be able, subject to satisfying certain conditions, to borrow 
funds from time to time in order to enable it to fund any claim 
payments or payments made in settlement or mitigation of claims 
payments under its surety bonds, including the Surety Bond(s).

Copies of CapMAC's financial statements prepared in accordance 
with statutory accounting standards, which differ from generally 
accepted accounting principles, and filed with the Insurance Department 
of the State of New York are available upon request. CapMAC is 
located at 885 Third Avenue, New York, New York 10022, and its 
telephone number is (212) 755-1155.

Financial Security Assurance. Financial Security Assurance ("Financial 
Security") is a monoline insurance company incorporated on March 
16, 1984 under the laws of the State of New York. The operations 
of Financial Security commenced on July 25, 1985, and Financial 
Security received its New York State insurance license on September 
23, 1985. Financial Security and its two wholly owned subsidiaries 
are licensed to engage in the financial guaranty insurance business 
in 49 states, the District of Columbia and Puerto Rico.

Financial Security and its subsidiaries are engaged exclusively 
in the business of writing financial guaranty insurance, principally 
in respect of asset-backed and other collateralized securities 
offered in domestic and foreign markets. Financial Security and 
its subsidiaries also write financial guaranty insurance in respect 
of municipal and other obligations and reinsure financial guaranty 
insurance policies written by other leading insurance companies. 
In general, financial guaranty insurance consists of the issuance 
of a guaranty

Page 19

of scheduled payments of an issuer's securities, thereby enhancing 
the credit rating of those securities, in consideration for payment 
of a premium to the insurer.

Financial Security is approximately 91.6% owned by US West, Inc. 
and 8.4% owned by The Tokio Marine and Fire Insurance Co., Ltd. 
("Tokio Marine"). US West, Inc. operates businesses involved in 
communications, data solutions, marketing services and capital 
assets, including the provision of telephone services in 14 states 
in the western and mid-western United States. Tokio Marine is 
the largest property and casualty insurance company in Japan. 
No shareholder of Financial Security is obligated to pay any debt 
of Financial Security or any claim under any insurance policy 
issued by Financial Security or to make any additional contribution 
to the capital of Financial Security.

As of March 31, 1993, the total policyholders' surplus and contingency 
reserves and the total unearned premium reserve, respectively, 
of Financial Security and its consolidated subsidiaries were, 
in accordance with statutory accounting principles, approximately 
$479,110,000 (unaudited) and $220,078,000 (unaudited), and the 
total shareholders' equity and the unearned premium reserve, respectively, 
of Financial Security and its consolidated subsidiaries were, 
in accordance with generally accepted accounting principles, approximately 
$628,119,000 (unaudited), and $202,493,000 (unaudited). Copies 
of Financial Security's financial statements may be obtained by 
writing to Financial Security at 350 Park Avenue, New York, New 
York, 10022, Attention Communications Department. Financial Security's 
telephone number is (212) 826-0100. 

Pursuant to an intercompany agreement, liabilities on financial 
guaranty insurance written by Financial Security or either of 
its subsidiaries are reinsured among such companies on an agreed-upon 
percentage substantially proportional to their respective capital, 
surplus and reserves, subject to applicable statutory risk limitations. 
In addition, Financial Security reinsures a portion of its liabilities 
under certain of its financial guaranty insurance policies with 
unaffiliated reinsurers under various quota share treaties and 
on a transaction-by-transaction basis. Such reinsurance is utilized 
by Financial Security as a risk management device and to comply 
with certain statutory and rating agency requirements; it does 
not alter or limit Financial Security's obligations under any 
financial guaranty insurance policy.

Financial Security's claims-paying ability is rated "Aaa" by Moody's 
Investors Service, Inc, and "AAA" by Standard & Poor's Corporation, 
Nippon Investors Service Inc., Duff & Phelps Inc. and Australian 
Ratings Pty. Ltd. Such ratings reflect only the views of the respective 
rating agencies, are not recommendations to buy, sell or hold 
securities and are subject to revision or withdrawal at any time 
by such rating agencies.

Because the Bonds in each Insured Trust are insured as to the 
scheduled payment of principal and interest and on the basis of 
the financial condition of the insurance companies referred to 
above, Standard & Poor's Corporation has assigned to units of 
each Insured Trust its "AAA" investment rating. This is the highest 
rating assigned to securities by Standard & Poor's Corporation. 
See "Description of Bond Ratings." The obtaining of this rating 
by each Insured Trust should not be construed as an approval of 
the offering of the Units by Standard & Poor's Corporation or 
as a guarantee of the market value of each Insured Trust or the 
Units of such Trust. Standard & Poor's Corporation has indicated 
that this rating is not a recommendation to buy, hold or sell 
Units nor does it take into account the extent to which expenses 
of each Trust or sales by each Trust of Bonds for less than the 
purchase price paid by such Trust will reduce payment to Unit 
holders of the interest and principal required to be paid on such 
Bonds. There is no guarantee that the "AAA" investment rating 
with respect to the Units of an Insured Trust will be maintained.

An objective of portfolio insurance obtained by such Insured Trust 
is to obtain a higher yield on the Bonds in the portfolio of such 
Trust than would be available if all the Bonds in such portfolio 
had the Standard & Poor's Corporation "AAA" and/or Moody's Investors 
Service, Inc. "Aaa" rating(s) and at the same time to have the 
protection of insurance of scheduled payment of interest and principal 
on the Bonds. There is, of course, no certainty that this result 
will be achieved. Bonds in a Trust for which insurance has been 
obtained by the Bond issuer, the underwriters, the Sponsor or 
others (all of which were rated "AAA" by Standard & Poor's Corporation 
and/or "Aaa" by Moody's Investors Service, Inc.) may or may not 
have a higher yield than uninsured bonds rated "AAA" by Standard 
& Poor's Corporation or "Aaa" by Moody's Investors Service,

Page 20

Inc. In selecting Bonds for the portfolio of each Insured Trust, 
the Sponsor has applied the criteria herein before described.

Chapman and Cutler, Counsel for the Sponsor, has given an opinion 
(if applicable) to the effect that the payment of insurance proceeds 
representing maturing interest on defaulted municipal obligations 
paid by Financial Guaranty or another insurer would be excludable 
from Federal gross income if, and to the same extent as, such 
interest would have been so excludable if paid by the issuer of 
the defaulted obligations. See "What is the Federal Tax Status 
of Unit Holders?"

What is the Federal Tax Status of Unit Holders?

At the respective times of issuance of the Bonds, opinions relating 
to the validity thereof and to the exclusion of interest thereon 
from Federal gross income were rendered by bond counsel to the 
respective issuing authorities. Neither the Sponsor, Chapman and 
Cutler, nor any of the Special Counsel to the Fund for State tax 
matters have made any special review for the Fund of the proceedings 
relating to the issuance of the Bonds or of the bases for such 
opinions. Gain realized on the sale or redemption of the Bonds 
by the Trustee or of a Unit by a Unit holder is, however, includable 
in gross income for Federal income tax purposes. (It should be 
noted in this connection that such gain does not include any amounts 
received in respect of accrued interest or accrued original issue 
discount, if any.) It should be noted that under provision of 
the Revenue Reconciliation Act of 1993 (the "Tax Act") described 
below that subjects accretion of market discount on tax-exempt 
bonds to taxation as ordinary income, gain realized on the sale 
or redemption of Bonds by the Trustee or of Units by a Unit holder 
that would have been treated as capital gain under prior law is 
treated as ordinary income to the extent it is attributable to 
accretion of market discount. Market discount can arise based 
on the price a Trust pays for Bonds or the price a Unit holder 
pays for his Units.

In the opinion of Chapman and Cutler, Counsel for the Sponsor, 
under existing law:

(1)     the Trusts are not associations taxable as corporations for 
Federal income tax purposes. Tax-exempt interest received by each 
of the Trusts on Bonds deposited therein will retain its status 
as tax-exempt interest, for Federal income tax purposes, when 
distributed to a Unit holder except that the alternative minimum 
tax and the environmental tax (the "Superfund Tax") applicable 
to corporate Unit holders may, in certain circumstances, include 
in the amount on which such tax is calculated, 75% of the interest 
income received by the Trust. See "Certain Tax Matters Applicable 
to Corporate Unit Holders;"

(2)     exemption of interest and accrued original issue discount 
on any Bonds for Federal income tax purposes does not necessarily 
result in tax exemption under the laws of the several states as 
such laws vary with respect to the taxation of such securities 
and in many states all or a part of such interest and accrued 
original issue discount may be subject to tax;

(3)     each Unit holder of a Trust is considered to be the owner 
of a pro rata portion of such Trust under subpart E, subchapter 
J of chapter 1 of the Internal Revenue Code of 1986 (hereinafter 
the "Code") and will have a taxable event when the Trust disposes 
of a Bond, or when the Unit holder redeems or sells his Units. 
Unit holders must reduce the tax basis of their Units for their 
share of accrued interest received, if any, on Bonds delivered 
after the date the Unit holders pay for their Units and, consequently, 
such Unit holders may have an increase in taxable gain or reduction 
in capital loss upon the disposition of such Units. Gain or loss 
upon the sale or redemption of Units is measured by comparing 
the proceeds of such sale or redemption with the adjusted basis 
of the Units. If the Trustee disposes of Bonds (whether by sale, 
payment on maturity, redemption or otherwise), gain or loss is 
recognized to the Unit holder. The amount of any such gain or 
loss is measured by comparing the Unit holder's pro rata share 
of the total proceeds from such disposition with his basis for 
his fractional interest in the asset disposed of. In the case 
of a Unit holder who purchases his Units, such basis is determined 
by apportioning the tax basis for the Units among each of the 
Trust assets ratably according to value as of the date of acquisition 
of the Units. The basis of each Unit and of each Bond which was 
issued with original issue discount must be increased by the amount 
of accrued original issue discount and the basis of each Unit 
and of each Bond which was purchased by a Trust at a premium

Page 21

must be reduced by the annual amortization of Bond premium. The 
tax cost reduction requirements of said Code relating to amortization 
of bond premium may, under some circumstances, result in the Unit 
holder realizing a taxable gain when his Units are sold or redeemed 
for an amount equal to or less than his original cost; and

(4)     any insurance proceeds which represent maturing interest 
on defaulted obligations held by the Trustee will be excludable 
from Federal gross income if, and to the same extent as, such 
interest would have been so excludable if paid by the issuer of 
the defaulted obligations. 

Sections 1288 and 1272 of the Code provide a complex set of rules 
governing the accrual of original issue discount. These rules 
provide that original issue discount accrues either on the basis 
of a constant compounded interest rate or ratably over the term 
of the Bond, depending on the date the Bond was issued. In addition, 
special rules apply if the purchase price of a Bond exceeds the 
original issue price plus the amount of original issue discount 
which would have accrued to prior owners. The application of these 
rules will also vary depending on the value of the Bond on the 
date a Unit holder acquires his Unit, and the price the Unit holder 
pays for his Unit. Because of the complexity of these rules relating 
to the accrual of original issue discount, Unit holders should 
consult their tax advisers as to how these rules apply. See "Portfolio" 
for information relating to Bonds, if any, issued at an original 
issue discount.

The Tax Act subjects tax-exempt bonds to the market discount rules 
of the Code effective for bonds purchased after April 30, 1993. 
In general, market discount is the amount (if any) by which the 
stated redemption price at maturity exceeds an investor's purchase 
price (except to the extent that such difference, if any, is attributable 
to original issue discount not yet accrued). Under the Tax Act, 
accretion of market discount is taxable as ordinary income; under 
prior law the accretion had been treated as capital gain. Market 
discount that accretes while a Trust holds a Bond would be recognized 
as ordinary income by the Unit holders when principal payments 
are received on the Bond, upon sale or at redemption (including 
early redemption) or upon the sale or redemption of the Units, 
unless a Unit holder elects to include market discount in taxable 
income as it accrues. The market discount rules are complex and 
Unit holders should consult their tax advisers regarding these 
rules and their application.

Counsel for the Sponsor has also advised that under Section 265 
of the Code, interest on indebtedness incurred or continued to 
purchase or carry Units of a Trust is not deductible for Federal 
income tax purposes. The Internal Revenue Service has taken the 
position that such indebtedness need not be directly traceable 
to the purchase or carrying of Units (however, these rules generally 
do not apply to interest paid on indebtedness incurred to purchase 
or improve a personal residence). Under Section 265 of the Code, 
certain financial institutions that acquire Units generally would 
not be able to deduct any of the interest expense attributable 
to ownership of Units. Investors with questions regarding these 
issues should consult with their tax advisers.

In the case of certain of the Bonds in a Trust, the opinions of 
bond counsel indicate that interest on such securities received 
by a "substantial user" of the facilities being financed with 
the proceeds of these securities, or persons related thereto, 
for periods while such securities are held by such a user or related 
person, will not be excludable from Federal gross income, although 
interest on such securities received by others would be excludable 
from Federal gross income. "Substantial user" and "related person" 
are defined under U.S. Treasury Regulations. Any person who believes 
he or she may be a substantial user or related person as so defined 
should contact his tax adviser.

In general, Section 86 of the Code provides that Social Security 
benefits are includible in gross income in an amount equal to 
the lesser of (1) 50% of the Social Security benefits received 
or (2) 50% of the excess of "modified adjusted gross income" plus 
50% of the Social Security benefits received over the appropriate 
"base amount." The base amount is $25,000 for unmarried taxpayers, 
$32,000 for married taxpayers filing a joint return and zero for 
married taxpayers who do not live apart at all times during the 
taxable year and who file separate returns. Modified adjusted 
gross income is adjusted gross income determined without regard 
to certain otherwise allowable deductions and exclusions from 
gross income and by including tax-exempt interest.

Page 22

To the extent that Social Security benefits are includible in 
gross income, they will be treated as any other item of gross 
income.

In addition, under the Tax Act, for taxable years beginning after 
December 31, 1993, up to 85% of Social Security benefits are includible 
in gross income to the extent that the sum of "modified adjusted 
gross income" plus 50% of Social Security benefits received exceeds 
an "adjusted base amount." The adjusted base amount is $34,000 
for unmarried taxpayers, $44,000 for married taxpayers filing 
a joint return, and zero for married taxpayers who do not live 
apart at all times during the taxable year and who file separate 
returns.

Although tax-exempt interest is included in modified adjusted 
gross income solely for the purpose of determining what portion, 
if any, of Social Security benefits will be included in gross 
income, no tax-exempt interest, including that received from a 
Trust, will be subject to tax. A taxpayer whose adjusted gross 
income already exceeds the base amount or the adjusted base amount 
must include 50% or 85%, respectively, of his Social Security 
benefits in gross income whether or not he receives any tax-exempt 
interest. A taxpayer whose modified adjusted gross income (after 
inclusion of tax-exempt interest) does not exceed the base amount 
need not include any Social Security benefits in gross income.

For purposes of computing the alternative minimum tax for individuals 
and corporations and the Superfund Tax for corporations, interest 
on certain private activity bonds (which includes most industrial 
and housing revenue bonds) issued on or after August 8, 1986 is 
included as an item of tax preference. THE TRUSTS DO NOT INCLUDE 
ANY SUCH PRIVATE ACTIVITY BONDS ISSUED ON OR AFTER THAT DATE.

For taxpayers other than corporations, net capital gains are presently 
subject to a maximum stated marginal tax rate of 28 percent. However, 
it should be noted that legislative proposals are introduced from 
time to time that affect tax rates and could affect relative differences 
at which ordinary income and capital gains are taxed. All taxpayers 
are presently required to disclose to the Internal Revenue Service 
the amount of tax-exempt interest earned during the year.

Certain Tax Matters Applicable to Corporate Unit Holders. Present 
Federal income tax law also provides for an alternative minimum 
tax for corporations levied at a rate of 20% of alternative minimum 
taxable income. The alternative minimum tax and the environmental 
tax (the "Superfund Tax") depend upon the corporation's alternative 
minimum taxable income ("AMTI"), which is the corporation's taxable 
income with certain adjustments. One of the adjustment items used 
in computing AMTI of a corporation (excluding an S Corporation, 
Regulated Investment Company, Real Estate Investment Trust, or 
REMIC) is an amount equal to 75% of the excess of such corporation's 
"adjusted current earnings" over an amount equal to its AMTI (before 
such adjustment item and the alternative tax net operating loss 
deduction). Although tax-exempt interest received by the Trusts 
on Bonds deposited therein will not be included in the gross income 
of corporations for Federal income tax purposes, "adjusted current 
earnings" includes all tax-exempt interest, including interest 
on all Bonds in the Trusts. 

Unit holders are urged to consult their own tax advisers with 
respect to the particular tax consequences to them, including 
the corporate alternative minimum tax, the Superfund Tax and the 
branch profits tax imposed by Section 884 of the Code.

In the opinion of Carter, Ledyard & Milburn, Special Counsel to 
the Fund for New York tax matters, under the existing income tax 
laws of the State and City of New York, each Trust will not constitute 
an association taxable as a corporation under New York law, and 
accordingly will not be subject to the New York State franchise 
tax or the New York City general corporation tax. Under the income 
tax laws of the State and City of New York, the income of each 
Trust will be considered the income of the holders of the Units.

For information with respect to exemption from state or other 
local taxes, see the sections in the Prospectus pertaining to 
each Trust.

All statements in the Prospectus concerning exemption from Federal, 
state or other local taxes are the opinions of Counsel and are 
to be so construed.

What are the Expenses and Charges?

At no cost to the Trusts, the Sponsor has borne all the expenses 
of creating and establishing the Fund, including the cost of the 
initial preparation, printing and execution of the Indenture and 
the certificates for the Units,

Page 23

legal and accounting expenses, expenses of the Trustee and other 
out-of-pocket expenses. The Sponsor will not receive any fees 
in connection with its activities relating to the Trust. However, 
First Trust Advisors L.P., an affiliate of the Sponsor, will receive 
an annual supervisory fee, which is not to exceed the amount set 
forth under "Summary of Essential Information," for providing 
portfolio supervisory services for the Trust. Such fee is based 
on the number of Units outstanding in each Trust on January 1 
of each year except for Trusts which were established subsequent 
to the last January 1, in which case the fee will be based on 
the number of Units outstanding in such Trusts as of the respective 
Dates of Deposit. The fee may exceed the actual costs of providing 
such supervisory services for this Fund, but at no time will the 
total amount received for portfolio supervisory services rendered 
to unit investment trusts of which Nike Securities L.P. is the 
Sponsor in any calendar year exceed the aggregate cost to First 
Trust Advisors L.P. of supplying such services in such year.

For each valuation of the Bonds in a Trust after the initial public 
offering period, the Evaluator will receive a fee as indicated 
in the "Summary of Essential Information." The Trustee pays certain 
expenses of the Trusts for which it is reimbursed by the Trust 
or Trusts. After the first year the Trustee will receive for its 
ordinary recurring services to a Trust a fee as indicated in the 
"Special Trust Information" for each Trust. During the first year 
the Trustee has agreed to lower its fee and, to the extent necessary, 
pay expenses of the Trust in the amount, if any, stated under 
"Special Trust Information" for each Trust. For a discussion of 
the services performed by the Trustee pursuant to its obligations 
under the Indenture, reference is made to the material set forth 
under "Rights of Unit Holders." Bankers Trust Company issued the 
irrevocable letter of credit for the Fund and provides a line 
of credit which the Sponsor may utilize to acquire securities 
(which may include certain of the Bonds deposited in the Fund). 
The Trustee's and Evaluator's fees are payable monthly on or before 
each Distribution Date from the Interest Account of each Trust 
to the extent funds are available and then from the Principal 
Account of such Trust. Since the Trustee has the use of the funds 
being held in the Principal and Interest Accounts for future distributions, 
payment of expenses and redemptions and since such Accounts are 
non-interest-bearing to Unit holders, the Trustee benefits thereby. 
Part of the Trustee's compensation for its services to the Fund 
is expected to result from the use of these funds. Both fees may 
be increased without approval of the Unit holders by amounts not 
exceeding proportionate increases under the category "All Services 
Less Rent of Shelter" in the Consumer Price Index published by 
the United States Department of Labor.

   
The aggregate cost of the portfolio insurance obtained by an Insured 
Trust is indicated in Note 1 of "Notes to Portfolios." The portfolio 
insurance continues so long as such Trust retains the Bonds thus 
insured. Premiums are payable monthly in advance by the Trustee 
on behalf of such Trust. The Trustee will advance the initial 
premium for the portfolio insurance obtained by an Insured Trust 
and will recover its advancement without interest or other costs 
to such Trust from interest received on Bonds in such Trust. As 
Bonds in the portfolio are redeemed by their respective issuers 
or are sold by the Trustee, the amount of premium will be reduced 
in respect of those Bonds no longer owned by and held in the Trust 
which were insured by insurance obtained by such Trust. Preinsured 
Bonds in an Insured Trust are not insured by such Trust. The premium 
payable for Permanent Insurance will be paid solely from the proceeds 
of the sale of such Bond in the event the Trustee exercises the 
right to obtain Permanent Insurance on a Bond. If the Trustee 
had exercised on the Date of Deposit the right to obtain Permanent 
Insurance with respect to all Bonds to which such right applies 
in the Colorado Insured Trust-Long Intermediate, the aggregate 
premium payable for such Permanent Insurance would have been approximately 
$10,712. The premiums for such Permanent Insurance with respect 
to each Bond will decline over the life of the Bond. An Advantage 
Trust is not insured; accordingly, there are no premiums for insurance 
payable by such Trust.
    

The following additional charges are or may be incurred by a Trust: 
all expenses (including legal and annual auditing expenses) of 
the Trustee incurred by or in connection with its responsibilities 
under the Indenture, except in the event of negligence, bad faith 
or willful misconduct on its part; the expenses and costs of any 
action undertaken by the Trustee to protect the Trust and the 
rights and interests of the Unit holders; fees of the Trustee 
for any extraordinary services performed under the Indenture; 
indemnification of the Trustee

Page 24

for any loss, liability or expense incurred by it without negligence, 
bad faith or willful misconduct on its part, arising out of or 
in connection with its acceptance or administration of the Trust; 
indemnification of the Sponsor for any loss, liability or expense 
incurred without gross negligence, bad faith or willful misconduct 
in acting as Depositor of the Trust; all taxes and other government 
charges imposed upon the Bonds or any part of the Trust (no such 
taxes or charges are being levied or made or, to the knowledge 
of the Sponsor contemplated); and expenditures incurred in contacting 
Unit holders upon termination of the Trust. The above expenses 
and the Trustee's annual fee, when paid or owing to the Trustee, 
are secured by a lien on the Trust. In addition, the Trustee is 
empowered to sell Bonds of a Trust in order to make funds available 
to pay all these amounts if funds are not otherwise available 
in the Interest and Principal Accounts of the Trust.

Unless the Sponsor determines that such an audit is not required, 
the Indenture requires the accounts of each Trust shall be audited 
on an annual basis at the expense of the Trust by independent 
auditors selected by the Sponsor. So long as the Sponsor is making 
a secondary market for Units, the Sponsor shall bear the cost 
of such annual audits to the extent such cost exceeds $.50 per 
Unit. Unit holders of a Trust covered by an audit may obtain a 
copy of the audited financial statements from the Trustee upon 
request.

                         PUBLIC OFFERING

How is the Public Offering Price Determined?

   
Units are offered at the Public Offering Price. During the initial 
offering period, the Public Offering Price is determined by adding 
to the Evaluator's determination of the aggregate offering price 
of the Bonds in each Trust, an amount as indicated in the following 
table. During the initial offering period, the Sponsor's Repurchase 
Price is equal to the Evaluator's determination of the aggregate 
offering price of the Bonds in a Trust. A National Trust consists 
of The First Trust of Insured Municipal Bonds. A State Trust consists 
of The First Trust of Insured Municipal Bonds-Multi-State and/or 
The First Trust Advantage other than an Intermediate, Long Intermediate, 
Short Intermediate or Discount Trust. An Intermediate, Long Intermediate, 
Short Intermediate or Discount Trust consists of trusts so designated.
    

<TABLE>
<CAPTION>

                                Initial Offering Period (1)
                                        Sales Charge
                                _____________________________
                                Percentage              Percentage
                                of Public               of Net
                                Offering                Amount
Series of the Fund              Price                   Invested
_________________               __________              _________
<S>                             <C>                     <C>
National Trust and a 
  Mississippi Trust             4.9%                    5.152%
Other State Trusts              5.5                     5.820
Long Intermediate Trust         4.4                     4.603
</TABLE>

[FN]
(1)     The Public Offering Price includes a proportionate share 
of interest accrued but unpaid on the Bonds after the First Settlement 
Date to the date of settlement. See "The First Trust Combined 
Series-How is Accrued Interest Treated?"

The applicable sales charge is reduced by a discount as indicated 
below for volume purchases:

<TABLE>
<CAPTION>
                                                     Discount per Unit
                        _______________________________________________________________________
Dollar Amount           Intermediate,                                   
of Transaction          Long Intermediate                                       Discount Trusts
  at Public             and Short                       National and            (% of Public
Offering Price          Intermediate Trusts             State Trusts            Offering Price)
____________________    __________________              ____________            ______________
<S>                     <C>                             <C>                     <C>
$250,000 to $499,999    $ 2.50                             -                      -
$500,000 to $999,999    $ 5.00                          $ 7.50                   .75%
$1,000,000 or more      $10.00                          $15.00                  1.50%
</TABLE>

   
The Public Offering Price of Units of a Trust for secondary market 
purchases will be determined by adding to the Evaluator's determination 
of the aggregate bid price of the Bonds in a Trust, the appropriate 
sales

Page 25

charge determined in accordance with the schedule set forth below, 
based upon the number of years remaining to the maturity of each 
Bond in the portfolio of the Trust, adjusting the total to reflect 
the amount of any cash held in or advanced to the principal account 
of the Trust and dividing the result by the number of Units of 
such trust then outstanding. The minimum sales charge on Units 
will be 3% of the Public Offering Price (equivalent to 3.093% 
of the net amount invested). For purposes of computation, Bonds 
will be deemed to mature on their expressed maturity dates unless: 
(a) the Bonds have been called for redemption or funds or securities 
have been placed in escrow to redeem them on an earlier call date, 
in which case such call date will be deemed to be the date upon 
which they mature; or (b) such Bonds are subject to a "mandatory 
tender," in which case such mandatory tender will be deemed to 
be the date upon which they mature.
    

The effect of this method of sales charge computation will be 
that different sales charge rates will be applied to each of the 
various Bonds in the Trust based upon the maturities of such bonds, 
in accordance with the following schedule:

<TABLE>
<CAPTION>
                                Secondary Offering Period 
                                Sales Charge
                                ________________________________    
                                Percentage              Percentage
                                of Public               of Net
                                Offering                Amount
Years to Maturity               Price                   Invested
_______________                 _________               _________
<S>                             <C>                     <C>
0 Months to 1 Year              1.00%                   1.010%
1 but less than 2               1.50                    1.523 
2 but less than 3               2.00                    2.041 
3 but less than 4               2.50                    2.564 
4 but less than 5               3.00                    3.093 
5 but less than 6               3.50                    3.627 
6 but less than 7               4.00                    4.167 
7 but less than 8               4.50                    4.712 
8 but less than 9               5.00                    5.263 
9 but less than 10              5.50                    5.820 
10 or more                      5.80                    6.157 
</TABLE>

There will be no reduction of the sales charges for volume purchases 
for secondary market transactions. A dealer will receive from 
the Sponsor a dealer concession of 70% of the total sales charges 
for Units sold by such dealer and dealers will not be eligible 
for additional concessions for Units sold pursuant to the above 
schedule.

An investor may aggregate purchases of Units of two or more consecutive 
series of a particular State, National, Discount, Intermediate, 
Long Intermediate or Short Intermediate Trust for purposes of 
calculating the discount for volume purchases listed above. Additionally, 
with respect to the employees and officers (including their immediate 
families and trustees, custodians or a fiduciary for the benefit 
of such person) of Nike Securities L.P., the sales charge is reduced 
by 2% of the Public Offering Price for purchases of Units during 
the initial and secondary offering periods.

Any such reduced sales charge shall be the responsibility of the 
selling Underwriter or dealer except that with respect to purchases 
of Units of $500,000 or more, the Sponsor will reimburse the selling 
Underwriter or dealer in an amount equal to $2.50 per Unit (in 
the case of a Discount Trust, .25% of the Public Offering Price). 
The reduced sales charge structure will apply on all purchases 
of Units in a Trust by the same person on any one day from any 
one Underwriter or dealer and, for purposes of calculating the 
applicable sales charge, purchases of Units in the Fund will be 
aggregated with concurrent purchases by the same person from such 
Underwriter or dealer of units in any series of tax-exempt unit 
investment trusts sponsored by Nike Securities L.P. Additionally, 
Units purchased in the name of the spouse of a purchaser or in 
the name of a child of such purchaser will be deemed, for the 
purpose of calculating the applicable sales charge, to be additional 
purchases by the purchaser. The reduced sales charges will also 
be applicable to a trustee or other fiduciary purchasing securities 
for a single trust estate or single fiduciary account.

Page 26

On the Date of Deposit, the Public Offering Price is as indicated 
in the "Summary of Essential Information" for each Trust. In addition 
to fluctuations in the amount of interest accrued but unpaid on 
Bonds in each Trust of the Fund, the Public Offering Price at 
any time during the initial offering period will vary from the 
Public Offering Price stated herein in accordance with fluctuations 
in the prices of the underlying Bonds.

The aggregate price of the Bonds in each Trust is determined by 
whomever from time to time is acting as evaluator (the "Evaluator"), 
on the basis of bid prices or offering prices as is appropriate, 
(1) on the basis of current market prices for the Bonds obtained 
from dealers or brokers who customarily deal in bonds comparable 
to those held by the Trust; (2) if such prices are not available 
for any of the Bonds, on the basis of current market prices for 
comparable bonds; (3) by determining the value of the Bonds by 
appraisal; or (4) by any combination of the above. Unless Bonds 
are in default in payment of principal or interest or, in the 
Sponsor's opinion, in significant risk of such default, the Evaluator 
will not attribute any value to the insurance obtained by an Insured 
Trust. On the other hand, the value of insurance obtained by the 
issuer of Bonds in a Trust is reflected and included in the market 
value of such Bonds.

The Evaluator will consider in its evaluation of Bonds which are 
in default in payment of principal or interest or, in the Sponsor's 
opinion, in significant risk of such default (the "Defaulted Bonds") 
and which are covered by insurance obtained by an Insured Trust, 
the value of the insurance guaranteeing interest and principal 
payments. The value of the insurance will be equal to the difference 
between (i) the market value of Defaulted Bonds assuming the exercise 
of the right to obtain Permanent Insurance (less the insurance 
premium attributable to the purchase of Permanent Insurance) and 
(ii) the market value of such Defaulted Bonds not covered by Permanent 
Insurance. In addition, the Evaluator will consider the ability 
of Financial Guaranty and/or AMBAC Indemnity to meet its commitments 
under the Insured Trust's insurance policy, including the commitments 
to issue Permanent Insurance. It is the position of the Sponsor 
that this is a fair method of valuing the Bonds and the insurance 
obtained by an Insured Trust and reflects a proper valuation method 
in accordance with the provisions of the Investment Company Act 
of 1940.

No value has been attributed to insurance obtained by an Insured 
Trust as of the date of this Prospectus. However, the Evaluator 
is attributing value to insurance for the purpose of computing 
the price or redemption value of Units for certain previous series 
of The First Trust of Insured Municipal Bonds.

During the initial public offering period, a determination of 
the aggregate price of the Bonds in a Trust is made by the Evaluator 
on an offering price basis, as of the close of trading on the 
New York Stock Exchange on each day on which it is open, effective 
for all sales made subsequent to the last preceding determination. 
For purposes of such determinations, the close of trading on the 
New York Stock Exchange is 4:00 p.m. Eastern time. For secondary 
market purposes, the Evaluator will be requested to make such 
a determination, on a bid price basis, as of the close of trading 
on the New York Stock Exchange on each day on which it is open, 
effective for all sales, purchases or redemptions made subsequent 
to the last preceding determination.

The Public Offering Price of the Units during the initial offering 
period is equal to the offering price per Unit of the Bonds in 
a Trust plus the applicable sales charge. After the completion 
of the initial offering period, the secondary market Public Offering 
Price will be equal to the bid price per Unit of the Bonds in 
the Trust plus the applicable sales charge. The offering price 
of Bonds in the Trust may be expected to be greater than the bid 
price of such Bonds by approximately 1-2% of the aggregate principal 
amount of such Bonds.

Although payment is normally made five business days following 
the order for purchase, payment may be made prior thereto. Cash, 
if any, made available to the Sponsor prior to the date of settlement 
for the purchase of Units may be used in the Sponsor's business 
and may be deemed to be a benefit to the Sponsor, subject to the 
limitations of the Securities Exchange Act of 1934. Delivery of 
Certificates representing Units so ordered will be made five business 
days following such order or shortly thereafter. See "Rights of 
Unit Holders-How May Units Be Redeemed?" for information regarding 
the ability to redeem Units ordered for purchase.

Page 27

How are Units Distributed?

Until the primary distribution of the Units offered by this Prospectus 
is completed, Units will be offered to the public at the Public 
Offering Price, computed as described above, by the Underwriters, 
including the Sponsor (see "Underwriting") and through dealers 
and others. Upon completion of the initial offering, Units repurchased 
in the secondary market (see "Will There be a Secondary Market?") 
may be offered by this Prospectus at the secondary market public 
offering price determined in the manner described above.

   
It is the intention of the Sponsor to qualify Units of the Fund 
for sale in a number of states. Sales initially will be made to 
dealers and others at prices which represent a concession or agency 
commission of $32 per Unit for a National Trust and a Mississippi 
Trust, $33 per Unit for other State Trusts, $30 per Unit for a 
Long Intermediate Trust,  and, for secondary market sales, 4.0% 
of the Public Offering Price per Unit for each State or National 
Trust. However, resales of Units of a Trust by such dealers and 
others to the public will be made at the Public Offering Price 
described in the Prospectus. The Sponsor reserves the right to 
change the amount of the concession or agency commission from 
time to time. Certain commercial banks are making Units of the 
Fund available to their customers on an agency basis. A portion 
of the sales charge paid by these customers is retained by or 
remitted to the banks in the amounts indicated in the fourth preceding 
sentence. Under the Glass-Steagall Act, banks are prohibited from 
underwriting Fund Units; however, the Glass-Steagall Act does 
permit certain agency transactions and the banking regulators 
have not indicated that these particular agency transactions are 
not permitted under such Act. In Texas and in certain other states, 
any banks making Units available must be registered as broker/dealers 
under state law. Any broker/dealer or bank will receive additional 
concessions for purchases made from the Sponsor on the Date of 
Deposit resulting in total concessions as contained in the following 
table:

    

<TABLE>
<CAPTION>

                                                Total Concession per Unit(1)    
                                        __________________________________________
                                        250-499         500-999         1,000
                                        Units           Units           Units
Series of the Fund                      Purchased       Purchased       Purchased
________________                        ________        ________        ________
<S>                                     <C>             <C>             <C>
National Trust and a Mississippi Trust  $35.00          $37.00          $38.00
Other State Trusts                      $35.00          $37.00          $38.00
Long Intermediate Trust                 $31.00          $33.00          $33.00
</TABLE>

[FN]
(1)     The applicable concession will be allotted to broker/dealers 
or banks who purchase Units from the Sponsor only on the Date 
of Deposit of a given Trust. 

What are the Sponsor's Profits?

   
The Underwriters of each Trust, including the Sponsor, will receive 
a gross sales commission equal to 4.9% of the Public Offering 
Price of the Units for a National Trust and a Mississippi Trust 
(equivalent to 5.152% of the net amount invested), 5.5% of the 
Public Offering Price of the Units for other State Trusts (equivalent 
to 5.820% of the net amount invested), and 4.4% of the Public 
Offering Price of the Units for a Long Intermediate Trust (equivalent 
to 4.603% of the net amount invested), less any reduced sales 
charge for quantity purchases as described under "Public Offering-How 
is the Public Offering Price Determined?" See "Underwriting" for 
information regarding the receipt of the excess gross sales commissions 
by the Sponsor from the other Underwriters and additional concessions 
available to Underwriters, dealers and others. In addition, the 
Sponsor and the other Underwriters of each Trust may be considered 
to have realized a profit or the Sponsor may be considered to 
have sustained a loss, as the case may be for each Trust, in the 
amount of any difference between the cost of the Bonds to each 
Trust (which is based on the Evaluator's determination of the 
aggregate offering price of the underlying Bonds of such Trust 
on the Date of Deposit) and the cost of such Bonds of such Trust 
to the Sponsor (including the cost of insurance obtained by the 
Sponsor prior to the Date of Deposit for individual Bonds). See 
"Underwriting" and Note 1 of "Notes to Portfolios." Such profits 
or losses may be realized or sustained by the Sponsor and the 
other Underwriters with respect to Bonds which were acquired by 
the Sponsor from underwriting syndicates of which it and the other

Page 28

Underwriters were members. During the initial offering period, 
the Underwriters also may realize profits or sustain losses from 
the sale of Units to other Underwriters or as a result of fluctuations 
after the Date of Deposit in the offering prices of the Bonds 
and hence in the Public Offering Price received by the Underwriters.
    

The Sponsor has not participated as sole underwriter or manager 
or member of underwriting syndicates from which any of the Bonds 
in the Fund were acquired. An underwriter or underwriting syndicate 
purchases bonds from the issuer on a negotiated or competitive 
bid basis as principal with the motive of marketing such bonds 
to investors at a profit.

In maintaining a market for the Units, the Sponsor will also realize 
profits or sustain losses in the amount of any difference between 
the price at which Units are purchased (based on the bid prices 
of the Bonds in each Trust) and the price at which Units are resold 
(which price is also based on the bid prices of the Bonds in each 
Trust and includes a sales charge of 5.8% for a State Trust, 5.8% 
for a National or Discount Trust, 4.7% for an Intermediate or 
Long Intermediate Trust and 3.7% for a Short Intermediate Trust) 
or redeemed. The secondary market public offering price of Units 
may be greater or less than the cost of such Units to the Sponsor. 

Will There be a Secondary Market?

   
After the initial offering period, although it is not obligated 
to do so, the Sponsor intends to maintain a market for the Units 
and continuously to offer to purchase Units at prices, subject 
to change at any time, based upon the aggregate bid price of the 
Bonds in the portfolio of each Trust plus interest accrued to 
the date of settlement. All expenses incurred in maintaining a 
secondary market, other than the fees of the Evaluator, the other 
expenses of the Trust and the costs of the Trustee in transferring 
and recording the ownership of Units, will be borne by the Sponsor. 
If the supply of Units exceeds demand, or for some other business 
reason, the Sponsor may discontinue purchases of Units at such 
prices. If a Unit holder wishes to dispose of his Units, he should 
inquire of the Sponsor as to current market prices prior to making 
a tender for redemption to the Trustee. Prospectuses relating 
to certain other bond funds indicate an intention, subject to 
change, on the part of the respective sponsors of such funds to 
repurchase units of those funds on the basis of a price higher 
than the bid prices of the securities in the funds. Consequently, 
depending upon the prices actually paid, the repurchase price 
of other sponsors for units of their funds may be computed on 
a somewhat more favorable basis than the repurchase price offered 
by the Sponsor for Units of a Trust in secondary market transactions. 
As in this Fund, the purchase price per unit of such bond funds 
will depend primarily on the value of the securities in the portfolio 
of the fund.
    
                     RIGHTS OF UNIT HOLDERS

How are Certificates Issued and Transferred?

The Trustee is authorized to treat as the record owner of Units 
that person who is registered as such owner on the books of the 
Trustee. Ownership of Units is evidenced by registered certificates 
executed by the Trustee and the Sponsor. Delivery of certificates 
representing Units ordered for purchase is normally made five 
business days following such order or shortly thereafter. Certificates 
are transferable by presentation and surrender to the Trustee 
properly endorsed or accompanied by a written instrument or instruments 
of transfer. Certificates to be redeemed must be properly endorsed 
or accompanied by a written instrument or instruments of transfer. 
A Unit holder must sign exactly as his name appears on the face 
of the certificate with signature guaranteed by a participant 
in the Securities Transfer Agents Medallion Program ("STAMP") 
or such other signature guaranty program in addition to, or in 
substitution for, STAMP, as may be accepted by the Trustee. In 
certain instances the Trustee may require additional documents 
such as, but not limited to, trust instruments, certificates of 
death, appointments as executor or administrator or certificates 
of corporate authority. Record ownership may occur before settlement.

Certificates will be issued in fully registered form, transferable 
only on the books of the Trustee in denominations of one Unit 
or any multiple thereof, numbered serially for purposes of identification.

Page 29

Although no such charge is now made or contemplated, a Unit holder 
may be required to pay $2.00 to the Trustee per certificate reissued 
or transferred and to pay any governmental charge that may be 
imposed in connection with each such transfer or exchange. For 
new certificates issued to replace destroyed, stolen or lost certificates, 
the Unit holder may be required to furnish indemnity satisfactory 
to the Trustee and pay such expenses as the Trustee may incur. 
Mutilated certificates must be surrendered to the Trustee for 
replacement.

How are Interest and Principal Distributed?

Interest from each Trust after deduction of amounts sufficient 
to reimburse the Trustee, without interest, for any amounts advanced 
and paid to Financial Guaranty and/or AMBAC Indemnity or to the 
Sponsor as the Unit holder of record as of the First Settlement 
Date will be distributed on or shortly after the last day of each 
month on a pro rata basis to Unit holders of record as of the 
preceding Record Date. All distributions for a Trust will be net 
of applicable expenses for such Trust.

The pro rata share of cash in the Principal Account of each Trust 
will be computed as of the fifteenth day of each month, and distributions 
to the Unit holders of such Trust as of such Record Date will 
be made on or shortly after the last day of each month. Proceeds 
from the disposition of any of the Bonds of such Trust (less any 
premiums due with respect to Bonds for which the Trustee has exercised 
the right to obtain Permanent Insurance) received after such Record 
Date and prior to the following Distribution Date will be held 
in the Principal Account of such Trust and not distributed until 
the next Distribution Date. The Trustee is not required to make 
a distribution from the Principal Account of a Trust unless the 
amount available for distribution shall equal at least $1.00 per 
Unit.

   
The Trustee will credit to the Interest Account of each Trust 
all interest received by such Trust, including that part of the 
proceeds (including insurance proceeds if any, paid to an Insured 
Trust) of any disposition of Bonds which represents accrued interest. 
Other receipts will be credited to the Principal Account of such 
Trust. The distribution to the Unit holders of a Trust as of each 
Record Date will be made on the following Distribution Date or 
shortly thereafter and shall consist of an amount substantially 
equal to such portion of the holder's pro rata share of the estimated 
annual income of such Trust after deducting estimated expenses. 
Except through an advancement of its own funds, the Trustee has 
no cash for distribution to Unit holders until it receives interest 
payments on the Bonds in a Trust. The Trustee shall be reimbursed, 
without interest, for any advances from funds in the Interest 
Account of such Trust on the ensuing Record Date. Persons who 
purchase Units between a Record Date and a Distribution Date will 
receive their first distribution on the second Distribution Date 
after the purchase. The Trustee is not required to pay interest 
on funds held in the Principal or Interest Account of a Trust 
(but may itself earn interest thereon and therefore benefit from 
the use of such funds).
    

As of the fifteenth day of each month, the Trustee will deduct 
from the Interest Account of each Trust and, to the extent funds 
are not sufficient therein, from the Principal Account of each 
Trust, amounts necessary to pay the expenses of such Trust. The 
Trustee also may withdraw from said accounts such amounts, if 
any, as it deems necessary to establish a reserve for any governmental 
charges payable out of the Trust. Amounts so withdrawn shall not 
be considered a part of the Trust's assets until such time as 
the Trustee shall return all or any part of such amounts to the 
appropriate account. In addition, the Trustee may withdraw from 
the Interest Account and the Principal Account of a Trust such 
amounts as may be necessary to cover redemption of Units of such 
Trust by the Trustee.

How Can Distributions to Unit Holders be Reinvested?

Universal Distribution Option. Unit holders may elect participation 
in a Universal Distribution Option which permits a Unit holder 
to direct the Trustee to distribute principal and interest payments 
to any other investment vehicle of which the Unit holder has an 
existing account. For example, at a Unit holder's direction, the 
Trustee would distribute automatically on the applicable distribution 
date interest income, capital gains or principal on the participant's 
Units to, among other investment vehicles, a Unit holder's checking, 
bank savings, money market, insurance, reinvestment or any other 
account. All such distributions, of course, are subject to the 
minimum investment and sales charges, if any, of the particular 
investment vehicle

Page 30

to which distributions are directed. The Trustee will notify the 
participant of each distribution pursuant to the Universal Distribution 
Option. The Trustee will distribute directly to the Unit holder 
any distributions which are not accepted by the specified investment 
vehicle. A participant may at any time, by so notifying the Trustee 
in writing, elect to terminate his participation in the Universal 
Distribution Option and receive directly future distributions 
on his Units.

   
Distribution Reinvestment Option. The Sponsor has entered into 
an arrangement with Oppenheimer Management Corporation which permits 
any Unit holder of a Trust to elect to have each distribution 
of interest income or principal, including capital gains, on his 
Units automatically reinvested in shares of either the Oppenheimer 
Intermediate Tax-Exempt Bond Fund (the "Intermediate Series") 
or the Oppenheimer Insured Tax-Exempt Bond Fund (the "Insured 
Series"). Oppenheimer Management Corporation is the investment 
adviser of each Series which are open-end, diversified management 
companies. The investment objective of the Intermediate Series 
is to provide a high level of current interest income exempt from 
Federal income tax through the purchase of investment grade securities. 
The investment objective of the Insured Series is to provide as 
high a level of current interest income exempt from Federal income 
tax as is consistent with the assurance of the scheduled receipt 
of interest and principal through insurance and the preservation 
of capital (the income of either Series may constitute an item 
of preference for determining the Federal alternative minimum 
tax). The objectives and policies of each Series are presented 
in more detail in the prospectus for each Series.
    

   
Each person who purchases Units of a Series may use the card attached 
to this prospectus to request a prospectus describing each Series 
and a form by which such person may elect to become a participant 
in a Distribution Reinvestment Option with respect to a Series. 
Each distribution of interest income or principal, including capital 
gains, on the participant's Units will automatically be applied 
by the Trustee to purchase shares (or fractions thereof) of a 
Series without a sales charge and with no minimum investment requirements.
    

   
The shareholder service agent for each Series will mail to each 
participant in the Distribution Reinvestment Option confirmations 
of all transactions undertaken for such participant in connection 
with the receipt of distributions from The First Trust Combined 
Series and the purchase of shares (or fractions thereof) of a 
Series.
    

   
A participant may at any time, by so notifying the Trustee in 
writing, elect to terminate his participation in the Distribution 
Reinvestment Option and receive future distributions on his Units 
in cash. There will be no charge or other penalty for such termination. 
The Sponsor and Oppenheimer Management Corporation each have the 
right to terminate the Distribution Reinvestment Option, in whole 
or in part.
    

   
It should be remembered that even if distributions are reinvested 
through the Universal Distribution Option or the Distribution 
Reinvestment Option they are still treated as distributions for 
income tax purposes.
    

What Reports will Unit Holders Receive?

The Trustee shall furnish Unit holders of each Trust in connection 
with each distribution a statement of the amount of interest, 
if any, and the amount of other receipts, if any, which are being 
distributed, expressed in each case as a dollar amount per Unit. 
Within a reasonable time after the last business day of each calendar 
year, the Trustee will furnish to each person who at any time 
during the calendar year was a Unit holder of a Trust of record, 
a statement as to (1) the Interest Account: interest received 
by such Trust (including amounts representing interest received 
upon any disposition of Bonds of such Trust), the amount of such 
interest representing insurance proceeds (if applicable), deductions 
for payment of applicable taxes and for fees and expenses of the 
Trust, redemption of Units and the balance remaining after such 
distributions and deductions, expressed both as a total dollar 
amount and as a dollar amount representing the pro rata share 
of each Unit outstanding on the last business day of such calendar 
year; (2) the Principal Account: the dates of disposition of any 
Bonds of such Trust and the net proceeds received therefrom (excluding 
any portion representing interest and the premium attributable 
to the exercise of the right, if applicable, to obtain Permanent 
Insurance), deduction for payment of applicable taxes and for 
fees and expenses of the Trust, redemptions of Units, and the 
balance remaining after such distributions and deductions, expressed

Page 31

both as a total dollar amount and as a dollar amount representing 
the pro rata share of each Unit outstanding on the last business 
day of such calendar year; (3) the Bonds held and the number of 
Units of such Trust outstanding on the last business day of such 
calendar year; (4) the Redemption Price per Unit based upon the 
last computation thereof made during such calendar year; and (5) 
the amounts actually distributed during such calendar year from 
the Interest Account and from the Principal Account of such Trust, 
separately stated, expressed both as total dollar amounts and 
as dollar amounts per Unit outstanding on the Record Date for 
such distributions.

In order to comply with Federal and state tax reporting requirements, 
Unit holders will be furnished, upon request to the Trustee, evaluations 
of the Bonds in their Trust furnished to it by the Evaluator.

How May Units be Redeemed?

A Unit holder may redeem all or a portion of his Units by tender 
to the Trustee at its unit investment trust office in the City 
of New York of the certificates representing the Units to be redeemed, 
duly endorsed or accompanied by proper instruments of transfer 
with signature guaranteed as explained above (or by providing 
satisfactory indemnity, as in connection with lost, stolen or 
destroyed certificates), and payment of applicable governmental 
charges, if any. No redemption fee will be charged. On the seventh 
calendar day following such tender, or if the seventh calendar 
day is not a business day, on the first business day prior thereto, 
the Unit holder will be entitled to receive in cash an amount 
for each Unit equal to the Redemption Price per Unit next computed 
after receipt by the Trustee of such tender of Units. The "date 
of tender" is deemed to be the date on which Units are received 
by the Trustee, except that as regards Units received after the 
close of trading on the New York Stock Exchange, the date of tender 
is the next day on which such Exchange is open for trading and 
such Units will be deemed to have been tendered to the Trustee 
on such day for redemption at the redemption price computed on 
that day. Units so redeemed shall be cancelled.

   
Accrued interest to the settlement date paid on redemption shall 
be withdrawn from the Interest Account of the Trust or, if the 
balance therein is insufficient, from the Principal Account of 
such Trust. All other amounts paid on redemption shall be withdrawn 
from the Principal Account of the Trust.
    

   
The Redemption Price per Unit (as well as the secondary market 
Public Offering Price) will be determined on the basis of the 
bid price of the Bonds in the Trust, while the Public Offering 
Price of Units during the initial offering period will be determined 
on the basis of the offering price of the Bonds of such Trust, 
as of the close of trading on the New York Stock Exchange on the 
date any such determination is made. On the Date of Deposit the 
Public Offering Price per Unit (which is based on the offering 
prices of the Bonds in the Trust and includes the sales charge) 
exceeded the Unit value at which Units could have been redeemed 
(based upon the current bid prices of the Bonds in such Trust) 
by the amount shown under "Summary of Essential Information" for 
each Trust. The Redemption Price per Unit is the pro rata share 
of each Unit determined by the Trustee on the basis of (1) the 
cash on hand in the Trust or moneys in the process of being collected, 
(2) the value of the Bonds in such Trust based on the bid prices 
of the Bonds, except for those cases in which the value of the 
insurance, if applicable, has been added, and (3) interest accrued 
thereon, less (a) amounts representing taxes or other governmental 
charges payable out of such Trust, (b) the accrued expenses of 
such Trust, and (c) cash held for distribution to Unit holders 
of record as of a date prior to the evaluation then being made. 
The Evaluator may determine the value of the Bonds in the Trust 
(1) on the basis of current bid prices of the Bonds obtained from 
dealers or brokers who customarily deal in bonds comparable to 
those held by such Trust, (2) on the basis of bid prices for bonds 
comparable to any Bonds for which bid prices are not available, 
(3) by determining the value of the Bonds by appraisal, or (4) 
by any combination of the above. In determining the Redemption 
Price per Unit for an Insured Trust, no value will be attributed 
to the portfolio insurance covering the Bonds in such Trust unless 
such Bonds are in default in payment of principal or interest 
or in significant risk of such default. On the other hand, Bonds 
insured under a policy obtained by the Bond issuer, the underwriters, 
the Sponsor or others are entitled to the benefits of such insurance 
at all times and such benefits are reflected and included in the 
market value of such Bonds. See "Why and How are the Insured Trusts 
Insured?" For a description of the situations in which the evaluator 
may

Page 32

value the insurance obtained by an Insured Trust, see "Public 
Offering-How is the Public Offering Price Determined?"
    

The difference between the bid and offering prices of such Bonds 
may be expected to average 1-2% of the principal amount. In the 
case of actively traded bonds, the difference may be as little 
as  1/2 of 1% and, in the case of inactively traded bonds, such 
difference usually will not exceed 3%. Therefore, the price at 
which Units may be redeemed could be less than the price paid 
by the Unit holder. At the opening of business on the Date of 
Deposit, the aggregate current offering price of such Bonds per 
Unit exceeded the Redemption Price per Unit (based upon current 
bid prices of such Bonds) by the amount indicated in the "Summary 
of Essential Information."

The Trustee is empowered to sell underlying Bonds in a Trust in 
order to make funds available for redemption. To the extent that 
Bonds are sold, the size and diversity of such Trust will be reduced. 
Such sales may be required at a time when Bonds would not otherwise 
be sold and might result in lower prices than might otherwise 
be realized. The Trustee may obtain Permanent Insurance on the 
Bonds in an Insured Trust. Accordingly, any Bonds so insured may 
be sold on an insured basis (as will Bonds on which insurance 
has been obtained by the Bond issuer, the underwriters, the Sponsor 
or others).

The right of redemption may be suspended and payment postponed 
for any period during which the New York Stock Exchange is closed, 
other than for customary weekend and holiday closings, or during 
which the Securities and Exchange Commission determines that trading 
on that Exchange is restricted or an emergency exists, as a result 
of which disposal or evaluation of the Bonds is not reasonably 
practicable, or for such other periods as the Securities and Exchange 
Commission may by order permit. Under certain extreme circumstances, 
the Sponsor may apply to the Securities and Exchange Commission 
for an order permitting a full or partial suspension of the right 
of Unit holders to redeem their Units. 

How May Units be Purchased by the Sponsor?

The Trustee shall notify the Sponsor of any tender of Units for 
redemption. If the Sponsor's bid in the secondary market at that 
time equals or exceeds the Redemption Price per Unit, it may purchase 
such Units by notifying the Trustee before 12:00 p.m. Eastern 
time on the next succeeding business day and by making payment 
therefor to the Unit holder not later than the day on which the 
Units would otherwise have been redeemed by the Trustee. Units 
held by the Sponsor may be tendered to the Trustee for redemption 
as any other Units.

The offering price of any Units acquired by the Sponsor will be 
in accord with the Public Offering Price described in the then 
currently effective prospectus describing such Units. Any profit 
or loss resulting from the resale or redemption of such Units 
will belong to the Sponsor.

How May Bonds be Removed from the Fund?

The Trustee is empowered to sell, for the purpose of redeeming 
Units tendered by any Unit holder and for the payment of expenses 
for which funds may not be available, such of the Bonds in each 
Trust on a list furnished by the Sponsor as the Trustee in its 
sole discretion may deem necessary. As described in the following 
paragraph and in certain other unusual circumstances for which 
it is determined by the Depositor to be in the best interests 
of the Unit holders or if there is no alternative, the Trustee 
is empowered to sell Bonds in a Trust which are in default in 
payment of principal or interest or in significant risk of such 
default and for which value has been attributed to the insurance, 
if any, obtained by the Trust. See "How May Units be Redeemed?" 
The Sponsor is empowered, but not obligated, to direct the Trustee 
to dispose of Bonds in a Trust in the event of advanced refunding. 
The Sponsor may from time to time act as agent for a Trust with 
respect to selling Bonds out of a Trust. From time to time, the 
Trustee may retain and pay compensation to the Sponsor subject 
to the restrictions under the Investment Company Act of 1940, 
as amended.

If any default in the payment of principal or interest on any 
Bond occurs and no provision for payment is made therefor, either 
pursuant to the portfolio insurance, if any, or otherwise, within 
thirty days, the Trustee is required to notify the Sponsor thereof. 
If the Sponsor fails to instruct the Trustee to sell or to hold 
such Bond within thirty days after notification by the Trustee 
to the Sponsor of such default, the Trustee may, in its discretion, 
sell the defaulted Bond and not be liable for any depreciation 
or loss thereby incurred.

Page 33

The Sponsor shall instruct the Trustee to reject any offer made 
by an issuer of any of the Bonds to issue new obligations in exchange 
and substitution for any Bonds pursuant to a refunding or refinancing 
plan, except that the Sponsor may instruct the Trustee to accept 
such an offer or to take any other action with respect thereto 
as the Sponsor may deem proper if the issuer is in default with 
respect to such Bonds or in the written opinion of the Sponsor 
the issuer will probably default in respect to such Bonds in the 
foreseeable future. Any obligations so received in exchange or 
substitution will be held by the Trustee subject to the terms 
and conditions in the Indenture to the same extent as Bonds originally 
deposited thereunder. Within five days after the deposit of obligations 
in exchange or substitution for underlying Bonds, the Trustee 
is required to give notice thereof to each Unit holder of the 
affected Trust, identifying the Bonds eliminated and the Bonds 
substituted therefor. Except as stated in this paragraph and under 
"What is the First Trust Combined Series?" for Failed Bonds, the 
acquisition by a Trust of any securities other than the Bonds 
initially deposited is prohibited.

        INFORMATION AS TO SPONSOR, TRUSTEE AND EVALUATOR

Who is the Sponsor?

Nike Securities L.P., the Sponsor, specializes in the underwriting, 
trading and distribution of unit investment trusts and other securities. 
Nike Securities L.P., an Illinois limited partnership formed in 
1991, acts as Sponsor for successive series of The First Trust 
Combined Series, The First Trust Special Situations Trust, The 
First Trust Insured Corporate Trust, The First Trust of Insured 
Municipal Bonds, The First Trust GNMA, Templeton Growth and Treasury 
Trust, Templeton Foreign Fund & U.S. Treasury Securities Trust 
and The Advantage Growth and Treasury Securities Trust. First 
Trust introduced the first insured unit investment trust in 1974 
and to date more than $7.5 billion in First Trust unit investment 
trusts have been deposited. The Sponsor's employees include a 
team of professionals with many years of experience in the unit 
investment trust industry. The Sponsor is a member of the National 
Association of Securities Dealers, Inc. and Securities Investor 
Protection Corporation and has its principal offices at 1001 Warrenville 
Road, Lisle, Illinois 60532; telephone number (708) 241-4141. 
As of August 31, 1993, the total partners' capital of Nike Securities 
L.P. was $14,270,063 (unaudited). (This paragraph relates only 
to the Sponsor and not to the Trust or to any series thereof or 
to any other Underwriter. The information is included herein only 
for the purpose of informing investors as to the financial responsibility 
of the Sponsor and its ability to carry out its contractual obligations. 
More detailed financial information will be made available by 
the Sponsor upon request.)

Who is the Trustee?

The Trustee is United States Trust Company of New York with its 
principal place of business at 45 Wall Street, New York, New York 
10005 and its unit investment trust offices at 770 Broadway, New 
York, New York 10003. Unit holders who have questions regarding 
the Fund may call the Customer Service Help Line at 1-800-682-7520. 
The Trustee is a member of the New York Clearing House Association 
and is subject to supervision and examination by the Comptroller 
of the Currency, the Federal Deposit Insurance Corporation and 
the Board of Governors of the Federal Reserve System.

The Trustee, whose duties are ministerial in nature, has not participated 
in the selection of the Securities. For information relating to 
the responsibilities of the Trustee under the Indenture, reference 
is made to the material set forth under "Rights of Unit Holders."

The Trustee and any successor trustee may resign by executing 
an instrument in writing and filing the same with the Sponsor 
and mailing a copy of a notice of resignation to all Unit holders. 
Upon receipt of such notice, the Sponsor is obligated to appoint 
a successor trustee promptly. If the Trustee becomes incapable 
of acting or becomes bankrupt or its affairs are taken over by 
public authorities, the Sponsor may remove the Trustee and appoint 
a successor as provided in the Indenture. If upon resignation 
of a trustee no successor has accepted the appointment within 
30 days after notification, the retiring trustee may apply to 
a court of competent jurisdiction for the appointment of a successor. 
The resignation or removal of a trustee becomes effective only 
when the successor trustee accepts its appointment as such or 
when a court of competent jurisdiction appoints a successor trustee.

Page 34

Any corporation into which a Trustee may be merged or with which 
it may be consolidated, or any corporation resulting from any 
merger or consolidation to which a Trustee shall be a party, shall 
be the successor Trustee. The Trustee must be a banking corporation 
organized under the laws of the United States or any State and 
having at all times an aggregate capital, surplus and undivided 
profits of not less than $5,000,000.

Limitations on Liabilities of Sponsor and Trustee

The Sponsor and the Trustee shall be under no liability to Unit 
holders for taking any action or for refraining from taking any 
action in good faith pursuant to the Indenture, or for errors 
in judgment, but shall be liable only for their own willful misfeasance, 
bad faith, gross negligence (ordinary negligence in the case of 
the Trustee) or reckless disregard of their obligations and duties. 
The Trustee shall not be liable for depreciation or loss incurred 
by reason of the sale by the Trustee of any of the Bonds. In the 
event of the failure of the Sponsor to act under the Indenture, 
the Trustee may act thereunder and shall not be liable for any 
action taken by it in good faith under the Indenture.

The Trustee shall not be liable for any taxes or other governmental 
charges imposed upon or in respect of the Bonds or upon the interest 
thereon or upon it as Trustee under the Indenture or upon or in 
respect of the Fund which the Trustee may be required to pay under 
any present or future law of the United States of America or of 
any other taxing authority having jurisdiction. In addition, the 
Indenture contains other customary provisions limiting the liability 
of the Trustee.

If the Sponsor shall fail to perform any of its duties under the 
Indenture or become incapable of acting or become bankrupt or 
its affairs are taken over by public authorities, then the Trustee 
may (a) appoint a successor Sponsor at rates of compensation deemed 
by the Trustee to be reasonable and not exceeding amounts prescribed 
by the Securities and Exchange Commission, or (b) terminate the 
Indenture and liquidate the Trusts as provided herein, or (c) 
continue to act as Trustee without terminating the Indenture.

Who is the Evaluator?

The Evaluator is Securities Evaluation Service, Inc., 531 East 
Roosevelt Road, Suite 200, Wheaton, Illinois 60187. The Evaluator 
may resign or may be removed by the Sponsor and the Trustee, in 
which event the Sponsor and the Trustee are to use their best 
efforts to appoint a satisfactory successor. Such resignation 
or removal shall become effective upon the acceptance of appointment 
by the successor Evaluator. If upon resignation of the Evaluator 
no successor has accepted appointment within thirty days after 
notice of resignation, the Evaluator may apply to a court of competent 
jurisdiction for the appointment of a successor.

The Trustee, Sponsor and Unit holders may rely on any evaluation 
furnished by the Evaluator and shall have no responsibility for 
the accuracy thereof. Determinations by the Evaluator under the 
Indenture shall be made in good faith upon the basis of the best 
information available to it, provided, however, that the Evaluator 
shall be under no liability to the Trustee, Sponsor or Unit holders 
for errors in judgment. This provision shall not protect the Evaluator 
in any case of willful misfeasance, bad faith, gross negligence 
or reckless disregard of its obligations and duties. 

                        OTHER INFORMATION

How May the Indenture be Amended or Terminated?

The Sponsor and the Trustee have the power to amend the Indenture 
without the consent of any of the Unit holders when such an amendment 
is (1) to cure any ambiguity or to correct or supplement any provision 
of the Indenture which may be defective or inconsistent with any 
other provision contained therein, or (2) to make such other provisions 
as shall not adversely affect the interest of the Unit holders 
(as determined in good faith by the Sponsor and the Trustee), 
provided that the Indenture is not amended to increase the number 
of Units of any Trust issuable thereunder or to permit the deposit 
or acquisition of securities either in addition to or in substitution 
for any of the Bonds of any Trust initially deposited in a Trust, 
except for the substitution of certain refunding securities for 
Bonds or New Bonds for Failed Bonds. In the event of any amendment, 
the Trustee is obligated to notify promptly all Unit holders of 
the substance of such amendment.

Page 35

Each Trust may be liquidated at any time by consent of 100% of 
the Unit holders of such Trust or by the Trustee when the value 
of such Trust, as shown by any evaluation, is less than 20% of 
the aggregate principal amount of the Bonds initially deposited 
in the Trust or by the Trustee in the event that Units of a Trust 
not yet sold aggregating more than 60% of the Units of such Trust 
are tendered for redemption by the Underwriters, including the 
Sponsor. If a Trust is liquidated because of the redemption of 
unsold Units of the Trust by the Underwriters, the Sponsor will 
refund to each purchaser of Units of such Trust the entire sales 
charge paid by such purchaser. The Indenture will terminate upon 
the redemption, sale or other disposition of the last Bond held 
thereunder, but in no event shall it continue beyond December 
31, 2043. In the event of termination, written notice thereof 
will be sent by the Trustee to all Unit holders of such Trust. 
Within a reasonable period after termination, the Trustee will 
sell any Bonds remaining in the Trust and, after paying all expenses 
and charges incurred by such Trust, will distribute to each Unit 
holder of such Trust (including the Sponsor if it then holds any 
Units), upon surrender for cancellation of his Certificate for 
Units, his pro rata share of the balances remaining in the Interest 
and Principal Accounts of such Trust, all as provided in the Indenture. 

Legal Opinions

The legality of the Units offered hereby and certain matters relating 
to Federal tax law have been passed upon by Chapman and Cutler, 
111 West Monroe Street, Chicago, Illinois 60603, as counsel for 
the Sponsor. Carter, Ledyard & Milburn, 2 Wall Street, New York, 
New York 10005, will act as counsel for the Trustee and as special 
counsel for the Fund for New York tax matters. For information 
with respect to state and local tax matters, including the State 
Trust special counsel for such matters, see the section of the 
Prospectus describing each Trust appearing herein.

Experts

The statements of net assets, including the portfolios, of the 
Trusts on the Date of Deposit appearing in this Prospectus and 
Registration Statement have been audited by Ernst & Young, independent 
auditors, as set forth in their report thereon appearing elsewhere 
herein and in the Registration Statement, and are included in 
reliance upon such report given upon the authority of such firm 
as experts in accounting and auditing.

Page 36

                          UNDERWRITING

The Underwriters named below, including the Sponsor, have severally 
purchased Units in the following respective amounts:

<TABLE>
<CAPTION>
                                National Insured Trust, Series 225

                                                                                                        Number of
Name                                            Address                                                 Units
________                                        ________                                                ________
<S>                                             <C>                                                     <C>
Sponsor
Nike Securities L.P.                            1001 Warrenville Road, Lisle, IL 60532                     5,794

Underwriters            

McLaughlin, Piven, Vogel                        30 Wall Street, Fifth Floor, New York, NY 10005            2,000
  Securities, Inc.

B.C. Christopher Division                       4717 Grand Ave., Suite 700, Kansas City, MO 64112            250
  of Fahnestock Inc.

Dain Bosworth Incorporated                      Dain Bosworth Plaza, 60 S. 6th Street, 14th Floor,           250
                                                Minneapolis, MN 55402-4422

Kemper Securities, Inc.                         77 West Wacker Drive, 28th Floor,                            250
                                                Chicago, IL 60601 

McDonald & Company Securities, Inc.             800 Superior Street, Suite 2100, Cleveland, OH 44114         250

Stifel, Nicolaus                                500 North Broadway, 16th Floor, St. Louis, MO 63102          250
  & Company, Incorporated

Advest, Inc.                                    One Commercial Plaza, 280 Trumbull Street, 18th Floor,       100
                                                Hartford, CT 06103 

Gruntal & Co., Incorporated                     14 Wall Street, 14th Floor, New York, NY 10005               100

William R. Hough & Co.                          100 Second Avenue South, Suite 800, 
                                                St. Petersburg, FL 33701                                     100

Huntleigh Securities Corporation                222 South Central, Suite 300, St. Louis, MO 63105            100

John G. Kinnard                                 1700 Northstar West, Minneapolis, MN 55402-9963              100
  & Co., Incorporated   

Morgan Keegan &                                 Morgan Keegan Tower, 50 Front Street, Memphis,               100
  Company, Incorporated                         TN 38103

Offerman & Co., Inc.                            621 North Lilac Drive, Minneapolis, MN 55422                 100

The Ohio Company                                155 East Broad Street, Columbus, OH 43215                    100

Oppenheimer & Co., Inc.                         Oppenheimer Tower, One World Financial Center,               100
                                                New York, NY 10281

Rauscher Pierce Refsnes, Inc.                   Plaza of the Americas, 2200 Rauscher Pierce                  100
                                                Refsnes Tower, Dallas, TX 75201 

Roney & Co.                                     One Griswold Street, Detroit, MI 48226                       100

Roosevelt & Cross Incorporated                  20 Exchange Place, 47th Floor, New York, NY 10005            100

Southwest Securities Inc.                       1201 Elm Street, Suite 4300, Dallas, TX 75270                100
                                                                                                          ______
                                                                                                          10,344
                                                                                                          ======
</TABLE>

<TABLE>
<CAPTION>

                                Colorado Insured Trust, Series 12-Long Intermediate

                                                                                                        Number of
Name                                            Address                                                 Units
________                                        ________                                                ________
<S>                                             <C>                                                     <C>     
Sponsor
Nike Securities L.P.                            1001 Warrenville Road, Lisle, IL 60532                   1,776

Underwriters            
Kemper Securities, Inc.                         77 West Wacker Drive, 28th Floor,                          750
                                                Chicago, IL 60601 

Dain Bosworth Incorporated                      Dain Bosworth Plaza, 60 S. 6th Street, 14th Floor,         250
                                                Minneapolis, MN 55402-4422 

Kirkpatrick Pettis                              10250 Regency Circle, Suite 200, Omaha, NE 68114           250

Piper Jaffray, Inc.                             222 South Ninth Street, Minneapolis, MN 55440              100
                                                                                                        ______
                                                                                                         3,126
                                                                                                        ======
</TABLE>

Page 37

<TABLE>
<CAPTION>

                                Mississippi Advantage Trust, Series 10

                                                                                                        Number of
Name                                            Address                                                 Units
________                                        ________                                                ________
<S>                                             <C>                                                     <C>

Sponsor
Nike Securities L.P.                            1001 Warrenville Road, Lisle, IL 60532                  2,469

Underwriters            
Morgan Keegan &                                 Morgan Keegan Tower, 50 Front Street, Memphis,            250
  Company, Incorporated                         TN 38103

J.C. Bradford & Co.                             330 Commerce Street, Nashville, TN 37201-1809             100

Gruntal & Co., Incorporated                     14 Wall Street, 14th Floor, New York, NY 10005            100

J.J.B. Hillard, W.L. Lyons, Inc.                501 South Fourth, P.O. Box 32760, Louisville, KY 40232    100

Raymond James & Associates, Inc.                880 Carillon Parkway, St. Petersburg, FL 33710            100
                                                                                                        _____
                                                                                                        3,119
                                                                                                        =====
</TABLE>

On the Date of Deposit, the Underwriters of each Trust became 
the owners of the Units of such Trust and entitled to the benefits 
thereof, as well as the risks inherent therein.

   
The Agreement Among Underwriters provides that a public offering 
of the Units of each Trust will be made at the Public Offering 
Price described in the Prospectus. Units may also be sold to or 
through dealers and others during the initial offering period 
and in the secondary market at prices representing a concession 
or agency commission as described in "Public Offering-How are 
Units Distributed?" on page 28.
    

The Sponsor will receive from the Underwriters the excess over 
the gross sales commission contained in the following table:

<TABLE>
<CAPTION>
                                                        Underwriting Concession per Unit 
                                        _____________________________________________________________
                                        100-249         250-499         500-999         1,000 or More
                                        Units           Units           Units           Units
Series of the Fund                      Underwritten    Underwritten    Underwritten    Underwritten
__________________                      ________        ________        ________        ________
<S>                                     <C>             <C>             <C>             <C>
National Trust and a 
   Mississippi Trust                    $35.00          $37.00          $38.00          $39.00
Other State Trusts                      $36.00          $38.00          $39.00          $41.00
Long Intermediate Trust                 $31.00          $33.00          $34.00          $34.00
</TABLE>

Underwriters, dealers, and others who, in a single month, purchase 
from the Sponsor Units of any Series of The First Trust GNMA, 
The First Trust of Insured Municipal Bonds, The First Trust Combined 
Series or any other unit investment trust of which Nike Securities 
L.P. is the Sponsor (the "UIT Units"), which sales of UIT Units 
are in the following aggregate dollar amounts, will receive additional 
concessions as indicated in the following table:

<TABLE>
<CAPTION>

        Aggregate Monthly
        Dollar Amount of
        UIT Units Sold at               Additional Concession
        Public Offering Price           (per $1,000 sold)
        ____________________            ___________________
        <S>                             <C>
        $  1,000,000 - $2,499,999       $ .50
        $  2,500,000 - $4,999,999       $1.00
        $  5,000,000 - $7,499,999       $1.50
        $  7,500,000 - $9,999,999       $2.00
        $ 10,000,000 - or more          $2.50
</TABLE>

Aggregate Monthly Dollar Amount of UIT Units Sold at Public Offering 
Price is based on settled trades for a month (excluding trades 
without a sales charge at net asset value and including sales 
of Units to the Sponsor in the secondary market which are resold), 
net of redemptions.

In addition to any other benefits that the Underwriters may realize 
from the sale of the Units of a Trust, the Agreement Among Underwriters 
provides that the Sponsor will share with the other Underwriters 
50% of the net

Page 38

gain, if any, represented by the difference between the Sponsor's 
cost of the Bonds in connection with their acquisition (including 
the cost of insurance obtained by the Sponsor prior to the Date 
of Deposit for individual Bonds) and the Aggregate Offering Price 
thereof on the Date of Deposit, less a charge for acquiring the 
Bonds in the portfolio and for the Sponsor maintaining a secondary 
market for the Units. Furthermore, any underwriter that sells 
a total of 1,000 Units or more of any National Trust will receive 
an additional $2.00 per Unit sold. However, such sales will not 
qualify for the Aggregate Monthly Sales Program. See "What are 
the Sponsor's Profits?" and Note 1 of "Notes to Portfolios."  
McLaughlin, Piven, Vogel Securities, Inc. ("MPV") and Nike Securities 
L.P. entered into an agreement under which MPV will receive from 
Nike Securities L.P. reimbursement for certain costs and further 
compensation, in addition to that described above, based on the 
number of Units it underwrites or otherwise sells and on the total 
Units of Nike Securities L.P. products sold.

From time to time the Sponsor may implement programs under which 
Underwriters and dealers of the Fund may receive nominal awards 
from the Sponsor for each of their registered representatives 
who have sold a minimum number of UIT Units during a specified 
time period. In addition, at various times the Sponsor may implement 
other programs under which the sales force of an Underwriter or 
dealer may be eligible to win other nominal awards for certain 
sales efforts, or under which the Sponsor will reallow to any 
such Underwriter or dealer that sponsors sales contests or recognition 
programs conforming to criteria established by the Sponsor, or 
participates in sales programs sponsored by the Sponsor, an amount 
not exceeding the total applicable sales charges on the sales 
generated by such person at the public offering price during such 
programs. Also, the Sponsor in its discretion may from time to 
time pursuant to objective criteria established by the Sponsor 
pay fees to qualifying Underwriters or dealers for certain services 
or activities which are primarily intended to result in sales 
of Units of the Trusts. Such payments are made by the Sponsor 
out of its own assets, and not out of the assets of the Trusts. 
These programs will not change the price Unit holders pay for 
their Units or the amount that the Trusts will receive from the 
Units sold.

A comparison of tax-free and equivalent taxable estimated current 
returns and estimated long-term returns with the returns on various 
taxable investments is one element to consider in making an investment 
decision. The Sponsor may from time to time in its advertising 
and sales materials compare the then current estimated returns 
on the Trust and returns over specified periods on other similar 
Trusts sponsored by Nike Securities L.P. with returns on taxable 
investments such as corporate or U.S. Government bonds, bank CDs 
and money market accounts or money market funds, each of which 
has investment characteristics that may differ from those of the 
Trust. U.S. Government bonds, for example, are backed by the full 
faith and credit of the U.S. Government and bank CDs and money 
market accounts are insured by an agency of the federal government. 
Money market accounts and money market funds provide stability 
of principal, but pay interest at rates that vary with the condition 
of the short-term debt market. The investment characteristics 
of the Trust are described more fully elsewhere in this Prospectus.

                       THE SEPARATE TRUSTS

Specific information such as the Estimated Long-Term Return, the 
Estimated Current Return (if applicable), distributions and tax 
status for each of the Trusts commences on the pages immediately 
following.

Page 39


   
                               National Insured Trust, Series 225
    

<TABLE>
<CAPTION>
Special Trust Information




                                                                                                Monthly
<S>                                                                                             <C>
Calculation of Estimated Net Annual Unit Income (1) 
        Estimated Annual Interest Income per Unit                                               $      52.54
        Less: Estimated Annual Expense per Unit                                                 $       2.35
        Estimated Net Annual Interest Income per Unit                                           $      50.19
Calculation of Interest Distribution per Unit
        Estimated Net Annual Interest Income per Unit                                           $      50.19
        Divided by 12                                                                           $       4.18
Estimated Daily Rate of Net Interest Accrual per Unit                                           $    .139428
Estimated Current Return Based on Public Offering Price (2)                                             5.02%
Estimated Long-Term Return Based on Public Offering Price (2)                                           5.01%

CUSIP                                                                                           33734D  352

</TABLE>

   
Trustee's Annual Fee    $1.40 per Unit, exclusive of expenses of
                        the Trust commencing January 26, 1995.
    

   
Distributions

First distribution of $1.81 per Unit will be paid on February 
28, 1994 to Unit holders of record on February 15, 1994. 
Regular distributions of $4.18 per Unit will begin on March 31, 
1994 to Unit holders of record on March 15, 1994.

Computation Dates       Fifteenth day of the month.

Distribution Dates      Last day of the month 
                        commencing February 28, 1994.
    

[FN]
(1)     During the first year only, the Trustee has agreed to reduce 
its fee and pay expenses of the Trust in an amount (approximately 
$.05) equal to the interest that would have accrued prior to the 
expected delivery dates of Bonds included in the Portfolio that 
were purchased on a "when, as and if issued" or delayed delivery 
basis. During the first year, Estimated Annual Interest Income 
per Unit would be $52.49. Estimated Net Annual Interest Income 
per Unit, Estimated Current Return Based on Public Offering Price 
and Estimated Long-Term Return Based on Public Offering Price 
would be as indicated above. See "What is The First Trust Combined 
Series?" and "What are the Expenses and Charges?"

(2)     The Estimated Current Return is calculated by dividing the 
Estimated Net Annual Interest Income per Unit by the Public Offering 
Price. The Estimated Net Annual Interest Income per Unit will 
vary with changes in fees and expenses of the Trustee, the Portfolio 
Supervisor and the Evaluator and with the principal prepayment, 
redemption, maturity, exchange or sale of Bonds while the Public 
Offering Price will vary with changes in the offering price of 
the underlying Bonds; therefore, there is no assurance that the 
present Estimated Current Return indicated above will be realized 
in the future. The Estimated Long-Term Return is calculated using 
a formula which (1) takes into consideration, and determines and 
factors in the relative weightings of the market values, yields 
(which take into account the amortization of premiums and the 
accretion of discounts) and estimated retirements of all of the 
Bonds in the Trust; (2) takes into account the expenses and sales 
charge associated with each Unit of the Trust; and (3) takes into 
effect the tax-adjusted yield from potential capital gains at 
the Date of Deposit. Since the market values and estimated retirements 
of the Bonds and the expenses of the Trust will change, there 
is no assurance that the present Estimated Long-Term Return indicated 
above will be realized in the future. Estimated Current Return 
and Estimated Long-Term Return are expected to differ because 
the calculation of the Estimated Long-Term Return reflects the 
estimated date and amount of principal returned while the Estimated 
Current Return calculations include only Net Annual Interest Income 
and Public Offering Price. Neither rate reflects the true return 
to Unit holders, which is lower, because neither includes the 
effect of certain delays in distributions to Unit holders. The 
above figures are based on estimated per Unit cash flows. Estimated 
cash flows will vary with changes in fees and expenses, with changes 
in current interest rates, and with the principal prepayment, 
redemption, maturity, call, exchange or sale of the underlying 
Bonds. The estimated cash flows for this Trust are set forth under 
"Estimated Cash Flows to Unit Holders."


Page 40

National Insured Trust Summary

   
The National Insured Trust, Series 225 consists of  twelve obligations 
of issuers located in eight states. Two Bond issues aggregating 
approximately 25% of the aggregate principal amount of the Bonds 
in the Trust are obligations of issuers located in Illinois. The 
Bond issues in the Trust are either general obligations of governmental 
entities or are revenue bonds payable from the income of a specific 
project or authority. The Bonds in the Trust are divided by purpose 
of issue and represent the percentage of aggregate principal amount 
of the Bonds as indicated by the following table: 
    

<TABLE>
<CAPTION>
        Number of       Purpose of                      Portfolio
        Issues          Issue                           Percentage
        ________        ________                        ________
        <C>             <S>                             <C>

        2               General Obligation              14.18%
        3               Health Care                     29.85%
        3               Electric                        17.16%
        2               Multi-family Housing            16.92%
        1               Transportation                  14.93%
        1               Miscellaneous                    6.96%

</TABLE>

   
One of the Bond issues in the National Insured Trust is insured 
by Connie Lee Insurance Company ("Connie Lee"), 2445 M Street, 
N.W., Washington D.C. 20037. Connie Lee is a stock insurance company 
incorporated in Wisconsin and is a wholly-owned subsidiary of 
College Construction Loan Insurance Association ("CCLIA"), a District 
of Columbia insurance holding company. As of September 30, 1993, 
the total policyholders' surplus of Connie Lee was approximately 
$104,000,000 (unaudited) and total admitted assets were approximately 
$173,000,000 (unaudited), as reported to the Commissioner of Insurance 
of the State of Wisconsin.
    

   
Each of two Bond issues represent approximately 15% of the aggregate 
principal amount of the Bonds in the Trust or a total of approximately 
30%. None of the Bonds in the Trust are subject to call within 
five years of the Date of Deposit, although certain Bonds may 
be subject to an extraordinary call. 
    


   
Approximately 66% of the aggregate principal amount (approximately 
69% of the aggregate offering price) of the Bonds in the Trust 
were purchased at a premium over par value. Certain of these Bonds 
are subject to redemption pursuant to call provisions in approximately 
8-10 years after the Date of Deposit. See "What Is the First Trust 
Combined Series?", "National Insured Trust, Series 225-Portfolio" 
and "Description of Bond Ratings." 
    

Tax-Exempt vs. Taxable Income

   
The following table shows the approximate marginal taxable yields 
for individuals that are equivalent to tax-exempt yields under 
published Federal tax rates scheduled to be in effect in 1994. 
The table incorporates increased tax rates for higher-income taxpayers 
that were included in the Revenue Reconciliation Act of 1993. 
The table illustrates what you would have to earn on taxable investments 
to equal the tax-exempt yield for your income tax bracket. The 
taxable equivalent yields may be somewhat higher than the equivalent 
yields indicated in the following table for those individuals 
who have adjusted gross incomes in excess of $111,800. The table 
does not reflect the effect of the limitations on itemized deductions 
and the deduction for personal exemptions. They were designed 
to phase out certain benefits of these deductions for higher income 
taxpayers. These limitations, in effect, raise the maximum marginal 
Federal tax rate to approximately 44% for taxpayers filing a joint 
return and entitled to four personal exemptions and to approximately 
41% for taxpayers filing a single return entitled to only one 
personal exemption. These limitations are subject to certain maximums, 
which depend on the number of exemptions claimed and the total 
amount of the taxpayer's itemized deductions. For example, the 
limitation on itemized deductions will not cause a taxpayer to 
lose more than 80% of his allowable itemized deductions, with 
certain exceptions.


Page 41

    

<TABLE>
<CAPTION>

                                TAXABLE EQUIVALENT YIELD


            Taxable Income ($1,000's)                                       Tax-Exempt Yield
        ________________________________                        ______________________________________
              Single             Joint          Tax             4.50%           5.00%           5.50%
              Return             Return         Rate                   Taxable Equivalent Yield
        <C>               <C>                   <S>             <C>             <C>             <C>
        $    0 -  22.8    $    0 -  38.0        15.0%           5.29            5.88            6.47
          22.8 -  55.1      38.0 -  91.9        28.0            6.25            6.94            7.64
          55.1 - 115.0      91.9 - 140.0        31.0            6.52            7.25            7.97
         115.0 - 250.0     140.0 - 250.0        36.0            7.03            7.81            8.59
           Over  250.0       Over  250.0        39.6            7.45            8.28            9.11

</TABLE>

Tax Status
For information with respect to the Federal income tax status 
and other tax matters, see "What is the Federal Tax Status of 
Unit Holders?"


Page 42


   
                               National Insured Trust, Series 225
                                                        Portfolio

    

   
                                               Units Rated "AAA"_

                                       At the Opening of Business
             On the Date of Deposit of the Bonds-January 26, 1994

    

<TABLE>
<CAPTION>

Aggregate       Issue Represented by Sponsor's                                          Redemption              Cost to 
 Principal      Contracts to Purchase Bonds (1)                         Rating (2)      Provisions (3)          the Trust
________        ________________________________                        ________        ________________        ________
<C>             <S>                                                     <C>             <C>                     <C>

$ 1,000,000       County Commissioners of Charles County,               AAA             2003    @ 102           $ 1,025,940
                  Maryland, Mortgage Revenue Refunding,                                 2019    @ 100 S.F.
                  Series  1994A (Holly Station III Townhouses 
                  Project-FHA Insured Mortgage Loan) (MBIA 
                  Insured), 5.875%, Due 7/01/2025 (5)

  1,000,000       Charleston County, South Carolina, Hospital           AAA             2003    @ 102             1,010,540
                  Revenue (Bon Secours Health System Project)                           2014    @ 100 S.F.
                  (FSA Insured), 5.625%, Due 8/15/2025 (5)

  1,000,000       City of Chicago, Illinois, General Obligation,        AAA             2004    @ 102               999,940
                  Project Series 1993 (FGIC Insured),                                   2019    @ 100 S.F.
                  5.50%, Due 1/01/2024 (5)

    700,000       Rhode Island Convention Center Authority,             AAA             2003    @ 102               719,292
                  Revenue, 1993 Series A (AMBAC Insured),                               2014    @ 100 S.F.
                  5.75%, Due 5/15/2020 (5)

  1,500,000     { The Illinois State Toll Highway Authority, Toll       AAA             2003    @ 102             1,531,680
                  Highway Priority Revenue, 1992 Series A
                  (FGIC Insured), 5.75%, Due 1/01/2017 (5)

    225,000     { Lower Colorado River Authority (Texas), Junior Lien   AAA             2002    @ 102               227,972
                  Refunding Revenue, Fourth Supplemental                                2015    @ 100 S.F.
                  Series (FSA Insured), 5.625%, Due 1/01/2017 (5)

   700,000      * The Mayor and Council of Rockville (Maryland),        AAA             2004    @ 102               709,023
                  Mortgage Revenue Refunding, Series 1994A                              2019    @ 100 S.F.
                  (FHA Insured Mortgage Loan-The Summit         
                  Apartments Project) (MBIA Insured), 
                  5.70%, Due 1/01/2026 (5)

 1,000,000        Washington Public Power Supply System,                AAA             2003    @ 102             1,016,730
                  Nuclear Project No. 1 Refunding Revenue,                              2014    @ 100 S.F.
                  Series 1993A (MBIA Insured), 
                  5.70%, Due 7/01/2017 (5)

   500,000        Washington Public Power Supply System,                AAA             2003    @ 102               504,170
                  Nuclear Project No. 3, Refunding Revenue,                             2013    @ 100 S.F.
                  Series 1993B (MBIA Insured),
                  5.60%, Due 7/01/2015 (5)

   500,000        Weslaco, Texas, Health Facilities Development         AAA             2004    @ 102               490,905
                  Corporation, Hospital Revenue (Knapp Medical                          2015    @ 100 S.F.
                  Center Project), Series 1994B (Connie Lee 
                  Insured), 5.375%, Due 6/01/2023 (5)

   425,000      {{West Ottawa Public Schools, County of Ottawa,         AAA                                         101,006
                  State of Michigan, 1992 Refunding (General
                  Obligation-Unlimited Tax) (FGIC Insured), 
                  Zero Coupon, Due 5/01/2020 (5)

</TABLE>
Page 43


   
                               National Insured Trust, Series 225
                                                        Portfolio
    

                                               Units Rated "AAA"_
   
                                       At the Opening of Business
             On the Date of Deposit of the Bonds-January 26, 1994
    
<TABLE>
<CAPTION>

Aggregate       Issue Represented by Sponsor's                                          Redemption              Cost to 
 Principal      Contracts to Purchase Bonds (1)                         Rating (2)      Provisions (3)          the Trust
________        ________________________________                        ________        ________________        ________
<C>             <S>                                                     <C>             <C>                     <C>

$ 1,500,000       Wisconsin Health and Educational Facilities           AAA             2003    @ 102           $ 1,499,955
                  Authority, Revenue (Sisters of the Sorrowful Mother-                  2014    @ 100 S.F.
                  Ministry Corporation), Series 1993C (MBIA Insured),
                  5.50%, Due 8/15/2019 (5)


___________                                                                                                     ___________
$10,050,000                                                                                                     $ 9,837,153
===========                                                                                                     ===========


<FN>

_       Units are rated "AAA" as a result of insurance. See "Why and 
How are the Insured Trusts Insured?"

{       These Bonds were issued at an original issue discount on the 
following dates and at the following percentages of their original 
principal amount:
                                                      Date        %   
                                                      ______    _______
        Illinois State Tollway Highway Authority      9/1/92    92.605%
        Lower Colorado River Authority                8/1/92    93.104%

*       Sponsor's contracts for the purchase of all or a portion of 
these Bonds (approximately 7% of the aggregate principal amount 
of the  Bonds in the Trust) are either on a "when, as and if issued" 
basis or are delayed delivery Bonds and are expected to be settled 
on or  before February 7, 1994.

{{      These Bonds have no stated interest rate ("zero coupon bonds") 
and, accordingly, will have no periodic interest payments to the 
Trust. Upon maturity, the holders of these Bonds are entitled 
to receive 100% of the stated principal amount. The Bonds were 
issued  at an original issue discount on September 29, 1992 at 
a price of 17.586% of their original principal amount.

        For industry concentrations of the Bonds in the Trust, see "National 
Insured Trust Summary."

        See "Notes to Portfolios" on page 59.


Page 44



   
              Colorado Insured Trust, Series 12-Long Intermediate

    



</TABLE>
<TABLE>
<CAPTION>
Special Trust Information

                                                                                                   Monthly   
<S>                                                                                             <C>
Calculation of Estimated Net Annual Unit Income (1) 

        Estimated Annual Interest Income per Unit                                               $     45.58
        Less: Estimated Annual Expense per Unit                                                 $      2.28
        Less: Annual Premium on Portfolio Insurance per Unit                                    $       .18
        Estimated Net Annual Interest Income per Unit                                           $     43.12
Calculation of Interest Distribution per Unit
        Estimated Net Annual Interest Income per Unit                                           $     43.12   
        Divided by 12                                                                           $      3.59
Estimated Daily Rate of Net Interest Accrual per Unit                                           $   .119791
Estimated Current Return Based on Public Offering Price(2)t                                            4.31%
Estimated Long-Term Return Based on Public Offering Price (2)                                          4.22%

CUSIP                                                                                           33733R  188

</TABLE>

   
Trustee's Annual Fee    $1.34 per Unit, exclusive of expenses of 
                        the Trust commencing January 26, 1995.
    

   
Distributions

First distribution of $1.56 per Unit will be paid on February 
28, 1994 to Unit holders of record on February 15, 1994. 
Regular distributions of $3.59 per Unit will begin on March 31, 
1994 to Unit holders of record on March 15, 1994.

Computation Dates       Fifteenth day of the month.

Distribution Dates      Last day of the month 
                        commencing February 28, 1994.

    

[FN]

(1)     During the first year only, the Trustee has agreed to reduce 
its fee and pay expenses of the Trust in an amount (approximately 
$.12) equal to the interest that would have accrued prior to the 
expected delivery dates of Bonds included in the Portfolio that 
were purchased on a "when, as and if issued" or delayed delivery 
basis. During the first year, Estimated Annual Interest Income 
per Unit would be $45.46. Estimated Net Annual Interest Income 
per Unit, Estimated Current Return Based on Public Offering Price 
and Estimated Long-Term Return Based on Public Offering Price 
would be as indicated above. See "What is The First Trust Combined 
Series?" and "What are the Expenses and Charges?

(2)     The Estimated Current Return is calculated by dividing the 
Estimated Net Annual Interest Income per Unit by the Public Offering 
Price. The Estimated Net Annual Interest Income per Unit will 
vary with changes in fees and expenses of the Trustee, the Portfolio 
Supervisor and the Evaluator and with the principal prepayment, 
redemption, maturity, exchange or sale of Bonds while the Public 
Offering Price will vary with changes in the offering price of 
the underlying Bonds; therefore, there is no assurance that the 
present Estimated Current Return indicated above will be realized 
in the future. The Estimated Long-Term Return is calculated using 
a formula which (1) takes into consideration, and determines and 
factors in the relative weightings of the market values, yields 
(which take into account the amortization of premiums and the 
accretion of discounts) and estimated retirements of all of the 
Bonds in the Trust; (2) takes into account the expenses and sales 
charge associated with each Unit of the Trust; and (3) takes into 
effect the tax-adjusted yield from potential capital gains at 
the Date of Deposit. Since the market values and estimated retirements 
of the Bonds and the expenses of the Trust will change, there 
is no assurance that the present Estimated Long-Term Return indicated 
above will be realized in the future. Estimated Current Return 
and Estimated Long-Term Return are expected to differ because 
the calculation of the Estimated Long-Term Return reflects the 
estimated date and amount of principal returned while the Estimated 
Current Return calculations include only Net Annual Interest Income 
and Public Offering Price. Neither rate reflects the true return 
to Unit holders, which is lower, because neither includes the 
effect of certain delays in distributions to Unit holders. The 
above figures are based on estimated per Unit cash flows. Estimated 
cash flows will vary with changes in fees and expenses, with changes 
in current interest rates, and with the principal prepayment, 
redemption, maturity, call, exchange or sale of the underlying 
Bonds. The estimated cash flows for this Trust are set forth under 
"Estimated Cash Flows to Unit Holders."


Page 45


Colorado Insured Trust-Long Intermediate Summary 

   
The Colorado Insured Trust-Long Intermediate consists of six obligations 
of issuers located in Colorado. The Bond issues in the Trust are 
either general obligations of governmental entities or are revenue 
bonds payable from the income of a specific project or authority. 
The Bonds in the Trust are divided by purpose of issue and represent 
the percentage of aggregate principal amount of the Bonds as indicated 
by the following table: 

    

<TABLE>
<CAPTION>
        Number of       Purpose of                      Portfolio
        Issues          Issue                           Percentage
        --------        ---------------------           ----------
        <C>             <S>                             <C>        
        2               Health Care                     37.29%
        2               University and School           28.81%
        1               Sewer                           16.95%
        1               Miscellaneous                   16.95%

</TABLE>

   
Each Bond issue represents 10% or more of the aggregate principal 
amount of the Bonds in the Trust. The largest such issue represents 
approximately 20%. None of the Bonds in the Trust are subject 
to call within five years of the Date of Deposit, although certain 
Bonds may be subject to an extraordinary call. 
    

   
All of the Bonds in the Trust were purchased at a premium over 
par value. Certain of these Bonds are subject to redemption pursuant 
to call provisions in approximately 8-9 years after the Date of 
Deposit. See "What Is the First Trust Combined Series?", "Colorado 
Insured Trust, Series 12-Long Intermediate-Portfolio" and "Description 
of Bond Ratings." 
    

Federal and Colorado State Tax-Free Income

   
The following table shows the approximate marginal taxable yields 
for individuals that are equivalent to tax-exempt yields under 
combined Federal and state taxes, using published Federal tax 
rates and state tax rates scheduled to be in effect in 1994. The 
table incorporates increased tax rates for higher-income taxpayers 
that were included in the Revenue Reconciliation Act of 1993. 
For cases in which more than one state bracket falls within a 
Federal bracket, the higher state bracket is combined with the 
Federal bracket. The combined state and Federal tax rates shown 
reflect the fact that state tax payments are currently deductible 
for Federal tax purposes. The table illustrates what you would 
have to earn on taxable investments to equal the tax-exempt yield 
for your income tax bracket. The taxable equivalent yields may 
be somewhat higher than the equivalent yields indicated in the 
following table for those individuals who have adjusted gross 
incomes in excess of $111,800. The table does not reflect the 
effect of the limitations on itemized deductions and the deduction 
for personal exemptions. They were designed to phase out certain 
benefits of these deductions for higher income taxpayers. These 
limitations, in effect, raise the maximum marginal Federal tax 
rate to approximately 44% for taxpayers filing a joint return 
and entitled to four personal exemptions and to approximately 
41% for taxpayers filing a single return entitled to only one 
personal exemption. These limitations are subject to certain maximums, 
which depend on the number of exemptions claimed and the total 
amount of the taxpayer's itemized deductions. For example, the 
limitation on itemized deductions will not cause a taxpayer to 
lose more than 80% of his allowable itemized deductions, with 
certain exceptions.
    

Page 46



<TABLE>
<CAPTION>

                                TAXABLE EQUIVALENT YIELD


            Taxable Income ($1,000's)                                       Tax-Exempt Yield
        ________________________________                        ______________________________________
              Single             Joint          Tax             4.00%           4.50%           5.00%
              Return             Return         Rate                   Taxable Equivalent Yield
        <C>                <C>                  <S>             <C>             <C>             <C>
        $     0 -  22.8    $     0 -  38.0      19.3%           4.96            5.58            6.20
           22.8 -  55.1       38.0 -  91.9      31.6            5.85            6.58            7.31
           55.1 - 115.0       91.9 - 140.0      34.5            6.11            6.87            7.63
          115.0 - 250.0      140.0 - 250.0      39.2            6.58            7.40            8.22
           Over   250.0       Over   250.0      42.6            6.97            7.84            8.71


</TABLE>

Certain Considerations

The State Constitution requires that expenditures for any fiscal 
year not exceed revenues for such fiscal year. By statute, the 
amount of General Fund revenues available for appropriation is 
based upon revenue estimates which, together with other available 
resources, must exceed annual appropriations by the amount of 
the unappropriated reserve (the "Unappropriated Reserve"). The 
Unappropriated Reserve requirement for fiscal years 1991, 1992 
and 1993 was set at 3%. For fiscal year 1992 and thereafter, General 
Fund appropriations are also limited by statute to an amount equal 
to the cost of performing certain required reappraisals of taxable 
property plus an amount equal to the lesser of (i) five percent 
of Colorado personal income or (ii) 106% of the total General 
Fund appropriations for the previous fiscal year. This restriction 
does not apply to any General Fund appropriations which are required 
as a result of a new federal law, a final state or federal court 
order or moneys derived from the increase in the rate or amount 
of any tax or fee approved by a majority of the registered electors 
of the State voting at any general election. In addition, the 
statutory limit on the level of General Fund appropriations may 
be exceeded for a given fiscal year upon the declaration of a 
State fiscal emergency by the State General Assembly.

The 1991 fiscal year end fund balance was $16.3 million, which 
was $62.8 million below the 3% Unappropriated Reserve requirement. 
As the end of the 1992 fiscal year, the fund balance was $133.3 
million, which was $49.1 million over the 3% Unappropriated Reserve 
Requirement. Based on June 20, 1993 estimates, the 1993 fiscal 
year ending fund balance is expected to be $281.8 million, or 
$189.7 million over the 3% required Unappropriated Reserve.

On November 3, 1992, voters in Colorado approved a constitutional 
amendment (the "Amendment") which, in general, became effective 
December 31, 1992, and could restrict the ability of the State 
and local governments to increase revenues and impose taxes. The 
Amendment applies to the State and all local governments, including 
home rule entities ("Districts"). Enterprises, defined as government-owned 
businesses authorized to issue revenue bonds and receiving under 
10% of annual revenue in grants from all Colorado state and local 
governments combined, are excluded from the provision of the Amendment.

The provisions of the Amendment are unclear and will probably 
require judicial interpretation. Among other provisions, beginning 
November 4, 1992, the Amendment requires voter approval prior 
to tax increases, creation of debt, or mill levy or valuation 
for assessment ratio increases. The Amendment also limits increases 
in government spending and property tax revenues to specified 
percentages. The Amendment requires that District property tax 
revenues yield no more than the prior year's revenues adjusted 
for inflation, voter approved changes and (except with regard 
to school districts) local growth in property values according 
to a formula set forth in the Amendment. School districts are 
allowed to adjust tax levies for changes in student enrollment. 
Pursuant to the Amendment, local government spending is to be 
limited by the same formula as the limitation for property tax 
revenues. The Amendment limits increases in expenditures from 
the State general fund and program revenues (cash funds) to the 
growth in inflation plus the percentage change in State population 
in the prior calendar year. The basis for initial spending and 
revenue limits are fiscal year 1992 spending and 1991 property 
taxes collected in 1992. The basis for spending and revenue limits 
for fiscal year 1994 and later years will be the prior fiscal 
year's spending and property taxes collected


Page 47

in the prior calendar year. Debt service charges, reduction and 
voter-approved revenue changes are excluded from the calculation 
bases. The Amendment also prohibits new or increased real property 
transfer tax rates, new State real property taxes and local District 
income taxes.

According to the Colorado Economic Perspective, Fourth Quarter, 
FY 1992-93, June 20, 1993 (the "Economic Report"), inflation for 
1992 was 3.7% and population grew at the rate of 2.7% in Colorado. 
Accordingly, under the Amendment, increases in State expenditures 
during the 1994 fiscal year will be limited to 6.4% over expenditures 
during the 1993 fiscal year. The 1993 fiscal year is the base 
year for calculating the limitation for the 1994 fiscal year. 
For the 1993 fiscal year, the Office of State Planning and Budgeting 
estimates that general fund revenues will total $3,341.7 million 
and that program revenues (cash funds) will total $1,753.4 million, 
or total estimated base revenues of $5,095.1 million. Expenditures 
for the 1994 fiscal year therefore, cannot exceed $5,421.2 million. 
However, the 1994 fiscal year general fund and program revenues 
(cash funds) are projected to be only $5,220.4 million, or $200.8 
million less than expenditures allowed under the spending limitation.

There is also a statutory restriction on the amount of annual 
increases in taxes that the various taxing jurisdictions in Colorado 
can levy without electoral approval. This restriction does not 
apply to taxes levied to pay general obligation debt.

As the State experienced revenue shortfalls in the mid-1980s, 
it adopted various measures, including impoundment of funds by 
the Governor, reduction of appropriations by the General Assembly, 
a temporary increase in the sales tax, and deferral of certain 
tax reduction and inter-fund borrowings. On a GAAP basis, the 
State had unrestricted General Fund balances at June 30 of approximately 
$100.3 million in fiscal year 1988, $134.4 million in fiscal year 
1989, $116.6 million in fiscal year 1990, $16.3 million in fiscal 
year 1991, and $133.3 million in fiscal year 1992. The fiscal 
year 1993 unrestricted general fund is currently estimated to 
be $281.8 million.

For fiscal year 1992, the following tax categories generated the 
following respective revenue percentages of the State's $2,995.8 
million total gross receipts: individual income tax rates represented 
53.7% of gross fiscal year 1992 receipts; excise taxes represented 
33.4% of gross fiscal year 1992 receipts; and corporate income 
taxes represented 3.7% of gross fiscal year 1992 receipts. The 
final budget for fiscal year 1993 projects general fund revenues 
of approximately $3,341.7 million and appropriations of approximately 
$3,046.7 million. The percentages of general fund revenue generated 
by type of tax for fiscal year 1993 are not expected to be significantly 
different from fiscal year 1992 percentages.

Under its constitution, the State of Colorado is not permitted 
to issue general obligation bonds secured by the full faith and 
credit of the State. However, certain agencies and instrumentalities 
of the State are authorized to issue bonds secured by revenues 
from specific projects and activities. The State enters into certain 
lease transactions which are subject to annual renewal at the 
option of the State. In addition, the State is authorized to issue 
short-term revenue anticipation notes. Local government units 
in the State are also authorized to incur indebtedness. The major 
source of financing for such local government indebtedness is 
an ad valorem property tax. In addition, in order to finance public 
projects, local governments in the State can issue revenue bonds 
payable from the revenues of a utility or enterprise or from the 
proceeds of an excise tax, or assessment bonds payable from special 
assessments. Colorado local governments can also finance public 
projects through leases which are subject to annual appropriation 
at the option of the local government. Local governments in Colorado 
also issue tax anticipation notes. The Amendment requires prior 
voter approval for the creation of any multiple fiscal year debt 
or other financial obligation whatsoever, except for refundings 
at a lower rate or obligations of an enterprise.

Based on data published by the State of Colorado, Office of State 
Planning and Budgeting as presented in the Economic Report, over 
50% of non-agricultural employment in Colorado in 1992 was concentrated 
in the retail and wholesale trade and service sectors, reflecting 
the importance of tourism to the State's economy and of Denver 
as a regional economic and transportation hub. The government 
and manufacturing sectors followed as the fourth and fifth largest 
employment sectors in the State, representing approximately 18.3% 
and 11.5%, respectively, of non-agricultural employment in the 
State in 1992.


Page 48



According to the Economic Report, during the first quarter of 
1993, 45,900 net new jobs were generated in the Colorado economy, 
an increase of 24.4% over the first quarter of 1992. However, 
the unemployment rate rose from an average of 5.5% during the 
first quarter of 1992 to 5.8% during the first quarter of 1993. 
Total retail sales increased by 9.8% during the first quarter 
of 1993 as compared to the same period in 1992.

Personal income rose 6.6% in Colorado during 1992 and 5.5% in 
1991. In 1992, Colorado was the twelfth fastest growing state 
in terms of personal income growth. However, because of heavy 
migration into the state and a large increase in low-paying retail 
sector jobs, per capita personal income in Colorado increased 
by only 3.8% in 1992, 0.1% below the increase in per capita personal 
income for the nation as a whole.

Economic conditions in the State may have continuing effects on 
other governmental units within the State (including issuers of 
the Bonds in the Colorado Trust), which, to varying degrees, have 
also experienced reduced revenues as a result of recessionary 
conditions and other factors.

The foregoing information constitutes only a brief summary of 
some of the financial difficulties which may impact certain issuers 
of Bonds and does not purport to be a complete or exhaustive description 
of all adverse conditions to which the issuers in the Colorado 
Trust are subject. Additionally, many factors including national 
economic, social and environmental policies and conditions, which 
are not within the control of the issuers of Bonds, could have 
an adverse impact on the financial condition of the State and 
various agencies and political subdivisions located in the State. 
The Sponsor is unable to predict whether or to what extent such 
factors or other factors may affect the issuers of Bonds, the 
market value or marketability of the Bonds or the ability of the 
respective issuers of the Bonds acquired by the Colorado Trust 
to pay interest on or principal of the Bonds.

Colorado Tax Status

Neither the Sponsor nor its counsel have independently examined 
the Bonds to be deposited and held in the Trust. However, although 
Chapman and Cutler expresses no opinion with respect to the issuance 
of the Bonds, in rendering its opinion expressed herein, it has 
assumed that: (i) the Bonds were validly issued, (ii) the interest 
thereon is excludable from gross income for Federal income tax 
purposes, and (iii) interest on the Bonds, if received directly 
by a Unit holder, would be exempt from the income tax imposed 
by the State that is applicable to individuals and corporations 
(the "State Income Tax"). This opinion does not address the taxation 
of persons other than full time residents of Colorado. 

In the opinion of Chapman and Cutler, Special Counsel to the Fund 
for Colorado tax matters, under existing law:

Because Colorado income tax law is based upon the Federal law, 
the Colorado Trust is not an association taxable as a corporation 
for purposes of Colorado income taxation.

With respect to Colorado Unit holders, in view of the relationship 
between Federal and Colorado tax computation described above:

Each Colorado Unit holder will be treated as owning a pro rata 
share of each asset of the Colorado Trust for Colorado income 
tax purposes in the proportion that the number of Units of such 
Trust held by the Unit holder bears to the total number of outstanding 
Units of the Colorado Trust, and the income of the Colorado Trust 
will therefore be treated as the income of each Colorado Unit 
holder under Colorado law in the proportion described; 

Interest on Bonds that would not be includable in income for Colorado 
income tax purposes when paid directly to Colorado Unit holder 
will be exempt from Colorado income taxation when received by 
the Colorado Trust and attributed to such Colorado Unit holder 
and when distributed to such Colorado Unit holder;

Any proceeds paid under an insurance policy or policies, if any, 
issued to a Colorado Insured Trust with respect to the Bonds in 
the Colorado Trust which represent maturing interest on defaulted 
obligations held by the Trustee will be excludable from Colorado 
adjusted gross income if, and to the same extent as, such interest 
would have been so excludable if paid in the normal course by 
the issuer of the defaulted obligations;


Page 49

Any proceeds paid under individual policies obtained by the Bond 
issuer, the underwriters, the Sponsor or others which represent 
maturing interest on defaulted obligations held by the Trustee 
will not be includable in income for Colorado income tax purposes 
if, and to the same extent as, such interest would not have been 
so includable if paid in the normal course by the issuer of the 
defaulted obligations;

Each Colorado Unit holder will realize taxable gain or loss when 
the Colorado Trust disposes of a Bond (whether by sale, exchange, 
redemption, or payment at maturity) or when the Colorado Unit 
holder redeems or sells Units at a price that differs from original 
cost as adjusted for amortization of bond discount or premium 
and other basis adjustments (including any basis reduction that 
may be required to reflect a Colorado Unit holder's share of interest, 
if any, accruing on Bonds during the interval between the Colorado 
Unit holder's settlement date and the date such Bonds are delivered 
to the Colorado Trust, if later);

Tax cost reduction requirements relating to amortization of bond 
premium may, under some circumstances, result in Colorado Unit 
holders realizing taxable gain when their Units are sold or redeemed 
for an amount equal to or less than their original cost; and

If interest on indebtedness incurred or continued by a Colorado 
Unit holder to purchase Units in the Colorado Trust is not deductible 
for federal income tax purposes, it also will be non-deductible 
for Colorado income tax purposes.

Unit holders should be aware that all tax-exempt interest, including 
their share of interest on the Bonds paid to the Colorado Trust, 
is taken into account for purposes of determining eligibility 
for the Colorado Property Tax/Rent/Heat Rebate.

For information with respect to the Federal income tax status 
and other tax matters, see "What is the Federal Tax Status of 
Unit Holders?"


Page 50



   

              Colorado Insured Trust, Series 12-Long Intermediate
                                                        Portfolio




    
   



                                               Units Rated "AAA"_

                                       At the Opening of Business
             On the Date of Deposit of the Bonds-January 26, 1994



    
<TABLE>
<CAPTION>
Aggregate       Issue Represented by Sponsor's                                          Redemption              Cost to 
Principal       Contracts to Purchase Bonds (1)                         Rating (2)      Provisions (3)          the Trust
________        ________________________________                        ________        ________________        ________
<C>             <S>                                                     <C>             <C>                     <C>

$  500,000        Board of Trustees of the Colorado School of           AAA             2003    @ 100           $  504,830 
                  Mines, Auxiliary Facilities, Refunding and                            2005    @ 100 S.F.
                  Improvement Revenue, Series 1993 (MBIA 
                  Insured), 4.875%, Due 12/01/2007 (5)

   350,000      * City of Colorado Springs, Colorado, Revenue           A+(8)                                      352,828 
                  (The Colorado College Project), Series 1994,
                  4.70%, Due 6/01/2004

   500,000        Denver Metropolitan Major League Baseball             AAA             2002    @ 100              501,735
                  Stadium District, Sales Tax Refunding Revenue 
                  (Baseball Stadium Project), Series 1994 (FGIC
                  Insured), 4.70%, Due 10/01/2006 (5)

   600,000        Mesa County, Colorado, Revenue, Series 1994           AAA             2003    @ 102              616,242 
                  (Sisters of Charity of Leavenworth Health 
                  Services Corporation) (MBIA Insured),
                  4.90%, Due 12/01/2005 (5)

   500,000        Metro Wastewater Reclamation District,                AAA             2003    @ 100              509,000
                  Colorado, Sewer Refunding, Series 1993B (MBIA
                  Insured), 4.75%, Due 4/01/2004 (5)

   500,000        The Poudre Valley Hospital District, Larimer          AAA             2003    @ 101              503,830
                  County, Colorado, Hospital Revenue Refunding,                         2007    @ 100 S.F.
                  Series 1993 (AMBAC Insured),
                  5.00%, Due 12/01/2008 (5)
___________                                                                                                     ___________
$2,950,000                                                                                                      $2,988,465
===========                                                                                                     ===========

</TABLE>

[FN]
_       Units are rated "AAA" as a result of insurance. See "Why and 
How are the Insured Trusts Insured?"

*       Sponsor's contracts for the purchase of all or a portion of 
these Bonds (approximately 12% of the aggregate principal amount 
of the  Bonds in the Trust) are either on a "when, as and if issued" 
basis or are delayed delivery Bonds and are expected to be settled 
on or  before February 10, 1994.

        For industry concentrations of the Bonds in the Trust, see "Colorado
 
Insured Trust-Long Intermediate Summary."

        See "Notes to Portfolios" on page 59.


Page 51


   
                           Mississippi Advantage Trust, Series 10

    


<TABLE>
<CAPTION>
Special Trust Information

                                                                                                Monthly
<S>                                                                                             <C>
Calculation of Estimated Net Annual Unit Income 

        Estimated Annual Interest Income per Unit                                               $    51.31
        Less: Estimated Annual Expense per Unit                                                 $     2.33
        Estimated Net Annual Interest Income per Unit                                           $    48.98
Calculation of Interest Distribution per Unit
        Estimated Net Annual Interest Income per Unit                                           $    48.98   
        Divided by 12                                                                           $     4.08
Estimated Daily Rate of Net Interest Accrual per Unit                                           $  .136062
Estimated Current Return Based on Public Offering Price (1)                                           4.90%
Estimated Long-Term Return Based on Public Offering Price (1)                                         4.87%
CUSIP                                                                                           33732C  869

</TABLE>

   

Trustee's Annual Fee    $1.39 per Unit, exclusive of expenses of
                        the Trust commencing January 26, 1994.
    

   
Distributions

First distribution of $1.77 per Unit will be paid on February 
28, 1994 to Unit holders of record on February 15, 1994. 
Regular distributions of $4.08 per Unit will begin on March 31, 
1994 to Unit holders of record on March 15, 1994.

Computation Dates       Fifteenth day of the month.
Distribution Dates      Last day of the month 
                        commencing February 28, 1994.

    

[FN]

(1)     The Estimated Current Return is calculated by dividing the 
Estimated Net Annual Interest Income per Unit by the Public Offering 
Price. The Estimated Net Annual Interest Income per Unit will 
vary with changes in fees and expenses of the Trustee, the Portfolio 
Supervisor and the Evaluator and with the principal prepayment, 
redemption, maturity, exchange or sale of Bonds while the Public 
Offering Price will vary with changes in the offering price of 
the underlying Bonds; therefore, there is no assurance that the 
present Estimated Current Return indicated above will be realized 
in the future. The Estimated Long-Term Return is calculated using 
a formula which (1) takes into consideration, and determines and 
factors in the relative weightings of the market values, yields 
(which take into account the amortization of premiums and the 
accretion of discounts) and estimated retirements of all of the 
Bonds in the Trust; (2) takes into account the expenses and sales 
charge associated with each Unit of the Trust; and (3) takes into 
effect the tax-adjusted yield from potential capital gains at 
the Date of Deposit. Since the market values and estimated retirements 
of the Bonds and the expenses of the Trust will change, there 
is no assurance that the present Estimated Long-Term Return indicated 
above will be realized in the future. Estimated Current Return 
and Estimated Long-Term Return are expected to differ because 
the calculation of the Estimated Long-Term Return reflects the 
estimated date and amount of principal returned while the Estimated 
Current Return calculations include only Net Annual Interest Income 
and Public Offering Price. Neither rate reflects the true return 
to Unit holders, which is lower, because neither includes the 
effect of certain delays in distributions to Unit holders. The 
above figures are based on estimated per Unit cash flows. Estimated 
cash flows will vary with changes in fees and expenses, with changes 
in current interest rates, and with the principal prepayment, 
redemption, maturity, call, exchange or sale of the underlying 
Bonds. The estimated cash flows for this Trust are set forth under 
"Estimated Cash Flows to Unit Holders."


Page 52



Mississippi Advantage Trust Summary 

   
The  Mississippi Advantage Trust consists of seven obligations 
of issuers located in Mississippi. The Bond issues in the Trust 
are either general obligations of governmental entities or are 
revenue bonds payable from the income of a specific project or 
authority. The Bonds in the Trust are divided by purpose of issue 
and represent the percentage of aggregate principal amount of 
the Bonds as indicated by the following table: 
    

<TABLE>
<CAPTION>
        Number of       Purpose of              Portfolio
        Issues          Issue                   Percentage
        ________        ________                ________
        <C>             <S>                     <C>
        3               General Obligation      42.07%
        2               Health Care             32.89%
        1               Electric                16.69%
        1               Sewer                    8.35%
</TABLE>

   
Each of five Bond issues represents 10% or more of the aggregate 
principal amount of the Bonds in the Trust or a total of approximately 
88%. The largest such issue represents approximately 19%. Approximately 
17% of the aggregate principal amount of the Bonds in the Trust 
are subject to call within five years of the Date of Deposit, 
and certain Bonds may be subject to an extraordinary call. 
    

   
Approximately 62% of the aggregate principal amount (approximately 
63% of the aggregate offering price) of the Bonds in the Trust 
were purchased at a premium over par value. Certain of these Bonds 
are subject to redemption pursuant to call provisions in approximately 
4-10 years after the Date of Deposit. See "What Is the First Trust 
Combined Series?", "Mississippi Advantage Trust, Series 10-Portfolio" 
and "Description of Bond Ratings." 
    

   
Federal and Mississippi State Tax-Free Income
    

   
The following table shows the approximate marginal taxable yields 
for individuals that are equivalent to tax-exempt yields under 
combined Federal and state taxes, using published Federal tax 
rates and state tax rates scheduled to be in effect in 1994. The 
table incorporates increased tax rates for higher-income taxpayers 
that were included in the Revenue Reconciliation Act of 1993. 
For cases in which more than one state bracket falls within a 
Federal bracket, the higher state bracket is combined with the 
Federal bracket. The combined state and Federal tax rates shown 
reflect the fact that state tax payments are currently deductible 
for Federal tax purposes. The table illustrates what you would 
have to earn on taxable investments to equal the tax-exempt yield 
for your income tax bracket. The taxable equivalent yields may 
be somewhat higher than the equivalent yields indicated in the 
following table for those individuals who have adjusted gross 
incomes in excess of $111,800. The table does not reflect the 
effect of the limitations on itemized deductions and the deduction 
for personal exemptions. They were designed to phase out certain 
benefits of these deductions for higher income taxpayers. These 
limitations, in effect, raise the maximum marginal Federal tax 
rate to approximately 44% for taxpayers filing a joint return 
and entitled to four personal exemptions and to approximately 
41% for taxpayers filing a single return entitled to only one 
personal exemption. These limitations are subject to certain maximums, 
which depend on the number of exemptions claimed and the total 
amount of the taxpayer's itemized deductions. For example, the 
limitation on itemized deductions will not cause a taxpayer to 
lose more than 80% of his allowable itemized deductions, with 
certain exceptions.
    

Page 53

<TABLE>
<CAPTION>
                    TAXABLE EQUIVALENT YIELD

                      Taxable Income ($1,000's)                         Tax-Exempt Yield
        Single                  Joint                   Tax             4.50%   5.00%   5.50%
        Return                  Return                  Rate            Taxable Equivalent Yield
        ________                ________                _______         _____   _____   _____
        <C>                     <C>                     <S>             <C>     <C>     <C>
        $    0 -  22.8          $    0 -  38.0          19.3%           5.58    6.20    6.82
          22.8 -  55.1            38.0 -  91.9          31.6            6.58    7.31    8.04
          55.1 - 115.0            91.9 - 140.0          34.5            6.87    7.63    8.40
         115.0 - 250.0           140.0 - 250.0          39.2            7.40    8.22    9.05
          Over   250.0            Over   250.0          42.6            7.84    8.71    9.58
</TABLE>

Certain Considerations

Investors should be aware that the State of Mississippi ranks 
50th among the fifty states in per capita total personal income, 
largely due to a lack of an educated work force, a smaller percentage 
of the population in the work force, and higher unemployment rates 
as compared to the national average. Economic conditions in Mississippi 
are improving, as evidenced by an increase in per capita total 
personal income of 5.8% in 1992 while the per capita total personal 
income in the United States increased by 3.9%. However, the gross 
State product rose only 4.2% in 1992 compared to a rise in the 
United States gross domestic product of 4.8%.

   
The manufacturing sector, a substantial contributor to Mississippi's 
economy, has experienced varied growth in recent years. Manufacturing 
employment increased from 238,500 in 1988 to 243,400 in 1989 while 
dropping to 241,800 in 1990, resulting in slow growth for the 
State's economy. Job openings in the manufacturing sector are 
projected to be very limited due to the substitution of more sophisticated 
equipment for labor. However, manufacturing jobs increased 0.5% 
in 1992, making manufacturing jobs in 1992 22% of Mississippi's 
total non-agricultural employment. It is predicted that manufacturing 
jobs will decline at an annual average rate of 0.4% through 1996, 
with most of the losses occurring in the apparel industry. Employment 
in contract construction and wholesale and retail trade was up 
in 1992. However, employment in mining, transportation and public 
utilities suffered declines. Total employment in Mississippi is 
projected to rise 1.2% in 1994. Mississippi's strongest employment 
growth is expected to occur in such services as finance, insurance 
and real estate.
    

   
General obligation bonds of the State of Mississippi are currently 
rated Aa by Moody's Investors Services, Inc. and AA- by Standard 
& Poor's Corporation. As of January 19, 1994, Mississippi had 
approximately $684,554,062 of outstanding General Obligation Bonds 
payable from the General Fund or General Fund revenues and self-supporting 
General Obligation Bonds which are also secured by the full faith 
and credit of the State. In addition, the State has approximately 
$91,076,113 of Revenue Bonds.
    

   
The foregoing information constitutes only a brief summary of 
some of the financial difficulties which may impact certain issuers 
of Bonds and does not purport to be a complete description of 
all adverse conditions to which the issuers in the Mississippi 
Trust are subject. Additionally, many factors including national 
economic, social and environmental policies and conditions, which 
are not within the control of the issuers of the Bonds, could 
affect or could have an adverse impact on the financial condition 
of the State, various agencies and political subdivisions and 
private businesses located in the State. The Sponsor is unable 
to predict whether or to what extent such factors or other factors 
may affect the issuers of Bonds, the market value or marketability 
of the Bonds or the ability of the respective issuers of the Bonds 
acquired by the Mississippi Trust to pay interest on or principal 
of the Bonds. 
    

Mississippi Tax Status

   
The assets of the Mississippi Trust will consist of interest bearing 
obligations issued by, or on behalf of, the State of Mississippi, 
and counties, municipalities, authorities and other political 
subdivisions thereof and may consist of such bonds issued by the 
Commonwealth of Puerto Rico (the "Bonds").
    

Page 54

In the opinion of Phelps Dunbar, Tupelo, Mississippi, Special 
Counsel to the Fund for Mississippi tax matters under existing 
Mississippi income tax law applicable to taxpayers whose income 
is subject to Mississippi income taxation:

For purposes of Mississippi income taxation, the Mississippi Trust 
will be recognized as a trust and not as a corporation or as an 
association taxable as a corporation. The Mississippi Trust will 
not be subject to Mississippi income tax. 

With respect to Unit holders who are residents of Mississippi, 
the income of the Mississippi Trust which is allocable to each 
such Unit holder will be treated as the income of such Unit holder 
under the Mississippi income tax laws. Interest on the Underlying 
Bonds which would be exempt from Mississippi income tax if directly 
received by such Unit holder will retain its status as tax-exempt 
interest when received by the Mississippi Trust and distributed 
to such Unit holder. 

To the extent that gain or loss is recognized for Federal income 
tax purposes, each Unit holder of the Mississippi Trust will recognize 
gain or loss for Mississippi income tax purposes if the Trustee 
disposes of a Bond (whether by sale, payment on maturity, retirement 
or otherwise) or if the Unit holder redeems or sells such Units. 
Due to the amortization of Bond premium and other basis adjustments, 
a Unit holder, under some circumstances, may realize taxable gain 
when his or her Units are sold or redeemed for an amount equal 
to their original cost. 

The Units are not exempt from Mississippi estate tax and are subject 
to assessment for Mississippi ad valorem tax purposes. (However, 
it is not the current practice of the State of Mississippi to 
assess intangible personal property owned by individuals or corporations, 
other than certain financial institutions, for ad valorem tax 
purposes.) 

For information with respect to the Federal income tax status 
and other tax matters, see "What is the Federal Tax Status of 
Unit Holders?"

Page 55

   
                           Mississippi Advantage Trust, Series 10
                                                        Portfolio
    

   
                                       At the Opening of Business
             On the Date of Deposit of the Bonds-January 26, 1994
    

<TABLE>
<CAPTION>
Aggregate       Issue Represented by Sponsor's                                    Redemption              Cost to 
Principal       Contracts to Purchase Bonds (1)                   Rating (2)      Provisions (3)          the Trust
________        ________________________________                  ________        ________________        _________
<C>             <S>                                               <C>             <C>                     <C>

$  575,000        General Obligation School, Series 1994 of the   AAA             2004 @ 100              $  537,487
                  DeSoto County School District, DeSoto County,
                  Mississippi (MBIA Insured),
                  4.75%, Due 2/01/2014

   500,000        Jackson County, Mississippi, Pollution Control  AAA             1998 @ 102                 501,340
                  Revenue Refunding, Series 1993 (Mississippi 
                  Power Company Project) (MBIA Insured),
                  5.65%, Due 11/01/2023

   185,000        Lee County, Mississippi, General Obligation     A (4)           2001 @ 100                 182,852
                  Improvement, Series 1993A, 5.10%,
                  Due 12/01/2011

   120,000      []Lee County, Mississippi, General Obligation     A (4)           2001 @ 100                 117,854
                  Improvement, Series 1993A, 5.10%, 
                  Due 12/01/2012

   160,000      []Lee County, Mississippi, General Obligation     A (4)           2001 @ 100                 158,142
                  Public Facility, Series 1993B, 5.10%, 
                  Due 12/01/2011

   100,000      []Lee County, Mississippi, General Obligation     A (4)           2001 @ 100                  98,212
                  Public Facility, Series 1993B, 5.10%,  
                  Due 12/01/2012

   120,000        General Obligation Refunding, Series 1993B      A (4)           2004 @ 100                 121,415
                  of Madison County, Mississippi, 5.35%, 
                  Due 6/01/2010

   485,000        Medical Center Educational Building             A-              2004 @ 102                 495,913
                  Corporation, Revenue, Series 1993 (University                   2015 @ 100 S.F.
                  of Mississippi Medical Center Project), 
                  5.90%, Due 12/01/2023 

   500,000        Mississippi Hospital Equipment and Facilities   AAA             2003 @ 102                 502,030
                  Authority, Hospital Revenue, Series 1993                        2014 @ 100 S.F.
                  (Singing River Hospital System Project) 
                  (FSA Insured), 5.50%, Due 3/01/2023

   250,000        Southeastern Regional Wastewater Management     A (4)           2001 @ 102                 250,933
                  District (Mississippi), Wastewater Treatment
                  Facilities Junior Lien Revenue, Series 1993,
                  5.25%, Due 12/01/2011

___________                                                                                             ___________
$2,995,000                                                                                              $2,966,178
===========                                                                                             ===========
</TABLE>

[FN]
[]      These Bonds are of the same issue as another Bond in the Trust.

        For industry concentrations of the Bonds in the Trust, see "Mississippi
        Advantage Trust Summary."

        See "Notes to Portfolios" on page 59.

Page 56

                 REPORT OF INDEPENDENT AUDITORS

   
The Sponsor, Nike Securities L.P., and Unit Holders
THE FIRST TRUST COMBINED SERIES 209
    

   
We have audited the accompanying statements of net assets, including 
the portfolios, of The First Trust of Insured Municipal Bonds, 
Series 225; The First Trust of Insured Municipal Bonds-Multi-State: 
Colorado Trust, Series 12-Long Intermediate and The First Trust 
Advantage: Mississippi Trust, Series 10, comprising The First 
Trust Combined Series 209 (the Trusts) as of the opening of business 
on January 26, 1994. These statements of net assets are the responsibility 
of the Trusts' Sponsor. Our responsibility is to express an opinion 
on these statements of net assets based on our audit.
    

   
We conducted our audit in accordance with generally accepted auditing 
standards. Those standards require that we plan and perform the 
audit to obtain reasonable assurance about whether the statements 
of net assets are free of material misstatement. An audit includes 
examining, on a test basis, evidence supporting the amounts and 
disclosures in the statements of net assets. Our procedures included 
confirmation of the letter of credit held by the Trustee and allocated 
among the Trusts on January 26, 1994. An audit also includes assessing 
the accounting principles used and significant estimates made 
by the Sponsor, as well as evaluating the overall presentation 
of the statements of net assets. We believe that our audit of 
the statements of net assets provides a reasonable basis for our 
opinion. 
    

   
In our opinion, the statements of net assets referred to above 
present fairly, in all material respects, the financial position 
of The First Trust of Insured Municipal Bonds, Series 225; The 
First Trust of Insured Municipal Bonds-Multi-State: Colorado Trust, 
Series 12-Long Intermediate and The First Trust Advantage: Mississippi 
Trust, Series 10, comprising The First Trust Combined Series 209 
at the opening of business on January 26, 1994 in conformity with 
generally accepted accounting principles.
    




                                        ERNST & YOUNG




   
Chicago, Illinois
January 26, 1994
    
      
Page 57

                                   Statements of Net Assets
   
                              The First Trust Combined Series 209
                At the Opening of Business on the Date of Deposit
                                                 January 26, 1994
    

<TABLE>
<CAPTION>



                                                                                        Colorado                
                                                                                        Insured
                                                                National                Trust           Mississippi
                                                                Insured                 Series  12-     Advantage               
                                                                Trust                   Long            Trust
                                                                Series 225              Intermediate    Series 10
                                                                __________              _________       ___________
NET ASSETS
<S>                                                             <C>                     <C>             <C>            
Delivery statements relating to Sponsor's contracts to
  purchase tax-exempt municipal bonds (1)(2)(3)                 $ 9,837,153             $ 2,988,465     $ 2,966,178

Accrued interest on underlying bonds (2)(3)(5)                       78,034                  20,050          29,430
                                                                ___________             ___________     ___________
                                                                  9,915,187               3,008,515       2,995,608

Less distributions payable (5)                                       78,034                  20,050          29,430
                                                                ___________             ___________     ___________
Net assets                                                      $ 9,837,153             $ 2,988,465     $ 2,966,178
                                                                ===========             ===========     ===========
Outstanding Units                                                    10,344                   3,126           3,119

</TABLE>

<TABLE>
<CAPTION>

ANALYSIS OF NET ASSETS
<S>                                                             <C>                     <C>             <C>
Cost to investors (4)                                           $10,344,009             $ 3,126,009     $ 3,119,009
Less gross underwriting commissions (4)                             506,856                 137,544         152,831
                                                                ___________             ___________     ___________
Net assets                                                      $ 9,837,153             $ 2,988,465     $ 2,966,178
                                                                ===========             ===========     ===========
</TABLE>

[FN]
               NOTES TO STATEMENTS  OF NET ASSETS

(1) The aggregate offering price of the bonds for each Trust at 
the opening of business on the Date of Deposit and the cost to 
the applicable Trust are the same. The offering price is determined 
by the Evaluator.

(2) Pursuant to delivery statements relating to contracts to purchase 
bonds, an irrevocable letter of credit has been allocated among 
the Trusts as collateral. The amount of available letter of credit 
and the amount expected to be utilized for each Trust is shown 
below. The amount expected to be utilized is (a) the cost to the 
respective Trust of the principal amount of the bonds to be purchased, 
(b) accrued interest on those bonds to the Date of Deposit, and 
(c) accrued interest on those bonds from the Date of Deposit to 
the expected dates of delivery of the bonds, which is exclusive 
of the amount by which the Trustee has agreed to reduce its fees 
during the first year ($554 in the National Insured Trust and 
$366 in the Colorado Insured Trust-Long Intermediate).

<TABLE>
<CAPTION>
                                                                                                                Accrued
                                                                        Aggregate               Accrued         Interest to
                                Letter of Credit                        Offering                Interest to     Expected
                                                To be                   Price of                Date of         Dates of
Trust                   Allocated               Utilized                Bonds                   Deposit         Delivery
________                ________                ________                ________                ________        ________
<S>                     <C>                     <C>                     <C>                     <C>             <C>
National Insured Trust, 
Series 225              $10,000,000             $9,918,661              $9,837,153              $78,034         $3,474

Colorado Insured 
  Trust, Series 12-
   Long Intermediate    $3,100,000              $3,009,673              $2,988,465              $20,050         $1,158

Mississippi Advantage 
  Trust, Series 10      $3,000,000              $2,995,761              $2,966,178              $29,430         $  153
</TABLE>

(3) Insurance coverage providing for the scheduled payment of 
principal and interest on all Bonds deposited in the National 
Insured Trust and the Colorado Insured Trust-Long Intermediate 
and delivered to the Trustee has been obtained by each Insured 
Trust or has been obtained directly by the Bond issuer, the underwriters, 
the Sponsor or others prior to the Date of Deposit.

Page 58

(4) The aggregate cost to investors (exclusive of accrued interest) 
and the aggregate gross underwriting commissions of 4.9% (4.4% 
for the Colorado Insured Trust-Long Intermediate) are computed 
assuming no reduction of sales charge for quantity purchases.

(5) The Trustee will advance to each Trust the amount of net interest 
accrued to February 2, 1994, the First Settlement Date, for distribution 
to the Sponsor as the Unit holder of record.

                       NOTES TO PORTFOLIOS

   
The following Notes to Portfolios pertain to the information contained 
in the Trust Portfolios (the National Insured Trust, Series 225 
on pages 43-44, the Colorado Insured Trust, Series 12-Long Intermediate 
on page 51, and the Mississippi Advantage Trust, Series 10 on 
page 56).
    

   
(1) Sponsor's contracts to purchase Bonds were entered into during 
the period from December 10, 1993 to January 24, 1994. All contracts 
to purchase Bonds are expected to be settled on or prior to February 
2, 1994 unless otherwise indicated.
    

Other information regarding the Bonds in each Trust on the Date 
of Deposit is as follows:

<TABLE>
<CAPTION>

                        Aggregate                                                       Annual          Annual
                        Offering        Cost of         Profit Or                       Insurance       Interest
                        Price of        Bonds To        (Loss) To       Bid Price       Cost To         Income
Trust                   Bonds           Sponsor         Sponsor         of Bonds        Trust           to Trust
__________________      ________        ________        ________        ________        ________        ________
<S>                     <C>             <C>             <C>             <C>             <C>             <C>
National Insured 
  Trust, Series 225     $9,837,153      $9,720,967      $116,186        $9,788,523      $   -           $543,431

Colorado Insured 
  Trust, Series 12-
   Long Intermediate    $2,988,465      $2,945,873      $ 42,592        $2,973,715      $ 560           $142,475

Mississippi Advantage 
  Trust, Series 10      $2,966,178      $2,948,567      $ 17,611        $2,951,203      $   -           $160,038
</TABLE>

Neither Cost of Bonds to Sponsor nor Profit or (Loss) to Sponsor 
reflects underwriting profits or losses received or incurred by 
the Sponsor through its participation in underwriting syndicates 
but such amounts reflect the cost of insurance obtained by the 
Sponsor prior to the Date of Deposit for individual Bonds. The 
Offering and Bid Prices of Bonds were determined by Securities 
Evaluation Service, Inc., certain shareholders of which are officers 
of the Sponsor.

(2) All ratings are by Standard & Poor's Corporation unless otherwise 
indicated (NR indicates "No Rating"). Such ratings were obtained 
from a municipal bond information reporting service.

   
(3) There is shown under this heading the year in which each issue 
of Bonds initially is redeemable and the redemption price for 
that year or, if currently redeemable, the redemption price in 
effect on the Date of Deposit. Issues of Bonds are redeemable 
at declining prices (but not below par value) in subsequent years 
except for original issue discount Bonds which are redeemable 
at prices based on the issue price plus the amount of original 
issue discount accreted to the redemption date plus, if applicable, 
some premium, the amount of which will decline in subsequent years. 
"S.F." indicates a sinking fund is established with respect to 
an issue of Bonds. In addition, certain Bonds in the portfolio 
may be redeemed in whole or in part other than by operation of 
the stated redemption or sinking fund provisions under certain 
unusual or extraordinary circumstances specified in the instruments 
setting forth the terms and provisions of such Bonds. See "What 
Is the First Trust Combined Series?" for a description of certain 
of such unusual or extraordinary circumstances. Redemption pursuant 
to call provisions generally will, and redemption pursuant to 
sinking fund provisions may, occur at times when the redeemed 
Bonds have an offering side valuation which represents a premium 
over par or for original issue discount Bonds a premium over the 
accreted value. To the extent that the Bonds were deposited in 
the Fund at a price higher than the price at which they are redeemed, 
this will represent a loss of capital when compared with the original 
Public Offering Price of the Units. Conversely, to the extent 
that the Bonds were acquired at a price lower than the redemption 
price, this will represent an increase in capital when compared 
to the original Public Offering Price of the Units, excluding 
the effect of the sales charge on the Units. Distributions will 
generally be reduced by the amount of the income which would otherwise 
have been paid with respect to redeemed Bonds and there will be 
distributed to Unit holders the principal amount and any premium 
received on such redemption (except to the extent the proceeds 
of the redeemed Bonds are used to pay for Unit redemptions). The 
estimated current return and the long-term return in this event 
may be affected by such redemptions. For the Federal and state

Page 59

tax effect on Unit holders of such redemptions and resultant distributions, 
see "The First Trust Combined Series-What is the Federal Tax Status 
of Unit Holders?", "Colorado Insured Trust-Long Intermediate Summary-Colorado 
Tax Status" and "Mississippi Advantage Trust Summary-Mississippi 
Tax Status."   
    

(4) Ratings by Moody's Investors Service, Inc. Such ratings were 
obtained from a municipal bond information reporting service.

(5) Insurance has been obtained by the Bond issuer, the underwriters, 
the Sponsor or others prior to the Date of Deposit. No insurance 
premium is payable by the Trust.

(6) Rating is contingent upon the issuance of insurance.

(7) Rating is contingent upon receipt of documentation confirming 
investments and cash flow.

(8) A portfolio insurance policy has been obtained by the Trust 
for this Bond from AMBAC Indemnity Corporation.

                  DESCRIPTION OF BOND RATINGS*
*        As published by the rating companies.

Standard & Poor's Corporation. A brief description of the applicable 
Standard & Poor's Corporation rating symbols and their meanings 
follow:

A Standard & Poor's corporate or municipal bond rating is a current 
assessment of the creditworthiness of an obligor with respect 
to a specific debt obligation. This assessment may take into consideration 
obligors such as guarantors, insurers, or lessees.

The bond rating is not a recommendation to purchase, sell or hold 
a security, inasmuch as it does not comment as to market price 
or suitability for a particular investor.

The ratings are based on current information furnished by the 
issuer or obtained by Standard & Poor's from other sources it 
considers reliable. Standard & Poor's does not perform an audit 
in connection with any rating and may, on occasion, rely on unaudited 
financial information. The ratings may be changed, suspended or 
withdrawn as a result of changes in, or unavailability of, such 
information, or for other circumstances.

The ratings are based, in varying degrees, on the following considerations:

l.      Likelihood of default-capacity and willingness of the obligor 
as to the timely payment of interest and repayment of principal 
in accordance with the terms of the obligation; 

ll.     Nature of and provisions of the obligation;

lll.    Protection afforded by, and relative position of, the obligation 
in the event of bankruptcy, reorganization or other arrangements 
under the laws of bankruptcy and other laws affecting creditors' 
rights.

AAA-Bonds rated AAA have the highest rating assigned by Standard 
& Poor's to a debt obligation. Capacity to pay interest and repay 
principal is extremely strong.**

**      Bonds insured by Financial Guaranty Insurance Company, AMBAC 
Indemnity Corporation, Municipal Bond Investors Assurance Corporation, 
Connie Lee Insurance Company, Financial Security Assurance and 
Capital Guaranty Insurance Company are automatically rated "AAA" 
by Standard & Poor's Corporation.

AA-Bonds rated AA have a very strong capacity to pay interest 
and repay principal and differ from the highest rated issues only 
in small degree.

A-Bonds rated A have a strong capacity to pay interest and repay 
principal although they are somewhat more susceptible to the adverse 
effects of changes in circumstances and economic conditions than 
bonds in higher rated categories.

BBB-Bonds rated BBB are regarded as having an adequate capacity 
to pay interest and repay principal. Whereas they normally exhibit 
adequate protection parameters, adverse economic conditions or 
changing circumstances are more likely to lead to a weakened capacity 
to pay interest and repay principal for bonds in this category 
than for bonds in higher rated categories.

Plus (+) or Minus (-): The ratings from "AA" to "BBB" may be modified 
by the addition of a plus or minus sign to show relative standing 
within the major rating categories. 

Provisional Ratings: The letter "p" indicates that the rating 
is provisional. A provisional rating assumes the successful completion 
of the project being financed by the bonds being rated and indicates 
that payment of debt service requirements is largely or entirely 
dependent upon the successful and timely completion of the project. 
This rating, however, while addressing credit quality subsequent 
to completion of the project,

Page 60

makes no comment on the likelihood of, or the risk of default 
upon failure of, such completion. The investor should exercise 
his/her own judgment with respect to such likelihood and risk. 

Credit Watch: Credit Watch highlights potential changes in ratings 
of bonds and other fixed income securities. It focuses on events 
and trends which place companies and government units under special 
surveillance by S&P's 180-member analytical staff. These may include 
mergers, voter referendums, actions by regulatory authorities, 
or developments gleaned from analytical reviews. Unless otherwise 
noted, a rating decision will be made within 90 days. Issues appear 
on Credit Watch where an event, situation, or deviation from trends 
occurred and needs to be evaluated as to its impact on credit 
ratings. A listing, however, does not mean a rating change is 
inevitable. Since S&P continuously monitors all of its ratings, 
Credit Watch is not intended to include all issues under review. 
Thus, rating changes will occur without issues appearing on Credit 
Watch.

Moody's Investors Service, Inc. A brief description of the applicable 
Moody's Investors Service, Inc. rating symbols and their meanings 
follow:

Aaa-Bonds which are rated Aaa are judged to be of the best quality. 
They carry the smallest degree of investment risk and are generally 
referred to as "gilt edge." Interest payments are protected by 
a large or by an exceptionally stable margin and principal is 
secure. While the various protective elements are likely to change, 
such changes as can be visualized are most unlikely to impair 
the fundamentally strong position of such issues. Their safety 
is so absolute that with the occasional exception of oversupply 
in a few specific instances, characteristically, their market 
value is affected solely by money market fluctuations.

Aa-Bonds which are rated Aa are judged to be of high quality by 
all standards. Together with the Aaa group they comprise what 
are generally known as high grade bonds. They are rated lower 
than the best bonds because margins of protection may not be as 
large as in Aaa securities or fluctuation of protective elements 
may be of greater amplitude or there may be other elements present 
which make the long term risks appear somewhat larger than in 
Aaa securities. Their market value is virtually immune to all 
but money market influences, with the occasional exception of 
oversupply in a few specific instances. 

A-Bonds which are rated A possess many favorable investment attributes 
and are to be considered as upper medium grade obligations. Factors 
giving security to principal and interest are considered adequate, 
but elements may be present which suggest a susceptibility to 
impairment sometime in the future. The market value of A-rated 
bonds may be influenced to some degree by economic performance 
during a sustained period of depressed business conditions, but, 
during periods of normalcy, A-rated bonds frequently move in parallel 
with Aaa and Aa obligations, with the occasional exception of 
oversupply in a few specific instances.

A 1 and Baa 1-Bonds which are rated A 1 and Baa 1 offer the maximum 
in security within their quality group, can be bought for possible 
upgrading in quality, and additionally, afford the investor an 
opportunity to gauge more precisely the relative attractiveness 
of offerings in the market place. 

Baa-Bonds which are rated Baa are considered as medium grade obligations; 
i.e., they are neither highly protected nor poorly secured. Interest 
payments and principal security appear adequate for the present 
but certain protective elements may be lacking or may be characteristically 
unreliable over any great length of time. Such bonds lack outstanding 
investment characteristics and in fact have speculative characteristics 
as well. The market value of Baa-rated bonds is more sensitive 
to changes in economic circumstances, and aside from occasional 
speculative factors applying to some bonds of this class, Baa 
market valuations will move in parallel with Aaa, Aa, and A obligations 
during periods of economic normalcy, except in instances of oversupply.

Moody's bond rating symbols may contain numerical modifiers of 
a generic rating classification. The modifier 1 indicates that 
the bond ranks at the high end of its category; the modifier 2 
indicates a mid-range ranking; and the modifier 3 indicates that 
the issue ranks in the lower end of its generic rating category.

Con.(---)-Bonds for which the security depends upon the completion 
of some act or the fulfillment of some condition are rated conditionally. 
These are bonds secured by (a) earnings of projects under construction, 
(b) earnings of projects unseasoned in operation experience, (c) 
rentals which begin when facilities are completed, or (d) payments 
to which some other limiting condition attaches. Parenthetical 
rating denotes probable credit stature upon completion of construction 
or elimination of basis of condition.

Page 61

                             Estimated Cash Flows to Unit Holders

The tables below set forth the per Unit estimated monthly distributions 
of interest and principal to Unit holders. The tables assume the 
receipt of principal of the underlying Bonds upon their maturity 
or expected retirement date, no changes in expenses, no changes 
in the current interest rates, no exchanges, redemptions, sales 
or prepayments of the underlying Bonds prior to their maturity 
or expected retirement date. To the extent the foregoing assumptions 
change, actual distributions will vary.

<TABLE>
<CAPTION>

               National Insured Trust, Series 225

                Monthly

                                Estimated       Estimated       Estimated
                                Interest        Principal       Total
Date (Each Month)               Distribution    Distribution    Distribution
_________________               _____________   ___________     _____________
<S>                             <C>             <C>             <C>
February 1994                   1.81                              1.81
March 1994-January 2004         4.18                              4.18
February 2004                   4.13             21.75           25.88
March 2004-January 2005         4.08                              4.08
February 2005                   3.74            145.01          148.75
March 2005-July 2005            3.41                              3.41
August 2005                     3.07            145.01          148.08
September 2005                  2.74             96.67           99.41
October 2005-January 2006       2.30                              2.30
February 2006                   2.14             67.67           69.81
March 2006-July 2007            1.98                              1.98
August 2007                     1.75             96.67           98.42
September 2007-May 2011         1.52                              1.52
June 2011                       1.52             67.67           69.19
July 2011-August 2019           1.20                              1.20
September 2019                  1.20            145.01          146.21
October 2019-May 2020           0.56                              0.56
June 2020                       0.56             41.09           41.65
July 2020-June 2023             0.56                              0.56
July 2023                       0.46              48.34          48.80
August 2023-January 2024        0.35                              0.35
February 2024                   0.13              96.67          96.80
</TABLE>

Page 62

<TABLE>
<CAPTION>

       Colorado Insured Trust, Series 12-Long Intermediate

                Monthly



                                Estimated       Estimated       Estimated
                                Interest        Principal       Total
Date (Each Month)               Distribution    Distribution    Distribution
_________________               _____________   ___________     _____________
<S>                             <C>             <C>             <C>
February 1994                   1.56                              1.56
March 1994-October 2002         3.59                              3.59
November 2002                   3.29            159.95          163.24
December 2002-April 2003        2.99                              2.99
May 2003                        2.68            159.95          162.63
June 2003-December 2003         2.37                              2.37
January 2004                    2.05            159.95          162.00
February 2004-June 2004         1.74                              1.74
July 2004                       1.53            111.96          113.49
August 2004-December 2004       1.33                              1.33
January 2005                    1.00            159.95          160.95
February 2005-December 2005     0.68                              0.68
January 2006                    0.30            191.94          192.24
</TABLE>

<TABLE>
<CAPTION>
             Mississippi Advantage Trust, Series 10

        Monthly
                                Estimated       Estimated       Estimated
                                Interest        Principal       Total
Date (Each Month)               Distribution    Distribution    Distribution
_________________               _____________   ___________     _____________
<S>                             <C>             <C>             <C>
February 1994                   1.77                              1.77
March 1994-November 2000        4.08                              4.08
December 2000                   3.71            160.31          164.02
January 2001-December 2003      3.35                              3.35
January 2004                    3.17             80.15           83.32
February 2004-June 2004         3.00                              3.00
July 2004                       2.92             38.47           41.39
August 2004-March 2005          2.84                              2.84
April 2005                      2.48            160.31          162.79
May 2005-December 2006          2.12                              2.12
January 2007                    1.75            155.50          157.25
February 2007-December 2011     1.37                              1.37
January 2012                    1.15            110.61          111.76
February 2012-December 2012     0.92                              0.92
January 2013                    0.77             70.53           71.30
February 2013-February 2014     0.63                              0.63
March 2014                      0.27            184.35          184.62
</TABLE>

Page 63


<TABLE>
<CAPTION>
CONTENTS:
<S>                                                             <C>
Summary of Essential Information                                 3
The First Trust Combined Series:
        What is the First Trust Combined Series?                 4
        What are Estimated Long-Term Return and
                Estimated Current Return?                       12
        How is Accrued Interest Treated?                        13
        Why and How are the Insured Trusts Insured?             13
        What is the Federal Tax Status of Unit Holders?         21
        What are the Expenses and Charges?                      23
Public Offering:
        How is the Public Offering Price Determined?            25
        How are Units Distributed?                              28
        What are the Sponsor's Profits?                         28
        Will There be a Secondary Market?                       29
Rights of Unit Holders:
        How are Certificates Issued and Transferred?            29
        How are Interest and Principal Distributed?             30
        How Can Distributions to Unit Holders be 
                Reinvested?                                     30
        What Reports will Unit Holders Receive?                 31
        How May Units be Redeemed?                              32
        How May Units be Purchased by the Sponsor?              33
        How May Bonds be Removed from the Fund?                 33
Information as to Sponsor, Trustee and Evaluator:
        Who is the Sponsor?                                     34
        Who is the Trustee?                                     34
        Limitations on Liabilities of Sponsor and 
                Trustee                                         35
        Who is the Evaluator?                                   35
Other Information:
        How May the Indenture be Amended or 
                Terminated?                                     35
        Legal Opinions                                          36
        Experts                                                 36
Underwriting                                                    37
The Separate Trusts:
        National Insured Trust, Series 225                      40
        Colorado Insured Trust, Series 12
                Long Intermediate                               45
        Mississippi Advantage Trust, Series 10                  52
Report of Independent Auditors                                  57
Statements of Net Assets                                        58
Notes to Statements of Net Assets                               58
Notes to Portfolios                                             59
Description of Bond Ratings                                     60
Estimated Cash Flows to Unit Holders                            62
</TABLE>
                           ___________
        THIS PROSPECTUS DOES NOT CONSTITUTE AN OFFER TO SELL, 
OR A SOLICITATION OF AN OFFER TO BUY, SECURITIES IN ANY JURISDICTION 
TO ANY PERSON TO WHOM IT IS NOT LAWFUL TO MAKE SUCH OFFER IN SUCH 
JURISDICTION.
        THIS PROSPECTUS DOES NOT CONTAIN ALL THE INFORMATION SET 
FORTH IN THE REGISTRATION STATEMENTS AND EXHIBITS RELATING THERETO, 
WHICH THE FUND HAS FILED WITH THE SECURITIES AND EXCHANGE COMMISSION, 
WASHINGTON, D.C. UNDER THE SECURITIES ACT OF 1933 AND THE INVESTMENT 
COMPANY ACT OF 1940, AND TO WHICH REFERENCE IS HEREBY MADE.
FIRST TRUST

   
                The First Trust Combined Series 209

                   The First Trust of Insured
                   Municipal Bonds, Series 225

                   The First Trust of Insured
                  Municipal Bonds-Multi-State:
                   Colorado Trust, Series 12-
                        Long Intermediate

                   The First Trust Advantage:
                  Mississippi Trust, Series 10

    
                           First Trust
                1001 Warrenville Road, Suite 300
                      Lisle, Illinois 60532
                         1-708-241-4141

                            Trustee:
                   United States Trust Company
                           of New York
                          770 Broadway
                    New York, New York 10003
                         1-800-682-7520

                  PLEASE RETAIN THIS PROSPECTUS
                      FOR FUTURE REFERENCE
   
                        January 26, 1994

    

Page 64







 
               CONTENTS OF REGISTRATION STATEMENT

Item A.   Bonding Arrangements of Depositor
     
     Nike Securities L.P. is covered by a Brokers' Fidelity Bond,
in  the  total  amount of $1,000,000, the insurer being  National
Union Fire Insurance Company of Pittsburgh.

Item B.
     
     This  Registration  Statement  on  Form  S-6  comprises  the
following papers and documents:
     
     The Facing Sheet
     
     The Cross-Reference Sheet
     
     The Prospectus
     
     The Signatures
     
     Exhibits
     
     
     
                               S-1
                           SIGNATURES
     
     The  Registrant, The First Trust Combined Series 209, hereby
identifies  The First Trust Combined Series 83, The  First  Trust
Combined Series 198 and The First Trust Special Situations Trust,
Series  18, for purposes of the representations required by  Rule
487 and represents the following:
     
     (1)    that the portfolio securities deposited in the series
as  to  the  securities of which this Registration  Statement  is
being  filed  do  not differ materially in type or  quality  from
those deposited in such previous series;
     
     (2)    that, except to the extent necessary to identify  the
specific  portfolio  securities  deposited  in,  and  to  provide
essential  financial information for, the series with respect  to
the  securities  of  which this Registration Statement  is  being
filed,  this  Registration Statement does not contain disclosures
that  differ in any material respect from those contained in  the
registration statements for such previous series as to which  the
effective date was determined by the Commission or the staff; and
     
     (3)     that  it  has  complied  with  Rule  460  under  the
Securities Act of 1933.
     
     Pursuant to the requirements of the Securities Act of  1933,
the  Registrant, The First Trust Combined Series  209,  has  duly
caused  this Amendment of Registration Statement to be signed  on
its  behalf by the undersigned, thereunto duly authorized, in the
Village of Lisle and State of Illinois on January 26, 1994.

                              THE FIRST TRUST COMBINED SERIES 209

                              By:  NIKE SECURITIES L.P.
                                   (Depositor)


                              By:   Carlos E. Nardo
                                   Senior Vice President






                               S-2

     
     Pursuant to the requirements of the Securities Act of  1933,
this  Registration  Statement  has  been  signed  below  by   the
following person in the capacity and on the date indicated:

        Name                  Title*                   Date

Robert D. Van Kampen   Sole Director         )
                       of Nike Securities    )
                       Corporation, the      ) January 26, 1994
                       General Partner of    )
                       Nike Securities L.P.  )
                                             )
                                             )
                                             ) Carlos E. Nardo
                                             ) Attorney-in-Fact**
                                             )
                                             )




*    The title of the person named herein represents his capacity
     in and relationship to Nike Securities L.P., Depositor.

**   An  executed copy of the related power of attorney was filed
     with  the  Securities and Exchange Commission in  connection
     with  the  Amendment No. 1 to Form S-6 of  The  First  Trust
     Special Situations Trust, Series 18 (File No. 33-42683)  and
     the same is hereby incorporated herein by this reference.


                               S-3
                 CONSENT OF INDEPENDENT AUDITORS
     
     We  consent  to the reference to our firm under the  caption
"Experts" and to the use of our report dated January 26, 1994  in
Amendment  No. 1 to the Registration Statement (Form  S-6)  (File
No.  33-51811) and related Prospectus of The First Trust Combined
Series 209.




                                             ERNST & YOUNG


Chicago, Illinois
January 26, 1994



                       CONSENTS OF COUNSEL

     The  consents  of counsel are contained in their  respective
opinions  filed by this amendment as Exhibits 3.1, 3.2, 3.3,  3.4
and 3.5 to the Registration Statement.



         CONSENT OF SECURITIES EVALUATION SERVICE, INC.

     The  consent of Securities Evaluation Service, Inc.  to  the
use  of  its  name in the Prospectus included in the Registration
Statement is filed as Exhibit 4.1 to the Registration Statement.



            CONSENT OF STANDARD & POOR'S CORPORATION

     The  consent of Standard & Poor's Corporation to the use  of
its name in the Prospectus included in the Registration Statement
is filed as Exhibit 4.2 to the Registration Statement.






                               S-4
                          EXHIBIT INDEX

1.1     Form  of  Standard Terms and Conditions of Trust for  The
        First  Trust  Combined Series 145 and  subsequent  Series
        effective  October 16, 1991, among Nike Securities  L.P.,
        as  Depositor, United States Trust Company of  New  York,
        as  Trustee,  Securities  Evaluation  Service,  Inc.,  as
        Evaluator and Nike Financial Advisory Services  L.P.,  as
        Portfolio   Supervisor  (incorporated  by  reference   to
        Amendment No. 1 to Form S-6 [File No. 33-43289] filed  on
        behalf of The First Trust Combined Series 145).

1.1.1   Form  of  Trust  Agreement  for  Series  209  among  Nike
        Securities  L.P.,  as  Depositor,  United  States   Trust
        Company  of  New York, as Trustee, Securities  Evaluation
        Service,  Inc.,  as Evaluator, and First  Trust  Advisors
        L.P., as Portfolio Supervisor.

1.2     Copy  of  Certificate  of  Limited  Partnership  of  Nike
        Securities  L.P. (incorporated by reference to  Amendment
        No. 1 to Form S-6 [File No. 33-42683] filed on behalf  of
        The First Trust Special Situations Trust, Series 18).

1.3     Copy   of   Amended  and  Restated  Limited   Partnership
        Agreement  of  Nike  Securities  L.P.  (incorporated   by
        reference  to Amendment No. 1 to Form S-6 [File  No.  33-
        42683]  filed  on  behalf  of  The  First  Trust  Special
        Situations Trust, Series 18).

1.4     Copy  of  Articles  of Incorporation of  Nike  Securities
        Corporation,  General  Partner of Nike  Securities  L.P.,
        Depositor (incorporated by reference to Amendment  No.  1
        to  Form S-6 [File No. 33-42683] filed on behalf  of  The
        First Trust Special Situations Trust, Series 18).

1.5     Copy  of  By-Laws of Nike Securities Corporation, General
        Partner  of Nike Securities L.P., Depositor (incorporated
        by reference to Amendment No. 1 to Form S-6 [File No. 33-
        42683]  filed  on  behalf  of  The  First  Trust  Special
        Situations Trust, Series 18).

1.6     Copy  of Municipal Bond Investment Trust Insurance Policy
        issued  by  Financial Guaranty Insurance  Company  and/or
        AMBAC Indemnity Corporation.


                               S-5

1.7     Master  Agreement  Among  Underwriters  (incorporated  by
        reference  to Amendment No. 1 to Form S-6 [File  No.  33-
        43289]  filed  on  behalf  of The  First  Trust  Combined
        Series 145).

2.1     Copy of Certificate of Ownership (included in Exhibit 1.1
        on page 2 and incorporated herein by reference).

3.1     Opinion  of  counsel as to legality of  securities  being
        registered.

3.2     Opinion  of  counsel as to Federal income tax  status  of
        securities being registered.

3.3     Opinion  of  counsel  as  to  New  York  tax  status   of
        securities being registered.

3.4     Opinion of counsel as to advancement of funds by Trustee.

3.5     Opinions of state counsel.

4.1     Consent of Securities Evaluation Service, Inc.

4.2     Consent of Standard & Poor's Corporation.

6.1     List  of  Directors and Officers of Depositor  and  other
        related   information  (incorporated  by   reference   to
        Amendment No. 1 to Form S-6 [File No. 33-42683] filed  on
        behalf  of  The  First  Trust Special  Situations  Trust,
        Series 18).

7.1     Power of Attorney executed by the Director listed on page
        S-3  of  this  Registration  Statement  (incorporated  by
        reference  to Amendment No. 1 to Form S-6 [File  No.  33-
        42683]  filed  on  behalf  of  The  First  Trust  Special
        Situations Trust, Series 18).




                               S-6


                                               EXHIBIT 1.1.1
                                
                                
               THE FIRST TRUST COMBINED SERIES 209

                         TRUST AGREEMENT

                    Dated:  January 26, 1994

     
     This   Trust  Agreement  among  Nike  Securities  L.P.,   as
Depositor,  United States Trust Company of New York, as  Trustee,
Securities  Evaluation  Service, Inc., as  Evaluator,  and  First
Trust  Advisors L.P., as Portfolio Supervisor, sets forth certain
provisions in full and incorporates other provisions by reference
to  the document entitled "Standard Terms and Conditions of Trust
for  The  First Trust Combined Series 145 and subsequent  Series,
Effective  October 16, 1991" (herein called the  "Standard  Terms
and  Conditions of Trust"), and such provisions as are set  forth
in  full  and  such provisions as are incorporated  by  reference
constitute  a  single  instrument.   All  references  herein   to
Articles  and  Sections  are  to Articles  and  Sections  of  the
Standard Terms and Conditions of Trust.
                                
                        WITNESSETH THAT:
     
     In   consideration  of  the  premises  and  of  the   mutual
agreements  herein  contained, the Depositor,  the  Trustee,  the
Evaluator and Portfolio Supervisor agree as follows:
                                
                             PART I
                                
             STANDARD TERMS AND CONDITIONS OF TRUST
     
     Subject  to  the  Provisions of  Part  II  hereof,  all  the
provisions  contained  in the Standard Terms  and  Conditions  of
Trust are herein incorporated by reference in their entirety  and
shall  be deemed to be a part of this instrument as fully and  to
the  same extent as though said provisions had been set forth  in
full in this instrument.
                                
                             PART II
                                
              SPECIAL TERMS AND CONDITIONS OF TRUST
     
     The following special terms and conditions are hereby agreed
to:
     
     (a)  The Bonds defined in Section 1.01(5) listed in Schedule
A hereto have been deposited in trust under this Trust Agreement.
     
     (b)   The fractional undivided interest in and ownership  of
the Trust Fund represented by each Unit for a Trust is the amount
set forth under the captions "Summary of Essential Information  -
Fractional  Undivided  Interest in the Trust  per  Unit"  in  the
Prospectus.
     
     (c)   The  number of units in a Trust referred to in Section
2.03  is  set  forth  under  the caption  "Summary  of  Essential
Information - Number of Units" in the Prospectus.
     
     (d)  The approximate amount, if any, which the Trustee shall
be  required to advance out of its own funds and cause to be paid
to  the Depositor pursuant to the second sentence of Section 3.05
shall  be  the  amount per Unit for each Trust that  the  Trustee
agreed to reduce its fee or pay Trust Fund expenses set forth  in
the  footnotes to the "Summary of Essential Information" for each
Trust  in the Prospectus times the number of units for such Trust
referred to in Part II (c) of this Trust Agreement.
     
     (e)   For  each Trust the First General Record Date and  the
amount  of  the  second distribution of funds from  the  Interest
Account shall be the record date for the Interest Account and the
amount  set  forth under "Trust Summary-Distributions"  for  such
Trust in the Prospectus.
     
     (f)   For each Trust the "First Settlement Date" is the date
set   forth   under   "Summary  of  Essential   Information-First
Settlement Date" for such Trust in the Prospectus.
     
     (g)  Section 1.01(4) shall be amended to read as follows:
     
     "(4)  "Portfolio Supervisor" shall mean First Trust Advisors
L.P.  and  its successors in interest, or any successor portfolio
supervisor appointed as hereinafter provided."
     
     (h)   The  first  three sentences of Section 6.04  shall  be
amended to read as follows:
     
     "For services performed under this Indenture the Trustee
shall be paid an amount per annum specified in Part II of the
Trust  Agreement.   During the first year of  a  Trust,  such
compensation shall be reduced by the amount of interest which
accrues  on "when-issued" Bonds and Contract Bonds  from  the
First  Settlement Date, as defined in Part II  of  the  Trust
Agreement, to the respective delivery dates of such Bonds and
Contract Bonds, provided, However, that such reduction  shall
not  exceed a total of $.70 multiplied by the number of Units
outstanding on the First Settlement Date.
                                
                               -2-
     
     (i)  The Trustee's annual fee referred to in Section 6.04 is
set  forth  for  each  Trust under "Trust  Summary-Special  Trust
Information" for such Trust in the Prospectus.
     
     (j)   Section  1.01(20) shall be added  and  shall  read  as
follows:
     
     (k)  The first paragraph of Section 3.05 shall be amended to
read as follows:
     
     "The  Trustee,  as  of the "First Settlement  Date",  as
defined in Part II of the Trust Agreement, shall advance from
its  own  funds and shall pay to the Depositor the amount  of
interest accrued to such date on the Bonds deposited  in  the
respective  Trusts, less the respective amounts of  Purchased
Interest with respect to such Trusts.  The Trustee, as of the
"First  Settlement Date," as defined in Part II of the  Trust
Agreement, shall also advance to the Trust from its own funds
and  distribute to the Depositor the amount specified in Part
II  of the Trust Agreement, which is the amount by which  the
Trustee's  fee is reduced in respect of interest  accrued  on
"when-issued"  Bonds and on Contract Bonds delivered  to  the
Trustee  subsequent to the First Settlement Date pursuant  to
Section   6.04.    The   Trustee   shall   be   entitled   to
reimbursement,  without interest, for such advancements  from
interest  received  by  the Trust.  Subsequent  distributions
shall be made as hereinafter provided."
     
     (l)   Notwithstanding  anything to the contrary  in  Section
3.05,  Certificateholders may not elect to receive  distributions
on a semiannual basis.
                                
                            PART III
     
     Notwithstanding any provision to the contrary  contained  in
the  Standard Terms and Conditions of Trust and in  lieu  of  the
receipt  of  Certificates evidencing ownership of  Units  of  the
Fund, the Sponsor or any Underwriter of the Fund listed under the
caption  "Underwriting" in the Prospectus,  at  its  option,  may
elect
                                
                               -3-

that Units of the Fund owned by it be reflected by book entry  on
the  books  and  records of the Trustee.  For all  purposes  such
Sponsor or Underwriter shall be deemed the owner of such Units as
if  a  Certificate evidencing ownership of Units of the Fund  had
actually been issued by the Trustee.  The Units reflected by book
entry on the books and records of the Trustee may be transferable
by  the  registered owner of such Units by written instrument  in
form  satisfactory to the Trustee.  The registered owner of Units
reflected  by book entry on the books and records of the  Trustee
shall   have  the  right  at  any  time  to  obtain  Certificates
evidencing ownership of such Units.

































                               -4-
     
     IN  WITNESS  WHEREOF,  Nike Securities L.P.,  United  States
Trust  Company  of New York, Securities Evaluation Service,  Inc.
and  First  Trust  Advisors  L.P. have  each  caused  this  Trust
Agreement to be executed and the respective corporate seal to  be
hereto   affixed  and  attested  (if  applicable)  by  authorized
officers; all as of the day, month and year first above written.


                              NIKE SECURITIES L.P.,
                              Depositor



                              By   Carlos E. Nardo
                                   Senior Vice President

                             UNITED STATES TRUST COMPANY OF NEW
                              YORK, Trustee



(SEAL)                        By   Thomas Porrazzo
                                   Vice President

Attest:

Rosalia A. Raviele
Assistant Secretary

                              SECURITIES EVALUATION SERVICE,
                              INC., Evaluator



(SEAL)                        By   James R. Couture
                                   President

Attest:

James G. Prince
Vice President and
Assistant Secretary

                             FIRST TRUST ADVISORS L.P.,
                              Portfolio Supervisor



                              By   Carlos E. Nardo
                                   Senior Vice President

                               -5-
                  SCHEDULE A TO TRUST AGREEMENT

                 SECURITIES INITIALLY DEPOSITED

                               IN

               THE FIRST TRUST COMBINED SERIES 209




(Note: Incorporated herein and made a part hereof is the
       "Portfolio" as set forth for each Trust in the
       Prospectus.)
































                               -6-


                                                      EXHIBIT 3.1
                                
                       CHAPMAN AND CUTLER
                     111 WEST MONROE STREET
                    CHICAGO, ILLINOIS  60603
                                
                                
                                
                        January 26, 1994


Nike Securities L.P.
1001 Warrenville Road
Lisle, Illinois  60532
     
     
     Re:          The First Trust Combined Series 209

Gentlemen:
     
     We  have  served  as  counsel for Nike Securities  L.P.,  as
Sponsor and Depositor of The First Trust Combined Series 209,  in
connection  with  the preparation, execution and  delivery  of  a
Trust  Agreement  dated  January 26, 1994 among  Nike  Securities
L.P.,  as Depositor, United States Trust Company of New York,  as
Trustee,  Securities Evaluation Service, Inc., as Evaluator,  and
First  Trust Advisors L.P., as Portfolio Supervisor, pursuant  to
which  the  Depositor  has delivered to and deposited  the  Bonds
listed in Schedule A to the Trust Agreement with the Trustee  and
pursuant  to which the Trustee has issued to or on the  order  of
the Depositor a certificate or certificates representing units of
fractional  undivided  interest in  and  ownership  of  the  Fund
created under said Trust Agreement.
     
     In  connection  therewith, we have examined  such  pertinent
records  and  documents  and matters of law  as  we  have  deemed
necessary  in  order  to  enable  us  to  express  the   opinions
hereinafter set forth.
     
     Based upon the foregoing, we are of the opinion that:

      1.   The execution and delivery of the Trust Agreement  and
the  execution and issuance of certificates evidencing the  Units
in the Fund have been duly authorized; and

      2.   the certificates evidencing the Units in the Fund when
duly  executed and delivered by the Depositor and the Trustee  in
accordance   with   the  aforementioned  Trust  Agreement,   will
constitute  valid  and binding obligations of the  Fund  and  the
Depositor in accordance with the terms thereof.

      We  hereby  consent  to the filing of this  opinion  as  an
exhibit   to  the  Registration  Statement  (File  No.  33-51811)
relating  to the Units referred to above, to the use of our  name
and  to  the reference to our firm in said Registration Statement
and in the related Prospectus.

                                                 Respectfully submitted,
                                    
                                    
                                    
                                                      CHAPMAN AND CUTLER
EFF/jlg



                                                      Exhibit 3.2
                                
                       CHAPMAN AND CUTLER
                     111 WEST MONROE STREET
                    CHICAGO, ILLINOIS  60603


                        January 26, 1994


Nike Securities L.P.
1001 Warrenville Road
Lisle, Illinois 60532

United States Trust Company
  of New York
770 Broadway, 6th Floor
New York, New York 10003

               The First Trust Combined Series 209

Gentlemen:
     
     We   have  served  as  counsel  for  Nike  Securities  L.P.,
Depositor of The First Trust Combined Series 209 (the "Fund")  in
connection  with  the  issuance of Units of fractional  undivided
interest  in said Fund under a Trust Agreement dated January  26,
1994  (the "Indenture") among Nike Securities L.P., as Depositor,
United  States Trust Company of New York, as Trustee,  Securities
Evaluation Service, Inc., as Evaluator, and First Trust  Advisors
L.P., as Portfolio Supervisor.
     
     In  this  connection,  we  have  examined  the  Registration
Statement, the form of Prospectus proposed to be filed  with  the
Securities and Exchange Commission, the Indenture and such  other
instruments and documents as we have deemed pertinent.
     
     Based upon the foregoing, and upon an investigation of  such
matters  of  law as we consider to be applicable, we are  of  the
opinion that, under existing federal income tax law:

     (i)    Each Trust is not taxable as an association but  will
be  governed  by  the  provisions of Subchapter  J  (relating  to
Trusts) of Chapter 1, Internal Revenue Code of 1986 (the "Code").
     
     (ii)  Each Certificateholder will be considered as owning  a
share  of  each  asset of the respective Trust in the  proportion
that  the number of Units of such Trust held by him bears to  the
total  number of Units outstanding of such Trust.  Under  Subpart
E,  Subchapter J of Chapter 1 of the Code, income  of  the  Trust
will  be  treated  as  income of each  Certificateholder  in  the
proportion described, and an item of Trust income will  have  the
same  character in the hands of a Certificateholder as  it  would
have  in  the hands of the Trustee.  Accordingly, to  the  extent
that  the  income  of a Trust consists of interest  and  original
issue discount excludable from gross income under Section 103  of
the  Code,  such  income will be excludable  from  federal  gross
income  of  the  Certificateholder,  except  in  the  case  of  a
Certificateholder who is a substantial user (or a person  related
to  such  user)  of a facility financed through issuance  of  any
industrial  development bonds or certain private  activity  bonds
held by the Trust.  In the case of such Certificateholder who  is
a  substantial user (and no other) interest received and original
issue  discount  with respect to his Units attributable  to  such
industrial  development bonds or such private activity  bonds  is
includable  in  his gross income.  To the extent  a  Trust  holds
Bonds  that  are  "specified private activity Bonds"  within  the
meaning  of  Section  57(a)(5) of the Code, a Certificateholder's
pro rata portion of the income on such Bonds will be included  as
an  item  of tax preference in the computation of the alternative
minimum  tax  applicable to individuals, trusts and corporations.
In the case of certain corporations, interest on all of the Bonds
is  included in computing the alternative minimum tax pursuant to
Section  56(c) of the Code, the environmental tax (the "Superfund
Tax")  imposed by Section 59A of the Code, and the branch profits
tax  imposed  by  Section 884 of the Code with  respect  to  U.S.
branches of foreign corporations.
     
     (iii) Gain or loss will be recognized to a Certificateholder
upon  redemption  or sale of his Units.  Such  gain  or  loss  is
measured  by  comparing the proceeds of such redemption  or  sale
with  the  adjusted  basis  of  the  Units  represented  by   his
Certificate.   Before adjustment, such basis  would  normally  be
cost if the Certificateholder had acquired his Units by purchase,
plus  his  aliquot  share  of advances  by  the  Trustee  to  the
respective  Trust  to pay interest on Bonds delivered  after  the
Certificateholder's  settlement date  to  the  extent  that  such
interest  accrued  on  the  Bonds  during  the  period  from  the
Certificateholder's settlement date to the date  such  Bonds  are
delivered to the Trust, but only to the extent that such advances
are  to be repaid to the Trustee out of interest received by such
Trust with respect to such Bonds. In addition, such basis will be
increased by the Certificateholder's aliquot share of the accrued
original  issue discount with respect to each Bond  held  by  the
Trust  with respect to which there was an original issue discount
at  the  time  the  Bond  was issued and reduced  by  the  annual
amortization of bond premium, if any, on Bonds held by the Trust.
     
     (iv)   If  the  Trustee  disposes of an  asset  of  a  Trust
(whether  by sale, payment on maturity, redemption or otherwise),
gain  or  loss  is  recognized to the Certificateholder  and  the
amount  thereof  is measured by comparing the Certificateholder's
aliquot share ofthe total proceeds from the transaction with  his
basis for his fractional interest in the asset disposed of.  Such
basis  is ascertained by apportioning the tax basis for his Units
among  each of the assets of such Trust (as of the date on  which
his Units were acquired) ratably according to their values as  of
the  valuation  date nearest the date on which he purchased  such
Units.   A  Certificateholder's basis in his  Units  and  of  his
fractional interest in each asset of the Trust must be reduced by
the amount of his aliquot share of interest received by the Fund,
if   any,   on  Bonds  delivered  after  the  Certificateholder's
settlement date to the extent that such interest accrued  on  the
Bonds  during the period from the Certificateholder's  settlement
date  to the date such Bonds are delivered to the Trust; must  be
reduced  by the annual amortization of bond premium, if  any,  on
Bonds   held  by  the  Trust;  and  must  be  increased  by   the
Certificateholder's share of the accrued original issue  discount
with respect to each Bond which, at the time the Bond was issued,
had original issue discount.
     
     (v)    In  the case of any Bond held by the Trust where  the
"stated  redemption price at maturity" exceeds the "issue price",
such  excess shall be original issue discount.  With  respect  to
each Certificateholder, upon the purchase of his Units subsequent
to  the  original  issuance of Bonds held by the  Trust,  Section
1272(a)(7)  of the Code provides for a reduction in  the  accrued
"daily portion" of such original issue discount upon the purchase
of  a Bond subsequent to the Bond's original issue, under certain
circumstances.   In the case of any Bond held by  the  Trust  the
interest  on which is excludable from gross income under  Section
103  of the Code, any original issue discount which accrues  with
respect  thereto will be treated as interest which is  excludable
from gross income under Section 103 of the Code.
     
     (vi)   We have examined the Municipal Bond Investment  Trust
Insurance  policies, if any, issued to certain of the  Trusts  on
the  Date  of  Deposit by AMBAC Indemnity Corporation,  Financial
Guaranty Insurance Company, or a combination thereof.  Each  such
policy,  or a combination of such policies, insures all Bonds  in
the  Trust  covered by that policy against default in the  prompt
payment  of principal and interest.  In our opinion, any  amounts
paid  under  each said policy representing maturing  interest  on
defaulted obligations held by the Trustee will be excludable from
federal gross income if, and to the same extent as, such interest
would  have been so excludable if paid by the issuer.   Paragraph
(II) of this opinion is accordingly applicable to policy proceeds
representing maturing interest.
     
     (vii) Certain bonds in the portfolio of the Trust have  been
insured  by  the  issuers, underwriters, the  Sponsor  or  others
against  default in the prompt payment of principal and  interest
(the  "Insured  Bonds").  Such Bonds are  so  designated  on  the
portfolio  pages in the Prospectus for each Trust.  Insurance  on
Insured  Bonds  is  effective  so  long  as  such  bonds   remain
outstanding.  For each of these bonds, we have been advised  that
the  aggregate  principal  amount of such  bonds  listed  on  the
portfolio  page  was acquired by the Trust and are  part  of  the
series  of  such bonds in the listed aggregate principal  amount.
Based upon the assumption that the Insured Bonds of the Trust are
part  of  a  series  covered by an insurance policy,  it  is  our
opinion  that  any  amounts received by  the  Trust  representing
maturing  interest on such bonds will be excludable from  Federal
gross  income if, and to the same extent as, such interest  would
have  been  so excludable if paid in normal course by the  Issuer
notwithstanding  that the source of the payment  is  from  policy
proceeds.    Paragraph  (ii)  of  this  opinion  is   accordingly
applicable to such payment representing maturing interest.
     
     Sections 1288 and 1272 of the Code provide a complex set  of
rules  governing  the accrual of original issue discount.   These
rules provide that original issue discount accrues either on  the
basis  of  a constant compound interest rate or ratably over  the
term of the bond, depending on the date the Bond was issued.   In
addition,  special rules apply if the purchase price  of  a  Bond
exceeds  the  original issue price plus the  amount  of  original
issue  discount  which would have accrued to prior  owners.   The
application of these rules will also vary depending on the  value
of  the  Bond on the date a Certificateholder acquires his Units,
and the price the Certificateholder pays for his Units.
Except  with respect to those Trusts that hold "specified private
activity  bonds"  within the meaning of Section 57(a)(5)  of  the
Code  issued  on  or  after August 8, 1986 as identified  in  the
Prospectus related hereto (the "AMT Trusts"), the Trusts  do  not
include any specified private activity bonds and accordingly none
of  the interest income of the Trusts (other than the AMT Trusts,
if  any)  shall  be  treated as an item of  tax  preference  when
computing  the alternative minimum tax.  Because the  AMT  Trusts
include  "specified private activity bonds," all or a portion  of
the  income of the AMT Trusts shall be treated as an item of  tax
preference  for alternative minimum tax purposes in the  case  of
individuals,   trusts  and  corporations.    In   the   case   of
corporations,  for  taxable years beginning  after  December  31,
1986,  the  alternative minimum tax and the Superfund Tax  depend
upon   the  corporation's  alternative  minimum  taxable   income
("AMTI"), which is the corporation's taxable income with  certain
adjustments.
     
     Pursuant to Section 56(c) of the Code, one of the adjustment
items  used  in  computing  AMTI  and  the  Superfund  Tax  of  a
corporation  (other  than an S Corporation, Regulated  Investment
Company, Real Estate Investment Trust or REMIC) for taxable years
beginning after 1989, is an amount equal to 75% of the excess  of
such  corporation's "adjusted current earnings"  over  an  amount
equal   to  its  AMTI  (before  such  adjustment  item  and   the
alternative tax net operating loss deduction). "Adjusted  current
earnings" includes all tax-exempt interest, including interest on
all Bonds in the Trust, and tax-exempt original issue discount.
     
     Effective for tax returns filed after December 31, 1987, all
taxpayers  are  required  to disclose  to  the  Internal  Revenue
Service the amount of tax-exempt interest earned during the year.
     
     Section  265 of the Code generally provides for a  reduction
in each taxable year of 100% of the otherwise deductible interest
on  indebtedness incurred or continued by financial institutions,
to  which  either Section 585 or Section 593 of the Code applies,
to  purchase or carry obligations acquired after August 7,  1986,
the  interest  on which is exempt from federal income  taxes  for
such  taxable year.  Under rules prescribed by Section  265,  the
amount   of  interest  otherwise  deductible  by  such  financial
institutions  in  any  taxable  year  which  is  deemed   to   be
attributable to tax-exempt obligations acquired after  August  7,
1986,  will  be  the  amount that bears the  same  ratio  to  the
interest deduction otherwise allowable (determined without regard
to  Section  265)  to the taxpayer for the taxable  year  as  the
taxpayer's average adjusted basis (within the meaning of  Section
1016)  of  tax-exempt obligations acquired after August 7,  1986,
bears  to  such  average adjusted basis for  all  assets  of  the
taxpayer,   unless  such  financial  institution  can   otherwise
establish, under regulations to be prescribed by the Secretary of
the Treasury, the amount of interest an indebtedness incurred  or
continued to purchase or carry such obligations.
     
     We  also call attention to the fact that, under Section  265
of  the  Code, interest on indebtedness incurred or continued  to
purchase or carry Units by taxpayers other than certain financial
institutions, as referred to above, is not deductible for federal
income  tax  purposes.  Under rules used by the Internal  Revenue
Service  for determining when borrowed funds are considered  used
for  the purpose of purchasing or carrying particular assets, the
purchase  of  Units  may be considered to  have  been  made  with
borrowed  funds even though the borrowed funds are  not  directly
traceable  to  the  purchase  of  Units.   However,  these  rules
generally  do not apply to indebtedness incurred for expenditures
of  a personal nature such as a mortgage incurred to purchase  or
improve a personal residence.
     
     "The Revenue Reconciliation Act of 1993" (the "Tax Act") was
recently enacted.  The Tax Act subjects tax-exempt bonds  to  the
market  discount rules of the Code effective for bonds  purchased
after  April 30, 1993.  In general, market discount is the amount
(if any) by which the stated redemption price at maturity exceeds
an  investor's  purchase price (except to the  extent  that  such
difference,  if  any, is attributable to original issue  discount
not yet accrued).  Market discount can arise based on the price a
Trust  pays for Bonds or the price a Certificateholder  pays  for
his  or  her  Units.   Under  the Tax Act,  accretion  of  market
discount  is  taxable as ordinary income; under  prior  law,  the
accretion had been treated as capital gain.  Market discount that
accretes  while  a  Trust  holds a Bond would  be  recognized  as
ordinary income by the Certificateholders when principal payments
are  received on the Bond, upon sale or at redemption  (including
early  redemption), or upon the sale or redemption of his or  her
Units,  unless  a  Certificateholder  elects  to  include  market
discount in taxable income as it accrues.
     
     We  hereby  consent  to the filing of  this  opinion  as  an
exhibit   to  the  Registration  Statement  (File  No.  33-51811)
relating  to the Units referred to above and to the  use  of  our
name  and  to  the  reference of our firm  in  said  Registration
Statement and in the related Prospectus.

                              Respectfully submitted,
                              
                              
                              
                              CHAPMAN AND CUTLER
EFF/jlg



                                                      EXHIBIT 3.3
                    CARTER, LEDYARD & MILBURN
                       COUNSELLORS AT LAW
                          2 WALL STREET
                    NEW YORK, NEW YORK  10005
                                
                                
                        January 26, 1994
                                
                                
                                
The First Trust Combined Series 209
c/o United States Trust Company
  of New York, as Trustee
770 Broadway - 6th Floor
New York, New York  10003
     
     
     Re:          The First Trust Combined Series 209

Dear Sirs:
     
     We  are  acting as special counsel with respect to New  York
tax  matters for The First Trust Combined Series 209, which  will
be  established  under a Standard Terms and Conditions  of  Trust
dated  October  16,  1991, and a related  Trust  Agreement  dated
today's   date  (collectively,  the  "Indenture"),   among   Nike
Securities  L.P.,  as  Depositor  (the  "Depositor");  Securities
Evaluation  Service,  Inc., as Evaluator;  First  Trust  Advisors
L.P., as Portfolio Supervisor and United States Trust Company  of
New  York, as Trustee (the "Trustee").  Pursuant to the terms  of
the  Indenture,  units of fractional undivided  interest  in  the
Trusts  (the "Units") will be issued in the aggregate number  set
forth in the Indenture.

We  have  examined and are familiar with originals  or  certified
copies,  or  copies otherwise identified to our satisfaction,  of
such documents as we have deemed necessary or appropriate for the
purpose of this opinion.  In giving this opinion, we have  relied
upon  the  two  opinions, each dated today and addressed  to  the
Trustee,  of Chapman and Cutler, counsel for the Depositor,  with
respect to the matters of law set forth therein.
     
     Based upon the foregoing, we are of the opinion that:
     
     1.    Each  Trust will not constitute an association taxable
as  a corporation under New York law, and accordingly will not be
subject to the New York State franchise tax or the New York  City
general corporation tax.
     
     2.    Under the income tax laws of the State and City of New
York,  the income of each Trust will be considered the income  of
the holders of the Units.
     
     3.    By reason of the exemption contained in paragraph  (a)
of  Subdivision 8 of Section 270 of the New York Tax Law, no  New
York  State stock transfer tax will be payable in respect of  any
transfer of the Certificates.
     
     We  consent  to the filing of this opinion as an exhibit  to
the   Registration  Statement  (No.  33-51811)  filed  with   the
Securities   and   Exchange  Commission  with  respect   to   the
registration  of the sale of the Units and to the  references  to
our  name  under the captions "What is the Federal Tax Status  of
Unit Holders" and "Legal Opinions" in such Registration Statement
and the preliminary prospectus included therein.
                                    
                                    Very truly yours,
                                    
                                    
                                    
                                    CARTER, LEDYARD & MILBURN



                                                      EXHIBIT 3.4
                    CARTER, LEDYARD & MILBURN
                       COUNSELLORS AT LAW
                          2 WALL STREET
                    NEW YORK, NEW YORK  10005
                                
                                
                        January 26, 1994
                                
                                
                                
United States Trust Company
  of New York, as Trustee of
  The First Trust Combined
  Series 209
770 Broadway - 6th Floor
New York, New York 10003

Attention:     Mr. C. William Steelman
               Executive Vice President

            Re:  The First Trust Combined Series 209

Dear Sirs:
     
     We  are acting as counsel for United States Trust Company of
New  York  (the "Trust Company") in connection with the execution
and  delivery of a Standard Terms and Conditions of  Trust  dated
October  16,  1991, and a related Trust Agreement, dated  today's
date (collectively, the "Indenture"), among Nike Securities L.P.,
as  Depositor  (the "Depositor"); Securities Evaluation  Service,
Inc.,  as  Evaluator;  First Trust Advisors  L.P.,  as  Portfolio
Supervisor;  and  the Trust Company, as Trustee (the  "Trustee"),
establishing  The  First  Trust  Combined  Series  209,  and  the
execution  by the Trust Company, as Trustee under the  Indenture,
of a certificate or certificates evidencing ownership of units in
the aggregate number set forth in the Indenture (such certificate
or  certificates  and  such aggregate units being  herein  called
"Certificates"  and  "Units"),  each  of  which   represents   an
undivided  interest  in  the Trusts, which  consist  of  interest
bearing,  tax-exempt bonds (including confirmations of  contracts
for  the  purchase of certain bonds not yet delivered  and  cash,
cash  equivalents  or  an  irrevocable  letter  of  credit  or  a
combination  thereof, in the amount required  for  such  purchase
upon the receipt of such bonds), such bonds being defined in  the
Indenture as Bonds and listed in the Schedule or Schedules to the
Indenture.  Upon delivery of the Bonds in an Insured Trust to the
Trustee,  such  Bonds shall be insured against the nonpayment  of
principal and interest.
     
     We have examined the Indenture, the Closing Memorandum dated
today's date and such other documents as we have deemed necessary
in  order to render this opinion.  Based on the foregoing, we are
of the opinion that:
     
     1.    The  Trust  Company is a duly organized  and  existing
corporation having the powers of a trust company under  the  laws
of the State of New York.
     
     2.    The Indenture has been duly executed and delivered  by
the Trust Company and, assuming due execution and delivery by the
other  parties thereto, constitutes the valid and legally binding
obligation of the Trust Company.
     
     3.    The Certificates are in proper form for execution  and
delivery by the Trust Company as Trustee.
     
     4.    The  Trust Company, as Trustee, has duly executed  and
delivered to or upon the order of the Depositor a Certificate  or
Certificates evidencing ownership of the Units, registered in the
name  of  the  Depositor.  Upon receipt of  confirmation  of  the
effectiveness of the registration statement for the sale  of  the
Units filed with the Securities and Exchange Commission under the
Securities  Act  of  1933, the Trustee  may  deliver  such  other
Certificates,  in such names and denominations as  the  Depositor
may request, to or upon the order of the Depositor as provided in
the Closing Memorandum.
     
     5.    The Trust Company, as Trustee, may lawfully under  the
New  York  Banking Law advance to each Trust amounts  as  may  be
necessary   to   provide   monthly  interest   distributions   of
approximately equal amounts, and be reimbursed, without interest,
for  any such advances from funds in the interest account on  the
ensuing record date, as provided in the Indenture.
     
     In  rendering the foregoing opinion, we have not considered,
among  other things, whether the Bonds have been duly  authorized
and  delivered, the efficacy of the insurance, or the federal tax
status of the Bonds.
                                    
                                    Very truly yours,
                                    
                                    
                                    CARTER, LEDYARD & MILBURN



                                                      EXHIBIT 4.1


SES
Securities Evaluation Service, Inc.
Suite 200
531 E. Roosevelt Road
Wheaton, Illinois  60187




January 26, 1994


Nike Securities L.P.
1001 Warrenville Road
Lisle, IL  60532

Re:  THE FIRST TRUST COMBINED SERIES 209

Gentlemen:
     
     We  have  examined the Registration Statement File  No.  33-
51811 for the above captioned fund.  We hereby consent to the use
in  the  Registration Statement of the references  to  Securities
Evaluation Service, Inc. as evaluator.
     
     You are hereby authorized to file a copy of this letter with
the Securities and Exchange Commission.

Sincerely,

Securities Evaluation Service, Inc.



James R. Couture
President


Standard & Poor's Corporation
Bond Insurance Administration
25 Broadway
New York, New York  10004-1064
                                
                                
                        January 26, 1994
                                
                                
                                
Nike Securities L.P.
1001 Warrenville Road
Lisle, Illinois  60532

Re:  The First Trust Combined Series 209
     
     Pursuant  to your request for a Standard & Poor's rating  on
the  units of the above-captioned trust, SEC # 33-51811, we  have
reviewed  the  information presented to us and  have  assigned  a
'AAA' rating to the units of the trust and a 'AAA' rating to  the
securities contained in the trust for as long as they  remain  in
the  trust.  The ratings are direct reflections, of the portfolio
of the trust, which will be composed solely of securities covered
by  bond  insurance policies that insure against default  in  the
payment  of principal and interest on the securities so  long  as
they  remain in the trust.  Since such policies have been  issued
by one or more insurance companies which have been assigned 'AAA'
claims  paying ability ratings by S&P, S&P has assigned  a  'AAA'
rating  to the units of the trust and to the securities contained
in the trust for as long as they remain in the trust.
     
     You  have  permission to use the name of Standard  &  Poor's
Corporation  and  the above-assigned ratings in  connection  with
your  dissemination  of  information  relating  to  these  units,
provided  that it is understood that the ratings are not "market"
ratings  nor recommendations to buy, hold, or sell the  units  of
the trust or the securities contained in the trust.  Further,  it
should  be understood the rating on the units does not take  into
account  the  extent  to which fund expenses or  portfolio  asset
sales for less than the fund's purchase price will reduce payment
to  the unit holders of the interest and principal required to be
paid  on the portfolio assets.  S&P reserves the right to  advise
its own clients, subscribers, and the public of the ratings.  S&P
relies  on  the sponsor and its counsel, accountants,  and  other
experts  for  the  accuracy and completeness of  the  information
submitted  in  connection  with  the  ratings.   S&P   does   not
independently  verify  the  truth  or  accuracy   of   any   such
information.
     
     This letter evidences our consent to the use of the name  of
Standard  &  Poor's  Corporation in connection  with  the  rating
assigned to the units in the registration statement or prospectus
relating to the units or the trust.  However, this letter  should
not  be  construed  as  a consent by us, within  the  meaning  of
Section  7 of the Securities Act of 1933, to the use of the  name
of  Standard & Poor's Corporation in connection with the  ratings
assigned  to  the  securities contained in the  trust.   You  are
hereby  authorized  to  file  a copy  of  this  letter  with  the
Securities and Exchange Commission.
     
     Please  be  certain to send us three copies  of  your  final
prospectus  as  soon  as  it becomes available.   Should  we  not
receive them within a reasonable time after the closing or should
they  not  conform to the representations made to us, we  reserve
the right to withdraw the rating.
     
     We  are pleased to have had the opportunity to be of service
to  you.  If we can be of further help, please do not hesitate to
call upon us.
                                    
                                    Sincerely,
                                    
                                    
                                    
                                    STANDARD & POOR'S
                                       CORPORATION


                                                      EXHIBIT 3.5
                                
                       CHAPMAN AND CUTLER
                     111 WEST MONROE STREET
                       CHICAGO, IL  60603
                                
                                
                        January 26, 1994
                                
                                
                                
Nike Securities L.P.
1001 Warrenville Road
Lisle, Illinois  60532

United States Trust Company
  of New York
770 Broadway, 6th Floor
New York, New York 10003

Gentlemen:
     
     We  have acted as counsel to The First Trust Combined Series
209 containing The First Trust Advantage:  Colorado Trust, Series
12  -  Long Intermediate (the "Colorado Trust"), with respect  to
certain matters preliminary to the issuance and sale of units  of
interest therein (the "Units") pursuant to a Trust Indenture  and
Agreement,  dated as of the date hereof (the "Indenture"),  among
Nike  Securities L.P., as Depositor, United States Trust  Company
of  New York, as Trustee, Securities Evaluation Service, Inc., as
Evaluator,   and   First  Trust  Advisors  L.P.,   as   Portfolio
Supervisor.   The Units represent fractional undivided  interests
in  the  principal of and net income on obligations deposited  in
one  of  several  separate trusts, including the Colorado  Trust.
Each  separate  trust will be administered as a  distinct  entity
with investments, expenses, books and records.
     
     The  assets of the Colorado Trust will consist of  interest-
bearing  obligations  issued by or on  behalf  of  the  State  of
Colorado   (the   "State"),   its  political   subdivisions   and
authorities,  and, provided the interest thereon is  exempt  from
State income taxes, by or on behalf of territories or possessions
of  the  United States of America, or its political subdivisions,
agencies  or  instrumentalities (the "Bonds").  Distributions  of
interest on the Bonds received by the Trust will be made monthly.
     
     Although  we  express  no opinion with respect  thereto,  in
rendering the opinion expressed herein, we have assumed that  the
Bonds  were  validly  issued by the State  of  Colorado,  or  its
instrumentalities  or  municipalities and  by  or  on  behalf  of
territories  or possessions of the United States of  America,  or
its instrumentalities or municipalities, as the case may be.
     
     We  have  examined  the  income tax  law  of  the  State  of
Colorado,  which is based upon the Federal Law, to determine  its
applicability to the Colorado Trust (the "Colorado Trust")  being
created  as part of the Fund and to the holders of Units  in  the
Colorado  Trust  who  are  residents of  the  State  of  Colorado
("Colorado  Unit holders").  Although we express no opinion  with
respect  to  the issuance of the Bonds, in rendering our  opinion
expressed  herein,  we have assumed that:   (i)  the  Bonds  were
validly  issued,  (ii) the interest thereon  is  excludable  from
gross  income for Federal income tax purposes, and (iii) interest
on  the  Bonds, if received directly by a Unit holder,  would  be
exempt  from  the  income  tax  imposed  by  the  State  that  is
applicable  to  individuals and corporations (the  "State  Income
Tax").   This  opinion does not address the taxation  of  persons
other  than  full  time residents of Colorado.   Based  upon  the
foregoing, it is our opinion that under Colorado income tax  law,
as presently enacted and construed:
     
          (a)    The Colorado Trust is not an association taxable
     as a corporation for purposes of Colorado income taxation.
     
          (b)    Each  Colorado Unit holder will  be  treated  as
     owning a pro-rata share of each asset of the Colorado  Trust
     for  Colorado income tax purposes in the proportion that the
     number of Units of such Trust held by him bears to the total
     number  of outstanding Units of the Colorado Trust, and  the
     income  of  the Colorado Trust will therefore be treated  as
     the  income of each Colorado Unit holder under Colorado  law
     in  the  proportion described and an item of income  of  the
     Colorado Trust will have the same character in the hands  of
     a  Colorado Unit holder as it would have in the hands of the
     Trustee.
     
         (c)   Gain or loss will be recognized by a Colorado Unit
     holder  upon redemption or sale of his Units.  Such gain  or
     loss   is  measured  by  comparing  the  proceeds  of   such
     redemption  or  sale with the adjusted basis  of  the  Units
     represented  by  his Certificate.  Before  adjustment,  such
     basis would normally be cost if the Colorado Unit holder has
     acquired  his Units by purchase, plus his aliquot  share  of
     advances  by  the  Trustee  to the  Colorado  Trust  to  pay
     interest on bonds delivered after the Colorado Unit holder's
     settlement date to the extent that such interest accrued  on
     such bonds during the period from the Colorado Unit holder's
     settlement date to the date such bonds are delivered to  the
     Colorado  Trust, but only to the extent that  such  advances
     are to be repaid to the Trustee out of interest received  by
     such  Trust  with respect to such bonds.  In addition,  such
     basis  will  be  increased  by the  Colorado  Unit  holder's
     aliquot  share  of the accrued original issue discount  with
     respect  to  each  bond held by such Trust with  respect  to
     which there was an original issue discount at the time  such
     bond  was  issued and reduced by the annual amortization  of
     bond  premium,  if any, on the bonds held  by  the  Colorado
     Trust.
     
          (d)    If  the  Trustee disposes of a bond (whether  by
     sale, payment on maturity, redemption or otherwise) gain  or
     loss  is  recognized  to the Colorado Unit  holder  and  the
     amount  thereof is measured by comparing the  Colorado  Unit
     holder's  aliquot  share  of the  total  proceeds  from  the
     transaction  with his basis for his fractional  interest  in
     the  bond  disposed  of.   Such  basis  is  ascertained   by
     apportioning the tax basis for his Units among each  of  the
     bonds  (as  of  the date on which his units  were  acquired)
     ratably  according to their values as of the valuation  date
     nearest  the  date  on  which he purchased  such  Units.   A
     Colorado  Unit  holder's  basis in  his  Units  and  of  his
     fractional  interest in each bond must  be  reduced  by  the
     amount  of  his  aliquot share of interest received  by  the
     Colorado  Trust,  if  any,  in  bonds  delivered  after  the
     Colorado  Unit holder's settlement date to the  extent  that
     such  interest accrued on such bonds during the period  from
     the  Colorado Unit holder's settlement date to the date such
     bonds  are delivered to the Colorado Trust, must be  reduced
     by the annual amortization of bond premium, if any, on bonds
     held  by  such  Trust and must be increased by the  Colorado
     Unit  holder's share of the accrued original issue  discount
     with  respect to each bond which, at the time such bond  was
     issued, had original issue discount.
     
          (e)   If interest on indebtedness incurred or continued
     by  a Colorado Unit holder to purchase Units in the Colorado
     Trust is not deductible for Federal income tax purposes,  it
     will also be nondeductible for Colorado income tax purposes.
     
          (f)    So  long as the Colorado Trust holds obligations
     issued, on or after May 1, 1980, by the State of Colorado or
     its  political subdivisions (the "Colorado Bonds"), then  to
     the  extent the interest on the Colorado bonds is excludable
     from Federal gross income of a Colorado Unit holder pursuant
     to Section 103 of the Code, such interest will be excludable
     from Colorado adjusted gross income of such Unit holder.
     
          (g)   Any amounts paid under an insurance policy issued
     to  the Colorado Trust which represent maturing interest  on
     defaulted obligations held by the Trustee will be excludable
     from  Colorado  adjusted gross income if, and  to  the  same
     extent  as,  such interest would have been so excludable  if
     paid  by  the  issuer.  Paragraph (f)  of  this  opinion  is
     accordingly  applicable to insurance  proceeds  representing
     maturing interest.
     
          (h)    Certain of the bonds in the Colorado Trust  have
     been insured by the issuers, the underwriters or the Sponsor
     thereof, or others, against default in the prompt payment of
     principal  and  interest.   Based upon  the  exemptions  and
     assumptions  referred to above, it is our opinion  that  any
     amounts received by the Colorado Trust representing maturing
     interest  on  such  bonds will be excludable  from  Colorado
     adjusted  gross income if, and to the same extent  as,  such
     interest  would  have been so excludable if paid  in  normal
     course  by  the  issuer notwithstanding the  source  of  the
     payment  is  from policy proceeds.  Paragraph  (f)  of  this
     opinion is accordingly applicable to such payment.
     
     We  have  not examined any of the Bonds to be deposited  and
held  in  the Colorado Trust or the proceedings for the  issuance
thereof or the opinions of bond counsel with respect thereto, and
therefore  express  no  opinion as to the  exemption  from  State
income taxes of interest on the Bonds if received directly  by  a
Unit holder.
     
     We  hereby  consent  to the filing of  this  opinion  as  an
exhibit  to  the  Registration  Statement  (No.  33-51811)  filed
pursuant  to the Securities Act of 1933, as amended (the  "Act"),
with respect to the registration of the sale of the Units and  to
the references to our firm in such Registration Statement and the
preliminary prospectus included therein.  In giving such consent,
we  do  not  thereby admit that we are persons whose  consent  is
required  by  Section 7 of the Act, or the rules and  regulations
thereunder.
     
                                        Very truly yours,


     
                                        Chapman and Cutler

EFF/jlg



                                
                                
                          PHELPS DUNBAR
                       COUNSELLORS AT LAW
                          SEVENTH FLOOR
                     ONE MISSISSIPPI PLAZAA
                 TUPELO, MISSISSIPPI  38802-1220
                                
                                
                                
                                
                                
                        January 26, 1994
                                
                                
                                
Nike Securities L.P.
1001 Warrenville Road
Lisle, Illinois 60532

United States Trust Company
  of New York
770 Broadway
New York, New York  10003
     
     
     Re:          The First Trust Combined Series 209
       The First Trust Advantage Trust: Mississippi Trust,
                            Series 10

Gentlemen:
     
     We  have  acted as special Mississippi counsel as to certain
Mississippi  tax matters to the First Trust Combined  Series  209
(the  "Fund") concerning a Registration Statement (No.  33-51811)
on  Form  S-6  under  the Securities Act  of  1933,  as  amended,
covering  the  issuance  by  the  Fund  of  Units  of  fractional
undivided   interest  (the  "Units")  in  several   trusts   (the
"Trusts"),  one  of  which is The First  Trust  Advantage  Trust:
Mississippi  Trust,  Series 10 (the "Mississippi  Trust").   Each
such   Unit  will  be  purchased  by  various  investors   ("Unit
Holders").  You have asked that we render an opinion to you  with
respect to certain Mississippi tax matters.
     
     The  Fund  is  organized pursuant to a Trust Agreement  (the
"Trust Agreement") dated January 26, 1994 (the "Date of Deposit")
between Nike Securities L.P. (the "Sponsor"), United States Trust
Company  of  New  York,  as Trustee (the  "Trustee"),  Securities
Evaluation Service, Inc., as Evaluator, and First Trust  Advisors
L.P.,  as  Portfolio  Supervisor.  Each Unit of  the  Mississippi
Trust represents a fractional undivided interest in the principal
and net income of the Mississippi Trust, established in the Trust
Agreement.   The  Mississippi Trust will  be  comprised  of  that
number of Units which will establish as close as possible  as  of
the  Date of Deposit a Public Offering Price (as defined  in  the
prospectus)  of  One  Thousand Dollars ($1,000)  per  Unit.   The
Mississippi  Trust  will be administered  as  a  distinct  entity
pursuant to the Trust Agreement.
     
     In  acting  as special counsel, we have examined  the  Trust
Agreement and such other documents as we deem necessary.
     
     The assets of the Mississippi Trust will consist of interest
bearing  obligations issued by, or on behalf  of,  the  State  of
Mississippi, or counties, municipalities, authorities  and  other
political  subdivisions  thereof and may  also  include  interest
bearing  obligations issued by, on or in behalf of, one  or  more
possessions of the United States, state taxation on the  interest
of  which  is prohibited by federal law (the "Bonds").   We  have
been  advised that in the opinion of bond counsel to each  issuer
of  the  Bonds,  the  interest  on  each  of  the  Bonds  in  the
Mississippi  Trust  is  exempt  from  Federal  income  tax  under
existing  law  at  the  time  of  the  issuance  of  such  Bonds.
Distributions  of the interest received by the Mississippi  Trust
will  be made to each Unit Holder monthly unless the Unit  Holder
elects to receive such distributions on a semi-annual basis.
     
     We  understand that on the Date of Deposit, the Sponsor  has
deposited  with  the Trustee the total principal  amount  of  the
interest  bearing obligations, and/or contracts for the  purchase
thereof,  together with an irrevocable letter of  credit  in  the
amount  required for the purchase price and accrued interest,  if
any.
     
     You  have  advised us that, in the opinion  of  Chapman  and
Cutler,  for  Federal  income  tax  purposes  the  Fund  and  the
Mississippi  Trust  will  not  be taxable  as  a  corporation  or
association, but will be governed by the provisions of Subchapter
J  (relating to trusts) of Chapter 1 of the Internal Revenue Code
of  1986.  Each Unit Holder will be considered to be the owner of
a  pro  rata portion of the Mississippi Trust and will be subject
to tax on the income therefrom under the provisions of Subpart  E
of  Subchapter  J  of Chapter 1 of the Internal Revenue  Code  of
1986.   The  Mississippi  Trust itself will  not  be  subject  to
Federal income taxes.  For Federal income tax purposes, each item
of  trust income will have the same character in the hands of the
Unit  Holder  as  it  would have in the  hands  of  the  Trustee.
Accordingly,  to  the extent that the income of  the  Mississippi
Trust  consists  of interest excludable from gross  income  under
Section  103  of the Internal Revenue Code of 1986,  such  income
will be excludable from Federal income of the Unit Holder.
     
     Assuming the correctness of the foregoing, it is our opinion
that:
     
           1.    For purposes of Mississippi income taxation, the
     Mississippi Trust will be recognized as a trust and will not
     be   taxable  as  a  corporation  or  an  association.   The
     Mississippi Trust will not be subject to Mississippi  income
     tax.
     
           2.   With respect to Unit Holders who are residents of
     Mississippi,  the income of the Mississippi Trust  which  is
     allocable and distributable to each such Unit Holder will be
     treated  as  the  income  of  such  Unit  Holder  under  the
     Mississippi  income tax laws.  Interest  on  the  underlying
     Bonds  which would be exempt from Mississippi income tax  if
     directly received by such Unit Holder will retain its status
     as  tax-exempt  interest when received  by  the  Mississippi
     Trust and distributed to such Unit Holder.
     
           3.   To the extent that gain or loss is recognized for
     Federal  income  tax  purposes,  each  Unit  Holder  of  the
     Mississippi   Trust  will  recognize  gain   or   loss   for
     Mississippi income tax purposes if the Trustee disposes of a
     Bond  (whether  by sale, payment on maturity, retirement  or
     otherwise)  or  if  the Unit Holder redeems  or  sells  such
     Units.   Due to the amortization of Bond premium  and  other
     basis  adjustments, a Unit Holder, under some circumstances,
     may  realize taxable gain when his or her Units are sold  or
     redeemed for an amount equal to their original cost.
     
           4.    The Units are not exempt from Mississippi estate
     tax and are subject to assessment for Mississippi ad valorem
     tax  purposes. (However, it is not the current  practice  of
     the  State  of  Mississippi  to assess  intangible  personal
     property  owned by individuals or corporations,  other  than
     certain   financial  institutions,  for   ad   valorem   tax
     purposes.)
     
     We  have not examined any of the obligations to be deposited
into  the  Fund and express no opinion as to whether the interest
on  any  such obligations would in fact be tax-exempt if directly
received  by  a Unit Holder, nor have we made any review  of  the
proceedings  relating to the issuance of Bonds or the  basis  for
bond  counsel opinion.  We have relied on the opinion of  Chapman
and  Cutler referred to above and have assumed the due  execution
of the Trust Agreement and other documents referred to herein.
     
     We  hereby  consent  to the filing of  this  opinion  as  an
exhibit  to Registration Statement (No. 33-51811) filed with  the
Securities and Exchange Commission for the purpose of registering
the  Units and to the reference to our firm and a summary of this
opinion   included  in  such  Registration  Statement   and   the
prospectus included therein. (In giving such consent  we  do  not
thereby  admit  that we are in the category  of  a  person  whose
consent  is required by Section 7 of the Securities Act of  1933,
as amended, and the rules and regulations thereunder.)
     
     The  foregoing opinions are limited to the laws of the State
of  Mississippi  and  the federal laws of the  United  States  of
America.   We  express no opinion as to matters governed  by  the
laws  of  any other state.  Furthermore, no opinion is  expressed
herein  as  to  the effect of any future acts of the  parties  or
changes  in  existing  law.  We undertake  no  responsibility  to
advise you of any changes after the date hereof in the law or the
facts presently in effect that would alter the scope or substance
of the opinions herein expressed.
     
     The  opinions expressed herein are rendered as of  the  date
hereof, may be relied upon only by you and shall not be otherwise
used, circulated or quoted.
     
     This  letter expresses our legal opinion as to the foregoing
matters  based on our professional judgment at this time;  it  is
not, however, to be construed as a guaranty, nor is it a warranty
that  a court considering such matters would not rule in a manner
contrary to the opinions set forth above.
                                    
                                    Very truly yours,
                                    
                                    
                                    
                                    PHELPS DUNBAR





                AMBAC Indemnity Corporation
                 c/o CT Corporation Systems
                   44 East Mifflin Street
                  Madison, Wisconsin 53703
                   Administrative Office:
                   One State Street Plaza
                  New York, New York 10004

Municipal Bond Investment
Trust Insurance Policy


AMBAC Indemnity Corporation (AMBAC) A Wisconsin Stock Insurance
Company



Agrees to Guarantee

  FIRST TRUST COMBINED, SERIES 209;
  Colorado Trust, Series 12 

to

  Nike Securities, L.P.

("Investment Trust") the insured, the payment of that portion  of
the principal of and interest on each of the Bonds which shall be
due  during  the  Policy  Period  but  is  unpaid  by  reason  of
Nonpayment  by  the  Issuer, in consideration  of  the  insurance
premium  paid  and subject to the terms and conditions  contained
herein or added hereto.

Policy No.                         Policy Date January 26, 1994
FE013125

Trustee   U.S. TRUST COMPANY
          770 Broadway, 6th Floor
Address   New York, New York

In  Witness  Whereof, the Insurer has caused this  Policy  to  be
affixed  with a facsimile of its corporate seal and to be  signed
by  its duly authorized officers in facsimile to become effective
as  its original seal and signatures and binding upon the Insurer
by   virtue  of  the  countersignature  of  its  duly  authorized
representative.


                          AMBAC Indemnity Corporation

P. Lassiter                           Stephen D. Cooke

President                             Secretary
                                       
                                       Nancy Davila
                                       
                                       /w/ Nancy Davila
                                       Authorized Representative
1.  Definitions

(a)   "Policy"  is this policy of insurance and all  applications
and  schedules  for  Municipal Bond  Investment  Trust  Insurance
relating  hereto,  all  of  which  are  hereby  incorporated   by
reference herein.

(b)   "Bonds" are the specific securities covered by this  Policy
and  are identified and described in the Schedule attached hereto
and hereby made a part hereof.

(c)   "Issuer"  is  each  respective issuer,  identified  in  the
Schedule, of the Bonds.

(d)   "Investment  Trust" is the entity represented  to  have  an
insurable  interest  in  the  Bonds insured  under  this  Policy,
identified on the face of this Policy.

(e)   "Trustee"  is the Trustee of the Investment Trust,  or  any
successor Trustee thereto or Co-Trustee therewith.

(f)  "Sponsor" is the firm or entity responsible for creating the
Investment  Trust and thereafter performing the  services  to  it
required of its sponsor, or any successor Sponsor thereof or  Co-
Sponsor therewith.

(g)  "Insured Instrument" is any instrument evidencing all or any
part  of the principal or of interest on a Bond which is Due  for
Payment.

(h)   "Policy Period" is the period during which this  Policy  of
insurance   is   effective.   The  Policy  Period  commences   at
12:01  A.M., New York local time on the Policy Date.  The  Policy
Date  shall  be the date on which AMBAC issues its  Policy.   The
Policy  Period  ends  at  12:00 A.M. on the  date  on  which  the
proceeds  of  the  last  of  the  Bonds,  together  with  accrued
interest, are received by the Trustee.

(i)   "Premium  Installment  Period"  is  the  period  for  which
installments of the annual insurance premium are payable monthly,
quarterly  or  semiannually,  as  determined  initially  for  the
Investment Trust.

(j)   "Nonpayment"  is  the  failure  of  an  Issuer  to  provide
sufficient funds to the payment agent for payment in full of  all
principal and interest on a Bond which is Due for Payment.

(k)  "Due for Payment," when referring to principal of a Bond (or
Insured Instrument evidencing such principal), is when the stated
maturity date has been reached, and does not refer to any earlier
date  on  which payment is due by reason of call for  redemption,
acceleration or other advancement of maturity; and when referring
to  interest  on  a Bond (or Insured Instrument  evidencing  such
interest), is when the stated date for payment has been reached.

(l)   "Bond Proceedings" are the legal proceedings by which  each
of  the  Bonds has been authorized, issued or secured,  including
the  governing statutes, the pertinent resolutions and ordinances
of the Issuer, and any trust indenture, mortgage, lease agreement
or other contract relating to the Bond of its security.

2.  Noncancellability and Termination-Refunds of Premium

This Policy cannot be cancelled by AMBAC.  The insurance provided
by  this  Policy  shall  remain in force  throughout  the  Policy
Period.   This  Policy provides for payment to the Trustee  as  a
result  of  Nonpayment of the Bonds.  In the  event  the  Trustee
sells  any of the Bonds, then this Policy shall be terminated  as
to  any  such Bond on the date of said sale, and AMBAC shall  not
have any liability under this Policy on account of Nonpayment  of
any  such  Bond  occurring  thereafter.   This  Policy  shall  be
terminated  as to any Bond which AMBAC has been notified  by  the
Sponsor or by the Trustee has been redeemed from or sold  by  the
Investment  Trust, or was not deposited by the  Sponsor,  or  the
contract to purchase which has failed, on the date such notice is
received  by AMBAC, and AMBAC shall not have any liability  under
this  Policy on account of Nonpayment of any such Bond  occurring
thereafter.  When AMBAC is notified by the Trustee or the Sponsor
that  any  of  the  Bonds have been redeemed  or  sold  from  the
Investment Trust, or were not deposited into it, or a contract to
purchase  any  such  Bonds has failed, a refund  of  any  prepaid
premium  thereon  shall be made to the Investment  Trust  or  the
Sponsor,  as  the case may be.  Such notification to  AMBAC  must
specify  the amount of Bonds affected, identify each by its  Item
Number in an Application identified by its date and designate the
date of such disposal or failure.

3.  Payment by Insurer-Amount, When and How Payable

(a)   Amount-Payment by AMBAC of the aggregate of the face amount
of  all  Insured Instruments of the Investment Trust as to  which
there  has  been  a  Nonpayment, reduced  by  the  aggregate  of:
(i)  the  amount which the Issuer shall have provided for payment
of  Insured Instruments by the time of Nonpayment; and  (ii)  the
amount  which  has  been received from any other  source  to  pay
Insured  Instruments;  such payment shall fully  discharge  AMBAC
from any further liability on account of the Nonpayment.

(b)   When Payable-The payment due the Investment Trust shall  be
made not later than thirty days after notice from the Trustee  is
received  by AMBAC that Nonpayment has occurred, but not  earlier
than  the  date  on  which the Insured Instruments  are  Due  for
Payment.

(c)  How Payable - The payment due the Investment Trust shall  be
paid  by  AMBAC in exchange for delivery of Insured  Instruments,
not less in face amount than the amount of the payment, in bearer
form,   free  and  clear  of  all  liens  and  encumbrances   and
uncancelled.   In cases where an Insured Instrument  is  issuable
only in a form whereby principal is payable to registered holders
or   their   assigns,  AMBAC  shall  pay  principal   only   upon
presentation  and  surrender  of the unpaid  Insured  Instrument,
uncancelled  and  free  of any adverse claim,  together  with  an
instrument of assignment, in satisfactory form, so as  to  permit
ownership of such Insured Instrument to be registered in the name
of AMBAC or its nominee.  In cases where an Insured Instrument is
issuable only in a form whereby interest is payable to registered
holders  of  their assigns.  AMBAC shall pay interest  only  upon
presentation of proof that the claimant is the person entitled to
the payment of interest on the Insured Instrument and delivery of
an  instrument of assignment, in satisfactory form,  transferring
to  AMBAC all rights under such Insured Instrument to receive the
interest in respect of which the insurance payment was made.

4.  Rights of AMBAC

(a)   Subrogation-When AMBAC has made payment with respect to  an
Insured  Instrument, it shall be subrogated to all of the  rights
to payment of the Investment Trust thereon or in relation thereto
to the extent of such payment.

(b)  Vesting of Rights and Powers-When AMBAC has made the payment
due  to  the  Investment Trust as described in Condition  3,  and
until  the full amount of such payment has been recovered,  AMBAC
shall  be  vested  with  all of the Investment  Trust's  options,
votes,  rights,  powers and the like under the Bond  Proceedings.
AMBAC shall not be liable to the Investment Trust for any loss or
damage resulting from the exercise of or failure to exercise  any
of such options, votes, rights, powers and the like.

(c)   Exercise  of Rights and Powers-AMBAC may, in  its  absolute
discretion, exercise or fail to exercise any option, vote, right,
power or the like it may have as holder or registered owner of an
Insured  Instrument with respect to which it  has  made  payment.
AMBAC shall not be liable to the Investment Trust for any loss or
damage resulting therefrom.

(d)   Security  of Rights-The Trustee shall execute  and  deliver
instruments  and  do  whatever else is necessary  to  secure  the
foregoing  rights  for  AMBAC, and will do nothing  to  prejudice
them.

5.  Payment of Insurance Premium Installments

The Trustee shall pay, when due, successively, the full amount of
each  installment of the insurance premium.  Each installment  of
the  insurance premium is due on or before the last  day  of  the
expiring Premium Installment Period.

If  AMBAC  has not received such payment on or before  such  last
day,  it  shall give notice to the Sponsor to that effect.   Such
installment shall be deemed to have been paid when due  if  AMBAC
receives  such  payment within ten days after it has  given  such
notice.

The  Trustee shall, with each payment, notify AMBAC of all  Bonds
which,  during  the  expiring Premium  Installment  period,  were
redeemed from or sold by the Investment Trust, or the contract to
purchase  which failed, or which have not been deposited  by  the
Sponsor.  Such notification to AMBAC must specify the amounts  of
Bonds  affected  and  identify each by  its  Item  Number  in  an
Application identified by date.  No such notice need be given  as
to Bonds with respect to which AMBAC has previously been notified
to the same effect.

6.  Where Notice is Given

All  submissions,  designations, payments, notices,  reports  and
other  data or documents required to be submitted shall be mailed
to AMBAC at its administrative office, or to the Investment Trust
at  its  address shown on the face of this Policy or  such  other
address as it shall designate.

7.  Waiver of Conditions

No  permission affecting this insurance shall exist, or waiver of
any condition be valid, unless expressed in writing added hereto.
Each  of  the conditions of this Policy is hereby made severable,
and  waiver  of  one  condition is not  a  waiver  of  any  other
condition.

8.  Suit

No  suit or action on this Policy for the recovery of any  amount
shall  be sustained in any court of law or equity unless  all  of
the  conditions  of  this Policy shall have  been  complied  with
(unless  specifically  waived by AMBAC  in  writing)  and  unless
commenced within two years after a Nonpayment.

9.  Conflict of Laws

Any  provision of this Policy which is in conflict which the laws
of the jurisdiction in which it is effective is hereby amended to
conform with the minimum requirement of such laws.
                AMBAC Indemnity Corporation
                 c/o CT Corporation Systems
                   44 East Mifflin Street
                  Madison, Wisconsin 53703
                   One State Street Plaza
                  New York, New York 10004

Endorsement



Policy issued to:                    Attached and forming part of

                                      FE013125
FIRST TRUST COMBINED, SERIES 209;
Colorado Trust, Series 12 

                                   Effective Date of Endorsement:

                                        January 26, 1994





The Policy to which this Endorsement is attached and of which  it
forms a part is hereby amended to provide that there shall be  no
acceleration   payment   due  under  the   Policy   unless   such
acceleration is at the sole option of AMBAC.







Nothing  herein contained shall be held to vary, alter, waive  or
extend  any  of the terms, conditions, provisions, agreements  or
limitations  of the above mentioned Policy other  than  as  above
stated.



In  Witness Whereof, the Company has caused its Corporate Seal to
be  hereto  affixed and these presents to be signed by  its  duly
authorized  officers  in  facsimile to become  effective  as  its
original seal and signatures and binding on the Company by virtue
of countersignature by its duly authorized agent.



                     AMBAC Indemnity Corporation

P. Lassiter                            Stephen D. Cooke

President                              Secretary
                                       
                                       
                                       Nancy Davila
                                       
                                       /w/ Nancy Davila
                                       Authorized Representative
                AMBAC Indemnity Corporation
                 c/o CT Corporation Systems
                   44 East Mifflin Street
                  Madison, Wisconsin 53703
                   Administrative Office:
                   One State Street Plaza
                  New York, New York 10004

Endorsement


Policy issued to:                    Attached and forming part of

                                        FE013125
FIRST TRUST COMBINED, SERIES 209;
Colorado Trust, Series 12

                                   Effective Date of Endorsement:

                                         January 26, 1994




The  insurance  provided by this Policy is  not  covered  by  the
property/casualty  insurance  security  fund  specified  by   the
insurance laws of the State of New York.



Nothing  herein contained shall be held to vary, alter, waive  or
extend  any  of the terms, conditions, provisions, agreements  or
limitations  of the above mentioned Policy other  than  as  above
stated.



In  Witness Whereof, the Company has caused its Corporate Seal to
be  hereto  affixed and these presents to be signed by  its  duly
authorized  officers  in  facsimile to become  effective  as  its
original seal and signatures and binding on the Company by virtue
of countersignature by its duly authorized agent.


                     AMBAC Indemnity Corporation

P. Lassiter                             Stephen D. Cooke

President                              Secretary
                                       
                                       
                                       Nancy Davila
                                       
                                       /w/ Nancy Davila
                                       Authorized Representative


                                      AMBAC Indemnity Corporation
                                      c/o CT Corporation Systems
                                      44 East Mifflin Street
                                      Madison, Wisconsin 53703
                                      Administrative Office:
                                      One State Street Plaza
                                      New York, New York 10004

Schedule of Bonds (a part of the Application and Policy)

FIRST TRUST COMBINED, SERIES 209
Colorado Trust, Series 12

                         Date of Application:  January 26, 1994


                     Full
Item    Par          Name of          Purpose                       Interest
No.     Value        Issuer           of Bonds                      Rate

1.      $350M      City of Colorado   Revenue Bonds (The Colorado    4.700%
                   Springs, Colorado  College Project) Series 1994
                                      (SHIP Option Premium
                                      Rate:  .93%)
                                      Upfront Cost:  $10,712





                                                          Initial
Item     Date of      Maturity        Annual              Annual
No.      Bonds        Date            Premium Rate        Premium

1.       01/01/94     06/01/04        .1600%              $560.00










* Premium  attributable to the original insured  amount  of  each
  Item of Bonds.
  




© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission