FIELDWORKS INC
10-K, 1999-03-31
ELECTRONIC COMPUTERS
Previous: TAX EXEMPT SECURITIES TRUST SERIES 384, 24F-2NT, 1999-03-31
Next: SYLVAN LEARNING SYSTEMS INC, 10-K, 1999-03-31



<PAGE>
 
                UNITED STATES SECURITIES AND EXCHANGE COMMISSION

                            Washington, D. C. 20549
                                   FORM 10-K
  [X]  Annual Report Pursuant to Section 13 or 15(d) of the Securities Exchange
                                  Act of 1934

                   for the fiscal year ended January 3, 1999

  [ ]  Transition Report Pursuant to Section 13 or 15(d) of the Securities
                              Exchange Act of 1934

                        Commission file number 000-22221

                            FIELDWORKS, INCORPORATED

                                   Minnesota
- --------------------------------------------------------------------------------
         (State or other jurisdiction of incorporation or organization)

                  7631 Anagram Drive, Eden Prairie, Minnesota
- --------------------------------------------------------------------------------
                    (Address of principal executive offices)
                                        
                                   41-1731723
- --------------------------------------------------------------------------------
                      (I.R.S. Employer Identification No.)

                                     55344
- --------------------------------------------------------------------------------
                                   (Zip Code)
                                        
                                 (612) 974-7000
- --------------------------------------------------------------------------------
              (Registrant's telephone number, including area code)

          Securities registered pursuant to Section 12(b) of the Act:

                              Title of each class
- --------------------------------------------------------------------------------
                                      None

                   Name of each exchange on which registered
- --------------------------------------------------------------------------------
                                      None

          Securities registered pursuant to Section 12(g) of the Act:
                         Common Stock, $.001 par value
- --------------------------------------------------------------------------------
                                (Title of Class)

Indicate by check mark whether the registrant (1) has filed all reports required
to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during
the preceding 12 months (or for such shorter period that the registrant was
required to file such reports), and (2) has been subject to such filing
requirements for the past 90 days.      Yes [X]  No [ ]

Indicate by check mark if disclosure of delinquent filers pursuant to Item 405
of Regulation S-K is not contained herein, and will not be contained, to the
best of registrant's knowledge, in definitive proxy or information statements
incorporated by reference in Part III of this Form 10-K or any amendment to this
Form 10-K. [ ]

The aggregate market value of the voting stock held by non-affiliates of the
Registrant, based upon the closing sale price of the Common Stock on March 16,
1999 as reported on the Nasdaq National Market, was approximately $15,290,257.
Shares of Common Stock held by each officer and director and by each person who
owns 5% or more of the outstanding Common Stock have been excluded in that such
persons may be deemed to be affiliates.  The determination of affiliate status
for purposes of this paragraph is not necessarily a conclusive determination for
other purposes.

The number of shares of the registrant's Common Stock, $.001 par value,
outstanding as of March 16, 1999 was 8,832,926.

DOCUMENTS INCORPORATED BY REFERENCE
Portions of the Proxy Statement for the Registrant's 1999 Annual Meeting of
Shareholders to be held May 18, 1999 are incorporated by reference in Part III.
<PAGE>
 
                                     PART I
ITEM 1. Business

     The Company FieldWorks, Incorporated ("FieldWorks" or "the Company") was
incorporated in Minnesota on October 2, 1992 and began as a company dedicated to
the development and sale of rugged mobile computing platforms. While the Company
continues to manufacture and sell these products, it has concluded that its
strongest opportunity for growth and differentiation is as a company that
focuses on designing and providing complete customer-specific rugged mobile
computing solutions. The Company's solutions address business needs in service
bay diagnostics, test and measurement, and logistics management for the
trucking, public services and government/military industries worldwide. Complete
solutions can include hardware, software, peripherals, service and support--
thus, FieldWorks is a systems integration company as well as a manufacturer. The
Company also offers customers a high level of end-user industry expertise in
service and support. FieldWorks' professional services capabilities include
consultation and/or management of solution conceptualization, design,
development, implementation and support.

     All platforms are designed to be rugged and reliable, meeting military
standards for shock, vibration and moisture. They are suited for use in
demanding field environments, offering features such as daylight-readable color
displays and a pointing device that is impervious to dirt and can be used with a
glove. The Company's platforms also offer a high level of expandability.
Expansion paths include desktop-like ISA and PCI expansion slots, PC card slots,
serial ports, universal serial bus and custom modules. As a result, all
platforms are flexible "electronic toolboxes" that integrate the end-user's
application-specific tools and technologies into one custom, rugged mobile
solution. Lastly, because of their modular system architecture, the Company's
platforms are easily upgraded to incorporate new central processing units,
display technologies and peripheral technologies, such as wireless
communication. Such upgradeability contributes to a long solution life span and
reduces the total cost of ownership for the customer.

     Rugged Mobile Computing Solutions Market. Due to technological advances
over the past several years, organizations have become increasingly dependent on
mobile computing and communications devices, such as portable computers, pagers
and cellular telephones, to enhance workforce productivity. Organizations are
increasingly seeking to computerize field personnel. Such computerization can
provide sophisticated field diagnostic and analytic capabilities, enhance field
access to data and on-line information, eliminate paperwork and improve
communication.

     Industries such as trucking, public services, and the government and
military have recognized the need for computerization and automation in the
field. However, the effectiveness of field force computerization and automation
efforts has often been limited by the nature of the products that have been
available. Computers are now being used in the field to perform a wide range of
tasks, but both off-the-shelf, consumer portable computers and custom-designed
portable computers generally have significant shortcomings that limit their use
by field personnel. In part as a result of these limitations, some companies
still prefer to employ only single-purpose diagnostic and data collection
machines in the field, foregoing the benefits of full computerization.

     The field force automation markets for the Company's products consist of
those businesses and other entities that are seeking effective mobile computing
platforms for field personnel and functions. Users of the Company's field
computing platforms and their demands vary widely, and include: (i)
transportation, which needs diagnostic service tools in a single PC-based tool
with integrated software modules and hardware peripherals, (ii) utilities and
telecommunications test crews, which require electronic toolboxes that can
perform data acquisition, diagnostic, communications and analysis tasks to

1
<PAGE>
 
expedite installation, repair and troubleshooting, (iii) public services, which
use computers as mobile data terminals that link into central dispatch, and (iv)
the military, which needs mobile units capable of withstanding battlefield
conditions chiefly for communication and field data acquisition purposes.
FieldWorks has chosen to focus on service bay, test and measurement, and
logistics management solutions for trucking, public services (which includes
utility and telecommunications companies), and government/military industries.

     Strategy. The Company's vision is to be the worldwide leader in customer-
specific computing solutions for demanding field environments. The Company's
strategy consists of the following key components:

     Penetrate Key Vertical Markets. The Company is targeting key vertical
markets including trucking, public services and government/military. The Company
develops specialized product features and functions to address the special needs
of a particular vertical market and provides consultation services to support
the requirements of its customers. The Company's strategy is to be a key
provider of information tools and services to facilitate standardization in
service bay, test and measurement and logistics management.

     Enhance Professional Services Offerings. The Company intends to position
itself as a professional service and system integration company whose uniqueness
is its market application expertise and customer support regarding the use of
the technology it provides. In 1998, the Company established a professional
services organization focused on this initiative.

     Reduce Operating Expenses and Production Costs. The Company is evaluating
the outsourcing of work where value is not recognized and rewarded by its
customers. The Company is focused on reducing operating expenses and product
costs and improving inventory management to enhance its competitive position and
achieve profitability.

     FieldWorks Products and Professional Services. The Company is focused on
delivering products and professional services that address the varied and
specialized requirements of field force personnel. The Company's platforms are
designed to be rugged, expandable, upgradeable and customizable.

     Product Series The Company's product series consist of the following:

     7000 Series Field WorkStation Laptop Computing Platform. The 7000 Series
offers significant expansion capacity and is targeted at the high end of the
rugged field computing platform market. The structure of this laptop computing
platform is based on a high-strength cast magnesium alloy external housing.
Internal components that are sensitive to shock and vibration are contained
within this housing and isolated with special tuned shock absorbing polymers,
while a shock absorbing bushing system suspends all drives and the CPU. The 7000
Series incorporates the Company's backplane/card cage design, which provides up
to six ISA/PCI expansion card slots within the housing, permitting the
integration of instrumentation, data acquisition and communications
capabilities. Also contained within the housing are PCMCIA expansion capability,
integrated AC/DC power, battery capability, desktop ISA/PCI slots, optional
integrated CD-ROM, optional dual removable hard drive system and optional Motion
Picture Experts Group ("MPEG-II") video compression decoding boards.

     5000 Series Field WorkStation Notebook Computing Platform. The 5000 Series
is designed as a smaller, more lightweight toolbox with less expandability. The
structure of this notebook computing platform is based on an internal frame cast
from a high-strength magnesium alloy. The skeleton and rubber coating protect
internal sub-systems from shock and vibration. Virtually all of the electronics
of the 5000 Series are contained in a "technology module" that has been
designed for easy removal, making it possible for customers to service the units
themselves and simplifying upgrades. In addition to two optional ISA or PCI
expansion slots, all 5000 Series platforms have four universal bays in two
sizes. The two larger bays can house batteries, CD-ROM drives, an internal AC
adapter, hard drives or floppy drives. The two smaller bays can house removable
drives and/or PCMCIA slots.

2
<PAGE>
 
     2000 Series Embedded Vehicle System (EVS). A new product line with
production scheduled to begin the second quarter of 1999, FieldWorks' mobile
embedded server is a three-piece onboard vehicle PC that includes a server
component, a high-bright display and a back-lit keyboard. FieldWorks--and OEMs
and systems integrators--can customize the system by adding wireless technology,
Global Positioning System (GPS) technology, data radios and other devices
through two embedded PC card slots and three open serial ports. Via cabling,
system developers can also connect floppy and CD-ROM devices to the server,
which can then be mounted in a remote location up to 16 feet away. EVS is
ideally suited for fixed in-vehicle computing and communication applications
including logistics management. Application examples include computer-aided
dispatch and Geographic Information Systems/Global Positioning System mapping.

     Professional Services. The Company believes that to gain a competitive
advantage in the rugged mobile computing market, in light of the relatively low
level of products it delivers, it must differentiate itself by providing value-
added services along with the products it sells. The Company maintains a
professional services and support program for the benefit of its customers,
including consulting relating to business needs assessment, product application,
technical support, project management, product implementation and
troubleshooting on post-installation questions. The Company provides a one-year
warranty program under which the Company agrees to diagnose, repair and test any
product, and also offers limited warranty programs for extended periods. The
Company can also provide replacement unit pools for large volume customers to
minimize downtime. Software integration, including loading and testing of
multiple software applications, can be provided to manage potential
communications conflicts. The Company can also provide on-site product training
and consultation services tailored to customer requirements.

     In conceiving a solution, FieldWorks applies a business needs-analysis
process and evaluates the customer's current and potential needs to ensure a
three- to five-year solution life span. FieldWorks can develop custom software
and/or integrate third-party software. Implementation services include customer
training, project management and support services, including dedicated telephone
support, and software update and platform upgrade programs. Support services are
aimed at maintaining customer productivity.

     Manufacturing. The Company's manufacturing process consists primarily of
the mechanical subassembly, final assembly and testing of components and
subassemblies purchased from third party suppliers and subcontractors. These
functions, along with the final packaging of its products, are performed at the
Company's worldwide headquarters in Eden Prairie, Minnesota. The Company
assembles products in accordance with customers' specifications. This enables
the Company to provide computing platforms and services that satisfy each
customer's specific field requirements.

     The Company works with a number of subcontractors to assemble mechanical
components, to manufacture printed circuit boards, and to produce certain
components, all to the Company's design specifications. Many of these components
are made using tools that have been designed for, and belong to, the Company,
but that are located on the manufacturer's premises. The Company has
relationships with subcontractors who provide subassemblies on a turn-key basis.
The Company also purchases components directly from one or more third party
suppliers before forwarding them to subcontractors for assembly.

     The Company employs extensive quality control systems and has a quality
assurance department. The Company received ISO 9001 quality assurance
certification in March 1996 and was re-certified in January 1999.

     Sales and Marketing/Customers. The Company's sales and marketing efforts
are based on the recognition that each of the Company's target vertical markets
purchases from different channels. The Company's direct sales force focuses its
efforts on building and maintaining relationships with large-volume key accounts
and with dominant manufacturers or sales channel entities. The Company also
utilizes a network of independent sales representatives for domestic sales.
Other segments of the market are addressed by sales to value-added resellers and
systems integrators that typically sell systems

3
<PAGE>
 
that have been configured for specific end-user applications through the
addition of hardware, software or services. Representatives, resellers and
integrators generally target large- to mid-size accounts, with the exception of
military integrators, or prime contractors, which target large military
accounts. FieldWorks' telesales force addresses the mass market of small
accounts. Additionally, the Company sells platforms to the U.S. government via
the General Services Administration (GSA) schedule.

     FieldWorks' sales strategy is to partner with key-account customers to
design and develop customer-specific solutions that FieldWorks can later package
and standardize for sale to large, mid and mass accounts. Professional services
are tailored to each unique customer's requirements.

     For international sales, the Company maintains a network of international
distributors, which are managed by the Company's director of international
sales. To date, the Company's international sales have been principally in
Europe.

     For the years ended January 3, 1999 and January 4, 1998, sales to one
customer, Navistar International, represented 10% and 13%, respectively, of net
sales.

     Backlog. The Company believes that backlog is not a meaningful indicator of
its future business prospects due to the potentially long customer sales cycle
and significant variations in the size and delivery schedules of orders received
by the Company. As a result, the Company does not believe that backlog at any
particular date is necessarily indicative of future results.

     Competition. The Company believes that it currently occupies a niche in the
field force automation market because it is unique in providing rugged mobile
computing solutions and services as well as platforms. The Company's platforms
face direct competition from companies producing portable computers intended for
field use such as Dolch Computer Systems; Getac Corp.; XL Computing Corp. (a
subsidiary of Cycomm International, Inc.); Itronix Corp.; Kontron Elektronik
Corp. (a subsidiary of Kontron Elektronik GmbH); Paravant Computer Systems,
Inc.; Motorola, Inc.; Melard Technologies, Inc.; WPI Husky Computers Inc.;
Intermec Technologies Corp. and Panasonic Personal Computer Company. The Company
believes its primary competitive factors relate to product pricing,
functionality, product dimensions and technology enhancements. To the extent the
Company and its direct competitors expand and develop this market niche, other
manufacturers may turn their attention to this niche and begin to develop
products and services directly competitive with those offered by the Company.
The Company's computing platforms also face indirect competition from a variety
of different companies and products, including consumer portable personal
computers, customized portable personal computers and single-purpose diagnostic
and data collection instruments.

     Research and Development. The Company designs many of the aspects and
components of its computing platforms. The Company believes that its efforts in
this area have provided it with technological advantages and the Company intends
to continue to focus research and development efforts on improving its core
technologies. In addition, the Company is continuing to focus its efforts on
expanded products and services that address broader customer preferences by
providing a greater range of expandability, features and price. The Company's
research and development efforts also involve developing customized solutions
for its customers who have unique, specialized requirements. Research and
development expenses were $1.9 million in 1996 and 1997, and $3.2 million in
1998.

     Intellectual Property. In April 1996 the Company filed a provisional patent
application related to certain aspects of the design of its 5000 Series Field
WorkStation notebook computing platforms, including the technology module and
features that enhance its upgradeability and ruggedness. In March 1997, the
Company filed a non-provisional United States patent application, and filed an
international patent application under the international Patent Cooperation
Treaty ("PCT"), both of which claimed priority to the provisional patent
application. Based on the PCT application, a European Patent

4
<PAGE>
 
Application, which is a regional application that covers 17 European countries,
was filed in October 1998. In July 1996, the Company filed a non-provisional
United States patent application related to the backplane design employed in its
7000 Series Field WorkStation laptop computing platforms.

     The Company uses the following marks in connection with its products:
FieldWorks, FieldWorks with Design, Field MousePad, Field WorkStation, and
Technology Module. Registrations have been issued in the U.S. Patent and
Trademark Office with respect to FieldWorks with Design, Field MousePad, Field
WorkStation and Technology Module. FieldWorks with Design is registered on the
Principal Register. The remaining registrations are registered on the
Supplemental Register. Supplemental Registrations do not confer the same rights
as Principal Registrations. Specifically, Supplemental Registrations do not
serve as prima facie evidence of the validity of the registered mark, the
registration of the mark, the registrant's ownership of the mark, or the
registrant's exclusive right to use the mark. In addition, the filing date of
the application does not confer any right of priority and does not constitute
notice of the registrant's claim of ownership of the mark. The Company is aware
that there are third parties that have claimed and may claim superior rights, in
certain territories in the United States, to the use of certain of the marks in
which the Company claims rights.

     Employees. As of January 3, 1999, the Company employed 140 full-time
employees, of whom 53 were engaged primarily in manufacturing, 33 were engaged
primarily in sales and marketing, 33 were engaged primarily in engineering and
research and development, and 21 were engaged primarily in administration. The
Company also employs part-time, temporary employees, and contract employees, as
necessary. No employees are represented by any labor union or other collective
bargaining unit. The Company believes that its relations with its employees are
good.

ITEM 2. Properties

     The Company's main operations are conducted in Eden Prairie, Minnesota, at
a leased site of approximately 53,000 square feet. The lease term expires in
November 2004. The Company's main operations had previously been conducted at
another leased site of approximately 24,000 square feet in Eden Prairie,
Minnesota. This space, the lease for which expires in June 1999, has been
subleased for the remaining period.

ITEM 3. Legal Proceedings

     The Company is involved in legal actions in the ordinary course of its
business. Although the Company cannot predict the outcome of any such legal
actions, management believes that there is no pending legal proceeding against
or involving the Company for which the outcome is likely to have a material
adverse effect upon the Company's financial position, results of operations or
cash flows.

ITEM 4. Submission of Matters to a Vote of Security Holders

     There were no matters submitted to a vote of security holders during the
Company's fourth quarter ended January 3, 1999.

5
<PAGE>
 
                                    PART II

ITEM 5. Market for Registrant's Common Stock and Related Stockholder Matters

     Market Information. The following financial data is filed as part of this
report: 

     Footnote #10 in the Notes to Consolidated Financial Statements, Page 35.

     Shareholders As of March 16, 1999, there were 168 holders of record of the
Company's Common Stock.

     Dividends. The Company has not paid any cash dividends since inception and
does not anticipate paying cash dividends in the foreseeable future. Any such
payment would require prior approval under the Company's current line of credit
agreement.

     Use of Proceeds. The Company's registration statement on Form S-1, file
number 333-18335, was declared effective on March 19, 1997. The Company
registered an aggregate of 2,443,750 shares of common stock, $.001 par value
(including 316,250 shares covered by a registration statement filed pursuant to
Rule 462(m) on March 20, 1997, file number 333-23637) with R.J. Steichen &
Company as the managing underwriter. The offering commenced on March 20, 1997,
and on March 25, 1997, the Company closed on aggregate proceeds of $13,812,500
from the sale of 2,125,000 of these shares. The remainder of the shares
registered were subject to an underwriters' over-allotment option that
subsequently expired unexercised.

     The following expenses were incurred in connection with the issuance and
distribution of the securities:

- --------------------------------------------------------------------------------
Underwriters' discount and commission                          $   967,000
Expenses paid to underwriters                                      276,000
Other expenses                                                     809,000
- --------------------------------------------------------------------------------
   Total expenses                                              $ 2,052,000
Net offering proceeds                                          $11,760,000
================================================================================

     The net offering proceeds have been used as follows as of January 3, 1999:

- --------------------------------------------------------------------------------
Construction of plant, building and facilities                 $   348,000
Purchase of machinery and equipment                              1,322,000
Repayment of indebtedness                                        6,597,000
Working capital                                                  2,485,000
Temporary investment in money market accounts                    1,008,000
- --------------------------------------------------------------------------------
                                                               $11,760,000
================================================================================

     All such amounts were paid direct to third parties.

6
<PAGE>
 
ITEM 6. Selected Financial Data

Selected Consolidated Statements of Operations Data:

<TABLE>
<CAPTION>
                                           Year Ended   Year Ended  Year Ended   Years Ended December 31,
- ----------------------------------------------------------------------------------------------------------
                                            January 3,   January 4, January 5,
(in thousands, except  per share amounts)     1999         1998        1997        1995        1994
<S>                                        <C>          <C>          <C>         <C>          <C>
Net sales                                    $ 20,002    $ 23,815    $ 13,111    $  8,242    $  2,742
Cost of sales                                  14,200      14,620       7,930       4,777       1,954
- ----------------------------------------------------------------------------------------------------------
 Gross profit                                   5,802       9,195       5,181       3,465         788
Operating expenses:
 Sales and marketing                            5,482       5,043       3,616       1,726         928
 General and administrative                     2,915       3,034       2,232       1,169         762
 Research and development                       3,214       1,884       1,896         948         765
 Product upgrade and restructuring costs        1,473        --          --          --          --
- ----------------------------------------------------------------------------------------------------------
   Total operating expenses                    13,084       9,961       7,744       3,843       2,455
- ----------------------------------------------------------------------------------------------------------
Operating loss                                 (7,282)       (766)     (2,563)       (378)     (1,667)
- ----------------------------------------------------------------------------------------------------------
Interest expense and other, net                   158        (258)       (356)        (69)        (21)
- ----------------------------------------------------------------------------------------------------------
Net loss from continuing operations            (7,124)     (1,024)     (2,919)       (447)     (1,688)
Loss from discontinued operation(1)              --          --          (377)       (180)       --
- ----------------------------------------------------------------------------------------------------------
Net loss                                     $ (7,124)   $ (1,024)   $ (3,296)   $   (627)   $ (1,688)
==========================================================================================================
Basic and diluted loss per common share:
 Net loss per common share from
   continuing operations                     $   (.81)   $   (.12)   $   (.45)   $   (.07)   $   (.31)
 Loss per common share from
   discontinued operation(1)                     --          --          (.06)       (.03)       --
- ----------------------------------------------------------------------------------------------------------
 Net loss per common share                   $   (.81)   $   (.12)   $   (.51)   $   (.10)   $   (.31)
==========================================================================================================
Weighted average common shares outstanding      8,799       8,242       6,442       6,131       5,430
==========================================================================================================

Selected Consolidated Balance Sheet Data:

                                               January 3,  January 4,   January 5, December 31, December 31,
(in thousands, except  per share amounts)         1999        1998        1997        1995         1994
============================================================================================================
Cash and cash equivalents                       $  1,690    $  3,219    $  2,132    $    113    $    126
Working capital                                    4,077      11,517       1,042       1,685       1,317
Total assets                                      10,956      16,120       9,906       4,559       3,603
Long-term debt and capital lease obligations,
 less current portion                                 97          23          67          62          11
Total debt                                           110          70       6,150       1,254         809
Accumulated deficit                              (14,452)     (7,327)     (6,303)     (2,805)     (2,173)
Total shareholders' equity                         5,793      12,799       1,813       2,132       1,636
</TABLE>

(1) In November 1996, the Company's Board of Directors approved the distribution
of all of the issued and outstanding shares of the common stock of the Company's
wholly-owned subsidiary, Paragon, as a dividend to shareholders of record of the
Company as of November 15, 1996. Paragon's results of operations for the years
ended December 31, 1995 and January 5, 1997, as well as the estimated loss from
disposition, have been presented as a discontinued operation in the above
Statements of Operations Data.

7
<PAGE>
 
ITEM 7. Management's Discussion and Analysis of Financial Condition and Results
of Operations

     Cautionary Statement Regarding Forward-Looking Statements. This report
contains forward-looking statements within the meaning of Section 27A of the
Securities Act of 1933, as amended, and Section 21E of the Securities Exchange
Act of 1934, as amended. When used in this report, the words or phrases
"believes," "anticipates," "expects," "intends," "estimates," or similar
expressions are intended to identify forward-looking statements, but are not the
exclusive means of identifying such statements. These forward-looking statements
involve risks and uncertainties that may cause the Company's actual results to
differ materially from the results discussed in the forward-looking statements.
Factors that might cause such differences include, but are not limited to, the
following: risks associated with the development of new products, market
acceptance of new products and services, technological obsolescence, dependence
on third-party manufacturers and suppliers, risks associated with the Company's
dependence on proprietary technology and the long customer sales cycle. The
Company wishes to caution readers not to place undue reliance on any such
forward-looking statements, which speak only as of the date made. The Company
undertakes no obligation to revise any forward-looking statements in order to
reflect events or circumstances after the date of such statements. Readers are
urged to carefully review the various disclosures made by the Company in this
report, including in particular Exhibit 99.1 to this report, and in other
reports filed with the Securities and Exchange Commission that advise interested
parties of the risks and factors that may affect the Company's business.

     Operating Results. The following table sets forth certain financial data
expressed as a percentage of net sales for the periods indicated:

<TABLE>
<CAPTION>
For the Years Ended                          January 3, 1999   January 4, 1998   January 5, 1997
<S>                                          <C>               <C>               <C>
 Net sales                                         100%              100%              100%
 Cost of sales                                      71                61                60
                                                  ----               ---              ----
 Gross profit                                       29                39                40
 Operating expenses:
 Sales and marketing                                27                21                28
 General and administrative                         15                13                17
 Research and development                           16                 8                14
 Product upgrade and restructuring costs             8                --                --
                                                  ----               ---              ----
 Total operating expenses                           66                42                59
                                                  ----               ---              ----
 Operating loss                                    (37)               (3)              (19)
 Interest income (expense) and other, net            1                (1)               (3)
                                                  ----               ---              ----
 Net loss from continuing operations               (36)               (4)              (22)
 Loss from discontinued operation                   --                --                (3)
                                                  ----               ---              ----
 Net loss                                          (36)%              (4)%             (25)%
                                                  ----               ---              ----
</TABLE>

     Market Trends. The worldwide market for portable computers continues to
expand. The availability of high-powered portable computer technology coupled
with application specific technologies and the proliferation of wireless
communications contributes to the increased demand. The Company expects
increased requirements to improve the efficiency in field based work forces and
link field workers into corporate information systems.

     The Company targets those markets which require portable computing
platforms that can perform multiple functions including diagnostics, data
acquisition and electronic testing and monitoring. Specifically, the Company is
targeting Trucking, Public Services, including Utilities and Public Safety, and
Government/Military. Each of these vertical markets continues to experience
growth in field service computer application requirements.

8
<PAGE>
 
Comparison of Years Ended January 3, 1999
and January 4, 1998

     Net Sales. Net sales for 1998 were $20.0 million, a decrease of $3.8
million or 16% from 1997 net sales of $23.8 million. The decrease in sales was
due primarily to several factors relating to the 5000 Series product. During
mid- 1998 the 5000 Series II product was released which provided technology
upgrades, lower pricing and improved performance and reliability over the 5000
Series I. Sales of the 5000 Series products represented 38% and 46% of net sales
or $7.6 million and $10.9 million in 1998 and 1997, respectively. Sales of the
7000 Series product were comparable in 1998 and 1997.

     International sales slightly decreased to $5.6 million, or 28% of net sales
for 1998, from $6.0 million, or 25% of net sales in 1997. The majority of
international sales are in Europe, including $4.0 million in 1998 and $3.4
million in 1997. The Company anticipates that international sales as a
percentage of net sales will remain in the mid to upper 20% range with little
impact on the Company's results of operations and liquidity.

     The Company expects sales growth in 1999 due to increased penetration of
key vertical markets, introduction of the 2000 Series platform, and
establishment of the professional services organization. The Company is
targeting sales in trucking, public services and military/government and has
reorganized its sales and marketing efforts to focus on these markets. The 2000
Series line of mobile embedded servers is anticipated to be in production in the
second quarter of 1999 and has been designed to enhance sales to customers
requiring in-vehicle applications. Additionally, management believes that
providing professional services, including consultation, business needs
assessment, training and software integration with the Company's products, will
increase future sales opportunities.

     Delays in the introduction of the 2000 Series platform and/or market
acceptance of the product could reduce the Company's projected 1999 sales. In
addition, the Company expects revenue growth to fluctuate due to potentially
long customer sales cycles.

     Gross Profit. Gross profit decreased $3.4 million from $9.2 million in 1997
to $5.8 million in 1998. Gross profit margins, as a percentage of net sales,
decreased from 39% to 29%. This decrease was the result of the impact of fixed
manufacturing overhead costs allocated over reduced production volume in 1998.
Additionally, gross profit was negatively impacted by a $1.0 million write down
of inventory in the second quarter of 1998. These charges were due to
discontinuation of the 5000 Series I product and other product changes in
response to technological and market developments. The Company continues to take
steps to strengthen its materials management to reduce the risk of future large
write-downs of inventory. With these actions and anticipated unit volume
increases offset by potential pricing reductions on larger customer orders, the
Company believes gross profit margins should be in the mid 30% range in the near
future.

     Gross profit for all periods presented reflects the Company's
reclassification of certain warranty-related costs from cost of sales to sales
and marketing expense. The impact was to decrease cost of sales and increase
gross profit by $458,000, or 2% of net sales in 1998 and by $774,500, or 3% of
net sales for 1997.

     Sales and Marketing. Sales and marketing expenses include salaries,
incentive compensation, commissions, travel, trade shows, and general
advertising and promotion. These expenses also include the costs related to
maintaining the Company's standard one-year warranty program. Sales and
marketing expenses were $5.5 million in 1998, an increase of $0.5 million as
compared to $5.0 million in 1997. As a percentage of net sales, sales and
marketing expenses increased from 21% in 1997 to 27% in 1998. The increase in
expenses was primarily due to expansion of the sales force including the
addition of the professional services group. The Company intends to continue
expanding its sales force as well as investing in advertising and promotion
costs within its target markets. The Company anticipates sales and marketing
expenses to slightly decrease as a percentage of net sales.

9
<PAGE>
 
     General and Administrative. General and administrative expenses include the
Company's executive, finance, information services and human resources cost
centers. These expenses decreased slightly from $3.0 million or 13% of net sales
in 1997 to $2.9 million or 15% of net sales in 1998. The Company anticipates
holding the growth of general and administrative expenses to a level less than
the growth of sales in the near future.

     Research and Development. Research and development expenses are incurred in
the design, development and testing of new platforms, and in the enhancement and
testing of existing products. All research and development costs are expensed as
incurred. These expenses increased from $1.9 million or 8% of net sales in 1997
to $3.2 million or 16% of net sales in 1998. This increase was primarily
attributable to the introduction of the 5000 Series II and development of the
2000 Series product. The Company anticipates these expenses to increase in the
near future to support expanded product and solutions offerings. Additional
expenses are also anticipated to support customer-specific professional services
including software integration and engineering support.

     Product Upgrade and Restructuring Costs. Product upgrade and restructuring
costs were $1.5 million or 8% of net sales in 1998. There were no such costs
during 1997. These costs related to the discontinuation of the 5000 Series I
platform, as well as other internal reorganization efforts. During 1998, the
Company introduced the 5000 Series II platform, which has expanded features and
increased performance. The Company also established reserves in 1998 to address
any customer or upgrade issues with respect to the 5000 Series I. In addition,
the Company incurred expenses relating to restructuring and severance costs.

     Interest Expense and Other, Net. Net interest income of $158,000 was
recorded in 1998 as compared to net interest expense of $258,000 in 1997.
Proceeds from the initial public offering were used to repay debt in the first
and second quarters of 1997. The Company anticipates to record net interest
expense in 1999 as it utilizes its line of credit for working capital purposes
to fund its operations.

Comparison of Years Ended January 4, 1998
and January 5, 1997

     Net Sales. The Company's net sales increased 82% from $13.1 million in 1996
to $23.8 million in 1997. The increase was primarily attributable to a 97%
increase in the number of units sold, offset by both a decrease in the average
selling price of the 7000 Series and an increase in sales of the 5000 Series,
which carries lower pricing. International sales increased to $6.0 million or
25% of net sales in 1997 as compared to $3.2 million or 24% of net sales in
1996.

     Gross Profit. Gross profit increased 77% from $5.2 million in 1996 to $9.2
million in 1997. As a percentage of net sales, gross profit margins decreased
slightly from 40% to 39%. The addition of the 5000 Series product at lower
margins offset the increase in volume.

     Sales and Marketing. Sales and marketing expenses increased from $3.6
million in 1996 to $5.0 million in 1997. As a percentage of net sales, sales and
marketing expenses decreased from 28% in 1996 to 21% in 1997. The increased
expenses were primarily due expansion in the Company's direct sales force and
sales commissions.

     General and Administrative. General and administrative expenses increased
from $2.2 million or 17% of net sales in 1996 to $3.0 million or 13% of net
sales in 1997. The increase was attributable to additional compensation expense
due to an expanded executive management team and the move of primary operations
to a new facility.

10
<PAGE>
 
     Research and Development. Research and development expenses remained
consistent at $1.9 million in 1997 and 1996. These expenses decreased as a
percentage of net sales from 14% in 1996 to 8% in 1997. The increase in salaries
and related expenses was offset by a reduction in product development costs in
1997.

     Interest Expense and Other, Net. Interest expense, net of interest income,
decreased from $356,000 in 1996 to $258,000 in 1997. Proceeds from the initial
public offering were used to repay debt in March and April of 1997, with
interest income earned on remaining proceeds for the rest of the year.

Liquidity and Capital Resources

     In March 1997, the Company completed its initial public offering of common
stock and received net proceeds of $11.8 million from the sale of 2,125,000
shares. From the proceeds, the Company repaid $6.4 million of loans in 1997.
There were no additional loans or credit facilities until November 1998, at
which time the Company entered into a two-year $3.0 million line of credit
agreement. Borrowings bear interest at the greater of 3% over prime or 9%.
Borrowings, as of January 3, 1999, were $682,000. The borrowing base is 75% of
eligible receivables plus the lesser of $600,000 or 30% of eligible inventory as
defined in the agreement. The availability based on the borrowing base
calculation was $1.7 million as of January 3, 1999. For the fourth quarter of
1998, the net loss limitation contained in the agreement was $500,000. The
Company has received a written covenant waiver for the fourth quarter reported
loss of $712,000. For 1999, the agreement contains an equivalent covenant
requiring cumulative year-to-date profit on a quarterly basis. Failure to comply
with this covenant could result in default and accelerated repayment
requirements.

     The Company's cash balance as of January 3, 1999 was $1.7 million as
compared to the January 4, 1998 balance of $3.2 million. Cash used for operating
activities totaled $1.2 million in 1998 and $3.7 million in 1997. The Company's
accounts receivable decreased from $6.4 million at January 4, 1998 to $3.9
million at January 3, 1999. The decrease in accounts receivable was due to
increased effort on reducing collection periods and timing of shipments at year-
end. Net inventories decreased from $5.0 million at January 4, 1998 to $3.4
million at January 3, 1999. This decrease was due to an enhanced focus on
inventory controls. Deferred revenue increased from $0.6 million at January 4,
1998 to $0.8 million at January 3, 1999. This increase was attributable to the
sales of extended warranties. Accrued liabilities decreased from $0.5 million at
January 4, 1998 to $0.3 million at January 3, 1999, due to timing of payments at
year end.

     The Company purchased $1.1 million of property, plant and equipment in 1998
as compared to $0.9 million in 1997. The 1998 expenditures related primarily to
tooling expenditures for the 5000 Series II and 2000 Series products and
leasehold improvements on the new facility. The Company anticipates purchases of
property, plant and equipment to slightly decrease compared to prior years as
leasehold improvement activity has been completed.

     The Company currently anticipates meeting its cash flow needs in 1999 with
existing cash on hand and cash expected to be generated from operations,
supplemented with line of credit borrowings and other potential financing
sources. The Company may also seek additional equity or debt financing to fund
expansion of product and service offerings. The timing and amount of any
additional capital requirements cannot be precisely determined at this time and
will depend on a number of factors including the demand for the Company's
products, profitability, cash management operations, growth and many other
factors. There can be no assurances that additional financing will be available
at all or that it, if available, will be obtainable on terms favorable to the
Company and would not be dilutive.

11
<PAGE>
 
Year 2000 Compliance

     The year 2000 issue is the result of computer programs using only the last
two digits to identify the year. These programs may not be able to interpret
dates beyond the year 1999, which could cause computer system failure or other
errors disrupting operations. The Company is aware of the potential computing
difficulties that the issue presents for the Company's operations in the year
2000 and as a result, has established an internal team, reporting to upper
management, to address the issue. This team's focus includes the functioning of
the Company's products, internal computer systems and non-computer operations,
production processes, key vendors, vital business partners and critical
customers.

     The Company's major internal information systems software was upgraded
during the first quarter of 1998 to ensure year 2000 compliance and provide
enhanced systems capabilities. The total cost of the implementation was
$110,000. The Company plans to perform other minor upgrades to its software and
hardware by mid-1999. Approximately 60% of the expected costs associated with
internal systems software alterations have been incurred to date. The Company's
internal production processes and non-information systems software are in the
process of being assessed. The cost of making them year 2000 compliant is
anticipated to be minimal.

     Management believes its current products are year 2000 compliant and is
offering updated configuration software for products shipped in prior periods.
Notification to customers of the availability of updated software has occurred
and re-notification of key customers will occur in the second quarter of 1999.
Associated costs are expected to be under $100,000. Approximately 75% of the
expected costs associated with ensuring the Company's products are year 2000
compliant have been incurred to date.

     The source of funds for upgrades to internal software, production processes
and previously sold products is existing cash. There are currently no other
projects within the Company that are affected by the outlay of significant
resources to ensure year 2000 compliance.

     The Company's operations with respect to the year 2000 may also be affected
by other entities with which the Company transacts business. The Company has
requested documentation from its vendors regarding compliance, and will evaluate
alternative courses of action for vendors who are not or will not be year 2000
compliant. To date, varying confirmations have been received from the Company's
vendors. The Company has identified its critical vendors and is in the process
of verifying which are currently year 2000 compliant. Contingency plans will be
developed for all critical vendors which are not year 2000 compliant by the end
of the second quarter of 1999.

     The year 2000 issue creates risk for the Company from unforeseen problems
in its own computer systems and from the Company's vendors. Although the Company
does not believe that the year 2000 issue will have a material impact on its
business, financial position, results of operations or liquidity, it is
uncertain as to what extent any failure of the Company's systems or its vendors'
systems may have on its operations.

     The Company identified all critical, external entities by the end of the
first quarter of 1999. Notification of these entities, determination of their
year 2000 status and development of alternative plans, if necessary are to be
completed by the end of the second quarter of 1999.

     Although the Company intends to fully address the year 2000 issue, without
further assessment or resources assigned, the Company can give no assurance that
the year 2000 issue will not cause significant business disruption, including
delays in parts availability resulting in potential shipping delays and/or lost
revenues.

12
<PAGE>
 
ITEM 7A. Quantitative and Qualitative Disclosures
About Market Risk

     The Company is exposed to market risk related to changes in interest rates
on borrowings under the Company's line of credit agreement. The line of credit
bears interest based on the Prime Lending Rate. At January 3, 1999, the Company
had $682,000 outstanding. Based on analysis, likely interest rate shifts would
have an immaterial impact on the Company.

     The Company has no derivative financial instruments or derivative commodity
instruments in its cash and cash equivalents. The Company invests its cash and
cash equivalents in money market instruments. The Company had $1.7 million in
cash and cash equivalents at January 3, 1999. Based on analysis, likely shifts
in money market rates would have an immaterial impact on the Company.

     All of the Company's transactions are conducted and accounts are
denominated in United States dollars and as such, the Company does not currently
have exposure to foreign currency risk.

ITEM 8. Financial Statements and Supplementary Data
                                                                        Page

Consolidated Balance Sheets as of January 3, 1999 and January 4,
   1998                                                                   24

Consolidated Statements of Operations for the years ended January
   3, 1999, January 4, 1998 and January 5, 1997                           25

Consolidated Statements of Shareholders' Equity for the years
   ended January 3, 1999, January 4, 1998 and January 5, 1997             26

Consolidated Statements of Cash Flows for the years ended January
   3, 1999, January 4, 1998 and January 5, 1997                           27

Notes to Consolidated Financial Statements                                28

Report of Independent Public Accountants                                  35

ITEM 9. Changes In and Disagreements With Accountants On Accounting and
Financial Disclosure

     None.

13
<PAGE>
 
                                    PART III

ITEM 10. Directors and Executive Officers of the Registrant

Information required by this item is set forth in the Proxy Statement under the
heading Election of Directors and is incorporated herein by reference.

ITEM 11. Executive Compensation

Information required by this item is set forth in the Proxy Statement under the
heading Executive Compensation and is incorporated herein by reference.

ITEM 12. Security Ownership of Certain Beneficial Owners and Management

Information required by this item is set forth in the Proxy Statement under the
heading Security Ownership of Certain Beneficial Owners and Management and is
incorporated herein by reference.

ITEM 13. Certain Relationships and Related Transactions

Information required by this item is set forth in the Proxy Statement under the
heading Certain Transactions and is incorporated herein by reference.

14
<PAGE>
 
                                    PART IV

ITEM 14. Exhibits, Financial Statement Schedules, and Reports on Form 8-K

     (a) The following documents are filed as part of this Annual Report:

          1. Financial Statement Schedule: The following financial statement
     schedule of FieldWorks, Incorporated for the fiscal years ended January 3,
     1999, January 4, 1998, and January 5, 1997, is filed as part of this Report
     and should be read in conjunction with the Consolidated Financial
     Statements of FieldWorks, Incorporated.

          o    Schedule II - Valuation and Qualifying Accounts

          o    Schedules not listed above have been omitted because they are not
               applicable or are not required or the information required to be
               set forth therein is included in the Consolidated Financial
               Statements or Notes thereto.

          2. Exhibits: The Exhibits listed on the accompanying Index to Exhibits
     are filed as part of, or incorporated by reference into, this Report.

     (b) Reports on Form 8-K: No reports on Form 8-K were filed by the Company
during the fiscal quarter ended January 3, 1999.

15
<PAGE>
 
                                   SIGNATURES
                                        
Pursuant to the requirements of Section 13 or 15(d) of the Securities Exchange
Act of 1934, the registrant has duly caused this report to be signed on its
behalf by the undersigned, thereunto duly authorized.

                                           FieldWorks, Incorporated

                                           /s/ David C. Malmberg
- --------------------------------------------------------------------------------
                                           David C. Malmberg
                                           Chairman of the Board,
                                           Chief Executive Officer

                                           Dated:  April 5, 1999

Pursuant to the requirements of the Securities Exchange Act of 1934, this report
has been signed below by the following persons on behalf of the registrant and
in the capacities and on the dates indicated.

<TABLE>
<CAPTION>

Signature                                         Title                             Date
<S>                         <C>                                                 <C>          
/s/ David C. Malmberg         Chairman of the Board, Chief Executive Officer    April 5, 1999
- ---------------------------------------------------------------------------------------------
David C. Malmberg

/s/ Karen L. Engebretson    Chief Financial Officer, Vice President of Finance  April 5, 1999
- ---------------------------------------------------------------------------------------------
Karen L. Engebretson        (principal financial and accounting officer)

/s/ Gary J. Beeman          Vice Chairman of the Board                          April 5, 1999
- ---------------------------------------------------------------------------------------------
Gary J. Beeman

/s/ James A. Bernards       Director                                            April 5, 1999
- ---------------------------------------------------------------------------------------------
James A. Bernards

/s/ Robert W. Heller        Director                                            April 5, 1999
- ---------------------------------------------------------------------------------------------
Robert W. Heller

/s/ Robert C. Szymborski    Director                                            April 5, 1999
- ---------------------------------------------------------------------------------------------
Robert C. Szymborski

/s/ Richard J. York         Director                                            April 5, 1999
- ---------------------------------------------------------------------------------------------
Richard J. York

</TABLE>

16
<PAGE>
 
                          Consolidated Balance Sheets
<TABLE>
<CAPTION>
                                                           January 3, 1999 January 4, 1998
<S>                                                        <C>             <C>
Assets
Current Assets:
Cash and cash equivalents                                     $  1,690,469    $  3,218,759
Accounts receivable, net of allowance for
 doubtful accounts of $269,800 and $384,600                      3,930,366       6,402,023
Inventories                                                      3,400,744       5,009,137
Prepaid expenses and other                                         121,780         186,298
- ------------------------------------------------------------------------------------------------
 Total current assets                                            9,143,359      14,816,217
- ------------------------------------------------------------------------------------------------
Property and Equipment:
Computers and equipment                                          1,620,455       1,628,949
Furniture and fixtures                                           1,109,895         378,821
Leasehold improvements                                             458,216         184,446
Less: Accumulated depreciation                                  (1,393,342)       (913,918)
- ------------------------------------------------------------------------------------------------
 Property and equipment, net                                     1,795,224       1,278,298
Deposits and Other Assets, net                                      17,385          25,555
- ------------------------------------------------------------------------------------------------
                                                              $ 10,955,968    $ 16,120,070
================================================================================================
Liabilities and Shareholders' Equity
Current Liabilities:
Line of credit                                                $    681,981    $       --
Accounts payable                                                 1,804,186       1,489,982
Accrued warranty and product upgrade                             1,102,798         332,053
Accrued compensation and benefits                                  376,932         410,758
Other accrued liabilities                                          321,532         455,462
Deferred revenue                                                   765,184         563,095
Current maturities of capitalized lease obligations                 13,548          47,409
- ------------------------------------------------------------------------------------------------
 Total current liabilities                                       5,066,161       3,298,759
Capitalized Lease Obligations, less current maturities              96,868          22,693
- ------------------------------------------------------------------------------------------------
 Total liabilities                                               5,163,029       3,321,452
- ------------------------------------------------------------------------------------------------
Commitments and Contingencies (Note 9)
Shareholders' Equity:
Common stock, $.001 par value, 30,000,000 shares
 authorized; 8,823,926 and 8,725,426 issued and outstanding          8,824           8,725
Common stock warrants                                              150,640         150,640
Additional paid-in capital                                      20,085,011      19,966,602
Accumulated deficit                                            (14,451,536)     (7,327,349)
- ------------------------------------------------------------------------------------------------
 Total shareholders' equity                                      5,792,939      12,798,618
- ------------------------------------------------------------------------------------------------
                                                              $ 10,955,968    $ 16,120,070
================================================================================================

</TABLE>

The accompanying notes are an integral part of these consolidated financial
statements.

17
<PAGE>
 
                     Consolidated Statements of Operations
<TABLE>
<CAPTION>
                                                                                 For the Years Ended
- -------------------------------------------------------------------------------------------------------------------------
                                                                 January 3, 1999    January 4, 1998    January 5, 1997
<S>                                                              <C>                <C>                <C>
Net Sales                                                           $ 20,001,787       $ 23,815,045       $ 13,111,077
Cost of Sales                                                         14,199,526         14,620,121          7,929,622
- -------------------------------------------------------------------------------------------------------------------------
   Gross profit                                                        5,802,261          9,194,924          5,181,455
- -------------------------------------------------------------------------------------------------------------------------
Operating Expenses:                                                                                    
 Sales and marketing                                                   5,482,216          5,042,543          3,616,003
 General and administrative                                            2,914,871          3,034,670          2,232,040
 Research and development                                              3,214,164          1,884,128          1,896,448
 Product upgrade and restructuring costs                               1,472,530               --                 --
- -------------------------------------------------------------------------------------------------------------------------
   Total operating expenses                                           13,083,781          9,961,341          7,744,491
- -------------------------------------------------------------------------------------------------------------------------
   Operating loss                                                     (7,281,520)          (766,417)        (2,563,036)
Interest Expense and Other, net                                          157,333           (257,561)          (356,328)
- -------------------------------------------------------------------------------------------------------------------------
Net Loss from Continuing Operations                                   (7,124,187)        (1,023,978)        (2,919,364)
Loss from Discontinued Operation (Note 1)                                   --                 --             (376,682)
- -------------------------------------------------------------------------------------------------------------------------
Net Loss                                                            $ (7,124,187)      $ (1,023,978)      $ (3,296,046)
=========================================================================================================================
Basic and Diluted Loss Per Share:                                                                      
 Net loss per common share from continuing operations               $       (.81)      $       (.12)      $       (.45)
 Loss per common share from discontinued operation                          --                 --                 (.06)
- -------------------------------------------------------------------------------------------------------------------------
 Net loss per common share                                          $       (.81)      $       (.12)      $       (.51)
=========================================================================================================================
 Weighted average common shares outstanding                            8,799,031          8,242,434          6,442,193
=========================================================================================================================

</TABLE>

The accompanying notes are an integral part of these consolidated financial
statements.

18
<PAGE>
 
                Consolidated Statements of Shareholders' Equity

<TABLE>
<CAPTION>
 
                                     Series A
                                    Convertible                               Common    Additional                   Total Share-
                                  Preferred Stock        Common Stock          Stock       Paid-in    Accumulated        holders'
                               Shares       Amount     Shares     Amount    Warrants       Capital        Deficit          Equity
<S>                            <C>          <C>     <C>          <C>       <C>          <C>           <C>            <C>
Balance, December 31, 1995          --      $ --    5,840,068     $5,840    $115,185   $ 4,816,262   $(2,805,143)   $  2,132,144
Issuance of preferred stock    300,000       300           --         --          --     2,999,700             --      3,000,000
Exercise of stock options           --        --       40,668         41          --        62,629             --         62,670
Issuance of common
 stock warrants                     --        --           --         --     116,800            --             --        116,800
Spin-off of Paragon (Note 1)        --        --           --         --          --            --       (202,182)      (202,182)
Net loss                            --        --           --         --          --            --     (3,296,046)    (3,296,046)
- ---------------------------------------------------------------------------------------------------------------------------------
Balance, January 5, 1997       300,000       300    5,880,736      5,881     231,985     7,878,591     (6,303,371)     1,813,386
Issuance of common stock, 
   net of offering costs
   of $2,042,200                    --        --    2,125,000      2,125          --    11,768,207             --     11,770,332
Conversion of preferred 
   stock                      (300,000)     (300)     576,923        577          --          (277)            --             --
Exercise of stock options           --        --       61,422         61          --       157,472             --        157,533
Exercise of common
 stock warrants                     --        --       81,345         81     (81,345)      162,609             --         81,345
Net loss                            --        --           --         --          --            --     (1,023,978)    (1,023,978)
- ---------------------------------------------------------------------------------------------------------------------------------
Balance,  January 4, 1998           --        --    8,725,426      8,725     150,640    19,966,602     (7,327,349)    12,798,618
Exercise of stock options           --        --       98,500         99          --       118,409             --        118,508
Net loss                            --        --           --         --          --            --     (7,124,187)    (7,124,187)
- ---------------------------------------------------------------------------------------------------------------------------------

Balance,  January 3, 1999           --      $ --    8,823,926     $8,824    $150,640   $20,085,011   $(14,451,536)   $ 5,792,939
=================================================================================================================================
</TABLE>

The accompanying notes are an integral part of these consolidated financial
statements.

19
<PAGE>
 
                     Consolidated Statements of Cash Flows
<TABLE>
<CAPTION>
                                                                                For the Years Ended
                                                           January 3, 1999        January 4, 1998       January 5, 1997
<S>                                                        <C>                    <C>                   <C>            
Operating Activities:
Net loss                                                       $(7,124,187)           $(1,023,978)          $(3,296,046)
Adjustments to reconcile net loss to net cash
     used for operating activities-
 Depreciation and amortization                                     692,332                747,717               373,662
 Accrued product upgrade and restructuring costs                   846,876                     --                    --
 Change in operating items:
   Accounts receivable                                           2,471,657             (4,393,330)             (120,765)
   Inventories                                                   1,608,393               (591,815)           (2,596,021)
   Prepaid expenses and other                                       70,104                236,117              (348,991)
   Net assets of discontinued operation                                 --                     --              (163,931)
   Accounts payable                                                314,204                378,456               211,599
   Accrued expenses                                                160,291              1,477,288               571,541
   Deferred revenue                                               (202,089)              (547,156)              (13,333)
- --------------------------------------------------------------------------------------------------------------------------
   Net cash used for operating activities                       (1,162,419)            (3,716,701)           (5,382,285)
- --------------------------------------------------------------------------------------------------------------------------
Investing Activities:
Purchase of property and equipment                              (1,118,974)              (886,829)             (556,120)
Loan to related party                                                   --                 92,175               (92,175)
- --------------------------------------------------------------------------------------------------------------------------
 Net cash used for investing activities                         (1,118,974)              (794,654)             (648,295)
- --------------------------------------------------------------------------------------------------------------------------
Financing Activities:
Proceeds from issuance of common stock                             118,508             12,009,210               162,670
Proceeds from issuance of preferred stock                               --                     --             3,000,000
Net line of credit borrowings (repayments)                         681,981                     --            (1,160,000)
Net proceeds from notes payable                                         --                     --             4,735,952
Proceeds from notes payable to related parties                          --                     --             2,890,000
Payment of notes payable                                                --             (5,000,000)                   --
Payment of notes payable to related parties                             --             (1,350,000)           (1,540,000)
Payment of capitalized lease obligations                           (47,386)               (61,185)              (38,555)
- --------------------------------------------------------------------------------------------------------------------------
 Net cash provided by financing activities                         753,103              5,598,025             8,050,067
- --------------------------------------------------------------------------------------------------------------------------
Change In Cash and Cash Equivalents                             (1,528,290)             1,086,670             2,019,487
Cash and Cash Equivalents, beginning of year                     3,218,759              2,132,089               112,602
- --------------------------------------------------------------------------------------------------------------------------
Cash and Cash Equivalents, end of year                         $ 1,690,469            $ 3,218,759           $ 2,132,089
==========================================================================================================================

Supplemental Cash Flow Disclosure:
Cash paid for interest                                         $    12,191            $   266,858           $   214,601
==========================================================================================================================

Noncash Investing and Financing Activities:
Property and equipment acquired under capital leases           $    87,700            $     7,154           $    68,558
==========================================================================================================================

Issuance of warrants                                           $        --            $        --           $   116,800
==========================================================================================================================

Net assets acquired/disposed of relating to 
   Paragon (Note 1)                                            $        --            $        --           $   202,182
==========================================================================================================================
</TABLE>

The accompanying notes are an integral part of these consolidated financial
statements.

20
<PAGE>
 
                   Notes to Consolidated Financial Statements

1.   Nature of Business

     Operating Activities. FieldWorks designs, manufactures and provides
professional services for rugged, portable computer platforms for use in
demanding field environments. The Company's portable computing platforms have
been designed to meet military standards for ruggedness and to function despite
exposure to extreme temperature, mechanical shock, vibration and moisture. The
Company's products have been designed with a modular system configuration that
allows a user to easily upgrade the central processing unit, processor or any of
the other technological components without purchasing a new computer. The
Company's computing platforms are expandable through multiple expansion slots to
provide a flexible electronic "toolbox" that can integrate a user's
application-specific, multi-media and communications needs into one portable,
rugged device.

     FieldWorks provides solutions to specific customers by providing business
needs analysis, unique product designs, oversight of product implementation and
support and maintenance services. FieldWorks provides professional services to
evaluate the customer's current and potential needs to ensure the platform
chosen is best suited for field requirements. FieldWorks aids in customizing
hardware, software and design solutions to tailor its computer platforms, and
provides training, specialized support and product upgrades to enhance customer
productivity.

     The Company's future operations are dependent upon the attainment of
certain objectives, including further penetration of vertical markets, enhancing
professional services and system integration offerings and reducing operating
expenses and production costs. Additionally, the attainment of these objectives
is subject to the availability of sufficient cash and/or financing. Financing
needs will be contingent upon demand for the Company's products, profitability,
cash management operations and other factors.

     Merger With Paragon Technology, Incorporated and Subsequent Distribution.
In August 1995, FieldWorks completed a merger agreement with Paragon Technology,
Incorporated (Paragon), a Pennsylvania company engaged in software research and
development. The merger was effected through a share-for-share exchange of
25,300 shares of FieldWorks' common stock for all of the outstanding shares of
Paragon common stock and was accounted for as a pooling of interests.

     On November 11, 1996, the Company's board of directors approved the
distribution of all of the issued and outstanding common stock of Paragon, as a
dividend to Company shareholders of record as of November 15, 1996. All shares
of Paragon stock were distributed prior to January 5, 1997. At January 5, 1997,
the Company had a note receivable from Paragon of $92,175. This note was repaid
in full on February 5, 1997.

     Paragon's results of operations for 1996 have been presented as a
discontinued operation in the accompanying consolidated statements of
operations. Revenues applicable to Paragon were approximately $183,000 for the
period from January 1, 1996 to November 15, 1996.

21
<PAGE>
 
2.   Summary of Significant Accounting Policies

     Fiscal Year. Beginning in fiscal 1996, the Company changed to a 52/53-week
fiscal year. Fiscal years subsequent to 1996 end on the Sunday closest to
December 31st. All references herein to "1998", "1997" and "1996" represent the
52-week fiscal year ended January 3, 1999, the 52-week fiscal year ended January
4, 1998, and the 53-week fiscal year ended January 5, 1997, respectively. The
Company believes that this change does not affect comparability of the financial
statements.

     Principles of Consolidation. The consolidated financial statements of the
Company include the accounts of the Company and its wholly owned subsidiary. All
intercompany accounts and transactions have been eliminated in consolidation.

     Earnings (Loss) Per Common Share. The Company adopted Statement of
Financial Accounting Standards No. 128, "Earnings Per Share" (SFAS No. 128)
effective in the quarter and year ended January 4, 1998. SFAS No. 128
established accounting standards for computing and presenting earnings (loss)
per share (EPS). Basic EPS is computed by dividing net income by the weighted
average number of shares of common stock outstanding during the period. No
dilution for potentially dilutive securities is included. Diluted EPS is
calculated using the treasury stock method and reflects the dilutive effect of
outstanding options, warrants and other securities.

     In the Company's calculations, the impact of common stock equivalents has
been excluded from the computation of weighted average common shares
outstanding, except as follows, as the effect would be antidilutive.

     A reconciliation of EPS calculations under SFAS No. 128 is as follows:

                                         1998          1997          1996
- -----------------------------------------------------------------------------
Net loss                             $(7,124,187)  $(1,023,978)  $(3,296,046)
=============================================================================
Weighted average common 
   shares outstanding                  8,799,031     8,125,147     5,865,270
Effect of conversion of 
   preferred stock                            --       117,287       576,923
- -----------------------------------------------------------------------------
Common and common equivalent 
   shares outstanding                  8,799,031     8,242,434     6,442,193
=============================================================================

Basic and diluted loss per share     $      (.81)  $      (.12)  $      (.51)
=============================================================================

     Cash and Cash Equivalents. Cash and cash equivalents consist of amounts
held in the Company's checking accounts and money market funds with original
maturities of 90 days or less. The carrying value of these instruments
approximates fair value.

     Inventories. Inventories are stated at the lower of cost or market value,
as determined by the first-in, first-out cost method, and consisted of the
following:

                                  January 3, 1999  January 4, 1998
- --------------------------------------------------------------------------------
Raw materials                          $2,478,662       $3,268,558
Work in process                           173,791          859,172
Finished goods                            748,291          881,407
- --------------------------------------------------------------------------------
 Total                                 $3,400,744       $5,009,137
================================================================================

     Property and Equipment. Property and equipment are recorded at cost. Repair
and maintenance costs which do not significantly extend the lives of the
respective assets are expensed as incurred. Depreciation is computed using the
straight-line method over the related assets' useful lives, ranging from two to
seven years.

22
<PAGE>
 
     Warranties. The Company provides a one-year warranty on its products from
the date of sale. Warranty costs, including parts and labor, are estimated based
on historical experience. These estimated costs are accrued in the period in
which the related revenue is recognized. Actual warranty costs may differ from
such estimates.

     Revenue Recognition. The Company recognizes product revenue, net of
estimated returns, at the time of product shipment. Services revenue is
recognized as earned. Revenues related to separately priced extended warranties
sold to customers are recorded as deferred revenue and recognized over the
periods covered by the extended warranties.

     Significant Customers and Export Sales. For the years ended January 3, 1999
and January 4, 1998, sales to one customer, Navistar International, represented
10% and 13%, respectively, of net sales. For the year ended January 5, 1997,
there were no customers representing over 10% of net sales.

     Export sales by major location were as follows:

                                        1998        1997        1996
- --------------------------------------------------------------------------------
Europe                            $3,988,000  $3,396,000  $2,087,000
Americas                             709,000   1,875,000     342,000
Middle East/Africa                   565,000     183,000     299,000
Asia                                 119,000     416,000     158,000
Australia                            120,000      93,000     154,000
Russia                               123,000          --     152,000
- --------------------------------------------------------------------------------
                                  $5,624,000  $5,963,000  $3,192,000
================================================================================

     Research and Development. Research and development costs are charged to
expense as incurred.

     Concentrations of Credit Risk. The Company's exposure to concentrations of
credit risk relates primarily to trade receivables. This exposure is limited due
to the large number of customers and their vast dispersion across several
vertical markets and geographies. The Company controls potential credit risk by
performing credit evaluations for all customers and requires letters of credit,
bank guarantees and advance payments, if deemed necessary. Bad debt write-offs
through 1998 have not been material.

     Use of Estimates. The preparation of financial statements in conformity
with generally accepted accounting principles requires management to make
estimates and assumptions that affect the reported amounts of assets and
liabilities and disclosures of contingent assets and liabilities as of the date
of the financial statements. Estimates also affect the reported amounts of
revenues and expenses during the periods presented. Estimates are used for such
items as allowances for doubtful accounts, inventory reserves, useful lives of
property and equipment and warranty costs. Ultimate results could differ from
those estimates.

3.   Product Upgrade and Restructuring Costs

     During the second quarter of 1998, the Company discontinued the 5000 Series
I product line and introduced the Series II model, which offers expanded
features and increased performance. In addition, the Company incurred costs
related to internal restructuring and reorganization efforts, including employee
severance and associated costs. The components of the product upgrade and
restructuring charge were as follows:

Warranty and product upgrade costs                  $1,025,000
Employee severance and associated costs                447,530
- --------------------------------------------------------------------------------
 Total                                              $1,472,530
================================================================================

     In addition, the Company recorded a $1.0 million inventory charge in the
second quarter of 1998 relating to discontinuation of the 5000 Series I product
line and other technological and market developments.

23
<PAGE>
 
4.   Income Taxes

     The Company accounts for income taxes under the liability method, which
requires recognition of deferred income tax assets and liabilities for the
expected future income tax consequences under enacted tax laws of temporary
differences between the financial reporting and tax bases of assets and
liabilities.

     A reconciliation of the Company's statutory tax rate to the effective rate
is as follows:

                                           1998   1997   1996
- --------------------------------------------------------------------------------
Federal statutory rate                       34%    34%    34%
State taxes, net of federal tax benefit       4      4      6
Valuation allowance                         (38)   (38)   (40)
- --------------------------------------------------------------------------------
                                             --%    --%    --%
================================================================================

     As of January 3, 1999, the Company had approximately $10,200,000 of net
operating loss carryforwards for federal income tax purposes that are available
to offset future taxable income through the year 2013. Certain restrictions
caused by the change in ownership resulting from sales of stock will limit
annual utilization of the net operating loss carryforwards.

 The components of the Company's deferred tax asset are as follows:

                                           1998          1997          1996
- --------------------------------------------------------------------------------
Net operating loss carryforwards    $ 4,112,000   $ 1,666,000   $ 1,760,000
Deductible differences                1,439,000     1,074,000       448,000
Valuation allowance                  (5,551,000)   (2,740,000)   (2,208,000)
- --------------------------------------------------------------------------------
                                    $        --   $        --   $        --
================================================================================

5.   Line of Credit and Notes Payable

     Line of Credit. In November 1998, the Company entered into a two-year
$3,000,000 line-of-credit agreement. Borrowings bear interest at the greater of
3% over prime or 9%. The borrowing base is 75% of eligible receivables plus the
lesser of $600,000 or 30% of eligible inventory as defined in the agreement. The
availability based on the borrowing base calculation was $1.7 million as of
January 3, 1999. Personal validity guarantees were provided on accounts
receivable by two executive officers of the Company. The agreement contains
certain financial covenants, including profit/loss covenants for 1998 and 1999.
The net loss limitation for the fourth quarter of 1998 was $500,000. The Company
was out of compliance with the fourth quarter 1998 net loss limitation covenant,
and has received a written waiver of default. For 1999, the agreement contains a
covenant requiring cumulative year-to-date profit calculated on a quarterly
basis. Outstanding borrowings under this line of credit were $682,000 at January
3, 1999 as a result of minimum borrowing levels specified in the agreement. The
borrowings on the line-of-credit were invested in a money market account to
recoup a portion of the minimum interest charges.

     The following information relates to this credit facility for 1998, since
the inception of the agreement:

Maximum amount outstanding during the period                   $682,000
Average borrowings during the period                           $341,000
Weighted average interest rate during the period                  10.75%
Interest rate at end of year                                      10.75%

     Notes Payable. During December 1996, the Company raised approximately
$4,684,000 through a private debt offering, net of $316,000 in offering costs.
In connection with the notes, the Company issued five-year warrants for the
purchase of 250,000 shares of common stock at an exercise price of $5.20. These
notes were repaid in April 1997.

24
<PAGE>
 
     In May through September 1996, the Company entered into certain unsecured
short-term financing agreements with related and other parties, for a total of
$2,890,000. Outstanding borrowings under these agreements were $1,350,000 at
January 5, 1997 and were repaid in March 1997.

6.   Shareholders' Equity

     In March 1997, the Company completed an initial public offering (IPO) of
2,125,000 shares of common stock with proceeds of approximately $11.8 million,
net of related offering costs. The Company used $6.4 million of the proceeds to
repay bridge financing arrangements (see Note 5) and the remaining proceeds were
used to fund capital expenditures and for working capital. In connection with
the IPO, the Company granted warrants for the purchase of 212,500 shares to the
underwriter. These warrants have an exercise price of $7.80 and expire in March
2002. At the completion of the IPO, the Company's articles of incorporation were
amended to authorize 30 million shares of common stock, $.001 par value, and
five million shares of undesignated preferred stock, $.001 par value.

     In July 1996, the Company sold 300,000 shares of Series A, $.001 par value
convertible preferred stock (Preferred Stock) at $10 per share. The Preferred
Stock was automatically converted into common stock upon consummation of the
initial public offering at a rate of $5.20. The holder of the Preferred Stock
was also granted warrants to purchase 46,154 shares of the Company's common
stock at an exercise price of $5.20 per share. The warrants are exercisable
through July 2001.

7.   Warrants

     Warrants to purchase 692,054 and 913,399 shares of the Company's common
stock were outstanding at January 3, 1999 and January 4, 1998, respectively. The
warrants are exercisable at prices ranging from $3 to $7.80 and are exercisable
at various times through March 2002. In March 1997, warrants for the purchase of
81,345 shares at $1 per share were exercised.

8.   Stock Option and 401(k) Plans

     Stock Option Plan. In June 1994, the Company adopted the 1994 Long-Term
Incentive and Stock Option Plan (the Plan). Under the Plan, options are granted
at an exercise price equal to the fair market value of the common stock at the
date of grant. Incentive stock options are granted to employees, and vest over
varying periods not to exceed ten years.

     As of January 3, 1999, the Plan is authorized to issue up to 2,000,000
shares of common stock for such options. At January 3, 1999 and January 4, 1998,
192,977 and 124,476 shares were available for future grants.

     In December 1996, the Company's board of directors approved the
Non-Employee Directors' Stock Option Plan (the Directors' Plan), which was
approved at a shareholder meeting held on January 20, 1997. Under the Directors'
Plan, each nonemployee director will receive 25,000 nonqualified options upon
election and 10,000 options at each reelection date. The Directors' Plan
authorizes the issuance of up to 300,000 shares of common stock for these
options. At January 3, 1999, 190,000 shares were available for future grants.

     On August 7, 1998, the Board of Directors approved the repricing of all
outstanding incentive stock options for non-director employees with an exercise
price greater than $3.00. The new exercise price of such options is $2.3125,
representing the fair market value of the Company's common stock on that date. A
total of 301,400 options with exercise prices of $3.38 to $6.88 were cancelled
and reissued under the terms described above.

25
<PAGE>
 
     Shares subject to option are summarized as follows:

<TABLE>
<CAPTION>
                                       Incentive   Weighted average     Non-qualified   Weighted average
                                   stock options     exercise price     stock options     exercise price
- --------------------------------------------------------------------------------------------------------
<S>                                <C>             <C>                  <C>             <C>
Balance, December 31, 1995               343,000        $      1.77           100,000              $1.40
 Options granted                         320,900               5.25            57,500               5.00
 Options canceled                         (2,332)              3.57                --                 --
 Options exercised                        (5,668)              1.35           (35,000)              1.57
- --------------------------------------------------------------------------------------------------------
Balance, January 5, 1997                 655,900               3.47           122,500               3.04
 Options granted                         449,800               5.33           181,000               6.07
 Options canceled                        (50,678)              5.40                --                 --
 Options exercised                       (31,422)              3.36           (30,000)              1.00
- --------------------------------------------------------------------------------------------------------
Balance, January 4, 1998               1,023,600        $      4.19           273,500              $5.27
 Options granted                       1,170,900               2.54           106,750               3.63
 Options canceled                       (762,050)              5.05           (25,000)              5.13
 Options exercised                       (63,500)              1.05           (35,000)              1.57
- --------------------------------------------------------------------------------------------------------
Balance, January 3, 1999               1,368,950        $      2.75           320,250              $5.14
========================================================================================================
 Options exercisable at:
 January 5, 1997                         471,103        $      2.92            81,217              $2.13
========================================================================================================
 January 4, 1998                         536,683        $      3.22           162,678              $4.82
========================================================================================================
 January 3, 1999                         534,000        $      2.54           241,500              $5.01
========================================================================================================

     Additional information regarding options outstanding at January 3, 1999 is
as follows:

                                                                                        Weighted average
                                       Number of           Exercise  Weighted average          remaining
Type of option                           options        price range    exercise price   contractual life
- --------------------------------------------------------------------------------------------------------
Incentive                                135,500        $1.00                $   1.00   0.3 years
Incentive                              1,113,700        $1.01-$3.00              2.48   6.0 years
Incentive                                119,750        $3.01-$5.00              4.71   3.1 years
- --------------------------------------------------------------------------------------------------------
                                       1,368,950
========================================================================================================
Nonqualified                              56,750        $2.63-$3.00          $   2.73   7.5 years
Nonqualified                              92,500        $3.01-$5.00              4.58   8.1 years
Nonqualified                             171,000        $5.01-$6.50              6.24   7.8 years
- --------------------------------------------------------------------------------------------------------
                                         320,250
========================================================================================================
</TABLE>

     The Company applies Accounting Principles Board Opinion No. 25, "Accounting
for Stock Issued to Employees," and related Interpretations in accounting for
its stock option plans. Accordingly, no compensation cost has been recognized in
the accompanying consolidated statements of operations. Had compensation cost
been recognized based on the fair values of options at the grant dates
consistent with the provisions of SFAS No. 123, "Accounting for Stock-Based
Compensation," the Company's net loss and net loss per common share would have
been increased to the following pro forma amounts:

                                    1998          1997          1996
- --------------------------------------------------------------------------------
Net loss
 As reported                 $(7,124,187)  $(1,023,978)  $(3,296,046)
 Pro forma                    (7,606,187)   (2,083,978)   (4,156,046)
Net loss per common share
 As reported                       $(.81)        $(.12)        $(.51)
 Pro forma                          (.86)         (.25)         (.65)

26
<PAGE>
 
     The weighted average fair values of options granted were as follows:


                                  Incentive    Nonqualified
                              stock options   stock options
1998 grants                           $2.33           $3.24
1997 grants                            3.47            4.43
1996 grants                            3.87            4.46

     The fair value of each option grant is estimated on the date of grant using
the Black-Scholes option pricing model with the following weighted-average
assumptions used for grants in 1998, 1997 and 1996:

                                            1998      1997       1996
- --------------------------------------------------------------------------------
Risk-free interest rate                     4.80%     6.35%      6.59%
Expected life of incentive options       5 years   5 years    5 years
Expected life of nonqualified options    7 years   7 years   10 years
Expected volatility                          114%       72%        90%
Expected dividend yield                       --        --         --

     401(k) Profit-Sharing Plan. Effective January 1, 1996, the Company adopted
a 401(k) profit-sharing plan (the 401(k) Plan) covering substantially all
employees. Eligible employees may elect to defer up to 15% of their eligible
compensation. In 1998, the Company accrued matching contributions of 50% on the
first 4% of each plan participant's eligible contributions. Through January 3,
1999, the Company's matching contributions totaled approximately $68,000.

9.   Commitments and Contingencies

     Leases. The Company leases its current headquarters office facilities under
an operating lease which expires September 30, 2004. The Company leased its
previous office facilities under an operating lease which expires June 30, 1999.
This facility has been subleased for the remaining period under lease. Total
additional rentals to be received in future years are approximately $107,000.
The Company also leases equipment under capital leases which expire at various
dates through December 2002. Property and equipment under capital leases at
January 3, 1999 totaled $105,800.

     The following is a schedule of future minimum lease payments as of January
3, 1999:

                                              Capital leases   Operating leases
- --------------------------------------------------------------------------------
1999                                                $ 15,418           $608,000
2000                                                  44,774            505,000
2001                                                  37,024            462,500
2002                                                  30,853            482,500
2003                                                      --            482,500
Thereafter                                                --            442,000
- --------------------------------------------------------------------------------
Total minimum capital lease payments                 128,069
Less--
   Amount representing interest                      (17,653)
   Current maturities                                (13,548)
- --------------------------------------------------------------------------------
Noncurrent portion of minimum capital
   lease payments                                   $ 96,868
================================================================================

     Legal Proceedings. The Company is involved in legal actions in the ordinary
course of its business. Although the outcome of any such legal actions cannot be
predicted, management believes that there is no pending legal proceeding against
or involving the Company for which the outcome is likely to have a material
adverse effect upon the Company's financial position, results of operations or
cash flows.

27
<PAGE>
 
10.  Quarterly Financial Data (Unaudited)

<TABLE>
<CAPTION>
                               First Quarter           Second Quarter         Third Quarter         Fourth Quarter 
(in thousands)                 1998        1997         1998       1997       1998        1997       1998      1997
- --------------------------------------------------------------------------------------------------------------------
<S>                         <C>          <C>         <C>        <C>        <C>        <C>         <C>        <C>
    Net sales               $ 5,386      $5,117      $ 3,834    $ 5,513    $ 4,412     $ 6,012    $ 6,370    $7,173
Gross profit                  2,172       2,059           72      2,188      1,443       2,365      2,115     2,583
Net income (loss)           $  (756)     $ (698)     $(4,194)   $  (305)   $(1,462)    $   (53)   $  (712)   $   32
====================================================================================================================
Basic and diluted loss
per common share              $(.09)      $(.10)       $(.48)     $(.04)     $(.17)      $(.01)     $(.08)   $   --
====================================================================================================================
Price range of common
 stock(1):
    High                      5 9/16     6 1/4        4         5 5/8       3 5/8       6 1/2     4 1/4      7 3/4
    Low                       3 3/8      4  3/4       2  1/4    3 11/32     1 9/16      4 1/16    2 9/16     5 
</TABLE>

(1)  FieldWorks, Incorporated common stock is traded on the Nasdaq National
     Market System under the symbol "FWRX".




                    REPORT OF INDEPENDENT PUBLIC ACCOUNTANTS

     To FieldWorks, Incorporated:

     We have audited the accompanying consolidated balance sheets of FieldWorks,
Incorporated (a Minnesota corporation) and Subsidiary as of January 3, 1999 and
January 4, 1998, and the related consolidated statements of operations,
shareholders' equity and cash flows for each of the three years in the period
ended January 3, 1999. These financial statements are the responsibility of the
Company's management. Our responsibility is to express an opinion on these
financial statements based on our audits.

     We conducted our audits in accordance with generally accepted auditing
standards. Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements are free of material
misstatement. An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements. An audit also includes
assessing the accounting principles used and significant estimates made by
management, as well as evaluating the overall financial statement presentation.
We believe that our audits provide a reasonable basis for our opinion.

     In our opinion, the financial statements referred to above present fairly,
in all material respects, the financial position of FieldWorks, Incorporated and
Subsidiary as of January 3, 1999 and January 4, 1998, and the results of their
operations and their cash flows for each of the three years in the period ended
January 3, 1999 in conformity with generally accepted accounting principles.

     ARTHUR ANDERSEN LLP
     Minneapolis, Minnesota,
     February 8, 1999

28
<PAGE>
 
REPORT OF INDEPENDENT PUBLIC ACCOUNTANTS

To FieldWorks, Incorporated:

Our audits of the financial statements for FieldWorks, Incorporated for each of
the three years in the period ended January 3, 1999 were made for the purpose of
forming an opinion on the basic financial statements taken as a whole. The
information on this page is presented for purposes of additional analysis and is
not a required part of the basic financial statements. This information has been
subjected to the auditing procedures applied in our audit of the basic financial
statements and, in our opinion, in fairly stated in all material respects in
relation to the basic financial statements taken as a whole.



                                                    ARTHUR ANDERSEN LLP

Minneapolis, Minnesota
February 8, 1999





SCHEDULE II - VALUATION AND QUALIFYING ACCOUNTS

<TABLE>
<CAPTION>
                                               Balance at    Additions     Deductions-
Fiscal                                         Beginning     Charged to    Write-Offs     Balance at
Year                                           of Year       Expense       of Accounts    End of Year
- ----                                           -------       -------       -----------    -----------
<C>          <S>                               <C>           <C>           <C>            <C>    
1998         Allowance for Doubtful Accounts   384,600       1,600         116,400        269,800
             Accrued Severance and
             Restructuring Costs               0             447,500       431,400        16,100


1997         Allowance for Doubtful Accounts   201,400       236,500       53,300         384,600


1996         Allowance for Doubtful Accounts   110,600       91,500        700            201,400

</TABLE>
<PAGE>
 
                               INDEX TO EXHIBITS

Exhibit
   No                  Description
- --------------------------------------------------------------------------------
3.1    Second Amended and Restated Articles of Incorporation of the Company
       (incorporated by reference to the exhibit 3.1 filed with the Company's
       Registration Statement filed on Form S-1, File No. 333-18335)

3.2    Second Amended and Restated Bylaws of the Company (incorporated by
       reference to the exhibit 3.4 filed with the Company's Registration
       Statement filed on Form S-1, File No. 333-18335)

4.1    Form of Certificate for Common Stock (incorporated by reference to the
       exhibit 4.1 filed with the Company's Registration Statement filed on Form
       S-1, File No. 333-18335)

10.1   Form of Warrant to purchase Shares of Common Stock, including
       registration rights provisions (incorporated by reference to the exhibit
       10.1 filed with the Company's Registration Statement filed on Form S-1,
       File No. 333-18335)

10.2   Warrant, dated as of June 19, 1996, between the Company and Brightstone
       Capital, Ltd. (incorporated by reference to the exhibit 10.3 filed with
       the Company's Registration Statement filed on Form S-1, File No.
       333-18335)

10.3   Form of Warrant (July 1996) (incorporated by reference to the exhibit
       10.6 filed with the Company's Registration Statement filed on Form S-1,
       File No. 333-18335)

10.4   Warrant, dated as of July 29, 1996, issued to Network General Corporation
       (incorporated by reference to the exhibit 10.8 filed with the Company's
       Registration Statement filed on Form S-1, File No. 333-18335)

10.5   Form of Warrant (September 1996) (incorporated by reference to the
       exhibit 10.12 filed with the Company's Registration Statement filed on
       Form S-1, File No. 333-18335)

10.6   Amendment to Warrant, dated October 15, 1996, between the Company and
       Brightstone Capital, Ltd. (incorporated by reference to the exhibit 10.13
       filed with the Company's Registration Statement filed on Form S-1, File
       No. 333-18335)

10.7   Agreement to Extend Promissory Notes and Amendment to Warrants, dated as
       of October 15, 1996, between the Company and Brightstone Fund VI,
       Brightstone Fund VII and Brightstone Capital, Ltd. (incorporated by
       reference to the exhibit 10.14 filed with the Company's Registration
       Statement filed on Form S-1, File No. 333-18335)

10.8   Agreement to Extend Promissory Note and Amendment to Warrant, dated as of
       October 15, 1996, between the Company and Stephen L. Becher (incorporated
       by reference to the exhibit 10.15 filed with the Company's Registration
       Statement filed on Form S-1, File No. 333-18335)

10.9   Amendment to Warrant, dated as of October 15, 1996, between the Company
       and Brightbridge Fund I L.P. (incorporated by reference to the exhibit
       10.16 filed with the Company's Registration Statement filed on Form S-1,
       File No. 333-18335)

10.10  Form of Warrant (December 1996) (incorporated by reference to the exhibit
       10.19 filed with the Company's Registration Statement filed on Form S-1,
       File No. 333-18335)

10.11  Office/Warehouse Lease, dated May 10, 1994, by and between The
       Northwestern Mutual Life Insurance Company and the Company (incorporated
       by reference to the exhibit 10.20 filed with the Company's Registration
       Statement filed on Form S-1, File No. 333-18335)

10.12  Amendment to Lease, dated May 22, 1996, between the Company and The
       Northwestern Mutual Life Insurance Company (incorporated by reference to
       the exhibit 10.21 filed with the Company's Registration Statement filed
       on Form S-1, File No. 333-18335)

10.13  Lease Agreement dated April 7, 1995, by and between Ronald C. Devine and
       the Company (incorporated by reference to the exhibit 10.22 filed with
       the Company's Registration Statement filed on Form S-1, File No.
       333-18335)

10.14  1994 Long Term Incentive and Stock Option Plan, as amended, including
       forms of option agreements (incorporated by reference to the exhibit
       10.24 filed with the Company's Registration Statement filed on Form S-1,
       File No. 333-18335)

<PAGE>
 
Exhibit
   No                  Description
- --------------------------------------------------------------------------------
10.15  Directors' Stock Option Plan (incorporated by reference to the exhibit
       10.25 filed with the Company's Registration Statement filed on Form S-1,
       File No. 333-18335)

10.16  Form of Mutual Confidentiality Agreement for use with third parties
       (incorporated by reference to the exhibit 10.26 filed with the Company's
       Registration Statement filed on Form S-1, File No. 333-18335)

10.17  Form of Employee Disclosure and Assignment Agreement (incorporated by
       reference to the exhibit 10.27 filed with the Company's Registration
       Statement filed on Form S-1, File No. 333-18335)

10.18  Form of OEM Agreement (incorporated by reference to the exhibit 10.28
       filed with the Company's Registration Statement filed on Form S-1, File
       No. 333-18335)

10.19  Form of Sales Representative Agreement (incorporated by reference to the
       exhibit 10.29 filed with the Company's Registration Statement filed on
       Form S-1, File No. 333-18335)

10.20  Form of System Integrator Agreement (incorporated by reference to the
       exhibit 10.30 filed with the Company's Registration Statement filed on
       Form S-1, File No. 333-18335)

10.21  Form of Extended Limited Warranty Agreement (incorporated by reference to
       the exhibit 10.31 filed with the Company's Registration Statement filed
       on Form S-1, File No. 333-18335)

10.22  Lease Agreement, dated November 11, 1996, by and between OMNI
       Offices/Woodlawn Hills and the Company (incorporated by reference to the
       exhibit 10.32 filed with the Company's Registration Statement filed on
       Form S-1, File No. 333-18335)

10.23  Option Agreement, dated as of January 21, 1997, by and between the
       Company and David C. Malmberg (incorporated by reference to the exhibit
       10.33 filed with the Company's Registration Statement filed on Form S-1,
       File No. 333-18335)

10.24  Warrant dated March 25, 1997, issued to R.J. Steichen & Company
       (incorporated by reference to the exhibit 10.1 filed with the Company's
       Report on Form 10-Q for the fiscal quarter ended April 6, 1997)

10.25  Employment Agreement with Ronald E. Lewis dated September 18, 1997
       (incorporated by reference to the exhibit 10.1 filed with the Company's
       Report on Form 10-Q for the fiscal quarter ended October 5, 1997)

10.26  Lease Agreement, dated May 16, 1997, by and between CSM Properties, Inc.
       and the Company (incorporated by reference to the exhibit 10.35 filed
       with the Company's Report on Form 10-K for the fiscal year ended January
       4, 1998)

10.27  Addendum to Lease, dated as of December 30, 1997, between the Company and
       CSM Properties, Inc. (incorporated by reference to the exhibit 10.36
       filed with the Company's Report on Form 10-K for the fiscal year ended
       January 4, 1998)

10.28  Sublease Agreement, dated November 6, 1997, by and between Golf Galaxy
       and the Company (incorporated by reference to the exhibit 10.37 filed
       with the Company's Report on Form 10-K for the fiscal year ended January
       4, 1998)

10.29  Sublease Agreement, dated December 5, 1997, by and between LSC, Inc. and
       the Company (incorporated by reference to the exhibit 10.38 filed with
       the Company's Report on Form 10-K for the fiscal year ended January 4,
       1998)

10.30  Sublease Agreement, dated January 6, 1998, by and between Apartment
       Search and the Company (incorporated by reference to the exhibit 10.39
       filed with the Company's Report on Form 10-K for the fiscal year ended
       January 4, 1998)

10.31  General Credit and Security Agreement, dated November 19, 1998, by and
       between Spectrum Commercial Services and the Company (filed herewith)

10.32  Promissory Note, dated November 19, 1998, by and between Spectrum
       Commercial Services and the Company (filed herewith)

21.1   Subsidiaries of the Company (incorporated by reference to the exhibit
       21.1 filed with the Company's Registration Statement filed on Form S-1,
       File No. 333-18335) 

23.1   Consent of Arthur Andersen LLP (filed herewith)

27.1   Financial Data Schedule for the year ended January 3, 1999 (filed
       herewith) 

99.1   Cautionary Statement (filed herewith)


<PAGE>
 
                      GENERAL CREDIT AND SECURITY AGREEMENT

        THIS AGREEMENT, dated as of November 19, 1998, between SPECTRUM
Commercial Services, a division of Lyon Financial Services, Inc., a Minnesota
corporation, having its mailing address and principal place of business at 7900
International Drive, Suite 890, Bloomington, Minnesota 55425-1581 (herein called
"Lender"), and FieldWorks, Incorporated, a Minnesota corporation, having the
mailing address and principal place of business at 7631 Anagram Drive, Eden
Prairie, Minnesota 55344 (herein called "Borrower").


        1. Agreement. This Agreement states the terms and conditions under which
Borrower may obtain certain loans and/or other credit extensions from Lender.

        2. Certain Definitions. For purposes of this Agreement, the following
terms shall have the following meanings:

                "Advance(s)" shall have the meaning provided in Paragraph 4(a).

                "Affiliate" shall include, with respect to any party, any Person
        which directly or indirectly controls, is controlled by, or is under
        common control with such party and, in addition, in the case of
        Borrower, each officer, director or shareholder of Borrower, and each
        joint venturer and partner of Borrower.

                "Borrower" shall have the meaning provided in the preamble
        hereto.

                "Borrowing Base" shall mean the sum of (i) Seventy Five percent
        (75%) of the net amount of Eligible Receivables or such greater or
        lesser percentage as Lender, in its sole discretion, shall deem
        appropriate, plus (ii) the lesser of (x) Six Hundred Thousand and
        No/100ths Dollars ($600,000.00) or (y) Thirty percent (30%) of the net
        amount of Eligible Inventory, or such greater or lesser dollars and/or
        percentage as Lender, in its sole discretion, shall deem appropriate.

                "Business Day" shall mean any day on which major commercial
        banks in Minneapolis, Minnesota are open for the transaction of business
        of the kind contemplated by this Agreement.

                "Chattel Paper" shall have the meaning ascribed to such term in
        Article 9 of the Commercial Code.

                "Closing Date" shall mean the day specified by Borrower on which
        all of the conditions precedent specified in Paragraph 21 shall have
        been satisfied.

                "Code" shall mean the Internal Revenue Code of 1986, as amended
        from time to time.

                "Commercial Code" shall mean the Uniform Commercial Code as
        enacted in the State of Minnesota, as amended from time to time.

                "Consolidated" shall, when used with reference to any financial
        information pertaining to (or when used as a part of any defined term or
        statement pertaining to the financial condition of) any Person, mean the
        accounts of such Person and its subsidiaries, determined on a
        consolidated basis, all determined as to principles of consolidation
        and, except as otherwise specifically required by the definition of such
        term or by such statement as to such accounts, in accordance with GAAP.

                "Contingent Obligations" shall mean, with respect to any Person,
        all of such Person's liabilities and obligations which are contingent
        upon and will not mature unless and until the occurrence of some event
        or circumstance and which are not included within the definition of
        Liabilities of such Person.

                "Customer(s)" shall have the meaning provided in Paragraph 7(a).

                "Default" shall mean any event which, with the giving of notice
        or passage of time, or both, would constitute an Event of Default.

                "Eligible Inventory" shall mean the dollar value of only that
        Inventory in which only Lender holds a senior security interest and as
        to which Lender, in its sole discretion, shall elect from time to time
        to constitute Eligible Inventory. Without limiting the discretion of
        Lender to consider any Inventory not to be Eligible Inventory, and by
        way of example of types of Inventory that Lender will consider not to be
        Eligible Inventory, Lender, notwithstanding any earlier classification
        of eligibility, may consider any Inventory not to be Eligible Inventory
        if: (i) such Inventory does not constitute finished goods or such
        Inventory does not constitute raw materials that are to be used or
        consumed in the normal course in the processing of such raw materials
        into finished goods which, upon completion, will constitute Eligible
        Inventory; (ii) such Inventory does not meet all standards imposed by
        any governmental agency having regulatory authority over such goods
        and/or their use, manufacture or sale; (iii) such Inventory has not been
        physically received by Borrower at Borrower's principal offices in Eden
        Prairie, Minnesota; (iv) such Inventory is not currently usable or
        currently salable in the normal course of Borrower's operations; (v)
        such Inventory is on consignment to or from any other Person or is
        subject to any bailment; (vi) such Inventory is subject to any lien,
        Security Interest or other encumbrance whatsoever, except for the
        security interest of Lender under this Agreement; (vii) such Inventory
        has been sold to any other person; or (viii) such Inventory is located
        in a place other than Borrower's warehouse/principal place of business
        in Eden Prairie, Minnesota, or (ix) such inventory is specialty, custom,
        or limited purpose software and hardware. The value of Eligible
        Inventory shall be the lower of the cost or market value

                                      -1-
<PAGE>
 
        of the Eligible Inventory computed on a first-in, first-out basis in
        accordance with generally accepted accounting principles on the basis of
        the most recent inventory certificates delivered to Lender pursuant to
        Paragraph 17(a)(v).

                "Eligible Receivables" shall mean the dollar value of only such
        Receivables of Borrower arising from the sale and actual shipment of
        Inventory or the full and complete rendition of services in the ordinary
        course of business which has been fully performed by Borrower and in
        which only Lender holds a senior security interest and as to which
        Lender, in its sole discretion, shall from time to time determine to be
        Eligible Receivables. Without limiting the discretion of Lender to
        consider any Receivable not to be an Eligible Receivable, and by way of
        example only of types of Receivables that Lender will consider not to be
        Eligible Receivables, Lender, notwithstanding any earlier classification
        of eligibility may consider any Receivable not to be an Eligible
        Receivable if: (i) any warranty is breached as to the Receivable; (ii)
        the Receivable is not paid by the account debtor within the earlier of
        120 days from the date of the invoice relating to such Receivable or 60
        days from the due date of the invoice relating to such Receivable; (iii)
        the account debtor disputes liability or makes any claim with respect to
        the Receivable, provided that such Receivable shall only be ineligible
        up to the amount of such dispute or claim; (iv) a petition in bankruptcy
        or other application for relief under any insolvency law is filed with
        respect to the account debtor owing the Receivable; (v) the account
        debtor on the Receivable makes an assignment for the benefit of
        creditors, becomes insolvent, fails, suspends, or goes out of business;
        (vi) the Receivable arises from a sale to an account debtor outside the
        United States, unless the sale is backed by an acceptable letter of
        credit; (vii) the Receivable is owed by an account debtor who owes
        Receivables of which more than 10% are more than 90 days past the date
        of the invoices relating to such Receivables; (viii) the account debtor
        is an Affiliate or employee of Borrower; (ix) the account debtor is also
        a supplier or creditor of Borrower; (x) the account debtor is the United
        States of America, or any department or any agency of any thereof,
        unless Borrower has complied with the Assignment of Claims Act to
        Lender's satisfaction; or (xi) the Receivable is either a consignment
        Receivable or a bonded Receivable or a retainage.

                "Equipment" shall have the meaning provided in Paragraph 3.

                "ERISA" shall mean the Employee Retirement Income Security Act
        of 1974, as the same may from time to time be amended, and the rules and
        regulations promulgated thereunder by any governmental agency or
        authority, as from time to time in effect.

                "ERISA Affiliate" shall mean, with respect to any Person, any
        trade or business (whether or not incorporated) which is a member of a
        group of which such Person is a member and which is under common control
        within the meaning of Section 414 of the Code, as amended from time to
        time, and the regulations promulgated and rulings issued thereunder.

                "ERISA Event" shall mean: (a) a Reportable Event described in
        Section 4043 of ERISA and the regulations issued thereunder (other than
        a Reportable Event not subject to the provision for 30-day notice to the
        PBGC under such regulations); (b) the withdrawal of Borrower or any
        ERISA Affiliate from a Plan during a plan year in which it was a
        "substantial employer" as defined in Section 4001(a)(2) of ERISA; (c)
        the filing of a notice of intent to terminate a Plan or the treatment of
        a Plan amendment as a termination under Section 4041 of ERISA; (d) the
        institution of proceedings to terminate a Plan by the PBGC under Section
        4042 of ERISA; or (e) any other event or condition that might reasonably
        be expected to constitute grounds under Section 4042 of ERISA for the
        termination of, or the appointment of a trustee to administer, any Plan.

                "Event of Default" shall have the meaning provided in Paragraph
        20.

                "GAAP" shall mean generally accepted accounting principles
        consistently applied and maintained throughout the period indicated and
        consistent with the audited financial statements delivered to Lender
        pursuant to Paragraph 16(h). Whenever any accounting term is used herein
        which is not otherwise defined, it shall be interpreted in accordance
        with GAAP.

                "General Intangibles" shall have the meaning provided in
        Paragraph 3.

                "Guarantor" NONE.

                "Independent Public Accountants" shall mean Arthur Andersen, LLP
        or any other firm of independent public accountants which is acceptable
        to Lender.

                "Inventory" shall have the meaning provided in Paragraph 3.

                "Liabilities" of any Person shall mean those items which, in
        accordance with GAAP, appear as liabilities on a balance sheet.

                "Facility Fee" shall have the meaning provided in Paragraph 17.

                "Loan Administration Fee" shall have the meaning provided in
        Paragraph 17.

                "Loan Document(s)" shall mean individually or collectively, as
        the case may be, this Agreement, the Note, the Validity Guarantees, and
        any and all other documents executed, delivered or referred to herein or
        therein, as originally executed and as amended, modified or supplemented
        from time to time.

                "Material Adverse Occurrence" shall mean any occurrence of
        whatsoever nature (including, without limitation, any adverse
        determination in any litigation, arbitration or governmental
        investigation or proceeding) which Lender shall determine, in its sole
        discretion, could materially adversely affect the present or prospective
        financial condition or operations of Borrower or a Guarantor or impair
        the ability of Borrower or a Guarantor to perform its obligations under
        this Agreement or any other Loan Document.

                                      -2-
<PAGE>
 
                "Maturity Date" shall mean November 18, 2000, provided, however,
        that Borrower shall have the option to extend the Maturity Date for
        subsequent twelve month periods, unless Lender (in its sole and absolute
        discretion) notifies Borrower at least sixty days prior to the then
        current Maturity Date that the extension shall not be available and in
        that event, no extension shall occur. In any event, the extension option
        shall not be available if, as of the then current Maturity Date (i) an
        Event of Default has occurred and is continuing (whether or not Lender
        has notified Borrower of such default), or (ii) this Agreement has
        previously terminated as provided in Paragraph 23, or (iii) Lender has,
        in its sole and absolute discretion, demanded payment of amounts owed
        hereunder. Should Borrower have the option to extend the Maturity Date
        and choose to do so, than Borrower shall notify Lender of its request
        for an extension at least 60 days before the then current Maturity Date
        and, prior to the then current Maturity Date, shall have executed a new
        or amended promissory note reflecting the extended Maturity Date and
        which contains substantially the same terms as the Note then in effect.

                "Maximum Principal Amount" shall mean, at any date, Three
        Million and No/100ths Dollars ($3,000,000.00).

                "Monthly Payment Date" shall mean the first day of each month.

                "Multi-employer Plan" shall mean a "multiemployer plan" as
        defined in Section 4001(a)(3) of ERISA to which Borrower is making or
        accruing an obligation to make contributions, or has within any of the
        preceding three plan years made or accrued an obligation to make
        contributions.

                "Net Profit" or "Net Loss" for any period shall mean net income
        or loss for such period, determined in accordance with GAAP excluding,
        however, (i) extraordinary gains (including but not limited to the
        conversion of debt to equity, the forgiveness of debt and the like), and
        (ii) gains (whether or not extraordinary) from sales or other
        dispositions of assets other than the sale of Inventory in the ordinary
        course of Borrower's business.

                "Note" shall mean Borrower's revolving or promissory note of
        even date payable to the order of Lender to evidence the Advances,
        including any replacements, substitutions or amendments thereof.

                "Obligations" shall have the meaning provided in Paragraph 3.

                "Participant" shall mean each Person who purchases a
        participation interest from Lender in the obligations.

                "PBGC" shall mean the Pension Benefit Guaranty Corporation or
        any successor board, authority, agency, officer or official of the
        United States administering the principal functions assigned on the date
        hereof to the Pension Benefit Guaranty Corporation under ERISA.

                "Person" shall mean any natural person, corporation, firm,
        partnership, association, government, governmental agency or any other
        entity, whether acting in an individual, fiduciary or other capacity.

                "Plan" shall mean each employee benefit plan or other class of
        benefits covered by Title IV of ERISA, in either case whether now in
        existence or hereafter instituted, of Borrower or any of its
        Subsidiaries.

                "Prime Rate" shall mean the publicly announced base rate (or
        other publicly announced reference rate) charged by Norwest Bank
        Minnesota, National Association; Borrower acknowledges that the Prime
        Rate may not be the lowest rate made available by Lender to its
        customers and that Lender may lend to its customers at rates that are
        at, above or below the Prime Rate.

                "Receivables" shall have the meaning provided in Paragraph 3(a).

                "Reportable Event" shall have the meaning given to that term in
        Title IV of ERISA.

                "Security Interest" shall mean any lien, pledge, mortgage,
        encumbrance, charge or security interest of any kind whatsoever
        (including, without limitation, the lien or retained security title of a
        conditional vendor) whether arising under a security instrument or as a
        matter of law, judicial process or otherwise or the agreement by
        Borrower to grant any lien, security interest or pledge, mortgage or
        encumber any asset.

                "Subordinated Debt" shall mean indebtedness of Borrower for
        borrowed money which is subordinated to the Obligations on terms
        satisfactory to Lender in its sole discretion.

                "Subsidiary" of any Person shall mean any other corporation of
        which more than 50% of the outstanding shares of capital stock having
        ordinary voting power for the election of directors is owned directly or
        indirectly by such Person, by such Person and one or more Subsidiaries,
        or by one or more other Subsidiaries.

                "Termination Date" shall mean the earliest of (i) the Maturity
        Date or (ii) the date upon which Lender's obligation to make Advances is
        terminated pursuant to Paragraph 20, or (iii) the date upon which the
        obligations are declared to be due and payable (or automatically become
        due and payable) upon the occurrence of an Event of Default as provided
        in Paragraph 20 or otherwise, or (iv) the date upon which this Agreement
        terminates as provided in Paragraph 23, or (v) upon demand by Lender in
        its sole and absolute discretion.

                "Withdrawal Liability" shall have the meaning given to that term
        in Title IV of ERISA.

                "Working Capital" at any date shall mean Current Assets at such
        date minus Current Liabilities at such date.

        3. Security. As security for all present and future sums loaned or
advanced by Lender to Borrower and for

                                      -3-
<PAGE>
 
all other obligations now or hereafter chargeable to Borrower's loan account
hereunder, and all other obligations and liabilities of any and every kind of
Borrower to Lender, due or to become due, direct or indirect, absolute or
contingent, joint or several, howsoever created, arising or evidenced, now
existing or hereafter at any time created, arising or incurred (herein called
"Obligations'), Borrower hereby grants to Lender a security interest in and to
the following property:

                (a) All Receivables of Borrower now owned or hereafter acquired
        or arising, together with all customer lists, original books and
        records, ledger and account cards, computer tapes, discs, printouts and
        records, whether now in existence or hereafter created. "Receivables"
        means all rights of Borrower to the payment of money, whether or not
        earned and howsoever evidenced or arising, including (without
        limitation) all present and future "Accounts", accounts receivable,
        "Chattel Paper", "Instruments", and rights to payment which are "General
        Intangibles" (as those terms are used in the Commercial Code), all
        security therefor and all of Borrower's rights as an unpaid seller of
        goods (including rescission, replevin, reclamation and stopping in
        transit) and all of Borrower's rights to any goods represented by any of
        the foregoing including returned or repossessed goods;

                (b) All Inventory of Borrower, whether now owned or hereafter
        acquired and wherever located. "Inventory" includes all Goods (as
        defined in Article 9 of the Commercial Code) intended for sale or lease
        or to be furnished under contracts of service, all raw materials and
        work in process therefor, all finished goods thereof, all materials and
        supplies of every nature used or usable or consumed or consumable in
        connection with the manufacture, packing, shipping, advertising,
        selling, leasing or furnishing of such Goods, and all accessories
        thereto and all documents of title therefor evidencing the same;

                (c) All Equipment of Borrower, whether now owned or hereafter
        acquired and wherever located. "Equipment" includes all of Borrower's
        Goods other than Inventory, all replacements and substitutions therefor
        and all accessions thereto, and specifically includes, without
        limitation, all present and future machinery, equipment, vehicles,
        manufacturing equipment, shop equipment, office and record keeping
        equipment, furniture, fixtures, parts, tools and all other Goods (except
        Inventory) used or acquired for use by Borrower for any business or
        enterprise;

                (d) All General Intangibles and Deposit Accounts (as defined in
        Article 9 of the Commercial Code) of Borrower, whether now owned or
        hereafter acquired, including (without limitation) all present and
        future domestic and foreign patents, patent applications, trademarks,
        trademark applications, copyrights, trade names, trade secrets, patent
        and trademark licenses (whether Borrower is licensor or licensee), shop
        drawings, engineering drawings, blueprints, specifications, parts lists,
        manuals, operating instructions, customer and supplier lists, licenses,
        permits, franchises, the right to use Borrower's corporate name and the
        goodwill of Borrower's business; and

                (e) All Investment Property (as defined in the Commercial Code)
        including but not limited to stock and other securities evidencing
        ownership of any other organization, company or entity as well as all
        amendments, extensions, renewals and replacements of the above, together
        with all certificates, other instruments, options, rights, interest, and
        other distributions issued as an addition to, in substitution or in
        exchange for, or on account of, the same, all whether now existing or
        hereafter arising and whether now owned or hereafter acquired; and

                (f) All products and proceeds of any and all of the foregoing
        and all products and proceeds of any other Collateral (as hereinafter
        defined) including the proceeds of any insurance covering any of the
        Collateral, as well as all Deposit Accounts (as defined in the
        Commercial Code), money, cash, and the like.

All such Receivables, Inventory, Equipment, General Intangibles, Investment
Property, Deposit Accounts, products and proceeds, together with all other
assets and properties of Borrower in or on which Lender is now or hereafter
granted a security interest, mortgage, lien or encumbrance pursuant to this
Agreement or otherwise, are hereinafter sometimes referred to as "Collateral".

        4. Advances.

                (a) At the request of Borrower, Lender agrees, subject to the
        terms and conditions hereinafter set forth, to make loans (each such
        loan being herein sometimes called individually an "Advance" and
        collectively the "Advances") to Borrower from time to time on any
        Business Day during the period from the date hereof and ending on the
        Termination Date; provided, however, that Lender shall not be required
        to make any ------------------ Advance if, after giving effect to such
        Advance, the aggregate unpaid principal amount of Advances outstanding
        would exceed the lesser of the Borrowing Base or the Maximum Principal
        Amount. The amount of each such Advance shall be charged to Borrower's
        loan account. Borrower acknowledges that Lender may, but shall not be
        obligated to, make an Advance at any time in an amount equal to any
        overdraft in any account of Borrower maintained with Lender or any
        Participant even if the aggregate unpaid principal amount of Advances
        exceeds or would exceed the Borrowing Base or the Maximum Principal
        Amount.

                (b) In order to obtain an Advance, Borrower shall give written
        or telephonic notice to Lender, by not later than 11:00 a.m.
        (Minneapolis time) on the day before the requested Advance is to be

                                      -4-
<PAGE>
 
        made. Lender, shall make such Advance by transferring the amount thereof
        in immediately available funds for credit to Borrower's account (other
        than a payroll account), as specified in such notice. At the request of
        Lender, Borrower shall confirm in writing any telephonic notice.

                (c) The obligation of Lender to make Advances shall terminate on
        the Termination Date.

                (d) If at any time the sum of the aggregate outstanding
        principal balance of the Advances exceeds the lesser of (i) the Maximum
        Principal Amount or (ii) the Borrowing Base, then Borrower agrees to
        make, on demand, a principal repayment on the Advances in an amount
        equal to such excess together with accrued interest on the amount repaid
        to the date of repayment. Borrower agrees that, on the Termination Date
        (or earlier upon demand), it will repay the entire outstanding principal
        balance of the Advances together with accrued interest thereon and all
        accrued fees without presentment or demand for payment, notice of
        dishonor, protest or notice of protest, all of which are hereby waived.

                (e) The Advances shall be evidenced by the Note made by Borrower
        payable to the order of Lender in a principal amount equal to the
        Maximum Principal Amount; subject, however, to the provisions of the
        Note to the effect that the principal amount payable thereunder at any
        time shall not exceed the then unpaid principal amount of all Advances
        made by Lender. Borrower hereby irrevocably authorizes Lender to make or
        cause to be made, at or about the time of each Advance made by Lender,
        an appropriate notation on the records of Lender, reflecting the
        principal amount of such Advance, and Lender shall make or cause to be
        made, on or about the time of receipt of payment of any principal of the
        Note, an appropriate notation on its records reflecting such payment.
        The aggregate amount of all Advances set forth on the records of Lender
        shall be rebuttable presumptive evidence of the principal amount owing
        and unpaid on the Note.

        4A. Demand Facility. All interest, principal, Advances, and any other
amounts owing hereunder are due ON DEMAND and Lender specifically reserves the
absolute right to demand payment of all such amounts at any time, with or
without advance notice, for any reason or no reason whatsoever. Lender's right
to make such demand is not exclusive and Lender may coincidentally or separately
from such demand make further demand for payment pursuant to Paragraph 20 or
otherwise hereunder and, further, amounts may become due hereunder (pursuant to
Paragraph 20 or otherwise) without a demand by Lender, as provided in this
agreement.

        5. Interest. Borrower agrees to pay interest on the outstanding
principal amount of the Note, at the close of each day at a fluctuating rate per
annum (computed on the basis of actual number of days elapsed and a year of 360
days) which is at all times equal to Three Percent (3%) in excess of the Prime
Rate; each change in such fluctuating rate caused by a change in the Prime Rate
to occur simultaneously with the change in the Prime Rate (the "Initial Rate");
provided, however, that (i) in no event shall the Initial Rate or the Adjusted
Rate in effect hereunder at any time be less than 9% per annum; and (ii)
interest payable hereunder with respect to each calendar month shall not be less
than $5,950.00 regardless of the amount of loans, Advances or other credit
extensions that actually may have been outstanding during the month. Interest
accrued through the last day of each month will be due and payable to Lender on
the next Monthly Payment Date. Interest shall also be payable on the Maturity
Date or on any earlier Termination Date. Interest accrued after the Maturity
Date or earlier Termination Date shall be payable on Demand. Interest may be
charged to Borrower's loan account as an Advance at Lender's option, whether or
not Borrower then has the right to obtain an Advance pursuant to the terms of
this Agreement.

In the event Borrower earns "Net Profit" for the 12 months ending October 31,
1999 of at least One Million Dollars ($1,000,000) and evidences such profit by
delivering to Lender a financial statement prepared according to GAAP that
reflects the required Net Profit, and provided no Event of Default exists, then
upon Borrower's written request, the Initial Rate shall be reduced to Two and
One Half percent (2 1/2%) in excess of the Prime Rate (the "Adjusted Rate")
commencing with the next scheduled Monthly Payment Date following Lender's
receipt of Borrower's written request.

Notwithstanding the foregoing, after an Event of Default occurs and during its
continuance, the Note shall bear interest until paid at 3% per annum in excess
of the rate otherwise then in effect, which rate shall continue to vary based on
further changes in the Prime Rate; provided, however, that after an Event of
Default, (i) in no event shall the interest rate in effect under the Note at any
time be less than 14% per annum; and (ii) interest payable under the Note with
respect to each calendar month shall not be less than $8,660 regardless of the
amount of loans, Advances or other credit extensions that actually may have been
outstanding during the month.. The undersigned shall also pay a late fee equal
to 10% of any payment under the Note that is more than 10 days past due.

        6. Set-Off; etc. Upon the occurrence and during the existence of a
Default or an Event of Default, Lender is hereby authorized at any time and from
time to time, without notice to Borrower (any such notice being expressly waived
by Borrower), to set off and apply any and all deposits (general or special,
time or demand, provisional or final) at any time held and other indebtedness at
any time owing by Lender or any Participant to or for the credit or the account
of Borrower, including specifically any amounts held in any account maintained
at Lender or any Participant, against any and all amounts which may be owed to
Lender or any Participant by Borrower whether in connection with this Agreement
or otherwise and irrespective of whether Borrower shall have made any requests
under this Agreement.

        7. Reports and Collections.

                (a) Borrower agrees to furnish to Lender, at least weekly,
        schedules describing

                                      -5-
<PAGE>
 
        Receivables created or acquired by Borrower (including confirmatory
        written assignments thereof), including copies of all invoices to
        account debtors and other obligors (all herein referred to as
        "Customers") and original shipping or delivery receipts for all goods
        sold, but if Borrower fails to do so the rights of Lender as a secured
        party will not be impaired. At any time that an Event of Default exists,
        Lender may notify Customers at any time that Receivables have been
        assigned to Lender and collect them directly in Lender's own name but
        unless and until Lender does so or gives Borrower other instructions,
        Borrower shall make collection for Lender at Borrower's sole cost and
        expense. Borrower shall advise Lender promptly of any goods which are
        returned by Customers or otherwise recovered involving an amount in
        excess of $5,000.00. Borrower shall also advise Lender promptly of all
        disputes and claims by Customers involving an amount in excess of
        $5,000.00 and settle or adjust them at no expense to Lender. At any time
        after the occurrence and during the continuance of an Event of Default,
        Lender may at all times settle or adjust such disputes and claims
        directly with the Customers for amounts and upon terms which Lender
        considers advisable. If Lender so directs at any time while an Event of
        Default exists, no discount, credit or allowance shall be granted by
        Borrower to any Customer and no return of goods shall be accepted by
        Borrower without Lender's written consent.

                (b) Borrower agrees to furnish to Lender Inventory
        certifications in accordance with Paragraph 17(a)(v) and a physical
        listing of all Inventory, wherever located, at least once every twelve
        months or, in either case, as more frequently requested by Lender.

                (c) All full and partial payments and any other cash collections
        from whatever source whatsoever, whether or not arising from the sale,
        collection or other disposition of Collateral (whether or not in the
        ordinary course of business), including but not limited to the
        collection of accounts receivable in the ordinary course of business and
        the ordinary sales of inventory or services for cash, shall immediately
        be delivered by Borrower to Lender in their original form (except for
        endorsement where necessary) and uncashed (in the case of checks or
        other documents). Upon Lender's request, Borrower shall direct all
        customers and other remitters of payments to mail payments to Lender's
        post office box or other lockbox. Until such payments are so delivered
        to Lender (or Lender's lockbox), such payments shall be held in trust by
        Borrower for and as Lender's property and shall not be commingled with
        any funds of Borrower. The net amount received by Lender as proceeds
        arising from the sale or other disposition of Collateral will be
        credited by Lender to Borrower's loan account (subject to final
        collection thereof) promptly upon receipt.

        8. Warranty as to Collateral. Borrower warrants that:

                (a) all Receivables listed in or reported on Borrower's
        schedules will, when Borrower delivers the schedules to Lender, be bona
        fide existing obligations created by the sale and actual delivery of
        goods or the rendition of services to Customers in the ordinary course
        of business, not subject to return, evaluation or other condition, and
        which Borrower then owns free of any Security Interest except for the
        Security Interest in favor of Lender created by this Agreement or
        Security Interests permitted under Paragraph 18(d), and which are then
        unconditionally owing to Borrower without defense, offset or
        counterclaim; and that all shipping or delivery receipts, invoice copies
        and other documents furnished to Lender in connection therewith will be
        genuine; and

                (b) all Inventory and Equipment is and shall be owned by
        Borrower, free of any Security Interest except for the Security Interest
        of Lender created by this Agreement or Security Interests permitted by
        Paragraph 18(d).

Lender's rights to and security interest in the Collateral will not be impaired
by the ineligibility of any such Collateral for Advances and will continue to be
effective until all obligations chargeable to Borrower's loan account have been
fully satisfied.

        9. Power of Attorney. Borrower authorizes and appoints Lender, or any of
Lender's officers, employees or agents whom Lender may from time to time
designate, as Borrower's attorney with power to: (a) to endorse Borrower's name
on any checks, notes, acceptances, drafts or other forms of payment or security
that may come into Lender's possession; (b) to sign Borrower's name on any
invoice or bill of lading relating to any Receivables, on drafts against
Customers, on schedules and confirmatory assignments of Receivables, on notices
of assignment, financing statements and amendments under the Commercial Code and
other public records, on verifications of accounts and on notices to Customers;
(c) to notify the post office authorities to change the address for delivery of
Borrower's mail to an address designated by Lender; (d) to receive, open and
dispose of all mail addressed to Borrower; (e) to send requests for verification
of accounts to Customers; (f) to obtain information from any bank, creditor,
customer or other Person regarding Borrower's relationship, account, history
etc.; (g) to sign lien waivers and other releases or satisfactions of claims or
rights by Borrower in exchange for payment or other consideration which Lender
in its sole discretion believes is appropriate under the circumstances; (h) to
directly verify and/or confirm the existence, authenticity, accuracy or terms of
any Receivable (both in Lender's own name or in Borrower's name) without
previously notifying Borrower of its intention to do so and Borrower grants its
consent to Lender for Lender's employees and agents to represent themselves as
employees or agents of Borrower for these purposes; and (i) to do all things
necessary to carry out this Agreement; provided however, that the powers
specified in clauses (c) and (d) above may be exercised only after the
occurrence of an Event of Default. Borrower ratifies and approves all acts of
the attorney other than

                                      -6-
<PAGE>
 
those arising from the willful misconduct of Lender or such attorney. Neither
Lender nor the attorney will be liable for any acts of commission or omission
nor for any error in judgment or mistake of fact or law. This power, being
coupled with an interest, is irrevocable so long as any Receivable in which
Lender has a security interest or any Obligation remains unpaid. Borrower waives
presentment and protest of all instruments and notice thereof, notice of default
and dishonor and all other notices to which Borrower may otherwise be entitled.

        10. Location of Collateral. Borrower warrants that its chief executive
office is at the address stated in the opening paragraph of this Agreement and
that its books and records concerning Receivables are located there. Borrower's
Inventory, Equipment and other goods are at the location or locations as
designated on Schedule A annexed hereto. Borrower shall immediately notify
Lender if any additional locations for Collateral are subsequently established.
Borrower shall not change the location of its chief executive office, the place
where it keeps its books and records, or the location of any Collateral (except
for sales of Inventory in the ordinary course of business) until Borrower has
obtained the written consent of Lender and all necessary filings have been made
and other actions taken to continue the perfection of Lender's Security Interest
in such new location. Lender's Security Interest attaches to all the Collateral
wherever located, and the failure of Borrower to inform Lender of the location
of any item or items of Collateral shall not impair Lender's Security Interest
therein.

        11. Ownership and Protection of Collateral. Borrower warrants,
represents and covenants to Lender that the Collateral is now and, so long as
Borrower is obligated to Lender, will be owned by Borrower free and clear of all
Security Interests except for the Security Interest in favor of Lender created
by this Agreement and except the Security Interests, if any, permitted by
Paragraph 18(d), and that said Collateral, including the Receivables and
proceeds resulting from the collection, sale or other disposition thereof, will
remain free and clear of any and all Security Interests except for the Security
Interest in favor of Lender created by this Agreement and except the Security
Interests, if any, permitted under Paragraph 18(d). Borrower will not sell,
lease or otherwise dispose of the Collateral, or attempt to do so (except for
sales of Inventory in the ordinary course of business and sales of obsolete and
worn equipment not in excess of $25,000 in the aggregate in any calendar year)
without the prior written consent of Lender and unless the proceeds of any such
sale are paid to Lender for application on Borrower's Obligations. While a
Default or an Event of Default exists, Lender will at all times have the right
to take physical possession of any Inventory and Equipment constituting
Collateral and to maintain such possession on Borrower's premises or to remove
the same or any part thereof to such other places as Lender may wish. If Lender
exercises Lender's right to take possession of such Collateral, Borrower shall
on Lender's demand, assemble the same and make it available to Lender at a place
reasonably convenient to Lender. Borrower shall at all times keep the Equipment
constituting Collateral in good condition and repair (reasonable wear and tear
excepted). All expenses of protecting, storing, warehousing, insuring, handling
and shipping of the Collateral, all costs of keeping the Collateral free of any
Security Interests prohibited by this Agreement and of removing the same if they
should arise, and any and all excise, property, sales and use taxes imposed by
any state, federal or local authority on any of the Collateral or in respect of
the sale thereof, shall be borne and paid by Borrower and if Borrower fails to
promptly pay any thereof when due, Lender may, at its option, but shall not be
required to, pay the same and charge Borrower's loan account therefor. Borrower
agrees to renew all insurance required by this Paragraph 11 or Paragraph 13 at
least 10 days prior to its expiration. Borrower agrees that, with respect to any
Inventory maintained in a public warehouse, (i) Borrower will ensure that any
warehouse receipts issued are not in a negotiable form, (ii) Borrower will, upon
request from Lender, deliver all warehouse receipts to Lender, and (iii)
Borrower will cause the public warehouseman to execute an agreement similar to
those delivered pursuant to Paragraph 21 and in form and substance satisfactory
to Lender.

        12. Perfection of Security Interest. Borrower agrees to execute such
financing statements together with any and all other instruments or documents
and take such other action, including delivery, as may be required to create,
evidence, perfect and maintain Lender's Security Interest in the Collateral and
Borrower shall not in any manner do any act or omit to do any act which would in
any manner impair or invalidate Lender's Security Interest in the Collateral or
the perfection thereof.

        13. Insurance. Borrower shall maintain insurance coverage on any
Collateral other than Receivables with such companies, against such hazards, and
in such amounts as may from time to time be acceptable to Lender and shall
deliver such policies or copies thereof to Lender with satisfactory lender's
loss payable endorsements naming Lender. Each policy of insurance shall contain
a clause requiring the insurer to give not less than 30 days prior written
notice to Lender in the event of any anticipated cancellation of the policy for
any reason and a clause that the interest of Lender shall not be impaired or
invalidated by any act or neglect of Borrower nor by the occupation of the
premises wherein such Collateral is located for purposes more hazardous than are
permitted by said policy. Borrower will maintain, with financially sound and
reputable insurers, insurance with respect to its properties and business
against such casualties and contingencies of such types (which may include,
without limitation, public and product liability, larceny, embezzlement, or
other criminal misappropriation insurance) and in such amounts as may from time
to time be required by Lender.

        14. Borrower's Account. Lender may charge to Borrower's loan account at
any time the amounts of all Obligations (and interest, if any, thereon) owing by
Borrower to Lender, including (without limitation) loans, Advances, debts,
liabilities, obligations acquired by purchase, assignment or participation and
all other obligations, whenever arising, whether absolute or contingent and
whether due or to become due; also the amount of all costs and expenses and all
reasonable attorneys' fees and legal expenses incurred in connection with
efforts made to enforce payment of such obligations, or to obtain payment of any
Receivables, or the foreclosure of any Collateral or in the prosecution or
defense of any actions or proceedings relating in any way to this Agreement
(including but not limited to bankruptcy or

                                      -7-
<PAGE>
 
insolvency proceedings) whether or not suit is commenced, including reasonable
attorneys' fees and legal expenses incurred in connection with any appeal of a
lower court's order or judgment; and also the amounts of all unpaid taxes and
the like, owing by Borrower to any governmental authority or required to be
deposited by Borrower, which Lender pays or deposits for Borrower's account. All
of Borrower's borrowings hereunder and (unless otherwise specified) all other
obligations which are chargeable to Borrower's loan account shall be payable ON
DEMAND; recourse to security will not be required at any time. All sums at any
time standing to Borrower's credit on Lender's books and all of Borrower's
property at any time in Lender's possession or upon or in which Lender has a
Security Interest, may be held by Lender as security for all obligations which
are chargeable to Borrower's loan account. Subject to the foregoing, Lender, at
Borrower's request, will remit to Borrower any net balance standing to
Borrower's credit on Lender's books. Lender will account to Borrower monthly, in
writing, and each monthly accounting will be fully binding on Borrower, unless,
within thirty days thereafter, Borrower gives Lender specific written notice of
exceptions. All debit balances in Borrower's loan account will bear interest as
provided in Paragraph 5 of this Agreement. If Lender so requests at any time,
Borrower will immediately execute and deliver to Lender a promissory note in
negotiable form payable on demand to Lender's order in a principal amount equal
to the amount of the debit balance in Borrower's loan account, with interest as
provided in Paragraph 5 of this Agreement. In any event, Borrower covenants to
pay all Advances, debts, accounts and interest when due.

        15. Participations. If any Person shall acquire a participation in
Advances made to Borrower hereunder, Borrower hereby grants to Lender as well as
any such Person holding a participation, and Lender and such Person shall have
and are hereby given a continuing Security Interest in any money, securities and
other property of Borrower in the custody or possession of such Participant,
including the right of set-off as fully as if such Participant had lent directly
to Borrower the amount of such participation. Borrower hereby grants to Lender
its continuing authority and consent to release any and all financial and other
information related to Borrower's financial condition, performance, its
business, operations or any other matter whatsoever to any of Borrower's
creditors (both secured and unsecured), to any Participant, or to any other
Person for their consideration of a possible participation in Advances by that
Person.

        16. General Representations and Warranties. To induce Lender to make
Advances hereunder, Borrower makes the following representations and warranties,
all of which shall survive the initial Advance:

                (a) Borrower is a corporation duly organized, existing, and in
        good standing under the laws of the State of Minnesota, has corporate
        power to own its property and to carry on its business as now conducted,
        and is duly qualified to do business in all states in which the nature
        of its business requires such qualification. During the past five years,
        Borrower has done business solely under the names listed on Schedule B
        attached hereto. Borrower does not own any capital stock of any
        corporation, except as set forth on Schedule C attached hereto.

                (b) The execution and delivery of this Agreement and the other
        Loan Documents and the performance by Borrower of its obligations
        hereunder and thereunder do not and will not conflict with any provision
        of law, or of the charter or bylaws of Borrower, or of any agreement
        binding upon Borrower.

                (c) The execution and delivery of this Agreement and the other
        Loan Documents have been duly authorized by all necessary corporate
        action by directors and shareholders of Borrower; and this Agreement and
        the other Loan Documents have in fact been duly executed and delivered
        by Borrower and constitute its lawful and binding obligations, legally
        enforceable against it in accordance with their respective terms.

                (d) Except as disclosed to Lender on Schedule D attached hereto,
        there is no action, suit or proceeding at law or equity, or before or by
        any federal, state, local or other governmental department, commission,
        board, bureau, agency or instrumentality, domestic or foreign, pending
        or, to the knowledge of Borrower, threatened against Borrower or any
        Guarantor or the property of Borrower or any Guarantor which, if
        determined adversely, would be a Material Adverse Occurrence, and
        neither Borrower nor any Guarantor is in default with respect to any
        final judgment, writ, injunction, decree, rule or regulation of any
        court or federal, state, local or other governmental department,
        commission, board, bureau, agency or instrumentality, domestic or
        foreign, where the effect of such default would be a Material Adverse
        Occurrence.

                (e) The authorization, execution and delivery of this Agreement,
        and the payment of the loans and interest hereon, is not, and will not
        be, subject to the jurisdiction, approval or consent of any federal,
        state or local regulatory body or administrative agency.

                (f) All of the assets of Borrower are free and clear of Security
        Interests except those listed on Schedule E attached hereto.

                (g) Borrower has filed all federal, state and local tax returns
        which, to the knowledge of Borrower, are required to be filed, and
        Borrower has paid all taxes shown on such returns and all assessments
        which are due. Borrower has made all required withholding deposits.
        Federal income tax returns of Borrower have been examined and approved
        or adjusted by the applicable taxing authorities or closed by applicable
        statutes for all fiscal years prior to and including the fiscal year
        ended on January 4, 1998. Borrower does not have knowledge of any
        objections to or claims for additional taxes by federal, state or

                                      -8-
<PAGE>
 
        local taxing authorities for subsequent years which would be a Material
        Adverse Occurrence.

                (h) Borrower has furnished to Lender the financial statements
        listed on Schedule G attached hereto. These statements were prepared in
        accordance with GAAP and present fairly the financial condition of
        Borrower and its Consolidated Subsidiaries. There has been no material
        adverse change in the condition of Borrower and its Consolidated
        Subsidiaries, financial or otherwise, since the date of the most recent
        of such financial statements.

                (i) The value of the assets and properties of Borrower at a fair
        valuation and at their then present fair salable value is and, after
        giving effect to any pending Advance and the application of the amount
        advanced, will be materially greater than its total liabilities,
        including Contingent Obligations, and Borrower has (and has no reason to
        believe that it will not have) capital sufficient to pay its
        liabilities, including Contingent Obligations, as they become due.

                (j) Borrower is in compliance with all requirements of law
        relating to pollution control and environmental regulations in the
        respective jurisdictions where Borrower is presently doing business or
        conducting operations.

                (k) All amounts obtained pursuant to Advances will be used for
        Borrower's working capital purposes.

                (l) Except for the trademarks, patents, copyrights and franchise
        rights listed on Schedule F attached hereto, Borrower is not the owner
        of any patent, trademark, copyright or franchise rights.

                (m) (i) Each Plan is in compliance in all material respects with
        all applicable provisions of ERISA and the Code; (ii) the aggregate
        present value of all accrued vested benefits under all Plans (calculated
        on the basis of the actuarial assumptions specified in the most recent
        actuarial valuation for such Plans) did not exceed as of the date of the
        most recent actuarial valuation for such Plans the fair market value of
        the assets of such Plans allocable to such benefits; (iii) Borrower is
        not aware of any information since the date of such valuations which
        would materially affect the information contained therein; (iv) no Plan
        which is subject to Part 3 of Subtitle B of Title I of ERISA or Section
        412 of the Code has incurred an accumulated funding deficiency, as that
        term is defined in Section 302 of ERISA or Section 412 of the Code
        (whether or not waived); (v) no liability to the PBGC (other than
        required premiums which have become due and payable, all of which have
        been paid) has been incurred with respect to any Plan, and there has not
        been any Reportable Event which presents a material risk of termination
        of any Plan by the PBGC; and (vi) Borrower has not engaged in a
        transaction which would subject it to tax, penalty or liability for
        prohibited transactions imposed by ERISA or the Code. Borrower does not
        contribute to any Multiemployer Plan.

                (n) No part of any Advance shall be used at any time by Borrower
        to purchase or carry margin stock (within the meaning of Regulation U
        promulgated by the Board of Governors of the Federal Reserve System) or
        to extend credit to others for the purpose of purchasing or carrying any
        margin stock. Borrower is not engaged principally, or as one of its
        important activities, in the business of extending credit for the
        purposes of purchasing or carrying any such margin stock. No part of the
        proceeds of any Advance will be used by Borrower for any purpose which
        violates, or which is inconsistent with, any regulations promulgated by
        the Board of Governors of the Federal Reserve System.

                (o) Borrower is not an "investment company", or an "affiliated
        person" of, or a "promoter" or "principal underwriter" for, an
        "investment company", as such terms are defined in the Investment
        Company Act of 1940, as amended. The making of the Advances, the
        application of the proceeds and repayment thereof by Borrower and the
        performance of the transactions contemplated by this Agreement will not
        violate any provision of said Act, or any rule, regulation or order
        issued by the Securities and Exchange Commission thereunder.

                (p) The number of shares and classes of the capital stock of
        Borrower and the ownership thereof are accurately set forth on Schedule
        H attached hereto. Borrower has not: (i) issued any unregistered
        securities in violation of the registration requirements of Section 5 of
        the Securities Act of 1933, as amended, or any other law; or (ii)
        violated any rule, regulation or requirement under the Securities Act of
        1933, as amended, or the Securities Exchange Act of 1934, as amended, in
        either case where the effect of such violation would be a Material
        Adverse Occurrence. No proceeds of the Advances will be used to acquire
        any security in any transaction which is subject to Section 13(d) or
        14(d) of the Securities Exchange Act of 1934, as amended.

                (q) Except for Contingent Obligations shown on Schedule I
        attached hereto, Borrower does not have any Contingent Obligations.

                (r) All factual information heretofore or herewith furnished by
        or on behalf of Borrower to Lender for purposes of or in connection with
        this Agreement or any transaction contemplated hereby is, and all other
        such factual information hereafter furnished by or on behalf of Borrower
        to Lender will be, true and accurate in every material respect on the
        date as of which such information is dated or certified and no such
        information contains any material misstatement of fact or omits to state
        a material fact or

                                      -9-
<PAGE>
 
        any fact necessary to make the statements contained therein not
        misleading.

                (s) Each representation and warranty shall be deemed to be
        restated and reaffirmed to Lender on and as of the date of each Advance
        under this Agreement except that any reference to the financial
        statements referred to in Paragraph 16(h) shall be deemed to refer to
        the financial statements then most recently delivered to Lender pursuant
        to Paragraphs 17(a)(i) and (ii).

        17. Affirmative Covenants. Borrower agrees that it will:

                (a) Furnish to Lender in form satisfactory to Lender:

                        (i) Within 90 days after the end of each fiscal year of
                Borrower, a complete audited financial report prepared and
                certified without qualification or explanatory language by
                Independent Public Accountants on a Consolidated and
                consolidating basis for Borrower and any Consolidated
                Subsidiaries of Borrower; together with a copy of the management
                letter or memorandum, if any, delivered by such independent
                certified public accountant to Borrower and Borrower's response
                thereto. If Borrower shall fail to supply the report within such
                time limit, Lender shall have the right (but not the duty) to
                employ certified public accountants acceptable to Lender to
                prepare such report at Borrower's expense;

                        (ii) Within 30 days after the end of each month, a
                balance sheet with operating figures as to that month, certified
                as correct by the chief financial officer or treasurer of
                Borrower but subject to adjustments as to inventories or other
                items to which an officer of Borrower directs attention in
                writing, together with a reconciliation of any variances between
                the information provided on such balance sheet and the
                information for that day previously delivered to Lender pursuant
                to Paragraph 17(a)(v);

                        (iii) With the financial statements described in
                Paragraph 17(a)(i) and (ii), a compliance certificate in the
                form attached as Exhibit A certified as true and accurate by the
                chief financial officer or treasurer of Borrower;

                        (iv) Within 10 days after the end of each month, an
                aging of accounts receivable together with a reconciliation in a
                form satisfactory to Lender and an aging of accounts payable in
                form acceptable to Lender, both certified as true and accurate
                by an officer of Borrower;

                        (v) Within 10 days after the end of each month, an
                inventory certification report for all Inventory at all
                locations and in form acceptable to Lender and certified as true
                and accurate by an officer of Borrower; and

                        (vi) From time to time, at Lender's request, any and all
                other material, reports, information, tax returns and/or figures
                reasonably required by Lender.

                (b) Permit Lender and its representatives access to, and the
        right to make copies of, the books, records, and properties of Borrower
        at all reasonable times; and permit Lender and its representatives to
        discuss Borrower's financial matters with officers of Borrower and with
        its Independent Public Accountant (and, by this provision, Borrower
        authorizes its Independent Public Accountant to participate in such
        discussions).

                (c) Pay when due all taxes, assessments, and other liabilities
        against it or its properties except those which are being contested in
        good faith and for which an adequate reserve has been established;
        Borrower shall make all withholding payments when due.

                (d) Promptly notify Lender in writing of any substantial change
        in present management or present business, of its intention to enter
        into a new business or industry, or of its intention to wind down,
        liquidate or close substantially all of its business;

                (e) Pay when due all amounts necessary to fund in accordance
        with its terms any Plan;

                (f) Comply in all material respects with all laws, acts, rules,
        regulations and orders of any legislative, administrative or judicial
        body or official applicable to Borrower's business operation or
        Collateral or any part thereof; provided, however, that Borrower may
        contest any such law, act, rule, regulation or order in good faith by
        appropriate proceedings so long as (i) Borrower first notifies Lender of
        such contest, and (ii) such contest does not, in Lender's sole
        discretion, adversely affect Lender's right or priority in the
        Collateral or impair Borrower's ability to pay the Obligations when due;

                (g) Permit Lender and its representatives, at any time, to
        examine and inspect any Collateral, and to examine, inspect and copy the
        Debtor's records pertaining to the Collateral and the Debtor's financial
        condition, business and property.

                                      -10-
<PAGE>
 
                (h) Loan Administration Fee. Pay Lender for the period
        commencing on the date of this Agreement and continuing through the date
        of full payment of all Obligations, a reasonable administration fee
        (herein called the "Loan Administration Fee"), which shall be equal to
        the sum of $7,500 per calendar quarter (or any partial quarter),
        commencing as of the date hereof and pro-rated for the balance of the
        current calendar quarter, plus all out-of-pocket expenses incurred by
        Lender in conducting examinations. The Loan Administration Fee shall be
        non-refundable, shall be deemed earned when paid, and shall be payable
        to Lender as of the date hereof (for the balance of the current calendar
        quarter), and thereafter on January 1, 1999 and on the first day of each
        subsequent 3 month period/quarter. The existence or payment of the Loan
        Administration Fee, Facility Fee or any other fee or charge, shall in no
        way alter or diminish the obligation to pay interest, Lender's costs of
        collection and attorneys' fees, or any other fees or charges imposed
        under this agreement or any other agreement between Lender and Borrower
        or any Guarantor;

                (i) Facility Fee. Pay Lender, for the period commencing on the
        date of this Agreement and continuing through the Termination Date, a
        non-refundable annual facility fee (the "Facility Fee") of Thirty
        Thousand Dollars per year (less the $15,000 survey fee which has already
        been paid and which is credited against the first year's Facility Fee).
        Each payment of the Facility Fee shall be nonrefundable and shall be
        deemed to have been earned in full when charged to Borrower.

                Notwithstanding the above subparagraph, in the event Borrower
        earns Net Profit for the 12 months ending October 31, 1999 of at least
        One Dollar ($1.00) and evidences such profit by delivering to Lender a
        financial statement prepared according to GAAP that reflects the
        required Net Profit, and provided no Event of Default exists, then upon
        Borrower's written request, the Facility Fee for the second year of this
        Agreement shall be reduced to Fifteen Thousand Dollars .

                Notwithstanding the above subparagraph, in the event Borrower
        earns Net Profit for the 12 months ending October 31, 1999 of at least
        One Million Dollars ($1,000,000.00) and evidences such profit by
        delivering to Lender a financial statement prepared according to GAAP
        that reflects the required Net Profit, and provided no Event of Default
        exists, then upon Borrower's written request, the Facility Fee for the
        second year of this Agreement shall be eliminated.

                (j) Promptly notify Lender in writing of (x) any litigation
        which (i) involves an amount in dispute in excess of $10,000.00 (ii)
        relates to the matters which are the subject of this Agreement, or (iii)
        if determined adversely to Borrower would be a Material Adverse
        Occurrence; and (y) any adverse development in any litigation described
        in clause (x).

                (k) Promptly notify Lender of any Default or Event of Default.

                (l) As of the calendar quarter ending December 31, 1998,
        Borrower shall achieve Net Loss of $500,000 or less before income tax;

                (m) As of the calendar quarter ending 3/31/99, and as of the end
        of each subsequent calendar quarter, Borrower shall achieve a Net Profit
        of at least $1.00 on a year-to-date basis and before income tax

        18. Negative Covenants. Borrower agrees that, absent Lender's written
consent (which it may or may grant, in its sole discretion), it will not:

                (a) Expend or contract to expend an aggregate in excess of
        $750,000 for fixed assets in any fiscal year, whether by way of
        purchase, lease or otherwise, and whether payable currently or in the
        future.

                (b) Purchase or redeem any shares of Borrower's capital stock;
        or declare or pay any dividends (other than dividends payable in capital
        stock); or make any distribution to stockholders of any assets of
        Borrower; (provided, however, that so long as no Default or Event of
        Default exists or would result from such distributions, Borrower may
        make Acceptable Distributions to be used by Borrower's shareholders
        solely to make required income tax payments.

                (c) Incur or permit to exist any indebtedness, secured or
        unsecured, for money borrowed, except: (i) borrowings under this
        Agreement; (ii) borrowings, if any, which are existing on the date of
        this Agreement and which are disclosed on Schedule J attached hereto; or
        (iii) indebtedness, not exceeding $150,000.00 at any one time in the
        aggregate outstanding, which was incurred to acquire fixed assets, but
        only to the extent that such fixed asset acquisition is permitted by
        Paragraph 18(a).

                (d) Create or permit to exist any Security Interest on any
        assets now owned or hereafter acquired except: (i) those created in
        Lender's favor and held by Lender; (ii) liens of current taxes not
        delinquent or taxes which are being contested in good faith for which an
        adequate reserve has been established; (iii) purchase money security
        interests securing indebtedness permitted by Paragraph 18(c)(iii);
        provided, however, that such Security Interest extends only to the fixed
        assets acquired with the proceeds of such indebtedness; and (iv)
        Security Interests disclosed on Schedule E attached hereto, securing
        only debt outstanding on the date of this Agreement and disclosed on
        Schedule J.

                                      -11-
<PAGE>
 
                (e) Effect any recapitalization; or be a party to any merger or
        consolidation; or, except in the normal course of business, sell,
        transfer, convey or lease all or any substantial part of its property;
        or sell or assign (except to Lender), with or without recourse, any
        Receivables or General Intangibles.

                (f) Enter into a new business or purchase or otherwise acquire
        any business enterprise or any substantial assets of any person or
        entity; or make any loans to any person or entity; or purchase any
        shares of stock of, or similar interest in, or make any capital
        contribution to or investment in, any entity.

                (g) Permit more than $150,000.00 to be owing at any one time to
        Borrower by all of Borrower's employees, officers, directors, or
        shareholders, or members of their families, as a result of any
        borrowings, purchases, travel advances or other transactions or events;

                (h) Become a guarantor or surety or pledge its credit or its
        assets on any undertaking of another, except for the Contingent
        Obligations shown on Schedule I attached hereto;

                (i) In any fiscal year pay excessive or unreasonable salaries,
        bonuses, fees, commissions, fringe benefits or other forms of
        compensation (such salaries, bonuses, fees, commissions, fringe benefits
        or other forms of compensation being "Compensation") to any of its
        officers or directors or any Guarantor; or increase the Compensation of
        any officers or Guarantor by more than ten percent (10%) or pay any such
        increases in Compensation of officers or Guarantors other than from
        profits earned in the year of such payment; provided however, that in
        the next fiscal year after the date hereof Compensation to David
        Malmberg may not exceed $175,000 and to Robert Heller, $150,000, with an
        increase of no more than 10% in subsequent fiscal years.

                (j) Permit any default to occur under the terms of any Loan
        Document, note, loan agreement, lease, mortgage, contract for deed,
        security agreement, or other contractual obligation binding upon
        Borrower;

                (k) Make any substantial change in present ownership, management
        or present business, enter into a new business or industry, or take
        actions to wind down, liquidate or close substantially all of its
        business;

                (l) Enter into any agreement providing for the leasing by
        Borrower of property which has been or is to be sold or transferred by
        Borrower to the lessor thereof, or which is substantially similar in
        purpose to the property so sold or transferred;

                (m) Change its terms of trade with respect to the due date of
        any Receivable;

                (n) Change its fiscal year;

                (o) (i) Permit or suffer any Plan maintained for employees of
        Borrower or any commonly controlled entity to engage in any transaction
        which results in a liability of Borrower under Section 409 or 502(i) of
        ERISA or Section 4975 of the Code; (ii) permit or suffer any such Plan
        to incur any "accumulated funding deficiency" (within the meaning of
        Section 302 of ERISA and Section 412 of the Code), whether or not
        waived; (iii) terminate, or suffer to be terminated, any Plan covered by
        Title IV of ERISA maintained by Borrower or any commonly controlled
        entity or permit or suffer to exist a condition under which PBGC may
        terminate any such Plan; or (iv) permit to exist the occurrence of any
        Reportable Event (as defined in Title IV of ERISA) which represents
        termination by the PBGC of any Plan;

                (p) Enter into any transaction with any Affiliate of Borrower
        upon terms and conditions less favorable to Borrower than the terms and
        conditions which would apply in a similar transaction with an unrelated
        third party;

                (q) Enter into any agreement containing any provision which
        would be violated or breached by Borrower under any Loan Document or by
        the performance by Borrower of its obligations under any Loan Document;

                (r) Amend or modify the provisions of any Subordinated Debt; or

                (s) Maintain any Inventory at a warehouse which issues
        negotiable warehouse receipts with respect to such inventory.

        19. Availability of Collateral. Lender may from time to time, for its
convenience, segregate or apportion the Collateral for purposes of determining
the amounts and maximum amounts of Advances which may be made hereunder.
Nevertheless, Lender's security interest in all such Collateral, and any other
collateral rights, interests and properties which may now or hereafter be
available to Lender, shall secure and may be applied to the payment of any and
all loans, Advances and other Obligations secured by Lender's security interest,
in any order or manner of application and without regard to the method by which
Lender determines to make Advances hereunder.

        20. Default and Remedies. It shall be an Event of Default under this
Agreement if:
                (a) Borrower fails to make any payment required under this
        Agreement or any present or future supplements hereto or under any other
        agreement between Borrower and Lender when due, or if payable upon
        demand, upon demand; or

                (b) Borrower fails to perform or observe any covenant, condition
        or agreement

                                      -12-
<PAGE>
 
        contained in this Agreement or in any other Loan Document; or

                (c) Any warranty, representation or statement made or furnished
        to Lender by or on behalf of Borrower or any Guarantor proves to have
        been false, incorrect or misleading in a material respect when made; or

                (d) A proceeding seeking an order for relief under the
        Bankruptcy Code is commenced by or against Borrower or any Guarantor,
        provided however, that if such a proceeding is commenced against
        Borrower or any Guarantor on an involuntary basis, then only if such
        action is not dismissed within 60 days of first being filed; or

                (e) Borrower or any Guarantor becomes insolvent or generally
        fails to pay, or admit in writing its or his inability to pay, its or
        his debts as they become due; or

                (f) Borrower or any Guarantor applies for, consents to, or
        acquiesces in, the appointment of a trustee, receiver or other custodian
        for it or him or for any of its or his property, or makes a general
        assignment for the benefit of creditors; or, in the absence of such
        application, consent or acquiescence, a trustee, receiver or other
        custodian is appointed for Borrower or for Guarantor or for a
        substantial part of Borrower's or any Guarantor's property; or

                (g) Any other reorganization, debt arrangement, or other case or
        proceeding under any bankruptcy or insolvency law, or any dissolution or
        liquidation proceeding is commenced in respect of Borrower or any
        Guarantor, provided however, that if such a proceeding is commenced
        against any Guarantor on an involuntary basis, then only if such action
        is not dismissed within 60 days of first being filed; or

                (h) Borrower or any Guarantor takes any action to authorize, or
        in furtherance of, any of the events described in the foregoing clauses
        (d) through (g); or

                (i) All or a substantial part of the assets of Borrower or any
        Guarantor are sold, leased, or otherwise disposed of (whether in one
        transaction or in a series of transactions) to one or more Persons;

                (j) Any judgments, writs or warrants of attachment, executions
        or similar process (not covered by insurance) in the aggregate amount
        that exceeds $10,000.00 is issued or levied against Borrower, any
        Guarantor or any of its or his assets and is not released, vacated or
        fully bonded prior to any sale and in any event within five days after
        its issue or levy; or

                (k) The issuance or levy of any garnishment, summons, writ of
        attachment, writ, warrant, attachment, tax lien or tax levy, execution
        or other process against any property of Borrower or any Guarantor; or

                (l) The attachment of any tax lien to any property of Borrower
        or any Guarantor which is other than for taxes or assessments not yet
        due and payable; or

                (m) Any Guarantor dies or attempts to revoke his or its
        guaranty; or

                (n) A Material Adverse Occurrence takes place.

Upon the occurrence of any Event of Default described in Paragraphs 20(d), (e),
(f), (g) or (h), all Obligations shall be and become immediately due and payable
without any declaration, notice, presentment, protest, demand or dishonor of any
kind (all of which are hereby waived by Borrower) and Borrower's ability to
obtain any additional credit extensions or Advances under this Agreement shall
be immediately and automatically terminated. Upon the occurrence of any other
Event of Default, Lender, without notice to Borrower, may terminate Borrower's
ability to obtain any additional credit extensions or Advances under this
Agreement and may declare all or any portion of the Obligations to be due and
payable, without notice, presentment, protest or demand or dishonor of any kind
(all of which are hereby waived), whereupon the full unpaid amount of the
obligations which shall be so declared due and payable shall be and become
immediately due and payable. Upon the occurrence of an Event of Default, Lender
shall have all the rights and remedies of a secured party under the Commercial
Code and may require Borrower to assemble the Collateral and make it available
to Lender at a place designated by Lender, and Lender shall have the right to
take immediate possession of the Collateral and may enter any of the premises of
Borrower or wherever the Collateral is located with or without process of law
and to keep and store the same on said premises until sold (and if said premises
be the property of Borrower, Borrower agrees not to charge Lender or a purchaser
from Lender for storage thereof for a period of at least 90 days). Upon the
occurrence of an Event of Default, Lender, without further demand, at any time
or times, may sell and deliver any or all of the Collateral at public or private
sale, for cash, upon credit or otherwise, at such prices and upon such terms as
Lender deems advisable, at its sole discretion. Any requirement under the
Commercial Code or other applicable law of reasonable notice will be met if such
notice is mailed to Borrower at its address set forth in the opening paragraph
of this Agreement at least ten days before the date of sale. Lender may be the
purchaser at any such sale, if it is public. The proceeds of sale will be
applied first to all expenses of retaking, holding, preparing for sale, selling
and the like, including attorneys' fees and legal expenses (whether or not suit
is commenced) including, without limitation, reasonable attorneys' fees and
legal expenses incurred in connection with any appeal of a lower court's order
or judgment, and second to the payment (in whatever order Lender elects) of all
other obligations chargeable to Borrower's loan account hereunder. Subject to
the provisions of the Commercial Code, Lender will return any excess to Borrower
and Borrower shall remain liable to Lender for any deficiency. Borrower agrees
to give Lender

                                      -13-
<PAGE>
 
immediate notice of the existence of any Default or Event of Default.

        21. Conditions Precedent to Initial Advance. The obligation of Lender to
make the initial Advance is subject to the condition precedent that Lender shall
have received on or before the date of the initial Advance copies of all of the
following, unless waived by Lender:

                (a) A favorable opinion of counsel to Borrower and the
        Guarantors in form and substance satisfactory to Lender;

                (b) UCC-1 Financing Statements in a form acceptable to Lender
        appropriately completed and duly executed by Borrower;

                (c) Acceptable recent UCC, tax lien, judgment, and bankruptcy
        searches from the filing offices in all states required by Lender;

                (d) The Validity Guaranties, in form and substance satisfactory
        to Lender in its sole and absolute discretion, appropriately completed
        and duly executed by Karen Engebretson and David Malmberg;

                (e) Subordination Agreements relating to all notes payable under
        which Borrower is obligated;

                (f) A certified copy of all documents evidencing any necessary
        consent or governmental approvals (if any) with respect to the Loan
        Documents or any other documents provided for in this Agreement;

                (g) A certificate by the Secretary or any Assistant Secretary of
        Borrower certifying as to: (i) attached resolutions of Borrower's Board
        of Directors authorizing or ratifying the execution, delivery and
        performance of the Loan Documents to which Borrower is a party and any
        other documents provided for by this Agreement, (ii) the names of the
        officers of Borrower authorized to sign the Loan Documents together with
        a sample of the true signature of such officers, and (iii) attached
        bylaws of Borrower;

                (h) Certificates of Good Standing for Borrower issued by its
        state of incorporation and by those states requested by Lender;

                (i) A copy of the articles of incorporation of each Guarantor
        that is a corporation certified by the Secretary of State;

                (j) Evidence of insurance for all insurance required by the Loan
        Documents;

                (k) An officer certificate, in form and substance satisfactory
        to Lender, executed by the President of Borrower;

                (l) The Note, in form and substance satisfactory to Lender in
        its sole and absolute discretion, appropriately completed and duly
        executed by the Borrower;

                (m) Appropriate collateral account agreements executed by
        Borrower and the other parties thereto;

                (n) Such landlord lien waivers and mortgagee consents as Lender,
        in its sole discretion, may require, in form and substance satisfactory
        to Lender in its sole discretion, appropriately completed and duly
        executed;

                (o) Such other approvals, opinions or documents as Lender may
        require.

        22. Conditions Precedent to All Advances. The obligation of Lender to
make any Advance (including the initial Advance) shall be subject to the
satisfaction of each of the following conditions, unless waived in writing by
Lender:

                (a) The representations and warranties of Borrower set forth in
        this Agreement are true and correct on the date of the Advance (and
        after giving effect to the Advance then being made);

                (b) No Default, no Event of Default and no Material Adverse
        Occurrence shall then have occurred and be continuing on the date of the
        Advance or result from the making of the Advance; and

                (c) No litigation, arbitration or governmental investigation or
        proceeding shall be pending or, to the knowledge of Borrower or any
        Guarantor, threatened against Borrower or any Guarantor or affecting its
        business or operations or its ability to perform its obligations
        hereunder which, if adversely determined to Borrower or any Guarantor,
        would constitute a Material Adverse Occurrence.

        23. Termination. Subject to automatic termination of Borrower's ability
to obtain additional Advances or credit extensions under this Agreement upon the
occurrence of any Event of Default specified in Paragraphs 20(d), (e), (f), (g)
or (h) and to Lender's right to terminate Borrower's ability to obtain
additional credit extensions and Advances under this Agreement upon the
occurrence of any other Event of Default or upon demand, this Agreement shall
have a term ending on the Termination Date provided, however, that Borrower may
terminate this Agreement at any earlier time upon sixty days prior written
notice; provided further, however, that if Borrower terminates this Agreement at
any time prior to December 1, 1999, then Borrower shall pay to Lender a
prepayment charge equal to the product arrived at by multiplying $5,950.00 times
the number of calendar months (whole and fractional) from the Termination Date
to and including the then current Maturity Date (the "Prepayment Charge"), and
if Borrower terminates this Agreement on or after December 1, 1999 and before
June 1, 2000, then Borrower shall pay to Lender Seventy Five percent (75%) of
the Prepayment Charge, and if Borrower terminates

                                      -14-
<PAGE>
 
this Agreement on or after June 1, 2000 and before the then current Maturity
Date, then Borrower shall pay to Lender a prepayment charge equal to Fifty
percent (50%) of the Prepayment Charge, provided further, that if all amounts
owing hereunder are paid completely from funds borrowed from Riverside Bank (and
not from any other source of funds), then no Prepayment Charge shall be due. On
the Termination Date, all obligations arising under this Agreement shall become
immediately due and payable without further notice or demand. Lender's rights
with respect to outstanding Obligations owing on or prior to the Termination
Date will not be affected by termination and all of said rights including
(without limitation) Lender's Security Interest in the Collateral existing on
such Termination Date or acquired by Borrower thereafter, and the requirements
of this Agreement that Borrower furnish schedules and confirmatory assignments
of Receivables and Inventory and turn over to Lender all full and partial
payments thereof shall continue to be operative until all such Obligations have
been duly satisfied.

        24. Grant of License to Use Patents and Trademarks Collateral. For the
purpose of enabling Lender to exercise rights and remedies under this Agreement,
Borrower hereby grants to Lender an irrevocable, non-exclusive license
(exercisable without payment of royalty or other compensation to Borrower) to
use, license or sublicense any patent or trademark now owned or hereafter
acquired by Borrower and wherever the same may be located, and including in such
license reasonable access to all media in which any of the licensed items may be
recorded or stored and to all computer and automatic machinery software and
programs used for the compilation or printout thereof.

        25. Miscellaneous.

                (a) The performance or observance of any affirmative or negative
        covenant or other provision of this Agreement and any supplement hereto
        may be waived by Lender in a writing signed by Lender but not otherwise.
        No delay on the part of Lender in the exercise of any remedy, power or
        right shall operate as a waiver thereof, nor shall any single or partial
        exercise of any remedy, power or right preclude other or further
        exercise thereof or the exercise of any other remedy, power or right.
        Each of the rights and remedies of Lender under this Agreement will be
        cumulative and not exclusive of any other right or remedy which Lender
        may have hereunder or as allowed by law.

                (b) Any notice, demand or consent authorized by this Agreement
        to be given to Borrower shall be deemed to be given when transmitted by
        telex or telecopier (provided a confirmation copy thereof is sent by
        U.S. mail, first class, within 24 hours of transmission) or personally
        delivered, or three days after being deposited in the U.S. mail, postage
        prepaid, or one day after delivery to Federal Express or other overnight
        courier service, in each case addressed to Borrower at its address shown
        in the opening paragraph of this Agreement, or at such other address as
        Borrower may, by written notice received by Lender, designate as
        Borrower's address for purposes of notice hereunder. Any notice or
        request authorized by this Agreement to be given to Lender shall be
        deemed to be given when personally delivered, or three business days
        after being deposited in the U.S. mail, certified, return receipt
        requested, postage prepaid, or one business day after delivery to and
        receipt by Federal Express or other overnight courier, in each case
        addressed to Lender at its address shown in the opening paragraph of
        this Agreement, or at such other address as Lender may, by written
        notice received by Borrower, designate as Lender's address for purposes
        of notice hereunder; provided, however, that any notice to Lender given
        pursuant to Paragraph 4(b) shall not be deemed given until received.

                (c) This Agreement, including exhibits and schedules and other
        agreements referred to herein, is the entire agreement between the
        parties, supersedes and rescinds all prior agreements relating to the
        subject matter herein, cannot be changed, terminated or amended orally,
        and shall be deemed effective as of the date it is accepted by Lender.

                (d) Borrower agrees to pay and will reimburse Lender on demand
        for all expenses incurred by Lender arising out of the origination of,
        or during the duration of, this transaction including without limitation
        filing and recording fees and attorneys' fees and legal expenses,
        including costs of in-house counsel (whether or not suit is commenced),
        whether incurred in the negotiation and preparation of this Agreement,
        in the operation of cash management, delivery/courier or other services
        including Lender's then current charges for the operation of a lockbox
        and wire transfer or advance fees, in the protection and perfection of
        Lender's security interest in the Collateral, in the enforcement of any
        of the provisions of this Agreement or of Lender's rights and remedies
        hereunder and against the Collateral, in the defense of any claim or
        claims made or threatened against Lender arising out of this
        transaction, or otherwise including, without limitation, in each
        instance, all reasonable attorneys' fees and legal expenses incurred in
        connection with any appeal of a lower court's order or judgment. Lender
        may also impose other miscellaneous charges for additional products or
        services provided to Borrower based on the cost agreed to by Borrower
        from time to time. Lender is authorized to deduct any such expenses from
        any amount due Borrower and/or to add such expenses to Borrower's loan
        account hereunder.

                Borrower acknowledges that Lender has certain responsibilities
        in connection with the making of Advances and the administration of this
        Agreement. Consequently, Borrower hereby indemnifies, exonerates and
        holds Lender, and its officers, directors, employees and agents (the
        "Indemnified Parties") free and harmless from and against any and all
        actions, causes of action, suits, losses, liabilities and damages, and
        expenses in connection therewith

                                      -15-
<PAGE>
 
        including, without limitation, reasonable attorneys' fees and
        disbursements (the 'Indemnified Liabilities"), incurred by the
        Indemnified Parties or any of them as a result of, or arising out of, or
        relating to:

                        (i) any transaction financed or to be financed in whole
                or in part directly or indirectly with proceeds of any Advance,
                or

                        (ii) the execution, delivery, performance or enforcement
                of this Agreement or any document executed pursuant hereto by
                any of the Indemnified Parties, except for any such Indemnified
                Liabilities arising on account of any Indemnified Party's gross
                negligence or willful misconduct.

        If and to the extent that the foregoing undertaking may be unenforceable
        for any reason, Borrower hereby agrees to make the maximum contribution
        to the payment and satisfaction of each of the Indemnified Liabilities
        which is permissible under applicable law. The provisions of this
        Paragraph shall survive termination of this Agreement.

        With regard to Borrower's obligation to indemnify Lender, Lender will
        notify Borrower of any event requiring indemnification within ten
        business days (or as soon thereafter as reasonably possible) following
        Lender's receipt of notice of commencement of any action or proceeding,
        or after it learns that a claim against it is likely, and which gives
        rise to a claim for indemnification. Borrower will be entitled (but not
        obligated) to assume the defense or settlement of any such action or
        proceeding or to participate in any negotiations to settle or otherwise
        resolve any claim using counsel of its choice; provided that such
        counsel is reasonably satisfactory to Lender. If Borrower elects to
        assume the defense or settlement of any such action or proceeding,
        Lender (and its counsel) may continue to participate at its own expense
        in such action or proceeding.

                (e) This Agreement is made under and shall be governed by and
        interpreted in accordance with the internal laws of the state of
        Minnesota, except to the extent that the perfection of the Security
        Interest hereunder, or the enforcement of any remedies hereunder with
        respect to any particular Collateral, shall be governed by the laws of a
        jurisdiction other than the State of Minnesota. Captions herein are for
        convenience only and shall not be deemed part of this Agreement.

                (f) This Agreement shall be binding upon Borrower and Lender and
        their respective successors, assigns, heirs, and personal
        representatives and shall inure to the benefit of Borrower, Lender and
        the successors and assigns of Lender, except that Borrower may not
        assign or transfer its rights hereunder without the prior written
        consent of Lender, and any assignment or transfer in violation of this
        provision shall be null and void. In connection with the actual or
        prospective sale by Lender of any interest or participation in the
        obligations, Borrower authorizes Lender to furnish any information in
        its possession, however acquired, concerning Borrower or any of its
        Affiliates to any person or entity.

                (g) Borrower hereby irrevocably consents and submits to the
        personal jurisdiction of any Minnesota state court or federal court over
        any action or proceeding arising out of or relating to the Agreement,
        and Borrower hereby irrevocably agrees that all claims in respect of
        such action or proceeding shall be venued (at the sole option of Lender)
        in either the District Court of Dakota or Hennepin County, Minnesota, or
        the United States District Court, District of Minnesota. Borrower hereby
        irrevocably waives, to the fullest extent it may effectively do so, the
        defense of an inconvenient forum to the maintenance of such action or
        proceeding. Borrower irrevocably consents to the service of copies of
        the summons and complaint and any other process which may be served in
        any such action or proceeding by the mailing by United States certified
        mail, return receipt requested, of copies of such process to Borrower's
        address stated in the preamble hereto. Borrower agrees that judgment
        final by appeal, or expiration of time to appeal without an appeal being
        taken, in any such action or proceeding shall be conclusive and may be
        enforced in any other jurisdictions by suit on the judgment or in any
        other manner provided by law. Nothing in this Paragraph shall affect the
        right of Lender to serve legal process in any other manner permitted by
        law or affect the right of Lender to bring any action or proceeding
        against Borrower or its property in the courts of any other
        jurisdiction. Borrower agrees that, if it brings any action or
        proceeding arising out of or relating to this Agreement, it shall bring
        such action or proceeding in the District Court of Hennepin County,
        Minnesota.

                (h) The provisions of this Agreement are severable, and in any
        action or proceeding involving any State corporate law, or any State or
        Federal bankruptcy, insolvency, reorganization or other law affecting
        the rights of creditors generally, if the obligations of the Borrower
        hereunder would otherwise be held or determined to be void, invalid, or
        unenforceable on account of the grant of a security interest hereunder
        to secure Borrower's contingent obligations, then, notwithstanding any
        other provision of this Agreement to the contrary, the amount of such
        liability shall, without any further action by Borrower, Lender or any
        other person, be automatically limited and reduced to the highest amount
        which is valid and enforceable as determined in such action or
        proceeding.

                (i) A photocopy or other reproduction hereof may be filed as a
        financing statement.

                                      -16-
<PAGE>
 
                (j) Lender agrees to exercise due care to maintain the
        confidentiality of all information relating to Borrower which has been
        provided to Lender, and neither Lender nor any of its affiliates shall
        use any such information for any purpose in any manner other than
        pursuant to the terms contemplated by the Loan Documents, except to the
        extent such information (i) was or becomes generally available to the
        public, other than as a result of a disclosure by Lender, or (ii) was or
        becomes available on a non-confidential basis from a source other than
        Borrower, provided that such source is not bound by a confidentiality
        agreement with Borrower which is known to Lender; provided further,
        however, that Lender may disclose such information (a) at the request of
        or pursuant to any requirement of any governmental authority to which
        Lender is subject or in connection with the examination of Lender by any
        such authority, (b) pursuant to a subpoena or other court process, (c)
        when required to do so in accordance with the provisions of any
        applicable law, (d) to Lender's independent auditors, lenders or other
        professional advisors, and (e) to any person or entity and in any
        proceeding necessary in Lender's reasonable judgement to protect
        Lender's interest in connection with any claim or dispute involving
        Lender. Borrower authorizes Lender to disclose to any prospective
        transferee or loan participant such financial and other information in
        Lender's possession concerning Borrower which has been delivered to
        Lender in connection with the Loan Documents; provided that, unless
        otherwise agreed y Borrower, the transferee has agreed in writing to
        keep such information confidential to the same extent required of Lender
        under this paragraph.



        IN WITNESS WHEREOF, the parties have executed this Agreement as of the
date first above written.

               LENDER:   SPECTRUM COMMERCIAL SERVICES


                         By    Steven I. Lowenthal
                               ----------------------------------

                          Its  Senior Vice President
                               ----------------------------------


               BORROWER: FIELDWORKS, INC.


                         By    /s/ David C. Malmberg
                               ----------------------------------

                          Its  Chief Executive Officer
                               ----------------------------------

                          Fed. Tax ID #: 41-1731723
                                        -----------------

                                      -17-
<PAGE>
 
                                List of Exhibits
                                ----------------


    Exhibit A           Compliance Certificate


                        List of Schedules
                        -----------------

Schedule A     Locations of Inventory and Equipment
                      (Paragraph 10)

Schedule B     Names Under Which Borrower Has Done Business (Paragraph 16(a))

Schedule C     Capital Stock of Corporations Owned by Borrower (Paragraph 16(a))

Schedule D     Litigation (Paragraph 16(d))

Schedule E     Security Interests (Paragraphs 16(f) and 18(d))

Schedule F     Patents, Trademarks, Copyrights and Franchise Rights
                (Paragraph 16(l))

Schedule G     Financial Statements (Paragraph 16(h))

Schedule H     Stock and Stock Ownership of Borrower (Paragraph 16(p))

Schedule I     Contingent Obligations (Paragraph 16(q))

Schedule J     Permitted Existing Indebtedness (Paragraphs 18(c) and (d))

                                      -18-
<PAGE>
 
Exhibit A
- ---------


                            FIELDWORKS, INCORPORATED


                             COMPLIANCE CERTIFICATE
                             ----------------------




Enclosed are the month end financial statements, including: Balance Sheet,
Income Statement, Detailed Accounts Receivable Aging, and Accounts Payable
Aging. The financial data was reviewed by myself and I certify all of the data
to be true and accurate and there has not been (except as otherwise indicated
below or attached hereto) any material change since the computation date(s)
specified therein .


- --------------------------------------------------------------------------------
For end of Quarter Statements:

Quarterly Profit Covenant:     Quarter to date Net Income $

Quarterly Profit Covenant:     Year to date Net Income $

Does this comply with the agreed upon covenant?  _______  Yes   _______ No

- --------------------------------------------------------------------------------



FIELDWORKS INCORPORATED


By:     /s/ Karen L. Engebretson            Date Signed:  November 19, 1998
    ----------------------------------                   ----------------------

  Its:  Chief Financial Officer/ VP Finance 
       -------------------------------------

                                      -19-
<PAGE>
 
Schedule A
- ----------

OFFSITE VENDORS/MANUFACTURERS:
- ------------------------------

Balcon, 15532 Nowthen Blvd., Ramsey, MN
Battery Network, 955 Borra Place, Escondido, CA
Benchmark Electronics, 4065 Theurer Blvd, Winona, MN
Cirris Systems Corp., 1991 Parkway Blvd., Salt Lake City, UT
Control Products, 1724 Lake Drive W., Chanhassen, MN
Del-Mar Die Casting, 12901 South Western Ave., Gardena, CA
Dynapro Thin Film, 7025 West Marcia Road, Milwaukee, WI
Engel Diversified, 1060 Quacker Ave. No., Jordan, MN
Flexor Products, 200 Fil-Mor Drive, Morton, MN
J&E Manufacturing, 7925 215th Street W., Lakeville, MN
Juno Tool & Plastic, 106 Donovan Dr., Alexandria, MN
Lunt Manufacturing, 601-605 Lunt Ave., Schaumburg, IL
Metro Molded, 11610 Jay St., Coon Rapids, MN
Modern Plastics, 12535 316th Ave., Princeton, MN
Orion International, 1225 Chestnut Ave., Minneapolis, MN
Profile Plastics, 18672 Lake Dr. East, Chanhassen, MN
Rubber Development, 701 Technology Place, Waverly, IA
Swanson Tool & Die, 11755 Justen Circle, Maple Grove, MN
TorqMaster, 200 Harvard Ave., Stanford, CT
Ultra-X, 1765 Scott Blvd., Suite 101, Santa Clara, CA
Vanguard Products, 87 Newton road, Danbury, CT
Xetel Corp., 2105 Gracy Farms Lane, Austin, TX

Schedule B
- ----------

FieldWorks, Incorporated

Schedule C
- ----------

None.

Schedule D
- ----------

Mike Rejsa v FieldWorks
- -----------------------
Judgement was entered in favor of the Company including award for attorney fees
in the Rejsa v. FieldWorks case (Court file # MC 98-6881). However, there is the
possibility for appeal.

Schedule E
- ----------

Premier Funding Group, Inc.         3 Pro-E Workstations, Pro-E Modules & Server
286 South Main Street, Suite 300
Alpharetta, Georgia  30201

Schedule F
- ----------

TRADEMARK:

FieldWorks, Inc.                      Registered 9/16/97
Technology Module                     Registered 12/2/97
Field Workstation                     Registered 12/16/97
Field Mousepad                        Registered 12/23/97

Schedule G
- ----------

The third quarter financials statements are incorporated by reference to the
Company's Report on Form 10-Q filed with the SEC for the fiscal quarter ended
October 4, 1998.

Schedule H
- ----------

Series A, convertible preferred stock, $.001 par value, 5,000,000 shares
authorized, 0 issued and outstanding.

Common stock, $.001 par value, 30,000,000 share authorized, 8,820,926 issued and
outstanding.

Schedule I
- ----------

None.

Schedule J
- ----------

3 Pro-E Workstations, Pro-E Modules & Server leased through Premier Funding
Group as per Schedule E. $99,800

                                      -20-

<PAGE>
 
                                                                   EXHIBIT 10.32

                                 PROMISORY NOTE
                                 --------------


$3,000,000.00  November 19, 1998

        Bloomington, Minnesota

FOR VALUE RECEIVED, the undersigned, FIELDWORKS, INCORPORATED ("Borrower")
promises to pay to the order of SPECTRUM COMMERCIAL SERVICES, a division of Lyon
Financial Services, Inc., (the "Lender") at its office in Bloomington,
Minnesota, or at such other place as any present or future holder of this Note
may designate from time to time, the principal sum of (i) Three Million and
00/100 Dollars ($3,000,000.00), or (ii) the aggregate unpaid principal amount of
all advances and/or extensions of credit made by the Lender to the undersigned
pursuant to this Note as shown in the records of any present or future holder of
this Note, whichever is less, plus interest thereon from the date of each
advance in whole or in part included in such amount until this Note is fully
paid. Interest shall be computed on the basis of the actual number of days
elapsed and a 360-day year, at an annual rate equal to Three percent (3.0%) per
annum in excess of the Prime Rate of Norwest Bank Minnesota, NA (the "Initial
Rate"), and that shall change when and as said Prime Rate shall change;
provided, however, that (i) in no event shall the interest rate in effect
hereunder at any time be less than 9% per annum; and (ii) interest payable
hereunder with respect to each calendar month shall not be less than $5,950.00
regardless of the amount of loans, advances or other credit extensions that
actually may have been outstanding during the month. Interest is due and payable
on the first day of each calendar month and at maturity (the Initial Rate, the
Adjusted Rate as well as other rates of interest referred to herein shall be
referred to collectively herein as the "Rate of Interest"). The term "Prime
Rate" means the rate established by Norwest Bank in its sole discretion from
time to time as its Prime or Base Rate, and the undersigned acknowledges that
Norwest Bank and/or Lender may lend to its customers at rates that are at, above
or below the Prime Rate. Notwithstanding the foregoing, while an Event of
Default occurs and continues to exist, this Note shall bear interest until fully
paid at five percent (5%) per annum in excess of the rate otherwise then in
effect, which rate shall continue to vary based on further changes in the Prime
Rate; provided, however, that after an Event of Default, (i) in no event shall
the interest rate in effect hereunder at any time be less than 14% per annum;
and (ii) interest payable hereunder with respect to each calendar month shall
not be less than $8,660.00 regardless of the amount of loans, advances or other
credit extensions that actually may have been outstanding during the month. The
undersigned also shall pay the holder of this Note a late fee equal to 10% of
any payment under this Note that is more than 10 days past due.

In the event the undersigned earns "Net Profit" (as defined in the Credit
Agreement) for the 12 months ending October 31, 1999 of at least One Million
Dollars ($1,000,000) and evidences such profit by delivering to Lender a
financial statement prepared according to GAAP that
<PAGE>
 
reflects the required Net Profit, and provided no Event of Default exists or has
occurred, then upon the written request of the undersigned, the Initial Rate
shall be reduced to Two and One Half percent (2 1/2%) in excess of the Prime
Rate (the "Adjusted Rate") commencing with the next scheduled Monthly Payment
Date (as defined in the Credit Agreement) following Lender's receipt of
Borrower's written request.

All interest, principal, and any other amounts owing hereunder are due on
November 18, 2000 or earlier UPON DEMAND by Lender or any holder hereof, and
Lender specifically reserves the absolute right to demand payment of all such
amounts at any time, with or without advance notice, for any reason or no reason
whatsoever. Lender's right to make such demand is not exclusive and Lender may
coincidentally or separately from such demand make further demand for payment
pursuant to the terms hereof (including but not limited to upon the occurrence
of an Event of Default), and further, amounts may become due hereunder without a
demand by Lender.

All or any part of the unpaid balance of this Note may be prepaid upon sixty
days prior written notice, provided, however, that if this Note is fully
pre-paid prior to November 1, 2000, then there shall be a prepayment charge as
provided in the Credit Agreement.. At the option of the then holder of this
Note, any payment under this Note may be applied first to the payment of other
charges, fees and expenses under this Note and any other agreement or writing in
connection with this Note, second to the payment of interest accrued through the
date of payment, and third to the payment of principal. Amounts may be advanced
and readvanced under this Note at the Lender's sole and absolute discretion,
provided the principal balance outstanding shall not exceed the amount first
above written. Neither the Lender nor any other person has any obligation to
make any advance or readvance under this Note.

The occurrence of any of the following events shall constitute an Event of
Default under this Note: (i) any default in the payment of this Note; or (ii)
any other default under the terms of any now existing or hereafter arising debt,
obligation or liability of any maker, endorser, guarantor or surety of this Note
or any other person providing security for this Note or for any guaranty of this
Note, including, but not limited to, that certain General Credit and Security
Agreement dated November 2, 1998 ("Credit Agreement") and Validity Guarantees of
David C. Malmberg and Karen L. Engebretson dated November 2, 1998; or (iii) the
insolvency (other than the insolvency of the undersigned), death dissolution,
liquidation, merger or consolidation of any such maker, endorser, guarantor,
surety or other person; or (iv) any appointment of a receiver, trustee or
similar officer of any property of any such maker, endorser, guarantor, surety
or other person; or (v) any assignment for the benefit of creditors of any such
maker, endorser, guarantor, surety or other person; or (vi) any commencement of
any proceeding under any bankruptcy, insolvency, dissolution, liquidation or
similar law by or against any such maker, endorser, guarantor, surety or other
person, provided however, that if such a proceeding is commenced against the
maker hereof or any Guarantor on an involuntary basis, then only if such action
is not dismissed within 60 days of first being filed; or (vii) the sale, lease
or other disposition (whether in one transaction
<PAGE>
 
or in a series of transactions) to one or more persons of all or a substantial
part of the assets of any such maker, endorser, guarantor, surety or other
person; or (viii) any such maker, endorser, guarantor, surety or other person
dies or takes any action to revoke or terminate any agreement, liability or
security in favor of the Lender; or (ix) the entry of any judgment or other
order for the payment of money in the amount of $10,000.00 or more against any
such maker, endorser, guarantor, surety or other person which judgment or order
is not discharged or stayed in a manner acceptable to the then holder of this
Note within 10 days after such entry; or (x) the issuance or levy of any writ,
warrant, attachment, garnishment, execution or other process against any
property of any such maker, endorser, guarantor, surety or other person; or (xi)
the issuance or attachment of any tax lien or tax levy against any property of
any such maker, endorser, guarantor, surety or other person which is other than
for taxes or assessments not yet due and payable; or (xii) any statement,
representation or warranty made by any such maker, endorser, guarantor, surety
or other person (or any representative of any such maker, endorser, guarantor,
surety or other person) to any present or future holder of this Note at any time
shall be false, incorrect or misleading in any material respect when made; or
(xiii) there is a material adverse change in the condition (financial or
otherwise), business or property of any such maker, endorser, guarantor, surety
or other person. Upon the occurrence of any Event of Default described in
subparagraphs (iii), (iv), (v) or (vi) above, all amounts outstanding under this
Note (including unpaid principal, interest and other charges due or accruing
hereunder) shall be and become immediately due and payable without any
declaration, notice, presentment, protest, demand or dishonor of any kind (all
of which are hereby waived by Borrower) and Borrower's ability to obtain any
additional credit extensions or advances under this Note shall be immediately
and automatically terminated. Upon the occurrence of an Event of Default and at
any time thereafter while an Event of Default is continuing, the then holder of
this Note may, at its option, declare this Note to be immediately due and
payable and thereupon this Note shall become due and payable for the entire
unpaid principal balance of this Note plus accrued interest and other charges on
this Note without any presentment, demand, protest or other notice of any kind.

The undersigned: (i) waives demand, presentment, protest, notice of protest,
notice of dishonor and notice of nonpayment of this Note; (ii) agrees to
promptly provide all present and future holders of this Note from time to time
with financial statements of the undersigned and such other information
respecting the financial condition, business and property of the undersigned as
any such holder of this Note may reasonably request, in form and substance
acceptable to such holder of this Note; (iii) agrees that when or at any time
after this Note becomes due the then holder of this note may offset or charge
the full amount owing on this note against any account then maintained by the
undersigned with such holder of this Note without notice; (iv) agrees to pay on
demand all fees, costs and expenses of all present and future holders of this
Note in connection with this Note and any security and guaranties for this Note,
including but not limited to audit fees and expenses and reasonable attorneys'
fees and legal expenses, plus interest on such amounts at the rate set forth in
this Note; and (v) consents to the personal jurisdiction of the state and
federal courts located in the State of Minnesota in connection with any
controversy related in any way to this Note or any security of guaranty for this
Note, waives any argument that venue in such forums is not convenient, and
agrees that any litigation initiated by the undersigned against the Lender or
any other present or future holder of this Note relating in any
<PAGE>
 
way to this Note or any security or guaranty for this Note shall be venued (at
the sole option of Lender or the holder hereof) in either the District Court of
Dakota or Hennepin County, Minnesota, or the United States District Court,
District of Minnesota. Interest on any amount under this Note shall continue to
accrue, at the option of any present or future holder of this Note, until such
holder receives final payment of such amount in collected funds in form and
substance acceptable to such holder. The maker agrees that, if it brings any
action or proceeding arising out of or relating to this Agreement, it shall
bring such action or proceeding in the District Court of Hennepin County,
Minnesota.

In the event a court of competent jurisdiction determines that any of the
figures called the Rate of Interest violates any usury laws or any other law,
then, such Rate of Interest or other provision shall be accordingly and
retroactively adjusted or modified to comply with the highest rate allowed under
applicable law. Further, if any provision or application of any provision of
this Note other than the Rate of Interest (including but not limited to any
provision relating to the calculation of interest) is held unlawful or
unenforceable in any respect (including but not limited to any usury or similar
law), such illegality or unenforceability shall not affect other provisions or
applications which can be given effect, and this Note shall be construed as if
the unlawful or unenforceable provision or application had never been contained
herein or prescribed hereby. The undersigned waives notice of acceptance hereof.

No waiver of any right or remedy under this Note shall be valid unless in
writing executed by the holder of this Note, and any such waiver shall be
effective only in the specific instance and for the specific purpose given. All
rights and remedies of all present and future holders of this Note shall be
cumulative and may be exercised singly, concurrently or successively. The
undersigned, if more than one, shall be jointly and severally liable under this
Note, and the term "undersigned," wherever used in this Note, shall mean the
undersigned or any one or more of them. This Note shall bind the undersigned and
the successors and assigns of the undersigned. This Note shall be governed by
and construed in accordance with the laws of the State of Minnesota.

THE UNDERSIGNED REPRESENTS, CERTIFIES, WARRANTS AND AGREES THAT THE UNDERSIGNED
HAS READ ALL OF THIS NOTE AND UNDERSTANDS ALL OF THE PROVISIONS OF THIS NOTE.
THE UNDERSIGNED ALSO AGREES THAT COMPLIANCE BY ANY PRESENT OR FUTURE HOLDER OF
THIS NOTE WITH THE EXPRESS PROVISIONS OF THIS NOTE SHALL CONSTITUTE GOOD FAITH
AND SHALL BE CONSIDERED REASONABLE FOR ALL PURPOSES.

        FIELDWORKS, INCORPORATED


        By   /s/ David C. Malmberg
             --------------------------
             David C. Malmberg
             CEO

<PAGE>
 
Exhibit 23.1


CONSENT OF INDEPENDENT PUBLIC ACCOUNTANTS



As independent public accountants, we hereby consent to the incorporation of our
report incorporated by reference in this Form 10-K into the Company's previously
filed Registration Statement File No. 333-26297.



                                                    /s/ ARTHUR ANDERSEN LLP

Minneapolis, Minnesota
April 2, 1999

<TABLE> <S> <C>

<PAGE>
<ARTICLE> 5
       
<S>                             <C>                     <C>
<PERIOD-TYPE>                   YEAR                   YEAR
<FISCAL-YEAR-END>                          JAN-03-1999             JAN-04-1998
<PERIOD-START>                             JAN-05-1998             JAN-06-1997
<PERIOD-END>                               JAN-03-1999             JAN-04-1998
<CASH>                                       1,690,469               3,218,759
<SECURITIES>                                         0                       0
<RECEIVABLES>                                3,930,366               6,402,023
<ALLOWANCES>                                         0                       0
<INVENTORY>                                  3,400,744               5,009,137
<CURRENT-ASSETS>                             9,143,359              14,816,217
<PP&E>                                       3,188,566               2,192,216
<DEPRECIATION>                               1,393,342                 913,918
<TOTAL-ASSETS>                              10,955,968              16,120,070
<CURRENT-LIABILITIES>                        5,066,161               3,298,759
<BONDS>                                              0                       0
                                0                       0
                                          0                       0
<COMMON>                                         8,824                   8,725
<OTHER-SE>                                   5,784,115              12,789,893
<TOTAL-LIABILITY-AND-EQUITY>                10,955,968              16,120,070
<SALES>                                     20,001,787              23,815,045
<TOTAL-REVENUES>                            20,001,787              23,815,045
<CGS>                                       14,199,526              14,620,121
<TOTAL-COSTS>                               14,199,526              14,620,121
<OTHER-EXPENSES>                             3,214,164               1,884,128
<LOSS-PROVISION>                                     0                       0
<INTEREST-EXPENSE>                           (157,333)                 257,561
<INCOME-PRETAX>                            (7,124,187)             (1,023,978)
<INCOME-TAX>                                         0                       0
<INCOME-CONTINUING>                        (7,124,187)             (1,023,978)
<DISCONTINUED>                                       0                       0
<EXTRAORDINARY>                                      0                       0
<CHANGES>                                            0                       0
<NET-INCOME>                               (7,124,187)             (1,023,978)
<EPS-PRIMARY>                                    (.81)                   (.12)
<EPS-DILUTED>                                    (.81)                   (.12)
        

</TABLE>

<PAGE>
 
                                                                    Exhibit 99.1
                              CAUTIONARY STATEMENT


    FieldWorks, Incorporated ("FieldWorks" or the "Company"), or persons acting
on behalf of the Company, or outside reviewers retained by the Company making
statements on behalf of the Company, or underwriters, from time to time, may
make, in writing or orally, "forward-looking statements" as defined under the
Private Securities Litigation Reform Act of 1995 (the "Act") and incorporated in
Section 27A of the Securities Act of 1933, as amended, and Section 21E of the
Securities Exchange Act of 1934, as amended. This Cautionary Statement is for
the purpose of qualifying for the "safe harbor" provisions of the Act and is
intended to be a readily available written document that contains factors which
could cause results to differ materially from those projected in such
forward-looking statements. These factors are in addition to any other
cautionary statements, written or oral, which may be made or referred to in
connection with any such forward-looking statement.

    The following matters, among others, may have a material adverse effect on
the business, financial condition, liquidity, results of operations or
prospects, financial or otherwise, of the Company. Reference to this Cautionary
Statement in the context of a forward-looking statement shall be deemed to be a
statement that any one or more of the following factors may cause actual results
to differ materially from those which might be projected, forecast, estimated or
budgeted by the Company in such forward-looking statement or statements:

Uncertainty of Market Acceptance
    The field force automation market for rugged computing platforms is a
relatively new, limited sector of the portable computer market. The Company's
success will depend upon expanding its professional services offering,
penetrating the key vertical markets of transportation/trucking, public service
and government/military, and increasing the market acceptance of its products,
which are both heavier and more expensive than most consumer portable personal
computers. There can be no assurance that the Company's current or new products
will gain widespread acceptance or that the Company will generate sufficient
sales to allow the Company to attain profitable operations. In addition, the
failure of the rugged computing platform market to expand would have a material
adverse effect on the Company's business, financial condition and results of
operations.


Competition
    The Company believes that it currently occupies a niche in the portable
computer market with its rugged computing platforms. The Company currently faces
direct competition in this market niche from companies producing portable
computers intended for field use such as Dolch Computer Systems; Getac Corp.; XL
Computing Corp. (a subsidiary of Cycomm International, Inc.); Itronix Corp.;
Kontron Elektronik Corp. (a subsidiary of Kontron Elektronik GmbH); Paravant
Computer Systems, Inc.; Motorola, Inc.; Melard Technologies, Inc.; WPI Husky
Computers Inc.; Intermec Technologies Corp. and Panasonic Personal Computer
Company. To the extent FieldWorks and its direct competitors expand and develop
this market niche, other manufacturers may turn their attention to this niche
and begin to produce products directly competitive with those offered by the
Company. The Company's computing platforms also face indirect competition from a
variety of different companies and products, including consumer portable
personal computers, customized portable personal computers and single-purpose
diagnostic and data collection instruments.

    Both the computer industry and the diagnostic and data collection instrument
industry are intensely competitive. Many of the companies that produce or may
produce devices that compete, directly or indirectly, with the Company's
products have substantially greater financial, technological and marketing
resources than the Company. Among other effects, increased competition may
require the Company to reduce the prices it charges for its products. There can
be no assurance that the Company will be able to compete effectively against
current or future competitors, or that such competitors will not succeed in
adapting more rapidly and effectively to changes in technology or in the market
or in developing or marketing products that will be more widely accepted.

                                      -1-
<PAGE>
 
Risk of Technological Obsolescence
    Both the computer industry and the diagnostic and data collection instrument
industry are characterized by rapid technological change, including changes in
customer requirements, frequent new product introductions and enhancements, and
evolving industry standards. The Company's success will depend in part on its
ability to keep pace with technological developments and emerging industry
standards and to respond to customer requirements by enhancing its current
products and developing and introducing new products. Failure to anticipate or
respond rapidly to advances in technology and to adapt the Company's products
appropriately could have a material adverse effect on the success of the
Company's products and thus on the Company's business, financial condition and
results of operations. Similarly, failure to institute and maintain effective
policies intended to prevent the building of an inventory of parts that have
become obsolete will require the Company to write off portions of such inventory
as was done in 1998, 1997 and 1996. Any significant future write-offs could have
an adverse effect on the Company's financial condition. Technological advances
may also increase the level of competition in the rugged computing platform
market.


Risks Associated with Managing Growth
    If the Company is to grow successfully, it must increase its professional
services offerings and improve the efficiency of its manufacturing operations.
The anticipated growth of the Company's operations will place significant strain
not only on the manufacturing resources of the Company, but also on the
Company's management, sales and marketing, operating and financial systems and
resources. If such growth occurs, the Company may encounter difficulties,
including problems involving lower than projected production rates, disrupted
quality control and assurance, decreased product reliability, increased
manufacturing costs, difficulties in maintaining internal-accounting controls,
malfunctioning of existing and new equipment, insufficient or untimely component
supplies and shortages of personnel. There can be no assurance that the Company
will be able successfully to plan for or manage increased production and
marketing of its products. The Company is evaluating outsourcing of work where
value is not recognized by customers and which reduces operating expenses and
production costs. The failure of the Company to manage growth could have a
material adverse effect on the Company's business, financial condition and
results of operations.


Risks Associated with Developing Sales Channels
    The Company is engaged in building its sales organization and refining its
sales strategies. Failure to develop this sales organization sufficiently or to
implement appropriate sales strategies in a timely manner could have a material
adverse effect on the Company's business, financial condition and results of
operations.

    The Company distributes a substantial portion of its products through
independent sales representatives and distributors. The Company also sells its
products to original equipment manufacturers (OEMs), value-added-resellers
("VARs") and systems integrators. The success of the Company is dependent in
large part upon the performance of these resellers, many of whom may also carry
competitive products, and on its ability to attract new resellers. The Company
operates pursuant to written agreements, most of which may be terminated by the
reseller on 30 days' written notice with or without cause. The loss of the
Company's major resellers or a failure to make acceptable arrangements with
resellers in new markets could have a material adverse effect on the Company's
business, financial condition and results of operations.

                                      -2-
<PAGE>
 
Dependence on Third-Party Manufacturers
    Although the Company performs some mechanical subassembly and all final
assembly of its products, the Company relies on subcontract manufacturers to
produce a number of subassemblies. Utilization of subcontract manufacturers
results in dependence on the timely delivery of high quality products from these
manufacturers and may leave the Company with less flexibility and control over
the manufacturing process than if it conducted all of these operations
internally. There can be no assurance that the timely delivery of quality
subassemblies will not be interrupted. Any interruption in the timely supply of
quality subassemblies could have a material adverse effect on the Company's
ability to deliver its products until acceptable arrangements could be made with
a qualified alternative subassembly manufacturer. There can be no assurance that
the Company would be able to reach an arrangement with such a manufacturer at
acceptable prices and adequate quality levels on a timely basis. If the Company
were unable to do so, such an interruption could have a material adverse effect
on the Company's business, financial condition and results of operations.


Dependence on Availability of Components
    The Company's rugged computing platforms employ a number of components not
generally used in off-the-shelf personal computers, such as special hard disk
drives, CD-ROM drives, floppy disk drives, displays and power supplies. There
can be no assurance that such components will continue to be produced. Further,
a number of components contained in the Company's products are single sourced.
While the Company believes that there are other companies that could provide
these components, changing suppliers can create uncertainty and be costly and
time-consuming. In the event that the Company could not obtain adequate or
timely quantities of necessary components from its current suppliers, there can
be no assurance that the Company would be able to identify or access alternative
sources of such components within a reasonable period of time, on acceptable
terms, or at all. Some of the Company's current vendors use tools that have been
designed for and are the property of the Company. If the Company were required
to change suppliers for these components, it would need either to move the
necessary tools or to obtain new tools, either of which could entail significant
cost and delay. Moreover, the Company's buying power, may be limited by its
small size, and the Company may receive less favorable allocations and other
terms such as price, timing or other factors than larger companies buying from
the same suppliers. The unavailability of adequate quantities, the inability to
develop alternative sources, a reduction or interruption in supply or a
significant increase in the price of components could have a material adverse
effect on the Company's ability to manufacture and market its products.


Fluctuations in Quarterly Operating Results
    The Company's operating results may vary significantly from quarter to
quarter due to such factors as long customer sales cycles, changes in customer
buying patterns, the timing of the introduction of new products by the Company
or its competitors, the tactics of the Company's competitors, technological
developments affecting the rugged computing platform market, and the overall
strength of the economy. The Company has experienced some fluctuations in the
orders for its products due to long sales cycles in connection with sales to
many of its customers, especially those that are government agencies or large
corporations, and also believes that such customers may place orders that are
disproportionate in size compared to the Company's other orders. Furthermore, a
decision by a customer to return a large order, or a decision by a customer to
return a smaller order that had been customized such that it could not easily be
resold, could have an adverse impact on the Company's results in any quarter.
All of these factors, along with the uncertainties associated with the
introduction of any new product or product enhancement, in gauging ultimate
customer demand, and in predicting general trends in the market for the
Company's products, may limit management's ability to plan for production and to
forecast quarterly results of operations accurately. The Company's operating
results for any particular quarter are not necessarily indicative of results
that the Company may achieve for any subsequent quarter or full year.

                                      -3-
<PAGE>
 
Dependence on Intellectual Property
    The Company's success will depend in part on its ability to protect its
proprietary rights and to operate without infringing on the proprietary rights
of third parties. As of January 3, 1999 no patents have been issued to the
Company. The Company has filed two U.S. patent applications covering various
aspects of its 7000 Series Field Workstation laptop computing platforms and its
5000 Series Field Work Station notebook computing platforms and the technology
incorporated in such platforms and a regional foreign patent application that
includes 17 European countries covering various aspects of the 5000 Series, and
the Company may apply for additional patents in the future. There can be no
assurance that any of the Company's current or future patent applications will
result in issued patents, that the scope of the claims in any patents issued to
the Company will prevent competitors from introducing competitive products or
that any patents issued to the Company would be enforceable if challenged. In
addition, even if patents for which the Company has applied or applies for in
the future are ultimately issued, other parties may hold or receive patents that
contain claims covering other technology included in the Company's current or
future products that could hinder or prevent the sale of the Company's products
or require the Company to obtain licenses to such technology, which might not be
available on acceptable terms or at all.

    In addition to patents, the Company intends to rely upon unpatented trade
secrets and know-how and on the expertise of its employees. Although the Company
believes that it has in the past taken, and intends in the future to take,
appropriate steps to protect its unpatented proprietary rights, including
requiring that its employees and third parties granted access to the Company's
proprietary technology enter into confidentiality agreements with the Company,
there can be no assurance that these measures will be sufficient to protect the
Company's rights against third parties. Likewise, there can be no assurance that
others will not independently develop or otherwise acquire unpatented
technologies or products similar or superior to those of the Company.

    The Company claims trademark rights in four marks used in connection with
its products in the United States trademarks and filed for registration in June
1996. United States trademark rights are acquired by use rather than by
registration, and there can be no assurance that others do not have conflicting
or superior rights to the Company's trademarks. The Company is aware that there
are third parties that have claimed or may claim superior rights, in certain
territories in the United States, to the use of certain of the marks in which
the Company claims rights; there can thus be no assurance that no third party
will contest the Company's right to use or register its trademarks. In addition,
the U.S. Patent and Trademark Office can deny registration to trademarks that it
determines are "merely descriptive" or "generic". There can thus be no assurance
that. any of the trademarks covered by the Company's applications for
registration will be found registrable, that registrations will issue, or that
the Company can support the cost of defense of its trademarks.

    The Company licenses from third parties certain software that it includes in
its products. If any such licenses were terminated, the Company could be
required to license similar software from other third parties; there can be no
assurance that the Company could do so in a timely fashion, on acceptable terms,
or at all.

    The high technology area frequently features disputes over intellectual
property. The Company may in the future be required to defend its intellectual
property rights against infringement, duplication, discovery and
misappropriation by third parties or to defend itself against third-party claims
of infringement. Likewise, disputes may arise in the future with respect to
ownership of technology developed by employees who were previously employed by
other companies. Any such litigation or disputes could result in substantial
costs to, and a diversion of effort by, the Company. An adverse determination
could subject the Company to significant liabilities to third parties, require
the Company to seek licenses from or pay royalties to third parties or require
the Company to develop appropriate alternative technology. There can be no
assurance that any such licenses would be available on acceptable terms or at
all, or that the Company could develop alternate technology at an acceptable
price or at all. Any of these events could have a material adverse effect an the
Company's business, financial condition and results of operations.

                                      -4-
<PAGE>
 
Need to Attract and Retain Key Personnel
    The success of the Company is dependent on its ability to attract and retain
personnel needed for its business. The Company's personnel needs include highly
trained personnel for such areas as management, sales and engineering. Qualified
individuals in such areas are in high demand and are often subject to competing
employment opportunities. In addition, as the Company increases its product
offering, production and sales levels, it will need to attract and retain
additional qualified skilled and unskilled workers for its manufacturing and
related operations. In recent years there has been great demand for qualified
skilled and unskilled employees in the Minneapolis area, where the Company's
manufacturing operations are located. There can be no assurance that the Company
will be successful in attracting and retaining the personnel needed for its
business. Any failure to do so would adversely affect the Company's business,
financial condition and results of operations.


Risks Associated with International Sales
    In the year ended January 3, 1999, international sales of the Company's
products represented approximately 28% of the Company's net sales. International
sales are subject to inherent risks, including longer payment cycles, greater
difficulty or delay in accounts receivable collection, U.S. and foreign import
and export restrictions and tariffs, the burdens of complying with a variety of
foreign laws, potentially adverse tax consequences, potentially inadequate
protection of intellectual property rights, restrictions on repatriation of
earnings, and exposure to increased political and economic instability. In
addition, the Company's net receipts from international sales are typically
lower than net receipts from domestic sales as the result of the Company bearing
some of the cost of foreign import tariffs and the time required to collect
foreign sales receivables is generally longer than that required for domestic
receivables. The loss of a key foreign distributor or the inability to maintain
a foreign distribution network could have an adverse effect on the Company's
business, financial condition and results of operations.

    All of the Company's export sales are currently denominated in United States
dollars. An increase in the value of the United States dollar relative to
foreign currencies could make the Company's products more expensive and,
therefore, potentially less competitive in foreign markets. In the future, if
the Company's export sales were to be denominated in local currencies, foreign
currency translations may contribute to significant fluctuations in the
Company's financial condition and results of operations. If for any reason
currency exchange or price controls or other restrictions on foreign currencies
were imposed, the Company's business, financial condition and results of
operations could be materially adversely affected.


Future Capital Needs; Uncertainty of Additional Funding
    In accordance with the terms of the line of credit facility established in
the fourth quarter of 1998, if certain covenants are not met by the Company in
fiscal year 1999, the Lender has the right to request immediate payment of the
outstanding line of credit. Failure to meet any covenant requirements could
adversely affect the Company's business, financial condition and results of its
operations.

    In order to meet its needs during and beyond the end of 1999, the Company
may be required to raise additional capital. There can be no assurance that
sufficient capital will be available if and when required on terms acceptable to
the Company, if at all. Any additional equity financing may be dilutive to
existing shareholders, and any debt financing may involve restrictive covenants.
Failure to secure additional financing if and when needed could adversely affect
the Company and its operations, including requiring the Company to delay, scale
back, or eliminate market expansion activities and research and development on
existing or new products, or forcing the Company to cease operations entirely.


Year 2000
    In order to ensure no interruption of operations after 1999, the Company
needs to ensure it is Year 2000 compliant. The scope of compliance includes the
Company's products, internal computer systems and non-computer operations,
production processes, key vendors, vital business partners and critical
customers. Failure to adequately evaluate or assess any Year 2000 issues and/or
develop contingency plans could adversely affect the Company and its operations,
including ability to deliver products to customers.

    The foregoing review of factors pursuant to the Act should not be construed
as exhaustive.

                                      -5-


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission