BLC FINANCIAL SERVICES INC
10-K, 1999-09-27
MISCELLANEOUS BUSINESS CREDIT INSTITUTION
Previous: ACRES GAMING INC, 10-K405, 1999-09-27
Next: VENTURE LENDING & LEASING INC, 10-K, 1999-09-27




                       SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549


                                    FORM 10-K

FOR ANNUAL AND TRANSITION REPORTS PURSUANT TO
SECTIONS 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
(Mark One)

[X]  ANNUAL REPORT  PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES  EXCHANGE
     ACT OF 1934 [Fee Required]

For the fiscal year ended           June 30, 1999           or
                          ---------------------------------

[_]  TRANSITION  REPORT  PURSUANT  TO  SECTION  13  OR  15(d)  OF  THE
     SECURITIES EXCHANGE ACT OF 1934 (No Fee Required)

For the transition period from               to
Commission file number 001-14065

                          BLC FINANCIAL SERVICES, INC.
             (Exact name of registrant as specified in its charter)

              Delaware                                        75-1430406
          --------------                                    --------------
(State or other jurisdiction of                            (I.R.S. Employer
incorporation or organization                              Identification No.)

c/o Jennifer M. Goldstein
Business Loan Center, Inc.
645 Madison Avenue, 19th Floor, New York, NY                  10022-1010
- ---------------------------------------------               ---------------
(Address of principal executive offices)                       (Zip Code)

Registrant's telephone number:  (212) 751-5626

Securities registered pursuant to Section 12(b) of the Act:  NONE

Securities registered pursuant to Section 12(g) of the Act:

                     Common Stock, Par Value $.01 Per Share
                                (Title of Class)

                    ----------------------------------------

          Indicate  by check  mark  whether  the  registrant  (1) has  filed all
reports  required to be filed by Section 13 or 15(d) of the Securities  Exchange
Act of 1934 during the preceding 12 months (or for such shorter  period that the
registrant was required to file such reports),  and (2) has been subject to such
filing requirements for the past 90 days. Yes|X| No |_|


<PAGE>



          Indicate by check mark if disclosure of delinquent  filers pursuant to
Item 405 of Regulation S-K is not contained  herein,  and will not be contained,
to the best of  registrant's  knowledge,  in  definitive  proxy  or  information
statements  incorporated  by  reference  in Part  III of this  Form  10-K or any
amendment to this Form 10-K. [ ]

          At September 8, 1999, there were outstanding  20,288,875 shares of the
Registrant's  Common  Stock  ("Common  Stock"),  $.01 par value per  share.  The
aggregate  market  value  as  of  September  8,  1999,  of  the  shares  of  the
Registrant's   Common  Stock  held  by  non-affiliates  of  the  Registrant  was
approximately $29,173,773.

DOCUMENTS INCORPORATED BY REFERENCE:          NONE





                                       2
<PAGE>


                                     Part I.

          This Annual  report on form 10-K contains  forward-looking  statements
within the meaning of that term in Section 27A of the Securities Act of 1933, as
amended (the "Securities  Act"), and Section 21E of the Securities  Exchange Act
of  1934,  as  amended  (  the  "Exchange  Act").  Additional  written  or  oral
forward-looking  statements  may be made by the  Company  from time to time,  in
filings  with  the  Securities  Exchange  Commission  or  otherwise.  Statements
contained  herein that are not historical facts are  forward-looking  statements
made pursuant to the safe harbor  provisions  described  above.  Forward-looking
statements may include, but are not limited to, projections of revenues,  income
or losses, capital expenditures, plans for future operations, the elimination of
losses under certain  programs and financing  needs or plans.  They also include
compliance with financial covenants in loan agreements, plans for sale of assets
or  businesses,   plans  relating  to  products  or  services  of  the  Company,
assessments of  materiality,  predictions  of future events,  and the effects of
pending  and  possible  litigation,  as  well  as  assumptions  relating  to the
foregoing. In addition,  when used in this discussion,  the words "anticipates,"
"estimates,"  "expects,"  "intends,"  "plans" and variations thereof and similar
expressions are intended to identify forward-looking statements.

          Forward-looking   statements  are  inherently  subject  to  risks  and
uncertainties,  some of which cannot be predicted or quantified based on current
expectations.  Consequently,  future  events and  actual  results  could  differ
materially  from  those  set  forth  in,  contemplated  by,  or  underlying  the
forward-looking  statements contained herein.  Statements in this Annual Report,
particularly in "Item 1. Business of the Company",  "Item 3. Legal Proceedings",
the Notes to  Consolidated  Financial  Statements and "Item 7A.  Qualitative and
Quantitative Disclosure About Market Risk." "Item 7. Management's Discussion and
Analysis of Financial  Condition and Results of Operations,"  describe  factors,
among others, that could contribute to or cause such differences.  Other factors
that could contribute to or cause such differences  include, but are not limited
to, increases in borrowing costs,  government regulations and other risk factors
detailed in the Company's Securities and Exchange Commission filings.

          Readers   are   cautioned   not  to  place   undue   reliance  on  any
forward-looking  statements  contained  herein,  which speak only as of the date
hereof.  The Company  undertakes no obligation to publicly release the result of
any revisions to these  forward-looking  statements  that may be made to reflect
events or  circumstances  after the date hereof or to reflect the  occurrence of
unexpected events.

Item 1.  BUSINESS OF THE COMPANY.

          BLC Financial Services,  Inc., a Delaware corporation (the "Company"),
is primarily engaged, through its subsidiaries,  in the business of originating,
selling and servicing loans to small businesses under two government  guaranteed
loan programs.





                                       3
<PAGE>


          The Company was originally  incorporated  in Texas on October 30, 1973
under  the name  Crawford  Energy,  Inc.,  and was  involved  in the oil and gas
drilling  business.  On  August  10,  1990 the  Company  was  reincorporated  in
Delaware,  ceased its oil and gas drilling business, and changed its name to BLC
Financial  Services,  Inc.  The  Company  became  listed on the  American  Stock
Exchange  (AMEX) on April 30,  1998,  after  previously  being listed on the OTC
Bulletin Board.

Business Loan Center, Inc.


          Background.  Business  Loan Center Inc.,  ("Business  Loan  Center") a
Small  Business  Lending  Company,  (as defined in and under the Small  Business
Administration  Act (the "SBA Act"),  is  authorized  by the United States Small
Business  Administration  (the "SBA") to originate,  sell,  and service loans to
small  businesses  under the SBA 7(a) Guaranteed  Loan Program (the  "Guaranteed
Loan  Program" or the "SBA 7(a)  Program").  Business  Loan  Center's  principal
office is located at 645 Madison Avenue, New York, New York.

          The SBA (7a) Program - The SBA offers financial assistance to eligible
small businesses in the form of partial  government  guarantees on loans made to
such businesses by participating  lenders such as Business Loan Center under the
Guaranteed Loan Program.

          To qualify for an  SBA-guaranteed  loan,  a small  business  must meet
certain size criteria  established by the SBA on an  industry-by-industry  basis
and must  demonstrate  that the  requested  financing  will be used for specific
business  purposes and cannot be obtained  from the  resources of the  business,
conventional  financing sources or through the personal  resources of the owners
of the business.  In evaluating a loan application,  the SBA attaches importance
to many factors  including the character and reputation of the applicant and its
principals,  the experience and depth of management,  the inherent  stability of
the business  enterprise,  the past earnings  record,  future  prospects for the
business,  the  long-range  possibilities  of  successful  operations,  and  the
soundness  of the  loan  purpose.  Applications  are  rejected  if  there is not
reasonable  assurance  that the  loan can be  repaid  from the  earnings  of the
business (based upon  demonstrated or projected cash flows) or the applicant has
sufficient  equity to operate on a sound financial  basis. The loan is typically
secured by real  estate  collateral  and may also  include  liens on  inventory,
machinery,  equipment, and accounts receivable.  Generally, the owners of 20% or
more of the business are required to  personally  guarantee the repayment of the
loan and may be required to pledge their personal assets.

          The  SBA-guaranteed  loans have maturities of up to 25 years depending
on the intended use of the loan proceeds.  Funds to be used for working  capital
purposes generally may not exceed a seven-year maturity,  while funds to be used
for machinery and equipment  generally have maturities of ten years. Funds to be
used for leasehold improvements or the acquisition of land or buildings may have
maturities  up to 25 years.  Loan  principal is  amortized  over the term of the
loan. A participating  lender is permitted to establish any legal and reasonable
rate of interest,  subject to the maximum interest rates established by the SBA.
Loans with maturities of seven years or greater may bear a maximum interest rate
not exceeding  2-3/4% over the base rate  (discussed  below).  Of those variable
rate loans, the interest rate may adjust monthly or quarterly with the base rate


                                       4
<PAGE>

established as the lowest New York prime rate in effect on the first day of each
adjustment period as published in The Wall Street Journal. In general, the loans
made by Business  Loan  Center are made on an  adjustable  rate basis,  bear the
maximum allowable interest rate and are adjusted on a quarterly basis.

          The SBA  presently  guarantees  80% of the loan  amount in those cases
where the aggregate sum of all loans  (including  the loan under  consideration)
made to a borrower  and its  affiliates  under the  Guaranteed  Loan Program and
related  SBA-sponsored  financial  assistance programs does not exceed $100,000.
The SBA's  maximum  guaranty  percentage  for loans in excess of $100,000 is 75%
with a maximum  guaranty  dollar amount of $750,000.  As  consideration  for the
issuance of its guarantee,  the SBA charges  participating lenders a fee ranging
from 3% to 3.875% of the  SBA-guaranteed  portion of the loan,  depending on the
total loan amount.  The  participating  lenders may, in turn, charge this fee to
the borrower upon initial disbursement of the loan.

          The SBA has established  three levels of lender  participation  within
the  Guaranteed  Loan  Program.  Under the first level of lender  participation,
known as "General Participation", each loan made by a participating lender under
the Guaranteed Loan Program must be reviewed and approved by the SBA.

          The second level of lender  participation,  known as "Certified Lender
Participation,"  is similar to the  General  Participation  in that the SBA must
review a lender's credit analysis and independently  approve the loan. The SBA's
review, however, is expedited with completion,  generally, within three business
days.  Lenders may apply to be designated as "Certified  Lenders" after one year
of lending activity and such status is granted at the discretion of the SBA.

          Under the third level of lender participation, known as the "Preferred
Lender  Program,"  the lender is granted the  authority  to approve the loan and
issue a guaranty on behalf of the SBA without  submitting  the loan  application
for  SBA  review  and  approval,   thereby   expediting   the  lending   process
significantly.  Business Loan Center has been granted Preferred Lender status in
the following 39 districts:  Birmingham, Alabama, Little Rock, Arkansas, Denver,
Colorado,  South and North Florida,  Atlanta,  Georgia, Chicago and Springfield,
Illinois, Indianapolis,  Indiana, Cedar Rapids and Des Moines, Iowa, Kansas City
and Wichita, Kansas, Louisville,  Kentucky, New Orleans,  Louisiana,  Baltimore,
Maryland,  Springfield  and St. Louis,  Missouri,  Omaha,  Nebraska,  Las Vegas,
Nevada,  Newark,  New  Jersey,  Albuquerque,   New  Mexico,  Rochester,  Elmira,
Melville,  New York  City and  Syracuse,  New  York,  Oklahoma  City,  Oklahoma,
Pittsburgh,   Pennsylvania,  Columbia,  South  Carolina,  Nashville,  Tennessee,
Richmond Virginia, Washington D.C., Clarksburg, West Virginia and five districts
in Texas including Houston, and Dallas.

          Sales in the Secondary Market.  The  SBA-guaranteed  portions of loans
are sold by Business  Loan Center,  on a  non-recourse  basis,  in the secondary
market.  Broker-dealer  firms  establish a secondary  market by  purchasing  the
SBA-guaranteed  portions  of the loans  from  participating  lenders  (including
Business Loan Center),  and then reselling  them,  individually  or in pools, to
banks, pension funds, institutions,  or individual investors.  Immediately prior
to or upon closing a loan, Business Loan Center generally will solicit bids from


                                       5
<PAGE>

several  broker-dealers active in the secondary market. The secondary market for
the  SBA-guaranteed  portion of loans is active and provides an immediate source
of funds enabling  Business Loan Center to expand its loan  portfolio.  Business
Loan Center's  ability to sell in the  secondary  market is not dependent on any
one or several of such broker-dealers because there are numerous  broker-dealers
in the  secondary  market.  During the fiscal year ended June 30, 1999  ("Fiscal
Year 1999"),  not more than 38% of Business Loan Center's loans were sold to any
one broker-dealer. The SBA facilitates the existence of this secondary market by
maintaining  a Fiscal and Transfer  Agent (the "FTA") which  maintains a central
registry of all such loans sold in the secondary market and issues  certificates
representing  fractional or undivided  interests in pools  consisting  solely of
SBA-guaranteed  portions  of loans  for a fee.  The FTA also  acts as a  central
repository for funds collected on the  SBA-guaranteed  portion of loans and as a
disbursement  agent to distribute  such funds to the purchasers in the secondary
market.

          Business  Loan  Center is  generally  able to sell the  SBA-guaranteed
portions of its loans at a premium due to the lengthy maturity of the underlying
loan,  the rate of return as compared to other  investment  paper  backed by the
United  States  Government  and the service fees to be received by Business Loan
Center from the purchaser.  Under the SBA Act, Business Loan Center, is required
to pay to the SBA  one-half  of any  premium in excess of 10% on the sale of the
SBA-guaranteed portion of any loans.  Therefore,  Business Loan Center typically
caps any premium  received on the sale of loans in the secondary  market at 10%,
which may result in  increased  servicing  fees that are earned over the life of
the loan.  During  Fiscal Year 1999,  Business  Loan Center  obtained an average
premium of approximately 9.4% on the sale of the  SBA-guaranteed  portion of the
loans sold in the secondary market. The premium paid on loans that default prior
to the third monthly payment must be repaid to the purchaser of the loan.  Under
certain limited circumstances, Business Loan Center may be liable, on loans that
it  originated,  for  losses  incurred  by the SBA.  This  contingency  has been
accounted  for with respect to  determining  the adequacy of the  allowance  for
credit losses.

          After Business Loan Center sells the SBA-guaranteed  portion of a loan
in the secondary market,  Business Loan Center continues to service the loan for
an annual  fee.  Although  the fee is subject  to  negotiation,  the  regulatory
minimum fee which must be received by  Business  Loan Center for  servicing  any
loan equals 1% per year of the principal amount of the SBA-guaranteed portion of
such loan.  Participating lenders under the Guaranteed Loan Program are required
to pay to the SBA a portion of the annual servicing fee it receives equal to 1/2
of 1% of the outstanding  principal amount of the SBA-guaranteed  portion of any
loan closed  subsequent  to October 12, 1995.  Business Loan Center has obtained
net servicing  fees (after  deducting the fee paid to the SBA) ranging from 1.0%
to 4.06%,  with an average service fee for loans  originated  during Fiscal Year
1999 of 1.54%.

          Revenues.  Business Loan Center  derives its revenues  primarily  from
three sources:  (i) interest earned on loans retained for its own account;  (ii)
gains from the sale of the  SBA-guaranteed  portion and unguaranteed  portion of


                                       6
<PAGE>

loans;  and  (iii)  servicing  fees paid and  interest  earned  relating  to the
residual interest of the  SBA-guaranteed  portion of loans sold in the secondary
market  and  servicing  fees on the  unguaranteed  portion  of loans  sold.  See
Management's  Discussion  and  Analysis of Financial  Conditions  and Results of
Operations  - Results of  Operations  and the  Company's  Financial  Statements,
starting on page F-1.

          Loan Portfolio. At June 30, 1999, Business Loan Center serviced a loan
portfolio consisting of 445 loans, in the approximate aggregate principal amount
of $230,749,000. Of this amount, approximately $167,312,000 (72.5%) consisted of
the SBA-guaranteed  portion of these loans, of which  approximately  $15,044,000
consisted of the  SBA-guaranteed  portion of loans that had not as yet been sold
or  were  sold  pending  settlement  on  the  secondary  market.   Approximately
$63,437,000  (27.5%)  consisted of the  unguaranteed  portion of loans, of which
approximately  $20,221,000 in unguaranteed  loans were retained by Business Loan
Center for its own account.  The original principal amounts of these loans range
from $20,000 to $1,556,000 and the contractual  maturities range from 7 years to
25 years.  At June 30, 1999,  Business  Loan  Center's  portfolio had a weighted
average contractual  maturity of approximately 22.5 years and a weighted average
remaining  maturity of  approximately  20.6 years.  The interest  rates on these
loans are adjustable and substantially all are 2.75% over the prime rate.

          Of the  $230,749,000  of loans  serviced  by  Business  Loan  Center's
portfolio  at June  30,  1999,  delinquent  loans  accounted  for  approximately
$870,000  (.38%) of which,  approximately  $217,000  represented  Business  Loan
Center's proportionate share. These figures represent delinquencies greater than
90 days. See  Management's  Discussion and Analysis of Financial  Conditions and
Results of Operations - Results of Operations.

          Loans in liquidation  serviced by Business Loan Center's  portfolio at
June  30,  1999,  accounted  for  approximately   $9,088,000  (3.9%)  of  which,
approximately $1,673,000 represented Business Loan Center's proportionate share.

          An estimation of the  liquidated  value of real estate  collateral and
other collateral  securing loans in liquidation is performed  regularly based on
recent  evaluations  of collateral.  All loans in liquidation  are reviewed on a
weekly  basis to  determine  changes  in  status.  Of the loans in  liquidation,
approximately 15% were in the gas and convenience store industry and 14% were in
the restaurant industry. No other industry accounted for more than 10% of those
loans in liquidation.  At June 30, 1999, Business Loan Center had allowances for
credit loss and estimated future losses on loans in liquidation of approximately
$382,000 on its financial statements which incorporates  management's assessment
of these loans.

          Due to a variety of circumstances  relating to the borrower's business
or personal  matters,  certain loans made by Business Loan Center are repaid, in
part or in their entirety,  on an accelerated basis. These prepayments generally
arise from excess cash generated by the borrower's operations, refinancing, cash
from the proceeds of the sale of the borrower's business or personal real estate


                                       7
<PAGE>

or the liquidation of other business assets.  During Fiscal Year 1999,  Business
Loan Center  collected  approximately  $29,080,000 of loan  prepayments of which
approximately $2,610,000 represented Business Loan Center's proportionate share.

          At June 30,  1999,  44  proposed  loans in the  approximate  aggregate
principal  amount of $22,070,000  had received both Business Loan Center and SBA
approval  and were  awaiting  closing.  In  addition,  87 proposed  loans in the
approximate  aggregate principal amount of $54,173,000 were approved by Business
Loan Center and awaiting submission to the SBA or waiting SBA approval. Business
Loan Center's  existing  capital  resources should enable it to fund these loans
and additional  loans in process.  See  Management's  Discussion and Analysis of
Financial Conditions and Results of Operations - Results of Operations.

          Service marks.  The Company believes that the distinctive logo used by
Business Loan Center is an important  element of continued  name  recognition in
the  industry.  The Business  Loan Center logo which  includes its name within a
distinctive design was registered as a service mark on the principal register of
the United States Patent and Trademark Office on August 10, 1993.

          Government  Regulations.  The level of SBA funding for the  Guaranteed
Loan Program is subject to the federal budgeting process for each federal fiscal
year  ending  September  30 (each a "Federal  Fiscal  Year").  Accordingly,  the
availability  of funds for SBA guarantees  could increase or decrease each year.
The budget for the Federal  Fiscal Year 1999 is $10 billion under the Guaranteed
Loan Program in which  Business  Loan Center  participates.  The actual usage of
funds for  Federal  Fiscal Year 1998 was $9 billion as compared to $9.5 and $7.7
billion for  Federal  Fiscal  Years 1997 and 1996,  respectively.  Beginning  in
Federal  Fiscal Year 2000,  the  Administration  has  requested a $10.5  billion
program level for participants in the Guaranteed Loan Program.

          The  qualification  of a  Small  Business  Lending  Company,  such  as
Business Loan Center,  to participate in the Guaranteed  Loan Program is subject
to  termination  by the SBA  based on  violation  of law or SBA  regulations  or
violation of any agreement with the SBA.  Management of Business Loan Center has
no reason to believe  that its license to  participate  in the  program  will be
terminated.

          SBA  approval  of  loans  is  dependent,   in  part,  upon  the  SBA's
determination   that  Business  Loan  Center's   facilities  and  personnel  can
adequately  support the servicing of the loan.  Based upon the experience of its
personnel and the present staffing of Business Loan Center in its offices in New
York, New York, Panama City Beach, Florida, Charleston, South Carolina, Richmond
and Alexandria  (near  Washington  D.C.),  Virginia,  Tinton Falls,  New Jersey,
Memphis Tennessee,  Boston,  Massachusetts,  Wichita, Kansas, Phoenix,  Arizona,
Oklahoma City, Oklahoma, Omaha, Nebraska, and Seattle, Washington. Business Loan
Center  reasonably  believes  that it satisfies  this  criteria in the states in
which it is currently operating.

          As a Small Business Lending Company, Business Loan Center's operations
are subject to extensive local, state and federal regulations including, but not
limited  to,  the  following   federal  statutes  and  regulations   promulgated
thereunder:  the Small Business Act, the Small Business  Investment Act of 1958,
as amended,  Title 1 of the Consumer  Credit  Protection Act of 1968, as amended


                                       8
<PAGE>

(including certain  provisions  thereof commonly known as the  "Truth-in-Lending
Act"),  the Equal Credit  Opportunity  Act of 1974, as amended,  the Fair Credit
Reporting Act of 1970, as amended, Title IV of the Higher Education Act of 1965,
as amended,  the Fair Debt  Collection  Practices Act, as amended,  and the Real
Estate Settlement  Procedures Act. In addition,  Business Loan Center is subject
to state laws and  regulations  with respect to the amount of interest and other
charges  which  lenders can collect on loans (e.g.,  usury laws).  Business Loan
Center  believes  it is in material  compliance  with all  applicable  rules and
regulations.

          Competition. The commercial lending business is highly competitive and
the Company  competes with many banks and other non-bank  lending  institutions,
most of which are substantially larger, and have greater financial resources and
name recognition.  There are currently fourteen licensed non-bank lenders, which
compete within the Guaranteed Loan Program lending market. Additionally, certain
banks and non-bank lending institutions which participate in the Guaranteed Loan
Program have also been designated as "Preferred" or "Certified  Lenders".  There
is no  assurance  that the Company will be able to compete  successfully  in the
future  or that  competition  will not have a  material  adverse  effect  on the
Company's business, financial condition and results of operations.

          Seasonality.  Business Loan Center's business is not seasonal.

          Loan  Production  Subsidiaries  The Company,  recognizing  the need to
centralize its loan  originations , established  three regional loan  production
subsidiaries  to  coordinate  loan  originations  and  to  process  applications
received  from  Business  Loan  Center's  network of  independent  loan referral
sources.  Business Loan Center's three wholly-owned loan production subsidiaries
are BLC Financial Network ("BLC Network"), BLC Financial Network of Mid-America,
Inc.  ("BLC  Mid-America"),  and BLC Financial  Network of Florida,  Inc.  ("BLC
Florida").

          BLC  Network  is  headquartered  in  Richmond  Virginia  and has  four
satellite offices located in Alexandria, Virginia (near Washington D.C.), Tinton
Falls,  New  Jersey,  Boston,   Massachusetts,   and  Memphis,   Tennessee.  BLC
Mid-America  is  headquartered  in  Wichita,  Kansas with  satellite  offices in
Seattle,  Washington,  Phoenix,  Arizona,  Oklahoma City,  Oklahoma,  and Omaha,
Nebraska.  BLC  Florida  is  headquartered  in Panama  City,  Florida  and has a
satellite office in Charleston, South Carolina.

          During Fiscal Year 1999, Business Loan Center generated  approximately
85% of its loan volume  directly and indirectly,  through loan referral  sources
constituting the representative  network.  Generally,  a loan referral source is
compensated  after the closing of a loan. During the current fiscal year no loan
sources accounted for more than 9% of Business Loan Center's volume.

Acquisitions

          EBLC, Inc. On May 4, 1990, the Company,  through Business Loan Center,
acquired  an 80%  interest in a New York  general  partnership  ("BLC-GP")  from


                                       9
<PAGE>

Business Loan Center,  Inc., an unaffiliated New York corporation.  On September
16, 1996,  Business Loan Center  purchased  the minority  interest of BLC-GP for
$380,000.  Prior to that  purchase,  the Company  owned the  existing 88% of the
partnership.  In February 1997, BLC-GP transferred its assets and liabilities to
Business Loan Center, a wholly owned subsidiary of the Company.

          Southeastern  First Financial  Network,  Inc. On February 5, 1996, the
Company, through its wholly-owned subsidiary,  BLC Financial Network, Inc. ("BLC
Network")   acquired  all  of  the  issued  and  outstanding   common  stock  of
Southeastern First Financial  Network,  Inc. in exchange for 1,808,821 shares of
the Company's Common Stock.

BLC Commercial Capital Corporation

          Background.  BLC Commercial Capital Corporation, a Florida corporation
("BLC Commercial"), is a wholly owned subsidiary of the Company. On November, 4,
1997 BLC  Commercial  was granted the  authority  to  participate  in the United
States Department of Agriculture  ("USDA")  Business & Industry  Guaranteed Loan
Program  (the "B&I  Program").  The B&I Program was  designed to create jobs and
stimulate rural economies by providing financial backing for rural businesses.

          BLC  Commercial  has  offices in New York,  New York and in  McKinney,
Texas. In addition, BLC Network, BLC Mid-America,  and BLC Florida originate B&I
loans for the Company within their respective regions.

          The B&I  Program.  The B&I  Program  was  designed  to create jobs and
stimulate rural economies by providing  financial  backing for rural businesses.
The  assistance is available in rural areas,  which include all areas other than
cities of more than  50,000  people  and their  immediately  adjacent  urbanized
fringe areas.  The program  provides for  guarantees by the USDA of 80% for loan
amounts up to $5,000,000 and 70% for loans between  $5,000,000 and  $10,000,000.
Interest rates are negotiated between the borrower, the lender and the USDA, but
typically  range between 1% and 2% above the prime rate. Of those  variable rate
loans,  the interest  rate may adjust  monthly or  quarterly  with the base rate
established as the lowest New York prime rate in effect on the first day of each
adjustment  period as  published  in The Wall  Street  Journal.  Each  lender is
required to pay a guarantee fee equal to 2% of the guaranteed amount of its loan
to the USDA.  The  participating  lenders  may, in turn,  charge this fee to the
borrower upon initial disbursement of the loan.

          Loans typically have  maturities  between seven and 30 years depending
upon the use of proceeds.  The types of businesses eligible are less restrictive
than the SBA (7a)  Program  and  there is an  active  secondary  market  for the
guaranteed  portion of the loan with premiums  comparable  to those  received by
Business  Loan Center in the SBA (7a)  Program.  This lending  business is still
relatively  new to the Company,  however,  the Company  believes it can generate
significant  volume  through  its  origination   offices  and  independent  loan
originators, which are located near rural areas.

                                       10
<PAGE>

          Revenues.  BLC  Commercial  derives its revenues  primarily from three
sources: (i) interest earned on loans retained for its own account; (ii) gain on
the sale of the  USDA-guaranteed  portion of the loans; and (iii) servicing fees
paid on the  USDA-guaranteed  portion of loans sold in the secondary market. See
Management's Discussion and Analysis - Results of Operations.

          B&I Program Loan Portfolio.  At June 30, 1999, BLC Commercial serviced
a  loan  portfolio  consisting  of  nine  loans,  in the  approximate  aggregate
principal  amount of  $17,795,000.  Of this  amount,  approximately  $14,366,000
consisted  of the  USDA  guaranteed  portion  of  the  loans  and  approximately
$3,429,000  consisted of the  unguaranteed  portion of the loans. BLC Commercial
retained  the entire  unguaranteed  portion for its own  account.  In  addition,
approximately  $2,261,000 of the  $14,366,000  in guaranteed  loans have not yet
been sold or were  pending  settlement  in the  secondary  market.  The original
principal  amounts of these loans ranged between  $1,200,000 and $5,000,000 with
maturities  between  15 and 30  years.  The  interest  rates on these  loans are
adjustable and ranged between 1% and 2.25% over prime.

          At  June  30,  1999,  none  of  these  loans  were  delinquent  or  in
liquidation. See Management's Discussion and Analysis - Results of Operations.

          At June 30, 1999,  five loans totaling  $12,495,000  had received both
BLC Commercial  and USDA approval and were awaiting  closing.  In addition,  ten
proposed loans in the approximate aggregate principal amount of $52,625,000 were
approved by BLC Commercial and awaiting  submission to the USDA or awaiting USDA
approval.  BLC Commercial's  existing capital resources should enable it to fund
each of these loans.

          Government  Regulation.  The level of funding  for the B&I  Program is
subject  to  the  federal  budgeting  process  for  each  Federal  Fiscal  Year.
Accordingly, the availability of funds for USDA guarantees under the B&I Program
could  increase or decrease each year.  The federal budget for Federal Year 1999
is $1.0 billion.

          Seasonality - BLC Commercial Capital Corp.'s business is not seasonal.

BLC Capital Corporation

          Background.  BLC Capital  Corporation,  a Delaware  corporation  ("BLC
Capital"), is a wholly-owned subsidiary of the Company whose primary function is
to complement the Guaranteed Loan Program by originating,  underwriting, closing
and servicing loans which may exceed the SBA's maximum  guaranteed  portion.  In
addition,  BLC Capital's  lending program makes loans, the proceeds of which are
used for purposes that are not permitted under the Guaranteed Loan Program, such
as acquisition of rental real estate.

          Companion  Loan  Program.  BLC  Capital  has  been  originating  first
mortgage loans in conjunction  with its SBA loans.  These loans are being funded
by various  financial  institutions  from which BLC  Capital  receives a fee. In
addition,  the  Company  has  negotiated  an  agreement  with a major  financial


                                       11
<PAGE>

institution to fund  qualified  companion  loans  originated by the Company from
which BLC Capital receives a fee for both originating and servicing these loans.

          Revenues. BLC Capital derives its revenue from servicing fees on those
loans in its portfolio  that it services,  as well as from  commissions  on loan
referrals to outside financial institutions. The referral fees received on these
loans  ranges  from 3% to 8% of the loan  amount and  totaled  $864,000  for the
fiscal year ended June 30,  1999.  See  Management's  Discussion  and Analysis -
Results of Operations.

          Loan Portfolio - At June 30, 1999,  BLC Capital  through its Companion
Loan Program serviced 30 loans, in the approximate aggregate principal amount of
$20,446,000.  During the fiscal year ended June 30, 1999, BLC Capital originated
23 loans  totaling  $17,209,000.  See  Management's  Discussion  and  Analysis -
Liquidity and Capital Resources.

Environmental

          Compliance  with  federal,   state  and  local  laws  and  regulations
governing the discharge of materials  into the  environment  and noise levels is
not expected to have any material adverse effect upon the Company.

          Business  Loan Center and BLC  Commercial  may in the future  acquire,
through  foreclosure,  properties that secure defaulted  loans.  There is a risk
that hazardous substances or wastes, contaminants, pollutants or sources thereof
could be  discovered  on  properties  acquired by  Business  Loan Center and BLC
Commercial.  In such an event,  the  Company  could be  required  under  certain
environmental  laws to remove such substances and clean up the affected property
at its sole cost and expense,  which could have a material adverse effect on the
Company. To date, neither Business Loan Center nor BLC Commercial has been named
as a  potentially  responsible  party under any  federal or state  environmental
laws. In most cases where  commercial  properties  secure  loans,  Business Loan
Center and Commercial will obtain an  environmental  evaluation to ascertain the
existence of toxic wastes prior to making the loan.

Employees

          The Company, through its subsidiaries,  currently employs 68 full-time
and two part-time employees. Of these employees, eight are employed in executive
or  managerial  capacities,  16  are  employed  in  administrative  or  clerical
capacities,  eight are employed in loan servicing capacities and 38 are employed
in  loan  origination,  processing  and  underwriting  capacities.  None  of the
Company's employees are represented by a collective bargaining unit. The Company
considers its employee relations to be satisfactory.


                                        12
<PAGE>



Item  2. PROPERTIES.

     The Company,  through its  subsidiaries,  currently leases office space for
all of its  general  business  purposes  in New  York,  New York,  Richmond  and
Alexandria,   Virginia  (near  Washington  D.C.),   Tinton  Falls,  New  Jersey,
Indianapolis,  Indiana, Panama City Beach and Orlando, Florida, Wichita, Kansas,
Albuquerque,  New Mexico,  Mckinney,  Texas, Phoenix,  Arizona, Omaha, Nebraska,
Oklahoma City,  Oklahoma,  and  Charleston,  South Carolina . See  "Consolidated
Financial Statements - Note 8".
<TABLE>
<CAPTION>

- ------------------ --------------- --------------- ---------------- --------------- ---------------
                   New York,       Richmond,       Wichita       Panama City    Orlando
                   New York        Virginia        Kansas        Beach Florida  Florida
                 ------------------ --------------- --------------- ---------------- --------------- ---------------
<S>                 <C>            <C>            <C>            <C>            <C>
Approximate
Square Footage     11,800          7,100           3,000            2,400        300
- ------------------ --------------- --------------- ---------------- --------------- ---------------
                   Indianapolis,   Alexandria,           Albuquerque,    McKinney     Tinton Falls,
                   Indiana         Virginia (near        New Mexico      Texas,       New Jersey
                                   Washington, D.C.)
- ------------------ --------------- --------------------- --------------- --------------- -----------
<S>                 <C>            <C>                      <C>            <C>            <C>
Approximate
Square Footage     1,300           1,000                 800             600             650
- ------------------ --------------- --------------------- --------------- --------------- -----------


- ------------------ --------------- --------------------- --------------- ---------------
                   Phoenix,        Oklahoma City,        Omaha,          Charleston,
                   Arizona         Oklahoma              Nebraska        South Carolina
                ------------------ --------------- --------------------- --------------- ---------------
<S>                 <C>                 <C>                 <C>            <C>
Approximate
Square Footage     209             195                   128             400
- ------------------ --------------- --------------------- --------------- ---------------
</TABLE>


Item 3.  LEGAL PROCEEDINGS.

         None.





                                       13
<PAGE>

Item 4.     SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS.


          On  April  27,  1999,   the  Company   held  its  Annual   Meeting  of
Stockholders.  The total number of shares voted at the meeting were  17,186,772,
including proxies. At the meeting,  stockholders voted on and approved:  (1) the
election of two directors of the Company (Irwin E. Redlener, M.D. and Kenneth S.
Schwartz, M.D.) and (2) the ratification of the appointment of Richard A. Eisner
& Company, LLP as auditors of the Company for the fiscal year ending on June 30,
1999.Votes were cast in the following manner:

<TABLE>
<CAPTION>
- ----------------------------------------- ------------- ---------------- ------------ ------------
                                   Issue           For          Against      Abstain    Not Voted
- ----------------------------------------- ------------- ---------------- ------------ ------------
<S>                                 <C>           <C>            <C>           <C>      <C>

               1.  Election of Directors

               Kenneth S. Schwartz, M.D.    17,171,732           15,040
                 Irwin E. Redlener, M.D.    17,171,732           15,040
- ----------------------------------------- ------------- ---------------- ------------ ------------
            2.  Ratification of Auditors    17,172,952            9,808        4,012
- ----------------------------------------- ------------- ---------------- ------------ ------------
</TABLE>


The  following  directors  were not up for  re-election  at the meeting and they
continued in office after the meeting:  Robert F.  Tannenhauser,  Peter  Blanck,
Jerome B. Alenick, Robert W. D'Loren and Robert W. Wien.



                                       14
<PAGE>
Part II.

Item 5.   MARKET FOR REGISTRANT'S COMMON EQUITY AND RELATED
          STOCKHOLDER MATTERS.

          On April 30, 1998,  the  Company's  Common Stock began  trading on the
American  Stock  Exchange.  Prior to that date,  the Company's  Common Stock was
listed for trading on the  over-the-counter  market  through the OTC  Electronic
Bulletin  Board.  During Fiscal Year 1999, the AMEX and NASDAQ merged and became
the NASDAQ AMEX.  The following  table lists the high and low sales  prices,  as
reported by the AMEX from April 30, 1998 through  June 30, 1999,  and prior to
that date, the range of high and low bid information as reported by the National
Quotation Bureau from January 1, 1997 through March 31, 1998.

                                 1999                    High Bid   Low Bid
                                 ----                    --------   -------
                           Second Quarter (AMEX)          2.188      1.75
                           First Quarter  (AMEX)          2.935      2.0

                                 1998
                                ------
                           Fourth Quarter (AMEX)          2.875      1.8125
                           Third Quarter  (AMEX)          3.9375     2.188
                           Second Quarter (AMEX)          5.25       3.0625
                           First Quarter                  3.0625     1.375

                                 1997
                               --------
                           Fourth Quarter                 1.625       .71875
                           Third Quarter                   .84375     .71875
                           Second Quarter                  .875       .5625
                           First Quarter                   .65625     .5

          Quotations  represent prices between dealers and do not include retail
mark-up,  mark-down or  commission,  and may not  necessarily  represent  actual
transactions.

          The Company has never paid cash  dividends  on the Common Stock and it
is managment's  present  intention to reinvest future  earnings,  if any, in the
business of the Company.  The Company's  ability to pay dividends in the future,
should management so determine,  will be dependent upon the Company's  earnings,
financial condition and other relevant factors.

          As of  September  8, 1999,  there were  approximately  861  holders of
record of the Common Stock of the Company.




                                       15
<PAGE>




Item 6.SELECTED FINANCIAL DATA.

The following  selected  financial data should be read in  conjunction  with the
financial statements included in this Report.

<TABLE>
<CAPTION>
                                                     Year Ended June 30,
                                1999         1998          1997(1)         1996(1)         1995
                                ----         ----          -----           -----           ----
<S>                        <C>              <C>             <C>            <C>              <C>
Summary of Operations:


Total revenues             $19,422,000   $15,729,000       $7,168,000     $4,997,000     $2,536,000

Income before
 extraordinary items         3,103,000     3,226,000        1,702,000        553,000        142,000

Extraordinary item                                            245,000         91,000

Net Income                 $3,103,000     $3,226,000       $1,947,000       $644,000       $142,000

Income per share (basic)
before extraordinary  item        .16            .18              .10            .04            .01

Income per share
from extraordinary item            -              -               .01            .01             -

Net income per
share (basic)                     .16            .18              .11            .05            .01

Net income per share              .14            .15              .11            .04            .01
(diluted)


As of June 30:

Total assets             $68,037,000     $53,281,000    $20,086,000      $10,983,000    $10,535,000
Total liabilities        $48,890,000     $39,012,000    $12,896,000       $5,657,000     $7,274,000

Shareholders' equity     $19,432,695     $14,269,000     $7,190,000       $4,601,000     $2,608,000
Shareholders' equity
per share                      $0.94           $0.72          $0.41            $0.27           0.23
</TABLE>

(1) Restated. See footnotes to "Consolidated Financial Statements."




                                       16
<PAGE>




Selected Quarterly Financial Data (Unaudited)
Summarized Quarterly data was as follows:            Three Months Ended

<TABLE>
<CAPTION>
                                        September 30      December 31      March 31       June 30
                                        ------------      -----------      --------       -------
<S>                                     <C>                 <C>             <C>           <C>
Year ended June 30, 1999

Revenues                                $4,626,000       $6,868,000    $4,430,000       $3,498,000

Expenses                                 3,649,000        3,959,000     3,423,000       $3,237,000

Provision for Income Taxes                 410,000        1,144,000       398,000           99,000

Net income                               $567,000       $1,765,000      $609,000          $162,000

Earnings Per Share:

Basic:

Net income                                .03              .09           .03              .01

Diluted:

Net income                                .03              .07           .03              .01

Year ended June 30, 1998

Revenue                                $2,381,000       $5,020,000    $3,436,000       $4,892,000

Expenses                                2,005,000        2,755,000     2,476,000        3,156,000

Provision for Income Taxes                151,000          820,000       358,000          782,000

Net Earnings before extraordinary items   225,000        1,445,000       602,000          954,000

Extraordinary items                        -                -             -                -

Net Earnings                             $225,000       $1,445,000      $602,000         $954,000

Earnings Per Share

Basic:

Net income                               .01              .08           .03                   .06

Diluted:

Net income                               .01              .07           .03                   .04

</TABLE>



                                       17
<PAGE>




Item 7.   MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL  CONDITION AND
          RESULTS OF OPERATION.

          The following  discussion  and analysis  should be read in conjunction
with the Company's  financial  statements  included in this report and the notes
accompanying  the financial  statements.  The discussion of results,  causes and
trends  should not be  construed  to imply any  conclusion  that such results or
trends will necessarily continue in the future.

Liquidity and Capital Resources

          The Company  actively  engages in commercial  lending through Business
Loan Center, BLC Commercial,  and BLC Capital, and therefore,  the Company has a
constant need for debt financing.  Cash used by the Company and its subsidiaries
to fund loans,  repay existing debt and to fund operating  expenses is currently
provided  only  partially  through  collections  on loans and proceeds from loan
sales. The remainder of the Company's cash requirements is derived from existing
capital and short and long-term borrowing.

          The Company currently  maintains a $50,000,000 credit facility to fund
both the guaranteed and unguaranteed  portion of 7(a) Program loan originations,
as well as a  $15,000,000  credit  facility  to fund  both  the  guaranteed  and
unguaranteed portion of B&I loans. During the year ended June 30, 1999, interest
rates on the 7(a)  Program  facility  were  reduced on both the  guaranteed  and
unguaranteed  portion  of the loan.  Borrowings  under the  guaranteed  line are
repaid  immediately  upon the sale of the  guaranteed  portion on the  secondary
market.

          On December 30, 1998 the Company  successfully  completed  the sale of
its  SBA  Loan-Backed  Adjustable  Rate  Class  A  Certificates  1998-1  in  the
approximate aggregate principal amount of $24,317,000 which included a prefunded
amount of $4,600,000.  The Class A Certificates  received a Triple A rating from
Duff & Phelps Credit Rating Company.  At the same time,  Class B Certificates in
the amount of  $2,114,000,  which also  included a prefunded  amount of $400,000
were  acquired  by Business  Loan  Center  Financial  Corp.  II, a  wholly-owned
subsidiary of the Company. Proceeds from the sale were used to reduce the credit
lines.

          The Class A and B Certificates  pay annual interest rates of 6.75% and
6.95%, respectively,  during the initial accrual period. Thereafter, the Class A
Certificates will pay a per annum interest rate equal to the prime rate less 100
basis points.  The Class B Certificates will pay a per annum interest rate equal
to the prime rate less 80 basis points.  The applicable  interest rate earned on
the Class A and Class B Certificates  will be adjusted on the first business day
of every  January,  April,  July and October using the lowest Prime lending rate
published in the Eastern  edition of The Wall Street  Journal on the  applicable
adjustment date.  Principal  payments on the SBA loans are passed through to the
holders  of the  Certificates  on a  pro-rata  basis  with  the  holders  of the
guaranteed portion of the loans.

          In addition,  the Company,  through a private placement of convertible
debentures,  raised an initial  $1,422,000  during the year ended June 30, 1999.



                                       18
<PAGE>

The debentures  were initially  convertible  into common stock at the greater of
$3.50  per  share or 130% of the  average  market  price  per share for the five
business days immediately preceding the date the subscription is accepted by the
Company. However, subsequent to June 30, 1999, the conversion price was adjusted
to the greater of $2.75 per share of 130% of the average  market price per share
for the five business days  immediately  preceding the date the  subscription is
accepted by the Company.  The debentures  have a four-year term and pay interest
quarterly at the rate of 9% per annum.

          At June 30,  1999,  sales of the  guaranteed  portions of loans in the
aggregate amount of $8,982,000 were pending  settlement in the secondary market,
while $8,922,000 were pending construction and/or renovation  completions.  Upon
the completion of these funding  projects,  participation  in these loans may be
sold in the secondary  market,  providing the Company with a source of revenues.
Subsequent  to June  30,  1999,  the  Company  received  net  cash  proceeds  of
approximately $600,000 from those loans pending settlement at June 30, 1999.

          Pursuant  to a  loan  participation  agreement  entered  into  with  a
purchaser during the fiscal year ended June 30, 1996,  Business Loan Center,  at
its option,  in respect to loans which are  delinquent  for more than 60 days is
required  to either  (i)  repurchase  said loan or  (ii)substitute  interest  in
another  loan of equal  value.  During  Fiscal  Year  1999,  six  loans  with an
aggregate value of approximately $139,000 were repurchased.

          The Company  believes  that its current  capital  resources and future
cash  flows will be  sufficient  to meet its future  financial  obligations  and
projected capital  requirements,  based on the resources  provided by the credit
facilities  described  above,  the  anticipated  proceeds from sales of both the
guaranteed and unguaranteed  portion of loans in the secondary market,  the cash
generated  from the existing  portfolio  in the form of interest  and  servicing
income,  and the regular principal  repayments on loans  receivable.  Management
believes  that  Business  Loan  Center  and  BLC  Commercial  should  be able to
originate  and fund at least $140 million in new loans during  Fiscal Year 2000.
However,  there can be no  assurances  that the Company  will be able to achieve
this level.

Year 2000 Update

          Many currently  installed  computer systems and software  products are
coded to accept only two digit entries in the date code field.  Beginning in the
Year 2000,  these date code  fields  will need to accept  four digit  entries to
distinguish  the  twenty-first  century  dates.  The Company  uses  software and
related technologies that may be affected by the Year 2000 problem, and has been
pursuing a strategy to ensure that all of its critical  computer systems will be
operational beginning on January 1, 2000.



                                       19
<PAGE>

          The Company recently  completed  testing its technical  infrastructure
and hardware and has made the required  remediations  to computers  that did not
pass  preliminary  testing.  The Company  expects  these  computers  to be fully
operational in the Year 2000.

          While the analysis of the  Company's  information  technology  systems
continues,  management does not anticipate the costs  associated with making all
such systems Year 2000 compliant to exceed $50,000. To date, the Company's costs
associated with Year 2000 issues have not been material.

     The  Company  has  received  assurances  from the  vendor of its  servicing
system, that their system is Year 2000 compliant. A dummy system was established
and has shown satisfactory results in the Year 2000 environment. However, in the
event that the  servicing  system does not operate  properly,  the Company could
service each loan manually,  which would entail  additional  labor costs.  These
costs have been estimated to be no greater than $70,000.

          The Company has discussed its non-technology  risks, (air conditioning
and heating,  lighting, safety and security systems), with its property manager,
who has assured the Company these systems will be Year 2000  compliant  prior to
December 31, 1999.

          There can be no assurance that other  companies'  computer systems and
applications on which the Company's operations rely will be timely converted, or
that any such  failure to convert by another  company  would not have a material
adverse effect on the Company's systems and operations.  Furthermore,  there can
be no  assurance  that  the  software  that  the  Company  uses  which  has been
represented by the supplier of such software to be Year 2000 compliant  contains
all necessary date code changes.

Results of Operations

          General.  Demand for long-term  commercial loans throughout the United
States  has  continued  to remain at  substantially  high  levels  over the last
several years. The Guaranteed Loan Programs have assisted  participating lenders
in providing  record  amounts of  guaranteed  loans over the past three  federal
fiscal years.  Business Loan Center and BLC Commercial  have  contributed to the
success of the Guaranteed  Loan Programs by  originating  loans in the principal
amount of  approximately  $112,142,000,  for Fiscal  Year 1999,  resulting  in a
serviced loan portfolio approximating $248,544,000. By establishing an effective
loan origination  network spanning the United States,  Management  believes that
the Company has positioned  itself to achieve ongoing growth,  both with respect
to the amount of loans originated and the geographic areas in which it operates.
The  origination  network is currently  comprised of loan referral  sources that
service several broad geographic regions and provide customers with a variety of
financial products.

          Management  of the Company is sensitive  to industry and  geographical
trends,  including  failure rates in various  industries,  general  condition of
local economies,  and the resultant effect on businesses and real estate values.
Generally,  the Company's current lending pattern,  both regarding  industry and



                                       20
<PAGE>

geographic location,  is extremely diverse. At June 30, 1999, businesses in over
120 distinct industries in approximately 40 different states received loans from
Business  Loan Center.  The largest  industry  sectors in Business Loan Center's
portfolio include:  lodging,  approximating 35% of the aggregate loan portfolio,
gas  stations  and  convenience  stores,  approximating  14%;  and  restaurants,
approximating 13% of the aggregate loan portfolio.

          Fiscal Year 1999 vs. Fiscal Year 1998. The Company recorded net income
of  $3,103,000  (or $.16 per basic  share)  for the year  ended  June 30,  1999
("Fiscal Year 1999") as compared to net income of $3,226,000  (or $.18 per basic
share) for the year ended June 30, 1998 ("Fiscal Year 1998").  Net income before
provision  for income  taxes and  extraordinary  item  ("Operating  Income") was
$5,154,000 for Fiscal Year 1999, as compared to $5,337,000 for Fiscal Year 1998.

          Revenues  for  Fiscal  Year  1999  increased   approximately   23%  to
$19,422,000  from  Fiscal  Year  1998  primarily  due to  gains  on loan  sales,
servicing  fee  income,  and  interest  income.  This rise is  attributed  to an
increased  serviced loan portfolio of the Company as well as an increase in loan
originations and loan sales during the respective  periods.  As of June 30, 1999
the  Company   maintained  a  serviced  loan  portfolio  of  454  loans,   which
approximated   $248,544,000  as  compared  to  359  loans,   which  approximated
$175,889,000 at June 30, 1998.

          Interest income increased from approximately $2,439,000 for the Fiscal
Year June 30, 1998 to  approximately  $3,550,000  for the Fiscal Year ended June
30,  1999,  or by 46%.  This was  primarily  due to an  increase  in the average
outstanding  and  performing  retained loan portfolio held by the Company during
the year, which included both the unguaranteed portions of loans held as well as
the  guaranteed  portion  of  loans  held  for  multiple   disbursements  and/or
construction disbursements.  A portion of this increase can be attributed to the
increase in the Company's  performing  and retained  loan  portfolio at June 30,
1999 which approximated $34,027,000 as compared to $28,971,000 at June 30, 1998.

          Service fee income increased by approximately 105% from the prior year
primarily due to the Company's  increased serviced and sold loan portfolio which
approximated  $195,773,000 at June 30, 1999 compared to $114,358,000 at June 30,
1998, representing a 72% increase. Servicing fees earned by the Company on those
guaranteed loans sold in the secondary market have ranged between .50% and 4.06%
per annum.  In  addition,  the Company  continues  to earn  additional  residual
interest income on unguaranteed loans securitized and guaranteed loans sold.

          Operating  expenses  increased from  approximately  $6,481,000 for the
Fiscal Year ended June 30, 1998 to approximately  $8,636,000 for the Fiscal Year
ended  June  30,  1999.  This  increase  resulted  from  increases  in  payroll,
commissions and travel associated with continued growth and expansion.  With the
addition of new offices  during the year,  the Company  experienced an unusually
high rate of operational expenses. It is expected that a corresponding  increase
in loan  origination  levels,  and therefore,  revenues should result from these
production offices during the fiscal year ended June 30, 2000.


                                       21
<PAGE>



          General and  administrative  expenses of approximately  $2,746,000 for
the Fiscal Year ended June 30, 1999 increased from approximately  $1,753,000 for
the prior year's period  primarily due to additional  loan  production  offices,
corporate  services and  amortization  of costs  associated  with the additional
financing obtained throughout the past fiscal year.

          Interest expense increased by approximately 34% during the Fiscal Year
ended June 30, 1999 as compared to the prior year's period. The increase was due
to  increased  borrowing  to  meet  the  continued  growth  in  loan  production
activities  during this period  which was  somewhat  offset by an interest  rate
reduction obtained by the Company from its lender.

          Loans in the approximate  aggregate  principal  amount of $112,142,000
were originated during Fiscal Year 1999, as compared to loans in the approximate
aggregate  principal amount of $93,854,000 for Fiscal Year 1998,  representing a
19%  increase in  origination  activities  during the  referenced  periods.  The
guaranteed  principal  amount of the loans  originated  during  Fiscal Year 1999
approximated  $81,205,000 as compared to the aggregate  guaranteed  principal of
$67,357,000  for Fiscal Year 1998.  Of those loans  originated  and fully funded
during Fiscal Year 1999,  substantially all of the guaranteed portions were sold
in the secondary market  subsequent to the full funding of each loan, at premium
rates averaging 109%. During Fiscal Year 1999, the Company  securitized and sold
approximately  $24,317,000 in unguaranteed  loans.  Sales of both the guaranteed
and unguaranteed  portion of these loans during the fiscal year 1999 resulted in
$11,868,000 of gains as compared to $10,583,000 for the fiscal year 1998.

          The  number  and  aggregate  principal  amount  of  the  loans  in the
Company's  portfolio  at the end of  Fiscal  Year  1999  may be  classified  and
compared  to the  loans  in its  portfolio  at the end of  Fiscal  Year  1998 as
follows:

<TABLE>
<CAPTION>

                        YEAR ENDED 6/30/99                                      YEAR ENDED 6/30/98
                -------------------------------                         -------------------------------
                    Total          Guaranteed    Ungteed.                    Total       Guaranteed   Ungteed.
                    Amount         Amount        Amount      # Loans         Amount        Amount       Amount    # Loans
          -----------------------------------------------------------   -------------------------------------------------
<S>                  <C>           <C>           <C>            <C>         <C>            <C>            <C>       <C>

Performing Loans   $238,586,000   $173,610,000    $64,976,000   418     $164,037,000 $120,298,000   $43,739,000     321

Delinquent Loans        870,000        653,000        217,000     1        2,630,000    2,060,000       570,000       3

Loans in liquidation  9,088,000      7,415,000      1,673,000    35        9,222,000    7,413,000     1,809,000      35
                    ------------- -------------   ------------  -----    ----------- ------------ -------------  ---------
Total Loans        $248,544,000   $181,678,000   $ 66,866,000   454      175,889,000  129,771,000   $46,118,000     359
                    ============   ============                =====     =========== ============                =========

LESS:

Loans Sold                                        $42,878,000                                      $22,289,000

Allowance for Credit Losses                           914,000                                          641,000

Deferred Income & Other                             1,138,000                                        1,148,000
                                                  -----------                                      -----------
Loans Receivable Net                              $21,936,000                                      $22,040,000
                                                  -----------                                      -----------
</TABLE>

          Loans for which  interest and principal  payments are due for a period
greater than 60 days are categorized by the Company as "delinquent."  Delinquent
loans generally are a result of various factors,  including  temporary downturns
in the borrower's  business,  seasonal working capital  constraints,  changes in



                                       22
<PAGE>



business location or products,  and other factors  specifically  related to each
borrower. The borrowers often regain current status after a period of time.

          In certain cases, when the aforementioned factors prevent the borrower
from  making any  payments  for a prolonged  period of time,  and the loan falls
beyond 90 days past due, the loan may then be categorized  as in  "liquidation."
After  formal  request  is made by the  Company  or the FTA,  the SBA honors its
guaranty  by  purchasing  the  guaranteed  portion  of the loan,  as well as all
interest  that is due for a  period  of up to 120  days.  In  general,  loans in
liquidation are serviced through the efforts of Business Loan Center.

          Fiscal Year 1998 vs. Fiscal Year 1997. The Company recorded net income
of  $3,226,000  (or $.18 per  basic  share)  for the year  ended  June 30,  1998
("Fiscal Year 1998") as compared to net income of $1,947,000  (or $.11 per basic
share) for the year ended June 30, 1997 ("Fiscal Year 1997").  Net income before
provision  for income  taxes and  extraordinary  item  ("Operating  Income") was
$5,337,000 for Fiscal Year 1998, as compared to $1,675,000 for Fiscal Year 1997.
Net income before  extraordinary  item was $3,226,000 (or $ .18 per basic share)
for Fiscal Year 1998,  as compared to  $1,702,000  (or $.10 per basic share) for
Fiscal Year 1997. There were no extraordinary  items during Fiscal Year 1998, as
compared  to an  extraordinary  gain of  $245,000  in  Fiscal  Year  1997.  This
extraordinary  gain  resulted  from  a  settlement  of  a  lawsuit  involving  a
promissory  note issued in  connection  with the  acquisition  of Business  Loan
Center from its predecessor in interest.

          Revenues  for  Fiscal  Year  1998,  which  approximated   $15,729,000,
increased  by 119% from Fiscal Year 1997  primarily  due to higher gains on loan
sales,  servicing fee income, and interest income. This is directly attributable
to (i) a 79 % increase in the loan portfolio, which approximated $175,889,000 at
June 30, 1998,  as compared to  approximately  $98,017,000  at June 30, 1997 and
(ii) the  recognition of gains on the sale of both  guaranteed and  unguaranteed
loans approximating $10,583,000 in Fiscal Year 1998.

          Interest  income  increased  from  $1,666,000  for Fiscal Year 1997 to
$2,439,000 for Fiscal Year 1998, or by  approximately  46%. This resulted from a
88% increase in the  unguaranteed  loan  portfolio  held by the  Company,  which
approximated  $22,281,000  at June 30, 1998, as compared to  $11,850,000 at June
30, 1997. At June 30, 1998,  the average  interest  rate on the Company's  total
portfolio  approximated  11.25%.  During  Fiscal  Year 1998 both  Business  Loan
Center's and BLC Commercial's, base lending  rate,  the prime rate,  remained
stable at 8.50%.

          Service fee income,  which  increased by 44% from Fiscal Year 1997, to
approximately  $1,150,000 in Fiscal Year 1998. This increase  directly  resulted
from the increased  guaranteed  loan portfolio  which yielded  servicing fees of
between 1% to 2.62% per annum,  as well as,  service  fees  ranging from .75% to
1.75% on the sale of participations  in the unguaranteed  portions of the loans.
In addition,  the Company earned  additional  residual  interest  income (net of
amortization) on those  unguaranteed  loans securitized during Fiscal Year 1998.
With respect to the  SBA-guaranteed  loans sold in the secondary  market,  loans
originated  during  Fiscal  Year 1998  yielded an average  service fee of 2.24%,
while the loans made pursuant to the B&I Program  yielded an average service fee
of 50 basis points.



                                       23
<PAGE>



          Operating expenses in Fiscal Year 1998 increased by approximately 100%
over  Fiscal Year 1997.  This  increase  can be  attributed  to the  increase in
payroll, commissions,  travel and consulting expenditures incurred in connection
with the Company's overall growth and expansion.

          General and  administrative  expenses in Fiscal Year 1998 approximated
$1,753,000,  an increase of 38% from Fiscal Year 1997,  as the Company  incurred
greater costs in connection with the opening of the new loan production offices.
The Company  also  incurred  additional  expenditures  for  corporate  and legal
services rendered.

          Interest  expense  rose  approximately  121% from  Fiscal Year 1997 to
$2,158,000 in Fiscal Year 1998.  This increase was directly  attributable to the
Company's increased  borrowings under its bank line resulting from the continued
growth in loan production activities during the fiscal year.

          Loans in the  approximate  aggregate  principal  amount of $93,854,000
were originated during Fiscal Year 1998, as compared to loans in the approximate
aggregate  principal amount of $42,335,000 for Fiscal Year 1997,  representing a
121% increase in  origination  activities  during the  referenced  periods.  The
guaranteed  principal  amount of the loans  originated  during  Fiscal Year 1998
approximated  $67,357,000 as compared to the aggregate  guaranteed  principal of
$31,140,000  for Fiscal Year 1997.  Of those loans  originated  and fully funded
during Fiscal Year 1998,  substantially all of the guaranteed portions were sold
in the secondary market  subsequent to the full funding of each loan, at premium
rates  approximating  10%. During Fiscal Year 1998, the Company  securitized and
sold  approximately  $18,000,000 in unguaranteed  loans. In connection with this
transaction,  the Company acquired  approximately  $5,800,000 of previously sold
participations in the unguaranteed loans from a purchaser.

                                       24
<PAGE>

          The  number  and  aggregate  principal  amount  of  the  loans  in the
Company's  portfolio  at the end of  Fiscal  Year  1998  may be  classified  and
compared  to the  loans  in its  portfolio  at the end of  Fiscal  Year  1997 as
follows:

<TABLE>
<CAPTION>

                        YEAR ENDED 6/30/99                                      YEAR ENDED 6/30/98
                -------------------------------                         -------------------------------
                    Total          Guaranteed    Ungteed.                    Total       Guaranteed   Ungteed.
                    Amount         Amount        Amount      # Loans         Amount        Amount       Amount    # Loans
          -----------------------------------------------------------   -------------------------------------------------
<S>                  <C>           <C>           <C>            <C>         <C>            <C>            <C>       <C>

Performing Loans   $164,037,000   $120,298,000   $43,739,000    321        $86,127,000 $65,265,000   $20,862,000     216

Delinquent Loans      2,630,000      2,060,000       570,000      3          4,379,000   3,534,000       845,000      13

Loans in Liquidation  9,222,000      7,413,000     1,809,000     35          7,511,000   6,127,000     1,384,000      30
                     -----------  --------------  ----------   ----         ----------  -----------  -----------    -------
Total Loans         $175,889,000  $129,771,000    $46,118,000   359        $98,017,000  $74,926,000  $23,091,000     259
                     ===========  ==============               ====         ==========  ===========                 =======

LESS:

Loans Sold                                       $ 22,289,000                                       $11,241,000

Allowance for Credit Losses                           641,000                                           901,000

Deferred Income & Other                             1,148,000                                         1,110,000
                                                   -----------                                        ----------
Loans Receivable Net                             $ 22,040,000                                        $ 9,839,000
                                                   ===========                                        ==========
</TABLE>

          Loans for which  interest and principal  payments are due for a period
greater than 60 days are categorized by the Company as "delinquent."  Delinquent
loans generally are a result of various factors,  including  temporary downturns
in the borrower's  business,  seasonal working capital  constraints,  changes in
business location or products,  and other factors  specifically  related to each
borrower. The borrowers often regain current status after a period of time.

          In certain cases, when the aforementioned factors prevent the borrower
from  making any  payments  for a prolonged  period of time,  and the loan falls
beyond 90 days past due, the loan may then be categorized  as in  "liquidation."
After  formal  request  is made by the  Company  or the FTA,  the SBA honors its
guaranty  by  purchasing  the  guaranteed  portion  of the loan,  as well as all
interest  that is due for a  period  of up to 120  days.  In  general,  loans in
liquidation are serviced through the efforts of the Company's servicing staff.

Item 7(A) QUALITATIVE AND QUANTITATIVE DISCLOSURES ON MARKET RISK.

          In general, the Company manages its interest rate risk through the use
of  variable-based  interest  rate  indices for its  borrowing,  servicing,  and
lending activities.  Specifically, the Company's borrowing rates from its lender
are  based  upon a spread  above the Prime  Rate and the  LIBOR  Rate  while the
lending rate to its  borrowers is based upon a spread above the Prime Rate.  The
Company,  in its ordinary  course of business,  originates and sells portions of
its loans receivable  which adjusts with the Prime Rate. The residual  interests
and servicing assets which result from these sales are generally not impacted by
a change in interest  rates. As a result,  Management  believes that the Company
has substantially insulated itself from the impact of a change in interest rates
by having,  in  essence,  a locked in  interest  rate spread for the life of the
assets.  The use of these  variable  rates  obviates the need for the Company to
acquire  hedging  instruments,  and the like, to offset any interest rate change
differentials.

          While the Company's  servicing assets and residual interests have firm
interest  rate  spreads,  these assets may,  however,  be subject to  impairment
should  interest rates increase in a fashion which would cause the discount rate
and estimated  fair value  interest  rate to increase.  An increase in these two
variables  could cause the present value of future cash flows from the servicing
and residual  interests to be  negatively  impacted,  therefore  decreasing  the
carrying value of these financial instruments.  However, it should be noted that
an interest rate change would not significantly  impact the estimated cash flows
of these assets.

                                       25
<PAGE>

          In connection  with its interest rate risk management  practices,  the
Company has  performed  sensitivity  analysis  with respect to its servicing and
residual  interest assets.  The Company has estimated that if interest rates, in
general  and with all other  factors  remaining  constant,  were to  increase by
approximately  10%,  net  income  would  be  negatively  impacted  by less  than
$100,000.

          As a result,  Management  of the Company has deemed this  hypothetical
impact to be immaterial  to the  Company's  future  financial  condition.  These
sensitivity  analyses are limited in that they are  performed at a certain point
in time, they assume that an increase in interest rates would result in a direct
increase in the discount rate and estimated fair value interest rate, and do not
incorporate any other factors which may impact the Company's  financial  results
in such a situation.

Item 8.   FINANCIAL STATEMENT AND SUPPLEMENTARY DATA.

          The financial statements located in Item 14(a)(1) and (2) are included
in this report starting on page F-1.


Item  9.        CHANGES  IN AND  DISAGREEMENTS  WITH  ACCOUNTANTS  ON
                ACCOUNTING AND FINANCIAL DISCLOSURES.

                None.
Part III

Item 10.        DIRECTORS, EXECUTIVE OFFICERS AND KEY EMPLOYEES.

                The directors and executive officers of the Company,  their ages
and present positions held in the Company are as follows:


<TABLE>
<CAPTION>

                                 Age (at                                                              Year Term
            Name                 9/8/99)          Positions        Director Since    Officer Since   Will Expire
- ----------------------------- -------------- -------------------- ----------------- ---------------- ------------
<S>                           <C>            <C>                  <C>               <C>             <C>
Robert F. Tannenhauser (1)    54             President &          September 1986    September 1986   2000
                                             Chairman of the
                                             Board
- ----------------------------- -------------- -------------------- ----------------- ----------------
Peter D. Blanck (1)(3)        42             Director             June 1993         N/A              2000
- ----------------------------- -------------- -------------------- ----------------- ---------------- ------------
Jerome B. Alenick (2)         70             Director             May 1998          N/A              2001
- ----------------------------- -------------- -------------------- ----------------- ---------------- ------------
Robert W. D'Loren (3)         41             Director             June 1997         N/A              2001
- ----------------------------- -------------- -------------------- ----------------- ---------------- ------------
Irwin E. Redlener, M.D. (2)   55             Director             June 1997         N/A              2002
- ----------------------------- -------------- -------------------- ----------------- ---------------- ------------
Kenneth S. Schwartz, M.D.     54             Director             June 1997         N/A              2002
(3)
- ----------------------------- -------------- -------------------- ----------------- ---------------- ------------
Robert W. Wien (2)            48             Director             June 1997         N/A              2001
- ----------------------------- -------------- -------------------- ----------------- ---------------- ------------
Leonard Rudolph               52             Executive Vice       N/A               May 1998         N/A
                                             President
- ----------------------------- -------------- -------------------- ----------------- ---------------- ------------
Jennifer M. Goldstein         27             Chief Financial      N/A               June 1996        N/A
                                             Officer & Treasurer
- ----------------------------- -------------- -------------------- ----------------- ---------------- ------------
David I. Redlener             31             Secretary            N/A               June 1997        N/A
- ----------------------------- -------------- -------------------- ----------------- ---------------- ------------
</TABLE>

(1)    Member of the Executive Committee
(2)    Member of the Audit Committee
(3)    Member of the Compensation Committee
- ------------------------------------

                                       26
<PAGE>

          Each director holds office,  for the term limit set forth above, until
the next annual  meeting of the Company's  shareholders  and until his successor
has been  elected and  qualified.  Since the  Company's  reorganization,  annual
meetings of its shareholders  were held in September 1990, June 1993, June 1997,
May 1998, and April 1999. Each of the executive  officers serves at the pleasure
of the Board of Directors.

          Robert F.  Tannenhauser has been a full time employee of Business Loan
Center,  Inc.  or its  predecessor  Business  Loan  Center,  a New York  general
partnership  since  March 1995.  From  January  1992 until  February  1995,  Mr.
Tannenhauser  was of counsel  to the law firm of Hall  Dickler  Kent  Friedman &
Wood,  LLP. Mr.  Tannenhauser  has been or is a principal or general  partner of
various  corporations or partnerships  engaged in the oil and gas or real estate
businesses.   Additionally,  Mr.  Tannenhauser  serves  as  a  Director  of  the
Children's Health Fund, together with Dr. Redlener.

          Peter Blanck has been a Professor  of Law since 1993,  and a Professor
of Preventive  Medicine since 1997 with the  University of Iowa.  Since February
1992,   Dr.  Blanck  has  been  a  director  and  the  President  of  Futuronics
Corporation. Dr. Blanck is the brother-in-law of Robert F. Tannenhauser.

          Robert  W.  D'Loren  has  been  President  of  CAK  Universal   Credit
Corporation since February 1, 1998. Prior to that he had been  self-employed for
eleven  years and  conducted  business in a company  known as D'Loren,  Levien &
Company,  LLC., which provided  investment  banking services to the mortgage and
asset-backed  industry.  Prior to forming his own company in 1986,  Mr.  D'Loren
served as manager in the accounting firm of Deloitte Touche.

          Irwin Redlener is currently  President of the  Children's  Hospital at
Montefiore  Medical  Center and has been a Professor of Pediatrics at the Albert
Einstein College of Medicine,  Montefiore Medical Center since 1997. Since 1990,
Dr. Redlener has also served as Director of the Division of Community Pediatrics
at Montefiore.  Dr. Redlener is President and Director of the Children's  Health
Fund, a not-for-profit  foundation developed to support health care for homeless
and medically underserved  children.  Dr. Redlener has been a special consultant
on health care policy for the White House and the federal  Department  of Health
and Human Services.

          Kenneth S. Schwartz had been chief Medical Officer of American Imaging
Management Inc. in Northbrook,  Illinois since December 1998. At present,  he is
senior radiology consultant to American Imaging Management, Inc. and a principal
of S&D  Medical  LLP,  New York.  From 1996 to 1998,  Dr.  Schwartz  was  Senior
Executive Vice President of Complete Management,  Inc., New York, New York. From
1981 to 1995,  Dr.  Schwartz  served as a Director of Radiology at Hudson Valley
Hospital,  Peekskill,  New York and was  Medical  Director  at  Putnam  Hospital
Center,  Carmel,  New York from 1991 through  1994.  From March 1995 to November
1996, he was Systems  Director of Radiology and imaging at St. Francis  Hospital
in Hartford, Connecticut.

          Robert  W.  Wien  has been  the  Managing  Director  and  Director  of
Investment Banking at Josephthal & Co., Inc. (formally Josephthal,  Lyon & Ross,


                                       27
<PAGE>

Incorporated)  since May  1999;  he served as  Managing  Director,  Director  of
Mergers  and  Acquisitions  from May 1996 until May 1999.  From July 1994 to May
1996,  Mr. Wien held the  position of  Director  of  Corporate  Finance and Real
Estate  Advisory  Services  at Coopers & Lybrand,  LLP.  Additionally,  Mr. Wien
served as Senior Vice President of Investment  Banking at Dean Witter  Reynolds,
Inc. from April 1987 to June 1994.  Mr. Wien is a member of the Bar in the State
of New York and a licensed Real Estate Broker in the State of New York.

          Jerome B.  Alenick  has been  sole  proprietor  of  Jerome B.  Alenick
Investments & Financial  Services since 1991.  From 1990 to 1991 Mr. Alenick was
Executive  Vice President of The Kushner  Companies.  Mr. Alenick is a member of
the Bars of the State of New Jersey the  District of Columbia  and is a licensed
Real Estate Broker in the State of New Jersey.  He has been an Adjunct Professor
of Real  Estate at New York  University  since 1993 and has been a member of the
faculty at New York University since 1983.

          Leonard  Rudolph joined the Company as Executive Vice President in May
of 1998 and  currently  serves as President of Business  Loan Center,  Inc. From
1996 until joining  Company,  Mr. Rudolph  served as Executive  Vice  President,
Senior Credit Officer of Sterling National Bank. Additionally,  between 1991 and
1996,  Mr.  Rudolph  held the  position  of Senior  Vice  President  of Sterling
National Bank.

          Jennifer  Goldstein has been serving as Chief Financial  Officer since
June 1998,  and continues to serve as Treasurer,  a position she has held since
June 1997.  Jennifer  Goldstein  was  Assistant  Secretary  of the Company  from
February 1996 to June 1997. From June 1994 until the present,  Ms. Goldstein has
been employed by Business Loan Center. Ms. Goldstein  graduated with a degree in
Accounting  from San Diego State  University and received an MBA in Finance from
Pace University.

          David Redlener was elected Secretary of the Company in June 1997. From
September  1994 until  December  1996 Mr.  Redlener was employed as an Assistant
District Attorney in the County of the Bronx, New York. Currently,  Mr. Redlener
is employed as Counsel to Business Loan Center, Inc. Mr. Redlener graduated with
a degree in Economics  from Hunter  College and earned his law degree from Saint
Louis University  School of Law in May 1994. He is currently  pursuing a Masters
degree in Finance.  Mr. Redlener is the son of Dr. Irwin Redlener, a Director of
the Company.

COMPLIANCE WITH SECTION 16(a) OF THE SECURITIES EXCHANGE ACT OF 1934

          During  fiscal year ended June 30,  1999,  there were no late  filings
made by any officers or directors  or  beneficial  owner of more than 10% of the
Common stock of the Company with respect to Section 16(a) of the Exchange Act of
1934.

                                       28
<PAGE>

Item 11.        EXECUTIVE  COMPENSATION.

Compensation Committee Interlocks and Insider Participation.

          At June 30, 1999,  Peter Blanck,  Robert D'Loren and Kenneth  Schwartz
were  members of the  Compensation  Committee  of the Board of  Directors of the
Company. The Compensation  Committee's functions include the review and approval
of  compensation  and  terms  of  employment  for  all  executive  officers  and
administering  the grant of employee stock options  pursuant to the 1995 Amended
Management  Incentive  Plan.  Peter Blanck is a substantial  shareholder  of the
Company and  brother-in-law to Robert F.  Tannenhauser,  who serves as President
and Chairman of the Board. In addition,  Robert D'Loren and Kenneth Schwartz are
also warrant holders and/or  shareholders of the Company.  (See Item 12 Security
Ownership of Certain Beneficial Owners and Management).

          The  Company,  during  Fiscal Year 1998  obtained a line of credit for
Business Loan Center and entered into a loan origination and servicing agreement
with a certain  financial  institution  introduced  to the  Company by Robert W.
D'Loren,  a Director of the Company.  In connection with such  arrangements  and
pursuant  to a written  agreement,  D'Loren  Levien & Company,  LLC  ("DLC"),  a
limited liability company of which Mr. D'Loren is a member,  received total fees
of $125,000.  In July 1997,  BLC Capital,  a subsidiary of the Company,  entered
into a loan origination and servicing  agreement with the financial  institution
introduced by Mr. D'Loren  pursuant to which BLC Capital was to receive fees for
originating and servicing  non-SBA first mortgage  commercial real estate backed
loans for the financial institution.  DLC is entitled to receive fees based upon
each  transaction  closed.  In the fiscal year ended June 30, 1999, DLC received
$21,800 in fees for these  services.  In January 1999,  DLC received a placement
fee of $60,000 in connection with sale of the Company's  unguaranteed SBA loans,
which  occurred on December  30,  1998.  In December  1997,  DLC  received a fee
advance  of  $72,500  in  connection  with  arranging  a line of credit  for BLC
Commercial,  to be utilized to fund loans under the  Department  of  Agriculture
Program.  In  December  1997,  the  Company  and DLC  agreed,  and the  Board of
Directors  approved,  an amendment to the agreement with respect to fees due and
to be received in the future by DLC whereby DLC agreed to reduce the cash amount
of its fees in exchange for 200,000 warrants to purchase the Common Stock of the
Company  at a  purchase  price  of  $1.83  per  share  and the  right to earn an
additional 600,000 shares.


                                       29
<PAGE>

Summary Compensation Table
- ---------------------------
          The following table sets forth all plan and non-plan compensation paid
to the named  individual for services  rendered in all capacities to the Company
and its  subsidiaries  during the three fiscal  years ended June 30,  1999.  The
following  salaries and/or benefits are presently payable pursuant to employment
agreements.


                           SUMMARY COMPENSATION TABLE
<TABLE>
<CAPTION>

- ------------------------------ -------------- ---------------------------- -----------------------------
Name and Principal Position    Fiscal Year                 Annual Compensation     Securities Underlying
                                                                                          Options
- --------------------------------------------------------------------------------------------------------
                                               Salary       Bonus     Other
<S>                            <C>            <C>           <C>         <C>          <C>
                               1999           $224,285(1)   $50,000    $0           375,000

Robert F. Tannenhauser
President and Director         1998           $208,085(1)        $0     $0           500,000

                               1997           $207,411(1)        $0     $0           0
- -------------------------------------------------------------------------------------------------------
Leonard Rudolph                1999           $170,000       $10,000    $0           25,000
Executive Vice President

                               1998            $36,154(2)        $0     $0           70,000(3)

                               1997              N/A                                   N/A
- -------------------------------------------------------------------------------------------------------
Jennifer Goldstein             1999            $124,038       $35,000   $0            75,000
Treasurer
                               1998            $ 91,923       $15,000     $0         100,000

                               1997             $64,769        $7,000     $0          75,000

- -------------------------------------------------------------------------------------------------------
</TABLE>
(1) Includes premiums for excess health insurance.

(2) Based  upon  approximately  two  months  of  salary at an annual  rate of
    $170,000.

(3) During the year ended June 30, 1999, the exercise price for these options
    were repriced to $3.25 from 4.81.

          Compensation of Directors. During the fiscal year ended June 30, 1999,
and pursuant to Non-Qualified Stock Option Agreements, each Director was granted
(i) 10,000 options to purchase  Common Stock at an exercise price of $3.31,  all
of which are  exercisable  immediately or at any time prior to July 17, 2003 and
(ii) 25,000  options to purchase  Common Stock at an exercise price of $2.00 per
share,  all of which are  exercisable  immediately or at any time prior to April
27, 2004. As  additional  compensation,  each Director is to receive  $1,000 per
meeting of the Board of Directors.

          Executive Employment  Agreements.  The Company entered into Employment
Agreements  with  Robert  F.  Tannenhauser,  President,  with  Leonard  Rudolph,
Executive Vice President, and Jennifer M. Goldstein, Chief Financial Officer and
Treasurer of the Company.

          Robert F. Tannenhauser.  Robert F. Tannenhauser's Employment Agreement
provides that he shall be employed as President and Chairman of the Board of the
Company and as Chief  Executive  Officer of Business Loan Center through January
15, 2001 at an annual  gross  salary of  $200,000.  During the fiscal year ended
June 30, 1999, the Board of Directors  voted to increase his salary to $300,000.
Mr.   Tannenhauser  is  also  entitled  to  participate  in  all  benefit  plans
established  from time to time by the  Company and  Business  Loan Center on the
same basis as all other executive employees.

                                       30
<PAGE>

          The  agreement  shall  automatically  renew  for  successive  one-year
periods  until the  Company  registers  the  shares of Common  Stock held by Mr.
Tannenhauser  under the Securities Act and lists the Common Stock for trading on
NASDAQ AMEX or another recognized securities exchange. Thereafter, the agreement
shall  automatically  renew for additional  successive  one-year  periods unless
notice to the  contrary is given by any party not less than 90 days prior to the
expiration of the then current term.

          The  agreement  obliges  the  Company to pay to Mr.  Tannenhauser  the
greater  of  $200,000  or his  annual  gross  salary  if (i) Mr.  Tannenhauser's
employment is terminated for any reason other than his death or disability, (ii)
the agreement is not renewed by Business  Loan Center or (iii) Mr.  Tannenhauser
terminates  the  agreement  due to a reduction in Mr.  Tannenhauser's  salary or
benefits or the diminution of his  responsibility,  authority or status as chief
executive.

          Leonard Rudolph.  Leonard Rudolph's Employment Agreement provides that
he shall be employed as Executive  Vice President and President of Business Loan
Center,  Inc. through April 30, 2003 at an annual gross salary of $170,000.  Mr.
Rudolph was also granted a $10,000  signing bonus as well as options to purchase
70,000  shares of Common Stock at an exercise  price of $4.81,  which shall vest
equally over the four years.  During Fiscal Year 1999, the Board of Directors of
the Company adjusted the exercise price of the options to purchase 70,000 shares
to $3.25 per share.  Mr.  Rudolph is also entitled to participate in all benefit
plans  established  from time to time by the Company and  Business  Loan Center,
Inc. on the same basis as all other executive  employees.  He may terminate this
Agreement in the event that Robert. F. Tannenhauser is no longer affiliated with
the Company.  Mr. Tannenhauser shall be deemed to be affiliated with the Company
as long as he serves as an Officer or Director  of the  Company.  A  termination
under  this  provision  shall not be deemed a  termination  for cause  under his
employment agreement.

          The  agreement  shall  automatically  renew  for  successive  one-year
periods  unless  notice to the  contrary  is given by any party not less than 90
days prior to the expiration of the then current term.

          The agreement obliges the Company to pay to Mr. Rudolph the greater of
$170,000  or  his  annual  gross  salary  if (i)  Mr.  Rudolph's  employment  is
terminated for any reason other than his death or disability, (ii) the agreement
is not  renewed by the  Company or  Business  Loan  Center or (iii) Mr.  Rudolph
terminates the agreement due to a reduction in Mr.  Rudolph's salary or benefits
or the diminution of his responsibility, authority or status as an executive.

          Jennifer Goldstein. Jennifer Goldstein's employment agreement provides
that she shall be  employed  as  Treasurer  and Chief  Financial  Officer of the
Company, BLC Commercial, BLC Capital and Business Loan Center through September
30, 2002 at an initial  annual  gross  salary of  $100,000.  Ms.  Goldstein  was
granted options to purchase  100,000 shares of Common Stock at an exercise price
of $.82,  which shall vest  equally over the next five years.  Ms.  Goldstein is
also entitled to participate in all benefit plans  established from time to time
by the Company and Business Loan Center on the same basis as all other executive
employees.  She may  terminate  this  Agreement  in the event  that  Robert.  F.
Tannenhauser is no longer affiliated with the Company. Mr. Tannenhauser shall be
deemed to be  affiliated  with the Company as long as he serves as an Officer or
Director of the Company.  A termination under this provision shall not be deemed
a termination for cause under her employment agreement.



                                       31
<PAGE>




          The  agreement  shall  automatically  renew  for  successive  one-year
periods  unless  notice to the  contrary  is given by any party not less than 90
days prior to the expiration of the then current term.

          The agreement  obliges the Company to pay to Ms. Goldstein the greater
of $100,000 or her annual  gross  salary if (i) Ms.  Goldstein's  employment  is
terminated for any reason other than her death or disability, (ii) the agreement
is not  renewed by the Company or  Business  Loan Center on (iii) Ms.  Goldstein
terminates  the  agreement  due to a  reduction  in  salary or  benefits  or the
diminution of her responsibility, authority or status as an executive.






                                       32
<PAGE>
                 AGGREGATE OPTION EXERCISES IN LAST FISCAL YEAR
                        AND FISCAL YEAR-END OPTION VALUES

          The following table sets forth information concerning each exercise of
stock  options  during  the  fiscal  year  ended  June  30,  1999  by the  named
individual,  along with the year-end  value of unexercised  options/warrants  at
June 30, 1999.

<TABLE>
<CAPTION>

- ----------------------------- ---------------- ---------------- ----------------------- ----------------------------
                                                                Number of Securities    Value of Unexercised
Name                          Shares                            Underlying Unexercised  In-The-Money
                              Acquired on      Value Realized   Options at 6/30/99      Options/Warrants at
                              Exercise                                                  6/30/99 (4)
- ----------------------------- ---------------- ---------------- ----------------------- ----------------------------
<S>                           <C>                 <C>            <C>                      <C>
Robert F. Tannenhauser
President and Director        0                0                1,302,500 (1)           $1,188,500 (5)
- ----------------------------- ---------------- ---------------- ----------------------- ----------------------------
Leonard Rudolph
Executive Vice President      0                0                   95,000 (2)              $     0 (6)
- ----------------------------- ---------------- ---------------- ----------------------- ----------------------------
Jennifer Goldstein
Treasurer                     0                0                  250,000 (3)            $ 230,500 (8)
- ----------------------------- ---------------- ---------------- ----------------------- ----------------------------

</TABLE>

(1)Includes  375,000 options at an exercise price of $2.90,  500,000 options
   at  an  exercise  price  of  $.82  of  which  100,000  shares  are  currently
   exercisable,  and 427,500 at an exercise  price of $.60 of which  427,500 are
   currently exercisable.

(2)Includes  70,000 options at an exercise price of $3.25 of which 17,500 are
   currently exercisable, and 25,000 options at an exercise price of $2.90.

(3)Includes  75,000 at an  exercise  price of $2.90,  100,000  options  at an
   exercise price of $.82 of which 20,000 are currently exercisable,  and 75,000
   at an  exercise  price  of $.50  per  share  of  which  56,250  is  currently
   exercisable.

(4)The value realized equals the market value of the common stock at June 30,
   1999  (Closing  Bid) minus the  exercise  price  multiplied  by the number of
   shares. The price of a share of common stock at the close of business on June
   30, 1999 was $2.00.

(5)500,000  shares  ($2.00 - $.82) = $590,000  and 427,500  ($2.00 - $.60) =
   $598,500.

(6)These options are out of the money.

(7)100,000  shares  ($2.00 - $.82) =  $118,000  and  75,000  ($2.00 - $.50) =
   $112,500.


                     OPTIONS/SAR GRANTS IN LAST FISCAL YEAR
                                Individual Grants
<TABLE>
<CAPTION>
- ----------------------- -------------- -------------- ---------- ----------- ------------------- -------------------
                                                                                      Potential           Potential
                            Number of        % Total                           realizable value    realizable value
                           securities   Options/SARs  Exercise                at assumed annual   at assumed annual
                           underlying     Granted to      Price                  rates of stock      rates of stock
                         options/SARs   Employees in  ($/share)  Expiration               price               price
Name                          Granted    Fiscal Year                   Date    appreciation for    appreciation for
                                                                                    option term         option term
                                                                                         5% ($)             10% ($)
- ----------------------- -------------- -------------- ---------- ----------- ------------------- -------------------
<S>                            <C>           <C>       <C>       <C>            <C>                 <C>
Robert F. Tannenhauser
President and Director        375,000            73%      $2.90   12/7/2003             $0                $84,100
- ----------------------- -------------- -------------- ---------- ----------- ------------------- -------------------
Leonard Rudolph
Executive Vice                 25,000             5%       2.90   12/7/2003             $0                 $5,600
President                      70,000            12%       3.25    5/4/2002             $0                     $0
- ----------------------- -------------- -------------- ---------- ----------- ------------------- -------------------
Jennifer Goldstein
Treasurer                      75,000            15%      $2.90   12/7/2003             $0                $16,800
- ----------------------- -------------- -------------- ---------- ----------- ------------------- -------------------
</TABLE>
                                       33
<PAGE>

          Reference  is  made  to  Item  12 of  this  Report  entitled  "Certain
Relationships  and  Related  Transactions"  for a  description  of fees  paid to
entities that are affiliated with certain  executive  officers and a description
of the employment agreements with officers and employees.

Indemnification of Directors and Officers

          Section  102(b)(7)  of the  General  Corporation  Law of the  State of
Delaware  grants  corporations  the  right to limit or  eliminate  the  personal
liability of their directors in certain circumstances and in accordance with the
provisions  therein set forth.  Article 7 of the Company's  Amended and Restated
Certificate of Incorporation  provides for the elimination of personal liability
of a Director to the Corporation or its  stockholders  for monetary  damages for
the breach of the Director's  fiduciary duty to the full extent  allowable under
Section 102 (b) (7).

          Section  145 of the General  Corporation  Law of the State of Delaware
grants corporations the right to indemnify their directors,  officers, employees
and agents in accordance with the provisions therein set forth. Article 8 of the
Company's  Certificate of  Incorporation  provides for  indemnification  of such
persons to the full extent allowable under applicable law.



                                       34
<PAGE>


Item 12. SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT.

          The following table sets forth certain information as of June 30, 1999
with respect to (i) those persons or groups known to the Company to beneficially
own more  than 5% of the  Company's  Common  Stock,  (ii) each  director  of the
Company,  (iii) each named executive officer and (iv) all directors and officers
of the Company as a group. The information is determined in accordance with Rule
13d-3 promulgated under the Securities Exchange Act of 1934 ("Rule 13d-3") based
upon information furnished by the persons listed or known to the Company. Except
as indicated below,  the shareholders  listed possess sole voting and investment
power with respect to their shares.

<TABLE>
<CAPTION>

- --------------------------------------- ------------------------------------- -------------------------------------
                                        Amount and Nature of Beneficial
Name and Address of Beneficial          Ownership                             Percent Of Class
Owner
- --------------------------------------- ------------------------------------- -------------------------------------
<S>                                     <C>                                     <C>
Futuronics Corporation                  2,595,224 (1)                         12.79%
3652 Forest Gate Drive, N.E.
Iowa City, Iowa 52240
- --------------------------------------- ------------------------------------- -------------------------------------
Peter D. Blanck                         3,396,390 (2)(3)                      16.54%
University of Iowa, College of Law
Iowa City, Iowa 52241
- --------------------------------------- ------------------------------------- -------------------------------------
Richard Blanck                          3,211,391 (2)(4)                      15.78%
9 Hickory Road
Manhasset Hills, New York 11040
- --------------------------------------- ------------------------------------- -------------------------------------
Robert W. D'Loren                       255,000(5)                            1.24%
72 Woodland Drive
Oyster Bay Cove, NY 11771
- --------------------------------------- ------------------------------------- -------------------------------------
Robert C. McGee                         1,085,296 (6)                         5.30%
204 Oxford Circle East
Richmond, Virginia 23221
- --------------------------------------- ------------------------------------- -------------------------------------
Jennifer M. Goldstein                   195,785(7)                            *
50 West 72nd Street
New York, New York 10023
- --------------------------------------- ------------------------------------- -------------------------------------
David I. Redlener                       4,157(8)                              *
155 Henry Street
Brooklyn, New York  11201
- --------------------------------------- ------------------------------------- -------------------------------------
Irwin E. Redlener                       55,000(9)                             *
11 Alfred Lane
New Rochelle, New York 10804
- --------------------------------------- ------------------------------------- -------------------------------------
Diane Rosenfeld                         1,119,984 (10)                        5.46%
RR #1 Box 427 D
County Road #86
Amenia, New York 12501
- --------------------------------------- ------------------------------------- -------------------------------------
Kenneth S. Schwartz                     66,525(11)                            *
284 Guard Hill Road
Bedford, New York 10506
- --------------------------------------- ------------------------------------- -------------------------------------
Carol Tannenhauser                      5,509,523 (2)(12)                     26.30%
210 East 68th Street
New York, New York 10021
- --------------------------------------- ------------------------------------- -------------------------------------
Robert F. Tannenhauser                  5,509,523 (12)                        26.30%
210 East 68th Street
New York, New York 10021
- --------------------------------------- ------------------------------------- -------------------------------------
Jerome B.  Alenick                      454,375 (13)                           2.24%
26 Columbia Turnpike
Florham Park, New Jersey 07932
- --------------------------------------- ------------------------------------- -------------------------------------

                                       35
<PAGE>

- --------------------------------------- ------------------------------------- -------------------------------------
                                        Amount and Nature of Beneficial
Name and Address of Beneficial          Ownership                             Percent Of Class
Owner
- --------------------------------------- ------------------------------------- -------------------------------------
Robert W. Wien                          124,500 (14)                          *
24 James Road
Mount Kisco, New York 10549
- --------------------------------------- ------------------------------------- -------------------------------------
Leonard Rudolph                         30,087                                *
3 Pelham Place
East Brunswick, New Jersey 08816
- --------------------------------------- ------------------------------------- -------------------------------------
All Directors and officers              7,309,788(15)                         33.59%
    as a group (nine persons)
- --------------------------------------- ------------------------------------- -------------------------------------
* Owns less than 1% of the outstanding shares of Common Stock
</TABLE>

(1) Includes  2,595,224 shares owned directly by Futuronics  Corporation.  Carol
Tannenhauser,  Richard Blanck, and Peter D. Blanck are officers and directors of
Futuronics Corporation.

(2) Carol Tannenhauser,  Richard Blanck, and Peter D. Blanck are siblings.  Each
disclaims beneficial ownership of the shares owned by the others.

(3) Includes (a) 85,737  shares owned  directly by Peter D. Blanck,  (b) 295,267
shares deemed owned by Peter D. Blanck as custodian for his four  children,  (c)
110,000 shares underlying  options owned by Peter D. Blanck,  (d) 176,830 shares
owned by Trust  created  under the Will of Albert  Blanck  under  which Peter D.
Blanck is a Trustee and  Beneficiary,  (e) 2,595,224  shares owned by Futuronics
Corporation  of which Peter D. Blanck is an officer  and  director,  (f) 100,000
shares that may be acquired upon the  conversion of Debentures  held directly by
Peter D. Blanck and (g) 33,332 shares that may be acquired  upon the  conversion
of debentures held by Peter D. Blanck as custodian for his four children.

(4) Includes (a) 273,834  shares owned directly by Richard  Blanck,  (b) 107,169
shares deemed owned by Richard  Blanck as custodian  for his two  children,  (c)
176,830  shares  owned by Trust  created  under the Will of Albert  Blanck under
which Richard Blanck is a Trustee and Beneficiary, (d) 2,595,224 shares owned by
Futuronics  Corporation  of which Richard  Blanck is an officer and director and
(e) 25,000 shares that may be acquired upon the conversion of Debentures held by
Richard Blanck and (f) 33,334 shares that may be acquired upon the conversion of
Debentures held by Richard Blanck as custodian for his two children.

(5)  Includes  (a)  200,000  shares that may be  acquired  upon the  exercise of
Warrants held by D'Loren  Levien & Company  L.L.C.  of which Robert D'Loren is a
member and (b) 55,000  shares that maybe  acquired  upon the exercise of options
held by Robert D'Loren.

(6)  Includes  (a)  897,821  shares  owned  directly  by Robert C. McGee and (b)
187,475 shares that may be acquired upon the exercise of certain  warrants owned
by Robert C.  McGee.

(7) Includes (a) 119,535  shares owned by Jennifer  M.Goldstein,  and (b) 76,250
shares that may be  acquired  upon the  exercise of options  held by Jennifer M.
Goldstein.

(8) Includes (a) 1,157 shares owned by David  Redlener and (b) 3,000 shares that
may be acquired upon the exercise of options held by David Redlener.


                                       36
<PAGE>

(9)  Includes  55,000  shares that may be acquired  upon the exercise of options
held by Irwin Redlener.

(10) Includes (a) 666,710 shares directly owned by Diane Rosenfeld,  (b) 225,774
shares directly owned by Eric Rosenfeld , (b) 202,500 shares underlying  options
owned by Diane  Rosenfeld  and (d) 25,000  shares that may be acquired  upon the
exercise of Warrants owned by Diane  Rosenfeld.

(11) Includes (a) 11,525 shares  directly  owned by Kenneth  Schwartz or jointly
with Jane Schwartz, and (b) 55,000 shares that may be acquired upon the exercise
of options held by Kenneth Schwartz.

(12) Includes (a) 204,964 shares owned directly by Robert F.  Tannenhauser,  (b)
1,325,409 shares directly owned by Carol  Tannenhauser,  the spouse of Robert F.
Tannenhauser,  (c) 2,595,224 owned by Futuronics Corporation of which the spouse
of Robert F.  Tannenhauser is an officer and director,  (d) 176,830 shares owned
by Trust  created  under the Will of Albert  Blanck  under  which the  spouse of
Robert F. Tannenhauser is Trustee and Beneficiary, (e) 427,500 shares underlying
options owned by Carol Tannenhauser,(f)  54,500 shares that may be acquired upon
the  conversion of Debentures  held by Carol  Tannenhauser,  (g) 249,500  shares
owned by  David  Tannenhauser,  the son of  Robert  F.  Tannenhauser  and  Carol
Tannenhauser,  (h) 164,600 shares held in a custodial account for the benefit of
Emily  Tannenhauser,  the  daughter  of  Robert  F.  Tannenhauser  each of Carol
Tannenhauser and Robert F.  Tannenhauser  share voting and dispositive  power of
such  shares,  (i) 84,899  shares owned by Emily  Tannenhauser,  the daughter of
Robert F.  Tannenhauser  and Carol  Tannenhauser,  (j) 4,500  shares that may be
acquired upon the conversion of Debentures held by Robert F.  Tannenhauser,  (k)
21,167  shares that may be acquired upon the  conversion  of Debentures  held by
David  Tannenhauser,  the son of Robert F. Tannenhauser and Carol  Tannenhauser,
(l) 21,166 shares that may be acquired upon the conversion of Debentures held by
Emily   Tannenhauser,   the  daughter  of  Robert  F.   Tannenhauser  and  Carol
Tannenhauser, (n) 22,132 shares held in trust for David Tannenhauser, the son of
Robert F. Tannenhauser and Carol  Tannenhauser,  (o) 22,132 shares held in trust
for  Emily  Tannenhauser,  the  daughter  of Robert  F.  Tannenhauser  and Carol
Tannenhauser  and (p)  135,000  shares  underlying  options  owned by  Robert F.
Tannenhauser.

(13)  Includes  (a) 311,875  shares  owned by the Defined  Benefit  Plan for the
Benefit of Jerome Alenick,  (b) 35,000 shares underlying options owned by Jerome
Alenick, and (c) 107,500 shares owned by Jerome B. Alenick and Nicole A. Alenick
as joint tenants and tenants in common.

(14)  Includes (a) 35,000  shares owned  directly by Robert W. Wien,  (b) 55,000
shares that may be acquired upon the exercise of options held by Robert W. Wien,
and (c) 34,500 shares that may be acquired upon the exercise of certain Warrants
held by Robert W. Wien.

(15)  Represents  shares  beneficially  owned pursuant to Rule 13d-3 by Mr.
Tannenhauser, a Director and President of the Company, Ms. Goldstein,  Treasurer
and Chief  Financial  Officer of the Company,  Leonard  Rudolph,  Executive Vice
President  of the Company,  David  Redlener,  Secretary of the Company,  Messrs.
D'Loren,  Peter Blanck, Wien, Alenick and Drs. Redlener and Schwartz,  directors
of the Company.  The shares deemed  beneficially owned by Robert F. Tannenhauser
and Peter D. Blanck through  Futuronics  Corporation and Trust created under the
Will of Albert  Blanck  have been added only once to the total  shares  owned by
officers and directors as a group.

                                       37
<PAGE>

Item 13. CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS.

          Since  June 30,  1992,  various  members of the  immediate  family and
affiliates of Robert F.  Tannenhauser  have made available  funds to the Company
for the purpose of originating  loans. In exchange for extending such loans, the
Company paid interest to the person or entities funding such loans during Fiscal
Years  1999,  1998,  1997 and 1996.  For those  periods,  the  Company  incurred
interest  expense  relating  to such  individuals  in the  aggregate  amounts of
$19,000,  $17,000,  $157,000,  and $130,000,  respectively.  The maximum amounts
outstanding  for these loans  during the periods in  question  were  $1,077,000,
$2,594,000,  $2,594,000,  and $2,108,000,  respectively.  Additionally,  certain
members  and  affiliates  of  Mr.  Tannenhauser's  family  participated  in  the
debenture  offering placed by the Company during fiscal year 1998. During fiscal
year 1999,  interest  expense and interest  accrual relating to such individuals
approximated  $88,000  and  $22,000,  respectively,  based upon the  outstanding
debenture of $950,000.  Additionally,  during Fiscal Year 1998, interest expense
and interest accrual relating to such individuals totaled  approximately $48,000
and $25,000, respectively,  based upon outstanding debentures to said parties in
the aggregate amount of $950,000.

          On November 11, 1997, the Company  entered into an investment  banking
agreement  with  Josephthal  & Co.,  Inc.  ("Josephthal")  pursuant to which the
Company paid a $25,000  retainer to  Josephthal  and agreed to pay an additional
$12,500 per month for three months  commencing in January 1998.  Thereafter  the
fee would be reduced to $5,000 per month.  For the Fiscal  Years  ended June 30,
1999 and 1998, the Company paid Josephthal approximately, $27,000 and $85,000 in
fees, respectively.  In addition, the Company issued to Josephthal,  pursuant to
such  Investment  Banking  Agreement,  warrants to purchase 90,000 shares of the
Common  Stock of the  Company.  The initial  exercise  price for the warrants is
$1.10 per  share.  Robert W.  Wien,  a director  of the  Company,  is a Managing
Director of Josephthal.

          The Company and Robert C. McGee, a former director and  Vice-President
of the Company and a current  beneficial  owner of greater  than five percent of
the  Company's  Common Stock are parties to an amended and  restated  employment
agreement.  Robert McGee's original Employment Agreement provided that he was to
be employed as Vice  President  of the Company,  a Managing  Partner of Business
Loan Center and President  and Chief  Executive  Officer of BLC Network  through
January 15,  2001 at an annual  gross  salary of  $200,000.  Mr.  McGee was also
issued warrants to purchase  187,475 shares of Common Stock at an exercise price
of $.60,  all of  which  are  exercisable  immediately  or at any time  prior to
November 5, 2000.

          Mr. McGee's Amended and Restated Employment Agreement provides that he
shall be employed as BLC Network's,  Senior Credit Advisor  through  January 15,
2001 at a gross annual salary of $175,000.  The agreement  further provides that
should BLC-Network terminate Mary McGee's, his spouse, employment for other than
cause or death or disability,  then Mr. McGee's  compensation shall be increased
to  $256,000  per  year.  In  the  event  BLC-Network  terminates  Mary  McGee's
employment  for cause or as a result of death or  disability,  then Mr.  McGee's
compensation shall be increased to $200,000 per annum. Furthermore, in the event
BLC-Network reduces Mary McGee's salary below $81,000 per year, then Mr. McGee's
salary  will be  increased  by a like  amount.  Mr.  McGee is also  entitled  to
participate in all benefit plans  established  from time to time by the Company,
BLC-Network,  and  Business  Loan  Center,  Inc.  on the same basis as all other
executive  employees.  The agreement  shall  automatically  renew for successive
one-year  periods  unless  notice to the contrary is given by any party not less
than 90 days prior to the expiration of the then current term.

          On April 1, 1997,  the Company  entered into an  employment  agreement
with R.  Matthew  McGee,  the son of Robert  McGee,  whereby Mr.  McGee shall be
employed as a  consultant  for BLC Capital  Corp.  through  March 31, 2002 at an
annual gross salary of $136,000, which has been increased to $195,000. Mr. McGee
is entitled to participate in all plans  established  from  time-to-time  on the
same basis as all other  employees.

          For information on Peter Blanck,  Kenneth Schwartz and Robert D'Loren,
(See Item 11.  Executive  Compensation  - Compensation  Committee  Interlock and
Insider Participation).




                                       38
<PAGE>




Part IV
Item 14.  Exhibits, Financial Statements, Financial Statement Schedules, and
          Reports on Form 8-K.

          (a)(1) and (2) Financial Statements and Financial Statement Schedules

REGISTRANT:

The following  consolidated  financial statements and schedules of BLC Financial
Services,  Inc.  and  subsidiaries,  the notes  thereto and the  related  report
thereon of the independent auditors are filed pursuant to Item 8 of this Report:

                  Independent Auditors' Report............................F-2
                  Consolidated Balance Sheets at June 30, 1999 and 1998...F-3
                  Consolidated Statements of Income --
                    Years Ended June 30, 1999, 1998 and
                    1997..................................................F-4
                  Consolidated Statements of Changes in
                    Shareholders' Equity --Years ended
                    June 30, 1999, 1998 and 1997..........................F-5
                  Consolidated Statements of Cash Flows --
                    Years ended June 30, 1999, 1998 and
                    1997..................................................F-6
                  Notes to Consolidated Financial Statements..............F-7


   All other  schedules  for which  provision  is made in the  applicable
accounting regulation of the Securities and Exchange Commission are not required
under the instructions to Item 8 or are inapplicable,  and therefore,  have been
omitted.

                  (a)(3)  Exhibits Filed See Exhibit Index beginning on page 43
                          of this Report.

                  (b)     Reports on Form 8-K

                          The  Company  filed one Report on Form 8-K during the
                  fiscal year ending on June 30,  1999.  On December  30,  1998,
                  Business  Loan  Center,  a  wholly-owned   subsidiary  of  the
                  Company, successfully completed the securitization and sale of
                  a portion of its unguaranteed SBA loan portfolio.

                  (c)     Exhibits See Item 14(a)(3) above.

                  (d)     Financial Statement Schedules
                          The  financial  statement  schedules  required  to be
                  filed pursuant to this Item 14(d) are listed above under Items
                  14(a)(1) and (2).




                                       39
<PAGE>




                                   SIGNATURES

         Pursuant to the  requirements  of Section 13 or 15(d) of the Securities
Exchange Act of 1934, the registrant has duly caused this report to be signed on
its behalf by the undersigned, thereunto duly authorized.

Date: September 27, 1999                    BLC FINANCIAL SERVICES, INC.
                                                             (Registrant)

                                            By: /s/ Robert F. Tannenhauser
                                                Robert F. Tannenhauser,
                                                President


                                            By: /s/ Jennifer M. Goldstein
                                                Jennifer M. Goldstein,
                                                Treasurer and Chief Financial
                                                Officer

          Pursuant to the  requirements of the Securities  Exchange Act of 1934,
this  report has been  signed  below by the  following  persons on behalf of the
Registrant and in the capacities and on the dates indicated.

Signatures                                Title                        Date
- ---------------                    ---------------------           -------------
/s/ Robert F. Tannenhauser
Robert F. Tannenhauser                  Director            September 27, 1999

/s/ Peter D. Blanck
Peter D. Blanck                         Director            September 27, 1999

/s/ Robert D'Loren
Robert W.  D'Loren                      Director            September 27, 1999

/s/ Irwin E. Redlener
Irwin E. Redlener                       Director            September 27, 1999

/s/ Kenneth S. Schwartz
Kenneth S. Schwartz                     Director            September 27, 1999

/s/ Robert W. Wien
Robert W. Wien                          Director            September 27, 1999

/s/ Jerome Alenick
Jerome Alenick                          Director            September 27, 1999



                                       40
<PAGE>


EXHIBIT INDEX


Incorporated by   Exhibit
Reference to      Number    Description
- ----------------- ------ ------------------------------------------------------
Exhibit 1.3[15]     3.1  Amended and Restated  Certificate
                         of  Incorporation  of Registrant

Exhibit 1.4[15]     3.2  Amended and Restated By-Laws of  Registrant

Exhibit 1.5 [17]    3.3  By-Laws  of BLC  Financial Corporation

Exhibit 1.6 [17]    3.4  By-Laws  of  BLC  Commercial  Capital Corporation

*                   3.5  By-Laws of BLC Financial Corp. II

*                   3.6  By-Laws of BLC Real Estate Corp.

Exhibit 2.1[6]      4.1  Form  of  Common  Stock  Certificate  of Registrant

Exhibit 2.3[1]      4.2  Form  of  Warrant  Agreement  issued  by Registrant

Exhibit 2.6[8]      4.3  Form of 7% three-year  Unsecured   Convertible
                         Debenture  issued  by  Registrant  in connection with
                         its 1994  Debenture-Unit  Private  Placement

Exhibit 2.8[8]      4.4  Form of Class B Warrant issue by Registrant in
                         connection with its 1994 Debenture-Unit  Private
                         Placement

Exhibit 2.13 [17]   4.5  Form of Warrant 1997-1

Exhibit 2.14 [17]   4.6  Form of Debenture 9 1/4 Convertible Subordinated
                         Note Due 2001

*                   4.7  Form of Debenture Note 9% Convertible Subordinated
                         Note Due 2001

Exhibit 2.5[6]     10.1  Form of Stock Option Agreement issued to certain
                         directors in August 1992

Exhibit 2.9[8]     10.2  Form of Warrant issued by Registrant  to Financial
                         Advisor

Exhibit 2.10[8]    10.3  Form of Warrant issued by Registrant in connection with
                         its 1994 Common Stock-Unit  Private Placement

Exhibit 2.12[15]   10.4  1995 Employee Stock Purchase Plan




                                       41
<PAGE>



Incorporated by   Exhibit
Reference to      Number    Description
- ----------------- ------ ------------------------------------------------------

Exhibit 2.15 [17] 10.5   Form of  Incentive  Stock  Option  Agreement

Exhibit 2.16[17]  10.6   Employment Agreement  between  Business  Loan Center
                         and Leonard  Rudolph dated May 4, 1998

Exhibit 3.2 [17]  10.7   Employment Agreement between Business Loan Center
                         and Jennifer Goldstein dated October 8, 1997

Exhibit  4.1[15]  10.8   Small  Business Administration Loan Guaranty Agreement
                         (Deferred  Participation) dated March 27,1997 between
                         BLC-New York and the United States Small  Business
                         Administration (SBA Form 750)

Exhibit 8.1b[15]  10.9   Lease Agreement dated July 31, 1997 by and between
                         The Equitable-Nissei Madison Co., as landlord, and
                         Business Loan Center, Inc.,  as tenant

Exhibit 9.1 [17] 10.10   Guarantee  Agreement  dated May 7, 1998 between  BLC
                         Financial   Services,   Inc.  and  Transamerica
                         Business  Credit Corporation

Exhibit  9.2 [17]10.11   Guarantee  Agreement  dated  March 25, 1998 between
                         BLC  Financial   Services,   Inc.  and  Transamerica
                         Business  Credit Corporation

Exhibit 10.1[9]  10.12   Revolving  Credit  Agreement dated as of 1994 between
                         BLC-Delaware,  Registrant,  Business Loan Center and
                         Sterling  National Bank & Trust  Company of New York

Exhibit  10.3[15]10.13   Amended and Restated Revolving Credit agreement
                         dated August 27, 1997 between BLC Financial Services,
                         Inc.,  Business Loan Center,  Inc. and Sterling
                         National Bank (f/k/a/  Sterling National Bank & Trust
                         Company of New York)



                                       42
<PAGE>

Incorporated by   Exhibit
Reference to      Number    Description
- ----------------- ------ ------------------------------------------------------

Exhibit 10.4[15]   10.14  Revolving Credit Agreement dated August 27, 1997
                          between BLC Financial Services, Inc. and Sterling
                          National Bank (f/k/a/ Sterling  National Bank & Trust
                          Company of New York)

Exhibit 10.5[15]   10.15  Confirmation Agreement by and among Robert F.
                          Tannenhauser in favor of Sterling National
                          Bank dated August 27, 1997

Exhibit 10.6[15]   10.16  Partial Assignment Agreement between Sterling National
                          Bank and Transamerica Business Credit Corporation
                          dated August 27, 1997

Exhibit 10.7 [17]  10.17  Loan Agreement between BLC Commercial Capital
                          Corporation as Borrower, BLC FinancialServices as
                          parent and Transamerica Business Credit Corporation as
                          lender dated May 7, 1998

Exhibit 10.8 [17]  10.18  Loan Agreement between Business Loan Center as
                          Borrower, BLC Financial Services as parent and
                          Transamerica Business Credit Corporation as lender
                          dated March 25, 1998

Exhibit 10.9 [17]  10.19  First Amendment to Loan Agreement between Business
                          Loan Center as Borrower, BLC Financial Services as
                          parent and Transamerica Business Credit Corporation
                          as lender dated June 24, 1998

Exhibit 10.10 [17] 10.20  Pooling and Servicing Agreement between Marine Midland
                          Bank (Trustee) and Business Loan Center (Seller and
                          Servicer) dated as of December 1,1997

Exhibit 10.11 [17] 10.21  Security Agreement between Business Loan Center and
                          Transamerica Business Credit Corporation as lender
                          dated March 25, 1998

Exhibit 10.12 [17] 10.22  Security Agreement between BLC Commercial Capital
                          Corporation and Transamerica Business Credit
                          Corporation as lender dated May 7, 1998



                                       43
<PAGE>

Incorporated by   Exhibit
Reference to      Number    Description
- ----------------- ------ ------------------------------------------------------
Exhibit 10.13 [17] 10.23 Revolving Credit Note between BLC Commercial Capital
                         Corporation and Transamerica Business Credit
                         Corporation dated May 7, 1998

Exhibit 10.14 [17] 10.24 Revolving Credit Note between Business Loan Center
                         and Transamerica Business Credit Corporation dated
                         March 25, 1998

Exhibit 10.15 [17] 10.25 Amendment  and Restated  Revolving  Credit Note between
                         Business Loan Center and  Transamerica  Business Credit
                         Corporation  (June 1998)

Exhibit 10.16 [17]10.26  Multi-Party Agreement between Business Loan Center,
                         Inc., BLC Financial Services, Inc.,Transamerica
                         Business Credit Corporation, Colson Services Corp.,
                         and the United States Small Business Administration
                         dated March 25, 1998

Exhibit 10.17 [17]10.27  Multi-Party Agreement Among Business Loan Center, Inc.,
                         Marine Midland Bank, Colson Services Corp., and the SBA
                         dated December 1, 1997

Exhibit 10.18 [17]10.28  Business Loan Center SBA Loan-Backed Adjustable Rate
                         Certificates (Class A)

Exhibit 10.19 [17]10.29  Business Loan Center SBA Loan-Backed Adjustable Rate
                         Certificates (Class B)

Exhibit 10.20 [17]10.30  Business Loan Center SBA Loan Trust 1997-1 between
                         Business Loan Center, Inc. (Seller)and Marine Midland
                         Bank (Borrower) dated December 1, 1997

Exhibit 11.1[9]   10.31  Security Agreement dated as of December 1994 between
                         BLC-Delaware, Registrant, Business Loan Center and
                         Sterling National Bank & Trust Company of New York


                                       44
<PAGE>


Incorporated by   Exhibit
Reference to      Number    Description
- ----------------- ------ ------------------------------------------------------
Exhibit 11.2[15]  10.32  Amendment NO.1 to Security Agreement between BLC-
                         Delaware, Registrant, Business Loan Center and Sterling
                         National Bank (f/k/a Sterling National Bank & Trust
                         Company of New York) dated August 27, 1997.

Exhibit 11.3[15]  10.33  Release among Sydney Yoskowitz and Sterling National
                         Bank dated August 27, 1997

Exhibit 12.1[9]   10.34  Multi-Party Agreement dated as of December 1994
                         (relating to SBA Loan Documentation and
                         Administration)

Exhibit 13.1[10]  10.35  Exchange Agreement between BLC Financial Network,
                         Inc., BLC Financial Services, Inc., and Southeastern
                         1st Financial Network, Inc.

Exhibit 14.1[10]  10.36  Employment Agreement between BLC Financial Network,
                         Inc., BLC Financial Services, Inc., and Robert C. McGee

Exhibit 14.3[15]  10.37  Employment Agreement between BLC Financial Network,
                         Inc., BLC Financial Services, Inc., and R. Matthew
                         McGee dated April 1, 1997

Exhibit 14.4[10]  10.38  Employment Agreement between BLC Financial Network,
                         Inc., BLC Financial Services, Inc., and Mary D. McGee

Exhibit 14.5[10]  10.39  Employment Agreement between BLC Financial Services,
                         Inc., Business Loan Center, and Robert F. Tannenhauser

Exhibit 14.6[10]  10.40  Employment Agreement between Business Loan Center,
                         and Eric D. Rosenfeld

Exhibit 15.1[10]  10.41  Warrant Certificate for Purchase of Common Stock

Exhibit 15.2[10]  10.42  Class A Warrant to Purchase Shares of Common Stock

Exhibit 15.3[10]  10.43  Class B Warrant to Purchase Shares of Common Stock

Exhibit 16.1[10]  10.44  Stock Purchase Agreement between BLC Financial
                         Services, Inc. and Robert C. McGee



                                       45
<PAGE>



Incorporated by   Exhibit
Reference to      Number    Description
- ----------------- ------ ------------------------------------------------------
Exhibit 16.2[10]  10.45  Stock Purchase Agreement between R. Matthew McGee
                         for 306,818 shares of Common Stock

Exhibit 16.3[10]  10.46  Stock Purchase Agreement between R. Matthew McGee
                         for 380,139 shares of Common Stock

Exhibit 17.1[10]  10.47  Participation Agreement between Business Loan Center
                         and GE Capital Small Business Finance Corporation

Exhibit 17.2[15]  10.48  Participation Agreement between Business Loan Center
                         and GE Capital Small Business Finance Corporation -
                         March 20, 1997

Exhibit 18.1[15]  10.49  Agreement between BLC Management Consulting Services,
                         Inc., Business Loan Center, Inc., and Business Loan
                         Center dated February 3, 1997 (relating to the
                         cessation of Business Loan Center, a New York general
                         partnership as a small business lending company)

Exhibit 18.2[15]  10.50  Assignment and Assumption Agreement between Business
                         Loan Center, Inc. and Business Loan Center, a New York
                         general partnership.

Exhibit 18.3[15]  10.51  Schedule of Assets and Liabilities (relating to
                         Assignment and Assumption Agreement between Business
                         Loan Center, Inc. and Business Loan Center, a New York
                         general partnership.

Exhibit 20.1[13]  10.52  Participation Agreement between Business Loan Center,
                         Inc., BLC Financial Services, Inc. and Transamerica
                         Business Credit Corporation dated May 1, 1997.

Exhibit 20.2[13]  10.53  Security agreement between Business Loan Center, Inc.
                         and Transamerica Business Credit Corporation dated
                         August 27, 1997





                                       46
<PAGE>


Incorporated by   Exhibit
Reference to      Number    Description
- ----------------- ------ ------------------------------------------------------

Exhibit 20.3[15]  10.54  Guaranty Agreement between Business Loan Center, Inc.
                         and Transamerica Business Credit Corporation dated
                         August 27, 1997

Exhibit 20.4[15]  10.55  Restated and Amended Loan Agreement between Business
                         Loan Center, Inc., BLC Financial Services, Inc. and
                         Transamerica Business Credit Corporation dated August
                         27, 1997

Exhibit 20.5[15]  10.56  Trademark Security Agreement between  Business Loan
                         Center, Inc. and Transamerica Business Credit
                         Corporation dated August 27, 1997

Exhibit 20.6[15]  10.57  Revolving Credit Note between  Business Loan Center,
                         Inc. and Transamerica Business Credit Corporation dated
                         August 27, 1997

Exhibit 20.7[15]  10.58  Intercreditor Agreement between Transamerica Business
                         Credit Corporation and Sterling National Bank dated
                         August 27, 1997

Exhibit 2.4[6]    10.59  Form of Letter to Unit  Holders  regarding Conversion
                         of Debentures

Exhibit 23.1[6]   10.60  Service Mark Registration for "BUSINESS LOAN CENTER"

*                 10.61  Amendment to lease agreement dated January, 1999
                         between The Equitable-Nissei Madison Co., as
                         landlord, and Business Loan Center, Inc., as tenant

*                 10.62  Lease Agreement dated August 28, 1998 by and between
                         International Mission Board of the Southern Baptist
                         Convention and BLC Financial Network, Inc., as tenant

*                 10.63  9% Convertible subordinated Note Due 2003 Conversion
                         Price $3.50 per Share Series 1

*                 10.64  Addendum to Confidential Private Placement Memorandum
                         BLC Financial Services, Inc. 9% Convertible
                         Subordinated Note Due 2003




                                       47
<PAGE>



Incorporated by   Exhibit
Reference to      Number    Description
- ----------------- ------ ------------------------------------------------------

*                 10.65  Business Loan Center SBA Loan-Backed Adjustable Rate
                         Certificates, Series 1998-1 $24,316,729.85 Class A
                         Certificate Confidential Placement Memorandum dated
                         December 28, 1998

*                 10.66  Second Amendment to Loan Agreement between Business
                         Loan Center as Borrower, BLC Financial Services as
                         parent and Transamerica Business Credit Corporation as
                         lender, dated September, 1998

*                 10.67  Third Amendment to Loan Agreement between Business
                         Loan Center as Borrower, BLC Financial Services as
                         parent and Transamerica Business Credit Corporation as
                         lender, dated October, 1998

*                 10.68  Fourth Amendment to Loan Agreement between Business
                         Loan Center as Borrower, BLC Financial Services as
                         parent and Transamerica Business Credit Corporation as
                         lender, dated December, 1998.

*                 10.69  Pooling and Servicing Agreement between Marine Midland
                         Bank (Trustee) and Business Loan Center (Seller and
                         Servicer) dated as of December 23, 1998

*                 10.70  Form of Subscription Agreement

Exhibit 21[15]    21     Amended List of Subsidiaries

Exhibit 22 [15]   27.1   EDGAR filing: Article 5 Financial Data Schedule

Exhibit 27 [17]   27.2   Financial Data Schedule

*                 27.3   EDGAR filing: Article 5 Financial Data Schedule

- -----------------------
* Filed Herewith



                                       48
<PAGE>


Previous SEC Filings:

[1]  Registrant's Annual Report on Form 10-K for the year ended June 30, 1993.

[2]  Registrant's Annual Report on Form 8-K dated August 8, 1986.

[3]  Registrant's Annual Report on Form 10-K for the year ended June 30, 1990.

[4]  Registrant's Annual Report on Form 8-K dated May 4, 1990.

[5]  Registrant's Annual Report on Form 10-K for the year ended June 30, 1991.

[6]  Registrant's Registration Statement on Form S-1 filed with the Securities
     & Exchange Commission on September 27, 1993.

[7]  Pre-effective Amendment No. 2 to Registrant's Registration Statement on
     Form S-1 filed with the Securities and Exchange Commission on December 30,
     1993.

[8]  Pre-effective Amendment No. 5 to Registrant's Registration Statement on
     Form S-1 filed with the Securities and Exchange Commission on August 4,
     1994.

[9]  Registrant's  Annual  Report on Form 10-K for the year ended June 30, 1996.

[10] Registrant's  Current  Report  on Form 8-K  dated  February  5,  1996.

[11] Registrant's  Current Report on Form 8-K dated June 4, 1996.

[12] Registrant's Current Report on Form 8-K dated  September 17, 1996.

[13] Registrant's  Current Report on Form 8-K dated May 12, 1997.

[14] Registrant's Notice of Special Meeting (in Lieu of Annual Meeting) of
     Stockholders dated June 6, 1997.

[15] Registrant's  Annual Report on Form 10-K for the year ended June 30, 1997.

[16] Registrant's Current Report on Form 8-K dated December 30, 1997.

[17] Registrant's Annual Report on Form 10-K for the year ended June 30, 1998

[18] Registrant's Current Report on Form 8-K dated February 12, 1999

EXHIBIT 21

          The following is a list of the registrant's  subsidiaries,  other than
subsidiaries  that, if considered in the aggregate as a single  subsidiary would
not  constitute a  significant  subsidiary  as of the end of the year covered by
this report:

                                               Jurisdiction
                                                    of
Name of Subsidiary                            Incorporation

Business Loan Center, Inc.                        Delaware
BLC Commercial Capital Corporation                Florida
BLC Capital Corporation                           Delaware
BLC Financial Network, Inc.                       Delaware
BLC Financial Network of Florida, Inc.            Delaware
BLC Financial Network of Mid-America, Inc.        Kansas
Business Loan Center Financial Corporation        Delaware
Business Loan Center Financial Corporation II     Delaware
Business Loan Center Real Estate Corporation      Delaware

- ---------------------



                                       49
<PAGE>




                          BLC FINANCIAL SERVICES, INC.

                        CONSOLIDATED FINANCIAL STATEMENTS

                             JUNE 30, 1999 and 1998




<PAGE>



BLC FINANCIAL SERVICES, INC.

Contents
                                                                 Page

Consolidated Financial Statements

   Independent auditors' report                                  F-2

   Balance sheets                                                F-3

   Statements of income                                          F-4

   Statements of changes in shareholders' equity                 F-5

   Statements of cash flows                                      F-6

   Notes to financial statements                                 F-7



<PAGE>

                [LETTERHEAD OF RICHARD A EISNER & COMPANY, LLP]


INDEPENDENT AUDITORS' REPORT

Shareholders and Board of Directors
BLC Financial Services, Inc.


We have audited the  accompanying  consolidated  balance sheets of BLC Financial
Services,  Inc. and  subsidiaries  as of June 30, 1999 and 1998, and the related
consolidated  statements  of income,  changes in  shareholders'  equity and cash
flows for each of the years in the three year period ended June 30, 1999.  These
financial  statements are the  responsibility of the Company's  management.  Our
responsibility  is to express an opinion on these financial  statements based on
our audits.

We  conducted  our  audits  in  accordance  with  generally   accepted  auditing
standards.  Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements are free of material
misstatement.  An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements.  An audit also includes
assessing the  accounting  principles  used and  significant  estimates  made by
management,  as well as evaluating the overall financial statement presentation.
We believe that our audits provide a reasonable basis for our opinion.

In our opinion, the financial statements enumerated above present fairly, in all
material  respects,   the  consolidated  financial  position  of  BLC  Financial
Services,  Inc.  and  subsidiaries  as  of  June  30,  1999  and  1998  and  the
consolidated  results of their operations and their  consolidated cash flows for
each of the years in the three year period  ended June 30, 1999,  in  conformity
with generally accepted accounting principles.




/s/Richard A. Eisner & Company, LLP

Richard A. Eisner & Company, LLP

Florham Park, New Jersey
August 27, 1999






                                      F-2
<PAGE>

BLC FINANCIAL SERVICES, INC.

Consolidated Balance Sheets

<TABLE>
<CAPTION>
                                                                  June 30,
<S>                                                      <C>                 <C>
                                                        1999                1998
ASSETS
- -------

Loans receivable - net                           $21,936,000         $22,040,000
Loans held for sale                                8,922,000           7,160,000
Cash                                               4,229,000           1,730,000
Restricted cash                                    1,728,000           1,768,000
Accounts receivable - loans sold                   8,982,000           8,252,000
Accounts and other receivables                     2,681,000           1,006,000
Prepaid expenses                                     464,000             302,000
Leasehold improvements, furniture and equipment,
net of accumulated depreciation of $571,000
in 1999; $342,000 in 1998                          1,207,000             742,000
Servicing assets                                   4,761,000           3,270,000
Residual interests                                10,877,000           5,057,000
Deferred income taxes                              1,000,000             991,000
Security deposits                                    131,000             131,000
Deferred financing costs, net of accumulated
amortization of $774,000 in
1999; $415,000 in 1998                               669,000             832,000
Other assets                                         450,000
                                                   ----------       ------------
                                                 $ 68,037,000       $ 53,281,000
                                                 ============       ============
LIABILITIES
- ------------

Advances under credit facilities                   $39,488,000      $32,541,000
Accounts payable and accrued expenses                  643,000        1,163,000
Due to participants                                  1,640,000          264,000
Allowance for estimated future
   losses on loans sold                                 77,000          466,000
Notes payable                                          120,000           46,000
Debentures                                           4,725,000        3,328,000
Customer deposits                                    2,197,000        1,204,000
                                                    ----------       -----------
 Total liabilities                                  48,890,000       39,012,000
                                                   ===========       ===========

Commitments and contingencies (Note 8)

SHAREHOLDERS' EQUITY:
- -------------------------

Preferred stock, $.10 par value:
Authorized - 2,000,000 shares, issued and
outstanding - none
Common stock, $.01 par value:
Authorized - 20,288,875 shares, issued and
outstanding in 1999 and 19,778,449 in 1998            202,000           197,000
Additional paid-in capital                         12,659,000        10,840,000
Retained earnings                                   5,865,000         2,762,000
Accumulated other comprehensive income -
unrealized gain on residual interests
(net of income taxes of $305,000 in 1999;
$341,000 in  1998)                                    421,000           470,000
                                                  ------------       -----------
Total shareholders' equity                         19,147,000        14,269,000
                                                  ------------       -----------
                                                  $68,037,000       $53,281,000
                                                  ============      ===========


</TABLE>

See notes to financial statements

                                      F-3
<PAGE>

<TABLE>
<CAPTION>


Consolidated Statements of Income
Year Ended June 30,

<S>                                                        <C>           <C>          <C>
                                                          1999          1998         1997


Revenues:

Interest income                                    $ 3,550,000   $ 2,439,000   $1,666,000

Gain on sale of loans                               11,868,000    10,583,000    4,333,000

Service fee income                                   2,355,000     1,150,000      800,000

Miscellaneous                                        1,649,000     1,557,000      369,000
                                                   -----------   -----------   ----------
                                                    19,422,000    15,729,000    7,168,000
                                                   -----------   -----------   ----------

Expenses:

Operating costs                                      8,636,000     6,481,000    3,249,000

General and administrative                           2,746,000     1,753,000    1,267,000

Interest                                             2,886,000     2,158,000      975,000

Equity of minority interest in income of
subsidiary                                                                          2,000
                                                     -----------   -----------  ----------
                                                      14,268,000    10,392,000  5,493,000
                                                     -----------   -----------  ----------

Income before provision (benefit)
for income taxes
and extraordinary item                                 5,154,000     5,337,000   1,675,000

Provision (benefit) for income taxes                   2,051,000     2,111,000     (27,000)
                                                     -----------   -----------   -----------
Income before extraordinary item                       3,103,000     3,226,000    1,702,000
                                                                                 -----------
Extraordinary gain - forgiveness of debt
  (net of income taxes of $27,000)                                                  245,000
                                                     -----------   -----------   -----------
Net income                                         $   3,103,000     3,226,000   $1,947,000
- -----------                                         ============   ============  ===========
</TABLE>


<TABLE>
<CAPTION>
<S>                                                    <C>             <C>             <C>

Basic:

Income before extraordinary item                       $.16            $.18               $.10

Extraordinary item                                                                        $.01

Net income                                             $.16            $.18               $.11

Diluted:

Income before extraordinary item                       $.14            $.15               $.10

Extraordinary item                                                                        $.01

Net income                                             $.14            $.15               $.11

</TABLE>
See notes to financial statements


                                      F-4
<PAGE>

BLC FINANCIAL SERVICES, INC.

Consolidated Statements of Changes in Shareholders' Equity

<TABLE>
<CAPTION>

                             Common Stock                        Retained      Accumulated
                        ----------------------      Additional   Earnings       Other
                         Number                      Paid-in   (Accumulated    Comprehensive Comprehensive
                        of Shares       Amount        Capital      Deficit)       Income       Income         Total
                        -----------     --------- ------------- ------------- -------------- ------------  -------------



<S>                       <C>            <C>            <C>            <C>       <C>            <C>            <C>
Balance, June 30,
     1996                 16,882,052    $169,000   $6,843,000   $(2,411,000)                              $4,601,000
Exercise of
 warrants                    459,191       4,000      174,000                                                178,000
Net income                                                        1,947,000                 $1,947,000     1,947,000
Pre-confirmation net
 operating loss
 utilization                                          374,000                                                374,000
Change in unrealized
 gain on residual
 interests, net
 of income
 tax effect                                                                      $90,000        90,000        90,000
                         -----------   ----------   -----------   ----------   ----------- ------------   ------------

Balance, June 30, 1997    17,341,243     173,000    7,391,000     (464,000)       90,000    $2,037,000     7,190,000
                                                                                          ============

Exercise of warrants
and options                2,437,206      24,000    1,264,000                                              1,288,000

Net income                                                       3,226,000                  $3,226,000     3,226,000

Pre-confirmation
 net operating loss
 utilization                                        1,996,000                                              1,996,000

Issuance of warrants
 in connection
 with professional
 services rendered                                    189,000                                                189,000

Change in unrealized
 gain on residual
 interests, net of
 income tax effect                                                                380,000     380,000        380,000
                         ------------ ------------ ------------ -------------    ---------  -----------   -----------

Balance, June 30, 1998    19,778,449    197,000    10,840,000    2,762,000        470,000  $3,606,000     14,269,000
                                                                                           ============
Exercise of warrants
  and options                510,426      5,000       286,000                                                291,000
Net income                                                       3,103,000                 $3,103,000      3,103,000
Pre-confirmation net
 operating loss
 utilization                                        1,533,000                                              1,533,000
Change in unrealized
  gain on residual
  interests, net of
  income tax effect                                                              (49,000)     (49,000)       (49,000)
                         -------------  ---------   ------------ -----------    ----------   ----------- ------------

Balance, June 30,1999     20,288,875    $202,000   $ 12,659,000  $ 5,865,000   $ 421,000     $3,054,000  $19,147,000
                         =============  =========   ============  ===========   ==========   =========== ============
</TABLE>

See notes to financial statements



                                      F-5
<PAGE>

BLC FINANCIAL SERVICES, INC.

Consolidated Statements of Cash Flows
<TABLE>
<CAPTION>                                                                                        Year Ended June 30,
                                                                           -----------------------------------------
                                                                              1999          1998          1997
                                                                             --------    -----------     -----------
<S>                                                                      <C>              <C>             <C>
Cash flows from operating activities:

Income before extraordinary item                                        $  3,103,000    $  3,226,000    $ 1,702,000
Adjustments to reconcile net income to net cash provided by (used in)
 operating activities:
 Depreciation                                                                233,000         131,000         69,000
 Minority interest in income of subsidiary                                                                    2,000
  Amortization                                                             1,047,000         782,000        217,000
  Provisions for credit losses                                               398,000         190,000         74,000
 Deferred income tax expense (benefit)                                     1,560,000       1,711,000       (333,000)
 Issuance of warrants in connection with professional services
  rendered                                                                                   189,000
 Loans held for sale originated                                          (16,999,000)    (21,914,000)    (1,079,000)
  Sales of loans held for sale                                            15,237,000      15,863,000      2,294,000
  Changes in:
  Restricted cash                                                             40,000      (1,768,000)
  Accounts receivable - loans sold                                          (730,000)     (5,005,000)    (3,247,000)
  Accounts and other receivables                                          (1,675,000)       (724,000)       (23,000)
 Prepaid expenses                                                           (162,000)        (84,000)      (218,000)
 Deferred financing costs                                                   (196,000)       (920,000)      (250,000)
 Accrued expenses                                                           (520,000)        741,000         34,000
 Due to participants                                                       1,376,000        (260,000)       524,000
 Security deposits                                                                          (128,000)        19,000
  Customer deposits                                                          993,000         873,000         65,000
                                                                        ------------    ------------    -----------
  Net cash provided by (used in) operating activities                      3,705,000      (7,097,000)      (150,000)

Cash flows from investing activities:
 Loans originated                                                        (28,758,000)    (26,496,000)    (10,996,000)
  Principal collections and sales of
  loans receivable                                                        18,480,000       8,937,000       5,037,000
 Payments on residual interests                                            1,061,000         429,000          15,000
 Acquisition of equipment                                                  (698,000)       (529,000)       (254,000)
  Purchase of minority interest in
  subsidiary                                                                                               (380,000)
                                                                         ------------    ------------    ------------
Net cash used in investing
 activities                                                               (9,915,000)    (17,659,000)     (6,578,000)
                                                                         ------------    ------------    ------------
Cash flows from financing activities:
Net borrowings under lines of credit                                       6,947,000      23,921,000       5,066,000
Net proceeds from notes payable                                              620,000
Proceeds from issuance of debentures                                         922,000       2,978,000
Proceeds from exercise of
 warrants and options                                                        286,000       1,288,000         178,000
Proceeds from issuance of common stock                                         5,000
Principal payments on debentures                                             (25,000)
 Due to affiliates                                                                        (2,394,000)      1,966,000
Principal payments on notes payable                                          (46,000)       (110,000)       (172,000)
                                                                         ------------    ------------    ------------
          Net cash provided by
          financing activities                                              8,709,000      25,683,000       7,038,000
                                                                          ------------    ------------    ------------

Net increase in cash                                                        2,499,000         927,000         310,000
Cash at beginning of year                                                   1,730,000         803,000         493,000
                                                                          ------------    ------------    ------------
Cash at end of year                                                      $  4,229,000    $  1,730,000    $    803,000
                                                                          ============    ============    ============
Supplemental disclosures of
cash flow information:

Cash paid for:

Interest                                                                 $  2,899,000    $  1,950,000    $    961,000
Income taxes                                                             $  1,011,000    $    175,000    $    438,000


See notes to financial statements

</TABLE>

                                      F-6

<PAGE>


BLC FINANCIAL SERVICES, INC.

Notes to Financial Statements
June 30, 1999 and 1998


NOTE 1. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

Principles of consolidation and preparation:

The accompanying  consolidated  financial statements include the accounts of BLC
Financial Services,  Inc. (the "Company");  its corporate subsidiaries and prior
to February 1997, a general partnership (the "Partnership") after elimination of
all significant intercompany accounts and transactions. On September 16, 1996, a
wholly-owned  subsidiary of the Company  purchased the minority  interest of the
Partnership for $380,000.  Prior to September 16, 1996, the Company owned 88% of
the Partnership. In February 1997, the assets and liabilities of the Partnership
were transferred into a wholly-owned subsidiary of the Company.

Business operations:

The Company is  primarily  engaged in the business of  originating,  selling and
servicing  loans to small  businesses  under the Section  7(a)  Guaranteed  Loan
Program  sponsored by the United States Small Business  Administration  ("SBA").
Additionally,  the Company  originates,  sells and services  loans to businesses
under the United States  Department of Agriculture  Rural Business - Cooperative
Business and Industry Guaranteed Loan Program ("B&I"). The Company sells the SBA
and  B&I  guaranteed  portion  of the  loan  in the  secondary  market,  without
recourse, at a premium, and sells the majority of the remaining SBA unguaranteed
portions  either  as loan  sales or  securitizations.  These  sales  may be with
limited recourse, full recourse or no recourse.

Accounting for loans and revenue recognition:

The Company's  policy is to sell the SBA or B&I guaranteed  portion of all loans
that it  originates,  at a premium,  in the  secondary  market on a  nonrecourse
basis. The guaranteed portion of the loans receivable that have been originated,
but not yet sold,  are carried at the lower of aggregate  cost or market  value.
Market value is  determined  by outside  commitments  from  investors or current
yield on similar loans.  Loans  receivable held for investment are stated at the
principal amount outstanding less deferred income.

Effective  January 1, 1997,  as required by Statement  of  Financial  Accounting
Standards No. 125  "Accounting  for Transfers and Servicing of Financial  Assets
and  Extinguishment  of  Liabilities  ("FAS 125"),  upon the sale of loans,  the
Company  allocates  the  cost,  based  upon the  relative  fair  values,  to the
guaranteed  portion  of the loan,  the  unguaranteed  portion  of the loan,  the
servicing asset and residual interest, if any. The impact of the adoption of FAS
125 on net income in 1997 was immaterial.

Gain on sales of loans  receivable  principally  represents the present value of
the  differential  between  the  interest  rates  charged by the Company and the
interest rates passed on to the purchaser of the receivables,  after considering
the effects of estimated  prepayments,  repurchases  and normal  servicing fees.
Gains on the sale of loan  receivables  are recorded on the trade date using the
specific identification method.


                                      F-7
<PAGE>
BLC FINANCIAL SERVICES, INC.

Notes to Financial Statements
June 30, 1999 and 1998


NOTE 1. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (CONTINUED)

Accounting for loans and revenue recognition: (continued)

The Company generally ceases to accrue interest income on loan receivables which
become 90 days delinquent,  categorizes these loans as being in liquidation, and
takes  appropriate  steps to attempt to  collect  the loan in full.  Contractual
interest  received on nonaccrual  loans is either applied  against  principal or
reported as interest  income,  according  to  management's  judgement  as to the
collectibility of principal.

Credit losses:

The adequacy of the allowances  for credit losses on loans  receivable and loans
sold with  recourse are  determined  through a quarterly  review of  outstanding
loans,  commitments  to  extend  credit  and the  outstanding  loans  sold  with
recourse.  The impact of  economic  conditions  on the  creditworthiness  of the
borrowers is given consideration,  as well as credit loss experience, changes in
the composition and volume of the loan portfolio, and management's assessment of
the risk  inherent in the loan  portfolio.  These and other  factors are used in
assessing  the  overall  adequacy  of the  allowance  for credit  losses and the
resulting provision for credit losses.

Provisions  for credit  losses are  charged to income in amounts  sufficient  to
maintain the allowance for credit losses at a level considered adequate to cover
the losses of principal in the existing portfolio.  However, the ultimate amount
realized  from  collateral  securing the impaired  loans  cannot  reasonably  be
determined until their disposition.  The Company's charge-off policy is based on
an account-by-account review for all loans receivable.

Under certain limited circumstances, the Company may be liable, on loans that it
originated,   for  losses  incurred  by  the  SBA.  Management   considers  this
contingency in determining the adequacy of the allowance for credit losses.

Residual interests:

In accordance with FAS 125, effective January 1, 1997, the Company, upon sale of
loans  recognizes a residual  interest.  The residual  interest  represents  the
estimated discounted cash flow of the differential between the total interest to
be  earned  on the  loans  sold  and the sum of the  interest  to be paid to the
participants and the contractual servicing fee.

The fair value of the residual  interest is determined based on various economic
factors  including  loan  size,  dates  of  origination,  terms  and  geographic
locations.  The Company also used other available information such as reports on
historical  average loan maturity as compared to the contractual  loan maturity.
The Company reviews these factors and, if necessary, adjusts the remaining asset
to the fair value of the residual  interest.  As of June 30,  1999,  the average
loan prepayment, estimated loan loss and cash flow discount rate assumptions are
18%, 1% and 9-3/4%, respectively.

The residual  interests are accounted for as  available-for-sale  securities and
are stated at  estimated  fair value.  Unrealized  gains and losses,  net of the
income tax effect,  have been included in total accumulated other  comprehensive
income.


                                      F-8
<PAGE>
BLC FINANCIAL SERVICES, INC.

Notes to Financial Statements
June 30, 1999 and 1998



NOTE 1. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (CONTINUED)

Servicing assets:

Servicing assets arise from the sale of fractional interests of loans. Servicing
assets  represent the estimated  present value of the  differential  between the
contractual  servicing  fee and  the  Company's  normal  servicing  cost.  These
capitalized  amounts are amortized over the estimated  average life of the loans
in each pool sold.  The  Company  reviews the  carrying  amount of each pool for
possible  impairment.  If the estimated  present  value of the future  servicing
income is less than the carrying  amount,  the Company  recognizes an impairment
loss and reduces future amortization accordingly. Management has determined that
the primary risk  characteristics  for the servicing  pools are the type of loan
and the year of origination.

Leasehold improvements, furniture and equipment:

Furniture and equipment are recorded at cost. Depreciation is computed using the
straight-line  method over five to seven years, which approximates the estimated
useful lives of the assets. Leasehold improvements are amortized over the lesser
of the lease term or its economic life.

Comprehensive income:

During the year ended June 30,  1999,  the  Company  retroactively  adopted  the
provisions of Statement of Financial  Accounting  Standards  No. 130  "Reporting
Comprehensive  Income" which establishes  standards for reporting  comprehensive
income  (net  income  plus all other  changes  in net assets  from  nonownership
sources) and its components in the financial statements.

Per share information:

Basic  earnings per share ("EPS") is determined  using net income divided by the
weighted average shares outstanding  during the period.  Diluted EPS is computed
by dividing net income, plus the after tax effect of the interest expense on the
convertible debentures, by the weighted average shares outstanding, assuming all
dilutive  potential common shares were issued using, with respect to the assumed
proceeds from the exercise of dilutive options and warrants,  the treasury stock
method calculated based upon average market price for the period.


                                      F-9
<PAGE>
BLC FINANCIAL SERVICES, INC.

Notes to Financial Statements
June 30, 1999 and 1998


NOTE 1. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (CONTINUED)

The following  table presents the basic and diluted EPS for the years ended June
30, 1999, 1998 and 1997.
<TABLE>
<CAPTION>

                                1 9 9 9                         1 9 9 8                            1 9 9 7
                       ---------------------------     ------------------------------   -----------------------------
                    Income                             Income                           Income
                    before                             Before                           Before
                    Extra-     Weighted                Extra-     Weighted              Extra-    Weighted
                    ordinary   Average    Per Share    ordinary   Average   Per Share   ordinary   Average   Per Share
                    Item       Shares     Amount       Item       Shares    Amount      Item       Shares    Amount
<S>                 <C>        <C>         <C>        <C>        <C>         <C>        <C>         <C>       <C>

Income before
extraordinary
 item            $ 3,103,000                           $3,226,000                      $1,702,000
                 ===========                           ==========                      ==========
Basic EPS
 Income before
 extraordinary
 item available
 to common
 stockholders     $ 3,103,000   20,017,158   $.16     $ 3,226,000  18,287,002   $.18   $1,702,000  17,317,428   $.10
                                             ====                               ====                            ====
Effect of
 dilutive
 stock
 options and
 warrants                        2,613,168                          2,306,048                         915,429

Effect of
convertible
debentures            195,000     1,747,962                91,000     831,025
                     ---------  -----------              ---------  -----------       ----------- -----------

Diluted EPS
Income before
 extraordinary
 item available
 to common
 stockholders     $ 3,298,000    24,378,288   $.14      $3,317,000 21,424,075   $.15   $ 1,702,000   18,232,857  $.10
                 ============   ===========   ========= =========== =========== =====   ===========   ==========  ====

</TABLE>

Income taxes:

The Company and its subsidiaries file a consolidated  Federal income tax return.
Deferred income taxes relate to temporary differences and the net operating loss
carryforwards.

Use of estimates:

The preparation of financial  statements in conformity  with generally  accepted
accounting principles requires management to make estimates and assumptions that
affect  the  reported  amounts  of assets  and  liabilities  and  disclosure  of
contingent  assets and  liabilities at the date of the financial  statements and
the  reported  amounts of revenues  and expenses  during the  reporting  period.
Actual results could differ from those estimates.

Stock-based compensation:

Statement of Financial Accounting Standards No.  123,"Accounting for Stock-Based
Compensation"  ("FAS 123") allows companies to either expense the estimated fair
value of stock options or to continue to follow the  intrinsic  value method set
forth in Accounting Principles Board Opinion 25, "Accounting for Stock Issued to
Employees"  ("APB 25") but disclose the pro forma  effects on net income had the
fair value of the options been expensed.  The Company has elected to continue to
apply APB 25 in accounting for its employee stock option incentive plans.





                                      F-10
<PAGE>

BLC FINANCIAL SERVICES, INC.

Notes to Financial Statements
June 30, 1999 and 1998


NOTE 2. LOANS RECEIVABLE AND ALLOWANCE FOR CREDIT LOSSES

The loans  receivable are principally  long-term  business  loans,  with initial
terms ranging from 7 to 25 years, made to qualifying small businesses. The loans
have variable interest rates which adjust based upon the prime rate.

As of June 30, 1999 and 1998, loans receivable - net consisted of:

<TABLE>
<CAPTION>
BLC FINANCIAL SERVICES, INC.

Notes to Financial Statements
June 30, 1999 and 1998
                                                   1999                1998
                                             ----------------    ---------------
<S>                                           <C>                  <C>
Loans receivable                               $ 23,860,000        $ 23,829,000
Less:
Deferred income                                  (1,010,000)         (1,148,000)
Allowance for credit losses                        (914,000)           (641,000)
                                               ------------        ------------
Net loans receivable                           $ 21,936,000        $ 22,040,000
                                               ============        ============

</TABLE>

As of June 30, 1999,  contractual maturities of loans receivable for each of the
next five years were as follows:

           Year Ending
             June 30,
- -------------------------------
              2000                                $     617,000
              2001                                      684,000
              2002                                      759,000
              2003                                      843,000
              2004                                      935,000


As of June 30, 1999 and 1998, the impaired loan portfolio totaled $1,673,000 and
$1,809,000,  respectively,  for which specific  allocations to the allowance for
credit losses aggregated $382,000 and $309,000 respectively. The average balance
of the  impaired  loan  portfolio  for the year  ended  June  30,  1999 and 1998
approximated  $1,741,000  and  $1,589,000,  respectively.  The  Company  did not
recognize any interest  income on its impaired loan  portfolio  during the years
ended June 30, 1999, 1998 and 1997.

Changes in the  allowance  for credit  losses for the three years ended June 30,
1999 were as follows:

           Balance as of June 30, 1996             $   1,230,000
           Provision for credit losses                    83,000
           Loans charged off                            (412,000)
                                                   -------------
           Balance as of June 30, 1997                   901,000
           Benefit for credit losses                    (177,000)
           Loans charged off                             (83,000)
                                                   -------------
           Balance as of June 30, 1998                   641,000
           Provision for credit losses                   787,000
           Loans charged off                            (514,000)
                                                   -------------

           Balance as of June 30, 1999             $     914,000
                                                   =============





                                      F-11
<PAGE>
BLC FINANCIAL SERVICES, INC.

Notes to Financial Statements
June 30, 1999 and 1998

NOTE 3. SERVICING ASSETS AND RESIDUAL INTERESTS

Changes in  servicing  assets and residual  interests  for the three years ended
June 30, 1999 are as follows:
<TABLE>
<CAPTION>

                                                  Servicing            Residual
                                                  Assets               Interests
                                                  -----------         ----------
<S>                                               <C>                   <C>

Balance June 30,1996                               $ 1,479,000
Assets originating from loan sales                     684,000       $   867,000
Amortization                                          (191,000)
Principal payments                                                      (15,000)
Change in market value                                                   100,000
                                                   -----------       -----------
Balance, June 30, 1997                               1,972,000           952,000
Assets originating from loan sales                   1,712,000         3,823,000
Amortization                                          (414,000)
Principal payments                                                      (429,000)
Change in market value                                                   711,000
                                                   -----------       -----------
Balance, June 30, 1998                               3,270,000         5,057,000
Assets originating from loan sales                   2,299,000         6,965,000
Amortization                                          (808,000)
Principal payments                                                    (1,061,000)
Change in market value                                                   (84,000)
                                                   -----------       -----------

Balance, June 30, 1999                             $ 4,761,000       $10,877,000
                                                   ===========       ===========
</TABLE>

As of June 30, 1999, the net unrealized gains related to residual  interests was
$726,000.


NOTE 4. FINANCING

As of June 30, 1999, the Company had $65,000,000 in revolving credit facilities.
The facilities are  collateralized by loans receivable,  loans held for sale and
accounts  receivable  - loans sold and the  interest  rates range from the LIBOR
rate plus 2% to the prime plus 1%. The  facilities  expire  between May 2000 and
August 2001 and include covenants requiring the company to, among other matters,
maintain minimum tangible net worth.

As of June 30, 1999, the Company had a note payable of $120,000.  The note bears
interest at the prime rate and had an original maturity date of August 1999. The
maturity date has been extended to August 2000.

Debentures  aggregating $3,303,000 as of June 30, 1999 and $3,328,000 as of June
30,  1998 bear  interest  at 9-1/4%  per  annum,  mature  November  2001 and are
convertible  respectively  into 1,649,549 and 1,662,049  shares of the Company's
common  stock.  Debentures  aggregating  $1,422,000  as of June  30,  1999  bear
interest at 9% per annum,  mature February 2003 and are convertible into 406,286
shares of the Company's common stock. Additionally, they are subordinated to the
revolving lines of credit.  During 1999, a note holder exchanged a $500,000 note
payable  for  a  $500,000  debenture  payable.  During  1998,  $150,000  of  the
subordinated  advances and $200,000 of amounts due to affiliates  were converted
into $350,000 of debentures.

As of June 30,1998, the Company had a note payable of $46,000, which was paid in
full during 1999.

The principal  payments on the  debentures of $3,303,000  and $1,422,000 are due
during the years ending June 30, 2002 and June 30, 2003, respectively.


NOTE 5. INCOME TAXES

The  significant  components  of the  Company's  deferred  income tax assets and
liabilities as of June 30, 1999 and 1998 are as follows:

                                      F-12
<PAGE>
BLC FINANCIAL SERVICES, INC.

Notes to Financial Statements
June 30, 1999 and 1998


                                                       1999            1998
                                                  -------------- ---------------
Deferred income tax assets:

Net operating losses                                 $ 1,305,000    $ 2,056,000
Allowance for credit losses                              382,000        428,000
Loan discount                                            390,000        398,000
Alternative minimum tax credit carryforward              220,000        140,000
                                                    ------------    ------------
                                                       2,297,000      3,022,000
Deferred income tax liability; unrealized gain
on residual interest                                    (305,000)      (341,000)
Valuation allowance                                     (992,000)    (1,690,000)
                                                     -----------    -----------
Net deferred income tax asset                        $ 1,000,000    $   991,000
                                                     ===========    ===========


The  valuation  allowance  represents  the  unutilized  tax  benefit  of the pre
confirmation net operating losses.

The significant  components of the provision  (benefit) for income taxes for the
years ended June 30, 1999, 1998 and 1997 are as follows:
<TABLE>
<CAPTION>

                                                        1999          1998         1997
                                                  -------------- -------------- --------------

<S>                                                    <C>            <C>            <C>
Current:

Federal                                             $    98,000    $   123,000    $  20,000
State                                                   393,000        277,000      286,000
                                                     ----------       --------     --------
Total current taxes                                     491,000        400,000      306,000
Deferred:                                            ----------       --------     --------
Federal, including utilization of preconfirmation
net operating losses credited to additional
paid-in capital                                       2,248,000      3,572,000      336,000
State                                                    10,000        (22,000)    (101,000)
Change in valuation allowance                          (698,000)    (1,839,000)    (568,000)
                                                      ---------     ----------- ------------
Total deferred taxes                                  1,560,000      1,711,000     (333,000)
                                                      ---------     ----------- ------------
Provision (benefit) for income taxes                $ 2,051,000    $ 2,111,000    $ (27,000)
                                                     ==========    ===========    ==========
</TABLE>

The  difference  between the statutory  federal income tax rate on the Company's
income before income taxes and  extraordinary  item and the Company's  effective
income tax rate for the years ended June 1999,  1998 and 1997 is  summarized  as
follows:
<TABLE>
<CAPTION>

                                                  1999       1998    1997
                                             ----------   --------  -------
<S>                                            <C>        <C>       <C>
Statutory federal income tax rate              34.0%      34.0%     34.0%
State income tax, net of federal benefit        5.2        4.8%      5.2
Reduction in valuation allowance                                   (33.9)
Miscellaneous                                   0.6        0.8      (6.9)
                                              ------     ------    ------
Effective income tax rate                      39.8%      39.6%     (1.6)%
                                              ======     ======    ======
</TABLE>


                                      F-13
<PAGE>

BLC FINANCIAL SERVICES, INC.

Notes to Financial Statements
June 30, 1999 and 1998

NOTE 5. INCOME TAXES (CONTINUED)

As of June 30, 1999,  the Company has net operating loss  carryforwards  ("NOL")
for income tax purposes expiring as follows:

                Year Ending
                  June 30,
               -------------
                   2000                            $  1,568,000
                   2001                                 225,000
                   2002                               1,127,000
                   2003                                 124,000
                   2004                                 124,000
                   2005                                 546,000
                   2006                                 125,000
                                                  -------------
                                                  $   3,839,000
                                                  -------------

NOL's amounting to $2,920,000 relate to losses incurred prior to confirmation of
the Company's  plan of  reorganization  in 1987.  The tax benefit  realized upon
utilization  of  such  carryforwards  will be  credited  to  additional  paid-in
capital.

Note 6. Stock Options and Warrants

The Company has stock option plans (the  "Plans")  for  directors,  officers and
employees  which  provide  for the grant of  nonqualified  and  incentive  stock
options.  The Board of Directors  determines  the exercise price (not to be less
than fair market value for incentive  options) at the date of grant. The options
have a maximum term of 10 years and outstanding options expire from October 1999
through June 2005.

The Company applies APB 25 in accounting for its employee stock option incentive
plan  and,  accordingly,  recognizes  compensation  expense  for the  difference
between the fair value of the underlying  common stock and the exercise price of
the option at the date of grant. Had  compensation  cost for the Company's stock
option  plans  been  determined  based upon the fair value at the grant date for
awards under the plans consistent with the methodology prescribed under FAS 123,
the Company's income before extraordinary items would have been as follows:

                                                  Year Ended June 30,
                                         1999            1998            1997
                                        ---------------------------------------
Pro forma income before
extraordinary item              $   2,938,000   $   3,164,000   $   1,661,000
Pro forma earnings per share:
Basic                                0.15             0.17            0.10
Diluted                              0.12             0.15            0.09

The fair value of each option granted in 1999,  1998 and 1997 has been estimated
on the date of grant  using the  Black-Scholes  options  pricing  model with the
following assumptions:  no dividend yield, expected volatility of 40%, risk free
interest  rates  ranging from 4.58% to 6.37% and expected  lives  ranging from 3
years to 10 years.  The average fair value of options  granted during 1999, 1998
and 1997 were $1.07, $1.00 and $.27, respectively.


                                      F-14
<PAGE>
BLC FINANCIAL SERVICES, INC.

Notes to Financial Statements
June 30, 1999 and 1998

NOTE 6. STOCK OPTIONS AND WARRANTS (CONTINUED)

The following table summarizes stock option transactions under the Plans:

<TABLE>
<CAPTION>

                                                       Year Ended June 30,
                    ----------------------------------------------------------------------------------------
                                1999                          1998                     1997
                    ----------------------------------------------------------------------------------------
                                             Weighted                Weighted                  Weighted
                                             Average                  Average                   Average
                               Shares        Exercise                Exercise    Shares        Exercise
                                             Price        Shares       Price                    Price
                    -----------------   -------------- -------------- -----------------   ------------------
<S>                            <C>          <C>        <C>          <C>         <C>          <C>
Outstanding options at the
 beginning of year            2,831,975     $1.04      1,922,475    $ 0.57      1,947,475    $ 0.56
Options granted (a)           1,049,042      2.84      1,332,000      1.54        150,000      0.62
Options exercised              (35,000)       .59       (422,500)     0.50       (140,000)     0.50
Options expired or
 canceled (a)                  355,000)      3.47                                 (35,000)     0.50
Outstanding options at the     ---------               ----------               -----------
 end of year                  3,491,017     $1.34      2,831,975    $ 1.04      1,922,475    $ 0.57
                              =========               ===========               ===========  --------
- ----------------------------------
</TABLE>

(a) Includes  options on 270,000  shares  repriced in January 1999. The original
exercise prices ranged from $4.18 to $4.81 and were repriced at $3.25.

The following table summarizes  information about the Plans' outstanding options
as of June 30, 1999:
<TABLE>
<CAPTION>

                         Options Outstanding                               Options Exercisable
                 ------------------------------------                 ------------------------
                                   Weighted
                                    Average       Weighted                                     Weighted
                                   Remaining       Average                                     Average
 Range of             Number        Contractual    Exercise            Number                  Exercise
 Exercise Price    Outstanding   Life (in Years)   Price              Exercisable              Price
 ----------------  ----------- ------------------ ----------        -------------            -----------
<S>                 <C>             <C>          <C>                 <C>                      <C>
$0.50 - $0.90        2,446,975       2.10         $ .69               1,652,375                $ 0.64
$1.47 - $3.63        1,044,042       4.10          2.85                 239,000                  2.33

</TABLE>

As of June 30, 1999, 1998 and 1997, respectively, 673,500, 1,075,500 and 625,000
shares were available for grant under the Plans.

As of June 30, 1999, the Company had outstanding  warrants to purchase 1,101,957
shares of common  stock at prices  ranging from $0.65 to $1.85.  These  warrants
expire from November 2000 through December 2002.

As of June 30,  1999,  6,624,718  shares have been  reserved for the exercise of
warrants, stock options and conversion of debentures.

During the year ended June 30,  1998,  the Company  issued  warrants to purchase
415,000  shares  of  common  stock  in  connection  with  professional  services
rendered.  The fair value of each warrant  granted in 1998 has been estimated on
the date of grant  using the  Black-Scholes  pricing  model  with the  following
assumptions:  no dividend yield,  expected volatility of 40%, risk free interest
rate of 5.5% and expected lives ranging from 3 to 5 years.



                                      F-15
<PAGE>
BLC FINANCIAL SERVICES, INC.

Notes to Financial Statements
June 30, 1999 and 1998

NOTE 7. COMMITMENTS

Lease commitments:

The Company has entered into operating  leases for office space expiring through
May 2009. Minimum future rental payments under these leases are as follows:

          Year Ending
           June 30,
      ------------------
             2000                                      $   681,000
             2001                                          713,000
             2002                                          558,000
             2003                                          575,000
             2004                                          559,000
             Thereafter                                  2,553,000
                                                       ------------
                                                        $5,639,000
                                                       ============

Rent  expense  for the  years  ended  June 30,  1999,  1998 and 1997  aggregated
$481,000, $294,000 and $109,000, respectively.


NOTE 8. FINANCIAL INSTRUMENTS, CREDIT RISK CONCENTRATION AND OTHER MATTERS:

Fair value of financial instruments:

Statement of Financial  Accounting  Standards No. 107,  "Disclosures  about Fair
Values of Financial  Instruments" ("FAS 107") requires  disclosure of fair value
information  about  financial  instruments,  whether  or not  recognized  on the
balance sheet,  for which it is  practicable to estimate that value.  Because no
market exists for certain of the Company's  assets and  liabilities,  fair value
estimates are based upon judgments regarding credit risk,  investor  expectation
of  economic   conditions,   normal  cost  of  administration   and  other  risk
characteristics,  including  interest rate and prepayment  risk. These estimates
are subjective in nature and involve uncertainties and matters of judgment which
significantly affect the estimates.

Fair value estimates are based on existing  balance sheet financial  instruments
without  attempting to estimate the value of anticipated future business and the
value of assets and liabilities that are not considered  financial  instruments.
The tax  ramifications  related to the  realization of the unrealized  gains and
losses can have a  significant  effect on the fair value  estimates and have not
been considered in the estimates.

The following  summarizes the information  about the fair value of the financial
instruments  recorded on the Company's  financial  statements in accordance with
FAS 107:
 <TABLE>
<CAPTION>

                                        June 30, 1999                June 30, 1998
                                   Carrying Value  Fair Value   Carrying Value Fair Value
                                 -----------------------------  --------------------------
 <S>                                      <C>           <C>           <C>           <C>
Cash                                     $ 4,229,000   $ 4,229,000   $ 1,730,000   $ 1,730,000
Loans held for sale                        8,922,000     9,725,000     7,160,000     7,876,000
Servicing assets and residual interest    15,638,000    15,979,000     8,327,000     8,952,000
Loans receivable                          23,860,000    24,573,000    23,829,000    24,491,000
Accounts receivable                        8,982,000     8,982,000     8,252,000     8,252,000
Notes payable                             39,608,000    39,608,000    32,587,000    32,587,000
Debentures                                 4,725,000     4,725,000     3,328,000     5,402,000
</TABLE>

Note 8.  Financial  Instruments,  Credit Risk  Concentration  and Other  Matters
(continued)

The  methodology  and  assumptions  utilized to  estimate  the fair value of the
Company's financial instruments, are as follows:

Cash:
                                      F-16
<PAGE>
BLC FINANCIAL SERVICES, INC.

Notes to Financial Statements
June 30, 1999 and 1998


The carrying amount of cash approximates fair value.

Loans held for sale:

The Company has estimated the fair values reported based on recent sales.

Loans receivable, servicing assets and residual interests:

The Company has estimated the fair value  reported based on the present value of
expected future cash flows.

Accounts receivable:

The carrying amount of accounts receivable approximates fair value.

Notes payable:

Since these are primarily  variable rate and  short-term,  the carrying  amounts
approximate fair value.

Debentures:

The fair value of the  debentures  is based upon the greater of market  value of
the underlying  common stock into which the  debentures  are  convertible or the
effect of the difference  between a market rate of interest and the stated fixed
rate of interest.

Loan commitments:

Typically,  the Company does not charge fees for commitments to originate loans,
additionally,  since the loans are variable  rate,  changes in interest rates do
not affect their fair value. Accordingly, the off-balance sheet instruments have
no estimated fair value.

Off-balance sheet financial instruments and concentrations of credit risk:

Financial instruments which potentially subject the Company to concentrations of
credit risk are primarily cash and loans  receivable.  The Company maintains its
cash in highly rated  financial  institutions.  As of June 30, 1999, the Company
had  bank  deposits   exceeding   Federally   insured  limits  by  approximately
$5,654,000.  The Company  originates  loans to a large  number of  customers  in
diverse commercial entities and states.

In the normal course of business,  the Company enters into commitments to extend
credit.  The Company uses the same credit  policies in making  commitments as it
does for loans  receivable  reflected on the balance sheet. As of June 30, 1999,
the Company's  commitments to extend credit  aggregated  $148,363,000.  However,
$112,781,000  of the  commitments  are SBA and B&I  guaranteed  loans  which the
Company intends to sell in the secondary market.




                                      F-17
<PAGE>

BLC FINANCIAL SERVICES, INC.

Notes to Financial Statements
June 30, 1999 and 1998

NOTE 8.  FINANCIAL  INSTRUMENTS,  CREDIT RISK  CONCENTRATION  AND OTHER  MATTERS
         (CONTINUED)

As of June 30,  1999,  the  outstanding  balance of loans  sold with  limited or
unlimited recourse aggregated $39,975,000.  The Company's maximum exposure under
the recourse  provisions is $9,846,000.  The Company lends to diverse industries
primarily in the eastern  United  States.  As of June 30, 1999,  the lodging and
restaurant  industries  represented  approximately  27% and 11% of the Company's
loans receivable, respectively.

Concentrations:

During the year ended June 30, 1999, no loan  production  company  accounted for
more than 8% of loan  originations.  During the years  ended  June 30,  1998 and
1997, two loan production  companies  accounted for 24% and 29% of the Company's
loan originations,  respectively.  During the years ended June 30,1999, 1998 and
1997, 75% of the guaranteed  loans were sold to three  securities  dealers,  83%
were sold to four securities dealers and 78% were sold to one securities dealer,
respectively.


Note 9. Related Parties Transactions

During the years  ended June 30,  1999,  1998 and 1997,  the  maximum  amount of
outstanding short-term loans payable to family members of an officer/shareholder
aggregated $1,077,000,  $2,594,000 and $2,594,000,  respectively. As of June 30,
1999 and 1998, no loans to the family members were outstanding. Interest expense
on these loans aggregated $19,000,  $17,000 and $157,000 in the years ended June
30, 1999, 1998 and 1997, respectively.

Family members of an  officer/shareholder  purchased  $950,000 of the debentures
issued in 1998. For the year ended June 30, 1999 and 1998,  interest  expense on
these debentures aggregated $88,000 and $48,000, respectively.


Note 10. Employee Benefit Plan

The Company maintains a contributory employee savings plan for substantially all
its  employees,  in  accordance  with the  provisions  of Section  401(k) of the
Internal Revenue Code. Pursuant to the terms of the plan, participants can defer
a portion of their income through contributions to the plan.




                                      F-18
<PAGE>


                                     BY LAWS

                                       OF

                     Business Loan Center Financial Corp. II

                               ARTICLE I - OFFICES

The principal office of the corporation shall be located in the City, County and
State so provided in the Certificate of Incorporation.  The Corporation may also
maintain offices at such other places within or without the State of Delaware as
the Board of Directors  may,  from time to time,  determine and the business may
require.

                            ARTICLE II - SHAREHOLDERS

1.       Place of Meetings.

Meetings  of  shareholders  shall  be  held  at  the  principal  office  of  the
Corporation,  or at such other places within or without the State of Delaware as
the Board shall authorize.

2.       Annual Meetings.

The  annual  meeting of the  shareholders  of the  Corporation  shall be held at
2:OOPM on the last  Tuesday  of the third  month in each year after the close of
the fiscal year of the Corporation, if such date is not a legal holiday and if a
legal  holiday,  then on the next  business day  following at the same hour,  at
which time the shareholders shall elect a Board of Directors,  and transact such
other business as may properly come before the meeting.

3.       Special Meetings.

Special  meetings of the  shareholders may be called at any time by the Board or
by the  President,  and shall be called by the President or the Secretary at the
written request of the holders of ten (10%) per cent of the  outstanding  shares
entitled to vote thereat, or as otherwise required by law.

B/L-1




                                       1
<PAGE>

4.       Notice of Meetings.

Written  notice of each  meeting of  shareholders,  whether  annual or  special,
stating the time when and place where it is to be held,  shall be served  either
personally  or by mail.  Such notice  shall be served not less than ten (10) nor
more than sixty (60) days before the meeting,  upon each  shareholder  of record
entitled  to vote at such  meeting,  and to any  other  shareholder  to whom the
giving of notice may be required by law.  Notice of a special meeting shall also
state the  purpose  or  purposes  for which the  meeting  is  called,  and shall
indicate  that it is being issued by the person  calling the meeting.  If at any
meeting,  action  is  proposed  to  be  taken  that  would,  if  taken,  entitle
shareholders  to receive  payment for their  shares,  the notice of such meeting
shall  include a statement of that purpose and to that effect.  If mailed,  such
notice shall be directed to each such shareholder at his address,  as it appears
on the  records of the  shareholders  of the  Corporation,  unless he shall have
previously  filed with the Secretary of the  Corporation a written  request that
notices  intended for him be mailed to some other  address,  in which event,  it
shall be mailed to the address designated in such request.

5.       Waiver.

Notice of any meeting need not be given to any shareholder that submits a signed
waiver of  notice  either  before  or after a  meeting.  The  attendance  of any
shareholder at a meeting,  in person or by proxy,  shall  constitute a waiver of
notice by such shareholder.

6.       Fixing Record Date.

For the purpose of determining the shareholders entitled to notice of or to vote
at any meeting of shareholders or any adjournment thereof, or to express consent
to or  dissent  from any  proposal  without a  meeting,  or for the  purpose  of
determining  shareholders  entitled  to receive  payment of any  dividend or the
allotment of any rights, or for the purpose of any other action, the Board shall
fix,  in  advance,  a date as the  record  date  for any such  determination  of
shareholders. Such date shall not be more than sixty (60) nor less than ten (10)
days before the date of such meeting, nor more than sixty (60) days prior to any
other action.  If no record date is fixed,  it shall be determined in accordance
with the provisions of law.

7.       Quorum.

(a) Except as otherwise  provided by the  Certificate of  Incorporation,  at all
meetings of shareholders of the Corporation, the presence at the commencement of
such meeting,  in person or by proxy, of shareholders  holding a majority of the
total number of shares of the  Corporation  then issued and  outstanding  on the
records  of the  Corporation  and  entitled  to  vote,  shall be  necessary  and
sufficient to  constitute a quorum for the  transaction  of any  business.  If a
specified item of business is required to be voted on by a class or classes, the
holder of a majority of the shares of such class or classes  shall  constitute a
quorum for the transaction of such specified item of business. The withdrawal of
any shareholder  after the commencement of a meeting shall have no effect on the
existence of a quorum, after a quorum has been established at such meeting.

(b)  Despite  the  absence  of a quorum at any  annual  or  special  meeting  of
shareholders,  the shareholders,  by a majority of the votes cast by the holders
of shares entitled to vote thereon, may adjourn the meeting.

                                       2
<PAGE>

8.       Voting.

(a)       Except as  otherwise  provided  by  statute or by the  Certificate  of
          Incorporation,

         (1) directors shall be elected by a plurality of the votes cast; and

         (2) all other corporate action to be taken by vote of the shareholders,
shall be authorized by a majority of votes cast;

             at a meeting of shareholders by the holders of shares entitled to
             vote thereon.

(b)  Except  as  otherwise   provided  by  statute  or  by  the  Certificate  of
Incorporation,  at each meeting of shareholders, each holder of record of shares
of the  Corporation  entitled  to vote,  shall be  entitled to one vote for each
share of stock registered in his name on the books of the Corporation.

(c) Each shareholder entitled to vote or to express consent or dissent without a
meeting, may do so by proxy; provided,  however, that the instrument authorizing
such  proxy to act shall  have  been  executed  in  writing  by the  shareholder
himself, or by his  attorney-in-fact  duly authorized in writing. No proxy shall
be voted or acted upon after three (3) years, unless the proxy shall specify the
length of time it is to continue in force.  The proxy shall be  delivered to the
Secretary at the meeting and shall be filed with the records of the Corporation.
Every proxy shall be revocable at the pleasure of the shareholder  executing it,
unless the proxy states that it is irrevocable,  except as otherwise provided by
law. (d) Any action that may be taken by vote may be taken  without a meeting on
written consent.  Such action shall constitute  action by such shareholders with
the same  force and  effect as if the same had been  approved  at a duly  called
meeting of  shareholders  and  evidence  of such  approval  signed by all of the
shareholders shall be inserted in the Minute Book of the corporation.

                        ARTICLE III - BOARD OF DIRECTORS

1.       Number.

The number of the directors of the Corporation  shall be one (1) until otherwise
determined by a vote of the Board.

2.       Election

Except  as  may  otherwise  be  provided   herein  or  in  the   Certificate  of
Incorporation,  the members of the Board need not be  shareholders  and shall be
elected by a majority  of the votes  cast at a meeting of  shareholders,  by the
holders of shares entitled to vote in the election.

3.       Term of Office.

Each  director  shall hold office until the annual  meeting of the  shareholders
next succeeding his election,  and until his successor is elected and qualified,
or until his prior death, resignation or removal.

4.       Duties and Powers

The Board shall be  responsible  for the control and  management of the affairs,
property and  interests of the  Corporation,  and may exercise all powers of the
Corporation,  except those powers  expressly  conferred  upon or reserved to the
shareholders.

5.       Annual Meetings

Regular  annual  meetings of the Board shall be held  immediately  following the
annual meeting of shareholders.

                                       3
<PAGE>

6.       Regular Meetings and Notice

The Board may provide by resolution  for the holding of regular  meetings of the
Board of Directors,  and may fix the time and place  thereof.  Notice of regular
meetings  shall not be required to be given and, if given,  need not specify the
purpose of the meeting;  provided,  however, that in case the Board shall fix or
change the time or place of any regular meeting,  notice of such action be given
to each  director  who shall not have been  present at the meeting at which such
action was taken within the time limited, and in the manner set forth at Section
7 of this Article III, unless such notice shall be waived.

7.       Special Meetings and Notice

(a) Special meetings of the Board shall be held whenever called by the President
or by one of the  directors,  at such time and place as may be  specified in the
respective notices or waivers of notice thereof.

(b)  Notice of  special  meetings  shall be mailed  directly  to each  director,
addressed to him at the address  designated by him for such purpose at his usual
place of business,  at least two (2)  business  days before the day on which the
meeting is to be held,  or delivered to him  personally  or given to him orally,
not later than the  business  day  before the day on which the  meeting is to be
held.

(c)  Notice  of a  special  meeting  shall  not be  required  to be given to any
director  who shall  attend  such  meeting,  or who  submits a signed  waiver of
notice.

8.       Chairman

At all meetings of the Board, the Chairman, if present,  shall preside. If there
shall be no Chairman,  or he shall be absent,  then the President shall preside.
In his absence, the Chairman shall be chosen by the Directors present.

9.       Quorum and Adjournments

(a) At all meetings of the Board, the presence of a majority of the entire board
shall be  necessary  to  constitute  a quorum for the  transaction  of business,
except as otherwise provided by law, by the Certificate of Incorporation,  or by
these By-laws. Participation of any one or more members of the Board by means of
a conference telephone or similar communications equipment, allowing all persons
participating  in the  meeting  to hear  each  other  at the  same  time,  shall
constitute presence in person at any such meeting.

(b) A  majority  of the  directors  present at any  regular or special  meeting,
although  less than a quorum,  may  adjourn  the same from time to time  without
notice, until a quorum shall be present.

10.      Manner of Acting.

(a) At all meetings of the Board, each director present shall have one vote.

(b) Except as otherwise provided by law, by the Certificate of Incorporation, or
these Bylaws,  the action of a majority of the directors  present at any meeting
at  which a  quorum  is  present  shall  be the  act of the  Board.  Any  action
authorized,  in writing,  by all of the  directors  entitled to vote thereon and
filed with the minutes of the Corporation shall be the act of the Board with the
same force and effect as if the same had been passed by unanimous vote at a duly
called meeting of the board.

11.      Vacancies.

Any vacancy in the Board of Directors  resulting  from an increase in the number
of directors, or the death, resignation,  disqualification, removal or inability
to act of any director, shall be filled for the unexpired portion of the term by
a majority vote of the remaining  directors,  though less than a quorum,  at any
regular meeting or special meeting of the Board called for that purpose.

12.      Resignation.

Any director may resign at any time by giving written  notice to the Board,  the
President or the Secretary of the  Corporation.  Unless  otherwise  specified in
such written notice,  such resignation shall take effect upon receipt thereof by
the Board or such officer,  and the acceptance of such resignation  shall not be
necessary to make it effective.

                                       4
<PAGE>

13.      Removal.

Any director may be removed,  with or without cause,  at any time by the holders
of a majority of the shares then  entitled to vote at an election of  directors,
at a special  meeting of the  shareholders  called for that purpose,  and may be
removed for cause by action of the Board.

14.      Compensation.

No compensation  shall be paid to directors as such, for their services,  but by
resolution of the BOARD,  a fixed sum and expenses for actual  attendance may be
authorized  for  attendance  at each  regular or  special  meeting of the Board.
Nothing  herein  contained  shall be construed  to preclude  any  director  from
serving  the  Corporation  in any  other  capacity  and  receiving  compensation
therefor.

15.      Contracts.

(a) No contract or other  transaction  between  this  Corporation  and any other
business shall be affected or  invalidated,  nor shall any director be liable in
any way by reason of the fact that a director of this  corporation is interested
in, or is financially  interested in such other business,  provided such fact is
disclosed to the Board.

(b) Any  director  may be a party to or may be  interested  in any  contract  or
transaction of this Corporation individually, and no director shall be liable in
any way by reason of such interest, provided that the fact of such participation
or  interest  be  disclosed  to the Board  and  provided  that the  Board  shall
authorize or ratify such contract or  transaction  by the vote (not counting the
vote of any such  director)  of a  majority  of a  quorum,  notwithstanding  the
presence of any such director at the meeting at which such action is taken. Such
director may be counted in determining the presence of a quorum at such meeting.
This  Section  shall not be  construed  to  invalidate  or in any way affect any
contract  or other  transaction,  which would  otherwise  be valid under the law
applicable thereto.

16.      Committees.

The Board,  by resolution  adopted by a majority of the entire  Board,  may from
time to time  designate  from among its members an executive  committee and such
other committees,  and alternate members thereof,  as they deem desirable,  each
consisting  of three or more  members,  which such powers and  authority (to the
extent  permitted  by law) as may be  provided  in such  resolution.  Each  such
committee shall remain in existence at the pleasure of the Board.  Participation
of any one or more members of a committee by means of a conference  telephone or
similar  communications  equipment  allowing  all persons  participating  in the
meeting to hear each  other at the same  time,  shall  constitute  a  director's
presence in person at any such meeting.  Any action authorized in writing by all
of the members of a committee and filed with the minutes of the committee  shall
be the act of the  committee  with the same  force and effect as if the same had
been passed by unanimous vote at a duly called meeting of the committee.

                              ARTICLE IV - OFFICERS

1.       Number and Qualifications.

The officers of the Corporation  shall consist of a President,  one or more Vice
Presidents,  a Secretary,  a  Treasurer,  and such other  officers,  including a
Chairman  of the  Board,  as the Board of  Directors  may from time to time deem
advisable.  Any officer  other than the Chairman of the Board may be, but is not
required  to be,  a  director  of the  Corporation.  Any two or more  offices  a
director  of the  Corporation.  Any two or more  offices may be held by the same
person, except the offices of President and Secretary.

2.       Election

The  officers  of the  Corporation  shall be elected by the Board of the regular
annual meeting of the Board following the annual meeting of shareholders.

                                       5
<PAGE>

3.       Term of office

Each  officer  shall  hold  office  until the  annual  meeting of the Board next
succeeding  his election,  and until his  successor  shall have been elected and
qualified, or until his death, resignation or removal.

4.       Resignation.

Any  officer  may  resign at any time by giving  written  notice  thereof to the
Board, the President or the Secretary of the Corporation. Such resignation shall
take  effect  upon  receipt  thereof  by the  Board or by such  officer,  unless
otherwise  specified in such written notice.  The acceptance of such resignation
shall not be necessary to make it effective.

5.       Removal.

Any officer,  whether  elected or appointed by the Board,  may be removed by the
Board, with or without cause, and a successor elected by the Board at any time.

6.       Vacancies.

A vacancy  in any  office by reason  of death,  resignation,  inability  to act,
disqualification,  or any  other  cause,  may at any  time  be  filled  for  the
unexpired portion of the term by the Board.

7.       Duties.

Unless otherwise  provided by the Board,  officers of the Corporation each shall
have powers and duties as generally  pertain to their respective  offices,  such
powers  and  duties as may be set forth in these  by-laws,  and such  powers and
duties as may be specifically  provided for by the Board. The President shall be
the chief executive officer of the Corporation.

8.       Sureties and Bonds.

At the request of the Board,  any officer,  employee or agent of the Corporation
shall  execute for the  Corporation  a bond in such sum, and with such surety as
the Board may direct, conditioned upon the faithful performance of his duties to
the Corporation,  including responsibility for negligence and for the accounting
for all property, funds or securities of the Corporation which may come into his
hands.

9.       Shares of Other Corporations.

Whenever the Corporation is the holder of shares of any other  corporation,  any
right or power of the  Corporation  as such  shareholder  shall be  exercised on
behalf of the Corporation in such manner as the Board may authorize.

                           ARTICLE V - SHARES OF STOCK

1.       Certificate.

(a) The  certificates  representing  shares in the Corporation  shall be in such
form as shall be approved by the Board and shall be numbered and  registered  in
the order issued. They shall bear the holder's name and the number of shares and
shall be signed by (i) the  Chairman  of the Board or the Vice  Chairman  of the
Board or the President or a Vice President, and (ii) the Secretary or Treasurer,
or any Assistant Secretary or Assistant Treasurer,  and shall bear the corporate
seal.

(b)  Certificate  representing  shares  shall not be issued until they are fully
paid for,

(c) The Board may  authorize  the issuance of  certificates  for  fractions of a
share  which  shall  entitle  the  holder to  exercise  voting  rights,  receive
dividends and  participate  in liquidating  distributions,  in proportion to the
fractional holdings.

2.       Lost or Destroyed Certificates

Upon  notification by the holder of any certificate  representing  shares of the
Corporation or the loss of destruction of one or more certificates  representing
the  same,  the  Corporation  may  issue  new   certificates  in  place  of  any
certificates  previously  issued  by it,  and  alleged  to  have  been  lost  or
destroyed.  Upon production of evidence of loss or destruction,  in such form as
the Board in its sole discretion may require, the Board may require the owner of
the lost or destroyed  certificates  to provide the  Corporation  with a bond in
such sum as the Board may direct, and with such surety as may be satisfactory to
the Board, to indemnify the Corporation against any claims,  loss,  liability or
damage it may suffer on account of the issuance of the new  certificates.  A new
certificate  may be issued without  requiring any such evidence or bond when, in
the judgment of the Board, it is proper to do so.

                                       6
<PAGE>

3.       Transfers of Shares.

(a) Transfers of shares of the  Corporation  may be made on the share records of
the  Corporation  solely by the holder of such  records,  in person or by a duly
authorized  attorney,  upon  surrender  for  cancellation  of  the  certificates
representing  such  shares,  with an  assignment  or power of transfer  endorsed
thereon  or  delivered  therewith,  duly  executed  and with  such  proof of the
authenticity of the signature,  and the authority to transfer and the payment of
transfer taxes as the Corporation or its agents may require.

(b) The  Corporation  shall be  entitled  to treat  the  holder of record of any
shares as the absolute  owner thereof for all purposes and shall not be bound to
recognize any legal, equitable or other claim to, or interest in, such shares on
the part of any other  person,  whether  or not it shall  have  express or other
notice thereof, except as otherwise expressly provided by law.

(c) The  Corporation  shall be  entitled  to  impose  such  restrictions  on the
transfer  of  shares  as may  be  necessary  for  the  purpose  of  electing  or
maintaining  Subchapter  S status  under the  Internal  Revenue  Code or for the
purpose of securing or maintaining  any other tax advantage to the  Corporation.
4. Record Date.

In lieu of closing the share records of the  Corporation,  the Board may fix, in
advance,  a date not less than ten (10) days nor more than sixty  (60) days,  as
the record date for the determination of shareholders entitled to receive notice
of, and to vote at, any meeting of  shareholders,  or to consent to any proposal
without a meeting,  or for the purpose of determining  shareholders  entitled to
receive payment of any dividends, or allotment of any rights, or for the purpose
of determining  shareholders  entitled to receive  payment of any dividends,  or
allotment of any rights,  or for the purpose of any other  action.  If no record
date is fixed, the record date for the determination of shareholders entitled to
notice  of or to vote at a  meeting  of  shareholders  shall be at the  close of
business on the day immediately  preceding the day on which notice is given, or,
if the  notice  is  waived,  at the  close of  business  on the day  immediately
preceding the day on which the meeting is held; the record date for  determining
shareholders  for any other purpose shall be at the close of business on the day
on which the resolution of the directors relating thereto is adopted. The record
date for  determining  shareholders  entitled  to express  consent to  corporate
action  in  writing  without  a  meeting,  when no prior  action by the Board is
necessary,  shall be the day on which the first  written  consent is  expressed.
When a determination  of shareholders of record entitled to notice of or to vote
at any  meeting of  shareholders  has been made as  provided  for  herein,  such
determination shall apply to any adjournment thereof, unless the directors fix a
new record date for the adjourned meeting.

                                       7
<PAGE>

                             ARTICLE VI - DIVIDENDS

Subject to this  Certificate of Incorporation  and to applicable law,  dividends
may be declared and paid out of any funds available therefor,  as often, in such
amount, and at such time or times as the Board may determine.  Before payment of
any dividends, there may be set aside out of the net proceeds of the Corporation
available for  dividends,  such sum or sums as the Board,  from time to time, in
its sole discretion,  deems proper as a reserve fund to meet  contingencies,  or
for equalizing  dividends,  or for repairing or maintaining  any property of the
Corporation, or for such other purpose as the Board shall think conducive to the
interests  of the  Corporation,  and the Board may  modify or  abolish  any such
reserve.

                            ARTICLE VII - FISCAL YEAR

The  fiscal  year of the  Corporation  shall be fixed by the Board  from time to
time, subject to applicable law.

                          ARTICLE VIII - CORPORATE SEAL

The corporate seal, if any, shall be in such form as shall be approved from time
to time by the Board.

                             ARTICLE IX - AMENDMENTS

1.       By Shareholders.

All  by-laws  of the  Corporation  shall be subject to  revision,  amendment  or
repeal,  and new by-laws  may be adopted  from time to time by a majority of the
shareholders who are at such time entitled to vote in the election of directors.

2.       By Directors.

The Board of Directors  shall adopt a  resolution  setting  forth the  amendment
proposed declaring its advisability, and either calling a special meeting of the
stockholders  entitled to vote in respect thereto for the  consideration of such
amendment or directing  that the  amendment  proposed be  considered at the next
annual meeting of  stockholders.  Such special or annual meeting shall be called
and held upon notice.  This notice  shall set forth such  amendment in full or a
brief summary of the changes to be effected thereby, as the directors shall deem
advisable.  At the meeting a vote of the  stockholders  entitled to vote thereon
shall be taken for and  against  the  proposed  amendment.  If a majority of the
outstanding  stock entitled to vote thereon,  and a majority of the  outstanding
stock of each class  entitled to vote thereon as a class has been voted in favor
of the amendment,  a certificate setting forth the amendment and certifying that
such  amendment has been duly adopted in  accordance  with this Section shall be
executed, acknowledged, filed and recorded and shall become effective.

The undersigned Incorporator certifies that he has adopted the foregoing by-laws
as the first by-laws of the Corporation,  in accordance with the requirements of
the Business Corporation Law.

Dated:

Incorporator


                                     BY LAWS

                                       OF

                              BLC Real Estate Corp.

                               ARTICLE I - OFFICES

The principal office of the corporation shall be located in the City, County and
State so provided in the Certificate of Incorporation.  The Corporation may also
maintain offices at such other places within or without the State of Delaware as
the Board of Directors  may,  from time to time,  determine and the business may
require.

                            ARTICLE II - SHAREHOLDERS

1.       Place of Meetings.

Meetings  of  shareholders  shall  be  held  at  the  principal  office  of  the
Corporation,  or at such other places within or without the State of Delaware as
the Board shall authorize.

2.       Annual Meetings.

The  annual  meeting of the  shareholders  of the  Corporation  shall be held at
2:OOPM on the last  Tuesday  of the third  month in each year after the close of
the fiscal year of the Corporation, if such date is not a legal holiday and if a
legal  holiday,  then on the next  business day  following at the same hour,  at
which time the shareholders shall elect a Board of Directors,  and transact such
other business as may properly come before the meeting.

3.       Special Meetings.

Special  meetings of the  shareholders may be called at any time by the Board or
by the  President,  and shall be called by the President or the Secretary at the
written request of the holders of ten (10%) per cent of the  outstanding  shares
entitled to vote thereat, or as otherwise required by law.

B/L-1


                                       1
<PAGE>

4.       Notice of Meetings.

Written  notice of each  meeting of  shareholders,  whether  annual or  special,
stating the time when and place where it is to be held,  shall be served  either
personally  or by mail.  Such notice  shall be served not less than ten (10) nor
more than sixty (60) days before the meeting,  upon each  shareholder  of record
entitled  to vote at such  meeting,  and to any  other  shareholder  to whom the
giving of notice may be required by law.  Notice of a special meeting shall also
state the  purpose  or  purposes  for which the  meeting  is  called,  and shall
indicate  that it is being issued by the person  calling the meeting.  If at any
meeting,  action  is  proposed  to  be  taken  that  would,  if  taken,  entitle
shareholders  to receive  payment for their  shares,  the notice of such meeting
shall  include a statement of that purpose and to that effect.  If mailed,  such
notice shall be directed to each such shareholder at his address,  as it appears
on the  records of the  shareholders  of the  Corporation,  unless he shall have
previously  filed with the Secretary of the  Corporation a written  request that
notices  intended for him be mailed to some other  address,  in which event,  it
shall be mailed to the address designated in such request.

5.       Waiver.

Notice of any meeting need not be given to any shareholder that submits a signed
waiver of  notice  either  before  or after a  meeting.  The  attendance  of any
shareholder at a meeting,  in person or by proxy,  shall  constitute a waiver of
notice by such shareholder.

6.       Fixing Record Date.

For the purpose of determining the shareholders entitled to notice of or to vote
at any meeting of shareholders or any adjournment thereof, or to express consent
to or  dissent  from any  proposal  without a  meeting,  or for the  purpose  of
determining  shareholders  entitled  to receive  payment of any  dividend or the
allotment of any rights, or for the purpose of any other action, the Board shall
fix,  in  advance,  a date as the  record  date  for any such  determination  of
shareholders. Such date shall not be more than sixty (60) nor less than ten (10)
days before the date of such meeting, nor more than sixty (60) days prior to any
other action.  If no record date is fixed,  it shall be determined in accordance
with the provisions of law.

7.       Quorum.

(a) Except as otherwise  provided by the  Certificate of  Incorporation,  at all
meetings of shareholders of the Corporation, the presence at the commencement of
such meeting,  in person or by proxy, of shareholders  holding a majority of the
total number of shares of the  Corporation  then issued and  outstanding  on the
records  of the  Corporation  and  entitled  to  vote,  shall be  necessary  and
sufficient to  constitute a quorum for the  transaction  of any  business.  If a
specified item of business is required to be voted on by a class or classes, the
holder of a majority of the shares of such class or classes  shall  constitute a
quorum for the transaction of such specified item of business. The withdrawal of
any shareholder  after the commencement of a meeting shall have no effect on the
existence of a quorum, after a quorum has been established at such meeting.

(b)  Despite  the  absence  of a quorum at any  annual  or  special  meeting  of
shareholders,  the shareholders,  by a majority of the votes cast by the holders
of shares entitled to vote thereon, may adjourn the meeting.

                                       2
<PAGE>

8.       Voting.

(a)  Except  as  otherwise   provided  by  statute  or  by  the  Certificate  of
Incorporation,

          (1)  directors shall be elected by a plurality of the votes cast; and

          (2)  all other corporate action to be taken by vote of the
               shareholders, shall be authorized by a majority of votes cast;

at a meeting of  shareholders  by the holders of shares  entitled to vote
thereon.

(b)  Except  as  otherwise   provided  by  statute  or  by  the  Certificate  of
Incorporation,  at each meeting of shareholders, each holder of record of shares
of the  Corporation  entitled  to vote,  shall be  entitled to one vote for each
share of stock registered in his name on the books of the Corporation.

(c) Each shareholder entitled to vote or to express consent or dissent without a
meeting, may do so by proxy; provided,  however, that the instrument authorizing
such  proxy to act shall  have  been  executed  in  writing  by the  shareholder
himself, or by his  attorney-in-fact  duly authorized in writing. No proxy shall
be voted or acted upon after three (3) years, unless the proxy shall specify the
length of time it is to continue in force.  The proxy shall be  delivered to the
Secretary at the meeting and shall be filed with the records of the Corporation.
Every proxy shall be revocable at the pleasure of the shareholder  executing it,
unless the proxy states that it is irrevocable,  except as otherwise provided by
law. (d) Any action that may be taken by vote may be taken  without a meeting on
written consent.  Such action shall constitute  action by such shareholders with
the same  force and  effect as if the same had been  approved  at a duly  called
meeting of  shareholders  and  evidence  of such  approval  signed by all of the
shareholders shall be inserted in the Minute Book of the corporation.

                        ARTICLE III - BOARD OF DIRECTORS

1.       Number.

The number of the directors of the Corporation  shall be one (1) until otherwise
determined by a vote of the Board.

2.       Election

Except  as  may  otherwise  be  provided   herein  or  in  the   Certificate  of
Incorporation,  the members of the Board need not be  shareholders  and shall be
elected by a majority  of the votes  cast at a meeting of  shareholders,  by the
holders of shares entitled to vote in the election.

3.       Term of Office.

Each  director  shall hold office until the annual  meeting of the  shareholders
next succeeding his election,  and until his successor is elected and qualified,
or until his prior death, resignation or removal.

4.       Duties and Powers

The Board shall be  responsible  for the control and  management of the affairs,
property and  interests of the  Corporation,  and may exercise all powers of the
Corporation,  except those powers  expressly  conferred  upon or reserved to the
shareholders.

                                       3
<PAGE>

5.       Annual Meetings

Regular  annual  meetings of the Board shall be held  immediately  following the
annual meeting of shareholders.

6.       Regular Meetings and Notice

The Board may provide by resolution  for the holding of regular  meetings of the
Board of Directors,  and may fix the time and place  thereof.  Notice of regular
meetings  shall not be required to be given and, if given,  need not specify the
purpose of the meeting;  provided,  however, that in case the Board shall fix or
change the time or place of any regular meeting,  notice of such action be given
to each  director  who shall not have been  present at the meeting at which such
action was taken within the time limited, and in the manner set forth at Section
7 of this Article III, unless such notice shall be waived.

7.       Special Meetings and Notice

(a) Special meetings of the Board shall be held whenever called by the President
or by one of the  directors,  at such time and place as may be  specified in the
respective notices or waivers of notice thereof.

(b)  Notice of  special  meetings  shall be mailed  directly  to each  director,
addressed to him at the address  designated by him for such purpose at his usual
place of business,  at least two (2)  business  days before the day on which the
meeting is to be held,  or delivered to him  personally  or given to him orally,
not later than the  business  day  before the day on which the  meeting is to be
held.

(c)  Notice  of a  special  meeting  shall  not be  required  to be given to any
director  who shall  attend  such  meeting,  or who  submits a signed  waiver of
notice.

8.       Chairman

At all meetings of the Board, the Chairman, if present,  shall preside. If there
shall be no Chairman,  or he shall be absent,  then the President shall preside.
In his absence, the Chairman shall be chosen by the Directors present.

9.       Quorum and Adjournments

(a) At all meetings of the Board, the presence of a majority of the entire board
shall be  necessary  to  constitute  a quorum for the  transaction  of business,
except as otherwise provided by law, by the Certificate of Incorporation,  or by
these By-laws. Participation of any one or more members of the Board by means of
a conference telephone or similar communications equipment, allowing all persons
participating  in the  meeting  to hear  each  other  at the  same  time,  shall
constitute presence in person at any such meeting.

(b) A  majority  of the  directors  present at any  regular or special  meeting,
although  less than a quorum,  may  adjourn  the same from time to time  without
notice, until a quorum shall be present.

                                       4
<PAGE>

10.      Manner of Acting.

(a) At all meetings of the Board, each director present shall have one vote.

(b) Except as otherwise provided by law, by the Certificate of Incorporation, or
these Bylaws,  the action of a majority of the directors  present at any meeting
at  which a  quorum  is  present  shall  be the  act of the  Board.  Any  action
authorized,  in writing,  by all of the  directors  entitled to vote thereon and
filed with the minutes of the Corporation shall be the act of the Board with the
same force and effect as if the same had been passed by unanimous vote at a duly
called meeting of the board.

11.      Vacancies.

Any vacancy in the Board of Directors  resulting  from an increase in the number
of directors, or the death, resignation,  disqualification, removal or inability
to act of any director, shall be filled for the unexpired portion of the term by
a majority vote of the remaining  directors,  though less than a quorum,  at any
regular meeting or special meeting of the Board called for that purpose.

12.      Resignation.

Any director may resign at any time by giving written  notice to the Board,  the
President or the Secretary of the  Corporation.  Unless  otherwise  specified in
such written notice,  such resignation shall take effect upon receipt thereof by
the Board or such officer,  and the acceptance of such resignation  shall not be
necessary to make it effective.

13.      Removal.

Any director may be removed,  with or without cause,  at any time by the holders
of a majority of the shares then  entitled to vote at an election of  directors,
at a special  meeting of the  shareholders  called for that purpose,  and may be
removed for cause by action of the Board.

14.      Compensation.

No compensation  shall be paid to directors as such, for their services,  but by
resolution of the BOARD,  a fixed sum and expenses for actual  attendance may be
authorized  for  attendance  at each  regular or  special  meeting of the Board.
Nothing  herein  contained  shall be construed  to preclude  any  director  from
serving  the  Corporation  in any  other  capacity  and  receiving  compensation
therefor.

15.      Contracts.

(a) No contract or other  transaction  between  this  Corporation  and any other
business shall be affected or  invalidated,  nor shall any director be liable in
any way by reason of the fact that a director of this  corporation is interested
in, or is financially  interested in such other business,  provided such fact is
disclosed to the Board.

(b) Any  director  may be a party to or may be  interested  in any  contract  or
transaction of this Corporation individually, and no director shall be liable in
any way by reason of such interest, provided that the fact of such participation
or  interest  be  disclosed  to the Board  and  provided  that the  Board  shall
authorize or ratify such contract or  transaction  by the vote (not counting the
vote of any such  director)  of a  majority  of a  quorum,  notwithstanding  the
presence of any such director at the meeting at which such action is taken. Such
director may be counted in determining the presence of a quorum at such meeting.
This  Section  shall not be  construed  to  invalidate  or in any way affect any
contract  or other  transaction,  which would  otherwise  be valid under the law
applicable thereto.

16.      Committees.

The Board,  by resolution  adopted by a majority of the entire  Board,  may from
time to time  designate  from among its members an executive  committee and such
other committees,  and alternate members thereof,  as they deem desirable,  each
consisting  of three or more  members,  which such powers and  authority (to the
extent  permitted  by law) as may be  provided  in such  resolution.  Each  such
committee shall remain in existence at the pleasure of the Board.  Participation
of any one or more members of a committee by means of a conference  telephone or
similar  communications  equipment  allowing  all persons  participating  in the
meeting to hear each  other at the same  time,  shall  constitute  a  director's
presence in person at any such meeting.  Any action authorized in writing by all
of the members of a committee and filed with the minutes of the committee  shall
be the act of the  committee  with the same  force and effect as if the same had
been passed by unanimous vote at a duly called meeting of the committee.



                                       5
<PAGE>

                              ARTICLE IV - OFFICERS

1.       Number and Qualifications.

The officers of the Corporation  shall consist of a President,  one or more Vice
Presidents,  a Secretary,  a  Treasurer,  and such other  officers,  including a
Chairman  of the  Board,  as the Board of  Directors  may from time to time deem
advisable.  Any officer  other than the Chairman of the Board may be, but is not
required  to be,  a  director  of the  Corporation.  Any two or more  offices  a
director  of the  Corporation.  Any two or more  offices may be held by the same
person, except the offices of President and Secretary.

2.       Election

The  officers  of the  Corporation  shall be elected by the Board of the regular
annual meeting of the Board following the annual meeting of shareholders.

3.       Term of office

Each  officer  shall  hold  office  until the  annual  meeting of the Board next
succeeding  his election,  and until his  successor  shall have been elected and
qualified, or until his death, resignation or removal.

4.       Resignation.

Any  officer  may  resign at any time by giving  written  notice  thereof to the
Board, the President or the Secretary of the Corporation. Such resignation shall
take  effect  upon  receipt  thereof  by the  Board or by such  officer,  unless
otherwise  specified in such written notice.  The acceptance of such resignation
shall not be necessary to make it effective.

5.       Removal.

Any officer,  whether  elected or appointed by the Board,  may be removed by the
Board, with or without cause, and a successor elected by the Board at any time.

6.       Vacancies.

A vacancy  in any  office by reason  of death,  resignation,  inability  to act,
disqualification,  or any  other  cause,  may at any  time  be  filled  for  the
unexpired portion of the term by the Board.

7.       Duties.

Unless otherwise  provided by the Board,  officers of the Corporation each shall
have powers and duties as generally  pertain to their respective  offices,  such
powers  and  duties as may be set forth in these  by-laws,  and such  powers and
duties as may be specifically  provided for by the Board. The President shall be
the chief executive officer of the Corporation.

8.       Sureties and Bonds.

At the request of the Board,  any officer,  employee or agent of the Corporation
shall  execute for the  Corporation  a bond in such sum, and with such surety as
the Board may direct, conditioned upon the faithful performance of his duties to
the Corporation,  including responsibility for negligence and for the accounting
for all property, funds or securities of the Corporation which may come into his
hands.

9.       Shares of Other Corporations.

Whenever the Corporation is the holder of shares of any other  corporation,  any
right or power of the  Corporation  as such  shareholder  shall be  exercised on
behalf of the Corporation in such manner as the Board may authorize.

                                       6
<PAGE>

                           ARTICLE V - SHARES OF STOCK

1.       Certificate.

(a) The  certificates  representing  shares in the Corporation  shall be in such
form as shall be approved by the Board and shall be numbered and  registered  in
the order issued. They shall bear the holder's name and the number of shares and
shall be signed by (i) the  Chairman  of the Board or the Vice  Chairman  of the
Board or the President or a Vice President, and (ii) the Secretary or Treasurer,
or any Assistant Secretary or Assistant Treasurer,  and shall bear the corporate
seal.

(b)  Certificate  representing  shares  shall not be issued until they are fully
paid for,

(c) The Board may  authorize  the issuance of  certificates  for  fractions of a
share  which  shall  entitle  the  holder to  exercise  voting  rights,  receive
dividends and  participate  in liquidating  distributions,  in proportion to the
fractional holdings.

2.       Lost or Destroyed Certificates

Upon  notification by the holder of any certificate  representing  shares of the
Corporation or the loss of destruction of one or more certificates  representing
the  same,  the  Corporation  may  issue  new   certificates  in  place  of  any
certificates  previously  issued  by it,  and  alleged  to  have  been  lost  or
destroyed.  Upon production of evidence of loss or destruction,  in such form as
the Board in its sole discretion may require, the Board may require the owner of
the lost or destroyed  certificates  to provide the  Corporation  with a bond in
such sum as the Board may direct, and with such surety as may be satisfactory to
the Board, to indemnify the Corporation against any claims,  loss,  liability or
damage it may suffer on account of the issuance of the new  certificates.  A new
certificate  may be issued without  requiring any such evidence or bond when, in
the judgment of the Board, it is proper to do so.

3.       Transfers of Shares.

(a) Transfers of shares of the  Corporation  may be made on the share records of
the  Corporation  solely by the holder of such  records,  in person or by a duly
authorized  attorney,  upon  surrender  for  cancellation  of  the  certificates
representing  such  shares,  with an  assignment  or power of transfer  endorsed
thereon  or  delivered  therewith,  duly  executed  and with  such  proof of the
authenticity of the signature,  and the authority to transfer and the payment of
transfer taxes as the Corporation or its agents may require.

(b) The  Corporation  shall be  entitled  to treat  the  holder of record of any
shares as the absolute  owner thereof for all purposes and shall not be bound to
recognize any legal, equitable or other claim to, or interest in, such shares on
the part of any other  person,  whether  or not it shall  have  express or other
notice thereof, except as otherwise expressly provided by law.

(c) The  Corporation  shall be  entitled  to  impose  such  restrictions  on the
transfer  of  shares  as may  be  necessary  for  the  purpose  of  electing  or
maintaining  Subchapter  S status  under the  Internal  Revenue  Code or for the
purpose of securing or maintaining  any other tax advantage to the  Corporation.

4. Record Date.

In lieu of closing the share records of the  Corporation,  the Board may fix, in
advance,  a date not less than ten (10) days nor more than sixty  (60) days,  as
the record date for the determination of shareholders entitled to receive notice
of, and to vote at, any meeting of  shareholders,  or to consent to any proposal
without a meeting,  or for the purpose of determining  shareholders  entitled to
receive payment of any dividends, or allotment of any rights, or for the purpose
of determining  shareholders  entitled to receive  payment of any dividends,  or
allotment of any rights,  or for the purpose of any other  action.  If no record
date is fixed, the record date for the determination of shareholders entitled to

                                        7
<PAGE>

notice  of or to vote at a  meeting  of  shareholders  shall be at the  close of
business on the day immediately  preceding the day on which notice is given, or,
if the  notice  is  waived,  at the  close of  business  on the day  immediately
preceding the day on which the meeting is held; the record date for  determining
shareholders  for any other purpose shall be at the close of business on the day
on which the resolution of the directors relating thereto is adopted. The record
date for  determining  shareholders  entitled  to express  consent to  corporate
action  in  writing  without  a  meeting,  when no prior  action by the Board is
necessary,  shall be the day on which the first  written  consent is  expressed.
When a determination  of shareholders of record entitled to notice of or to vote
at any  meeting of  shareholders  has been made as  provided  for  herein,  such
determination shall apply to any adjournment thereof, unless the directors fix a
new record date for the adjourned meeting.



                             ARTICLE VI - DIVIDENDS

Subject to this  Certificate of Incorporation  and to applicable law,  dividends
may be declared and paid out of any funds available therefor,  as often, in such
amount, and at such time or times as the Board may determine.  Before payment of
any dividends, there may be set aside out of the net proceeds of the Corporation
available for  dividends,  such sum or sums as the Board,  from time to time, in
its sole discretion,  deems proper as a reserve fund to meet  contingencies,  or
for equalizing  dividends,  or for repairing or maintaining  any property of the
Corporation, or for such other purpose as the Board shall think conducive to the
interests  of the  Corporation,  and the Board may  modify or  abolish  any such
reserve.

                            ARTICLE VII - FISCAL YEAR

The  fiscal  year of the  Corporation  shall be fixed by the Board  from time to
time, subject to applicable law.
                                        8
<PAGE>

                          ARTICLE VIII - CORPORATE SEAL

The corporate seal, if any, shall be in such form as shall be approved from time
to time by the Board.

                             ARTICLE IX - AMENDMENTS

1.       By Shareholders.

All  by-laws  of the  Corporation  shall be subject to  revision,  amendment  or
repeal,  and new by-laws  may be adopted  from time to time by a majority of the
shareholders who are at such time entitled to vote in the election of directors.

2.       By Directors.

The Board of Directors  shall adopt a  resolution  setting  forth the  amendment
proposed declaring its advisability, and either calling a special meeting of the
stockholders  entitled to vote in respect thereto for the  consideration of such
amendment or directing  that the  amendment  proposed be  considered at the next
annual meeting of  stockholders.  Such special or annual meeting shall be called
and held upon notice.  This notice  shall set forth such  amendment in full or a
brief summary of the changes to be effected thereby, as the directors shall deem
advisable.  At the meeting a vote of the  stockholders  entitled to vote thereon
shall be taken for and  against  the  proposed  amendment.  If a majority of the
outstanding  stock entitled to vote thereon,  and a majority of the  outstanding
stock of each class  entitled to vote thereon as a class has been voted in favor
of the amendment,  a certificate setting forth the amendment and certifying that
such  amendment has been duly adopted in  accordance  with this Section shall be
executed, acknowledged, filed and recorded and shall become effective.

The undersigned Incorporator certifies that he has adopted the foregoing by-laws
as the first by-laws of the Corporation,  in accordance with the requirements of
the Business Corporation Law.

Dated:

Incorporator


                                       9
<PAGE>


         NEITHER  THIS NOTE NOR THE SHARES OF COMMON  STOCK INTO WHICH THIS NOTE
         MAY BE  CONVERTED  HAVE BEEN  REGISTERED  UNDER THE  SECURITIES  ACT OR
         APPLICABLE  STATE  SECURITIES  LAWS. THIS NOTE AND THE SHARES OF COMMON
         STOCK INTO WHICH THESE NOTES MAY BE CONVERTED  ARE OFFERED  PURSUANT TO
         EXEMPTIONS PROVIDED BY SECTION 4(2) OF THE SECURITIES ACT, REGULATION D
         THEREUNDER,  CERTAIN  STATE  SECURITIES  LAWS  AND  CERTAIN  RULES  AND
         REGULATIONS  PROMULGATED  PURSUANT  THERETO.  NEITHER THIS NOTE NOR THE
         SHARES OF COMMON  STOCK INTO WHICH  THIS NOTE MAY BE  CONVERTED  MAY BE
         TRANSFERRED IN THE ABSENCE OF AN EFFECTIVE REGISTRATION STATEMENT UNDER
         THE  SECURITIES  ACT AND ANY  APPLICABLE  STATE  SECURITIES  LAWS OR AN
         OPINION OF COUNSEL  ACCEPTABLE TO THE  CORPORATION AND ITS COUNSEL THAT
         SUCH  REGISTRATION  IS NOT  REQUIRED.  IN  ADDITION,  THE NOTES AND THE
         SHARES  OF  COMMON  STOCK  ISSUABLE  UPON  CONVERSION  OF THE NOTES ARE
         SUBJECT TO THE PROVISIONS OF THE HOLDERS AGREEMENT DATED AS OF FEBRUARY
         1, 1999 AMONG THE  CORPORATION  AND EACH  PURCHASER  OF THE  NOTES,  AS
         AMENDED AND  MODIFIED  FROM TIME TO TIME, A COPY OF WHICH IS ON FILE AT
         THE OFFICES OF THE  CORPORATION  AND WILL BE FURNISHED TO THE HOLDER ON
         REQUEST.  BY ACCEPTANCE OF THIS NOTE,  THE HOLDER AGREES TO BE BOUND BY
         THE PROVISIONS OF THE HOLDERS AGREEMENT.

                          BLC FINANCIAL SERVICES, INC.
                    9% CONVERTIBLE SUBORDINATED NOTE DUE 2003
                        CONVERSION PRICE $3.50 PER SHARE
                                    SERIES I

$000,000.00                                                      ______, 1999
- -----------


                  FOR VALUE RECEIVED,  the undersigned,  BLC FINANCIAL SERVICES,
INC., a Delaware corporation (the "Corporation"),  hereby promises to pay to the
order of (the  "Holder") in lawful money of the United  States of America and in
immediately  available  funds,  the principal  amount of Dollars  ($000,000.00),
together with  interest (as provided  below) on the unpaid  principal  amount of
this  Note  outstanding  from  time to  time,  from the date  hereof  until  any
applicable  Conversion Date, Redemption Date or the Maturity Date (as such terms
are defined below), as the case may be.

                  This Note is issued to the  Holder  pursuant  to that  certain
Subscription Agreement dated as of , 1999 (the "Subscription Agreement") between
the Corporation and the Holder and, accordingly,  is subject to all of the terms



                                       1
<PAGE>


and  conditions set forth  therein.  All  capitalized  terms,  unless  otherwise
defined  herein,  shall have the meanings  ascribed to them in the  Subscription
Agreement.  This Note is one of a series of identical notes (the "Notes") issued
to certain  holders  (the  "Holders")  in a private  placement  exempt  from the
registration requirements of the Securities Act.

                  Principal of, premium,  if any, and interest on this Note will
be payable (i) at the  Corporation's  principal  executive office located at 645
Madison  Avenue,  New  York,  New  York  10022,  or at such  other  location  as
designated by the  Corporation,  (ii) at the option of either the Corporation or
the  Holder,  by check  mailed  to the  Holder at its  address  set forth in the
register of holders of Notes (or at such other address  designated by the Holder
in  writing) or (iii) at the  Holder's  option,  by wire  transfer to an account
designated by Holder in writing.

                  1.  Interest.  This Note shall bear interest  (computed on the
basis of a 360 day year  (comprised  of twelve  30-day  months)  for the  actual
number of days  elapsed)  at the rate of 9% per  annum,  commencing  on the date
hereof (the "Issue Date"), accrued annually, and payable quarterly in arrears on
the January 15,  April 15,  July 15 and October 15 of each year,  commencing  on
April 15, 1999 (each an "Interest  Payment Date").  Interest will be paid to the
person in whose name this Note is  registered  at the close of  business  on the
January 1, April 1, July 1 and October 1  immediately  preceding  each  relevant
interest payment date.

                  2.  Principal.  The  unpaid  principal  balance  of this Note,
together with accrued but unpaid interest  thereon,  shall be due and payable on
February 1, 2003 (the "Maturity Date").

                  3. Subordination. This Note is subordinated in all respects to
the  Senior  Indebtedness  (as  defined  below)  of  the  Corporation.   "Senior
Indebtedness"  means (i) the principal of, and premium,  if any, and interest on
any Indebtedness of the Corporation to any bank or other  institutional  lender,
plus  interest and expenses  with respect  thereto,  and (ii) any  refinancings,
deferrals, refundings,  replacements,  extensions and renewals of or amendments,
modifications or supplements thereto.  "Indebtedness" means, with respect to any
person, (i) any obligation of, or any obligation  guaranteed by, such person for
the repayment of borrowed money, whether or not evidenced by bonds,  debentures,
notes or other  written  instruments,  (ii) all  obligations  of the person with
respect to interest rate hedging  arrangements  to hedge interest rates relating
to Indebtedness of such person, (iii) any deferred payment obligation of, or any
such obligation guaranteed by, such person for the payment of the purchase price
of property or assets  evidenced  by a note or similar  instrument  and (iv) any
obligation of, or any such obligation guaranteed by, such person for the payment
of rent or other amounts under a lease of property or assets which obligation is
required  to be  classified  and  accounted  for as a  capitalized  lease on the
balance sheet of such person under generally accepted accounting principles.

                  4. Conversion. (a) The Notes will be convertible at the option
of the Holder, unless previously converted, redeemed or repurchased, in whole or
in part, at any time and from time to time,  on 30 days' prior  written  notice,
into shares of Common Stock,  $.01 par value,  of the  Corporation  (the "Common
Stock"), following the last issuance of the Notes until the close of business on
the Business Day  immediately  preceding the Maturity  Date,  unless  previously


                                       2
<PAGE>

converted,  redeemed or  repurchased,  at a conversion  price per share of $3.50
(the "Conversion Ratio").  Accrued and unpaid interest on the Notes converted to
the date of conversion will be paid at conversion.

                  (b) In order to exercise the right of conversion  attaching to
the Notes, the Holder must (i) deliver to the Corporation a written notification
of the  Holder's  intent  to  convert  (the  "Notice  of  Conversion")  all or a
specified  portion of the Notes held by such  Holder,  at least 30 days prior to
the  conversion  date  specified in the Notice of  Conversion  (the  "Conversion
Date") and (ii)  deliver the Note at the  specified  office of the  Corporation,
accompanied  by a duly  signed  and  completed  Notice  of  Conversion  on  such
Conversion Date.

                  (c) (i) The  Conversion  Ratio is subject to adjustment as set
forth  below in the event the  Corporation  should at any time,  or from time to
time  after  the  date of  issuance  of the  Notes,  fix a  record  date for the
effectuation of a split or subdivision of the  outstanding  shares of the Common
Stock or the  determination of holders of the Common Stock entitled to receive a
dividend or other distribution  payable in additional shares of the Common Stock
or other securities or rights  convertible into, or entitling the holder thereof
to  receive  directly  or  indirectly  additional  shares  of the  Common  Stock
(hereinafter  referred to as the "Common Stock Equivalents")  without payment of
any  consideration by such holder for the additional  shares of the Common Stock
(or the Common Stock Equivalents  issuable upon conversion or exercise thereof).
In such case, as of such record date (or the date of such dividend distribution,
split or subdivision if no record date is fixed),  the Conversion Ratio shall be
appropriately adjusted so that the number of shares of the Common Stock issuable
upon  conversion  of this Note shall be increased in proportion to such increase
of outstanding shares.

                      (ii)  If  the  number  of  shares  of  the  Common   Stock
outstanding  at any time after the date hereof is decreased by a combination  of
the outstanding shares of the Common Stock,  then,  following the record date of
such combination,  the Conversion Ratio shall be appropriately  adjusted so that
the number of shares of the Common Stock issuable on conversion  hereof shall be
decreased in proportion to such decrease in outstanding shares.

                      (iii) In the case of (x) any reclassification or change of
the Common Stock or (y) a  consolidation,  merger or  combination  involving the
Corporation  or a sale or conveyance to another  corporation of the property and
assets of the  Corporation as an entirety or  substantially  as an entirety,  in
each case as a result of which  Holders of Common  Stock  shall be  entitled  to
receive stock, other securities,  other property or assets (including cash) with
respect to or in exchange for such Common  Stock,  the holders of the Notes then
outstanding will be entitled  thereafter to convert such Notes into the kind and
amount of shares of stock,  other securities or other property or assets of such
reorganized,  consolidated or merged  Corporation which they would have owned or
been  entitled to receive  upon such  reclassification,  change,  consolidation,
merger,  combination,  sale or  conveyance  had such Notes been  converted  into
Common Stock immediately prior to such reclassification,  change, consolidation,
merger,  combination,  sale or  conveyance  (assuming,  in a case in  which  the
Corporation's  stockholders  may  exercise  rights of election  that a holder of
Notes would not have  exercised  any rights of  election as to the stock,  other
securities or other  property or assets  receivable in connection  therewith and
received  per share the kind and amount  received  per share by a  plurality  of
non-electing shares).

                                       3
<PAGE>

                      (iv)  No  adjustment  in  the  Conversion  Ratio  will  be
required  unless such  adjustment  would require a change of at least 1 % of the
Conversion  Ratio  then in  effect;  provided  that any  adjustment  that  would
otherwise be required to be made shall be carried forward and taken into account
in any subsequent adjustment.  Except as stated above, the Conversion Ratio will
not be adjusted for the issuance of Common Stock or any  securities  convertible
into or exchangeable for Common Stock or having the right to purchase any of the
foregoing.

                      (v)  Any  sales,  transfer,  use or  other  similar  taxes
imposed as a result of the transfer of the Common Stock upon  conversion of this
Note in accordance with its terms shall be borne by the Holder.

                    5.  Redemption.  (a) The  Notes  will be  redeemable  at the
option of the Corporation unless previously converted,  redeemed or repurchased,
on written notice as described  below, in whole or in part, at any time and from
time to time, if for five or more days in any 20-Trading Day period  (whether or
not  consecutive)  the Market  Price per share of Common  Stock is greater  than
$3.50, at a redemption price equal to 105 % of the principal amount of the Notes
to be  redeemed  plus all  accrued  and unpaid  interest  thereon to the date of
redemption,  provided that such notice of redemption shall be delivered no later
than 10 days after the  expiration of such 20-day Trading  Period.  In addition,
the Notes will be redeemable at the option of the Corporation  unless previously
converted,  redeemed or  repurchased,  on written notice as described  below, in
whole or in part, at any time and from time to time, from the proceeds of one or
more  underwritten  primary public  offerings of the Common Stock pursuant to an
effective  registration  statement under the Securities Act of 1933, as amended,
at a redemption  price equal to 105 % of the principal amount of the Notes being
redeemed plus all accrued and unpaid interest thereon to the date of redemption.
Upon  delivery  of any notice of  redemption  by the  Corporation,  a Holder may
elect, in the manner specified below, to convert the Notes to be redeemed at the
Conversion Ratio.

                      (b) If less than all of the Notes are to be redeemed,  the
Notes will be chosen for redemption by the Corporation on a pro rata basis or by
lot or by a method that complies with applicable legal requirements.

                      (c) In order to exercise the right of redemption attaching
to the Notes, the Corporation must deliver to each Holder a written notification
of the  Corporation's  intent to redeem (the  "Notice of  Redemption")  all or a
specified  portion of the Notes held by such  Holder,  at least 60 days prior to
the  redemption  date  (the  "Redemption  Date")  specified  in  the  Notice  of
Redemption.  Such Notice of Redemption  shall specify (i) the Redemption Date on
which the Holder must deliver the Notes to be redeemed at the  specified  office
of the  Corporation,  (ii) the  principal  amount of Notes of such  Holder to be
redeemed and (iii) the redemption price to be paid by the Corporation in respect
of such Notes.

                      (d)  For a  period  of  30  days  after  delivery  by  the
Corporation  of a Notice of  Redemption,  the Holder  shall  retain its right of


                                       4
<PAGE>

conversion (at the  Conversion  Ratio)  attaching to the Notes  specified in the
Notice  of  Redemption  to be  redeemed.  In order  to  exercise  such  right of
conversion,  the Holder must (i) deliver a Notice of Conversion  with respect to
all or a  portion  of the  Notes to be  redeemed  at least 30 days  prior to the
Redemption  Date  specifying a Conversion Date no later than the Redemption Date
and  (ii)  deliver  the  Note  at  the  specified  office  of  the  Corporation,
accompanied  by a duly  signed  and  completed  Notice  of  Conversion  on  such
Conversion Date.

                      (e) If less than all the Notes are to be  redeemed  at any
time, selection of Notes for redemption will be made by the Corporation on a pro
rata basis or by lot or by such  method as the  Corporation  shall deem fair and
appropriate,  provided that no Notes of $1,000 or less will be redeemed in part.
On and after the  Redemption  Date,  interest  will  cease to accrue on Notes or
portions thereof called for redemption.

                    6.  Covenants.  (a)  Without  the prior  written  consent of
holders of a majority of the aggregate  principal  amount of Notes  outstanding,
the Corporation shall not:

                         (i)  except  for  transactions  listed  on  Schedule  I
hereto,  conduct any  transaction  with any  affiliate of the  Corporation,  any
shareholder of the Corporation or any affiliate of such shareholder,  other than
on an arms-length basis; and

                         (ii) cancel or  compromise  any claim or debt in excess
of  $10,000,  except  for  adequate  consideration,  as  determined  in the sole
discretion  of the Board of  Directors  of the  Corporation,  or in the ordinary
course of its business; or

                         (iii)  consolidate with or merge with or into any other
person, or sell, assign, convey, transfer, lease, convey or otherwise dispose of
all or substantially all of its properties and assets to any persons or group of
affiliated persons unless at the time and after giving effect thereto (A) either
(x) the Corporation  shall be the continuing  corporation or (y) the corporation
or other entity formed by such  consolidation  or into which the  Corporation is
merged  or to which  such  sale,  assignment,  transfer,  lease,  conveyance  or
disposition shall have been made (the "Surviving Entity"), is a corporation duly
organized and validly  existing  under the laws of the United States of America,
any state  thereof  or the  District  of  Columbia  and shall,  in either  case,
expressly  assume  all  obligations  of the  Corporation  under the  Notes;  (B)
immediately  prior to such  transaction and  immediately  after giving effect to
such  transaction,  no Default or Event of Default  shall have  occurred  and be
continuing;  and (C) the  consolidated  net  worth  of the  Corporation  (or the
Surviving  Entity)  shall at  least  equal  the  consolidated  net  worth of the
Corporation immediately prior to such transaction.

                  Upon any  consolidation  or merger or any  transfer  of all or
substantially  all of the assets of the Corporation,  the Surviving Entity shall
succeed to, and be  substituted  for, and may exercise every right and power of,
the Corporation  under the Notes with the same effect as if the Surviving Entity
had  been  named  as the  Corporation  therein,  and the  Corporation  shall  be
discharged from any obligations under the Notes.

                                       5
<PAGE>

                  (b) As soon as  available  and in any event not later  than 90
days after the end of each of the first three  quarters of the fiscal year,  the
Corporation  shall  furnish to the Holder a brief  summary of the results of its
operations  and unaudited  financial  statements  which fairly  present,  in all
material  respects,  its financial  position and results of  operations  for the
preceding fiscal quarter, and such financial  statements  (including the related
notes, where applicable) shall be prepared in accordance with generally accepted
accounting principles consistently applied during the periods involved.

                  (c) As soon as  available  and in any event not later than 120
days after the end of each fiscal year,  the  Corporation  shall  furnish to the
Holder a brief summary of the results of its  operations  and audited  financial
statements  which  fairly  present,  in all  material  respects,  its  financial
position and results of  operations  for the  preceding  fiscal  year,  and such
financial  statements  (including the related notes,  where applicable) shall be
prepared  in  accordance   with   generally   accepted   accounting   principles
consistently applied during the periods involved.

                  7. Events of Default. The following shall constitute Events of
Default under this Note:

                  (a) failure by the Corporation to make any payment of interest
required under this Note and such failure remains unremedied for 10 days;

                  (b)  failure  by the  Corporation  to make any  payment of the
principal or premium,  if any, of any Note when the same becomes due and payable
at maturity, by acceleration or otherwise;

                  (c) any  representation  or warranty  made by the  Corporation
under or in  connection  with any document  executed and delivered in connection
with the Notes  shall prove to have been  incorrect  in any  materially  adverse
respect when made;

                  (d) the Corporation shall fail to perform or observe any other
term, covenant or agreement contained in any Transaction Document on its part to
be performed or observed and any such  failure  shall remain  unremedied  for 60
days after written  notice  thereof shall have been given to the  Corporation by
any Holder;

                  (e) a default occurs under any mortgage, indenture, instrument
or agreement under which there may be issued or by which there may be secured or
evidenced any  indebtedness of the Corporation in excess of $1,000,000,  whether
such   indebtedness  now  exists  or  shall  hereafter  be  created,   and  such
indebtedness shall be declared due and payable prior to its stated maturity;

                  (f) any final  judgment  for the payment of money in excess of
$1,000,000  (not  covered  by  insurance)  is  entered  by a court of  competent
jurisdiction  against the Corporation and such judgment remains undischarged for
a period (during which execution shall not be effectively stayed) of 60 days;

                  (g) the  Corporation  pursuant to or within the meaning of any
bankruptcy  law: (1) commences a voluntary case; (2) consents to the entry of an
order  for  relief  against  it in an  involuntary  case;  (3)  consents  to the
appointment  of a  custodian  of it or  for  all  or  substantially  all  of its
property;  (4) makes a general  assignment for the benefit of its creditors;  or
(5)  admits in  writing  its  inability  generally  to pay its debts as the same
become due;

                  (h) a court  of  competent  jurisdiction  enters  an  order or
decree under any bankruptcy law that: (1) is for relief against the  Corporation
in an involuntary  case; (2) appoints a custodian of the  Corporation or for all
or  substantially  all of the  property  of the  Corporation;  or (3) orders the
liquidation of any of the Corporation  and the order or decree remains  unstayed
and in effect for 60 days; or

                  (i) a court of competent  jurisdiction enters a final judgment
holding  any of the  documents  delivered  in  connection  with the  Notes to be
invalid or unenforceable and such judgment remains unstayed and is in effect for
a period of 60  consecutive  days; or if the  Corporation  shall assert,  in any
pleading  filed  in  such  a  court,  that  any of the  documents  delivered  in
connection with the Notes are invalid or unenforceable.

                  If an  Event  of  Default  (other  than an  Event  of  Default
specified in clause (g) or (h) above with respect to the Corporation) occurs and
is  continuing,  then and in every such case, the holders of at least a majority
in principal amount of the then outstanding Notes, by notice to the Corporation,
may declare the unpaid  principal of, premium,  if any, and any accrued interest
on all the Notes to be due and payable.  Upon such  declaration,  the principal,
premium, if any, and interest on the Notes shall be due and payable immediately.
If an Event of Default  specified in clause (g) or (h) above occurs with respect
to the  Corporation,  such an amount shall ipso facto become and be  immediately
due and  payable  without any  declaration  or other act on the part of any Note
holder.

                  The holders of a majority in aggregate principal amount of the
Notes then outstanding may, on behalf of the holders of all the Notes, waive any
past Default or Event of Default and its  consequences,  except a Default in the
payment of principal,  of premium,  if any, or interest on the Notes (other than
the nonpayment of principal,  of premium, if any, and interest on the Notes that
has become due solely by virtue of an acceleration  that has been duly rescinded
as provided  above) or in respect of a covenant or  provision  of the Notes that
cannot be modified or amended without the consent of all holders of Notes.

                  8.       Miscellaneous.

                  8.1 Section Headings.  The section headings  contained in this
Note are for  reference  purposes  only and  shall not  affect  the  meaning  or
interpretation of this Note.

                  8.2  Amendment  and Waiver.  No  provision of this Note may be
amended  or waived  unless  the  Corporation  shall have  obtained  the  written
agreement  of holders of a majority in aggregate  principal  amount of the Notes
then  outstanding.  No  failure  or  delay in  exercising  any  right,  power or


                                       6
<PAGE>

privilege hereunder,  shall imply or otherwise operate as a waiver of any rights
of the Holder,  nor shall any single or partial  exercise  thereof  preclude any
other or future  exercise  thereof or the exercise of any other right,  power or
privilege.

                  8.3      Assignment and Transfer.

          NEITHER  THIS NOTE NOR THE SHARES OF COMMON STOCK INTO WHICH THIS NOTE
          MAY BE CONVERTED  HAVE BEEN  REGISTERED  UNDER THE  SECURITIES  ACT OR
          APPLICABLE  STATE SECURITIES LAWS. THIS NOTE AND SUCH SHARES OF COMMON
          STOCK ARE OFFERED  PURSUANT TO EXEMPTIONS  PROVIDED BY SECTION 4(2) OF
          THE SECURITIES ACT, REGULATION D THEREUNDER,  CERTAIN STATE SECURITIES
          LAWS AND CERTAIN RULES AND REGULATIONS  PROMULGATED  PURSUANT THERETO.
          NEITHER  THIS NOTE NOR THE SHARES OF COMMON STOCK INTO WHICH THIS NOTE
          MAY BE  CONVERTED  MAY BE  TRANSFERRED  IN THE ABSENCE OF AN EFFECTIVE
          REGISTRATION  STATEMENT  UNDER THE  SECURITIES  ACT AND ANY APPLICABLE
          STATE  SECURITIES  LAWS OR AN  OPINION OF  COUNSEL  ACCEPTABLE  TO THE
          CORPORATION AND ITS COUNSEL THAT SUCH REGISTRATION IS NOT REQUIRED. IN
          ADDITION,  THE SHARES OF COMMON STOCK, ISSUABLE UPON CONVERSION OF THE
          NOTES ARE SUBJECT TO THE PROVISIONS OF THE HOLDERS  AGREEMENT DATED AS
          OF FEBRUARY 1, 1999 AMONG THE  CORPORATION  AND INVESTORS,  AS AMENDED
          AND  MODIFIED  FROM  TIME TO  TIME,  A COPY OF WHICH IS ON FILE AT THE
          OFFICES  OF THE  CORPORATION  AND WILL BE  FURNISHED  TO THE HOLDER ON
          REQUEST.  BY ACCEPTANCE OF THIS NOTE, THE HOLDER AGREES TO BE BOUND BY
          THE PROVISIONS OF THE HOLDERS AGREEMENT.

                  8.4  Governing  Law.  This  Note  shall be  governed  by,  and
construed in accordance  with,  the laws of the State of New York without giving
effect to any conflicts of laws principles  thereof that would otherwise require
the application of the law of any other jurisdiction.

                  8.5 Lost, Stolen, Destroyed or Mutilated Note. Upon receipt of
evidence  reasonably  satisfactory  to  the  Corporation  of  the  loss,  theft,
destruction  or mutilation of this Note and of a letter of indemnity  reasonably
satisfactory to the Corporation from the holder of this Note, and upon surrender
or  cancellation  of this Note if  mutilated,  the  Corporation  shall  make and
deliver a new note of like  tenor in lieu of such  lost,  stolen,  destroyed  or
mutilated Note.

                  8.6 Waiver of Presentment,  Etc. Except as otherwise  provided
herein,  presentment,  demand, protest, notice of dishonor and all other notices
are hereby expressly waived by the Corporation.

                                       7
<PAGE>

                  8.7 Usury.  Nothing  contained in this Note shall be deemed to
establish  or require the payment of a rate of interest in excess of the maximum
rate legally enforceable.  If the rate of interest called for under this Note at
any time  exceeds the maximum  rate  legally  enforceable,  the rate of interest
required to be paid hereunder shall be automatically reduced to the maximum rate
legally  enforceable.  If such  interest rate is so reduced and  thereafter  the
maximum rate legally enforceable is increased,  the rate of interest required to
be paid hereunder shall be  automatically  increased to the maximum rate legally
enforceable,  which in no event shall exceed the rate otherwise  provided for in
this Note.

                  8.8  Notices.  Any  notice,  request,   instruction  or  other
document to be given  hereunder by either party to the other shall be in writing
and either shall be delivered in person with receipt acknowledged, by registered
or certified  mail,  return  receipt  requested,  postage  prepaid or by Federal
Express or other overnight service, addressed (a) if to the Corporation,  to 645
Madison Avenue, New York, New York 10022, Attention: Robert F. Tannenhauser, and
(b) if to the Holder,  or to such other address as may be  substituted by notice
given as herein  provided.  The giving of any notice  required  hereunder may be
waived in writing by the party  entitled to receive such notice.  Every  notice,
request,  instruction or other document to be given hereunder shall be deemed to
have been duly given or served on the date on which personally  delivered,  with
receipt  acknowledged;  one  business day after the same shall have been sent by
overnight courier or other overnight service;  and three business days after the
same shall have been deposited with the United States mail.

                  IN WITNESS WHEREOF, the Corporation has executed and delivered
this Note as of the date hereinabove first written.

                                        BLC FINANCIAL SERVICES, INC.



                                        By: _____________________________
                                        Name:   Robert F. Tannenhauser
                                        Title:  President and Chief Executive
                                                Officer



                                       8
<PAGE>

          FIRST  AMENDMENT TO LEASE THIS FIRST  AMENDMENT TO LEASE,  dated as of
the ___ day of January, 1999, between THE EQUITABLE-NISSEI MADISON CO., c/o Lend
Lease,  787 Seventh Avenue,  New York, New York  ("Landlord')  and BUSINESS LOAN
CENTER,  INC.,  having an  office  at 645  Madison  Avenue,  New York,  New York
("Tenant").

          WHEREAS,  Landlord  and Tenant are parties to a lease dated as of July
31,  1997,  hereinafter  referred to as the  "Lease",  for a portion of the 18th
floor (the " 18th  floor  Premises")  in the  building  located  at 645  Madison
Avenue,  New York, New York (the "Building");  and WHEREAS,  Landlord and Tenant
wish to amend the Lease on the terms hereinafter set forth; and

          WHEREAS,  all defined terms herein shall have the same meanings as are
ascribed to them in the Lease unless another meaning is  specifically  set forth
herein.

          NOW,  THEREFORE,  in  consideration  of the demised premises and other
good and valuable  consideration  the receipt and sufficiency of which is hereby
acknowledged and agreed, Landlord and Tenant agree as follows:

          1.  Landlord  hereby  leases to Tenant  and Tenant  hereby  hires from
Landlord,  the entire  rentable  portion of the  nineteenth  (19th) floor in the
Building the (the "19th Floor Space") for a term commencing on the date Landlord
delivers possession of the 19th Floor Space to Tenant,  broom clean and with the
tenant installations therein demolished in a Building standard manner along with
an ACP-5  certificate  with  respect  to the 19th Floor  Space (the "19th  Floor
Commencement  Date"),  and ending on the last day of the calendar month in which
occurs the tenth (10th)  anniversary  of the 19th Floor  Commencement  Date (the
"19th Floor Expiration  Date"),  or such earlier date upon which the term of the
Lease may expire or be canceled or terminated  pursuant to any of the conditions
or  covenants  of the Lease or pursuant to law.  The Fixed  Expiration  Date set
forth in the Lease shall be deemed changed to the 19th Floor Expiration Date.

          2. As of the 19th Floor  Commencement  Date the 19th Floor Space shall
be deemed to be a part of the  Premises  for all  purposes  under the Lease,  as
hereby amended, and the following terms and conditions shall apply:

               A. The Fixed Rent  (inclusive  of the Factor) shall be the sum of
Five Hundred Fourteen Thousand  Sixty-Two and 50/100  ($514,062.50)  Dollars per
annum  ($42,838.54  per  month)  for the  period  commencing  on the 19th  Floor
Commencement  Date to and  including  the day  immediately  preceding  the fifth
anniversary of the 19th Floor




                                       1
<PAGE>




Commencement  Date,  and (ii) Five Hundred  Thirty-Seven  Thousand  Five Hundred
Sixty Two and 50/100 ($537,562.50)  Dollars per annum ($44,796.87 per month) for
the period  commencing on the fifth  anniversary of the 19th Floor  Commencement
Date to and including the 19th Floor  Expiration  Date. If Tenant is not then in
default under any of the terms,  covenants or conditions of the Lease, as hereby
amended,  then,  subject to the terms of Section 1.3 of the Lease whereby Tenant
is  entitled  to a rent  credit  in the  amount of  $16,401.04  from each of the
monthly  installments of Fixed Rent payable under the Lease for the 32nd,  33rd,
34th, 35th and 42nd months after the  Commencement  Date (as provided  therein),
Tenant shall be entitled to an additional  rent credit of One Hundred  Forty-Two
Thousand  Four  Hundred  Sixty-Eight  and 75/100  ($142,468.75)  Dollars,  to be
applied in six (6) equal consecutive monthly  installments of $23,744.79 against
the Fixed Rent payable  under the Lease,  as hereby  amended,  for the first six
full calendar months from and after the 19th Floor Commencement Date.

               B. Tenant agrees to accept  possession of the 19th Floor Space in
its  "as  is"  condition  on  the  19th  Floor  Commencement  Date  and  further
understands  and agrees that Landlord shall not be required to perform any work,
supply any  materials  or incur any expenses to prepare the 19th Floor Space for
Tenant's occupancy, except as otherwise expressly provided above.

               C. The "Space  Factor"  referred  to in the Lease shall be deemed
changed to 11,750.

               D. The "Tenant's  Share" referred to in the Lease shall be deemed
changed to: 11.04% with respect to Operating  Expenses and 8.44% with respect to
Taxes,  as such  percentages  may be  increased  or  decreased,  as  applicable,
pursuant to the terms of the Lease.

               E. With  respect to the 19th Floor  Space  only  (5,875  rentable
square  feet),  "Base Tax Year"  shall be  deemed  changed  to mean the tax year
ending  June 30,  1999 and Base  Operating  Expenses  shall  mean the  Operating
Expenses for the 1999 calendar year.

               F.The  "Factor" set forth in the Lease shall be deemed changed to
$32,312.50.

          3. In  addition  to the  contributions  made  by  Landlord  to  Tenant
pursuant  to  Sections  3.4(A)  and 3.6 of the  Lease  for the  Tenant  Fund and
Additional  Fund in connection  with the Initial  Alterations  of the 18th Floor
Premises,  Landlord shall contribute an additional $235,000 (" 19th Floor Tenant
Fund")  pursuant  to  Section  3.4(A) and an  additional  $11,750  ("19th  Floor
Additional Fund") pursuant to Section 3.6 with respect to the 19th Floor Initial
Alterations.  The other  provisions  of Sections  3.4,  3.5 and 3.6 of the Lease
shall apply to the 19th Floor Initial Alterations.  In addition,  Tenant may, at
its sole cost and  expense,  (A) install an internal  staircase  in the Premises
connecting the 18th Floor Premises and 19th Floor Space and (B) convert the 18th
floor  into a fire  re-entry  floor in lieu of the 19th  Floor  and tie the 18th
floor  re-entry  doors into the  Building's  Class E fire alarm  system  with an


                                       2
<PAGE>

"electric  strike in a  fail-safe  position"  so that the  doors  will be locked
during normal  conditions,  but available for re-entry during an alarm condition
or power  failure,  provided  and on  condition  that (i)  with  respect  to the
internal  staircase,  Tenant  removes such internal  staircase  (and repairs any
damage caused by such removal) on or before the  Expiration  Date,  and (ii) the
aforesaid work (1) complies with all applicable Legal  Requirements (2) does not
adversely  affect the  Building  Systems or the  proper and safe  operation  and
occupancy of the Building, and (3) is subject to Landlord's approval of Tenant's
plans  and  specifications  therefor,  and  all  of  the  applicable  terms  and
conditions of the Lease, including, without limitation, Article 3 and 6 thereof.
Tenant shall be responsible for all costs and expenses relating to the aforesaid
work, including,  without limitation, any necessary work or programming required
for the Building's  Class E Fire Alarm System.  Tenant shall be responsible,  at
its sole cost and expense for maintaining  such re-entry and/or fire stair doors
and related equipment during the Term in good working order and condition.

          4. The security  deposit  referred to in Article 31 of the Lease shall
be  increased  by the  sum of  $131,208.00,  as of the  date  hereof,  provided,
however,  to the extent  Tenant is not then in  default  under any of the terms,
covenants,  conditions,  or  provisions  of the Lease,  as hereby  amended,  and
further  provided  that at the  time of the  reduction,  in  question,  Tenant's
tangible net worth is equal to or greater than Tenant's net worth as of June 30,
1998, the security deposit shall be reduced as follows: by $26,241.60 on each of
the  first,  second,  third,  fourth and fifth  anniversaries  of the 19th Floor
Commencement Date.

          5. Tenant hereby  represents  and warrants to Landlord that it has not
dealt with any broker or person in connection with this First Amendment of Lease
other than Colliers ABR, Inc. and Insignia/ESG  (collectively the "Broker"). The
execution  and delivery of this First  Amendment  of Lease by Landlord  shall be
conclusive  evidence that Landlord has relied upon the foregoing  representation
and warranty. Tenant shall indemnify and hold Landlord harmless from and against
any and all claims for  commissions,  fees or other  compensation by any person,
entity or broker  (other  than the Broker) who claimed to have dealt with Tenant
in  connection  with the  First  Amendment  of Lease  and for any and all  costs
incurred by Landlord in connection with such claims,  including, but not limited
to,  reasonable  attorneys'  fees  and  disbursements.  The  provisions  of this
paragraph  shall survive the expiration or sooner  termination of the Lease,  as
hereby amended.

          6. Tenant  waives any right to rescind this Lease under  Section 223-a
of the New York Real Property Law or any successor statute of similar nature and
purpose then in force and further  waives the right to recover any damages which
may result from Landlord's  failure for any reason to deliver  possession of the
19th Floor Space.  No such failure to give possession by a particular date shall
in any way  affect  the  validity  of this  Lease,  as  hereby  amended,  or the
obligations  of Tenant or give rise to any claim for  damages by Tenant or claim
for rescission of the Lease or this  Amendment,  nor shall the same be construed
in any way to extend the Term.

                                       3
<PAGE>

          7. Except as modified  hereby,  the Lease shall continue in full force
and effect in accordance with its terms.

          8. This  Agreement  shall be binding upon the parties hereto and their
respective successors and assigns.

          9. This  Agreement may be executed in one or more  counterparts  which
when taken together shall constitute but one original.

          IN WITNESS WHEREOF, the parties have executed this Agreement as of the
day and year first above written.

                               THE EQUITABLE-NISSEI MADISON CO.

                               By:  The Equitable Life Assurance Society
                                    of the United States, its general partner

                                By: _________________________________________

                               BUSINESS LOAN CENTER, INC.

                               By: __________________________________________


                                       4
<PAGE>


                               MORTON G. THALHIMER
                              1313 East Main Street
                               Richmond, VA 23219

                             OFFICE LEASE AGREEMENT

THIS DEED OF LEASE,  Made at  Richmond,  Virginia,  on  August  28,  1998 by and
between   International  Mission  Board  of  the  Southern  Baptist  Convention,
hereinafter referred to as "Landlord" and Business Loan Center Network, Inc. , a
Virginia  Corporation  ,  hereinafter  referred  to as  "Tenant"  and  Morton G.
Thalhimer, Inc. hereinafter referred to as "Agent".

                               W I T N E S S E T H
For and in consideration of the below stated rent and other terms and conditions
stipulated  in this Lease  Agreement,  hereinafter  referred to as the  "Lease",
Landlord does hereby lease to Tenant the following described property located in
Richmond ,  Virginia:  approximately  3,690  Square Feet  (including a 10 % core
charge)

           Suites 200 & 212 located within Hamilton Place, 1301 N. Hamilton
Street, Richmond, VA 23230.


hereinafter  referred  to as the  "Premises",  for a term of Sixty ( 60 ) months
beginning on October 1, 1998 (The  Commencement  Date) and ending  September 30,
2003 (The Expiration Date) or as may be otherwise  specified in Section 2 below,
to be used  and  occupied  by the  Tenant  for the  following  purpose:  General
Business Office and for no other purpose unless agreed to in writing by Landlord
and attached hereto.

     Tenant  hereby agrees to pay  Landlord,  as rent for the Premises,  without
demand,  offset,  or  reduction  the sum of Forty Eight  Thousand  and  no/100's
dollars ($ $48,000.00 ) per annum  payable in regular  monthly  installments  of
Four  Thousand and no/100's  dollars ($ $4,000.00 ) in advance  beginning on The
Commencement Date and continuing  thereafter on the first day of each succeeding
month for the term of the Lease.  If the term of this Lease  shall  commence  or
expire on any day other than the first of the month,  the rent for that  monthly
installment shall be prorated based upon a 30 day month. All rent payments shall
be made at the office of and made payable to: Morton G. Thalhimer,  Inc. at 1313
East Main Street, P.O. Box 702, Richmond,  Virginia  23218-0702,  Agent, or such
other address as the Landlord may direct in writing.

1.   CONDITION OF PREMISES:
     The Tenant has inspected and approves the plans (as may be attached to this
Lease)  and/or knows the  conditions of the Premises and Tenant has made certain
that they can be lawfully used for the purposes of the Tenant's business and the
Tenant  expressly  covenants  that there is no  expressed  or implied  warranty,
representation  or agreement on the part of the Landlord  with  reference to the
condition or usability of the Premises for Tenant's intended use.

2.   POSSESSION:
     If the Landlord  shall be unable to give  possession of the Premises on The
Commencement Date of the term hereof by reason of the holding over of any tenant
or tenants or for any cause beyond the control of the Landlord (other than extra
work  undertaken  by the  Landlord  for the  Tenant),  then the rent  shall  not


                                      -1-
<PAGE>

commence  until  possession  of the Premises is given or is  available,  and the
Tenant  agrees to accept such  allowance  and  abatement of rent,  as liquidated
damages, in full satisfaction for the failure of the Landlord to give possession
of the Premises on the said date,  and to the exclusion of all claims and rights
which the Tenant  might  otherwise  have by reason of  possession  of the entire
Premises  not  being  given on the said  date.  If  Landlord  is  unable to give
possession due to extra work undertaken at Tenant's  request then the rent shall
commence as scheduled without  abatement or allowance.  If Landlord is otherwise
unable to give possession on The  Commencement  Date, then Expiration Date shall
be extended from the actual date of occupancy in accordance  with the Lease term
specified in the Lease.

     If Tenant shall occupy the Premises prior to The Commencement  Date of this
Lease with Landlord's consent, all the provisions of this Lease shall be in full
force  and  effect  as  soon as  Tenant  occupies  the  Premises  and the  Lease
Expiration Date shall not change.

3.   SECURITY DEPOSIT:
     Tenant shall deposit with Landlord upon  execution of this Lease  Agreement
and  thereafter  maintain  with  Landlord the sum of Four  Thousand and no/100's
dollars ($  4,000.00 ) which  shall be held by  Landlord,  without  interest  to
Tenant, as security for the full and faithful  performance by Tenant of Tenant's
obligations  pursuant to this  Lease.  If Tenant  fails to pay any amount  which
Tenant is obligated to pay pursuant to this Lease,  Landlord  may, at its option
(but  Landlord  shall not be obligated  to),  apply any portion of such security
fund to the amount owed by the Tenant.  Any such  application  by Landlord shall
not waive the default created by Tenant's  failure to pay. If any portion of the
security deposit is so applied by Landlord,  Tenant shall,  within ten (10) days
after demand from Landlord, restore the security deposit held by Landlord to its
original  amount.  The security  deposit,  less amount properly  charged against
same,  shall be refunded to Tenant within thirty (30) days after Tenant has paid
all amounts owed and performed all of its obligations  pursuant to this Lease or
any extension or renewal thereof.

4.   RENT ESCALATION:
     Beginning on the first twelve (12) month  anniversary  of The  Commencement
Date of the Lease and on each  succeeding  anniversary  date  thereafter for the
term of the Lease and any renewals or  extensions  thereof,  the rental rate for
the  Premises  shall  increase  4% per  annum  over  the  rate  charged  for the
immediately preceding twelve (12) months.

5.   LANDLORD'S REMEDIES:
     A. The Tenant  covenants  to pay rent at the time and in the manner  herein
provided  and in  case of  non-payment  of said  rent or of  Landlord's  charges
hereunder  within  ten (10) days of the date due,  at the time and in the manner
herein  provided,  or in case of violation by the Tenant of any of the terms and
conditions of this Lease,  or the  covenants  herein  contained,  or in case the
Premises  shall be  deserted or vacated,  the  Landlord  shall have the right to
re-enter the same and remove all persons and property there from as the agent of
the Tenant, either by force or otherwise,  without being liable to any action or
prosecution,  and to rent out the said Premises as the agent of the Tenant,  and
receive the rent therefore,  and to apply the same to the payment of the rent or
other  charges  due  under  this  Lease,  holding  the  Tenant  liable  for  any
deficiency;  or, at the  option  of the  Landlord,  it may  declare  this  Lease
forfeited,  without any notice to that effect, and may take immediate possession
of said Premises, or may take any other action provided by law.

     B. It is further  covenanted and agreed that the various rights,  remedies,
powers or elections of the Landlord as expressed in this Lease, or given by law,
are  cumulative,  and that none of them shall be deemed to be  exclusive of such
other  rights,  remedies,  powers or  elections,  as are now or may hereafter be
conferred upon the Landlord by law.

                                      -2-
<PAGE>

     C. In the event the  Tenant  shall be  adjudicated  a  bankrupt,  or become
insolvent,  or if a receiver is appointed  by any court,  or if the Tenant shall
make an assignment  for the benefit of creditors,  then upon the election of the
Landlord,  this Lease shall cease and desist upon ten (10) day's written  notice
by the  Landlord  to the  Tenant,  and the  Landlord  shall  have all rights and
remedies otherwise provided in this Section 5.

6.   LATE CHARGES:
     Tenant  recognizes and acknowledges  that if rent payments are not received
when due, Landlord will suffer damages and additional expense thereby and Tenant
therefore  agrees that a late charge equal to ten percent  (10%) of the rent due
may be assessed by Landlord as  additional  rental if Landlord  has not received
the  monthly  installment  of annual rent or other rent or  additional  rent due
pursuant  to this Lease  within  ten (10) days after its due date.  If any check
given in payment of rent is not honored  when due,  Landlord  may  require  that
subsequent rent payments be made by certified or cashier's check.

7.   EXEMPTIONS:
     The Tenant hereby waives the benefit of any exemptions  under the homestead
or bankruptcy  laws as to the  obligations of this Lease,  and agrees to pay all
expenses incurred in collecting the same, including reasonable  attorney's fees,
in case the same shall not be paid when due.

8.   ASSIGNMENT AND SUBLETTING:
     The Tenant shall not,  without the prior  written  consent of the Landlord,
(a) assign or convey or encumber this Lease or any interests under it; (b) allow
any transfer hereof or any lien upon the Tenant's interest hereunder; (c) sublet
the  Premises or any part  thereof,  or (d) permit the use or  occupancy  of the
Premises or any part thereof by any other than the Tenant. In the event Landlord
consents to Tenant subletting or assigning the Premises,  Tenant shall pay Agent
a one time fee of One Hundred Fifty Dollars  ($150.00) to cover  bookkeeping and
other expenses Agent may incur by virtue of such subletting or assignment.  Said
fee shall be due prior to  occupancy  by new  Tenant  and  payment  of same is a
pre-condition to Tenant's right to sublease the Premises.
     Any such  subletting  or  assignment by Tenant shall not in any way relieve
Tenant of his duties  and/or  obligations  for  performance  under this Lease or
reduce Landlord's rights hereunder.

9. CARE AND USE OF PREMISES BY TENANT:
     A. The tenant will take good care of the  Premises  and of the fixtures and
improvements therein and shall keep and maintain same in good repair and working
order. Tenant will, at his own cost and to Landlord's satisfaction,  repair in a
good and  workmanlike  manner all damage and injury to the Premises and fixtures
required as a result of Tenant carelessness,  misuse, or neglect, or as a result
of  damage or  defacement  of the  building,  or any part  thereof  by reason of
Tenant's  occupancy  or  the  actions  of  its  agents,   employees,   visitors,
contractors,  assignees or licensees. Should Tenant fail to perform such repairs
or replacements, Landlord may do so, after ten (10) days notice, and the cost of
such  repairs or  replacements  shall  become  collectable  as  additional  rent
hereunder and shall be paid by Tenant within ten (10) days after presentation of
a statement thereof.  Upon the expiration of this Lease, Tenant shall return all
keys and shall quit and  surrender  the  Premises  in clean and good  condition,
reasonable use and wear excepted.


                                      -3-
<PAGE>

     Whenever  any  breakage or damage shall occur to either the Premises or the
building  or  property  of  which  these  Premises  are  a  part,  Tenant  shall
immediately  notify  Landlord who shall cause same to be repaired or replaced at
Landlord's  expenses,  unless  such  damage  is  Tenant's  fault,  as  specified
elsewhere in this Section 9, in which case such repair  expenses  shall be borne
by Tenant.
     B. Tenant will not store upon the  Premises  any  combustible  or explosive
material  or do or  permit  to be done on the  Premises  anything  which  either
directly  or  indirectly  is in  conflict  with or a  violation  of public  law,
ordinance,  governmental  regulation  or any  insurance  policy  carried  on the
Premises, or the property of which it is a part, or its operation,  or which, if
known,  might  increase the premium of such  insurance  or adversely  affect its
coverage.

     C. Tenant  will not do or permit to be done any waste or nuisance  upon the
Premises or anything  which  obstructs  or  interferes  with the rights of other
Tenants or which is offensive or annoying to them.  Determination of such rights
and  offensive  behavior,  if not  otherwise  specified  shall be at  Landlord's
determination.  Tenant further agrees to comply with and abide by such rules and
regulations as the Landlord,  upon written notice to Tenant, may adopt. Landlord
shall not be  responsible  for the  non-observance  or  violation  of any of the
building rules and regulations or lease provisions by any other tenant.
     D. The  Landlord  shall have the right to  prescribe  the weight,  size and
proper location of safes and other weighty articles before the same are admitted
into the building,  and any damage done to the building in the putting in or out
of such  articles,  or during the time they are in or on the Premises,  shall be
made good by the Tenant.  All persons  employed by or contracted  with by Tenant
for  repairs,  alterations,  or the moving of safes,  furniture  or other  bulky
articles in and out of the building and Premises  must be acceptable to Landlord
and shall be at Tenant's  sole cost and  liability,  and such work is to be done
only at a time designated by Landlord.
     E. Tenant shall not,  without the prior written consent of Landlord,  place
any signs or  advertising  matter or material on the exterior of the building or
the interior of the building.  If Landlord  approves any signage or  advertising
matter or  material  in  writing,  such  signage,  matter or  material  shall be
installed at Tenant's expense and Tenant shall remove same at the termination or
expiration of this Lease and repair any damage caused by such removal.

10.  ALTERATIONS:
     The Tenant will make no alterations in or additions or  improvements to the
Premises  without first  obtaining the written consent of the Landlord who shall
have the right to approve the plans for, and  designate the  contractors  and/or
workmen to perform any such work, and all additions and improvements made by the


                                      -4-
<PAGE>

Tenant shall become the property of the  Landlord  immediately  upon  completion
thereof,  provided,  however, that the Landlord, by giving written notice to the
Tenant not less than two (2) months prior to the  expiration  of this Lease,  or
any continuance or renewal thereof,  may require Tenant to restore such Premises
to the  condition in which they were at the  commencement  of this Lease.  It is
covenanted  and agreed by and between the parties hereto that all changes and/or
alterations  in the  Premises  to be made by the  Landlord at the expense of the
Landlord  are  evidenced  and  shown by a floor  plan of the  Premises  which is
attached hereto and made a part of this Lease,  such floor plan being identified
by the signature of the Landlord and Tenant; all other alterations, additions or
improvements  made by the Tenant,  or by the Landlord at the  Tenant's  request,
shall be solely at the Tenant's expense and liability.

11.  SERVICES:
     The Landlord shall provide the following free of extra charge,  but subject
to the following covenants and conditions:

     (a)Janitor  service Monday through Friday (excepting legal holidays) in and
about the building in which said Premises are situated, including maintenance of
building exterior and interior space used by all Tenants in common.
     (b)Heat to warm the said building  during 8:00 AM to 6:00 PM Monday through
Friday and 8:00 AM to 1:00 PM Saturday  during such period as may be  necessary,
and hot and cold water for the lavatories of said building.
     (c)Use  of water,  as  supplied  through  the  building  piping to the wash
basins, if any, in the Premises.  The Tenant shall not, however,  waste water so
supplied and shall not, without the Landlord's prior consent in writing, use the
same for refrigeration or for any other than ordinary office purposes.
     (d)Elevator  service (if applicable)  during the ordinary business hours of
each  business  day. On holidays,  Sundays,  and at night one  elevator  will be
subject to call.
     (e)Use of electricity,  as supplied through the building circuits, but only
for lighting purposes and for operation of ordinary office machines.  The Tenant
shall not, without the Landlord's  prior written  consent,  use such electricity
for refrigeration, special lighting apparatus, x-ray equipment, large electronic
machines,  or other  special  equipment or for any purpose  other than  ordinary
office purposes as defined by Landlord at Landlord's discretion.
     (f)Air-conditioning  (A/C) to the Premises,  during the summer months, from
8:00 AM to 6:00 PM Monday  through  Friday and 8:00 AM to 1:00 PM  Saturday.  If
Tenant requires additional A/C due to its computers, special lighting, etc. said
A/C will be  installed  and  separately  metered at Tenant's  expense,  and such
electrical usage billed to Tenant as an extra charge.
     (g)Tenant  and its employees  and  customers  shall have the  non-exclusive
right,  in common  with  Landlord,  other  tenants  of the  building,  and their
respective employees,  guests and customers,  to park automobiles in the parking
area provided by Landlord (if such area is provided, but Landlord shall be under
no obligation to otherwise  provide,  arrange or pay for Tenant parking) subject
to such  reasonable  rules and  regulations  as Landlord may impose from time to
time,  including  the  designation  of specific  areas in which  automobiles  of
Tenant,  his employees,  guests and customers must be parked,  and the number of
parking spaces which may be so utilized by Tenant.



                                      -5-
<PAGE>

     The  Landlord  shall  not be  liable  for  the  interruption  of any of the
above-mentioned services caused by repairs, improvements,  alterations, strikes,
lockouts,  accidents,  inability of the Landlord to procure such  services or to
obtain fuel or supplies or other cause or causes beyond the  reasonable  control
of the Landlord.  Any  interruption of service shall never be deemed an eviction
or  disturbance  of the Tenant's use and  possession of the Premises or any part
thereof, or render the Landlord liable to the Tenant for damages, or relieve the
Tenant from performance of the Tenant's obligation under this Lease.

12.  CLAIMS FOR DAMAGES:
     All  personal  property  belonging  to the  Tenant or to any other  person,
located in or about the building or the Premises shall be there at the sole risk
of the Tenant or other such person,  and neither the Landlord nor the Landlord's
agents shall be liable for the theft or  misappropriation  thereof,  nor for any
damage or injury thereto, nor for damage or injury to said Tenant, its employees
or invitees,  or to other persons or to other property in and about the building
caused by water,  fire,  snow,  frost, or other elements,  steam,  heat or cold,
dampness,  falling plaster,  sewers or sewage, gas odors, noise, the bursting or
leaking of pipes, plumbing,  electrical wiring and equipment and fixtures of all
kinds, operation or use of elevators,  or by any act or neglect of other tenants
or  occupants of the  building or of any other  person,  or caused in any manner
whatsoever. The Tenant shall give to the Landlord, or its duly authorized agent,
immediate  written and  telephone  notice of any accidents to, or defects in any
equipment or part of the building and of any fire,  to the end that the Landlord
may promptly remedy such conditions. The Tenant will protect, indemnify and save
harmless the Landlord from all losses,  costs or damages  sustained by reason of
any act or  other  occurrence  causing  injury  to any  person  and/or  property
whomsoever or whatsoever,  due directly or indirectly to the use or occupancy of
the Premises or any part thereof by the Tenant.

13.  UNTENANTABILITY:
     If,  during the term of this Lease,  the building  and/or  Premises  and/or
other  portions of the  building  shall be so damaged by fire or other action of
the  elements as to be rendered  untenantable,  and shall not be repaired by the
Landlord and put in tenantable  condition  within a period of one hundred twenty
(120) days from the time when the Tenant  gives the Landlord  possession  of the
Premises for the purpose of making such  repairs,  it shall be optional with the
Tenant to terminate this Lease by a written notice at the end of such period. If
such damage is repaired  and the Premises  are made  tenantable  within such one
hundred twenty (120) day period, no right to terminate this Lease for such cause
shall exist.  Whether the Lease is terminated or not, an equitable adjustment of
the  rentable  payable for the Tenant  shall be made  (provided  no fault of the
Tenant  contributed  to the damage and  provided  no  insurance  effected by the
Landlord shall have been vitiated or payment  refused in consequence of some act
or default of the Tenant) by crediting  the Tenant with the full rental for such
period of time, if any, as the Tenant was necessarily deprived of all use of the
Premises,  and with a pro rata  proportion of the rental payable for such period
of time and such amount of space as the Tenant may be deprived of, if use of the
Premises is not entirely prevented by the damage and the consequent repairs.

14.  SUBORDINATION OF LEASE:
     This Lease is made, and accepted by the Tenant,  subject and subordinate in
law and in equity to any existing, future and/or new mortgages,  and/or deeds of
trust  secured by the land and  building of which the  Premises  are a part,  or
which  may at  any  future  time  be  placed  thereon,  and  to any  extensions,
modifications and renewals thereof,  and to the prior right of the mortgagees or
lenders  thereunder.  If required  by the  Landlord,  the Tenant  will  execute,
acknowledge and deliver any and all agreements  subordinating  this Lease to any
deed of trust or mortgage  now or hereafter  executed,  secured by the said land
and said  buildings.  Within ten (10) days after  request  thereof by  Landlord,
Tenant agrees to deliver in recordable form ,a certificate  prepared by Landlord
to  any  proposed  mortgagee  or  purchaser  of  the  Premises,  or to  Landlord
certifying  (if such is the case) that this  Lease is in full force and  effect,
and that there are no defenses or offsets  thereto,  or stating those claimed by
Tenant,  and such other facts  related to this Lease,  the Premises or Tenant as
Landlord may request.  If Tenant does not execute and return such certificate as
required   above,   Tenant   hereby   irrevocably   appoints   Landlord  as  its
attorney-in-fact to execute such certificate on behalf of Tenant.

                                      -6-
<PAGE>

15.  QUIET ENJOYMENT:
     Provided  Tenant  is  not  in  default  in  the  performance  of any of its
obligations  under this Lease,  Landlord  covenants  that Tenant  shall have and
enjoy quiet and peaceable use and possession of the Premises  during the term of
this Lease and any renewals thereof.

16.  RESERVED RIGHTS:
     Landlord reserves the following rights:
     (a)To change the name or street address of the building,  without liability
of Landlord to Tenant;
     (b)To designate all sources furnishing sign painting and
lettering, ice, drinking water, towels and toilet supplies, or other like
services used in the Premises;
     (c)To enter during the last ninety (90) days of the term,  provided  Tenant
shall have  removed  all or  substantially  all of  Tenant's  property  from the
Premises,  for the purpose of  altering,  renovating,  remodeling,  repairing or
otherwise preparing the Premises for re-occupancy;
     (d)To  grant to any one the  exclusive  right  to  conduct  any  particular
     business or  undertaking  in the building;  (e)To enter the Premises at all
     times (1) for the making of inspections, repairs, alterations, improvements
or additions at or to the Premises or building,  as Landlord may deem  necessary
or  desirable,  and  (2) for  any  purpose  whatsoever  related  to the  safety,
protection, preservation or improvement of the Premises or of the building or of
Landlord's interest;
     (f)At any time or times,  the Landlord,  either  voluntarily or pursuant to
governmental  requirement,  may, at the  Landlord's  own expense  make  repairs,
alterations  or  improvements  in or to the  building or any part  thereof,  and
during operations,  may close entrances,  doors,  corridors,  elevators or other
facilities;
     (g)In the event repairs, alterations, decorating or other work, done at the
Landlord's  expense,  shall be done at other  than  ordinary  business  hours by
reason of the Tenant's  request that they not be done during  ordinary  business
hours, then the Tenant shall pay the Landlord the additional charges,  including
overtime  costs,  incurred by Landlord in doing the work at other than  ordinary
business hours.
     (h)If the Premises are less than two thousand (2,000) usable square feet in
area,  Landlord  reserves the right,  at its option and upon giving  thirty (30)
days  notice in advance to  Tenant,  to  transfer  and  remove  Tenant  from the
Premises to any other available  offices of equal size and area in the building.
Landlord shall bear the expense of moving Tenant's  furniture,  fixtures,  phone
system and other personal  property as well as the expense of any renovations or
alterations  necessary to make the new space similar in arrangements  and layout
to the original Premises.
     Landlord may exercise any or all of the foregoing rights hereby reserved by
Landlord  without being deemed guilty of an eviction or  disturbance of Tenant's
use and  possession and without being liable in any manner to Tenant and without
elimination  or abatement of rent,  or other  compensation,  and such acts shall
have no effect upon this Lease.

                                      -7-
<PAGE>

17.  RENEWAL:
     It is hereby  understood  and  agreed  that a  written  notice of three (3)
months prior to the end of said term or any renewal of continuance  thereof from
either party to the other shall be necessary to terminate  this Lease at the end
of said term, or at the end of any renewal or  continuance  thereof;  and in the
event that no such notice  shall be given then this Lease shall be  continued in
full force and effect for an additional  period of one (1) year at the rent then
in force and subject to all the covenants, terms and conditions herein contained
including this paragraph and any rental escalation  provisions contained in this
Lease.

18.  HOLDING OVER:
     Tenant shall pay to Landlord an amount as base monthly  rental equal to two
hundred  percent (200%) of the base monthly rental herein  provided  during each
month or  portion  thereof  for which  Tenant  shall  retain  possession  of the
Premises or any part thereof  after the  termination  of the term or of Tenant's
right of possession,  whether by lapse of time or otherwise,  and also shall pay
all damages sustained by Landlord,  whether direct or consequential,  on account
thereof.  Such hold  over  shall be as a Tenant at will and all of the terms and
provisions of this Lease shall be applicable during such period. No holding over
by Tenant , whether with or without consent of Landlord, shall operate to extend
this Lease except as may be herein provided. The provisions of this clause shall
not be held as a waiver  by  Landlord  of any  right of  re-entry,  or any other
rights of Landlord as provided  under this Lease;  nor shall the receipt of said
payment or any part thereof, or any other act in apparent affirmance of tenancy,
operate  as a waiver  of the right to  forfeit  this  Lease and the term  hereby
granted for the period still  unexpired,  for any breach of any of the covenants
herein, or any other of Landlord's rights hereunder.

19.  LANDLORD'S LIEN:
     A.  Unless  otherwise  prohibited  by law,  in  addition  to any  statutory
Landlord's Lien,  Landlord shall have at all times a valid security  interest to
secure  payment of all rentals and other sums of money  becoming  due  hereunder
from  Tenant,  and to secure  payment of any damages or loss which  Landlord may
suffer by reason of the breach by Tenant of any covenant, agreement or condition
contained  herein,  upon  all  goods,  wares,  equipment,  fixtures,  furniture,
improvements  and other  personal  property  of Tenant  presently,  or which may
hereafter be,  situated in the Premises,  and all proceeds  therefrom,  and such
property  shall not be removed  therefrom  without the consent of Landlord until
all  arrearages  in rent as well as any and all other  sums of money then due to
Landlord  hereunder shall first have been paid and discharged and all covenants,
agreements and conditions  hereof have been fully complied with and performed by
Tenant.

     B. Upon the  occurrence of an event of default by Tenant,  Landlord may, in
addition to any other  remedies  provided  herein,  enter the  Premises and take
possession  of  any  and  all  goods,  wares,  equipment,  fixtures,  furniture,
improvement  and other  personal  property of Tenant  situated on the  Premises,
without  liability  for trespass or  conversion,  and sell the same at public or
private sale,  with or without  having such  property at the sale,  after giving
Tenant reasonable notice of the time and place of any public sale or of the time
after which any private  sale is to be made,  at which sale the  Landlord or its
assigns may  purchase  unless  otherwise  prohibited  by law.  Unless  otherwise
provided by law,  and without  intending  to exclude any other  manner of giving
Tenant reasonable  notice,  the requirement of reasonable notice shall be met if
such notice is given in the manner  prescribed in paragraph 22 of this Lease ten
(10) days before the time of sale.  Any sale made  pursuant to the  provision of
this  section  shall  be  deemed  to have  been a  public  sale  conducted  in a
commercially reasonable manner if held in the above-described  Premises or where
the property is located after the time,  place, and method of sale and a general
description of the types of property to be sold have been  advertised in a daily
newspaper  published in the county in which the Premises is located for five (5)


                                      -8-
<PAGE>

consecutive   days  before  the  date  of  sale.  The  proceeds  from  any  such
disposition,  less any and all expenses connected with the taking of possession,
holding and selling of the property  (including  reasonable  attorney's fees and
legal expenses) shall be applied as a credit against the indebtedness secured by
the security  interest  granted in this  section.  Any surplus  shall be paid to
Tenant or as otherwise  required by law;  the Tenant shall pay any  deficiencies
forthwith.  Upon  request by Landlord,  Tenant  agrees to execute and deliver to
Landlord a financing  statement  in form  sufficient  to perfect the security of
Landlord  in  the  aforementioned   property  and  proceeds  thereof  under  the
provisions  of the  Uniform  Commercial  Code in  force  in the  state  in which
Premises  is  located.  The  statutory  lien  "distress  for rent" is not hereby
waived, the security interest herein granted being in addition and supplementary
thereto.

20.  LIABILITY INSURANCE:
     Landlord  and Tenant  shall each at all times during the term of this Lease
or any renewal  thereof  carry with an approved  insurance  carrier  licensed to
operate in this state, public liability insurance, naming the other and Agent as
additional  insured,  with  limits of  liability  of not less  than one  million
($1,000,000)  with  respect  to  personal  injury  and  three  hundred  thousand
($300,000) with respect to property damage. Certificates of such insurance shall
be  furnished  to such other  and/or  Agent upon  request.  Tenant  shall notify
Landlord  promptly of any accident or loss in the Premises or in the building of
which the Premises form a part or of any defect  therein or in the equipment and
fixtures thereof which Tenant has knowledge.

21.  HAZARDOUS SUBSTANCE:
     (a) Tenant  shall not cause or permit any  Hazardous  Substance to be used,
stored,  generated  or  disposed of on or in the  Premises  by Tenant,  Tenant's
agents,  employees,  contractors or invitees without first obtaining  Landlord's
written consent. If Hazardous Substances are used, stored, generated or disposed
of on or in the Premises except as permitted  above, or if the Premises  becomes
contaminated  in any manner during this Lease term,  Tenant shall  indemnify and
hold harmless the Landlord from any and all claims,  damages,  fines, judgments,
penalties,  costs,  liabilities  or losses  (including,  without  limitation,  a
decrease in value of the  Premises,  damages  caused by loss or  restriction  of
rentable or usable space,  or any damages caused by adverse impact  marketing of
the space, and any and all sums paid for settlement of claims,  attorney's fees,
consultant  and expert fees) arising  during or after the Lease term and arising
as a result of contamination by Tenant. This indemnification  includes,  without
limitation,  any and all costs incurred by Landlord because of any investigation
of the site or any cleanup,  removal or restoration mandated by a federal, state
or local agency or political  subdivision.  Without limitation of the foregoing,
if Tenant  causes or permits the  presence of any  Hazardous  Substances  on the
Premises  that  results in  contamination,  Tenant  shall  promptly  at its sole
expense,  take any and all  necessary  actions  to return  the  Premises  to the
condition existing prior to the presence of any such Hazardous  Substance on the
Premises.  Tenant shall first obtain  Landlord's  written  approval for any such
remedial action.
     (b) As used  herein,  "Hazardous  Substance"  means any  substance  that is
toxic,  ignitable,  reactive or  corrosive  and that is  regulated  by any local
government,  the  Commonwealth  of  Virginia  or the United  States  Government.
"Hazardous  Substance"  includes any and all  materials or  substances  that are
defined as  "hazardous  waste",  "extremely  hazardous  waste",  or a "hazardous
substance"  pursuant  to state,  federal  or local  government  law.  "Hazardous
Substance"  includes,  but  is  not  restricted  to,  asbestos,  polychlorinated
biphenyl's (PCB's), petroleum, solvents, printing inks, pesticides, and leads.
     (c) Tenant shall provide  Landlord,  in a timely manner,  a Material Safety
Data Sheet  ("MSDS")  upon  Landlord's  request.  Said MSDS shall  describe  the
chemical  properties  of any  hazardous  substances  which may be used,  stored,
generated or disposed of on or in the Premises.



                                      -9-
<PAGE>

22.  AGENT COMMISSION:
     In  consideration  of Agent's  services  in  procuring  this Lease and as a
covenant running with the land,  Landlord  covenants with and for the benefit of
Agent, as follows: Agent is to receive a commission of Six percent ( 6 %) of the
rent during the  original  term and all  renewals or  extensions  thereof or any
expansion of leased  space by Tenant,  relocation  of Tenant by Landlord  either
within the building or to any other  property owned or controlled by Landlord or
any new lease of the Premises  between any person and Tenant,  its successors or
assigns  (such  phrase used herein to include such entity in which  Tenant,  its
successors or assigns, may have an interest as a stockholder, partner, lender of
money or otherwise); and no sale transfer, assignment,  cancellation, or release
including a sale or  conveyance  to Tenant,  its  successors  or assigns,  shall
affect  Agent's  right to such  commission  which is  hereby  made a lien on the
Premises  and all  equipment  thereon,  if any.  Agent  shall  have the right to
collect  all  rents  due  hereunder  so  that  its  commission  may be  paid  in
installments as the rent is received, and retained by Agent before remitting the
rent (less commissions) to Landlord;  but if any act be done to deprive Agent of
its right to collect  the rent,  then the whole  amount of its  commission  then
unpaid shall, at Agent's option, immediately become due and payable.
     Landlord further  covenants with and for the benefit of Agent as a covenant
running with the Land, that if Tenant,  its successors or assigns,  shall at any
time during the original term and all renewals or extensions thereof, (or during
any new lease of the Premises  between any person and Tenant,  its successors or
assigns),  purchase the  building in which the  Premises  are  located,  then in
consideration of Agent's  consummating  this Lease,  Landlord shall pay Agent on
the date the Premises are transferred, a commission of Six percent ( 6 %) of the
gross amount of the purchase price. Such a sales commission shall be in addition
to the rental commissions  provided for in the immediately  preceding  paragraph
and is hereby made a lien on the Premises and all equipment thereon, if any.
     Landlord hereby  authorizes  Agent to institute  legal  proceedings for the
recovery of any rent due under the  provisions  of this Lease  Agreement  and to
employ  an  attorney  for that  purpose,  and to  charge  all  costs and fees to
Landlord.
     In  connection  with all  acts  done or  suffered  by  Agent  for  Landlord
concerning the Premises,  Landlord further agrees to defend,  indemnify and save
Agent harmless from all fines, judgments, suits, claims, demands, and actions of
any kind  (including  any costs and  attorney's  fees),  and from  liability for
injury  suffered by an employee or contractor  (not in the  permanent  employ of
Agent) engaged by Agent for the benefit of Landlord.

23.  NOTICES:
     Wherever  in this Lease it shall be required  or  permitted  that notice or
demand be given or served by either party to this Lease to or on the other, such
notices or demands shall be deemed given or served whether actually  received or
not when  deposited  in the  United  States  Postal  Service,  postage  pre-pad,
certified or  registered  mail,  addressed to parties  hereto at the  respective
addresses  set out  below or any  other  address  that may be  specified  by the
parties.

        TO LANDLORD:                International Mission Board of the Southern
                                    Baptist Convention
                                    PO Box 6767
                                    Richmond, VA
                                    ATTN:   Mr. Mike Giannotti

        TO TENANT:                  Business Loan Center Network, Inc.
                                    1301 N. Hamilton Street
                                    Suite 200
                                    Richmond, VA 23230
                                    ATTN:  Ms. Rebecca H. Hall

                                      -10-
<PAGE>

        TO AGENT:                   Morton G. Thalhimer, Inc.
                                    P. O. Box 702
                                    Richmond, VA 23218-0702
                                    ATTN:   Mr. Cameron B. Brown

24.  MISCELLANEOUS:
     A. The failure of the Landlord to enforce in any one or more  instances any
term,  condition,  rule,  regulation or covenant as to which the Tenant shall be
guilty of a breach or be in  default,  shall not be deemed to waive the right of
the  Landlord  to  enforce  the  same  or  any  subsequent   breach  or  default
notwithstanding the Landlord had knowledge of such breach or default at the time
of the  receipt of any rent or other sums by the  Landlord,  whether the same be
that originally reserved or that which may be payable under any of the covenants
or agreements  herein contained,  or any portion thereof.  The acceptance by the
Landlord of checks or cash from persons  other than the Tenant shall in no event
evidence  consent of the Landlord to any  assignment or sub-lease by the Tenant.
No waiver or modification of this Lease nor any release or surrender of the same
shall be claimed by the Tenant unless such waiver or  modification or release or
surrender be in writing and signed by the Landlord.
     B.  Each  provision  hereof  shall  bind and  inure to the  benefit  of the
Landlord and the Tenant and as the case may be: if the Tenant is an  individual,
the Tenant's legatees, executors, and administrators;  the Landlord's successors
and assigns;  if the Tenant is a corporation,  its successors;  and in the event
that Landlord consents to the assignment of this Lease notwithstanding the terms
hereof, the Tenant's assigns.
     C. The parties hereto agree that whenever the word "Tenant"  and/or "party"
is used herein it shall be construed to mean Tenants and/or parties, if there be
more than one, and generally,  feminine or neuter  pronouns shall be substituted
for  those of the  masculine  form,  and vice  versa,  and the  plural  is to be
substituted  for the singular  number in any place or places herein in which the
context shall require such substitution.
     D. Paragraph headings for this Lease are used for convenience only, and are
in no way to be  construed  as a part of this  Lease or as a  limitation  on the
scope of the particular provision to which they refer.

25.  JOINT VENTURE DISCLAIMER:
     Any intention to create a joint venture or partnership relation between the
parties hereto is hereby expressly disclaimed.

26.  APPLICABLE LAW, CONSTRUCTION:
     This Lease  Agreement shall be construed in accordance with the laws of the
State of Virginia.

27.  AGENCY DISCLOSURE:
     Each  of  the  undersigned   acknowledges  that:  (1)  it  understands  the
disclosure information  presented;  (2) the disclosure was made at or before the
time specific real estate assistance involving substantive discussions about the
Premises was provided;  and (3) it consents to the representation and payment of
the commission as outlined herein.
     In this transaction  between the undersigned  parties,  Morton G.
Thalhimer,  Inc. acted as the Agent for: ___the Tenant;  X the  Landlord;  ____
both the Tenant and the Landlord  under  Designated  Representatives  with full
knowledge and consent of both parties.

                                      -11-
<PAGE>

28.  ADDENDUM:
     Addendum(s) consisting of     2     paragraph(s) are attached hereto and
made a part hereof.

29.  FINAL UNDERSTANDING:
     This Lease  contains  all  agreements  of the parties  with  respect to any
matter mentioned herein. No prior or contemporaneous  agreement or understanding
pertaining to any such matter shall be effective.  This Lease may be modified in
writing only, signed by the parties in interest at the time of the modification.

     LANDLORD AND TENANT HAVE  CAREFULLY  READ AND REVIEWED  THIS LEASE AND EACH
TERM AND PROVISION  CONTAINED HEREIN AND, BY EXECUTION OF THIS LEASE, SHOW THEIR
INFORMED AND VOLUNTARY  CONSENT  THERETO.  THE PARTIES HEREBY AGREE THAT, AT THE
TIME THIS LEASE IS EXECUTED, THE TERMS OF THIS LEASE ARE COMMERCIALLY REASONABLE
AND EFFECTUATE THE INTENT AND PURPOSE OF LANDLORD AND TENANT WITH RESPECT TO THE
PREMISES.

     IN WITNESS WHEREOF, each individual party hereto has hereunto signed his or
her name and affixed his or her seal, and each corporate party hereto has caused
its  name  to be  signed  and its  seal to be  affixed  by its  duly  authorized
officers.

MORTON G. THALHIMER, INC.
Agent
By




International Mission Board of the
Southern Baptist Convention  (SEAL)
Landlord
Address
By:
Title:

Business Loan Center
Network, Inc.  (SEAL)
Tenant
Address
By:
Title:


GUARANTEE:
     In consideration of Landlord agreeing to lease to Tenant the Premises,  the
undersigned,  hereby waiving the obligations of the homestead  exemption laws as
to this  Lease  Agreement,  jointly  and  severally  if there  be more  than one
undersigned, guarantee the payment of rent and the performance of all provisions
of this Lease  Agreement by Tenant,  its successors and assigns,  and agree that


                                      -12-
<PAGE>

the mere nonpayment of rent and  nonperformance  of said provisions by Tenant or
its successor and assigns shall create an immediate liability on the part of the
undersigned to Landlord and its successor and assigns and to Agent. Landlord and
Agent  need not  first  exhaust  their  legal  remedies  against  Tenant  or its
successors  and  assigns  before  proceeding  against the  undersigned.  Neither
Landlord  nor Agent is  required  to notify the  undersigned  of any  default of
Tenant under the  provisions  of this Lease  Agreement.  Landlord and Tenant may
amend this Lease from time to time and may  increase the  obligations  of Tenant
hereunder without releasing guarantor from any liability under this guaranty.

Date:
Guarantor

ADDENDUM  ATTACHED TO AND MADE A PART OF LEASE  DATED  AUGUST 28,  1998,  BY AND
BETWEEN   INTERNATIONAL  MISSION  BOARD  OF  THE  SOUTHERN  BAPTIST  CONVENTION,
LANDLORD,  AND BUSINESS LOAN CENTER NETWORK, INC., TENANT, FOR PREMISES KNOWN AS
SUITES 200 & 212, HAMILTON PLACE, 1301 N. HAMILTON STREET, RICHMOND, VIRGINIA.


It is covenanted and agreed as follows:

1. Landlord Improvements: Landlord agrees to renovate the premises substantially
in  accordance  with  Exhibit  "A"  attached  to and  made a part of this  lease
agreement.  Landlord  agrees to incur the  costs of these  renovations  up to an
amount not to exceed $8,000.00. Any costs associated with these renovations over
the  $8,000.00  amount  shall  be due and  payable  by  Tenant  at the  time the
contractor's invoice is furnished to Tenant.

2. Early Termination Option: Tenant shall have two (2) options to terminate this
lease;  the first occurring at the end of the  thirty-sixth  (36th) month of the
lease  term,  and the second  occurring  at the end of the  forty-eighth  (48th)
month. To exercise either of these options, Tenant agrees to serve prior written
notice to  Landlord of at least  ninety  (90) days before  either the end of the
thirty-sixth  (36th) month or the forty-eighth (48th) month. If tenant elects to
terminate  after  the  thirty-six  (36th)  month,  tenant  shall  pay  an  early
termination  penalty of  $4,000.00 to the Landlord at the time notice is served.
If tenant elects to terminate after the forty-eighth  (48th) month, tenant shall
pay an early termination penalty of $2,000.00 to the Landlord at the time notice
is served.




                                      -13-
<PAGE>

WITNESS the following seals and signatures:


                                    LANDLORD:

     INTERNATIONAL MISSION BOARD OF
     THE SOUTHERN BAPTIST CONVENTION
     BY:    _________________________
     Title: _________________________


     TENANT:
     BUSINESS LOAN CENTER NETWORK, INC.
     BY:_______________________________
     Title:____________________________

                                      -14-
<PAGE>




Name of Offeree:_______________                    Memorandum No.______________




                    CONFIDENTIAL PRIVATE PLACEMENT MEMORANDUM

                          BLC FINANCIAL SERVICES, INC.

                   9% Convertible Subordinated Notes Due 2003



                    This Private Placement Memorandum (the "Memorandum") relates
to the  sale by BLC  Financial  Services,  Inc.,  a  Delaware  corporation  (the
"Company"),  of up to $5,000,000 principal amount of 9% Convertible Subordinated
Notes Due February 1, 2003 (the "Notes"), in the form attached hereto as Exhibit
A (the  "Offering").  Holders of the Notes (the  "Holder(s)"  will have  certain
rights and obligations  pursuant to a Holders'  Agreement among such Holders and
the Company. See "Description of Capital Stock - The Holders' Agreement."

                    Interest  on the Notes will accrue from the date of issuance
of such Notes (the  "Issue  Date") and will be payable  quarterly  beginning  on
April 15, 1999.

                    The Notes will be  convertible  at the option of the Holder,
unless previously  converted,  redeemed or repurchased,  in whole or in part, at
any time and from time to time, on 30 days' prior  written  notice by the Holder
to the Company, into shares of Common Stock, $.01 par value, of the Company (the
"Common  Stock")  following  the last  issuance  of the Notes until the close of
business on the Business Day  immediately  preceding  the  maturity  date,  at a
conversion price per share (the "Conversion  Price") equal to the greater of (i)
$3.50 or (ii) 130% of the  average  of the  Market  Price per share for the five
Business Days immediately  preceding the date the subscription for such Notes is
accepted by the Company  (the  "Conversion  Ratio"),  subject to  adjustment  in
certain  events.  The  Conversion  Price  with  respect  to any  Notes  will  be
determined by the Company as of the Business Day immediately  preceding the date
the subscription for such Notes is accepted by the Company. Notes with different
Conversion  Prices  will be issued  in  different  series.  Accrued  and  unpaid
interest  on the  Notes  converted  to the  date of  conversion  will be paid at
conversion.  See  "Description  of the Notes -  Optional  Conversion."  The last
reported sale price,  on January 29, 1999, of the Common Stock,  which is listed
on the American Stock Exchange under the symbol BCL, was $2.50 per share.

                    The Notes will be  redeemable  at the option of the Company,
unless previously  converted,  redeemed or repurchased,  in whole or in part, at
any time and from time to time, on 60 days' prior written  notice by the Company
to the Holders,  if for five or more days in any 20-Trading Days period (whether
or not  consecutive)  the Market Price per share of Common Stock is greater than
the  Conversion  Price,  at a  redemption  price equal to 105% of the  principal
amount of the Notes to be redeemed plus all accrued and unpaid interest  thereon
to the date of  redemption,  provided  that such notice of  redemption  shall be
delivered  no later than 10 days after the  expiration  of such  20-day  Trading


                                       1
<PAGE>

Period. In addition,  the Notes will be redeemable at the option of the Company,
unless previously  converted,  redeemed or repurchased,  in whole or in part, at
any time and from  time to time,  on 60 days'  prior  written  notice,  from the
proceeds of one or more Public Equity Offerings,  at a redemption price equal to
105% of the  principal  amount of the Notes being  redeemed plus all accrued and
unpaid interest  thereon to the date of redemption.  Upon delivery of any notice
of  redemption  by the  Company,  a Holder may elect to convert  the Notes to be
redeemed  at the  Conversion  Ratio.  If less  than all of the  Notes  are to be
redeemed,  the Notes will be chosen for  redemption by the Company on a pro rata
basis or by lot or by a method that complies with applicable legal requirements.
See "Description of the Notes - Optional Redemption."

                  The Notes are unsecured and are not entitled to the benefit of
any sinking fund. The Notes will be subordinate to all Senior  Indebtedness  (as
defined) of the Company and will rank pari passu with all  unsubordinated  trade
and other  indebtedness  of the Company.  On December  31,  1998,  approximately
$22,229,526.06  of Senior  Indebtedness,  secured  by  substantially  all of the
assets of the Company, and $8,328,000.00 (giving effect to the sale of the Notes
offered hereby) of unsecured pari passu indebtedness, was outstanding. See "Risk
Factors - Subordination" and "Description of the Notes."

                  The Notes  offered  hereby  are being  sold by the  Company to
investors who meet the suitability  standards set forth in this Memorandum.  See
"Suitability  Standards."  There is no public market for the Notes and no public
market is expected  to develop  following  the  Offering.  The Company  does not
intend  to apply for  listing  of the Notes on any  securities  exchange  or for
inclusion of the Notes on any automated quotation system.

                    INVESTMENT IN THE SECURITIES  OFFERED HEREBY INVOLVES A HIGH
DEGREE OF RISK AND IS SUITABLE ONLY FOR PERSONS WHO ARE FINANCIALLY ABLE TO HOLD
THE  SECURITIES  FOR AN INDEFINITE  PERIOD OF TIME AND TO BEAR THE LOSS OF THEIR
ENTIRE INVESTMENT. SEE "RISK FACTORS."

                  THE NOTES AND THE COMMON STOCK ISSUABLE UPON THEIR  CONVERSION
OFFERED  HEREBY HAVE NOT BEEN  REGISTERED  UNDER THE  SECURITIES ACT OF 1933, AS
AMENDED (THE "SECURITIES ACT"), OR APPLICABLE STATE SECURITIES LAWS, NOR HAS THE
UNITED  STATES  SECURITIES  AND  EXCHANGE  COMMISSION  OR ANY  STATE  REGULATORY
AUTHORITY  PASSED UPON THE ACCURACY OR ADEQUACY OF THIS  MEMORANDUM  OR ENDORSED
THE MERITS OF THE OFFERING MADE HEREBY.  ANY  REPRESENTATION  TO THE CONTRARY IS
UNLAWFUL.  THE SECURITIES ARE OFFERED PURSUANT TO EXEMPTIONS PROVIDED BY SECTION
4(2) OF THE SECURITIES ACT,  REGULATION D THEREUNDER,  CERTAIN STATE  SECURITIES
LAWS AND  CERTAIN  RULES  AND  REGULATIONS  PROMULGATED  PURSUANT  THERETO.  THE
SECURITIES MAY NOT BE  TRANSFERRED  IN THE ABSENCE OF AN EFFECTIVE  REGISTRATION
STATEMENT UNDER THE SECURITIES ACT AND ANY APPLICABLE  STATE  SECURITIES LAWS OR
AN  OPINION OF COUNSEL  ACCEPTABLE  TO THE  COMPANY  AND ITS  COUNSEL  THAT SUCH
REGISTRATION IS NOT REQUIRED.




                          BLC FINANCIAL SERVICES, INC.
                               645 Madison Avenue
                            New York, New York 10022
                                 (212) 751-5626


                                February 1, 1999


                                        2
<PAGE>


                    THIS  MEMORANDUM  IS  CONFIDENTIAL  AND  PROPRIETARY  AND IS
SUBMITTED  TO  A  LIMITED  NUMBER  OF  "ACCREDITED  INVESTORS"  (AS  DEFINED  IN
REGULATIONS  PROMULGATED  UNDER THE SECURITIES ACT) SOLELY FOR USE IN CONNECTION
WITH THE  CONSIDERATION  OF THE PURCHASE OF THE  SECURITIES  OFFERED HEREBY IN A
PRIVATE OFFERING WITH THE EXPRESS  UNDERSTANDING THAT, WITHOUT THE PRIOR WRITTEN
PERMISSION  OF THE  COMPANY,  SUCH  PERSONS  WILL NOT RELEASE  THIS  DOCUMENT OR
DISCUSS THE INFORMATION  CONTAINED  HEREIN OR MAKE  REPRODUCTIONS OF OR USE THIS
MEMORANDUM FOR ANY PURPOSE OTHER THAN  EVALUATING A POTENTIAL  INVESTMENT IN THE
SECURITIES.  EACH  PURCHASER OF THE  SECURITIES  OFFERED HEREBY MUST ACQUIRE THE
SECURITIES FOR ITS OWN ACCOUNT.

                  IN MAKING AN INVESTMENT DECISION, INVESTORS MUST RELY ON THEIR
OWN  EXAMINATION  OF THE COMPANY AND THE TERMS OF THE  OFFERING,  INCLUDING  THE
MERITS AND RISKS INVOLVED.  THIS MEMORANDUM DOES NOT PURPORT TO BE ALL-INCLUSIVE
OR TO CONTAIN ALL OF THE INFORMATION  THAT A PROSPECTIVE  INVESTOR MAY DESIRE IN
EVALUATING THE COMPANY.  ALL OF THE INFORMATION  PROVIDED HEREIN  CONCERNING THE
COMPANY HAS BEEN FURNISHED BY THE COMPANY. THIS INFORMATION SHOULD NOT BE RELIED
UPON AS ANY REPRESENTATION  WITH RESPECT TO FUTURE RESULTS TO BE OBTAINED BY THE
COMPANY OR THE VALUE OF THE SECURITIES OF THE COMPANY. PROSPECTIVE INVESTORS ARE
NOT TO  CONSTRUE  THIS  MEMORANDUM  OR ITS  CONTENTS  AS LEGAL,  BUSINESS OR TAX
ADVICE.  EACH  PROSPECTIVE  INVESTOR  SHOULD CONSULT ITS OWN ADVISORS  REGARDING
LEGAL, BUSINESS AND TAX MATTERS RELATED TO THIS OFFERING.

                  THE   OBLIGATIONS   OF  THE  PARTIES   WITH   RESPECT  TO  THE
TRANSACTIONS  CONTEMPLATED  HEREIN  ARE SET  FORTH  IN AND WILL BE  GOVERNED  BY
CERTAIN  DOCUMENTS  DESCRIBED  HEREIN.  ALL OF THE  STATEMENTS  AND  INFORMATION
CONTAINED HEREIN ARE QUALIFIED IN THEIR ENTIRETY BY REFERENCE TO SUCH DOCUMENTS.
NEITHER THE  DELIVERY OF THIS  MEMORANDUM,  NOR ANY SALE MADE  PURSUANT  HERETO,
SHALL IMPLY THAT INFORMATION  CONTAINED HEREIN IS CORRECT AT ANY TIME SUBSEQUENT
TO THE DATE SET FORTH ON THE COVER.

                  THIS  MEMORANDUM DOES NOT CONSTITUTE AN OFFER OF SECURITIES TO
ANY PERSON UNLESS THE NAME OF SUCH PERSON AND AN IDENTIFICATION NUMBER APPEAR ON
THE FRONT COVER  HEREOF.  DELIVERY OF THIS  MEMORANDUM  TO ANYONE OTHER THAN THE
PERSON  WHOSE  NAME  APPEARS  ON  THE  FRONT  COVER  IS  UNAUTHORIZED   AND  ANY
REPRODUCTION OR CIRCULATION OF THIS MEMORANDUM, IN WHOLE OR IN PART, WITHOUT THE
PRIOR WRITTEN CONSENT OF THE COMPANY, IS PROHIBITED.


                  NO OFFERING  LITERATURE OR ADVERTISING IN ANY FORM  WHATSOEVER
SHALL BE  EMPLOYED  IN THE  OFFERING  EXCEPT  FOR THIS  MEMORANDUM.  NO  DEALER,
SALESMAN OR ANY OTHER PERSON HAS BEEN  AUTHORIZED TO GIVE ANY  INFORMATION OR TO
MAKE ANY REPRESENTATION ON BEHALF OF THE COMPANY RELATING TO THIS OFFERING OTHER
THAN AS SET FORTH IN THIS MEMORANDUM.

                                       3
<PAGE>

                  THIS  OFFERING  IS  MADE  SUBJECT  TO  PRIOR  SALES,   AND  TO
WITHDRAWAL,  CANCELLATION OR  MODIFICATION  BY THE COMPANY  WITHOUT NOTICE.  THE
COMPANY MAY REJECT ANY SUBSCRIPTION, IN WHOLE OR IN PART.

                  NEITHER  THE  DELIVERY  OF THIS  MEMORANDUM  NOR ANY OFFERS OR
SALES MADE HEREUNDER,  SHALL UNDER ANY CIRCUMSTANCES  CREATE AN IMPLICATION THAT
THERE HAS BEEN NO CHANGE IN THE MATTERS DISCUSSED HEREIN SINCE THE DATE HEREOF.

                  THE METHOD OF DELIVERY OF THE DOCUMENTS TO BE DELIVERED TO THE
COMPANY,  AND THE PAYMENT OF THE  PURCHASE  PRICE TO THE COMPANY  WILL BE AT THE
ELECTION AND RISK OF THE OFFEREE.  IF SENT BY MAIL, IT IS RECOMMENDED  THAT SUCH
DOCUMENTS AND SUCH PAYMENTS BE SENT BY REGISTERED MAIL,  PROPERLY INSURED,  WITH
RETURN  RECEIPT  REQUESTED,  AND THAT A SUFFICIENT  NUMBER OF DAYS BE ALLOWED TO
ENSURE  DELIVERY TO THE COMPANY AND CLEARANCE OF PAYMENT PRIOR TO 5:00 P.M., NEW
YORK CITY TIME, ON THE DATE DESIGNATED FOR PAYMENT.


                       NOTICE TO NEW HAMPSHIRE RESIDENTS

                  NEITHER  THE  FACT  THAT  A   REGISTRATION   STATEMENT  OR  AN
APPLICATION  FOR A  LICENSE  HAS  BEEN  FILED  UNDER  CHAPTER  421-B  OF THE NEW
HAMPSHIRE  REVISED  STATUTES WITH THE STATE OF NEW HAMPSHIRE NOR THE FACT THAT A
SECURITY IS  EFFECTIVELY  REGISTERED OR A PERSON IS LICENSED IN THE STATE OF NEW
HAMPSHIRE  CONSTITUTES  A FINDING BY THE  SECRETARY  OF STATE THAT ANY  DOCUMENT
FILED UNDER RSA 421-B IS TRUE,  COMPLETE  AND NOT  MISLEADING.  NEITHER ANY SUCH
FACT NOR THE FACT THAT AN EXEMPTION OR EXCEPTION IS AVAILABLE  FOR A SECURITY OR
A  TRANSACTION  MEANS THAT THE SECRETARY OF STATE HAS PASSED IN ANY WAY UPON THE
MERITS OR  QUALIFICATIONS  OF, OR  RECOMMENDED OR GIVEN APPROVAL TO, ANY PERSON,
SECURITY OR  TRANSACTION.  IT IS UNLAWFUL TO MAKE,  OR CAUSE TO BE MADE,  TO ANY
PROSPECTIVE PURCHASER,  CUSTOMER OR CLIENT ANY REPRESENTATION  INCONSISTENT WITH
THE PROVISIONS OF THIS PARAGRAPH.






                                       4
<PAGE>



                              AVAILABLE INFORMATION

                  The Company is subject to the  informational  requirements  of
the  Securities  Exchange Act of 1934, as amended (the "Exchange  Act"),  and in
accordance therewith files reports,  proxy statements and other information with
the Commission. The reports, proxy statements and other information filed by the
Company  with  the  Commission  in  accordance  with  the  Exchange  Act  may be
inspected,  without charge,  at the Public  Reference  Section of the Commission
located at 450 Fifth Street, N.W.,  Washington,  D.C. 20549, and at the Regional
Offices of the Commission  located at Seven World Trade Center,  13th Floor, New
York, New York 10048 and Citicorp Center,  500 West Madison Street,  Suite 1400,
Chicago,  Illinois 60601-2511.  Copies of all or any portion of the material may
be obtained from the Public Reference  Section of the Commission upon payment of
the prescribed fees.

                  The  Company  will  furnish the  Holders  with annual  reports
containing,  among other information,  audited financial statements certified by
an independent public accounting firm and quarterly reports containing unaudited
financial  information  for the first three  quarters of each fiscal  year.  The
Company  will also  furnish  such  Holders  with such  other  reports  as it may
determine or as may be required by law. The Commission maintains a web site that
contains  reports,  proxy  and  information  statements  and  other  information
regarding  reporting companies under the Exchange Act, including the Company, at
http://www.sec.gov.

                 INCORPORATION OF CERTAIN DOCUMENTS BY REFERENCE

                  The  Company's  Annual Report on Form 10-K for the fiscal year
ended June 30,  1998 and  Quarterly  Report on Form 10-Q for the fiscal  quarter
ended September 30, 1998, copies of which have been furnished  herewith and have
been filed with the Commission  (File No.  1-8185),  are hereby  incorporated by
reference in this Memorandum.

                  All documents filed by the Company  pursuant to Section 13(a),
13(c),  14 or 15(d) of the  Exchange Act after the date of this  Memorandum  and
prior to the termination of the Offer contemplated  hereby shall be deemed to be
incorporated  by reference in this  Memorandum  and to be a part hereof from the
date  of  filing  of such  documents.  Any  statement  contained  in a  document
incorporated by reference or deemed to be incorporated by reference herein shall
be deemed to be modified or  superseded  for all purposes of this  Memorandum to
the  extent  that a  statement  contained  herein or in any  subsequently  filed
document which also is  incorporated  or deemed to be  incorporated by reference
herein modifies or supersedes such statement.  Any such statement so modified or
superseded  shall  not be  deemed,  except  as so  modified  or  superseded,  to
constitute a part of this Memorandum.

                  The Company will provide without charge to each person to whom
a copy of this Memorandum has been delivered, including any beneficial owner, on
the  written  or  oral  request  of  such  person,  a copy of any and all of the
documents  referred  to above  which  have been or may be  incorporated  in this
Memorandum by  reference,  other than  exhibits to such  documents,  unless such
exhibits are specifically  incorporated by reference therein.  Requests for such
copies should be directed to the Corporate  Secretary of BLC Financial Services,
Inc.  at its  principal  executive  offices,  which are  located at 645  Madison
Avenue, New York, New York 10022 (telephone number (212) 751-5626).




                                       5
<PAGE>



                                                  TABLE OF CONTENTS

                                                                         Page

SUMMARY...............................................................     7

RISK FACTORS..........................................................     13

USE OF PROCEEDS.......................................................     17

DIVIDEND POLICY.......................................................     17

CAPITALIZATION........................................................     18

SELECTED FINANCIAL INFORMATION........................................     20

THE COMPANY...........................................................     21

CERTAIN TRANSACTIONS..................................................     21

DESCRIPTION OF THE NOTES..............................................     21

CERTAIN FEDERAL INCOME TAX CONSIDERATIONS.............................     29

DESCRIPTION OF THE COMPANY'S CAPITAL STOCK............................     34

TERMS OF THE OFFERING.................................................     37

INVESTOR SUITABILITY REQUIREMENTS.....................................     38




                                       6
<PAGE>

                                     SUMMARY

                  The following summary information is qualified in its entirety
by, and should be read in conjunction  with, the more detailed  information  and
consolidated  financial  statements  (including  the  notes  thereto)  appearing
elsewhere in this Memorandum or incorporated herein by reference.

                  This Private  Placement  Memorandum  (this  "Memorandum")  and
documents  incorporated  herein by reference contain  statements that constitute
forward-looking   statements  within  the  meaning  of  the  Private  Securities
Litigation  Reform Act of 1995. When included in this Memorandum or in documents
incorporated herein by reference, the words "expects," "intends," "anticipates,"
"estimates"   and   analogous   expressions   are  intended  to  identify   such
forward-looking statements. Such statements,  which include statements contained
in  "Risk   Factors,"   inherently  are  subject  to  a  variety  of  risks  and
uncertainties  that could cause actual results to differ  materially  from those
projected.  Such risks and uncertainties include, among others, general economic
and business conditions, competition, regulatory initiatives and compliance with
governmental regulations and various other matters, many of which are beyond the
Company's control. These forward-looking statements speak only as of the date of
the document  containing such statements.  The Company  expressly  disclaims any
obligation or  undertaking  to release  publicly any updates or revisions to any
forward-looking  statement  contained  herein  or in any  document  incorporated
herein by reference  to reflect any change in the  Company's  expectations  with
regard thereto or any change in events, conditions or circumstances on which any
statement is based.

                                   The Company

                  BLC  Financial  Services,  Inc., a Delaware  corporation  (the
"Company"),  is  engaged,  through its wholly  owned  subsidiary  Business  Loan
Center, Inc., a Delaware corporation ("Business Loan Center"),  primarily in the
business  of  originating  and  servicing  loans to small  businesses  under the
Guaranteed  Loan  Program  (the  "Guaranteed  Loan  Program"  or the  "SBA  7(a)
Program")  sponsored by the United  States Small  Business  Administration  (the
"SBA").

                  The Company conducts its operations primarily through Business
Loan Center and the following wholly owned subsidiaries:  BLC Financial Network,
a Virginia  corporation;  BLC  Financial  Network of  Florida,  Inc.,  a Florida
corporation;   and  BLC  Financial  Network  of  Mid-America,   Inc.,  a  Kansas
corporation.




                                       7
<PAGE>

                                  The Offering

Securities Offered:      The  Company  is  offering  up to  $5,000,000
                         principal amount of 9% Convertible  Subordinated  Notes
                         Due February 1, 2003 (the "Notes") in the form attached
                         as Exhibit A (the  "Offering").  Issuer:  BLC Financial
                         Services, Inc.

Maturity                 Date: February 1, 2003 (the "Maturity Date").

Terms of the Offering:

                         The  Company  will sell the Notes on its own  behalf to
                         Holders (the  "Holders")  who will have certain  rights
                         and  obligations   pursuant  to  a  Holder's  Agreement
                         (defined below).  All persons desiring to subscribe for
                         the Notes must (i) meet the  standards  set forth under
                         the caption "Suitability Standards" in this Memorandum,
                         (ii)  complete and execute the  Subscription  Agreement
                         and the Holders' Agreement attached hereto as Exhibit B
                         and  Exhibit  C,   respectively   (iii)   deliver  such
                         documents  to  the  Company  and  (iv)  deliver  to the
                         Company,  a check  payable to the order of the Company,
                         in an amount equal to the principal amount of the Notes
                         purchased by such person.  The Company will not use the
                         proceeds  of any sale of Notes  until  delivery of such
                         Notes by the Company.  The Company  will deliver  Notes
                         within three days not including  saturdays,  sundays or
                         any day on which banks located in the state of New York
                         are authorized or obligated to close ("Business  Days")
                         of the deliveries  described  above,  provided that the
                         Company,  in its  sole  discretion,  has  accepted  the
                         subscription  for  such  Notes,  and  the  date of such
                         delivery  will be the "Issue Date" with respect to such
                         Notes.  The Offering will  terminate on March 31, 1999,
                         unless  extended  by the  Company.  There is no minimum
                         subscription  required in connection with the Offering,
                         and  the  Company  will  evaluate,   and  at  its  sole
                         election,  accept,  subscriptions for Notes as they are
                         received in accordance with this Memorandum. See "Terms
                         of the Offering.

Interest on the Notes:   Interest  on the Notes will  accrue from
                         the date of issuance  of such notes (the "Issue  Date")
                         at a rate of 9% per annum and will be payable quarterly
                         beginning on April 15, 1999.

                                       8
<PAGE>

Optional  Conversion:    The Notes will be convertible at the option
                         of the Holder, unless previously converted, redeemed or
                         repurchased,  in whole or in part, at any time and from
                         time to time, on 30 days' prior  written  notice by the
                         Holder to the Company,  following  the last issuance of
                         the Notes until the close of  business on the  Business
                         Day  immediately  preceding  the  Maturity  Date,  at a
                         conversion  price per  share  (the  Conversion  Price")
                         equal to the  greater  of (i) $3.50 or (ii) 130% of the
                         average  of the  Market  Price  per  share for the five
                         Business  Days  immediately   preceding  the  date  the
                         subscription  for such Notes is accepted by the Company
                         (the "Conversion  Ratio").  Accrued and unpaid interest
                         on the Notes  converted to the date of conversion  will
                         be  paid  at  conversion.  The  Conversion  Price  with
                         respect to any Notes will be  determined by the Company
                         as of the Business Day  immediately  preceding the date
                         the  subscription  for such  Notes is  accepted  by the
                         Company. Notes with different Conversion Prices will be
                         issued in different  series.  See  "Description  of the
                         Notes - Optional Conversion."

                         The last reported  sale price,  on January 29, 1999, of
                         the Common Stock, which is traded on the American Stock
                         Exchange  (the  "American  Stock  Exchange")  under the
                         symbol BCL, was $2.50 per share.  The Conversion  Ratio
                         will be subject to  adjustment  upon the  occurrence of
                         certain events affecting the Common Stock.

Optional Redemption:     The Notes will be redeemable at the option
                         of the Company,  unless previously converted,  redeemed
                         or  repurchased,  in whole or in part,  at any time and
                         from time to time, or 60 days' prior  writtennotice  by
                         the Company to the Holders, if for five or more days in
                         any  20-Trading  Day (as  hereinafter  defined)  period
                         (whether  or not  consecutive)  the  Market  Price  (as
                         hereinafter  defined)  per  share  of  Common  Stock is
                         greater than the  Conversion  Price  applicable to such
                         Notes,  at a  redemption  price  equal  to  105% of the
                         principal  amount of the Notes to be redeemed  plus all
                         accrued  and  unpaid  interest  thereon  to the date of


                                       9
<PAGE>

                         redemption,  provided  that such  notice of  redemption
                         shall be  delivered  no later  than 10 days  after  the
                         expiration of such 20-day Trading Period.  In addition,
                         the  Notes  will be  redeemable  at the  option  of the
                         Company,  unless  previously  converted,   redeemed  or
                         repurchased,  in whole or in part, at any time and from
                         time to time, on 60 days' prior  written  notice by the
                         Company to the  Holders,  from the  proceeds  of one or
                         more Public Equity Offerings (as hereinafter  defined),
                         at a  redemption  price equal to 105% of the  principal
                         amount of the Notes being redeemed plus all accrued and
                         unpaid interest thereon to the date of redemption.

                         Upon  delivery  of  any  notice  of  redemption  by the
                         Company,  a Holder may elect to convert the Notes to be
                         redeemed at the Conversion  Ratio.

                         If less than all of the Notes are to be  redeemed,  the
                         Notes will be chosen for redemption by the Company on a
                         pro rata basis or by lot or by a method  that  complies
                         with applicable legal requirements. See "Description of
                         the Notes - Optional Redemption."

Ranking of the Notes:    The Notes will be unsecured  and are not
                         entitled to the benefit of any sinking fund.  The Notes
                         will be  subordinate  to all  Senior  Indebtedness  (as
                         hereinafter  defined) of the Company and will rank pari
                         passu   with  all   unsubordinated   trade   and  other
                         indebtedness.   On  December  31,  1998,  approximately
                         $22,229,526.06  of  Senior  Indebtedness,   secured  by
                         substantially  all of the  assets of the  Company,  and
                         $8,328,000.00  (giving  effect to the sale of the Notes
                         hereby)  of  unsecured  pari  passu   indebtedness  was
                         outstanding. See "Description of the Notes - Ranking."

Restrictive Covenants:   The Notes will contain covenants that limit,
                         subject  to  certain  exceptions,  the  ability  of the
                         Company to (i) conduct  affiliate  transactions or (ii)
                         cancel  any  claim  or  debt,   except   for   adequate
                         consideration   or  in  the  ordinary   course  of  its
                         business. See "Description of the Notes - Covenants."

                                       10
<PAGE>

Description of Common
Stock:                   The Company's total authorized capital
                         stock consists of 37,000,000 shares of Common Stock, of
                         which 19,918,449  shares were issued and outstanding at
                         September 30, 1998,  and 2,000,000  shares of preferred
                         stock, $.10 par value, of which none have been issued.

Holders'Agreement:       Each   purchaser   of  Notes   (each,   an
                         "Investor")  will be  required to enter into a holders'
                         agreement (the "Holders'  Agreement") among the Company
                         and such  purchasers.  The Holders'  Agreement will (i)
                         give the Company a right of first  refusal with respect
                         to any sales of the Notes by Investors and (ii) provide
                         certain "piggyback"  registration rights to the Holders
                         of  the  shares  of  Common  Stock  issuable  upon  the
                         conversion  of  the  Notes.  See  "Description  of  the
                         Company's Capital Stock - Holders' Agreement."

Restrictions on
Transferability:         Neither the Notes nor the shares of
                         Common Stock issuable upon their  conversion  have been
                         or  (except  as  otherwise  provided  in  the  Holders'
                         Agreement) will be registered  under the Securities Act
                         of  1933,  as  amended  (the  "Securities  Act") or the
                         securities laws of any state. Neither the Notes nor the
                         shares of Common Stock  issuable upon their  conversion
                         may be sold,  offered for sale,  transferred,  pledged,
                         hypothecated   or  otherwise   disposed  of  except  in
                         compliance with the Securities Act and other applicable
                         securities  laws.  Accordingly,  each  Investor must be
                         prepared  to  bear  the  economic  risk  of  his or her
                         investment for an indefinite period of time.

                         Investors  may be permitted  to transfer  Notes and the
                         shares of Common Stock issuable upon  conversion of the
                         Notes in compliance with the resale  provisions of Rule
                         144 under the  Securities  Act. In general,  under Rule
                         144 as currently in effect,  a person (or persons whose
                         shares are aggregated), including an affiliate, who has
                         beneficially  owned restricted  shares for at least one
                         year is entitled to sell, within any three-month period
                         commencing 90 days after the date of this Memorandum, a
                         number of shares  that does not exceed  the  greater of
                         (i) 1% of the then  outstanding  shares of Common Stock
                         or (ii) the average  weekly trading volume in the Stock


                                       11
<PAGE>

                         during the four  calendar  weeks  preceding  such sale,
                         subject  to the  filing of a Form 144 with  respect  to
                         such   sale   and   certain   other   limitations   and
                         restrictions.  In addition,  a person who is not deemed
                         to have been an  affiliate  of the  Company at any time
                         during  the 90  days  preceding  a  sale  and  who  has
                         beneficially  owned the shares  proposed to be sold for
                         at least two years,  is  entitled  to sell such  shares
                         under Rule 144(k)  without  regard to the  requirements
                         described  above.  The amount of time which an Investor
                         has held a Note  may be used to  satisfy  any  "holding
                         period" requirements of Rule 144 upon a transfer of the
                         shares  of  Comon  stock   underlying  such  Note.  See
                         "Description   of  the   Notes   --   Restrictions   on
                         Transferability."

Use of Proceeds:         The gross  proceeds to be received by the
                         Company from the Offering are  anticipated to aggregate
                         approximately   $5,000,000,    assuming   the   maximum
                         principal amount of Notes are sold by the Company.  See
                         "Terms of the  Offering."  The  Company  intends to use
                         such  proceeds  (less the expenses of the  Offering) to
                         repay  certain  unsecured  indebtedness,   for  working
                         capital,  capital  expenditures  and general  corporate
                         purposes.

Risk Factors:            Investment in the  securities  offered hereby
                         involves a high degree of risk and is suitable only for
                         persons who are financially able to hold the securities
                         for an  indefinite  period of time and to bear the loss
                         of their entire investment. For a discussion of certain
                         risk factors  affecting the Company and any  investment
                         therein, see "Risk Factors."



                                  RISK FACTORS

INVESTMENT  IN THE  SECURITIES  OFFERED  HEREBY  INVOLVES A HIGH DEGREE OF RISK,
INCLUDING,  BUT NOT NECESSARILY LIMITED TO, THE RISK FACTORS DESCRIBED BELOW. AN
INVESTMENT  IN THE  SECURITIES  IS NOT SUITABLE FOR PERSONS WHO CANNOT  AFFORD A
TOTAL LOSS OF THEIR  INVESTMENT.  EACH  PROSPECTIVE  INVESTOR  SHOULD  CAREFULLY
CONSIDER THE  FOLLOWING  RISK FACTORS  INHERENT IN AND AFFECTING THE BUSINESS OF
THE COMPANY AND THIS  OFFERING,  IN  ADDITION TO THE OTHER  INFORMATION  IN THIS
MEMORANDUM, BEFORE MAKING AN INVESTMENT DECISION.

Future Capital Needs; Uncertainty of Additional Financing

                  The Company is dependent  on, and intends to use a significant


                                       12
<PAGE>

portion of, the proceeds of this  Offering to continue to expand.  The Company's
ability to execute its growth strategy to expand depends to a significant degree
on its ability to obtain additional long-term debt and equity capital. There can
be no assurance  that  additional  financing will be available to the Company on
acceptable  terms,  or at all.  The  Company's  ability  to repay  indebtedness,
including  the Notes,  at  maturity  may depend on  refinancing,  which could be
adversely  affected if it does not have  access to the  capital  markets for the
sale  of  additional   long-term  debt  or  equity  securities  through  private
placements or public  offerings on terms  acceptable to it.  Factors which could
affect the Company's access to the capital markets, or the cost of such capital,
include  changes  in  interest  rates,  general  economic  conditions,  and  the
perception  in the  capital  markets of its  business,  results  of  operations,
leverage,  financial condition and business prospects.  Moreover, any additional
equity financing may be dilutive to the Company's shareholders, and the terms of
any additional debt financing could require it to comply with certain  financial
or other  restrictive  covenants  that may  limit  its  activities.  See "Use of
Proceeds."

Holding Company Structure; Subordination

                  The  Notes  will  be  general  unsecured  obligations  of  the
Company. The Notes will not be guaranteed by the Company's subsidiaries and will
not be secured by any assets of such subsidiaries.  Because the Company conducts
its  operations  through its operating  subsidiaries,  the Company's  ability to
service its debt  obligations,  including  its ability to pay the  principal and
interest on the Notes,  and its  ability to pay  dividends  on the Common  Stock
(including  shares of Common  Stock  issuable  upon  conversion  of  Notes),  is
strictly  dependent upon the earnings and cash flows of its subsidiaries and the
ability of these  subsidiaries  to make funds  available to the Company for such
purpose (whether in the form of intercompany loans, dividends or otherwise). See
"- Debt Restrictions."

                    As a consequence of the Company's holding company structure,
the Notes will  effectively rank junior in right of payment to the prior payment
in  full of all  obligations  and  liabilities  of the  Company's  subsidiaries.
Therefore,  the claims of  creditors  of the  Company's  subsidiaries  will,  in
respect of the assets of such  subsidiaries,  have  priority  over claims of the
Company's  creditors  (including  the Holders),  even though the  obligations to
creditors of the Company's  subsidiaries do not constitute Senior  Indebtedness.
The Notes will not restrict or limit the ability of the  Company's  subsidiaries
to incur,  assume or guarantee any  indebtedness.  Moreover,  the Notes will not
restrict  or limit the ability of the  Company or any of its  subsidiaries  from
creating liens and security  interests or otherwise  encumbering  its properties
and assets,  or from making payments and  distributions on account of its equity
securities.

                    The Notes  will be  subordinated  in right of payment to all
existing and future Senior  Indebtedness of the Company and will rank pari passu
with all existing and future  unsubordinated trade and other indebtedness of the
Company.   On  December  31,  1998,   approximately   $22,229,526.06  of  Senior
Indebtedness,  secured by  substantially  all of the assets of the Company,  and
$8,328,000.00  (giving  effect  to the  sale of the  Notes  offered  hereby)  of
unsecured pari passu indebtedness of the Company was outstanding. The Notes will
not prohibit the Company or any of its  subsidiaries  from incurring  additional
indebtedness.  Moreover,  the  Notes  will  provide  that  in the  event  of the
insolvency, bankruptcy,  liquidation,  reorganization or other winding up of the
Company,  the Senior  Indebtedness  of the  Company  must be paid in full before
holders of the Notes may be paid. See "Description of the Notes Ranking."

                                       13
<PAGE>

Debt Restrictions

                  The Company,  as a holding  company which conducts  operations
through its operating  subsidiaries,  is strictly  dependent on the earnings and
cash flow to these  subsidiaries  to  service  the  Company's  debt  obligations
(including the Notes) and expenses and to pay  dividends,  if any, on its Common
Stock. The terms of the Company's  revolving credit facilities with Transamerica
Business  Credit  Corporation  prohibit the Company's  subsidiaries  from making
funds  available  to the Company for the payment of  dividends  on the shares of
Common Stock  issuable  upon  conversion  of the Notes and prohibits the Company
from paying dividends on such shares of Common Stock.

                  The  Company and its  subsidiaries  are  currently  subject to
financial  and  operating   covenants  under  the  Company's   revolving  credit
facilities with Transamerica Business Credit Corporation.

Managing Growth

                  The  Company is  currently  undergoing  a period of growth and
expansion,  which is expected to place a significant strain on its personnel and
resources.  The  Company's  growth has  resulted  in an increase in the level of
responsibility for both existing and new management  personnel.  The Company has
sought to manage its current and  anticipated  growth through the recruitment of
additional  management  personnel and the implementation of internal systems and
controls.  However,  failure to manage growth  effectively could have a material
adverse  effect on the Company's  business,  financial  condition and results of
operations.

Dependence on Key Personnel; Need for Additional Personnel

                  The Company depends to a significant extent on the efforts and
abilities of its key executive officers, including the Company's Chief Executive
Officer,  Robert F.  Tannenhauser.  The Company's growth and future success will
depend in large  part on its  ability to  attract,  motivate  and retain  highly
qualified personnel.  There can be no assurance that the Company will be able to
retain its current  management  and other  employees,  or recruit new  qualified
personnel,  to support its existing and planned  operations.  The loss of key or
the inability to hire or retain  additional  qualified  personnel,  could have a
material  adverse  effect on its  business,  financial  condition and results of
operations.

Competition

                  The commercial  lending business is highly competitive and the
Company competes with many banks and other non-bank lending  institutions,  most
of which are substantially larger, and have greater financial resources and name
recognition.  There are currently 14 licensed  non-bank  lenders,  including The
Money Store Investment  Corp.,  AT&T Small Business  Lending  Corporation and GE
Capital  Small  Business  Lending  Finance  Company,  which  compete  within the
Guaranteed Loan Program lending market. Additionally, certain banks and non-bank
lending  institutions which participate in the Guaranteed Loan Program have been
designated as  "Preferred"  or "Certified  Lenders"  under the  Guaranteed  Loan


                                       14
<PAGE>

Program which may give them a competitive  advantage.  There can be no assurance
that the  Company  will be able to  compete  successfully  in the future or that
competition will not have a material  adverse effect on the Company's  business,
financial condition and results of operations.

Government Regulation

                  The level of SBA funding for the  Guaranteed  Loan  Program is
subject to the federal  budgeting  process for each fiscal year ending September
30 (each a "Federal Fiscal Year").  Accordingly,  the  availability of funds for
SBA  guarantees  could  increase or decrease each year.  The federal  budget for
Federal Fiscal Year 1998 appropriated funds to permit approximately $9.2 billion
under the Guaranteed Loan Program in which Business Loan Center  participates as
compared to $9.5 billion, $7.7 billion and $7.8 billion of actual usage of funds
for the Federal Fiscal Years ended 1997, 1996 and 1995, respectively.  There can
be no  assurance  that the federal  budget will  continue  to  appropriate  such
amounts in future  Fiscal  Years or that such  failure  will not have a material
adverse  effect on the Company's  business,  financial  condition and results of
operations.

                  The qualification of a Small Business Lending Company, such as
Business Loan Center,  to participate in the Guaranteed  Loan Program is subject
to termination by the SBA based on objective criteria,  at its election,  on ten
days' notice.  Such  termination by the SBA would have a material adverse impact
on the Company's business, financial condition and results of operations.

                  SBA  approval of loans is  dependent  in part,  upon the SBA's
determination   that  Business  Loan  Center's   facilities  and  personnel  can
adequately  support  the  servicing  of the loan.  Accordingly,  based  upon the
experience of its personnel and the present  staffing of Business Loan Center in
its regional  offices,  Business  Loan Center  reasonably  believes  that it can
satisfy this criteria in the areas in which it is currently operating.  However,
the failure to satisfy the SBA criteria could have a material  adverse impact on
the Company's business, financial condition and results of operations.

                  As a Small Business  Lending  Company,  Business Loan Center's
operations  are  subject  to  extensive  local,  state and  federal  regulations
including,  but not limited to, the following  federal  statutes and regulations
promulgated  thereunder:  the Small Business Act, the Small Business  Investment
Act of 1958, as amended,  Title 1 of the Consumer Credit Protection Act of 1968,
as  amended   (including  certain  provisions  thereof  commonly  known  as  the
Truth-in-Lending Act), the Equal Credit Opportunity Act of 1974, as amended, the
Fair Credit Reporting Act of 1970, as amended,  Title IV of the Higher Education
Act of 1965, as amended, the Fair Debt Collection Practices Act, as amended, and
the Real Estate Settlement Procedures Act. In addition,  Business Loan Center is
subject to state laws and regulations with respect to the amount of interest and
other charges which lenders can collect on loans (e.g., usury laws). At present,
Business Loan Center  believes it is in material  compliance with all such rules
and  regulations.  However,  a  failure  to  comply  with  all  such  rules  and
regulations  could have a material  adverse  impact on the  Company's  business,
financial condition and results of operations.

Control by Shareholder, Affiliates and Existing Management

                  Robert F.  Tannenhauser,  the  President  and Chief  Executive


                                       15
<PAGE>

Officer of the  Company,  and  certain  other  affiliates  of the  Company,  may
participate  in  the  Offering.  Prior  to  completion  of  this  Offering,  Mr.
Tannenhauser  owns  26.67%  of the  outstanding  shares  of  Common  Stock  on a
fully-diluted  basis,  without  giving  effect to  conversion  of the Notes.  In
addition,  officers  and  directors  of the  Company own 33.26% of the shares of
Common Stock on a fully diluted  basis,  without  giving effect to conversion of
the Notes.

                  Mr. Tannenhauser,  together with such affiliates, officers and
directors,  acting in  concert,  would be able to  significantly  influence  the
disposition of any matter  submitted to a vote of the Board of Directors.  There
can be no assurance that the interests of Mr.  Tannenhauser or such officers and
directors  will be the same as the interests of the Investors as  debtholders or
shareholders.

No Public Market for Notes; Illiquidity of Investment

                  There is no public  market for the Notes and none is  expected
to develop in the foreseeable future. In addition, the potential issuance of the
Notes in different series (reflecting different Conversion Prices) could further
limit the size of the market for Notes in a particular series. Neither the Notes
nor the shares of Common Stock  issuable upon  conversion of the Notes have been
or will be (except  pursuant  to the  Holders  Agreement)  registered  under the
Securities Act or applicable state securities laws. Consequently,  the Notes and
the  Common  Stock  may not be  resold  unless  they are  registered  under  the
Securities Act and applicable state  securities laws, or unless  exemptions from
such  registration  requirements are available.  As a result, an investor may be
unable to  liquidate an  investment  in the Notes and should be prepared to bear
the economic risk of holding the Notes and Common Stock for an indefinite period
of time.  In  addition,  a purchaser  of the Notes should be able to withstand a
total loss of such purchaser's investment.

Absence of Dividends

                    The Company has never declared or paid any cash dividends on
its shares of capital stock and does not anticipate paying any such dividends in
the foreseeable  future. See "Dividend Policy" and "Description of the Company's
Securities."


                                 USE OF PROCEEDS

                  The  gross  proceeds  to the  Company  from the  Offering  are
estimated to aggregate approximately $5,000,000,  assuming the maximum principal
amount  of Notes  are  sold by the  Company.  The  Company  intends  to use such
proceeds  (less the  expenses  of the  Offering)  for working  capital,  capital
expenditures and general corporate purposes.


                                 DIVIDEND POLICY

                  The  payment of  dividends  on the Common  Stock is within the
discretion of the Company's  Board of Directors.  The Board of Directors has not
previously declared or paid any cash dividends. The Board of Directors currently
intends to retain any future  earnings to fund growth and,  therefore,  does not
anticipate paying cash dividends on the Common Stock in the foreseeable  future.


                                       16
<PAGE>

Any future  decisions with respect to dividends will depend on future  earnings,
operations,  capital  requirements  and  resources,  restrictions  in  financing
arrangements, and other business and financial considerations.






                                       17
<PAGE>


                                 CAPITALIZATION

                  The  following  table sets  forth as of June 30,  1998 (i) the
actual  capitalization  of the Company  and (ii) the as adjusted  capitalization
giving  effect  to the  issuance  of  $5,000,000  principal  amount of the Notes
offered hereby.

<TABLE>
<CAPTION>

                                                         At June 30, 1998
                                                  -----------------------------
                                                  Actual          As Adjusted
                                                ----------      ---------------
<S>                                            <C>                 <C>
All Debt excluding Subordinated Debt           $  35,684,000       $ 35,684,000
Subordinated debt                                  3,328,000          8,328,000
      Shareholders' equity:
Common stock                                         197,000            197,000
Additional Paid in capital                        10,840,000         10,840,000
Retained Earnings                                  2,762,000          2,762,000
Unrealized gain on residual interests                470,000            470,000
                                                 ------------       -----------
 (net of income taxes of $341,000
  at June 30, 1998)
           Total Shareholder's equity             14,269,000         14,269,000
                                                ------------       -------------

                                                $ 53,281,000       $ 58,281,000
                                                ============       =============

</TABLE>


                                       18
<PAGE>


                  BLC FINANCIAL SERVICES, INC. AND SUBSIDIARIES

                      Consolidated Condensed Balance Sheet

                  The  following  sets forth as of June 30,  1998 (i) the actual
consolidated condensed balance sheet of the Company and (ii) as adjusted to give
effect to the issuance of $5,000,000 principal amount of Notes offered hereby.
<TABLE>
<CAPTION>

                                                                 At June 30, 1998
                                                            -------------------------
                                                            Actual               As Adjusted
                                                       ---------------        -----------------
<S>                                                    <C>                      <C>
   Loans receivable - net                              $22,040,000              $ 22,040,000
   Loans held for sale                                   7,160,000                 7,160,000
   Cash                                                  1,730,000                 6,730,000
   Restricted cash                                       1,768,000                 1,768,000
   Accounts receivable - loans sold                      8,252,000                 8,252,000
   Accounts and other receivables                        1,006,000                 1,006,000
   Prepaid expenses                                        302,000                   302,000
   Leasehold improvements, furniture and equipment,
      net of accumulated depreciation of $342,000 in
      1998; $211,000 in 1997                               742,000                   742,000
   Servicing assets                                      3,270,000                 3,270,000
   Residual interests                                    5,057,000                 5,057,000
   Deferred income taxes                                   991,000                   991,000
   Security deposits                                       131,000                   131,000
   Deferred financing costs, net of accumulated amor-
     tization of $415,000 in 1998; $47,000 in 1997         832,000                   832,000
                                                      --------------             -------------
                                                      $ 53,281,000              $ 58,281,000
                                                      ==============             =============
LIABILITIES
   Notes payable                                       $   32,541,000           $ 32,541,000
   Accrued expenses                                         1,163,000              1,163,000
   Due to participants                                        264,000                264,000
   Allowance for estimated future losses on loans
       sold                                                   466,000                466,000
   Due to affiliates
   Debentures                                               3,328,000              8,828,000
   Debt                                                        46,000                 46,000
   Customer deposits                                        1,204,000              1,204,000
                                                         --------------           -------------
           Total liabilities                               39,012,000             44,012,000
                                                         ==============           =============
Commitments and contingencies (Note 8)
SHAREHOLDERS' EQUITY Preferred stock, $.10 par value:
   Authorized - 2,000,000 shares, issued and
      outstanding - none
Common stock, $.01 par value:
   Authorized - 35,000,000 shares, issued and
      outstanding - 19,778,449 in 1998 and
      17,341,243 in 1997                                      197,000                197,000
Additional paid-in capital                                 10,840,000             10,840,000
Retained earnings                                           2,762,000              2,762,000
Unrealized gain on residual interests (net of
   income taxes of $341,000 in 1998; $10,000 in 1997)         470,000                470,000
                                                           -----------          -------------

      Total shareholders' equity                           14,269,000             14,269,000
                                                           -----------          -------------

                                                          $53,281,000            $58,281,000
                                                           ============         =============



</TABLE>

                                       19
<PAGE>


                         SELECTED FINANCIAL INFORMATION


      The following selected financial information should be read in conjunction
with "Management's Discussion and Analysis of Financial Condition and Results of
Operations"  and the  consolidated  financial  statements  and the notes thereto
included in the  Company's  Annual Report on Form 10-K for the fiscal year ended
June 30, 1998 (the "Annual  Report") which is  incorporated  herein by reference
and a copy of which is furnished herewith.

<TABLE>
<CAPTION>


                                                       Year Ended June 30,
                                                  ------------------------------
                              1998             1997                1996(1)            1995(2)        1994
                              ----             ----                ----               ----           ----
<S>                       <C>              <C>                <C>              <C>               <C>

Summary of Operations:

Total revenues            $15,729,000       $7,168,000        $4,997,000       $2,536,000        $1,571,000

Income before
extraordinary item          3,226,000        1,702,000           533,000          142,000           150,000

Extraordinary item                  -          245,000            91,000                -            25,000

Net Income                  3,226,000        1,947,000           644,000          142,000           175,000

Income per share
before extraordinary item         .18              .10               .04              .01               .02

Income per share
from extraordinary item             -              .01               .01                -                 -

Net income per share              .18              .11               .05              .01               .02

As of June 30:

Total assets              $53,281,000      $20,086,000       $10,983,000      $10,535,000        $6,691,000

Total liabilities          39,012,000       12,896,000         5,657,000        7,274,000         4,277,000

Shareholders' equity       14,269,000        7,190,000         4,601,000        2,608,000         2,414,000

Shareholders' equity
per share                         .72              .41               .27              .23               .21

- ---------------
<FN>
1.   Restated.  See notes to "Consolidated Financial Statements" included in the
     Annual Report
</FN>
</TABLE>
                                       20
<PAGE>



                                   THE COMPANY

                  BLC  Financial  Services,  Inc., a Delaware  corporation  (the
"Company"),  is  engaged,  through its wholly  owned  subsidiary  Business  Loan
Center, Inc., a Delaware corporation ("Business Loan Center"),  primarily in the
business  of  originating  and  servicing  loans to small  businesses  under the
Guaranteed  Loan  Program  (the  "Guaranteed  Loan  Program"  or the  "SBA  7(a)
Program")  sponsored by the United  States Small  Business  Administration  (the
"SBA").

                  The Company conducts its operations primarily through Business
Loan Center and the following wholly owned subsidiaries:  BLC Financial Network,
a Virginia  corporation;  BLC  Financial  Network of  Florida,  Inc.,  a Florida
corporation;   and  BLC  Financial  Network  of  Mid-America,   Inc.,  a  Kansas
corporation.


                              CERTAIN TRANSACTIONS

Holders' Agreement

                    Each  Investor  will be required to enter into the  Holders'
Agreement.  The  Holders'  Agreement  will (i) give the Company a right of first
refusal  with  respect  to any  sales  of the  Notes  and (ii)  provide  certain
"piggyback"  registration  rights  with  respect to shares of the  Common  Stock
issuable upon conversion of the Notes. See "Description of the Company's Capital
Stock - Holders' Agreement."

Participation in Offering

                    Mr. Tannenhauser,  the President and Chief Executive Officer
of the Company,  and certain  affiliates of the Company,  may participate in the
Offering.  See "Risk Factors - Control by  Shareholder,  Affiliates and Existing
Management."

Payment of Unsecured Indebtedness

                  The  Company may use some of the  proceeds of the  Offering to
repay certain  unsecured  indebtedness  of the Company held by affiliates of the
Company.


                            DESCRIPTION OF THE NOTES

                  The  following is a summary of certain  terms of the Notes and
does not purport to be complete.  Reference  should be made to all provisions of
the Notes, including the definitions therein of certain terms.

Certain Definitions

                  "Market  Disruption  Event"  means any event that results in a
material  suspension  or  limitation of trading of the shares of Common Stock on
the AMEX, or if the shares of Common Stock are traded on The Nasdaq Small Market
Capitalization System, on such system.

                                       21
<PAGE>

                  "Business Day" means any day, excluding Saturdays, Sundays and
any day on which  banks  located  in the  state of New  York are  authorized  or
obligated to close.

                  "Indebtedness"  means,  with  respect to any  person,  (i) any
obligation of, or any obligation guaranteed by, such person for the repayment of
borrowed money,  whether or not evidenced by bonds,  debentures,  notes or other
written instruments, (ii) all obligations of the person with respect to interest
rate hedging  arrangements  to hedge interest rates relating to  Indebtedness of
such person,  (iii) any deferred  payment  obligation of, or any such obligation
guaranteed  by, such person for the payment of the purchase price of property or
assets evidenced by a note or similar  instrument and (iv) any obligation of, or
any such obligation  guaranteed by, such person for the payment of rent or other
amounts  under a lease of property or assets which  obligation is required to be
classified and accounted for as a capitalized lease on the balance sheet of such
person under generally accepted accounting principles.

                  "Market  Price"  means,  on any  date  of  determination,  the
closing  bid price of a share of  Common  Stock on such day as  reported  on the
AMEX,  or if the shares of Common  Stock are listed on The Nasdaq  Small  Market
Capitalization  System,  the closing price per share of Common Stock on such day
as reported by such system.

                  "Maturity Date" means February 1, 2003.

                  "Public Equity Offering" means an underwritten  primary public
offering of the Common  Stock  pursuant to an effective  registration  statement
under the Securities Act.

                  "Trading  Day" means any day on which  purchases  and sales of
securities listed on the AMEX are reported  thereon,  or if the shares of Common
Stock are traded on The Nasdaq Small Market Capitalization  System, are reported
on such system,  and, in either case,  on which no Market  Disruption  Event has
occurred.

                  "Senior  Indebtedness" means (i) the principal of, premium, if
any, and interest  on, rent under and any other  Indebtedness  of the Company to
any bank or institutional lender plus interest and expenses with respect to such
Senior Indebtedness and (ii) refinancings,  deferrals, refundings, replacements,
extensions  and renewals of or amendments,  modifications  or supplements to the
Senior Indebtedness or other obligations referred to in the foregoing clause.

General

                  The Notes will be unsecured  obligations of the Company,  will
mature on the Maturity Date and will be limited to an aggregate principal amount
of $5,000,000.  The Notes will be issued in denominations of $1,000.  Subject to
compliance with applicable securities laws and the Holders' Agreement, the Notes
are exchangeable and transfers thereof will require the prior written consent of
the Company.

                  The Notes will accrue  interest at a rate of 9% per annum from
the date of issuance  (the "Issue  Date"),  and unpaid  interest will be payable
quarterly  in arrears on January  15,  April 15,  July 15 and October 15 of each


                                       22
<PAGE>

year  beginning on April 15, 1999.  Interest will be paid to the person in whose
name the Note is  registered at the close of business on the January 1, April 1,
July 1 or October 1, as the case may be,  immediately  preceding  each  relevant
interest payment date.  Interest will be computed on the basis of a 360-day year
comprising twelve 30-day months.

                  At the Maturity Date, to the extent not previously  converted,
repurchased or redeemed,  all of the Notes will automatically be redeemed by the
Company at a redemption price equal to 100% of the principal amount of the Notes
plus all accrued and unpaid interest thereon to the date of redemption.

                  Principal of, premium,  if any, and interest on the Notes will
be  payable  (i) at the  office  or agency of the  Company  maintained  for such
purpose, (ii) at the option of either the Company or a Holder by check mailed to
Holders of the Notes at its  respective  address  set forth in the  register  of
Holders (or at such other address designated by such Holder in writing) or (iii)
at such  Holder's  option,  by wire  transfer to an account  designated  by such
holder in writing.  Until  otherwise  designated  by the Company,  the Company's
office or agency  maintained  for such purpose will be the  principal  executive
office of the Company, located at 645 Madison Avenue, New York, New York 10022.

Ranking

                  The Notes will be  unsecured  and will not be  entitled to the
benefit  of any  sinking  fund.  The Notes  will be  subordinate  to all  Senior
Indebtedness  of the  Company  and will rank pari passu with all  unsubordinated
trade and other indebtedness. On December 31, 1998, approximately $22,229,526.06
of  Senior  Indebtedness,  secured  by  substantially  all of the  assets of the
Company,  and  $8,328,000.00  of (giving effect to the sale of the Notes offered
hereby) pari passu indebtedness was outstanding. See "Risk Factors."

Optional Conversion

                  The Notes will be  convertible  at the  option of the  Holder,
unless previously  converted,  redeemed or repurchased,  in whole or in part, at
any time and from time to time, on 30 days' prior written notice, into shares of
Common Stock, $.01 par value, of the Company (the "Common Stock"), following the
last  issuance  of the Notes until the close of  business  on the  Business  Day
immediately preceding the Maturity Date, unless previously  converted,  redeemed
or repurchased,  at a conversion price per share (the "Conversion  Price") equal
to the greater of (i) $3.50 or (ii) 130% of the average of the Market  Price per
share for the five Business Days immediately preceding the date the subscription
for such Notes is accepted by the Company (the "Conversion Ratio").  Accrued and
unpaid interest on the Notes converted to the date of conversion will be paid at
conversion. The Conversion Price with respect to any Notes will be determined by
the  Company  as  of  the  Business  Day  immediately  preceding  the  date  the
subscription  for such Notes is accepted by the  Company.  Notes with  different
Conversion Prices will be issued in different series.

                  The  foregoing  Conversion  Ratio is subject to  adjustment as
described  below under "- Adjustment to Conversion  Ratio upon Certain  Events."
Except as described below, no adjustment will be made on conversion of any Notes
for interest accrued thereon.

                                       23
<PAGE>

                  In order to exercise the right of conversion  attaching to the
Notes, the Holder must (i) deliver to the Company a written  notification of the
Holder's  intent to convert  (the  "Notice of  Conversion")  all or a  specified
portion  of the  Notes  held by such  Holder,  at  least  30 days  prior  to the
conversion  date specified in the Notice of Conversion (the  "Conversion  Date")
and (ii) deliver the Note at the specified office of the Company, accompanied by
a duly signed and  completed  Notice of Conversion  on such  Conversion  Date. A
Holder delivering a Note for conversion will not be required to pay any taxes or
duties  payable  in respect  of the  issuance  or  delivery  of Common  Stock on
conversion,  but will be required to pay any tax or duty which may be payable in
respect of any transfer involved in the issue or delivery of the Common Stock in
a name  other  than that of the  Holder of the Note.  Certificates  representing
shares of Common  Stock  will not be issued or  delivered  unless  all taxes and
duties, if any, payable by the Holder have been paid.

Optional Redemption

                  The Notes  will be  redeemable  at the  option of the  Company
unless  previously  converted,  redeemed or  repurchased,  on written  notice as
described  below, in whole or in part, at any time and from time to time, if for
five or more days in any 20-Trading Day period (whether or not  consecutive) the
Market  Price per share of Common  Stock is greater  than the  Conversion  Price
applicable to such Notes,  at a redemption  price equal to 105% of the principal
amount of the Notes to be redeemed plus all accrued and unpaid interest  thereon
to the date of  redemption,  provided  that such notice of  redemption  shall be
delivered  no later than 10 days after the  expiration  of such  20-day  Trading
Period.  In addition,  the Notes will be redeemable at the option of the Company
unless  previously  converted,  redeemed or  repurchased,  on written  notice as
described  below,  in whole or in part, at any time and from time to time,  from
the proceeds of one or more Public Equity Offerings, at a redemption price equal
to 105% of the principal amount of the Notes being redeemed plus all accrued and
unpaid interest  thereon to the date of redemption.  Upon delivery of any notice
of redemption by the Company, a Holder may elect, in the manner specified below,
to convert the Notes to be redeemed at the Conversion Ratio.

                  If less than all of the Notes  are to be  redeemed,  the Notes
will be chosen for redemption by the Company on a pro rata basis or by lot or by
a method that complies with applicable legal requirements.

                  In order to exercise the right of redemption  attaching to the
Notes,  the Company  must deliver to each Holder a written  notification  of the
Company's  intent to redeem  (the  "Notice of  Redemption")  all or a  specified
portion  of the  Notes  held by such  Holder,  at  least  60 days  prior  to the
redemption date (the  "Redemption  Date") specified in the Notice of Redemption.
Such Notice of  Redemption  shall specify (i) the  Redemption  Date on which the
Holder must  deliver the Notes to be  redeemed  at the  specified  office of the
Company,  (ii) the  principal  amount of Notes of such Holder to be redeemed and
(iii) the redemption price to be paid by the Company in respect of such Notes.

                  For a period of 30 days  after  delivery  by the  Company of a
Notice of  Redemption,  the Holder shall retain its right of conversion  (at the
Conversion  Ratio)  attaching to the Notes specified in the Notice of Redemption
to be redeemed.  In order to exercise such right of conversion,  the Holder must
(i) deliver a Notice of Conversion with respect to all or a portion of the Notes

                                       24
<PAGE>

to be  redeemed  at least 30 days  prior to the  Redemption  Date  specifying  a
Conversion  Date no later than the Redemption  Date and (ii) deliver the Note at
the specified office of the Company,  accompanied by a duly signed and completed
Notice of Conversion on such Conversion Date.

                  If less  than all the Notes  are to be  redeemed  at any time,
selection  of Notes for  redemption  will be made by the  Company  on a pro rata
basis  or by  lot  or by  such  method  as  the  Company  shall  deem  fair  and
appropriate,  provided that no Notes of $1,000 or less will be redeemed in part.
Each Notice of Redemption will be mailed by first class mall at least 30 but not
more than 60 days before the specified  Redemption Date to each Holder of Notes.
If any Note is to be  redeemed  in part  only,  the  Notice of  Redemption  that
relates to such Note will state the portion of the principal  amount  thereof to
be redeemed.  A new Note in principal  amount  equal to the  unredeemed  portion
thereof will be issued in the name of the holder  thereof upon  cancellation  of
the original  Note.  On and after the  Redemption  Date,  interest will cease to
accrue on Notes or portions thereof called for redemption.

Adjustment to Conversion Ratio upon Certain Events

                  The Conversion  Ratio is subject to adjustment  (under formula
set forth in the  Notes) in the event the  Company  should at any time,  or from
time to time after the date of issuance of the Notes,  fix a record date for the
effectuation of a split or subdivision of the  outstanding  shares of the Common
Stock or the  determination of holders of the Common Stock entitled to receive a
dividend or other distribution  payable in additional shares of the Common Stock
or other securities or rights  convertible into, or entitling the holder thereof
to  receive  directly  or  indirectly  additional  shares  of the  Common  Stock
(hereinafter  referred to as the "Common Stock Equivalents")  without payment of
any  consideration by such holder for the additional  shares of the Common Stock
(or the Common Stock  Equivalents  issuable upon conversion or exercise thereof)
then, as of such record date (or the date of such dividend  distribution,  split
or  subdivision  if no record  date is fixed),  the  Conversion  Ratio  shall be
appropriately  decreased  so that the  number  of  shares  of the  Common  Stock
issuable  upon  conversion of this Note shall be increased in proportion to such
increase of outstanding shares.

                  If the number of shares of the Common Stock outstanding at any
time after the date hereof is  decreased  by a  combination  of the  outstanding
shares of the Common Stock, then, following the record date of such combination,
the  Conversion  Ratio shall be  appropriately  increased  so that the number of
shares of the Common Stock  issuable on conversion  hereof shall be decreased in
proportion to such decrease in outstanding shares.

                  In the  case  of (i) any  reclassification  or  change  of the
Common  Stock or (ii) a  consolidation,  merger  or  combination  involving  the
Company or a sale or  conveyance  to another  corporation  of the  property  and
assets of the Company as an entirety or  substantially  as an entirety,  in each
case as a result of which  holders of Common  Stock shall be entitled to receive
stock, other securities,  other property or assets (including cash) with respect
to or in  exchange  for  such  Common  Stock,  the  holders  of the  Notes  then
outstanding will be entitled  thereafter to convert such Notes into the kind and
amount of shares of stock,  other securities or other property or assets of such
reorganized,  consolidated or merged Company which they would have owned or been
entitled to receive upon such reclassification,  change, consolidation,  merger,


                                       25
<PAGE>

combination,  sale or conveyance had such Notes been converted into Common Stock
immediately  prior  to such  reclassification,  change,  consolidation,  merger,
combination,  sale or  conveyance  (assuming,  in a case in which the  Company's
stockholders  may exercise rights of election,  that a holder of Notes would not
have exercised any rights of election as to the stock, other securities or other
property or assets  receivable in  connection  therewith and would have received
per share the kind and amount  received per share by a plurality of non-electing
shares).

                    In the event of a taxable  distribution to holders of Common
Stock (or other  transaction)  that results in any  adjustment of the Conversion
Ratio,  the  holders of Notes may, in certain  circumstances,  be deemed to have
received a  distribution  subject to United States income tax as a dividend;  in
certain other  circumstances,  the absence of such an adjustment may result in a
taxable dividend to the holders of Common Stock. See "Certain Federal Income Tax
Considerations."

                  No adjustment in the Conversion  Ratio will be required unless
such  adjustment  would require a change of at least 1% of the Conversion  Ratio
then in effect; provided that any adjustment that would otherwise be required to
be made  shall be carried  forward  and taken  into  account  in any  subsequent
adjustment.  Except as stated above,  the Conversion  Ratio will not be adjusted
for  the  issuance  of  Common  Stock  or any  securities  convertible  into  or
exchangeable  for Common  Stock or  carrying  the right to  purchase  any of the
foregoing.

Covenants

                  The Notes will provide,  among other things,  that the Company
will not,  except with the prior  written  consent of holders of Notes holding a
majority of the aggregate principal amount thereof:

                  (1) Conduct any  transaction  with any affiliate,  or with any
shareholder of the Company or any affiliate of such  shareholder,  other than on
an arms-length basis and except as otherwise  specifically permitted pursuant to
the Note; or

                  (2) Cancel any claim or debt in excess of $500,000, except for
adequate  consideration,  as determined  in the sole  discretion of the Board of
Directors of the Company, or in the ordinary course of its business.

Merger and Sale of Assets, Etc.

                  The Company may not consolidate with or merge with or into any
other person or sell, assign,  convey,  transfer,  lease or otherwise dispose of
all or substantially all of its properties and assets to any persons or group of
affiliated persons unless at the time and after giving effect thereto (i) either
(a) the Company shall be the continuing corporation, or (b) the person or entity
(if other than the Company) formed by such  consolidation or merger, or to which
such sale,  assignment,  transfer,  lease,  conveyance or disposition shall have
been made (the "Surviving  Entity") is a corporation  duly organized and validly
existing  under the laws of the United  States of America,  any state thereof or
the  District  of  Columbia  and shall,  in either  case,  expressly  assume all
obligations  of the Company  under the Notes and the Notes shall  remain in full
force and effect;  (ii)  immediately  prior to such  transaction and immediately
after giving  effect to such  transaction  on a pro forma  basis,  no Default or


                                       26
<PAGE>

Event of Default shall have occurred and be continuing;  and (iii) giving effect
to such  transaction  on a pro forma basis,  the  consolidated  net worth of the
Company  (or the  Surviving  Entity) is at least equal to the  consolidated  net
worth of the Company immediately before such transaction.

                  Upon any  consolidation  or merger or any  transfer  of all or
substantially all of the assets of the Company, the successor corporation formed
by such  consolidation  or into  which the  Company  is merged or to which  such
transfer is made shall  succeed to, and be  substituted  for,  and may  exercise
every right and power of, the Company under the Notes with the same effect as if
such successor corporation had been named as the Company therein.

                  In the event of any transaction (other than a lease) described
in and  complying  with  the  conditions  listed  in the  immediately  preceding
paragraphs in which the Company is not the continuing  corporation,  the Company
would be discharged from all obligations and covenants under the Notes.

Events of Default and Remedies

                  An Event of  Default  is  defined  in the  Notes as one of the
following events occurring:  (1) the Company defaults in the payment of interest
on any Note when the same becomes due and payable and the default  continues for
a period of 10 days; (2) the Company defaults in the payment of the principal or
premium,  if any, of any Note when the same becomes due and payable at maturity,
upon  redemption or  otherwise;  (3) the Company fails to comply with any of its
other  agreements or covenants in, or provisions of, the Notes,  and the default
continues  for  the  period  and  after  the  notice  specified  below;  or  any
representation  or warranty  made in any  document  executed  and  delivered  in
connection  with the Notes was false in any  material  respect on the date as of
which made or deemed made and the default continues for the period and after the
notice  specified  below;  (4) a default  occurs under any mortgage,  indenture,
instrument or agreement under which there may be issued or by which there may be
secured or evidenced any indebtedness of the Company,  whether such indebtedness
now exists or shall be created  hereafter,  if the holder or holders of at least
$1,000,000 in principal  amount of such  indebtedness  cause such $1,000,000 (or
more) in principal amount of indebtedness to become due and payable prior to its
stated  maturity;  (5) a final  judgment or final  judgments  for the payment of
money are  entered by a court or courts of  competent  jurisdiction  against the
Company and such judgment or judgments remain  undischarged for a period (during
which execution shall not be effectively  stayed) of 60 days,  provided that the
aggregate of all such  judgments  that are not covered by insurance  under which
the Company is a beneficiary exceeds $1,000,000;  (6) the Company pursuant to or
within the meaning of any  bankruptcy  law: (a) commences a voluntary  case; (b)
consents to the entry of an order for relief against it in an involuntary  case;
(c) consents to the appointment of a custodian of it or for all or substantially
all of its  property;  (d) makes a general  assignment  for the  benefit  of its
creditors;  or (e) admits in writing its inability generally to pay its debts as
the same become due;  (7) a court of competent  jurisdiction  enters an order or
decree under any  bankruptcy  law that: (a) is for relief against the Company in
an  involuntary  case;  (b)  appoints a  custodian  of the Company or for all or
substantially all of the property of the Company;  or (c) orders the liquidation
of any of the Company and the order or decree remains unstayed and in effect for
60  days;  or (8) a court of  competent  jurisdiction  enters  a final  judgment
holding  any of the  documents  delivered  in  connection  with the  Notes to be
invalid or unenforceable and such judgment remains unstayed and is in effect for
a period of 60 consecutive days; or if the Company shall assert, in any pleading


                                       27
<PAGE>

filed in such a court,  that any of the documents  delivered in connection  with
the Notes are invalid or unenforceable.

                  If an  Event  of  Default  (other  than an  Event  of  Default
specified in clause (6) or (7) above with respect to the Company)  occurs and is
continuing,  then and in every such case, the  respective  holders of at least a
majority in principal  amount of the then  outstanding  Notes,  by notice to the
Company,  may declare the unpaid principal of, premium,  if any, and any accrued
interest  on all the Notes to be due and  payable.  Upon such  declaration,  the
principal,  premium, if any, and interest shall be due and payable  immediately.
If an Event of Default  specified in clause (6) or (7) above occurs with respect
to the Company,  such an amount shall ipso facto become and be  immediately  due
and payable without any declaration or other act on the part of any Holder.

                  The Holders of a majority in aggregate principal amount of the
Notes then outstanding may, on behalf of the Holders of all the Notes, waive any
past  Default or Event of Default and its  consequences,  except  Default in the
payment of principal,  of premium,  if any, or interest on the Notes (other than
the nonpayment of principal,  of premium, if any, and interest on the Notes that
has become due solely by virtue of an acceleration  that has been duly rescinded
as provided  above) or in respect of a covenant or  provision  of the Notes that
cannot be modified or amended without the consent of all Holders.

Amendment, Supplement and Waiver

                  No provision of the Notes may be amended or waived  unless the
Company  shall have  obtained the written  agreement of Holders of a majority of
the aggregate principal amount of the Notes then outstanding.

Restrictions on Transferability

                  Neither the Notes nor the shares of Common Stock issuable upon
their  conversion  have been,  or (except as otherwise  provided in the Holders'
Agreement) will be registered under the Securities Act or the securities laws of
any state.  Neither the Notes nor the shares of Common Stock issuable upon their
conversion may be sold, offered for sale, transferred,  pledged, hypothecated or
otherwise  disposed of except in compliance  with the  Securities  Act and other
applicable securities laws. Accordingly,  each Investor must be prepared to bear
the economic risk of his or her investment for an indefinite period of time.

                  Investors may be permitted to transfer Notes and the shares of
Common Stock issuable upon conversion of the Notes in compliance with the resale
provisions of Rule 144 under the Securities  Act. In general,  under Rule 144 as
currently  in  effect,  a person  (or  persons  whose  shares  are  aggregated),
including an affiliate,  who has  beneficially  owned  restricted  shares for at
least one year is entitled to sell, within any three-month  period commencing 90
days after the date of this Memorandum,  a number of shares that does not exceed
the greater of (i) 1% of the then outstanding shares of Common Stock or (ii) the
average  weekly  trading  volume in the Stock  during  the four  calendar  weeks
preceding  such sale,  subject to the filing of a Form 144 with  respect to such
sale and certain other limitations and restrictions.  In addition,  a person who
is not deemed to have been an affiliate of the Company at any time during the 90
days preceding a sale and who has  beneficially  owned the shares proposed to be
sold for at least two years,  is entitled to sell such shares  under Rule 144(k)


                                       28
<PAGE>

without regard to the  requirements  described  above.  The amount of time which
such  Investor  has  held a Note may be used to  satisfy  any  "holding  period"
requirements  of  Rule  144  upon a  transfer  of the  shares  of  Common  Stock
underlying such Note.

Governing Law

                  The Notes will be governed  by, and  construed  in  accordance
with the laws of the  State of New York  without  giving  effect  to  applicable
principles of conflicts of law.

Transfer and Exchange

                  A Holder may transfer or exchange Notes in accordance with the
terms of the Notes and the Holders' Agreement. The Company may require a Holder,
among other things, to furnish appropriate  endorsements and transfer documents,
including  appropriate evidence that such transfer is permitted under applicable
securities  laws, and the Company may require a Holder to pay any taxes and fees
required by law.  The Company is not  required to transfer or exchange  any Note
selected for  redemption or  repurchase or for which a Notice of Conversion  has
been tendered.

                  The  registered  Holder of a Note will be treated as the owner
of it for all purposes.


                    CERTAIN FEDERAL INCOME TAX CONSIDERATIONS

                  The following is a summary of certain of the principal  United
States  federal  income  tax   consequences  of  the  purchase,   ownership  and
disposition  of the Notes to a holder  that is (i) a citizen or  resident of the
United  States,  (ii) a corporation  created or organized  under the laws of the
United States or any state thereof or the District of Columbia, (iii) an estate,
the  income  of which is  subject  to  United  States  federal  income  taxation
regardless  of source,  or (iv) a trust with respect to which a court within the
United States is able to exercise primary  supervision  over its  administration
and one or more United States  fiduciaries  have the authority to control all of
its substantial  decisions (a "U.S. Holder").  This summary does not address the
United States federal income tax consequences to persons other than U.S. Holders
who purchase Notes upon their initial issuance.

                  This summary is based on the Internal Revenue Code of 1986, as
amended (the "Code"),  Treasury  regulations  promulgated or proposed thereunder
and administrative  rulings and judicial decisions,  in each case now in effect,
all of which are  subject to  change,  possibly  on a  retroactive  basis.  This
summary does not address the tax  consequences  applicable to investors that may
be subject to special tax rules such as banks,  thrifts,  real estate investment
trusts,  regulated  investment  companies,   insurance  companies,   dealers  in
securities  or  currencies,  tax-exempt  investors or persons that will hold the
Notes as a  position  in a  "straddle,"  as part of a  "synthetic  security"  or
"hedge,"  "conversion  transaction" or other  integrated  investment or as other
than a capital  asset as defined in section 1221 of the Code.  This summary also
does not address the tax consequences to persons that have a functional currency
other than the U.S. dollar or the tax consequences to shareholders,  partners or
beneficiaries of a holder of Notes. Further, it does not include any description
of any  alternative  minimum  tax  consequences  or the tax laws of any state or
local  government  or of any foreign  government  that may be  applicable to the
Notes.

                                       29
<PAGE>

                  PROSPECTIVE  INVESTORS  ARE ADVISED TO CONSULT  WITH THEIR OWN
TAX ADVISORS IN LIGHT OF THEIR OWN  PARTICULAR  CIRCUMSTANCES  AS TO THE FEDERAL
TAX CONSEQUENCES OF THE PURCHASE, OWNERSHIP AND DISPOSITION OF NOTES, AS WELL AS
THE EFFECT OF ANY STATE, LOCAL OR FOREIGN TAX LAWS.

Stated Interest

                  The stated interest on a Note will be taxable to a U.S. Holder
as  ordinary  interest  income  either  at the time it  accrues  or is  received
depending  upon such U.S.  Holder's  method of accounting for federal income tax
purposes.

Tax Basis

                    A U.S. Holder's initial tax basis in a Note will be equal to
the purchase price paid by such U.S. Holder for such Note.

Sale or Redemption

                  Unless a nonrecognition provision applies, the sale, exchange,
redemption  (including pursuant to an offer by the Company) or other disposition
of a Note will be a taxable event to a U.S.  Holder of a Note for federal income
tax purposes.  In such event, a U.S. Holder will recognize gain or loss equal to
the difference  between (i) the amount of cash plus the fair market value of any
property  received  upon  such  sale,  exchange,  redemption  or  other  taxable
disposition  (other than in respect of accrued and unpaid interest  thereon) and
(ii) the U.S.  holder's  adjusted  tax basis  therein  (other than any tax basis
attributable to accrued and unpaid  interest).  Subject to the discussion  below
under the caption "Market Discount," such gain or loss should be capital gain or
loss and will be  short-term  or  long-term  capital  gain or loss  depending on
whether the Note had been held by the U.S.  Holder for more than one year at the
time of such sale, exchange, redemption or other disposition.

Conversion of Note into Common Stock

                  No gain or loss will be  recognized  for  federal  income  tax
purposes on conversion of Notes solely into shares of Common Stock,  except with
respect to any cash  received in lieu of a  fractional  share or, in the case of
both cash and accrual  basis  taxpayers,  any accrued  interest  not  previously
included in income.  To the extent the conversion is not treated as resulting in
the payment of interest,  the tax basis for the shares of Common Stock  received
upon  conversion  will be equal to the tax  basis of the  Notes  converted  into
Common Stock, and the holding period of such shares of Common Stock will include
the holding period of the Notes so converted.  Any accrued  market  discount not
previously  included in income as of the date of the conversion of the Notes and
not recognized upon the conversion  (e.g., as a result of the receipt of cash in
lieu of a  fractional  interest in a Note) should carry over to the Common Stock
received on  conversion  and be treated as ordinary  income upon the  subsequent
disposition of such Common Stock.

                                       30
<PAGE>
Adjustment of Conversion Price

                  Section 305 of the Code treats as a distribution  taxable as a
dividend  (to the extent of the  issuing  corporation's  current or  accumulated
earnings and profits) certain actual or constructive distributions of stock with
respect to stock or  convertible  securities.  Under  Treasury  regulations,  an
adjustment in the conversion  price,  or the failure to make such an adjustment,
may, under certain  circumstances  be treated as a constructive  dividend to the
holder  of a Note.  Generally,  a U.S.  Holder's  tax  basis  in a Note  will be
increased by the amount of any such constructive dividend.

Market Discount

                  Gain recognized on the disposition (including a redemption) by
a  subsequent  purchaser  of a Note that has  accrued  market  discount  will be
treated as ordinary  income,  and not capital gain, to the extent of the accrued
market  discount,  provided  that  the  amount  of  market  discount  exceeds  a
statutorily  defined  de minimis  amount.  "Market  discount"  is defined as the
excess, if any, of (i) the stated redemption price at maturity over (ii) the tax
basis of the debt  obligation in the hands of the holder  immediately  after its
acquisition.

                  Under the de minimis exception, there is no market discount if
the excess of the stated redemption price at maturity of the obligation over the
holder's tax basis in the obligation is less than 0.25% of the stated redemption
price  at  maturity  multiplied  by the  number  of  complete  years  after  the
acquisition  date to the  Note's  date  of  maturity.  Unless  a  holder  elects
otherwise,  the  accrued  market  discount  would be the  amount  calculated  by
multiplying  the market  discount by a fraction,  the  numerator of which is the
number of days the obligation  has been held by a holder and the  denominator of
which is the number of days after the holder's  acquisition of the obligation up
to and including its maturity date.

                  If a  U.S.  Holder  of a  Note  acquired  at  market  discount
disposes  of such  Note  in any  transaction  other  than a  sale,  exchange  or
involuntary  conversion,  even though otherwise non-taxable (e.g., a gift), such
U.S.  Holder will be deemed to have  realized an amount equal to the fair market
value of the Note and would be required  to  recognize  as  ordinary  income any
accrued  market  discount to the extent of the deemed gain.  A U.S.  Holder of a
Note  acquired at a market  discount also may be required to defer the deduction
of all or a portion of the interest on any  indebtedness  incurred or maintained
to carry the Note until it is disposed of in a taxable transaction.

                  A U.S.  Holder of a Note acquired at market discount may elect
to include  the market  discount in income as it accrues.  This  election  would
apply to all market discount obligations acquired by the electing U.S. Holder on
or after the first day of the first taxable year to which the election  applies.
The election may be revoked only with the consent of the U.S.  Internal  Revenue
Service (the "Service").  If a U.S. Holder of a Note so elects to include market
discount in income currently, the above-discussed rules with respect to ordinary
income   recognition   resulting  from  sales  and  certain  other   disposition
transactions and to deferral of interest deductions would not apply.

                                       31
<PAGE>

Bond Premium

                  If a U.S. Holder  purchases a Note at a cost that is in excess
of the amount  payable on maturity  (which will be determined by reference to an
earlier  call date if the call price  would  reduce  the amount of the  premium)
(such excess being the "bond  premium"),  a U.S.  Holder may elect under Section
171 of the Code to amortize such bond premium on a constant yield basis over the
period  from the  acquisition  date to the  maturity  date of such Note (or,  in
certain  circumstances,  until an earlier  call  date) and offset the  qualified
stated interest allocable to an accrual period and included in income in respect
of the Note by the amount of amortizable bond premium  allocable to such accrual
period.  A U.S.  Holder who elects to  amortize  bond  premium  must  reduce its
adjusted  basis in the Note by the  amount of such  allowable  amortization.  An
election to amortize bond premium would apply to all amortizable bond premium on
all taxable bonds held at or acquired  after the beginning of the U.S.  Holder's
taxable year as to which the election is made,  and may be revoked only with the
consent of the Service. No amortization is allowed for any premium  attributable
to the conversion feature of a Note.

                  If an election to amortize  bond  premium is not made,  a U.S.
Holder  must  include  the full  amount of each  interest  payment  in income in
accordance  with its regular method of accounting  and will generally  receive a
tax benefit from the bond premium only upon  computing its gain or loss upon the
sale or other disposition or payment of the principal amount of the Note.

Back-Up Withholding

                  A U.S.  Holder of Notes or  Common  Stock  may be  subject  to
"back-up  withholding"  at a rate of 31% with  respect  to  certain  "reportable
payments,"  including  interest  payments,  dividend payments and, under certain
circumstances,  principal payments on the Notes or proceeds from the disposition
of Common Stock. These back-up withholding rules apply if the U.S. Holder, among
other things,  (i) fails to furnish a social  security  number or other taxpayer
identification  number  ("TIN")  certified  under  penalties of perjury within a
reasonable  time after the request  therefor,  (ii)  furnishes an incorrect TIN,
(iii) fails to report  properly  interest or  dividends,  or (iv) under  certain
circumstances, fails to provide a certified statement, signed under penalties of
perjury,  that the TIN  furnished is the correct  number and that such holder is
not  subject to back-up  withholding.  A U.S.  Holder who does not  provide  the
Company  with its  correct TIN also may be subject to  penalties  imposed by the
Service.  Any amount  withheld from a payment to a U.S. Holder under the back-up
withholding  rules is creditable  against the U.S.  Holder's  federal income tax
liability,  provided  the  required  information  is  furnished  to the Service.
Back-up  withholding will not apply,  however,  with respect to payments made to
certain holders,  including corporations and tax-exempt organizations,  provided
their exemption from back-up withholding is properly established.

                  The  Company  will  report  to the U.S.  Holders  of Notes and
Common Stock and to the Service the amount of any "reportable payments" for each
calendar  year and the  amount of tax  withheld,  if any,  with  respect to such
payments.

                  THE  PRECEDING  DISCUSSION OF CERTAIN  UNITED  STATES  FEDERAL
INCOME TAX  CONSEQUENCES IS FOR GENERAL  INFORMATION ONLY AND IS NOT TAX ADVICE.
ACCORDINGLY,  EACH INVESTOR  SHOULD CONSULT ITS OWN TAX ADVISER AS TO PARTICULAR
TAX CONSEQUENCES TO IT OF PURCHASING, HOLDING AND DISPOSING OF THE NOTES AND THE
COMMON  STOCK OF THE  COMPANY,  INCLUDING  THE  APPLICABILITY  AND EFFECT OF ANY


                                       32
<PAGE>

STATE,  LOCAL OR FOREIGN TAX LAWS,  AND OF ANY  PROPOSED  CHANGES IN  APPLICABLE
LAWS.


                                       33
<PAGE>


                   DESCRIPTION OF THE COMPANY'S CAPITAL STOCK

General

                  The  Company's  total  authorized  capital  stock  consists of
37,000,000  shares of Common Stock,  $.01 par value, of which 19,918,449  shares
were issued and  outstanding  at September  30, 1998,  and  2,000,000  shares of
preferred  stock,  par value $10 per share, of which none have been issued.  The
Company has authorized the issuance of 1,400,000 shares of Common Stock upon the
conversion of the Notes.

Common Stock

                  Subject to the prior rights of the holders of preferred stock,
holders of Common Stock are entitled to share ratably in  dividends,  if, as and
when declared by the Company's Board of Directors out of funds legally available
therefor.  In the event of  liquidation  or  distribution  of the  assets of the
Company,  holders of Common Stock are  entitled to share  ratably in such assets
remaining  after  payment  of  liabilities  and  payment of  preferences  to the
holders,  if any, of preferred stock.  See "Dividend  Policy." Holders of Common
Stock  are  entitled  to cast one vote for each  share of Common  Stock  held of
record on all matters  presented  to  stockholders.  Holders of shares of Common
Stock are entitled to cumulative voting. Common stockholders have no conversion,
preemptive or other subscription  rights, and there are no redemptive or sinking
fund  provisions with respect to such stock.  The  outstanding  shares of Common
Stock of the Company  are,  and upon  issuance  the share  offered  through this
prospectus will be, validly issued, fully paid and nonassessable.

Preferred Stock

                  The  Amended  and  Restated   Certificate   of   Incorporation
expressly  authorizes  the Board of Directors  of the Company  (the  "Board") to
issue up to two million  (2,000,000) shares of Preferred Stock from time to time
in one or more series and for such consideration as the Board may determine and,
subject to certain restrictions, with such designations, preferences and rights,
and such qualifications, limitations or restrictions, as the Board may determine
with respect thereto by duly adopted resolution or resolutions.  The issuance of
Preferred  Stock may delay,  defer or prevent a change in control of the Company
without further action by the  stockholders  and may adversely affect the voting
and other  rights of holders of Common  Stock.  To date,  no shares of Preferred
Stock have been issued.

Holders' Agreement

                  Each  Investor  will be  required  to enter into the  Holders'
Agreement.  As described below, the Holders' Agreement will (i) give the Company
a right of first refusal with respect to any sales of the Notes and (ii) provide
certain  "piggyback"  registration  rights with  respect to the shares of Common
Stock issuable upon conversion of the Notes.

         Right of First Refusal

                  No Investor  may  transfer any Note (other than to a Permitted


                                       34
<PAGE>

Transferee)  except as  described  below.  "Permitted  Transferee"  means,  with
respect to a person,  (a) the spouse or child of such person,  (b) such person's
heirs, executors or legal representatives,  (c) trustees of an inter vivos trust
or  testamentary  trust for the benefit of such person or persons  identified in
clause (a) of this definition,  or (d) another person  controlled by such person
or by any person identified in clauses (a) through (c) of this definition.

                  If any Investor (the  "Offering  Holder")  desires to transfer
all or any part of its Notes to a third party,  such Investor  shall give a sale
notice  ("Sale  Notice") to the Company at least 20 days prior to such  proposed
transfer.  Such  Sale  Notice  shall  include  (i)  the  name  of  the  proposed
transferee,  (ii)  the  aggregate  principal  amount  of  Notes  desired  to  be
transferred (the "Offered  Notes"),  (iii) the sale price for such Notes and all
other  material  terms  and  conditions  of the  offer  and (iv) the  Investor's
irrevocable offer to sell such shares to the Company. The Company shall have the
right to purchase  all or a portion of the Offered  Notes on the terms set forth
in the Sale Notice. The Company shall give written notice to the Offering Holder
of whether it desires to purchase  the  Offered  Notes on the terms set forth in
the Sale Notice within 20 days after delivery of the Sale Notice to the Company.

                  If Offered  Notes are elected to be  purchased  in  accordance
with the above  provisions of this Section 4, the Company shall pay the purchase
price,  against  delivery of the  certificate or certificates  representing  the
Offered Notes being purchased, properly endorsed for transfer, in the manner and
within 20 days after the date of the Sale Notice.

                  If the Company  declines to purchase the Offered  Notes,  then
and only then may the  Offering  Holder  transfer  the Offered  Notes to a third
party (which shall be the proposed transferee named in the Sale Notice), subject
to compliance with all applicable state and federal securities laws, at any time
within 60 days from the date the Sale  Notice was given,  but only to such third
party at a price and on other terms no more  favorable  to such third party than
the price and the other terms specified in the Sale Notice.

         Registration Rights

                  If at any time the  Company  proposes  to file a  registration
statement under the Securities Act  ("Registration  Statement")  with respect to
the Common Stock (other than  Registration  Statements  filed in connection with
mergers,  acquisitions,  stock option or other employee benefit plans,  exchange
offers  or   offerings  of   securities   solely  to  the   Company's   existing
shareholders),  the Company shall give written  notice at each such time to each
Investor  of its  intention  at least 20 Business  Days  before the  anticipated
filing date  specifying  the date of the  anticipated  filing.  Upon the written
request of any such Investor together with a notice of conversion,  with respect
to Notes  held by such  Investor,  as  applicable,  given  not less than 10 days
before the anticipated filing date (stating the amount of shares of Common Stock
(including  shares to be issued upon  conversion  of Notes) to be disposed of by
such Investor), the Company shall include the shares of Common Stock intended to
be disposed of in a  Registration  Statement  under the  Securities Act so as to


                                       35
<PAGE>

permit  the  disposition  by such  Investors  of the  shares of Common  Stock so
registered;  provided that the managing  underwriter or underwriters (if any) in
connection with the offering  contemplated by such Registration  Statement shall
have  advised  the  Company  that the  inclusion  of the shares of Common  Stock
proposed  to be  disposed of by such  Investors  pursuant  to such  Registration
Statement  will not adversely  affect the offering  price per share or otherwise
adversely affect the success of such offering.

                  Notwithstanding  anything to the contrary, if the Registration
Statement for which the Company gives notice is for an underwritten offering and
the  managing  underwriters  determine  in good faith  that the total  amount of
shares of Common  Stock  proposed to be included in such  offering is such as to
adversely affect the offering price per share or otherwise  adversely affect the
success of such offering,  then (without reducing the amount of shares of Common
Stock to be  included  in such  Registration  Statement  for the  account of the
Company or any holder of Common Stock exercising "demand"  registration  rights)
the  amount  of  shares  of Common  Stock to be  included  in such  Registration
Statement for the account of the Investors  shall be (i) reduced (pro rata among
the Investors (to the extent they each shall have requested,  in accordance with
the foregoing,  inclusion in such offering) on the basis of the relative  number
of shares of Common  Stock so  requested  by them to be  included) to the extent
necessary  to reduce  the total  amount of  Common  Stock of the  Company  to be
included in such offering to the amount recommended by such managing underwriter
or  (ii)  excluded  in  their  entirety  if  so  recommended  by  such  managing
underwriter.

                  All customary, reasonable and necessary expenses in connection
with the preparation of any registration  statement and related  prospectus with
respect to which the Investors have been granted registration rights pursuant to
the Holders Agreement,  including,  without limitation,  (i) any accounting fees
incurred by the Company  (including,  without  limitation,  the  expenses of any
audit and/or "comfort" letter) and filing fees (including,  without  limitation,
expenses  associated  with filings  required to be made with the  Securities and
Exchange  Commission),  (ii)  "blue  sky"  fees and  expenses,  (iii)  printing,
engraving  and  duplicating  expenses of the Company,  (iv)  transfer  agent and
listing fees and (v) the reasonable  fees and expenses of not more than one firm
of  counsel   representing   all  Investors  shall  be  borne  by  the  Company.
Notwithstanding  the  foregoing,   in  no  event  shall  the  Company  bear  any
underwriting  discounts,  commissions or fees attributable to the sale of shares
of Common Stock held by the Investors.




                                       36
<PAGE>


                              TERMS OF THE OFFERING

General

                  The  Company  is  hereby  offering  for sale up to  $5,000,000
principal amount of the Company 9% Convertible  Subordinated Notes due 2003. The
Company will sell the Notes on its own behalf.  The Offering  will  terminate on
March 31, 1999,  unless extended by the Company.  The Company reserves the right
to reject any subscription for any reason or for no reason.  Subscriptions  will
be accepted by the Company only from investors determined by the Company, in its
sole   discretion,   to  be  suitable   investors  (see  "Investor   Suitability
Requirements").

                  There is no minimum  subscription  required in connection with
the Offering.

Subscription Procedures and Payments

                  Persons who desire to  subscribe  for Notes should send to the
Company at 645 Madison Avenue,  New York, New York 10022,  Attention:  Robert F.
Tannenhauser, the following documents:

            (a)      two executed copies of the Subscription Agreement;

            (b)      one executed copy of the Holders' Agreement; and

            (c)  a  check  in  the  principal   amount  of  Notes
     subscribed for, payable to the order of the Company.

The Company will deliver the Notes within three  business days of the deliveries
described above, provided that the Company, in its sole discretion, has accepted
the subscription for the Notes, and the date of such delivery will be the "Issue
Date" with respect to such Notes.

Depositing of Funds

                  All payments made relating to subscriptions shall be deposited
as soon as practicable and held by the Company until the earlier to occur of (i)
the acceptance of such  subscriptions  by the Company or (ii) the termination of
the Offering.

                  Funds  deposited may be withdrawn until the acceptance of such
subscriptions  by the Company.  Following a termination of the Offering,  or the
rejection  of a  subscription  by the Company in its sole  discretion,  all such
funds will be returned  to the  investors  without  interest.  The Company  will
evaluate, and at its sole election, accept,  subscriptions for Notes as they are
received  in  accordance  with  this  Memorandum.   Upon  the  acceptance  of  a
subscription by the Company,  all of the funds  pertaining to that  subscription
will be paid to the Company.

Restrictions on Transfer

                  There is no public  market for the Notes and none is  expected
to develop in the  foreseeable  future.  Neither the Notes nor the Common  Stock


                                       37
<PAGE>

(except  pursuant  to the  Holder's  Agreement)  will be  registered  under  the
Securities Act or applicable state securities laws. Consequently,  the Notes and
the  Common  Stock  may not be  resold  unless  they are  registered  under  the
Securities Act and applicable state  securities laws, or unless  exemptions from
such registration requirements are available. In addition, Investors should note
that all transfers  will be subject to the approval of the Board of Directors of
the Company  pursuant to the  Stockholders'  Agreement,  which  approval  may be
withheld in the sole  discretion of the Board of Directors.  See "Risk Factors -
No Public Market the Notes; Illiquidity of Investment."


                        INVESTOR SUITABILITY REQUIREMENTS

General

                  Investment  in the  Notes  involves  significant  risk  and is
suitable  only for  persons  of  adequate  financial  means who have no need for
liquidity with respect to this  investment and who can bear the economic risk of
a  complete  loss of their  investment.  The  Offering  made  hereby  relies  on
exemptions  from  the  registration  requirements  of  the  Securities  Act  and
applicable state securities laws and regulations.

                  The suitability  standards  discussed below represent  minimum
suitability  standards  for  prospective  investors.  The  satisfaction  of such
standards by a prospective investor does not necessarily mean that the Notes are
a suitable investment for such prospective  investor.  Prospective investors are
encouraged to consult their personal  financial advisors to determine whether an
investment in the Notes is appropriate. The Company may reject subscriptions, in
whole or in part, in its sole discretion.

                  The Company will require each investor to represent in writing
that,  among other  things,  by reason of the  investor's  business or financial
experience  or that of the  investor's  professional  advisor,  the  investor is
capable of evaluating  the merits and risks of an investment in the Notes and of
protecting its own interests in connection with the transaction; the investor is
acquiring the Notes for its own account, for investment only and not with a view
toward the resale or distribution  thereof, the investor is aware that the Notes
have not been registered  under the Securities Act or any state  securities laws
and that transfer thereof is restricted by the Securities Act,  applicable state
securities  laws  and  the  stock  purchase  agreement  to be  entered  into  in
connection  with the  purchase of the Notes;  the investor is aware of the stock
purchase  agreement;  the  investor  is aware of the absence of a market for the
Notes; and such investor meets the suitability requirements set forth below.

Suitability

                  Subscriptions  will  be  accepted  only  from  investors  that
qualify as  "accredited  investors",  as defined in Rule 501(a) of  Regulation D
under the Securities  Act. Each accredited  investor must  demonstrate the basis
for such  qualification.  To be an  accredited  investor,  an investor must fall
within any of the following  categories at the time of the sale of Notes to that
investor:

                  (1)      a  bank  as  defined   in  Section   3(a)(2)  of  the


                                       38
<PAGE>

                           Securities Act, or a savings and loan  association or
                           other institution as defined in Section 3(a)(5)(A) of
                           the Securities Act,  whether acting in its individual
                           or fiduciary capacity;  a broker or dealer registered
                           pursuant to Section 15 of the Securities Exchange Act
                           of 1934;  an insurance  company as defined in Section
                           2(13) of the  Securities  Act; an investment  company
                           registered  under the Investment  Company Act of 1940
                           or a  business  development  company  as  defined  in
                           Section  2(a)(48)  of  that  Act;  a  Small  Business
                           Investment  Company  licensed  by the  United  States
                           Small Business Administration under Section 301(c) or
                           (d) of the Small  Business  Investment Act of 1953; a
                           plan  established  and  maintained  by a  state,  its
                           political    subdivisions,    or   any    agency   or
                           instrumentality   of  a   state   or  its   political
                           subdivisions,  for the benefit of its  employees,  if
                           such plan has total  assets in excess of $5  million;
                           an  employee  benefit  plan within the meaning of the
                           Employee  Retirement  Income Security Act of 1974, if
                           the investment  decision is made by a plan fiduciary,
                           as  defined in  Section  3(21) of that Act,  which is
                           either  a  bank,   savings   and  loan   association,
                           insurance company, or registered  investment adviser,
                           or if the  employee  benefit plan has total assets in
                           excess of $5  million  or, if a  self-directed  plan,
                           with the investment  decisions made solely by persons
                           that are accredited investors;

                  (2)      a private business  development  company as defined
                           in Section 202(a)(22) of the Investment  Advisers Act
                           of 1940;

                  (3)      an organization described in Section 501(c)(3) of the
                           Internal  Revenue  Code of  1986,  as  amended,  or a
                           corporation, Massachusetts or similar business trust,
                           or partnership,  not formed for the specific  purpose
                           of  acquiring  shares of  Common  Stock,  with  total
                           assets in excess of $5,000,000;

                  (4)      a director or executive officer of the Company;

                  (5)      a natural  person  whose net worth,  individually  or
                           together with that person's spouse, currently exceeds
                           $1,000,000;

                  (6)      a natural  person who had an  individual  income (not
                           including such person's spouse's income) in excess of
                           $200,000 in 1997 and 1998,  or joint income with such
                           person's  spouse  in excess  of  $300,000  in each of
                           those years, and who reasonably  expects to reach the
                           same income level in 1999;

                  (7)      a trust with total assets in excess of $5,000,000 not
                           formed for the specific  purpose of acquiring  shares
                           of Common  Stock,  whose  purchase  is  directed by a
                           person  having  such   knowledge  and  experience  in
                           financial  and  business  matters  that  he or she is
                           capable of evaluating  the merits and risks  entailed
                           in the purchase of shares of Common Stock; or

                  (8)      an entity in which all of the equity owners are
                           Accredited Investors.

                                       39
<PAGE>

                  Each investor may be required to make certain  representations
in a Subscription Agreement (Exhibit B hereto) in order to assist the Company in
determining whether or not the investor is an Accredited Investor.  In addition,
the Company may require investors to supply additional  information with respect
to  the  suitability  of the  investment  for  such  investor.  No  Subscription
Agreement will be accepted by the Company  unless the Company  believes that the
investor is an Accredited Investor. The Company reserves the right to reject any
subscription  in whole or in part,  in each case in the sole  discretion  of the
Company.





              Addendum to Confidential Private Placement Memorandum







                          BLC FINANCIAL SERVICES, INC.

                   9% Convertible Subordinated Notes Due 2003



                  This  Addendum,  dated  August  19,  1999 to the  Confidential
Private  Placement  Memorandum (this "Addendum") is supplementary to, and should
be read in conjunction  with, the  Confidential  Private  Placement  Memorandum,
dated  February 1, 1999 (the "Offering  Memorandum"),  issued in relation to the
issuance  of 9%  Convertible  Subordinated  Notes Due 2003 (the  "Notes") by BLC
Financial  Services,  Inc. (the  "Company"),  upon the terms and  conditions set
forth in the Offering Memorandum,  as the same may be amended from time to time.
Capitalized  terms used herein shall have the  meanings  ascribed to them in the
Offering Memorandum unless otherwise defined in this Addendum.

                  This  Addendum  modifies,  amends,  revises  and  supplements,
effective as of August 19,  1999,  the  following  terms and  provisions  of the
Offering Memorandum:

Conversion Price

                  The  Conversion  Price,  as defined  and used in the  Offering
Memorandum,  including,  without  limitation,  on the cover page of the Offering
Memorandum  and in the  sections  entitled  "Summary  - The  Offering - Optional
Redemption" and "Description of the Notes - Optional  Conversion",  with respect
to any Notes of a Holder  shall be deemed  to be equal to the  greater  of (i) $
2.75 and (ii) 130% of the  average  of the  Market  Price per share for the five
Business Days  immediately  preceding the date of the  subscription  executed by
such Holder for such Notes as accepted by the Company.

Termination Date of Offering

                  The Offering  will  terminate  on December  31,  1999,  unless
extended by the Company.


Use of Proceeds

                  In addition to the use of proceeds  described  in the sections
entitled "Summary - Use of Proceeds" and "Use of Proceeds",  the Company may pay
to Sidney Yoskowitz,  an amount up to 1% of the gross proceeds to the Company of
the Offering, as compensation for services in connection with the Offering.


                                       1
<PAGE>


Certain Transactions

                  The  following   disclosure  is  included  under  the  section
entitled "Certain Transactions":


                  "Grant of Certain Warrants

                  The Company has granted to Sidney  Yoskowitz,  as compensation
for services in connection with the Offering, warrants to purchase 50,000 shares
of Common Stock of the Company at an exercise price of $2.75 per share."


                 INCORPORATION OF CERTAIN DOCUMENTS BY REFERENCE

                  The  Company's  Annual Report on Form 10-K for the fiscal year
ended June 30, 1998 and  Quarterly  Reports on Form 10-Q for the fiscal  quarter
ended September 30, 1998,  December 31, 1998 and March 31, 1999, copies of which
have been furnished  herewith and have been filed with the Commission  (File No-
18185), are hereby incorporated by reference in the Offering Memorandum.

                  All documents filed by the Company  pursuant to Section 13(a),
13(c), 14 or 15(d) of the Exchange Act after the date of the Offering Memorandum
and prior to the termination of the Offer contemplated hereby shall be deemed to
be incorporated by reference in the Offering  Memorandum and to be a part hereof
from the date of filing of such documents. Any statement contained in a document
incorporated by reference or deemed to be incorporated by reference herein shall
be  deemed  to be  modified  or  superseded  for all  purposes  of the  Offering
Memorandum  to  the  extent  that  a  statement   contained  herein  or  in  any
subsequently  filed  document  which  also  is  incorporated  or  deemed  to  be
incorporated by reference herein modifies or supersedes such statement. Any such
statement so modified or superseded  shall not be deemed,  except as so modified
or superseded, to constitute a part of the Offering Memorandum.

                  The Company will provide without charge to each person to whom
a copy of the Offering  Memorandum has been delivered,  including any beneficial
owner,  on the written or oral request of such person,  a copy of any and all of
the documents  referred to above which have been or may be  incorporated  in the
Offering Memorandum by reference, other than exhibits to such documents,  unless
such exhibits are specifically  incorporated by reference therein.  Requests for
such copies  should be  directed to the  Corporate  Secretary  of BLC  Financial
Services,  Inc. at its  principal  executive  offices,  which are located at 645
Madison Avenue, New York, New York 10022 (telephone number (212) 751-5626).

                                       2
<PAGE>

                  THE NOTES AND THE COMMON STOCK ISSUABLE UPON THEIR  CONVERSION
OFFERED  HEREBY HAVE NOT BEEN  REGISTERED  UNDER THE  SECURITIES ACT OF 1933, AS
AMENDED (THE "SECURITIES ACT"), OR APPLICABLE STATE SECURITIES LAWS, NOR HAS THE
UNITED  STATES  SECURITIES  AND  EXCHANGE  COMMISSION  OR ANY  STATE  REGULATORY
AUTHORITY  PASSED UPON THE ACCURACY OR ADEQUACY OF THIS  MEMORANDUM  OR ENDORSED
THE MERITS OF THE OFFERING MADE HEREBY.  ANY  REPRESENTATION  TO THE CONTRARY IS
UNLAWFUL.  THE SECURITIES ARE OFFERED PURSUANT TO EXEMPTIONS PROVIDED BY SECTION
4(2) OF THE SECURITIES ACT,  REGULATION D THEREUNDER,  CERTAIN STATE  SECURITIES
LAWS AND  CERTAIN  RULES  AND  REGULATIONS  PROMULGATED  PURSUANT  THERETO.  THE
SECURITIES MAY NOT BE  TRANSFERRED IN THE ABSENCE OF ANY EFFECTIVE  REGISTRATION
STATEMENT UNDER THE SECURITIES ACT AND ANY APPLICABLE  STATE  SECURITIES LAWS OR
AN  OPINION OF COUNSEL  ACCEPTABLE  TO THE  COMPANY  AND ITS  COUNSEL  THAT SUCH
REGISTRATION IS NOT REQUIRED.

                  This Addendum does not constitute, and may not be used for the
purposes of, an offer or  solicitation  by anyone in any  jurisdiction  in which
such  offer or  solicitation  is not  authorized  or to any person to whom it is
unlawful  to make such offer or  solicitation,  and no action is being  taken to
permit an offering  of the Notes of the  distributions  of this  Addendum in any
jurisdiction where such action is required.

                  ---------------------------------------------

                          BLC FINANCIAL SERVICES, INC.
                               645 Madison Avenue
                            New York, New York 10022
                                 (212) 751-5626





The date of this Addendum is August 19, 1999


                                       3
<PAGE>


THIS  PLACEMENT  MEMORANDUM IS NOT TO BE SHOWN OR GIVEN TO ANY PERSON OTHER THAN
THE PERSON  WHOSE  NAME  APPEARS  BELOW AND IT IS NOT TO BE COPIED OR  OTHERWISE
REPRODUCED IN ANY MANNER  WHATSOEVER.  FAILURE TO COMPLY WITH THIS DIRECTIVE CAN
RESULT IN A VIOLATION OF THE SECURITIES ACT OF 1933, AS AMENDED (THE "SECURITIES
ACT").

                           BUSINESS LOAN CENTER, INC.

       BUSINESS LOAN CENTER SBA LOAN-BACKED ADJUSTABLE RATE CERTIFICATES,
                                  SERIES 1998-1

                       $24,316,729.85 Class A Certificates

                        CONFIDENTIAL PLACEMENT MEMORANDUM

                                December 28, 1998

The United States Small Business  Administration  (the "SBA") neither guarantees
the Certificates  offered hereby, the beneficial ownership interest in the Trust
Fund  represented  thereby or the  Unguaranteed  Interest  in the SBA Loans that
constitute  the assets of such Trust  Fund,  nor does the SBA have any direct or
indirect obligation to the Trust Fund or the Certificateholders. The SBA has not
approved or disapproved of the  Certificates and the SBA has not passed upon the
accuracy or adequacy of this Confidential Placement Memorandum.

This  numbered  copy is for the  exclusive  use of the person named  below,  and
should be returned to Rothschild Inc. immediately upon request.

- -------------------------                           -----------------------
         Name                                       Copy No. (Shown in Red)

If the above  number does not appear in red,  there is a  presumption  that this
Placement  Memorandum has been improperly  reproduced and  circulated,  in which
case Rothschild Inc. and Business Loan Center,  Inc. disclaim any responsibility
for its contents and use.

No  person  has  been  authorized  to  give  any  information  or  to  make  any
representations  other than those contained in this Placement Memorandum and, if
given or made, such information or representations  must not be relied upon. The
delivery  of this  Placement  Memorandum  at any time  does not  imply  that the
information  contained  herein is correct as of any time subsequent to its date,
or that there has been no change in the matters discussed herein.

The Class A  Certificates  are being  offered by the  Placement  Agent only to a
limited number of "Qualified Institutional Buyers" as defined in Rule 144A under
the Securities Act and institutional  "Accredited  Investors" as defined in Rule
501(a)(1)-(3)  or (7) under the  Securities  Act,  that are  willing and able to
conduct an independent investigation of the risks involved with ownership of the
Class A Certificates.

The information  contained  herein is confidential  and may not be reproduced in
whole or in part.  Rothschild  Inc. and Business Loan Center,  Inc.  will,  upon
request, make available such other information as may be reasonably requested.

                                 ROTHSCHILD INC.
                                 Placement Agent



<PAGE>


                        CONFIDENTIAL PLACEMENT MEMORANDUM

                           BUSINESS LOAN CENTER, INC.

       BUSINESS LOAN CENTER SBA LOAN-BACKED ADJUSTABLE RATE CERTIFICATES,
                                  SERIES 1998-1

                       $24,316,729.85 Class A Certificates

                  The  Class  A  Certificates   offered  hereby  (the  "Class  A
Certificates") evidence the senior beneficial ownership interest in a trust fund
(the "Trust Fund")  created by Business Loan Center,  Inc. (the  "Seller").  The
Trust  Fund  consists  primarily  of the  right to  receive  payments  and other
recoveries  attributable to certain  unguaranteed  interests (the  "Unguaranteed
Interests")  in a pool of  loans  (collectively,  the  "SBA  Loans")  which  are
partially guaranteed by the U.S. Small Business  Administration (the "SBA"). The
Unguaranteed  Interests in additional SBA Loans (the "Subsequent SBA Loans") may
be  purchased  by the Trust from the  Seller  from time to time on or before the
close of  business  on March 26,  1999 from  funds,  if any,  on  deposit in the
Pre-Funding  Account. On the Closing Date (as defined herein), an aggregate cash
amount  of  approximately  $5,000,000  will be  deposited  into the  Pre-Funding
Account.

                  Except for less than  approximately  1.0% of the SBA Loans (by
principal  balance of Unguaranteed  Interests as of the Statistical  Calculation
Date),  each SBA Loan  was,  and  each  Subsequent  SBA  Loan  will  have  been,
originated by the Seller in accordance with the Seller's  underwriting  criteria
described in this Placement  Memorandum  under "The SBA Loan Lending  Program of
the Seller-Underwriting  Criteria for SBA ss. 7(a) Loans." The SBA Loans will be
serviced by the Seller (in such capacity, the "Servicer").

                  In  addition  to the Class A  Certificates,  the Trust Fund is
issuing Class B Certificates  (the "Class B Certificates"  and together with the
Class A Certificates,  the "Certificates").  The Class B Certificates  initially
will be transferred to and held by a special  purpose entity owned by the Seller
and are not being offered  hereby.  The Class B Certificates  are subordinate to
the Class A Certificates to the extent described herein.

                  The  Certificates  will be issued  pursuant  to a Pooling  and
Servicing  Agreement,  dated as of December 23, 1998 (the "Agreement"),  between
the Seller and Marine  Midland Bank, as trustee (the  "Trustee").  Interest will
accrue on the Certificates at an adjustable rate as described herein.

                  SEE "RISK FACTORS" HEREIN FOR A DESCRIPTION OF CERTAIN FACTORS
THAT  SHOULD BE  CONSIDERED  IN  CONNECTION  WITH AN  INVESTMENT  IN THE CLASS A
CERTIFICATES.


                  This  Placement  Memorandum  has been  prepared  by the Seller
solely for the purpose of offering the Class A  Certificates  described  herein,
and has been  reviewed  and  approved by the Seller.  Rothschild  Inc.  makes no
representation  as to its  accuracy  or  completeness.  Except  as  specifically
indicated,  no information is included  herein that relates to events  occurring
after the date hereof. The information  contained herein is confidential and may
not be  reproduced  in whole or in part.  The Seller will,  upon  request,  make
available such other information as may be reasonably requested.



                                      -2-
<PAGE>



                  No person has been  authorized to give any  information  or to
make any representations other than those contained in this Placement Memorandum
and, if given or made, such  information or  representations  must not be relied
upon.  This  Placement  Memorandum  does  not  constitute  an offer to sell or a
solicitation  of an offer to buy the Class A  Certificates  to any person in any
state or other jurisdiction in which such offer would be unlawful.  The delivery
of this Placement  Memorandum at any time does not imply that information herein
is correct as of any time subsequent to its date.

                  THE CLASS A  CERTIFICATES  DO NOT  REPRESENT AN INTEREST IN OR
OBLIGATION OF THE SELLER OR ANY OF ITS AFFILIATES. THE CLASS A CERTIFICATES WILL
NOT BE SAVINGS  ACCOUNTS OR DEPOSITS AND, EXCEPT FOR THE EXCESS SPREAD,  NEITHER
THE CLASS A CERTIFICATES  NOR THE UNDERLYING  UNGUARANTEED  INTERESTS OF THE SBA
LOANS WILL BE INSURED OR  GUARANTEED BY THE SBA, THE FEDERAL  DEPOSIT  INSURANCE
CORPORATION  OR ANY OTHER  GOVERNMENTAL  AGENCY.  NEITHER  THE SBA NOR ANY OTHER
GOVERNMENTAL AGENCY HAS PASSED UPON THE ACCURACY OF THE INFORMATION CONTAINED IN
THIS PLACEMENT MEMORANDUM.

                  THE   OBLIGATIONS   OF  THE   PARTIES   TO  THE   TRANSACTIONS
CONTEMPLATED  HEREIN ARE SET FORTH IN AND WILL BE GOVERNED BY CERTAIN  DOCUMENTS
DESCRIBED HEREIN, AND ALL OF THE STATEMENTS AND INFORMATION CONTAINED HEREIN ARE
QUALIFIED  IN THEIR  ENTIRETY BY  REFERENCE TO SUCH  DOCUMENTS.  THIS  PLACEMENT
MEMORANDUM  CONTAINS  SUMMARIES,  WHICH THE SELLER  BELIEVES TO BE ACCURATE,  OF
CERTAIN OF THESE  DOCUMENTS,  BUT FOR A COMPLETE  DESCRIPTION  OF THE RIGHTS AND
OBLIGATIONS  SUMMARIZED  THEREIN,   REFERENCE  IS  HEREBY  MADE  TO  THE  ACTUAL
DOCUMENTS, COPIES OF WHICH ARE AVAILABLE FROM ROTHSCHILD INC.

                  THE CLASS A CERTIFICATES HAVE NOT BEEN APPROVED OR DISAPPROVED
BY THE SECURITIES AND EXCHANGE  COMMISSION,  ANY STATE SECURITIES  COMMISSION OR
ANY OTHER REGULATORY AUTHORITY, NOR HAVE ANY OF THE FOREGOING AUTHORITIES PASSED
UPON OR ENDORSED THE MERITS OF THIS OFFERING OR THE ACCURACY OR ADEQUACY OF THIS
PLACEMENT MEMORANDUM. ANY REPRESENTATION TO THE CONTRARY IS UNLAWFUL.

                  THIS  MEMORANDUM  DOES  NOT  CONSTITUTE  AN OFFER TO SELL OR A
SOLICITATION  OF AN  OFFER  TO  BUY  ANY  SECURITIES  OTHER  THAN  THE  CLASS  A
CERTIFICATES  OFFERED  HEREBY,  OR AN OFFER OF SUCH CLASS A CERTIFICATES  TO ANY
PERSON IN ANY STATE OR OTHER JURISDICTION IN WHICH SUCH OFFER WOULD BE UNLAWFUL.

                  IT IS EXPECTED THAT INVESTORS INTERESTED IN PURCHASING CLASS A
CERTIFICATES WILL CONDUCT THEIR OWN INDEPENDENT INVESTIGATION OF THE RISKS POSED
BY AN INVESTMENT IN THE CLASS A CERTIFICATES.

                  THE CLASS A  CERTIFICATES  WILL BE OFFERED ONLY TO  "QUALIFIED
INSTITUTIONAL  BUYERS"  (AS  DEFINED IN RULE 144A UNDER THE  SECURITIES  ACT) OR
OTHER  INSTITUTIONAL  INVESTORS THAT ARE  "ACCREDITED  INVESTORS" (AS DEFINED IN
RULE  501(a)(1)-(3)  OR (7) UNDER  THE  SECURITIES  ACT) TO WHOM THIS  PLACEMENT
MEMORANDUM HAS BEEN FURNISHED,  AND WILL NOT BE REGISTERED  UNDER THE SECURITIES
ACT OR ANY STATE SECURITIES OR "BLUE SKY" LAWS AND ARE BEING OFFERED AND SOLD IN


                                      -3-
<PAGE>

RELIANCE UPON AN EXEMPTION FROM THE REGISTRATION  REQUIREMENTS OF THE SECURITIES
ACT AND SUCH  LAWS,  IN  PARTICULAR  THAT  PROVIDED  BY  SECTION  4(2) UNDER THE
SECURITIES  ACT. EACH PURCHASER OF A CLASS A CERTIFICATE  WILL BE DEEMED TO HAVE
MADE CERTAIN REPRESENTATIONS AND AGREEMENTS AS DESCRIBED HEREIN UNDER "NOTICE TO
INVESTORS." THERE IS NO MARKET FOR THE CLASS A CERTIFICATES BEING OFFERED HEREBY
AND THERE IS NO ASSURANCE THAT ONE WILL DEVELOP. RESALES OF CLASS A CERTIFICATES
MAY BE MADE  ONLY  (1) IN  CERTIFICATED  FORM (A) TO A  PERSON  THAT THE  SELLER
REASONABLY  BELIEVES IS A QUALIFIED  INSTITUTIONAL BUYER AS DEFINED IN RULE 144A
UNDER THE  SECURITIES  ACT THAT  PURCHASES FOR ITS OWN ACCOUNT OR THE ACCOUNT OF
ANOTHER QUALIFIED  INSTITUTIONAL  BUYER TO WHOM NOTICE IS GIVEN THAT THE RESALE,
PLEDGE OR  TRANSFER  IS BEING  MADE IN  RELIANCE  ON RULE  144(A),  OR (B) TO AN
INSTITUTIONAL  "ACCREDITED  INVESTOR"  AS DEFINED IN RULE  501(a)(1)-(3)  OR (7)
UNDER THE SECURITIES ACT, IN EACH CASE,  SUBJECT TO THE  REQUIREMENTS  DESCRIBED
HEREIN  CONCERNING THE DELIVERY TO THE TRUSTEE OF A CERTIFICATION  OR OPINION OF
COUNSEL,  (2) PURSUANT TO ANOTHER  EXEMPTION  AVAILABLE UNDER THE SECURITIES ACT
AND IN ACCORDANCE WITH ANY APPLICABLE  STATE SECURITIES LAWS, OR (3) PURSUANT TO
A VALID  REGISTRATION  STATEMENT.  ALL TRANSFERS OF THE CLASS A CERTIFICATES ARE
SUBJECT TO CERTAIN OTHER RESTRICTIONS AS DESCRIBED HEREIN.

                  THIS PLACEMENT MEMORANDUM IS DELIVERED ON A CONFIDENTIAL BASIS
FOR USE SOLELY IN CONNECTION WITH AN OFFERING EXEMPT FROM REGISTRATION UNDER THE
SECURITIES  ACT  AND  ANY  APPLICABLE  STATE  SECURITIES  LAWS,  AND  MAY NOT BE
REPRODUCED OR USED,  IN WHOLE OR IN PART,  FOR ANY OTHER PURPOSE OR FURNISHED TO
ANY OTHER PERSON.

                  PROSPECTIVE INVESTORS ARE NOT TO CONSTRUE THE CONTENTS OF THIS
PLACEMENT  MEMORANDUM OR ANY PRIOR OR SUBSEQUENT  COMMUNICATIONS FROM THE TRUST,
THE SELLER, ANY AFFILIATE THEREOF OR ANY OF THEIR OFFICERS,  EMPLOYEES OR AGENTS
AS INVESTMENT, LEGAL, ACCOUNTING,  REGULATORY OR TAX ADVICE. PRIOR TO PURCHASING
ANY CLASS A  CERTIFICATE,  A PROSPECTIVE  PURCHASER  SHOULD CONSULT WITH ITS OWN
LEGAL,  BUSINESS,  ACCOUNTING,  REGULATORY  AND TAX  ADVISERS TO  DETERMINE  THE
APPROPRIATENESS AND CONSEQUENCES OF AN INVESTMENT IN THE CLASS A CERTIFICATES IN
ITS  SPECIFIC  CIRCUMSTANCES  AND  ARRIVE AT AN  INDEPENDENT  EVALUATION  OF THE
INVESTMENT  BASED  ON,  AMONG  OTHER  THINGS,  ITS  OWN  VIEWS  AS TO THE  RISKS
ASSOCIATED  WITH THE SBA  LOANS,  WHICH  WILL  AFFECT  THE RETURN ON THE CLASS A
CERTIFICATES.

                  NOTICE TO NEW  HAMPSHIRE  RESIDENTS:  NEITHER  THE FACT THAT A
REGISTRATION  STATEMENT OR AN  APPLICATION  FOR LICENSE HAS BEEN FILED UNDER NEW
HAMPSHIRE REVISED STATUTES ANNOTATED, CHAPTER 421-B ("RSA 421-B") WITH THE STATE
OF NEW  HAMPSHIRE  NOR THE FACT THAT A SECURITY IS  EFFECTIVELY  REGISTERED OR A
PERSON IS LICENSED IN THE STATE OF NEW  HAMPSHIRE  CONSTITUTES  A FINDING BY THE
SECRETARY OF STATE OF THE STATE OF NEW HAMPSHIRE  THAT ANY DOCUMENT  FILED UNDER
RSA 421-B IS TRUE,  COMPLETE AND NOT  MISLEADING.  NEITHER ANY SUCH FACT NOR THE
FACT THAT AN EXEMPTION OR EXCEPTION IS AVAILABLE FOR A SECURITY OR A TRANSACTION
MEANS  THAT THE  SECRETARY  OF STATE HAS  PASSED  IN ANY WAY UPON THE  MERITS OR
QUALIFICATIONS OF, OR RECOMMENDED OR GIVEN APPROVAL TO, ANY PERSON,  SECURITY OR


                                      -4-
<PAGE>

TRANSACTION.  IT IS UNLAWFUL TO MAKE,  OR CAUSE TO BE MADE,  TO ANY  PROSPECTIVE
PURCHASER,   CUSTOMER  OR  CLIENT  ANY  REPRESENTATION   INCONSISTENT  WITH  THE
PROVISIONS OF THIS PARAGRAPH.

                  No  election  will be made to treat the Trust Fund as a REMIC.
It is expected that the Trust Fund will be  classified as a "grantor  trust" for
federal  income tax purposes.  See "Material  Federal  Income Tax  Consequences"
herein.

                  The Class A  Certificates  are offered  subject to prior sale,
withdrawal,  cancellation or modification  without notice.  It is a condition to
their offering that the Class A Certificates  receive the rating set forth under
"SUMMARY OF MEMORANDUM - Rating" herein and that certain other legal  conditions
are met.

                  THERE MAY BE RESTRICTIONS ON THE ABILITY OF CERTAIN INVESTORS,
INCLUDING DEPOSITORY INSTITUTIONS, EITHER TO PURCHASE CLASS A CERTIFICATES OR TO
PURCHASE CLASS A CERTIFICATES  REPRESENTING MORE THAN A SPECIFIED  PERCENTAGE OF
THE  INVESTOR'S  ASSETS.  INVESTORS  SHOULD  CONSULT THEIR OWN LEGAL ADVISORS IN
DETERMINING WHETHER AND TO WHAT EXTENT THE CLASS A CERTIFICATES CONSTITUTE LEGAL
INVESTMENTS FOR SUCH INVESTORS.

                  It is expected  that  delivery  of the Class A  Certificates
will be made in certificated form on or about December 30, 1998.



                                      -5-
<PAGE>



                              AVAILABLE INFORMATION

         To  permit  compliance  with  Rule 144A  under  the  Securities  Act in
connection  with the sales of the Class A  Certificates,  the  Servicer  will be
required under the Pooling and Servicing  Agreement,  for so long as any Class A
Certificate  is a  "restricted  security"  within the meaning of Rule  144(a)(3)
under the  Securities  Act,  to provide,  upon  request of a holder of a Class A
Certificate,  to such  holder and a  prospective  purchaser  designated  by such
holder,  the information which is required to be delivered under Rule 144A(d)(4)
under the Securities Act.


                           Business Loan Center, Inc.

                                December 28, 1998



                                      -6-
<PAGE>


                                TABLE OF CONTENTS

                                                               Page

SUMMARY OF MEMORANDUM......................................       8

RISK FACTORS...............................................      28

USE OF PROCEEDS............................................      34

THE SBA LOAN POOL..........................................      34

THE SBA LOAN PROGRAM.......................................      57

YIELD, MATURITY AND PREPAYMENT CONSIDERATIONS..............      58

THE SELLER.................................................      61

THE SBA LOAN LENDING PROGRAM OF THE SELLER.................      62

DESCRIPTION OF THE AGREEMENT AND THE CERTIFICATES..........      69

THE TRUSTEE................................................      88

CERTAIN LEGAL MATTERS RELATING TO THE SBA LOANS............      89

MATERIAL FEDERAL INCOME TAX CONSEQUENCES...................      93

ERISA CONSIDERATIONS.......................................      98

PLACEMENT..................................................     102

NOTICE TO INVESTORS........................................     102

LEGAL INVESTMENT...........................................     104

RATING.....................................................     104

LEGAL MATTERS..............................................     104

FINANCIAL INFORMATION......................................     104

INDEX OF PRINCIPAL TERMS...................................     106

CERTAIN DEFINITIONS........................................     110





                                       -7-
<PAGE>





                              SUMMARY OF MEMORANDUM

                  The  following  summary is  qualified  in its entirety by more
detailed  information   appearing  elsewhere  in  this  Confidential   Placement
Memorandum (the "Memorandum").  Capitalized terms used but not defined elsewhere
in this  Memorandum  have the  meanings  assigned to such terms  under  "Certain
Definitions." Unless otherwise noted, all statistical percentages and all dollar
amounts in this Memorandum are measured by the aggregate  principal  balances of
the SBA Loans, the Unguaranteed  Interests or the Guaranteed  Interests (each as
defined below under "--Trust Fund Assets"),  as the case may be, at the close of
business on the  Statistical  Calculation  Date (as defined below under "--Trust
Fund Assets").

Securities..................     Business Loan Center SBA Loan-Backed Adjustable
                                 RateCertificates,  Series 1998-1,  Class A (the
                                 "Class   A   Certificates)."    The   Class   A
                                 Certificates  will be  issued  in an  aggregate
                                 initial  principal amount (the "Initial Class A
                                 Certificate Principal Amount") of approximately
                                 $24,316,729.85.

                                 In  addition to the Class A  Certificates,  the
                                 Trust Fund is issuing Class B Certificates (the
                                 "Class B  Certificates"  and together  with the
                                 Class A Certificates,  the  "Certificates")  in
                                 the  aggregate  initial  principal  amount (the
                                 "Initial   Class  B   Principal   Amount")   of
                                 approximately   $2,114,498.25.   The   Class  B
                                 Certificates  initially  will be transferred to
                                 and held by a special  purpose  entity owned by
                                 the  Seller and are not being  offered  hereby.
                                 Any information contained herein concerning the
                                 Class  B  Certificates   is  included  only  to
                                 provide a better  understanding  of the Class A
                                 Certificates.

                                 The Class B Certificates are subordinate to the
                                 Class A  Certificates  in the right to  receive
                                 payments  of  interest   and   principal.   See
                                 "Description   of   the   Agreement   and   the
                                 Certificates--Flow of Funds" herein.

                                 The    Certificates    represent   the   entire
                                 beneficial  ownership  interest in a trust fund
                                 (the "Trust Fund") formed pursuant to a Pooling
                                 and  Servicing   Agreement  (the   "Agreement")
                                 between  Business Loan Center,  Inc., as seller
                                 and   servicer   of  the  SBA  Loans  (in  such
                                 capacities  the  "Seller"  and the  "Servicer,"
                                 respectively),  and  Marine  Midland  Bank,  as
                                 trustee (the "Trustee").

Denominations.................   The  Class A  Certificates  will be  issued  in
                                 minimum   denominations  of  $100,000  original
                                 principal  amount  and  integral  multiples  of
                                 $1,000 in excess thereof, except that one Class
                                 A   Certificate   may   be   in   a   different
                                 denomination   so   that   the   sum   of   the
                                 denominations   of  all  outstanding   Class  A
                                 Certificates  shall equal the Original  Class A
                                 Certificate   Principal   Balance.    Class   A
                                 Certificates  will be issued in physical  form.
                                 See  "Description  of  the  Agreement  and  the


                                       -8-
<PAGE>

                                 Certificates--Registration     of    Class    A
                                 Certificates" herein.

Trust Fund Assets............    The Trust Fund will  consist  primarily  of the
                                 right  to  receive  all   payments   and  other
                                 recoveries  attributable  to  the  Unguaranteed
                                 Interests (as defined below) in a pool of loans
                                 (the "SBA Loan  Pool")  made to small  business
                                 concerns  pursuant to Section 7(a) of the Small
                                 Business  Act, as amended,  and Title 13 of the
                                 Code  of   Federal   Regulations,   as  amended
                                 ("SBAss.7(a)").  Such  Loans  are  referred  to
                                 herein as either the "SBAss. 7(a) Loans" or the
                                 "SBA   Loans."   The  SBAss.   7(a)  Loans  are
                                 partially guaranteed by the U.S. Small Business
                                 Administration  (the "SBA") pursuant to a Small
                                 Business Administration Loan Guaranty Agreement
                                 (Deferred  Participation) (SBA Form 750), dated
                                 March  27,  1997 and a  Supplemental  Guarantee
                                 Agreement  Preferred  Lender  Program (SBA Form
                                 1347), dated August 1, 1997, (SBA Form 1347) by
                                 and  between  the  Seller  and  the  SBA,   and
                                 pertinent  SBA  regulations  found at 13 C.F.R.
                                 Part 120.

                                 As to any SBA  ss.  7(a)  Loan,  the  right  to
                                 receive the guaranteed portion of the principal
                                 balance thereof  together with interest thereon
                                 at a per annum rate in effect from time to time
                                 (which  rate is less  than the rate paid by the
                                 obligor on the  related  SBA ss. 7(a) Loan (the
                                 "Obligor"))  and  the  fee  (the  "FTA's  Fee")
                                 payable to the SBA's fiscal and transfer  agent
                                 (the  "FTA")  is  referred  to  herein  as  the
                                 "Guaranteed  Interest." With respect to SBA ss.
                                 7(a) Loans for which the  Guaranteed  Interests
                                 were sold in the  secondary  market on or after
                                 September  1, 1993  (unless the related SBA ss.
                                 7(a) Loan was  approved  by the SBA on or after
                                 October  12,  1995)  and  SBA  ss.  7(a)  Loans
                                 approved  by the SBA on or  after  October  12,
                                 1995,  regardless  of whether they were sold in
                                 the secondary  market (the  "Additional Fee SBA
                                 Loans"),  a fee equal to 40 basis  points or 50
                                 basis  points,  respectively,  per annum on the
                                 outstanding  balance of the Guaranteed Interest
                                 of  such   Additional   Fee  SBA   Loans   (the
                                 "Additional Fee") is required to be paid by the
                                 Seller to the SBA. Although such Additional Fee
                                 is  the   responsibility  of  the  Seller,  the
                                 Additional Fee will be funded from the interest
                                 from the  related  Obligor on the SBA ss.  7(a)
                                 Loans.  Accordingly,  any such  Additional  Fee
                                 will  reduce  the  Excess  Spread  (as  defined
                                 herein) on the  related  SBA Loan  which  would
                                 otherwise   have  been   available   as  credit
                                 enhancement   for   the    Certificates.    The
                                 Guaranteed  Interest  varies  from SBA ss. 7(a)
                                 Loan to SBA ss. 7(a) Loan,  is not  included in
                                 the Trust Fund and  Certificateholders  have no
                                 right or interest therein. As described herein,


                                       -9-
<PAGE>

                                 the portion of the principal  guaranteed by the
                                 SBA for each SBA ss. 7(a) Loan varies depending
                                 upon the program  under which such SBA ss. 7(a)
                                 Loan was originated. However, the SBA imposes a
                                 maximum per borrower guaranty of $750,000.  See
                                 "The SBA Loan Program."

                                 Pursuant to policies of the SBA,  the  Servicer
                                 is  required  to retain  for each SBA ss.  7(a)
                                 Loan an amount  equal to 0.60% per annum on the
                                 outstanding  balance of the related  Guaranteed
                                 Interest  (such amount is referred to herein as
                                 the  "Premium  Protection  Fee" for the related
                                 SBA ss. 7(a) Loan). The Premium  Protection Fee
                                 is  not   included   in  the  Trust   Fund  and
                                 Certificateholders  have no right  or  interest
                                 therein.

                                 The  "Unguaranteed  Interest"  will  equal  all
                                 payments and other  recoveries  on such SBA ss.
                                 7(a)  Loan  not   constituting  the  Guaranteed
                                 Interest or the Premium Protection Fee therein.
                                 As stated  above,  the interest  accrued on the
                                 guaranteed  portion of the principal balance of
                                 each SBA ss.  7(a) Loan  exceeds the sum of the
                                 interest   payable   to  the   holder   of  the
                                 Guaranteed Interest, the FTA's Fee, the Premium
                                 Protection   Fee  and,   with  respect  to  the
                                 Additional Fee SBA Loans,  the Additional  Fee.
                                 Such excess  (the  "Excess  Spread"),  which is
                                 guaranteed  by the  SBA  for up to 120  days of
                                 accrued   interest,    is   included   in   the
                                 Unguaranteed  Interest and will be available to
                                 pay interest and principal on the Certificates,
                                 the  Servicing  Fee to the Servicer and to fund
                                 the Spread Account (as defined under  "--Spread
                                 Account"  herein) as described  under "--Spread
                                 Account" herein.

                                 The  "Unguaranteed  Percentage"  will equal the
                                 fraction,   expressed  as  a  percentage,   the
                                 numerator of which is the principal  portion of
                                 the  Unguaranteed  Interest  as of the  Cut-Off
                                 Date  and  the  denominator  of  which  is  the
                                 outstanding  principal  balance of such SBA ss.
                                 7(a)  Loan  as  of  the   Cut-Off   Date.   The
                                 Unguaranteed Percentage for any given loan will
                                 not change over time.

                                 The  "Cut-Off  Date" is (i) with respect to the
                                 Unguaranteed  Interests  relating  to  the  SBA
                                 Loans  transferred  to the Trust on the Closing
                                 Date,  December  23, 1998 and (ii) with respect
                                 to the Unguaranteed  Interests  relating to the
                                 Subsequent Loans, the first day of the month in
                                 which   such    Unguaranteed    Interests   are
                                 transferred  to the Trust (each,  a "Subsequent
                                 Transfer Date").

                                 As of the  close  of  business  on the  Cut-Off
                                 Date,  the  aggregate  principal  amount of the
                                 Unguaranteed  Interests  of the  SBA  ss.  7(a)


                                      -10-
<PAGE>

                                 Loans  expected to be  delivered to the Trustee
                                 on  the  Closing  Date  equaled   approximately
                                 $21,431,228.10  (the  "Original  Pool Principal
                                 Balance").

Seller......................     Business Loan Center,  Inc. (the "Seller") is a
                                 Delaware  corporation with  headquarters in New
                                 York,   New   York.   Except   for  less   than
                                 approximately   1.0%  of  the  SBA   Loans  (by
                                 principal balance of Unguaranteed  Interests as
                                 of the Statistical  Calculation  Date),  all of
                                 the SBAss.  7(a) Loans were  originated  by the
                                 Seller or its  predecessors.  The  Seller  will
                                 deposit  into  the  Trust  Fund  the  right  to
                                 receive the Unguaranteed  Interests (net of the
                                 related   servicing   fee)  in  the  SBA  Loans
                                 originated  or  acquired  by it and  will  make
                                 representations  and warranties with respect to
                                 such SBA Loans.

Servicer....................     Business Loan Center, Inc. will service the SBA
                                 Loans  in  accordance  with  the  terms  of the
                                 Agreement and the SBA Rules and Regulations and
                                 the  Multi-Party  Agreement  (as defined  below
                                 under "--Multi-Party Agreement").

Trustee......................    Marine    Midland   Bank,   a   trust   company
                                 headquartered in Buffalo, New York, will be the
                                 Trustee.  In the  Agreement,  the Trustee  will
                                 agree  to  act  as  successor  servicer  if the
                                 Servicer can no longer serve in such capacity.

Document Custodians..........    The  promissory  notes  evidencing  the SBA ss.
                                 7(a) Loans (the  "Notes") will be held by SBA's
                                 fiscal and transfer agent (the "FTA")  pursuant
                                 to the Multi-Party  Agreement.  The FTA will be
                                 liable  solely to the SBA for the  FTA's  gross
                                 negligence or malfeasance.

                                 All  other  documents  to be  delivered  by the
                                 Seller  with  respect  to the SBA Loans will be
                                 delivered  to and held by the Trustee  pursuant
                                 to  the  Agreement.  See  "Description  of  the
                                 Agreement and the Certificates" herein.

Interest Accrual Period......    With  respect  to  each   Remittance  Date  (as
                                 defined below under  "--Remittance  Date"), the
                                 "Interest  Accrual  Period"  will be the period
                                 commencing   on  the  15th  day  of  the  month
                                 preceding  such  Remittance  Date and ending on
                                 the  14th day of the  month of such  Remittance
                                 Date.   However,   for  the   Remittance   Date
                                 occurring in January  1999,  (which will be the
                                 first  Remittance  Date) the  Interest  Accrual
                                 Period  will be the  period  commencing  on the
                                 Closing Date and ending on January 14, 1999.

Pre-Funding Account...........   On the Closing  Date,  cash in an amount not to
                                 exceed     approximately     $5,000,000    (the
                                 "Pre-Funded  Amount")  will be deposited on the
                                 Closing  Date  into  the  Pre-Funding  Account.


                                      -11-
<PAGE>

                                 Amounts in the Pre-Funding  Account may be used
                                 only (i) to acquire the Unguaranteed  Interests
                                 (net  of  the  related  Servicing  Fee)  in the
                                 Subsequent   SBA   Loans   and   (ii)  to  make
                                 accelerated   payments  of   principal  on  the
                                 Certificates.  During the period (the  "Funding
                                 Period")   from  the  Closing  Date  until  the
                                 earliest of (i) the date on which the amount on
                                 deposit  in the  Pre-Funding  Account,  is less
                                 than $100,000,  (ii) the date on which an Event
                                 of Default  occurs under the Agreement or (iii)
                                 the  close  of  business  on  March  26,  1999,
                                 amounts  will,  from time to time, be withdrawn
                                 from the  Pre-Funding  Account to purchase  the
                                 Unguaranteed  Interests in the  Subsequent  SBA
                                 Loans in  accordance  with the  Agreement.  Any
                                 Pre-Funded  Amount  remaining at the end of the
                                 Funding   Period  will  be   distributed  as  a
                                 principal  prepayment  on the  next  Remittance
                                 Date   to  the   Certificates.   However,   any
                                 Pre-Funded  Amount  remaining  at the  close of
                                 business on March 26, 1999 will be  distributed
                                 as a  principal  prepayment  on March 30,  1999
                                 (the   "Special   Remittance   Date")   to  the
                                 Certificates on a pro rata basis.

Capitalized Interest
Account..................        On the Closing Date,  the Seller also will make
                                 a cash deposit in an account (the  "Capitalized
                                 Interest   Account")   to  be  pledged  to  the
                                 Trustee.    The   amount   deposited   in   the
                                 Capitalized  Interest  Account  will be used by
                                 the Trustee on the Remittance  Dates  occurring
                                 in January  1999,  February 1999 and March 1999
                                 to fund the  excess,  if any, of (i) the amount
                                 of interest  accrued  for each such  Remittance
                                 Date at the weighted  average Class A and Class
                                 B  Remittance  Rates  on  the  portion  of  the
                                 Certificates    having    principal    balances
                                 exceeding   the   principal   balances  of  the
                                 Unguaranteed  Interests over (ii) the amount of
                                 any  earnings  on  funds  in  the   Pre-Funding
                                 Account  that are  available to pay interest on
                                 the  Certificates on each such Remittance Date.
                                 Any  amounts   remaining  in  the   Capitalized
                                 Interest Account on the Special Remittance Date
                                 and not used for such  purposes are required to
                                 be paid  directly to the Seller on such Special
                                 Remittance Date.

Available Funds..............    With  respect  to  each  Remittance  Date,  the
                                 "Available Funds" will equal the sum of (i) the
                                 Unguaranteed    Percentage   of   all   amounts
                                 (including any Excess Spread) received from any
                                 source  by  the  Servicer  or  any  Subservicer
                                 during  the  preceding   calendar   month  with
                                 respect to  principal  and  interest on the SBA
                                 Loans (net of the amount  payable to the holder
                                 of the Guaranteed Interest,  the FTA's Fee, the
                                 Premium  Protection Fee, the Additional Fee and
                                 the    Servicing    Fee   (as   defined   under
                                 "--Servicing  Fee"  herein)),  (ii) advances by
                                 the Servicer,  (iii) amounts to be  transferred


                                      -12-
<PAGE>

                                 from   the   Pre-Funding    Account   and   the
                                 Capitalized  Interest  Account  with respect to
                                 the Remittance Dates in January 1999,  February
                                 1999 and March 1999, (iv) amounts in the Spread
                                 Account  and  (v)  with  respect  to the  first
                                 Remittance  Date sixteen  days  interest on the
                                 Original Pool Principal Balance.

Interest...................      To the  extent  there are funds  available  for
                                 distribution,   and   prior  to   payments   of
                                 principal to the Class A Certificateholders, on
                                 each    Remittance    Date    the    Class    A
                                 Certificateholders   (and  after   payments  of
                                 principal to the Class A Certificateholders and
                                 the funding of the Spread  Account,  as defined
                                 below) the Class B Certificateholders,  in that
                                 order,  will be  entitled  to receive  interest
                                 accrued for the related Interest Accrual Period
                                 at the adjustable  rate described  below on the
                                 Class A or Class B Certificate  Balance, as the
                                 case   may  be   (each   as   defined   below),
                                 outstanding    immediately    prior   to   such
                                 Remittance  Date. If, on any  Remittance  Date,
                                 the  Class  A or  Class B  Certificates  do not
                                 receive  the full  amount of  interest to which
                                 they  are  entitled,   such   shortfall,   plus
                                 interest thereon compounded monthly at the then
                                 applicable  Class A or Class B Remittance  Rate
                                 (each as defined  below),  will be added to the
                                 amount of interest they are entitled to receive
                                 on succeeding  Remittance Dates and paid in the
                                 priorities set forth under  "Description of the
                                 Agreement and the Certificates--Flow of Funds."
                                 The  aggregate  amounts of interest  payable to
                                 the  Class A and Class B  Certificates  on each
                                 Remittance  Date are  referred to herein as the
                                 "Class A Interest  Distribution Amount" and the
                                 "Class   B   Interest   Distribution   Amount,"
                                 respectively.

                                 Interest will accrue on the Certificates on the
                                 basis of a 360-day  year  consisting  of twelve
                                 30-day months at a per annum rate (the "Class A
                                 Remittance Rate" and "Class B Remittance Rate,"
                                 respectively) equal to:

                                 Class A:  During the initial  Interest  Accrual
                                 Period, 6.75% per annum. During each subsequent
                                 Interest  Accrual  Period,  the Prime  Rate (as
                                 defined  below)  in  effect  on  the  preceding
                                 Adjustment Date (as defined below) minus 1.00 %
                                 per annum, subject to the adjustments described
                                 under  "Description  of the  Agreement  and the
                                 Certificates--Class  A  and  Class  B  Interest
                                 Distribution Amounts" herein.

                                 Class B:  During the initial  Interest  Accrual
                                 Period, 6.95% per annum. During each subsequent
                                 Interest  Accrual  Period,  the  Prime  Rate in
                                 effect on the preceding  Adjustment  Date minus
                                 0.80% per  annum,  subject  to the  adjustments
                                 described  under  "Description of the Agreement


                                      -13-
<PAGE>

                                 and  the  Certificates--Class  A  and  Class  B
                                 Interest Distribution Amounts" herein.

                                 The Prime  Rate will  equal  the  lowest  prime
                                 lending  rate as  published  in the Money  Rate
                                 Section  of The  Wall  Street  Journal  for the
                                 applicable Adjustment Date.

                                 For the Interest Accrual Periods  commencing in
                                 February,  March  and  April,  the  "Adjustment
                                 Date"  will be the  first  Business  Day of the
                                 preceding  January.  For the  Interest  Accrual
                                 Periods  commencing in May, June and July,  the
                                 "Adjustment  Date"  will be the first  Business
                                 Day of the  preceding  April.  For the Interest
                                 Accrual Periods commencing in August, September
                                 and October,  the "Adjustment Date" will be the
                                 first  Business Day of the preceding  July. For
                                 the  Interest  Accrual  Periods  commencing  in
                                 November, December and January, the "Adjustment
                                 Date"  will be the  first  Business  Day of the
                                 preceding October.

                                 As stated above, the amount of interest paid on
                                 the  Certificates  on each  Remittance  Date is
                                 based  upon the amount of  interest  due on the
                                 SBA   Loans  in  the   month   preceding   such
                                 Remittance Date. For each such monthly payment,
                                 the   related   SBA  Loan   Interest   Rate  on
                                 substantially  all of the SBA Loans is based on
                                 the Prime  Rate in effect  for such SBA Loan in
                                 the  month  preceding  the month  such  monthly
                                 payment  is  due.  For  example,   the  monthly
                                 payment  due on  substantially  all of the  SBA
                                 Loans in  February  1999 will be based upon the
                                 Prime  Rate in  effect  for  such  SBA  Loan in
                                 January  1999 (which,  for SBA Loans  adjusting
                                 quarterly,  generally will be the Prime Rate in
                                 effect  on  October  1,  1998).   This  monthly
                                 payment     will     be      distributed     to
                                 Certificateholders  on the  Remittance  Date in
                                 March  1999.  However,  for  the  January  1999
                                 Remittance  Date,  interest  on the Class A and
                                 Class B Certificates will accrue based upon the
                                 Prime Rate in effect on the first  Business Day
                                 of December 1998.

                                 Except for approximately 4.95% of the SBA Loans
                                 (by principal balance of Unguaranteed Interests
                                 as of the Statistical  Calculation  Date) which
                                 adjust  monthly,   each  SBA  Note  will,  with
                                 respect to principal payments, adjust quarterly
                                 and provide for a schedule of Monthly  Payments
                                 which are, if timely paid,  sufficient to fully
                                 amortize the principal balance of such SBA Note
                                 on its maturity  date. As a result,  the actual
                                 amount   of   interest   distributed   to   the
                                 Certificateholders each month may be subject to
                                 the adjustments described under "Description of


                                      -14-
<PAGE>

                                 the Agreement and the Certificates--Class A and
                                 Class B Interest Distribution Amounts" herein.

                                 As  of  any  date,  the  "Class  A  Certificate
                                 Balance"  will  equal the  Class A  Certificate
                                 Balance  on the  Closing  Date  reduced  by all
                                 amounts  previously   distributed  to  Class  A
                                 Certificateholders  and allocable to principal.
                                 The  "Class  B  Certificate  Balance"  will  be
                                 calculated in a similar manner.

Principal................        To the extent there are funds  remaining  after
                                 payment of interest on the Class A Certificates
                                 as described  above, on each  Remittance  Date,
                                 holders  of  the  Class  A  Certificates   will
                                 receive  an amount  equal to the  lesser of (A)
                                 such remaining  Available Funds and (B) the sum
                                 of  (i)  the  Class  A  Principal  Distribution
                                 Amount (as defined  below) and (ii) the Class A
                                 Carry-Forward Amount (as defined below).

                                 To the extent of the Available  Funds remaining
                                 after   payment  of  interest  and  payment  of
                                 principal on the Class A Certificates, payments
                                 into the Spread Account (as defined below), and
                                 payments   of   interest   on   the   Class   B
                                 Certificates,    holders   of   the   Class   B
                                 Certificates  will  receive an amount  equal to
                                 the  lesser  of (A)  such  remaining  Available
                                 Funds  and  (B)  the  sum of (i)  the  Class  B
                                 Principal   Distribution   Amount  (as  defined
                                 below)  and  (ii)  the  Class  B  Carry-Forward
                                 Amount (as defined below).

                                 With  respect  to  each  Remittance  Date,  the
                                 "Class A Principal Distribution Amount" and the
                                 "Class B Principal  Distribution  Amount"  will
                                 equal  the  Class A  Percentage  or the Class B
                                 Percentage (each as defined below), as the case
                                 may  be,  multiplied  by the  total  of (i) the
                                 Unguaranteed  Percentage  of all  payments  and
                                 other  recoveries  of  principal of an SBA Loan
                                 (net of amounts  reimbursable  to the  Servicer
                                 pursuant  to  the  Agreement)  received  by the
                                 Servicer or any  Subservicer in the immediately
                                 preceding  calendar  month (with respect to any
                                 Remittance  Date, the "Due Period"),  excluding
                                 amounts  received  relating  to SBA Loans which
                                 have  been  delinquent  24  months or have been
                                 determined to be uncollectible,  in whole or in
                                 part,  by the  Servicer  to the extent that the
                                 Class  A  Certificateholders  or  the  Class  B
                                 Certificateholders,  as the case  may be,  have
                                 previously  received the Class A Percentage  or
                                 the Class B Percentage,  as the case may be, of
                                 the  principal   portion  of  the  Unguaranteed
                                 Interest of such SBA Loans;  (ii) the principal
                                 portion of any Unguaranteed  Interest  actually
                                 purchased  by the  Seller or the  Servicer  and
                                 actually  received  by  the  Trustee  as of the
                                 related    Determination    Date;   (iii)   any
                                 adjustments  with respect to  substitutions  of
                                 SBA Loans for which the Seller  has  breached a


                                      -15-
<PAGE>

                                 representation  or  warranty  deposited  in the
                                 Principal and Interest  Account and transferred
                                 to the  Certificate  Account as of the  related
                                 Determination   Date;  (iv)  the   Unguaranteed
                                 Percentage  of all  losses on SBA  Loans  which
                                 were finally  liquidated  during the applicable
                                 Due Period; (v) the Unguaranteed  Percentage of
                                 the then outstanding  principal  balance of any
                                 SBA  Loan  which,  as of the  first  day of the
                                 related Due Period,  has been delinquent for 24
                                 months   or   has   been   determined   to   be
                                 uncollectible,  in  whole  or in  part,  by the
                                 Servicer;  and (vi) amounts,  if any,  released
                                 from the  Pre-Funding  Account  on the  January
                                 1999,  February 1999 and March 1999  Remittance
                                 Date.

                                 With  respect  to  each  Remittance  Date,  the
                                 "Class A Carry-Forward Amount" and the "Class B
                                 Carry-Forward  Amount" will equal the aggregate
                                 amount,  if  any,  by  which  (i)  the  Class A
                                 Principal  Distribution  Amount  or the Class B
                                 Principal  Distribution Amount, as the case may
                                 be, with  respect to any  preceding  Remittance
                                 Date  exceeded  (ii) the  amount of the  actual
                                 principal   distribution   to   the   Class   A
                                 Certificates  or the Class B  Certificates,  as
                                 the case may be, on such Remittance Date.

                                 With  respect  to  each  Remittance  Date,  the
                                 "Class A Percentage"  will equal  approximately
                                 92%,   representing  the  beneficial  ownership
                                 interest  of the  Class A  Certificates  in the
                                 Trust Fund.

                                 With  respect  to  each  Remittance  Date,  the
                                 "Class B Percentage"  will equal  approximately
                                 8%,   representing  the  beneficial   ownership
                                 interest  of the  Class B  Certificates  in the
                                 Trust Fund.

                                 On  each  Remittance   Date,   Available  Funds
                                 remaining   after   payment  of  interest   and
                                 principal to the Class A  Certificates  will be
                                 deposited  in the Spread  Account  and,  to the
                                 extent  amounts  in the  Spread  Account  would
                                 exceed  the then  applicable  Specified  Spread
                                 Account   Requirement,   such  excess  will  be
                                 distributed,  to pay interest and  principal to
                                 the Class B Certificates,  to pay the Trustee's
                                 fees and  expenses,  to pay the  Servicer up to
                                 the  Reimbursable  Amounts,  and  then  to  the
                                 Spread  Account  Depositor  (as  defined  under
                                 "--Spread  Account").  See  "--Spread  Account"
                                 herein.

                                 The aggregate amount of principal  payable with
                                 respect to each Class of  Certificates  on each
                                 Remittance  Date as described  above,  together
                                 with   interest  as   calculated   above  under
                                 "--Interest,"    constitutes   the   "Class   A
                                 Remittance  Amount" and the "Class B Remittance
                                 Amount,"   as  the  case   may  be,   for  such
                                 Remittance Date.

                                      -16-
<PAGE>

Subordination of Class B
  Certificates............       The  rights  of  the  holders  of the  Class  B
                                 Certificates  to  receive   distributions  with
                                 respect  to  interest  and  principal  will  be
                                 subordinated  to such  rights of the holders of
                                 the  Class  A   Certificates   to  the   extent
                                 described  above  under   "--Securities."  This
                                 subordination   is   intended  to  enhance  the
                                 likelihood of regular receipt by holders of the
                                 Class A  Certificates  of the  full  amount  of
                                 their  scheduled  monthly  payments of interest
                                 and principal, and to afford the holders of the
                                 Class A  Certificates  a measure of  protection
                                 against losses  resulting  from  liquidated SBA
                                 Loans   equal  to  (i)  the   amount  of  funds
                                 remaining in the Spread  Account  after payment
                                 of  interest  on the Class A  Certificates  and
                                 (ii) the then  outstanding  Class B Certificate
                                 Balance.

Remittance Date..........        Distributions  to  Certificateholders  will  be
                                 made on the 15th day of each month, or, if such
                                 day is not a business  day,  on the  succeeding
                                 business  day,   commencing  January  15,  1999
                                 (each,  a "Remittance  Date").  Any  Pre-Funded
                                 Amount  remaining  at the close of  business on
                                 the March  1999  Determination  Date  (together
                                 with accrued interest thereon at the applicable
                                 Remittance  Rates) will be distributed by or on
                                 behalf of the Trustee on the Special Remittance
                                 Date to the Class A and Class B Certificates on
                                 a pro rata  basis.  Such  distribution  will be
                                 made  to  each   persons   in   whose   name  a
                                 Certificate   of  the   applicable   Class   is
                                 registered on February 28, 1999.

                                 The  last  scheduled  Remittance  Date  for the
                                 Certificates  is January  2025.  It is expected
                                 that the actual last  Remittance  Date for each
                                 Class of Certificates will occur  significantly
                                 earlier than such  scheduled  Remittance  Date.
                                 See   "Yield,    Maturity,    and    Prepayment
                                 Considerations" herein.

Record Date..............        Distributions on the Certificates  will be made
                                 by  or  on  behalf  of  the   Trustee  on  each
                                 Remittance  Date to each person in whose name a
                                 Certificate  is  registered  on the last day of
                                 the  preceding   calendar  month  (the  "Record
                                 Date").

Closing Date..............       December 30, 1998

Spread Account............
                                 Business  Loan  Center  Financial  Corp.  II, a
                                 special  purpose,  bankruptcy  remote  Delaware
                                 corporation  (the "Spread  Account  Depositor")


                                      -17-
<PAGE>

                                 will  establish a reserve  account (the "Spread
                                 Account") with the Trustee.  The Spread Account
                                 will not be a part of the  Trust  Fund but will
                                 be pledged to the Trustee as  security  for the
                                 obligations  of the  Spread  Account  Depositor
                                 under the  Agreement  pursuant to an  agreement
                                 (the "Spread  Account  Agreement")  between the
                                 Spread Account Depositor and the Trustee.

                                 On  the  Closing  Date,   the  Spread   Account
                                 Depositor  will make an  initial  cash  deposit
                                 into the Spread  Account in an amount  equal to
                                 2.5% of the  Original  Pool  Principal  Balance
                                 (the "Initial  Deposit").  Thereafter,  on each
                                 Remittance  Date the Trustee  will deposit into
                                 the Spread Account the cash, if any,  remaining
                                 after  payment of interest and principal to the
                                 holders   of  the  Class  A   Certificates   as
                                 described   above   under    "--Interest"   and
                                 "--Principal,"  until the aggregate amount then
                                 on deposit in the Spread  Account  (the "Spread
                                 Balance")  equals  the  sum  of  (i)  the  then
                                 outstanding    principal    balance    of   the
                                 Unguaranteed  Interests  of all SBA  Loans  180
                                 days or more delinquent and (ii) the greater of
                                 (a)  5.0%  of the  then  outstanding  aggregate
                                 principal balance of the Unguaranteed Interests
                                 of  all  the  SBA  Loans,  or (b)  2.5%  of the
                                 Original  Pool  Principal  Balance;   provided,
                                 however,  that for  purposes of clauses (i) and
                                 (ii)(a),  there shall be excluded the principal
                                 portion  of the  Unguaranteed  Interest  of SBA
                                 Loans which have been  delinquent  24 months or
                                 have been  determined to be  uncollectible,  in
                                 whole  or in  part,  by  the  Servicer,  to the
                                 extent   that   the   Certificateholders   have
                                 previously  received the  principal  portion of
                                 the  Unguaranteed  Interest  of such SBA Loans;
                                 provided,  however,  that in no event shall the
                                 Spread   Account   Balance   exceed   the  then
                                 outstanding  Class A Certificate  Balance (such
                                 amount is referred to herein as the  "Specified
                                 Spread Account Requirement").

                                 Amounts,  if  any,  on  deposit  in the  Spread
                                 Account  will be  available  to be  applied  to
                                 payments of interest and principal on the Class
                                 A  Certificates  on  any  Remittance  Date.  In
                                 addition,  amounts  in excess of the  Specified
                                 Spread Account Requirement will be available to
                                 make distributions of interest and principal on
                                 the Class B  Certificates,  to pay the  Trustee
                                 fee and expenses, to pay the Servicer up to the
                                 Reimbursable  Amounts and any remaining amounts
                                 will  be   released   to  the  Spread   Account
                                 Depositor on any Remittance Date.

                                 The  Spread  Account   Depositor  will  not  be
                                 required  to  refund  any  amounts   previously
                                 properly   distributed  to  it,  regardless  of
                                 whether  there  are   sufficient   funds  on  a
                                 subsequent  Remittance  Date  to  make  a  full
                                 distribution   to   holders   of  the  Class  A
                                 Certificates on such Remittance Date.

                                 The  funding  and  maintenance  of  the  Spread
                                 Account is intended  to enhance the  likelihood
                                 of timely  payment of principal and interest to


                                      -18-
<PAGE>

                                 the  holders  of  the  Class  A   Certificates;
                                 however,  if  the  SBA  Loan  Pool  experiences
                                 levels  of   delinquencies   and  losses  above
                                 certain scenarios,  the Spread Account could be
                                 depleted,  and  shortfalls  could  result.  See
                                 "Risk Factors--Spread Account," "Description of
                                 the  Agreement  and  the   Certificates--Spread
                                 Account" and "Ratings" herein.

The SBA Loan Pool.............
                                 The statistical  information  presented in this
                                 Confidential  Placement  Memorandum  concerning
                                 the   SBA   Loan   Pool   is   based   on   its
                                 characteristics  as of  October  31,  1998 (the
                                 "Statistical   Calculation  Date").  The  Loans
                                 transferred  to the Trust  Fund on the  Cut-Off
                                 Date will include certain other SBA Loans, some
                                 of   which   may  be   originated   after   the
                                 Statistical Calculation Date but on or prior to
                                 the  Cut-Off   Date.   While  the   statistical
                                 distribution  of the final  characteristics  of
                                 all Loans  transferred to the Trust Fund on the
                                 Cut-Off  Date will  vary  from the  statistical
                                 information   presented  in  this  Confidential
                                 Placement  Memorandum,   the  Seller  does  not
                                 believe that the  characteristics  of the Loans
                                 as of the  Cut-Off  Date will  vary  materially
                                 from  the  information  presented  herein  with
                                 respect  to the  Loans  as of  the  Statistical
                                 Calculation  Date.  The Loans as of the Initial
                                 Cut-Off  Date  will  meet  certain  eligibility
                                 criteria  specified  herein.  See "The SBA Loan
                                 Pool"    herein.    Except    for   less   than
                                 approximately   1.0%  of  the  SBA   Loans  (by
                                 principal balance of Unguaranteed  Interests as
                                 of the Statistical  Calculation  Date),  all of
                                 the  SBAss.7(a)  Loans were  originated  by the
                                 Seller  in  accordance  with  the  underwriting
                                 criteria  described under "The SBA Loan Lending
                                 Program  of the  Seller--Underwriting  Criteria
                                 for SBAss. 7(a) Loans." None of the SBAss. 7(a)
                                 Loans  are  balloon  loans  and  each is  fully
                                 amortizing in accordance  with its terms. As of
                                 the   Statistical   Calculation   Date,  it  is
                                 expected  that the Trust Fund will  contain the
                                 Unguaranteed   Interest  in  approximately  101
                                 SBAss.  7(a) Loans,  approximately 59% of which
                                 SBAss.  7(a) Loans (by principal balance of the
                                 Unguaranteed  Interests) are secured  primarily
                                 by first liens on commercial real property used
                                 by  the  borrower  or  its  affiliates  in  the
                                 conduct of their  business.  The  remainder  of
                                 SBAss.  7(a)  Loans are  secured  primarily  by
                                 second liens on commercial properties, by first
                                 and second liens on personal  real estate,  and
                                 by a  combination  of first and second liens on
                                 equipment,  inventory and accounts receivables.
                                 As of the  Statistical  Calculation  Date,  the


                                      -19-
<PAGE>

                                 SBAss. 7(a) Loans were originated to businesses
                                 located  in 20  states  plus  the  District  of
                                 Columbia,  with  approximately  16.94%,  7.33%,
                                 23.11%,  5.76%,  9.71%  and 5.76% (in each case
                                 measured by principal  balance of  Unguaranteed
                                 Interests  as of  the  Statistical  Calculation
                                 Date)  originated  to  businesses   located  in
                                 Virginia,  New  York,  Florida,   Georgia,  New
                                 Jersey and Oklahoma, respectively. See "The SBA
                                 Loan Program" herein.

                                 As of the Statistical Calculation Date, (i) the
                                 aggregate and average unpaid principal  portion
                                 of   the   Unguaranteed    Interests   of   the
                                 preliminary pool of the SBA ss. 7(a) Loans were
                                 approximately    $19,491,552    and   $192,986,
                                 respectively,  (ii) the  aggregate  and average
                                 unpaid  principal  portion  of  the  Guaranteed
                                 Interests  of the  preliminary  pool of the SBA
                                 ss. 7(a) Loans were  approximately  $50,169,644
                                 and $496,729,  respectively,  (iii) the maximum
                                 and minimum original  principal  portion of the
                                 Unguaranteed  Interests of the preliminary pool
                                 of the SBA ss.  7(a) Loans  were  approximately
                                 $744,000 and $5,000, respectively, and (iv) the
                                 maximum and minimum original  principal portion
                                 of the Guaranteed  Interests of the preliminary
                                 pool   of  the   SBA  ss.   7(a)   Loans   were
                                 approximately     $750,000     and     $45,000,
                                 respectively. As of the Statistical Calculation
                                 Date, the aggregate  original principal portion
                                 of   the   Unguaranteed    Interests   of   the
                                 preliminary  pool of the SBA ss. 7(a) Loans was
                                 approximately  $19,603,987  and  the  aggregate
                                 original  principal  portion of the  Guaranteed
                                 Interests  of the  preliminary  pool of the SBA
                                 ss. 7(a) Loans was approximately $50,570,671.

                                 As of the  Statistical  Calculation  Date,  the
                                 preliminary pool of the SBA ss. 7(a) Loans bore
                                 interest at rates  (each,  a "Note Rate") which
                                 ranged  from 10.25% to 11.25% per annum and the
                                 weighted  average  Note Rate was  approximately
                                 10.96%  per  annum.   As  of  the   Statistical
                                 Calculation  Date, the preliminary  pool of the
                                 SBA ss.  7(a) Loans had a weighted  average age
                                 of   approximately   6.27  months,  a  weighted
                                 average original term of  approximately  278.98
                                 months,  a  weighted  average  gross  margin of
                                 approximately   2.70%,   a   weighted   average
                                 combined current  Loan-to-Value  Ratio based on
                                 undiscounted  collateral  value  (as  described
                                 under  "The SBA  Loan  Lending  Program  of the
                                 Seller")  of  approximately   65%.  As  of  the
                                 Statistical   Calculation  Date,  the  weighted
                                 average  Guaranteed  Percentage of  preliminary
                                 pool   of  the   SBA   ss.   7(a)   Loans   was
                                 approximately  70.33%.  As of  the  Statistical
                                 Calculation  Date, the weighted  average Excess
                                 Spread,   expressed  as  a  percentage  of  the
                                 principal    balances   of   the   Unguaranteed


                                      -20-
<PAGE>

                                 Interests,  was  approximately  3.09% as of the
                                 Statistical   Calculation   Date.  Such  Excess
                                 Spread is in addition to the Extra Interest (as
                                 defined under "Description of the Agreement and
                                 the  Certificates--Class A and Class B Interest
                                 Distribution  Amounts"  herein)  available from
                                 the unguaranteed portion of preliminary pool of
                                 the SBA ss.  7(a)  Loans.  100% of SBA ss. 7(a)
                                 Loans (by  principal  balance  of  Unguaranteed
                                 Interests  as of  the  Statistical  Calculation
                                 Date) do not have a lifetime interest rate cap.
                                 See "The SBA Loan Pool" herein.  The Subsequent
                                 SBA Loans in the aggregate  will conform in all
                                 material   respects   to  the   characteristics
                                 described  herein  under  "The  SBA  Loan  Pool
                                 Subsequent SBA Loans."

Transfer of  Assets.........
                                 Each Note  will be  endorsed  by the  Seller by
                                 means of an allonge  (i.e., a separate piece of
                                 paper  attached to the Note) and  delivered  to
                                 the FTA. On or before the Closing  Date (or the
                                 related  Subsequent  Transfer Date with respect
                                 to   Subsequent   SBA  Loans),   the  FTA  will
                                 acknowledge  receipt of each such Note for each
                                 SBA  Loan in the SBA Loan  Pool  and that  each
                                 such Note has been endorsed as follows: "Pay to
                                 the  order  of  Marine  Midland  Bank,  and its
                                 successors  and assigns,  as trustee under that
                                 certain  Pooling and Servicing  Agreement dated
                                 as of December 23, 1998, for the benefit of the
                                 United States Small Business Administration and
                                 holders of Business Loan Center SBA Loan-Backed
                                 Certificates,  Series 1998-1, Class A and Class
                                 B, as their  respective  interests  may appear,
                                 without recourse."

                                 With  respect  to each SBA Loan in the SBA Loan
                                 Pool,  the Seller  will be  required to deliver
                                 the following  additional  documentation to the
                                 Trustee  at or  prior to the  Closing  Date (or
                                 with respect to a Subsequent  SBA Loan,  in the
                                 case of (a) below,  at or prior to the  related
                                 transfer date):

                                 (a) For  each SBA Loan  secured  by  commercial
                                 real property or residential real property:

                                 (1)  Original  recorded  Mortgage,  or  if  the
                                 original  is   unavailable,   a  copy   thereof
                                 certified to be true and complete by the Seller
                                 or as otherwise permitted by the Agreement.

                                 (2)  Certified  copy of the  Assignment  of the
                                 Mortgage  endorsed as follows:  "Marine Midland
                                 Bank,  ("Assignee") its successors and assigns,
                                 as  trustee  under the  Pooling  and  Servicing
                                 Agreement   dated  as  of  December  23,  1998,
                                 subject to the  Multi-Party  Agreement dated as
                                 of December 23, 1998." The original assignments
                                 will be transmitted by the Seller for recording
                                 promptly  following  the Closing Date (or, with



                                      -21-
<PAGE>



                                 respect  to  the  Subsequent  SBA  Loans,   the
                                 related transfer date).

                                 (3) Original recorded intervening  assignments,
                                 if  any,  or if the  original  is  unavailable,
                                 copies  thereof  certified  by the Seller to be
                                 true and complete.

                                 (4) Originals or certified  copies of all title
                                 insurance  policies  or other  evidence of lien
                                 position,  including  but not limited to Policy
                                 Insurance  Record of Title  ("PIRT")  policies,
                                 limited liability reports and lot book reports,
                                 to the extent the Seller  obtains such policies
                                 or  other   evidence   of  lien   position   in
                                 accordance with the criteria described herein.

                                 (b) For all SBA Loans:

                                 (1)  Blanket   assignment  of  all   collateral
                                 securing  the  SBA  Loan,   including   without
                                 limitation,   all   rights   under   applicable
                                 guarantees and insurance policies.

                                 (2) Irrevocable power of attorney of the Seller
                                 to the  Trustee to  execute,  deliver,  file or
                                 record and otherwise  deal with the  collateral
                                 for  the  SBA  Loans  in  accordance  with  the
                                 Agreement.   The  power  of  attorney  will  be
                                 delegable  by the Trustee to the  Servicer  and
                                 any  successor  servicer  and will  permit  the
                                 Trustee or its delegate to prepare, execute and
                                 file or record  UCC  financing  statements  and
                                 notices to insurers.

                                 (3) Blanket  Uniform  Commercial  Code  ("UCC")
                                 UCC-1 financing statements  identifying by type
                                 all  collateral  for the SBA  Loans  in the SBA
                                 Loan Pool and  naming  the  Trustee  as Secured
                                 Party and the Seller as the  Debtor.  See "Risk
                                 Factors--Unperfected   Security   Interests  in
                                 Certain Collateral" herein.

                                 The  Trustee  will be  required  to  provide an
                                 interim certification as to the receipt of such
                                 documents within 90 days after the Closing Date
                                 and to provide a final certification within one
                                 year after the Closing Date.

Multi-Party Agreement.......
                                 The Seller, the Servicer,  the Trustee, the FTA
                                 and  the  SBA  will  enter  into a  Multi-Party
                                 Agreement,  dated as of December  23, 1998 (the
                                 "Multi-Party Agreement"),  which will set forth
                                 the relationship of the parties with respect to
                                 the SBA ss. 7(a) Loans and the proceeds thereof
                                 and the consent of the SBA to the  transactions
                                 contemplated by the Agreement.


                                      -22-
<PAGE>


Servicing of the
 SBA Loans..................
                                 Business Loan Center, Inc. will service the SBA
                                 Loans in accordance with the Agreement, the SBA
                                 Rules  and   Regulations  and  the  Multi-Party
                                 Agreement,  and will  cause the SBA Loans to be
                                 serviced  with the same care as it  customarily
                                 employs  and   exercises   in   servicing   and
                                 administering  small business loans for its own
                                 account,   giving  due  consideration  for  the
                                 reliance of the Trustee on the  Servicer.  Such
                                 servicing  includes,  without  limitation,  the
                                 right to release and/or  substitute  collateral
                                 for an SBA Loan.

Monthly Advances............
                                 The  Servicer  is  required  to  remit  to  the
                                 Trustee  no later than the third  Business  Day
                                 prior  to the  Remittance  Date  each  month (a
                                 "Determination   Date")  for   deposit  in  the
                                 Certificate  Account the amount  (the  "Monthly
                                 Advance"),  if  any,  by  which  (i)  30  days'
                                 interest at a rate equal to the then applicable
                                 weighted average Class A and Class B Remittance
                                 Rates plus the rate used in determining certain
                                 expenses of the Trust Fund (the  "Adjusted  SBA
                                 Loan Remittance Rate") on the aggregate Class A
                                 and  Class  B  Principal  Balances  immediately
                                 prior to the  related  Remittance  Date (as the
                                 amount  calculated  pursuant to this clause (i)
                                 may be adjusted in  accordance  with the limits
                                 described  under  "Description of the Agreement
                                 and  the  Certificates--Class  A  and  Class  B
                                 Interest  Distribution Amounts" herein) exceeds
                                 (ii) the amount  received by the Servicer as of
                                 the related  Record Date in respect of interest
                                 on the SBA Loans minus the interest  payable to
                                 the  holders of the  Guaranteed  Interest,  the
                                 Additional Fee, the Premium Protection Fee, and
                                 the  fee  payable  to the  FTA  (plus,  for the
                                 Remittance Dates in January 1999, February 1999
                                 and  March  1999 the sum of (a) all funds to be
                                 transferred to the Certificate Account from the
                                 Capitalized    Interest    Account   for   such
                                 Remittance  Date  and  (b)  certain  investment
                                 earnings on amounts in the Pre-Funding  Account
                                 for  the  applicable   Remittance   Date).  The
                                 Servicer  is  not   required  to  make  monthly
                                 advances  which it  determines,  in good faith,
                                 would be  nonrecoverable  from amounts received
                                 in respect of the SBA Loans.

                                 Monthly  Advances are reimbursable in the first
                                 instance  from late  collections  of  interest,
                                 Liquidation  Proceeds,  Insurance  Proceeds and
                                 proceeds received by the Servicer in connection
                                 with condemnation,  eminent domain or a release
                                 of   lien   ("Released    Mortgaged    Property
                                 Proceeds")   collected   with  respect  to  the
                                 related  SBA  Loan  as  to  which  the  Monthly
                                 Advances  were made.  The  Servicer's  right to
                                 reimbursement  for such  advances  in excess of
                                 such amounts is limited to late  collections of
                                 interest  received on the SBA Loans  generally;
                                 provided, however, that the Servicer's right to


                                      -23-
<PAGE>

                                 such reimbursement is subordinate to the rights
                                 of the  Certificateholders,  the  holder of the
                                 Premium  Protection  Fee and the holders of the
                                 Guaranteed   Interest.   Monthly  Advances  are
                                 intended  to provide  sufficient  funds for the
                                 payment of interest  to the  Certificateholders
                                 at the  then  applicable  Class  A or  Class  B
                                 Remittance Rate, plus an additional  amount, if
                                 any,  required to pay the fees and  expenses of
                                 the Trustee.

Compensating Interest.........
                                 Not later than each  Determination  Date,  with
                                 respect   to  each  SBA  Loan  as  to  which  a
                                 principal  prepayment  in full or a Curtailment
                                 was received during the related Due Period, the
                                 Servicer is  required to remit to the  Trustee,
                                 from amounts  otherwise payable to the Servicer
                                 as    servicing    compensation,    an   amount
                                 ("Compensating  Interest")  equal to any excess
                                 of (a) 30 days'  interest  on the  Unguaranteed
                                 Percentage of the related  principal balance at
                                 the Adjusted SBA Loan  Remittance Rate over (b)
                                 that portion of the amount of interest actually
                                 received on the  Unguaranteed  Interest of each
                                 SBA  Loan  for  such  Due  Period,  net  of the
                                 Servicing  Fee and the fees and expenses of the
                                 Trustee allocable to such Unguaranteed Interest
                                 and    available    to   be    paid    to   the
                                 Certificateholders.

Servicing Advances.........
                                  The Servicer will be entitled to reimbursement
                                  for  amounts   advanced  by  it   constituting
                                  "out-of-pocket" costs and expenses relating to
                                  (i) the  preservation  and  restoration of any
                                  related    Mortgaged    Property    or   other
                                  collateral,   (ii)  enforcement   proceedings,
                                  including foreclosures and (iii) certain other
                                  customary  amounts described in the Agreement.
                                  Such  advances   ("Servicing   Advances")  are
                                  generally  reimbursable  to the Servicer  from
                                  Liquidation   Proceeds,   Released   Mortgaged
                                  Property Proceeds, Insurance Proceeds and such
                                  other  amounts  as  may  be  collected  by the
                                  Servicer   from  the   related   Borrower   or
                                  otherwise  relating to the SBA Loan in respect
                                  of which  such  amounts  are  owed;  provided,
                                  however,  that Servicing Advances in excess of
                                  such  amounts  are  reimbursable  to the  same
                                  extent  and from the same  sources  as Monthly
                                  Advances.

Servicing Fee..............
                                 The  Servicer is  entitled  to a servicing  fee
                                 (the "Servicing Fee") of 0.40% per annum of the
                                 unpaid  principal  balance  of each  SBA  Loan,
                                 calculated  and paid  monthly from the interest
                                 portion   of  monthly   payments,   Liquidation
                                 Proceeds and certain other proceeds  collected.
                                 See  "Description  of the  Agreements  and  the
                                 Certificates--Servicing  and Other Compensation
                                 and Payment of Expenses" herein.

                                      -24-
<PAGE>

Optional Purchase...........
                                 The  Servicer  has  the  right,   but  not  the
                                 obligation,   to  purchase   the   Unguaranteed
                                 Interest  of any  Defaulted  SBA  Loan  for the
                                 purchase  price  and  in the  manner  described
                                 under  "Description  of the  Agreement  and the
                                 Certificates--Representations and Warranties of
                                 the  Seller."  In no  event,  however,  may the
                                 aggregate principal balance of the Unguaranteed
                                 Interests  of  Defaulted  SBA  Loans  purchased
                                 pursuant to this  provision  exceed 5.0% of the
                                 sum of (i) the Original Pool Principal  Balance
                                 and  (ii)  the  initial  Pre-Funded  Amount.  A
                                 "Defaulted  SBA  Loan"  is any  SBA  Loan as to
                                 which the  related  Obligor  has failed to make
                                 payment  in full of three  or more  consecutive
                                 monthly payments.


Optional Termination by
  the Servicer..............
                                 The Servicer,  at its option,  may,  subject to
                                 meeting certain  requirements  described below,
                                 terminate  the  Agreement  on any date on which
                                 the  then   outstanding   aggregate   principal
                                 balance of the  Unguaranteed  Interests is less
                                 than  10% of the sum of (i) the  Original  Pool
                                 Principal   Balance   and  (ii)   the   Initial
                                 Pre-Funded  Amount by  purchasing,  on the next
                                 succeeding   Remittance   Date,   all   of  the
                                 Unguaranteed  Interests and any other assets in
                                 the Trust  Fund at a price  equal to the sum of
                                 (i)  100% of the then  outstanding  Class A and
                                 Class B Principal  Balances,  and (ii) 30 days'
                                 interest thereon at the then applicable Class A
                                 and Class B Remittance Rates (the  "Termination
                                 Price").  See "Description of the Agreement and
                                 the Certificates--Termination;  Purchase of SBA
                                 Loans" herein.

Tax Considerations .........
                                 No  real  estate  mortgage  investment  conduit
                                 ("REMIC")  election  will be made for the Trust
                                 Fund.  Stroock & Stroock & Lavan  LLP,  special
                                 Federal tax counsel  ("Federal  Tax  Counsel"),
                                 will give its opinion  that the Trust Fund will
                                 be classified as a "grantor  trust" for federal
                                 income tax  purposes.  See "Federal  Income Tax
                                 Consequences" herein.

                                 It  is  not   anticipated   that  the  Class  A
                                 Certificates  or the Class B Certificates  will
                                 be  treated  as  issued  with  original   issue
                                 discount ("OID").

ERISA Considerations..........
                                 Fiduciaries of employee benefit plans and other
                                 retirement  plans and  arrangements,  including
                                 individual  retirement accounts,  certain Keogh
                                 plans,   and   collective   investment   funds,
                                 separate accounts and insurance company general
                                 accounts  in  which  such  plans,  accounts  or
                                 arrangements are invested,  that are subject to
                                 the Employee  Retirement Income Security Act of
                                 1974, as amended ("ERISA"),  or Section 4975 of


                                      -25-
<PAGE>

                                 the  Code  (each  a  "Plan")  should  carefully
                                 review with their legal  advisors to  determine
                                 whether an investment in the Certificates  will
                                 cause  the  assets  of  the  Trust  Fund  to be
                                 considered  plan assets under the Department of
                                 Labor regulation set forth in 29 C.F.R. Section
                                 2510.3-101   (the  "Plan  Asset   Regulation"),
                                 thereby subjecting the Trustee and the Servicer
                                 to the fiduciary  investment standards of ERISA
                                 and whether the  purchase,  holding or transfer
                                 of Certificates give rise to a transaction that
                                 is  prohibited  under  ERISA or  subject to the
                                 excise tax  provisions  of Section  4975 of the
                                 Code,  unless a  Department  of  Labor  ("DOL")
                                 administrative  exemption  applies.  Prohibited
                                 Transaction Exemption 95-59, 60 Fed. Reg. 35938
                                 (July  12,  1995)  may  be  applicable  to  the
                                 purchase,  holding or  transfer  of the Class A
                                 Certificates  but will not be applicable to the
                                 purchase,  holding or  transfer  of the Class B
                                 Certificates.   However,   if   the   Class   B
                                 Certificates are sold in the future, Prohibited
                                 Transaction  Class Exemption  95-60,  Fed. Reg.
                                 35925 (July 12, 1995) may be  applicable to the
                                 purchase,  holding or  transfer  of the Class B
                                 Certificates to or by certain insurance company
                                 general accounts,  but the Class B Certificates
                                 may not  otherwise be purchased by or on behalf
                                 of  other  Plans.  See  "ERISA  Considerations"
                                 herein.

Legal Investment.............
                                 No representation will be made as to whether or
                                 the  extent to which  the Class A  Certificates
                                 constitute legal investments for investors.

Restrictions on Transfer......
                                 The Class A  Certificates  are being offered to
                                 "Qualified  Institutional  Buyers"  within  the
                                 meaning of and in  reliance  on Rule 144A under
                                 the  Securities  Act and to a limited number of
                                 institutional  "accredited  investors"  (within
                                 the meaning of Rule  501(a)(1)-(3) or (7) under
                                 the  Securities  Act)  pursuant to an exemption
                                 from  the   registration   provisions   of  the
                                 Securities Act and may not be resold except (i)
                                 in  certificated  form (A) to a person whom the
                                 seller  reasonably   believes  is  a  Qualified
                                 Institutional  Buyer as  defined  in Rule  144A
                                 under the Securities Act that purchases for its
                                 own account or the account of another Qualified
                                 Institutional  Buyer  to whom  notice  is given
                                 that the  resale,  pledge or  transfer is being
                                 made in  reliance  on Rule  144A,  or (B) to an
                                 institutional  "Accredited Investor" as defined
                                 in  Rule   501(a)(1)-(3)   or  (7)   under  the
                                 Securities  Act,  in each case,  subject to the
                                 requirements  described  herein  concerning the
                                 delivery to the Trustee of a  certification  or
                                 opinion of  counsel,  (ii)  pursuant to another
                                 exemption  available  under the  Securities Act
                                 and in  accordance  with any  applicable  state
                                 securities  laws, or (iii)  pursuant to a valid
                                 registration statement.

                                      -26-
<PAGE>

                                 Each  purchaser  of the  Class  A  Certificates
                                 offered  by  means of this  Memorandum  will be
                                 deemed to have made certain representations and
                                 agreements   as  set  forth  under  "Notice  to
                                 Investors" herein.

Rating ....................
                                 It is a condition  to their  issuance  that the
                                 Class A  Certificates  be rated "AAA" by Duff &
                                 Phelps  Credit Rating Co.  ("DCR").  A security
                                 rating is not a recommendation  to buy, sell or
                                 hold  securities and may be subject to revision
                                 or   withdrawal  at  any  time.  No  person  is
                                 obligated   to  maintain   the  rating  on  any
                                 Certificate. See "Rating" herein.

Registration of the
  Class A Certificates.......
                                 The Class A  Certificates  will be delivered as
                                 definitive  certificates  in  fully  registered
                                 form.




                                      -27-
<PAGE>
                                  RISK FACTORS

                  Investors should consider,  among other things,  the following
factors in addition to the other  information  set forth in this  Memorandum  in
connection with the purchase of Class A Certificates.

Risks Associated with Year 2000 Compliance

                  The Servicer, the Seller and the Trustee utilize a significant
number of  computer  software  programs  and  operating  systems  and are highly
dependent on computer systems  operated by third parties which include,  but are
not  limited  to,  their  suppliers,  customers,  brokers  and  agents  and  the
telephone,  electric  and utility  companies.  To the extent  that any  computer
system  relied  upon by the  Servicer,  the Seller and the  Trustee or any third
party,  has software  applications  and contains source codes that are unable to
appropriately   interpret  the  upcoming  calendar  year  2000,  some  level  of
modification  or replacement of such  applications or hardware may be necessary.
The year 2000 issue is the result of prior computer programs being written using
two digits,  rather than four digits,  to define the applicable year. Any of the
Servicer's,   the  Seller's  or  the  Trustee's   computer  programs  that  have
time-sensitive  software may recognize a date using "00" as the year 1900 rather
than the year 2000. Any such occurrence  could result in a major computer system
failure or miscalculations.  Several federal regulatory agencies,  including the
Commission,  require the  entities  that they  regulate to take steps to address
problems which may arise in relation to the year 2000.

                  The  Servicer,  the  Seller  and  the  Trustee  are  currently
assessing the impact of modifications or replacements required to adjust for the
year 2000. The Servicer,  the Seller and the Trustee are utilizing both internal
and external resources to identify, correct or reprogram, and test their systems
for year 2000 compliance.  It is anticipated that all reprogramming  efforts and
necessary  testing will be completed  prior to the year 2000. The Servicer,  the
Seller and the Trustee have  initiated  formal  communications  with those third
parties on whom they will rely to  determine  the extent to which the  Servicer,
the Seller and the Trustee are  vulnerable to the failure of these third parties
to remediate their own year 2000 issue. However,  there can be no assurance that
the systems of third  parties on which the systems of the  Servicer,  the Seller
and the Trustee rely will be converted in a timely fashion, or that a failure to
convert by a third party, or a conversion that is incompatible  with the systems
of the Servicer, the Seller and the Trustee, would not have an adverse effect on
the business,  financial condition or results of operations of the Servicer, the
Seller and the Trustee.  The total year 2000 project costs and estimates for the
Servicer,  the Seller  and the  Trustee  include  the  estimated  costs and time
associated with the impact of a third party's year 2000 issue,  and are based on
presently  available  information.  The costs allocated to the year 2000 project
are  significant.  The costs of the project and the dates on which the Servicer,
the Seller and the Trustee plan to complete  their year 2000  modifications  are
based on their best estimates, which were derived utilizing numerous assumptions
of future  events  including the continued  availability  of certain  resources,
third  party  modification  plans and other  factors.  However,  there can be no
assurance that these  estimates will be achieved and actual results could differ
materially from such estimates.  Specific factors that might cause such material
differences  include,  but are not limited to: (i) the  availability and cost of
personnel  trained in this area,  (ii) the  ability  to locate and  correct  all
relevant computer codes and (iii) similar uncertainties.

                  No  assurances  can be given  that  any or all of the  systems
discussed  above,  including  the  systems of the  Servicer,  the Seller and the
Trustee,  are or will be year  2000  compliant  or that the  costs  required  to
address  year 2000  issues will not  adversely  affect the  business,  financial
condition or results of operations of the respective party or the performance of
their obligations  under the Agreement.  As a result of this potential affect on
performance  under  the  Agreement,   the  timely  receipt  of  payment  by  the
Certificateholders may also be adversely affected.


                                      -28-
<PAGE>

Limited Liquidity

                  The Class A Certificates  have not been  registered  under the
Securities  Act and there is no undertaking to register the Class A Certificates
hereafter.  No market for the Class A  Certificates  currently  exists.  Class A
Certificateholders  must be  prepared  to hold the Class A  Certificates  for an
indefinite period of time. Class A Certificateholders may not resell or transfer
their  Class A  Certificates  unless  such resale or transfer is exempt from the
registration  requirements  of  the  Securities  Act  and  satisfies  the  other
conditions to transfer in the Agreement.

                  The Securities  and Exchange  Commission has adopted Rule 144A
("Rule  144A") under the  Securities  Act which  provides an exemption  from the
registration requirements of the Securities Act for resale of certain restricted
securities  by persons  other than an issuer to a purchaser  that is a Qualified
Institutional Buyer. The Class A Certificates are restricted securities eligible
for  resale  under Rule 144A.  Any  resale of the Class A  Certificates  made in
reliance on Rule 144A (or any  amendment  thereto)  must satisfy the  applicable
conditions  of Rule  144A.  The  Class A  Certificates  may also be  resold to a
purchaser  that is an  institutional  "Accredited  Investor"  as defined in Rule
501(a)(1)-(3) or (7) under the Securities Act.

Limited Liability

                  The Class A  Certificates  do not evidence  obligations of the
Seller, the Servicer or the Trustee or any of their respective  affiliates.  The
Certificates  are not insured or guaranteed  by the Seller,  the Servicer or the
Trustee or any of their  respective  affiliates and, except for a portion of the
Excess Spread, are not insured or guaranteed by the United States Small Business
Administration or any other governmental agency or private insurer.

Legal Investment

                  To the  extent  that a holder of a Class A  Certificate  is an
entity whose investments are regulated by statute or  administrative  rule, such
as a federal or state chartered bank, savings institution,  insurance company or
credit union,  there is no assurance that the Class A Certificates will be among
the types of  investments  permitted  under the  applicable  regulatory  scheme.
Prospective   investors   are  advised  to  consult  their  own  counsel  as  to
qualification of the Class A Certificates as appropriate  investments  under any
laws, regulations, rules and orders applicable to them. The Certificates are not
"mortgage  related  securities"  for purposes of the Secondary  Mortgage  Market
Enhancement Act of 1984 ("SMMEA").

Nature of Security

                  As of the Statistical Calculation Date,  approximately 94% (by
principal balance of the Unguaranteed Interests) of the SBA Loans are secured by
first  and  second  liens on  commercial  real  property  generally  used by the
borrower or its affiliates in the conduct of their business.  An overall decline
in the market  value of  commercial  real  estate,  the general  condition  of a
Mortgaged  Property,  or general economic conditions in the related market area,
could  adversely  affect the value of such  Collateral  consisting  of Mortgaged
Properties  such that the outstanding  balances of the SBA Loans,  together with
any senior  liens on such  Collateral,  could  equal or exceed the value of such
Collateral.  The Seller can neither  quantify the impact of any recent  property
value  declines  on the SBA Loans nor  predict  whether,  to what  extent or, if
values decline, how long such declines may continue. In periods of such decline,


                                      -29-
<PAGE>

the  actual  rates of  delinquencies,  foreclosures  and losses on the SBA Loans
could be higher  than those  historically  experienced  in  connection  with SBA
Loans.

                  In  addition,   for  those  SBA  Loans  secured  primarily  by
equipment,  inventory and/or accounts  receivable,  there are also certain risks
associated  with such  Collateral.  Because the market  value of  equipment  and
inventory  generally  declines with age or  obsolescence,  such equipment and/or
inventory may not provide  adequate  security in the event it is repossessed and
sold. Some of the equipment,  such as computers,  also may be subject to sudden,
significant declines in value because of technological  advances.  Other factors
that may affect the ability of the Trustee to realize the full amount due on the
Certificates  include any  depreciation,  damage or loss to the equipment and/or
inventory securing an SBA Loan.  Further, to the extent an Obligor experiences a
decline  in its  business,  the  amount of  inventory  and  accounts  receivable
generated  by such  Obligor  would  likely also  decline,  thereby  reducing the
Collateral for the related SBA Loan.

                  The net  charge-off  experience  of the Seller with respect to
SBA Loans in its servicing portfolio, as a percentage of the principal amount of
the  Unguaranteed  Interests  of the  loans  in such  servicing  portfolio,  was
approximately  0.42%,  1.14% and 1.44 % for the years ended  December  31, 1995,
1996 and 1997 respectively.

                  General  economic  conditions have an impact on the ability of
borrowers  to repay SBA  Loans.  Loss of  earnings,  illness  and other  similar
factors may lead to an  increase  in  delinquencies  and  bankruptcy  filings by
borrowers.  In the event of  bankruptcy  of a borrower,  it is possible that the
Trust Fund could  experience a loss with  respect to such  borrower's  loan.  In
conjunction  with a borrower's  bankruptcy,  a  bankruptcy  court may suspend or
reduce the  payments of  principal  and interest to be paid with respect to such
SBA Loan or  permanently  reduce the  principal  balance of such SBA Loan,  thus
either  delaying or permanently  limiting the amount  received by the Trust Fund
with  respect  to such SBA  Loan.  Moreover,  in the  event a  bankruptcy  court
prevents the transfer of the related collateral to the Trust Fund, any remaining
balance on such SBA Loan may not be recoverable.  In addition,  other collateral
securing  the  SBA  Loans  may  become  impaired.  For  example,  poor  economic
conditions may make recovery on guarantees difficult and machinery and equipment
may significantly depreciate or lose value.

                  Even assuming that the Collateral  provides  adequate security
for the SBA Loans,  substantial  delays could be encountered in connection  with
the liquidation of defaulted SBA Loans and  corresponding  delays in the receipt
of related proceeds by the Class A or Class B Certificateholders could occur. An
action to foreclose on the Collateral securing an SBA Loan is regulated by state
statutes  and rules and is subject to many of the delays and  expenses  of other
lawsuits  if defenses  or  counterclaims  are  interposed,  sometimes  requiring
several  years to  complete.  In the event of a  default  by a  borrower,  these
restrictions,  among other  things,  may impede the  ability of the  Servicer to
foreclose on or sell the  Collateral or to obtain  Liquidation  Proceeds (net of
expenses)  sufficient  to repay all  amounts  due on the  related  SBA Loan.  In
addition,  before  foreclosing on  Collateral,  the Servicer and the SBA may, in
certain circumstances, collectively decide upon a plan for liquidating the loan,
which may  result in  delays.  The  Servicer  will be  entitled  to deduct  from
Liquidation  Proceeds  certain  expenses  reasonably  incurred in  attempting to
recover  amounts  due on the  related  Liquidated  SBA Loan and not yet  repaid,
including payments to prior  lienholders,  legal fees and costs of legal action,
real estate taxes, and maintenance and preservation  expenses. If the Collateral
fails to provide  adequate  security  for the related SBA Loans or  insufficient
funds  are  available  from  the  Spread  Account,   the  Class  B  or  Class  A
Certificateholders could experience a loss on their investment.

                                      -30-
<PAGE>

                  Liquidation  expenses  with  respect  to  defaulted  SBA Loans
generally do not vary directly  with the  outstanding  principal  balance of the
loan at the time of default.  Therefore,  assuming that a servicer took the same
steps in collecting upon a defaulted SBA Loan having a small remaining principal
balance  as it  would  in the  case of a  defaulted  SBA  Loan  having  a larger
principal  balance,  the amount realized after expenses of liquidation  would be
smaller as a percentage of the outstanding  principal balance of the smaller SBA
Loan than would be the case with a larger SBA Loan.

Unperfected Security Interests in Certain Collateral

                  For each SBA Loan secured by real property, assignments of the
related  Mortgages  will be  transmitted  by the Seller for  recording  promptly
following the Closing Date. Also, the Seller will deliver to the Trustee blanket
assignments of all other  collateral  securing the SBA Loans. In connection with
originating SBA Loans secured by collateral  other than real estate,  the Seller
obtains and files UCC financing  statements naming the related Obligor as debtor
where  such  action  is  necessary  to  perfect  a  security  interest  in  such
collateral.  Because  of the  administrative  burden and  expense  that would be
entailed in so doing, these UCC financing  statements will not be re-assigned to
the Trustee. The Trustee will have the benefit of the Seller's security interest
in the collateral related to such SBA Loans. However, since assignments will not
be  recorded in the name of the  Trustee,  if the Seller were to become a debtor
under the Federal  bankruptcy code or similar  applicable state laws, a creditor
or trustee in bankruptcy thereof, or the Seller as a debtor-in-possession, might
be  able  to  defeat  the  Trustee's   security  interest  in  such  collateral.
Additionally, certain judgment creditors of, or tax and other liens against, the
Seller or its property may have priority over the Trustee's security interest.

Geographic Concentration

                  As of the Statistical Calculation Date,  approximately 23.11%,
16.94%,  5.76%, 7.33%, 9.71% and 5.76% (by principal balance of the Unguaranteed
Interests) of the SBA Loans were  originated  to businesses  located in Florida,
Virginia,  Georgia,  New York,  New Jersey and  Oklahoma,  respectively.  If the
Florida, Virginia, Georgia, New York, New Jersey and Oklahoma regions experience
weaker  economic  conditions  than the United  States  generally,  such regional
concentrations of the SBA Loans may adversely affect the Certificateholders to a
greater  degree than if the SBA Loans were made to  borrowers  located in a more
geographically diverse area.

Concentration of Mortgaged Properties in Various Industries

                  As of the Statistical  Calculation Date,  Mortgaged Properties
with  respect  to  approximately  44.46%,  12.82%  and  16.97% of SBA Loans were
comprised of hotel or motel complexes,  service stations/ convenience stores and
restaurants,  respectively.  See  the  "SBA  Loan  Pool."  Accordingly,  adverse
economic conditions or other factors particularly  affecting the hotel or motel,
service  station/convenience  store and/or restaurant industries could adversely
affect the ability of the related  Obligors to make payments under the SBA Notes
and could adversely affect upkeep and maintenance of such properties and thereby
lower the value of the collateral securing such SBA Loans.

The Status of SBA Loans in the Event of Bankruptcy of the Seller

                  The  Seller  believes  that  upon  the  sale  of the  Class  A
Certificates to an independent  third party for fair value and without recourse,
such sale will  constitute  an absolute and  unconditional  sale of such Class A
Certificates and the interests in the Unguaranteed  Interests evidenced thereby.
However,  in the event of the  bankruptcy of the Seller at a time when it or any
affiliate thereof holds any interest in the Unguaranteed Interests, a trustee in
bankruptcy or other  creditor  could attempt to  recharacterize  the sale of the
Unguaranteed  Interests as a borrowing by the Seller or any such  affiliate with


                                      -31-
<PAGE>

the result that  Certificateholders  are deemed to be creditors of the Seller or
such affiliate,  secured by a pledge of the Unguaranteed  Interests.  If such an
attempt  were  successful,  a trustee in  bankruptcy  could elect to  accelerate
payment of the Certificates  and liquidate the  Unguaranteed  Interests with the
Certificateholders  entitled to the then  outstanding  principal  amount thereof
together with accrued interest.  Thus, the holders of Class A Certificates could
lose the right to future  distributions of interest,  might suffer  reinvestment
loss in a lower interest rate environment and, if the Unguaranteed Interests are
sold for a price less than the then  outstanding  Class A and Class B  Principal
Balances, might suffer a loss of principal.

Legal Considerations

                  Applicable  state laws generally  regulate  interest rates and
other charges, require certain disclosures, and require licensing of the Seller.
In addition,  most states have other laws, public policy and general  principles
of  equity  relating  to the  protection  of  borrowers,  unfair  and  deceptive
practices  and  practices  which may  apply to the  origination,  servicing  and
collection of the SBA Loans.  Depending on the  provisions of the applicable law
and the specific  facts and  circumstances  involved,  violations of these laws,
policies and  principles may limit the ability of the Servicer to collect all or
part of the principal of or interest on the SBA Loans,  may entitle the borrower
to a refund of amounts  previously  paid and,  in  addition,  could  subject the
Servicer to damages and  administrative  sanctions.  See "Certain  Legal Matters
relating to the SBA Loans."

Unaudited Statements

                  On  each  Remittance  Date,  the  Trustee  will  mail  to each
Certificateholder  a  statement  setting  forth,  among  other  things,  certain
information as to the distribution  being made on such Remittance Date, the fees
to be paid to the Servicer and the Trustee and the loss and  delinquency  status
of the SBA Loans.  Although the information contained in such statements will be
prepared by the  Servicer,  neither  such  information  nor any other  financial
information furnished to Certificateholders  will be examined and reported upon,
and an opinion will not be expressed by, an independent public  accountant.  See
"Description of the Agreement and the  Certificates--Payments  on the SBA Loans;
Distribution on the Certificates" herein.

State Tax Considerations

                  In addition to the Federal income tax  consequences  described
in "Material Federal Income Tax Consequences" herein, potential investors should
consider the state income tax  consequences of the acquisition,  ownership,  and
disposition  of the  Class A  Certificates.  State  income  tax  law may  differ
substantially  from the corresponding  federal law, and this Memorandum does not
purport to describe  any aspect of the income tax laws of any state.  Therefore,
potential  investors  should  consult their own tax advisors with respect to the
various state tax consequences of an investment in the Class A Certificates.

Environmental Considerations

                  Under state and federal environmental legislation and case law
applicable  in  various  states,  a secured  party  that takes a deed in lieu of
foreclosure, acquires a mortgaged property at a foreclosure sale or which, prior
to  foreclosure,  has been  involved in  decisions  or actions  which either may
demonstrate  operational control of the borrower or may lead to contamination of
a  property,  may be liable for the costs of cleaning  up a  contaminated  site.
Although such costs could be  substantial,  it is unclear  whether they would be
imposed on a holder of a mortgage  note (such as the Trust Fund),  which,  under


                                      -32-
<PAGE>

the terms of the Agreement,  is not required to take an active role in operating
the  Mortgaged  Properties.  See  "Certain  Legal  Matters  Relating  to the SBA
Loans--Environmental Considerations" herein.

                  In the Agreement the Seller will represent and warrant that at
the time of origination of each SBA Loan,  each Mortgaged  Property which is the
primary  collateral  for the related SBA Loan was, at the time of origination of
such SBA Loan, and to the best of the Seller's knowledge,  is, as of the Cut-Off
Date,  free of  contamination  from toxic  substances or hazardous  wastes or is
subject  to  ongoing  environmental  rehabilitation  approved  by  the  SBA.  In
addition,  the Servicer will agree that it shall take into account the existence
of any  hazardous  substances,  hazardous  wastes or solid  wastes on  Mortgaged
Properties  in  determining  whether to foreclose  upon or otherwise  comparably
convert the ownership of such  Mortgaged  Property,  and will not foreclose on a
Mortgaged  Property where it has cause to believe such  substance  exists unless
(i) it had received a Phase I  environmental  report and such report  reveals no
environmental  problems  or  (ii)  such  Mortgaged  Property  is  subject  to an
environmental  rehabilitation  for which  the  Seller  is not  responsible.  See
"Description  of  the  Agreement  and  the   Certificates--Representations   and
Warranties of the Seller" herein.

Prepayment Considerations

                  None of the SBA  Loans  are  balloon  loans  and each is fully
amortizing in accordance with its terms. The SBA Loans may be prepaid in full or
in part at any time,  upon proper  notice,  without  penalty or fee. The rate of
prepayments  of the SBA Loans cannot be predicted  and may be affected by a wide
variety of economic,  social, and other factors,  including  prevailing interest
rates and the availability of alternative financing. Therefore, no assurance can
be given as to the level of prepayments that the Trust Fund will experience.

                  Prepayments  may  result  from  voluntary  early  payments  by
borrowers  (including  payments in connection  with  refinancings of the related
senior mortgage loan or loans),  sales of businesses  financed by the SBA Loans,
sales  of  Mortgaged   Properties   subject  to  "due-on-sale"   provisions  and
liquidations  due to default,  as well as the receipt of proceeds from insurance
policies. In addition, repurchases or purchases from the Trust Fund of SBA Loans
made by the Seller or the Servicer under the Agreement will have the same effect
on the Class A and Class B Certificateholders as a prepayment of the related SBA
Loans. See "Yield, Maturity and Prepayment Considerations" herein.

                  Collections  on the SBA  Loans  may vary due to the  level and
frequency of  delinquent  payments and of  prepayments.  Collections  on the SBA
Loans may also vary due to seasonal  business  patterns  and  payment  habits of
borrowers.

                  The  SBA  Loans  are  "simple  interest"  or  "date-of-payment
loans." See "The SBA Loan  Pool--Payments on the SBA Loans" herein. If a payment
is  received  on an SBA Loan later  than  scheduled,  a smaller  portion of such
payment  will be applied to principal  and a greater  portion will be applied to
interest  than would have been the case had the  payment  been  received  on its
scheduled due date, resulting in such SBA Loan having a longer average life than
would have been the case had the payment been made as scheduled.  Conversely, if
a  payment  on an SBA Loan is  received  earlier  than  scheduled,  more of such
payment will be applied to principal  and less to interest  than would have been
the case had the payment been received on its  scheduled due date,  resulting in
such SBA Loan  having a shorter  average  life than would have been the case had
the payment been made as scheduled.  However,  this effect is mitigated  because
the monthly  payment amount is  recalculated  periodically to reflect changes in
the interest  rate,  the then current  principal  balance and the then remaining
term to maturity.

                                      -33-
<PAGE>

Junior Liens

                  As of the Statistical  Calculation Date,  approximately 59% of
the SBA Loans are secured by a Commercial Property that constitutes a first lien
on the related Commercial Property. However, certain SBA Loans, which may or may
not be secured by a first lien on Commercial Property,  are secured by a lien on
business assets,  including equipment,  inventory or accounts receivable or by a
Residential  Property and/or Commercial  Property,  some of which may constitute
second or third liens on such Collateral.

                  The  primary  risk to holders  of SBA Loans  secured by junior
liens is the possibility  that adequate funds will not be received in connection
with a  foreclosure  of the related Prior Liens to satisfy fully both such Prior
Liens and the SBA Loan.  If a holder of a Prior Lien  forecloses  on a Mortgaged
Property,  the  proceeds of the  foreclosure  sale will be applied  first to the
payment of court costs and fees in connection  with the  foreclosure,  second to
real estate taxes, third in satisfaction of all principal,  interest, prepayment
or  acceleration  penalties,  if any,  and any  other  sums due and owing to the
holders of each Prior Lien. The claims of the holders of all Prior Liens will be
satisfied in full out of proceeds of the liquidation of the Prior Liens, if such
proceeds are sufficient,  before the Trust Fund receives any payments in respect
of the SBA Loan.

                  If the Servicer were to foreclose on any mortgage  securing an
SBA Loan,  it would do so  subject  to any  related  Prior  Liens.  For the debt
related  to the SBA  Loan to be paid in  full  at such  sale,  a  bidder  at the
foreclosure sale of the related  Mortgaged  Property would have to bid an amount
sufficient  to pay off all sums due under  the SBA Loan and the  Prior  Liens or
purchase the Mortgaged Property, for the full amount of the SBA Loan, subject to
the Prior Liens. Similarly, if the Servicer were to take possession of any other
Collateral, it would do so subject to any related Prior Lien.

Spread Account

                  As described herein, the Spread Account is intended to enhance
the  likelihood  of timely  payment of  principal  and  interest  on the Class A
Certificates. However, if the SBA Loan Pool experiences extremely high levels of
delinquencies  and losses,  the Spread  Account could be depleted,  resulting in
shortfalls in payments to the Class A  Certificateholders.  See  "Description of
the Agreement and the Certificates--Spread Account" herein.


                                 USE OF PROCEEDS

                  The net  proceeds  from the sale of the  Certificates  will be
used by the Seller for general  corporate  purposes,  including the repayment of
debt and the origination of additional SBA Loans.


                                THE SBA LOAN POOL
General

                  Unless otherwise  noted,  all statistical  percentages in this
Memorandum are approximately measured by the aggregate principal balances of the
SBA ss.  7(a)  Loans  in a  preliminary  pool  of SBA  ss.7(a)  Loans  as of the
Statistical  Calculation Date, and the Unguaranteed  Interests or the Guaranteed
Interests  therein,  as the  case  may  be,  at the  close  of  business  on the
Statistical  Calculation  Date and all dollar amounts are based on the principal
balances thereof at the close of business on the Statistical  Calculation  Date.
While the statistical  distribution of the characteristics of the actual pool of


                                      -34-
<PAGE>

SBA ss.7(a)  Loans  delivered  on the Closing Date will vary  somewhat  from the
statistical  distribution  of  such  characteristics  for the  preliminary  pool
presented in this Confidential Placement Memorandum, the Seller does not believe
that the  characteristics  of the Pool delivered on the Closing Date will differ
materially.  Prior  to  the  Cut-Off  Date  certain  Loans  may be  removed  and
additional  Loans  substituted   therefor.   Regularly  scheduled  payments  and
prepayments  of the  Loans  (which  are  prepayable  at any  time)  between  the
Statistical  Calculation  Date and the Cut-Off Date will affect the balances and
percentages set forth below. As used herein,  the term "Statistical  Calculation
Date" means October 31, 1998.

                  Except for less than  approximately  1.0% of the SBA Loans (by
principal  balance of Unguaranteed  Interests as of the Statistical  Calculation
Date),  all of the  preliminary  pool of the SBA ss. 7(a) Loans were, and all of
the Subsequent SBA Loans will be,  originated and underwritten by the Seller (or
its predecessors) in accordance with the underwriting  criteria  described under
"The SBA Loan Lending Program of the  Seller--Underwriting  Criteria for SBA ss.
7(a) Loans." The unpaid principal  portion of the Unguaranteed  Interests of the
SBA Loans aggregated approximately $19,491,552 as of the Statistical Calculation
Date. As of the Statistical  Calculation  Date, the SBA Loans were originated to
businesses located in 20 states, of which, the following states represented more
than 5% of the SBA Loan Pool:  Florida 23.11%;  Virginia 16.94%;  Georgia 5.76%;
New York 7.33%; New Jersey 9.71%, and Oklahoma 5.76%.

                  All  of the  SBA  Loans  are or  will  be  secured.  As of the
Statistical  Calculation  Date,  approximately  59% of the SBA Loans are secured
primarily by first liens on Commercial  Property (of which the unpaid  principal
portion of the  Unguaranteed  Interests as of the Statistical  Calculation  Date
aggregates to approximately  $11,416,160) generally used by the Obligor or their
affiliates in the conduct of their business.  As of the Statistical  Calculation
Date,  approximately  36% of the SBA Loans are secured primarily by second liens
on  Commercial   Property  (of  which  the  unpaid  principal   portion  of  the
Unguaranteed  Interests  as  of  the  Statistical  Calculation  Date  aggregates
approximately $6,975,495).  As of the Statistical Calculation Date, with respect
to  approximately  11 SBA Loans,  of which the unpaid  principal  portion of the
Unguaranteed   Interests   aggregates   approximately   $1,099,897,   additional
collateral  consisting  of senior and junior liens on personal real property and
other  commercial  real property was obtained.  The SBA Loans are also generally
secured by additional  collateral consisting of liens on machinery and equipment
and other business assets.  In addition,  each SBA Loan is secured by a personal
guarantee of a principal or principals of the related Obligor.


Payments on the SBA Loans

                  The SBA Loans have  payments of  principal  and  interest  due
throughout  the  month  with  interest  payable  in  arrears.  With  respect  to
substantially  all of the SBA Loans,  the  interest  due is based upon the Prime
Rate as of the first  Business  Day or, with  respect to certain SBA Loans,  the
first day of the related  calendar  quarter,  in each case plus the  appropriate
margin (subject to applicable lifetime floors and caps). For example,  the Prime
Rate on July 1st is used to determine  the interest  rate paid on  substantially
all of the SBA  Loans  for the  months  of July,  August  and  September.  Since
interest  is paid in  arrears,  interest  and  principal  for  these  months  is
scheduled to be received in August,  September  and October,  respectively.  The
monthly  payment  received is apportioned  between  interest and principal based
upon a "simple  interest"  basis,  which means that payments are applied as they
are  received  first to  accrued  interest,  then to  principal,  with  interest
calculated on the number of days between the current and previous payments. If a
monthly  payment is received prior to its due date, less of such payment will be
allocated to interest  than would be the case if such  payment were  received on


                                      -35-
<PAGE>

its due date.  Conversely,  if a monthly payment is received after its due date,
more of such payment  will be  allocated  to interest  than would be the case if
such payment were  received on its due date.  None of the SBA Loans is a balloon
loan and each is fully  amortizing in accordance  with its terms.  However,  the
monthly payments are  re-calculated  periodically to reflect changes in interest
rates,  the  then-current  principal  balance  and  the  then-remaining  term to
maturity.

Certain Characteristics of the SBA Loan Pool

                  The  statistical  information  presented in this Memorandum is
based upon a preliminary  pool of SBA ss. 7(a) Loans expected to be delivered to
the Trustee on the Closing  Date.  Certain SBA ss. 7(a) Loans  contained in such
preliminary pool may be deleted from the final pool of ss. 7(a) Loans. While the
actual  characteristics  of the final pool of ss.  7(a) Loans  delivered  on the
Closing Date might vary somewhat from the characteristics  described herein, the
Seller does not believe that such differences will be material.

                  Set forth below is a description of certain characteristics of
the  preliminary  pool of the SBA ss. 7(a) Loans  expected to constitute the SBA
Loan Pool as of the  Statistical  Calculation  Date.  Certain of the  percentage
columns may not sum to 100.00% due to rounding.



                                      -36-
<PAGE>




                  The geographic distribution of the SBA ss. 7(a) Loans by state
as of the Statistical Calculation Date was as follows:

<TABLE>
<CAPTION>
                                          % of Statistical
                         Current           Calculation Date
                       Unguaranteed           Aggregate
 State                   (BLC)                 Principal            # of Loans
                    Principal Balance          Balance
- ----------------   ----------------------- ---------------------- --------------
                                          % of Statistical
                         Current           Calculation Date
                       Unguaranteed           Aggregate
 State                   (BLC)                 Principal            # of Loans
                    Principal Balance          Balance
- ----------------   ----------------------- ---------------------- --------------
<S>                    <C>                          <C>          <C>
Arizona                  $612,241.77              3.14%               2

Florida                  4,504,589.49             23.11%              28

Georgia                  1,122,818.61             5.76%               5

Indiana                    829,730.62             4.26%               5

Kansas                      48,611.86             0.25%               1

Massachusettes              46,084.26             0.24%               1

Maryland                   860,986.37             4.42%               5

North Carolina             408,309.91             2.09%               2

Nebraska                   238,670.14             1.22%               3

New Jersey               1,891,754.50             9.71%               11

New Mexico                 519,672.53              2.67%              3

New York                 1,429,528.54             7.33%               6

Ohio                       249,598.78             1.28%               1

Oklahoma                 1,122,488.02             5.76%               4

Pennsylvania               393,096.79             2.02%               2

South Carolina             722,543.61             3.71%               4

Tennessee                  363,810.46             1.87%               2

Texas                      737,862.14             3.79%               2

Virginia                 3,302,835.94            16.94%              13

Wisconsin                   86,317.18             0.44%               1

  Total                   $19,491,552             100%              101
============             ==============           ====              ===

</TABLE>
                                      -37-
<PAGE>



                  The interest  rates borne by the SBA Notes (the "Note  Rates")
were distributed as follows as of the Statistical Calculation Date:

<TABLE>
<CAPTION>

                                      Current       % of Statistical
                                      Unguaranteed    Calculation Date
                                      (BLC)           Aggregate
     Gross Coupon                     Principal       Principal          #
                                      Balance         Balance           of Loans
- -------------------------------    ---------------   ---------------- ----------
<S>                      <C>           <C>               <C>              <C>

10.25% </= Gross        10.50%    $   713,155.30       3.66%               3
        Coupon <


10.50% </= Gross        11.00%      1,895,414.02      9.72%                5
       Coupon <


11.00% </= Gross        11.25%     16,078,724.70     82.49%                88
       Coupon <


11.25% </= Gross                      804,257.50      4.13%                5
        Coupon <

                          Total      19,491,552       100.00%              101
                        ======       ============      =======             ===
</TABLE>



                                      -38-
<PAGE>



                  The  Margins   added  to  the  Prime  Rate  on  each  Interest
Adjustment  Date to  determine  the new Note  Rates were  distributed  as of the
Statistical Calculation Date as follows:
<TABLE>
<CAPTION>

                                        Current      % of Statistical
                                      Unguaranteed   Calculation Date
                                          (BLC)       Aggregate
     Gross Margin                      Principal       Principal
                                         Balance        Balance       # of Loans
          <S>                   <C>          <C>           <C>              <C>

2.00% < Gross Margin                          --          0.00%            --


2.00% </= Gross                2.25%      713,155         3.66%            3
  Margin <


2.25% </= Gross                2.50%           --         0.00%            --
      Margin <


2.50% </= Gross                2.75%    1,982,914        10.17%            6
   Margin <


2.75% </= Gross                3.00%   16,795,482        86.17%            92
  Margin <


                Total:                  19,491,552       100.00%       101
                                        =========        ======    ==========


</TABLE>

                                      -39-
<PAGE>


         The  distribution of the original terms of the SBA ss. 7(a) Loans as of
the Statistical Calculation Date was as follows:
<TABLE>
<CAPTION>

                                Current        % of Statistical
                              Unguaranteed     Calculation Date
                                 (BLC)          Aggregate
Original Term                  Principal         Principal           # of Loans
                                Balance           Balance
<S>                           <C>                     <C>                  <C>

84    </= Original   108       $   0.00              --
          Maturity <

108   </= Original   132        575,686              2.95%              8
          Maturity <

132   </= Original   156           -                 0.00%              -
         Maturity <

156   </= Original   180           -                 0.00%              -
         Maturity <

180   </= Original   204        898,857              4.61%              8
         Maturity <

204    </= Original  228        360,303              1.85%              3
         Maturity <

228    </= Original  252      1,254,817              6.44%              7
         Maturity <

252    </= Original  276      1,440,826              7.39%              9
         Maturity <

276    </= Original  300      2,765,173             14.19%             15
         Maturity <

300    </= Original  324     12,195,889             62.57%             51
         Maturity <


           Total:           $19,491,552            100.00%            101
           =====            ============           =======            ===


</TABLE>



                                      -40-
<PAGE>


                  The distribution of the number of remaining months to maturity
of the SBA ss. 7(a) Loans as of the Statistical Calculation Date was as follows:


<TABLE>
<CAPTION>
                                                           % of
                                                           Statistical
                                           Current         Calculation
    Remaining Term                      (BLC) Principal    Aggregate
                                           Balance         Principal  # of Loans
                                                           Balance
        <S>      <C>     <C>           <C>                 <C>             <C>


 12        < Rem Term                         $       -        0.00%       -

 12      </= Rem Term <     24                        -        0.00%       -

 24      </= Rem Term <     36                        -        0.00%       -

 36      </= Rem Term <     48                        -        0.00%      -

 48      </= Rem Term <     60                        -        0.00%      -

 60      </= Rem Term <     74                 4,485.61        0.02%      2

 74      </= Rem Term <     86                        -        0.00%      -

 86      </= Rem Term <     96                        -        0.00%      -

 96      </= Rem Term <    108                        -        0.00%      -

108     </= Rem Term <     120               573,735.96        2.94%       7

120     </= Rem Term <     132                        -        0.00%       -

132     </= Rem Term <     144               114,211.68        0.59%       1

144     </= Rem Term <     156                        -        0.00%       -

156     </= Rem Term <     168                        -        0.00%       -

168     </= Rem Term <     180               609,871.08        3.13%       5

180     </= Rem Term <     192               286,450.93        1.47%       2

192     </= Rem Term <     204               229,052.87        1.18%       2

204     </= Rem Term <     215                        -        0.00%       -

215     </= Rem Term <     227               339,322.26        1.74%       3

227     </= Rem Term <     239               932,532.64        4.78%       4

239     </= Rem Term <     251               899,458.64        4.61%       5

251     </= Rem Term <     263               665,564.18        3.41%       5

263     </= Rem Term <     276               657,103.93        3.37%       5

                                      -41-
<PAGE>

276     </= Rem Term <     287             2,458,511.15        12.61%      10

287     </= Rem Term <     300            10,799,243.09        55.40%      44

300      </= Rem Term                        922,007.50        4.73%       6



               Total:                      $19,491,552.00     100.00%     101
               =====                       ===============     =======     ===

</TABLE>



                                      -42-
<PAGE>


         The  distribution of the number of months since  origination of the SBA
ss.7(a) Loans as of the Statistical Calculation Date was as follows:

<TABLE>
<CAPTION>

                                                    % of
                              Current            Statistical
                            Unguaranteed         Calculation
                               (BLC)                Date
          Age                 Principal            Aggregate         # of Loans
                               Balance             Principal
                                                    Balance
          <S>     <C>    <C>    <C>    <C>    <C>    <C>

12    < Age                16,507,454.00             84.69%             87

12  </= Age < 24           2,800,368.56              14.37%             10

24  </= Age < 36             65,031.67               0.33%              1

36  </= Age < 48             1,950.44                0.01%              1

48  </= Age < 60                 -                   0.00%              -

60  </= Age < 72                 -                   0.00%              -

72  </= Age < 84                 -                   0.00%              -

84  </= Age < 96                 -                   0.00%              -

96  </= Age < 107             114,211.68             0.59%              1

107  </= Age < 118            2,535.17               0.01%              1

118   </= Age

         Total:               19,491,552           100.00%             101
                              ==========            =====              ===                                      =======


</TABLE>
<PAGE>


                                      -43-
<PAGE>

                  The years in which the SBA ss. 7(a) Loans were  originated was
as follows:


<TABLE>
<CAPTION>
                                          % of
                                         Statistical
                        Current          Calculation
                     Unguaranteed            Date
                         (BLC)           Aggregate
Year of Origination     Principal        Principal           # of Loans
                         Balance            Balance
- ------------------- ----------------  --------------------  ----------------
<S>                       <C>             <C>               <C>

1989                     2,535.17           0.01%                1


1990                       -                  -                  -


1991                       -                  -                  -


1992                       -                  -                  -


1993                       -                  -                  -


1994                      1,950.44          0.01%                 1


1995                        -                 -                  -


1996                      65,031.67         0.33%                 1

1997                   3,454,242.44        17.72%                15

1998                  15,967,791.80        81.92%                83

Total:                   19,491,552       100.00%               101
                      ==============     ==========             ===


</TABLE>



                                      -44-
<PAGE>

                  The distribution of the original  balances of the SBA ss. 7(a)
Loans including the Guaranteed and Unguaranteed Portions was as follows:

<TABLE>
<CAPTION>
                                                       % of
                                                    Statistical
                                   Current           Calculation
                                  Unguaranteed           Date
                                     (BLC)            Aggregate
       Original Balance             Principal          Principal      # of Loans
                                     Balance            Balance
- -------------------------------  ---------------      ----------    ----------
<S>                                <C>                     <C>          <C>

50,000 < Balance                     $     --         -         --


50,000  </= Balance       100,000     1,950.44               0.01%            1
                          <

100,000  </= Balance       125,000       -                   -                -
                          <

125,000  </= Balance       150,000     2,535.17               0.01%           1
                          <

150,000  </= Balance       200,000   133,615.66               0.69%           3
                          <

200,000  </= Balance       225,000   117,140.79               0.60%           3
                          <

225,000  </= Balance       250,000     -                     -                -
                          <

250,000  </= Balance       275,000    65,031.68               0.33%           1
                          <

275,000  </= Balance       300,000   138,368.99               0.71%           2
                          <

300,000  </= Balance       350,000   486,736.99               2.50%                5
                          <

350,000  </= Balance       400,000   769,785.35               3.95%           8
                          <

400,000  </= Balance       450,000   511,101.43               2.62%           5
                          <

450,000  </= Balance       500,000    350,940.35              1.80%           3
                          <

500,000  </= Balance       550,000   1,183,052.83             6.07%           9
                          <

550,000  </= Balance       600,000     565,432.65             2.90%           4
                          <

600,000  </= Balance       650,000     462,582.66             2.37%           3
                          <

650,000  </= Balance       700,000     498,635.57             2.56%           3
                          <

700,000  </= Balance       750,000     704,566.96             3.61%           4
                          <

750,000  </= Balance       800,000     566,947.52             2.91%           3
                          <

800,000  </= Balance       850,000   1,422,153.51             7.30%           7
                          <

850,000  </= Balance       900,000    218,063.37              1.12%           1
                          <

900,000  </= Balance       950,000    229,699.31              1.18%           1
                          <

950,000  </= Balance     1,000,000    243,087.79              1.25%           1
                          <

1,000,000  </= Balance     1,025,000 5,508,297.39             28.26%         22
                          <

1,025,000  </= Balance     1,050,000   275,007.50              1.41%          1
                          <

1,050,000  </= Balance     1,075,000   305,459.92              1.57%          1
                          <

1,075,000 </= Balance <    1,100,000   323,780.56              1.66%          1


1,100,000  </= Balance     1,125,000   708,695.21              3.64%          2
                          <

                                      -45-
<PAGE>

1,125,000  </= Balance     1,175,000             -                -           -
                          <

1,175,000  </= Balance     1,200,000             -                -           -
                          <

1,200,000  </= Balance                3,698,881.94            18.98%          6


Total:                                  19,491,552              100%         101
=====                                   ===========             ====         ===

</TABLE>




                                      -46-
<PAGE>




                  The distribution of the original  balances of the Unguaranteed
Interests was as follows:


<TABLE>
<CAPTION>
                                                       % of
                                                    Statistical
                                   Current           Calculation
                                  Unguaranteed           Date
    Original Unguaranteed           (BLC)            Aggregate
       Loan Principal               Principal          Principal      # of Loans
           Balance                   Balance            Balance
- -------------------------------  ---------------      ----------      ----------
<S>                                <C>                     <C>          <C>

50,000 >/=  Balance                $      138,101.27        0.71%           5

50,000 </= Balance  100,000             1,279,983.78        6.57%          17
<
100,000 </= Balance 150,000             2,597,527.26        13.33%         21
<
150,000 </= Balance 200,000             2,542,812.71        13.05%         15
<
200,000 </= Balance 250,000             2,113,003.98        10.84%         10
<
250,000 </= Balance 300,000             5,783,304.89        29.67%         23
<
300,000 </= Balance 350,000               629,240.48         3.23%          2
<
350,000 </= Balance 400,000               708,695.21         3.64%          2
<
400,000 </= Balance 450,000                  -                   -         -
<
450,000 </= Balance 500,000               448,390.95         2.30%         1
<
500,000 </= Balance 550,000               520,806.33         2.67%         1
<
550,000 </= Balance 600,000                  -                   -         -
<
600,000 </= Balance 650,000               598,900.11         3.07%         1
<
650,000 </= Balance 750,000             2,130,784.55        10.93%         3
<

Total:                                  $19,491,552         100.00%        101
=====                                   ============       =======         ===


</TABLE>



                                      -47-
<PAGE>




                  The distribution of the principal balances of the Unguaranteed
Interests of the SBA ss. 7(a) Loans as of the Statistical  Calculation  Date was
as follows:

<TABLE>
<CAPTION>
                                                       % of
                                                    Statistical
                                   Current           Calculation
                                  Unguaranteed           Date
    Current Unguaranteed            (BLC)            Aggregate
     Principal Balance             Principal          Principal      # of Loans
                                     Balance            Balance
- -------------------------------  ---------------      ----------      ----------
<S>                                <C>                     <C>          <C>

     < Balance                                         0.10%               3
25,000                                     19,264.54

     </= Balance                                       0.93%               4
25,000              < 50,000              182,227.52

     </= Balance                                       1.32%               4
50,000              < 75,000              257,150.65

     </= Balance                                       5.93%               13
75,000              < 100,000           1,155,621.78

     </= Balance                                       4.64%                8
100,000             < 125,000             905,010.92

     </= Balance                                       8.44%               12
125,000             < 150,000           1,644,419.56

     </= Balance                                       7.54%                9
150,000             < 175,000           1,469,032.53

     </= Balance                                       7.82%                8
175,000             < 200,000           1,524,906.87

     </= Balance                                       5.34%                5
200,000             < 225,000           1,041,007.53

     </= Balance                                       24.17%              19
225,000             < 250,000           4,711,714.02

     </= Balance                                        7.92%               6
250,000             < 300,000           1,544,377.97

     </= Balance                                        3.23%               2
300,000             < 325,000             629,240.48

     </= Balance                                        1.79%               1
325,000             < 350,000             349,545.29

     </= Balance                                        1.84%               1
350,000             < 375,000             359,149.92

     </= Balance                                                            --
375,000             < 400,000                -              -

     </= Balance                                                            --
400,000             < 425,000                -              -

     </= Balance                                        2.30%                1
425,000             < 450,000             448,390.95

     </= Balance --
450,000             < 500,000                -              -

     </= Balance                                        2.67%                1
500,000             < 550,000             520,806.33

                                      -48-
<PAGE>

     </= Balance                                        3.07%                1
550,000             < 600,000             598,900.11

     </= Balance                                        7.11%                2
600,000             < 700,000           1,386,784.55

700000 < Balance                                        3.82%                1
744,000.00

Total:                                  19,491,552      100%               101
=====                                   ===========     ====               ===


</TABLE>



                                      -49-
<PAGE>


                  The distribution of the principal balances of the Unguaranteed
Interests as of the Statistical Calculation Date was as follows:

<TABLE>
<CAPTION>
                                                       % of
                                                    Statistical
                                   Current           Calculation
                                  Unguaranteed           Date
    Current SBA Aggregate            (BLC)            Aggregate
    Loan Principal Balance         Principal          Principal      # of Loans
                                     Balance            Balance
- -------------------------------  ---------------      ----------      ----------
<S>                                <C>                     <C>          <C>

50,000  <Balance                 19,264.54                  0.10%             3

50,000   </=   75,000            --                         0.00%            --
        Balance               <

75,000   </=  100,000            --                          0.00%           --
        Balance               <

100,000   </=   125,000           38,877.24                 0.20%             1
        Balance               <

125,000   </=   150,000          143,350.28                 0.74%             3
        Balance               <

150,000   </=   175,000           53,750.00                 0.28%             1
        Balance               <

175,000   </=   200,000          222,111.67                 1.14%             2
        Balance               <

200,000   </=   225,000          278,368.98                 1.43%             3
        Balance               <

225,000   </=   250,000          160,344.22                  0.82%            2
        Balance               <

250,000   </=   300,000          995,277.56                  5.11%           11
        Balance               <

300,000   </=   350,000          542,203.58                  2.78%            5
        Balance               <

350,000   </=   400,000        1,036,837.49                 5.32%             8
        Balance               <

400,000   </=   450,000          983,389.41                 5.05%             7
        Balance               <

450,000   </=   500,000          478,350.82                 2.45%             3
        Balance               <

500,000   </=   550,000          855,601.71                 4.39%             5
        Balance               <

550,000   </=   600,000        1,349,906.87                 6.93%             7
        Balance               <

600,000   </=   650,000          822,944.16                 4.22%             4
        Balance               <

                                      -50-
<PAGE>

650,000   </=   700,000          447,763.67                 2.30%             2
        Balance               <

700,000   </=   750,000       10,063,210.31                 51.63%           30
        Balance               <

750,000   </=   800,000        1,000,000.00                 5.13%             4
        Balance               <

Total:                          19,491,551.52               100.00%         101
=======                         =============                ======        =====


</TABLE>

                                      -51-
<PAGE>


         The distribution of the  Loan-to-Value  Ratios of the SBA Loans without
giving  effect  to the  discounts  to  collateral  value  as of the  Statistical
Calculation Date was as follows:

<TABLE>
<CAPTION>


                                                  Percentage of
                                                   Statistical
                                                  Calculation Date
                                                  Unguaranteed
Undiscounted           Current Unguaranteed        Principal
Loan-To-Value Ratio      Principal Balance          Balance        # of Loans
- --------------------    ---------------------      ----------      ----------
<S>                      <C>                     <C>               <C>


LTV <=25%                $   17,314.10                    0.09%       2

25% < LTV <=30%          $        0.00                    0.00%       0

30% < LTV <=35%          $  663,931.78                    3.41%       2

35% < LTV <=40%          $  499,687.66                    2.56%       2

40% < LTV <=45%          $  838,214.32                    4.30%       4

45% < LTV <=50%          $1,358,620.46                    6.97%       6

50% < LTV <=55%          $  635,442.24                    3.26%       4

55% < LTV <=60%$          3,661,905.36                   18.79%      14

60% < LTV <=65%$          2,639,188.46                   13.54%      14

65% < LTV <=70%$          2,626,634.83                   13.48%      14

70% < LTV <=75%$          2,423,095.25                   12.43%      11

75% < LTV <=80%$          1,743,517.04                    8.94%      10

80% < LTV <=85%$          1,284,721.95                    6.59%       6

85% < LTV <=90%$            671,509.93                    3.45%       7

90% < LTV <=95%$            136,250.00                    0.70%       1

95% < LTV <=100$            291,518.14                    1.50%       4

LTV > 100%               $        0.00                    0.00%       0


Total:                     $19,491,552                    100.00%     101
======                   =============                    =======     =====
</TABLE>

                                      -52-
<PAGE>



         The  distribution  of the SBA Loans based upon the first four digits of
the Office of Management and Budget's Standard Industrial  Classification was as
follows:

<TABLE>
<CAPTION>
                                           % of Statistical
                                           Calculation Date
                            Current            Aggregate
      SIC CODE        Unguaranteed (BLC)   Principal Balance   # of
                       Principal Balance                         Loans
- --------------------------------------------------------------------------
<S>               <C>          <C>                      <C>             <C>
                  600          199,767.05               1.02%           1
                 1541          138,509.63               0.71%           2
                 2759           53,750.00               0.28%           1
                 3993          144,523.52               0.74%           1
                 4449           94,570.72               0.49%           1
                 4581          218,063.37               1.12%           1
                 4953          161,500.00               0.83%           1
                 4993          199,790.60               1.03%           1
                 5032          171,793.60               0.88%           1
                 5331           97,225.49               0.50%           1
                 5411        1,183,785.62               6.07%           7
                 5541        1,315,571.71               6.75%           9
                 5591          136,250.00               0.70%           1
                 5712          153,000.00               0.78%           1
                 5713           82,256.43               0.42%           1
                 5719          275,007.50               1.41%           1
                 5812        3,308,120.61              16.97%          17
                 5813          131,250.00               0.67%           1
                 5995           97,500.00               0.50%           1
                 6512          250,000.00               1.28%           1
                 7011        8,666,861.80              44.46%          32
                 7211          183,087.79               0.94%           2
                 7212            1,950.44               0.01%           1
                 7334          186,612.28               0.96%           1
                 7513           65,031.67               0.33%           1


                                      -53-
<PAGE>

                 7538          199,651.70               1.02%           1
                 7542          433,150.45               2.22%           3
                 7543            2,535.17               0.01%           1
                 7699          115,236.32               0.59%           1
                 7948          349,545.29               1.79%           1
                 7992          105,334.47               0.54%           1
                 7999           68,639.15               0.35%           1
                 8051          252,961.68               1.30%           2
                 8059          448,717.46               2.30%           2

                            19,491,551.52             100.00%          101
                          ================           =========        =====


</TABLE>

                                      -54-
<PAGE>


Subsequent SBA Loans

                  The  Subsequent SBA Loans to be included in the Trust Fund are
expected to have the following characteristics as of their related Cut-Off Dates
(unless otherwise indicated).1

Range of weighted average original Unguaranteed Interest.....$100,000 - $300,000
Range of original Unguaranteed Interest.......................$25,000 - $750,000
Range of weighted average Note Rate..............................10.25% - 11.25%
Range of Note Rates..............................................10.00% - 11.25%
Range of weighted average ages...........................................0-3 mo.
Range of ages............................................................0-6 mo.
Range of weighted average original terms.............................200-300 mo.
Range of original terms...............................................84-300 mo.
Range of weighted average gross margins................................2.5-2.75%
Range of gross margins.................................................2.0-2.75%
Range of weighted average original undiscounted LTV ratios................60-85%
Range of original undiscounted LTV ratios................................40-110%


- ------------
1
The actual  characteristics  of the  Subsequent  SBA Loans to be included
in the Trust Fund may vary somewhat from the characteristics presented.


                                      -55-
<PAGE>




          The following  table sets forth the Prime Rate for the first  business
day of each of the  following  calendar  quarters as reported in The Wall Street
Journal:
<TABLE>

               1995              1996               1997                    1998
             ----               ----                ----                   ----
<S>            <C>                 <C>               <C>                  <C>
Quarter

1st           8.50%           8.50%               8.25%                    8.50%

2nd           9.00%           8.25%               8.50%                    8.50%

3rd           9.00%           8.25%               8.50%                    8.50%

4th           8.75%           8.25%               8.50%                    8.25%
</TABLE>

The values set forth in the table above are historical and may not be indicative
of future values of the Prime Rate.




                                      -56-
<PAGE>




                              THE SBA LOAN PROGRAM

General

                  The Small Business Act of 1953 (the "Act"),  which created the
Small  Business  Administration,  also  established  the general  business  loan
program under Section 7(a) of the Act (the "Section 7(a) Program").  The Section
7(a) Program was intended to encourage  lenders to provide  loans to  qualifying
small  businesses.  Loans made under the  Section  7(a)  Program  can be used to
construct,  expand or convert  facilities,  to purchase  building  equipment  or
materials or to finance  machinery  and  equipment,  business  acquisitions  and
inventory.  Money  lent  under the  Section  7(a)  Program  also can be used for
working capital.

The Section 7(a) Loan Guaranty Programs

                  The SBA administers  three levels of lender  participation  in
the  Section  7(a)  Program.  Under the  first  level,  known as the  Guaranteed
Participant  Program,  the lender gathers and processes data from applicants and
forwards it, along with a request for the SBA's guaranty, to a local SBA office.
The SBA then completes an independent  analysis and decides  whether to guaranty
the loan. SBA turnaround time on such applications varies greatly,  depending on
its backlog of loan applications.

                  Under the second level of lender  participation,  known as the
Certified  Lender  Program,  the lender  (the  "Certified  Lender")  gathers and
processes  data  from  applicants  and  makes a  request  to the SBA,  as in the
Guaranteed  Participant  Program  procedure.  The SBA then performs an expedited
review of the lender's  credit  analysis,  which  generally is completed  within
three  working  days.  The SBA requires  that lenders  originate  loans  meeting
certain portfolio and volume criteria before  authorizing them to participate in
the Certified Lender Program.

                  Under the third  level of lender  participation,  known as the
Preferred Lender Program,  the lender (the "Preferred Lender") has the authority
to approve a loan and obligate the SBA to guarantee the loan without  submitting
an application  to the SBA for credit  review.  The lender is required to notify
the SBA of the  approved  loan  and  submit  certain  documents.  The  standards
established for  participants in the Preferred Lender Program are more stringent
than those for  participants in the Certified Lender Program and involve meeting
additional portfolio quality and volume requirements.  The granting of Preferred
Lender status is based upon a lender's ability to originate and service loans in
a particular territory to the satisfaction of the SBA.

Section 7(a) Loan Parameters

                  Under each of the Guaranteed Participant, Certified Lender and
Preferred Lender Programs, the SBA currently guarantees loans up to 75%, subject
to a per borrower  guaranty  maximum of $750,000.  These limits have varied from
time to time.  Loans  originated  under the Section 7(a) Program can bear either
fixed or adjustable rates of interest,  as negotiated between the lender and the
borrower at origination.  Adjustable-rate  loans  generally  adjust on the first
business  day of each  calendar  quarter  based on a  specified  margin over the
lowest  prime rate,  as  published  in The Wall Street  Journal.  For loans made
pursuant to the Guaranteed  Participant,  Certified  Lender or Preferred  Lender
Programs, this margin generally does not exceed 2.75% per annum.

                  Terms to maturity for guaranteed loans vary depending upon the
use of proceeds and an evaluation of the  borrower's  ability to repay the loan.
For  instance,  working  capital loans are limited to seven year terms unless an


                                      -57-
<PAGE>

extension  is  obtained,  which can  increase the term to a maximum of 10 years.
Real  estate  loans  generally  have  terms up to 25 years,  and  machinery  and
equipment  loans generally have a maximum term of 15 years. If the loan proceeds
are to be used for  multiple  qualifying  purposes,  a blended term based on the
foregoing criteria may be offered by the Lender.

The Seller's Participation in SBA Section 7(a) Program

                  The SBA Loans are partially  guaranteed by the SBA pursuant to
a Small Business Administration Loan Guaranty Agreement (Deferred Participation)
(SBA Form 750),  dated March 27, 1997,  and a Supplemental  Guarantee  Agreement
Preferred  Lender  Program (SBA Form 1347),  dated  August 1, 1997,  each by and
between the Seller and the SBA, and pertinent SBA regulations found at 13 C.F.R.
Part 120.

                  The Seller has  Preferred  Lender  status  with the SBA in the
areas served by the following SBA district offices:  Richmond,  Virginia;  Miami
and, Jacksonville, Florida; Atlanta, Georgia; Chicago and Springfield, Illinois;
Denver,  Colorado;  St. Louis,  Springfield and Kansas City, Missouri;  Wichita,
Kansas; Omaha,  Nebraska;  Des Moines and Cedar Rapids, Iowa;  Albuquerque,  New
Mexico;  Oklahoma City,  Oklahoma;  Little Rock,  Arkansas;  Newark, New Jersey;
Pittsburgh,  Pennsylvania;   Baltimore,  Maryland;  Clarksburg,  West  Virginia,
Louisville,  Kentucky; Birmingham, Alabama; Columbia, South Carolina; Nashville,
Tennessee;  Indianapolis,  Indiana; New Orleans,  Louisiana;  Las Vegas, Nevada;
District of  Columbia;  three  districts  in New York  including  Rochester  and
Syracuse;  and seven districts in Texas,  including Houston,  Dallas and Austin.
See "The Seller" herein.


                  YIELD, MATURITY AND PREPAYMENT CONSIDERATIONS

                  The value of an investment in the Class A Certificates  may be
affected by, among other things,  a change in interest  rates. If interest rates
fall below the then current Note Rates on the SBA Loans,  the rate of prepayment
on such SBA Loans may increase. Prepayments, delinquencies and defaults may also
be influenced by a number of other factors including economic conditions.

                  On each Remittance Date, the  Certificateholders  are entitled
to receive 30 days' interest on the Class A or Class B Principal Balance, as the
case may be, immediately prior to such Remittance Date at the applicable Class A
or  Class  B  Remittance  Rate,  subject  to  the  adjustments  described  under
"Description of the Agreement and the Certificates--Class A and Class B Interest
Distribution  Amounts" herein. This is the case even if Principal Prepayments or
Curtailments  are received  with respect to the SBA Loans during the related Due
Period. With respect to such Principal Prepayments and Curtailments the Servicer
will remit to the Trustee for deposit in the Certificate  Account,  from amounts
otherwise  payable to it as  servicing  compensation,  Compensating  Interest as
described under "Description of the Agreement and the  Certificates--Payments on
the SBA Loans; Distributions on the Certificates" herein.

                  For the  Certificates,  the net  effect  of each  distribution
respecting  interest  generally will be the pass-through on each Remittance Date
to each  Certificateholder  of an amount which is equal to 30 days'  interest at
the  Class A or Class B  Remittance  Rate,  as the case may be,  subject  to the
adjustments described herein.

                  The Excess  Spread on the  guaranteed  portions of the SBA ss.
7(a)  Loans  will be  available  to make  up  shortfalls  in  amounts  to  which
Certificateholders are entitled on Remittance Dates. The amount of Excess Spread
varies from loan to loan and will be eliminated  when a borrower  prepays a loan
in full. In addition,  the Excess Spread on an SBA ss. 7(a) Loan in default will
be paid by the SBA  until  the  purchase  by the SBA of the  related  Guaranteed
Interest (up to 120 days of accrued interest).

                                      -58-
<PAGE>

                  With  respect to SBA ss.  7(a) Loans for which the  Guaranteed
Interest was sold in the secondary  market on or after September 1, 1993 (unless
the related SBA ss.  7(a) Loan was  approved by the SBA on or after  October 12,
1995) and SBA ss. 7(a) Loans  approved by the SBA on or after  October 12, 1995,
regardless  of whether they were sold in the Secondary  Market (the  "Additional
Fee  SBA  Loans"),  a  fee  equal  to  40  basis  points  or  50  basis  points,
respectively, per annum on the outstanding balance of the Guaranteed Interest of
such Additional Fee SBA Loans (the  "Additional  Fee") is required to be paid by
the Seller to the SBA. Although such Additional Fee is the responsibility of the
Seller,  the  Additional  Fee will be funded from the  interest  received by the
related  Obligor.  Accordingly,  any such  Additional Fee will reduce the Excess
Spread on the related SBA ss. 7(a) Loan.

                  Unscheduled  payments,  delinquencies  and defaults on the SBA
Loans and distributions from the Pre-Funding  Account, if any, on the Remittance
Dates in January 1999,  February 1999 and March 1999 and the Special  Remittance
Date will affect the amount of funds  available  to make  distributions  on each
Remittance Date. In addition, the Servicer may, at its option, on any Remittance
Date on or after  the date on which  the then  outstanding  aggregate  principal
balance  of the  Unguaranteed  Interests  is less than 10% of the sum of (i) the
Original Pool Principal Balance and (ii) the initial  Pre-Funded Amount, if any,
purchase  from the Trust Fund all of the  Unguaranteed  Interests  and any other
assets  in the  Trust  Fund at a price  equal to the sum of (x) 100% of the then
outstanding  Class A and Class B Principal  Balances,  and (y) 30 days' interest
thereon  at the  then  applicable  Class A and  Class B  Remittance  Rates  (the
"Termination    Price").   See   "Description   of   the   Agreement   and   the
Certificates--Termination;  Purchase of SBA Loans" herein. However,  because the
SBA Loans may prepay,  the weighted average life of the Certificates or the date
on which  the  outstanding  aggregate  principal  balances  of the  Unguaranteed
Interests  will be less than 10% of the sum of (i) the Original  Pool  Principal
Balance and (ii) the Pre-Funding Amount, if any, cannot be determined.

                  None of the SBA  Loans  are  balloon  loans  and each is fully
amortizing  in  accordance  with its terms.  The SBA Loans may be prepaid at any
time without payment of a prepayment fee or penalty. In general,  when the level
of prevailing interest rates for similar loans significantly  declines, the rate
of prepayment is likely to increase,  although the prepayment rate is influenced
by  a  number  of  other  factors,   including   general  economic   conditions.
Prepayments,  liquidations  and  purchases of the  Unguaranteed  Interests  will
result in distributions to  Certificateholders  of amounts which would otherwise
be distributed over the remaining terms of the SBA Loans.

                  The final scheduled  Remittance  Date for the  Certificates is
January 2025,  which is the date on which the principal  balances of the Class A
and Class B Certificates would be reduced to zero,  assuming that no prepayments
are  received  on the SBA  Loans  and that  distributions  of  principal  of and
interest on each of the SBA Loans are timely received. The weighted average life
of the  Certificates  is likely to be shorter than would be the case if payments
actually made on the SBA Loans conformed to the foregoing  assumptions,  and the
final Remittance Date with respect to the Certificates could occur significantly
earlier than the final  scheduled  Remittance  Date because (i)  prepayments are
likely to occur, and (ii) the Servicer may cause a termination of the Trust Fund
as described above.

                  The "weighted  average  life" of a  Certificate  refers to the
average  amount of time that will elapse  from the  Closing  Date to the date on
which each dollar in respect of principal  of such  Certificate  is repaid.  The
weighted  average lives of the  Certificates  will be influenced by, among other
factors,  the rate at which  principal  payments  (including  Monthly  Payments,
Principal  Prepayments,  Excess Payments and  Curtailments)  are made on the SBA
Loans.

                                      -59-
<PAGE>

                  Prepayments  on loans  are  commonly  measured  relative  to a
prepayment  standard or model. The model used in this  Memorandum,  the Constant
Prepayment Rate ("CPR") , represents an assumed  constant rate of prepayment per
annum relative to the then  outstanding  principal  balance of a pool of new SBA
loans.  The CPR does not purport to be either a  historical  description  of the
prepayment  experience  of  any  pool  of  SBA  loans  or a  prediction  of  the
anticipated  rate of  prepayment  of any pool of SBA  loans,  including  the SBA
Loans.

                  The  Seller  makes  no  representation  as to  the  particular
factors that will affect the  prepayment of the SBA Loans,  as to the percentage
of the principal balance of the SBA Loans that will be paid as of any date or as
to the overall rate of prepayment on the SBA Loans.

                  Greater  than   anticipated   prepayments  of  principal  will
increase the yield on Certificates  purchased at a price less than par.  Greater
than   anticipated   prepayments   of  principal  will  decrease  the  yield  on
Certificates  purchased at a price greater than par. The effect on an investor's
yield due to principal  prepayments on the SBA Loans occurring at a rate that is
faster (or  slower)  than the rate  anticipated  by the  investor  in the period
immediately  following  the  issuance of the  Certificates  will not be entirely
offset by a subsequent  like  reduction  (or  increase) in the rate of principal
payments.  The weighted average lives of the Certificates  also will be affected
by the amount and timing of delinquencies  and defaults on the SBA Loans and the
recoveries,   if  any,  on  defaulted  SBA  Loans  and  foreclosed   properties.
Delinquencies and defaults  generally will slow the rate of payment of principal
to the  Certificateholders.  However,  this  effect will be offset to the extent
that lump sum recoveries on defaulted SBA Loans and foreclosed properties result
in principal payments on the Certificates faster than otherwise scheduled.

                  The following table under the heading  "Weighted Average Lives
of the Class A  Certificates"  assumes,  among  other  things,  that (i) (a) the
scheduled interest payment in each month for each SBA Loan has been based on the
outstanding balance as of the first day of the month preceding the month of such
payment,  (b) the initial weighted average Note Rate for the SBA Loans delivered
at closing  for the  January  1999  scheduled  payments  is 10.96% per the chart
below, and (c) thereafter,  the scheduled  payments and remaining term to stated
maturity  for each SBA loan is as set  forth  below  (rather  than  based on the
actual SBA Loan  characteristics) so that such scheduled payments would amortize
the  remaining  balance by its stated  maturity  date,  (ii)  scheduled  monthly
payments of principal  and interest on the SBA Loans will be timely  received on
the first day of each month (with no defaults),  commencing on the Cut-Off Date,
(iii) the Servicer  does not  exercise  its option to purchase the  Unguaranteed
Interests and thereby  cause a  termination  of the  Agreement,  (iv)  principal
prepayments  on the SBA Loans  represent  prepayments  in full of individual SBA
Loans and will be received on the last day of each month commencing December 31,
1998 at the  respective  percentages  of CPR set  forth in the table and (v) the
Certificates  will be issued on December  30,  1998.  The  following  table also
assumes that the Pre-Funding  Account is established,  the original  Pre-Funding
Amount equals its maximum  permitted amount and the entire  Pre-Funded Amount is
used to purchase SBA ss.7(a) Loans at the end of the Pre-Funding Period.

  Note Rate      Gross Margin           Balance          Remaining Term
- ------------   ---------------     ---------------     ------------------
   10.96%         2.71%            $21,431,228.10           271 mon.


                  Based upon the foregoing assumptions, some or all of which are
unlikely  to reflect  actual  experience,  the  following  table  indicates  the
projected  weighted average lives of each Class of Certificates at various CPRs.



                                      -60-
<PAGE>

As used in the table, 0% CPR indicates no Principal Prepayments, Curtailments or
Excess Payments. The Class A and Class B Certificates were priced assuming 12.0%
CPR.

Weighted Average Lives of the Class A Certificates


                 Weighted Average Life        Earliest Retirement at Servicer's
  CPR                (Years) (1)                        Option (2)
  -------      ------------------------      ----------------------------------

  0%                    15.40                               September 2020
  8%                     8.41                               December 2016
 12%                     6.62                               December 2013
 16%                     5.39                               April 2011


(1)      The  weighted  average  life  of a  Certificate  is  determined  by (i)
         multiplying  the amount of each  payment of  principal by the number of
         years from the date of issuance to the related  Remittance  Date,  (ii)
         summing the results,  and (iii) dividing the sum by the total principal
         distributions.

(2)      Assuming early  termination of the Trust Fund when the then outstanding
         aggregate principal balance of the Unguaranteed  Interests is less than
         10% of the sum of (i)  Original  Pool  Principal  Balance  and (ii) the
         initial Pre-Funded Amount, if any.

Since the  individual  characteristics  of the SBA Loans will not  correspond to
those  assumed  above,  the  actual  weighted  average  lives  and the  earliest
retirement dates of the Certificates  will vary from those of the underlying SBA
Loans even if any indicated CPR is met. In addition,  there is no assurance that
Principal  Prepayments,  Curtailments or Excess Payments will occur, or, if they
do occur,  that they will  occur at a  constant  rate  approximating  any of the
indicated CPRs.


                                   THE SELLER

                  Business  Loan  Center,  Inc.,  a  Delaware  corporation  (the
"Seller"),  originates  and  services  SBA loans.  The Seller is a  wholly-owned
subsidiary  of  BLC  Financial  Services,  Inc.,  a  Delaware  corporation  (the
"Parent").  The Seller is  headquartered  at 645 Madison  Avenue,  New York, New
York, 10022 and its telephone number is 212-751-5626.

                  The  Parent is a  publicly-traded  corporation  the  principal
asset of which is its  ownership  of the  Seller.  In  addition,  BLC  Financial
Network,  Inc., BLC Financial Network of Florida, Inc., BLC Financial Network of
Mid-America, Inc., Business Loan Center Financial Corp. and Business Loan Center
Financial Corp. II are wholly-owned  subsidiaries of the Parent. The Parent also
wholly-owns  BLC Capital  Corporation,  a Delaware  corporation  originating and
servicing  loans not  meeting  the  Seller's  criteria  for SBA  loans,  and BLC
Commercial Capital Corporation,  a Florida corporation which participates in the
United States  Department of  Agriculture  Business & Industry  Guaranteed  Loan
Program.

                  The Seller or its predecessors  began  originating loans under
the SBA program in 1987.

                  The Seller has  Preferred  Lender  Status  with the SBA in the
areas served by the following SBA district offices:  Richmond,  Virginia;  Miami
and, Jacksonville, Florida; Atlanta, Georgia; Chicago and Springfield, Illinois;




                                      -61-
<PAGE>


Denver,  Colorado;  St. Louis,  Springfield and Kansas City, Missouri;  Wichita,
Kansas; Omaha,  Nebraska;  Des Moines and Cedar Rapids, Iowa;  Albuquerque,  New
Mexico;  Oklahoma City,  Oklahoma;  Little Rock,  Arkansas;  Newark, New Jersey;
Pittsburgh,  Pennsylvania;   Baltimore,  Maryland;  Clarksburg,  West  Virginia,
Louisville,  Kentucky; Birmingham, Alabama; Columbia, South Carolina; Nashville,
Tennessee;  Indianapolis,  Indiana; New Orleans,  Louisiana;  Las Vegas, Nevada;
District of  Columbia;  three  districts  in New York  including  Rochester  and
Syracuse; and seven districts in Texas, including Houston, Dallas and Austin.

                  The Seller operates through affiliates in its referral network
as described below under  "Origination"  herein.  The Seller's  Mid-Atlantic and
Northeastern  Region  is  operated  through  its  BLC  Financial  Network,  Inc.
affiliate, a Delaware corporation  maintaining corporate facilities in Richmond,
Virginia. The Seller's Southeastern Region is operated through its BLC Financial
Network of Florida, Inc. affiliate, a Florida corporation  maintaining corporate
facilities in Panama City Beach,  Florida. The Seller's Middle America Region is
operates through its BLC Financial  Network of Mid-America,  Inc.  affiliate,  a
Kansas corporation maintaining corporate facilities in Wichita, Kansas.

                  During fiscal years ending 1994,  1995,  1996,  1997 and 1998,
the Seller  originated 38, 51, 41, 74 and 135 SBA loans,  respectively,  with an
aggregate principal amount of approximately $13.5 million,  $20.0 million, $18.5
million, $42.3 million and $87.0 million,  respectively. At June 30, 1994, 1995,
1996,  1997 and  1998,  the  Seller  was  servicing  a  portfolio  of SBA  loans
aggregating  approximately $38.8 million,  $56.1 million,  $67.0 million,  $98.0
million and $169.0 million, respectively.


                   THE SBA LOAN LENDING PROGRAM OF THE SELLER

                  As of the Statistical  Calculation Date, the Seller originated
approximately  25.48% and 73.69% of its SBA loans  under the  Guaranteed  Lender
Program ("GLP") and Preferred Lender Program ("PLP"),  respectively.  The Seller
applies  the  same  level  of loan  review  and  documentation  for  all  loans,
regardless of the Program under which they were originated.

                  The  primary  source  of loan  origination  for the  Seller is
through a referral network that includes three subsidiaries of the Parent,  each
of which focuses on one of the Seller's  regions  described  above. In addition,
the Seller may generate originations through loan brokers, advertising and prior
relationships  between  the Seller and  borrowers.  Loan  brokers,  real  estate
brokers and loan representatives are often paid commissions for origination.

                  Loan  officers  and  underwriters  employed  by  the  Parent's
subsidiaries  are  responsible  for analyzing the  creditworthiness  of proposed
borrowers  and  preparing  loan  summaries,  which  include  a  credit  analysis
(including a description of the collateral),  purpose of the loan, strengths and
weaknesses of the credit and  eligibility  for the  applicable  SBA program.  In
addition,  for each  proposed  loan  the  loan  officers  perform  a  collateral
analysis, financial analysis (including historical debt-service coverage and net
worth  ratios),  personal  resource  analysis and corporate and personal  credit
checks.  Personal financial statements and resumes are required of each owner of
20% or more of a proposed  borrower  and of each  guarantor.  Principals  of the
borrower are required to provide their tax returns for the most recent years.

                  Loan  applications   deemed  creditworthy  after  the  initial
analysis are forwarded to the Seller's loan committee for further  review,  Loan
Committee-approved applications are submitted to the SBA for approval, except in
the case of loans made pursuant to the PLP, in which case SBA prior  approval is
not required.



                                      -62-
<PAGE>


                  Loan  packagers  employed  by the  Parent's  subsidiaries  are
responsible  for  assembling   documentation  and  preparing  the  standard  SBA
submission package. The loan packagers also help to ensure that any deficiencies
or conditions noted in the Seller's  internal approval process or by the SBA are
remedied and/or complied with prior to closing.

                  SBA loans  originated  by the Seller  generally  range in size
from approximately  $25,000 to $1.5 million.  Average loan sizes for origination
during the fiscal years ended 1994, 1995, 1996, 1997 and 1998 were approximately
$355,000, $392,000, $451,000, $572,000 and $644,000, respectively.

                  The  closings  of SBA Loans for the Seller are  supervised  by
loan closing  officers.  Neither the annual  salaries nor the annual  bonuses of
such officers (if any) are determined on the basis of volume of closings. Unless
otherwise  approved  by the BLC  president,  all  closings  are  attended by the
Seller's outside attorney or a representative of such attorney's firm.

                  Once a loan is funded, the complete original files (credit and
legal) are forwarded promptly to the Servicing  Department in New York. When the
loan package is received,  the final  physical file is  established in a uniform
manner, and a computerized  "tickler system" tracks follow-up items, such as UCC
filing  renewals,  insurance  policy  expirations and deeds of trust or mortgage
recording.  The  tickler  system  alerts  the  Seller's  officers  to  make  the
appropriate and timely renewals for each of these items.

Loan Purpose and Collateral for SBA ss. 7(a) Loans

                  The Seller makes commercial real estate loans, general-purpose
small business  loans,  equipment  loans and working capital loans under the SBA
guaranty  program.  The SBA loans made by the Seller are to  borrowers in a wide
range of industries,  including lodging,  service  stations/convenience  stores,
restaurants, retail, building, automotive, entertainment and care sectors.

                  Collateral  for  the  SBA  loans   generally   includes  first
mortgages  (and  where  the  Seller  deems  appropriate,  junior  mortgages)  on
Commercial Properties,  first and junior mortgages on Residential Properties and
liens on machinery and equipment,  accounts  receivable  and inventory.  All SBA
loans are generally also personally  guaranteed by one or more principals of the
borrower.

Competition and Market Area

                  Some of the  Seller's  main  competitors  are The Money Store,
AT&T Capital  Corporation,  GE Capital,  Heller First  Capital  Corporation  and
numerous  banks.  The  Seller  operates  from  14  lending  locations  that  are
geographically  dispersed so that the Seller can effectively lend throughout the
United States.

                  The  Seller  originates  loans  to a  variety  of  industries.
However,  based upon its loss  experience and economic  forecasts  obtained from
industry associations, chambers of commerce, academic institutions, governmental
entities and others,  the Seller may de-emphasize  lending in certain regions or
industries  from time to time.  The Seller  also  periodically  has  refined its
underwriting  guidelines to either exclude or to more closely scrutinize certain
high risk ventures.

Underwriting Criteria for SBA ss. 7(a) Loans

                  The Seller seeks to control two risks through its underwriting
standards:  (i)  default of the actual  credit and (ii) SBA  repudiation  of its
guaranty due to  ineligibility,  noncompliance  with SBA lending  regulations or
poor  documentation.  The Seller's  underwriting  emphasizes  the ability of the


                                      -63-
<PAGE>

borrower to repay the loan from the cash flow of the  business.  The Seller also
examines  whether the  borrower  possesses  a  significant  equity  stake in the
business,  the capital position of the borrower, the character of the principals
and their  relevant  management  experience,  collateral  value  and the  credit
history of the borrower and its principals.  The Seller has  established  review
procedures to help ensure that all loans that it  originates or acquires  comply
with the requirements of the SBA.

                  Loan officers evaluate each applicant's  financial statements,
credit  reports,  business  plans and other data to  determine if the credit and
collateral satisfy the Seller's  standards.  Where audited financial  statements
are not  available  for a  borrower,  the  Seller  may  review  the  uncertified
financial  statements of such borrower,  or such  borrower's tax returns.  These
standards   include   historical   debt-service   coverage,   reasonableness  of
projections  (typically  on a  three-year  basis),  strength of  management  and
sufficiency of secondary repayment,  as well as the SBA's eligibility rules. The
Seller does not require every  borrower to satisfy an identical set of financial
tests or ratios.

                  The  Seller's  loan  officers  assess  the  reasonableness  of
projections  based primarily upon (i) their  experience with other similar loans
in the same  industry  and area,  (ii) their  knowledge  of the  industry of the
applicant,  (iii) their general experience in assessing small business loans and
(iv) the business experience of the applicant. The qualification of an applicant
to prepare such  projections is generally based upon the applicant's  experience
in the business area and market for which the loan is requested. Some applicants
prepare  projections  with the assistance of accountants,  business  consultants
and/or franchisors, while some applicants obtain no such assistance.  Typically,
there is no independent third party review of such projections.

                  The Seller attempts, to the extent possible, to obtain a first
lien on substantially all of the business assets of each borrower, including its
commercial  real  estate,  machinery  and  equipment,   inventory  and  accounts
receivable.  In some instances  subordination  of the lien is permitted to allow
borrowers to obtain  short-term  financing with these assets from other sources.
The  Seller  may also  obtain  liens on  residential  properties  owned by,  and
personal  guarantees  of,  principals  of the  borrower.  The Seller relies more
heavily  on  collateral  values  when  considering  a  loan  to  a  start-up  or
early-stage  business.  Life insurance coverage on principals of the borrower is
often required to augment the collateral coverage.

                  In evaluating  the adequacy of collateral for an SBA loan, the
Seller estimates  liquidation  values for the various types of collateral.  As a
basis for such  estimates,  the Seller  obtains  from an  appraiser  selected or
approved  by the Seller a current  third-party  appraisal  of  significant  real
estate assets.  Loan officers also generally will conduct an on-site  inspection
of the collateral.  Financial statements and current purchase prices are used in
establishing a fair market value for other types of collateral.  The Seller then
discounts  such fair market  values  (prior to deducting  any prior liens on the
collateral) by applying  liquidation  percentages that generally fall within the
following ranges:

                                                        Percent of
       Collateral Type                              Fair Market Value
       ---------------                              -----------------
       Commercial land and buildings                         70-80%
       Personal real estate                                  70-80
       Leasehold improvements                                 0-15
       Good will intangibles                                  0
       Accounts receivable                                    0
       Inventory                                             10-50
       Machinery and equipment                               30-60
       Furniture and fixtures                                10-40


                                      -64-
<PAGE>

                  Appraisals  of  commercial  real  estate  in  transactions  of
$100,000  or  more  are   generally   required  to  be  performed  by  either  a
state-certified  or a  state-licensed  appraiser.  Exceptions  are granted  with
senior approval if qualified  appraisers are not available and the person making
the appraisal has  demonstrated  experience to the satisfaction of the Seller or
if other  collateral  or  factors  in the  proposed  loan  make the real  estate
collateral  relatively  unimportant.  Generally,  no  third-party  appraisals of
owner-occupied  residences are required unless the residence is the primary or a
substantial   portion  of  collateral  for  the  loan.  Required  appraisals  of
owner-occupied  residential  properties  are made by either  state-certified  or
state-licensed  appraisers.  In addition to appraisals,  prior to the funding of
any SBA Loan,  representatives of the Seller generally perform a site inspection
to determine the  appropriateness of the location for the proposed business use,
observe the economic conditions of the local market and inspect the property for
obvious structural defects or environmental issues (as discussed further below).

Servicing and Collections of SBA ss. 7(a) Loans

                  The Seller services all the SBA loans it originates. Servicing
includes  collecting  payments from borrowers,  remitting payments on Guaranteed
Interests  to  the  FTA,  accounting  for  principal  and  interest,  contacting
delinquent  borrowers and  supervising  foreclosures.  A computerized  "tickler"
system is maintained for each loan.  Such tickler system produces status reports
of required  actions with respect to each loan,  as well as billing  statements,
payment receipts, past due notices and other notices to borrowers.

                  Each quarter and in certain instances,  monthly, borrowers are
sent payment  change  notices  showing the interest rate for the next quarter or
month,  the outstanding loan balance,  the next payment  adjustment date and the
monthly  payment for that  period  (apportioned  for  interest  and  principal).
Billing notices are sent monthly to borrowers.

                  The Servicing  Department is responsible for all  post-closing
follow-up  until the loan is repaid.  These duties include  tracking  receipt of
payments,  tracking field visits, analyzing post-closing  financials,  reviewing
UCC filings and coordinating  post-closing borrower requests with the SBA (e.g.,
exchanges of  collateral  or  assumptions).  In addition,  the regional  offices
typically conduct field visits to the borrower's place of business at least once
a year. The initial  post-closing  visit generally is scheduled prior to the end
of the first  year after  final  funding to review  the  servicing  process  and
requirements of the Seller.  Finally,  all loan documents require that borrowers
submit updated  financial  statements at least  annually,  which are reviewed by
loan servicing officers to determine debt-service-coverage ratios and compliance
with loan covenants. The Seller does not generally obtain independent appraisals
of a borrower's collateral subsequent to the closing of the relevant loan.

                  Delinquency  reports are generated  daily.  The following is a
general description of the Servicer's policy toward delinquencies and is subject
to exceptions. On the tenth day following a missed payment, the Seller begins to
charge late fees to the borrower (as permitted by the note agreement) and a loan
officer  contacts the borrower by  telephone.  On the  twentieth day following a
missed payment,  a past due notice is automatically  mailed to the borrower.  On
the 25th day  following  delinquency,  loans are put on a watch  list and on the
30th day a senior loan officer contacts the borrower.  On or before the 60th day
following a missed payment,  the Seller will notify the SBA of the  delinquency,
and will discuss with the SBA the range of available  and  appropriate  recovery
strategies,  including the possibility of foreclosure.  Foreclosure  proceedings
are  generally  begun within 120 days after the related SBA Loan has become past
due.

Workouts and Liquidations of SBA  ss. 7(a) Loans

                                      -65-
<PAGE>

                  When  an SBA  Loan  becomes  90  days  past  due,  the  Seller
generally  initiates  procedures  that  result  in the SBA's  repurchase  of the
Guaranteed Interest of the defaulted SBA loan from the holder thereof,  which is
usually a secondary market investor.  In most cases the repurchase process takes
30 to 60 days to complete.  The SBA tries to minimize the repurchase  time frame
because it pays accrued  interest (up to 120 days) on the guaranteed  portion of
the loan  (including the related  Excess Spread) until the loan is  repurchased.
After  it  has  repurchased  a  Guaranteed  Interest,  the  SBA  owns  a  direct
participation in the related loan.

                  A loan officer is assigned the  responsibility for the workout
or  liquidation  if an SBA loan  becomes 45 days  delinquent.  The loan  workout
officer evaluates the borrower's  corporate and personal  liability to repay and
then formulates an appropriate workout plan.  Generally,  workout plans indicate
the expected  recovery time period and the  possibility  of an assumption of the
debt by a  third-party;  plans also include  liquidation  options.  As discussed
herein, the workout plan may include the deferral of loan payments. If a workout
plan is achieved and the loan is returned to performing  status,  the account is
returned to normal portfolio status in the Servicing Department.

                  In formulating  workout plans, the Seller may assess the value
of the  collateral  through a variety of  sources,  which may  include  brokers,
appraisers  and other  market  sources.  The  Seller may also take steps to help
protect the value of the collateral,  such as performing site visits, appraising
properties,  ensuring  payment  of taxes  and,  where  appropriate,  maintaining
insurance.

                  However,  the SBA generally is reluctant to allow  foreclosure
on a personal residence until all other avenues have been pursued.

                  The Seller  views all SBA loans as small  business  loans and,
even if secured by commercial  real estate,  not as commercial  mortgage  loans.
Accordingly,  the  workout  is  more  complex  and the  period  to  recovery  or
reinstatement  takes longer than for typical  commercial  mortgage  loans.  If a
borrower is uncooperative  or the business is not viable,  the Seller prepares a
liquidation  plan and  determines  the likely  recovery value and best method of
liquidation.

                  The  length of the  workout  is  determined  primarily  by the
complexity  and long-term  viability of the business,  as well as the bankruptcy
status of the  borrower.  Because  each  workout is unique,  it is  difficult to
predict  accurately  the  period of time  required  to  complete  a workout of a
typical SBA loan.

                  In certain cases,  the Seller may forbear payments of interest
and  principal  for a  period  of  three  to  six  months  if  the  borrower  is
experiencing   temporary   difficulties.   See  "The  SBA  Loan   Pool   Certain
Characteristics  of the SBA Loan Pool." Under SBA servicing policy, a lender has
unilateral  authority  to defer loans for up to 90 days.  Past 90 days, a lender
must obtain approval from the investors and the SBA in the guaranteed  portions.
For  deferments  in excess of 180 days,  SBA approval must be obtained for loans
not sold into the secondary markets.

Environmental Policy

                  The Seller has  developed an  environmental  credit  policy to
help  minimize  potential  environmental  liabilities  in  respect of SBA Loans,
whether secured by commercial  real property or otherwise.  This policy conforms
to the  environmental  requirements  set by the SBA.  The Seller will  generally
obtain a Phase I environmental  report on the property.  A Phase I environmental
report describes the results of an audit of the related property  performed by a
licensed  environmental  assessment  firm  selected by the  Seller,  which audit
includes  (i) an  inspection  of the related  and  adjacent  properties;  (ii) a
historical  review  of site  records;  (iii) a review  of  files  or  regulatory


                                      -66-
<PAGE>

agencies concerning the site; and (iv) interviews with individuals knowledgeable
about the site use and operations. In the case of loans classified as "low-risk"
or "medium-risk" by the Seller, the obtaining of a Phase I environmental  report
is optional. Loans classified as "High risk" by the Seller may only be made with
the  approval of a loan  committee  after the  weighing  of factors  such as the
nature  and  extent of risk,  cost of  remediation,  value of other  collateral,
quality of indemnities, the size of the loan and other credit qualities.

                  In  preparing a Phase I  environmental  report,  the  licensed
environmental  assessment  firm may  contact  the  United  States  Environmental
Protection Agency,  state and local water control  authorities,  state and local
environmental  departments  and local fire  departments  to ascertain  whether a
particular property has an environmental problem and, if so, the nature thereof.
The Seller typically does not contact such  authorities  unless an environmental
problem has been revealed.

                  In the  Agreement,  the Seller will represent and warrant that
at the time of  origination  of each  SBA  Loan,  the  related  commercial  real
property was either (1) free of contamination from toxic substances or hazardous
wastes  or (2) that any such  contamination  would not have a  material  adverse
effect on the Trust Fund or the Certificateholders. The Servicer will agree that
if it has  reasonable  cause to believe a property may have  contamination  from
toxic substances or hazardous wastes, it will not foreclose upon the related SBA
Loan or become  involved in operations or management of an Obligor to the extent
such  involvement  would cause the  Servicer to be deemed an "owner or operator"
within the meaning of the applicable environmental laws until after it obtains a
Phase I environmental report.

Delinquency Experience

                  The following  table sets forth the Seller's  delinquency  and
charge-off experience with respect to its portfolio of SBA Loans as of the dates
indicated.  There can be no assurance,  and no  representation is made, that the
delinquency  and  charge-off  experience  with  respect to the SBA Loans will be
similar to that reflected in the table below.

                      SBA Loan Delinquents and Charge-Offs
                             (Dollars in thousands)

                    As of October 31, 1998 and for the Years
                               Ended December 31,
<TABLE>
<CAPTION>
                             1995         1996           1997      10/31/98
              <S>              <C>        <C>                <C>     <C>
                            ----------  ----------    ---------    ------------
45-59 days past due(1)      0.62%        0.52%         0.82%          0.62%
60-89 days past due(1)      1.09%        0.00%         0.00%          0.21%
90+ days past due(1)        2.03%        0.00%         5.94%          6.78%
Loan charged-off, net     $47,435.59   $177,009.41   $476,947.84   $55,706.42
Loans charged-off, net,
as a
percentage of the SBA
unguaranteed
interests(2)                0.42%        1.14%          1.44%          0.11%
Total SBA Loan serviced
portfolio(3)
                         $57,454,044   $69,193,272   $130,842,110   $192,345,095
                        ===========    ===========    ===========   ============
</TABLE>
- ----------------
(1)      The  delinquency  percentages  are calculated  based upon the aggregate
         guaranteed  and  unguaranteed  interests  of the SBA  loans  which  are
         delinquent by the number of days indicated  divided by total  aggregate
         principal  balance of the guaranteed and unguaranteed  interests of the
         SBA loans contained in the Seller's SBA loan portfolio.

                                      -67-
<PAGE>

(2)      Amounts shown are the aggregate  principal balances of the unguaranteed
         interests of loans in the  Seller's SBA loan  portfolio on the last day
         of the related period.

(3)      The percentage of loan  charge-offs is calculated based upon the dollar
         amount of  charge-offs  divided by the dollar  amount of the  principal
         portion of  unguaranteed  interests  contained in the Seller's SBA loan
         portfolio.


                                      -68-
<PAGE>



Certain Litigation

                  From time to time,  the Seller is  involved  in various  legal
actions  arising in the ordinary  course of its business that, in the aggregate,
involve  amounts  that the Seller  believes to be  immaterial  to its  financial
condition.


                DESCRIPTION OF THE AGREEMENT AND THE CERTIFICATES

General

                  The Certificates  will be issued by a Trust Fund organized and
existing under the laws of the State of New York. Each Certificate  represents a
certain  fractional  undivided  ownership interest in the Trust Fund created and
held  pursuant  to the  Agreement,  subject to the limits  and the  priority  of
distribution  described therein.  The Trust Fund consists primarily of the right
to receive the Unguaranteed Interests in such SBA Loans as are from time to time
subject to the Agreement, together with all proceeds thereof and certain related
assets.

                  The Certificates will not represent obligations of the Seller,
any of its affiliates or the SBA.

                  The Class A Certificates  will be issued in definitive form in
minimum  denominations  of $100,000 and  integral  multiples of $1,000 in excess
thereof.

                  The Servicer  will be  responsible  for ensuring that each SBA
Loan is  serviced  in  accordance  with  the  Agreement  and the SBA  Rules  and
Regulations.

Assignment of SBA Loans

                  Pursuant to the Agreement, on the Closing Date the Seller will
sell,  transfer,  assign,  set over and otherwise convey without recourse to the
Trustee in trust for the  benefit  of the  Certificateholders  and the SBA,  all
right, title and interest of the Seller to the Unguaranteed Interest of each SBA
Loan listed on a Schedule to the Agreement and all right,  title and interest in
and to all actual payments  collected on and after the Cut-Off Date with respect
to such Unguaranteed Interests, even if such payments relate in whole or part to
periods prior to the Cut-Off Date.

                  In  addition,  during  the  Funding  Period  pursuant  to  the
Agreement,  the  Seller  will  be  obligated  to  sell  to the  Trust  Fund  the
Unguaranteed  Interest of each Subsequent SBA Loan having an aggregate principal
balance  not to  exceed  approximately  $5  million  to  the  extent  that  such
Unguaranteed  Interests are available.  During the Funding Period,  on each date
specified by the Seller (each,  a "Subsequent  Transfer  Date"),  subject to the
conditions set forth in the Agreement,  the Seller will sell, transfer,  assign,
set over and otherwise  convey without  recourse to the Trustee in trust for the
benefit of the  Certificateholders and the SBA, all right, title and interest of
the Seller to the  Unguaranteed  Interest of each such Subsequent SBA Loan to be
transferred on such date and all right,  title and interest in and to all actual
payments  collected  on  and  after  the  Cut-Off  Date  with  respect  to  such
Unguaranteed  Interests,  even if such  payments  relate  in whole or in part to
periods  prior to the related  Cut-Off Date.  The purchase  price payable by the
Trust Fund to the Seller for the  Unguaranteed  Interest of each  Subsequent SBA
Loan will equal the aggregate  principal balance of such Unguaranteed  Interest.
The  purchase  price  will be  payable  solely  from  funds  withdrawn  from the
Pre-Funding Account.

                                      -69-
<PAGE>

                  In  connection  with  such  transfer  and  assignment,  on the
Closing  Date (or,  with respect to a  Subsequent  SBA Loan,  in the case of (a)
below,  at or prior to the  related  Subsequent  Transfer  Date) the Seller will
deliver  to the  Trustee  or,  with  respect  to the SBA Notes  being  delivered
pursuant to (a) below, to the FTA, the following  documents with respect to each
SBA Loan (collectively, the "Trustee's Document File"):

                  (a) The original SBA Note,  endorsed by means of an allonge as
                  follows:  "Pay to the  order of  Marine  Midland  Bank and its
                  successors and assigns,  as trustee under that certain Pooling
                  and Servicing Agreement dated as of December 23, 1998, for the
                  benefit of the United States Small Business Administration and
                  holders of Business Loan Center SBA Loan-Backed  Certificates,
                  Series  1998-1,  Class  A and  Class  B, as  their  respective
                  interests  may  appear,   without  recourse"  and  signed,  by
                  facsimile or manual signature,  in the name of the Seller by a
                  Responsible   Officer,   with  all   prior   and   intervening
                  endorsements  showing a complete chain of endorsement from the
                  originator   to  the  Seller,   if  the  Seller  was  not  the
                  originator;

                  (b) With  respect  to those SBA  Loans  secured  by  Mortgaged
                  Properties,  either: (i) the original Mortgage,  with evidence
                  of recording thereon, (ii) a copy of the Mortgage certified as
                  a true copy by a  Responsible  Officer of the Seller where the
                  original has been transmitted for recording until such time as
                  the  original is returned  by the public  recording  office or
                  duly licensed  title or escrow  officer or (iii) a copy of the
                  Mortgage  certified  by the public  recording  office in those
                  instances where the original recorded Mortgage has been lost;

                  (c) With  respect  to those SBA  Loans  secured  by  Mortgaged
                  Properties,  either:  (i) the original  Assignment of Mortgage
                  from the Seller  endorsed as  follows:  "Marine  Midland  Bank
                  ("Assignee"), its successors and assigns, as trustee under the
                  Pooling and Servicing Agreement dated as of December 23, 1998,
                  subject to the Multi-Party  Agreement dated as of December 23,
                  1998" with evidence of recording thereon  (provided,  however,
                  that  where  permitted  under  the  laws  of the  jurisdiction
                  wherein the Mortgaged  Property is located,  the Assignment of
                  Mortgage  may be effected by one or more  blanket  assignments
                  for SBA Loans secured by Mortgaged  Properties  located in the
                  same  county),  or (ii) a copy of such  Assignment of Mortgage
                  certified  as a true  copy  by a  Responsible  Officer  of the
                  Seller where the original has been  transmitted  for recording
                  (provided,  however,  that where the  original  Assignment  of
                  Mortgage  is not being  delivered  to the  Trustee,  each such
                  Responsible   Officer  may   complete   one  or  more  blanket
                  certificates  attaching  copies of one or more  Assignments of
                  Mortgage relating to the Mortgages originated by the Seller);

                  (d) With  respect  to those SBA  Loans  secured  by  Mortgaged
                  Properties,   either:   (i)   originals  of  all   intervening
                  assignments,  if any,  showing a complete  chain of title from
                  the   originator   to  the   Seller,   including   warehousing
                  assignments,  with  evidence  of  recording  thereon  if  such
                  assignments  were  recorded,  (ii)  copies of any  assignments
                  certified  as true  copies  by a  Responsible  Officer  of the
                  Seller where the originals  have been  submitted for recording
                  until such time as the  originals  are  returned by the public
                  recording   officer,   or  (iii)  copies  of  any  assignments
                  certified  by the  public  recording  office in any  instances
                  where the original recorded assignments have been lost;

                  (e) With  respect  to those SBA  Loans  secured  by  Mortgaged
                  Properties,  either:  (i)  originals  of any  title  insurance


                                      -70-
<PAGE>

                  policies  relating to the Mortgaged  Properties or (ii) copies
                  of any title  insurance  policies  or other  evidence  of lien
                  position certified as true by the Seller;

                  (f) For all SBA Loans,  blanket  assignment of all  collateral
                  securing  the SBA  Loan,  including  without  limitation,  all
                  rights under applicable  guarantees and insurance policies, if
                  any;

                  (g) For all SBA Loans,  irrevocable power of attorney from the
                  Seller to the Trustee to execute,  deliver, file or record and
                  otherwise  deal  with  the  collateral  for the SBA  Loans  in
                  accordance  with the Agreement.  The power of attorney will be
                  delegable  by the Trustee to the  Servicer  and any  successor
                  servicer  and will permit the  Trustee or its  delegate at the
                  Trustee's  request to prepare,  execute and file or record UCC
                  financing statements and notices to insurers; and

                  (h) For all SBA Loans,  blanket Uniform  Commercial Code UCC-1
                  financing  statements  identifying  by type all Collateral for
                  the SBA Loans in the SBA Loan Pool and naming  the  Trustee as
                  secured  party  and  the  Seller  as  the  debtor.  The  UCC-1
                  financing  statements  will be filed on behalf  of the  Seller
                  promptly   following  the  Closing  Date  in  the   applicable
                  locations.

Representations and Warranties of the Seller

                  The   Seller  has   represented   to  the   Trustee   and  the
Certificateholders, among other things, with respect to each SBA Loan, as of the
Closing Date and as of the related Subsequent  Transfer Date with respect to the
Subsequent SBA Loans:

                  (1) The information with respect to each SBA Loan set forth in
the SBA Loan Schedule is true and correct;

                  (2) All of the original or certified documentation required to
be delivered pursuant to the Agreement (including all material documents related
thereto)  has been or will be  delivered  on or prior to the Closing Date to the
Trustee or the FTA, or as otherwise provided in the Agreement;

                  (3) Except for less than approximately 1% of the SBA Loans (by
principal   balance  of  the  Unguaranteed   Interests  as  of  the  Statistical
Calculation  Date),  each SBA Loan was,  and each  Subsequent  SBA Loan will be,
originated and underwritten by the Seller or its predecessors in accordance with
the   Seller's   and  the  SBA's   underwriting   criteria  set  forth  in  "The
Seller--Underwriting Criteria" herein;

                  (4) With  respect to those SBA Loans  secured  by a  Mortgaged
Property,  each  Mortgage  is a  valid  and  subsisting  lien of  record  on the
Mortgaged  Property subject only to any applicable Prior Liens on such Mortgaged
Property  and  subject  in all  cases  to such  exceptions  that  generally  are
acceptable to banking  institutions in connection with their regular  commercial
lending  activities,  and such other exceptions to which similar  properties are
commonly subject and which do not individually, or in the aggregate,  materially
and  adversely  affect the benefits of the  security  intended to be provided by
such Mortgage;

                  (5) With  respect  to those SBA Loans  secured  by  Collateral
other than a Mortgaged Property, the related Note, security agreements,  if any,
and UCC-1 filed with respect to such  Collateral  creates a valid and subsisting


                                      -71-
<PAGE>

lien of record on such Collateral  subject only to any applicable Prior Liens on
such  Collateral and subject in all cases to such  exceptions that generally are
acceptable to banking  institutions in connection with their regular  commercial
lending  activities,  and such other  exceptions to which similar  Collateral is
commonly subject and which do not individually, or in the aggregate,  materially
and  adversely  affect the benefits of the  security  intended to be provided by
such Note and UCC-1;

                  (6)   Immediately   prior  to  the  transfer  and   assignment
contemplated by the Agreement,  the Seller held good and indefeasible  title to,
and was the sole owner of, the  Unguaranteed  Interest of each SBA Loan conveyed
by the Seller subject to no liens, charges, mortgages, encumbrances or rights of
others  except as set forth in paragraph  (4) above or other liens which will be
released simultaneously with such transfer and assignment;

                  (7) As of the  Cut-Off  Date,  no SBA Loan is 30 or more  days
delinquent in payment;

                  (8) To  the  best  of  the  Seller's  knowledge,  there  is no
delinquent  tax or  assessment  lien on any  Mortgaged  Property  and each  such
Mortgaged Property is free of material damage and is in good repair;

                  (9) Each SBA Loan is not  subject to any right of  rescission,
set-off,  counterclaim or defense,  including the defense of usury, nor will the
operation  of any of the  terms  of the  Note or any  related  Mortgage,  or the
exercise of any right thereunder, render either the Note or any related Mortgage
unenforceable  in whole or in  part,  or  subject  to any  right of  rescission,
set-off,  counterclaim or defense,  including the defense of usury,  and no such
right of  rescission,  set-off,  counterclaim  or defense has been asserted with
respect thereto;

                  (10) Each SBA Loan at the time it was made complied and, as of
the Closing Date complies,  in all material  respects with applicable  state and
federal laws and regulations, including, without limitation, usury, equal credit
opportunity, disclosure and recording laws and the SBA Rules and Regulations;

                  (11)  Pursuant  to the SBA Rules and  Regulations,  the Seller
requires that the improvements upon each Mortgaged Property which is the primary
collateral  for the  related  loan are  covered by a valid and  existing  hazard
insurance policy with a generally  acceptable carrier that provides for fire and
extended coverage;

                  (12)  Pursuant  to the SBA Rules and  Regulations,  the Seller
requires  that if a Mortgaged  Property is in an area  identified in the Federal
Register by the Federal  Emergency  Management  Agency as having  special  flood
hazards, an appropriate flood insurance policy is in effect with respect to such
Mortgaged Property with a generally acceptable carrier;

                  (13)  Each SBA Loan  conforms,  and all such SBA  Loans in the
aggregate conform, to the descriptions thereof set forth in this Memorandum;

                  (14) The terms of the Note and the  related  Mortgage or other
security  agreement  pursuant  to which  Collateral  was  pledged  have not been
impaired,  altered or modified in any  respect,  except by a written  instrument
which has been recorded,  if necessary,  to protect the interests of the SBA and
the Certificateholders and which has been delivered to the Trustee;

                  (15) Each Mortgaged  Property which is the primary  collateral
for the related SBA Loan was, at the time of  origination  of such SBA Loan, and


                                      -72-
<PAGE>

to the best of the  Seller's  knowledge  is,  as of the  Cut-Off  Date,  free of
contamination from toxic substances or hazardous wastes or is subject to ongoing
environmental rehabilitation approved by the SBA;

                  (16)  With  respect  to each  SBA  Loan  secured  by a lien on
Collateral which is not a first priority lien, either (i) no consent for the SBA
Loan is required by the holder of any  related  Prior Lien or (ii) such  consent
has been obtained;

                  (17) Any related Mortgage  contains  customary and enforceable
provisions  which render the rights and remedies of the holder thereof  adequate
for the  realization  against  the  Mortgaged  Property  of the  benefits of the
security,  including,  (i) in the  case of a  Mortgage  designated  as a deed of
trust, by trustee's sale, and (ii) otherwise by judicial  foreclosure.  There is
no  homestead  or  other  exemption  available  to  the  Mortgagor  which  would
materially  interfere  with  the  right  to sell  the  Mortgaged  Property  at a
trustee's sale or the right to foreclose the Mortgage;

                  (18)  There  is no  default,  breach,  violation  or  event of
acceleration existing under the SBA Note and no event which, with the passage of
time or with  notice  and the  expiration  of any  grace or cure  period,  would
constitute a default,  breach,  violation or event of acceleration,  and neither
the Servicer nor the Seller has waived any default,  breach,  violation or event
of acceleration;

                  (19)  Each  SBA  Loan  is  secured  by one or  more  items  of
Collateral  and at the time the related SBA Loan was  originated,  the aggregate
value of all  Collateral  securing  such  SBA  Loan  was at  least  equal to the
original  principal  amount of the related SBA Loan and all Prior Liens securing
the related Collateral;

                  (20) At the Closing Date (or in the case of the Subsequent SBA
Loans, as of the related Subsequent Transfer Date), there is no material default
(in the case of a  payment  default,  a payment  more  than 45 days  past  due),
breach,  violation or event of  acceleration  existing under the SBA Note and no
event which,  with the passage of time or with notice and the  expiration of any
grace or cure period, would constitute a default,  breach, violation or event of
acceleration,  and neither the  Servicer  nor the Seller has waived any material
default,  breach,  violation or event of acceleration  (other than the deferrals
described under "The SBA Loan Pool" herein);

                  (21) At  origination,  the realizable  value of the collateral
securing each SBA Loan together with the amount of each personal  guarantee with
respect thereto equaled or exceeded 100% of the principal amount thereof;

                  (22) Except with  respect to no more than 5% of the SBA Loans,
each  Mortgaged  Property is improved by a Commercial  Property or a Residential
Property and does not constitute other than real property under state law;

                  (23) For each month,  the amount of  interest  payable by each
Obligor in accordance  with the terms of the related SBA Loan (net of the amount
of interest payable to the related  Registered Holder, the Excess Spread related
to such SBA Loan,  the Premium  Protection  Fee, the Additional Fee and the Note
Custodian's  Fee) plus the amount of monthly  interest  on amounts on deposit in
the Pre-Funding  Account and Capitalized  Interest  Account expected (based upon
the lowest yielding Permitted Instrument on the Closing Date) to be earned is at
least  equal  to  the  sum  of  (i)  the  amount  of  interest  payable  to  the
Certificateholders  on the related  Remittance Date, (ii) the Servicing Fee, and
(iii) the Annual Expense Escrow Amount, in each case for the same month;

                                      -73-
<PAGE>

                  (24) Each SBA Note will,  with respect to principal  payments,
adjust quarterly or monthly and provide for a schedule of monthly payments which
are, if timely paid,  sufficient to fully amortize the principal balance of such
SBA Note on its maturity date;

                  (25)  Each SBA  Note,  related  Mortgage  (if  any) and  other
agreement  pursuant to which  collateral  is pledged as security for the related
SBA Loan (if any) is the  legal,  valid  and  binding  obligation  of the  maker
thereof and is  enforceable  in accordance  with its terms,  except only as such
enforcement may be limited by bankruptcy, insolvency, reorganization, moratorium
or other similar laws affecting the enforcement of creditors'  rights  generally
and by general  principles  of equity  (whether  considered  in a proceeding  or
action in equity or at law), none of which will prevent the ultimate realization
of the security  provided by the collateral or other agreement,  and all parties
to each SBA Loan had full legal  capacity to execute all SBA Loan  documents and
convey the estate therein purported to be conveyed;

                  (26) The  Servicer  has caused and has agreed to  continue  to
cause to be performed  any and all acts  reasonably  required to be performed to
preserve  the rights and  remedies  of the  Trustee  in any  insurance  policies
applicable to the SBA Loans  including,  without  limitation,  in each case, any
necessary  notifications  of  insurers,  assignments  of policies  or  interests
therein, and establishments of co-insured, joint loss payee and mortgagee rights
in favor of the Trustee or the Seller, respectively;

                  (27) Each original  Mortgage was recorded,  and all subsequent
assignments  of the  original  Mortgage  have been  recorded in the  appropriate
jurisdictions  wherein such recordation is necessary to perfect the lien thereof
as against  creditors of the related Obligor (or, subject to the Agreement,  are
in the process of being recorded);

                  (28)  To the  best of the  Seller's  knowledge,  there  are no
material  defaults in complying with the terms of any applicable  Mortgage,  and
all  taxes,  governmental  assessments,  insurance  premiums,  water,  sewer and
municipal  charges,  leasehold  payments or ground rents which previously became
due and owing have been paid, or an escrow of funds has been  established  in an
amount  sufficient to pay for every such item which remains unpaid and which has
been assessed but is not yet due and payable;

                  (29)  To the  best  of the  Seller's  knowledge,  there  is no
proceeding  pending or threatened for the total or partial  condemnation  of any
Mortgaged  Property,  nor is such a  proceeding  currently  occurring,  and such
property is undamaged by waste, fire,  earthquake or earth movement,  windstorm,
flood,  tornado or other  casualty,  so as to affect  adversely the value of the
Mortgaged  Property  as  security  for the SBA  Loan  or the use for  which  the
premises were intended;

                  (30) The  proceeds of the SBA Loan have been fully  disbursed,
and there is no  obligation  on the part of the Seller or the  Servicer  to make
future advances thereunder;  Any and all requirements as to disbursements of any
escrow funds therefor have been complied with, and all costs,  fees and expenses
incurred in making or closing or recording the SBA Loans were paid;

                  (31) There is no  obligation  on the part of the Seller or any
other party (except for any  guarantor of an SBA Loan) to make Monthly  Payments
in addition to those made by the Obligor;

                  (32) No  statement,  report  or other  document  signed by the
Seller or the Servicer  constituting  a part of the SBA File contains any untrue
statement of material fact or omits to state a material  fact  necessary to make
the statements contained therein not misleading;

                  (33) With  respect  to each  Mortgage  constituting  a deed of
trust, a trustee, duly qualified under applicable law to serve as such, has been


                                      -74-
<PAGE>

properly  designated and currently so serves and is named in such Mortgage,  and
no fees or expenses are or will become payable by the  Certificateholders to the
trustee  under the deed of trust,  except in  connection  with a trustee's  sale
after default by the Obligor;

                  (34) No SBA Loan has a shared  appreciation  feature, or other
contingent interest feature;

                  (35)  Each SBA Loan was originated to a business located
in the state identified on the SBA Loan Schedule;

                  (36) All parties  which have had any interest in the SBA Loan,
whether as mortgagee, assignee, pledgee or otherwise, are (or, during the period
in which they held and disposed of such interest,  were) (1) in compliance  with
any and all applicable  licensing  requirements of the laws of the state-wherein
any Mortgaged Property is located,  and (2) (A) organized under the laws of such
state,  or (B) qualified to do business in such state,  or (C) a federal savings
and loan  associations or national banks having principal offices in such state,
or (D) not doing business in such state;

                  (37) All parties to the SBA Note and any  related  Mortgage or
other  document  pursuant to which  collateral was pledged had legal capacity to
execute the SBA Note and any such  Mortgage or other  document and each SBA Note
and  Mortgage or other  document  have been duly and  properly  executed by such
parties;

                  (38) The SBA Loan was not  selected  for  inclusion  under the
Agreement from the Seller's portfolio of comparable SBA loans on any basis which
would have a material adverse effect on a Certificateholder;

                  (39) All  amounts  received  after the  Cut-Off  Date,  to the
extent  required by the  Agreement,  shall be deposited  into the  Principal and
Interest Account and are, as of the Closing Date, or, with respect to Subsequent
SBA Loans, as of the related Subsequent  Transfer Date, will be in the Principal
and Interest Account;

                  (40)  Each SBA Loan is personally guaranteed by a principal
of the Obligor; and

                  (41) Each SBA Loan qualifies to be guaranteed by the SBA.

                  Pursuant to the  Agreement,  upon the discovery by the Seller,
the  Servicer,  any  Subservicer  or  the  Trustee  of a  breach  of  any of the
representations and warranties contained in the Agreement relating to the Seller
or the SBA Loans which  materially  and  adversely  affects the value of the SBA
Loans or the interest of the  Certificateholders  or the SBA in the Unguaranteed
Interest  of the related  SBA Loan in the case of a  representation  or warranty
relating to a particular SBA Loan  (notwithstanding that such representation and
warranty was made to the Seller's best  knowledge),  the party  discovering such
breach is required to give prompt written notice to the other parties. Within 60
days of the  earlier to occur of its  discovery  or its receipt of notice of any
such  breach,  the Seller will (i)  promptly  cure such  breach in all  material
respects,  (ii) purchase the Unguaranteed Interest of such SBA Loan from its own
funds at a price equal to the then current principal balance of the Unguaranteed
Interest  of such SBA Loan as of the date of  purchase,  plus 30 days'  interest
thereon  at the  related  Adjusted  SBA  Loan  Remittance  Rate  as of the  next
succeeding  Determination  Date, plus any accrued unpaid Servicing Fees, Monthly
Advances and Servicing  Advances  reimbursable  to the Servicer,  which purchase
price shall be  deposited  in the  Principal  and  Interest  Account on the next
succeeding  Determination Date or (iii) remove such SBA Loan from the Trust Fund
and  substitute  one or more  qualified SBA Loans.  In addition,  the Seller has
agreed  to   indemnify   the  Trust  Fund,   the   Trustee,   the  SBA  and  the
Certificateholders,  against any loss arising from a material breach of any such


                                      -75-
<PAGE>

representation  and  warranty.  The  obligation  of the Seller to so purchase or
substitute and to indemnify the  Certificateholders  and the Trustee constitutes
the sole  remedy  respecting  a material  breach of any such  representation  or
warranty to the Certificateholders or the Trustee.

Payments on the SBA Loans; Distributions on the Certificates

                  The Agreement requires that the Servicer cause an account (the
"Principal  and Interest  Account") to be  established  and maintained at one or
more Eligible Deposit Accounts.

                  All funds in the Principal  and Interest  Account are required
to be held (i)  uninvested,  up to the  limits  insured by the  Federal  Deposit
Insurance  Corporation  (the "FDIC") or (ii) invested in Permitted  Instruments.
Any investment  earnings on funds held in the Principal and Interest Account are
for the account of the Servicer.

                  The  Servicer  is  required  to deposit in the  Principal  and
Interest  Account  (within  two  Business  Days of  receipt):  (i) all  payments
received  after the Cut-Off Date on account of interest on the SBA Loans (net of
the  portion  thereof  required  to be paid  to the  holders  of the  Guaranteed
Interest,  the FTA's Fee, the Premium Protection Fee, the Additional Fee and the
Servicing  Fee and other  servicing  compensation  payable  to the  Servicer  as
permitted by the Agreement),  (ii) the  Unguaranteed  Percentage of all payments
received  after the  Cut-Off  Date on  account  of  principal  on the SBA Loans,
including  the  Unguaranteed  Percentage  of  all  Excess  Payments,   Principal
Prepayments,  Curtailments,  Net Liquidation Proceeds, Insurance Proceeds (other
than amounts to be applied to the restoration or repair of the related Mortgaged
Property,  or to be released to the  Obligor) and  Released  Mortgaged  Property
Proceeds,  (iii) any  amounts  paid in  connection  with the  repurchase  of the
Unguaranteed  Interest  of an SBA  Loan and the  amount  of any  adjustment  for
substituted  SBA Loans and (iv) the amount of any losses  incurred in connection
with investments in Permitted Instruments.

                  The  Servicer  may make  withdrawals  from the  Principal  and
Interest Account only for the following purposes:

                           (i) to remit  to the  Trustee  on each  Determination
                  Date  (as  defined  below)  for  deposit  in  the  Certificate
                  Account,  the portion of the  Available  Funds for the related
                  Remittance Date that is net of Compensating Interest,  Monthly
                  Advances  and  amounts  then on deposit in the Spread  Account
                  (and,  with respect to the  Determination  Dates  occurring in
                  January  1999,  February  1999 and March 1999,  net of amounts
                  then on deposit in the Pre-Funding Account and the Capitalized
                  Interest Account);

                           (ii)  to  reimburse  itself  for any  accrued  unpaid
                  Servicing  Fees,   unreimbursed   Monthly   Advances  and  for
                  unreimbursed Servicing Advances to the extent deposited in the
                  Principal  and  Interest  Account (and not netted from Monthly
                  Payments  received).  The Servicer's right to reimburse itself
                  for  unpaid  Servicing  Fees and,  except as  provided  in the
                  following  sentence,  Servicing  Advances and Monthly Advances
                  shall be limited to Liquidation  Proceeds,  Released Mortgaged
                  Property  Proceeds,  Insurance Proceeds and such other amounts
                  as may be  collected  by the  Servicer  from the  Mortgagor or
                  otherwise  relating  to the SBA Loan in  respect of which such
                  unreimbursed   amounts  are  owed.  The  Servicer's  right  to
                  reimbursement  for Monthly Advances and Servicing  Advances in
                  excess  of  such   amounts   shall  be  limited  to  any  late
                  collections of interest  received on the SBA Loans  generally,
                  including  Liquidation  Proceeds,  Released Mortgaged Property
                  Proceeds,  Insurance  Proceeds  and  any  other  amounts.  The


                                      -76-
<PAGE>

                  Servicer's right thereto shall be subordinate to the rights of
                  the  Certificateholders  and  the  holders  of the  Guaranteed
                  Interest;

                           (iii) to withdraw any amount received from an Obligor
                  that is  recoverable  and sought to be recovered as a voidable
                  preference by a trustee in  bankruptcy  pursuant to the United
                  States   Bankruptcy   Code  in   accordance   with  a   final,
                  nonappealable order of a court having competent jurisdiction;

                           (iv) (a) to make investments in Permitted Instruments
                  and (b) to pay itself  interest  paid in respect of  Permitted
                  Instruments or by a Designated Depository Institution on funds
                  deposited in the Principal and Interest Account;

                           (v) to withdraw any funds  deposited in the Principal
                  and  Interest  Account  that were not required to be deposited
                  therein or were deposited therein in error;

                            (vi)  to  pay  itself   servicing   compensation  or
                  interest as permitted under the definition of Excess Proceeds;
                  and

                           (vii)    to clear and terminate the Principal and
                  Interest Account upon the termination of the Agreement;

                  Not later  than the close of  business  on each  Determination
Date,  the  Servicer  will remit to the Trustee  for deposit in the  Certificate
Account any required Monthly Advance and/or Compensating Interest.

                  The Servicer is required to pay all  reasonable  and customary
"out-of-pocket"  costs and expenses incurred in the performance of its servicing
obligations,  including,  but not limited to, the cost of (i) the  preservation,
restoration and protection of the Mortgaged  Property or other Collateral,  (ii)
any enforcement or judicial proceedings,  including foreclosures,  and (iii) the
management and liquidation of Mortgaged Property acquired in satisfaction of the
related Mortgage.  Each such expenditure will constitute a "Servicing  Advance."
The  Servicer  is  obligated  to make the  Servicing  Advances  incurred  in the
performance  of its servicing  obligations.  The Servicer may recover  Servicing
Advances to the extent set forth in clause (ii) above.

                  On the 15th day of each month  commencing in January 1999, or,
if such 15th day is not a  Business  Day,  the first  Business  Day  immediately
following  (each  such day  being a  "Remittance  Date"),  until  the  principal
balances  of the Class A and  Class B  Certificates  are  reduced  to zero,  the
Trustee or Paying Agent will be required to  distribute  to each person in whose
names a  Certificate  is  registered at the close of business on the last day of
the month  immediately  preceding the month of the related  Remittance Date (the
"Record  Date")  or the  Closing  Date  for  the  first  Remittance  Date,  such
Certificateholder's   Percentage   Interest  multiplied  by  the  amount  to  be
distributed to the Class A or Class B Certificateholders,  as the case may be on
such Remittance Date as described below under "--Flow of Funds" herein.

                  Additionally,  any Pre-Funded Amount remaining at the close of
business  on March 26,  1999  (together  with  accrued  interest  thereon at the
applicable  Remittance Rates) will be distributed by or on behalf of the Trustee
on the Special Remittance Date to each Certificateholder. Such distribution will
be made to each person in whose name a Certificate  of the  applicable  Class is
registered on February 28, 1999.

                                      -77-
<PAGE>

                  On  each  Remittance  Date,  the  Trustee  will  mail  to each
Certificateholder  a  statement  setting  forth,  among  other  things,  certain
information as to the distribution  being made on such Remittance Date, the fees
to be paid to the Servicer and the Trustee and the loss and  delinquency  status
of the SBA Loans.  Although the information contained in such statements will be
prepared by the  Servicer,  neither  such  information  nor any other  financial
information furnished to Certificateholders  will be examined and reported upon,
and an opinion will not be expressed by, an independent public accountant.

Certificate Account

                  The Trustee has agreed to establish  and maintain in its trust
department a non-interest-bearing trust account (the "Certificate Account").

Pre-Funding Account

                  The  Pre-Funded  Amount will be  deposited on the Closing Date
into the Pre-Funding  Account.  Amounts in the  Pre-Funding  Account may be used
only (i) to acquire the Unguaranteed  Interests in the Subsequent SBA Loans, and
(ii) to make accelerated  payments of principal on the Certificates.  During the
Funding  Period  amounts  will,  from  time  to  time,  be  withdrawn  from  the
Pre-Funding  Account to purchase  Subsequent  SBA Loans in  accordance  with the
Agreement. Any Pre-Funded Amount remaining at the end of the Funding Period will
be  distributed  as a principal  prepayment on the next  Remittance  Date to the
Certificates on a pro rata basis.  However,  any Pre-Funded  Amount remaining on
March 26,  1999 will be  distributed  as a principal  prepayment  on the Special
Remittance Date.

                  All funds in the  Pre-Funding  Account are required to be held
(i)  uninvested,  up to the  limits  insured  by the  FDIC or (ii)  invested  in
instruments  designated as "Permitted  Instruments"  in the Agreement;  provided
that any amounts held uninvested  shall be, as soon as practicable,  invested in
"Permitted  Instruments".  Any investment  earnings on funds in the  Pre-Funding
Account will be applied to payment of interest on the Certificates.

Capitalized Interest Account

                  On the Closing Date,  the Seller also will make a cash deposit
into the Capitalized  Interest Account.  The amount,  if any,  deposited therein
will be used by the Trustee on the Remittance  Dates  occurring in January 1999,
February  1999 and March 1999 to fund the  excess,  if any, of (i) the amount of
interest  accrued for each such Remittance  Date at the weighted  average on the
portion  of the  Class A and  Class B  Certificates  having  principal  balances
exceeding the principal  balances of the  Unguaranteed  Interest,  over (ii) the
amount of any earnings on funds in the Pre-Funding Account that are available to
pay  interest on the  Certificates  on each such  Remittance  Date.  Any amounts
remaining in the Capitalized Interest Account on the Special Remittance Date and
not used for such  purposes  are  required to be paid  directly to the Seller on
such Special Remittance Date.

                  All funds in the Capitalized  Interest Account are required to
be held (i) uninvested, up to the limits insured by the FDIC or (ii) invested in
Permitted  Instruments.  Any  investment  earnings  on funds in the  Capitalized
Interest Account will be applied to payment of interest on the Certificates.




                                      -78-
<PAGE>

Flow of Funds

                  The  Agreement  requires  the  Servicer  to  withdraw  on  the
Determination  Date preceding each Remittance Date that portion of the Available
Funds in the  Principal and Interest  Account and to remit such amount  together
with the Monthly Advances and Compensating  Interest for the related  Remittance
Date to the Trustee for deposit in the Certificate Account. Upon receipt on each
Determination  Date of such  amount,  the Trustee is  required  to deposit  such
amount into the Certificate Account.

                  On each  Remittance  Date the  Trustee is required to withdraw
from the Certificate  Account the sum of (i) that portion of the Available Funds
received from the Servicer, (ii) the amounts, if any, deposited therein from the
Spread Account as described below under  "--Spread  Account"  herein,  (iii) any
Monthly  Advances  as  described  below  under  "--Monthly   Advances"  and  any
Compensating Interest as described under "--Compensating Interest," (iv) amounts
required to be paid by the Servicer in connection  with losses on investments of
amounts in the Certificate  Account and (v) with respect to the Remittance Dates
in January  1999,  February 1999 and March 1999,  the amounts,  if any deposited
therein from the Pre-Funding  Account and the Capitalized  Interest  Account and
make distributions thereof in the following order of priority:

                        (i)  First, to the Class A Certificates in an amount up
                        to the Class A Interest Distribution Amount;

                       (ii) Second,  to the Class A Certificates in an amount up
                       to the sum of (a) the Class A  Principal  Distribution
                       Amount and (b) the Class A Carry Forward Amount;

                       (iii) Third, to the Spread Account,  any remainder unless
                       and until the  amount  therein  equals  the  Specified
                       Spread Account Requirement;

                       (iv) Fourth,  to the Class B Certificates in an amount up
                       to the Class B Interest Distribution Amount, minus the
                       Class B Carry Forward Interest Amount;

                       (v) Fifth, to the Class B  Certificates,  in an amount up
                       to the sum of (a) the Class B  Principal  Distribution
                       Amount and (b) the Class B Carry-Forward Amount;

                       (vi)  Sixth,  to the  Expense  Account in an amount up to
                       one-twelfth  of the  Annual  Expense  Escrow  Amount
                       plus any amount  required  to be paid to the  Trustee
                       pursuant  to the Agreement  resulting  from
                       insufficiencies  in  the  Expense Account;

                       (vii) Seventh, to the Class B Certificates, the Class B
                       Carry Forward Interest Amount;

                       (viii) Eighth, to the Servicer in an amount up to the
                       Reimbursable Amounts;

                       (ix) Ninth, any remaining amounts to the Spread Account
                       Depositor.

Class A and Class B Interest Distribution Amounts

                  To the extent there are amounts  available for distribution to
the  Certificateholders  on each Remittance Date the Class A  Certificateholders
(and after  payment of principal  and interest o the Class A  Certificateholders
and the funding of the Spread Account) the Class B  Certificateholders,  in that


                                      -79-
<PAGE>

order,  will be entitled to receive  interest  accrued for the related  Interest
Accrual Period at the then applicable  Class A or Class B Remittance Rate on the
Class  A or  Class  B  Principal  Balance,  as  the  case  may  be,  outstanding
immediately  prior to such Remittance Date,  subject to the adjustment set forth
in the next  paragraph.  If,  on any  Remittance  Date,  the  Class A or Class B
Certificates  do not  receive  the full  amount of  interest  to which  they are
entitled,  such shortfall,  plus interest thereon at the then applicable Class A
or Class B Remittance Rate,  compounded monthly,  will be added to the amount of
interest  they are  entitled  to receive on  succeeding  Remittance  Dates.  The
aggregate amounts of interest payable to the Class A and Class B Certificates on
each   Remittance  Date  are  referred  to  herein  as  the  "Class  A  Interest
Distribution   Amount"   and  the   "Class  B  Interest   Distribution   Amount"
respectively.

                  Certain  of the SBA  Loans  adjust  their  interest  rate on a
monthly basis.  Accordingly,  for each Remittance  Date the aggregate  amount of
interest  payable with respect to each of the SBA Loans in accordance with their
terms,  net of the interest  payable to the holders of the Guaranteed  Interest,
the Excess Spread (other than the portion thereof allocated to the Servicing Fee
on the Guaranteed Interest),  the Servicing Fee, the Premium Protection Fee, the
FTA's Fee, the  Additional  Fee (with respect to the  Additional Fee SBA Loans),
the Extra  Interest (as defined  below) and the fees and expenses of the Trustee
allocable to such interest, might exceed or be less than the interest accrued on
the SBA Loans at the weighted average Class A and Class B Remittance  Rates. Any
such  excess  or  shortfall  will  be  allocated  to the  Class  A and  Class  B
Certificates  pro rata in accordance with the amount of interest each such Class
of Certificates would otherwise be entitled to receive but for such adjustment.

                  With respect to each SBA Loan, the "Extra Interest Percentage"
will  equal the excess of (i) the Note Rate that would be in effect for such SBA
Loan as of the  Cut-Off  Date  (or  Subsequent  Cut-Off  Date  with  respect  to
Subsequent SBA Loans) without giving effect to any applicable  lifetime floor or
cap over (ii) the sum of the rates used in determining the Servicing Fee and the
Trustee's fees and expenses and the initial weighted average Class A and Class B
Remittance Rates without giving effect to any applicable lifetime floor or cap.

                  For each Remittance Date, the "Extra Interest" for an SBA Loan
will equal the product of (i) the principal portion of the Unguaranteed Interest
of such SBA Loan for such Remittance Date and (ii) one-twelfth of the applicable
Extra Interest Percentage.

Class A and Class B Principal Distribution Amounts

                  With respect to each  Remittance  Date, the "Class A Principal
Distribution Amount" and the "Class B Principal  Distribution Amount" will equal
the Class A Percentage or the Class B Percentage, as the case may be, multiplied
by the  total of (i) the  Unguaranteed  Percentage  of all  payments  and  other
recoveries  of  principal  of an SBA Loan (net of  amounts  reimbursable  to the
Servicer pursuant to the Agreement)  received by the Servicer or any Subservicer
during the related Due Period,  excluding  amounts  received with respect to SBA
Loans  which  have been  delinquent  24 months  or have  been  determined  to be
uncollectible, in whole or in part, by the Servicer to the extent that the Class
A Certificateholders or the Class B Certificateholders, as the case may be, have
previously  received the Class A Percentage  or the Class B  Percentage,  as the
case may be, of the principal  portion of the Unguaranteed  Interest of such SBA
Loans;  (ii)  the  principal  portion  of  any  Unguaranteed  Interest  actually
purchased  by the Seller for breach of a  representation  and  warranty or other
defect and  actually  received by the  Trustee as of the  related  Determination
Date; (iii) any adjustments with respect to substitutions of SBA Loans for which
the Seller has breached a representation or warranty  deposited in the Principal
and  Interest  Account  and  transferred  to the  Certificate  Account as of the
related  Determination  Date; (iv) the Unguaranteed  Percentage of all losses on
SBA Loans which were finally  liquidated  during the applicable Due Period;  and


                                      -80-
<PAGE>

(v) the Unguaranteed Percentage of the then outstanding principal balance of any
SBA Loan which, as of the first day of the related Due Period,  is delinquent 24
months or determined by the Servicer to be uncollectible in whole or in part.

                  The following chart sets forth an example of  distributions on
the Certificates, based upon the assumption that the Certificates will be issued
in December 1998 with a December 23, 1998 Cut-Off Date and that distributions on
the Certificates are made on the 15th day of each month (or, if such 15th day is
not a Business Day, the next succeeding Business Day, commencing January 1999):

December 23.............
                                        Cut-Off   Date.    The   Original   Pool
                                        Principal  Balance will be the aggregate
                                        principal  amount  of  the  Unguaranteed
                                        Interests   of  the  SBA  Loans  at  the
                                        opening of business on December 23, 1998
                                        after   application   of  all   payments
                                        collected on or before such date.

December  23  -  30...............
                                        The Servicer  deposits in the  Principal
                                        and   Interest   Account   all   amounts
                                        received on account of the  Unguaranteed
                                        Interests  and Excess  Spread of the SBA
                                        Loans.

December 30...................          Closing Date and first Record Date.
                                        Distribution on January 15, 1999
                                        will be made to Certificateholders of
                                        record on the Closing Date.Subsequent
                                        record dates will be the last day of the
                                        month preceding the Remittance Date.

January 13 ..................           Determination Date.  The Servicer
                                        determines the amount of principal and
                                        interest that will be distributed to the
                                        Certificateholders on January 15, and
                                        transfers funds in the Principal and
                                        Interest Account to the Trustee for
                                        deposit in the Certificate Account
                                        together with any Monthly Advances,
                                        Compensating Interest and, to the extent
                                        necessary, amounts from the Spread
                                        Account.

January 15....................          Remittance Date.  The Trustee or the
                                        Paying Agent will distribute to
                                        Certificateholders the amounts required
                                        to be distributed pursuant to the
                                        Agreement.

Spread Account

                  On the Closing Date, the Spread Account Depositor will make an
initial cash  deposit into the Spread  Account in an amount equal to 2.5% of the
Original Pool Principal  Balance (the "Initial  Deposit").  Thereafter,  on each
Remittance  Date the Trustee will deposit into the Spread  Account the Available
Funds, if any,  remaining after payment of interest and principal to the holders
of the Class A Certificates,  until the aggregate  amount then on deposit in the
Spread  Account (the "Spread  Account  Balance")  equals the sum of (i) the then


                                      -81-
<PAGE>

outstanding principal balance of the Unguaranteed Interests of all SBA Loans 180
days or more delinquent and (ii) the greater of (a) 5.0% of the then outstanding
aggregate principal balance of the Unguaranteed  Interests of all the SBA Loans,
or (b) 2.5% of the Original Pool Principal Balance; provided,  however, that for
purposes of clauses (i) and  (ii)(a),  there  shall be  excluded  the  principal
portion of the Unguaranteed  Interest of SBA Loans which have been delinquent 24
months or have been determined to be uncollectible,  in whole or in part, by the
Servicer, to the extent that the Certificateholders have previously received the
Unguaranteed  Portion  of the  principal  balance  of such SBA  Loans  provided,
however,  that in no event  shall the  Spread  Account  Balance  exceed the then
outstanding  Class A  Certificate  Balance (such amount is referred to herein as
the "Specified Spread Account Requirement").

                  On each  Remittance  Date,  to the extent funds are  available
therefor, the Trustee will withdraw from the Spread Account for deposit into the
Certificate  Account the amount, if any, by which (i) the sum of (a) the Class A
Interest Distribution Amount, (b) the Class A Principal  Distribution Amount and
(c) the Class A  Carry-Forward  Amount exceeds (ii) the Available Funds for such
Remittance  Date (but  excluding  from such  definition,  amounts  in the Spread
Account).

                  To the extent  that the Spread  Account  Balance  exceeds  the
Specified  Spread  Account  Requirement,  such excess will be distributed to pay
interest and principal to the Class B Certificates,  as payment of the Trustee's
fees and expenses,  to pay the Servicer up to the Reimbursable  Amounts and then
to the Spread  Account  Depositor.  See  "Description  of the  Agreement and the
Certificates-Flow  of Funds" herein.  The Spread  Account  Depositor will not be
required to refund any amounts previously properly distributed to it, regardless
of whether there are sufficient funds on a subsequent  Remittance Date to make a
full  distribution  to holders of the Class A  Certificates  on such  Remittance
Date.

                  The funding and  maintenance of the Spread Account is intended
to enhance the  likelihood  of timely  payment of principal  and interest to the
holders of the Class A Certificates;  however,  if the SBA Loan Pool experiences
levels of delinquencies and losses above certain  scenarios,  the Spread Account
could be depleted, and shortfalls could result. See "Rating" herein.

Monthly Advances

                  The Servicer is required to remit to the Trustee no later than
the  Determination  Date  preceding  each  Remittance  Date for  deposit  in the
Certificate  Account the amount of the Monthly Advance,  if any, by which (i) 30
days'  interest  at a rate  equal  to the  then  applicable  Adjusted  SBA  Loan
Remittance  Rate  on the  aggregate  Class  A and  Class  B  Principal  Balances
immediately  prior to the  related  Remittance  Date (as the  amount  calculated
pursuant  to this  clause  (i) may be  adjusted  in  accordance  with the limits
described under "Description of the Agreement and the  Certificates--Class A and
Class B Interest  Distribution Amounts" herein) exceeds (ii) the amount received
by the Servicer as of the related  Record Date in respect of interest on the SBA
Loans minus the interest payable to the holders of the Guaranteed Interest,  the
Additional  Fee,  the  Premium  Protection  Fee,  and the fee payable to the FTA
(plus, for the Remittance  Dates in January 1999,  February 1999 and March 1999,
the sum of (a) all funds to be transferred to the  Certificate  Account from the
Capitalized Interest Account for such Remittance Date and (b) certain investment
earnings on amounts in the  Pre-Funding  Account for the  applicable  Remittance
Date).The Servicer is not required to make monthly advances which it determines,
in good faith,  would be nonrecoverable  from amounts received in respect of the
SBA Loans.

                  Monthly  Advances are  reimbursable in the first instance from
late  collections  of interest,  Liquidation  Proceeds,  Insurance  Proceeds and
proceeds  received by the  Servicer in  connection  with  condemnation,  eminent
domain or a release of lien ("Released  Mortgaged Property Proceeds")  collected
with respect to the related SBA Loan as to which the Monthly Advances were made.


                                      -82-
<PAGE>

The  Servicer's  right to  reimbursement  for such  advances  in  excess of such
amounts is limited to late  collections  of  interest  received on the SBA Loans
generally; provided, however, that the Servicer's right to such reimbursement is
subordinate to the rights of the  Certificateholders,  the holder of the Premium
Protection Fee and the holders of the Guaranteed Interest.  Monthly Advances are
intended  to  provide  sufficient  funds  for the  payment  of  interest  to the
Certificateholders  at the then applicable  Class A or Class B Remittance  Rate,
plus an additional  amount, if any, required to pay the fees and expenses of the
Trustee.

Compensating Interest

                  Not later than each  Determination  Date, with respect to each
SBA  Loan as to  which a  principal  prepayment  in  full or a  Curtailment  was
received during the related Due Period, the Servicer is required to remit to the
Trustee,   from  amounts   otherwise   payable  to  the  Servicer  as  servicing
compensation,  an amount ("Compensating Interest") equal to any excess of (a) 30
days' interest on the Unguaranteed  Percentage of the related  principal balance
at the Adjusted SBA Loan  Remittance Rate over (b) that portion of the amount of
interest actually received on the Unguaranteed  Interest of such SBA Loan during
such Due Period and available to be paid to the Certificateholders.

Registration of Class A Certificates

                  The Class A  Certificates  will be issued in fully  registered
form.  The Class A Certificates  will be represented by Class A Certificates  in
definitive,   fully  registered  form  registered  in  the  name  of  individual
purchasers or their nominees.

                  The  Class  A  Certificates  will  be  issued  only  in  fully
registered  form  without  exception in  denominations  of $100,000 and integral
multiples of $1,000 in excess  thereof,  except that one Class A Certificate may
be in a  different  denomination.  No  service  charge  will  be  made  for  any
registration of transfer or exchange of Class A Certificates.

                  The Class A  Certificates  may be  presented  for  exchange or
registration of transfer at the office of the Trustee.  The Class A Certificates
are exchangeable at any time into an equal aggregate principal amount of Class A
Certificates of different authorized denominations. The Class A Certificates may
not be sold or otherwise  transferred except in accordance with the restrictions
described herein under "Notice To Investors."

Servicing and Other Compensation and Payment of Expenses

                  In addition to the  Servicing  Fees,  the Servicer is entitled
under the Agreement to retain additional  servicing  compensation in the form of
assumption  and  other  administrative  fees,  interest  paid  on  funds  in the
Principal and Interest Account,  interest paid on earnings realized on Permitted
Instruments,  certain  excess  amounts in the Expense  Account and late  payment
charges.  The Servicer also is entitled to retain the Premium  Protection Fee on
each SBA Loan. Pursuant to the Agreement, the foregoing is the maximum amount of
servicing compensation available to a successor servicer.

Hazard Insurance

                  The  Servicer is required  under the  Agreement to comply with
the SBA Rules and  Regulations  concerning the issuance and  maintenance of fire
and hazard  insurance  with  extended  coverage  customary in the area where the
Mortgaged Property is located.  Such requirements vary from region to region. If
at  origination of an SBA Loan, to the best of the  Servicer's  knowledge  after
reasonable  investigation,   the  related  Mortgaged  Property  is  in  an  area


                                      -83-
<PAGE>

identified in the Federal Register by the Flood Emergency  Management  Agency as
having special flood hazards (and such flood  insurance has been made available)
consistent  with the SBA Rules and  Regulations,  the Servicer  will require the
related Obligor to purchase a flood insurance policy with a generally acceptable
insurance carrier, in an amount  representing  coverage not less than the lesser
of (a) the full insurable  value of the Mortgaged  Property,  or (b) the maximum
amount of insurance available under the National Flood Insurance Act of 1968, as
amended.  The  Servicer  will also be required to  maintain,  to the extent such
insurance  is  available  and  required  by the SBA  Rules and  Regulations,  on
Foreclosed Property constituting real property, fire and hazard insurance in the
amounts  described above and liability  insurance.  Any amounts collected by the
Servicer  under any such  policies  (other  than  amounts  to be  applied to the
restoration  or repair  of the  Mortgaged  Property,  or to be  released  to the
Obligor in accordance  with the SBA Rules and  Regulations),  are required to be
deposited by the Servicer in the Principal and Interest Account.

Realization Upon Defaulted Mortgage

                  Subject  to the SBA Rules and  Regulations  and with the prior
written consent of the SBA (if required by the SBA Rules and  Regulations),  the
Servicer  is required  to  foreclose  upon or  otherwise  comparably  effect the
ownership in the name of the SBA of  Mortgaged  Properties  or other  Collateral
relating to defaulted SBA Loans as to which no satisfactory  arrangements can be
made for collection of delinquent payments.  In connection with such foreclosure
or other  conversion,  the  Servicer  is required  to  exercise  collection  and
foreclosure procedures with the same degree of care and skill in its exercise or
use as it would  exercise or use under the  circumstances  in the conduct of its
own affairs.  The Servicer is required to take into account the existence of any
hazardous  substances,  hazardous wastes or solid wastes on Mortgaged Properties
in  determining  whether to foreclose upon or otherwise  comparably  convert the
ownership  of such  Mortgaged  Property,  and will not  foreclose on a Mortgaged
Property  where it has cause to  believe  such  substance  exists  unless it has
received a Phase I environmental report and such report reveals no environmental
problems   or  such   Mortgaged   Property   is  subject  to  an   environmental
rehabilitation for which the Seller is not responsible.

Waivers and Deferments of Certain Payments

                  The Servicer has agreed to service the SBA Loans in accordance
with the Agreement, the Multi-Party Agreement and the SBA Rules and Regulations.

                  The Agreement requires the Servicer to make reasonable efforts
to collect all  payments  called for under the terms and  provisions  of the SBA
Loans.  Consistent  with the  foregoing and the SBA Rules and  Regulations,  the
Servicer  may in its  discretion  waive any  assumption  fee or any other fee or
charge which the Servicer would be entitled to retain as servicing  compensation
and may  waive,  vary or  modify  any  term of any SBA  Loan or  consent  to the
postponement  of strict  compliance  with any such term or in any  matter  grant
indulgence  to any  Mortgagor,  subject  to the  limitations  set  forth  in the
Agreement and compliance with the SBA Rules and Regulations;  provided, however,
that the Servicer may not extend the date payments are due under an SBA Loan for
more than one year past the  scheduled  final  maturity  of the related SBA Note
without  the  consent of the SBA,  if such  consent is then  required by the SBA
Rules and  Regulations.  In the event the Servicer defers the dates for payments
due on a Note,  the  Servicer  shall  nonetheless  make  payment of any required
Monthly  Advances with respect to the payments so extended to the same extent as
if such installment were due, owing and delinquent and had not been deferred.

Use of Subservicers

                                      -84-
<PAGE>

                  The  Servicer is permitted  under the  Agreement to enter into
Subservicing  Agreements for any servicing and  administration of SBA Loans with
an entity approved by the SBA, if such consent is then required  pursuant to the
SBA Rules and  Regulations.  Notwithstanding  any  Subservicing  Agreement,  the
Servicer  shall not be relieved of its  obligations  under the  Agreement to the
Trustee, the SBA or the Certificateholders,  and the Servicer shall be obligated
to the same extent and under the same terms and  conditions  as if it alone were
servicing and  administering  the SBA Loans.  The Servicer  shall be entitled to
enter into any agreement with a Subservicer for  indemnification of the Servicer
by such  Subservicer  and nothing  contained in the Agreement shall be deemed to
limit or modify such indemnification.

                  The Servicer is required to deliver to the Trustee and the SBA
on or  before  September  30 of each  year  commencing  in  1999,  an  Officer's
Certificate stating, as to each signer thereof,  that (i) the Servicer has fully
complied with certain  provisions of the Agreement  relating to servicing of the
SBA Loans and payments on the  Certificates,  (ii) a review of the activities of
the Servicer  during such preceding year and of performance  under the Agreement
has  been  made  under  such  officer's  supervision,  (iii) to the best of such
officer's  knowledge,  based on such review,  the Servicer has fulfilled all its
obligations  under the Agreement for such year,  or, if there has been a default
in the fulfillment of any such obligation, specifying each such default known to
such officer and the nature and status  thereof  including the steps being taken
by the  Servicer to remedy such  default and (iv) the  Servicer has not lost its
license to  originate or sell SBA 7(a) Loans or had its license  suspended.  The
Seller is required to deliver to the Trustee on or before  September  30 of each
year beginning September 30, 1999 an Officer's Certificate describing the status
of compliance with the requirements under the Pooling and Servicing Agreement.

                  On or before  September 30 of each year relating to the fiscal
year ending June 30th  (commencing  with the fiscal year ending June 30,  1999),
the  Servicer is required  to cause to be  delivered  to the Trustee a letter or
letters  of  a  firm  of  nationally  recognized  independent  certified  public
accountants  reasonably  acceptable  to the Trustee  stating that such firm has,
with respect to the  Servicer's  overall  servicing  operations,  examined  such
operations  in  accordance  with the  requirements  of the Uniform  Single Audit
Program for  Mortgage  Bankers,  and stating  such firm's  conclusions  relating
thereto.

Removal and Resignation of Servicer

                  The Majority  Certificateholders,  by notice in writing to the
Servicer,  may,  pursuant  to  the  Agreement,  remove  the  Servicer  upon  the
occurrence of any of the following events:

                            (i) (A) the  failure  by the  Servicer  to make  any
                  required  Servicing  Advance,   to  the  extent  such  failure
                  materially   or  adversely   affects  the   interests  of  the
                  Certificateholders;  (B) the  failure by the  Servicer to make
                  any  required  Monthly  Advance,  to the extent  such  failure
                  materially   and  adversely   affects  the  interests  of  the
                  Certificateholders;  (C) the failure by the  Servicer to remit
                  any  Compensating   Interest,   to  the  extent  such  failure
                  materially   and  adversely   affects  the  interests  of  the
                  Certificateholders;  or (D) any  failure  by the  Servicer  to
                  remit to Certificateholders, or to the Trustee for the benefit
                  of the  Certificateholders,  any  payment  required to be made
                  under the terms of the Agreement,  which continues  unremedied
                  (in the case of the events described in clauses (i)(A), (i)(C)
                  and  (i)(D)  for 30 days)  after the date upon  which  written
                  notice of such  failure,  requiring  the same to be  remedied,
                  shall have been given to the Servicer by the Trustee or to the
                  Servicer and the Trustee by any Certificateholder; or

                                      -85-
<PAGE>

                           (ii)  failure by the  Servicer  or the Seller duly to
                  observe  or  perform,  in  any  material  respect,  any  other
                  covenants,  obligations  or  agreements of the Servicer or the
                  Seller, as set forth in the Agreement, which failure continues
                  unremedied  for a period  of 60 days  after  the date on which
                  written  notice  of such  failure,  requiring  the  same to be
                  remedied, shall have been given to the Servicer or the Seller,
                  as the case may be, by the Trustee or to the Servicer,  or the
                  Seller,   as  the  case  may  be,  and  the   Trustee  by  any
                  Certificateholder; or

                          (iii) a  decree  or  order  of a court  or  agency  or
                  supervisory  authority having jurisdiction for the appointment
                  of a conservator or receiver or liquidator in any  insolvency,
                  readjustment of debt,  marshaling of assets and liabilities or
                  similar  proceedings,  or for the winding-up or liquidation of
                  its affairs,  shall have been entered against the Servicer and
                  such   decree  or  order   shall  have   remained   in  force,
                  undischarged or unstayed for a period of 60 days; or

                           (iv) the Servicer shall consent to the appointment of
                  a conservator  or receiver or  liquidator  in any  insolvency,
                  readjustment of debt,  marshaling of assets and liabilities or
                  similar  proceedings  of or relating to the  Servicer or of or
                  relating  to  all  or  substantially  all  of  the  Servicer's
                  property; or

                            (v)  the   Servicer   shall  admit  in  writing  its
                  inability to pay its debts as they become due, file a petition
                  to   take   advantage   of  any   applicable   insolvency   or
                  reorganization  statute, make an assignment for the benefit of
                  its  creditors,   or  voluntarily   suspend   payment  of  its
                  obligations.

                  The Servicer may not assign the  Agreement nor resign from the
obligations and duties thereby imposed on it except (i) by mutual consent of the
Servicer,  the SBA,  the Trustee and the  Majority  Certificateholders,  (ii) in
connection with a merger,  conversion or consolidation permitted pursuant to the
Agreement  and with the  consent of the SBA (in which case the person  resulting
from the merger,  conversion  or  consolidation  shall be the  successor  of the
Servicer) or (iii) upon the determination  that the Servicer's duties thereunder
are no longer  permissible under applicable law or administrative  determination
and such incapacity  cannot be cured by the Servicer.  No such resignation shall
become  effective until a successor has assumed the Servicer's  responsibilities
and obligations in accordance with the Agreement.

                  Except as provided  above,  upon removal or resignation of the
Servicer, the Trustee will be the successor servicer (the "Successor Servicer").
If, however,  the Trustee is unable to act as Successor Servicer,  or if the SBA
so  requests,  the  Trustee  may  appoint,  or  petition  a court  of  competent
jurisdiction  to appoint,  any established  mortgage loan servicing  institution
acceptable  to the SBA and DCR  having a net worth of not less than  $15,000,000
and which is an  approved  SBA  guaranteed  lender in good  standing,  operating
pursuant to an effective  Loan Guaranty  Agreement as the Successor  Servicer in
the assumption of all or any part of the responsibilities, duties or liabilities
of the Servicer.

Optional Purchase

                  The  Servicer  has  the  right,  but not  the  obligation,  to
purchase the  Unguaranteed  Interest of any  Defaulted SBA Loan for the purchase
price and in the manner  described  under  "Description of the Agreement and the
Certificates--Representations  and  Warranties of the Seller." A "Defaulted  SBA
Loan" is any SBA Loan as to which the related Obligor has failed to make payment


                                      -86-
<PAGE>

in full of three or more consecutive monthly payments. In no event, however, may
the aggregate  principal balance of the Unguaranteed  Interests of Defaulted SBA
Loans so purchased  pursuant to this provision exceed 5.0% of the sum of (i) the
Original Pool Principal Balance and (ii) the initial Pre-Funded Amount.

Termination; Purchase of SBA Loans

                  The Agreement will terminate upon notice to the Trustee of the
earlier of either:  (a) the final payment or other  liquidation  of the last SBA
Loan, or the  disposition of all property  acquired upon  foreclosure of any SBA
Loan and the remittance of all funds due thereunder or (b) mutual consent of the
Servicer and all  Certificateholders in writing;  provided,  however, that in no
event  will  the  trust  established  by  the  Agreement  terminate  later  than
twenty-one  years after the death of the last  surviving  lineal  descendant  of
Joseph P.  Kennedy,  late  Ambassador  of the United  States to the Court of St.
James, alive as of the Cut-Off Date.

                  The Servicer  may, at its option,  terminate  the Agreement on
any date on which  the  then  outstanding  aggregate  principal  balance  of the
Unguaranteed  Interests  is less  than 10% of the sum of (i) the  Original  Pool
Principal Balance and (ii) the Pre-Funding Amount, if any by purchasing,  on the
next succeeding Remittance Date, all of the Unguaranteed Interests and any other
assets  in the  Trust  Fund at a price  equal to the sum of (i) 100% of the then
Outstanding  Class A and Class B Principal  Balances,  and (ii) 30 days' accrued
interest  thereon at the then  applicable  Class A and Class B Remittance  Rates
(the "Termination  Price").  Notwithstanding the prior sentence,  if at the time
the Servicer  determines  to exercise such option,  and the unsecured  long term
debt  obligations  of the  Servicer  are not rated at least BBB by DCR,  if such
Rating Agency is still rating the Class A Certificates,  the Servicer shall give
such Rating  Agency prior  written  notice of the  Servicer's  determination  to
exercise such option and shall not exercise such option,  without the consent of
the Rating Agency with an opinion of counsel,  in form and substance  reasonably
satisfactory to the Rating Agency, that the exercise of such option would not be
deemed a fraudulent  conveyance by the Servicer;  provided,  however, that under
certain circumstances set forth in the Agreement, the Servicer may not take such
action prior to providing  DCR with an opinion of counsel that such  termination
would not be deemed a fraudulent conveyance by the Servicer.

Amendment

                  The  Agreement may be amended from time to time by the Seller,
the  Servicer  and the  Trustee by  written  agreement,  with the prior  written
consent   of  the  SBA,   without   the   notice   to,  or   consent   of,   the
Certificateholders,  to  cure  any  ambiguity,  to  correct  or  supplement  any
provisions therein, to comply with any changes in the Code, or to make any other
provisions  with respect to matters or  questions  arising  under the  Agreement
which shall not be inconsistent with the provisions of the Agreement;  provided,
however,  that such  action  shall not,  as  evidenced  by an Opinion of Counsel
delivered   to   the   Trustee,   adversely   affect   the   interests   of  any
Certificateholder or any other party and further provided that no such amendment
shall  reduce in any manner  the amount of, or delay the timing of, any  amounts
which are required to be distributed on any  Certificate  without the consent of
the Holder of such Certificate, or change the rights or obligations of any other
party hereto without the consent of such party.

                  The  Agreement may be amended from time to time by the Seller,
the Servicer,  the Trustee and the Majority  Certificateholders,  with the prior
written  consent of the SBA,  for the  purpose of adding  any  provisions  to or
changing in any manner or eliminating  any of the provisions of the Agreement or
of modifying in any manner the rights of the Holders; provided, however, that no
such amendment shall reduce in any manner the amount of, or delay the timing of,


                                      -87-
<PAGE>

any amounts which are required to be distributed on any Certificate  without the
consent of the Holder of such Certificate or reduce the percentage of Holders of
which are required to consent to any such  amendment  without the consent of the
Holders holding 100% of the Certificates affected thereby and, provided further,
that no amendment  affecting  only one Class of  Certificates  shall require the
approval of the Holders of the other Class.

                  It  shall  not be  necessary  for  the  Certificateholders  to
approve  the  particular  form  of  any  proposed  amendment,  but it  shall  be
sufficient if such consent shall approve the substance thereof.


                                   THE TRUSTEE

                  Marine Midland Bank, a trust company  located in New York, New
York, has been named Trustee pursuant to the Agreement.

                  The Agreement  requires that the Trustee shall at all times be
(i) a national  banking  association  or banking  corporation  or trust  company
organized and doing  business  under the laws of the United States of America or
of any State,  (ii)  authorized  under  such laws to  exercise  corporate  trust
powers,  (iii)  having a combined  guaranteed  capital  and  surplus of at least
$30,000,000,  (iv) having unsecured and unguaranteed  long-term debt obligations
rated at least BBB by DCR, or such other rating as is acceptable to the SBA, (v)
is subject to supervision or examination by a federal or state  authority,  (vi)
is an approved SBA guaranteed lender in good standing,  operating pursuant to an
effective  Loan Guaranty  Agreement,  and (vii) is reasonably  acceptable to the
SBA. If at any time the Trustee  shall cease to be eligible in  accordance  with
the provisions described in this paragraph,  it shall resign upon request of the
Majority  Certificateholders  in the manner and with the effect specified in the
Agreement.

                  The Trustee,  or any trustee or trustees hereafter  appointed,
may resign at any time in the manner set forth in the Agreement.  Upon receiving
notice of resignation,  the Servicer shall promptly appoint a successor  trustee
or trustees  meeting the eligibility  requirements set forth above in the manner
set forth in the  Agreement.  If no successor  trustee shall have been appointed
and have accepted  appointment within 60 days after the giving of such notice of
resignation,   the  resigning  trustee  may  petition  any  court  of  competent
jurisdiction  for  the  appointment  of a  successor  trustee.  Such  court  may
thereupon,  after such  notice,  if any,  as it may deem  proper and  prescribe,
appoint a successor trustee.

                  No resignation or removal of the Trustee and no appointment of
a successor  trustee shall become  effective until the acceptance of appointment
by a successor trustee.

                  The  Majority  Certificateholders  with the consent of the SBA
and DCR, or the SBA, may remove the Trustee  under the  conditions  set forth in
the Agreement and appoint a successor trustee in the manner set forth therein.

                  The Servicer  shall give notice of each removal of the Trustee
to the Certificateholders,  which notice shall include the name of the successor
trustee and the address of its corporate trust office.

                  Upon  acceptance of appointment by a successor  trustee in the
manner provided in the Agreement,  the Servicer shall give notice thereof to the
Certificateholders.

                  At any time, for the purpose of meeting any legal requirements
of any jurisdiction in which any part of the Trust Fund or property securing the
same may at the time be located,  the  Servicer and the Trustee  acting  jointly
shall have the power and shall  execute and deliver all  instruments  to appoint
one or more Persons approved by the Trustee to act as co-trustee or co-trustees,


                                      -88-
<PAGE>

jointly with the Trustee,  or separate trustee or separate  trustees,  of all or
any part of the  Trust  Fund,  and to vest in such  Person or  Persons,  in such
capacity, such title to the Trust Fund, or any part thereof, and, subject to the
provisions of the Agreement, such powers, duties, obligations, rights and trusts
as the Servicer and the Trustee may consider necessary or desirable.

                  None   of   the   Trustee,    its   authorized   agent(s)   or
representative(s)  will conduct an independent  review and assessment on whether
an SBA Loan should be foreclosed or the underlying property should be liquidated
when a default has occurred with respect thereto.


                 CERTAIN LEGAL MATTERS RELATING TO THE SBA LOANS

General

                  The following discussion contains summaries, which are general
in  nature,  of  certain  legal  matters  relating  to the SBA  Loans.  Laws and
practices  relating to the legal effects and  enforcement of mortgages and deeds
of trust  vary  somewhat  from state to state.  In  general,  however,  the most
significant applicable legal principles are similar in all states. The following
discussion  addresses  the  more  significant  legal  principles  applicable  to
mortgages and deeds of trust in all states.




                                      -89-
<PAGE>


Nature of the Trust Assets

                  The SBA Loans generally will be secured by mortgages, deeds of
trust,  security  deeds or deeds to secure debt,  depending  upon the prevailing
practice in the state in which the  property  subject to the loan is located.  A
mortgage creates a lien upon the real property encumbered by the mortgage, which
lien is generally  not prior to the lien for real estate taxes and  assessments.
Priority between  mortgages depends on their terms and generally on the order of
recording  with a state or county  office.  There are two parties to a mortgage,
the mortgagor,  who is the borrower and owner of the mortgaged property, and the
mortgagee,  who is the lender. The mortgagor delivers to the mortgagee a note or
bond and the mortgage. Although a deed of trust is similar to a mortgage, a deed
of trust  formally has three  parties,  the  borrower-property  owner called the
trustor (similar to a mortgagor),  a lender (similar to a mortgagee)  called the
beneficiary,  and a  third-party  grantee  called the  trustee.  Under a deed of
trust, the borrower grants the property,  irrevocably until the debt is paid, in
trust,  generally  with a power of sale, to the trustee to secure payment of the
obligation. A security deed and a deed to secure debt are special types of deeds
which indicate on their face that they are granted to secure an underlying debt.
By executing a security deed or deed to secure debt,  the grantor  conveys title
to, as opposed  to merely  creating a lien upon,  the  subject  property  to the
grantee  until  such time as the  underlying  debt is  repaid.  The  mortgagee's
authority  under a mortgage,  the trustee's  authority under a deed of trust and
the  grantee's  authority  under a  security  deed or deed to  secure  debt  are
governed by law and, with respect to some deeds of trust,  the directions of the
beneficiary.

Foreclosure/Repossession

                  Foreclosure of a deed of trust or a security deed is generally
accomplished by a non-judicial  trustee's sale under a specific provision in the
deed of trust or security deed which authorizes the trustee to sell the property
at public  auction upon any default by the borrower under the terms of the note,
deed of trust or security deed. In some states, the trustee must record a notice
of  default  and  send a copy to the  borrower-trustor,  to any  person  who has
recorded a request  for a copy of any notice of default  and notice of sale,  to
any successor in interest to the  borrower-trustor,  to the  beneficiary  of any
junior deed of trust and to certain other  persons.  The borrower,  or any other
person  having  a  junior  encumbrance  on  the  real  estate,   may,  during  a
reinstatement  period,  cure the default by paying the entire  amount in arrears
plus the costs and expenses  incurred in enforcing the obligations.  Before such
non-judicial  sales takes place,  typically a notice of sale must be posted in a
public  place  and  published  during a  specific  period of time in one or more
newspapers,  posted on the property,  and sent to parties  having an interest of
record in the property.

                  Foreclosure  of  a  mortgage   generally  is  accomplished  by
judicial action.  The action is initiated by the service of legal pleadings upon
all parties having an interest in the real property. Delays in completion of the
foreclosure may  occasionally  result from  difficulties  in locating  necessary
parties.  When the  mortgagee's  right to  foreclosure  is contested,  the legal
proceedings  necessary  to resolve  the issue can be  time-consuming.  After the
completion of a judicial  foreclosure  proceeding,  the court generally issues a
judgment of foreclosure and appoints a referee or other court officer to conduct
the sale of the property. In general, the borrower, or any other person having a
junior  encumbrance  on the real estate,  may,  during a statutorily  prescribed
reinstatement  period,  cure a monetary  default by paying the entire  amount in
arrears  plus other  designated  costs and expenses  incurred in  enforcing  the
obligation. Generally, state law controls the amount of foreclosure expenses and
costs,  including attorney's fees, which may be recovered by a lender. After the
reinstatement  period has expired  without the  default  having been cured,  the
borrower or junior  lienholder no longer has the right to reinstate the loan and
must pay the loan in full to prevent  the  scheduled  foreclosure  sale.  If the
mortgage is not  reinstated,  a notice of sale must be posted in a public  place
and,  in most  states,  published  for a specific  period of time in one or more


                                      -90-
<PAGE>

newspapers.  In  addition,  some state laws require that a copy of the notice of
sale be posted on the property and sent to all parties having an interest in the
real property.

                  Although   foreclosure   sales  are  typically  public  sales,
frequently no third party  purchaser bids in excess of the lender's lien because
of the difficulty of determining the exact status of title to the property,  the
possible deterioration of the property during the foreclosure  proceedings and a
requirement  that the  purchaser  pay for the  property in cash or by  cashier's
check. Thus the foreclosing lender often purchases the property from the trustee
or referee for an amount equal to the  principal  amount  outstanding  under the
loan,  accrued and unpaid interest and the expenses of foreclosure.  Thereafter,
the lender  will  assume the burden of  ownership,  including  obtaining  hazard
insurance  and making such repairs at its own expense as are necessary to render
the property  suitable for sale. The lender will commonly obtain the services of
a real estate broker and pay the broker's commission in connection with the sale
of the property.  Depending upon market conditions, the ultimate proceeds of the
sale of the property may not equal the lender's investment in the property.

                  Courts  have  imposed   general   equitable   principles  upon
foreclosure,  which are generally designed to mitigate the legal consequences to
the borrower of the borrower's  defaults under the loan  documents.  Some courts
have  been  faced  with the issue of  whether  federal  or state  constitutional
provisions  reflecting  due  process  concerns  for  fair  notice  require  that
borrowers  under deeds of trust receive  notice  longer than that  prescribed by
statute.  For the most part,  these cases have upheld the notice  provisions  as
being  reasonable or have found that the sale by a trustee under a deed of trust
does not involve sufficient state action to afford constitutional  protection to
the borrower.

                  In the case of  foreclosure  on a building which was converted
from a rental building to a building owned by a Cooperative under a non-eviction
plan,  some states  require  that a  purchaser  at a  foreclosure  sale take the
property  subject to rent  control  and rent  stabilization  laws which apply to
certain  tenants who elected to remain in the  building but who did not purchase
shares in the Cooperative when the building was so converted.

Rights of Redemption

                  In some  states,  after  sale  pursuant  to a deed of trust or
foreclosure of a mortgage,  the borrower and foreclosed junior lienors are given
a statutory period in which to redeem the property from the foreclosure sale. In
some  states,  redemption  may occur only upon  payment of the entire  principal
balance of the loan,  accrued  interest  and expenses of  foreclosure.  In other
states,  redemption may be authorized if the former borrower pays only a portion
of the sums due. The effect of a statutory  right of  redemption  is to diminish
the  ability  of the  lender  to sell the  foreclosed  property.  The  rights of
redemption would defeat the title of any purchaser from the lender subsequent to
foreclosure or sale under a deed of trust. Consequently, the practical effect of
the  redemption  right is to force the lender to retain the property and pay the
expenses of ownership until the redemption period has run.

Anti-Deficiency Legislation and Other Limitations on Lenders

                  Certain states have imposed statutory prohibitions which limit
the  remedies  of a  beneficiary  under a deed of trust or a  mortgagee  under a
mortgage.  In some states,  statutory  provisions limit any deficiency  judgment
against  the former  borrower  following  a  judicial  sale to the excess of the
outstanding  debt over the fair market  value of the property at the time of the
sale.  A deficiency  judgment  would be a personal  judgment  against the former
borrower  equal in most cases to the  difference  between  the amount due to the
lender and the net amount  realized  upon any sale of the real  property sold at
the  foreclosure  sale. The purpose of these statutes  generally is to prevent a


                                      -91-
<PAGE>

beneficiary or a mortgagee from obtaining a large  deficiency  judgment  against
the former borrower as a result of low or no bids at the foreclosure sale. Other
statutes limit the right of the  beneficiary or mortgagee to obtain a deficiency
judgment  against the  borrower  following  foreclosure  or sale under a deed of
trust.  Other  statutes  require the  beneficiary  or  mortgagee  to exhaust the
security afforded under a deed of trust or mortgage by foreclosure in an attempt
to satisfy the full debt before bringing a personal action against the borrower.
As a result of these prohibitions,  it is anticipated that in many instances the
Master  Servicer  will  not  seek  deficiency   judgments   against   defaulting
mortgagors.

                  In  addition  to  laws  limiting  or  prohibiting   deficiency
judgments, numerous other statutory provisions, including the federal bankruptcy
laws and state laws  affording  relief to debtors,  may interfere with or affect
the ability of the secured  mortgage  lender to realize upon  collateral  and/or
enforce a deficiency judgment.  For example,  with respect to federal bankruptcy
law, a court with federal  bankruptcy  jurisdiction  may permit a debtor through
his Chapter 11 or Chapter 13  rehabilitative  plan to cure a monetary default in
respect of a mortgage loan on a debtor's residence by paying arrearages within a
reasonable  time period and  reinstating  the  original  mortgage  loan  payment
schedule even though the lender accelerated the mortgage loan and final judgment
of foreclosure had been entered in state court provided no sale of the residence
had yet occurred prior to the filing of the debtor's petition.  Some courts with
federal  bankruptcy  jurisdiction  have approved plans,  based on the particular
facts of the  reorganization  case,  that effected the curing of a mortgage loan
default by paying arrearages over a number of years.

                  Courts  with  federal   bankruptcy   jurisdiction   also  have
indicated  that the terms of a mortgage  loan  secured by property of the debtor
may be modified. These courts have suggested that such modifications may include
reducing  the amount of each  monthly  payment,  changing  the rate of interest,
altering the repayment schedule,  and reducing the lender's security interest to
the value of the property,  thus leaving the lender a general unsecured creditor
for the difference between the value of the property and the outstanding balance
of the loan.

                  Federal and local real estate and tax laws provide priority to
certain  tax  liens  over the lien of the  mortgage.  In  addition,  substantive
requirements   are  imposed  upon  mortgage   lenders  in  connection  with  the
origination  and the  servicing of mortgage  loans by numerous  federal and some
state consumer protection laws. These laws include the federal  Truth-in-Lending
Act, Real Estate Settlement  Procedures Act, Equal Credit  Opportunity Act, Fair
Credit  Billing Act,  Fair Credit  Reporting  Act, and related  statutes.  These
federal laws impose specific  statutory  liabilities  upon lenders who originate
mortgage  loans and who fail to comply  with the  provisions  of the  applicable
laws. In some cases, this liability may affect assignees of the mortgage loans.

Enforceability of Certain Provisions

                  Some courts have imposed general equitable principles to limit
the  remedies   available  in  connection  with  foreclosure.   These  equitable
principles are generally  designed to relieve the borrower from the legal effect
of his defaults under the loan documents. For example, some courts have required
that the lender  undertake  affirmative  and expensive  actions to determine the
causes for the borrower's  default and the likelihood  that the borrower will be
able to  reinstate  the loan.  In some  cases,  courts  have  substituted  their
judgment for the  lenders'  judgment and have  required  that lenders  reinstate
loans or recast  payment  schedules in order to  accommodate  borrowers  who are
suffering  from  temporary  financial  disability.  In other cases,  courts have
limited the right of the lenders to foreclose if the default  under the mortgage
instrument or deed of trust is not monetary,  such as the borrower's  failure to
maintain  adequately  the  property  or the  borrower's  execution  of a  second


                                      -92-
<PAGE>

mortgage or deed of trust affecting the property. Finally, some courts have been
willing  to  relieve a  borrower  from the  consequences  of the  default if the
borrower has not received adequate notice of the default.

Environmental Considerations

                  Environmental  conditions  may diminish the value of the Trust
Assets and give rise to liability of various parties. There are many federal and
state  environmental  laws concerning  hazardous  waste,  hazardous  substances,
gasoline,  radon and other materials which may affect the property  securing the
Trust  Assets.  For  example,  under  the  federal  Comprehensive  Environmental
Response  Compensation  and Liability Act, as amended,  and possibly under state
law in certain states, a secured party which takes a deed in lieu of foreclosure
or purchases a mortgaged  property at a  foreclosure  sale may become  liable in
certain  circumstances  for the costs of a remedial action ("Cleanup  Costs") if
hazardous  wastes or hazardous  substances  have been released or disposed of on
the property.  Such Cleanup Costs may be  substantial.  It is possible that such
costs  could  become a  liability  of a Trust and reduce the  amounts  otherwise
distributable to the  Certificateholders if a Mortgaged Property securing a Loan
became the property of such Trust in certain  circumstances  and if such Cleanup
Costs were incurred.  Moreover,  certain states by statute impose a lien for any
Cleanup Costs incurred by such state on the property that is the subject of such
Cleanup  Costs  (a  "Superlien").  All  subsequent  liens on such  property  are
subordinated  to such Superlien  and, in some states,  even prior recorded liens
are subordinated to such Superliens. In the latter states, the security interest
of the  Trustee in a  property  that is  subject  to such a  Superlien  could be
adversely affected.


                    MATERIAL FEDERAL INCOME TAX CONSEQUENCES

                  The following  discussion  represents the opinion of Stroock &
Stroock & Lavan LLP, special Federal tax counsel ("Federal Tax Counsel"),  as to
the  anticipated  material  federal  income tax  consequences  of the  purchase,
ownership and  disposition of  Certificates.  The  discussion,  and the opinions
referred to below, are based on laws, regulations,  rulings and decisions now in
effect  (or,  in the case of certain  regulations,  proposed),  all of which are
subject  to change  or  possibly  differing  interpretations.  Investors  should
consult  their own tax advisors in  determining  the federal,  state,  local and
other tax  consequences  to them of the purchase,  ownership and  disposition of
Certificates.  For  purposes  of this tax  discussion  (except  with  respect to
information  reporting,  or where the context  indicates  otherwise),  the terms
"Certificateholder" and "holder" mean the beneficial owner of a Certificate.

Tax Status of the Trust Fund

                  Upon the  issuance of the  Certificates,  Federal Tax Counsel,
will  deliver its opinion to the effect that,  under then current law,  assuming
compliance  with the  Agreement,  the Trust Fund will be classified  for federal
income tax purposes as a grantor  trust and not as an  association  taxable as a
corporation or a taxable mortgage pool. Accordingly, each Certificateholder will
be subject to federal  income  taxation as if it owned  directly its interest in
each asset owned by the Trust Fund and paid  directly its share of expenses paid
by the Trust Fund.

                  For  purposes  of  federal  income  tax,  the  Spread  Account
Depositor will be deemed to have retained a fixed portion of the interest due on
each SBA Loan (the "Spread").  The Spread will be treated as "stripped  coupons"
within the meaning of Section 1286 of the Code.  The Servicer may also be deemed
to have retained a "stripped coupon" if and to the extent that the Servicing Fee
is determined to be  unreasonable.  In addition,  because the Class B Remittance


                                      -93-
<PAGE>

Rate exceeds the Class A Remittance  Rate, a portion of the interest  accrued on
each SBA Loan will be treated as a "stripped  coupon"  purchased  by the Class B
Certificateholders.  Accordingly, each Class A Certificateholder will be treated
as owning its pro rata  percentage  interest in the  principal  of, and interest
payable on, the Unguaranteed Interest of each SBA Loan (minus the portion of the
interest  payable  on such SBA Loan that is  treated  as  Spread,  as a stripped
coupon retained by the Servicer or as a stripped coupon purchased by the Class B
Certificateholders),  and such interest in the Unguaranteed Interest of each SBA
Loan will be treated as a "stripped  bond" within the meaning of Section 1286 of
the Code.  Similarly,  each Class B Certificateholder  will be treated as owning
its pro rata percentage  interest in the principal of the Unguaranteed  Interest
of each SBA Loan, plus a disproportionate  share of the interest payable on each
SBA Loan.

Class A Certificateholders

                  Because Class A Certificates  represent  stripped bonds,  they
will be  subject  to the  original  issue  discount  ("OID")  rules of the Code.
Accordingly,  the tax treatment of a Class A Certificateholder  will depend upon
whether the amount of OID on a Class A  Certificate  is less than a  statutorily
defined de minimis amount.

                  In general, under regulations issued under Section 1286 of the
Internal Revenue Code of 1986, as amended (the "Code"),  the amount of OID on an
SBA Loan treated as a "stripped bond" will be de minimis if it is less than 0.25
percent  of the  stated  redemption  price at  maturity,  as  defined in Section
1273(a)(2)  of the Code,  multiplied by the number of complete  years  remaining
after the purchase date until the maturity of the SBA Loan. The maturity date is
based  on the  weighted  average  maturity  date  (and a  reasonable  prepayment
assumption  may have to be taken into account in  determining  weighted  average
maturity).  Under the regulations,  the portion of the interest on each SBA Loan
payable to the Class A  Certificateholders  will be treated as "qualified stated
interest."  As a result,  the amount of OID on an SBA Loan will equal the amount
by which the price at which a  Certificateholder  is deemed to have  acquired an
interest in an SBA Loan (the  "Purchase  Price") is less than the portion of the
remaining  principal balance of the SBA Loan allocable to the interest acquired.
Although Federal Tax Counsel cannot opine on the matter,  the Trust Fund intends
to take the  positions  (i)  that the  amount  of OID on the SBA  Loans  will be
determined by aggregating all payments on the SBA Loans allocable to the Class A
Certificateholders  (not including the Spread),  and treating the portion of all
payments on the SBA Loans  allocable to Class A  Certificateholders  as a single
obligation on an aggregate basis,  rather than being determined  separately with
respect to each SBA Loan, and (ii) that no separate  allocation of consideration
must be made to accrued interest or to amounts held in the Certificate Account.

                  Based on these positions,  the Trust Fund anticipates that the
Certificates will not be issued initially with OID (or that any OID present will
be de minimis).  The Internal  Revenue Service  ("IRS") could require,  instead,
that the  computation  be performed  on an  SBA-Loan-by-SBA-Loan  basis.  In the
preamble to the  regulations  under  Section 1286 of the Code,  the IRS requests
comment on appropriate aggregation rules. Any such recalculation could adversely
affect the timing and character of a Class A Certificateholder's income. The IRS
might also  require that a portion of the purchase  price for a  Certificate  be
allocated  to  accrued  interest  on each SBA Loan  and to  amounts  held in the
Certificate Account pending  distribution to  Certificateholders  at the time of
purchase as though such accrued  interest and  collections on the SBA Loans were
separate assets  purchased by the  Certificateholder.  Any such allocation would
reduce the  Purchase  Price and thus  increase  the  discount  (or  decrease the
premium) on the SBA Loans.

                  If the  amount of OID is de  minimis  under the rule set forth
above, the Class A Certificates would not be treated as having OID. Each Class A


                                      -94-
<PAGE>

Certificateholder  would be required to report on its federal  income tax return
its share of the gross income of the Trust Fund,  including interest and certain
other  charges  accrued  on the  SBA  Loans  and any  gain  upon  collection  or
disposition of the SBA Loans (but not including any portion of the Spread). Such
gross income  attributable to interest on the SBA Loans would exceed the Class A
Remittance Rate by an amount equal to the Class A  Certificateholder's  share of
the  expenses  of the Trust Fund for the period  during  which it owns a Class A
Certificate. The Class A Certificateholder would be entitled to deduct its share
of  expenses  of the Trust  Fund to the  extent  described  below.  Any  amounts
received  by a Class A  Certificateholder  from the  Spread  Account or from the
subordination of the Class B Certificates will be treated for federal income tax
purposes as having the same  character as the payments they  replace.  A Class A
Certificateholder  would  report its share of the income of the Trust Fund under
its usual method of accounting.  Accordingly,  interest would be includable in a
Certificateholder's  gross  income when it accrues on the SBA Loans,  or, in the
case of  Certificateholders  who are cash basis taxpayers,  when received by the
Servicer on behalf of  Certificateholders.  The actual  amount of discount on an
SBA Loan would be includable in income as principal payments are received on the
SBA Loans.

                  If,  contrary to the treatment  anticipated by the Trust Fund,
the OID on an SBA Loan is not de minimis,  a Class A  Certificateholder  will be
required to include in income,  in addition to the amounts  described above, any
OID as it accrues, regardless of when cash payments are received, using a method
reflecting a constant yield on the SBA Loans.  It is possible that the IRS could
require use of a prepayment assumption in computing the yield of an SBA Loan. If
an SBA Loan is deemed to be acquired  by a  Certificateholder  at a  significant
discount,   such  treatment  could   accelerate  the  accrual  of  income  by  a
Certificateholder.

                  Although  the  Trustee  intends  to account  for OID,  if any,
reportable by holders of Class A Certificates by reference to the price paid for
a Class A Certificate by an initial purchaser, the amount of OID will differ for
subsequent  purchasers.  Such  subsequent  purchasers  should  consult their tax
advisers  regarding the proper  calculation  of OID on the interest in SBA Loans
represented by a Class A Certificate.

                  As  to  SBA  Loans   that  are  real   estate   mortgages,   a
Certificateholder  may be able (or may be  required) to account for any discount
on such SBA Loans as market discount rather than OID if either (i) the amount of
OID with respect to the Certificate was treated as zero under the OID de minimis
rule when the Certificate was stripped or (ii) no more than 1% (i.e.,  100 basis
points), including any amount of servicing in excess of reasonable servicing, is
stripped  off from the SBA Loans.  As noted  above,  the Trust  Fund  intends to
account  for the SBA Loans on an  aggregate  basis and does not intend to report
separately  for this  purpose with respect to the SBA Loans that are real estate
mortgages.

                  In the event  that an SBA Loan is treated  as  purchased  at a
premium (i.e., its Purchase Price exceeds the portion of the remaining principal
balance of such SBA Loan allocable to the Certificateholder),  such premium will
be amortizable by the  Certificateholder as an offset to interest income (with a
corresponding reduction in the Certificateholder's basis) under a constant yield
method  over the term of the SBA Loan if an  election  under  Section 171 of the
Code is made with respect to the interests in the SBA Loans  represented  by the
Certificates or was previously in effect. By analogy to recently  finalized bond
premium regulations,  any allowable premium in excess of the interest income may
be  deductible  to the extent of prior  accruals of interest.  Any such election
will also apply to all debt instruments held by the Certificateholder during the
year in which the election is made and all debt instruments acquired thereafter.

                  A  Certificateholder  will be entitled  to deduct,  consistent
with its method of accounting,  its pro rata share of reasonable  servicing fees


                                      -95-
<PAGE>

and other fees paid or  incurred by the Trust Fund as provided in Section 162 or
212 of the Code. If a Certificateholder  is an individual,  estate or trust, the
deduction  for such  holder's  share of such  fees will be  allowed  only to the
extent that all of such holder's  miscellaneous  itemized deductions,  including
such holder's share of such fees,  exceed two percent of such holder's  adjusted
gross income. In addition, the amount of itemized deductions otherwise allowable
for the taxable year for an individual  whose  adjusted gross income exceeds the
"applicable  amount" ($100,000 (or $50,000 in the case of a separate return by a
married  individual),  adjusted for changes in the cost of living  subsequent to
1990) will be  reduced by the lesser of (i) 3 percent of the excess of  adjusted
gross  income over the  applicable  amount,  or (ii) 80 percent of the amount of
itemized deductions otherwise allowable for such taxable year. For taxable years
beginning after December 31, 1997, in the case of a partnership  that has 100 or
more partners and elects to be treated as an "electing large  partnership,"  70%
of such  partnership's  miscellaneous  itemized  deductions  will be disallowed,
although the remaining  deductions  will generally be allowed at the partnership
level and will not be subject to the 2% floor that would otherwise be applicable
to individual partners.

Class B Certificateholders

                  In General. Except as described below, it is believed that the
Class B Certificateholders  will be subject to tax in the same manner as Class A
Certificateholders.  However,  no federal  income tax  authorities  address  the
precise method of taxation of an instrument such as the Class B Certificates and
Federal Tax Counsel  cannot  opine on this issue.  In the absence of  applicable
authorities,  the Trustee intends to report income to Class B Certificateholders
in the manner described below.

                  Each Class B  Certificateholder  will be treated as owning (i)
the Class B Percentage of the principal portion of the Unguaranteed  Interest on
each SBA Loan plus (ii) a  disproportionate  portion of the interest on each SBA
Loan  (not  including  the  Spread).  Income  will  be  reported  to a  Class  B
Certificateholder  based on the assumption that all amounts payable to the Class
B  Certificateholders  are taxable under the coupon stripping  provisions of the
Code and treated as a single  obligation.  In  applying  those  provisions,  the
Trustee will take the position that a Class B  Certificateholder's  entire share
of the  interest on an SBA Loan will  qualify as  "qualified  stated  interest."
Thus, except to the extent modified by the effects of subordination of the Class
B  Certificates,  as  described  below,  income  will  be  reported  to  Class B
Certificateholders  in the  manner  described  above for  holders of the Class A
Certificates.

Effect of Subordination

                  If the Certificateholders of one Class of Certificates receive
distributions of less than their share of the Trust Fund's receipts of principal
or  interest  (the  "Shortfall  Amount")  because  of the  subordination  of the
Certificates,  it is believed  that such  Certificateholders  would  probably be
treated  for  federal  income  tax  purposes  as if  they  had (l)  received  as
distributions  their  full  share  of  such  receipts,  (2)  paid  over  to  the
Certificateholders  of the other Class of  Certificates  an amount equal to such
Shortfall Amount, and (3) retained the right to reimbursement of such amounts to
the extent of future collections  otherwise  available for deposit in the Spread
Account. However, Federal Tax Counsel cannot opine to such treatment.

                  Under this treatment,  (1) Class B Certificateholders would be
required to accrue as current income any interest, OID income, or (to the extent
paid on the SBA  Loans)  accrued  market  discount  of the Trust Fund that was a
component of the Shortfall  Amount,  even though such amount was in fact paid to
the Class A Certificateholders,  (2) a loss would only be allowed to the Class B
Certificateholders  when their right to receive  reimbursement of such Shortfall
Amount became worthless  (i.e.,  when it became clear that that amount would not
be available from any source to reimburse such loss),  and (3)  reimbursement of


                                      -96-
<PAGE>

such  Shortfall  Amount  prior to such a claim  of  worthlessness  would  not be
taxable income to Class B Certificateholders  because such amount was previously
included  in  income.  Similarly,  a loss  would  only be allowed to the Class A
Certificateholders  when their right to receive  reimbursement of such Shortfall
Amount became  worthless.  Those  results  should not  significantly  affect the
inclusion  of income for Class B  Certificateholders  on the  accrual  method of
accounting,   but   could   accelerate   inclusion   of   income   to   Class  B
Certificateholders on the cash method of accounting by, in effect,  placing them
on the accrual method.  Moreover, the character and timing of loss deductions is
unclear and Federal Tax Counsel cannot opine as to such character or timing.

Status of the Certificates as Real Property Loans

                  The  Certificates  generally will be "qualifying real property
loans" within the meaning of Section  593(d) of the Code,  "real estate  assets"
for purposes of Section  856(c)(4)(A)  of the Code,  and interest  income on the
Certificates  generally will be "interest on obligations secured by mortgages on
real property"  within the meaning of Section  856(c)(3)(B)  of the Code, to the
extent  that  the  SBA  Loans  are  mortgages  secured  by  real  property.  The
Certificates generally will be treated as "loans . . . secured by an interest in
real property" within the meaning of Section  7701(a)(19)(C)(v)  of the Code, to
the extent that the SBA Loans are secured by residential real estate mortgages.

Sales of Certificates

                  A holder that sells a Certificate  will recognize gain or loss
equal to the difference between the amount realized on the sale and its adjusted
basis in the  Certificate.  In  general,  such  adjusted  basis  will  equal the
holder's  cost  for the  Certificate,  increased  by the  amount  of any  income
previously reported with respect to the Certificate, and decreased by the amount
of any losses previously reported with respect to the Certificate and the amount
of any distributions  received thereon.  Any such gain or loss generally will be
capital  gain or loss if the  assets  underlying  the  Certificate  were held as
capital assets, except that, in the case of a Certificate that was acquired with
more than a de minimis amount of market  discount,  such gain will be treated as
ordinary  interest  income to the extent of the  portion of such  discount  that
accrued during the period in which the seller held the  Certificate and that was
not  previously  included  in  income.  Any such  capital  gain or loss would be
long-term  capital  gain  or  loss  if the  Certificateholder's  holding  period
exceeded one year.

Foreign Investors

                  A  Certificateholder  who is not a "United  States person" (as
defined  below)  and is not  subject  to  federal  income tax as a result of any
direct or indirect connection to the United States other than its ownership of a
Certificate generally will not be subject to United States income or withholding
tax in  respect  of  payments  of  interest  or  original  issue  discount  on a
Certificate,  provided  that the holder  complies to the extent  necessary  with
certain identification  requirements (including delivery of a statement,  signed
by the Certificateholder under penalties of perjury, certifying that such holder
is not a United  States  person  and  providing  the name  and  address  of such
holder). For these purposes,  the term "United States person" means a citizen or
a resident of the United  States,  a corporation,  partnership,  or other entity
created  or  organized  in,  or under  the laws of,  the  United  States  or any
political  subdivision  thereof,  an estate  the  income of which is  subject to
United States federal income taxation  regardless of its source, and a trust for
which one or more  United  States  persons  have the  authority  to control  all
substantial  decisions  and for which a court of the United  States can exercise
primary  supervision over the trust's  administration.  Recently issued Treasury
regulations,  which are generally  effective with respect to payments made after
December 31, 1999, consolidate and modify the current certification requirements
and means by which a holder  may claim  exemption  from  United  States  federal
income tax withholding and provide certain presumptions  regarding the status of


                                      -97-
<PAGE>

holders  when  payments  to the  holders  cannot  be  reliably  associated  with
appropriate  documentation  provided to the payor.  All holders  should  consult
their tax advisers regarding the application on these regulations.

Backup Withholding

                  Payments of  interest  and  principal,  as well as payments of
proceeds  from  the  sale of  Certificates,  to  Certificateholders  who are not
"exempt recipients" may be subject to the "backup withholding" tax under Section
3406 of the  Code at a rate of 31  percent,  if  such  holders  fail to  furnish
certain  information,  including their taxpayer  identification  numbers, to the
Trustee,  its  agent,  or the broker  effecting  a sale of the  Certificate,  or
otherwise fail to establish an exemption from such tax. Any amounts deducted and
withheld from a distribution to a Certificateholder would be allowed as a credit
against  such  Certificateholder's  federal  income  tax.  Furthermore,  certain
penalties  may be imposed by the IRS on a  Certificateholder  who is required to
supply information but who does not do so in the proper manner.


                              ERISA CONSIDERATIONS

                  The  Employee  Retirement  Income  Security  Act of  1974,  as
amended  ("ERISA"),  imposes certain  requirements on employee  benefit plans or
other  retirement  arrangements  which are subject to ERISA and on those persons
who are fiduciaries with respect to such benefit plans or arrangements.  Certain
employee benefit plans, such as governmental  plans (as defined in Section 3(32)
of ERISA) and certain  church plans (as defined in Section 3(33) of ERISA),  are
not subject to ERISA. In accordance with ERISA's  general  fiduciary  standards,
before  investing in a Certificate  a benefit plan  fiduciary  should  determine
whether  such an  investment  is  permitted  under the  governing  benefit  plan
instruments  and is  appropriate  for the  benefit  plan in view of its  overall
investment policy and the composition and diversification of its portfolio.

                  In  addition,  employee  benefit  plans  or  other  retirement
arrangements  subject to ERISA and  individual  retirement  accounts  or certain
types of Keogh  plans not  subject to ERISA but  subject to Section  4975 of the
Code or any entity whose underlying  assets include plan assets by reason of the
plan, account or other arrangement investing in such entity (including insurance
company separate or general accounts or collective  investment  funds) ("Plans")
are  prohibited  from engaging in a broad range of  transactions  involving Plan
assets and persons having certain specified relationships to a Plan ("parties in
interest"  and  "disqualified  persons").   Such  transactions  are  treated  as
"prohibited  transactions"  under Sections 406 and 407 of ERISA and excise taxes
are imposed  upon such  persons by Section  4975 of the Code.  The  Seller,  the
Servicer,  Rothschild Inc., the Trustee and certain of their affiliates might be
considered  "parties in interest" or  "disqualified  persons"  with respect to a
Plan. If so, the  acquisition or holding of Certificates by or on behalf of such
Plan could be considered to give rise to a "prohibited  transaction"  within the
meaning of ERISA and the Code unless an exemption is available. Furthermore, the
Department  of  Labor  ("DOL")  has  issued  a  regulation  (29  C.F.R.  Section
2510.3-101)  concerning the definition of what  constitutes the assets of a Plan
(the "Plan Asset Regulation") which provides that, under certain  circumstances,
the underlying assets and properties of corporations,  partnerships,  trusts and
certain  other  entities  in which a Plan makes an "equity"  investment  will be
deemed for purposes of ERISA to be assets of the investing  Plan unless  certain
exceptions  apply.  If an  investing  Plan's  assets  were  deemed to include an
interest  in the SBA Loans  which  constitute  the Trust  Fund and not merely an
interest in the Certificates, transactions occurring in the servicing of the SBA
Loans  might  constitute   prohibited   transactions  unless  an  administrative
exemption  applies.   Thus,  a  Plan  fiduciary  considering  an  investment  in
Certificates should also consider whether such an investment might constitute or
give rise to a  prohibited  transaction  under ERISA or the Code.  In  addition,


                                      -98-
<PAGE>

investors  that are insurance  companies  should consult with their counsel with
respect to the United  States  Supreme  Court  case,  John  Hancock  Mutual Life
Insurance  Co. v. Harris Trust and Savings Bank,  114 S. Ct. 517 (1993).  In the
John Hancock decision,  the Supreme Court ruled that assets held in an insurance
company's  general  account  may be deemed  to be "plan  assets"  under  certain
circumstances.  Investors  should  analyze  whether  that  decision  or  federal
legislation  enacted  affecting  such  accounts  (See  Section 1460 of the Small
Business Job Protection Act of 1996) and any regulations  issued  thereunder may
have an impact with respect to purchases of Certificates.

                  The  DOL has  issued  to  Rothschild  Inc.  an  administrative
exemption,  Prohibited Transaction Exemption 95-59, 60 Fed. Reg. 35930 (July 12,
1995) (the  "Exemption"),  which  generally  exempts from the application of the
prohibited  transaction  provisions  of Section  406(a),  Section  406(b)(1) and
Section  406(b)(2) of ERISA,  and the excise taxes  imposed  pursuant to Section
4975(a) and (b) of the Code, the initial purchase, holding and subsequent resale
of mortgage-backed and asset-backed pass-through certificates, such as the Class
A Certificates,  representing a beneficial  undivided  interest in certain asset
pools held in a trust (as  defined  in  paragraph  III.B of  Section  III of the
Exemption),  along with  certain  transactions  relating  to the  servicing  and
operation of such asset pools, provided that certain conditions set forth in the
Exemption  are  satisfied.  Paragraph  III.B  of  Section  III of the  Exemption
provides  in part that a trust means an  investment  pool the corpus of which is
held in trust and  consists  solely of: (1) secured  consumer  receivables,  (2)
secured credit instruments, (3) obligations secured by residential or commercial
real  property,  (4)  obligations  secured by motor  vehicles  or  equipment  or
qualified  motor  vehicle  leases,  (5)  guaranteed  governmental  mortgage pool
certificates or (6) an undivided  fractional  interest in any of the obligations
listed in clauses (1) - (5) above.

                  If the general  conditions  of Section II of the Exemption are
satisfied,  the Exemption may provide an exemption from the restrictions imposed
by Sections  406(a) and 407(a) of ERISA (as well as the excise taxes  imposed by
Section 4975(a) and (b) of the Code by reason of Sections  4975(c)(1)(A) through
(D) of the Code) in  connection  with the direct or indirect  sale,  exchange or
transfer of Class A Certificates by Plans in the initial issue of  Certificates,
the  holding  of  Class A  Certificates  by  Plans  or the  direct  or  indirect
acquisition or disposition  in the secondary  market of Class A Certificates  by
Plans.  However,  no exemption  is provided  from the  restrictions  of Sections
406(a)(1)(E),  406(a)(2)  and 407 of ERISA for the  acquisition  or holding of a
Class A  Certificate  on  behalf of an  "Excluded  Plan" by any  person  who has
discretionary  authority or renders investment advice with respect to the assets
of such Excluded  Plan.  For purposes of the Class A  Certificates,  an Excluded
Plan  is a Plan  sponsored  by (1)  Rothschild  Inc.,  (2) the  Seller,  (3) the
Servicer,   (4)  the  Trustee,  (5)  any  Obligor  with  respect  to  SBA  Loans
constituting more than 5 percent of the aggregate  unamortized principal balance
of the SBA Loans as of the date of initial  issuance and (6) any  affiliate of a
person described in (1) to (5) above (the "Restricted Group").

                  If the specific  conditions  of paragraph  I.B of Section I of
the Exemption are also  satisfied,  the Exemption may provide an exemption  from
the restrictions imposed by Sections 406(b)(1) and (b)(2) of ERISA and the taxes
imposed  by  Sections  4975(a)  and  (b)  of  the  Code  by  reason  of  Section
4975(c)(I)(E)  of the Code in connection  with (1) the direct or indirect  sale,
exchange or transfer of Class A Certificates in the initial  issuance of Class A
Certificates between the Seller,  Rothschild Inc. and a Plan when the person who
has  discretionary  authority or renders  investment  advice with respect to the
investment of Plan assets in Class A Certificates is (a) an obligor with respect
to 5  percent  or less of the  fair  market  value  of the SBA  Loans  or (b) an
affiliate of such a person,  provided certain conditions are met, (2) the direct
or  indirect  acquisition  or  disposition  in the  secondary  market of Class A
Certificates by Plans,  provided certain conditions are met, and (3) the holding
of Class A Certificates by Plans.

                                      -99-
<PAGE>

                  If the  specified  conditions of paragraph I.C of Section I of
the Exemption  are  satisfied,  the Exemption may provide an exemption  from the
restrictions  imposed by Sections  406(a),  406(b) and 407(a) of ERISA,  and the
taxes  imposed  by  Sections  4975(a)  and (b) of the Code by reason of  Section
4975(c)  of  the  Code  for  transactions  in  connection  with  the  servicing,
management and operation of the Trust Fund.

                  The Exemption may provide an exemption  from the  restrictions
imposed  by  Sections  406(a)  and  407(a) of ERISA,  and the taxes  imposed  by
Sections 4975(a) and (b) of the Code by reason of Sections 4975(c)(1)(A) through
(D) of the Code if such  restrictions  are  deemed  to  otherwise  apply  merely
because  a person  is deemed  to be a "party  in  interest"  or a  "disqualified
person" with respect to an investing Plan by virtue of providing services to the
Plan (or by virtue of having certain  specified  relationships to such a person)
solely as a result of such Plan's ownership of Class A Certificates.

                  The Exemption sets forth the following six general  conditions
which must be satisfied  for a transaction  to be eligible for exemptive  relief
thereunder.

                  (1) The acquisition of the  certificates by a Plan is on terms
(including the price for the certificates) that are at least as favorable to the
Plan as they would be in an arm's length transaction with an unrelated party;

                  (2) The rights and  interests  evidenced  by the  certificates
acquired by the Plan are not subordinated to the rights and interests  evidenced
by other certificates of the trust;

                  (3) The  certificates  acquired  by the Plan have  received  a
rating at the time of such  acquisition that is one of the three highest generic
rating  categories  from  either  Standard & Poor's  Ratings  Services,  Moody's
Investors  Service,  Inc.,  or  Fitch  IBCA,  Inc.  (collectively,  the  "Rating
Agency");

                  (4)      The trustee must not be an affiliate of any other
member of the Restricted Group (as defined above);

                  (5) The sum of all payments made to and retained by Rothschild
Inc. in connection with the  distribution  of  certificates  represents not more
than  reasonable  compensation  for  placing  the  certificates.  The sum of all
payments made and retained by the Seller pursuant to the assignment of the loans
to the trust fund  represents not more than the fair market value of such loans.
The sum of all payments made to and retained by the servicer represents not more
than reasonable  compensation  for such person's  services under the pooling and
servicing  agreement and reimbursement of such person's  reasonable  expenses in
connection therewith; and

                  (6) The Plan investing in the  certificates  is an "accredited
investor" as defined in Rule  501(a)(1) of Regulation D under the Securities Act
of 1933.

                  In   addition,   the  trust  fund  must  meet  the   following
requirements:

                           (i)       the corpus of the trust  fund must  consist
                                     solely of assets of the type that have been
                                     included in other investment pools;

                           (ii)      certificates in such other investment pools
                                     must  have  been  rated in one of the three
                                     highest  rating  categories  of the  Rating
                                     Agency  for at least one year  prior to the
                                     Plan's acquisition of certificates; and

                                     -100-
<PAGE>

                           (iii)     certificates  evidencing  interests in such
                                     other   investment  pools  must  have  been
                                     purchased by investors other than Plans for
                                     at  least  one  year  prior  to any  Plan's
                                     acquisition of certificates.


                  On July 21, 1997, the DOL published in the Federal  Register a
final  amendment to the  Exemption  which  extends  exemptive  relief to certain
mortgage-backed  and  asset-backed  securities  transactions  using  pre-funding
accounts  for trusts  issuing  pass-through  certificates.  With  respect to the
Certificates,  the  amendment  generally  allows a portion of the  mortgages  or
receivables  ("Loans")  supporting payments to  Certificateholders  and having a
principal  amount equal to no more than 25% of the total principal amount of the
Certificates  to be  transferred  to the Trust  within a 90-day  or  three-month
period following the Closing Date ("Pre-Funding  Period"),  instead of requiring
that all such Loans be either identified or transferred on or before the Closing
Date.  The relief is effective  for  transactions  occurring on or after May 23,
1997, provided that the following conditions are met:

                  (1) The  ratio  of the  amount  allocated  to the  Pre-Funding
Account  to the  total  principal  amount  of  the  Certificates  being  offered
("Pre-Funding Limit") must not exceed twenty-five percent (25%).

                  (2) All Loans  transferred after the Closing Date ("Additional
Loans") must meet the same terms and conditions for  eligibility as the original
Loans used to create the Trust, which terms and conditions have been approved by
the Rating Agency.

                  (3) The transfer of such Additional  Loans to the Trust during
the  Pre-Funding  Period must not result in the  Certificates  receiving a lower
credit rating from the Rating Agency upon termination of the Pre-Funding  Period
than the rating that was  obtained  at the time of the  initial  issuance of the
Certificates by the Trust.

                  (4) Solely as a result of the use of pre-funding, the weighted
average annual percentage interest rate (the "average interest rate") for all of
the Loans in the  Trust at the end of the  Pre-Funding  Period  must not be more
than 100 basis points lower than the average  interest  rate for the Loans which
were transferred to the Trust on the Closing Date.


                  (5) Either:  (i) the  characteristics  of the Additional Loans
must be  monitored  by an  insurer or other  credit  support  provider  which is
independent  of the Seller;  or (ii) an independent  accountant  retained by the
Seller must provide the Seller with a letter (with copies provided to the Rating
Agency,  the  Placement  Agent  and  the  Trustee)  stating  whether  or not the
characteristics of the Additional Loans conform to the characteristics described
in the Confidential Placement Memorandum and/or Pooling and Servicing Agreement.
In preparing such letter,  the independent  accountant must use the same type of
procedures  as were  applicable  to the Loans which were  transferred  as of the
Closing Date.


                  (6) The Pre-Funding Period must end no later than three months
or 90 days after the Closing Date or earlier, in certain  circumstances,  if the
amount on deposit in the Pre-Funding  Account is reduced below the minimum level
specified in the Pooling and Servicing  Agreement or an event of default  occurs
under the Pooling and Servicing Agreement.

                                     -101-
<PAGE>

                  (7) Amounts  transferred  to any  Pre-Funding  Account  and/or
Capitalized  Interest  Account used in connection  with the  pre-funding  may be
invested  only in  investments  which are permitted by the Rating Agency and (i)
are direct  obligations of, or obligations fully guaranteed as to timely payment
of principal and interest by, the United States or any agency or instrumentality
thereof  (provided that such obligations are backed by the full faith and credit
of the United  States);  or (ii) have been rated (or the obligor has been rated)
in one of the three  highest  generic  rating  categories  by the Rating  Agency
("Permitted Investments").


                  (8) The Confidential  Placement Memorandum must describe:  (i)
any Pre-Funding  Account and/or Capitalized  Interest Account used in connection
with a Pre-Funding  Account;  (ii) the duration of the Pre-Funding Period; (iii)
the percentage  and/or dollar amount of the Pre-Funding Limit for the Trust; and
(iv) that the amounts  remaining  in the  Pre-Funding  Account at the end of the
Pre-Funding  Period will be  remitted to  Certificateholders  as  repayments  of
principal.


                  (9) The Pooling and  Servicing  Agreement  must  describe  the
Permitted  Investments  for the  Pre-Funding  Account and  Capitalized  Interest
Account and, if not  disclosed in the  Confidential  Placement  Memorandum,  the
terms and conditions for eligibility of the Additional Loans.

                  The Seller  expects  that the  conditions  with respect to the
Pre-Funding  Account will be satisfied and that the general conditions set forth
under clauses (2), (3) and (5) above will be satisfied.


                  As the Class B  Certificates  are  subordinate,  the Exemption
will  not be  applicable  to the  sale,  purchase  or  holding  of such  Class B
Certificates.  However,  if the Class B Certificates are sold in the future in a
private  placement or underwriting by Rothschild Inc. or any other entity with a
prohibited  transaction  exemption  similar  to  the  Exemption,   the  Class  B
Certificates  may be purchased by an "insurance  company general account" within
the meaning of Section V(e) of Prohibited  Transaction Class Exemption 95-60, 60
Fed. Reg. 35925 (July 12, 1995) but the Class B  Certificates  may not otherwise
be purchased by or on behalf of other Plans.

                  Any  Plan  fiduciary  considering  the  purchase  of a Class A
Certificate  should  consult  with its  counsel  with  respect to the  potential
applicability  of ERISA and the Code to such  investment  and as to whether  the
conditions  of the  Exemption  are  satisfied  with respect to such  investment.
Moreover,  each Plan  fiduciary  should  determine  whether,  under the  general
fiduciary standards of investment prudence and diversification, an investment in
the Class A Certificates  is appropriate  for the Plan,  taking into account the
overall  investment  policy  of the  Plan  and  the  composition  of the  Plan's
investment portfolio.


                                    PLACEMENT

                  Pursuant to the terms of a Purchase  Agreement  (the "Purchase
Agreement"),  among the Seller,  the Spread  Account  Depositor  and the Initial
Purchaser,  the Spread Account  Depositor will sell to the Initial Purchaser and
the Initial  Purchaser will purchase from the Spread Account Depositor the Class
A Certificates.


                                     -102-
<PAGE>

                               NOTICE TO INVESTORS

                  Because of the following  restrictions,  investors are advised
to consult legal  counsel  prior to making any offer,  resale or pledge or other
transfer of Class A Certificates.

                  The  Class  A  Certificates  are  being  offered  and  sold to
"Qualified  Institutional  Buyers" within the meaning of and in reliance on Rule
144A  under  the  Securities  Act,  and to a  limited  number  of  institutional
"Accredited  Investors"  within  the  meaning  of Rule  501(a)(1)-(3)  under the
Securities Act.

                  Class A  Certificates  will  be  delivered  to the  purchasers
thereof in definitive, fully registered and certificated form without coupons in
minimum  denominations of $100,000 or any integral  multiple of $1,000 in excess
thereof.  See  "Description  of the  Agreement  and the  Certificates  --  Form,
Denomination, Exchange, Registration and Title."

                  Each purchaser of the Class A Certificates offered hereby will
be deemed to have represented  and/or  acknowledged and agreed as follows (terms
used in this  paragraph that are defined in Rule 144A are used herein as defined
therein):

                           (1) The purchaser  (A) is a "qualified  institutional
                  buyer"  within the  meaning  of Rule 144A or an  institutional
                  "Accredited    Investor"   (within   the   meaning   of   Rule
                  501(a)(1)-(3)  or  (7)  under  the  Securities  Act),  (B)  is
                  acquiring the Class A Certificates  for its own account or for
                  the  account  of such a  qualified  institutional  buyer or an
                  institutional  Accredited  Investor  purchasing for investment
                  and not for  distribution  in violation of the Securities Act,
                  and (C) will deliver a certificate in the form attached to the
                  Agreement prior to receipt of Class A Certificates.

                           (2) The Class A  Certificates  have not been and will
                  not  be  registered   under  the  Securities  Act,  any  state
                  securities  or  "Blue  Sky"  law,  and may  not be  reoffered,
                  resold,  pledged or  otherwise  transferred  except (A) (i) in
                  certificated  form (1) to a person whom the seller  reasonably
                  believes is a  "qualified  institutional  buyer" as defined in
                  Rule 144A of the  Securities  Act that  purchases  for its own
                  account  or the  account of  another  qualified  institutional
                  buyer to whom  notice  is given  that the  resale,  pledge  or
                  transfer is being made in reliance on Rule 144A,  or (2) to an
                  institutional   Accredited  Investor  pursuant  to  any  other
                  exemption from the registration requirements of the Securities
                  Act, in each case subject to (a) the receipt by the Trustee of
                  a letter in the form  attached  to the  Agreement  and (b) the
                  receipt by the Trustee of such other  evidence  acceptable  to
                  the Trustee that such reoffer,  resale,  pledge or transfer is
                  in compliance  with the  Securities  Act and other  applicable
                  laws, (ii) pursuant to another  exemption  available under the
                  Securities  Act or  (iii)  pursuant  to a  valid  registration
                  statement and (B) in accordance with all applicable securities
                  and "Blue Sky" laws of any States of the United  States or any
                  other applicable jurisdictions.

                           (3) The  Class A  Certificates  will bear a legend to
                  the  following  effect,   unless  the  Bank  and  the  Trustee
                  determines otherwise in accordance with applicable law:

                           "THIS CERTIFICATE HAS NOT BEEN AND WILL NOT BE
REGISTERED UNDER THE SECURITIES ACT OF 1933, AS AMENDED (THE "SECURITIES  ACT"),
OR UNDER ANY STATE  SECURITIES OR BLUE SKY LAW OF ANY STATE. THE HOLDER HEREOF,
BY PURCHASING THIS CERTIFICATE,  AGREES THAT THIS CERTIFICATE MAY BE REOFFERED,
RESOLD,  PLEDGED OR OTHERWISE  TRANSFERRED ONLY IN COMPLIANCE WITH THE
SECURITIES ACT AND OTHER  APPLICABLE  LAWS AND ONLY (1) IN CERTIFICATED FORM
(A)  PURSUANT  TO RULE 144A UNDER THE  SECURITIES  ACT  ("RULE  144A") TO A


                                     -103-
<PAGE>

PERSON THAT THE HOLDER REASONABLY  BELIEVES IS A QUALIFIED  INSTITUTIONAL  BUYER
WITHIN THE MEANING OF RULE 144A (A "QIB"),  PURCHASING  FOR ITS OWN ACCOUNT OR A
QIB PURCHASING  FOR THE ACCOUNT OF A QIB, WHOM THE HOLDER HAS INFORMED,  IN EACH
CASE,  THAT THE  REOFFER,  RESALE,  PLEDGE OR OTHER  TRANSFER  IS BEING  MADE IN
RELIANCE ON RULE 144A, OR (B) TO AN INSTITUTIONAL  "ACCREDITED INVESTOR" (WITHIN
THE MEANING OF RULE  501(a)(1)-(3)  or (7) UNDER THE SECURITIES  ACT) PURCHASING
FOR INVESTMENT AND NOT FOR  DISTRIBUTION  IN VIOLATION OF THE SECURITIES ACT, IN
EACH CASE,  SUBJECT TO (A) THE RECEIPT BY THE TRUSTEE OF A LETTER  SUBSTANTIALLY
IN THE FORM PROVIDED IN THE AGREEMENT AND (B) THE RECEIPT BY THE TRUSTEE OF SUCH
OTHER EVIDENCE  ACCEPTABLE TO THE TRUSTEE THAT SUCH REOFFER,  RESALE,  PLEDGE OR
TRANSFER IS IN COMPLIANCE  WITH THE SECURITIES ACT AND OTHER  APPLICABLE LAWS OR
IN EACH CASE IN ACCORDANCE  WITH ALL  APPLICABLE  SECURITIES  LAWS OF THE UNITED
STATES AND  SECURITIES  AND BLUE SKY LAWS OF ANY STATE OF THE UNITED  STATES AND
ANY OTHER APPLICABLE  JURISDICTION,  (2) PURSUANT TO ANOTHER EXEMPTION AVAILABLE
UNDER THE SECURITIES ACT AND IN ACCORDANCE WITH ANY APPLICABLE  STATE SECURITIES
LAWS, OR (3) PURSUANT TO A VALID REGISTRATION STATEMENT. "

                           (4) If it is acquiring any Class A Certificates  as a
                  fiduciary or agent for one or more investor  accounts,  it has
                  sole  investment  discretion with respect to each such account
                  and  that  it has  full  power  to make  the  acknowledgments,
                  representations  and agreements  contained herein on behalf of
                  such account.


                                LEGAL INVESTMENT

                  There may be restrictions on the ability of certain investors,
including depository institutions, either to purchase Class A Certificates or to
purchase Class A Certificates  representing more than a specified  percentage of
the  investor's  assets.  Investors  should  consult their own legal advisors in
determining whether and to what extent the Class A Certificates constitute legal
investments for such investors.

                                     RATING

                  It  is  a  condition  to  their  issuance  that  the  Class  A
Certificates be rated "AAA" by DCR. A security rating is not a recommendation to
buy, sell or hold securities and may be subject to revision or withdrawal at any
time. No person is obligated to maintain the rating on any Certificate.


                                  LEGAL MATTERS

                  Certain legal matters relating to the validity of the issuance
of the Class A Certificates will be passed upon for the Seller by Weil,  Gotshal
& Manges,  LLP and Stroock & Stroock & Lavan LLP.  Stroock & Stroock & Lavan LLP
also will render opinions relating to the transfer of the Unguaranteed Interests
from the  Seller to the Trust  Fund and as to the  material  federal  income tax
consequences  associated  with the purchase,  ownership and  disposition  of the
Class A Certificates. See "Material Federal Income Tax Consequences" herein.


                              FINANCIAL INFORMATION

                                     -104-
<PAGE>

                  The Seller has  determined  that its financial  statements are
not material to the offering made hereby. Except for certain representations and
warranties relating to the SBA Loans, the obligations of the Seller with respect
to the SBA Loans are primarily limited to contractual servicing obligations.

                  The  Trust  Fund has been  formed  to own the SBA Loans and to
issue the Certificates. The Trust Fund had no assets or obligations prior to the
issuance of the  Certificates  and will not engage in any activities  other than
those described herein. Accordingly, no financial statements with respect to the
Trust Fund are included in this Memorandum.




                                     -105-
<PAGE>



                            INDEX OF PRINCIPAL TERMS

                                                                           Page



<PAGE>


Account......................................................................105
Accredited Investors...........................................................1
Act...........................................................................52
Additional Fee.................................................................9
Additional Fee SBA Loans.......................................................9
Adjusted SBA Loan Remittance Rate.............................................23
Aggregate Class A Certificate Principal Balance..............................105
Aggregate Class B Certificate Principal Balance..............................105
Annual Expense Escrow Amount.................................................105
Assignee......................................................................21
Assignment of Mortgage.......................................................105
Available Funds...............................................................12
BIF..........................................................................105
Business Day.................................................................105
Capitalized Interest Account..................................................12
Certificate Account...........................................................73
Certificate Register.........................................................105
Certificate Registrar........................................................105
Certificateholder or Holder..................................................105
Certified Lender..............................................................52
Class A Carry-Forward Amount..................................................16
Class A Certificates...........................................................8
Class A Interest Distribution Amount..........................................75
Class A Percentage............................................................16
Class A Principal Distribution Amount.........................................15
Class A Remittance Amount.....................................................16
Class A Remittance Rate.......................................................13
Class B Carry-Forward Amount..................................................16
Class B Certificates...........................................................8
Class B Interest Distribution Amount..........................................75
Class B Principal Distribution Amount.........................................15
Class B Remittance Amount.....................................................16
Class B Remittance Rate.......................................................13
CLASS CARRY FORWARD INTEREST AMOUNT..........................................106
Class A Certificate Balance...................................................15
Class B Certificate Balance...................................................15
Class B Percentage............................................................16
Cleanup Costs.................................................................88
Code..........................................................................89
Collateral...................................................................106
Commercial Property..........................................................106
Compensating Interest.........................................................24
CPR...........................................................................55


                                     -106-
<PAGE>

Curtailment..................................................................106
Cut-Off Date..................................................................10
Designated Depository Institution............................................106
Determination Date...........................................................106
Due Date.....................................................................106
Due Period....................................................................15
Eligible Deposit Account.....................................................106
ERISA.........................................................................25
Event of Default.............................................................106
Excess Payments..............................................................106
Excess Proceeds..............................................................106
Excess Spread.................................................................10
Expense Account..............................................................107
Extra Interest................................................................75
Extra Interest Percentage.....................................................75
FDIC.........................................................................107
Federal Tax Counsel...........................................................25
FHLMC........................................................................107
FNMA.........................................................................107
Foreclosed Property..........................................................107
Foreclosed Property Disposition..............................................107
FTA............................................................................9
FTA's Fee......................................................................9
Funding Period................................................................12
grantor trust.................................................................25
Guaranteed Interest............................................................9
Initial Class A Certificate Principal Amount...................................8
Initial Class B Principal Amount...............................................8
Initial Deposit...............................................................18
Insurance Proceeds...........................................................107
Interest Accrual Period.......................................................11
IRS...........................................................................89
Liquidated SBA Loan..........................................................107
Liquidation Proceeds.........................................................107
Loan Guaranty Agreement......................................................107
Majority Certificateholders..................................................107
Monthly Advance...............................................................23
Monthly Payment..............................................................107
Mortgage.....................................................................107
Mortgaged Property...........................................................108
Multi-Party Agreement.........................................................22
Net Liquidation Proceeds.....................................................108
Note Rates....................................................................38
Notes.........................................................................11
Obligor........................................................................9


                                     -107-
<PAGE>

OID...........................................................................25
Opinion of Counsel...........................................................108
Original Class A Certificate Principal Balance...............................108
Original Class B Certificate Principal Balance...............................108
Original Pool Principal Balance...............................................11
Paying Agent.................................................................108
Percentage Interest..........................................................108
Permitted Instruments........................................................108
Person.......................................................................109
Pool Principal Balance.......................................................109
Preferred Lender..............................................................52
Pre-Funded Amount.............................................................11
Premium Protection Fee........................................................10
Prime Rate....................................................................13
Principal and Interest Account...............................................109
Principal Balance............................................................109
Principal Prepayment.........................................................109
Prior Lien...................................................................109
Purchase Price................................................................89
Record Date...................................................................17
Registered Holder............................................................109
Reimbursable Amounts.........................................................109
Released Mortgaged Property Proceeds..........................................77
REMIC.........................................................................25
Remittance Date...............................................................17
Residential Property.........................................................110
Responsible Officer..........................................................110
SAIF.........................................................................110
SBA File.....................................................................110
SBA Form 1086................................................................110
SBA Loan Interest Rate.......................................................110
SBA Loan Pool..................................................................9
SBA Loan Schedule............................................................110
SBA Rules and Regulations....................................................110
Section 7(a) Program..........................................................52
Servicer's Certificate.......................................................110
Servicing Advances............................................................24
Servicing Fee.................................................................24
Servicing Officer............................................................111
simple interest...............................................................35
Special Remittance Date.......................................................12
Specified Spread Account Requirement..........................................18
Spread........................................................................88
Spread Account................................................................17
Spread Account Agreement......................................................18


                                     -108-
<PAGE>

Spread Account Custodian.....................................................111
Spread Account Depositor......................................................17
Spread Balance................................................................18
Subsequent SBA Loans...........................................................2
Subsequent Transfer Date..................................................10, 64
Subservicer..................................................................111
Subservicing Agreement.......................................................111
Successor Servicer............................................................81
Superlien.....................................................................88
Tax Return...................................................................111
Termination Price.............................................................82
Trustee........................................................................8
UCC...........................................................................22
Unguaranteed Percentage.......................................................10
United States person..........................................................92
weighted average life.........................................................54



                                     -109-
<PAGE>

CERTAIN DEFINITIONS

             Set  forth  below  is a  summary  of  certain  of  the  definitions
contained in the Agreement and used in this Memorandum. Reference is made to the
Agreement for the full definitions of all terms.

             ACCOUNT:  The Certificate  Account, the Pre-Funding Account and the
Capitalized Interest Account, each established by the Trustee for the benefit of
the  Certificateholders;  the Expense Account established by the Trustee for the
benefit  of the  Trustee  and the  Spread  Account  held by the  Spread  Account
Custodian pursuant to the Spread Account Agreement.  The Trustee's obligation to
establish and maintain the Certificate  Account pursuant to the Agreement is not
delegable.

             AGGREGATE CLASS A CERTIFICATE  PRINCIPAL BALANCE: As of any date of
determination, the Original Class A Aggregate Certificate Principal Balance less
the sum of all amounts previously  distributed to the Class A Certificateholders
in respect of principal.

             AGGREGATE CLASS B CERTIFICATE  PRINCIPAL BALANCE: As of any date of
determination, the Original Aggregate Class B Certificate Principal Balance less
the sum of all amounts previously  distributed to the Class B Certificateholders
in respect of principal.

             ANNUAL EXPENSE ESCROW AMOUNT: The product of .05% per annum and the
Pool  Principal  Balance,  which is computed and payable on a monthly  basis and
represents the estimated annual Trustee's fees and Trust Fund expenses.

             ASSIGNMENT OF MORTGAGE:  With respect to those SBA Loans secured by
a Mortgaged  Property,  an  assignment  of the  Mortgage,  notice of transfer or
equivalent  instrument sufficient under the laws of the jurisdiction wherein the
related  Mortgaged  Property is located to reflect of record the transfer of the
related SBA Loan to the Trustee.

             BIF:  The Bank Insurance Fund, or any successor thereto.

             BUSINESS DAY: Any day other than (i) a Saturday or Sunday,  or (ii)
a day on which  banking  institutions  in the States of New York or Delaware are
authorized or obligated by law or executive order to be closed.

             CERTIFICATEHOLDER or HOLDER: Each Person in whose name a Class A or
Class B  Certificate  is registered in the  Certificate  Register,  except that,
solely  for the  purposes  of giving  any  consent,  waiver,  request  or demand
pursuant to the Agreement, any Certificate registered in the name of the Seller,
the Servicer,  any Subservicer or any affiliate of any of them,  shall be deemed
not to be outstanding and the undivided  Percentage  Interest  evidenced thereby
shall not be taken into account in determining whether the requisite  percentage
of Certificates necessary to effect any such consent,  waiver, request or demand
has been obtained.

             CERTIFICATE REGISTER:  The Certificate Register established and
maintained in accordance with the Agreement.

             CERTIFICATE REGISTRAR:  Initially, Marine Midland Bank and
thereafter, any successor appointed pursuant to the Agreement.

                                     -110-
<PAGE>

             CLASS B CARRY FORWARD INTEREST AMOUNT: For the Class B Certificates
on any Remittance Date, an amount equal to the product of (i) the Class Interest
Distribution  Amount for the Class B Certificates for such Remittance Date times
(ii) a fraction,  the numerator of which is the Class B Carry Forward Amount and
the denominator of which is the Aggregate Class B Certificate Principal Balance.

             COLLATERAL: All items of property (including a Mortgaged Property),
whether real or personal,  tangible or intangible,  or otherwise,  pledged by an
Obligor or others to the Seller to secure payment under an SBA Loan.

             COMMERCIAL PROPERTY:  Real property (other than agricultural
property or Residential Property) that generally is used by the Obligor in the
conduct of its business.

             CURTAILMENT:  With respect to an SBA Loan, any payment of principal
received  during a Due  Period  as part of a  payment  that is in excess of five
times the amount of the Monthly Payment due for such Due Period and which is not
intended to satisfy the SBA Loan in full, nor is intended to cure a delinquency.

             DESIGNATED  DEPOSITORY  INSTITUTION:  With respect to the Principal
and Interest  Account,  an entity  which is an  institution  whose  deposits are
insured by either the BIF or SAIF  administered  by the FDIC,  the unsecured and
uncollateralized  long-term debt obligations of which shall be rated A or better
by DCR, and which is either (i) a federal  savings  association  duly organized,
validly  existing and in good standing under the federal  banking laws,  (ii) an
institution  duly  organized,  validly  existing and in good standing  under the
applicable banking laws of any state, (iii) a national banking  association duly
organized, validly existing and in good standing under the federal banking laws,
or (iv) a principal subsidiary of a bank holding company, in each case acting or
designated by the Servicer as the depository  institution  for the Principal and
Interest Account.

             DETERMINATION DATE:  That day of each month which is the third
Business Day prior to the 15th day of such month.

             DUE DATE:  The day of the month on which the Monthly Payment is due
from the Obligor on an SBA Loan.

             ELIGIBLE  DEPOSIT ACCOUNT:  Either (a) a segregated  account with a
Designated  Depository  Institution  or (b) a segregated  trust account with the
corporate trust department of a depository  institution organized under the laws
of the United States of America or any one of the States (or any domestic branch
of a foreign  bank),  having  corporate  trust  powers and acting as trustee for
funds deposited in such account.

             EVENT OF DEFAULT:  The Events of Default of the Servicer  specified
in the Agreement.

             EXCESS PAYMENTS: With respect to a Due Period, any amounts received
on an SBA Loan in excess of the Monthly  Payment due on the Due Date relating to
such Due Period which does not  constitute  either a Curtailment  or a Principal
Prepayment  or payment with respect to an overdue  amount.  Excess  Payments are
payments of principal for purposes of the Agreement.

             EXCESS  PROCEEDS:  As of any Remittance  Date,  with respect to any
Liquidated SBA Loan, the excess,  if any, of (a) the Unguaranteed  Percentage of
the total Net Liquidation  Proceeds,  over (b) the Principal Balance of such SBA


                                     -111-
<PAGE>

Loan as of the date  such SBA Loan  became a  Liquidated  SBA Loan  plus 30 days
interest  thereon at the then  applicable  Adjusted  SBA Loan  Remittance  Rate;
provided,  however,  that such  excess  shall be  reduced by the amount by which
interest accrued on the advance, if any, made by the Servicer at the related SBA
Loan  Interest  Rate(s)  exceeds  interest  accrued on such  advance at the then
applicable weighted average Class A and Class B Remittance Rates.

             EXPENSE ACCOUNT:  The expense account established and maintained by
the Trustee in accordance with the Agreement.

             FDIC:  The Federal Deposit Insurance Corporation and any successor
thereto.

             FHLMC:  The Federal Home Loan Mortgage Corporation and any
successor thereto.

             FNMA:  The Federal National Mortgage Association and any successor
thereto.

             FORECLOSED PROPERTY:  Property, the title to which is acquired in
foreclosure or by deed in lieu of foreclosure.

             FORECLOSED  PROPERTY  DISPOSITION:  The final sale of a  Foreclosed
Property acquired in foreclosure or by deed in lieu of foreclosure. The proceeds
of any  Foreclosed  Property  Disposition  constitute  part of the definition of
Liquidation Proceeds.

             INSURANCE  PROCEEDS:  Proceeds paid by any insurer  pursuant to any
insurance  policy  covering  an SBA Loan,  Collateral  or  Foreclosed  Property,
including  but not  limited  to title,  hazard,  life,  health  and/or  accident
insurance policies.

             LIQUIDATED SBA LOAN: Any defaulted SBA Loan or Foreclosed  Property
as to which the Servicer has determined that all amounts which it reasonably and
in good faith expects to recover have been  recovered from or on account of such
SBA Loan.

             LIQUIDATION PROCEEDS: Cash, including Insurance Proceeds,  proceeds
of any Foreclosed  Property  Disposition,  revenues received with respect to the
conservation  and  disposition of a Foreclosed  Property,  and any other amounts
received in connection  with the  liquidation  of defaulted  SBA Loans,  whether
through trustee's sale, foreclosure sale or otherwise.

             LOAN  GUARANTY  AGREEMENT:  The Loan Guaranty  Agreement  (Deferred
Participation)  (SBA Form 750) dated March 27, 1997 between the SBA and Business
Loan Center, Inc., as such agreement may be amended from time to time.

             MAJORITY  CERTIFICATEHOLDERS:  The Holder or Holders of Class A and
Class B  Certificates  evidencing  an Aggregate  Class A  Certificate  Principal
Balance and Aggregate Class B Certificate Principal Balance, as the case may be,
in excess of 50% of the  Aggregate  Class A  Certificate  Principal  Balance and
Aggregate Class B Certificate Principal Balance, as the case may be.

             MONTHLY  PAYMENT:  The monthly payment of principal and/or interest
required to be made by an Obligor on the related SBA Loan, as adjusted  pursuant
to the terms of the related SBA Note.

             MORTGAGE:  The mortgage, deed of trust or other instrument creating
a lien on a Mortgaged Property.

                                     -112-
<PAGE>

             MORTGAGED PROPERTY:  The underlying real property, if any, securing
an SBA Loan, consisting of a Commercial Property or
Residential Property and any improvements thereon.

             NET  LIQUIDATION  PROCEEDS:  Liquidation  Proceeds  net of (i)  any
reimbursements to the Servicer made therefrom pursuant to the Agreement and (ii)
amounts  required to be released to the related  Obligor  pursuant to applicable
law.

             OPINION OF COUNSEL: A written opinion of counsel,  who may, without
limitation, be counsel for the Seller or the Servicer,  reasonably acceptable to
the Trustee and experienced in matters relating thereto.

             ORIGINAL CLASS A CERTIFICATE PRINCIPAL BALANCE:  The initial
aggregate principal amount of Class A Certificates issued on
the Closing Date.

             ORIGINAL CLASS B CERTIFICATE PRINCIPAL BALANCE:  The initial
aggregate principal amount of Class B Certificates on the
Closing Date.

             PAYING AGENT: Initially,  Marine Midland Bank, and thereafter,  any
other Person that meets the eligibility standards for the Paying Agent specified
in the  Agreement  and is  authorized  by the  Trustee to make  payments  on the
Certificates on behalf of the Trustee.

             PERCENTAGE  INTEREST:  With  respect  to  a  Class  A  or  Class  B
Certificate,  the portion of the Trust Fund evidenced by such Class A or Class B
Certificate,   expressed  as  a  percentage,  the  numerator  of  which  is  the
denomination  represented  by  such  Class  A or  Class  B  Certificate  and the
denominator  of which is the Original Class A Certificate  Principal  Balance or
Original Class B Certificate Principal Balance, as the case may be.

             PERMITTED INSTRUMENTS:  As used herein, Permitted Instruments shall
include the following:

                  (i) direct general  obligations  of, or obligations  fully and
         unconditionally  guaranteed  as to the timely  payment of principal and
         interest  by,  the  United  States  or any  agency  or  instrumentality
         thereof,  provided  such  obligations  are backed by the full faith and
         credit of the United  States,  FHA  debentures,  Federal Home Loan Bank
         consolidated senior debt obligations, and FNMA senior debt obligations,
         but  excluding  any of such  securities  whose terms do not provide for
         payment of a fixed dollar amount upon maturity or call for redemption;

                  (ii) federal funds, certificates of deposit, time deposits and
         banker's  acceptances  (having original maturities of not more than 365
         days) of any bank or trust company  incorporated  under the laws of the
         United States or any state thereof,  provided that the short-term  debt
         obligations  of such bank or trust  company at the date of  acquisition
         thereof have been rated Duff 1+ or better by DCR;

                  (iii)  deposits  of any bank or savings  and loan  association
         which has combined  capital,  surplus and undivided profits of at least
         $3,000,000 which deposits are held only up to the limits insured by the
         BIF or SAIF  administered  by the  FDIC,  provided  that the  unsecured
         long-term debt obligations of such bank or savings and loan association
         have been rated A or better by DCR;

                                     -113-
<PAGE>

                  (iv)  commercial paper (having original maturities of not more
than 365 days) rated Duff 1+ or better by DCR;

                  (v) debt  obligations  rated AAA by DCR  (other  than any such
         obligations  that do not have a fixed par value  and/or  whose terms do
         not promise a fixed dollar amount at maturity or call date);

                  (vi) investments in money market funds rated Duff 1+ or better
         by DCR the assets of which are invested solely in instruments described
         in clauses (i)-(v) above;

                  (vii) certain guaranteed  investment  contracts and repurchase
         agreements satisfying the criteria set forth in the Agreement; and

                  (viii) any other investment acceptable to the Rating Agencies,
         written  confirmation  of which shall be furnished to the Trustee prior
         to any such investment.

         PERSON:  Any  individual,  corporation,   partnership,  joint  venture,
association,   joint-stock   company,   trust,   national  banking  association,
unincorporated organization or government or any agency or political subdivision
thereof.

         POOL PRINCIPAL BALANCE:  The aggregate Principal Balances as of any
date of determination.

         PRINCIPAL AND INTEREST ACCOUNT:  The principal and interest account
established by the Servicer pursuant to the Agreement.

         PRINCIPAL  BALANCE:  With respect to any SBA Loan or related Foreclosed
Property, at any date of determination,  (i) the Unguaranteed  Percentage of the
principal  balance of the SBA Loan  outstanding  as of the Cut-Off  Date,  after
application of principal  payments  received on or before such date,  minus (ii)
the sum of (a) the  Unguaranteed  Percentage  of the  principal  portion  of the
Monthly Payments received during each Due Period ending prior to the most recent
Remittance  Date,  which  were  distributed  pursuant  to the  Agreement  on any
previous  Remittance Date, and (b) the Unguaranteed  Percentage of all Principal
Prepayments,   Curtailments,   Excess  Payments,  Insurance  Proceeds,  Released
Mortgaged  Property  Proceeds,  Net  Liquidation  Proceeds and net income from a
Foreclosed  Property  to the extent  applied by the  Servicer as  recoveries  of
principal  in  accordance  with the  provisions  of the  Agreement,  which  were
distributed  pursuant to the  Agreement on any  previous  Remittance  Date.  The
Principal  Balance of any Liquidated SBA Loan or any SBA Loan that has been paid
off will equal $0.

         PRINCIPAL PREPAYMENT:  Any payment or other recovery of principal on an
SBA Loan equal to the outstanding principal balance thereof, received in advance
of the final  scheduled  Due Date  which is  intended  to satisfy an SBA Loan in
full.

         PRIOR LIEN: With respect to any SBA Loan secured by a lien which is not
a first priority lien, each loan relating to the corresponding Collateral having
a prior priority lien.

         REGISTERED HOLDER:  With respect to any SBA Loan, the Person identified
as such in the applicable SBA Form 1086, and any
permitted assignees thereof.

         REIMBURSABLE  AMOUNTS:  As of any  date  of  determination,  an  amount
payable  to the  Servicer  and/or  the Seller  with  respect to (i) the  Monthly


                                     -114-
<PAGE>

Advances and Servicing Advances reimbursable pursuant to the Agreement, (ii) any
advances reimbursable  pursuant to the Agreement and not previously  reimbursed,
and (iii) any other amounts  reimbursable to the Servicer or the Seller pursuant
to the Agreement.

         RESIDENTIAL  PROPERTY:  Any one or more of the  following,  (i)  single
family  dwelling unit not attached in any way to another  unit,  (ii) row house,
(iii) two-family house, (iv) low-rise condominium, (v) planned unit development,
(vi) three- or four-family house, (vii) high-rise condominium,  (viii) mixed use
building or (ix) manufactured  home (as defined in FNMA/FHLMC  Seller-Servicers'
Guide) to the extent that it constitutes  real property in the state in which it
is located.

         RESPONSIBLE OFFICER: When used with respect to the Trustee, any officer
assigned  to  the  Corporate  Trust  Division,  including  any  Vice  President,
Assistant  Vice  President,  any Assistant  Secretary,  any trust officer or any
other officer of the Trustee customarily  performing  functions similar to those
performed by any of the above  designated  officers and also,  with respect to a
particular  matter, any other officer to whom such matter is referred because of
such officer's  knowledge of and familiarity with the particular  subject.  When
used  with  respect  to the  Seller or the  Servicer,  the  President,  any Vice
President, Assistant Vice President, or any Secretary or Assistant Secretary.

         SAIF: The Savings Association Insurance Fund, or any successor thereto.

         SBA FILE:  The SBA File maintained with respect to each SBA Loan in
accordance with the Agreement.

         SBA FORM 1086: With respect to SBA ss. 7(a) Loans for which the related
Guaranteed  Interest  was sold in the  secondary  market on or after  January 1,
1985, the Secondary  Participation Guaranty Agreement on SBA Form 1086, pursuant
to which investors purchased the SBA Guaranteed Portion.

         SBA LOAN INTEREST RATE: With respect to any date of determination,  the
then  applicable  annual rate of interest borne by an SBA Loan,  pursuant to its
terms, which, as of the Cut-Off Date, is shown on the SBA Loan Schedule.

         SBA LOAN SCHEDULE:  The schedule of SBA Loans attached as an exhibit to
the Agreement, such schedule identifying each SBA Loan by address of the related
premises,  and the name of the Obligor and setting forth as to each SBA Loan the
following information:  (i) the Principal Balance as of the close of business on
the Cut-Off Date, (ii) the Account Number,  (iii) the original  principal amount
of the SBA  Loan,  (iv) the SBA Loan  Date and  original  number  of  months  to
maturity,  (v)  the  SBA  Loan  Interest  Rate as of the  Cut-Off  Date  and the
guaranteed  rate  payable to the  Registered  Holder and the FTA,  (vi) when the
first Monthly Payment was due, (vii) the Monthly Payment as of the Cut-Off Date,
(viii) the remaining  number of months to maturity as of the Cut-Off Date,  (ix)
the Unguaranteed  Percentage,  (x) the SBA loan number, (xi) the margin which is
added to the Prime Rate to determine  the SBA Loan Interest Rate or, in the case
of fixed rate SBA  Loans,  the  applicable  Note  Rate,  and (xii) the  lifetime
minimum and maximum SBA Loan Interest Rates, if applicable.

         SBA RULES AND REGULATIONS:  The Small Business Act of 1953, as amended,
codified at 15 U.S.C.  631 et seq., all rules and regulations  promulgated  from
time to time thereunder,  the Loan Guaranty Agreement and SBA Standard Operating
Procedures and official notices as from time to time in effect.

         SERVICER'S CERTIFICATE:  The monthly certificate of the Servicer,
delivered to the Trustee in accordance with the Agreement.

                                     -115-
<PAGE>

         SERVICING  OFFICER:  Any  officer  of  the  Servicer  involved  in,  or
responsible  for, the  administration  and servicing of the SBA Loans whose name
appears  on a  list  of  servicing  officers  furnished  to the  Trustee  by the
Servicer, as such list may from time to time be amended.

         SPREAD ACCOUNT CUSTODIAN:  Marine Midland Bank, in its capacity as
Spread Account Custodian under the Spread Account Agreement, or any successor
thereto.

         SUBSEQUENT TRANSFER AGREEMENT: Each Subsequent Transfer Agreement dated
as of a  Subsequent  Transfer  Date  executed by the Trustee and the Seller,  by
which Subsequent SBA Loans are sold and assigned to the Trust Fund.

         SUBSEQUENT TRANSFER DATE:  The date specified as such in each
Subsequent Transfer Agreement.

         SUBSERVICER:  Any person with whom the Servicer has entered into a
Subservicing Agreement and who satisfies any requirements set forth in the
Agreement in respect of the qualification of a Subservicer.

         SUBSERVICING  AGREEMENT:  Any  agreement  between the  Servicer and any
Subservicer relating to subservicing and/or  administration of certain SBA Loans
as provided in the Agreement, a copy of which shall be delivered, along with any
modifications thereto, to the Trustee and the SBA.

         TAX RETURN:  The federal income tax return to be filed on behalf of the
Trust Fund together with any and all other  information  reports or returns that
may be  required to be  furnished  to the  Certificateholders  or filed with the
Internal  Revenue Service or any other  governmental  taxing authority under any
applicable provision of federal, state or local tax laws.







                                      -116-
<PAGE>


                       SECOND AMENDMENT TO LOAN AGREEMENT


                  THIS SECOND AMENDMENT TO LOAN AGREEMENT  ("Second  Amendment")
is entered into as of September ___, 1998, by and between  BUSINESS LOAN CENTER,
INC., a Delaware  corporation  ("Borrower"),  BLC  FINANCIAL  SERVICES,  INC., a
Delaware corporation,  and TRANSAMERICA BUSINESS CREDIT CORPORATION,  a Delaware
corporation ("Lender"), with reference to the following facts:


                                    RECITALS

         A. Pursuant to the Loan  Agreement  dated as of March 25, 1998 executed
by  Borrower,  Parent and  Lender,  as amended  by the First  Amendment  to Loan
Agreement  dated as of June 24, 1998 (the "Loan  Agreement"),  Lender  agreed to
make certain financial accommodations to or for the benefit of Borrower upon the
terms and conditions set forth therein.  Unless  otherwise  noted in this Second
Amendment,  (i) capitalized terms used herein shall have the meanings attributed
to them in the Loan  Agreement,  (ii)  references  to  Sections  shall  refer to
Sections of the Loan Agreement or Schedules  thereto,  as applicable,  and (iii)
references to Schedules shall refer to Schedules to the Loan Agreement.

         B.  Borrower has  requested,  and Lender has agreed,  to amend  certain
provisions  of the Loan  Agreement,  all on the terms and  conditions  set forth
below.

                  NOW, THEREFORE,  in consideration of the continued performance
by Borrower of its promises and  obligations  under the Loan  Agreement  and the
other Loan Documents, and for other good and valuable consideration, the receipt
and  sufficiency  of which are hereby  acknowledged,  Borrower and Lender hereby
agree as follows:

                                A G R E E M E N T

         1. Incorporation of Loan Agreement and Other Loan Documents.  Except as
expressly modified under this Second Amendment,  all of the terms and conditions
set forth in the Loan  Agreement and the other Loan  Documents are  incorporated
herein by this  reference,  and  Borrower  hereby  acknowledges,  confirms,  and
ratifies its obligations under the Loan Agreement and the other Loan Documents.

         2. Amendment to Section 6.4 of the Loan  Agreement.  Section 6.4 of the



<PAGE>

Loan  Agreement is hereby  amended by deleting the existing  text thereof in its
entirety and  substituting  therefor the following  amended and restated version
thereof:

                           6.4 Capital Expenses.  On a consolidated  basis, make
                  capital expenditures (including capitalized leases) during any
                  fiscal  year  of  Parent  which,  in  the  aggregate,   exceed
                  $550,000.

         3.  Conditions to  Effectiveness.  This Second  Amendment  shall become
effective  upon  receipt by Lender of a copy  hereof  duly  executed  by each of
Borrower, Parent, and Lender.

         4. Entire  Agreement.  This Second  Amendment,  together  with the Loan
Agreement  and the other Loan  Documents,  is the entire  agreement  between the
parties hereto with respect to the subject matter hereof.  This Second Amendment
supersedes  all  prior  and  contemporaneous  oral and  written  agreements  and
discussions  with  respect to the subject  matter  hereof.  Except as  otherwise
expressly  modified  herein,  the Loan Documents  shall remain in full force and
effect.

         5.  Representations  and Warranties.  Borrower hereby confirms that the
representations  and  warranties  contained in the Loan  Agreement were true and
correct in all material  respects when made and, except to the extent (a) that a
particular  representation or warranty by its terms expressly applies only to an
earlier  date,  or (b)  Borrower  has  previously  advised  Lender in writing as
contemplated  under the Loan  Agreement,  are true and  correct in all  material
respects as of the date hereof.  The Loan Agreement shall continue in full force
and effect in accordance with the provisions thereof on the date hereof.

         6.       Miscellaneous.

                  6.1  Counterparts.  This Second  Amendment  may be executed in
identical  counterpart  copies,  each of which shall be an original,  but all of
which shall constitute one and the same agreement.

                  6.2 Headings. Section headings used herein are for convenience
of  reference  only,  are not part of this Second  Amendment,  and are not to be
taken into consideration in interpreting this Second Amendment.

                  6.3 Recitals.  The recitals set forth at the beginning of this
Second Amendment are true and correct,  and such recitals are incorporated  into
and are a part of this Second Amendment.

                  6.4 Governing Law. This Second Amendment shall be governed by,
and construed and enforced in accordance with, the laws of the State of Illinois


                                      -2-
<PAGE>

applicable to contracts made and performed in such state,  without regard to the
principles thereof regarding conflict of laws.

                  6.5 No Novation. Except as specifically set forth in paragraph
2 of this Second  Amendment,  the execution,  delivery and effectiveness of this
Second  Amendment  shall  not (a)  limit,  impair,  constitute  a  waiver  of or
otherwise  affect any right,  power or remedy by Lender under the Loan Agreement
or any other Loan Document, (b) constitute a waiver of any provision in the Loan
Agreement or in any of the other Loan Documents,  or (c) alter, modify, amend or
in any way  affect  any of the  terms,  conditions,  obligations,  covenants  or
agreements  contained  in the Loan  Agreement,  all of which  are  ratified  and
affirmed in all respects and shall continue in full force and effect.

                  6.6  Conflict  of  Terms.  In the  event of any  inconsistency
between the  provisions  of this Second  Amendment and any provision of the Loan
Agreement,  the terms and provisions of this Second  Amendment  shall govern and
control.


                  [REMAINDER OF PAGE INTENTIONALLY LEFT BLANK]

                                      -3-
<PAGE>

                  IN  WITNESS  WHEREOF,  this  Second  Amendment  has been  duly
executed as of the date first written above.


                           BORROWER:

                           BUSINESS LOAN CENTER, INC.,
                           a Delaware corporation


                           By:      ______________________________
                                    Jennifer Goldstein
                                    Chief Financial Officer


                          PARENT:

                          BLC FINANCIAL SERVICES, INC.,
                          a Delaware corporation


                          By:      ______________________________
                                   Robert F. Tannenhauser
                                   President


                         LENDER:

                         TRANSAMERICA BUSINESS CREDIT CORPORATION,
                         a Delaware corporation


                         By:      ______________________________
                                  Russell L. Bonder
                                  Senior Account Executive


                                      -4-
<PAGE>


                        THIRD AMENDMENT TO LOAN AGREEMENT



                 THIS THIRD AMENDMENT TO LOAN AGREEMENT ("Third  Amendment") is
entered into as of October 1, 1998, by and between BUSINESS LOAN CENTER, INC., a
Delaware  corporation  ("Borrower"),  BLC FINANCIAL  SERVICES,  INC., a Delaware
corporation,   and  TRANSAMERICA   BUSINESS  CREDIT   CORPORATION,   a  Delaware
corporation ("Lender"), with reference to the following facts:


                                    RECITALS

         A. Pursuant to the Loan  Agreement  dated as of March 25, 1998 executed
by  Borrower,  Parent and  Lender,  as amended  by the First  Amendment  to Loan
Agreement dated as of June 24, 1998, and the Second  Amendment to Loan Agreement
dated as of September  __, 1998 (the "Loan  Agreement"),  Lender  agreed to make
certain  financial  accommodations  to or for the benefit of  Borrower  upon the
terms and  conditions set forth therein.  Unless  otherwise  noted in this Third
Amendment,  (i) capitalized terms used herein shall have the meanings attributed
to them in the Loan  Agreement,  (ii)  references  to  Sections  shall  refer to
Sections of the Loan Agreement or Schedules  thereto,  as applicable,  and (iii)
references to Schedules shall refer to Schedules to the Loan Agreement.

         B.  Borrower has  requested,  and Lender has agreed,  to amend  certain
provisions  of the Loan  Agreement,  all on the terms and  conditions  set forth
below.

                  NOW, THEREFORE,  in consideration of the continued performance
by Borrower of its promises and  obligations  under the Loan  Agreement  and the
other Loan Documents, and for other good and valuable consideration, the receipt
and  sufficiency  of which are hereby  acknowledged,  Borrower and Lender hereby
agree as follows:

                                A G R E E M E N T

         1. Incorporation of Loan Agreement and Other Loan Documents.  Except as
expressly  modified under this Third Amendment,  all of the terms and conditions
set forth in the Loan  Agreement and the other Loan  Documents are  incorporated
herein by this  reference,  and  Borrower  hereby  acknowledges,  confirms,  and
ratifies its obligations under the Loan Agreement and the other Loan Documents.

         2.  Amendments to Loan  Agreement and other Loan  Documents.  As of the
date of this Third  Amendment,  the Loan  Agreement and the other Loan Documents



<PAGE>

are hereby amended in the following manner:

                  2.1   Amendments   to   Definitions.    The   definitions   of
"Securitization  Transaction,"  "Subordinated  Debt," and "Termination  Date" in
Section 1.1 of the Loan  Agreement  are amended by deleting  the  existing  text
thereof in their entirety and  substituting  therefor the following  amended and
restated versions thereof:

                           "Securitization   Transaction"  shall  mean  (a)  the
                  accounts  receivable   securitization   transaction   effected
                  pursuant to the Pooling and  Servicing  Agreement  dated as of
                  December 1, 1997 between  Marine  Midland  Bank, as "Trustee,"
                  and  Borrower,  as "Seller" and  "Servicer,"  or (b) any other
                  transaction  effected  in a manner  acceptable  to Lender  and
                  through  documentation  in form and  substance  acceptable  to
                  Lender,  pursuant  to which  Borrower  sells all or a specific
                  portion of its portfolio of Non-Guaranteed Notes Receivable in
                  a manner that generates  aggregate net proceeds to Borrower of
                  not less than $5,000,000 by pooling and transferred  them to a
                  trust that  issues  and sells  certificates  representing  the
                  entire  beneficial  interest  in such  trust.  Lender will not
                  unreasonably withhold its acceptance or approval of a proposed
                  Securitization Transaction.

                           "Subordinated  Debt"  shall mean that  portion of the
                  Indebtedness  that  is  subordinated  in a  manner  reasonably
                  satisfactory  in form and  substance to Lender as to right and
                  time of payment of principal  and interest  thereon to any and
                  all of the Liabilities,  including all  intercompany  accounts
                  and borrowings.

                           "Termination  Date" shall mean the  earliest  of: (a)
                  August 26,  2001  (unless a later date is agreed to in writing
                  by Borrower,  Parent and Lender);  (b) the date that  Borrower
                  elects to terminate this Agreement and repays the  Liabilities
                  in full in  accordance  with the terms of Section 2.6; and (c)
                  the  date  Lender  elects  to  terminate  Borrower's  right to
                  receive Revolving Loans in accordance with Section 7.2.

                  2.2  Amendment  to Add New Defined  Terms.  Section 1.1 of the
Loan Agreement is amended by adding the following new definitions in appropriate
alphabetical order:

                           "Eurodollar  Reserve  Percentage"  shall mean, in the
                  event  that any  portion of the  Revolving  Loans is held by a
                  member  bank of the  Federal  Reserve  System,  a  percentage,
                  determined  by  Lender  to be in  effect  from time to time as


                                      -2-
<PAGE>

                  prescribed by the Federal Reserve Board (or any successor) for
                  determining the maximum  reserve  requirement for member banks
                  of the  Federal  Reserve  System in  respect  of  Eurocurrency
                  liabilities.

                           "Governing   Rate"  shall  mean  that  interest  rate
                  published  daily  in the  "Money  Rates"  section  of The Wall
                  Street  Journal as the "LIBOR" rate being offered for a period
                  of one (1) month plus the Eurodollar  Reserve  Percentage,  if
                  any;  provided,  however,  that if such newspaper ceases to be
                  published or ceases to publish a one-month "LIBOR" rate, then,
                  "Governing   Rate"  shall  mean  such  alternate,   equivalent
                  published  index rate as shall be selected by Lender plus,  if
                  then still applicable,  the Eurodollar Reserve Percentage,  if
                  any. The  Governing  Rate shall be set each month on the first
                  day of such calendar month,  based on the aforesaid index rate
                  as so  published  on the  first  day of  such  calendar  month
                  (unless on such day such rate is not published, in which event
                  the Governing Rate shall be based on the aforesaid  index rate
                  as  published  on the next closest day prior to such first day
                  of such calendar month),  plus the then applicable  Eurodollar
                  Reserve Percentage, if any.

                           "Prior   Year   Annual    Portfolio    Securitization
                  Requirement"  shall mean,  with respect to the 12-month period
                  commencing on March 1, 1999, or any subsequent 12-month period
                  commencing on March 1, the  requirement  that  Borrower  shall
                  have completed one or more Securitization  Transactions within
                  the preceding 12-month period (or, in the case of the 12-month
                  period   commencing  on  March  1,  1999,  within  the  period
                  commencing  on the date of the Third  Amendment  and ending on
                  February  28,  1999)  that  generate  aggregate  net  proceeds
                  available  to pay  Indebtedness  of  Borrower of not less than
                  $15,000,000  (provided,  that if the  Maximum  Credit  Line is
                  increased  after  the date of the Third  Amendment,  then such
                  $15,000,000  amount shall  automatically  also increase in the
                  same proportion as such increase in the Maximum Credit Line).

                           "Third  Amendment"  shall mean the Third Amendment to
                  Loan  Agreement  dated as of October 1,  1998,  amending  this
                  Agreement.

                  2.3 Amendment to Maximum Commitment. Section 2.1(b)(ii) of the
Loan  Agreement is amended by deleting the existing text thereof in its entirety


                                      -3-
<PAGE>

and substituting therefor the following amended and restated version thereof:

                           (ii) the  amount  by  which  the sum of (w) up to one
                  hundred  percent  (100%) of the Net  Eligible  SBA  Guaranteed
                  Notes  Receivable,  plus (x) up to eighty percent (80%) of the
                  Current   Portion  of  Net   Eligible   Non-Guaranteed   Notes
                  Receivable (provided, that Lender, in its sole discretion, may
                  increase such percentage to up to eighty-five  percent (85%)),
                  plus (y) up to fifty percent (50%) of the  Delinquent  Portion
                  of Net Eligible  Non-Guaranteed Notes Receivable,  plus (z) up
                  to  fifty  percent  (50%)  of  the  Defaulted  Portion  of Net
                  Eligible   Non-Guaranteed   Notes  Receivable  (not  exceeding
                  sixty-five  percent (65%) of the estimated  remaining value of
                  such Defaulted  Portion of Net Eligible  Non-Guaranteed  Notes
                  Receivable  as  determined by Borrower and accepted by Lender,
                  and provided that the maximum amount of the Defaulted  Portion
                  of Net Eligible  Non-Guaranteed  Notes  Receivable that may be
                  used for purposes of the borrowing availability calculation in
                  this  Section  2.1(b)(ii)  shall be subject to any  applicable
                  limitation set forth on Schedule 2.1(b)(ii)),  exceeds the sum
                  of (A)  the  aggregate  amount  of  Note  Sale  Reserves  then
                  outstanding,   and  (B)  twenty-five   percent  (25%)  of  the
                  aggregate   amount   of  all   undisbursed   binding   lending
                  commitments of Borrower for which all lending  conditions have
                  been met;  provided,  that  during the period from the date of
                  the Third  Amendment to this  Agreement  through  February 28,
                  1999, the percentage in clause (x) above shall be increased to
                  eighty-five  percent  (85%);  and provided  further,  that the
                  percentage   in  clause  (x)  above  shall  be   increased  to
                  eighty-five  percent  (85%)  during each  subsequent  12-month
                  period  commencing on March 1 for which Borrower has satisfied
                  the Prior Year Annual Portfolio Securitization Requirement; or

                  2.4  Amendment to Interest  Rate.  Section  2.3(b) of the Loan
Agreement  is amended  by  deleting  the words  "Interest  shall  accrue" at the
beginning  of the  existing  text  thereof and  substituting  therefor the words
"Subject to Section 2.3(e), interest shall accrue".

                  2.5 Further  Amendment  to Interest  Rate.  Section 2.3 of the
Loan  Agreement is amended by adding the following new Section  2.3(e) after the
existing text thereof:

                           (e)  Notwithstanding  Section  2.3(b)  or  any  other
                  provision of this Agreement,  during the period from September
                  1, 1998 through  February 28, 1999,  interest  shall accrue on
                  the  Revolving  Loans at a  floating  rate equal to either (i)


                                      -4-
<PAGE>

                  with  respect  to those  Revolving  Loans  made based upon Net
                  Eligible SBA Guaranteed Notes  Receivable,  the Governing Rate
                  plus two percent  (2.00%) per annum,  and (ii) with respect to
                  those   Revolving   Loans  made   based   upon  Net   Eligible
                  Non-Guaranteed  Notes Receivable,  the Governing Rate plus two
                  and one-half percent (2.50%) per annum; provided,  that if the
                  Defaulted  Portion  of  Net  Eligible   Non-Guaranteed   Notes
                  Receivable,  as reported in the most recent  weekly  Borrowing
                  Base  Report  delivered  prior  to the  end of any  month,  is
                  greater than ten percent  (10%) of  Borrower's  Non-Guaranteed
                  Notes  Receivable   (measured  by  the  respective   aggregate
                  outstanding  principal  amounts),  then with  respect  to that
                  portion of the  Revolving  Loans made based upon the Defaulted
                  Portion  of  Net  Eligible  Non-Guaranteed  Notes  Receivable,
                  interest shall accrue during the following month at a floating
                  rate  equal to the Index  Rate plus one and  one-half  percent
                  (1.50%) per annum,  adjusted by Lender on the same day as each
                  change  in the  Index  Rate;  and  provided  further,  that if
                  Borrower  fails to  satisfy  the Prior Year  Annual  Portfolio
                  Securitization  Requirement for the 12-month period commencing
                  on March 1, 1999,  Lender shall  retroactively  calculate  the
                  amount, if any, by which (x) the amount of interest that would
                  have   accrued   during  such  period  if  interest  had  been
                  calculated  based on the  Index  Rate  under  Section  2.3(b),
                  exceeds (y) the amount of interest  that  accrued  during such
                  period  due to its  calculation  based on the  Governing  Rate
                  pursuant to this Section  2.3(e),  and Borrower  shall pay the
                  amount of any such excess to Lender upon demand.  With respect
                  to the 12-month  period  commencing on March 1, 1999, and each
                  subsequent  12-month period commencing on March 1, if Borrower
                  satisfies  the  Prior  Year  Annual  Portfolio  Securitization
                  Requirement  for such 12-month  period,  then  interest  shall
                  accrue  during such period  pursuant to this  Section  2.3(e),
                  subject  to the same  retroactive  interest  recalculation  if
                  Borrower  fails to  satisfy  the Prior Year  Annual  Portfolio
                  Securitization Requirement for the subsequent 12-month period.

                  2.6  Amendment  to  Prepayment  Fee.  Section  2.6 of the Loan
Agreement is amended by deleting  the existing  text thereof in its entirety and
substituting therefor the following amended and restated version thereof:

                           2.6  Borrower's  Termination  of  Agreement.  Upon at
                  least sixty (60) days prior written notice to Lender, Borrower
                  may,  at its  option,  terminate  only  the  entirety  of this
                  Agreement  and not any single  section  thereof.  In order for
                  such  termination  by Borrower to become  effective,  Borrower


                                      -5-
<PAGE>

                  shall, on or before such  termination  date, pay to Lender all
                  of  the  then  outstanding  Liabilities;   provided,  that  if
                  Borrower  terminates  this  Agreement  within  any of the time
                  periods  listed below using the proceeds of financing from any
                  source  other than a  Securitization  Transaction,  or if this
                  Agreement is terminated pursuant to Section 7.2, then Borrower
                  shall also pay to Lender,  as liquidated  damages for the loss
                  of the  bargain  and not as a penalty,  a  prepayment  premium
                  equal to the following amounts (the "Prepayment Fee"):

                  If Prepayment is Made
                  Between the Following
                  Dates, Inclusive     :             The Premium Shall Be:

                  Effective Date to                  Two Percent (2%) of the
                  August 26, 1998                    Maximum Credit Line

                  August 27, 1998 to                 One Percent (1%) of the
                  August 26, 2000                    Maximum Credit Line

                  August 27, 2000 to                 One-half Percent (0.5%)
                  August 26, 2001                    of the Maximum Credit Line

                  provided,  however,  that (a) if Lender  refuses a request  by
                  Borrower  solely to increase the Maximum Credit Line after the
                  date of the Third  Amendment to any amount not exceeding Fifty
                  Million Dollars ($50,000,000), (b) Borrower notifies Lender in
                  writing,  within  thirty  (30) days of  Borrower's  receipt of
                  notice from Lender of such refusal, of Borrower's intention to
                  terminate this Agreement by reason thereof, and (c) no Default
                  or Event of Default has occurred and is continuing at the time
                  such request is refused or at the actual time of  termination,
                  then the applicable Prepayment Fee provided for above shall be
                  reduced by fifty percent (50%); and further provided,  that if
                  (a) new reserves  established  by Lender  after the  Effective
                  Date  pursuant  to Section  2.8 result in a  reduction  of the
                  Maximum  Commitment  that is greater  than the  greater of (i)
                  Five Hundred Thousand Dollars ($500,000), and (ii) ten percent
                  (10%)  of the  Maximum  Commitment  immediately  prior  to the
                  implementation  of such new  reserves,  (b) Borrower  notifies
                  Lender in  writing,  within  thirty  (30)  days of  Borrower's
                  receipt of notice  from Lender of the  implementation  of such
                  new  reserves,  of  Borrower's  intention  to  terminate  this
                  Agreement  by reason  thereof,  and (c) no Default or Event of
                  Default has occurred and is  continuing  at the actual time of


                                      -6-
<PAGE>

                  termination, then the Prepayment Fee shall be reduced to Fifty
                  Thousand Dollars ($50,000).

                  2.7 Amendment to Collection  of Payments.  Section  2.13(a) of
the Loan  Agreement  is amended by deleting  the  existing  text  thereof in its
entirety and  substituting  therefor the following  amended and restated version
thereof:

                           (a)  Blocked   Account;   Deposits  by  Intermediary.
                  Borrower   shall   establish  a  bank  account,   by  lock-box
                  arrangement or otherwise, from which Lender alone has power of
                  access and  withdrawal  except to such  limited  extent as may
                  otherwise be provided in the agreement or as otherwise  agreed
                  to in writing by Lender, in form and substance satisfactory to
                  Lender and Borrower, governing such bank account (the "Blocked
                  Account").  Borrower shall deposit in the Blocked  Account all
                  Items of  Payment.  Borrower  shall  deposit  in the  Servicer
                  Account any and all checks, drafts, cash and other remittances
                  received by Borrower in payment or on account of payment, with
                  respect to any of the Notes Receivable,  and shall transfer to
                  the Blocked  Account  from the  Servicer  Account all Items of
                  Payment  within  one (1)  Business  Day of  receipt of cleared
                  funds; provided,  that until Borrower is otherwise notified by
                  Lender or unless an Default or Event of Default  has  occurred
                  and is continuing,  Borrower may retain or use  collections of
                  Items of Payment for  purposes  permitted  by this  Agreement,
                  provided  that  Borrower  promptly  transfers  to the  Blocked
                  Account  any  amounts   necessary  to  keep  the   outstanding
                  Liabilities  from  exceeding  the Maximum  Commitment  at such
                  time.  The  deposits  made in the  Servicer  Account  shall be
                  deposited  in  precisely  the form  received,  except  for the
                  endorsements   of  Borrower  where  necessary  to  permit  the
                  collection of any such payments,  which endorsements  Borrower
                  hereby agrees to make. Notwithstanding the foregoing, Borrower
                  shall cause  Intermediary  to deposit by wire  transfer to the
                  Blocked  Account,  immediately  upon the  receipt  thereof  by
                  Intermediary,  all Net Sale Proceeds, and Borrower shall cause
                  payment of all Note Participation  Amounts to be made directly
                  to the  Blocked  Account;  provided,  that until  Borrower  is
                  otherwise  notified by Lender or unless an Default or Event of
                  Default has occurred and is continuing, Borrower may cause Net
                  Sales  Proceeds  to be  deposited  in  the  Servicer  Account,
                  provided that Borrower transfers to the Blocked Account within
                  one Business Day thereafter  such portion thereof equal to the
                  principal  amount of the sold SBA Guaranteed Note  Receivable.
                  The  depository  holding the Blocked  Account and the Servicer
                  Account shall be instructed to advise Borrower of any deposits


                                      -7-
<PAGE>

                  made to the Blocked Account or the Servicer  Account.  Subject
                  to the  provisions  of  Sections  2.13(c)  and (d) and Section
                  2.15,  amounts  deposited  in the Blocked  Account  (including
                  deposits through transfers from the Servicer Account) shall be
                  credited against the Liabilities as follows:

                           (i) if and to the extent such  deposits  are made and
                  accepted  into the  Blocked  Account  not later than 2:00 p.m.
                  Central  Time on such  Business  Day,  and  Borrower  notifies
                  Lender  of  the  making  of  such  deposits  pursuant  to  the
                  provisions of Section 9.1(a) not later than 2:00 p.m.  Central
                  Time on such  Business  Day,  as of the same  Business  Day on
                  which such deposits are made; and

                           (ii) otherwise, as of the next Business Day following
                  the date of such deposit;

                  provided,  that solely for the purpose of calculating interest
                  due to Lender under this  Agreement,  such  deposits  shall be
                  credited two (2) days after the  applicable  date specified by
                  (i) or (ii) above.

                  2.8 Further  Amendment  to  Collection  of  Payments.  Section
2.13(c) of the Loan  Agreement is amended by deleting the existing  text thereof
in its entirety and  substituting  therefor the  following  amended and restated
version thereof:

                           (c)  Allocation of Payments on Sold and  Participated
                  Notes Receivable. Promptly after becoming available and in any
                  event  within  five (5)  Business  Days  after the end of each
                  month,  or more  frequently as may be reasonably  requested by
                  Lender  (and,  if an  Event of  Default  has  occurred  and is
                  continuing,  such  request  may be made as  often  as  daily),
                  Borrower shall deliver to Lender information  detailing,  with
                  respect to each deposit made to the Servicer  Account pursuant
                  to Section 2.13(a), the specific Note Receivable to which such
                  deposit  relates and (i) the amount,  if any, of such  deposit
                  that relates to a Sold Note  Receivable  and that Borrower has
                  determined is payable to  Intermediary  for the benefit of the
                  purchaser of such Sold Note  Receivable,  (ii) the amount,  if
                  any, of such deposit that relates to a GECC  Participated Note
                  Receivable or a Participated Note Receivable and that Borrower
                  has  determined  is payable to GECC or the  purchaser  of such
                  Participated  Note  Receivable,  (iii) the amount,  if any, of
                  such deposit that relates to a SBA Owned Note  Receivable  and
                  that  Borrower  has  determined  is  payable  to SBA (any such
                  amount  described in clauses (i),  (ii),  or (iii) above being
                  the "Allocated Payment Portion"),  and (iv) the amount of such


                                      -8-
<PAGE>

                  deposit that relates to Borrower's retained interest in a Note
                  Receivable  and that  Borrower  has  determined  is payable to
                  Borrower.  The  portion  payable to  Borrower  of each Item of
                  Payment originally  deposited in the Servicer Account shall be
                  held by Borrower for the benefit of Lender, and Borrower shall
                  cause any such  portion to be  transferred  by Borrower to the
                  Blocked  Account  within one (1) Business Day after receipt of
                  cleared funds.

                  2.9  Amendment  to Reporting  Obligations.  Section 5.1 of the
Loan  Agreement  is  amended  by adding  after the first  sentence  thereof  the
following new sentence:

                  Notwithstanding   anything  contained  in  this  Section  5.1,
                  Borrower  shall not be  required  to  furnish  to  Lender  any
                  marketing  or  personnel   information  that  is  not  already
                  available to the public generally.

                  2.10  Amendment  to Financial  Covenants.  Section 5.11 of the
Loan  Agreement is amended by deleting the existing text thereof in its entirety
and substituting therefor the following amended and restated version thereof:

                           5.11     Financial Covenants.  From and after the
                  Effective Date and until the Liabilities are fully satisfied:

                           (a) Tangible Net Worth.  Parent shall maintain,  on a
                  consolidated  basis,  Tangible  Net  Worth  of not  less  than
                  $3,500,000 as of the end of each of its fiscal quarters.

                           (b)  EBITDA  Ratio.   Parent  shall  achieve,   on  a
                  consolidated  basis,  as measured as of the end of each of its
                  fiscal   quarters,   a  minimum   ratio  of  EBITDA   for  the
                  twelve-month  period  ending  on the  date of  measurement  to
                  total, actual,  interest expense for such twelve-month period,
                  of not less than 1.1 to 1.0.

                           (c)  Consolidated  Liabilities  to Tangible Net Worth
                  Ratio.  Parent shall  maintain,  on a  consolidated  basis,  a
                  maximum ratio of (i) the sum of (A) the  Liabilities,  and (B)
                  all other  liabilities  of  Parent or any of its  consolidated
                  subsidiaries to Lender, including those arising under the Loan
                  Agreement  dated  as of May 7,  1998  between  Lender  and BLC
                  Commercial  Capital Corp., to (ii) Tangible Net Worth, each as
                  measured  as of the end of each  fiscal  quarter,  of not more
                  than 6.0 to 1.0.

                                      -9-
<PAGE>

                           (d) Delinquency Percentage. As measured as of the end
                  of  each  month,   Borrower  shall  not  cause  or  allow  the
                  Delinquent  Portion  of  Net  Eligible   Non-Guaranteed  Notes
                  Receivable  to be more than four  percent  (4%) of  Borrower's
                  Non-Guaranteed  Notes  Receivable  (measured by the respective
                  aggregate outstanding principal amounts).  Solely for purposes
                  of  this  Section  5.11(d),  the  respective  calculations  of
                  Borrower's  Delinquent Portion of Net Eligible  Non-Guaranteed
                  Notes   Receivable   and   Borrower's   Non-Guaranteed   Notes
                  Receivable  shall be made without regard to any disposition of
                  Non-Guaranteed Notes Receivable by Borrower.

                           (e) Default Percentage.  As measured as of the end of
                  each  month,  Borrower  shall not cause or allow the amount of
                  the  Defaulted  Portion of Net Eligible  Non-Guaranteed  Notes
                  Receivable to exceed $3,750,000.

                  2.11 Amendment to Affirmative Covenant Regarding Subordination
Agreement.  Section  5.16 of the Loan  Agreement  is  amended  by  deleting  the
existing  text thereof in its entirety and  substituting  therefor the following
amended and restated version thereof:

                           5.16 Subordination Agreement.  Prior to incurring any
                  Subordinated  Debt  other  than  with  respect  to the  Parent
                  Debentures,  Borrower  shall cause to be delivered to Lender a
                  subordination  agreement  executed  by such Person in form and
                  substance reasonably satisfactory to Lender.

                  2.12 Amendments to Negative Covenants. Sections 6.2, 6.4, 6.8,
6.14,  6.15 and 6.16 of the Loan  Agreement are amended by deleting the existing
text thereof in their entirety and substituting  therefor the following  amended
and restated versions thereof:

                           6.2 Loans and  Compensation.  Borrower shall not make
                  any  loans,  distributions,   payments,  asset  transfers,  or
                  advances of money and/or  extensions of credit to any Persons,
                  including officers,  directors,  employees,  stockholders,  or
                  Affiliates and Subsidiaries of Borrower or Parent,  other than
                  (a)  reasonable  advances  made  in  the  ordinary  course  of
                  business on account of salary, commissions, and routine travel
                  and business  expenses,  (b) loans made in the ordinary course
                  of  business  to  Term  Loan  Debtors,  and  (c) so long as no
                  Default or Event of Default has occurred and is  continuing or
                  would result therefrom, (i) reasonable amounts with respect to


                                      -10-
<PAGE>

                  payment to Borrower,  Parent or their respective  Subsidiaries
                  of servicing fees,  reimbursement of origination expenses, and
                  funding  of  operating  expenses  in the  ordinary  course  of
                  business,  (ii) payment to Parent of the amount  actually used
                  by Parent to make interest payments on the Parent  Debentures,
                  to the extent Parent is permitted  pursuant to Section 6.15 to
                  make such  interest  payments  to the  holders  of the  Parent
                  Debentures, and (iii) loans made to Parent or other Affiliates
                  of Borrower whose financial  statements are consolidated  with
                  those of Parent,  for the purpose of providing  financing  for
                  capital  expenditures  made by Parent or such other  Affiliate
                  that are permitted pursuant to Section 6.4.

                           6.4 Capital Expenses.  On a consolidated  basis, make
                  capital expenditures (including capitalized leases) during any
                  fiscal  year  of  Parent  which,  in  the  aggregate,   exceed
                  $750,000.  Lender shall not unreasonably  withhold its consent
                  to a  written  request  by  Borrower  or Parent  for  Lender's
                  consent to an increase in such annual dollar limit if Borrower
                  or Parent reasonably  believes that such increase is necessary
                  due to the  expansion  of the business or  operations  of such
                  Person or its consolidated Subsidiaries.

                           6.8 Change of Business. Borrower shall not enter into
                  any  new  business  or  make  any  material  change  in any of
                  Borrower's business objectives, purposes or operations. Parent
                  shall not enter  into any  business  other than that of making
                  commercial loans within the asset-based lending industry.

                           6.14     [Intentionally Omitted.]

                           6.15  Payments  on  Subordinated   Debt.  Prepay  any
                  Subordinated Debt or make any payment of principal or interest
                  thereof  or   interest   thereon  or  any  other   payment  or
                  distribution  in respect  thereof,  except that Parent may (a)
                  make payments of interest on the Parent  Debentures  regularly
                  scheduled  thereunder  provided  that no  Default  or Event of
                  Default has occurred or is continuing  under this Agreement or
                  would result from such interest  payment,  and (b)  completely
                  refinance  the Parent  Debentures  so long as the terms of the
                  refinanced  Subordinated  Debt,  taken as a whole, are no less
                  favorable  to  Borrower or Lender than the terms of the Parent
                  Debentures.  All Subordinated  Debt shall have a maturity date
                  after  the  Termination   Date  and  shall  be  unsecured  and
                  subordinated  to Lender in liquidation  and repayment on terms
                  that  are  reasonably  acceptable  to  Lender.  Conversion  of


                                      -11-
<PAGE>

                  Subordinated  Debt of a Person into an equity interest in such
                  Person pursuant to the exercise of a conversion option held by
                  the holder of such  Subordinated  Debt shall not  constitute a
                  payment or distribution with respect to such Subordinated Debt
                  so long as no cash is paid by such  Person to such  holder and
                  such conversion does not reduce the Tangible Net Worth of such
                  Person.

                           6.16  Affiliates.  Hereafter  create any Affiliate or
                  Subsidiary  or  divest  itself  of  any  material   assets  by
                  transferring    them   to   any   Affiliate   or   Subsidiary.
                  Notwithstanding the foregoing, Lender consents to the creation
                  of (a) a Subsidiary or Subsidiaries to acquire the subordinate
                  tranche of certificates or  participating  interests issued in
                  connection  with  any  Securitization  Transaction,   and  (b)
                  additional   Subsidiaries  engaged  in  the  loan  origination
                  business so long as none of such Subsidiaries  originates SBA-
                  guaranteed loans.  Lender shall not unreasonably  withhold its
                  consent  to a  written  request  by  Borrower  or  Parent  for
                  Lender's  consent to a transaction  by Borrower or Parent that
                  would otherwise  violate this Section 6.16.  Without  limiting
                  the generality of the foregoing, Lender shall not withhold its
                  consent to the  reorganization  of the corporate  structure of
                  Parent and its  Subsidiaries  to merge other loan  origination
                  Subsidiaries  into  Borrower or to make them  Subsidiaries  of
                  Borrower  so  long  as  any  such  reorganization   could  not
                  reasonably be expected to have a Material Adverse Effect.

                  2.13  Amendments  to Event of  Default.  Sections  7.1(b)  and
7.1(q) of the Loan  Agreement  are amended by deleting the existing text thereof
in their entirety and substituting  therefor the following  amended and restated
versions thereof:

                           (b) Loan Balance.  Lender notifies  Borrower that the
                  outstanding balance of the Loans hereunder exceeds the Maximum
                  Commitment,  and such condition is not corrected  within three
                  (3) Business  Days after such notice;  provided,  that if such
                  condition is caused solely by the fact that the  percentage in
                  Section 2.1(b)(ii)(x) has been reduced to eighty percent (80%)
                  due to  Borrower's  failure to satisfy  the Prior Year  Annual
                  Portfolio Securitization  Requirement for any 12-month period,
                  then Borrower  shall have 30 days after such notice to correct
                  such condition; or

                           (q) Merger.  Except as permitted under Section 6.16,
                  Borrower or Parent shall merge or consolidate with or acquire
                  the Stock or assets of any Person; or

                                      -12-
<PAGE>

                  2.14 Addition of New Schedule  2.1(b)(ii).  The Loan Agreement
is amended by adding in appropriate  numerical order the new Schedule 2.1(b)(ii)
attached as Schedule 2.1(b)(ii) to this Third Amendment.

         3. Conditions to  Effectiveness.  The amendments set forth in Section 2
of this Third  Amendment  are subject to  satisfaction  of each of the following
conditions:

        (a)receipt by Lender of a copy of this Third Amendment, duly executed by
Borrower, Parent, and Lender;

        (b)receipt by Lender of such officer's certificates, board of directors'
resolutions,  or other evidence satisfactory to Lender of each of Borrower's and
Parent's corporate  authority and legal ability to execute,  deliver and perform
this Third Amendment and to consummate the transaction  contemplated  hereunder;
and

        (c)the absence of any Defaults or Events of Default.

         4.  Entire  Agreement.  This Third  Amendment,  together  with the Loan
Agreement  and the other Loan  Documents,  is the entire  agreement  between the
parties hereto with respect to the subject matter hereof.  This Third  Amendment
supersedes  all  prior  and  contemporaneous  oral and  written  agreements  and
discussions  with  respect to the subject  matter  hereof.  Except as  otherwise
expressly  modified  herein,  the Loan Documents  shall remain in full force and
effect.

         5.  Representations  and Warranties.  Borrower hereby confirms that the
representations  and  warranties  contained in the Loan  Agreement were true and
correct in all material  respects when made and, except to the extent (a) that a
particular  representation or warranty by its terms expressly applies only to an
earlier  date,  or (b)  Borrower  has  previously  advised  Lender in writing as
contemplated  under the Loan  Agreement,  are true and  correct in all  material
respects as of the date hereof.  The Loan Agreement shall continue in full force
and effect in accordance with the provisions thereof on the date hereof.

         6.       Miscellaneous.

                  6.1  Counterparts.  This Third  Amendment  may be  executed in
identical  counterpart  copies,  each of which shall be an original,  but all of
which shall constitute one and the same agreement.

                  6.2 Headings. Section headings used herein are for convenience
of reference only, are not part of this Third Amendment, and are not to be taken


                                      -13-
<PAGE>

into consideration in interpreting this Third Amendment.

                  6.3 Recitals.  The recitals set forth at the beginning of this
Third Amendment are true and correct,  and such recitals are  incorporated  into
and are a part of this Third Amendment.

                  6.4 Governing Law. This Third  Amendment shall be governed by,
and construed and enforced in accordance with, the laws of the State of Illinois
applicable to contracts made and performed in such state,  without regard to the
principles thereof regarding conflict of laws.

                  6.5 No Novation. Except as specifically set forth in paragraph
2 of this Third  Amendment,  the execution,  delivery and  effectiveness of this
Third Amendment shall not (a) limit, impair, constitute a waiver of or otherwise
affect  any right,  power or remedy by Lender  under the Loan  Agreement  or any
other  Loan  Document,  (b)  constitute  a waiver of any  provision  in the Loan
Agreement or in any of the other Loan Documents,  or (c) alter, modify, amend or
in any way  affect  any of the  terms,  conditions,  obligations,  covenants  or
agreements  contained  in the Loan  Agreement,  all of which  are  ratified  and
affirmed in all respects and shall continue in full force and effect.

                  6.6  Conflict  of  Terms.  In the  event of any  inconsistency
between the  provisions  of this Third  Amendment  and any provision of the Loan
Agreement,  the terms and  provisions of this Third  Amendment  shall govern and
control.


                  [REMAINDER OF PAGE INTENTIONALLY LEFT BLANK]

                                      -14-
<PAGE>

          IN WITNESS WHEREOF, this Third Amendment has been duly executed
as of the date first written above.


                                    BORROWER:

                                    BUSINESS LOAN CENTER, INC.,
                                    a Delaware corporation


                                    By:      ______________________________
                                             Jennifer Goldstein
                                             Chief Financial Officer


                                     PARENT:

                                     BLC FINANCIAL SERVICES, INC.,
                                     a Delaware corporation


                                    By:      ______________________________
                                             Robert F. Tannenhauser
                                             President


                                     LENDER:

                                     TRANSAMERICA BUSINESS CREDIT CORPORATION,
                                     a Delaware corporation


                                    By:      ______________________________
                                             Russell L. Bonder
                                             Senior Account Executive



                                      -15-
<PAGE>



                               SCHEDULE 2.1(b)(ii)

                  Availability Limitation re Defaulted Portion
                 of Net Eligible Non-Guaranteed Notes Receivable


                  Solely for purposes of the borrowing availability  calculation
in Section  2.1(b)(ii),  at any time when the Defaulted  Portion of Net Eligible
Non-Guaranteed  Notes  Receivable  is more than ten percent  (10%) of Borrower's
Non-Guaranteed   Notes   Receivable   (measured  by  the  respective   aggregate
outstanding  principal amounts as of the end of each month),  the maximum amount
of the Defaulted Portion of Net Eligible  Non-Guaranteed  Notes Receivable shall
not exceed the applicable limits set forth below:

Date or Period                      Maximum Amount

Prior to December 31, 1998          $2,500,000

As of December 31, 1998             PFQEDP + CFQO% - CFQEDP% + $100,000

As of March 31, 1999                PFQEDP + CFQO% - CFQEDP% + $75,000

As of June 30, 1999                 PFQEDP + CFQO% - CFQEDP% + $50,000

As of September 30, 1999            PFQEDP + CFQO% - CFQEDP% + $25,000

As of the end of each
subsequent fiscal quarter           PFQEDP + CFQO% - CFQEDP%

At all times after The maximum  amount  calculated as of December 31, 1998 other
the end of the most  recently  ended  than a date that is the  fiscal  quarter +
$300,000 end of a fiscal quarter


"PFQEDP"   means  the  amount  of  the   Defaulted   Portion  of  Net   Eligible
Non-Guaranteed Notes Receivable as of the end of the prior fiscal quarter.

"CFQO%" means the amount of the new Net Eligible Non-Guaranteed Notes Receivable
originated by Borrower during the current fiscal quarter, multiplied by 0.025.

"CFQEDP%"   means  the  amount  of  the   Defaulted   Portion  of  Net  Eligible
Non-Guaranteed  Notes  Receivable as of the end of the current  fiscal  quarter,
multiplied  by (a) 0.005 for each fiscal  quarter  during the fiscal year ending
June 30, 1999,  (b) 0.01 for each fiscal  quarter  during the fiscal year ending
June 30,  2000,  or (c) 0.015 for each  fiscal  quarter  during the fiscal  year
ending June 30, 2001.


                                      -16-
<PAGE>


                       FOURTH AMENDMENT TO LOAN AGREEMENT


                  THIS FOURTH AMENDMENT TO LOAN AGREEMENT  ("Fourth  Amendment")
is entered into as of December ___,  1998, by and between  BUSINESS LOAN CENTER,
INC., a Delaware  corporation  ("Borrower"),  BLC  FINANCIAL  SERVICES,  INC., a
Delaware corporation,  and TRANSAMERICA BUSINESS CREDIT CORPORATION,  a Delaware
corporation ("Lender"), with reference to the following facts:

                                    RECITALS

         A. Pursuant to the Loan  Agreement  dated as of March 25, 1998 executed
by  Borrower,  Parent and  Lender,  as amended  by the First  Amendment  to Loan
Agreement  dated as of June 24, 1998,  the Second  Amendment  to Loan  Agreement
dated as of September 15, 1998, and the Third  Amendment to Loan Agreement dated
as of October 1, 1998  (collectively,  the "Loan  Agreement"),  Lender agreed to
make certain financial accommodations to or for the benefit of Borrower upon the
terms and conditions set forth therein.  Unless  otherwise  noted in this Fourth
Amendment,  (i) capitalized terms used herein shall have the meanings attributed
to them in the Loan  Agreement,  (ii)  references  to  Sections  shall  refer to
Sections of the Loan Agreement or Schedules  thereto,  as applicable,  and (iii)
references to Schedules shall refer to Schedules to the Loan Agreement.

         B.  Borrower has  requested,  and Lender has agreed,  to amend  certain
provisions  of the Loan  Agreement,  all on the terms and  conditions  set forth
below.

             NOW, THEREFORE,  in consideration of the continued performance by
Borrower of its promises and obligations  under the Loan Agreement and the other
Loan Documents,  and for other good and valuable consideration,  the receipt and
sufficiency of which are hereby  acknowledged,  Borrower and Lender hereby agree
as follows:

                                A G R E E M E N T

         1. Incorporation of Loan Agreement and Other Loan Documents.  Except as
expressly modified under this Fourth Amendment,  all of the terms and conditions
set forth in the Loan  Agreement and the other Loan  Documents are  incorporated
herein by this  reference,  and  Borrower  hereby  acknowledges,  confirms,  and
ratifies its obligations under the Loan Agreement and the other Loan Documents.

                                       1
<PAGE>

         2.  Amendments to Loan  Agreement and other Loan  Documents.  As of the
date of this Fourth  Amendment,  the Loan Agreement and the other Loan Documents
are hereby amended in the following manner:

                  2.1 Amendment to Add New Defined Term. Section 1.1 of the Loan
Agreement  is amended by adding the  following  new  definition  in  appropriate
alphabetical order:

                           "Fourth Amendment" shall mean the Fourth Amendment to
                  Loan  Agreement  dated as of December __, 1998,  amending this
                  Agreement.

                  2.2 Amendment to Increase  Maximum Credit Line. The definition
of "Maximum  Credit Line" in Section 1.1 is amended by  substituting  the phrase
"$50,000,000" for the amount "$35,000,000"  therein. The same substitution shall
be deemed made by this Fourth  Amendment with respect to all other references in
the Loan  Agreement  or the other Loan  Documents  to the maximum  amount of the
credit  facility  under  the  Loan  Agreement  or the  principal  amount  of the
Revolving Credit Note.

         3. Amendment Fee. In consideration of Lender's  agreement to enter into
this  Fourth  Amendment,  Borrower  agrees to pay to Lender a fully  earned  and
non-refundable  fee in  the  amount  of  $200,000  (the  "Amendment  Fee").  The
Amendment Fee shall be due and payable by Borrower to Lender as follows:

               (a)  $100,000  shall be due and  payable  on the date  that  this
Fourth  Amendment  becomes  effective  pursuant  to  Section  4 of  this  Fourth
Amendment;

               (b) $50,000 shall be due and payable on the earlier of (i) August
27, 1999, and (ii) the Termination Date; and

               (c) $50,000 shall be due and payable on the earlier of (i) August
27, 2000, and (ii) the Termination Date.

If not paid as and when due,  such  payments of the Amendment Fee may be charged
by Lender to Borrower's account as Revolving Loans.

         4. Conditions to  Effectiveness.  The amendments set forth in Section 2
of this Fourth  Amendment are subject to  satisfaction  of each of the following
conditions:

               (a)  receipt by Lender of a copy of this Fourth  Amendment,  duly
executed by Borrower, Parent, and Lender;

               (b) receipt by Lender of an amended and  restated  version of the
Revolving  Credit  Note,  in the  form  attached  as  Exhibit  A to this  Fourth
Amendment, duly executed by Borrower;

                                       2
<PAGE>

               (c) receipt by Lender of such  officer's  certificates,  board of
directors'  resolutions,  or other  evidence  satisfactory  to Lender of each of
Borrower's  and  Parent's  corporate  authority  and legal  ability to  execute,
deliver and perform this Fourth  Amendment  and to  consummate  the  transaction
contemplated hereunder;

               (d)  payment by  Borrower of that  portion of the  Amendment  Fee
payable on the effective date of this Fourth Amendment; and

               (e) the absence of any Defaults or Events of Default.

         5. Entire  Agreement.  This Fourth  Amendment,  together  with the Loan
Agreement  and the other Loan  Documents,  is the entire  agreement  between the
parties hereto with respect to the subject matter hereof.  This Fourth Amendment
supersedes  all  prior  and  contemporaneous  oral and  written  agreements  and
discussions  with  respect to the subject  matter  hereof.  Except as  otherwise
expressly  modified  herein,  the Loan Documents  shall remain in full force and
effect.

         6.  Representations  and Warranties.  Borrower hereby confirms that the
representations  and  warranties  contained in the Loan  Agreement were true and
correct in all material  respects when made and, except to the extent (a) that a
particular  representation or warranty by its terms expressly applies only to an
earlier  date,  or (b)  Borrower  has  previously  advised  Lender in writing as
contemplated  under the Loan  Agreement,  are true and  correct in all  material
respects as of the date hereof.  The Loan Agreement shall continue in full force
and effect in accordance with the provisions thereof on the date hereof.

         7.       Miscellaneous.

                  7.1  Counterparts.  This Fourth  Amendment  may be executed in
identical  counterpart  copies,  each of which shall be an original,  but all of
which shall constitute one and the same agreement.

                  7.2 Headings. Section headings used herein are for convenience
of  reference  only,  are not part of this Fourth  Amendment,  and are not to be
taken into consideration in interpreting this Fourth Amendment.

                  7.3 Recitals.  The recitals set forth at the beginning of this
Fourth Amendment are true and correct,  and such recitals are incorporated  into
and are a part of this Fourth Amendment.

                  7.4 Governing Law. This Fourth Amendment shall be governed by,
and construed and enforced in accordance with, the laws of the State of Illinois
applicable to contracts made and performed in such state,  without regard to the
principles thereof regarding conflict of laws.

                                       3
<PAGE>

                  7.5 No Novation. Except as specifically set forth in paragraph
2 of this Fourth  Amendment,  the execution,  delivery and effectiveness of this
Fourth  Amendment  shall  not (a)  limit,  impair,  constitute  a  waiver  of or
otherwise  affect any right,  power or remedy by Lender under the Loan Agreement
or any other Loan Document, (b) constitute a waiver of any provision in the Loan
Agreement or in any of the other Loan Documents,  or (c) alter, modify, amend or
in any way  affect  any of the  terms,  conditions,  obligations,  covenants  or
agreements  contained  in the Loan  Agreement,  all of which  are  ratified  and
affirmed in all respects and shall continue in full force and effect.

                  7.6  Conflict  of  Terms.  In the  event of any  inconsistency
between the  provisions  of this Fourth  Amendment and any provision of the Loan
Agreement,  the terms and provisions of this Fourth  Amendment  shall govern and
control.


                  [REMAINDER OF PAGE INTENTIONALLY LEFT BLANK]





                                       4
<PAGE>


               IN WITNESS WHEREOF,  this Fourth Amendment has been duly executed
as of the date first written above.


                                          BORROWER:

                                          BUSINESS LOAN CENTER, INC.,
                                          a Delaware corporation


                                          By:______________________________
                                                 Jennifer Napier
                                                 Chief Financial Officer


                                          PARENT:

                                          BLC FINANCIAL SERVICES, INC.,
                                          a Delaware corporation


                                          By: ______________________________
                                                  Robert F. Tannenhauser
                                                  President


                                          LENDER:

                                          TRANSAMERICA BUSINESS CREDIT
                                          CORPORATION, a Delaware corporation


                                           By:______________________________
                                                  Russell L. Bonder
                                                  Senior Account Executive



                                       5
<PAGE>

                         POOLING AND SERVICING AGREEMENT
                          Dated as of December 23, 1998

                                     between

                               Marine Midland Bank
                                    (Trustee)

                                       and

                           BUSINESS LOAN CENTER, INC.
                              (Seller and Servicer)




                      Business Loan Center SBA Loan-Backed
                  Adjustable Rate Certificates, Series 1998-1,
                               Class A and Class B


<PAGE>



                                TABLE OF CONTENTS

Section                                                             Page
- --------                                                           ------


                                    ARTICLE I


                                   DEFINITIONS


                                   ARTICLE II


                      SALE AND CONVEYANCE OF THE TRUST FUND

Section 2.01  Sale and Conveyance of Trust Fund....................   1
Section 2.02  Possession of SBA Files..............................   1
Section 2.03  Books and Records....................................   1
Section 2.04  Delivery of SBA Loan Documents.......................   2
Section 2.05  Acceptance by Trustee of the Trust Fund;.............   4
Section 2.06  [Intentionally Omitted]..............................   5
Section 2.07  Authentication of Certificates.......................   5
Section 2.08  Fees and Expenses of the Trustee.....................   6
Section 2.09  Sale and Conveyance of the Subsequent SBA Loans......   6
Section 2.10  Optional Purchase of Defaulted SBA Loans.............   8


                                   ARTICLE III


                         REPRESENTATIONS AND WARRANTIES
Section 3.01  Representations of the Seller........................   1
Section 3.02  Individual SBA Loans.................................   4
Section 3.03  Purchase and Substitution of Defective...............   9


                                   ARTICLE IV


                                THE CERTIFICATES
Section 4.01  The Certificates......................................  1
Section 4.02  Registration of Transfer and Exchange of Certificates.  1
Section 4.03  Mutilated, Destroyed, Lost or Stolen Certificates.....  5
Section 4.04  Persons Deemed Owners.................................  5


                                    ARTICLE V


                    ADMINISTRATION AND SERVICING OF SBA LOANS
Section 5.01  Duties of the Servicer................................. 1
Section 5.02  Liquidation of SBA Loans............................... 4


                                       i
<PAGE>

Section 5.03  Establishment of Principal and......................... 5
Section 5.04  Permitted Withdrawals From the......................... 6
Section 5.05  [Intentionally Omitted]................................ 8
Section 5.06  Transfer of Accounts................................... 8
Section 5.07  Maintenance of Hazard Insurance........................ 8
Section 5.08  [Intentionally Omitted]................................ 8
Section 5.09  Fidelity Bond.......................................... 8
Section 5.10  Title,Management and Disposition....................... 9
Section 5.11  [Intentionally Omitted.]...............................10
Section 5.12  Collection of Certain SBA Loan Payments................10
Section 5.13  Access to Certain Documentation and....................10
Section 5.14  Superior Liens.........................................11


                                   ARTICLE VI


                       PAYMENTS TO THE CERTIFICATEHOLDERS
Section 6.01  Establishment of Certificate Account;.................. 1
Section 6.02  Establishment of Spread Account;....................... 2
Section 6.03  Establishment of Expense Account;...................... 3
Section 6.04  Establishment of Pre-Funding Account; Deposits in Pre-
     Funding Account; Permitted Withdrawals from Pre-Funding
     Account......................................................... 5
Section 6.05.  Establishment of Capitalized Interest Account;
     Deposits in Capitalized Interest Account; Permitted
     Withdrawals from Capitalized Interest Account................... 5
Section 6.06  Investment of Accounts................................. 6
Section 6.07  Distributions.......................................... 7
Section 6.08  [Intentionally Omitted]................................ 8
Section 6.09  Statements............................................. 9
Section 6.10  Advances by theServicer................................11
Section 6.11  Compensating Interest..................................12
Section 6.12  Reports of Foreclosure and Abandonment.................12


                                   ARTICLE VII


                           GENERAL SERVICING PROCEDURE
Section 7.01  [Omitted].............................................. 1
Section 7.02  Satisfaction of Mortgages and Collateral............... 1
Section 7.03  Servicing Compensation................................. 2
Section 7.04  Annual Statement as to Compliance...................... 2
Section 7.05  Annual Independent Public.............................. 3
Section 7.06  SBA's, and Trustee's Right to Examine.................. 3
Section 7.07  Reports to the Trustee; Principal and
     Interest Account Statements..................................... 3
Section 7.08  Premium Protection Fee and Servicing Fee............... 4


                                       ii
<PAGE>

                                  ARTICLE VIII


                       REPORTS TO BE PROVIDED BY SERVICER
Section 8.01  Financial Statements................................... 1


                                   ARTICLE IX


                                  THE SERVICER
Section 9.01  Indemnification; Third Party Claims.................... 1
Section 9.02  Merger or Consolidation of the Servicer................ 2


Section 9.03  Limitation on Liability of the......................... 2
Section 9.04  Servicer Not to Resign................................. 2


                                    ARTICLE X


                                     DEFAULT
Section 10.01  Events of Default..................................... 1
Section 10.02  Trustee to Act; Appointment of Successor.............. 2
Section 10.03  Waiver of Defaults.................................... 4
Section 10.04.  Control by Majority Certificateholders............... 4


                                   ARTICLE XI


                                   TERMINATION
Section 11.01  Termination..........................................  1
Section 11.02  Accounting Upon Termination of Servicer..............  2


                                   ARTICLE XII


                                   THE TRUSTEE
Section 12.01  Duties of Trustee..................................... 1
Section 12.02  Certain Matters Affecting the Trustee................. 2
Section 12.03  Trustee Not Liable for Certificates................... 3
Section 12.04  Trustee May Own Certificates.......................... 4
Section 12.05  Servicer To Pay Trustee's Fees........................ 4
Section 12.06  Eligibility Requirements for Trustee.................. 4
Section 12.07  Resignation and Removal of the Trustee................ 5
Section 12.08  Successor Trustee..................................... 6
Section 12.09  Merger or Consolidation of Trustee.................... 6
Section 12.10  Appointment of Co-Trustee or Separate................. 7
Section 12.11  Authenticating Agent.................................. 8

                                       iii
<PAGE>

Section 12.12  Tax Returns and Reports............................... 9
Section 12.13  Protection of Trust Fund.............................. 9
Section 12.14  Representations, Warranties and Covenants of Trustee..10

                                  ARTICLE XIII
                            MISCELLANEOUS PROVISIONS
Section 13.01  Acts of Certificateholders...........................  1
Section 13.02  Amendment............................................  1
Section 13.03  Recordation of Agreement.............................  2
Section 13.04  Duration of Agreement................................  2
Section 13.05Governing Law..........................................  2
Section 13.06  Notices..............................................  2
Section 13.07  Severability of Provisions...........................  3
Section 13.08  No Partnership.......................................  3
Section 13.09  Counterparts.........................................  3
Section 13.10  Successors and Assigns...............................  3
Section 13.11  Headings.............................................  3
Section 13.12  Paying Agent.........................................  3
Section 13.13  Notification to Rating Agency........................  4
Section 13.14  Third Party Rights...................................  4


                                       iv

<PAGE>


                                                             EXHIBIT INDEX

EXHIBIT A                         Contents of SBA File
EXHIBIT B-1                       Form of Class A Certificate
EXHIBIT B-2                       Form of Class B Certificate
EXHIBIT C                         Principal and Interest Account
                                    Letter Agreement
EXHIBIT D                         [Omitted]
EXHIBIT E                         [Omitted]
EXHIBIT E(1)                      Wiring Instructions Form
EXHIBIT F-1                       Initial Certification
EXHIBIT F-2                       Final Certification
EXHIBIT G                         [Omitted]
EXHIBIT H                         SBA Loan Schedule
EXHIBIT I                         Request for Release of Documents
EXHIBIT J                         Form of Liquidation Report
EXHIBIT K                         Form of Delinquency Report
EXHIBIT L                         Servicer's Monthly Computer Tape Format
EXHIBIT M                         Multi-Party Agreement
EXHIBIT N                         Spread Account Agreement
EXHIBIT O-1                       Form of Transferee Letter
EXHIBIT O-2                       Form of Rule 144A Certification

                                       v
<PAGE>




         Agreement dated as of December 23, 1998 between Marine Midland Bank, as
trustee  (the  "Trustee"),  and  Business  Loan  Center,  Inc.,  as Seller  (the
"Seller") and as Servicer (the "Servicer"):

                              PRELIMINARY STATEMENT

         The Seller,  in the ordinary  course of its  business,  originates  and
acquires  SBA ss. 7(a) Loans (the "SBA ss. 7(a) Loans") to small  businesses  in
compliance  with the  provisions  of the  Small  Business  Act and the rules and
regulations thereunder,  which SBA ss. 7(a) Loans are evidenced by the SBA Notes
in favor of the Seller.

         Pursuant to and in accordance with the provisions of the Small Business
Act and the Loan  Guaranty  Agreement,  a portion of each SBA ss.  7(a) Loan has
been guaranteed by the Small Business Administration (the "SBA").

         The Seller has  previously  sold the  Guaranteed  Interest  (as defined
herein) in the SBA ss. 7(a) Loans to certain  Registered Holders pursuant to SBA
Form 1086 Agreements  between such Registered  Holders,  the SBA and the Seller.
The  parties  hereto  acknowledge  that the SBA is the  party in  interest  with
respect to the Guaranteed Interest.

         Pursuant to and in accordance with policies of the SBA, the Servicer is
required to retain a portion of the interest received on the Guaranteed Interest
of each SBA ss.  7(a) Loan sold to the Trust Fund (such  portion,  the  "Premium
Protection Fee").

         To facilitate the sale of the Unguaranteed  Interest (as defined below)
in the SBA ss.7(a) Loans, net of the Servicing Fee, and the servicing of the SBA
Loans by the  Servicer,  the  Seller and the  Servicer  are  entering  into this
Agreement with the Trustee. The Seller is transferring the Unguaranteed Interest
in  the  SBA  Loans  to  the  Trustee  for  the  benefit  of  the  SBA  and  the
Certificateholders  under this  Agreement,  pursuant to which  Certificates  are
being  issued,  denominated  on the face  thereof as  Business  Loan  Center SBA
Loan-Backed  Adjustable Rate Certificates,  Series 1998-1,  Class A and Class B,
representing in the aggregate a 100% undivided  beneficial ownership interest in
the right to receive the principal portion of the Unguaranteed  Interests of the
SBA Loans together with interest thereon at the then applicable Class A or Class
B Remittance Rate, as the case may be. The Unguaranteed  Interest of the Initial
SBA Loans have an aggregate  outstanding  principal balance of $21,431,228.10 as
of  December  23,  1998 (the  "Cut-Off  Date"),  after  application  of payments
received by the Servicer on or before such date.

         The parties hereto agree as follows:


<PAGE>


                                      I-22
                                    ARTICLE I

                                   DEFINITIONS

         Whenever  used herein,  the  following  words and  phrases,  unless the
context otherwise requires,  shall have the following  meanings.  This Agreement
relates  to a Trust Fund  evidenced  by  Business  Loan  Center SBA  Loan-Backed
Adjustable  Rate  Certificates,  Series  1998-1,  Class A and  Class  B.  Unless
otherwise  provided,  all  calculations  of interest  pursuant to this Agreement
including,  but not  limited  to, the Class A and Class B Interest  Distribution
Amounts, are based on a 360-day year and twelve 30-day months.

         ACCOUNT:  The  Certificate  Account,  the  Pre-Funding  Account and the
Capitalized  Interest Account  established by the Trustee for the benefit of the
Certificateholders;  the  Expense  Account  established  by the  Trustee for the
benefit of the  Trustee;  and the  Spread  Account  held by the  Spread  Account
Custodian pursuant to the Spread Account Agreement.  The Trustee's obligation to
establish and maintain the Certificate Account is not delegable.

         ACCOUNT NUMBER:  The number assigned to each SBA Loan by the Seller, as
set forth in Exhibit H hereto.

         ACCOUNT PROPERTY:  Has the meaning set forth in Section 3 of the Spread
Account Agreement.

         ADDITION  NOTICE:  With respect to the transfer of Subsequent SBA Loans
to the Trust Fund pursuant to Section 2.09 herein,  notice, which shall be given
not later than three  Business  Days prior to the  related  Subsequent  Transfer
Date,  of the Seller's  designation  of  Subsequent  SBA Loans to be sold to the
Trust Fund and the aggregate Principal Balance of such Subsequent SBA Loans.

         ADDITIONAL  FEE: With respect to each  Additional Fee SBA Loan, the fee
payable to the SBA by the Seller equal to 40 basis points or 50 basis points per
annum, as the case may be, on the outstanding balance of the Guaranteed Interest
of such Additional Fee SBA Loan.

         ADDITIONAL  FEE SBA LOAN:  An SBA ss.  7(a) Loan sold in the  secondary
market on or after  September  1, 1993 (unless the related SBA ss. 7(a) Loan was
approved  by the SBA on or after  October  12,  1995),  for  which  the  related
Additional Fee is 40 basis points per annum, or an SBA ss. 7(a) Loan approved by
the SBA on or after October 12, 1995  (regardless  of whether it was sold in the
secondary  market),  for which the related Additional Fee is 50 basis points per
annum.

         ADJUSTED  CLASS A INTEREST  DISTRIBUTION  AMOUNT:  With respect to each
Remittance  Date,  the product of (A) the aggregate  amount of interest  payable
with respect to each SBA Loan in accordance with its terms,  net of the interest
payable to the Registered Holder, the Premium Protection Fee, the Excess Spread,
the Servicing Fee, the FTA's Fee, the Additional Fee, the Extra Interest and the


                                      1-1
<PAGE>

Annual  Expense  Escrow  Amount  allocable  to  such  interest  (plus,  for  the
Remittance  Dates  occurring in January 1999,  February 1999 and March 1999, any
amounts  transferred from the Pre-Funding  Account and the Capitalized  Interest
Account for such  Remittance  Date to be applied as a payment of interest on the
Certificates)  and (B) a  fraction,  the  numerator  of which is the amounts set
forth in clauses (i) and (ii) of the definition of Class A Interest Distribution
Amount with respect to such Remittance Date, and the denominator of which is the
sum of the amounts set forth in clauses (i) and (ii) of the  definition of Class
A Interest Distribution Amount and the amounts set forth in clauses (i) and (ii)
of the definition of Class B Interest  Distribution Amount, each with respect to
such Remittance Date.

         ADJUSTED  CLASS B INTEREST  DISTRIBUTION  AMOUNT:  With respect to each
Remittance  Date,  the product of (A) the aggregate  amount of interest  payable
with respect to each SBA Loan in accordance with its terms,  net of the interest
payable to the Registered Holder, the Premium Protection Fee, the Excess Spread,
the Servicing Fee, the FTA's Fee, the Additional Fee, the Extra Interest and the
Annual  Expense  Escrow  Amount  allocable  to  such  interest  (plus,  for  the
Remittance  Dates  occurring in January 1999,  February 1999 and March 1999, any
amounts  transferred from the Pre-Funding  Account and the Capitalized  Interest
Account for such  Remittance  Date to be applied as a payment of interest on the
Certificates)  and (B) a  fraction,  the  numerator  of which is the amounts set
forth in clauses (i) and (ii) of the definition of Class B Interest Distribution
Amount with respect to such Remittance Date, and the denominator of which is the
sum of the amounts set forth in clauses (i) and (ii) of the  definition of Class
A Interest Distribution Amount and the amounts set forth in clauses (i) and (ii)
of the definition of Class B Interest  Distribution Amount, each with respect to
such Remittance Date.

         ADJUSTED  SBA LOAN  REMITTANCE  RATE:  With  respect to any SBA Loan, a
percentage  per  annum  equal  to the sum of (i) the  then  applicable  weighted
average Class A and Class B Remittance Rates and (ii) 0.05% per annum,  relating
to the Annual Expense Escrow Amount.

         ADJUSTMENT  DATE:  For  the  Interest  Accrual  Periods  commencing  in
February,  March and April,  the Adjustment Date shall be the first Business Day
of the preceding  January.  For the Interest Accrual Periods  commencing in May,
June and  July,  the  Adjustment  Date  shall be the first  Business  Day of the
preceding  April.  For  the  Interest  Accrual  Periods  commencing  in  August,
September and October,  the  Adjustment  Date shall be the first Business Day of
the preceding  July. For the Interest  Accrual  Periods  commencing in November,
December and January, the Adjustment Date shall be the first Business Day of the
preceding October.  However,  for the January 1999 Remittance Date,  interest on
the Class A and Class B  Certificates  will accrue  based upon the Prime Rate in
effect on the first Business Day of December, 1998.

         AGGREGATE  CLASS A  CERTIFICATE  PRINCIPAL  BALANCE:  As of any date of
determination,  the Original Class A Certificate  Principal Balance less the sum
of all  amounts  previously  distributed  to the Class A  Certificateholders  in
respect of principal.

         AGGREGATE  CLASS B  CERTIFICATE  PRINCIPAL  BALANCE:  As of any date of
determination,  the Original Class B Certificate  Principal Balance less the sum
of all  amounts  previously  distributed  to the Class B  Certificateholders  in
respect of principal.

                                      1-2
<PAGE>

          AGREEMENT:  This Pooling and Servicing  Agreement  and all  amendments
hereof and supplements hereto.

          ANNUAL  EXPENSE  ESCROW  AMOUNT:  $7,500 per annum plus  out-of-pocket
expenses (estimated to be approximately $300 per annum).

          ASSIGNMENT  OF MORTGAGE:  With respect to those SBA Loans secured by a
Mortgaged  Property,  an  assignment  of the  Mortgage,  notice of  transfer  or
equivalent  instrument sufficient under the laws of the jurisdiction wherein the
related  Mortgaged  Property is located to reflect of record the transfer of the
related SBA Loan to the Trustee subject to the Multi-Party Agreement.

          AUTHENTICATING AGENT:  Initially,  Marine Midland Bank and thereafter,
any successor appointed pursuant to Section 12.11.

         AVAILABLE  FUNDS:  With respect to each Remittance Date, the sum of (i)
the  Unguaranteed  Percentage  of all  amounts  received  from any source by the
Servicer or any  Subservicer  during the  preceding  calendar  month  (including
Excess  Spread) with respect to principal  and interest on the SBA Loans (net of
the amount payable to the Registered  Holders,  the Premium  Protection Fee, the
FTA's Fee, the  Additional  Fee, and the  Servicing  Fee),  (ii) advances by the
Servicer,  (iii)  amounts to be  transferred  from the  Pre-Funding  Account and
Capitalized Interest Account with respect to the January 1999, February 1999 and
March 1999  Remittance  Dates,  (iv) amounts in the Spread  Account and (v) with
respect to the First Remittance Date, the Initial Certificate Deposit Amount.

         BIF:  The Bank Insurance Fund, or any successor thereto.

         BUSINESS  DAY:  Any day other than (i) a Saturday or Sunday,  or (ii) a
day on which  banking  institutions  in the States of New York or  Delaware  are
authorized or obligated by law or executive order to be closed.

         CAPITALIZED INTEREST ACCOUNT:  As described in Section 6.05.

         CAPITALIZED INTEREST REQUIREMENT:  With respect to the Remittance Dates
in January  1999,  February 1999 and March 1999,  the excess,  if any, of (i) 30
days'  interest (or, with respect to the  Remittance  Date in January 1999,  the
actual number of days from the Closing Date to but not including such Remittance
Date) calculated at the weighted average Class A and Class B Remittance Rates on
the  excess  of (a) the  Aggregate  Class A and  Class B  Certificate  Principal
Balances for such Remittance Date over (b) the aggregate  Principal  Balances of
the SBA Loans for such Remittance Date over (ii) any Pre-Funding  Earnings to be
transferred  to the  Certificate  Account on such  Remittance  Date  pursuant to
Section 6.04(d).

                                      1-3
<PAGE>

         CERTIFICATE:  Any  Class  A or  Class  B  Certificate  executed  by the
Servicer  and  authenticated  by  the  Trustee  or  the   Authenticating   Agent
substantially in the form annexed hereto as Exhibits B-1 and B-2.

         CERTIFICATE ACCOUNT:  As described in Section 6.01.

         CERTIFICATEHOLDER  or  HOLDER:  Each  Person in whose name a Class A or
Class B  Certificate  is registered in the  Certificate  Register,  except that,
solely  for the  purposes  of giving  any  consent,  waiver,  request  or demand
pursuant  to this  Agreement,  any  Certificate  registered  in the  name of the
Seller, the Servicer,  any Subservicer or any affiliate of any of them, shall be
deemed not to be outstanding  and the undivided  Percentage  Interest  evidenced
thereby  shall not be taken into account in  determining  whether the  requisite
percentage of Certificates necessary to effect any such consent, waiver, request
or demand has been obtained.

         CERTIFICATE REGISTER:  As described in Section 4.02.

         CERTIFICATE REGISTRAR:  Initially, Marine Midland Bank, and thereafter,
any successor appointed pursuant to Section 4.02.

         CLASS A  CARRY-FORWARD  AMOUNT:  The  amount,  if any, by which (i) the
Class A Principal  Distribution Amount with respect to any preceding  Remittance
Date exceeded (ii) the amount of the actual principal  distribution to the Class
A Certificates on such Remittance Date.

         CLASS  A   CERTIFICATE:   A  Certificate   denominated  as  a  Class  A
Certificate.

         CLASS A CERTIFICATEHOLDER:  A holder of a Class A Certificate.

         CLASS A INTEREST  DISTRIBUTION  AMOUNT: With respect to each Remittance
Date,  the sum of (i) the  interest  accrued  for the related  Interest  Accrual
Period at the then  applicable  Class A Remittance Rate on the Aggregate Class A
Certificate  Principal Balance outstanding  immediately prior to such Remittance
Date and (ii) the amount of the  shortfall,  if any,  of the  interest  that the
Class A Certificates were entitled to receive on a preceding Remittance Date but
did not receive plus interest  thereon at the then applicable Class A Remittance
Rate compounded monthly;  provided,  however, that on each Remittance Date after
the first Remittance Date the amount set forth in Clause (i) of Class A Interest
Distribution Amount will be increased or decreased, as the case may be, to equal
the Adjusted Class A Interest Distribution Amount for such Remittance Date.

          CLASS A  PERCENTAGE:  With  respect  to  each  Remittance  Date,  92%,
representing  the beneficial  ownership  interest of the Class A Certificates in
the Trust Fund.

         CLASS A PRINCIPAL  DISTRIBUTION AMOUNT: With respect to each Remittance
Date, the Class A Percentage multiplied by the sum of, without duplication,  (i)
the Unguaranteed Percentage of all payments and other recoveries of principal of


                                      1-4
<PAGE>

an SBA Loan  (net of  amounts  reimbursable  to the  Servicer  pursuant  to this
Agreement)  received  by the  Servicer  or any  Subservicer  in the  related Due
Period,  excluding  amounts  received  relating  to SBA  Loans  which  have been
delinquent 24 months or have been determined to be uncollectible, in whole or in
part,  by the  Servicer to the extent that the Class A  Certificateholders  have
previously  received the Class A Percentage of the Principal Balance of such SBA
Loans;  (ii)  the  principal  portion  of  any  Unguaranteed  Interest  actually
purchased  by the Seller for breach of a  representation  and  warranty or other
defect and  actually  received by the  Trustee as of the  related  Determination
Date; (iii) any Substitution Adjustments deposited in the Principal and Interest
Account  and  transferred  to  the   Certificate   Account  as  of  the  related
Determination Date; (iv) the Unguaranteed  Percentage of all losses on SBA Loans
which were finally  liquidated  during the  applicable  Due Period;  and (v) the
Unguaranteed  Percentage of the then  outstanding  principal  balance of any SBA
Loan which,  as of the first day of the related Due Period,  has been delinquent
24 months or has been  determined to be  uncollectible,  in whole or in part, by
the Servicer and (vi) the amount, if any, released from the Pre-Funding  Account
on the January 1999, February 1999 and March 1999 Remittance Dates.

         CLASS A REMITTANCE  RATE:  During the initial  Interest  Accrual Period
6.75% per annum.  During each subsequent Interest Accrual Period, the Prime Rate
in effect on the preceding Adjustment Date minus 1.00% per annum.

         CLASS B  CARRY-FORWARD  AMOUNT:  The  amount,  if any, by which (i) the
Class B Principal  Distribution Amount with respect to any preceding  Remittance
Date exceeded (ii) the amount of the actual principal  distribution to the Class
B Certificates on such Remittance Date.

         CLASS B CARRY-FORWARD  INTEREST AMOUNT: For the Class B Certificates on
any Remittance  Date, an amount equal to the product of (i) the Class B Interest
Distribution  Amount  for  such  Remittance  Date  times  (ii) a  fraction,  the
numerator  of  which  is the  Class  B  Carry-Forward  Amount  for  the  Class B
Certificates  and the  denominator of which is the Aggregate Class B Certificate
Principal Balance.

          CLASS  B  CERTIFICATE:   A  Certificate   denominated  as  a  Class  B
Certificate.

         CLASS B CERTIFICATEHOLDER:  A holder of a Class B Certificate.

         CLASS B INTEREST  DISTRIBUTION  AMOUNT: With respect to each Remittance
Date,  the sum of (i) the  interest  accrued  for the related  Interest  Accrual
Period at the then  applicable  Class B Remittance Rate on the Aggregate Class B
Certificate  Principal Balance outstanding  immediately prior to such Remittance
Date and (ii) the amount of the  shortfall,  if any,  of the  interest  that the
Class B Certificates were entitled to receive on a preceding Remittance Date but
did not receive plus interest  thereon at the then applicable Class B Remittance
Rate compounded monthly;  provided,  however, that on each Remittance Date after
the first Remittance Date the amount set forth in Clause (i) of Class B Interest
Distribution Amount will be increased or decreased, as the case may be, to equal
the Adjusted Class B Interest Distribution Amount for such Remittance Date.

                                      1-5
<PAGE>

          CLASS  B  PERCENTAGE:  With  respect  to  each  Remittance  Date,  8%,
representing  the beneficial  ownership  interest of the Class B Certificates in
the Trust Fund.

         CLASS B PRINCIPAL  DISTRIBUTION AMOUNT: With respect to each Remittance
Date, the Class B Percentage multiplied by the sum of, without duplication,  (i)
the Unguaranteed Percentage of all payments and other recoveries of principal of
an SBA Loan  (net of  amounts  reimbursable  to the  Servicer  pursuant  to this
Agreement)  received  by the  Servicer  or any  Subservicer  in the  related Due
Period,  excluding  amounts  received  relating  to SBA  Loans  which  have been
delinquent 24 months or have been determined to be uncollectible, in whole or in
part,  by the  Servicer to the extent that the Class B  Certificateholders  have
previously  received the Class B Percentage of the Principal Balance of such SBA
Loans;  (ii)  the  principal  portion  of  any  Unguaranteed  Interest  actually
purchased  by the Seller for breach of a  representation  or  warranty  or other
defect and  actually  received by the  Trustee as of the  related  Determination
Date; (iii) any Substitution Adjustments deposited in the Principal and Interest
Account  and  transferred  to  the   Certificate   Account  as  of  the  related
Determination Date; (iv) the Unguaranteed  Percentage of all losses on SBA Loans
which were finally  liquidated  during the  applicable  Due Period;  and (v) the
Unguaranteed  Percentage of the then  outstanding  principal  balance of any SBA
Loan which,  as of the first day of the related Due Period,  has been delinquent
24 months or has been  determined to be  uncollectible,  in whole or in part, by
the Servicer, and (vi) the amount, if any, released from the Pre-Funding Account
on the January 1999, February 1999 and March 1999 Remittance Dates.

         CLASS B REMITTANCE  RATE:  During the initial  Interest  Accrual Period
6.95% per annum.  During each subsequent Interest Accrual Period, the Prime Rate
in effect on the preceding Adjustment Date minus 0.80% per annum.

         CLOSING DATE:  December 30,  1998

         CODE: The Internal  Revenue Code of 1986, as amended,  or any successor
legislation thereto.

         COLLATERAL:  All items of property  (including  a Mortgaged  Property),
whether real or personal,  tangible or intangible,  or otherwise,  pledged by an
Obligor or others to a Seller (including guarantees on behalf of the Obligor) to
secure payment under an SBA Loan.

         COMMERCIAL PROPERTY: Real property (other than agricultural property or
Residential  Property)  that  generally is used by the Obligor in the conduct of
its business.

         COMPENSATING INTEREST:  As defined in Section 6.11.

         CONFIDENTIAL  PLACEMENT MEMORANDUM:  The Confidential Private Placement
Memorandum dated December 28, 1998 prepared by the Seller in connection with the
offer and sale of the Class A Certificates.

                                      1-6
<PAGE>

         CORPORATE TRUST OFFICE: The principal office of the Trustee at which at
any particular  time its corporate  trust business shall be  administered  which
office at the date of the  execution  of this  Agreement  is  located  at Marine
Midland Bank,  140 Broadway,  New York,  New York 10005,  12th Floor,  Attention
Corporate  Trust  Department  or at any other time at such other  address as the
Trustee may designate from time to time by notice to the parties hereto.

         CURTAILMENT:  With  respect to an SBA Loan,  any  payment of  principal
received  during a Due  Period  as part of a  payment  that is in excess of five
times the amount of the Monthly Payment due for such Due Period and which is not
intended to satisfy the SBA Loan in full, nor is intended to cure a delinquency.

         CUT-OFF DATE:  December 23, 1998.

         DEFINITIVE   CERTIFICATES:   Certificates   of  any  Class   issued  in
definitive,  full  registered,  certificated  form without  interest  coupons in
minimum  denominations of $100,000 and integral multiples of $1,000 in excess of
such minimum amount.

         DEFAULTED SBA LOAN:  Any SBA Loan as to which the Obligor has failed to
make payment in full of three or more consecutive Monthly Payments.

         DELETED SBA LOAN:  An SBA Loan replaced by a Qualified  Substitute  SBA
Loan.

         DESIGNATED  DEPOSITORY  INSTITUTION:  With respect to the Principal and
Interest  Account,  or items of Account  Property held in deposit  accounts,  an
entity which is an  institution  whose deposits are insured by either the BIF or
SAIF administered by the FDIC, the unsecured and uncollateralized long-term debt
obligations  of which  shall be rated A or better by the Rating  Agency or A1 by
the Rating Agency,  and which is either (i) a federal savings  association  duly
organized, validly existing and in good standing under the federal banking laws,
(ii) an institution duly organized,  validly existing and in good standing under
the applicable banking laws of any state,  (iii) a national banking  association
duly organized,  validly existing and in good standing under the federal banking
laws,  or (iv) a principal  subsidiary of a bank holding  company,  in each case
acting or  designated  by the  Servicer as the  depository  institution  for the
Principal and Interest Account.

          DETERMINATION DATE: That day of each month which is the third Business
Day prior to the Remittance Date.

          DUE DATE:  The day of the month on which the  Monthly  Payment  is due
from the Obligor on an SBA Loan.

          DUE PERIOD:  With respect to each Remittance  Date, the calendar month
preceding the month in which such Remittance Date occurs.

         ERISA: The Employee Retirement Income Security Act of 1974, as amended,
or any successor legislation thereto.

                                      1-7
<PAGE>

         EVENT OF DEFAULT:  As described in Section 10.01.

         EXCESS PAYMENTS:  With respect to a Due Period, any amounts received on
an SBA Loan in excess of the  Monthly  Payment  due on the Due Date  relating to
such Due Period which does not  constitute  either a Curtailment  or a Principal
Prepayment or a payment with respect to an overdue  amount.  Excess Payments are
payments of principal for purposes of this Agreement.

         EXCESS  PROCEEDS:  As of  any  Remittance  Date,  with  respect  to any
Liquidated SBA Loan, the excess,  if any, of (a) the Unguaranteed  Percentage of
the total Net Liquidation Proceeds,  over (b) the Unguaranteed Percentage of the
Principal  Balance  of such  SBA Loan as of the  date  such  SBA  Loan  became a
Liquidated  SBA  Loan  plus 30 days  interest  thereon  at the  then  applicable
Adjusted SBA Loan Remittance Rate; provided,  however, that such excess shall be
reduced by the amount by which interest accrued on the advance,  if any, made by
the Servicer at the related SBA Loan Interest  Rate(s) exceeds  interest accrued
on such  advance at the then  applicable  weighted  average  Class A and Class B
Remittance Rates.

         EXCESS SPREAD: With respect to any Remittance Date, the amount, if any,
by which (i) the interest  collected by the Servicer or any  Subservicer  on the
principal  portion of the  Guaranteed  Interest of each SBA ss.7(a) Loan exceeds
(ii) the sum of (a) the interest payable to the Registered Holder, (b) the FTA's
Fee, (c) the Premium  Protection Fee, (d) with respect to the Additional Fee SBA
Loans,  the Additional Fee and (e) the Servicing Fee allocable to the Guaranteed
Interest.

         EXPENSE ACCOUNT:  The expense account established and maintained by the
Trustee in accordance with Section 6.03 hereof.

         EXTRA INTEREST: With respect to each SBA Loan, for each Remittance Date
the product of (i) the principal  portion of the  Unguaranteed  Interest of such
SBA Loan for such Remittance Date and (ii)  one-twelfth of the applicable  Extra
Interest Percentage.

         EXTRA INTEREST PERCENTAGE: With respect to each SBA Loan, the excess of
(i) the SBA Loan  Interest  Rate that would be in effect for such SBA Loan as of
the Cut-Off Date without giving effect to any applicable lifetime floors or caps
over (ii) the sum of the rates used in  determining  the  Servicing  Fee and the
Annual  Expense Escrow Amount and 6.766% per annum (i.e.,  the initial  weighted
average  Class A and  Class B  Remittance  Rates  without  giving  effect to any
applicable lifetime floors or caps on the SBA Loans).

         FDIC:  The Federal  Deposit  Insurance  Corporation  and any  successor
thereto.

         FHLMC:  The Federal Home Loan  Mortgage  Corporation  and any successor
thereto.

         FIDELITY BOND:  As described in Section 5.09.

         FNMA:  The Federal  National  Mortgage  Association  and any  successor
thereto.

                                      1-8
<PAGE>

         FORECLOSED PROPERTY:  As described in Section 5.10.

         FORECLOSED  PROPERTY  DISPOSITION:  The  final  sale  of  a  Foreclosed
Property acquired in foreclosure or by deed in lieu of foreclosure. The proceeds
of any  Foreclosed  Property  Disposition  constitute  part of the definition of
Liquidation Proceeds.

         FTA:  Colson Services Corp., in its capacity as the Fiscal and Transfer
Agent of the SBA under  the  Multi-Party  Agreement,  or any  successor  thereto
appointed by the SBA.

         FTA'S FEE: With respect to the Guaranteed Interest of each SBA ss. 7(a)
Loan sold into the  secondary  market,  the  monthly  fee  payable to the FTA in
accordance with Form 1086 and the SBA Rules and Regulations.

         FUNDING PERIOD: The period commencing on the Closing Date and ending on
the  earliest  to occur of (i) the date on which the  amount on  deposit  in the
Pre-Funding  Account is less than  $100,000,  (ii) the date on which an Event of
Default occurs or (iii) at the close of business on March 26, 1999.

         GUARANTEED INTEREST:  As to any SBA ss. 7(a) Loan, the right to receive
the guaranteed  portion of the principal  balance thereof together with interest
thereon at the then applicable SBA Loan Interest Rate.  Certificateholders  have
no right or interest in the Guaranteed Interest.

         INDIVIDUAL  CERTIFICATE:  Any  Certificate  registered in the name of a
holder.

         INITIAL CERTIFICATE DEPOSIT AMOUNT: A deposit of $64,484.18 required to
be    made     by    the     Seller     into     the     Certificate     Account
on the Closing Date.

         INITIAL SPREAD ACCOUNT DEPOSIT: A deposit of $535,780.70 required to be
made by the Spread  Account  Depositor  into the Spread  Account on the  Closing
Date, such deposit being equal to 2.5% of the Original Pool Principal Balance.

         INITIAL  SBA  LOANS:  The SBA  Loans  listed on  Exhibit  H hereto  and
delivered to the Trustee on the Closing Date.

         INSTITUTIONAL ACCREDITED INVESTOR: Any Person satisfying the definition
of "Accredited  Investor" within the meaning of Rule 501(a)(1),  (2), (3) or (7)
of Regulation D under the Securities Act.

         INSURANCE  PROCEEDS:  Proceeds  paid  by any  insurer  pursuant  to any
insurance  policy  covering  an SBA Loan,  Collateral  or  Foreclosed  Property,
including  but not  limited  to title,  hazard,  life,  health  and/or  accident
insurance policies.

                                      1-9
<PAGE>

         INTEREST  ACCRUAL  PERIOD:  With respect to each  Remittance  Date, the
period  commencing on the 15th day of the month  preceding such  Remittance Date
and ending on the 14th day of the month of such Remittance  Date.  However,  for
the  Remittance  Date  occurring in January 1999,  the period  commencing on the
Closing Date and ending on January 14, 1998.

         LIQUIDATED SBA LOAN:  Any defaulted SBA Loan or Foreclosed  Property as
to which the Servicer has determined that all amounts which it reasonably and in
good faith expects to recover have been recovered from or on account of such SBA
Loan.

         LIQUIDATION PROCEEDS:  Cash, including Insurance Proceeds,  proceeds of
any  Foreclosed  Property  Disposition,  revenues  received  with respect to the
conservation  and  disposition of a Foreclosed  Property,  and any other amounts
received in connection  with the  liquidation  of defaulted  SBA Loans,  whether
through trustee's sale, foreclosure sale or otherwise.

         LOAN  GUARANTY   AGREEMENT:   The  Loan  Guaranty  Agreement  (Deferred
Participation)  (SBA Form 750) dated March 27, 1997 between the SBA and Business
Loan Center,  Inc., as such agreement may be amended,  supplemented  or replaced
from time to time.

         LOAN-TO-VALUE  RATIO OR LTV:  With  respect  to any SBA  Loan,  (a) the
outstanding principal amount of such SBA Loan as of the Cut-off Date, divided by
(b) the  excess of (i) the  total net  collateral  value (as  determined  by the
Seller  in  accordance  with  its  underwriting  criteria)  of the  primary  and
secondary Collateral securing such loan at the time of origination over (ii) the
principal balance of any Prior Lien as of the date of origination of the related
SBA Loan.

         MAJORITY CERTIFICATEHOLDERS: The Holder or Holders of Class A and Class
B Certificates evidencing an Aggregate Class A Certificate Principal Balance and
Aggregate  Class  B  Certificate  Principal  Balance  in  excess  of  50% of the
Aggregate  Class  A  Certificate   Principal   Balance  and  Aggregate  Class  B
Certificate Principal Balance.

          MONTHLY ADVANCE:  An advance made by the Servicer  pursuant to Section
6.10 hereof.

         MONTHLY  PAYMENT:  The monthly  payment of  principal  and/or  interest
required to be made by an Obligor on the related SBA Loan, as adjusted  pursuant
to the terms of the related SBA Note.

         MORTGAGE:  The mortgage,  deed of trust or other instrument  creating a
lien on a Mortgaged Property.

         MORTGAGED PROPERTY:  The underlying real property,  if any, securing an
SBA Loan,  consisting of a Commercial  Property or Residential  Property and any
improvements thereon.

                                      1-10
<PAGE>

         MULTI-PARTY  AGREEMENT:  That certain Multi-Party Agreement dated as of
December  23,  1998  among  the  Seller,  the  Trustee,  the SBA  and  the  FTA,
substantially  in the form of Exhibit M hereto,  as amended from time to time by
the parties thereto.

         NET  LIQUIDATION   PROCEEDS:   Liquidation  Proceeds  net  of  (i)  any
reimbursements  to the Servicer made therefrom  pursuant to Section  5.04(b) and
(ii)  amounts  required  to be  released  to the  related  Obligor  pursuant  to
applicable law.

         1933 ACT: The Securities Act of 1933, as amended.

         OBLIGOR:  The obligor on an SBA Note.

         OFFICER'S CERTIFICATE: A certificate delivered to the Trustee signed by
the Chairman of the Board,  the President,  an Executive Vice President,  a Vice
President, an Assistant Vice President,  the Treasurer, the Secretary, or one of
the  Assistant  Secretaries  of a Seller or the  Servicer  as  required  by this
Agreement.

         OPINION OF  COUNSEL:  A written  opinion of counsel,  who may,  without
limitation, be counsel for the Seller or Servicer,  reasonably acceptable to the
Trustee and experienced in matters relating thereto.

         ORIGINAL CLASS A CERTIFICATE PRINCIPAL BALANCE:  $24,316,729.85.

         ORIGINAL CLASS B CERTIFICATE PRINCIPAL BALANCE:  $2,114,498.25.

         ORIGINAL POOL PRINCIPAL BALANCE: $21,431,228.10.

         ORIGINAL   PRE-FUNDED  AMOUNT:   $5,000,000   representing  the  amount
deposited in the Pre-Funding Account on the Closing Date.

         OVERFUNDED  INTEREST AMOUNT:  With respect to each Subsequent  Transfer
Date  occurring  in January  1999,  the  difference  between  (i)  three-months'
interest  on the  aggregate  Principal  Balances  of the  Subsequent  SBA  Loans
acquired by the Trust Fund on such Subsequent  Transfer Date,  calculated at the
weighted average Class A and Class B Remittance  Rates,  and (ii)  three-months'
interest  on the  aggregate  Principal  Balances  of the  Subsequent  SBA  Loans
acquired by the Trust Fund on such Subsequent  Transfer Date,  calculated at the
rate at which  Pre-Funding  Account  moneys are  invested as of such  Subsequent
Transfer Date.

         With respect to each  Subsequent  Transfer  Date  occurring in February
1999, the difference between (i) two-months' interest on the aggregate Principal
Balances  of the  Subsequent  SBA  Loans  acquired  by the  Trust  Fund  on such
Subsequent Transfer Date, calculated at the weighted average Class A and Class B
Remittance  Rates,  and (ii)  two-months'  interest on the  aggregate  Principal
Balances  of the  Subsequent  SBA  Loans  acquired  by the  Trust  Fund  on such
Subsequent  Transfer Date,  calculated at the rate at which Pre-Funding  Account
moneys are invested as of such Subsequent Transfer Date.

                                      1-11
<PAGE>

         With respect to each Subsequent  Transfer Date occurring in March 1999,
the  difference  between (i)  one-month's  interest on the  aggregate  Principal
Balances  of the  Subsequent  SBA  Loans  acquired  by the  Trust  Fund  on such
Subsequent Transfer Date, calculated at the weighted average Class A and Class B
Remittance  Rates,  and (ii)  one-month's  interest on the  aggregate  Principal
Balances  of the  Subsequent  SBA  Loans  acquired  by the  Trust  Fund  on such
Subsequent  Transfer Date,  calculated at the rate at which Pre-Funding  Account
moneys are invested as of such Subsequent Transfer Date.

         PAYING AGENT: Initially, Marine Midland Bank, and thereafter, any other
Person that meets the  eligibility  standards for the Paying Agent  specified in
Section  13.12 hereof and is  authorized  by the Trustee to make payments on the
Certificates on behalf of the Trustee.

         PERCENTAGE INTEREST:  With respect to a Class A or Class B Certificate,
the portion of the Trust Fund  evidenced by such Class A or Class B Certificate,
expressed  as  a  percentage,   the  numerator  of  which  is  the  denomination
represented by such Class A or Class B Certificate  and the denominator of which
is the  Original  Class A  Certificate  Principal  Balance or  Original  Class B
Certificate Principal Balance, as the case may be. The Certificates are issuable
only in the minimum Percentage Interest  corresponding to a minimum denomination
of $100,000 and integral  multiples of $1,000 in excess thereof,  except for one
Certificate  of each Class  which may be issued in a different  denomination  to
equal the  remainder of the Original  Class A Certificate  Principal  Balance or
Original Class B Certificate Principal Balance, as the case may be.

         PERMITTED  INSTRUMENTS:  As used herein,  Permitted  Instruments  shall
include the following:

                    (i) direct general  obligations of, or obligations fully and
         unconditionally  guaranteed  as to the timely  payment of principal and
         interest  by,  the  United  States  or any  agency  or  instrumentality
         thereof,  provided  such  obligations  are backed by the full faith and
         credit of the United  States,  FHA  debentures,  Federal Home Loan Bank
         consolidated senior debt obligations, and FNMA senior debt obligations,
         but  excluding  any of such  securities  whose terms do not provide for
         payment of a fixed dollar amount upon maturity or call for redemption;

                    (ii) federal funds,  certificates of deposit,  time deposits
         and banker's  acceptances  (having original maturities of not more than
         365 days) of any bank or trust company  incorporated  under the laws of
         the United States or any state  thereof,  provided that the  short-term
         debt  obligations  of  such  bank  or  trust  company  at the  date  of
         acquisition  thereof  have been  rated  Duff 1+ or better by the Rating
         Agency;

                    (iii)  deposits of any bank or savings and loan  association
         which has combined  capital,  surplus and undivided profits of at least
         $3,000,000 which deposits are held only up to the limits insured by the
         BIF or SAIF  administered  by the  FDIC,  provided  that the  unsecured
         long-term debt obligations of such bank or savings and loan association
         have been rated AAA or better by the Rating Agency;

                                      1-12
<PAGE>
                    (iv)  commercial  paper (having  original  maturities of not
         more than 365 days) rated Duff 1+ or better by the Rating Agency;

                    (v) debt  obligations  rated AAA by the Rating Agency (other
         than any such  obligations  that do not have a fixed par  value  and/or
         whose  terms do not promise a fixed  dollar  amount at maturity or call
         date);

                    (vi)  investments  in money market funds rated AAA or better
         by the  Rating  Agency  the  assets  of which  are  invested  solely in
         instruments  described in clauses  (i)-(v)  above;  including,  without
         limitation,  any fund which the Trustee or an  affiliate of the Trustee
         serves as an investment advisor, administrator,  shareholder, servicing
         agent and/or custodian or sub-custodian,  notwithstanding  that (a) the
         Trustee or an  affiliate of the Trustee  charges and collects  fees and
         expenses from such funds for services rendered, (b) the Trustee charges
         and collects fees and expenses for services  rendered  pursuant to this
         Agreement,  and (c) services  performed  for such funds and pursuant to
         this   Agreement   may  converge  at  any  time  (the  parties   hereto
         specifically  authorize  the Trustee or an  affiliate of the Trustee to
         charge and collect all fees and  expenses  from such funds for services
         rendered  to such  funds,  in  addition  to any fees and  expenses  the
         Trustee may charge and collect for services  rendered  pursuant to this
         Agreement).

                  (vii)   guaranteed   investment   contracts  or  surety  bonds
         providing  for the  investment  of funds in an  account  or  insuring a
         minimum rate of return on investments of such funds,  which contract or
         surety bond shall:

                           (a) be an obligation of an insurance company or other
                  corporation  whose debt  obligations  or  insurance  financial
                  strength  or claims  paying  ability  are  rated  "AAA" by the
                  Rating Agency; and

                           (b) provide  that the Trustee may exercise all of the
                  rights of the  Seller  under  such  contract  or  surety  bond
                  without  the  necessity  of the  taking  of any  action by the
                  Seller;

                    (viii) A repurchase  agreement  that satisfies the following
         criteria:

                         (a) Must be between  the  Trustee  and a dealer bank or
                  securities firm described in 1. or 2. below:

                              1.   Primary   dealers  on  the  Federal   Reserve
                                   reporting  dealer list which are rated AA" or
                                   better by the Rating Agency, or

                              2.   Banks  rated  "AA" or  better  by the  Rating
                                   Agency.

                         (b) The written  repurchase  agreement must include the
                  following:

                                      1-13
<PAGE>

                              1.   Securities   which  are  acceptable  for  the
                                   transfer are:

                                   A.   Direct U.S. government securities, or

                                   B.   Securities of Federal Agencies backed by
                                        the full  faith  and  credit of the U.S.
                                        government (and FNMA & FHLMC)

                              2.   the term of the  repurchase  agreement may be
                                   up to 60 days

                              3.   the  collateral  must  be  delivered  to  the
                                   Trustee or third  party  custodian  acting as
                                   agent for the  Trustee  by  appropriate  book
                                   entries and confirmation statements must have
                                   been delivered  before or  simultaneous  with
                                   payment    (perfection   by   possession   of
                                   certificated securities)

                              4.   Valuation of collateral

                                                 The  securities  must be valued
                                                 weekly,   marked-to-market   at
                                                 current   market   price   plus
                                                 accrued interest.  The value of
                                                 the collateral must be equal to
                                                 at least  104% of the amount of
                                                 cash transferred by the Trustee
                                                 or custodian for the Trustee to
                                                 the  dealer  bank  or  security
                                                 firm   under   the   repurchase
                                                 agreement      plus     accrued
                                                 interest.   If  the   value  of
                                                 securities  held as  collateral
                                                 slips  below  104% of the value
                                                 of the cash  transferred by the
                                                 Trustee plus accrued  interest,
                                                 then   additional  cash  and/or
                                                 acceptable  securities  must be
                                                 transferred.  If, however,  the
                                                 securities  used as  collateral
                                                 are  FNMA or  FHLMC,  then  the
                                                 value of collateral  must equal
                                                 at least 105%; and

                    (ix) any other  investment  acceptable to the Rating Agency,
         written  confirmation  of which shall be furnished to the Trustee prior
         to any such investment.  Provided that if such Permitted  Instrument is
         not so rated by the Rating Agency,  there must be an equivalent  rating
         by a Substitute Rating Agency.

         PERSON:  Any individual,  corporation,  partnership,  limited liability
company,  joint  venture,  association,  joint-stock  company,  trust,  national
banking association,  unincorporated organization or government or any agency or
political subdivision thereof.

         POOL PRINCIPAL BALANCE: The aggregate Principal Balances as of any date
of determination.

                                      I-14
<PAGE>


         PRE-FUNDED  AMOUNT:  With  respect  to any date of  determination,  the
amount on deposit in the Pre-Funding Account.

         PRE-FUNDING  ACCOUNT: The Pre-Funding Account established in accordance
with Section 6.04 hereof and maintained by the Trustee.

         PRE-FUNDING  EARNINGS:  With respect to the Remittance  Date in January
1999, the actual  investment  earnings earned during the period from the Closing
Date through the Business Day immediately  preceding the  Determination  Date in
January  1999  (inclusive)  on  the  Pre-Funded  Amount.  With  respect  to  the
Remittance Dates in February 1999 and March 1999, the actual investment earnings
earned  during  the  period  from the  Determination  Date in  January  1999 and
February 1999, respectively,  through the Business Day immediately preceding the
Determination Date in February 1999 and March 1999, respectively (inclusive), on
the Pre-Funded Amount.

         PREMIUM   PROTECTION   FEE:  As  to  any  SBA  Loan  and  any  date  of
determination,  an  amount  equal to  0.60%  per  annum of the then  outstanding
principal balance of the related Guaranteed Interest.

         PRIME RATE: With respect to any date of determination, the lowest prime
lending rate published in the Money Rate Section of The Wall Street Journal,  on
the next succeeding Business Day.

         PRINCIPAL AND INTEREST  ACCOUNT:  The  principal  and interest  account
established     by     the     Servicer     pursuant     to     Section     5.03
hereof.

         PRINCIPAL  BALANCE:  With respect to any SBA Loan or related Foreclosed
Property, at any date of determination,  (i) the Unguaranteed  Percentage of the
principal  balance  of the SBA  Loan  outstanding  as of the  Cut-Off  Date  (or
applicable  Subsequent  Cut-Off Date with respect to Subsequent SBA Loans) after
application of principal  payments  received on or before such date,  minus (ii)
the sum of (a) the  Unguaranteed  Percentage  of the  principal  portion  of the
Monthly Payments received during each Due Period ending prior to the most recent
Remittance Date, which were distributed pursuant to Section 6.07 on any previous
Remittance  Date,  and  (b)  the   Unguaranteed   Percentage  of  all  Principal
Prepayments,   Curtailments,   Excess  Payments,  Insurance  Proceeds,  Released
Mortgaged  Property  Proceeds,  Net  Liquidation  Proceeds and net income from a
Foreclosed  Property  to the extent  applied by the  Servicer as  recoveries  of
principal in  accordance  with the  provisions  hereof,  which were  distributed
pursuant to Section 6.07 on any previous  Remittance Date. The Principal Balance
of any Liquidated SBA Loan or any SBA Loan that has been paid off will equal $0.

         PRINCIPAL PREPAYMENT:  Any payment or other recovery of principal on an
SBA Loan equal to the outstanding principal balance thereof, received in advance
of the final  scheduled  Due Date  which is  intended  to satisfy an SBA Loan in
full.

                                      I-15
<PAGE>

         PRIOR  LIEN:  With  respect  to any  SBA  Loan  secured  by a lien on a
Mortgaged Property which is not a first priority lien, each lien relating to the
corresponding Mortgaged Property having a prior priority lien.

         QUALIFIED INSTITUTIONAL BUYER: As used herein, has the meaning ascribed
to such term in Rule 144A under the Securities Act.

         QUALIFIED SUBSTITUTE SBA LOAN: An SBA loan or SBA loans substituted for
a Deleted SBA Loan  pursuant to Section  2.05 or 3.03  hereof,  which (i) has or
have an SBA Loan  interest rate or rates of not less than (and not more than two
percentage  points  more than) the SBA Loan  Interest  Rate for the  Deleted SBA
Loan, (ii) substantially relates or relate to the same type of Collateral as the
Deleted SBA Loan,  (iii)  matures or mature no later than (and not more than one
year earlier than) the Deleted SBA Loan, (iv) has or have a Loan-to-Value  Ratio
or  Loan-to-Value  Ratios at the time of such  substitution  no higher  than the
Loan-to  Value  Ratio of the  Deleted  SBA Loan at such time,  (v) has or have a
principal balance or principal balances relating to an unguaranteed  interest or
unguaranteed  interests (after  application of all payments received on or prior
to the date of substitution)  equal to or less than the Principal Balance of the
Unguaranteed  Interest or Unguaranteed  Interests as of such date of the Deleted
SBA  Loan,  (vi)  has or have the same  Unguaranteed  Percentage  at the time of
substitution  as the Deleted SBA Loan;  (vii) was or were  originated  under the
same program type as the Deleted SBA Loan; and (viii)  complies or comply as the
date of substitution with each  representation and warranty set forth in Section
3.02.

         RATING  AGENCY:  Duff &  Phelps  Credit  Rating  Co.  or any  successor
thereto.

         RATING AGENCY CONDITION: With respect to any specified action, that the
Rating  Agency shall have  notified  the Servicer and the Trustee,  orally or in
writing,  that such action will not result in a reduction or  withdrawal  of the
rating assigned by the Rating Agency to either Class of Certificates.

         RECORD DATE: With respect to any Remittance Date, the close of business
on the last day of the month  immediately  preceding  the  month of the  related
Remittance  Date (or with  respect to the first  Remittance  Date,  the close of
business on the Closing Date).
With respect to the Special Remittance Date, February 28, 1999.

         REGISTERED  HOLDER:  With respect to any SBA ss. 7(a) Loan,  the Person
identified as such in the applicable SBA Form 1086, and any permitted  assignees
thereof.

         REIMBURSABLE  AMOUNTS:  As of any  date  of  determination,  an  amount
payable  to the  Servicer  and/or  the Seller  with  respect to (i) the  Monthly
Advances and Servicing Advances  reimbursable  pursuant to Section 5.04(b), (ii)
any advances reimbursable pursuant to Section 9.01 and not previously reimbursed
pursuant to Section 6.03(c)(i),  and (iii) any other amounts reimbursable to the
Servicer or the Seller pursuant to this Agreement.

                                      I-16
<PAGE>

         RELEASED MORTGAGED  PROPERTY PROCEEDS:  As to any SBA Loan secured by a
Mortgaged  Property,  proceeds received by the Servicer in connection with (a) a
taking of an entire  Mortgaged  Property  by  exercise  of the power of  eminent
domain or condemnation or (b) any release of part of the Mortgaged Property from
the lien of the  related  Mortgage,  whether  by partial  condemnation,  sale or
otherwise,  which are not released to the Obligor in accordance  with applicable
law,  the SBA or the  Registered  Holder  in  accordance  with the SBA Rules and
Regulations,  the Servicer's  customary SBA loan  servicing  procedures and this
Agreement.

         REMITTANCE DATE: The 15th day of any month or if such 15th day is not a
Business  Day,  the first  Business Day  immediately  following,  commencing  in
January 1999.

         RESIDENTIAL  PROPERTY:  Any one or more of the  following,  (i)  single
family  dwelling unit not attached in any way to another  unit,  (ii) row house,
(iii) two-family house, (iv) low-rise condominium, (v) planned unit development,
(vi) three- or four-family house, (vii) high-rise condominium,  (viii) mixed use
building   or  (ix)   manufactured   home   (as   defined   in  the   FNMA/FHLMC
Seller-Servicers'  Guide) to the extent that it constitutes real property in the
state in which it is located.

         RESPONSIBLE OFFICER: When used with respect to the Trustee, any officer
assigned  to  the  Corporate  Trust  Division,  including  any  Vice  President,
Assistant Vice President any Assistant Secretary, any trust officer or any other
officer  of the  Trustee  customarily  performing  functions  similar  to  those
performed by any of the above  designated  officers and also,  with respect to a
particular  matter, any other officer to whom such matter is referred because of
such officer's  knowledge of and familiarity with the particular  subject.  When
used with respect to the Seller,  the President,  any Vice President,  Assistant
Vice President, Treasurer or any Secretary or Assistant Secretary.

         RULE 144A  CERTIFICATION:  A letter  substantially in the form attached
hereto as Exhibit O-2-A or Exhibit O-2-B.

         SAIF: The Savings Association Insurance Fund, or any successor thereto.

         SBA: The United States Small Business Administration,  an agency of the
United States Government.

         SBA FILE:  As described in Exhibit A.

         SBA Form 1086:  The  Secondary  Participation  Guaranty  Agreement  and
Certification  on SBA Form  1086,  pursuant  to which  investors  purchased  the
Guaranteed Interest.

         SBA LOAN: An individual  loan,  the  Unguaranteed  Interest of which is
transferred  to the Trust Fund  pursuant to this  Agreement,  together  with the
rights and  obligations  of a holder  thereof and payments  thereon and proceeds
therefrom,  the SBA Loans originally  subject to this Agreement being identified
on the SBA Loan  Schedule  as set forth on Exhibit H. Any loan  which,  although
intended  by the  parties  hereto  to have  been,  and  which  purportedly  was,


                                      I-17
<PAGE>

transferred  and  assigned to the Trust Fund by the Seller (as  indicated by the
SBA Loan  Schedule),  in fact was not transferred and assigned to the Trust Fund
for any reason whatsoever,  including,  without limitation, the incorrectness of
the  statement  set forth in Section  3.02(h)  hereof with  respect to the loan,
shall  nevertheless  be  considered  an  "SBA  Loan"  for all  purposes  of this
Agreement.  For the  purposes  of this  Agreement,  references  to SBA Loans are
equivalent to references to SBA ss. 7(a) Loans.

         SBA LOAN INTEREST RATE: With respect to any date of determination,  the
then  applicable  annual rate of interest borne by an SBA Loan,  pursuant to its
terms, which, as of the Cut-Off Date, is shown on the SBA Loan Schedule.

         SBA LOAN  SCHEDULE:  The  schedule  of SBA Loans  listed  on  Exhibit H
attached  hereto and delivered to the Trustee on the Closing Date, or Subsequent
Transfer  Date, as the case may be, such schedule  identifying  each SBA Loan by
address of the related  premises,  and the name of the Obligor and setting forth
as to each Initial SBA Loan the following information: (i) the Principal Balance
as of the close of business on the Cut-Off Date, (ii) the Account Number,  (iii)
the  original  principal  amount  of the SBA  Loan,  (iv) the SBA Loan  date and
original number of months to maturity, in months, (v) the SBA Loan Interest Rate
as of the  Cut-Off  Date or  Subsequent  Cut-Off  Date,  as the case may be, and
guaranteed  rate  payable to the  Registered  Holder and the FTA,  (vi) when the
first Monthly Payment was due, (vii) the Monthly Payment as of the Cut-Off Date,
or Subsequent  Cut-Off Date, as the case may be, (viii) the remaining  number of
months to maturity as of the Cut-Off Date,  or  Subsequent  Cut-Off Date, as the
case may be (ix) the Unguaranteed Percentage,  (x) the SBA loan number, (xi) the
margin which is added to the Prime Rate to determine  the SBA Loan Interest Rate
or, in the case of fixed rate SBA Loans,  the rate of interest  specified in the
related SBA Note,  and (xii) the lifetime  minimum and maximum SBA Loan Interest
Rates, if applicable.

         SBA NOTE:  The note or other  evidence of  indebtedness  evidencing the
indebtedness of an Obligor under an SBA Loan.

         SBA RULES AND REGULATIONS: The Small Business Act, as amended, codified
at 15 U.S.C. 631 et. seq., the Loan Guarantee Agreement, all legislation binding
on  the  SBA  regarding  financial  transactions,   all  rules  and  regulations
promulgated  from time to time thereunder,  the Loan Guaranty  Agreement and SBA
Standard  Operating  Procedures and official notices as from time to time are in
effect.

         SBA ss. 7(a) LOAN: An SBA Loan  originated  pursuant to Section 7(a) of
the SBA Rules and Regulations. For purposes of this Agreement, references to SBA
ss. 7(a) Loans are equivalent to references to SBA Loans.

         SECURITIES ACT: The Securities Act of 1933, as amended.

         SECURITIES  LEGEND:  "THIS  CERTIFICATE  HAS NOT  BEEN  AND WILL NOT BE
REGISTERED UNDER THE SECURITIES ACT OF 1933, AS AMENDED (THE "SECURITIES  ACT"),
OR UNDER ANY STATE  SECURITIES OR BLUE SKY LAW OF ANY STATE.  THE HOLDER HEREOF,


                                      I-18
<PAGE>

BY PURCHASING THIS  CERTIFICATE,  AGREES THAT THIS CERTIFICATE MAY BE REOFFERED,
RESOLD,  PLEDGED OR OTHERWISE TRANSFERRED ONLY IN COMPLIANCE WITH THE SECURITIES
ACT AND OTHER APPLICABLE LAWS AND ONLY (1) IN CERTIFICATED  FORM (A) PURSUANT TO
RULE 144A UNDER THE  SECURITIES  ACT ("RULE  144A") TO A PERSON  THAT THE HOLDER
REASONABLY  BELIEVES IS A QUALIFIED  INSTITUTIONAL  BUYER  WITHIN THE MEANING OF
RULE 144A (A "QIB"),  PURCHASING FOR ITS OWN ACCOUNT OR A QIB PURCHASING FOR THE
ACCOUNT OF A QIB, WHOM THE HOLDER HAS INFORMED,  IN EACH CASE, THAT THE REOFFER,
RESALE,  PLEDGE OR OTHER TRANSFER IS BEING MADE IN RELIANCE ON RULE 144A, OR (B)
TO  AN  "INSTITUTIONAL   ACCREDITED   INVESTOR"  (WITHIN  THE  MEANING  OF  RULE
501(a)(1)-(3) or (7) UNDER THE SECURITIES ACT) PURCHASING FOR INVESTMENT AND NOT
FOR DISTRIBUTION IN VIOLATION OF THE SECURITIES ACT, IN EACH CASE SUBJECT TO (A)
THE RECEIPT BY THE TRUSTEE OF A LETTER SUBSTANTIALLY IN THE FORM PROVIDED IN THE
AGREEMENT AND (B) THE RECEIPT BY THE TRUSTEE OF SUCH OTHER  EVIDENCE  ACCEPTABLE
TO THE TRUSTEE THAT SUCH  REOFFER,  RESALE,  PLEDGE OR TRANSFER IS IN COMPLIANCE
WITH THE SECURITIES ACT AND OTHER  APPLICABLE LAWS OR IN EACH CASE IN ACCORDANCE
WITH ALL APPLICABLE SECURITIES LAWS OF THE UNITED STATES AND SECURITIES AND BLUE
SKY  LAWS  OF  ANY  STATE  OF  THE  UNITED  STATES  AND  ANY  OTHER   APPLICABLE
JURISDICTION,  (2) PURSUANT TO ANOTHER EXEMPTION  AVAILABLE UNDER THE SECURITIES
ACT AND IN ACCORDANCE WITH ANY APPLICABLE STATE SECURITIES LAWS, OR (3) PURSUANT
TO A VALID REGISTRATION STATEMENT. "

         SELLER:  Business Loan Center,  Inc., a Delaware  corporation,  and its
respective successors and assigns as Seller hereunder.

         SERIES:  1998-1.

         SERVICER:  Business Loan Center, Inc., a Delaware corporation,  and its
successors and permitted assigns as Servicer hereunder.

         SERVICER'S CERTIFICATE:  The certificate as defined in Section 6.09.

         SERVICING ADVANCES: All reasonable and customary  "out-of-pocket" costs
and  expenses  incurred in the  performance  by the  Servicer  of its  servicing
obligations,  including,  but not limited to, the cost of (i) the  preservation,
restoration and protection of the Mortgaged  Property or other Collateral,  (ii)
any  enforcement  or judicial  proceedings,  including  foreclosures,  (iii) the
management and liquidation of the Foreclosed Property,  (iv) compliance with the
obligations  under clause (iv) of Section  5.01(a) and  Sections  5.02 and 5.07,
which Servicing Advances are reimbursable to the Servicer to the extent provided
in Section  5.04(b) and (v) in connection  with the  liquidation of an SBA Loan,
expenditures  relating to the purchase or maintenance of any Prior Lien pursuant
to Section 5.14, for all of which costs and expenses the Servicer is entitled to


                                      I-19
<PAGE>

reimbursement  thereon up to a maximum  rate per annum  equal to the related SBA
Loan Interest Rate, except that any amount of such interest accrued at a rate in
excess of the weighted average Class A and Class B Remittance Rates with respect
to the Remittance Date on or prior to which the  Unguaranteed  Percentage of the
Net Liquidation  Proceeds will be distributed  shall be  reimbursable  only from
Excess Proceeds.

         SERVICING  FEE:  As to each SBA Loan,  the  annual  fee  payable to the
Servicer.  Such fee shall be  calculated  and payable  monthly  from the amounts
received in respect of interest on the Guaranteed  Interest and the Unguaranteed
Interest  of such SBA Loan,  shall  accrue at the rate of 0.40% per annum on the
entire principal  balance of such SBA Loan and shall be computed on the basis of
the same  principal  amount  and for the  period  respecting  which any  related
interest payment on an SBA Loan is computed. The Servicing Fee is payable solely
from the  interest  portion of related (i) Monthly  Payments,  (ii)  Liquidation
Proceeds  or  (iii)  Released  Mortgaged  Property  Proceeds  collected  by  the
Servicer,  or as otherwise  provided in Section 5.04. The Servicing Fee includes
any servicing fees owed or payable to any Subservicer.

         SERVICING  OFFICER:  Any  officer  of  the  Servicer  involved  in,  or
responsible  for, the  administration  and servicing of the SBA Loans whose name
appears on a list of servicing officers furnished to the Trustee by the Servicer
on the Closing Date hereof and as such list may from time to time be amended.

         SPECIAL REMITTANCE DATE:  March 30, 1999.

         SPECIFIED  SPREAD  ACCOUNT  REQUIREMENT:  The maximum  amount of Spread
Account  Balance  required  to be on deposit  at any time in the Spread  Account
which, with respect to any Remittance Date, shall be equal to the sum of (i) the
then  outstanding  Principal  Balance  with respect to all SBA Loans 180 days or
more  delinquent and (ii) the greater of (a) 5.0% of the then  outstanding  Pool
Principal Balance or (b) 2.5% of the Original Pool Principal Balance;  provided,
however,  that for purposes of clauses (i) and (ii)(a),  there shall be excluded
the Principal  Balance of SBA Loans which have been delinquent 24 months or have
been determined to be  uncollectible,  in whole or in part, by the Servicer,  to
the extent that the  Certificateholders  have previously  received the Principal
Balance of such SBA Loans provided,  however,  that in no event shall the Spread
Account Balance exceed the then outstanding Class A Certificate Balance.

         SPREAD ACCOUNT:  The Spread Account  established in accordance with the
terms of the Spread  Account  Agreement  and  maintained  by the Spread  Account
Custodian for  distribution  in accordance  with the  provisions of Section 6.02
hereof.

         SPREAD ACCOUNT  AGREEMENT:  The Agreement dated as of December 30, 1998
by and among the Spread  Account  Depositor  and the Spread  Account  Custodian,
substantially  in the form attached hereto as Exhibit N, as amended from time to
time by the parties thereto.

         SPREAD ACCOUNT BALANCE: As of any date of determination, the sum of the
aggregate amount then on deposit in the Spread Account.

                                      I-20
<PAGE>

         SPREAD  ACCOUNT  CUSTODIAN:  Marine  Midland  Bank,  in its capacity as
Spread Account  Custodian under the Spread Account  Agreement,  or any successor
thereto.

         SPREAD ACCOUNT  DEPOSITOR:  Business Loan Center  Financial Corp. II, a
Delaware corporation, a wholly owned subsidiary of Business Loan Center, Inc.

         SPREAD ACCOUNT EXCESS:  As defined in Section 6.02(b)(iii).

         SUBSEQUENT  CUT-OFF  DATE:  The  beginning  of  business  on each  date
specified in a Subsequent  Transfer  Agreement with respect to those  Subsequent
SBA Loans which are  transferred  and assigned to the Trust Fund pursuant to the
related Subsequent Transfer Agreement.

         SUBSEQUENT SBA LOANS:  The SBA Loans sold to the Trust Fund pursuant to
Section 2.09, which shall be listed on the Schedule of SBA Loans attached to the
related Subsequent Transfer Agreement.

         SUBSEQUENT TRANSFER AGREEMENT: Each Subsequent Transfer Agreement dated
as of a  Subsequent  Transfer  Date  executed by the Trustee and the Seller,  by
which Subsequent SBA Loans are sold and assigned to the Trust Fund.

         SUBSEQUENT TRANSFER DATE: The date specified as such in each Subsequent
Transfer Agreement.


         SUBSERVICER:  Any person  with whom the  Servicer  has  entered  into a
Subservicing  Agreement and who satisfies any  requirements set forth in Section
5.01(b) hereof in respect of the qualification of a Subservicer.

         SUBSERVICING  AGREEMENT:  Any  agreement  between the  Servicer and any
Subservicer relating to subservicing and/or  administration of certain SBA Loans
as provided in Section 5.01(b),  a copy of which shall be delivered,  along with
any modifications thereto, to the Trustee and the SBA.

         SUBSTITUTE  RATING  AGENCY:  Moody's  Investors  Service,  Inc.  and/or
Standard & Poor's Rating Services, a division of the McGraw-Hill Companies.

         SUBSTITUTION ADJUSTMENT:  As to any date on which a substitution occurs
pursuant to Sections  2.05 or 3.03,  the amount (if any) by which the  aggregate
unguaranteed  portions of the principal balances (after application of principal
payments  received  on or  before  the date of  substitution)  of any  Qualified
Substitute SBA Loans as of the date of substitution  are less than the aggregate
of the Principal Balance of the related Deleted SBA Loans.

         TAX RETURN:  The federal income tax return to be filed on behalf of the
Trust Fund together with any and all other  information  reports or returns that
may be  required to be  furnished  to the  Certificateholders  or filed with the


                                      I-21
<PAGE>
Internal  Revenue Service or any other  governmental  taxing authority under any
applicable provision of federal, state or local tax laws.

         TERMINATION PRICE:  The price defined in Section 11.01
hereof.

         TRANSFEREE  LETTER: A letter  substantially in the form attached hereto
as Exhibit O-1.

         TRUST FUND: The segregated pool of assets subject hereto,  constituting
the trust created hereby and to be  administered  hereunder,  consisting of: (i)
the Unguaranteed  Interest of such SBA Loans as from time to time are subject to
this Agreement,  together with,  subject to the Multi-Party  Agreement,  the SBA
Files relating thereto and all proceeds thereof,  (ii) the Unguaranteed Interest
of such assets  (including any Permitted  Instruments)  as from time to time are
identified  as  Foreclosed  Property  or  are  deposited  in or  constitute  the
Certificate  Account,  (iii) the Trustee's  rights under all insurance  policies
with  respect  to the SBA  Loans  required  to be  maintained  pursuant  to this
Agreement  and the  Unguaranteed  Interest of any Insurance  Proceeds,  (iv) the
Unguaranteed  Interest  of any  Liquidation  Proceeds  and (v) the  Unguaranteed
Interest of any Released  Mortgaged  Property  Proceeds,  including all earnings
thereon and proceeds  thereof.  Amounts  deposited in the Principal and Interest
Account,  Pre-Funding  Account,  Capitalized  Interest  Account  and the  Spread
Account  shall be held by the Trustee or the Spread  Account  Custodian,  as the
case may be, but shall not constitute part of the Trust Fund. Also,  neither the
Servicing Fee nor the Premium  Protection Fee shall constitute part of the Trust
Fund.

         TRUSTEE:  Marine  Midland Bank,  or its  successor in interest,  or any
successor trustee appointed as herein provided.

         TRUSTEE'S  DOCUMENT FILE: The documents  delivered  pursuant to Section
2.04.

         UNGUARANTEED  INTEREST:  The sum of (i) that portion of an SBA Loan not
guaranteed  by the  SBA  pursuant  to the  SBA  Rules  and  Regulations  and not
constituting  the Premium  Protection  Fee,  the FTA's Fee,  with respect to the
Additional Fee SBA Loans, the Additional Fee and the Servicing Fee, and (ii) the
Excess Spread.

         UNGUARANTEED  PERCENTAGE:  With  respect to any SBA ss. 7(a) Loan,  the
quotient,  expressed  as a  percentage,  the  numerator  of  which  shall be the
principal  portion of the Unguaranteed  Interest of such SBA ss. 7(a) Loan as of
the Cut-Off Date (or, in the case of a Subsequent SBA Loan, as of the Subsequent
Cut-Off  Date) and the  denominator  of which shall be the sum of the  principal
portion of the Unguaranteed Interest and the principal portion of the Guaranteed
Interest of such SBA ss. 7(a) Loan as of the Cut-Off  Date (or, in the case of a
Subsequent SBA Loan, as of the Subsequent Cut-Off Date).



                                      I-22
<PAGE>

                                   ARTICLE II


                      SALE AND CONVEYANCE OF THE TRUST FUND

         Section 2.01.  Sale and Conveyance of Trust Fund.

                  (a) The Seller hereby sells, transfers, assigns, sets over and
conveys to the Trustee  without  recourse and for the benefit of the SBA and the
Certificateholders,  as their interests may appear, subject to the terms of this
Agreement and the Multi-Party Agreement, all of the right, title and interest of
the Seller in and to the Unguaranteed Interests of the Initial SBA Loans and the
Subsequent  SBA Loans,  and all other  assets  included or to be included in the
Trust Fund.

                  (b) The rights of the  Certificateholders  to receive payments
with respect to the SBA Loans in respect of the Certificates,  and all ownership
interests of the  Certificateholders in such payments,  shall be as set forth in
this  Agreement.  The Servicing Fee shall not constitute  part of the Trust Fund
and  Certificateholders  shall  have no  interest  in, and are not  entitled  to
receive any portion of, the Servicing Fee.

         Section 2.02.  Possession of SBA Files.

                  (a) Upon the issuance of the  Certificates,  the  ownership of
each SBA Note, the Mortgage and the contents of the related SBA File relating to
the Initial SBA Loans is, and upon each  Subsequent  Transfer Date the ownership
of each  Mortgage  Note,  the Mortgage and the contents of the related  Mortgage
File  relating to the  applicable  Subsequent  SBA Loans will be,  vested in the
Trustee  for  the  benefit  of the  SBA and  the  Certificateholders,  as  their
interests may appear.

                  (b) Pursuant to Section 2.04,  with respect to the Initial SBA
Loans,  the  Seller  has  delivered  or caused  to be  delivered,  and,  on each
Subsequent Transfer Date, the Seller will deliver or cause to be delivered, each
SBA Note relating to an SBA ss. 7(a) Loan to the FTA.

         Section 2.03.  Books and Records.

                  The sale of the  Unguaranteed  Interest of each SBA Loan shall
be reflected on the Seller's balance sheets and other financial  statements as a
sale of assets by the  Seller and the Seller  shall  respond to any  third-party
inquiry  that such  transfer  is so  reflected  as a sale.  The Seller  shall be
responsible for  maintaining,  and shall  maintain,  a complete set of books and
records for each SBA Loan which shall be clearly marked to reflect the ownership
of the Unguaranteed  Interest in each SBA Loan by the Trustee for the benefit of
the SBA and the Certificateholders, as its interests may appear.

                                      II-1
<PAGE>


         Section 2.04.  Delivery of SBA Loan Documents.

         The Seller, (i) contemporaneously  with the delivery of this Agreement,
has  delivered  or caused to be delivered to the Trustee or, with respect to the
SBA Notes  relating to the SBA ss. 7(a) Loans  being  delivered  pursuant to (a)
below, to the FTA, each of the following documents for each Initial SBA Loan and
(ii) on each Subsequent  Transfer Date, will deliver or cause to be delivered to
the Trustee or with respect to the SBA Notes  relating to the SBA ss. 7(a) Loans
being  delivered  pursuant  to  paragraph  (a)  below,  to the FTA,  each of the
following documents for each Subsequent SBA Loan originated by the Seller:

                  (a) The original SBA Note,  endorsed by means of an allonge as
follows:  "Pay to the order of  Marine  Midland  Bank,  and its  successors  and
assigns,  as trustee under that certain Pooling and Servicing Agreement dated as
of December  23,  1998,  for the  benefit of the United  States  Small  Business
Administration and holders of Business Loan Center SBA Loan-Backed Certificates,
Series 1998-1,  Class A and Class B, as their  respective  interests may appear,
without recourse" and signed,  by facsimile or manual signature,  in the name of
the Seller by a Responsible Officer, with all prior and intervening endorsements
showing a complete  chain of endorsement  from the originator to the Seller,  if
the Seller was not the originator;

                  (b) With  respect  to those SBA  Loans  secured  by  Mortgaged
Properties,  either:  (i) the  original  Mortgage,  with  evidence of  recording
thereon,  (ii) a copy of the Mortgage  certified as a true copy by a Responsible
Officer of the Seller  where the  original has been  transmitted  for  recording
until such time as the  original is returned by the public  recording  office or
duly licensed title or escrow officer or (iii) a copy of the Mortgage  certified
by the public  recording  office in those instances where the original  recorded
Mortgage has been lost;

                  (c) With  respect  to those SBA  Loans  secured  by  Mortgaged
Properties,  either:  (i) the original  Assignment  of Mortgage  from the Seller
endorsed as follows:  "Marine  Midland Bank,  ("Assignee")  its  successors  and
assigns,  as trustee  under the  Pooling  and  Servicing  Agreement  dated as of
December 23, 1998 subject to the Multi-Party  Agreement dated as of December 23,
1998"  with  evidence  of  recording  thereon  (provided,  however,  that  where
permitted under the laws of the jurisdiction  wherein the Mortgaged  Property is
located,  the  Assignment  of Mortgage  may be  effected by one or more  blanket
assignments  for SBA Loans secured by Mortgaged  Properties  located in the same
county),  or (ii) a copy of such Assignment of Mortgage certified as a true copy
by a Responsible  Officer of the Seller where the original has been  transmitted
for recording (provided, however, that where the original Assignment of Mortgage
is not being  delivered  to the  Trustee,  each  such  Responsible  Officer  may
complete  one or  more  blanket  certificates  attaching  copies  of one or more
Assignments of Mortgage relating to the Mortgages originated by the Seller);

                  (d) With  respect  to those SBA  Loans  secured  by  Mortgaged
Properties,  either:  (i)  originals  of all  intervening  assignments,  if any,
showing a complete chain of title from the  originator to the Seller,  including
warehousing assignments,  with evidence of recording thereon if such assignments
were  recorded,  (ii) copies of any  assignments  certified  as true copies by a
Responsible  Officer of the Seller where the originals  have been  submitted for


                                      II-2
<PAGE>

recording until such time as the originals are returned by the public  recording
office,  or (iii) copies of any  assignments  certified by the public  recording
officer in any instances where the original recorded assignments have been lost;

                  (e) With  respect  to those SBA  Loans  secured  by  Mortgaged
Properties,  either:  (i) originals of all title insurance  policies relating to
the Mortgaged Properties to the extent the Seller obtained such policies or (ii)
copies of any title  insurance  policies  or other  evidence  of lien  position,
including but not limited to Policy Insurance Record of Title ("PIRT") policies,
limited liability reports and lot book reports, to the extent the Seller obtains
such  policies or other  evidence  of lien  position,  certified  as true by the
Seller;

                  (f) For all SBA Loans,  blanket  assignment of all  Collateral
securing the SBA Loan, including without limitation, all rights under applicable
guarantees and insurance policies;

                  (g) For all SBA Loans,  irrevocable  power of  attorney of the
Seller to the Trustee to execute,  deliver,  file or record and  otherwise  deal
with the  Collateral  for the SBA Loans in accordance  with the  Agreement.  The
power of  attorney  will be  delegable  by the Trustee to the  Servicer  and any
successor  servicer  and will  permit the  Trustee or its  delegate  to prepare,
execute and file or record UCC financing statements and notices to insurers; and

                  (h) For all SBA  Loans,  blanket  UCC-1  financing  statements
identifying  by type all  Collateral  for the SBA Loans in the SBA Loan Pool and
naming  the  Trustee as secured  party and the Seller as the  debtor.  The UCC-1
financing  statements  will be filed promptly  following the Closing Date in New
York and Delaware and will be in the nature of protective  notice filings rather
than true financing statements.

         The Seller shall,  within ten Business Days after the receipt  thereof,
and in any event,  within one year of the Closing  Date (or with  respect to the
Subsequent SBA Loans,  within one year of the related Subsequent Transfer Date),
deliver or cause to be  delivered  to the  Trustee:  (i) the  original  recorded
Mortgage in those  instances  where a copy  thereof  certified by the Seller was
delivered to the Trustee; (ii) the original recorded Assignment of Mortgage from
the Seller to the Trustee,  which, together with any intervening  assignments of
Mortgage, evidences a complete chain of title from the originator to the Trustee
in those instances  where copies thereof  certified by the Seller were delivered
to the  Trustee;  and (iii) any  intervening  assignments  of  Mortgage in those
instances  where copies  thereof  certified by the Seller were  delivered to the
Trustee.  Notwithstanding  anything to the  contrary  contained  in this Section
2.04, in those instances where the public  recording office retains the original
Mortgage,  Assignment of Mortgage or the intervening assignments of the Mortgage
after it has been  recorded,  the Seller shall be deemed to have  satisfied  its
obligations  hereunder  upon delivery to the Trustee of a copy of such Mortgage,
Assignment  of  Mortgage or  assignments  of  Mortgage  certified  by the public
recording  office to be a true copy of the recorded  original  thereof.  All SBA
Loan  documents  held by the  Trustee or the FTA, as the case may be, as to each
SBA Loan are referred to herein as the "Trustee's Document File."

                                      II-3
<PAGE>

         Although  it is the intent of the  parties to this  Agreement  that the
conveyance of the Seller's right,  title and interest in and to the Unguaranteed
Interests of the SBA Loans and other  assets in the Trust Fund  pursuant to this
Agreement shall constitute a purchase and sale and not a loan, in the event that
such  conveyance is deemed to be a loan, it is the intent of the parties to this
Agreement  that the Seller  shall be deemed to have  granted,  and  hereby  does
grant,  to the Trustee for the benefit of the  Certificateholders  and the SBA a
first priority  perfected  security interest in all of the Seller's right, title
and  interest in, to and under the  Unguaranteed  Interests of the SBA Loans and
other  assets in the Trust Fund,  and that this  Agreement  shall  constitute  a
security agreement under applicable law.

         All  recording   required  pursuant  to  this  Section  2.04  shall  be
accomplished by and at the expense of the Servicer.

         Section  2.05.  Acceptance  by  Trustee  of  the  Trust  Fund;  Certain
Substitutions; Certification by Trustee.

                  (a) The SBA shall  cause the FTA to execute and deliver on the
Closing  Date (or,  with  respect to the  Subsequent  SBA Loans,  on the related
Subsequent  Transfer  Date),  for each SBA ss. 7(a) Loan, an  acknowledgment  of
receipt  of the SBA Note by the FTA in the form  attached  as  Exhibit  1 to the
Multi-Party  Agreement,  and declares that the FTA will hold such  documents and
any amendments, replacements or supplements thereto, as agent for the benefit of
the SBA and the  Certificateholders.  The Trustee agrees, for the benefit of the
SBA and the Certificateholders, to review each Trustee's Document File within 90
days after the Closing Date or Subsequent Transfer Date, as the case may be (or,
with respect to any Subsequent SBA Loan or Qualified Substitute SBA Loan, within
45 days after the assignment thereof), and to deliver to the Certificateholders,
the Seller, the SBA and the Servicer a certification in the form attached hereto
as Exhibit F-1.  Within 360 days after the Closing Date (or, with respect to any
Qualified  Substitute SBA Loan,  within 360 days after the assignment  thereof),
the Trustee  shall  deliver to the  Servicer,  the Seller,  the SBA,  the Rating
Agency and any  Certificateholder  who  requests a copy from the Trustee a final
certification  in the  form  attached  hereto  as  Exhibit  F-2  evidencing  the
completeness of the Trustee's Document Files.

                  (b) If the Trustee or the SBA, as the case may be,  during the
process  of  reviewing   the  Trustee's   Document   Files  finds  any  document
constituting a part of a Trustee's Document File which is not properly executed,
has not been  received,  is unrelated to an SBA Loan  identified in the SBA Loan
Schedule,  or does not  conform in a material  respect  to the  requirements  of
Section 2.04 or the  description  thereof as set forth in the SBA Loan Schedule,
the  Trustee  or the SBA,  as the case may be,  shall  promptly  so  notify  the
Servicer and the Seller. In performing any such review,  the Trustee or the SBA,
as the case may be,  may  conclusively  rely on the  Seller as to the  purported
genuineness  of any such  document and any signature  thereon.  It is understood
that the scope of the Trustee's and the SBA's review of the SBA Files is limited
solely  to  confirming  that the  documents  listed  in  Section  2.04 have been
executed  and received  and relate to the SBA Loans  identified  in the SBA Loan
Schedule.  The  Seller  agrees to use  reasonable  efforts  to remedy a material
defect in a document constituting part of an SBA File of which it is so notified
by the Trustee or the SBA, as the case may be. If, however, within 60 days after


                                      II-4
<PAGE>

the  Trustee's or the SBA's notice to it  respecting  such  material  defect the
Seller has not  remedied  the defect and such defect  materially  and  adversely
affects  the value of the related SBA Loan,  the Seller will (i)  substitute  in
lieu of such SBA Loan a Qualified  Substitute SBA Loan in the manner and subject
to the  conditions  set forth in Section 3.03 or (ii) purchase the  Unguaranteed
Interest of such SBA Loan at a purchase price equal to the Principal  Balance of
such Unguaranteed Interest as of the date of purchase, plus 30 days' interest on
such Principal Balance,  computed at the Adjusted SBA Loan Remittance Rate as of
the next succeeding  Determination Date, plus any accrued unpaid Servicing Fees,
Monthly  Advances and Servicing  Advances  reimbursable  to the Servicer,  which
purchase  price shall be deposited in the Principal and Interest  Account on the
next succeeding Determination Date.

                  (c) Upon receipt by the Trustee and the SBA of a certification
of a Servicing  Officer of the Servicer of such  purchase and the deposit of the
amounts   described   above  in  the  Principal  and  Interest   Account  (which
certification shall be in the form of Exhibit I hereto), the Trustee and the SBA
shall  release to the Servicer  for release to the Seller the related  Trustee's
Document File and the Trustee and the SBA shall execute,  without recourse,  and
deliver such instruments of transfer  necessary to transfer such SBA Loan to the
Seller. All costs of any such transfer shall be borne by the Servicer.

                  (d) If in  connection  with  taking any  action  the  Servicer
requires any item  constituting  part of the  Trustee's  Document  File,  or the
release  from the lien of the related  SBA Loan of all or part of any  Mortgaged
Property or other Collateral,  the Servicer shall deliver to the Trustee and the
SBA a certificate to such effect in the form attached as Exhibit I hereto.  Upon
receipt of such certification, the Trustee or the SBA, as the case may be, shall
deliver to the  Servicer  the  requested  documentation  and the  Trustee  shall
execute, without recourse, and deliver such instruments of transfer necessary to
release all or the requested part of the Mortgaged  Property or other Collateral
from the lien of the related SBA Loan.

         On the Remittance Date in March of each year, the Trustee shall deliver
to  the  Seller,  the  SBA  and  the  Servicer  a  certification  detailing  all
transactions  with  respect  to the SBA  Loans for  which  the  Trustee  holds a
Trustee's  Document File pursuant to this  Agreement  during the prior  calendar
year or part thereof. Such certification shall list all Trustee's Document Files
which were  released  by or  returned to the Trustee or the FTA during the prior
calendar  year,  the date of such  release  or return  and the  reason  for such
release or return.

         Section 2.06.  [Intentionally Omitted]

         Section 2.07.  Authentication of Certificates.

         The Trustee  acknowledges  the  assignment to it on behalf of the Trust
Fund of the  Unguaranteed  Interests  in the SBA Loans and the  delivery  to the
Trustee and the FTA of the Trustee's Document Files and,  concurrently with such
delivery,  has  authenticated or caused to be authenticated  and delivered to or
upon the order of the Seller, in exchange for the Unguaranteed  Interests in the
SBA Loans,  the Trustee's  Document  Files and the other assets  included in the


                                      II-5
<PAGE>

definition  of Trust Fund,  Certificates  duly  authenticated  by the Trustee in
authorized denominations.

         Section 2.08.  Fees and Expenses of the Trustee.

         The fees and expenses of the Trustee  including  (i) the annual fees of
the Trustee, payable quarterly in advance, and subject to rebate to the Servicer
as additional  servicing  compensation  hereunder for any fraction of a calendar
quarter in which this Agreement terminates,  (ii) any other fees and expenses to
which  the  Trustee  is  entitled  pursuant  to this  Agreement  or its  written
agreement  with the Seller,  and (iii)  reimbursements  to the  Servicer for any
advances  made by the Servicer to the Expense  Account  pursuant to Section 6.03
hereof,  shall be paid  from the  Expense  Account  in the  manner  set forth in
Section 6.03 hereof; provided,  however, that the Seller shall be liable for any
expenses of the Trust Fund incurred  prior to the Closing Date. The Servicer and
the Trustee  hereby  covenant with the  Certificateholders  that every  material
contract  or  other  material  agreement  entered  into by the  Trustee,  or the
Servicer,  acting as  attorney-in-fact  for the Trustee,  on behalf of the Trust
Fund shall expressly state therein that no Certificateholder shall be personally
liable in connection with such contract or agreement.

         Section 2.09. Sale and Conveyance of the Subsequent SBA Loans.

                  (a)  Subject  to the  conditions  set forth in  paragraph  (b)
below,  in  consideration  of the Trustee's  delivery on the related  Subsequent
Transfer  Dates to or upon the order of the  Seller  of all or a portion  of the
balance of funds in the Pre-Funding  Account, the Seller shall on any Subsequent
Transfer Date sell,  transfer,  assign,  set over and otherwise  convey  without
recourse,  to the Trustee all right,  title and interest of the Seller in and to
the  Unguaranteed  Interest of each  Subsequent  SBA Loan listed on the SBA Loan
Schedule  delivered  by the Seller on such  Subsequent  Transfer  Date,  all its
right, title and interest in and to principal collected and interest accruing on
the  Unguaranteed  Interest  of each such  Subsequent  SBA Loan on and after the
related  Subsequent  Cut-Off  Date and all its right,  title and interest in the
Unguaranteed  Interest  in all  insurance  policies;  provided,  that the Seller
reserves  and retains all of its right,  title and  interest in and to principal
(including Principal  Prepayments)  collected and interest accruing on each such
Subsequent SBA Loan prior to the related  Subsequent  Cut-Off Date. The transfer
by the Seller of the Unguaranteed Interest of the Subsequent SBA Loans set forth
on the SBA Loan  Schedule to the Trustee shall be absolute and shall be intended
by all parties hereto to be treated as a sale by the Seller.

         Although  it is the intent of the  parties to this  Agreement  that the
conveyance of the Seller's right,  title and interest in and to the Unguaranteed
Interests of the SBA Loans and other  assets in the Trust Fund  pursuant to this
Agreement shall constitute a purchase and sale and not a loan, in the event that
such  conveyance is deemed to be a loan, it is the intent of the parties to this
Agreement  that the Seller  shall be deemed to have  granted,  and  hereby  does
grant, to the Trustee for the benefit of the  Certificateholders and the Trustee
a first priority perfected security interest in all of the Seller's right, title
and  interest in, to and under the  Unguaranteed  Interests of the SBA Loans and
other  assets in the Trust Fund,  and that this  Agreement  shall  constitute  a
security agreement under applicable law.

                                      II-6
<PAGE>

         The amount released from the  Pre-Funding  Account shall be one-hundred
percent (100%) of the aggregate  Principal Balances as of the related Subsequent
Cut-Off  Date  of the  Subsequent  SBA  Loans  so  transferred  on  the  related
Subsequent Transfer Date.

                  (b) The Seller shall transfer to the Trustee the  Unguaranteed
Interest of the  Subsequent  SBA Loans and the other property and rights related
thereto  described in paragraph (a) above only upon the  satisfaction of each of
the following conditions on or prior to the related Subsequent Transfer Date:

                           (i) the Seller shall have provided the Trustee with a
                  timely Addition Notice and shall have provided any information
                  reasonably  requested by it with respect to the Subsequent SBA
                  Loans;

                           (ii) the Seller shall have delivered to the Trustee a
                  duly executed written  assignment  (including an acceptance by
                  the Trustee)  that shall include SBA Loan  Schedules,  listing
                  the  Subsequent  SBA  Loans  and  any  other  exhibits  listed
                  thereon;

                           (iii)  the  Seller   shall  have   deposited  in  the
                  Principal and Interest  Account all  collections in respect of
                  the  Subsequent  SBA Loans  received  on or after the  related
                  Subsequent Cut-Off Date;

                           (iv) as of each Subsequent Transfer Date, none of the
                  Seller,  the  Servicer  or the Spread  Account  Depositor  was
                  insolvent  nor will any of them have been  made  insolvent  by
                  such  transfer  nor is  any  of  them  aware  of  any  pending
                  insolvency;

                           (v) such  addition  will  not  result  in a  material
                  adverse  tax  consequence  to the Trust Fund or the Holders of
                  the Certificates;

                            (vi) the Funding Period shall not have terminated;

                            (vii) the Seller shall have delivered to the Trustee
                  an Officer's  Certificate  confirming the satisfaction of each
                  condition precedent specified in this paragraph (b) and in the
                  related Subsequent Transfer Agreement;

                           (viii) the Seller shall have  delivered to the Rating
                  Agency and the  Trustee,  Opinions of Counsel  with respect to
                  the transfer of the Subsequent SBA Loans  substantially in the
                  form of the  Opinions of Counsel  delivered  to the Trustee on
                  the Closing Date (bankruptcy, corporate and tax opinions);

                           (ix)  the  FTA  shall  have  delivered,  pursuant  to
                  Section 2.05(a) hereof,  an  acknowledgment  of receipt of the
                  SBA  Note  relating  to such  SBA ss.  7(a)  Loan in the  form
                  attached as Exhibit 1 to the Multi-Party Agreement; and

                                      II-7
<PAGE>

                            (x) the Transfer of the  Subsequent SBA Loans to the
                  Trust Fund will not result in a change to the top 5 Obligors.

                  (c)  The   obligation  of  the  Trust  Fund  to  purchase  the
Unguaranteed  Interest of a Subsequent SBA Loan on any Subsequent  Transfer Date
is subject to the requirement,  as evidenced by a certificate from a Responsible
Officer of the Seller,  that such  Subsequent  SBA Loan conforms in all material
respects to the representations and warranties concerning the individual Initial
SBA Loans set forth in Sections 3.01 and 3.02 (except that any reference therein
to the Cut-Off  Date shall be deemed a reference  to the  applicable  Subsequent
Cut-Off  Date)  and  that  the  inclusion  of all  Subsequent  SBA  Loans  being
transferred to the Trust Fund on such Subsequent  Transfer Date will not change,
in any material respect,  the  characteristics  of the Initial SBA Loans, in the
aggregate,  set forth in Sections 3.01 and 3.02 or in the Confidential Placement
Memorandum  under the headings  "Summary of Terms -- The SBA Loan Pool" and "The
SBA Loan Pool."  Further,  each Subsequent SBA Loan must be an SBA ss.7(a) Loan.
Additionally,  following each  Subsequent  Transfer  Date, the weighted  average
number of months since  origination of all the SBA ss.7(a) Loans  (including the
SBA ss.7(a) Loans being purchased on such Subsequent  Transfer Date) shall be no
less than approximately four months.

                  (d) In  connection  with the  transfer and  assignment  of the
Subsequent  SBA Loans,  the Seller agrees to satisfy the conditions set forth in
Sections 2.01, 2.02, 2.03, 2.04 and 2.05.

                  (e) In connection with each  Subsequent  Transfer Date, on the
Remittance  Dates in January 1999,  February 1999 and March 1999 and the Special
Remittance  Date, the Seller shall  determine,  and the Trustee shall  cooperate
with the Seller in determining  (i) the amount and correct  dispositions  of the
Capitalized Interest Requirements,  Overfunded Interest Amounts, and Pre-Funding
Earnings  and  (ii)  any  other   necessary   matters  in  connection  with  the
administration  of the  Pre-Funding  Account  and of  the  Capitalized  Interest
Account.  If any  amounts  are  incorrectly  released  to the  Seller  from  the
Capitalized Interest Account, the Seller shall immediately repay such amounts to
the Trustee.

                  Section 2.10.  Optional Purchase of Defaulted SBA Loans.

          The Servicer shall have the right, but not the obligation, to purchase
the  Unguaranteed  Interest of any Defaulted SBA Loan for a purchase price equal
to the  Principal  Balance  of  such  Unguaranteed  Interest  as of the  date of
repurchase,  plus 30 days' interest on such Principal  Balance,  computed at the
Adjusted SBA Loan Remittance Rate as of the next succeeding  Determination Date,
plus any accrued unpaid Servicing Fees,  Monthly Advances and Servicing Advances
reimbursable  to the Servicer,  which  purchase  price shall be deposited in the
Principal and Interest  Account on the next succeeding  Determination  Date. Any
such  repurchase  shall be  accomplished  in the  manner  specified  in  Section
2.05(b).  In no event shall the aggregate  Principal Balance of the Unguaranteed
Interests of all  Defaulted  SBA Loans  purchased  pursuant to this Section 2.10
exceed 5% of the sum of (i) the  Original  Pool  Principal  Balance and (ii) the
Original Pre-Funded Amount.


                                      II-8
<PAGE>

                                   ARTICLE III

                         REPRESENTATIONS AND WARRANTIES

         Section 3.01.  Representations of the Seller.

         The Seller  hereby  represents  and  warrants  to the  Trustee  and the
Certificateholders that as of the Closing Date:

                  (a)  The  Seller  is a  corporation  duly  organized,  validly
existing,  and in  good  standing  under  the  laws of the  jurisdiction  of its
incorporation  and has all  licenses  necessary  to carry on its business as now
being  conducted  and is licensed,  qualified and in good standing in each state
where the laws of such state  require  licensing  or  qualification  in order to
conduct business of the type conducted by the Seller and perform its obligations
hereunder;  the Seller has corporate  power and authority to execute and deliver
this  Agreement  and to  perform  in  accordance  herewith  and  therewith;  the
execution, delivery and performance of this Agreement (including all instruments
of transfer to be delivered  pursuant to this  Agreement)  by the Seller and the
consummation of the transactions  contemplated hereby and thereby have been duly
and  validly  authorized  by all  necessary  corporate  action;  this  Agreement
evidences the valid,  binding and enforceable  obligation of the Seller; and all
requisite  action  has been taken by the  Seller to make this  Agreement  valid,
binding and enforceable upon the Seller in accordance with its terms, subject to
the  effect of  bankruptcy,  insolvency,  reorganization,  moratorium  and other
similar  laws  relating  to or  affecting  creditors'  rights  generally  or the
application  of equitable  principles  in any  proceeding,  whether at law or in
equity, none of which will affect the ownership of the SBA Loans by the Trustee,
as trustee.

                  (b) All actions,  approvals,  consents,  waivers,  exemptions,
variances,  franchises,  orders,  permits,  authorizations,  rights and licenses
required  to be  taken,  given or  obtained,  as the case may be, by or from any
federal,  state or other  governmental  authority or agency (other than any such
actions,   approvals,  etc.,  under  any  state  securities  laws,  real  estate
syndication  or "Blue  Sky"  statutes,  as to  which  the  Seller  makes no such
representation or warranty),  that are necessary or advisable in connection with
the purchase and sale of the  Certificates and the execution and delivery by the
Seller of the documents to which it is a party,  have been duly taken,  given or
obtained,  as the case may be, are in full force and effect on the date  hereof,
are not subject to any pending proceedings or appeals (administrative,  judicial
or otherwise) and either the time within which any appeal therefrom may be taken
or review  thereof  may be  obtained  has  expired or no review  thereof  may be
obtained  or  appeal   therefrom  taken,  and  are  adequate  to  authorize  the
consummation  of the  transactions  contemplated by this Agreement and the other
documents  on the part of the  Seller and the  performance  by the Seller of its
obligations  under this Agreement and such of the other documents to which it is
a party;

                  (c) The consummation of the transactions  contemplated by this
Agreement  will not  result  in the  breach of any  terms or  provisions  of the
articles of incorporation or bylaws of the Seller or result in the breach of any
term or provision  of, or conflict  with or constitute a default under or result
in the acceleration of any obligation under, any material  agreement,  indenture



                                     III-1
<PAGE>

or loan or credit agreement or other material  instrument to which the Seller or
its  property  is  subject,  or  result  in  the  violation  of any  law,  rule,
regulation,  order,  judgment  or decree to which the Seller or its  property is
subject;

                  (d) Neither this Agreement nor any statement,  report or other
document  furnished  or  to  be  furnished  pursuant  to  this  Agreement  or in
connection with the  transactions  contemplated  hereby and thereby contains any
untrue statement of material fact or omits to state a material fact necessary to
make the statements  contained  herein or therein not misleading in light of the
circumstances under which they were made;

                  (e) The Seller does not  believe,  nor does it have any reason
or cause to believe, that it cannot perform each and every covenant contained in
this Agreement;

                  (f)  There  is  no  action,   order,   suit,   proceeding   or
investigation  pending  or, to the best of the  Seller's  knowledge,  threatened
against the Seller which,  either in any one instance or in the  aggregate,  may
(i) except as described in the Confidential Placement Memorandum,  result in any
material  adverse  change  in the  business,  operations,  financial  condition,
properties or assets of the Seller or in any material impairment of the right or
ability of the Seller to carry on its business  substantially  as now conducted,
or in any material liability on the part of the Seller or of any action taken or
to be taken  in  connection  with the  obligations  of the  Seller  contemplated
herein,  or which would be likely to impair materially the ability of the Seller
to  perform  under the terms of this  Agreement  or (ii)  which  would draw into
question the validity of this Agreement or the SBA Loans;

                  (g) The Trust Fund will not constitute an "investment company"
within the meaning of the Investment Company Act of 1940, as amended;

                  (h) The Seller is not in default  with respect to any order or
decree of any court or any order,  regulation  or demand of any federal,  state,
municipal or governmental  agency,  which default might have  consequences  that
would  materially  and adversely  affect the  condition  (financial or other) or
operations of the Seller or its properties or might have consequences that would
materially and adversely affect its performance hereunder;

                  (i) The  statements  contained in the  Confidential  Placement
Memorandum  which  describe the Seller or the SBA Loans or matters or activities
for  which  the  Seller  is  responsible  in  accordance  with the  Confidential
Placement  Memorandum,  this Agreement and all documents  referred to therein or
herein  or  delivered  in  connection  therewith  or  herewith,   or  which  are
attributable  to the  Seller  therein  or  herein  are true and  correct  in all
material respects,  and the Confidential  Placement  Memorandum does not contain
any untrue  statement  of a material  fact with respect to the Seller or the SBA
Loans  and  does  not  omit to  state a  material  fact  necessary  to make  the
statements  contained  therein  with  respect to the Seller or the SBA Loans not
misleading in light of the circumstances  under which they were made. The Seller
is not aware that the  Confidential  Placement  Memorandum  contains  any untrue
statement of a material  fact or omits to state any material  fact  necessary to
make  the  statements   contained   therein  not  misleading  in  light  of  the
circumstances  under  which they were  made.  There is no fact  peculiar  to the


                                     III-2
<PAGE>

Seller  or the SBA  Loans  and known to the  Seller  that  materially  adversely
affects or in the future may (so far as the Seller can now  reasonably  foresee)
materially  adversely  affect  the  Seller  or the SBA  Loans  or the  ownership
interests therein represented by the Certificates that has not been set forth in
the Confidential Placement Memorandum;

                  (j)  No   Certificateholder  is  subject  to  state  licensing
requirements solely by virtue of holding the Certificates;

                  (k) The transfer,  assignment  and conveyance of the SBA Notes
and the  Mortgages  by the Seller  pursuant to this  Agreement  are not, or with
respect to the Subsequent  SBA Loans,  will not be, subject to the bulk transfer
laws  or  any  similar   statutory   provisions  in  effect  in  any  applicable
jurisdiction and do not violate the SBA Rules and Regulations;

                  (l)  The  origination  and  collection  practices  used by the
Seller with  respect to each SBA Note and  Mortgage  relating to the Initial SBA
Loans have been, and the origination and collection  practices to be used by the
Seller with respect to each  Subsequent  SBA Loan and Mortgage  relating to each
Subsequent  SBA Loan will  have been in all  material  respects  legal,  proper,
prudent and customary in the SBA loan origination and servicing business;

                  (m) Each  Initial  SBA Loan was and each  Subsequent  SBA Loan
will be, selected from among the existing SBA loans in the Seller's portfolio at
the date  hereof,  or in the case of the  Subsequent  SBA Loans,  at the related
Subsequent  Cut-Off  Date,  in a manner not  designed  to  adversely  affect the
Certificateholders;

                  (n) The Seller  received  fair  consideration  and  reasonably
equivalent value or, in the case of the Subsequent SBA Loans, will have received
fair consideration and reasonably  equivalent value, in exchange for the sale of
the Unguaranteed Interest of the SBA Loans evidenced by the Certificates;

                  (o) Neither the Seller nor any of its  affiliates  sold, or in
the case of the  Subsequent  SBA Loans will have sold,  any  interest in any SBA
Loan evidenced by the Certificates  with any intent to hinder,  delay or defraud
any of their respective creditors;

                  (p) The Seller is solvent, and the Seller will not be rendered
insolvent  as a result of the transfer of the SBA Loans to the Trust Fund or the
sale of the Certificates, the Seller is paying its debts and after giving effect
to the transactions  contemplated  herein, the Seller will have adequate capital
to conduct its business;

                  (q) The chief executive office and legal name of the Seller is
as set forth on the respective UCC-1 financing  statement filed on behalf of the
Seller pursuant to Section 2.04(h), such office is the place where the Seller is
"located" for the purposes of Section 9-103(3)(d) of the Uniform Commercial Code
as in effect in the State of New York,  and neither the  location of such office
nor the legal name of the Seller has changed in the past four months. The Seller
has no trade names,  fictitious names, or "doing business as" names,  except for
"Business Loan Center;"

                                     III-3
<PAGE>

                  (r) The Seller  will treat the  transfer of the SBA Loans as a
sale for federal income tax and accounting purposes;

                  (s) To the best of Seller's  knowledge,  all tax returns  have
been filed on a timely basis;

                  (t) The Seller will maintain separate books and records,  will
not  commingle  assets and will hold  itself out as a separate  entity  from the
Spread Account Depositor; and

                  (u) The Class A  Certificates  shall have been rated  "AAA" by
DCR.

         Section 3.02.  Individual SBA Loans.

         The Seller  hereby  represents  and  warrants to the  Trustee,  and the
Certificateholders, with respect to each Initial SBA Loan originated or acquired
by the Seller,  as of the Closing Date, and with respect to each  Subsequent SBA
Loan originated by the Seller, as of the related Subsequent Transfer Date:

                  (a) The information with respect to each SBA Loan set forth in
the SBA Loan Schedule is true and correct;

                  (b) All of the original or certified  documentation  set forth
in Section 2.04 (including all material  documents  related thereto) has been or
will be delivered  to the Trustee or the FTA, on behalf of the  Trustee,  on the
Closing Date or as otherwise provided in Section 2.04;

                  (c)  Each  Mortgaged  Property  is  improved  by a  Commercial
Property  or a  Residential  Property  and does not  constitute  other than real
property under state law;

                  (d) Except  with  respect to no more than 1% of the SBA Loans,
each SBA Loan has been originated by the Seller or its predecessors and is being
serviced by the Servicer;

                  (e) Except  with  respect to no more than 5% of the SBA Loans,
each SBA Loan is an SBA ss.  7(a) Loan and is  secured  by one or more  items of
collateral;

                  (f) Except for approximately 4.95% which adjust monthly,  each
SBA Note will, with respect to principal payments,  adjust quarterly and provide
for a schedule of Monthly  Payments  which are, if timely  paid,  sufficient  to
fully amortize the principal balance of such SBA Note on its maturity date;

                  (g) With  respect to those SBA Loans  secured  by a  Mortgaged
Property,  each  Mortgage  is a  valid  and  subsisting  lien of  record  on the
Mortgaged  Property subject only to any applicable Prior Liens on such Mortgaged
Property  and  subject  in all  cases  to such  exceptions  that  are  generally
acceptable to banking  institutions in connection with their regular  commercial
lending  activities,  and such other exceptions to which similar  properties are


                                     III-4
<PAGE>

commonly subject and which do not individually, or in the aggregate,  materially
and  adversely  affect the benefits of the  security  intended to be provided by
such Mortgage;

                  (h)  Immediately  prior to the transfer and assignment  herein
contemplated,  the Seller held good and indefeasible  title to, and was the sole
owner of, the  Unguaranteed  Interest  of each SBA Loan  conveyed  by the Seller
subject to no liens, charges, mortgages, encumbrances or rights of others except
as set  forth  in  Section  3.02(g)  or  other  liens  which  will  be  released
simultaneously  with such  transfer and  assignment;  and  immediately  upon the
transfer  and  assignment  herein  contemplated,  the Trustee will hold good and
indefeasible  title,  to, and be the sole owner of, each SBA Loan  subject to no
liens,  charges,  mortgages,  encumbrances or rights of others except (i) as set
forth in Section  3.02(g),  (ii) the  interests  of the SBA or (iii) other liens
which will be released simultaneously with such transfer and assignment;

                  (i) As of the Cut-Off Date (or, with respect to any Subsequent
SBA Loan, as of the related  Subsequent Cut-Off Date), no SBA Loan is 30 or more
days delinquent in payment;

                  (j) To  the  best  of  the  Seller's  knowledge,  there  is no
delinquent tax or assessment lien on any Mortgaged Property,  and each Mortgaged
Property is free of material damage and is in good repair;

                  (k) The SBA Loan is not  subject  to any right of  rescission,
subordination, set-off, counterclaim or defense, including the defense of usury,
nor  will the  operation  of any of the  terms  of the SBA  Note or any  related
Mortgage, or the exercise of any right thereunder, render either the SBA Note or
any related Mortgage  unenforceable in whole or in part, or subject to any right
of rescission, set-off, counterclaim or defense, including the defense of usury,
and no such right of  rescission,  set-off,  counterclaim  or  defense  has been
asserted with respect thereto;

                  (l) Each SBA Loan at the time it was made  complied and, as of
the Closing Date,  complies in all material  respects with applicable  state and
federal laws and regulations, including, without limitation, usury, equal credit
opportunity, disclosure and recording laws and, if applicable, the SBA Rules and
Regulations;

                  (m) Each SBA Loan  originated by the Seller was  originated in
accordance  with  the  underwriting  criteria  set  forth  in  the  Confidential
Placement Memorandum.

                  (n)  Pursuant  to the SBA Rules and  Regulations,  the  Seller
requires that the  improvements  upon each  Mortgaged  Property are covered by a
valid and existing hazard insurance policy with a generally  acceptable  carrier
that provides for fire and extended coverage  representing coverage described in
Section 5.07;

                  (o)  Pursuant  to the SBA Rules and  Regulations,  the  Seller
requires  that if a Mortgaged  Property is in an area  identified in the Federal
Register by the Federal  Emergency  Management  Agency as having  special  flood
hazards,  a flood  insurance  policy is in effect with respect to such Mortgaged


                                     III-5
<PAGE>

Property with a generally acceptable carrier in an amount representing  coverage
described in Section 5.07;

                  (p)  Each  SBA  Note,  any  related  Mortgage  and  any  other
agreement  pursuant  to which  Collateral  is  pledged to a Seller is the legal,
valid  and  binding  obligation  of the  maker  thereof  and is  enforceable  in
accordance  with its terms,  except only as such  enforcement  may be limited by
bankruptcy,  insolvency,  reorganization,   moratorium  or  other  similar  laws
affecting  the  enforcement  of  creditors'  rights  generally  and  by  general
principles of equity (whether  considered in a proceeding or action in equity or
at law),  none of which will  prevent the ultimate  realization  of the security
provided by the Collateral or other agreement,  and all parties to each SBA Loan
had full legal  capacity to execute all SBA Loan documents and convey the estate
therein purported to be conveyed;

                  (q) The Servicer has caused and will cause to be performed any
and all acts  reasonably  required to be  performed  to preserve  the rights and
remedies of the Trustee in any  insurance  policies  applicable to the SBA Loans
including,  without  limitation,  in each case, any necessary  notifications  of
insurers,  assignments of policies or interests  therein,  and establishments of
co-insured,  joint loss payee and  mortgagee  rights in favor of the  Trustee or
Seller, respectively;

                  (r) Each original  Mortgage was recorded,  and all  subsequent
assignments  of the  original  Mortgage  have been  recorded in the  appropriate
jurisdictions  wherein such recordation is necessary to perfect the lien thereof
as against  creditors of the Seller (or, subject to Section 2.04 hereof,  are in
the process of being recorded);

                  (s)  Each  SBA Loan  conforms,  and all such SBA  Loans in the
aggregate  conform,  to the  description  thereof set forth in the  Confidential
Placement Memorandum;

                  (t) The  terms  of the SBA Note and the  related  Mortgage  or
other security  agreement pursuant to which Collateral was pledged have not been
impaired,  altered or modified in any  respect,  except by a written  instrument
which has been  recorded,  if necessary,  to protect the interest of the SBA and
the Certificateholders and which has been delivered to the Trustee;

                  (u) To  the  best  of  the  Seller's  knowledge  there  are no
material  defaults in complying with the terms of any applicable  Mortgage,  and
all  taxes,  governmental  assessments,  insurance  premiums,  water,  sewer and
municipal  charges,  leasehold  payments or ground rents which previously became
due and owing have been paid, or an escrow of funds has been  established  in an
amount  sufficient to pay for every such item which remains unpaid and which has
been assessed but is not yet due and payable;

                  (v)  To  the  best  of  the  Seller's  knowledge  there  is no
proceeding  pending or threatened for the total or partial  condemnation  of any
Mortgaged  Property,  nor is such a  proceeding  currently  occurring,  and such
property is undamaged by waste, fire,  earthquake or earth movement,  windstorm,
flood,  tornado or other  casualty,  so as to affect  adversely the value of the


                                     III-6
<PAGE>

Mortgaged  Property  as  security  for the SBA  Loan  or the use for  which  the
premises were intended;

                  (w) Each Mortgaged  Property  which is the primary  collateral
for the related SBA Loan was, at the time of  origination  of such SBA Loan, and
to the best of the  Seller's  knowledge,  is, as of the  Cut-off  Date,  free of
contamination from toxic substances or hazardous wastes or is subject to ongoing
environmental rehabilitation approved by the SBA;

                  (x) The  proceeds  of the SBA Loan have been fully  disbursed,
and there is no  obligation  on the part of the Seller to make  future  advances
thereunder  and the  Guaranteed  Portion  of the SBA Loan  has been  sold in the
Secondary  Market  pursuant  to SBA Form 1086.  Any and all  requirements  as to
disbursements  of any escrow funds  therefor have been complied with. All costs,
fees and expenses  incurred in making or closing or recording the SBA Loans were
paid;

                  (y) There is no  obligation  on the part of the  Seller or any
other party (except for any  guarantor of an SBA Loan) to make Monthly  Payments
in addition to those made by the Obligor;

                  (z) No  statement,  report  or other  document  signed  by the
Seller constituting a part of the SBA File contains any untrue statement of fact
provided by the Seller or omits to state a fact necessary to make the statements
contained  therein  provided  by the  Seller  not  misleading  in  light  of the
circumstances under which they were made;

                  (aa) With  respect  to each  Mortgage  constituting  a deed of
trust, a trustee, duly qualified under applicable law to serve as such, has been
properly  designated and currently so serves and is named in such Mortgage,  and
no fees or expenses are or will become payable by the  Certificateholders to the
trustee  under the deed of trust,  except in  connection  with a trustee's  sale
after default by the Obligor;

                  (bb) No SBA Loan has a shared  appreciation  feature, or other
contingent interest feature;

                  (cc) With  respect  to each SBA Loan  secured  by a  Mortgaged
Property and that is not a first  mortgage  loan,  either (i) no consent for the
SBA Loan is  required  by the  holder  of any  related  Prior  Lien or (ii) such
consent has been obtained;

                  (dd) Each SBA Loan was originated to a business located in the
State identified in the SBA Loan Schedule;

                  (ee) All parties  which have had any interest in the SBA Loan,
whether as mortgagee, assignee, pledgee or otherwise, are (or, during the period
in which they held and disposed of such interest,  were) (1) in compliance  with
any and all applicable  licensing  requirements of the laws of the state wherein
any Mortgaged  Property is located,  and (2)(A) organized under the laws of such


                                     III-7
<PAGE>

state, or (B) qualified to do business in such state, or (C) federal savings and
loan  associations or national banks having principal  offices in such state, or
(D) not doing business in such state;

                  (ff) Any related Mortgage  contains  customary and enforceable
provisions  which render the rights and remedies of the holder thereof  adequate
for the  realization  against  the  Mortgaged  Property  of the  benefits of the
security,  including,  (i) in the  case of a  Mortgage  designated  as a deed of
trust, by trustee's sale, and (ii) otherwise by judicial  foreclosure.  There is
no  homestead  or  other  exemption  available  to  the  Mortgagor  which  would
materially  interfere  with  the  right  to sell  the  Mortgaged  Property  at a
trustee's sale or the right to foreclose the Mortgage;

                  (gg)  There  is no  default,  breach,  violation  or  event of
acceleration existing under the SBA Note and no event which, with the passage of
time or with  notice  and the  expiration  of any  grace or cure  period,  would
constitute a default,  breach,  violation or event of acceleration;  and neither
the Servicer nor the Seller have waived any default,  breach, violation or event
of acceleration;

                  (hh) All parties to the SBA Note and any  related  Mortgage or
other  document  pursuant to which  Collateral was pledged had legal capacity to
execute the SBA Note and any such  Mortgage or other  document and each SBA Note
and  Mortgage or other  document  have been duly and  properly  executed by such
parties;

                  (ii) The SBA Loan was not  selected for  inclusion  under this
Agreement from the Seller's portfolio of comparable SBA loans on any basis which
would have a material adverse affect on a Certificateholder;

                  (jj) All amounts  received  on and after the Cut-Off  Date or,
with  respect to the  Subsequent  SBA Loans,  received  on and after the related
Subsequent  Cut-Off Date, with respect to the SBA Loans have been, to the extent
required by this  Agreement,  deposited into the Principal and Interest  Account
and are, as of the Closing Date,  or, with respect to the  Subsequent SBA Loans,
as of the related  Subsequent  Transfer  Date,  in the  Principal  and  Interest
Account;

                  (kk) With  respect to those SBA Loans  secured  by  Collateral
other than a Mortgaged Property, the related Note, security agreements,  if any,
and UCC-1 filed with respect to such  Collateral  creates a valid and subsisting
lien of record on such  Collateral  subject only to any Prior Liens,  if any, on
such  Collateral and subject in all cases to such  exceptions that are generally
acceptable to lending  institutions in connection with their regular  commercial
lending  activities,  and such other  exceptions to which similar  Collateral is
commonly subject and which do not individually, or in the aggregate,  materially
and  adversely  affect the benefits of the  security  intended to be provided by
such Note, security agreement and UCC-1;

                  (ll)  Each  SBA  Loan  is  secured  by one or  more  items  of
Collateral  and at the time the related SBA Loan was  originated,  the aggregate
value of all  Collateral  securing  such  SBA  Loan  was at  least  equal to the
original  principal  amount of the related SBA Loan and all Prior Liens securing
the related Collateral;

                                     III-8
<PAGE>

                  (mm)  To  the  best  of  Seller's  knowledge,   there  are  no
governmental  proceedings or  investigations  pending or threatened  which would
adversely affect payment on the SBA Loans;

                  (nn) Each SBA Loan is personally  guaranteed by a principal of
the Obligor; and

                  (oo) Each SBA Loan qualifies to be guaranteed by the SBA.

          Section 3.03. Purchase and Substitution of Defective SBA Loans.

          It is understood  and agreed that the  representations  and warranties
set forth in Sections 3.01 and 3.02 shall survive  delivery of the  Certificates
to the  Certificateholders.  Upon discovery by the Servicer,  any Subservicer or
the  Trustee of a breach of any of such  representations  and  warranties  which
materially  and adversely  affects the value of the SBA Loans or the interest of
the  Certificateholders  or the SBA therein or which  materially  and  adversely
affects the interests of the  Certificateholders  and the SBA in the related SBA
Loan in the case of a representation  and warranty  relating to a particular SBA
Loan  (notwithstanding  that such  representation  and  warranty was made to the
Seller's best  knowledge),  the party  discovering such breach shall give prompt
written notice to the others.  Within 60 days of the earlier of its discovery or
its receipt of notice of any breach of a representation or warranty,  the Seller
shall (a) promptly cure such breach in all material  respects,  (b) purchase the
Unguaranteed  Interest  of such  SBA Loan by  depositing  in the  Principal  and
Interest Account,  on the next succeeding  Determination  Date, an amount and in
the  manner  specified  in  Section  2.05(b),  or (c) if within two years of the
Closing  Date,  remove such SBA Loan from the Trust Fund (in which case it shall
become a Deleted SBA Loan) and substitute  one or more Qualified  Substitute SBA
Loans.  Any such  substitution  shall be accompanied by payment by the Seller of
the Substitution Adjustment, if any.

         As to any Deleted SBA Loan for which the Seller substitutes a Qualified
Substitute  SBA Loan or Loans,  the Servicer shall effect such  substitution  by
delivering  to the  Trustee  and the FTA a  certification  in the form  attached
hereto as Exhibit I, executed by a Servicing Officer,  and shall also deliver to
the Trustee and the FTA, as applicable, the documents constituting the Trustee's
Document File for such Qualified Substitute SBA Loan or Loans.

         The Servicer  shall deposit in the  Principal and Interest  Account the
Unguaranteed Percentage of all payments of principal received in connection with
such Qualified  Substitute SBA Loan or Loans after the date of such substitution
together  with all interest (net of the portion  thereof  required to be paid to
the related Registered Holder, the FTA's Fee, the Premium Protection Fee and the
Servicing Fee allocable to such  Qualified  Substitute SBA Loan or Loans and the
Additional Fee with respect to each Additional Fee SBA Loan).  Monthly  Payments
received with respect to Qualified Substitute SBA Loans on or before the date of
substitution  will be  retained  by the  Seller.  The  Trust  Fund  will own all
payments  received with respect to the Unguaranteed  Interest on the Deleted SBA
Loan on or before the date of  substitution,  and the Seller shall thereafter be
entitled to retain all amounts subsequently  received in respect of such Deleted


                                     III-9
<PAGE>

SBA Loan.  The  Servicer  shall give  written  notice to the  Trustee  that such
substitution  has taken place and shall  amend the SBA Loan  Schedule to reflect
the removal of such  Deleted SBA Loan from the terms of this  Agreement  and the
substitution  of  the  Qualified   Substitute  SBA  Loan  or  Loans.  Upon  such
substitution,  such  Qualified  Substitute SBA Loan or Loans shall be subject to
the terms of this Agreement in all respects,  including  Sections 2.04 and 2.05,
and the  Seller  shall be deemed to have made  with  respect  to such  Qualified
Substitute  SBA Loan or Loans,  as of the date of  substitution,  the covenants,
representations  and warranties set forth in Sections 3.01 and 3.02. On the date
of such  substitution,  the Seller will remit to the Servicer,  and the Servicer
will deposit  into the  Principal  and  Interest  Account an amount equal to the
Substitution Adjustment.

         In  addition  to the cure,  purchase  and  substitution  obligation  in
Section 2.05 and this Section 3.03, the Seller shall indemnify and hold harmless
the  Trust  Fund,  the  Trustee  and the  Certificateholders  against  any loss,
damages, penalties, fines, forfeitures, reasonable legal fees and related costs,
judgments and other costs and expenses resulting from any claim, demand, defense
or  assertion  based on or grounded  upon,  or  resulting  from, a breach of the
Seller's  representations  and  warranties  contained in this  Agreement.  It is
understood  and agreed that the  obligations of the Seller set forth in Sections
2.05 and 3.03 to cure,  purchase or  substitute  for a defective SBA Loan and to
indemnify  the  Certificateholders  and the Trustee as provided in Sections 2.05
and 3.03 constitute the sole remedies of the Trustee and the  Certificateholders
respecting a breach of the foregoing representations and warranties.

         Any cause of action  against the Servicer or the Seller  relating to or
arising out of the breach of any representations and warranties made in Sections
2.05,  3.01 or 3.02 shall  accrue as to any SBA Loan upon (i)  discovery of such
breach by any party and notice  thereof  to the Seller and or notice  thereof by
the Seller to the  Trustee,  (ii)  failure by the Seller to cure such  breach or
purchase or substitute such SBA Loan as specified  above,  and (iii) demand upon
the Seller by the Trustee for all amounts  payable  hereunder in respect of such
SBA Loan.





                                     III-10
<PAGE>



                                   ARTICLE IV

                                THE CERTIFICATES

         Section 4.01.  Certificates.


                  The Class A and Class B Certificates shall be substantially in
the forms annexed hereto as Exhibits B-1 and B-2 and shall, upon original issue,
be executed and delivered by the Servicer to the Trustee for  authentication and
redelivery  to or upon the order of the Seller,  upon receipt by the Trustee and
the FTA of the documents  specified in Section 2.04. All  Certificates  shall be
executed on behalf of the Servicer by its President,  its Treasurer,  one of its
Executive Vice  Presidents,  one of its Vice  Presidents or one of its Assistant
Vice Presidents,  in the denominations specified in the definition of Percentage
Interest,  and shall be  authenticated  on behalf of the  Trustee  by one of its
Responsible  Officers.  Certificates  bearing the signatures of individuals  who
were at the time of the  execution or  authentication  of the  Certificates  the
proper officers of the Servicer or a Responsible  Officer of the Trustee, as the
case  may be,  shall  bind  the  Servicer  or the  Trustee,  as the case may be,
notwithstanding  that such  individuals  or any of them have ceased to hold such
offices prior to the delivery of such  Certificates or did not hold such offices
at the date of such  Certificates.  All  Certificates  issued hereunder shall be
dated the date of their authentication.

          Section 4.02. Registration of Transfer and Exchange of Certificates.

                  (a) The  Trustee  shall  cause to be kept at the office of the
Certificate  Registrar,  in New York, New York, a Certificate Register in which,
subject to such reasonable regulations as it may prescribe, it shall provide for
the  registration of Certificates and of transfers and exchanges of Certificates
as herein provided.  The Certificate Register shall contain the name, remittance
instructions,  Class and Percentage Interest of each Certificateholder,  as well
as the Series and the number in the Series.  Marine  Midland  Bank is  initially
appointed Certificate Registrar for the purpose of registering  Certificates and
transfers and exchanges of Certificates as herein provided.

                  (b) Each  Class of  Certificates  shall be issued  in  minimum
denominations of $100,000  original  principal amount and integral  multiples of
$1,000 in excess  thereof,  except that one Class A Certificate  and one Class B
Certificate  may  be  in a  different  denomination  so  that  the  sum  of  the
denominations  of all outstanding  Class A Certificates and Class B Certificates
shall equal the Original Class A Certificate  Principal Balance and the Original
Class B Certificate  Principal Balance,  respectively.  On the Closing Date, the
Trustee will authenticate  Individual Certificates all in an aggregate principal
amount that shall equal the Original Class A Certificate  Principal  Balance and
the Original Class B Certificate Principal Balance.

                  (c)      [Intentionally Omitted.]

                  (d)      [Intentionally Omitted.]


                                      IV-1
<PAGE>


                  (e)      [Intentionally Omitted.]

                  (f)      [Intentionally Omitted.]

                  (g) Subject to the preceding  paragraphs,  upon  surrender for
registration  of transfer of any  Certificate  at the office of the  Certificate
Registrar and, upon satisfaction of the conditions set forth below, the Servicer
shall execute in the name of the  designated  transferee or  transferees,  a new
Certificate of the same Percentage Interest and dated the date of authentication
by the  Trustee.  The  Certificate  Registrar  shall notify the Servicer and the
Trustee of any such transfer.

                  At the option of the  Certificateholders,  Certificates may be
exchanged for other Certificates in authorized denominations of a like Class and
aggregate  Percentage  Interest,  upon  surrender  of  the  Certificates  to  be
exchanged  at such office.  Whenever any  Certificates  are so  surrendered  for
exchange,    the   Servicer   shall   execute   the   Certificates   which   the
Certificateholder  making the exchange is entitled to receive. Every Certificate
presented or surrendered for transfer or exchange shall be accompanied by wiring
instructions, if applicable, in the form of Exhibit E(1).

                  (h) No  service  charge  shall  be made  for any  transfer  or
exchange of  Certificates,  but prior to transfer the Certificate  Registrar may
require  payment  by the  transferor  of a sum  sufficient  to cover  any tax or
governmental  charge  that may be imposed in  connection  with any  transfer  or
exchange of Certificates.

                  All  Certificates  surrendered for transfer and exchange shall
be marked  canceled by the  Authenticating  Agent and  retained for one year and
destroyed thereafter.

                  (i) By acceptance of an Individual  Certificate,  whether upon
original  issuance or  subsequent  transfer,  each holder of such a  Certificate
acknowledges  the  restrictions on the transfer of such Certificate set forth in
the Securities  Legend and agrees that it will transfer such a Certificate  only
as  provided  herein.  In  addition  to the  provisions  of Section  4.02(n) the
following restrictions shall apply with respect to the transfer and registration
of transfer of an Individual  Certificate to a transferee that takes delivery in
the form of an Individual Certificate:

                           (i) The  Certificate  Registrar  shall  register  the
                  transfer  of  an  Individual   Certificate  if  the  requested
                  transfer is being made to a  transferee  who has  provided the
                  Certificate Registrar with a Rule 144A Certification.

                           (ii) The  Certificate  Registrar  shall  register the
                  transfer of any Individual Certificate (other than the initial
                  delivery  of the Class B  Certificates  to the Spread  Account
                  Depositor) if (x) the transferor  has advised the  Certificate
                  Registrar in writing that the Certificate is being transferred
                  to an Institutional  Accredited Investor; and (y) prior to the
                  transfer the transferee furnishes to the Certificate Registrar
                  a Transferee  Letter,  provided that, if based upon an Opinion
                  of  Counsel  to the effect  that the  delivery  of (x) and (y)


                                      IV-2
<PAGE>

                  above are not sufficient to confirm that the proposed transfer
                  is  being  made  pursuant  to  an  exemption  from,  or  in  a
                  transaction not subject to, the  registration  requirements of
                  the Securities Act and other  applicable laws, the Certificate
                  Registrar may as a condition of the  registration  of any such
                  transfer    require   the    transferor   to   furnish   other
                  certifications,  legal opinions or other  information prior to
                  registering the transfer of an Individual Certificate.

                  (j)      [Intentionally Omitted.]

                  (k)      [Intentionally Omitted.]

                  (l)      [Intentionally Omitted.]

                  (m) The  Securities  Legend shall be placed on any  Individual
Certificate  issued in  exchange  for or upon  transfer  of  another  Individual
Certificate or of a beneficial interest in the Global Certificate.

                  (n) Subject to the  restrictions  on transfer and exchange set
forth in this  Section  4.02,  the  holder  of any  Individual  Certificate  may
transfer  or  exchange  the same in whole or in part (in an initial  certificate
balance equal to the minimum authorized denomination or any integral multiple of
$1,000 in excess  thereof) by  surrendering  such  Certificate  at the Corporate
Trust Office, or at the office of any transfer agent,  together with an executed
instrument of assignment and transfer  satisfactory in form and substance to the
Certificate Registrar in the case of transfer and a written request for exchange
in the  case of  exchange.  The  holder  of a  beneficial  interest  in a Global
Certificate  may,  subject to the rules and procedures of the Depository,  cause
the Depository (or its nominee) to notify the  Certificate  Registrar in writing
of a request  for  transfer  or  exchange  of such  beneficial  interest  for an
Individual Certificate or Certificates.  Following a proper request for transfer
or exchange,  the Certificate Registrar shall, within five Business Days of such
request made at such Corporate  Trust Office,  cause the Trustee to authenticate
and the Certificate  Registrar to deliver at such Corporate Trust Office, to the
transferee (in the case of transfer) or holder (in the case of exchange) or send
by first class mail at the risk of the  transferee  (in the case of transfer) or
holder (in the case of exchange) to such address as the transferee or holder, as
applicable, may request, an Individual Certificate or Certificates,  as the case
may require,  for a like aggregate  Percentage  Interest and in such  authorized
denomination or denominations as may be requested. The presentation for transfer
or exchange of any Individual  Certificate shall not be valid unless made at the
Corporate  Trust  Office  by  the  registered  holder  in  person,  or by a duly
authorized attorney-in-fact.

                  (o) No transfer of any  Certificate  shall be made unless such
transfer is exempt from the registration  requirements of the Securities Act and
any applicable  state securities laws or is made in accordance with said Act and
laws.  In the  event of any  such  transfer,  unless  such  transfer  is made in
reliance  upon Rule 144A under the  Securities  Act and  except for the  initial
issuance of the Class B Certificates  to the Spread Account  Depositor,  (i) the
Trustee may require a written Opinion of Counsel (which may be in-house counsel)


                                      IV-3
<PAGE>

acceptable to and in form and substance  reasonably  satisfactory to the Trustee
that  such  transfer  may be  made  pursuant  to an  exemption,  describing  the
applicable exemption and the basis therefor,  from said Act and laws or is being
made  pursuant to said Act and laws,  which  Opinion of Counsel  shall not be an
expense of the Trustee,  the Seller, the Servicer or the Trust Fund and (ii) the
Trustee shall require the transferee to execute a Transferee  Letter  certifying
to the  Seller  and the  Trustee  the facts  surrounding  such  transfer,  which
Transferee  Letter  shall not be an  expense of the  Trustee,  the  Seller,  the
Servicer or the Trust Fund. The holder of a Certificate  desiring to effect such
transfer shall, and does hereby agree to, indemnify the Trustee,  the Seller and
the  Servicer  against any  liability  that may result if the transfer is not so
exempt or is not made in  accordance  with such federal and state laws.  None of
the Seller, the Servicer,  the Trustee or the Trust Fund intends or is obligated
to register or qualify any  Certificate  under the  Securities  Act or any state
securities laws.

                  (p) No  Class  B  Certificate  may  be  acquired  directly  or
indirectly,  for or on  behalf  of:  (i)  an  employee  benefit  plan  or  other
retirement  arrangement  subject to ERISA,  and/or  Section 4975 of the Code, or
(ii) any  entity,  the assets of which  would be deemed  plan  assets  under the
Department of Labor regulations set forth at 29 C.F.R. ss.2510.3-101, other than
an "insurance  company  general  account"  within the meaning of Section V(e) of
Prohibited  Transaction  Class  Exemption  95-60  (collectively,  a "Plan").  No
transfer of a Class B Certificate  representing an Individual  Certificate shall
be made  unless  the  Trustee  shall  have  received  a  certification  from the
transferee  of  such  Individual  Certificate,  acceptable  to and in  form  and
substance  satisfactory  to the Trustee and the Seller,  to the effect that such
transferee  is either:  (i) not  acquiring  a Class B  Certificate,  directly or
indirectly,  for or on  behalf  of a Plan,  or (ii) is  acquiring  such  Class B
Certificate,  directly or indirectly,  for or on behalf of an "insurance company
general  account"  within the meaning of Section V(e) of Prohibited  Transaction
Class Exemption 95-60.  Notwithstanding anything else to the contrary herein, in
the event any  purported  transfer of any Class B  Certificate  representing  an
Individual Certificate is made without delivery of the certification referred to
above, such certification shall be deemed to have been made by the Transferee by
its  acceptance  of such  Individual  Certificate.  In addition,  any  purported
transfer  of a  Class  B  Certificate  representing  an  Individual  Certificate
directly  or  indirectly  to or on behalf  of a Plan  other  than an  "insurance
company  general  account"  within the  meaning of  Section  V(e) of  Prohibited
Transaction  Class  Exemption  95-60  shall  be  void  and  of  no  effect.  The
acquisition  of a Class B  Certificate  representing  an  interest  in a  Global
Certificate  shall be deemed a representation by the acquirer that it is either:
(i) not  acquiring  a Class B  Certificate,  directly or  indirectly,  for or on
behalf of a Plan,  or (ii) is  acquiring  such Class B  Certificate  directly or
indirectly,  for or on behalf of an "insurance  company general  account" within
the meaning of Section V(e) of Prohibited Transaction Class Exemption 95-60.

                  (q)  Notwithstanding  any other provision of this Agreement to
the contrary,  on the Closing Date, the Trustee shall  authenticate  in the name
of, and deliver to, the Spread Account Depositor, the Class B Certificate in the
form of a single Individual  Certificate in an aggregate  principal amount equal
to the Original Class B Principal  Balance.  The Class B Certificate  may not be
sold, pledged, transferred, assigned or otherwise conveyed, in whole or in part,
without the prior written approval of the SBA, a copy of which approval shall be
furnished to the Trustee. A legend to such effect shall be placed on the Class B


                                      IV-4
<PAGE>

Certificate.  The  holder of the Class B  Certificate  shall at all times be the
Spread Account  Depositor  unless the SBA has consented and a written Opinion of
Counsel acceptable to and in form and substance  reasonably  satisfactory to the
SBA and the Trustee is delivered.

          Section 4.03. Mutilated, Destroyed, Lost or Stolen Certificates.

                  If  (i)  any  mutilated  Certificate  is  surrendered  to  the
Certificate  Registrar,  or the Trustee and the Certificate  Registrar  receives
evidence  to  its  satisfaction  of  the  destruction,  loss  or  theft  of  any
Certificate,  and (ii) there is delivered to the  Servicer,  the Trustee and the
Certificate  Registrar  such security or indemnity as may be required by each of
them to save  each of them  harmless,  then,  in the  absence  of  notice to the
Servicer,  the Trustee and the Certificate  Registrar that such  Certificate has
been acquired by a bona fide purchaser,  the Servicer shall execute and deliver,
and the  Trustee  shall  authenticate,  in  exchange  for or in lieu of any such
mutilated,  destroyed,  lost or stolen  Certificate,  a new  Certificate of like
Class, tenor and Percentage Interest, but bearing a number not contemporaneously
outstanding.  Upon the issuance of any new Certificate  under this Section 4.03,
the  Servicer  and the Trustee may  require the payment of a sum  sufficient  to
cover any tax or other  governmental  charge  that may be  imposed  in  relation
thereto and any other expenses connected  therewith.  Any duplicate  Certificate
issued pursuant to this Section 4.03 shall constitute  complete and indefeasible
evidence of ownership in the Trust Fund, as if originally issued, whether or not
the mutilated, destroyed, lost or stolen Certificate shall be found at any time.

                  Section 4.04.  Persons Deemed Owners.

                  Prior to due presentation of a Certificate for registration of
transfer,  the  Servicer,  the Seller,  the  Trustee,  the Paying  Agent and the
Certificate  Registrar  may treat the  Person in whose name any  Certificate  is
registered  as the  owner  of such  Certificate  for the  purpose  of  receiving
remittances pursuant to Section 6.07 and for all other purposes whatsoever,  and
the Seller, the Servicer, the Trustee and the Certificate Registrar shall not be
affected by notice to the contrary.





                                      IV-5
<PAGE>




                                    ARTICLE V

                    ADMINISTRATION AND SERVICING OF SBA LOANS

          Section 5.01. Duties of the Servicer.

                  (a) The  Servicer  covenants  and agrees  that it shall act as
agent (and the  Servicer is hereby  appointed  to act as agent) on behalf of the
Trust Fund and that, in such capacity,  it shall: (i) prepare and file, or cause
to be prepared  and filed,  in a timely  manner,  any Tax Return  required to be
filed by the Trust Fund;  (ii) prepare and forward,  or cause to be prepared and
forwarded,  to the Trustee, the  Certificateholders  and to the Internal Revenue
Service and any other relevant  governmental  taxing  authority all  information
returns or reports as and when  required to be  provided  to them in  accordance
with any  provision  of federal,  state or local  income tax laws;  (iii) to the
extent that the affairs of the Trust Fund are within its  control,  conduct such
affairs at all times that any Certificates are outstanding so as to maintain the
status of the Trust Fund as a grantor trust under any applicable federal,  state
and local laws;  (iv) pay the amount of any and all  federal,  state,  and local
taxes,  imposed on the Trust Fund when and as the same shall be due and  payable
(but such  obligation  shall not prevent the  Servicer or any other  appropriate
Person from  contesting  any such tax in appropriate  proceedings  and shall not
prevent the Servicer from withholding  payment of such tax, if permitted by law,
pending the outcome of such  proceedings);  (v) ensure that any such  returns or
reports  filed  on  behalf  of the  Trust  Fund  are  properly  executed  by the
appropriate  person;  and (vi) represent the Trust Fund in any administrative or
judicial  proceedings  relating to an examination  or audit by any  governmental
taxing authority, request an administrative adjustment as to any taxable year of
the Trust Fund, enter into settlement  agreements with any  governmental  taxing
agency, extend any statute of limitations relating to any item of the Trust Fund
and  otherwise  act on behalf of the Trust  Fund in  relation  to any tax matter
involving the Trust Fund. The Servicer shall indemnify the Trustee and the Trust
Fund for any  liability it may incur in  connection  with this Section  5.01(a),
which indemnification shall survive the termination of the Trust Fund; provided,
however,  that the Servicer  shall not  indemnify  the Trustee for the Trustee's
negligence, willful misconduct or bad faith.

                  (b) The Servicer,  as  independent  contract  servicer,  shall
service and  administer  the SBA Loans and shall have full power and  authority,
acting  alone,  to do any and all things in connection  with such  servicing and
administration which the Servicer may deem necessary or desirable and consistent
with the terms of this Agreement and the Multi-Party Agreement and the SBA Rules
and  Regulations.  The Servicer may enter into  Subservicing  Agreements for any
servicing and administration of SBA ss. 7(a) Loans with any entity approved with
prior  written  consent  by the SBA.  Any such  Subservicing  Agreement  must be
approved by the SBA and shall be consistent  with and not violate the provisions
of this Agreement and the Multi-Party Agreement.  The Servicer shall be entitled
to  terminate  any  Subservicing  Agreement  in  accordance  with the  terms and
conditions of such Subservicing  Agreement and to either itself directly service
the  related SBA ss. 7(a) Loans or enter into a  Subservicing  Agreement  with a
successor subservicer which qualifies hereunder.

                                      V-1
<PAGE>

                  (c)  Notwithstanding  any Subservicing  Agreement,  any of the
provisions of this Agreement relating to agreements or arrangements  between the
Servicer and a  Subservicer  or reference to actions taken through a Subservicer
or otherwise,  the Servicer shall remain  obligated and primarily  liable to the
Trustee,  for  itself and on behalf of the  Certificateholders,  the SBA and the
Certificateholders  for the  servicing  and  administering  of the SBA  Loans in
accordance with the provisions of this Agreement and the  Multi-Party  Agreement
and the SBA Rules and  Regulations,  without  diminution  of such  obligation or
liability by virtue of such Subservicing Agreements or arrangements or by virtue
of  indemnification  from the  Subservicer  and to the same extent and under the
same  terms  and  conditions  as  if  the  Servicer  alone  were  servicing  and
administering the SBA Loans. For purposes of this Agreement,  the Servicer shall
be deemed  to have  received  payments  on SBA Loans  when any  Subservicer  has
received  such  payments.  The  Servicer  shall be  entitled  to enter  into any
agreement  with a  Subservicer  for  indemnification  of the  Servicer  by  such
Subservicer, and nothing contained in this Agreement shall be deemed to limit or
modify such indemnification.

                  (d) Any  Subservicing  Agreement  that may be entered into and
any  transactions or services  relating to the SBA Loans involving a Subservicer
in its capacity as such and not as an  originator  shall be deemed to be between
the  Subservicer  and  the  Servicer  alone,  and  the  Trustee,   the  SBA  and
Certificateholders shall not be deemed parties thereto and shall have no claims,
rights,  obligations,  duties or  liabilities  with  respect to the  Subservicer
except as set forth in Section 5.01(e).

                  (e) In the event the  Servicer  shall for any reason no longer
be the Servicer (including by reason of an Event of Default), the Trustee or its
designee shall,  subject to Section 10.02 hereof and the Multi-Party  Agreement,
thereupon  assume all of the rights and  obligations  of the Servicer under each
Subservicing  Agreement  that the  Servicer may have  entered  into,  unless the
Trustee is then permitted and elects to terminate any Subservicing  Agreement in
accordance with its terms. The Trustee,  its designee or the successor  servicer
for the Trustee shall be deemed to have assumed all of the  Servicer's  interest
therein  and to have  replaced  the  Servicer  as a party  to each  Subservicing
Agreement to the same extent as if the Subservicing Agreements had been assigned
to the assuming party, except that the Servicer shall not thereby be relieved of
any liability or obligations under the Subservicing Agreements.  The Servicer at
its expense and without right of reimbursement therefor,  shall, upon request of
the Trustee, deliver to the assuming party all documents and records relating to
each  Subservicing  Agreement  and the SBA  Loans  then  being  serviced  and an
accounting  of  amounts  collected  and  held by it and  otherwise  use its best
efforts  to effect  the  orderly  and  efficient  transfer  of the  Subservicing
Agreements to the assuming party.

                  (f) So  long  as it is  consistent  with  the  terms  of  this
Agreement and the  Multi-Party  Agreement,  the SBA Agreement (as defined in the
Multi-Party  Agreement)  and the SBA Rules and  Regulations,  the  Servicer  may
waive, modify or vary any term of any SBA Loan or consent to the postponement of
strict  compliance  with any such term or in any manner grant  indulgence to any
Obligor  if  in  the  Servicer's   determination   such  waiver,   modification,
postponement or indulgence is not materially adverse to the interests of the SBA
and the Certificateholders,  provided,  however, that (unless (x) the Obligor is


                                      V-2
<PAGE>

in default with respect to the SBA Loan,  or such default is, in the judgment of
the Servicer,  imminent and (y) the Servicer  determines  that any  modification
would not be considered a new loan for federal income tax purposes) the Servicer
may not permit any  modification  with respect to any SBA Loan that would change
the SBA Loan Interest  Rate,  defer  (subject to Section  5.12),  or forgive the
payment of any principal or interest  (unless in connection with the liquidation
of the related  SBA Loan),  or extend the final  maturity  date on such SBA Loan
without  the  consent of the SBA,  if such  consent is then  required by the SBA
Rules and  Regulations.  The  Servicer may  exercise  all  unilateral  servicing
actions permitted by participating  lenders in accordance with the SBA Rules and
Regulations.  No costs incurred by the Servicer or any Subservicer in respect of
Servicing Advances shall for the purposes of distributions to Certificateholders
be added to the amount  owing under the related SBA Loan.  Without  limiting the
generality of the foregoing,  so long as it is consistent with the SBA Rules and
Regulations, the Servicer shall continue, and is hereby authorized and empowered
to  execute   and  deliver  on  behalf  of  the   Trustee,   the  SBA  and  each
Certificateholder,  all  instruments  of  satisfaction  or  cancellation,  or of
partial or full release,  discharge and all other comparable  instruments,  with
respect to the SBA Loans and with respect to any  Mortgaged  Properties or other
Collateral.  If  reasonably  required by the  Servicer,  each  Certificateholder
and/or the Trustee shall furnish the Servicer, within 5 Business Days of receipt
of the  Servicer's  request,  with any powers of  attorney  and other  documents
necessary or  appropriate  to enable the Servicer to carry out its servicing and
administrative  duties  under this  Agreement.  Any such  request to the Trustee
shall be accompanied by a certification in the form of Exhibit I attached hereto
signed by a Servicing Officer.

                  The Servicer,  in servicing and  administering  the SBA Loans,
shall  employ  or  cause  to  be  employed  procedures  (including   collection,
foreclosure and Foreclosed Property management procedures) and exercise the same
care that it  customarily  employs and exercises in servicing and  administering
SBA Loans for its own account,  in accordance with the SBA Rules and Regulations
and giving due consideration to the  Certificateholders'  and the SBA's reliance
on the Servicer.

                  (g)  On and  after  such  time  as the  Trustee  receives  the
resignation  of, or notice of the removal of, the  Servicer  from its rights and
obligations  under this Agreement,  and with respect to resignation  pursuant to
Section  9.04,  after  receipt of the  Opinion of Counsel  required  pursuant to
Section 9.04  addressed to the SBA and the Trustee,  the Trustee or its designee
shall  assume all of the  rights and  obligations  of the  Servicer,  subject to
Section 10.02 hereof and the Multi-Party  Agreement.  The Servicer  shall,  upon
request  of the  Trustee  but at the  expense  of the  Servicer,  deliver to the
Trustee all  documents  and records  (including  computer  tapes and  diskettes)
relating to the SBA Loans and an accounting of amounts collected and held by the
Servicer and  otherwise use its best efforts to effect the orderly and efficient
transfer of servicing rights and obligations to the assuming party.

                  (h) For so long as any of the Certificates are outstanding and
are  "restricted  securities"  within  the  meaning  of  Rule  144(a)(3)  of the
Securities  Act,  (1) the  Servicer  will provide or cause to be provided to any
holder of such Certificates and any prospective  purchaser thereof designated by
such a holder,  upon the request of such holder or  prospective  purchaser,  the
information  required to be provided to such holder or prospective  purchaser by


                                      V-3
<PAGE>

Rule 144A(d)(4) under the Securities Act; and (2) the Servicer shall update such
information from time to time in order to prevent such information from becoming
false and misleading and will take such other actions as are necessary to ensure
that  the  safe  harbor  exemption  from the  registration  requirements  of the
Securities  Act under  Rule 144A is and will be  available  for  resales of such
Certificates conducted in accordance with Rule 144A.

          Section 5.02. Liquidation of SBA Loans.

          In the event that any payment due under any SBA Loan and not postponed
pursuant to Section 5.01 is not paid when the same  becomes due and payable,  or
in the event the Obligor fails to perform any other covenant or obligation under
the SBA Loan,  the  Servicer  shall  take such  action  in  accordance  with the
applicable  SBA  Rules  and  Regulations  as it  shall  deem  to be in the  best
interests of the  Certificateholders  and the SBA.  With respect to any such SBA
ss. 7(a) Loan for which the SBA has  expressed  to the Servicer the SBA's desire
to  assume  servicing  of such  SBA  Loan  consistent  with  the SBA  Rules  and
Regulations,  the Trustee shall, upon written direction of the Servicer, deliver
to the SBA or its designee  all or any portion of the  Trustee's  Document  File
relating to such SBA ss. 7(a) Loan and the Trustee shall execute such documents,
including  but not  limited to an  endorsement  of the  related  SBA Note and an
assignment of the related  Mortgage,  as the Servicer or the SBA shall  request.
Expenses incurred in connection with any such action shall be the responsibility
of the  Servicer  and shall not be  chargeable  to the  Principal  and  Interest
Account or the Certificate Account. Subject to the SBA Rules and Regulations and
with the prior  written  consent  of the SBA (if  required  by the SBA Rules and
Regulations),  the Servicer shall foreclose upon or otherwise  comparably effect
the ownership of Mortgaged  Properties or other Collateral relating to defaulted
SBA ss. 7(a) Loans for which the related SBA ss. 7(a) Loan is still outstanding,
as to  which  no  satisfactory  arrangements  can  be  made  for  collection  of
delinquent  payments in  accordance  with the  provisions  of Section  5.10.  In
connection  with  such  foreclosure  or other  conversion,  the  Servicer  shall
exercise collection and foreclosure  procedures with the same degree of care and
skill in its exercise or use as it would exercise or use under the circumstances
in the conduct of its own affairs.  The  Unguaranteed  Percentage of any amounts
advanced in connection  with such  foreclosure or other action shall  constitute
"Servicing  Advances." The Servicer shall take into account the existence of any
hazardous  substances,  hazardous wastes or solid wastes on Mortgaged Properties
in  determining  whether to foreclose upon or otherwise  comparably  convert the
ownership  of such  Mortgaged  Property,  and will not  foreclose on a Mortgaged
Property  where it has cause to  believe  such  substances  exist  unless it has
received a Phase I environmental report and such report reveals no environmental
problems,   or  such   Mortgaged   Property  is  subject  to  an   environmental
rehabilitation for which the Seller is not responsible.

          After an SBA Loan has become a Liquidated SBA Loan, the Servicer shall
promptly  prepare and forward to the Trustee and the SBA and upon  request,  any
Certificateholder,  a Liquidation Report, in the form attached hereto as Exhibit
J,  detailing the  Liquidation  Proceeds  received from the Liquidated SBA Loan,
expenses  incurred  with respect  thereto,  and any loss  incurred in connection
therewith.

                                      V-4
<PAGE>

          Section 5.03.  Establishment  of Principal  and  Interest  Accounts;
                         Deposits in Principal and Interest Accounts.

                  (a) The Servicer shall cause to be established  and maintained
one  or  more  Principal  and  Interest  Accounts,  in one  or  more  Designated
Depository  Institutions,  in the form of time deposit or demand accounts, which
may be  interest-bearing  or such  accounts  may be trust  accounts  wherein the
moneys  therein are invested in Permitted  Instruments,  titled  "Business  Loan
Center,  Inc., in trust for the registered  holders of Business Loan Center, SBA
Loan-Backed  Adjustable Rate Certificates,  Series 1998-1, Class A and Class B."
Such  Principal  and  Interest  Accounts  shall  be  insured  by the BIF or SAIF
administered  by the FDIC to the maximum extent provided by law. The creation of
any Principal and Interest  Account shall be evidenced by a letter  agreement in
the form of Exhibit C hereto.

                  A copy of such  letter  agreement  shall be  furnished  to the
Trustee, the SBA and, upon request, any Certificateholder.

                  (b) The Servicer and each  Subservicer  shall deposit  without
duplication  (within two Business Days of receipt  thereof) in the Principal and
Interest Account and retain therein:

                           (i)  the  Unguaranteed  Percentage  of  all  payments
                  received after the Cut-Off Date on account of principal on the
                  SBA Loans, including the Unguaranteed Percentage of all Excess
                  Payments,  Principal  Prepayments and  Curtailments  collected
                  after the Cut-Off Date;

                           (ii) all payments  received after the Cut-Off Date on
                  account  of  interest  on the SBA  Loans  (net of the  portion
                  thereof required to be paid to the related Registered Holders,
                  the Premium  Protection  Fee, the FTA's Fee and the  Servicing
                  Fee with  respect to each SBA Loan,  the  Additional  Fee with
                  respect to each  Additional Fee SBA Loan, and other  servicing
                  compensation payable to the Servicer as permitted herein);

                          (iii)   the   Unguaranteed   Percentage   of  all  Net
                  Liquidation Proceeds;

                           (iv) the  Unguaranteed  Percentage  of all  Insurance
                  Proceeds  (other than amounts to be applied to  restoration or
                  repair of any related Mortgaged Property, or to be released to
                  the   Obligor   in   accordance   with   customary   servicing
                  procedures);

                          (v)  the  Unguaranteed   Percentage  of  all  Released
                  Mortgaged Property Proceeds;

                                      V-5
<PAGE>

                           (vi)  any  amounts  paid  in   connection   with  the
                  repurchase  of the  Unguaranteed  Interest of any SBA Loan and
                  the amount of any Substitution Adjustment received pursuant to
                  Sections 2.05 and 3.03;

                           (vii) any  amount  required  to be  deposited  in the
                  Principal and Interest Account pursuant to Section 5.10; and

                           (viii)  the  amount  of  any   losses   incurred   in
connection with investments in Permitted Instruments.

                  (c) The  foregoing  requirements  for deposit in the Principal
and Interest  Account shall be exclusive,  it being  understood and agreed that,
without  limiting the generality of the foregoing,  payments with respect to the
Guaranteed Interest, the Premium Protection Fee, the FTA's Fee and the Servicing
Fee, with respect to each SBA Loan and the  Additional  Fee with respect to each
Additional Fee SBA Loan,  together with the difference  between any  Liquidation
Proceeds and the related Net Liquidation Proceeds,  need not be deposited by the
Servicer in the Principal and Interest Account.

                  (d) Any interest  earnings on funds held in the  Principal and
Interest Account paid by a Designated  Depository  Institution  shall be for the
account  of the  Servicer  and may  only be  withdrawn  from the  Principal  and
Interest Account by the Servicer immediately following its monthly remittance to
the Trustee  pursuant to Section  5.04(a).  Any  reference  herein to amounts on
deposit in the Principal and Interest Account shall refer to amounts net of such
investment earnings.

          Section 5.04.  Permitted  Withdrawals From the Principal and Interest
                         Account

          The Servicer  shall  withdraw  funds from the  Principal  and Interest
Account for the following purposes:

                  (a)  to  effect  the   remittance   to  the  Trustee  on  each
Determination  Date for deposit in the Certificate  Account,  the portion of the
Available  Funds for the  related  Remittance  Date that is net of  Compensating
Interest, Monthly Advances and amounts then on deposit in the Spread Account;

                  (b) to reimburse  itself for any accrued unpaid Servicing Fees
and Premium  Protection  Fees allocable to the SBA Loans,  unreimbursed  Monthly
Advances and for unreimbursed  Servicing Advances to the extent deposited in the
Principal and Interest Account (and not netted from Monthly Payments  received).
The Servicer's right to  reimbursement  for unpaid Servicing Fees and, except as
provided in the  following  sentence,  Servicing  Advances and Monthly  Advances
shall be limited to Liquidation Proceeds,  Released Mortgaged Property Proceeds,
Insurance  Proceeds  and such other  amounts as may be collected by the Servicer
from the Obligor or otherwise  relating to the SBA Loan in respect of which such
unreimbursed  amounts  are  owed.  The  Servicer's  right to  reimbursement  for


                                      V-6
<PAGE>

Servicing  Advances  and  Monthly  Advances in excess of such  amounts  shall be
limited to any late collections of interest received on the SBA Loans generally,
including Liquidation Proceeds, Released Mortgaged Property Proceeds,  Insurance
Proceeds and any other amounts;

                  (c) to withdraw  any amount  received  from an Obligor that is
recoverable and sought to be recovered as a voidable  preference by a trustee in
bankruptcy  pursuant to the United States  Bankruptcy  Code in accordance with a
final, nonappealable order of a court having competent jurisdiction;

                  (d) (i) to make investments in Permitted  Instruments and (ii)
to pay to itself,  as permitted by Section 5.03(d),  interest paid in respect of
Permitted  Instruments  or  by a  Designated  Depository  Institution  on  funds
deposited in the Principal and Interest Account;

                  (e) to  withdraw  any funds  deposited  in the  Principal  and
Interest  Account  that  were  not  required  to be  deposited  therein  or were
deposited therein in error;

                  (f) to pay itself servicing  compensation  pursuant to Section
7.03 hereof or interest as permitted  under the  definition of Excess  Proceeds;
and

                  (g) to clear and terminate the Principal and Interest  Account
upon the termination of this Agreement.

                  So long as no default or Event of Default  shall have occurred
and be  continuing,  and  consistent  with any  requirements  of the  Code,  the
Principal  and Interest  Account  shall either be  maintained  with a Designated
Depository  Institution as an interest-bearing  account meeting the requirements
set forth in Section  5.03(a),  or the funds held therein may be invested by the
Servicer (to the extent  practicable) in Permitted  Instruments,  as directed in
writing by the  Servicer.  In either case,  funds in the  Principal and Interest
Account must be available  for  withdrawal  without  penalty,  and any Permitted
Instruments  must mature not later than the Business Day  immediately  preceding
the Determination  Date next following the date of such investment  (except that
if such Permitted  Instrument is an obligation of the institution that maintains
such account,  then such Permitted  Instrument  shall mature not later than such
Determination  Date) and shall not be sold or disposed of prior to its maturity.
All Permitted Instruments must be held by or registered in the name of "Business
Loan Center,  Inc. in trust for the  registered  holders of Business Loan Center
SBA Loan-Backed  Adjustable Rate  Certificates,  Series 1998-1." All interest or
other  earnings from funds on deposit in the Principal and Interest  Account (or
any  Permitted  Instruments  thereof)  shall be the  exclusive  property  of the
Servicer,  and may be withdrawn from the Principal and Interest Account pursuant
to clause (d) above.  The amount of any losses  incurred in connection  with the
investment  of  funds  in  the  Principal  and  Interest  Account  in  Permitted
Instruments  shall be deposited  in the  Principal  and Interest  Account by the
Servicer  from its own  funds  immediately  as  realized  without  reimbursement
therefor.

          Section   5.05. [Intentionally Omitted]

                                      V-7
<PAGE>

          Section   5.06. Transfer of Accounts.

                  The Servicer may,  upon written  notice to the Trustee and the
SBA,  transfer  any  Principal  and Interest  Account to a different  Designated
Depository Institution.

          Section   5.07. Maintenance of Hazard Insurance.

          The Servicer shall comply with the SBA Rules and Regulations
concerning  the  issuance  and  maintenance  of fire and hazard  insurance  with
extended coverage customary in the area where the Mortgaged Property is located.
If at origination of an SBA Loan, to the best of the Servicer's  knowledge after
reasonable  investigation,   the  related  Mortgaged  Property  is  in  an  area
identified in the Federal Register by the Flood Emergency  Management  Agency as
having special flood hazards (and such flood  insurance has been made available)
consistent  with the SBA Rules and  Regulations,  the Servicer  will require the
related Obligor to purchase a flood insurance policy with a generally acceptable
insurance carrier, in an amount representing coverage not less than the least of
(i) the full  insurable  value of the  Mortgaged  Property,  or (ii) the maximum
amount of insurance available under the National Flood Insurance Act of 1968, as
amended.  The  Servicer  shall also  maintain,  to the extent such  insurance is
available,  and  required by the SBA Rules and  Regulations  and the  Servicer's
policies on Foreclosed  Property  constituting  real  property,  fire and hazard
insurance in the amounts  described above and liability  insurance.  Any amounts
collected  by the  Servicer  under any such  policies  (other than amounts to be
applied  to the  restoration  or  repair  of the  Mortgaged  Property,  or to be
released to the Obligor in accordance with the SBA Rules and Regulations)  shall
be  deposited  in the  Principal  and Interest  Account,  subject to  withdrawal
pursuant to Section  5.04.  It is  understood  and agreed that no  earthquake or
other  additional  insurance  need be required by the Servicer of any Obligor or
maintained on Foreclosed  Property,  other than pursuant to such applicable laws
and  regulations  as shall at any time be in  force  and as shall  require  such
additional  insurance.  All policies  required  hereunder shall be endorsed with
standard   mortgagee  clauses  with  losses  payable  to  the  Servicer  or  its
affiliates.

          Section   5.08. [Intentionally Omitted]

          Section   5.09. Fidelity Bond.

          The Servicer shall maintain with a responsible company, and at its own
expense,  a blanket fidelity bond and an errors and omissions  insurance policy,
in a minimum amount equal to $500,000,  and a maximum deductible of $25,000,  if
commercially  available,  with coverage on all employees  acting in any capacity
requiring such persons to handle funds,  money,  documents or papers relating to
the SBA Loans  ("Servicer  Employees").  The  fidelity  bond  shall  insure  the
Trustee,  its officers and  employees  against  losses  resulting  from forgery,
theft,  embezzlement  or  fraud  by such  Servicer  Employees.  The  errors  and
omissions  policy  shall  insure  against  losses  resulting  from  the  errors,
omissions and negligent  acts of such Servicer  Employees.  No provision of this
Section 5.09  requiring  such fidelity  bond and errors and omissions  insurance
shall relieve the Servicer from its duties as set forth in this Agreement.  Upon
the request of the Trustee, the SBA or any Certificateholder, the Servicer shall


                                      V-8
<PAGE>

cause  to be  delivered  to the  Trustee,  the SBA or such  Certificateholder  a
certified  true copy of such  fidelity bond and  insurance  policy.  The current
issuer of such  fidelity  bond is Travelers  Casualty and Surety and the current
issuer of such insurance policy is Lloyds of London.

          Section 5.10. Title, Management and Disposition of Foreclosed Property

          In the  event  that  title to a  Mortgaged  Property  is  acquired  in
foreclosure or by deed in lieu of foreclosure  (a  "Foreclosed  Property"),  the
deed or certificate of sale may be taken in the name of the Trustee on behalf of
the Trust Fund for the benefit of the  Certificateholders  and the SBA, as their
interests  may appear  under the  Multi-Party  Agreement  dated the date of this
Agreement.

          Unless the servicing of a Foreclosed  Property  relating to an SBA ss.
7(a) Loan is assumed by the SBA pursuant to the SBA Rules and  Regulations,  the
Servicer,  subject to Sections  5.01 and 5.02 hereof,  shall  manage,  conserve,
protect   and   operate   each   Foreclosed   Property   for  the  SBA  and  the
Certificateholders  solely for the purpose of its prudent and prompt disposition
and sale. The Servicer shall,  either itself or through an agent selected by the
Servicer,  manage, conserve,  protect and operate the Foreclosed Property in the
same manner that it manages,  conserves,  protects and operates other foreclosed
property  for its own account,  and in the same manner that similar  property in
the same  locality as the  Foreclosed  Property is managed.  The Servicer  shall
attempt to sell the same (and may  temporarily  rent the same) on such terms and
conditions  as the Servicer  deems to be in the best interest of the SBA and the
Certificateholders.

          The Servicer shall cause to be deposited in the Principal and Interest
Account,  no later  than five  Business  Days  after the  receipt  thereof,  the
Unguaranteed   Percentage   of  all  revenues   received  with  respect  to  the
conservation and disposition of the related Foreclosed Property net of Servicing
Advances.

          The  disposition  of Foreclosed  Property  shall be carried out by the
Servicer at such price,  and upon such terms and  conditions,  as the  Servicer,
with SBA concurrence (if required by the SBA Rules and Regulations), deems to be
in the best  interest of the SBA and the  Certificateholders.  The  Unguaranteed
Percentage of the proceeds of sale of the Foreclosed  Property  shall  promptly,
but in no event later than two Business Days after receipt,  be deposited in the
Principal  and  Interest  Account as received  from time to time and, as soon as
practicable  thereafter,  the expenses of such sale shall be paid.  The Servicer
shall,  subject to Section 5.04,  reimburse itself for any related  unreimbursed
Servicing Advances, unpaid Servicing Fees and unreimbursed Monthly Advances, and
the  Servicer   shall  deposit  in  the  Principal  and  Interest   Account  the
Unguaranteed  Percentage of the net cash proceeds of such sale to be distributed
to the Certificateholders in accordance with Section 6.07 hereof.

          In the event any  Mortgaged  Property  is  acquired  as  aforesaid  or
otherwise in connection  with a default or imminent  default on an SBA Loan, the
Servicer shall dispose of such Mortgaged Property within two years after its


                                      V-9
<PAGE>

acquisition  unless the Servicer and the Trustee  shall have received an Opinion
of Counsel also  addressed  to the SBA to the effect that such longer  retention
will not cause the Trust Fund to be subject to Federal income tax.

          Section 5.11. [Intentionally Omitted.]

          Section 5.12. Collection of Certain SBA Loan Payments.

          The  Servicer  shall make  reasonable  efforts to collect all payments
called for under the terms and provisions of the SBA Loans,  and shall cause the
Obligors under the SBA Loans, to the extent such procedures  shall be consistent
with this  Agreement,  to comply with the terms and provisions of any applicable
hazard  insurance  policy.  Consistent  with the foregoing and the SBA Rules and
Regulations, the Servicer may in its discretion waive or permit to be waived any
fee or charge (other than the Servicing Fee,  without the written consent of the
SBA) which the  Servicer  would be entitled  to retain  hereunder  as  servicing
compensation  and  extend  the due  date for  payments  due on an SBA Note for a
period (with  respect to each payment as to which the due date is extended)  not
greater than 180 days after the  initially  scheduled  due date for such payment
provided that the Servicer  determines  such extension would not be considered a
new mortgage  loan for federal  income tax  purposes.  In the event the Servicer
shall consent to the deferment of the due dates for payments due on an SBA Note,
the Servicer shall nonetheless make payment of any required Monthly Advance with
respect to the  payments so  extended to the same extent as if such  installment
were due, owing and delinquent and had not been deferred,  and shall be entitled
to reimbursement therefor in accordance with Section 5.04(b) hereof.

          Section   5.13.  Access  to  Certain   Documentation  and  Information
                           Regarding the SBA Loans.

          The  Servicer  shall  provide to the Trustee and the SBA access to the
documentation  regarding the SBA Loans required by applicable  local,  state and
federal  regulations,  such access being  afforded  without charge but only upon
reasonable  request  and  during  normal  business  hours at the  offices of the
Servicer designated by it.

          Section 5.14. Superior Liens.

          If  the  Servicer  is  notified  that  any  superior   lienholder  has
accelerated or intends to accelerate the obligations secured by a Prior Lien, or
has  declared  or  intends  to  declare a  default  under  the  mortgage  or the
promissory note secured thereby,  or has filed or intends to file an election to
have the Mortgaged  Property  sold or  foreclosed,  the Servicer  shall take, on
behalf of the SBA and the Trust Fund,  whatever actions are necessary to protect
the  interests  of the  Certificateholders  and the SBA,  and/or to preserve the
security of the related SBA Loan.  The  Servicer  shall  immediately  notify the
Trustee, the Rating Agency and the SBA of any such action or circumstances.  The
Servicer will advance the  necessary  funds to cure the default or reinstate the
superior   lien,   if  such   advance   is  in  the   best   interests   of  the
Certificateholders  and the SBA. The Servicer shall  thereafter take such action
as is necessary to recover the amount so advanced.



                                      V-10
<PAGE>
                                   ARTICLE VI

                       PAYMENTS TO THE CERTIFICATEHOLDERS

          Section 6.01.  Establishment of Certificate Account; Deposits in
                         Certificate   Account;   Permitted   Withdrawals   from
                         Certificate Account.

                  (a) No later than the Closing Date, the Trustee will establish
and maintain with itself in its trust  department a trust  account,  which shall
not be interest-bearing,  titled "Certificate  Account,  Marine Midland Bank, as
trustee  for the  registered  holders of Business  Loan  Center SBA  Loan-Backed
Adjustable  Rate  Certificates,  Series  1998-1,  Class  A  and  Class  B"  (the
"Certificate Account"). The Trustee shall, promptly upon receipt, deposit in the
Certificate Account and retain therein:

                           (i) the Available Funds (net of the amount of Monthly
                  Advances  and  Compensating  Interest  deposited  pursuant  to
                  subclause (ii) below and amounts then on deposit in the Spread
                  Account) remitted by the Servicer;

                           (ii) the Compensating Interest and the portion of the
                  Monthly Advance remitted to the Trustee by the Servicer;

                           (iii)  amounts  transferred  from the Spread  Account
                  pursuant to Section 6.02(b)(i);

                           (iv)  amounts  required  to be paid  by the  Servicer
                  pursuant  to Section  6.06(e)  in  connection  with  losses on
                  investments of amounts in the Certificate Account; and

                           (v) amounts  transferred from the Pre-Funding Account
                  pursuant to Section 6.04 and the Capitalized  Interest Account
                  pursuant to Section 6.05, respectively.

         (b) Amounts on deposit in the Certificate Account shall be withdrawn on
each  Remittance  Date by the Trustee,  or the Paying Agent,  on its behalf,  to
effect the  distribution  described  in Section  6.07(b) and  thereafter  by the
following parties in no particular order of priority:

                           (i) by the Trustee,  to invest  amounts on deposit in
                  the Certificate Account in Permitted  Instruments  pursuant to
                  Section 6.06;

                           (ii) by the Trustee, to pay on a monthly basis to the
                  Servicer as additional  servicing  compensation  interest paid
                  and earnings realized on Permitted Instruments;

                           (iii) by the  Trustee,  to  withdraw  any  amount not
                  required  to  be  deposited  in  the  Certificate  Account  or
                  deposited therein in error; and

                                      VI-1
<PAGE>

                           (iv) by the  Trustee,  to  clear  and  terminate  the
                  Certificate  Account upon the termination of this Agreement in
                  accordance with the terms of Section 11.01 hereof.

          Section 6.02.  Establishment  of Spread  Account;  Deposits  in
                         Spread  Account;   Permitted  Withdrawals  from  Spread
                         Account.

                  (a) No later than the Closing Date, the Trustee will establish
with the Spread Account Custodian an Account in accordance with the terms of the
Spread Account Agreement (the "Spread Account"). The Spread Account shall be the
property of the Spread Account Depositor, subject to the terms hereof and of the
Spread  Account  Agreement,  and the  funds  held  therein  may be  invested  in
Permitted Instruments. The Spread Account shall not constitute part of the Trust
Fund.  The Trustee or the Spread Account  Custodian,  as the case may be, shall,
promptly  upon receipt,  deposit into the Spread  Account or, in the case of the
Trustee,  transfer  to the Spread  Account  Custodian  for deposit in the Spread
Account:

                            (i) on the Closing Date,  the Initial Spread Account
                  Deposit made by the Spread Account Depositor;

                           (ii) on each  Remittance  Date,  that  portion of the
                  Available  Funds,  if any,  required to be deposited  into the
                  Spread  Account  pursuant  to Section  6.07(b)(iii)  until the
                  Spread Account  Balance equals the then  applicable  Specified
                  Spread Account Requirement; and

                           (iii)  amounts  required  to be paid by the  Servicer
                  pursuant  to Section  6.06(e)  in  connection  with  losses on
                  investments of amounts in the Spread Account.

                  (b)  Amounts  on  deposit  in  the  Spread  Account  shall  be
withdrawn by the Spread  Account  Custodian and  transferred  to the Trustee for
distribution  in the manner set forth in subclause (c) below on each  Remittance
Date in the following order of priority:

                           (i) to deposit in the  Certificate  Account an amount
                  by  which  (a) the sum of the  Class A  Interest  Distribution
                  Amount,  the Class A  Principal  Distribution  Amount  and the
                  Class A Carry Forward Amount  exceeds (b) the Available  Funds
                  for such  Remittance  Date (but excluding from such definition
                  of Available Funds, amounts in the Spread Account); and

                           (ii) to the extent that the amount then on deposit in
                  the  Spread  Account  after  giving  effect  to  all  required
                  transfers from the Spread Account to the  Certificate  Account
                  on such  Remittance  Date then  exceeds the  Specified  Spread
                  Account Requirement as of such Remittance Date (such excess, a
                  "Spread  Account  Excess"),  an  amount  equal to such  Spread
                  Account  Excess  shall be  distributed  by the Spread  Account


                                      VI-2
<PAGE>

                  Custodian  to the  Certificate  Account  to pay  interest  and
                  principal to the Class B Certificateholders, as payment of the
                  Trustee's  fees and  expenses,  to pay the  Servicer up to the
                  Reimbursable  Amounts and then to the Spread Account Depositor
                  in the priority as set forth in Section 6.07(b);

and also, in no particular order of priority:

                            (iii) to invest  amounts  on  deposit  in the Spread
                  Account in Permitted Instruments pursuant to Section 6.06;

                           (iv)  to  withdraw  any  amount  not  required  to be
                  deposited in the Spread Account or deposited therein in error;
                  and

                           (v) to clear and  terminate  the Spread  Account upon
                  the termination of this Agreement in accordance with the terms
                  of Section 11.01.

                  (c) Any amounts  which are required to be  withdrawn  from the
Spread  Account  pursuant to  paragraph  (b) above shall be  withdrawn  from the
Spread  Account  in the  following  order  of  priority:  (i)  first,  from  any
uninvested funds therein,  and (ii) second, from the proceeds of the liquidation
of any investments therein pursuant to Section 6.06(b).

                  (d) Any amounts which are  distributed  by the Spread  Account
Custodian to the Spread Account  Depositor  pursuant to paragraph  (b)(ii) above
will not be required to be refunded,  regardless of whether there are sufficient
funds on a subsequent  Remittance Date to make a full distribution to holders of
the Certificates on such Remittance Date.

          Section 6.03.  Establishment  of Expense  Account;  Deposits in
                         Expense  Account;  Permitted  Withdrawals  from Expense
                         Account

                  (a) No later than the Closing Date, the Trustee will establish
with  itself an  account  for the  benefit  of the  Trustee  to pay its fees and
expenses related to the Trust Fund (the "Expense Account").  The Expense Account
shall  not  constitute  part of the  Trust  Fund and is for the  benefit  of the
Trustee  and,  on a  subordinate  basis,  for the  benefit  of the  Servicer  as
described in (b)(ii) and (c) below.  The Trustee  shall deposit into the Expense
Account:

                           (i) on each  Remittance  Date  from  the  amounts  on
                  deposit  in the  Certificate  Account  or as stated in Section
                  6.02(b)(ii),  an amount  equal to  one-twelfth  of the  Annual
                  Expense Escrow Amount; and

                           (ii) upon receipt, amounts required to be paid by the
                  Servicer pursuant to Section 6.06(e) in connection with losses
                  on investments of amounts in the Expense Account.

If, at any time the  amount  then on  deposit in the  Expense  Account  shall be
insufficient  to pay in full the fees and  expenses of the Trustee then due, the


                                      VI-3
<PAGE>

Trustee  shall  make  demand  on the  Servicer  to  advance  the  amount of such
insufficiency,  and the  Servicer  shall  promptly  advance  such  amount to the
Trustee.  Thereafter,  the Servicer shall be entitled to reimbursement  from the
Expense  Account  for the  amount  of any such  advance  from any  excess  funds
available  pursuant to subclause (c)(ii) below.  Without limiting the obligation
of the Servicer to advance such  insufficiency,  in the event the Servicer  does
not  advance  the  full  amount  of  such  insufficiency  by  the  Business  Day
immediately  preceding the Determination  Date, the amount of such insufficiency
shall be deposited into the Expense Account for payment to the Trustee  pursuant
to Section  6.07(b)(vi),  to the extent of  available  funds in the  Certificate
Account.

                  (b) The Trustee, at the direction of the Servicer,  may invest
amounts on deposit in the Expense Account in Permitted  Instruments  pursuant to
Section 6.06 hereof,  and the Trustee shall  withdraw  amounts on deposit in the
Expense Account to:

                           (i) pay the Trustee's  fees and expenses as described
                  in Section 2.08 hereof;

                           (ii)  pay  on a  monthly  basis  to the  Servicer  as
                  additional servicing  compensation  interest paid and earnings
                  realized on Permitted Instruments;

                           (iii)   withdraw  any  amounts  not  required  to  be
                  deposited  in the  Expense  Account  or  deposited  therein in
                  error; and

                           (iv) clear and terminate the Expense Account upon the
                  termination of this Agreement in accordance  with the terms of
                  Section 11.01.

                  (c) On the twelfth Remittance Date following the Closing Date,
and on each twelfth Remittance Date thereafter, the Trustee shall determine that
all payments  required to be made during the prior twelve month period  pursuant
to subclauses  (b)(i),  (b)(ii) and (b)(iii) above,  have been made, and, if all
such payments have been made, from the amounts remaining in the Expense Account,
the Trustee shall (in the following order of priority):

                           (i)  reimburse  the Servicer  and/or the Seller,  for
                  reimbursable advances made pursuant to Section 9.01;

                           (ii)  reimburse  the Servicer for advances made by it
                  pursuant to the last paragraph of subclause (a) above; and

                           (iii) remit to the Servicer as  additional  servicing
                  compensation  any amounts  remaining  in the  Expense  Account
                  after  payments made pursuant to subclauses  (b)(i),  (b)(ii),
                  (b)(iii), (c)(i) and (c)(ii), above.

                                      VI-4
<PAGE>

          Section  6.04. Establishment of Pre-Funding Account; Deposits in
                         Pre-Funding   Account;   Permitted   Withdrawals   from
                         Pre-Funding Account.

                    (a) No later  than the  Closing  Date,  the  Spread  Account
Depositor shall establish and maintain with the Trustee in its trust  department
a trust  account,  which shall not be  interest-bearing,  titled  "Business Loan
Center  SBA  Pre-Funding  Account  1998-1"  (the  "Pre-Funding  Account").   The
Pre-Funding  Account  shall not  constitute  part of the Trust Fund.  The Spread
Account  Depositior  shall be deemed the owner of the  Pre-Funding  Account  for
Federal income tax purposes.  The Trustee shall, promptly upon receipt,  deposit
into the Pre-Funding  Account and retain therein the Original  Pre-Funded Amount
from the proceeds of the sale of the Certificates.

                    (b) On each  Subsequent  Transfer  Date,  the Servicer shall
instruct the Trustee to withdraw from the Pre-Funding Account an amount equal to
100% of the aggregate  Principal  Balances of the Subsequent SBA Loans as of the
related  Subsequent  Cut-Off  Date  sold to the  Trust  Fund on such  Subsequent
Transfer  Date  and pay such  amount  to or upon the  order of the  Seller  with
respect to such transfer.

                    (c) If at the end of the Funding Period amounts still remain
in the Pre-Funding  Account, the Servicer shall instruct the Trustee to withdraw
from the Pre-Funding  Account on the immediately  following  Remittance Date and
deposit such amounts in the  Certificate  Account.  However,  if at the close of
business on March 26, 1999, amounts still remain in the Pre-Funding Account, the
Servicer shall instruct the Trustee to withdraw from the Pre-Funding  Account on
the  Special  Remittance  Date  and  deposit  in  the  Certificate  Account  any
Pre-Funded  Amount  then  remaining  in the  Pre-Funding  Account,  and then the
Pre-Funding Account shall be closed.

                    (d) On the  Remittance  Dates  occurring  in  January  1999,
February 1999 and March 1999,  the Trustee shall  transfer from the  Pre-Funding
Account to the Certificate Account, the Pre-Funding Earnings, if any, applicable
to each such Remittance Date.

          Section 6.05.  Establishment of Capitalized  Interest  Account;
                         Deposits in  Capitalized  Interest  Account;  Permitted
                         Withdrawals from Capitalized Interest Account.

                    (a) No  later  than  the  Closing  Date,  the  Seller  shall
establish and maintain with the Trustee in its trust department a trust account,
which  shall  not  be  interest  bearing,   titled  "Business  Loan  Center  SBA
Capitalized Interest Account 1998-1" (the "Capitalized  Interest Account").  The
Capitalized  Interest  Account shall not constitute  part of the Trust Fund. The
Seller shall be deemed the owner of the Capitalized Interest Account for Federal
income tax purposes. The Trustee shall, promptly upon receipt,  deposit into the
Capitalized  Interest  Account  $59,625.00.  If prior to the end of the  Funding
Period  the funds on  deposit  in the  Pre-Funding  Account  are  invested  in a
guaranteed  investment  contract,  repurchase  agreement  or  other  arrangement
acceptable to the Rating Agency,  that constitutes a Permitted  Instrument,  the
Trustee  shall,  within  one  Business  Day of its  receipt of  notification  of


                                      VI-5
<PAGE>

satisfaction  of the Rating  Agency  Condition,  withdraw  from the  Capitalized
Interest   Account  and  pay  to  the  Seller  the  amount  set  forth  in  such
notification.

                    (b) On each Subsequent Transfer Date the Seller may instruct
the Trustee to withdraw from the  Capitalized  Interest  Account and pay on such
Subsequent  Transfer Date to the Seller the Overfunded  Interest Amount for such
Subsequent  Transfer  Date,  as  calculated  by the Seller  pursuant  to Section
2.09(e) hereof.

                    (c) On the  Remittance  Dates  occurring  in  January  1999,
February  1999 and March 1999 the Trustee shall  transfer  from the  Capitalized
Interest  Account  to  the  Certificate   Account,   the  Capitalized   Interest
Requirement, if any, for such Remittance Dates.

                    (d)  On the  Special  Remittance  Date,  the  Trustee  shall
transfer from the Capitalized  Interest  Account to the Certificate  Account the
Capitalized Interest Requirement,  if any, for such Special Remittance Date. Any
amounts remaining in the Capitalized  Interest Account after taking into account
such transfer shall be paid on such Special  Remittance Date to the Seller,  and
the Capitalized Interest Account shall be closed.

         Section 6.06.  Investment of Accounts.

                  (a) So long as no  default  or Event  of  Default  shall  have
occurred and be continuing,  and consistent  with any  requirements of the Code,
all or a portion of any Account  which is not by the terms of this  Agreement to
be held  uninvested  by the  Trustee or the Spread  Account  Custodian  shall be
invested  and  reinvested  by the Trustee or the Spread  Account  Custodian,  as
directed in writing by the Servicer, in one or more Permitted Instruments in the
name of the Trustee or the Spread Account Custodian, as the case may be, bearing
interest or sold at a discount.  No such investment in the Certificate  Account,
the Pre-Funding  Account,  the Capitalized Interest Account, the Expense Account
and the Spread  Account  shall mature  later than the  Business Day  immediately
preceding the next Remittance Date and no such investment in the Expense Account
shall mature later than the Business  Day  immediately  preceding  the date such
funds will be needed to pay fees or premiums;  provided, however, the Trustee or
any affiliate  thereof,  may be the obligor on any  investment  which  otherwise
qualifies as a Permitted  Instrument  and any investment on which the Trustee is
the obligor may mature on such Remittance Date or date when needed,  as the case
may be.

                  (b) If any  amounts  are  needed  for  disbursement  from  any
Account  held by the  Trustee or the Spread  Account  Custodian  and  sufficient
uninvested funds are not available to make such disbursement, the Trustee or the
Spread  Account  Custodian,  as the  case  may  be,  shall  cause  to be sold or
otherwise  converted  to cash a  sufficient  amount of the  investments  in such
Account.  Neither the Trustee nor the Spread Account  Custodian  shall be liable
for any investment loss or other charge resulting therefrom.

                  (c) Subject to Section 12.01  hereof,  neither the Trustee nor
the Spread  Account  Custodian  shall in any way be held liable by reason of any
insufficiency in any Account held by the Trustee or the Spread Account Custodian


                                      VI-6
<PAGE>

resulting from any investment loss on any Permitted  Instrument included therein
(except to the extent that the Trustee is the obligor thereon).

                  (d) The Trustee and the Spread Account  Custodian shall invest
and  reinvest  funds in the Accounts  held by the Trustee or the Spread  Account
Custodian,  to the fullest  extent  practicable,  in such manner as the Servicer
shall from time to time  direct in  writing,  but only in one or more  Permitted
Instruments,   provided,  however  that  any  amounts  held  uninvested  in  the
Pre-Funding  Account shall be, as soon as  practicable,  invested in one or more
Permitted Instruments.

                  (e) All income or other gain from  investments  in any Account
held by the Trustee or the Spread Account  Custodian  shall be deposited in such
Account,  as the case may be,  immediately  on  receipt,  and the Trustee or the
Spread  Account  Custodian  shall notify the Servicer of any loss resulting from
such investments. The Servicer shall remit the amount of any such loss, from its
own funds, without reimbursement  therefor, to the Trustee or the Spread Account
Custodian, as the case may be, for deposit in the Account from which the related
funds were  withdrawn for  investment by the next  Determination  Date following
receipt by the Servicer of such notice.

         Section 6.07.  Distributions.

                  (a)  The   rights  of  the   Certificateholders   to   receive
distributions  from the proceeds of the Trust Fund, and all ownership  interests
of the  Certificateholders in such distributions,  shall be as set forth in this
Agreement.

                  (b) On each  Remittance  Date the Trustee shall  withdraw from
the  Certificate  Account  the sum of (A) that  portion of the  Available  Funds
received  from the  Servicer  pursuant  to Section  6.01(a)(i),  (B) the amounts
received pursuant to Section  6.01(a)(ii) and (iv) and (C) the amounts deposited
therein pursuant to Section  6.02(b)(i),  and make distributions  thereof in the
following order of priority:

                            (i) First,  to the Class A Certificates in an amount
                  up to the Class A Interest Distribution Amount;

                           (ii) Second, to the Class A Certificates in an amount
                  up to the sum of (a) the Class A Principal Distribution Amount
                  and (b) the Class A Carry Forward Amount;

                           (iii) Third,  to the Spread  Account,  any  remaining
                  Available Funds unless and until the amount therein equals the
                  Specified Spread Account Requirement;

                           (iv) Fourth, to the Class B Certificates in an amount
                  up to the Class B Interest Distribution Amount minus the Class
                  Carry Forward Interest Amount for the Class B Certificates;

                                      VI-7
<PAGE>

                           (v) Fifth, to the Class B Certificates,  in an amount
                  up to the sum of (a) the Class B Principal Distribution Amount
                  and (b) the Class B Carry Forward Amount;

                           (vi) Sixth, to the Expense Account in an amount up to
                  one-twelfth  of the  Annual  Expense  Escrow  Amount  plus any
                  amount required to be paid to the Trustee  pursuant to Section
                  6.03(a) resulting from insufficiencies in the Expense Account;

                            (vii)  Seventh,  to the  Class B  Certificates,  the
                  Class  Carry   Forward   Interest   Amount  for  the  Class  B
                  Certificates;

                            (viii)  Eighth,  to the  Servicer in an amount up to
                  the Reimbursable Amounts;

                            (ix)  Ninth,  any  remaining  amounts  to the Spread
                  Account Depositor.

          Additionally,  on the  Special  Remittance  Date,  the  Trustee  shall
withdraw from the  Certificate  Account the amount,  if any,  deposited  therein
pursuant to Section 6.01(a)(v) and make distributions  thereof as follows:  from
amounts transferred from the Pre-Funding Account,  distributions of principal to
the Class A and Class B Certificates pro rata based upon the Class A and Class B
Percentages.

                  (c)  All  distributions  made to the  Certificateholders  of a
particular  Class will be made on a pro rata basis among the  Certificateholders
of record of the applicable Class on the next preceding Record Date based on the
Percentage Interest  represented by their respective  Certificates on such date,
and shall be made by check or,  upon  request  by a  Certificateholder,  by wire
transfer of immediately available funds to the account of such Certificateholder
at a bank or other entity having appropriate  facilities  therefor,  and, in the
case of wire  transfers,  at the expense of such  Certificateholder  unless such
Certificateholder   shall  own  of  record   Certificates   which  have  initial
Certificate Principal Balances aggregating at least $5,000,000.

         Section 6.08.  [Intentionally Omitted]

         Section 6.09.  Statements.

         Each   month,   not  later  than  12:00  noon  New  York  time  on  the
Determination Date, the Servicer shall deliver to the Trustee, by telecopy,  for
distribution  to the  Certificateholders,  the receipt and  legibility  of which
shall be confirmed  telephonically,  with hard copy  thereof and the  Servicer's
Monthly  Computer  Tape in the form  attached  hereto as Exhibit L (both in hard
copy and in computer  tape form) to be delivered  on the Business Day  following
the  Determination  Date,  a  certificate  signed  by  a  Servicing  Officer  (a
"Servicer's  Certificate")  stating the date (day,  month and year),  the Series
number of the Certificates,  the date of this Agreement, and, as of the close of
business on the Record Date for such month:

                                      VI-8
<PAGE>

                            (i) Available Funds for the related Remittance Date,
                  in the aggregate and by component;

                           (ii)  The  Aggregate  Class A  Certificate  Principal
                  Balance,  the Aggregate Class B Certificate  Principal Balance
                  and the  Pool  Principal  Balance  as  reported  in the  prior
                  Servicer's  Certificate pursuant to subclause (xii) below, or,
                  in the case of the  first  Determination  Date,  the  Original
                  Class A and  Class B  Certificate  Principal  Balance  and the
                  Original Pool Principal Balance;

                           (iii) The number and  Principal  Balances  of all SBA
                  Loans which were the subject of Principal  Prepayments  during
                  the Due Period and the number and  Principal  Balances  of all
                  Defaulted SBA Loans  purchased by the Servicer  during the Due
                  Period;

                           (iv)  The  product  of  the  Unguaranteed  Percentage
                  multiplied by all Curtailments  which were received during the
                  Due Period;

                           (v)  The  product  of  the  Unguaranteed   Percentage
                  multiplied  by all  Excess  Payments  and the  product  of the
                  Unguaranteed  Percentage multiplied by all Monthly Payments in
                  respect of principal received during the Due Period;

                           (vi) The  aggregate  amount of  interest  received on
                  each SBA Loan net of the FTA's  Fee,  the  Premium  Protection
                  Fee, the Additional Fee and the portion thereof payable to the
                  Registered Holders;

                           (vii) The amount of the  Monthly  Advances to be made
                  on  the  Determination  Date  and  the  Compensating  Interest
                  payment to be made on the Determination Date;

                           (viii) The delinquency  and  foreclosure  information
                  set forth in the form attached hereto as Exhibit K;

                           (ix)  The  product  of  the  Unguaranteed  Percentage
                  multiplied  by  the  amount  of  any  losses   realized  on  a
                  Liquidated SBA Loan;

                           (x) The  Class A and  Class B  Interest  Distribution
                  Amounts and Principal  Distribution Amounts for the Remittance
                  Date with the components thereof stated separately;

                           (xi) The amount,  if any, to be transferred  from the
                  Spread Account to the Certificate  Account pursuant to Section
                  6.02(b)(i);

                           (xii) The  Aggregate  Class A  Certificate  Principal
                  Balance,  Aggregate Class B Certificate  Principal Balance and
                  the  Pool  Principal   Balance  after  giving  effect  to  the
                  distribution to be made on the Remittance Date;

                                      VI-9
<PAGE>

                            (xiii) The Excess Spread, the Spread Account Balance
                  and the Specified  Spread Account  Requirement with respect to
                  such Remittance Date;

                           (xiv) The  weighted  average  maturity  and  weighted
                  average SBA Loan Interest Rate;

                           (xv) The  Servicing  Fees and amounts to be deposited
                  to the Expense Account;

                           (xvi) The amount of all payments  and  reimbursements
                  to the Servicer  pursuant to Section 5.04 (b),  (c),  (d)(ii),
                  (e) and (f);

                           (xvii) The Class A and Class B Remittance  Rates with
                  respect to such Remittance Date;

                           (xviii)  During the  Funding  Period,  the  aggregate
                  Principal Balance of the Subsequent SBA Loans purchased during
                  the  prior  Due  Period  and  the  amount  on  deposit  in the
                  Pre-Funding Account and the Capitalization Interest Account as
                  of the end of such Due Period; and

                           (xix)     Such    other     information     as    the
                  Certificateholders,  the  Trustee  or the  Rating  Agency  may
                  reasonably require; provided, however, that the Servicer shall
                  have no obligation to distribute such information  directly to
                  any Certificateholder.

         The Trustee shall forward such report to the Certificateholders and the
Rating Agency on the Remittance Date, together with a separate report indicating
the amount of funds  deposited in the  Certificate  Account  pursuant to Section
6.01(a)(iv);  and the  amounts  which are  reimbursable  to the  Servicer or the
Seller  pursuant to Sections  6.03(c)(i),  6.03(c)(ii)  and  6.07(b)(viii)  (all
reports  prepared by the Trustee of such  withdrawals and deposits will be based
in  whole  or in part  upon  the  information  provided  to the  Trustee  by the
Servicer).

         To the extent that there are  inconsistencies  between the  telecopy of
the  Servicer's  Certificate  and the hard copy  thereof,  the Trustee  shall be
entitled  to rely  upon  the  telecopy.  In the  case of  information  furnished
pursuant to subclauses (ii), (iii), (iv), (v), (x) and (xii), above, the amounts
shall be  expressed in a separate  section of the report as a dollar  amount for
each Class per $1,000 original dollar amount as of the Cut-Off Date.

         Additionally,  on the Special  Remittance Date the Trustee shall, based
upon information received from the Servicer,  forward to the  Certificateholders
and the  Rating  Agency a report  setting  forth  the  amount of  principal  and
interest,  if any,  being  paid to each  Class of  Certificates  on the  Special
Remittance Date.

                  (a) Within a  reasonable  period of time after the end of each
calendar  year, the Servicer  shall furnish to the Trustee for  distribution  to


                                     VI-10
<PAGE>

each Person who at any time  during the  calendar  year was a  Certificateholder
such  information  as is  reasonably  necessary  to  provide  to such  Person  a
statement  containing the  information  set forth in subclauses  (vi),  (x), and
(xiv),  above,  aggregated for such calendar year or applicable  portion thereof
during  which  such  Person  was a  Certificateholder.  Such  obligation  of the
Servicer shall be deemed to have been satisfied to the extent that substantially
comparable  information  shall  be  provided  by the  Servicer  pursuant  to any
requirements of the Code as from time to time are in force.

                  (b) Upon  reasonable  advance notice in writing,  the Servicer
will provide to each Certificateholder  which is a savings and loan association,
bank or  insurance  company  certain  reports  and  access  to  information  and
documentation    regarding   the   SBA   Loans   sufficient   to   permit   such
Certificateholder to comply with applicable  regulations of the Office of Thrift
Supervision or other  regulatory  authorities  with respect to investment in the
Certificates.

                  (c) The  Servicer  shall  furnish  to each  Certificateholder,
during the term of this Agreement,  such periodic,  special, or other reports or
information,  whether  or not  provided  for  herein,  as  shall  be  necessary,
reasonable,  or appropriate with respect to the  Certificateholder  or otherwise
with respect to the purposes of this Agreement,  all such reports or information
to be  provided  by and in  accordance  with such  applicable  instructions  and
directions as the Certificateholder may reasonably require;  provided,  that the
Servicer  shall be entitled to be reimbursed by such  Certificateholder  for the
Servicer's  actual  expenses  incurred in providing such reports if such reports
are not producible in the ordinary course of the Servicer's business. The Rating
Agency shall receive copies of any such reports or information  furnished to the
Certificateholders.

         Section 6.10.  Advances by the Servicer.

         Not later than the close of business on each  Determination  Date,  the
Servicer  may  in  its  sole  discretion,   if  it  determines  such  amount  is
recoverable,  remit to the  Trustee for  deposit in the  Certificate  Account an
amount (as indicated in the Servicer's  Certificate prepared pursuant to Section
6.09),  to be  distributed  on the related  Remittance  Date pursuant to Section
6.07,  equal to the amount by which (i) 30 days' interest at a rate equal to the
then  applicable  Adjusted SBA Loan Remittance Rate on the aggregate Class A and
Class B Principal  Balances  immediately  prior to the related  Remittance  Date
(plus or minus the  difference,  if any,  between (A) the sum of the Class A and
Class B Interest  Distribution  Amounts and (B) the sum of the Adjusted  Class A
and Adjusted Class B Interest  Distribution  Amounts for the related  Remittance
Date) exceeds (ii) the amount  received by the Servicer as of the related Record
Date in respect of interest on the Unguaranteed  Interest of the SBA Loans minus
the  Servicing  Fee  allocable  to the  Unguaranteed  Interest  (plus,  for  the
Remittance  Dates in January 1999,  February 1999 and March 1999, the sum of (i)
all funds to be  transferred  to the  Certificate  Account from the  Capitalized
Interest  Account for such  Remittance Date pursuant to Section 6.05(c) and (ii)
the  Pre-Funding  Earnings  for the  applicable  Remittance  Date),  the Premium
Protection  Fee, the Additional  Fee, the Servicing Fee, and the FTA's Fee, such
excess being defined herein as the "Monthly Advance." The Servicer may reimburse
itself for Monthly Advances made pursuant to Section 5.04.  Notwithstanding  the
foregoing,  the  Servicer  shall not be required to make a Monthly  Advance with


                                     VI-11
<PAGE>

respect to an SBA Loan if it determines,  in good faith, that such advance would
be nonrecoverable from amounts received in respect of the SBA Loans.

         Section 6.11.  Compensating Interest.

         The Certificateholders  shall be entitled to a full month's interest on
the principal portion of the Unguaranteed  Interest of each SBA Loan at the then
applicable  Class A or Class B  Remittance  Rate,  as the case may be. Not later
than the close of business on each Determination  Date, with respect to each SBA
Loan for which a Principal  Prepayment or  Curtailment  was received  during the
related Due Period,  the Servicer  shall remit to the Trustee for deposit in the
Certificate   Account  from  amounts   otherwise  payable  to  it  as  servicing
compensation,  an amount (such amount required to be delivered to the Trustee is
referred to herein as  "Compensating  Interest") (as indicated in the Servicer's
Certificate  prepared pursuant to Section 6.09) equal to the difference  between
(a) 30 days' interest at the Adjusted SBA Loan  Remittance Rate on the Principal
Balance of each such SBA Loan as of the  beginning of the Due Period  applicable
to the  Remittance  Date on which such amount will be  distributed,  and (b) the
amount of interest actually  received on the Unguaranteed  Interest of each such
SBA  Loan  for  such  Due  Period  net of the  portion  thereof  payable  to the
Registered  Holder, the Premium Protection Fee, the FTA's Fee, the Servicing Fee
and the Excess Spread and,  with respect to each  Additional  Fee SBA Loan,  the
Additional Fee.

          Section 6.12.  Reports of Foreclosure  and  Abandonment of Mortgaged
                         Property

         Each year the  Servicer  shall  make the  reports of  foreclosures  and
abandonments  of any Mortgaged  Property  required by Section 6050J of the Code.
Promptly after filing each such report with the Internal  Revenue  Service,  the
Servicer shall provide the Trustee with an Officer's Certificate certifying that
such report has been filed.


                                     VI-12
<PAGE>


                                   ARTICLE VII

                           GENERAL SERVICING PROCEDURE

         Section 7.01.  [Intentionally Omitted]

          Section 7.02.  Satisfaction  of Mortgages and Collateral and Release
                         of SBA Files

         The  Servicer  shall  maintain  the  Fidelity  Bond as provided  for in
Section 5.09 insuring the Servicer  against any loss it may sustain with respect
to any SBA Loan not  satisfied  in  accordance  with the  procedures  set  forth
herein.

         Upon  the  payment  in full  of any SBA  Loan,  or the  receipt  by the
Servicer  of a  notification  that  payment in full will be escrowed in a manner
customary for such purposes,  the Servicer will  immediately  notify the FTA and
the Trustee by a  certification  in the form of Exhibit I attached hereto (which
certification  shall include a statement to the effect that all amounts received
or to be received  in  connection  with such  payment  which are  required to be
deposited in the  Principal and Interest  Account  pursuant to Section 5.03 have
been or will be so deposited) of a Servicing  Officer and shall request delivery
to it of the Trustee's  Document File.  Upon receipt of such  certification  and
request,  the FTA and the Trustee shall  release,  within 3 Business  Days,  the
related Trustee's Document File to the Servicer. Expenses incurred in connection
with any instrument of  satisfaction  or deed of  reconveyance  shall be payable
only  from  and to  the  extent  of  servicing  compensation  and  shall  not be
chargeable to the Principal and Interest Account or the Certificate Account.

         Subject  to  the  Multi-Party  Agreement,  from  time  to  time  and as
appropriate  for the servicing or  foreclosure  of any SBA Loan, the FTA and the
Trustee  shall,  upon  request of the  Servicer  and delivery to the FTA and the
Trustee of a certification  in the form of Exhibit I attached hereto signed by a
Servicing  Officer,  release the related Trustee's Document File to the Servicer
within 3 Business Days, and the Trustee shall execute such documents as shall be
necessary to the prosecution of any such proceedings.  The Servicer shall return
the Trustee's Document File to the FTA and the Trustee when the need therefor by
the Servicer no longer exists,  unless the SBA Loan has been  liquidated and the
Unguaranteed  Percentage of the  Liquidation  Proceeds  relating to the SBA Loan
have been  deposited in the Principal  and Interest  Account and remitted to the
Trustee for deposit in the Certificate  Account or the SBA File or such document
has been  delivered  to an  attorney,  or to a public  trustee  or other  public
official as required by law, for purposes of initiating or pursuing legal action
or other  proceedings  for the  foreclosure  of the Mortgaged  Property or other
Collateral either judicially or  non-judicially,  and the Servicer has delivered
to the FTA and the Trustee a certificate of a Servicing Officer certifying as to
the name and  address of the Person to whom such SBA File or such  document  was
delivered  and the  purpose or  purposes  of such  delivery.  Upon  receipt of a
certificate of a Servicing  Officer  stating that such SBA Loan was  liquidated,
the servicing receipt shall be released by the Trustee to the Servicer.

                                     VII-1
<PAGE>

         The  Trustee  shall  execute  and  deliver  to the  Servicer  any court
pleadings,  requests  for  trustee's  sale or  other  documents  provided  to it
necessary  to the  foreclosure  or  trustee's  sale in  respect  of a  Mortgaged
Property or other  Collateral or to any legal action brought to obtain  judgment
against  any Obligor on the SBA Note or  Mortgage  or other  agreement  securing
Collateral or to obtain a deficiency judgment,  or to enforce any other remedies
or rights  provided  by the SBA Note or  Mortgage  or other  agreement  securing
Collateral  or  otherwise  available  at law or in  equity.  Together  with such
documents or pleadings,  the Servicer shall deliver to the Trustee a certificate
of a Servicing  Officer  requesting that such pleadings or documents be executed
by the Trustee and  certifying as to the reason such  documents or pleadings are
required and that the  execution  and  delivery  thereof by the Trustee will not
invalidate  or  otherwise  affect the lien of the  Mortgage  or other  agreement
securing  Collateral,  except for the termination of such a lien upon completion
of the  foreclosure  or trustee's  sale.  The Trustee  shall,  upon receipt of a
written request from a Servicing  Officer,  execute any document provided to the
Trustee by the Servicer or take any other action requested in such request, that
is, in the opinion of the Servicer as evidenced by such request, required by any
state  or other  jurisdiction  to  discharge  the  lien of a  Mortgage  or other
agreement securing Collateral upon the satisfaction thereof and the Trustee will
sign and post,  but will not  guarantee  receipt of, any such  documents  to the
Servicer,  or such other party as the Servicer may direct,  within five Business
Days of the Trustee's receipt of such certificate or documents. Such certificate
or documents shall establish to the Trustee's  satisfaction that the related SBA
Loan has been paid in full by or on behalf of the Obligor and that such  payment
has been deposited in the Principal and Interest Account.

          Section   7.03. Servicing Compensation.

         As  compensation  for its services  hereunder,  the  Servicer  shall be
entitled to withdraw from the  Principal and Interest  Account or to retain from
interest payments on the SBA Loans the Servicer's  Servicing Fee and the Premium
Protection  Fee  in  accordance  with  Section  5.04(b).   Additional  servicing
compensation in the form of assumption and other  administrative  fees, interest
paid on funds on deposit in the  Principal and Interest  Account,  interest paid
and earnings  realized on Permitted  Instruments,  amounts remitted  pursuant to
Section  6.03(c)(iii)  and late payment charges shall be retained by or remitted
to the  Servicer  to the extent not  required  to be remitted to the Trustee for
deposit in the  Certificate  Account.  The Servicer shall be required to pay all
expenses  incurred by it in connection with its servicing  activities  hereunder
and shall not be  entitled  to  reimbursement  therefor  except as  specifically
provided for herein.

          Section   7.04. Annual Statement as to Compliance.

         The Servicer will deliver to the Trustee, the SBA and the Rating Agency
on or  before  September  30 of each  year  beginning  September  30,  1999,  an
Officer's  Certificate stating that (i) the Servicer has fully complied with the
provisions  of  Articles  V and VII,  (ii) a  review  of the  activities  of the
Servicer  during  the  preceding  calendar  year and of  performance  under this
Agreement has been made under such officer's  supervision,  (iii) to the best of
such officer's  knowledge,  based on such review, the Servicer has fulfilled all
its obligations under this Agreement throughout such year, or, if there has been
a  default  in the  fulfillment  of any such  obligation,  specifying  each such


                                     VII-2
<PAGE>

default known to such officers and the nature and status  thereof and the action
being taken by the  Servicer to cure such  default and (iv) the Servicer has not
lost its  license to  originate  or sell SBA ss.  7(a) Loans or had its  license
suspended.  The Seller will deliver to the Trustee on or before  September 30 of
each year beginning September 30, 1999 an Officer's  Certificate  describing the
status of  compliance  with the  requirements  under  this  Agreement.  Upon the
reasonable request to the Trustee by a Certificateholder,  and at the expense of
the  Seller,  the  Trustee  shall  deliver  to the  Certificateholder  the above
referenced Officer's Certificates.

          Section 7.05.  Annual  Independent  Public  Accountants'   Servicing
                         Report

         On or before  September  30 of each year  relating  to the fiscal  year
ending on the preceding June 30th  (commencing  with the fiscal year ending June
30,  1999),  the Servicer,  at its expense,  shall cause (i) Richard A. Eisner &
Company,  LLP  or  (ii) a  firm  of  nationally  recognized  independent  public
accountants  reasonably acceptable to the Trustee to furnish a letter or letters
to the  Trustee  and the  Rating  Agency to the  effect  that such firm has with
respect to the Servicer's overall servicing  operations examined such operations
in  accordance  with the  requirements  of the Uniform  Single Audit Program for
Mortgage Bankers, and stating such firm's conclusions relating thereto. Upon the
reasonable request to the Trustee by a Certificateholder,  and at the expense of
the  Seller,  the  Trustee  shall  deliver  to the  Certificateholder  the above
referenced Officer's Certificate.


          Section 7.06.  SBA's, and Trustee's Right to Examine Servicer Records
                         and Audit Operations

         The SBA and the  Trustee  shall  have the right upon  reasonable  prior
notice,  during normal  business hours and as often as reasonably  required,  to
examine and audit any and all of the books,  records or other information of the
Servicer,  whether held by the Servicer or by another on behalf of the Servicer,
which may be relevant to the  performance  or  observance by the Servicer of the
terms, covenants or conditions of this Agreement.  No amounts payable in respect
of the foregoing shall be paid from the Trust Fund.

          Section 7.07.  Reports to the Trustee; Principal and Interest Account
                         Statements.

         Not later than 20 days after  each  Record  Date,  the  Servicer  shall
forward  to the  Trustee  and  the SBA a  statement,  certified  by a  Servicing
Officer,  setting forth the status of the  Principal and Interest  Account as of
the close of business on the preceding  Record Date and showing,  for the period
covered by such  statement,  the  aggregate of deposits  into the  Principal and
Interest  Account for each category of deposit  specified in Section  5.03,  the
aggregate  of  withdrawals  from the  Principal  and  Interest  Account for each
category of  withdrawal  specified  in Section  5.04,  the  aggregate  amount of
permitted  withdrawals not made in the related Due Period, and the amount of any
Monthly  Advances or payments of  Compensating  Interest,  in each case, for the
related Due Period.

                                     VII-3
<PAGE>

          Section   7.08. Premium Protection Fee and Servicing Fee .

         Pursuant to and in accordance with the policies of the SBA and SBA Form
1086, the Servicer shall retain the Premium Protection Fee and the Servicing Fee
for each SBA ss. 7(a) Loan.  The Premium  Protection  Fee and the  Servicing Fee
shall not constitute part of the Trust Fund and Certificateholders shall have no
interest in, and are not entitled to receive any portion of,  either the Premium
Protection  Fee or the  Servicing  Fee. If the  Servicer is replaced as servicer
pursuant to any provision of this  Agreement,  it shall no longer be entitled to
the Premium  Protection  Fee and the Servicing Fee but,  instead,  the successor
servicer shall be entitled thereto.



<PAGE>

                                     VIII-1
                                  ARTICLE VIII

                       REPORTS TO BE PROVIDED BY SERVICER

         Section 8.01.  Financial Statements.

         The Servicer  understands  that, in connection with the transfer of the
Certificates, Certificateholders may request that the Servicer make available to
prospective  Certificateholders  the annual audited financial  statements of the
Servicer for one or more of the most recently completed five fiscal years, which
request shall not be unreasonably denied.

         The Servicer also agrees to make available on a reasonable basis to any
prospective  Certificateholder  a knowledgeable  financial or accounting officer
for the purpose of answering reasonable questions respecting recent developments
affecting the Servicer or the financial statements of the Servicer and to permit
any prospective Certificateholder to inspect the Servicer's servicing facilities
during  normal  business  hours for the purpose of satisfying  such  prospective
Certificateholder  that the Servicer has the ability to service the SBA Loans in
accordance with this Agreement.




                                     VIII-1
<PAGE>

                                   ARTICLE IX

                                  THE SERVICER

         Section 9.01.  Indemnification; Third Party Claims.

                  (a) The Servicer agrees to indemnify and hold the Trustee, the
SBA, and each  Certificateholder  harmless  against any and all claims,  losses,
penalties, fines, forfeitures,  legal fees and related costs, judgments, and any
other   costs,   fees  and  expenses   that  the  Trustee,   the  SBA,  and  any
Certificateholder  may sustain in any way related to the failure of the Servicer
to perform its duties and service the SBA Loans in compliance  with the terms of
this Agreement.  The Servicer shall immediately notify the Trustee,  the SBA and
each  Certificateholder  if a claim is made by any party  with  respect  to this
Agreement,  and the Servicer  shall assume (with the consent of the Trustee) the
defense  of any  such  claim  and  pay all  expenses  in  connection  therewith,
including  reasonable  counsel fees, and promptly pay, discharge and satisfy any
judgment or decree which may be entered against the Servicer,  the Trustee,  the
SBA,  and/or a  Certificateholder  in respect of such  claim.  The  Trustee  may
reimburse the Servicer from the Expense Account  pursuant to Section  6.03(c)(i)
for all amounts  advanced by it pursuant to the preceding  sentence  except when
the claim  relates  directly  to the  failure of the  Servicer  to  service  and
administer the SBA Loans in compliance with the terms of this Agreement.

                  (b) The Seller agrees to indemnify  and hold the Trustee,  the
SBA and each  Certificateholder  harmless  against any and all  claims,  losses,
penalties, fines, forfeitures,  legal fees and related costs, judgments, and any
other   costs,   fees  and  expenses   that  the  Trustee,   the  SBA,  and  any
Certificateholder may sustain in any way related to the failure of the Servicer,
if it is an  affiliate  thereof,  or the  failure of the  Seller to perform  its
respective duties in compliance with the terms of this Agreement and in the best
interests of the SBA and the  Certificateholders.  The Seller shall  immediately
notify the Trustee, the SBA, and each  Certificateholder if a claim is made by a
third party with  respect to this  Agreement,  and the Seller shall assume (with
the consent of the  Trustee)  the defense of any such claim and pay all expenses
in connection  therewith,  including  reasonable counsel fees, and promptly pay,
discharge  and satisfy any judgment or decree  which may be entered  against the
Servicer, the Seller, the Trustee, the SBA and/or a Certificateholder in respect
of such claim.  The Trustee may  reimburse  the Seller from the Expense  Account
pursuant to Section  6.03(c)(i) for all amounts advanced by them pursuant to the
preceding  sentence  except  when the claim  relates  directly  to the  Seller's
indemnification  pursuant to Section  2.05 and Section 3.03 or to the failure of
the Servicer,  if it is an affiliate of a Seller,  to perform its obligations to
service  and  administer  the  Mortgages  in  compliance  with the terms of this
Agreement, or the failure of the Seller to perform its duties in compliance with
the  terms  of  this  Agreement  and in the  best  interests  of the SBA and the
Certificateholders.

                                      IX-1
<PAGE>

         Section 9.02.  Merger or Consolidation of the Servicer.

         The  Servicer  will  keep in full  effect  its  existence,  rights  and
franchises as a corporation,  and will obtain and preserve its  qualification to
do business as a foreign entity, in each  jurisdiction  necessary to protect the
validity  and  enforceability  of this  Agreement or any of the SBA Loans and to
perform its duties under this Agreement.

         Any Person into which the  Servicer may be merged or  consolidated,  or
any Person  resulting from any merger,  conversion or consolidation to which the
Servicer shall be a party, or any Person  succeeding to all or substantially all
of the business of the Servicer, shall be an established mortgage loan servicing
institution  that  has a net  worth  of at  least  $15,000,000  and  shall be an
approved  SBA  guaranteed  lender in good  standing,  operating  pursuant  to an
effective Loan Guaranty  Agreement,  and shall be the successor of the Servicer,
hereunder,  without the  execution  or filing of any paper or any further act on
the  part  of  any  of the  parties  hereto,  anything  herein  to the  contrary
notwithstanding.   The  Servicer  shall  send  notice  of  any  such  merger  or
consolidation to the Trustee, the Rating Agency and the SBA.


          Section 9.03. Limitation on Liability of the Servicer and Others.

         The  Servicer  and any  director,  officer,  employee  or  agent of the
Servicer may rely on any document of any kind which it in good faith  reasonably
believes  to be  genuine  and to have  been  adopted  or  signed  by the  proper
authorities or persons respecting any matters arising hereunder.  Subject to the
terms of Section 9.01 herein,  the Servicer  shall have no  obligation to appear
with respect to, prosecute or defend any legal action which is not incidental to
the Servicer's duty to service the SBA Loans in accordance with this Agreement.

          Section 9.04. Servicer Not to Resign.

         The Servicer  shall not resign from the  obligations  and duties hereby
imposed on it except (i) by mutual consent of the Servicer, the SBA, the Trustee
and  the  Majority  Certificateholders,   (ii)  in  connection  with  a  merger,
conversion  or  consolidation  permitted  pursuant to Section  9.02 and with the
consent of the SBA and  written  notice to the Rating  Agency (in which case the
Person  resulting  from the merger,  conversion  or  consolidation  shall be the
successor of the Servicer),  or (iii) upon the determination that the Servicer's
duties   hereunder  are  no  longer   permissible   under   applicable   law  or
administrative  determination  and  such  incapacity  cannot  be  cured  by  the
Servicer.  Any such  determination  permitting  the  resignation of the Servicer
shall be evidenced  by a written  Opinion of Counsel (who may be counsel for the
Servicer)  to  such  effect  delivered  to the  Trustee,  the  SBA  and to  each
Certificateholder,  which  Opinion  of  Counsel  shall be in form and  substance
acceptable to the Trustee.  No such  resignation  shall become effective until a
successor has assumed the Servicer's  responsibilities and obligations hereunder
in accordance with Section 10.02.

                                      IX-2
<PAGE>

                                    ARTICLE X

                                     DEFAULT

         Section 10.01.  Events of Default.

                    (a) In case one or more of the  following  Events of Default
by the Servicer shall occur and be continuing, that is to say:

                           (i) (A)  the  failure  by the  Servicer  to make  any
                  required  Servicing  Advance,   to  the  extent  such  failure
                  materially   and  adversely   affects  the  interests  of  the
                  Certificateholders;  (B) the  failure by the  Servicer to make
                  any  required  Monthly  Advance  to the  extent  such  failure
                  materially   and  adversely   affects  the  interests  of  the
                  Certificateholders;  (C) the failure by the  Servicer to remit
                  any   Compensating   Interest  to  the  extent  such   failure
                  materially   and  adversely   affects  the  interests  of  the
                  Certificateholders;  or (D) any  failure  by the  Servicer  to
                  remit to Certificateholders, or to the Trustee for the benefit
                  of the  Certificateholders,  any  payment  required to be made
                  under the terms of this Agreement which  continues  unremedied
                  after  the date upon  which  written  notice of such  failure,
                  requiring  the same to be  remedied,  shall have been given to
                  the Servicer by the Trustee or to the Servicer and the Trustee
                  by any Certificateholder; or

                           (ii)  failure by the  Servicer  or the Seller duly to
                  observe  or  perform,  in  any  material  respect,  any  other
                  covenants,  obligations  or  agreements of the Servicer or the
                  Seller as set forth in this Agreement, which failure continues
                  unremedied  for a period  of 60 days  after  the date on which
                  written  notice  of such  failure,  requiring  the  same to be
                  remedied, shall have been given to the Servicer or the Seller,
                  as the case may be, by the Trustee or to the Servicer,  or the
                  Seller,   as  the  case  may  be,  and  the   Trustee  by  any
                  Certificateholder; or

                           (iii) a  decree  or order  of a court  or  agency  or
                  supervisory  authority having jurisdiction for the appointment
                  of a conservator or receiver or liquidator in any  insolvency,
                  readjustment of debt,  marshaling of assets and liabilities or
                  similar  proceedings,  or for the winding-up or liquidation of
                  its affairs,  shall have been entered against the Servicer and
                  such   decree  or  order   shall  have   remained   in  force,
                  undischarged or unstayed for a period of 60 days; or

                           (iv) the Servicer shall consent to the appointment of
                  a conservator  or receiver or  liquidator  in any  insolvency,
                  readjustment of debt,  marshaling of assets and liabilities or
                  similar  proceedings  of or relating to the  Servicer or of or
                  relating  to  all  or  substantially  all  of  the  Servicer's
                  property; or

                           (v) the Servicer shall admit in writing its inability
                  to pay its debts as they become  due,  file a petition to take


                                      X-1
<PAGE>

                  advantage  of  any  applicable  insolvency  or  reorganization
                  statute,  make an assignment for the benefit of its creditors,
                  or voluntarily suspend payment of its obligations.

                  (b) then, and in each and every such case, so long as an Event
of  Default  shall not have been  remedied,  and in the case of clause (i) above
(except  for  clause  (i)(B)),  if such  Event of  Default  shall  not have been
remedied  within 30 days after the Servicer has received notice of such Event of
Default, (x) with respect solely to clause (i)(B) above, if such Monthly Advance
is not made earlier than 4:00 p.m. New York time on the Determination  Date, the
Trustee shall give  immediate  telephonic  notice of such failure to a Servicing
Officer of the Servicer and, unless such failure is cured,  either by receipt of
payment or receipt of evidence  (e.g., a wire reference  number  communicated by
the sending bank) that such funds have been sent, by 12:00 Noon New York time on
the second  Business  Day  thereafter,  the Trustee  shall  immediately  assume,
pursuant to Section 10.02 hereof, the duties of a successor Servicer; and (y) in
the case of clauses (i)(A),  (i)(C),  (i)(D),  (iii), (iv) and (v), the Majority
Certificateholders, by notice in writing to the Servicer (except with respect to
(iii),  (iv) and (v) for  which no notice  is  required)  may,  in  addition  to
whatever  rights  such  Certificateholders  may have at law or equity  including
damages,  injunctive relief and specific  performance,  in each case immediately
terminate all the rights and  obligations  of the Servicer  under this Agreement
and in and to the SBA Loans and the proceeds  thereof,  as  Servicer.  Upon such
receipt  by  the  Servicer  of  a  second   written  notice  from  the  Majority
Certificateholders stating that they or it intend to terminate the Servicer as a
result of such Event of Default,  all authority and power of the Servicer  under
this  Agreement,  whether  with  respect to the SBA Loans or  otherwise,  shall,
subject to Section 10.02 and the Multi-Party Agreement, pass to and be vested in
the Trustee and the Trustee is hereby  authorized  and  empowered to execute and
deliver, on behalf of the Servicer,  as  attorney-in-fact or otherwise,  any and
all documents and other instruments and do or cause to be done all other acts or
things  necessary  or  appropriate  to effect  the  purposes  of such  notice of
termination,  including,  but not limited to, the  transfer and  endorsement  or
assignment  of the SBA Loans  and  related  documents.  The  Servicer  agrees to
cooperate  with the  Trustee in  effecting  the  termination  of the  Servicer's
responsibilities  and  rights  hereunder,  including,  without  limitation,  the
transfer to the Trustee for  administration  by it of all amounts which shall at
the time be credited by the Servicer to each  Principal and Interest  Account or
thereafter  received  with respect to the SBA Loans.  The Trustee  shall provide
notice to the SBA of any Event of Default hereunder.

          Section 10.02. Trustee to Act; Appointment of Successor

         On and after the time of the Servicer's immediate  termination,  or the
Servicer's receipt of notice if required by Section 10.01, or at any time if the
Trustee  receives the  resignation  of the  Servicer  evidenced by an Opinion of
Counsel pursuant to Section 9.04 or the Servicer is removed as Servicer pursuant
to this  Article X, the Trustee  shall be the  successor  in all respects to the
Servicer in its capacity as Servicer under this  Agreement and the  transactions
set  forth  or   provided   for   herein   and  shall  be  subject  to  all  the
responsibilities, duties and liabilities relating thereto placed on the Servicer
by the terms and provisions hereof;  provided,  however,  that the Trustee shall
not be liable for any actions of any Servicer  prior to it, and that the Trustee
shall not be obligated to make advances or payments  pursuant to Sections  6.03,
6.10,  6.11,  5.10 or  5.14  but  only  to the  extent  the  Trustee  determines
reasonably and in good faith that such advances would not be  recoverable,  such


                                      X-2
<PAGE>

determination   to  be  evidenced  with  respect  to  each  such  advance  by  a
certification of a Responsible Officer of the Trustee. As compensation therefor,
the Trustee  shall be entitled to all funds  relating to the SBA Loans which the
Servicer  would have been  entitled to receive from the  Principal  and Interest
Account  pursuant to Section 5.04, the Servicing Fee and the Premium  Protection
Fee, if the Servicer had continued to act as Servicer  hereunder,  together with
other  servicing  compensation  in the form of  assumption  fees,  late  payment
charges or otherwise as provided in Sections 7.01 and 7.03.

         Notwithstanding the above, the Trustee shall, if it is unable to so act
or if the SBA so  requests  in writing to the  Trustee,  appoint,  or petition a
court  of  competent   jurisdiction  to  appoint,   any  established   servicing
institution  acceptable  to the SBA  including  but not limited to the SBA,  and
satisfying  the Rating  Agency  Condition  that has a net worth of not less than
$15,000,000,  and which is an approved SBA  guaranteed  lender in good standing,
operating pursuant to an effective Loan Guaranty Agreement,  as the successor to
the  Servicer   hereunder  in  the   assumption  of  all  or  any  part  of  the
responsibilities,   duties  or  liabilities  of  the  Servicer  hereunder.   Any
collections  received by the  Servicer  after  removal or  resignation  shall be
endorsed by it to the Trustee  and  remitted  directly to the Trustee or, at the
direction  of the Trustee,  to the  successor  servicer.  As  compensation,  any
successor servicer  (including,  without  limitation,  the Trustee) so appointed
shall be  entitled  to receive  all funds  relating  to the SBA Loans  which the
Servicer  would have been  entitled to receive from the  Principal  and Interest
Account  pursuant  to  Section  5.04 if the  Servicer  had  continued  to act as
Servicer  hereunder  and shall be entitled to the  Servicing Fee and the Premium
Protection  Fee,  together  with  other  servicing  compensation  in the form of
assumption  fees, late payment charges or otherwise as provided in Section 7.03.
In the event the  Trustee is required to solicit  bids as provided  herein,  the
Trustee  shall  solicit,  by public  announcement,  bids from banks and mortgage
servicing  institutions  meeting the qualifications set forth above. Such public
announcement  shall specify that the successor servicer shall be entitled to the
full  amount of the  aggregate  Servicing  Fees and Premium  Protection  Fees as
servicing  compensation,  together with the other servicing  compensation in the
form of assumption  fees, late payment charges or otherwise.  Within thirty days
after any such public  announcement,  the Trustee shall negotiate and effect the
sale,  transfer and  assignment  of the  servicing  rights and  responsibilities
hereunder to the qualified  party  submitting  the highest  qualifying  bid. The
Trustee  shall deduct from any sum received by the Trustee from the successor to
the  Servicer in respect of such sale,  transfer  and  assignment  all costs and
expenses of any public  announcement and of any sale, transfer and assignment of
the  servicing  rights  and  responsibilities  hereunder  and the  amount of any
unreimbursed Servicing Advances and Monthly Advances. After such deductions, the
remainder of such sum shall be paid by the Trustee as a servicing fee to the SBA
at the time of such sale,  transfer and assignment to the Servicer's  successor.
The Trustee and such  successor  shall take such  action,  consistent  with this
Agreement, as shall be necessary to effectuate any such succession. The Servicer
agrees to cooperate with the Trustee and any successor servicer in effecting the
termination of the Servicer's  servicing  responsibilities  and rights hereunder
and  shall  promptly  provide  the  Trustee  or  such  successor  servicer,   as
applicable, all documents and records reasonably requested by it to enable it to
assume the  Servicer's  functions  hereunder and shall promptly also transfer to
the Trustee or such successor  servicer,  as applicable,  all amounts which then
have been or should have been deposited in the Principal and Interest Account or


                                      X-3
<PAGE>

Spread Account by the Servicer or which are thereafter  received with respect to
the SBA Loans.  Neither the Trustee nor any other  successor  servicer  shall be
held  liable by reason  of any  failure  to make,  or any delay in  making,  any
distribution  hereunder or any portion  thereof caused by (i) the failure of the
Servicer to deliver, or any delay in delivering,  cash,  documents or records to
it, or (ii) restrictions imposed by any regulatory authority having jurisdiction
over the  Servicer  hereunder.  No  appointment  of a successor  to the Servicer
hereunder shall be effective  until written notice of such proposed  appointment
shall have been  provided by the Trustee to each  Certificateholder  and the SBA
and the Trustee and the SBA shall have consented thereto.  The Trustee shall not
resign as servicer until a successor servicer  reasonably  acceptable to the SBA
has been appointed.

         Pending  appointment  of a successor  to the  Servicer  hereunder,  the
Trustee shall act in such capacity as hereinabove  provided.  In connection with
such appointment and assumption,  the Trustee may make such arrangements for the
compensation  of such  successor  out of  payments  on SBA  Loans as it and such
successor shall agree; provided,  however, that no such compensation shall be in
excess of that  permitted the Servicer  pursuant to Section 7.03 or otherwise as
provided in this Agreement.  The Servicer,  the Trustee and such successor shall
take such  action,  consistent  with this  Agreement,  as shall be  necessary to
effectuate any such succession.

          Section 10.03. Waiver of Defaults.

         The SBA may, or the Majority  Certificateholders  may, on behalf of all
Certificateholders, and subject to the consent of the SBA, which consent may not
be unreasonably withheld, and satisfaction of the Rating Agency Condition, waive
any  events  permitting  removal of the  Servicer  pursuant  to this  Article X;
provided, however, that the Majority Certificateholders or the SBA may not waive
a default in making a required distribution on a Certificate without the consent
of the  holder of such  Certificate.  Upon any  waiver of a past  default,  such
default shall cease to exist,  and any Event of Default arising  therefrom shall
be deemed to have been  remedied for every  purpose of this  Agreement.  No such
waiver  shall  extend to any  subsequent  or other  default  or impair any right
consequent thereto except to the extent expressly so waived.

          Section 10.04. Control by Majority Certificateholders and Others.

         The SBA may, or the Majority Certificateholders with the consent of the
SBA may direct the time, method and place of conducting any proceeding  relating
to the Trust Fund or the Certificates or for any remedy available to the Trustee
with respect to the  Certificates  or exercising any trust or power conferred on
the Trustee with respect to the Certificates or the Trust Fund provided that:

                            (i) such direction shall not be in conflict with any
                  rule of law or with this Agreement;

                            (ii) the  Trustee  shall  have  been  provided  with
                  indemnity satisfactory to it; and



                                      X-4
<PAGE>

                           (iii) the  Trustee may take any other  action  deemed
                  proper  by the  Trustee  which is not  inconsistent  with such
                  direction;  provided,  however,  that the Trustee, as the case
                  may be,  need not take any action  which it  determines  might
                  involve it in liability or may be unjustly  prejudicial to the
                  Certificateholders not so directing.



                                      X-5
<PAGE>


                                   ARTICLE XI

                                   TERMINATION

         Section 11.01.  Termination.

         This  Agreement  shall  terminate  upon  notice to the  Trustee  of the
earlier of the following  events:  (a) the final payment or other liquidation of
the last SBA Loan or the disposition of all property  acquired upon  foreclosure
or deed in lieu of  foreclosure  of any SBA Loan and the remittance of all funds
due thereunder, or (b) mutual consent of the Servicer and all Certificateholders
in writing; provided, however, that in no event shall the Trust Fund established
by this Agreement  terminate later than twenty-one  years after the death of the
last surviving  lineal  descendant of Joseph P. Kennedy,  late Ambassador of the
United States to the Court of St. James, alive as of the date hereof.

         The Servicer may, at its option,  terminate  this Agreement on any date
on  which  the Pool  Principal  Balance  is less  than 10% of the sum of (i) the
Original  Pool  Principal  Balance and (ii) the  Original  Pre-Funded  Amount by
purchasing,  on the next  succeeding  Remittance  Date, all of the  Unguaranteed
Interests in the SBA Loans and Foreclosed Properties at a price equal to the sum
of (i) 100% of the then  outstanding  Aggregate  Class A and Class B Certificate
Principal  Balances,  and (ii) 30 days' interest  thereon at the then applicable
Class A and  Class B  Remittance  Rates,  as the case  may be (the  "Termination
Price").  Notwithstanding  the  prior  sentence,  if at the  time  the  Servicer
determines to exercise such option the unsecured  long-term debt  obligations of
the  Servicer  are not rated at least BBB by the  Rating  Agency,  if the Rating
Agency is still  rating the  Certificates,  the  Servicer  shall give the Rating
Agency prior written  notice of the  Servicer's  determination  to exercise such
option and shall not  exercise  such  option,  without the consent of the Rating
Agency,  prior to furnishing  the Rating  Agency with an Opinion of Counsel,  in
form and  substance  reasonably  satisfactory  to the  Rating  Agency,  that the
exercise  of such  option  would not be deemed a  fraudulent  conveyance  by the
Servicer.

         Notice of any  termination,  specifying the Remittance  Date upon which
the Trust Fund will terminate and that the  Certificateholders  shall  surrender
their  Certificates  to the Trustee for  payment of the final  distribution  and
cancellation   shall  be  given   promptly   by  the   Servicer   by  letter  to
Certificateholders mailed during the month of such final distribution before the
Determination Date in such month,  specifying (i) the Remittance Date upon which
final payment of the Certificates  will be made upon  presentation and surrender
of Certificates at the office of the Trustee therein designated, (ii) the amount
of any such final payment and (iii) that the Record Date otherwise applicable to
such  Remittance  Date  is  not  applicable,   payments  being  made  only  upon
presentation  and  surrender  of the  Certificates  at the office of the Trustee
therein  specified.  The Servicer shall give such notice to the Trustee  therein
specified.  The Servicer  shall give such notice to the Trustee at the time such
notice is given to  Certificateholders.  Any  obligation  of the Servicer to pay
amounts due to the Trustee shall survive the termination of this Agreement.

         In the event  that all of the  Certificateholders  shall not  surrender
their  Certificates for cancellation  within six months after the time specified


                                      XI-1
<PAGE>

in the above-mentioned  written notice, the Servicer shall give a second written
notice to the remaining  Certificateholders  to surrender their Certificates for
cancellation and receive the final  distribution  with respect thereto and shall
at the expense of the Trust Fund cause to be  published  once,  in the  national
edition of The Wall Street Journal notice that such money remains unclaimed.  If
within six months after the second notice all of the Certificates shall not have
been surrendered for  cancellation,  the Trustee may take appropriate  steps, or
may  appoint  an agent to take  appropriate  steps,  to  contact  the  remaining
Certificateholders  concerning  surrender  of  their  Certificates  and the cost
thereof  shall be paid out of the funds and other assets  which  remain  subject
hereto.  If within the period then specified in the escheat laws of the State of
New York  after  the  second  notice  all the  Certificates  shall not have been
surrendered  for  cancellation,  the Seller  shall be entitled to all  unclaimed
funds and other assets which remain subject hereto and the Trustee upon transfer
of such funds shall be discharged of any  responsibility  for such funds and the
Certificateholders shall look to the Seller for payment.

         Section 11.02.  Accounting Upon Termination of Servicer

         Upon  termination of the Servicer under Article X hereof,  the Servicer
shall:

                  (a) deliver to its  successor  or, if none shall yet have been
appointed, to the Trustee the funds in any Principal and Interest Account;

                  (b) deliver to its  successor  or, if none shall yet have been
appointed,  to the Trustee all SBA Files and related  documents  and  statements
held by it hereunder and a SBA Loan portfolio computer tape;

                  (c) deliver to its  successor  or, if none shall yet have been
appointed,  to the Trustee and, upon request, to the  Certificateholders  a full
accounting  of all funds,  including  a statement  showing the Monthly  Payments
collected  by it and a statement  of monies held in trust by it for the payments
or charges with respect to the SBA Loans; and

                  (d) execute and deliver such  instruments and perform all acts
reasonably  requested in order to effect the orderly and  efficient  transfer of
servicing of the SBA Loans to its successor  and to more fully and  definitively
vest in such successor all rights, powers, duties, responsibilities, obligations
and liabilities of the Servicer under this Agreement.


                                      XI-2
<PAGE>


                                   ARTICLE XII

                                   THE TRUSTEE

         Section 12.01.  Duties of Trustee.

         The Trustee,  prior to the  occurrence of an Event of Default and after
the curing of all  Events of  Default  which may have  occurred,  undertakes  to
perform such duties and only such duties as are  specifically  set forth in this
Agreement. If an Event of Default has occurred and has not been cured or waived,
the Trustee  shall  exercise  such of the rights and powers vested in it by this
Agreement,  and use the same  degree  of care and  skill  in its  exercise  as a
prudent person would exercise or use under the  circumstances  in the conduct of
such person's own affairs.

          The   Trustee,   upon  receipt  of  all   resolutions,   certificates,
statements,  opinions, reports, documents, orders or other instruments furnished
to the Trustee which are specifically  required to be furnished  pursuant to any
provision  of this  Agreement,  shall  examine  them to  determine  whether they
conform  to the  requirements  of this  Agreement,  provided,  however  that the
Trustee shall not be responsible  for the accuracy or content of any resolution,
certificate,  statement,  opinion,  report,  document, order or other instrument
furnished by the Servicer or the Seller  hereunder.  If any such  instrument  is
found not to conform to the requirements of this Agreement in a material manner,
the Trustee  shall take action as it deems  appropriate  to have the  instrument
corrected, and if the instrument is not corrected to the Trustee's satisfaction,
the  Trustee  will  provide  notice  thereof to the  Certificateholders  and the
Servicer.

         No  provision  of this  Agreement  shall be  construed  to relieve  the
Trustee from liability for its own negligent  action,  its own negligent failure
to act or its own willful misconduct or bad faith; provided, however, that:

                  (a) Prior to the occurrence of an Event of Default,  and after
the curing of all such Events of Default which may have occurred, the duties and
obligations of the Trustee shall be determined solely by the express  provisions
of this Agreement, the Trustee shall not be liable except for the performance of
such duties and obligations as are specifically set forth in this Agreement,  no
implied  covenants or obligations  shall be read into this Agreement against the
Trustee and, in the absence of bad faith on the part of the Trustee, the Trustee
may conclusively  rely, as to the truth of the statements and the correctness of
the opinions expressed  therein,  upon any certificates or opinions furnished to
the Trustee and conforming to the requirements of this Agreement;

                  (b) The Trustee shall not be personally liable for an error of
judgment  made in good  faith by  officers  of the  Trustee,  unless it shall be
proved that the Trustee was negligent in ascertaining the pertinent facts;

                  (c) The Trustee shall not be personally liable with respect to
any  action  taken,  suffered  or  omitted  to be taken  by it in good  faith in
accordance  with the direction of the Majority  Certificateholders,  relating to


                                     XII-1
<PAGE>

the time, method and place of conducting any proceeding for any remedy available
to the Trustee,  or exercising  any trust or power  conferred  upon the Trustee,
under this Agreement;

                  (d) In the  absence of actual  knowledge  of an officer of the
Trustee in its Corporate Trust Office of an Event of Default,  the Trustee shall
not be required to take notice or be deemed to have notice or  knowledge  of any
default or Event of Default unless the Trustee shall be specifically notified in
writing by the  Servicer  or any of the  Certificateholders.  In the  absence of
actual knowledge or receipt of such notice, the Trustee may conclusively  assume
that there is no default or Event of Default; and

                  (e) The  Trustee  shall not be  required to expend or risk its
own funds or otherwise incur  financial  liability for the performance of any of
its duties  hereunder or the exercise of any of its rights or powers if there is
reasonable  ground for  believing  that the  repayment of such funds or adequate
indemnity against such risk or liability is not reasonably assured to it.

          Section 12.02. Certain Matters Affecting the Trustee.

                  (a)      Except as otherwise provided in Section 12.01:

                           (i) The  Trustee  may  request  and rely and shall be
                  protected  in  acting  or  refraining  from  acting  upon  any
                  resolution, Officer's Certificate,  certificate of auditors or
                  any other certificate, statement, instrument, opinion, report,
                  notice,  request,  consent,  order,  appraisal,  bond or other
                  paper or  document  believed  by it to be genuine  and to have
                  been signed or presented by the proper party or parties;

                           (ii) The  Trustee may  consult  with  counsel and any
                  opinion of counsel  shall be full and  complete  authorization
                  and  protection  in respect of any action taken or suffered or
                  omitted by it hereunder in good faith and in  accordance  with
                  such opinion of counsel;

                           (iii) The  Trustee  shall be under no  obligation  to
                  exercise  any of the  trusts  or  powers  vested in it by this
                  Agreement  or to  institute,  conduct or defend by  litigation
                  hereunder  or in  relation  hereto  at the  request,  order or
                  direction   of  the   Certificateholders,   pursuant   to  the
                  provisions of this Agreement,  unless such  Certificateholders
                  shall  have  offered to the  Trustee  reasonable  security  or
                  indemnity  against the costs,  expenses and liabilities  which
                  may be incurred therein or thereby;  nothing  contained herein
                  shall,  however,  relieve the Trustee of the obligation,  upon
                  the  occurrence  of an Event of  Default  (which  has not been
                  cured), to exercise such of the rights and powers vested in it
                  by this  Agreement,  and to use the  same  degree  of care and
                  skill in its exercise as a prudent  person  would  exercise or
                  use under the  circumstances  in the conduct of such  person's
                  own affairs;

                                     XII-2
<PAGE>

                           (iv) The Trustee shall not be  personally  liable for
                  any action taken,  suffered or omitted by it in good faith and
                  believed by it to be  authorized  or within the  discretion or
                  rights or powers conferred upon it by this Agreement;

                           (v) Prior to the  occurrence  of an Event of  Default
                  hereunder  and after the curing of all Events of Default which
                  may have occurred,  the Trustee shall not be bound to make any
                  investigation   into  the  facts  or  matters  stated  in  any
                  resolution,   certificate,   statement,  instrument,  opinion,
                  report, notice,  request,  consent,  order, approval,  bond or
                  other paper or document,  unless requested in writing to do so
                  by Holders of  Certificates  evidencing  Percentage  Interests
                  aggregating not less than 25% provided,  however,  that if the
                  payment within a reasonable  time to the Trustee of the costs,
                  expenses  or  liabilities  likely to be  incurred by it in the
                  making  of  such  investigation  is,  in  the  opinion  of the
                  Trustee, not reasonably assured to the Trustee by the security
                  afforded to it by the terms of this Agreement, the Trustee may
                  require reasonable indemnity against such expense or liability
                  as a  condition  to taking  any such  action.  The  reasonable
                  expense  of  every  such  examination  shall  be  paid  by the
                  Servicer  or, if paid by the  Trustee,  shall be repaid by the
                  Servicer upon demand from the Servicer's own funds;

                           (vi)  The  right  of  the   Trustee  to  perform  any
                  discretionary  act enumerated in this  Agreement  shall not be
                  construed as a duty,  and the Trustee  shall not be answerable
                  for other than its  negligence  or willful  misconduct  or bad
                  faith in the performance of such act;

                           (vii) The  Trustee  shall not be required to give any
                  bond or  surety  in  respect  of the  execution  of the  trust
                  created hereby or the powers granted hereunder;

                           (viii) The  Trustee  may execute any of the trusts or
                  powers  hereunder  or  perform  any  duties  hereunder  either
                  directly or by or through agents or attorneys; and

                           (ix) In the event that the  Trustee is also acting as
                  Paying  Agent;  Registrar  or Spread  Account  Custodian,  the
                  rights  and  protections  afforded  to the  Trustee  shall  be
                  afforded to such Paying  Agent,  Registrar  or Spread  Account
                  Custodian.

                  Section 12.03.  Trustee Not Liable for Certificates
                                  or SBA Loans.

                  The recitals  contained herein and in the Certificates  (other
than the certificate of authentication  on the  Certificates)  shall be taken as
the statements of the Servicer,  and the Trustee assumes no  responsibility  for
their  correctness.  The Trustee makes no  representations as to the validity or
sufficiency  of this  Agreement  or of the  Certificates  or of any SBA  Loan or
related  document.  The  Trustee  shall  not  be  accountable  for  the  use  or
application  by the  Servicer of any of the  Certificates  or of the proceeds of


                                     XII-3
<PAGE>

such  Certificates,  or for  the use or  application  of any  funds  paid to the
Servicer  in  respect of the SBA Loans or  deposited  in or  withdrawn  from the
Principal  and  Interest  Account  by the  Servicer.  The  Trustee  shall not be
responsible  for the  legality  or validity of the  Agreement  or the  validity,
priority,  perfection or sufficiency of the security for the Certificates issued
or intended to be issued hereunder.

          Section 12.04. Trustee May Own Certificates.

          The Trustee in its  individual  or any other  capacity  may become the
owner or pledgee of  Certificates  with the same rights it would have if it were
not Trustee, and may otherwise deal with the parties hereto.

          Section 12.05. Servicer To Pay Trustee's Fees and Expenses.

          The Servicer  covenants  and agrees to pay to the Trustee from time to
time, and the Trustee shall be entitled to, reasonable compensation (which shall
not be  limited  by any  provision  of law in  regard to the  compensation  of a
trustee of an express trust) for all services rendered by it in the execution of
the trusts  hereby  created and in the  exercise and  performance  of any of the
powers  and  duties  hereunder  of the  Trustee,  and the  Servicer  will pay or
reimburse   the  Trustee   upon  its  request  for  all   reasonable   expenses,
disbursements  and advances  incurred or made by the Trustee in accordance  with
any of the provisions of this Agreement  (including the reasonable  compensation
and the  expenses  and  disbursements  of its  counsel  and of all  persons  not
regularly in its employ) except any such expense, disbursement or advance as may
arise from its negligence or bad faith,  provided that the Trustee shall have no
lien on the Trust Fund for the payment of its fees and  expenses.  To the extent
that actual fees and  expenses of the Trustee  exceed the amount  available  for
payment  thereof on deposit in the Expense  Account as of the date such fees and
expenses are due and payable,  the Servicer shall reimburse the Trustee for such
shortfall  out of its  own  funds  without  reimbursement  therefor,  except  as
provided in Section  6.03.  The Trustee and any director,  officer,  employee or
agent of the Trustee and the Spread Account Custodian and any director, officer,
employee or agent of the Spread  Account  Custodian  shall be indemnified by the
Servicer and held harmless  against any loss,  liability or expense (i) incurred
in  connection  with  any  legal  action  relating  to  this  Agreement  or  the
Certificates,  other than any loss,  liability or expense  incurred by reason of
willful  misfeasance,  bad  faith or  negligence  in the  performance  of duties
hereunder  or  by  reason  of  reckless  disregard  of  obligations  and  duties
hereunder,  and (ii) resulting  from any error in any tax or information  return
prepared by the Servicer.  The  obligations  of the Servicer  under this Section
12.05  shall  survive  payment  of the  Certificates,  and  shall  extend to any
co-trustee appointed pursuant to this Article XII.

          Section 12.06. Eligibility Requirements for Trustee.

          The  Trustee  hereunder  shall at all times be (i) a national  banking
association or banking corporation or trust company organized and doing business
under the laws of any state or the United  States of  America,  (ii)  authorized
under such laws to exercise  corporate  trust  powers,  (iii)  having a combined


                                     XII-4
<PAGE>

capital  and  surplus  of  at  least  $30,000,000,  (iv)  having  unsecured  and
unguaranteed long-term debt obligations rated at least Baa2 by Moody's Investors
Service,  Inc.,  BBB by the Rating Agency  (provided the Rating Agency is rating
the unsecured and  unguaranteed  long-term  debt  obligations of the Trustee) or
such other rating as is acceptable to the SBA, (v) is subject to  supervision or
examination  by federal or state  authority,  (vi) is an approved SBA guaranteed
lender in good  standing,  operating  pursuant  to an  effective  Loan  Guaranty
Agreement,  and  (vii) is  reasonably  acceptable  to the SBA.  If such  banking
association publishes reports of condition at least annually, pursuant to law or
to the requirements of the aforesaid  supervising or examining  authority,  then
for the  purposes of this  Section  its  combined  capital and surplus  shall be
deemed to be as set forth in its most recent  report of condition so  published.
In case at any time the Trustee  shall cease to be eligible in  accordance  with
the provisions of this Section,  the Trustee shall (a) give prompt notice to the
SBA and each  Certificateholder  that it has so ceased to be  eligible to be the
Trustee  and  (b)  resign,   upon  the  request  of  the  SBA  or  the  Majority
Certificateholders,  in the  manner  and with the  effect  specified  in Section
12.07.

          Section 12.07. Resignation and Removal of the Trustee.

          The Trustee may at any time resign and be  discharged  from the trusts
hereby created by giving written notice thereof to the Servicer, the SBA, and to
all Certificateholders.  Upon receiving such notice of resignation, the Servicer
shall  with the  consent  of the SBA  promptly  appoint a  successor  trustee by
written  instrument,  in duplicate,  which  instrument shall be delivered to the
resigning Trustee and to the successor  trustee. A copy of such instrument shall
be  delivered  to the  Certificateholders  by the  Servicer.  Unless a successor
trustee  shall have been so appointed and have  accepted  appointment  within 60
days after the giving of such notice of resignation,  the resigning  Trustee may
petition any court of competent  jurisdiction for the appointment of a successor
trustee.  If the resigning  Trustee fails to petition an appropriate  court, the
SBA may, after such 60 day period,  petition any court of competent jurisdiction
for the appointment of a successor trustee.

          If at any time the Trustee  shall  cease to be eligible in  accordance
with the  provisions  of Section  12.06 and shall fail to resign  after  written
request  therefor by the  Servicer,  or if at any time the Trustee  shall become
incapable of acting, or shall be adjudged  bankrupt or insolvent,  or a receiver
of the Trustee or of its  property  shall be  appointed,  or any public  officer
shall take  charge or control of the  Trustee or of its  property or affairs for
the purpose of  rehabilitation,  conservation or liquidation,  then the Servicer
may remove the  Trustee  and  appoint,  subject  to the  approval  of the SBA, a
successor trustee by written instrument, in duplicate, which instrument shall be
delivered to the Trustee so removed and to the successor trustee. A copy of such
instrument  shall  be  delivered  to the  Certificateholders  and the SBA by the
Servicer.

          The  Majority  Certificateholders  with the consent of the SBA,  which
consent will not be unreasonably  withheld,  and upon satisfaction of the Rating
Agency  Condition,  or the SBA may at any time  remove the Trustee and appoint a
successor trustee by written instrument or instruments, in triplicate, signed by
such Holders or their  attorneys-in-fact  duly  authorized,  one complete set of
which  instruments  shall be delivered to the Servicer,  one complete set to the
Trustee so removed and one complete set to the successor Trustee so appointed.

                                     XII-5
<PAGE>

          Any  resignation  or  removal  of the  Trustee  and  appointment  of a
successor trustee pursuant to any of the provisions of this Section shall become
effective upon acceptance of appointment by the successor trustee as provided in
Section 12.08.

          Section 12.08. Successor Trustee.

          Any  successor  trustee  appointed as provided in Section  12.07 shall
execute,  acknowledge and deliver to the Servicer and to its predecessor trustee
an  instrument   accepting  such  appointment   hereunder,   and  thereupon  the
resignation  or removal of the  predecessor  trustee shall become  effective and
such  successor  trustee,  without any further act,  deed or  conveyance,  shall
become fully vested with all the rights,  powers,  duties and obligations of its
predecessor  hereunder,  with the like effect as if originally  named as trustee
herein.  The predecessor  trustee shall deliver to the successor trustee all SBA
Files  and  related  documents  and  statements  held by it  hereunder,  and the
Servicer and the predecessor  trustee shall execute and deliver such instruments
and do such  other  things as may  reasonably  be  required  for more  fully and
certainly  vesting and  confirming  in the  successor  trustee all such  rights,
powers, duties and obligations.

          No  successor  trustee  shall accept  appointment  as provided in this
Section unless at the time of such  acceptance  such successor  trustee shall be
eligible under the provisions of Section 12.06.

          Upon  acceptance of appointment by a successor  trustee as provided in
this Section,  the Servicer  shall mail notice of the succession of such trustee
hereunder  to all Holders of  Certificates  at their  addresses  as shown in the
Certificate  Register.  If the Servicer fails to mail such notice within 10 days
after acceptance of appointment by the successor trustee,  the successor trustee
shall cause such notice to be mailed at the expense of the Servicer.

          Section 12.09. Merger or Consolidation of Trustee.

          Any Person into which the Trustee may be merged or  converted  or with
which it may be consolidated or any corporation or national banking  association
resulting  from any merger,  conversion  or  consolidation  to which the Trustee
shall be a party, or any corporation or national banking association  succeeding
to the business of the trustee, shall be the successor of the Trustee hereunder,
provided such  corporation  or national  banking  association  shall be eligible
under the  provisions of Section  12.06,  without the execution or filing of any
paper or any  further  act on the part of any of the  parties  hereto,  anything
herein to the  contrary  notwithstanding.  The Trustee  shall send notice of any
such merger or consolidation to the Rating Agency.

                                     XII-6
<PAGE>

          Section 12.10. Appointment of Co-Trustee or Separate Trustee.

          Notwithstanding  any other  provisions  hereof,  at any time,  for the
purpose of meeting any legal  requirements of any jurisdiction in which any part
of the Trust Fund or property securing the same may at the time be located,  the
Servicer and the Trustee  acting  jointly shall have the power and shall execute
and  deliver all  instruments  to appoint  one or more  Persons  approved by the
Trustee  and the SBA  pursuant  to the  procedure  set  forth  below,  to act as
co-trustee  or  co-trustees,  jointly with the Trustee,  or separate  trustee or
separate  trustees,  of all or any part of the Trust  Fund,  and to vest in such
Person or Persons,  in such capacity,  such title to the Trust Fund, or any part
thereof,  and,  subject to the other  provisions  of this  Section  12.10,  such
powers, duties,  obligations,  rights and trusts as the Servicer and the Trustee
may consider  necessary or desirable.  If the Servicer  shall not have joined in
such  appointment  within 15 days after the receipt by it of a request so to do,
or in case an Event of  Default  shall  have  occurred  and be  continuing,  the
Trustee  alone shall have the power to make such  appointment.  No co-trustee or
separate trustee hereunder shall be required to meet the terms of eligibility as
a successor  trustee  under  Section  12.06  hereunder.  No notice to Holders of
Certificates of the appointment of co-trustee(s) or separate trustee(s) shall be
required  under Section 12.08 hereof.  The Trustee shall notify the SBA prior to
the appointment of any  co-trustee(s)  or separate  trustee(s) and the SBA shall
have ten  Business  Days from its  receipt of such  notice to notify the Trustee
whether it, in its reasonable  judgment,  disapproves of such  co-trustee(s)  or
separate  trustee(s).  If the SBA does not notify the  Trustee  within such time
frame,  it will be  deemed  to have  approved  such  co-trustee(s)  or  separate
trustee(s).  If the SBA notifies the Trustee  within such time frame that it, in
its  reasonable   judgment,   disapproves  of  such  co-trustee(s)  or  separate
trustee(s)  (which  notice  shall be  accompanied  by the  name(s)  of the SBA's
alternative proposed  co-trustee(s) or separate  trustee(s)),  such appointments
shall not be effective.

          In the case of any  appointment  of a co-trustee  or separate  trustee
pursuant to this  Section  12.10,  all rights,  powers,  duties and  obligations
conferred  or imposed  upon the trustee  shall be  conferred or imposed upon and
exercised or performed by the Trustee and such  separate  trustee or  co-trustee
jointly except to the extent that under any law of any jurisdiction in which any
particular act or acts are to be performed  (whether as Trustee  hereunder or as
successor  to the  Servicer  hereunder),  the Trustee  shall be  incompetent  or
unqualified  to perform such act or acts,  in which event such  rights,  powers,
duties and obligations  (including the holding of title to the Trust Fund or any
portion  thereof in any such  jurisdiction)  shall be exercised and performed by
such separate trustee or co-trustee at the direction of the Trustee.

          Any notice,  request or other  writing  given to the Trustee  shall be
deemed to have been given to each of the then separate trustees and co-trustees,
as  effectively  as if given to each of them.  Every  instrument  appointing any
separate  trustee or co-trustee shall refer to this Agreement and the conditions
of this Article XII. Each separate  trustee and co-trustee,  upon its acceptance
of the trusts conferred,  shall be vested with the estates or property specified
in its instrument of appointment, either jointly with the Trustee or separately,
as may be provided  therein,  subject to all the  provisions of this  Agreement,
specifically including every provision of this Agreement relating to the conduct


                                     XII-7
<PAGE>

of, affecting the liability of, or affording  protection to, the Trustee.  Every
such instrument shall be filed with the Trustee.

          Any separate  trustee or co-trustee  may, at any time,  constitute the
Trustee,  its agent or attorney-in-fact,  with full power and authority,  to the
extent not  prohibited  by law, to do any lawful act under or in respect of this
Agreement on its behalf and in its name.  The Trustee  shall not be  responsible
for any action or inaction of any such separate  trustee or  co-trustee.  If any
separate trustee or co-trustee shall die, become incapable of acting,  resign or
be removed, all of its estates,  properties,  rights,  remedies and trusts shall
vest in and be exercised by the Trustee, to the extent permitted by law, without
the appointment of a new or successor trustee.

          Section 12.11. Authenticating Agent.

          Upon the  request  of the  Servicer,  the  Trustee  shall  appoint  an
Authenticating Agent,  initially,  Marine Midland Bank, with power to act on the
Trustee's behalf and subject to its direction in the authentication and delivery
of the  Certificates  in connection  with transfers and exchanges  under Section
4.02,  as fully to all intents and purposes as though the  Authenticating  Agent
had been  expressly  authorized  by that  Section to  authenticate  and  deliver
Certificates.  For  all  purposes  of this  Agreement,  the  authentication  and
delivery of  Certificates by the  Authenticating  Agent pursuant to this Section
shall be deemed to be the  authentication  and delivery of  Certificates  by the
Trustee.  Such  Authenticating  Agent shall at all times be a Person meeting the
requirements for the Trustee set forth in Section 12.06.

          Any  corporation  or  national  banking  association  into  which  any
Authenticating  Agent  may be  merged  or  converted  or  with  which  it may be
consolidated,  or any corporation or national banking association resulting from
any merger,  consolidation or conversion to which any Authenticating Agent shall
be a party, or any corporation or national banking association succeeding to the
corporate trust business of any Authenticating  Agent, shall be the successor of
the Authenticating  Agent hereunder,  if such successor  corporation or national
banking  association  is  otherwise  eligible  under this  Section,  without the
execution or filing of any further act on the part of the parties  hereto or the
Authenticating Agent or such successor corporation.

          Any  Authenticating  Agent may at any time resign by giving  notice of
resignation  to the  Trustee  and the  Servicer.  The  Trustee  may at any  time
terminate the agency of any  Authenticating  Agent by giving  written  notice of
termination to such Authenticating Agent and the Servicer. Upon receiving such a
notice of  resignation  or upon such a  termination,  or in case at any time any
Authenticating  Agent shall cease to be eligible under this Section, the Trustee
shall promptly appoint a successor  Authenticating  Agent and shall give written
notice  of  such  appointment  to all  Certificateholders  as  their  names  and
addresses appear on the Certificate Register.  The Servicer agrees to pay to the
Authenticating Agent from time to time reasonable compensation for its services.
The   provisions  of  Sections  4.04  and  12.03  shall  be  applicable  to  any
Authenticating Agent.

                                     XII-8
<PAGE>

          Section 12.12. Tax Returns and Reports.

          The Trustee,  upon  request,  will furnish the Servicer  with all such
information  as may be  reasonably  required in connection  with the  Servicer's
preparation  of all Tax Returns of the Trust Fund and, upon request  within five
(5)  Business  Days after its receipt  thereof,  shall (i) sign on behalf of the
Trust Fund any Tax Return  that the  Trustee is  required  to sign  pursuant  to
applicable  federal,  state or local tax laws, and (ii) cause such Tax Return to
have been returned to the Servicer for filing;  provided,  however,  the Trustee
shall have no liability for any taxes required pursuant to any such Tax Return.

          The  Servicer  shall  prepare  and file or cause to be filed  with the
Internal  Revenue Service  Federal tax  information  returns with respect to the
Trust Fund and the Certificates containing such information and at the times and
in the manner as may be required by the Code or applicable Treasury regulations,
and shall furnish to each Holder of Certificates at any time during the calendar
year for which such returns or reports are made such  statements or  information
at the times and in the manner as may be required  thereby.  The  Trustee  shall
sign all tax  information  returns filed  pursuant to this Section and any other
returns as may be  required  by the Code,  and in doing so shall  rely  entirely
upon, and shall have no liability for  information  provided by, or calculations
provided by, the Servicer.

          Section 12.13. Protection of Trust Fund.

                  (a) The Trustee will hold the Trust Fund and such other assets
as may from time to time be deposited with it hereunder in trust for the benefit
of the Holders and the SBA and at the request of the Seller or the SBA will from
time to time  execute and deliver all such  supplements  and  amendments  hereto
pursuant to Section 13.02 hereof and all  instruments  of further  assurance and
other instruments, and will take such other action upon such request as it deems
reasonably necessary or advisable, to:

                            (i)  more  effectively  hold  in  trust  all  or any
                  portion of the Trust Fund or such other assets;

                            (ii)  perfect,  publish  notice of, or  protect  the
                  validity of any grant made or to be made by this Agreement;

                           (iii)  enforce any of the SBA Loans; or

                           (iv)  preserve and defend title to the Trust Fund and
                  the rights of the Trustee,  and the ownership interests of the
                  Certificateholders  represented  thereby,  in such  Trust Fund
                  against the claims of all Persons and parties.

          The Trustee shall send copies of any request  received from the Seller
or the SBA to take any action pursuant to this Section 12.13 to the Holders.

                                     XII-9
<PAGE>

                  (b) Subject to Article X hereof,  the  Trustee  shall have the
power to enforce, and shall enforce the obligations of the other parties to this
Agreement by action,  suit or proceeding  at law or equity,  and shall also have
the power to enjoin, by action or suit in equity,  any acts or occurrences which
may be unlawful or in violation of the rights of the Holders; provided, however,
that  nothing in this  Section  12.13  shall  require  any action by the Trustee
unless the Trustee shall first (i) have been furnished indemnity satisfactory to
it and (ii) when required by this  Agreement,  have been  requested to take such
action by the Majority  Certificateholders,  the SBA or the Seller in accordance
with the terms of this Agreement.

                  (c) The Trustee shall execute any instrument required pursuant
to this Section so long as such instrument does not conflict with this Agreement
or with the Trustee's fiduciary duties.

          Section 12.14. Representations, Warranties and
                         Covenants of Trustee.

          The Trustee hereby makes the following representations, warranties and
covenants on which the Seller, the Servicer,  the SBA and the Certificateholders
shall rely:

                  (a) The  Trustee is a banking  corporation  and trust  company
duly  organized,  validly  existing and in good  standing  under the laws of the
State of New York.

                  (b) The Trustee has full power,  authority  and legal right to
execute,  deliver and perform this Agreement, and shall have taken all necessary
action to  authorize  the  execution,  delivery  and  performance  by it of this
Agreement.

                  (c) The execution,  delivery and performance by the Trustee of
this  Agreement  shall not (i)  violate any  provision  of any law or any order,
writ,  judgment or decree of any court,  arbitrator  or  governmental  authority
applicable  to the Trustee or any of its assets,  (ii) violate any  provision of
the  corporate  charter or By-laws of the Trustee or (iii) violate any provision
of, or constitute,  with or without notice or lapse of time, a default under, or
result in the creation or imposition of any lien on any  properties  included in
the Trust Fund pursuant to the provisions of, any mortgage, indenture, contract,
agreement or other undertaking to which it is a party, which violation,  default
or lien could  reasonably  be expected to materially  and  adversely  affect the
Trustee's  performance  or ability to perform its duties under this Agreement or
the transactions contemplated in this Agreement.

                  (d) The execution,  delivery and performance by the Trustee of
this Agreement shall not require the authorization,  consent or approval of, the
giving of notice to, the filing or registration  with or the taking of any other
action in respect of any governmental authority or agency regulating the banking
and corporate trust activities of the Trustee.

                  (e) This Agreement has been duly executed and delivered by the
Trustee and constitutes the legal,  valid and binding  agreement of the Trustee,
enforceable in accordance  with its terms,  subject to the effect of bankruptcy,


                                     XII-10
<PAGE>

insolvency,  reorganization,  moratorium  and other  similar laws relating to or
affecting creditors' rights generally or the application of equitable principles
in any  proceeding,  whether at law or in equity.  The Trustee hereby agrees and
covenants  that it will not at any time in the future,  deny that this Agreement
constitutes the legal, valid and binding agreement of the Trustee.

                  (f) The Trustee shall not take any action, or fail to take any
action, if such action or failure to take action will materially  interfere with
the  enforcement of any rights of the SBA or the  Certificateholders  under this
Agreement or the Certificates.

                  (g) The Trustee  will comply at all times with the  provisions
of the SBA Rules and Regulations in respect of its activities concerning the SBA
Loans, and will at all times hold an effective Loan Guaranty Agreement.





                                     XII-11
<PAGE>

                                  ARTICLE XIII

                            MISCELLANEOUS PROVISIONS

          Section 13.01. Acts of Certificateholders.

          Except   as   otherwise   specifically   provided   herein,   whenever
Certificateholder  action, consent or approval is required under this Agreement,
such action,  consent or approval shall be deemed to have been taken or given on
behalf of, and shall be binding  upon,  all  Certificateholders  if the Majority
Certificateholders agree to take such action or give such consent or approval.

          Section 13.02. Amendment.

                  (a) This  Agreement  may be  amended  from time to time by the
Seller,  the  Servicer  and the  Trustee  by written  agreement,  upon the prior
written  consent  of  the  SBA,   without  the  notice  to  or  consent  of  the
Certificateholders,  to  cure  any  ambiguity,  to  correct  or  supplement  any
provisions  herein, to comply with any changes in the Code, or to make any other
provisions  with respect to matters or questions  arising  under this  Agreement
which shall not be inconsistent with the provisions of this Agreement; provided,
however,  that such  action  shall not,  as  evidenced  by an Opinion of Counsel
delivered   to   the   Trustee,   adversely   affect   the   interests   of  any
Certificateholder or any other party and further provided that no such amendment
shall  reduce in any manner  the amount of, or delay the timing of, any  amounts
received on SBA Loans which are required to be  distributed  on any  Certificate
without the consent of the Holder of such  Certificate,  or change the rights or
obligations of any other party hereto without the consent of such party.

                  (b) This  Agreement  may be  amended  from time to time by the
Seller, the Servicer, the Trustee and the Majority Certificateholders,  upon the
prior written consent of the SBA, for the purpose of adding any provisions to or
changing in any manner or eliminating any of the provisions of this Agreement or
of modifying in any manner the rights of the Holders; provided, however, that no
such amendment shall reduce in any manner the amount of, or delay the timing of,
any amounts which are required to be distributed on any Certificate  without the
consent of the Holder of such  Certificate  or reduce the  percentage of Holders
which are required to consent to any such  amendment  without the consent of the
Holders of 100% of the Certificates affected thereby and, provided further, that
no amendment affecting only one class of Certificates shall require the approval
of Holders of Certificates of the other Class.

                  (c) It shall not be necessary for the consent of Holders under
this Section to approve the particular  form of any proposed  amendment,  but it
shall be sufficient if such consent shall approve the substance thereof.

                                     XIII-1
<PAGE>

          Section 13.03. Recordation of Agreement.

          To the extent  permitted by applicable  law, this Agreement is subject
to recordation in all  appropriate  public offices for real property  records in
all of the counties or other comparable jurisdictions in which any or all of the
properties  subject to the Mortgages are situated,  and in any other appropriate
public  recording  office or elsewhere,  such  recordation to be effected by the
Servicer  at the  Certificateholders'  expense  on  direction  of  the  Majority
Certificateholders,  but only when  accompanied  by an Opinion of Counsel to the
effect that such recordation  materially and beneficially  affects the interests
of the Certificateholders or is necessary for the administration or servicing of
the SBA Loans.

          Section 13.04. Duration of Agreement.

          This Agreement shall continue in existence and effect until terminated
as herein provided.

          SECTION 13.05. GOVERNING LAW.

          THIS AGREEMENT  SHALL BE CONSTRUED IN ACCORDANCE  WITH THE LAWS OF THE
STATE  OF NEW YORK AND THE  OBLIGATIONS,  RIGHTS  AND  REMEDIES  OF THE  PARTIES
HEREUNDER  SHALL BE  DETERMINED  IN ACCORDANCE  WITH SUCH LAWS,  WITHOUT  GIVING
EFFECT TO PRINCIPLES OF CONFLICTS OF LAW.

          Section 13.06. Notices.

          All demands,  notices and communications hereunder shall be in writing
and shall be deemed to have been duly given if personally delivered at or mailed
by overnight mail, certified mail or registered mail, postage prepaid, to (i) in
the case of the Servicer and the Seller, Business Loan Center, Inc., 645 Madison
Avenue,  18th Floor, New York, New York 10022, Attn: Robert Tannenhauser or such
other  addresses as may  hereafter be  furnished  to the  Certificateholders  in
writing by the Seller and the Servicer,  (ii) in the case of the Trustee, Marine
Midland Bank,  140 Broadway,  New York, New York 10005,  12th Floor,  Attention:
Corporate Trust Department, (iii) in the case of the Certificateholders,  as set
forth in the  Certificate  Register,  (iv) in the  case of Duff & Phelps  Credit
Rating Co. to 55 East Monroe Street,  Chicago,  Illinois,  60603, to, and (v) in
the case of the SBA, the United States Small Business Administration,  409 Third
Street, S.W., Washington,  D.C. 20416,  Attention:  Associate  Administrator for
Financial  Assistance.  Any such notices  shall be deemed to be  effective  with
respect  to any party  hereto  upon the  receipt of such  notice by such  party,
except that notices to the Certificateholders shall be effective upon mailing or
personal delivery.

                                     XIII-2
<PAGE>

          Section 13.07. Severability of Provisions.

          If any one or more of the covenants,  agreements,  provisions or terms
of this  Agreement  shall be held invalid for any reason  whatsoever,  then such
covenants,  agreements,  provisions or terms shall be deemed  severable from the
remaining covenants, agreements, provisions or terms of this Agreement and shall
in no  way  affect  the  validity  or  enforceability  of the  other  covenants,
agreements, provisions or terms of this Agreement.

          Section 13.08. No Partnership.

          Nothing  herein  contained  shall be deemed or  construed  to create a
co-partnership  or joint venture  between the parties hereto and the services of
the Servicer shall be rendered as an independent contractor and not as agent for
the Certificateholders.

          Section 13.09. Counterparts.

          This Agreement may be executed in one or more  counterparts and by the
different  parties  hereto on  separate  counterparts,  each of  which,  when so
executed, shall be deemed to be an original; such counterparts,  together, shall
constitute one and the same agreement.

          Section 13.10. Successors and Assigns.

          This  Agreement  shall inure to the benefit of and be binding upon the
Seller  and the  Servicer,  the  Trustee  and the  Certificateholders  and their
respective successors and assigns.

          Section 13.11. Headings.

          The  headings of the  various  sections  of this  Agreement  have been
inserted for convenience of reference only and shall not be deemed to be part of
this Agreement.

          Section 13.12. Paying Agent.

          The Trustee hereby appoints  Marine Midland Bank as Paying Agent.  The
Trustee may appoint one or more other Paying  Agents or successor  Paying Agents
meeting the  eligibility  requirements  of a Trustee set forth in Section  12.06
(i), (ii), (iii), (iv), (v) and (vii) hereof.

          Each Paying Agent,  immediately upon such  appointment,  shall signify
its acceptance of the duties and  obligations  imposed upon it by this Agreement
by written instrument of acceptance deposited with the Trustee.

          Each such  Paying  Agent  other than the  Trustee  shall  execute  and
deliver to the Trustee an instrument in which such Paying Agent shall agree with
the Trustee,  subject to the provisions of Section 6.06,  that such Paying Agent
will:

                                     XIII-3
<PAGE>

                  (a) allocate all sums received for distribution to the Holders
of  Certificates  for which it is acting as Paying Agent on each Remittance Date
among such Holders in the proportion specified by the Trustee; and

                  (b) hold all sums held by it for the  distribution  of amounts
due with  respect to the  Certificates  in trust for the  benefit of the Holders
entitled  thereto  until  such sums shall be paid to such  Holders or  otherwise
disposed  of as  herein  provided  and pay such sums to such  Persons  as herein
provided.

          Any Paying  Agent other than the Trustee may at any time resign and be
discharged of the duties and obligations  created by this Agreement by giving at
least sixty (60) days written  notice to the Trustee.  Any such Paying Agent may
be removed at any time by an  instrument  filed with such Paying Agent signed by
the Trustee.

          In the event of the  resignation  or removal of any Paying Agent other
than the Trustee such Paying Agent shall pay over, assign and deliver any moneys
held by it as Paying Agent to its successor, or if there be no successor, to the
Trustee.

          Upon the  appointment,  removal or notice of resignation of any Paying
Agent, the Trustee shall notify the Certificateholders by mailing notice thereof
to their addresses appearing on the Certificate Register.

          Section 13.13. Notification to Rating Agency.

          The  Trustee  shall give  prompt  notice to the  Rating  Agency of the
occurrence of any of the following events of which it has received  notice:  (1)
any modification or amendment to this Agreement,  (2) any change of the Trustee,
the Servicer or the Paying Agent, (3) any Event of Default or waiver of an Event
of Default,  (4) that any  superior  lienholder  has  accelerated  or intends to
accelerate the obligations secured by a Prior Lien, and (5) the final payment of
all the Certificates. The Servicer shall promptly deliver to the Rating Agency a
copy of each of the Servicer's  Certificates.  Further,  the Servicer shall give
prompt  notice to the Rating  Agency if the  Servicer  or any of its  affiliates
acquire any Certificates.

          Section 13.14. Third Party Rights

          The Trustee,  the FTA, the Spread  Account  Custodian and the Servicer
agree that the SBA shall be deemed a third-party  beneficiary  of this Agreement
entitled to all the rights and  benefits set forth herein as fully as if it were
a party hereto.

                                     XIII-4
<PAGE>



<PAGE>


                  IN WITNESS WHEREOF,  the Seller,  the Servicer and the Trustee
have  caused  their  names to be  signed  hereto  by their  respective  officers
thereunto duly authorized as of the day and year first above written.

                                       BUSINESS LOAN CENTER, INC.,
                                        as Seller and Servicer


                                       By:
                                          ------------------------------
                                          Name:
                                          Title:



                                        MARINE MIDLAND BANK,
                                         as Trustee


                                        By:
                                            ------------------------------
                                            Name:  Susan Barstock
                                            Title: Assistant Vice President



                                     XIII-5
<PAGE>


                        Acceptance of Marine Midland Bank

                  Marine Midland Bank hereby accepts its  appointment  under the
within  instrument  to  serve  as  initial  Authenticating  Agent,   Certificate
Registrar and Paying Agent. In connection therewith,  Marine Midland Bank agrees
to be bound by all applicable provisions of such instrument.


                                          MARINE MIDLAND BANK, as initial
                                             Authenticating Agent,
                                             Certificate Registrar and
                                             Paying Agent



                                           By:
                                              ------------------------------
                                              Name: Susan Barstock
                                              Title: Assistant Vice President






                                     XIII-6
<PAGE>



STATE OF NEW YORK    )
                                 : ss.:
COUNTY OF NEW YORK)

                  On the ____ day of ____________  before me, a Notary Public in
and for said State, personally appeared  ____________________  known to me to be
an  officer  of  the  Trustee,  the  trust  company  that  executed  the  within
instrument,  and also known to me to be the person who  executed it on behalf of
said banking  corporation,  and acknowledged to me that such banking corporation
executed the within instrument.

                  IN WITNESS WHEREOF, I have hereunto set my hand and affixed my
official seal the day and year in this certificate first above written.



                    ---------------------------------
                             Notary Public

                        My Commission expires
                                             --------




                                     XIII-7
<PAGE>




STATE OF ____________)
                                 : ss.:
COUNTY OF __________)


                  On the ____ day of  ______________  before me, a Notary Public
in and for the State of New York, personally appeared ___________ known to me to
be the  ____________  of Business  Loan Center,  Inc.,  one of the entities that
executed  the  within  instrument  and  also  known to me to be the  person  who
executed it on behalf of said entity,  and  acknowledged  to me that such entity
executed the within instrument.

                  IN WITNESS WHEREOF, I have hereunto set my hand and affixed my
official seal the day and year in this certificate first above written.


                    ---------------------------------
                             Notary Public

                        My Commission expires
                                             --------



                                     XIII-8
<PAGE>


                                    EXHIBIT A

                              CONTENTS OF SBA FILE

          With  respect to each SBA Loan,  the SBA File shall  include a copy of
any of the following  items delivered to the Trustee or, with respect to 1 below
for the SBA ss. 7(a) Loans, the FTA:

                  1.       The  original  SBA  Note,  endorsed  by  means  of an
                           allonge  as  follows:  "Pay to the  order  of  Marine
                           Midland  Bank,  and its  successors  and assigns,  as
                           trustee  under that  certain  Pooling  and  Servicing
                           Agreement  dated  as of  December  23,  1998  for the
                           benefit  of  the   United   States   Small   Business
                           Administration  and holders of  Business  Loan Center
                           SBA Loan-Backed Adjustable Rate Certificates,  Series
                           1998-1,  Class A and  Class  B, as  their  respective
                           interests may appear,  without  recourse" and signed,
                           by facsimile or manual signature,  in the name of the
                           Seller by a Responsible  Officer,  with all prior and
                           intervening  endorsements showing a complete chain of
                           endorsement from the originator to the Seller, if the
                           Seller was not the originator;

                  2.       With respect to those SBA Loans  secured by Mortgaged
                           Properties,  either: (i) the original Mortgage,  with
                           evidence  of  recording  thereon,  (ii) a copy of the
                           Mortgage  certified  as a true copy by a  Responsible
                           Officer of the  Seller  where the  original  has been
                           transmitted  for  recording  until  such  time as the
                           original is returned by the public  recording  office
                           or duly licensed  title or escrow  officer or (iii) a
                           copy  of  the   Mortgage   certified  by  the  public
                           recording   office  in  those   instances  where  the
                           original recorded Mortgage has been lost;

                  3.       With respect to those SBA Loans  secured by Mortgaged
                           Properties,  either:  (i) the original  Assignment of
                           Mortgage from the Seller endorsed as follows: "Marine
                           Midland  Bank,   ("Assignee")   its   successors  and
                           assigns,  as trustee  under the Pooling and Servicing
                           Agreement  dated as December  23, 1998 subject to the
                           Multi-Party  Agreement dated as of December 23, 1998"
                           with   evidence  of  recording   thereon   (provided,
                           however,  that where  permitted under the laws of the
                           jurisdiction   wherein  the  Mortgaged   Property  is
                           located,  the  Assignment of Mortgage may be effected
                           by one or more  blanket  assignments  for  SBA  Loans
                           secured by Mortgaged  Properties  located in the same
                           county),  or  (ii)  a  copy  of  such  Assignment  of
                           Mortgage  certified  as a true copy by a  Responsible
                           Officer of the  Seller  where the  original  has been
                           transmitted for recording  (provided,  however,  that
                           where the  original  Assignment  of  Mortgage  is not


                                      A-1
<PAGE>


                           being delivered to the Trustee, each such Responsible
                           Officer may complete one or more blanket certificates
                           attaching  copies  of  one  or  more  Assignments  of
                           Mortgage relating to the Mortgages  originated by the
                           Seller);

                  4.       With respect to those SBA Loans  secured by Mortgaged
                           Properties,  either: (i) originals of all intervening
                           assignments,  if any,  showing  a  complete  chain of
                           title from the  originator  to the Seller,  including
                           warehousing  assignments,  with evidence of recording
                           thereon  if  such  assignments  were  recorded,  (ii)
                           copies of any assignments certified as true copies by
                           a  Responsible   Officer  of  the  Seller  where  the
                           originals  have been  submitted for  recording  until
                           such time as the originals are returned by the public
                           recording officer, or (iii) copies of any assignments
                           certified  by  the  public  recording  office  in any
                           instances  where the  original  recorded  assignments
                           have been lost;

                  5.       With respect to those SBA Loans  secured by Mortgaged
                           Properties,   either:  (i)  originals  of  all  title
                           insurance   policies   relating   to  the   Mortgaged
                           Properties  to the extent the  Seller  obtained  such
                           policies  or  (ii)  copies  of  any  title  insurance
                           policies  or  other   evidence   of  lien   position,
                           including but not limited to PIRT  policies,  limited
                           liability reports and lot book reports, to the extent
                           the Seller obtains such policies or other evidence of
                           lien position, certified as true by the Seller;

                  6.       For  all  SBA  Loans,   blanket   assignment  of  all
                           Collateral  securing the SBA Loan,  including without
                           limitation,  all rights under  applicable  guarantees
                           and insurance policies;

                  7.       For all SBA Loans,  irrevocable  power of attorney of
                           the Seller to the Trustee to execute,  deliver,  file
                           or record and otherwise  deal with the Collateral for
                           the SBA Loans in accordance  with the Agreement.  The
                           power of attorney will be delegable by the Trustee to
                           the  Servicer  and any  successor  servicer  and will
                           permit  the  Trustee  or  its  delegate  to  prepare,
                           execute and file or record UCC  financing  statements
                           and notices to insurers; and

                  8.       For all SBA Loans, blanket UCC-1 financing statements
                           identifying  by type all Collateral for the SBA Loans
                           in the SBA  Loan  Pool  and  naming  the  Trustee  as
                           Secured Party and the Seller as the Debtor. The UCC-1
                           financing statements will be filed promptly following
                           the Closing Date in New York and Delaware and will be
                           in the nature of  protective  notice  filings  rather
                           than a true financing statement.


                                      A-2
<PAGE>



                                   EXHIBIT B-1

                          [FORM OF CLASS A CERTIFICATE]

THIS  CERTIFICATE  HAS NOT BEEN AND WILL NOT BE REGISTERED  UNDER THE SECURITIES
ACT OF 1933, AS AMENDED (THE "SECURITIES ACT"), OR UNDER ANY STATE SECURITIES OR
BLUE SKY LAW OF ANY STATE.  THE HOLDER HEREOF,  BY PURCHASING THIS  CERTIFICATE,
AGREES THAT THIS  CERTIFICATE  MAY BE  REOFFERED,  RESOLD,  PLEDGED OR OTHERWISE
TRANSFERRED ONLY IN COMPLIANCE WITH THE SECURITIES ACT AND OTHER APPLICABLE LAWS
AND ONLY (1) IN CERTIFICATED FORM (A) PURSUANT TO RULE 144A UNDER THE SECURITIES
ACT ("RULE 144A") TO A PERSON THAT THE HOLDER REASONABLY BELIEVES IS A QUALIFIED
INSTITUTIONAL  BUYER WITHIN THE MEANING OF RULE 144A (A "QIB"),  PURCHASING  FOR
ITS OWN ACCOUNT OR A QIB  PURCHASING  FOR THE ACCOUNT OF A QIB,  WHOM THE HOLDER
HAS INFORMED,  IN EACH CASE, THAT THE REOFFER,  RESALE, PLEDGE OR OTHER TRANSFER
IS BEING MADE IN RELIANCE ON RULE 144A, OR (B) TO AN  "INSTITUTIONAL  ACCREDITED
INVESTOR" WITHIN THE MEANING THEREOF IN RULE  501(a)(1)-(3) or (7) OF REGULATION
D UNDER THE SECURITIES ACT PURCHASING FOR INVESTMENT AND NOT FOR DISTRIBUTION IN
VIOLATION OF THE SECURITIES ACT, IN EACH CASE, SUBJECT TO (A) THE RECEIPT BY THE
TRUSTEE OF A LETTER  SUBSTANTIALLY IN THE FORM PROVIDED IN THE AGREEMENT AND (B)
THE RECEIPT BY THE TRUSTEE OF SUCH OTHER EVIDENCE ACCEPTABLE TO THE TRUSTEE THAT
SUCH REOFFER,  RESALE,  PLEDGE OR TRANSFER IS IN COMPLIANCE  WITH THE SECURITIES
ACT AND OTHER  APPLICABLE LAWS OR IN EACH CASE IN ACCORDANCE WITH ALL APPLICABLE
SECURITIES  LAWS OF THE UNITED  STATES AND  SECURITIES  AND BLUE SKY LAWS OF ANY
STATE OF THE UNITED STATES AND ANY OTHER APPLICABLE  JURISDICTION,  (2) PURSUANT
TO ANOTHER  EXEMPTION  AVAILABLE UNDER THE SECURITIES ACT AND IN ACCORDANCE WITH
ANY APPLICABLE STATE  SECURITIES  LAWS, OR (3) PURSUANT TO A VALID  REGISTRATION
STATEMENT.

THIS  CERTIFICATE  IS NOT  GUARANTEED OR INSURED BY ANY  GOVERNMENTAL  AGENCY OR
INSTRUMENTALITY OR BY ANY OTHER PERSON.


                                     B-1-1
<PAGE>



       BUSINESS LOAN CENTER SBA LOAN-BACKED ADJUSTABLE RATE CERTIFICATES

               Series 1998-1                 Original Class A Certificate

               Class A                       Principal Balance:

               No. 1                         $24,316,729.85

                                                  Original Dollar Amount as
                                                  of the Cut-Off Date
                                                  Represented by this
                                                  Certificate: 100%

                                             $24,316,729.85

               Remittance Rate:              Percentage Interest of
                  Variable                     the Class A Certificates
                                               Evidenced by this
                                               Certificate: 100%

                  Date of Pooling and         Servicer:
                    Servicing Agreement        Business Loan Center, Inc.
                    and Cut-Off Date:
                    December 23, 1998

                  First Remittance Date:     Latest Maturity Date:
                    January 15, 1999           January 2025

                                             CUSIP No.:  123280 AC 3

                  Closing Date:              Trustee:
                    December 30, 1998        Marine Midland Bank

          Business Loan Center, Inc. certifies that ABN AMRO Incorporated is the
registered  owner of a percentage  interest (the  "Percentage  Interest") in the
Unguaranteed  Interest in a pool of loans partially guaranteed by the U.S. Small
Business  Administration (the "SBA Loans") and serviced by Business Loan Center,
Inc.  (hereinafter  called the "Servicer," in its capacity as the Servicer,  and
the  "Seller," in its capacity as the Seller,  which terms include any successor
entity under the Agreement  referred to below). The SBA Loans were originated or
purchased  by the Seller.  The SBA Loans will be serviced  pursuant to the terms
and  conditions  of that certain  Pooling and  Servicing  Agreement  dated as of
December 23, 1998 (the "Agreement") between Marine Midland Bank, as trustee (the
"Trustee")  and Business Loan Center,  Inc., as Seller and Servicer,  certain of
the  pertinent  provisions  of which are set forth  herein.  To the  extent  not
defined herein,  the capitalized terms used herein have the meanings assigned in
the  Agreement.  This  Certificate  is issued under and is subject to the terms,


                                     B-1-2
<PAGE>

provisions  and conditions of the  Agreement,  to which  Agreement the holder of
this  Certificate by virtue of the  acceptance  hereof assents and by which such
holder is bound.

          On each Remittance  Date,  commencing on January 15, 1999, the Trustee
or Paying Agent shall distribute to the Person in whose name this Certificate is
registered at the close of business on the last day of the month next  preceding
the month of such  distribution (or on the Closing Date for the First Remittance
Date) (the  "Record  Date"),  an amount  equal to the product of the  Percentage
Interest  of the Class A  Certificates  evidenced  by this  Certificate  and the
amount  required to be distributed  to Holders of Class A  Certificates  on such
Remittance Date pursuant to Section 6.07 of the Agreement.

          During the initial Interest Accrual Period, this Certificate will bear
interest at the rate of 6.75% per annum. During each subsequent Interest Accrual
Period,  this  Certificate  will bear  interest at a per annum rate equal to the
Prime Rate in effect on the  preceding  Adjustment  Date minus  1.00% per annum,
subject to the limits described in the Agreement.

                  Distributions  on this Certificate will be made by the Trustee
or Paying Agent by check mailed to the address of the Person entitled thereto as
such name and address shall appear on the Certificate  Register or, upon written
request to the Trustee,  by wire transfer of immediately  available funds to the
account  of the  Person  entitled  thereto  as shall  appear on the  Certificate
Register without the presentation or surrender of this Certificate or the making
of any notation thereon, at a bank or other entity having appropriate facilities
therefor,  and,  in the case of wire  transfers,  at the  expense of such Person
unless  such  Person  shall  own  of  record  Certificates  which  have  initial
Certificate Principal Balances aggregating at least $5,000,000.

          Notwithstanding  the above, the final distribution on this Certificate
will  be  made  after  due  notice  by the  Trustee  of  the  pendency  of  such
distribution  and  only  upon   presentation  and  surrender  of  this  Class  A
Certificate  at  the  office  or  agency  maintained  for  that  purpose  by the
Certificate Registrar in New York, New York.

          This  Certificate is one of a duly  authorized  issue of  Certificates
designated   as  Business   Loan  Center  SBA   Loan-Backed,   Adjustable   Rate
Certificates,   Series   1998-1,   Class  A  and  Class  B  (herein  called  the
"Certificates") and representing undivided ownership in the right to receive the
principal  portion of the Unguaranteed  Interests of the SBA Loans together with
interest  thereon at the then applicable  Class A or Class B Remittance Rate, as
the case may be.

          Neither the Certificates nor the SBA Loans represent an obligation of,
or an interest  in, the  Servicer  and (except for the Excess  Spread,  which is
guaranteed by the SBA for up to 120 days of accrued interest) are not insured or
guaranteed by the Federal  Deposit  Insurance  Corporation,  the Small  Business
Administration,  the Government  National  Mortgage  Association or the Veterans
Administration or any other governmental agency. The Certificates are limited in
right of payment to certain collections and recoveries respecting the SBA Loans,
all as more  specifically  set forth herein and in the  Agreement.  In the event
Servicer  funds are  advanced  with  respect  to any SBA Loan,  such  advance is
reimbursable  to the Servicer from late  recoveries of interest on the SBA Loans
generally.

                                     B-1-3
<PAGE>

          As  provided  in the  Agreement,  deposits  and  withdrawals  from the
Certificate  Account,  the Spread Account and the Expense Account may be made by
the  Trustee  from  time  to time  for  purposes  other  than  distributions  to
Certificateholders,  such purposes  including  reimbursement  to the Servicer of
advances made, or certain expenses incurred,  by it, and investment in Permitted
Instruments.

          Subject to certain  restrictions,  the Agreement permits the amendment
thereof with respect to certain  modifications  (a) by the Seller,  the Servicer
and the Trustee  without the  consent of the  Certificateholders  and (b) by the
Seller,  the  Servicer  and  the  Trustee  with  the  consent  of  the  Majority
Certificateholders.  The Agreement  permits the Majority  Certificateholders  to
waive, on behalf of all  Certificateholders,  any default by the Servicer in the
performance of its obligations under the Agreement and its consequences,  except
in a default in making any  required  distribution  on a  Certificate.  Any such
consent or waiver by the Majority  Certificateholders  shall be  conclusive  and
binding on the holder of this  Certificate  and upon all future  holders of this
Certificate  and of any  Certificate  issued  upon  the  transfer  hereof  or in
exchange  herefor or in lieu hereof  whether or not  notation of such consent is
made   upon   this    Certificate.    The   Agreement   permits   the   Majority
Certificateholders to waive, on behalf of all Certificateholders, any default by
the Servicer in the performance of its  obligations  under the Agreement and its
consequences,  except in a default  in making  any  required  distribution  on a
Certificate. Any such consent or waiver by the Majority Certificateholders shall
be conclusive and binding on the holder of this  Certificate and upon all future
holders of this  Certificate  and of any  Certificate  issued upon the  transfer
hereof or in exchange  herefor or in lieu hereof whether or not notation of such
consent is made upon this Certificate.

          As  provided  in the  Agreement  and  subject to  certain  limitations
therein  set forth,  the  transfer of this  Certificate  is  registrable  in the
Certificate  Register upon surrender of this  Certificate  for  registration  of
transfer at the offices or agencies  maintained by the Certificate  Registrar in
New York, New York, duly endorsed by, or accompanied by a written  instrument of
transfer  in form  satisfactory  to, the  Trustee,  duly  executed by the holder
hereof or such holder's  attorney duly authorized in writing,  and thereupon one
or more  new  Certificates  in  authorized  denominations  evidencing  the  same
aggregate  undivided  Percentage  Interest  will  be  issued  to the  designated
transferee or transferees.

          The  Certificates  are issuable  only as registered  Certificates.  As
provided in the Agreement and subject to certain  limitations therein set forth,
the  Certificate  is  exchangeable  for a new  Certificate  evidencing  the same
undivided ownership interest, as requested by the holder surrendering the same.

          No service charge will be made for any such  registration  of transfer
or  exchange,  but  the  Certificate  Registrar  may  require  payment  of a sum
sufficient to cover any tax or other  governmental  charge payable in connection
therewith.

          The Servicer,  the Seller, the Trustee and the Certificate  Registrar,
and any agent of any of the  foregoing,  may treat the person in whose name this


                                     B-1-4
<PAGE>

Certificate is registered as the owner hereof for all purposes,  and none of the
foregoing shall be affected by notice to the contrary.

          Except for certain  obligations  of the Servicer to the  Trustee,  the
obligations  created by the Agreement shall terminate upon notice to the Trustee
of the later of the following events: (i) the final payment or other liquidation
of  the  last  SBA  Loan  or  the  disposition  of all  property  acquired  upon
foreclosure or deed in lieu of foreclosure of any SBA Loan and the remittance of
all  funds  due  thereunder  or (ii)  mutual  consent  of the  Servicer  and all
Certificateholders  in writing;  provided,  however,  that in no event shall the
Trust Fund  established by the Agreement  terminate later than twenty-one  years
after the death of the last  surviving  lineal  descendant of Joseph P. Kennedy,
late Ambassador of the United States to the Court of St. James,  alive as of the
date of the Agreement.





                                     B-1-5
<PAGE>



                  IN WITNESS  WHEREOF,  the Servicer has caused this Certificate
to be duly executed.

                                         Business Loan Center, Inc.
                                           Servicer


                                         By:
                                             -------------------------
                                             Name:
                                             Title:



Dated:
      -------------------------



This is one of the
Certificates referred
to in the within-mentioned
Agreement.


Marine Midland Bank,
      as Trustee


By:
    ----------------------------
    Authorized Signatory

          or

Marine Midland Bank,
as Authenticating Agent


By:
    ----------------------------
    Authorized Signatory




                                     B-1-6
<PAGE>





                                   EXHIBIT B-2

                          [FORM OF CLASS B CERTIFICATE]

THIS  CERTIFICATE  HAS NOT BEEN AND WILL NOT BE REGISTERED  UNDER THE SECURITIES
ACT OF 1933, AS AMENDED (THE "SECURITIES ACT"), OR UNDER ANY STATE SECURITIES OR
BLUE SKY LAW OF ANY STATE.  THE HOLDER HEREOF,  BY PURCHASING THIS  CERTIFICATE,
AGREES THAT THIS  CERTIFICATE  MAY BE  REOFFERED,  RESOLD,  PLEDGED OR OTHERWISE
TRANSFERRED ONLY IN COMPLIANCE WITH THE SECURITIES ACT AND OTHER APPLICABLE LAWS
AND ONLY (1) IN CERTIFICATED FORM (A) PURSUANT TO RULE 144A UNDER THE SECURITIES
ACT ("RULE 144A") TO A PERSON THAT THE HOLDER REASONABLY BELIEVES IS A QUALIFIED
INSTITUTIONAL  BUYER WITHIN THE MEANING OF RULE 144A (A "QIB"),  PURCHASING  FOR
ITS OWN ACCOUNT OR A QIB  PURCHASING  FOR THE ACCOUNT OF A QIB,  WHOM THE HOLDER
HAS INFORMED,  IN EACH CASE, THAT THE REOFFER,  RESALE, PLEDGE OR OTHER TRANSFER
IS BEING MADE IN RELIANCE ON RULE 144A, OR (B) TO AN  "INSTITUTIONAL  ACCREDITED
INVESTOR" WITHIN THE MEANING THEREOF IN RULE  501(a)(1)-(3) OR (7) OF REGULATION
D UNDER THE SECURITIES ACT PURCHASING FOR INVESTMENT AND NOT FOR DISTRIBUTION IN
VIOLATION OF THE SECURITIES ACT, IN EACH CASE, SUBJECT TO (A) THE RECEIPT BY THE
TRUSTEE OF A LETTER  SUBSTANTIALLY IN THE FORM PROVIDED IN THE AGREEMENT AND (B)
THE RECEIPT BY THE TRUSTEE OF SUCH OTHER EVIDENCE ACCEPTABLE TO THE TRUSTEE THAT
SUCH REOFFER,  RESALE,  PLEDGE OR TRANSFER IS IN COMPLIANCE  WITH THE SECURITIES
ACT AND OTHER  APPLICABLE LAWS OR IN EACH CASE IN ACCORDANCE WITH ALL APPLICABLE
SECURITIES  LAWS OF THE UNITED  STATES AND  SECURITIES  AND BLUE SKY LAWS OF ANY
STATE OF THE UNITED STATES AND ANY OTHER APPLICABLE  JURISDICTION,  (2) PURSUANT
TO ANOTHER  EXEMPTION  AVAILABLE UNDER THE SECURITIES ACT AND IN ACCORDANCE WITH
ANY APPLICABLE STATE  SECURITIES  LAWS, OR (3) PURSUANT TO A VALID  REGISTRATION
STATEMENT.

THIS CERTIFICATE MAY NOT BE ACQUIRED FOR OR ON BEHALF OF (1) AN EMPLOYEE BENEFIT
PLAN  OR  RETIREMENT  ARRANGEMENT  SUBJECT  TO THE  EMPLOYEE  RETIREMENT  INCOME
SECURITY ACT OF 1974, AS AMENDED,  AND/OR  SECTION 4975 OF THE INTERNAL  REVENUE
CODE OF 1986, AS AMENDED, OR (2) ANY ENTITY, THE ASSETS OF WHICH WOULD BE DEEMED
PLAN ASSETS UNDER THE  DEPARTMENT  OF LABOR  REGULATIONS  SET FORTH AT 29 C.F.R.
ss.2510.3-101,  OTHER THAN AN "INSURANCE  COMPANY  GENERAL  ACCOUNT"  WITHIN THE
MEANING OF SECTION V(E) OF PROHIBITED TRANSACTION CLASS EXEMPTION 95-60.

                                     B-2-1
<PAGE>

THIS  CERTIFICATE  IS NOT  GUARANTEED OR INSURED BY ANY  GOVERNMENTAL  AGENCY OR
INSTRUMENTALITY OR BY ANY OTHER PERSON.

THE RIGHTS OF THE HOLDERS OF THE CLASS B CERTIFICATES  TO RECEIVE  DISTRIBUTIONS
WITH RESPECT TO INTEREST AND PRINCIPAL  WILL BE  SUBORDINATED  TO SUCH RIGHTS OF
THE HOLDERS OF THE CLASS A CERTIFICATES  TO THE EXTENT  DESCRIBED IN THE POOLING
AND SERVICING AGREEMENT REFERRED TO HEREIN.

THIS CLASS B  CERTIFICATE  MAY NOT BE SOLD,  PLEDGED,  TRANSFERRED,  ASSIGNED OR
OTHERWISE  CONVEYED,  IN WHOLE OR IN PART, WITHOUT THE PRIOR WRITTEN APPROVAL OF
THE UNITED STATES SMALL BUSINESS ADMINISTRATION,  A COPY OF WHICH APPROVAL SHALL
BE FURNISHED TO THE TRUSTEE.





                                     B-2-2
<PAGE>




        BUSINESS LOAN CENTER SBA LOAN-BACKED ADJUSTABLE RATE CERTIFICATES

          Series 1998-1                   Original Class B Certificate
          Class B                         Principal Balance:

          No. 1                           $2,114,498.25

                                           Original Dollar Amount as
                                            of the Cut-Off Date
                                            Represented by this
                                            Certificate:

                                           $2,114,498.25

          Remittance Rate:                Percentage Interest of
            Variable                       the Class B Certificates
                                           Evidenced by this
                                           Certificate: 100%

          Date of Pooling and             Servicer:
           Servicing Agreement              Business Loan Center, Inc.
           and Cut-Off Date:
           December 23, 1998

          First Remittance:               Latest Maturity Date:  January 2025
            Date:
             January 15, 1999

                  Closing Date:            Trustee:
                    December 30, 1998                Marine Midland Bank

          Business  Loan  Center,  Inc.  certifies  that  Business  Loan  Center
Financial  Corp.  II is the  registered  owner  of a  percentage  interest  (the
"Percentage Interest") in the Unguaranteed Interest in a pool of loans partially
guaranteed  by the U.S.  Small  Business  Administration  (the "SBA  Loans") and
serviced by Business Loan Center,  Inc.  (hereinafter  called the "Servicer," in
its capacity as the  Servicer,  and the "Seller," in its capacity as the Seller,
which terms include any successor entity under the Agreement referred to below).
The SBA Loans were originated or purchased by the Seller.  The SBA Loans will be
serviced  pursuant  to the terms and  conditions  of that  certain  Pooling  and
Servicing  Agreement  dated as of December  23, 1998 (the  "Agreement")  between
Marine Midland Bank, as trustee (the "Trustee") and Business Loan Center,  Inc.,
as Seller and  Servicer,  certain of the  pertinent  provisions of which are set
forth  herein.  To the extent not defined  herein,  the  capitalized  terms used
herein have the meanings  assigned in the Agreement.  This Certificate is issued
under and is subject to the terms,  provisions  and conditions of the Agreement,
to which  Agreement the holder of this  Certificate  by virtue of the acceptance
hereof assents and by which such holder is bound.

                                     B-2-3
<PAGE>

          On each Remittance  Date,  commencing on January 15, 1998, the Trustee
or Paying Agent shall distribute to the Person in whose name this Certificate is
registered at the close of business on the last day of the month next  preceding
the month of such  distribution (or on the Closing Date for the First Remittance
Date) (the  "Record  Date"),  an amount  equal to the product of the  Percentage
Interest  of the Class B  Certificates  evidenced  by this  Certificate  and the
amount  required to be distributed  to Holders of Class B  Certificates  on such
Remittance Date pursuant to Section 6.07 of the Agreement.

          During the initial Interest Accrual Period, this Certificate will bear
interest at the rate of 6.95% per annum. During each subsequent Interest Accrual
Period,  this  Certificate  will bear  interest at a per annum rate equal to the
Prime Rate in effect on the preceding  Adjustment  Date minus 0.80%,  subject to
the limits described in the Agreement.

          Distributions  on this  Certificate  will be  made by the  Trustee  or
Paying  Agent by check mailed to the address of the Person  entitled  thereto as
such name and address shall appear on the Certificate  Register or, upon written
request to the Trustee,  by wire transfer of immediately  available funds to the
account  of the  Person  entitled  thereto  as shall  appear on the  Certificate
Register without the presentation or surrender of this Certificate or the making
of any notation thereon, at a bank or other entity having appropriate facilities
therefor,  and,  in the case of wire  transfers,  at the  expense of such Person
unless  such  Person  shall  own  of  record  Certificates  which  have  initial
Certificate Principal Balances aggregating at least $5,000,000.

          Notwithstanding  the above, the final distribution on this Certificate
will  be  made  after  due  notice  by the  Trustee  of  the  pendency  of  such
distribution and only upon presentation and surrender of this Certificate at the
office or agency maintained for that purpose by the Certificate Registrar in New
York, New York.

          This  Certificate is one of a duly  authorized  issue of  Certificates
designated   as  Business   Loan  Center  SBA   Loan-Backed,   Adjustable   Rate
Certificates,   Series   1998-1,   Class  A  and  Class  B  (herein  called  the
"Certificates") and representing undivided ownership in the right to receive the
principal  portion of the Unguaranteed  Interests of the SBA Loans together with
interest  thereon at the then applicable  Class A or Class B Remittance Rate, as
the case may be.

          Neither the Certificates nor the SBA Loans represent an obligation of,
or an interest  in, the  Servicer  and (except for the Excess  Spread,  which is
guaranteed by the SBA for up to 120 days of accrued interest) are not insured or
guaranteed by the Federal  Deposit  Insurance  Corporation,  the Small  Business
Administration,  the Government  National  Mortgage  Association or the Veterans
Administration or any other governmental agency. The Certificates are limited in
right of payment to certain collections and recoveries respecting the SBA Loans,
all as more  specifically  set forth herein and in the  Agreement.  In the event
Servicer  funds are  advanced  with  respect  to any SBA Loan,  such  advance is
reimbursable  to the Servicer from late  recoveries of interest on the SBA Loans
generally.

                                     B-2-4
<PAGE>

          As  provided  in the  Agreement,  deposits  and  withdrawals  from the
Certificate  Account,  the Spread Account and the Expense Account may be made by
the  Trustee  from  time  to time  for  purposes  other  than  distributions  to
Certificateholders,  such purposes  including  reimbursement  to the Servicer of
advances made, or certain expenses incurred,  by it, and investment in Permitted
Instruments.

          Subject to certain  restrictions,  the Agreement permits the amendment
thereof with respect to certain  modifications  (a) by the Seller,  the Servicer
and the Trustee  without the  consent of the  Certificateholders  and (b) by the
Seller,  the  Servicer  and  the  Trustee  with  the  consent  of  the  Majority
Certificateholders.  The Agreement  permits the Majority  Certificateholders  to
waive, on behalf of all  Certificateholders,  any default by the Servicer in the
performance of its obligations under the Agreement and its consequences,  except
in a default in making any  required  distribution  on a  Certificate.  Any such
consent or waiver by the Majority  Certificateholders  shall be  conclusive  and
binding on the holder of this  Certificate  and upon all future  holders of this
Certificate  and of any  Certificate  issued  upon  the  transfer  hereof  or in
exchange  herefor or in lieu hereof  whether or not  notation of such consent is
made   upon   this    Certificate.    The   Agreement   permits   the   Majority
Certificateholders to waive, on behalf of all Certificateholders, any default by
the Servicer in the performance of its  obligations  under the Agreement and its
consequences,  except in a default  in making  any  required  distribution  on a
Certificate. Any such consent or waiver by the Majority Certificateholders shall
be conclusive and binding on the holder of this  Certificate and upon all future
holders of this  Certificate  and of any  Certificate  issued upon the  transfer
hereof or in exchange  herefor or in lieu hereof whether or not notation of such
consent is made upon this Certificate.

          As  provided  in the  Agreement  and  subject to  certain  limitations
therein  set forth,  the  transfer of this  Certificate  is  registrable  in the
Certificate  Register upon surrender of this  Certificate  for  registration  of
transfer at the offices or agencies  maintained by the Certificate  Registrar in
New York, New York, duly endorsed by, or accompanied by a written  instrument of
transfer  in form  satisfactory  to, the  Trustee,  duly  executed by the holder
hereof or such holder's  attorney duly authorized in writing,  and thereupon one
or more  new  Certificates  in  authorized  denominations  evidencing  the  same
aggregate  undivided  Percentage  Interest  will  be  issued  to the  designated
transferee or transferees.

          The  Certificates  are issuable  only as registered  Certificates.  As
provided in the Agreement and subject to certain  limitations therein set forth,
the  Certificate  is  exchangeable  for a new  Certificate  evidencing  the same
undivided ownership interest, as requested by the holder surrendering the same.

          No service charge will be made for any such  registration  of transfer
or  exchange,  but  the  Certificate  Registrar  may  require  payment  of a sum
sufficient to cover any tax or other  governmental  charge payable in connection
therewith.

          The Servicer,  the Seller, the Trustee and the Certificate  Registrar,
and any agent of any of the  foregoing,  may treat the person in whose name this


                                     B-2-5
<PAGE>

Certificate is registered as the owner hereof for all purposes,  and none of the
foregoing shall be affected by notice to the contrary.

                  Except for certain obligations of the Servicer to the Trustee,
the  obligations  created by the Agreement  shall  terminate  upon notice to the
Trustee of the later of the  following  events:  (i) the final  payment or other
liquidation  of the last SBA Loan or the  disposition  of all property  acquired
upon  foreclosure  or  deed  in lieu of  foreclosure  of any  SBA  Loan  and the
remittance of all funds due  thereunder  or (ii) mutual  consent of the Servicer
and all Certificateholders in writing; provided, however, that in no event shall
the Trust Fund  established  by the Agreement  terminate  later than  twenty-one
years  after  the death of the last  surviving  lineal  descendant  of Joseph P.
Kennedy,  late Ambassador of the United States to the Court of St. James,  alive
as of the date of the Agreement.




                                     B-2-6
<PAGE>



                  IN WITNESS  WHEREOF,  the Servicer has caused this Certificate
to be duly executed.

                                         Business Loan Center, Inc.
                                           Servicer


                                         By:
                                             -------------------------
                                             Name:
                                             Title:



Dated:
      -------------------------



This is one of the
Certificates referred
to in the within-mentioned
Agreement.


Marine Midland Bank,
      as Trustee


By:
    ----------------------------
    Authorized Signatory

          or

Marine Midland Bank,
as Authenticating Agent


By:
    ----------------------------
    Authorized Signatory




                                     B-2-7
<PAGE>



                                    EXHIBIT C

                 PRINCIPAL AND INTEREST ACCOUNT LETTER AGREEMENT

                                     (date)


                  To:
                         -------------------------------

                         -------------------------------

                         -------------------------------
                         (the "Depository")



          As "Servicer" under the Pooling and Servicing  Agreement,  dated as of
December  23,  1998,  Business  Loan  Center  SBA  Loan-Backed  Adjustable  Rate
Certificates,  Series  1998-1 Class A and Class B (the  "Agreement"),  we hereby
authorize  and request you to establish an account,  as a Principal and Interest
Account  pursuant  to  Section  5.03  of  the  Agreement,  to be  designated  as
______________________________________  in trust for the  registered  holders of
Business  Loan  Center SBA  Loan-Backed  Adjustable  Rate  Certificates,  Series
1998-1." All deposits in the account shall be subject to withdrawal therefrom by
order signed by the  Servicer.  You may refuse any deposit which would result in
violation  of the  requirement  that the account be fully  insured as  described
below.  This letter is submitted to you in duplicate.  Please execute and return
one original to us.



                                        BUSINESS LOAN CENTER, INC.


                                        By:    _____________________
                                        Name:  _____________________
                                        Title: _____________________





                                      C-1
<PAGE>




          The  undersigned,  as  Depository,  hereby  certifies  that the  above
described account has been established under Account Number  __________,  at the
office of the depository  indicated  above,  and agrees to honor  withdrawals on
such account as provided above. The amounts deposited at any time in the account
will be insured to the maximum amount  provided by applicable law by the Federal
Deposit Insurance Corporation.




                                        -------------------------------
                                        (Name of Depository)


                                        By:    _____________________
                                        Name:  _____________________
                                        Title: _____________________




                                      C-2
<PAGE>


                                    EXHIBIT D


                                    [OMITTED]





                                      D-1
<PAGE>



                                    EXHIBIT E


                                    [OMITTED]





                                      E-1
<PAGE>



                                  EXHIBIT E(1)

                            WIRING INSTRUCTIONS FORM

                                                    _______________, 19__


[Paying Agent]
[Trustee]
- ------------------------
- ------------------------
- ------------------------

          Re:  Business   Loan   Center   SBA   Loan-Backed    Adjustable   Rate
               Certificates, Series 1998-1, [Class A] [Class B] Number


Dear Sir:

                  In connection with the sale of the above-captioned Certificate
by   ___________________________________  to  _________________________________,
("Transferee")  you, as Paying Agent,  are instructed to make all remittances to
Transferee as Certificateholder as of ____________,  19__ by wire transfer.  For
such wire transfer, the wiring instructions are as follows:

                            ------------------------
                            ------------------------
                            ------------------------


                                             --------------------------------
                                                       Transferee



Certificateholder's mailing address:


Name:

Address:


                                     E(1)-1
<PAGE>


                                   EXHIBIT F-1

                          FORM OF INITIAL CERTIFICATION

____________ , 199_

[Seller]

[Servicer]

[SBA]


                  Re:      Pooling and Servicing Agreement
                           Business Loan Center SBA Loan-Backed
                           Adjustable Rate Certificates,
                           Series 1998-1, dated as of December 23, 1998
                           between Business Loan Center, Inc.
                           and Marine Midland Bank, as Trustee


Gentlemen:

                  In accordance with Section 2.05 of the above-captioned Pooling
and Servicing Agreement (the "Agreement"),  the undersigned,  as Trustee, hereby
certifies  that,  except as noted on the  attachment  hereto,  if any (the "Loan
Exception  Report"),  it has  received  each  of the  documents  required  to be
delivered to it pursuant to Section 2.04 of the  Agreement  (not  including  the
original SBA Notes relating to the SBA ss. 7(a) Loans, which are to be delivered
to the FTA) with respect to each [Initial]  [Subsequent]  SBA Loan listed in the
SBA Loan Schedule and the documents  contained  therein  appear to bear original
signatures.

                  The Trustee has made no  independent  examination  of any such
documents  beyond  the  review  specifically  required  in the  above-referenced
Pooling and Servicing Agreement.





                                     F-1-1
<PAGE>




          The  Trustee  makes  no  representations  as  to:  (i)  the  validity,
legality,  sufficiency,  enforceability  or genuineness of any such documents or
any  of the  SBA  Loans  identified  on the  SBA  Loan  Schedule,  or  (ii)  the
collectibility, insurability, effectiveness or suitability of any such SBA Loan.


                                        MARINE MIDLAND BANK, as Trustee


                                        By:______________________________
                                        Name:____________________________
                                        Title:___________________________




                                     F-1-2
<PAGE>




                                   EXHIBIT F-2

                           FORM OF FINAL CERTIFICATION

                                     [date]

[Servicer]

[Seller]

[SBA]

                  Re:      Pooling and Servicing Agreement, Business Loan Center
                           SBA Loan-Backed Adjustable Rate Certificates,
                           Series 1998-1, dated as of December 23, 1998
                           between Business Loan Center, Inc.
                           and Marine Midland Bank, as Trustee


Gentlemen:

                  In accordance with Section 2.05 of the above-captioned Pooling
and Servicing  Agreement,  the undersigned,  as Trustee,  hereby certifies that,
except as noted on the attachment  hereto, as to each SBA Loan listed in the SBA
Loan Schedule  (other than any SBA Loan paid in full or listed on the attachment
hereto) it has reviewed the  documents  delivered to it pursuant to Section 2.04
of the Pooling and  Servicing  Agreement  and has  determined  that (i) all such
documents are in its  possession,  (ii) such  documents have been reviewed by it
and have not been mutilated,  damaged,  torn or otherwise physically altered and
relate to such SBA Loan and (iii) based on its examination or inquiry,  and only
as to the  foregoing  documents,  the  information  set  forth  in the SBA  Loan
Schedule  respecting  such  SBA  Loan  is  correct.  The  Trustee  has  made  no
independent   examination  or  inquiry  of  such  documents  beyond  the  review
specifically  required in the above-referenced  Pooling and Servicing Agreement.
The  Trustee  makes  no  representations  as to:  (i)  the  validity,  legality,
enforceability or genuineness of any such documents  contained in each or any of
the  Loans  identified  on the SBA Loan  Schedule,  or (ii) the  collectibility,
insurability,  effectiveness  or  suitability  of any such SBA Loan or (iii) the
compliance by such documents with statutory or regulatory guidelines.

                                        MARINE MIDLAND BANK, as Trustee


                                        By:______________________________
                                        Name:____________________________
                                        Title:___________________________





                                     F-2-1
<PAGE>



                                    EXHIBIT G

                                    [OMITTED]




                                      G-1
<PAGE>



                                    EXHIBIT H

                                SBA LOAN SCHEDULE

                                 [NOT ATTACHED]





                                      H-1
<PAGE>


                                    EXHIBIT I
                        REQUEST FOR RELEASE OF DOCUMENTS



To:  [Trustee]




               Re:  Pooling and  Servicing  Agreement,  Business Loan Center SBA
                    Loan-Backed  Adjustable  Rate  Certificates,  Series 1998-1,
                    dated as of December 23, 1998

          In connection with the administration of the pool of SBA Loans
held by you, we request the release,  and acknowledge receipt, of the (Trustee's
SBA  File/[specify  document]) for the SBA Loan described  below, for the reason
indicated.  Please execute the attached documents, if any, for the described SBA
Loan for the reasons indicated.

Obligor's Name, Address & Zip Code:


SBA Loan Number:


Business Loan Center, Inc. Loan Number:

Reason for Requesting Documents (check one)

____ 1.           SBA Loan Paid in Full
                           (Servicer hereby certifies that all amounts
                           received in connection  therewith  have been credited
                           to the Principal and Interest Account and remitted to
                           the Trustee for deposit into the Certificate  Account
                           pursuant to the Pooling and Servicing Agreement.)

____ 2.           SBA Loan Liquidated
                           (Servicer hereby certifies that all proceeds of
                           foreclosure, insurance or other liquidation have been
                           finally  received and credited to the  Principal  and
                           Interest  Account  and  remitted  to the  Trustee for
                           deposit into the Certificate  Account pursuant to the
                           Pooling and Servicing Agreement.)

____ 3.           SBA Loan in Foreclosure

_____4.           SBA Loan Repurchased Pursuant to Section 11.01
                           of the Pooling and Servicing Agreement.

                                      I-1
<PAGE>

_____5.           SBA  Loan  Repurchased  or  Substituted   Pursuant  to
                          Article  II  or  III  of  the  Pooling  and  Servicing
                          Agreement   (Servicer   hereby   certifies   that  the
                          repurchase  price or Substitution  Adjustment has been
                          credited to the Principal and Interest  Account and/or
                          remitted  to  the   Trustee   for  deposit   into  the
                          Certificate   Account  pursuant  to  the  Pooling  and
                          Servicing Agreement.)

____ 6.           Collateral Being Released Pursuant to Section 5.01(f) of
                          the Pooling and Servicing Agreement.

____ 7.           SBA Loan Collateral being substituted or subordinated.

                  If box 1 or 2  above  is  checked,  and if all or  part of the
Trustee's  SBA File was  previously  released  to us,  please  release to us our
previous  receipt on file with you, as well as any additional  documents in your
possession relating to the above specified SBA Loan.

                  If box 3, 4, 5, 6 or 7 above is  checked,  upon our  return of
all of the above documents to you, please acknowledge your receipt by signing in
the space indicated below, and returning this form.

                                        BUSINESS LOAN CENTER, INC.
                                         as Servicer


                                        By:______________________________
                                        Name:____________________________
                                        Date:____________________________


Documents returned to Trustee:

- -------------------------------
         Trustee



By: ___________________________
Date:  _________________________





                                      I-2
<PAGE>


                                    EXHIBIT J

                           FORM OF LIQUIDATION REPORT

Customer Name:
Account number:
Original Principal Balance:

1.       Unguaranteed Percentage of Liquidation Proceeds

                  Principal Prepayment           $________
                  Property Sale Proceeds          ________
                  Insurance Proceeds              ________
                  Other (Itemize)                 ________

                  Unguaranteed Percentage of
                    Total Proceeds                               $_______

2.       Servicing Advances                      $________
         Monthly Advances                         ________

                  Total Advances                                 $_______

3.       Net Liquidation Proceeds                                $_______
         (Line 1 minus Line 2)

4.       Principal Balance of the SBA
           Loan on date of liquidation                            $_______

5.       Realized (Loss) or Gain                                  $_______
         (Line 3 minus Line 4)





                                      J-1
<PAGE>







                                    EXHIBIT K


                           FORM OF DELINQUENCY REPORT



DELINQUENCY AND FORECLOSURE INFORMATION


<TABLE>
<CAPTION>

            RANGES            #           GROSS       GROSS       CERT.      UNGTD
SERIES      (IN DAYS)         ACCT        AMOUNT      PCT         AMOUNT     PCT
<S>          <C>              <C>         <C>         <C>         <C>        <C>

            1 TO 29 DAYS
            30 TO 59 DAYS
            60 TO 89 DAYS
            90 TO 179  Days
            180 to 719 Days
            720 AND OVER
            FORECLOSURE REO
            PROPERTY DELINQUENCY
            OUTSTANDING


</TABLE>


                                      K-1
<PAGE>



                                    EXHIBIT L

                     SERVICER'S MONTHLY COMPUTER TAPE FORMAT

          The computer tape to be delivered to the Trustee pursuant to
Section 6.09 shall contain the following information for each SBA Loan as of the
related Record Date:

               1. Name of the Obligor,  address of the  Mortgaged  Property,  if
applicable, and Account Number.

               2.      The SBA Loan Interest Rate.

               3.      The Monthly Payment.

               4.      The dates on which the  payments  were  received  for the
                       applicable  Due Period  and the  amount of such  payments
                       segregated  into  the  following  categories;  (a)  total
                       interest  received  (including  Servicing  Fee,  interest
                       payable to holder of the Guaranteed Interest, the Premium
                       Protection Fee, FTA's Fee, Excess Spread,  Extra Interest
                       and, if applicable, Additional Fee); (b) interest payable
                       to the holder of the  Guaranteed  Interest and FTA's Fee;
                       (c)  principal   and  Excess   Payments   received;   (d)
                       Curtailments  received;  and  (e)  Principal  Prepayments
                       received.

               5. The SBA Loan principal balance.

               6. The SBA Loan date and original term to maturity.

               7.      A "Delinquency  Flag" noting that the SBA Loan is current
                       or delinquent. If delinquent, state the date on which the
                       last payment was received.

               8.      For any SBA Loan that is not either 24 months  delinquent
                       or   otherwise   determined   to  be   uncollectible,   a
                       "Foreclosure  Flag"  noting  that  the  SBA  Loan  is the
                       subject of foreclosure proceedings.

               9.      For any SBA Loan that is not either 24 months  delinquent
                       or  otherwise  determined  to be  uncollectible,  an "REO
                       Flag"  noting  that  the  Mortgaged  Property  is an  REO
                       Property.

               10.     A "Liquidated  SBA Loan Flag" noting that the SBA Loan is
                       a Liquidated  SBA Loan and the Net  Liquidation  Proceeds
                       received in connection therewith.

               11.  Any  additional  information  reasonably  requested  by  the
Trustee.




                                      L-1
<PAGE>



                                    EXHIBIT M


                              MULTI-PARTY AGREEMENT
             AMONG BUSINESS LOAN CENTER, INC., MARINE MIDLAND BANK,
                          COLSON SERVICES CORP. AND SBA

          This  Multi-Party  Agreement  is entered  into as of December 23, 1998
(this "Agreement"),  by and among Business Loan Center, Inc. (the "SBA Lender"),
Marine Midland Bank, as Trustee ("Trustee"),  Colson Services Corp. ("FTA"), and
the United States Small Business Administration ("SBA").

          The SBA Lender has made and intends to continue to make loans to small
businesses under the Small Business Act, as amended.

          SBA  guarantees a portion of each SBA Lender Loan (as defined  herein)
in accordance with 13 C.F.R. Part 120 and a Small Business  Administration  Loan
Guaranty  Agreement  (SBA Form  750),  dated  March 27,  1997,  between  SBA and
Business  Loan Center,  Inc. as amended,  supplemented  or replaced from time to
time ("the SBA Agreement").

          Because SBA  guarantees  a portion of each SBA Lender Loan (as defined
herein), SBA has an interest in the SBA Lender Loans, the underlying collateral,
and the Loan Documents (as defined herein).

          The SBA  Lender  has  entered  into  certain  Secondary  Participation
Guaranty Agreements on SBA Form 1086 (each, a "Participation  Agreement") with a
purchaser (each, a "Guaranteed  Holder"),  FTA and SBA. Under the  Participation
Agreements,  the SBA Lender has sold the  guaranteed  portion  (the  "Guaranteed
Interest")  in  certain  SBA  Lender  Loans.  SBA  has  caused  FTA to  issue  a
certificate to each  Guaranteed  Holder which entitles the Guaranteed  Holder to
receive  the  payments  and  other  recoveries  of  principal  relating  to  the
Guaranteed  Interest on the related SBA Lender Loans,  together with interest on
the  Guaranteed  Interest  at a per annum  rate in  effect  from time to time in
accordance with the Participation Agreement.

                                      M-1
<PAGE>

          The SBA  Lender  and the  Trustee  have  entered  into a  Pooling  and
Servicing  Agreement  dated as of December 23, 1998 (the  "Pooling and Servicing
Agreement")  which  establishes  a trust (the  "Trust").  Under the  Pooling and
Servicing  Agreement,  the SBA Lender  will  convey the  Conveyed  Interest  (as
defined  herein)  to  the  Trust.  The  Trust  will  issue   certificates   (the
"Certificates") evidencing the right to receive the Unguaranteed Interest in the
SBA Lender Loans together with interest.

          13 C.F.R. Section 120.420 and the SBA Agreement require the SBA Lender
to obtain SBA's written consent before it sells the Unguaranteed Interest.

          The SBA Lender, the Trustee and SBA want to assure consistency between
the SBA  Agreement  and the  Pooling  and  Servicing  Agreement  and clarify the
respective rights of the parties.

          The SBA Lender, Trustee, FTA and SBA agree as follows:

          1.  Definitions.  In this  Agreement,  the  following  terms  have the
following meanings:

                            a. "Conveyed  Interest":  the Unguaranteed  Interest
                  plus  the  amount  by  which  the  interest  collected  by the
                  Servicer on the principal  portion of the Guaranteed  Interest
                  of each SBA Lender  Loan in the Loan Pool  exceeds  the sum of
                  (a) the interest  payable to the  Registered  Holder,  (b) the
                  fees  payable to SBA and FTA,  (c) the  Servicing  Fee (d) the
                  Premium  Protection Fee and (e) with respect to Additional Fee
                  SBA Loans,  the Additional Fee (each as defined in the Pooling
                  and Servicing Agreement).

                                      M-2
<PAGE>

                            b. "Event of Default": as defined in the Pooling and
                  Servicing Agreement.

                            c. "Loan Documents":  all Notes, mortgages, deeds of
                  trust,  security deeds,  security  agreements,  instruments of
                  hypothecation,  guarantees and other  agreements and documents
                  that relate to the SBA Lender Loans.

                            d.  "Notes":  the notes  evidencing  the SBA  Lender
                  Loans.

                            e. "Premium  Protection Fee": 0.60% per annum of the
                  then outstanding principal balance of the Guaranteed Interest.

                            f. "SBA Lender Loan  Debtor":  any debtor  obligated
                  under an SBA Lender Loan.

                            g. "SBA Lender  Loans":  the loans listed on Exhibit
                  H, as  amended  or  supplemented  from  time to  time,  of the
                  Pooling and Servicing Agreement  (including any Subsequent SBA
                  Loans (as defined in the Pooling and Servicing Agreement)) and
                  any other loans  included in the Trust Fund (as defined in the
                  Pooling and Servicing Agreement).

                            h. "SBA Rules and  Regulations":  the Small Business
                  Act, as amended, the SBA Agreement, all legislation binding on
                  SBA with  respect  to  financial  transactions,  all rules and
                  regulations  promulgated  from  time to time  under  the Small
                  Business  Act,  and  SBA  Standard  Operating  Procedures  and
                  official Notices as from time to time in effect.

                                      M-3
<PAGE>

                            i.  "Servicer":  the  Servicer  (as  defined  in the
                  Pooling  and  Servicing  Agreement)  and, if  applicable,  any
                  Subservicer   (as  defined  in  the   Pooling  and   Servicing
                  Agreement).

                            j.  "Servicing  Fee":  0.40%  per  annum of the then
                  outstanding principal balance of the entire SBA Lender Loans.

                            k.  "Spread  Account  Excess":  as  defined  in  the
                  Pooling and Servicing Agreement.

                            l. "Unguaranteed  Interest": the portion of each SBA
                  Lender Loan not guaranteed by SBA.

          2. SBA's Guaranteed  Interest.  The SBA Lender, the Trustee (on behalf
of  itself  and the  holders  of the  Certificates)  and FTA  acknowledge  SBA's
interest in the Guaranteed  Interest of all SBA Lender Loans,  together with the
collateral  securing  the SBA Lender  Loans and the Loan  Documents,  and in all
payments and recoveries  with respect to the SBA Lender Loans and the collateral
or  any  other  source,   including   insurance  proceeds  and  recoveries  from
guarantees,  and agree to recognize and uphold such interest under SBA Rules and
Regulations.  The SBA Lender and Trustee will  execute any release,  assignment,
endorsement or other document that SBA may from time to time reasonably  request
with  respect to the  Guaranteed  Interest.  Each of SBA Lender and Trustee will
remit funds it receives in respect of the Guaranteed  Interest in the SBA Lender
Loans to FTA or SBA, as appropriate. If SBA purchases the Guaranteed Interest in
any SBA Lender  Loan,  any  recoveries  from the SBA Lender  Loan  Debtor or the
collateral  securing the SBA Lender Loan will be distributed  pro rata to SBA as
holder  of  the  Guaranteed  Interest  and  to  the  Trustee  as  holder  of the
Unguaranteed Interest.

                                      M-4
<PAGE>

          3. Unguaranteed  Interest. SBA acknowledges that it has no interest in
the Unguaranteed  Interest, the Servicing Fee or the Premium Protection Fee. SBA
further  acknowledges that it has no interest in any collateral that secures any
SBA  Lender  Loan or any Loan  Document,  except to the  extent  the  collateral
secures or a Loan Document  relates to the Guaranteed  Interest.  The collateral
for an SBA Lender Loan  secures the  Guaranteed  Interest  and the  Unguaranteed
Interest pari passu and all recoveries from  insurance,  guarantees or any other
source  will be shared pro rata.  If SBA  receives  any amount in respect of the
Conveyed  Interest,  SBA will remit the sum to Trustee for the credit of the SBA
Lender, provided that in no event will SBA have any obligation to pay any amount
not owed by SBA under SBA Rules and  Regulations.  If SBA receives any amount in
respect of the Servicing Fee or the Premium  Protection  Fee, SBA will remit the
sum to the SBA Lender,  for distribution to itself, or, if the SBA Lender is not
the Servicer,  the Servicer,  provided that Trustee shall have given FTA and SBA
15 days prior  written  notice  under this  Agreement of the change in Servicer.
This  Agreement  constitutes a notice of claims  assignment for the full term of
the Pooling and Servicing  Agreement under the Federal  Assignment of Claims Act
of 1940,  as  amended,  31 U.S.C.  Section  3727,  with  respect to any right to
payment  of any  Unguaranteed  Interest  or  the  Servicing  Fee or the  Premium
Protection Fee.

          4. SBA Consent to Pooling and Servicing Agreement.

                            (a) SBA consents to the SBA Lender's  execution  and
                  performance  of the Pooling and  Servicing  Agreement  and the
                  transactions contemplated in it including, but not limited to,
                  the  sales of the  Class A  Certificates  (as  defined  in the
                  Pooling and Servicing Agreement).

                                      M-5
<PAGE>

                            (b)   Notwithstanding   anything  to  the   contrary
                  contained in the Pooling and Servicing Agreement, a default by
                  the SBA  Lender  under  another  agreement  or a default by an
                  entity other than the SBA Lender under  another  agreement may
                  not be an event of default  under the  Pooling  and  Servicing
                  Agreement.  Trustee  waives any rights it may have,  including
                  rights of set-off and  banker's  liens,  to any account of the
                  SBA  Lender  into  which  payments  from the SBA  Lender  Loan
                  Debtors are received and the  Principal  and Interest  Account
                  (as defined in the Pooling and Servicing Agreement).

                            (c) It is a condition precedent to the effectiveness
                  of this Agreement that SBA receive opinions of counsel stating
                  that the  Multi-Party  Agreement  is  enforceable  against the
                  Trustee and the SBA Lender.

          5. SBA  Lender to Retain  Ultimate  Risk of Loss.  As  required  by 13
C.F.R. Section 120.420(b)(2), the SBA Lender must retain an economic risk in and
bear the ultimate risk of loss on the Unguaranteed Interest. The SBA Lender will
establish the Spread Account under the Pooling and Servicing Agreement and cause
a  wholly-owned  subsidiary  to be and remain the Spread  Account  Depositor (as
defined  in the  Pooling  and  Servicing  Agreement)  and  cause a  wholly-owned
subsidiary  to retain the Class B  Certificates  in  accordance  with Section 11
hereof.

          6. Premium  Protection Fee and Servicing Fee. The Servicer will retain
the Premium  Protection Fee and the Servicing Fee with respect to all SBA Lender
Loans.

          7. Restriction on Use of SBA Lender Loans. The SBA Lender will not use
the SBA Lender Loans or the  collateral  supporting the SBA Lender Loans for any
borrowing  or other  financing  not related to financing  of the  guaranteed  or
unguaranteed  portions  of the SBA Lender  Loans.

                                      M-6
<PAGE>

          8.  FTA  To  Hold  Original  SBA  Lender  Notes;  Possession  of  Loan
Documents.  (a) The SBA Lender will deliver all original  Notes  relating to the
Initial SBA Loans (as defined in the Pooling  and  Servicing  Agreement)  to FTA
prior to the  issuance of the  Certificates  and the SBA Lender will deliver all
original  Notes  relating to the Subsequent SBA Loans (as defined in the Pooling
and  Servicing  Agreement)  to FTA  prior  to each  Subsequent  Transfer  of the
Subsequent  SBA Loans.  Each Note will be  endorsed  by means of an allonge  (an
endorsement of the Note constituting a separate piece of paper) as follows: "Pay
to the order of Marine Midland Bank, and its successors and assigns,  as trustee
under the Pooling and Servicing Agreement dated as of December 23, 1998, for the
benefit of the United States Small  Business  Administration  and the holders of
Business Loan Center SBA Loan-Backed  Certificates,  Series 1998-1,  Class A and
Class B as their  respective  interests  may  appear,  without  recourse."  Upon
receiving the Note, FTA will deliver to SBA Lender and the Trustee a receipt for
such Note in the form of Exhibit 1.

                            (b) The  Notes are  being  delivered  to FTA for the
                  purposes of protecting  the SBA's and the  Certificateholders'
                  respective  interests.  SBA  appoints  FTA as its  fiscal  and
                  transfer agent and each of SBA and the Trustee  appoint FTA as
                  its agent to hold the Notes.  FTA does not and will not during
                  the term of this Agreement have any interest in the SBA Lender
                  Loans in the Loan Pool or the related Loan Documents.

                            (c) FTA will not  release any Note to either the SBA
                  Lender or any other  person  except (i) upon  receipt from the
                  SBA  Lender of a Request  for  Release  of Note in the form of
                  Exhibit 3, along with a consent to release  from the  Trustee,
                  or (ii) with SBA's prior written consent.  Upon receipt of the
                  required  request  and  consent,  FTA will  release,  within 3
                  Business  Days, the related Note. The Servicer will return the
                  Notes to FTA in accordance with the appropriate  provisions of


                                      M-7
<PAGE>

                  the Pooling  and  Servicing  Agreement  and when the Notes are
                  returned  to FTA,  FTA  will  issue a  receipt  in the form of
                  Exhibit 1  hereto.  SBA will  notify  Duff and  Phelps  Credit
                  Rating  Co.  if  FTA   releases   any  Note  solely  upon  the
                  instructions of SBA.

                            (d) Upon reasonable notice to FTA, SBA will have the
                  right  during  normal  business  hours to inspect the original
                  Notes at FTA's office.

                            (e) The SBA Lender  will  deliver to the Trustee the
                  Loan Documents and assignments of Loan Documents in accordance
                  with the Pooling and Servicing  Agreement.  All instruments of
                  assignment  will assign the  applicable  collateral to "Marine
                  Midland Bank  ("Assignee")  its  successors  and  assigns,  as
                  trustee under the Pooling and Servicing  Agreement dated as of
                  December 23, 1998, subject to the Multi-Party  Agreement dated
                  as of December 23, 1998".  All financing  statements will name
                  the Trustee as secured  party.  Any power of attorney from the
                  SBA Lender to Trustee  must  require  the Trustee to deal with
                  the collateral in accordance with the terms of the Pooling and
                  Servicing Agreement and this Agreement.

                            (f) If the  Servicer or SBA must be the record owner
                  or secured party with respect to any Note or any loan document
                  or any collateral securing any Note for any purpose including,
                  without  limitation,  to liquidate  (including by any judicial
                  means) or  otherwise  pursue  remedies  against any SBA Lender
                  Loan Debtor or any  collateral  securing any Note, the Trustee
                  will assign such Note or collateral  to the Servicer,  or SBA,
                  as necessary.

          9.  Servicing of SBA Lender  Loans.  The Servicer will service the SBA
Lender Loans.  The Servicer will remit funds to which the Guaranteed  Holders or
SBA is entitled in accordance  with the terms of the  Participation  Agreements,
and will remit to the  Trustee  funds  which are  required to be remitted to the
Trustee in accordance with the terms of the Pooling and Servicing Agreement. The


                                      M-8
<PAGE>

Servicer  must  proceed  with  all  collection,   enforcement  of  remedies  and
liquidation  actions  against SBA Lender Loan  Debtors in default in  accordance
with SBA  Rules  and  Regulations.  The  Servicer  must  perform  all  servicing
activities  in  accordance  with SBA Rules and  Regulations,  the  Participation
Agreements  and, to the extent there is no conflict,  the Pooling and  Servicing
Agreement.  Property acquired through foreclosure or deed in lieu of foreclosure
will be titled in the name of Trustee  for the benefit of SBA and the holders of
the  Certificates,  as their interests may appear,  subject to the terms of this
Agreement.  The Servicer will  continue to administer  such property and will be
responsible for its disposition in accordance with the SBA Rules and Regulations
and, to the extent there is no conflict,  the terms of the Pooling and Servicing
Agreement. The Servicer will distribute disposition proceeds to SBA, as party in
interest with respect to the Guaranteed  Interest,  and to Trustee in respect of
the Unguaranteed Interest, pro rata. SBA may, at its option, assume servicing of
any SBA Lender Loan in  accordance  with SBA Rules and  Regulations.  Unless the
Trustee becomes the Servicer, the Trustee will not take (i) any action regarding
the  servicing of any SBA Lender Loan or (ii) any action with respect to any SBA
Lender Loan Debtor or any  collateral  securing any SBA Lender Loan. Any actions
required  of SBA  Lender  under the  Pooling  and  Servicing  Agreement  or this
Agreement may be performed by or through a subservicer  approved by SBA under an
agreement approved by SBA, but any such subservicing  arrangement will not limit
or reduce the SBA Lender's  obligations  or  liabilities  as servicer  under the
Pooling and Servicing Agreement or this Agreement.

          10.  Default Under Pooling and Servicing  Agreement.  The Trustee will
give SBA prompt  written notice of an Event of Default and prompt written notice
of any  termination  of the Servicer as Servicer under the Pooling and Servicing
Agreement.  Upon an Event of Default and termination of the Servicer as Servicer
in accordance with the terms of the Pooling and Servicing Agreement, Trustee may
be  substituted  as  Servicer  so  long as  Trustee  is  then  an  approved  SBA


                                      M-9
<PAGE>

participating lender in good standing,  operating under a current Small Business
Administration Loan Guaranty Agreement (Deferred  Participation)  (Form 750). If
Trustee does not meet that condition or is otherwise unable to act or if the SBA
requests in writing,  Trustee will appoint  another  Servicer in accordance with
the Pooling and Servicing  Agreement.  Any  successor  Servicer must agree to be
bound by the terms of this  Agreement  and must execute an agreement in the form
of Exhibit 2. Any substitute  Servicer will be entitled to receive the Servicing
Fee and the Premium Protection Fee.

          11. Transferees. Other than the issuance of the Certificates,  Trustee
will not sell,  participate,  pledge,  hypothecate,  enter  into any  repurchase
agreement with respect to, or otherwise  transfer any of its interest in any SBA
Lender  Loan or any Note  without  SBA's prior  written  consent.  The  proposed
transferee  must be an  approved  SBA  participating  lender  in good  standing,
operating under a current Small Business  Administration Loan Guaranty Agreement
(Deferred  Participation)  (Form  750)  and  must be  acceptable  to  SBA.  Upon
consenting to any proposed  transfer,  SBA will give FTA prompt written  notice.
Any  transferee  must  agree to be bound by the  terms of this  Agreement.  Upon
initial  issuance,  the Class B Certificate  will be issued to and registered in
the name of Business Loan Center  Financial Corp. II, a wholly-owned  subsidiary
of the SBA Lender which will retain legal and beneficial  ownership of the Class
B Certificate.  The SBA Lender agrees that Business Loan Center  Financial Corp.
II will not sell, pledge,  transfer,  assign or otherwise convey, in whole or in
part, the Class B Certificate without the prior written consent of SBA.

                                      M-10
<PAGE>

          12. SBA Lender Acknowledgment of Continuing Obligation;  No Assumption
of  Liabilities.  No action  taken by Trustee,  SBA or the  Servicer  under this
Agreement,  the SBA  Agreement,  or the Pooling  and  Servicing  Agreement  will
release  or  relieve  SBA  Lender  of any of  its  obligations  to SBA or to the
Trustee.  None of SBA, Trustee,  FTA or the Servicer will incur any liability or
obligation to SBA Lender by reason of any  reasonable or customary  action taken
in carrying out the provisions of this Agreement.  Neither the execution of this
Agreement,  nor the taking of any action by Trustee,  SBA,  FTA or the  Servicer
under this Agreement will be an assumption by Trustee,  SBA, FTA or the Servicer
of any liabilities or obligations of SBA Lender.  The provisions of this Section
will survive termination of this Agreement.

          13. FTA's and SBA's Limited  Liability and Expenses.  (a) FTA may rely
upon any signature,  notice,  certificate, or other document reasonably believed
by it to be genuine and to have been signed by the party  purporting to sign it.
SBA Lender will assume liability for and indemnify,  protect,  and hold harmless
FTA from any liabilities or losses arising out of this Agreement,  except in the
case of FTA's gross negligence or willful misconduct.  SBA Lender will reimburse
FTA for all expenses,  taxes, and other charges that FTA incurs in administering
this Agreement.  SBA Lender will pay FTA its standard fee for its services under
this Agreement. In performing its obligations under this Agreement, FTA will not
follow  instructions from any party other than SBA or, pursuant to Section 8(c),
upon the request of the SBA Lender and concurring  instructions of Trustee.  The
SBA Lender will not hold FTA liable for any action taken in accordance with such
instructions.

                            (b)  SBA  may   rely  on  any   signature,   notice,
                  certificate,  request or other document reasonably believed by
                  it to be  genuine  and  to  have  been  signed  by  the  party
                  purporting  to sign it. SBA Lender will assume  liability  for


                                      M-11
<PAGE>

                  and  indemnify,   protect  and  hold  harmless  SBA  from  all
                  liabilities or losses arising out of this Agreement, except in
                  the case of  gross  negligence  or  willful  misconduct.  Upon
                  request by SBA, SBA Lender will reimburse SBA for all expenses
                  and other  charges  that SBA  incurs in  connection  with this
                  Agreement.

                            (c) The  provisions  of this Section 13 will survive
                  any termination of this Agreement.

          14.  Counterparts.  This  Agreement  may be  executed in any number of
counterparts  each of which will be an  original.

          15.   Inconsistencies.   If  any   provision  of  this   Agreement  is
inconsistent  with any  provision  in any  other  agreement,  including  but not
limited to the Pooling and Servicing Agreement,  the provision of this Agreement
controls. The Pooling and Servicing Agreement and any agreements entered into in
connection  with such  agreement  are  amended to the extent  necessary  to give
effect to the prior  sentence.  The SBA Agreement is amended to provide that FTA
will hold the Notes that are  transferred  pursuant to the Pooling and Servicing
Agreement  and that the Trustee may hold the Loan  Documents as provided in this
Agreement.

          16.  Amendment  and Term.  This  Agreement  may not be  terminated  or
amended  without  the prior  written  consent of the  parties.  Neither  the SBA
Agreement nor the Pooling and  Servicing  Agreement may be amended in any manner
that would  impair the  respective  rights of the SBA or the Trustee  under this
Agreement without the prior written consent of the party so affected.

          17. Governing Law. Except to the extent inconsistent with Federal Law,
in which case Federal Law will govern,  this Agreement  will be interpreted  and
construed  in  accordance  with  the  laws of the  State  of New  York,  without
reference to its conflict of laws rules.


                                      M-12
<PAGE>

          18.  Successors  and Assigns.  This  Agreement  binds and benefits the
parties and their respective successors and
                     assigns.

          19. Section  Headings.  The section headings in this Agreement are for
convenience only, and are without substantive meaning or content.

          20. Severability.  Any provision of this Agreement which is prohibited
or  unenforceable  in any  jurisdiction  will be  given no  effect  and will not
invalidate any other provision of this Agreement.

          21. Notices and Deliveries.  Except as otherwise expressly provided in
this document,  all notices or deliveries  under this Agreement will be given by
actual delivery to the parties at the addresses below or to such other addresses
that any party may designate  for itself by written  notice to each of the other
parties. All notices will be effective upon receipt by the applicable party.

                           If to the SBA Lender, at:
                                    Business Loan Center, Inc.
                                    645 Madison Avenue
                                    New York, New York  10022
                                    Telecopy No.:  212 751-9345
                                    Attention:  Robert Tannenhauser

                           If to the Trustee, at:
                                    Marine Midland Bank
                                    140 Broadway, 12th Floor
                                    New York, New York  10005
                                    Attention:  Corporate Trust Administration

                           If to FTA, at:
                                    Colson Services Corp.
                                    120 Broadway, 19th floor
                                    New York, New York  10271
                                    Attn:  President





                                      M-13
<PAGE>


                          If to SBA, at:
                                    U.S. Small Business Administration
                                    409 3rd Street, S.W.
                                    Washington, D.C.  20416
                                    Attn:  Associate Administrator for
                                           Financial Assistance

          Additionally,  the SBA Lender will  provide SBA with a copy of (i) the
SBA Loan Schedule included as Exhibit H to the Pooling and Servicing  Agreement,
as amended or supplemented from time to time, along with any amendments  thereto
delivered to the  Trustee,  and (ii) each  delinquency  and  foreclosure  report
prepared in  accordance  with clause  (viii) of Section  6.09 of the Pooling and
Servicing  Agreement.  Such  Schedules  and reports  will be sent (to the extent
practicable,  in  electronic  format)  to  Mr.  James  Hammersley,  Director  of
Secondary Market Sales ([email protected]).


                                      M-14
<PAGE>


                  IN WITNESS WHEREOF the SBA Lender,  the Trustee,  FTA, and SBA
have executed this Agreement below.

                                        BUSINESS LOAN CENTER, INC.

                                        By:
                                            ------------------------------

                                        MARINE MIDLAND BANK, not in
                                        its individual capacity
                                        but solely as Trustee


                                        By:
                                             -----------------------------

                                        UNITED STATES SMALL BUSINESS
                                        ADMINISTRATION


                                        By:
                                             -----------------------------
                                        Name:  Jane Palsgrove Butler
                                        Title: Associate Administrator
                                                  for Financial Assistance


                                        COLSON SERVICES CORP.


                                        By:
                                             ------------------------------
                                        Name: Roy Simpson, Jr.
                                        Title: Executive Vice President






                                      M-15
<PAGE>

                                    EXHIBIT 1

                        ACKNOWLEDGMENT OF RECEIPT OF NOTE

                                                        ___________, 199_

                  In  accordance  with Section 8 of the  Multi-Party  Agreement,
dated as of December 23, 1998, by and among Business Loan Center,  Inc.,  Marine
Midland  Bank,  Colson  Services  Corp.  ("Colson")  and the United States Small
Business Administration ("SBA"),  Colson, hereby acknowledges receipt of the SBA
guaranteed Note described below with respect to the following:

                  MAKER:

                  ORIGINAL PRINCIPAL AMOUNT:

                  DATE OF NOTE:

                  SBA LOAN NUMBER (GP NUMBER):

                  BUSINESS LOAN CENTER, INC. ACCOUNT NUMBER:


                                          COLSON SERVICES CORP.


                                          By:_______________________________

                                          Its:______________________________


INSTRUCTIONS TO COLSON SERVICES CORP. One original executed copy of this receipt
should be made  available  for pick-up at the office of Colson or  delivered  to
Marine Midland Bank, as trustee,  140 Broadway,  12th Floor,  New York, New York
10005, and a copy to Business Loan Center,  Inc., 645 Madison Avenue,  New York,
New York 10022.



                                      1-1
<PAGE>


                                    EXHIBIT 2

                  The  undersigned  consents and agrees to be bound as successor
Servicer by the terms of foregoing  Multi-Party  Agreement  dated as of December
23, 1998 among  Business  Loan Center,  Inc.,  Marine  Midland Bank, as Trustee,
Colson Services Corp. and the United States Small Business Administration.



                                   -----------------------------------


                               By: ___________________________________
                                     Name:____________________________
                                     Title:___________________________





                                      2-1
<PAGE>




                                    EXHIBIT 3

                           REQUEST FOR RELEASE OF NOTE


_____________, 199_

Colson Services Corp.
 As Agent for the United States
 Small Business Administration
120 Broadway, 19th floor
New York, NY  10271

         In accordance with Section 8(c) of the  Multi-Party  Agreement dated as
of December 23, 1998 by and among  Business Loan Center,  Inc.,  Marine  Midland
Bank,  Colson  Services  Corp.  ("Colson")  and the United States Small Business
Administration  ("SBA") and,  subject to your receipt of concurrence from Marine
Midland Bank, as Trustee,  Business Loan Center, Inc. hereby requests release of
the Note described below:

OBLIGOR'S NAME AND ADDRESS:


SBA LOAN NUMBER (GP NUMBER):


Reason for Requesting Note
(ONE OF THESE MUST BE CHECKED)

____1.  SBA Loan Paid in Full

____2.  SBA Loan Liquidated

____3.  SBA Loan in Foreclosure

____4.  SBA Loan  repurchased  pursuant  to Section  11.01 of the  Pooling and
        Servicing  Agreement,  dated as of  December  23,  1998,  relating  to
        Business Loan Center SBA  Loan-Backed  Adjustable  Rate  Certificates,
        Series 1998-1 (The "Pooling and Servicing Agreement")

____5.  SBA Loan  repurchased or substituted  pursuant to Article II or
        Article III of the Pooling and Servicing Agreement

____6.  Collateral  being released  pursuant to Section  5.01(f) of the
        Pooling and Servicing Agreement


                                      3-1
<PAGE>

____7.  SBA Loan collateral  being substituted or subordinated


                                   BUSINESS LOAN CENTER, INC.


                                   By: ________________________
                                   Its:  ________________________




                                      3-2
<PAGE>


                                    EXHIBIT N

                            SPREAD ACCOUNT AGREEMENT


                  This Spread Account Agreement is dated as of December 30, 1998
(the  "Agreement")  among  Business Loan Center  Financial  Corp. II, a Delaware
corporation,  as Spread  Account  Depositor  (the "Spread  Account  Depositor"),
Marine Midland Bank, as trustee (the "Trustee"), and Marine Midland Bank, in its
capacity  as  custodian   hereunder  (the  "Spread  Account   Custodian").   All
capitalized  terms used but not otherwise defined herein shall have the meanings
set forth in the Pooling and Servicing Agreement referred to below.

                  WHEREAS, Business Loan Center, Inc. (the "Seller"), and Marine
Midland  Bank,  in its  capacity as  Trustee,  have  entered  into a Pooling and
Servicing  Agreement,  dated as of December 23, 1998 (the "Pooling and Servicing
Agreement"),  in connection with the  establishment of a Trust (the "Trust") and
the  issuance  of  Business  Loan  Center  SBA   Loan-Backed,   Adjustable  Rate
Certificates,  Series 1998-1,  representing  an undivided  beneficial  ownership
interest in the Trust;

                  WHEREAS,  the Spread Account Depositor wishes to establish the
Spread Account (the "Account") with the Spread Account Custodian,  to be used in
accordance  with the  provisions  of Section  6.02 of the Pooling and  Servicing
Agreement; and

                  WHEREAS,   the  Spread  Account  Custodian  herein  agrees  to
maintain  the Account in  accordance  with the terms of this  Agreement  and the
Pooling and Servicing Agreement.

                  NOW,  THEREFORE,  in  consideration of the premises and of the
mutual agreements herein contained, the parties hereto agree as follows:

         Section 1.  Definitions.  In  addition  to those  terms  defined in the
Pooling and Servicing  Agreement and otherwise  herein,  the following words and
phrases,  unless  the  context  otherwise  requires,  shall  have the  following
meanings:

                         "Account"  has the  meaning  set  forth  in the  second
                    WHEREAS clause hereof.

                         "Account Property" has the meaning set forth in Section
                    3 hereof.

                         "Certificated  Securities" has the meaning set forth in
                    Section 8-102(4) of the UCC.

                         "Clearing  Corporation"  has the  meaning  set forth in
                    Section 8-102(5) of the UCC.

                                      N-1
<PAGE>

                           "Eligible   Deposit   Account"  means  either  (a)  a
                  segregated  account with a Designated  Depository  Institution
                  (as defined in the Pooling and  Servicing  Agreement) or (b) a
                  segregated  trust account with the corporate trust  department
                  of a depository  institution  organized  under the laws of the
                  United  States of  America  or any one of the  States  (or any
                  domestic  branch of a foreign bank),  having  corporate  trust
                  powers  and  acting as  trustee  for funds  deposited  in such
                  account.

                         "Delivery"  when used with respect to Account  Property
                    means:

               (a) with  respect  to  bankers'  acceptances,  commercial  paper,
     negotiable  certificates of deposit and other  obligations  that constitute
     instruments and are susceptible of physical delivery ("Physical Property"):

                    (i)  transfer of  possession  thereof to the Spread  Account
                         Custodian,  endorsed to, or  registered in the name of,
                         the Spread Account Custodian or its nominee or endorsed
                         in blank;

               (b) with respect to a certificated security:

                    (i)  delivery  thereof in bearer form to the Spread  Account
                         Custodian; or

                    (ii) delivery  thereof  in  registered  form  to the  Spread
                         Account Custodian and

                         (A)  the  certificate is endorsed to the Spread Account
                              Custodian or in blank by effective endorsement; or

                         (B)  the  certificate  is registered in the name of the
                              Spread Account  Custodian,  upon original issue or
                              registration of transfer by the issuer;

               (c) with respect to an uncertificated security:

                    (i)  the  delivery  of the  uncertificated  security  to the
                         Spread Account Custodian; or

                    (ii) the  issuer  has  agreed   that  it  will  comply  with
                         instructions originated by the Spread Account Custodian
                         without further consent by the registered owner;

               (d) with respect to any security issued by the U.S. Treasury that
is a book-entry  security held through the Federal  Reserve  System  pursuant to
Federal book-entry regulations:

                                      N-2
<PAGE>

                    (i)  a  Federal  Reserve  Bank by  book  entry  credits  the
                         book-entry  security  to  the  securities  account  (as
                         defined  in 31  CFR  Part  357)  of a  participant  (as
                         defined in 31 CFR Part 357) which is also a  securities
                         intermediary; and

                    (ii) the  participant  indicates  by  book  entry  that  the
                         book-entry  security  has been  credited  to the Spread
                         Account Custodian's securities account;

               (e) with respect to a security entitlement:

                    (i)  the Spread Account  Custodian  becomes the  entitlement
                         holder; or

                    (ii) the  securities  intermediary  has agreed  that it will
                         comply with entitlement orders originated by the Spread
                         Account   Custodian  without  further  consent  by  the
                         entitlement holder;

               (f) for the  purpose  of clauses  (b) and (c)  hereof  "delivery"
means:

                    (i)  with respect to a certificated security:

                         (A)  the Spread Account Custodian  acquires  possession
                              thereof;

                         (B)  another    person   (other   than   a   securities
                              intermediary)  either acquires  possession thereof
                              on  behalf of the  Spread  Account  Custodian  or,
                              having  previously  acquired  possession  thereof,
                              acknowledges  that it holds for the Spread Account
                              Custodian; or

                         (C)  a securities  intermediary acting on behalf of the
                              Spread Account  Custodian  acquires  possession of
                              thereof,  only if the certificate is in registered
                              form and has been specially endorsed to the Spread
                              Account Custodian by an effective endorsement;

                    (ii) with respect to an uncertificated security:

                         (A)  the issuer registers the Spread Account  Custodian
                              as the  registered  owner,  upon original issue or
                              registration of transfer; or

                         (B)  another    person   (other   than   a   securities
                              intermediary)  either becomes the registered owner
                              thereof on behalf of the Spread Account  Custodian
                              or, having previously become the registered owner,
                              acknowledges  that it holds for the Spread Account
                              Custodian;

               (g)  for  purposes  of  this  definition,   except  as  otherwise
indicated, the following terms shall have the meaning assigned to each such term
in the UCC:

                           (i)      "certificated security"

                                      N-3
<PAGE>

                           (ii)     "effective endorsement"

                           (iii)    "entitlement holder"

                           (iv)     "instrument"

                           (v)      "securities account"

                           (vi)     "securities entitlement"

                           (vii)    "securities intermediary"

                           (viii)   "uncertificated security"

               (h) in each case of  Delivery  contemplated  herein,  the  Spread
Account  Custodian shall make  appropriate  notations on its records,  and shall
cause  the  same to be made on the  records  of its  nominees,  indicating  that
securities are held in trust pursuant to and as provided in this Agreement.

                           "Depositary"  has the  meaning set forth in 31 C.F.R.
                  306.118 or similar federal regulations  governing the transfer
                  of securities  issued by the United States  Treasury which are
                  maintained in book-entry form.

                            "Securities  Intermediary" has the meaning set forth
                  in Section 8-102 (a)(14) of the UCC.

                           "Instruments"  has the  meaning  set forth in Section
                  9-105(l)(ii)  of the UCC but excludes any  "instruments"  that
                  are  "certificated  securities" as defined in Section 8-102(l)
                  (a) of the UCC.

                           "Physical  Property"  has the  meaning  set  forth in
                  clause (i) of the definition of "Delivery" in this Section 1.

                           "UCC" means the New York Uniform Commercial Code.

                            "Uncertificated  Security" has the meaning set forth
                  in Section 8-102(a)(18) of the UCC.

         Section 2. Appointment of Spread Account Custodian.  The Spread Account
Depositor  and the Trustee  hereby  appoint  Marine  Midland Bank as their agent
under this Agreement to act on their behalf in accordance with the terms of this
Agreement  with  respect to their  interests  in the Account and all amounts and
investments  deposited therein or credited  thereto.  Marine Midland Bank hereby
accepts  and  acknowledges  its  appointment  as agent on behalf  of the  Spread
Account Depositor and the Trustee.

                                      N-4
<PAGE>

         Section 3. Pledge of Security  Interest.  The Spread Account  Depositor
hereby assigns, sells, conveys and transfers to the Spread Account Custodian and
its  successors and assigns,  and grants thereto a security  interest in, all of
its  right,  title and  interest  in and to all  amounts  payable  to the Spread
Account  pursuant to Section 6.02 of the Pooling and  Servicing  Agreement,  the
Account,  all amounts deposited therein or credited thereto,  from time to time,
and all proceeds of the  foregoing,  including,  without  limitation,  all other
amounts and  investments  held from time to time in the Account  (whether in the
form  of   deposit   accounts,   Physical   Property,   book-entry   securities,
Uncertificated  Securities,  or  otherwise)  in  consideration  of its  right to
receive  Excess  Spread in  accordance  with  Section  6.02 of the  Pooling  and
Servicing   Agreement  (all  of  the  foregoing,   collectively,   the  "Account
Property"),  to  have  and to  hold  all  the  aforesaid  property,  rights  and
privileges  unto the Spread Account  Custodian,  its successors and assigns,  in
trust for the benefit of the Trustee and the Certificateholders,  subject to the
terms and provisions,  set forth in this Agreement. The Spread Account Custodian
hereby  acknowledges such transfer and, upon receipt,  shall hold and distribute
the  Account  Property  in  accordance  with the  terms and  provisions  of this
Agreement.

         Section 4. Establishment of the Account.  In consideration of its right
to receive  Excess  Spread in  accordance  with  Section 6.02 of the Pooling and
Servicing  Agreement,  the Spread Account Depositor hereby establishes and shall
hereafter  maintain with the Spread Account  Custodian the Account as a separate
trust account to include the money and other property deposited and held therein
pursuant hereto.  The Account shall be a segregated trust account  maintained in
New  York and  initially  established  with the  Spread  Account  Custodian  and
maintained with the Spread Account  Custodian in the Corporate Trust  Department
of the Spread Account Custodian.  The Spread Account Custodian  acknowledges the
interest of the Trustee in the Account, as set forth herein and in Article VI of
the  Pooling and  Servicing  Agreement.  The Spread  Account  Custodian  further
acknowledges  and agrees  that (i) any  deposits  to the  Account  shall be made
solely by the Servicer or the Trustee in accordance  with Section 6.02(a) of the
Pooling and Servicing Agreement;  (ii) any withdrawals from the Account shall be
made by the Spread Account Custodian solely upon instructions  therefor given by
the  Trustee as  specifically  set forth in Section  6.02(b) of the  Pooling and
Servicing  Agreement;  and (iii) the Seller, the Servicer and the Spread Account
Depositor  shall have no rights to receive any amounts in the Account other than
as  specifically  set forth  herein and in Section  6.02(b) of the  Pooling  and
Servicing Agreement.

          Section 5. Delivery of Account  Property.  With respect to the Account
Property,  the Spread Account  Depositor and the Spread Account  Custodian agree
that:

                           (a) any  Account  Property  that  is held in  deposit
                  accounts shall be held solely in an Eligible  Deposit Account;
                  and  each  such  deposit  account  shall  be  subject  to  the
                  exclusive   dominion   and  control  of  the  Spread   Account
                  Custodian,  and the Spread Account  Custodian  shall have sole
                  signature authority with respect thereto;

                                      N-5
<PAGE>

                           (b) any Account  Property  that is Physical  Property
                  shall  be  delivered  to  the  Spread  Account   Custodian  in
                  accordance  with paragraph (a) of the definition of "Delivery"
                  and shall be held, pending maturity or disposition,  solely by
                  the Spread Account Custodian or a securities  intermediary (as
                  such term is defined in Section  8-102(a)(14)  of the Relevant
                  UCC);

                           (c) any  Account  Property  that  is a  "certificated
                  security"  under  Article  8 of  the  Relevant  UCC  shall  be
                  delivered to the Spread Account  Custodian in accordance  with
                  paragraph (b) of the  definition  of  "Delivery"  and shall be
                  held,  pending  maturity or disposition,  solely by the Spread
                  Account  Custodian or a securities  intermediary (as such term
                  is defined in Section 8-102(a)(14) of the Relevant UCC);

                           (d) any Account  Property that is an  "uncertificated
                  security"  under  Article  8 of  the  Relevant  UCC  shall  be
                  delivered to the Spread Account  Custodian in accordance  with
                  paragraph (c) of the  definition  of  "Delivery"  and shall be
                  maintained by the Spread Account  Custodian,  pending maturity
                  or disposition,  through  continued  registration on the books
                  and  records of the issuer  thereof of the  ownership  of such
                  security by the Spread Account Custodian (or its nominee) or a
                  securities  intermediary  (as such term is  defined in Section
                  8-102(a)(14) of the Relevant UCC);

                           (e)  any  Account   Property  that  is  a  book-entry
                  security held through the Federal  Reserve System  pursuant to
                  Federal  book-entry  regulations  shall  be  delivered  to the
                  Spread Account  Custodian in accordance  with paragraph (d) of
                  the  definition of  "Delivery"  and shall be maintained by the
                  Spread Account  Custodian,  pending  maturity or  disposition,
                  through  continued  book-entry  registration  of such  Account
                  Property  in the name of the  Spread  Account  Custodian  or a
                  securities  intermediary  (as such term is  defined in Section
                  8-102(a)(14) of the Relevant UCC), and

                           (f) any Account  Property  held  through a securities
                  intermediary (as such term is defined in Section  8-102(a)(14)
                  of the Relevant UCC) shall be held in a securities account (as
                  such term is defined in Section  8-501(a) of the Relevant UCC)
                  that is established  by such  securities  intermediary  in the
                  name of the  Spread  Account  Custodian  for which the  Spread
                  Account  Custodian is the sole entitlement  holder (as defined
                  in Section 8-102(a)(7) of the Relevant UCC).

         Section 6. Investment. Amounts held in the Account shall be invested in
Permitted  Instruments in accordance  with the provisions of Section 6.06 of the
Pooling and Servicing Agreement.  All such investments shall be made in the name
of the Spread Account Custodian or its nominee, and all income and gain realized
thereon shall be retained in the Account until  withdrawals  are permitted under
Section 6.02(b)(iii) of the Pooling and Servicing Agreement.

                                      N-6
<PAGE>

          Section 7. Statement of Account. On or before each Determination Date,
the Spread Account Custodian shall deliver to the Trustee,  the Servicer and the
Spread Account  Depositor an account  statement of the Spread Account  Custodian
setting forth,  as of such date, (i) the amount on deposit in the Account,  (ii)
the activity in the Account for the preceding  month and (iii) the amount of any
income or gain (or loss) on amounts held in the Account.

          Section 8. Termination. This Agreement shall terminate upon
the  termination of the Pooling and Servicing  Agreement in accordance  with its
terms. Upon termination of this Agreement, any amounts on deposit in the Account
shall be paid by the Spread Account Custodian to the Spread Account Depositor in
accordance with the terms of the Pooling and Servicing Agreement.

          Section  9.  Amendment.  This  Agreement  may be amended by the Spread
Account  Depositor  and the Spread  Account  Custodian  with the  consent of the
Trustee. The parties hereto agree to make any changes to this Agreement required
by the Rating Agency in order to obtain an investment-grade rating.

          Section 10.  Counterparts.  This  Agreement  may be executed in one or
more counterparts and by the different parties hereto on separate  counterparts,
each of  which,  when so  executed,  shall be  deemed  to be an  original;  such
counterparts, together, shall constitute one and the same Agreement.

          SECTION 11.  GOVERNING  LAW.  THIS  AGREEMENT  SHALL BE  CONSTRUED  IN
ACCORDANCE WITH THE LAWS OF THE STATE OF NEW YORK, AND THE  OBLIGATIONS,  RIGHTS
AND  REMEDIES  OF THE  PARTIES  UNDER  THIS  AGREEMENT  SHALL BE  DETERMINED  IN
ACCORDANCE  WITH SUCH LAWS WITHOUT  GIVING  EFFECT TO PRINCIPLES OF CONFLICTS OF
LAW.

          Section 12. Notices.  All demands,  notices and communications upon or
to the Spread Account Depositor,  the Servicer,  the Spread Account Custodian or
the Trustee under this Agreement  shall be in writing,  personally  delivered or
mailed by certified mail, return receipt requested,  and shall be deemed to have
been duly given upon  receipt  (a) in the case of the  Trustee,  at the  address
therefor set forth in Section 13.06 of the Pooling and Servicing Agreement;  (b)
in the case of the Spread  Account  Custodian,  c/o Marine  Midland  Bank at 140
Broadway,  New York,  New York 10005,  12th Floor,  Attention:  Corporate  Trust
Department;  and (c) in the case of the Spread Account  Depositor,  c/o Business
Loan Center, Inc., 645 Madison Avenue, New York, New York 10022.

          Section  13.  Severability  of  Provisions.  If any one or more of the
agreements,  provisions  or terms  of this  Agreement  shall  be for any  reason
whatsoever  held  invalid,  then such  agreements,  provisions or terms shall be
deemed  severable  from the  remaining  agreements,  provisions or terms of this
Agreement and shall in no way affect the validity or enforceability of the other
provisions of this Agreement.

                                      N-7
<PAGE>

          Section 14. Assignment; Benefit of Agreement. Notwithstanding anything
to the contrary  contained  herein,  this  Agreement  may not be assigned by the
Spread  Account  Depositor  Spread Account  Custodian  without the prior written
consent of the Trustee.  Subject to the foregoing,  this Agreement will inure to
the benefit of and be binding upon the parties  hereto and the Trustee and their
respective successors and permitted assigns.




                                      N-8
<PAGE>



                  IN WITNESS WHEREOF, the Spread Account Depositor,  the Trustee
and the Spread Account Custodian have caused this Spread Account Agreement to be
duly  executed by their  respective  officers as of the day and year first above
written.
                                        MARINE MIDLAND BANK,
                                        as Trustee

                                        By:
                                            ------------------------------
                                             Authorized Officer


                                        MARINE MIDLAND BANK,
                                        as Spread Account Custodian

                                        By:
                                            ------------------------------
                                             Name:________________________
                                             Title:_______________________


                                        BUSINESS LOAN CENTER FINANCIAL CORP. II
                                           as Spread Account Depositor


                                        By:
                                             -----------------------------
                                        Name:  ___________________________
                                        Title: ___________________________


                                      N-9
<PAGE>

                                   EXHIBIT O-1


                    FORM OF TRANSFEREE LETTER [NON-RULE 144A]



Marine Midland Bank, as Trustee
140 Broadway, 12th Floor
New York, New York  10005

Business Loan Center, Inc.,
  as Servicer
645 Madison Avenue
New York, New York  10022

Attention:  Corporate Trust Administration

                                                              __________, 199_

              Re:  Business Loan Center SBA Loan-Backed Adjustable Rate
                   Certificates, Series 1998-1, Class

Ladies and Gentlemen:

         In connection with our acquisition of the above-captioned Certificates,
we certify that (a) we understand that the Certificates are not being registered
under  the  Securities  Act of  1933,  as  amended  (the  "Act"),  or any  state
securities laws and are being  transferred to us in a transaction that is exempt
from the  registration  requirements of the Act and any such laws, (b) we are an
institutional  "Accredited  Investor,"  as defined in the Pooling and  Servicing
Agreement pursuant to which the Certificates were issued (the "Agreement"),  and
have such knowledge and experience in financial and business matters that we are
capable of evaluating the merits and risks of  investments in the  Certificates,
(c) we have had the opportunity to ask questions of and receive answers from the
Seller  concerning  the purchase of the  Certificates  and all matters  relating
thereto or any  additional  information  deemed  necessary  to our  decision  to
purchase the Certificates,  (d) we are acquiring the Certificates for investment
for our own account and not with a view to any distribution of such Certificates
(but without prejudice to our right at all times to sell or otherwise dispose of
the  Certificates in accordance with clause (f) below),  (e) we have not offered
or sold any Certificates  to, or solicited offers to buy any Certificates  from,
any person,  or otherwise  approached or negotiated with any person with respect
thereto,  or taken any other action which would result in a violation of Section
5 of the  Act,  (f) we will not  sell,  transfer  or  otherwise  dispose  of any
Certificates  unless  (1)  such  sale,  transfer  or other  disposition  is made
pursuant to an effective  registration statement under the Act or is exempt from
such registration requirements, and if requested, we will at our expense provide
an opinion of counsel  satisfactory to the addressees of this  Certificate  that
such sale,  transfer or other  disposition  may be made pursuant to an exemption



                                     O-1-1
<PAGE>



from the Act, (2) the purchaser or transferee of such  Certificate  has executed
and  delivered to you a  certificate  to  substantially  the same effect as this
certificate  if required by the  Agreement,  and (3) the purchaser or transferee
has  otherwise  complied  with any  conditions  for  transfer  set  forth in the
Agreement  and (g) with respect to a Class B  Certificate,  the purchaser is not
acquiring a Class B Certificate,  directly or  indirectly,  for or on behalf of:
(i) an employee  benefit  plan or other  retirement  arrangement  subject to the
Employee Retirement Income Security Act of 1974, as amended, and/or Section 4975
of the Internal Revenue Code of 1986, as amended, or (ii) any entity, the assets
of which would be deemed plan assets under the  Department of Labor  regulations
set forth at 29 C.F.R. ss.2510.3-101.


                                        Very truly yours,


                                        -------------------------
                                        Print Name of Transferee


                                        By:
                                           ----------------------
                                           Authorized Officer


                                     O-1-2
<PAGE>




                                  EXHIBIT O-2-A

                         FORM OF RULE 144A CERTIFICATION


Business Loan Center, Inc.,
  as Servicer
645 Madison Avenue
New York, New York  10022

Marine Midland Bank, as Trustee
140 Broadway, 12th Floor
New York, New York  10005
Attention:  Corporate Trust Administration

                                                 _________, 199_

                 Re:  Business Loan Center SBA Loan-Backed Adjustable Rate
                      Certificates, Series 1998-1, Class A



Ladies and Gentlemen:

         In connection with our acquisition of the above Certificates we certify
that (a) we understand that the  Certificates are not being registered under the
Securities Act of 1933, as amended (the "Act"), or any state securities laws and
are  being  transferred  to  us  in  a  transaction  that  is  exempt  from  the
registration  requirements  of the Act and any  such  laws,  (b) we have had the
opportunity to ask questions of and receive  answers from the Seller  concerning
the  purchase  of the  Certificates  and all  matters  relating  thereto  or any
additional  information  deemed  necessary  to  our  decision  to  purchase  the
Certificates,  (c) we have not,  nor has anyone  acting on our  behalf  offered,
transferred,  pledged,  sold or  otherwise  disposed  of the  Certificates,  any
interest in the  Certificates or any other similar security to, or solicited any
offer  to  buy  or  accept  a  transfer,  pledge  or  other  disposition  of the
Certificates,  any interest in the  Certificates  or any other similar  security
from, or otherwise  approached or negotiated  with respect to the  Certificates,
any interest in the  Certificates or any other similar security with, any person
in any manner, or made any general  solicitation by means of general advertising
or in any other  manner,  or taken any other  action,  that would  constitute  a
distribution  of the  Certificates  under  the  Act or  that  would  render  the
disposition  of the  Certificates a violation of Section 5 of the Act or require
registration  pursuant  thereto,  nor  will  act,  nor  has  authorized  or will
authorize  any person to act, in such manner with  respect to the  Certificates,
(d) we are a  "qualified  institutional  buyer" as that term is  defined in Rule
144A under the Act and have completed the form of  certification  to that effect




                                    O-2-A-1
<PAGE>



attached  hereto as Annex 1. We are aware  that the sale to us is being  made in
reliance on Rule 144A. We are acquiring the  Certificates for our own account or
for resale pursuant to Rule 144A and further,  understand that such Certificates
may be resold,  pledged or transferred only (i) to a person reasonably  believed
to be a qualified  institutional buyer that purchases for its own account or for
the account of a qualified  institutional buyer to whom notice is given that the
resale,  pledge or  transfer  is being made in  reliance  on Rule 144A,  or (ii)
pursuant to another exemption from registration under the Act.



                                    O-2-A-2
<PAGE>


                            ANNEX 1 TO EXHIBIT O-2-A





                                     [Date]


[Placement Agent]
[Address]

[Issuer]
[Address]

             Re:      Business Loan Center SBA Loan-Backed Adjustable
                      Rate Certificates, Series 1998-1, Class A and Class B
                      (the "Confidentially Offered Securities")

Ladies and Gentlemen:

         In connection with our purchase of Confidentially  Offered  Securities,
the  undersigned  certifies  to  each of the  parties  to whom  this  letter  is
addressed  that it is a qualified  institutional  buyer (as defined in Rule 144A
under the Securities Act of 1933, as amended (the "Act")) as follows:

1.      It owns and/or  invests on a  discretionary  basis  eligible  securities
        (excluding  affiliate's  securities,  bank deposit notes and CD's,  loan
        participations, repurchase agreements, securities owned but subject to a
        repurchase  agreement and currency,  interest rate and commodity swaps),
        as described below:

        Amount:(1)  $_________________; and

2.      The dollar amount set forth above is:

          a.   greater  than  $100  million  and the  undersigned  is one of the
               following entities:

               (1)  |_|       an  insurance  company  as  defined in Section
                              2(13)  of  the  Act;*  or


- -----------------

    1    Must  be  calculated  using  only  securities  which  the  undersigned
          beneficially held as of the date below.


                                    O-2-A-3
<PAGE>

               (2)  |_|       an  investment  company  registered  under the
                              Investment Company Act or any business development
                              company  as defined  in  Section  2(a)(48)  of the
                              Investment  Company  Act of 1940 or as  defined in
                              Section 202(a)(22) of the Investment  Advisers Act
                              of 1940; or


               (3)  |_|       a Small Business  Investment  Company licensed
                              by the U.S.  Small Business  Administration  under
                              Section  301(c)  or  (d)  of  the  Small  Business
                              Investment Act of 1958; or

               (4)  |_|       a plan (i)  established  and  maintained  by a
                              state, its political  subdivisions,  or any agency
                              or  instrumentality  of a state  or its  political
                              subdivisions,   the  laws  of  which   permit  the
                              purchase  of  securities  of  this  type,  for the
                              benefit of its  employees  and (ii) the  governing
                              investment guidelines of which permit the purchase
                              of securities of this type; or

               (5)  |_|       a corporation (other than a U.S. bank, savings
                              and  loan   association   or  equivalent   foreign
                              institution),    partnership,   Massachusetts   or
                              similar   business   trust,   or  an  organization
                              described  in Section  501(c)(3)  of the  Internal
                              Revenue Code; or (6) |_| a U.S. bank,  savings and
                              loan    association    or    equivalent    foreign
                              institution,  which has an audited net worth of at
                              least $25  million as  demonstrated  in its latest
                              annual financial  statements as of a date not more
                              than 16 months  preceding  the date of sale in the
                              case of a U.S.  institution  or 18  months  in the
                              case of a foreign institution.; or



- -------------------------

*
   A purchase by an insurance company for one or more of its separate  accounts,
   as defined by section  2(a)(37) of the Investment  Company Act of 1940, which
   are neither  registered  nor required to be registered  thereunder,  shall be
   deemed to be a purchase for the account of such insurance company.


                                    O-2-A-4
<PAGE>





               (7)  |_|       an  investment  adviser  registered  under the
                              Investment Advisers Act; or

          b.   |_|       greater than $10 million,  and the undersigned is a
                         broker-dealer registered with the SEC; or

          c.   |_|       less than $10 million, and the undersigned is a
                         broker-dealer  registered  with the SEC and  will  only
                         purchase  Rule 144A  securities  in riskless  principal
                         transactions (as defined in Rule 144A); or

          d.   |_|       less than $100 million,  and the  undersigned is an
                         investment  company  registered  under  the  Investment
                         Company Act of 1940,  which,  together with one or more
                         registered  investment  companies having the same or an
                         affiliated  investment  adviser,  owns  at  least  $100
                         million of eligible securities; or

          e.   |_|       less than $100 million,  and the  undersigned is an
                         entity,  all the equity  owners of which are  qualified
                         institutional buyers.

                The  undersigned   further   certifies  that  it  is  purchasing
Confidentially  Offered  Securities  for its own  account or for the  account of
others that independently qualify as "Qualified Institutional Buyers" as defined
in Rule 144A. It is aware that the sale of the Confidentially Offered Securities
are being made in reliance on its  continued  compliance  with Rule 144A.  It is
aware that the  transferor  may rely on the  exemption  from the  provisions  of
Section 5 of the Act provided by Rule 144A. The undersigned understands that the
Confidentially  Offered Securities may be resold, pledged or transferred only to
a  person  reasonably  believed  to  be a  Qualified  Institutional  Buyer  that
purchases  for its own account or for the  account of a Qualified  Institutional
Buyer to whom notice is given that the resale,  pledge or transfer is being made
in reliance in Rule 144A.

                The  undersigned   agrees  that  if  at  some  time  before  the
expiration of the holding  period  described in Rule 144 it wishes to dispose of
or exchange any of the Confidentially  Offered Securities,  it will not transfer
or  exchange  any  of  the  Confidentially  Offered  Securities  to a  Qualified
Institutional Buyer without first obtaining a letter in the form hereof from the
transferee and delivering such certificate to the addressees hereof.



                                    O-2-A-5
<PAGE>



                IN WITNESS  WHEREOF,  this  document  has been  executed  by the
undersigned  who is  duly  authorized  to do so on  behalf  of  the  undersigned
Qualified Institutional Buyer on the _____ day of ___________, 1998.


                                   Name of Institution



                                   Signature



                                   Name



                                   Title**



- -------------------------

**
     Must be President, Chief Financial Officer, or other executive officer.


<PAGE>

                                  EXHIBIT O-2-B

                         FORM OF RULE 144A CERTIFICATION


Business Loan Center, Inc.,
  as Servicer
645 Madison Avenue
New York, New York  10022

Marine Midland Bank, as Trustee
140 Broadway, 12th Floor
New York, New York  10005
Attention:  Corporate Trust Administration

                                                              _________, 199_

           Re:  Business Loan Center SBA Loan-Backed Adjustable Rate
                Certificates, Series 1998-1, Class B



Ladies and Gentlemen:

         In connection with our acquisition of the above Certificates we certify
that (a) we understand that the  Certificates are not being registered under the
Securities Act of 1933, as amended (the "Act"), or any state securities laws and
are  being  transferred  to  us  in  a  transaction  that  is  exempt  from  the
registration  requirements  of the Act and any  such  laws,  (b) we have had the
opportunity to ask questions of and receive  answers from the Seller  concerning
the  purchase  of the  Certificates  and all  matters  relating  thereto  or any
additional  information  deemed  necessary  to  our  decision  to  purchase  the
Certificates,  (c) we have not,  nor has anyone  acting on our  behalf  offered,
transferred,  pledged,  sold or  otherwise  disposed  of the  Certificates,  any
interest in the  Certificates or any other similar security to, or solicited any
offer  to  buy  or  accept  a  transfer,  pledge  or  other  disposition  of the
Certificates,  any interest in the  Certificates  or any other similar  security
from, or otherwise  approached or negotiated  with respect to the  Certificates,
any interest in the  Certificates or any other similar security with, any person
in any manner, or made any general  solicitation by means of general advertising
or in any other  manner,  or taken any other  action,  that would  constitute  a
distribution  of the  Certificates  under  the  Act or  that  would  render  the
disposition  of the  Certificates a violation of Section 5 of the Act or require
registration  pursuant  thereto,  nor  will  act,  nor  has  authorized  or will
authorize  any person to act, in such manner with  respect to the  Certificates,
(d) we are a  "qualified  institutional  buyer" as that term is  defined in Rule
144A under the Act and have completed the form of  certification  to that effect
attached hereto as Annex 1 and (e) with respect to a Class B Certificate, we are
not acquiring a Class B Certificate,  directly or  indirectly,  for or on behalf
of: (i) an employee benefit plan or other retirement  arrangement subject to the
Employee Retirement Income Security Act of 1974, as amended, and/or Section 4975
of the Internal Revenue Code of 1986, as amended, or (ii) any entity, the assets
of which would be deemed plan assets under the  Department of Labor  regulations
set forth at 29 C.F.R. ss.2510.3-101.  We are aware that the sale to us is being
made in reliance on Rule 144A.  We are acquiring  the  Certificates  for our own
account or for resale  pursuant to Rule 144A and further,  understand  that such
Certificates  may be  resold,  pledged  or  transferred  only  (i)  to a  person
reasonably believed to be a qualified institutional buyer that purchases for its
own account or for the account of a qualified institutional buyer to whom notice
is given that the  resale,  pledge or transfer is being made in reliance on Rule
144A, or (ii) pursuant to another exemption from registration under the Act.



                                    O-2-B-1
<PAGE>


                            ANNEX 1 TO EXHIBIT O-2-B





                                     [Date]


[Placement Agent]
[Address]

[Issuer]
[Address]

                  Re:      Business Loan Center SBA Loan-Backed Adjustable
                           Rate Certificates, Series 1998-1, Class A and Class B
                           (the "Confidentially Offered Securities")

Ladies and Gentlemen:

         In connection with our purchase of Confidentially  Offered  Securities,
the  undersigned  certifies  to  each of the  parties  to whom  this  letter  is
addressed  that it is a qualified  institutional  buyer (as defined in Rule 144A
under the Securities Act of 1933, as amended (the "Act")) as follows:

1.      It owns and/or  invests on a  discretionary  basis  eligible  securities
        (excluding  affiliate's  securities,  bank deposit notes and CD's,  loan
        participations, repurchase agreements, securities owned but subject to a
        repurchase  agreement and currency,  interest rate and commodity swaps),
        as described below:

        Amount:2  $_________________; and

2.      The dollar amount set forth above is:

          a.  greater  than  $100  million  and  the  undersigned  is one of the
following entities:

               (1)  |_|       an  insurance  company  as  defined in Section
                              2(13) of the Act;* or

               (2)  |_|       an  investment  company  registered  under the
                              Investment Company Act or any business development
                              company  as defined  in  Section  2(a)(48)  of the
                              Investment  Company  Act of 1940 or as  defined in
                              Section 202(a)(22) of the Investment  Advisers Act
                              of 1940; or
- -------------------------

   2 Must be calculated using only securities which the undersigned beneficially
     held as of the date below.





                                    O-2-B-3
<PAGE>


               (3)  |_|       a Small Business  Investment  Company licensed
                              by the U.S.  Small Business  Administration  under
                              Section  301(c)  or  (d)  of  the  Small  Business
                              Investment Act of 1958; or

               (4)  |_|       a plan (i)  established  and  maintained  by a
                              state, its political  subdivisions,  or any agency
                              or  instrumentality  of a state  or its  political
                              subdivisions,   the  laws  of  which   permit  the
                              purchase  of  securities  of  this  type,  for the
                              benefit of its  employees  and (ii) the  governing
                              investment guidelines of which permit the purchase
                              of securities of this type; or

               (5)  |_|       a corporation (other than a U.S. bank, savings
                              and  loan   association   or  equivalent   foreign
                              institution),    partnership,   Massachusetts   or
                              similar   business   trust,   or  an  organization
                              described  in Section  501(c)(3)  of the  Internal
                              Revenue Code; or

               (6)  |_|       a U.S. bank,  savings and loan  association or
                              equivalent  foreign  institution,   which  has  an
                              audited  net  worth of at  least  $25  million  as
                              demonstrated   in  its  latest  annual   financial
                              statements  as of a date not more  than 16  months
                              preceding  the  date of sale in the case of a U.S.
                              institution  or 18 months in the case of a foreign
                              institution.; or




                                    O-2-B-4
<PAGE>





               (7)  |_|  an  investment  adviser  registered  under the
                         Investment Advisers Act; or

          b.   |_|  greater  than $10  million,  and the  undersigned  is a
                    broker-dealer registered with the SEC; or

          c.   |_|  less than $10 million, and the undersigned is a
                    broker-dealer registered with the SEC and will only purchase
                    Rule 144A securities in riskless principal  transactions (as
                    defined in Rule 144A); or

          d.   |_|  less  than  $100  million,  and the  undersigned  is an
                    investment  company  registered under the Investment Company
                    Act of 1940,  which,  together  with one or more  registered
                    investment  companies  having  the  same  or  an  affiliated
                    investment  adviser,  owns at least $100 million of eligible
                    securities; or

          e.   |_|  less  than  $100  million,  and the  undersigned  is an
                    entity,  all  the  equity  owners  of  which  are  qualified
                    institutional buyers.

                The  undersigned   further   certifies  that  it  is  purchasing
Confidentially  Offered  Securities  for its own  account or for the  account of
others that independently qualify as "Qualified Institutional Buyers" as defined
in Rule 144A. It is aware that the sale of the Confidentially Offered Securities
are being made in reliance on its  continued  compliance  with Rule 144A.  It is
aware that the  transferor  may rely on the  exemption  from the  provisions  of
Section 5 of the Act provided by Rule 144A. The undersigned understands that the
Confidentially  Offered Securities may be resold, pledged or transferred only to
a  person  reasonably  believed  to  be a  Qualified  Institutional  Buyer  that
purchases  for its own account or for the  account of a Qualified  Institutional
Buyer to whom notice is given that the resale,  pledge or transfer is being made
in reliance in Rule 144A.

                The  undersigned   agrees  that  if  at  some  time  before  the
expiration of the holding  period  described in Rule 144 it wishes to dispose of
or exchange any of the Confidentially  Offered Securities,  it will not transfer
or  exchange  any  of  the  Confidentially  Offered  Securities  to a  Qualified
Institutional Buyer without first obtaining a letter in the form hereof from the
transferee and delivering such certificate to the addressees hereof.




                                    O-2-B-5
<PAGE>





                IN WITNESS  WHEREOF,  this  document  has been  executed  by the
undersigned  who is  duly  authorized  to do so on  behalf  of  the  undersigned
Qualified Institutional Buyer on the _____ day of ___________, 1998.



                                   Name of Institution



                                   Signature



                                   Name



                                   Title**



- -------------------------

**
     Must be President, Chief Financial Officer, or other executive officer.


                                    O-2-B-6
<PAGE>


                             SUBSCRIPTION AGREEMENT


                                _______ __, 1999


                  BLC  Financial  Services,  Inc., a Delaware  corporation  (the
"Company"), hereby agrees with the Purchaser listed on the signature page hereto
(the "Purchaser") as follows:

                  Section 1.        ISSUANCE OF NOTES.

                  Section 1.1.  Authorization.  The Company has duly  authorized
the issue of up to $5,000,000  aggregate  principal amount of its 9% Convertible
Subordinated Notes due February 1, 2003 (the "Notes"), substantially in the form
attached hereto as Exhibit A.

                  Section 1.2.  Purchase and Sale of the Notes; the Closing.  In
reliance  upon the  representations  of the  Purchaser  contained in Section 1.3
hereof and,  subject to the terms and conditions  set forth herein,  the Company
shall sell to the  Purchaser  on the date hereof  and,  subject to the terms and
conditions  hereof,  the Purchaser  shall  purchase from the Company on the date
hereof  the  principal  amount  of the Notes  set  forth  below the  Purchaser's
signature  at an  aggregate  purchase  price  equal  to  100%  of the  aggregate
principal amount of the Notes being purchased (the "Purchase Price").

                  On the date hereof,  the Company will deliver to the Purchaser
such Notes, registered in the Purchaser's name or in the name of the Purchaser's
nominee, as may be specified by the Purchaser,  duly executed and dated the date
hereof,  against the  Purchaser's  delivery to the Company (or to persons at the
direction of the Company) of  immediately  available  funds in the amount of the
Purchase Price.

                  Section 1.3.      Representations of the Purchaser.

                  The Purchaser  represents  and warrants to the Company that on
the date hereof and as of the Closing Date:

                  (a)  Distribution.  The  Purchaser is not  acquiring the Notes
with a view to the  distribution  or sale of such in violation of the Securities
Act of 1933, as amended (the "Securities Act").

                  (b) Offering of Purchaser Notes. The Purchaser has not offered
the Notes for sale by any means of general  solicitation or general  advertising

                                       1
<PAGE>

including,  but not limited to, any advertisements,  articles,  notices or other
communications  published  in any  newspaper,  magazine  or  similar  medium  or
broadcast over  television or radio,  or any seminar or meeting whose  attendees
were invited by any general solicitation or general advertising.

                  (c)  Accredited  Investor.  The  Purchaser  is an  "accredited
investor" within the meaning of Rule 501 under the Securities Act and falls into
the category of "accredited investor" initialled by the Purchaser below:

Initials

____         (1)    a bank as defined in Section  3(a)(2) of the  Securities
                    Act, or a savings and loan association or other  institution
                    as defined  in Section  3(a)(5)(A)  of the  Securities  Act,
                    whether  acting in its individual or fiduciary  capacity;  a
                    broker or dealer  registered  pursuant  to Section 15 of the
                    Securities  Exchange Act of 1934,  as amended;  an insurance
                    company as defined in Section 2(13) of the  Securities  Act;
                    an  investment   company  registered  under  the  Investment
                    Company Act of 1940, as amended,  or a business  development
                    company as defined in Section  2(a)(48) of that Act; a Small
                    Business  Investment  Company  licensed by the United States
                    Small Business Administration under Section 301(c) or (d) of
                    the  Small   Business   Investment   Act  of  1953;  a  plan
                    established  and  maintained  by  a  state,   its  political
                    subdivisions, or any agency or instrumentality of a state or
                    its   political   subdivisions,   for  the  benefit  of  its
                    employees,  if such  plan has  total  assets in excess of $5
                    million;  an employee benefit plan within the meaning of the
                    Employee Retirement Income Security Act of 1974, as amended,
                    if the investment  decision is made by a plan fiduciary,  as
                    defined  in  Section  3(21) of that  Act,  which is either a
                    bank, savings and loan association,  insurance  company,  or
                    registered  investment  adviser,  or if the employee benefit
                    plan has  total  assets in  excess  of $5  million  or, if a
                    self-directed  plan,  with  the  investment  decisions  made
                    solely by persons that are accredited investors;

____         (2)    a private  business  development  company  as defined in
                    Section  202(a)(22) of the Investment  Advisers Act of 1940,
                    as amended;

____         (3)    an  organization  described in Section  501(c)(3) of the
                    Internal Revenue Code of 1986, as amended, or a corporation,
                    Massachusetts or similar business trust, or partnership, not
                    formed for the specific purpose of acquiring Notes or shares
                    of Common Stock, with total assets in excess of $5,000,000;

____         (4)    a director or executive officer of the Company;

                                       2
<PAGE>

____         (5)    a  natural  person  whose  net  worth,  individually  or
                    together  with  that  person's  spouse,   currently  exceeds
                    $1,000,000;

____         (6)    a  natural  person  who had an  individual  income  (not
                    including  such  person's  spouse's  income)  in  excess  of
                    $200,000  in 1997  and  1998,  or  joint  income  with  such
                    person's  spouse  in  excess  of  $300,000  in each of those
                    years,  and who reasonably  expects to reach the same income
                    level in 1999;

____         (7)    a trust with total  assets in excess of  $5,000,000  not
                    formed  for the  specific  purpose  of  acquiring  shares of
                    Common Stock,  whose purchase is directed by a person having
                    such  knowledge  and  experience  in financial  and business
                    matters that he or she is capable of  evaluating  the merits
                    and risks  entailed  in the  purchase  of Notes or shares of
                    Common Stock; or

____         (8)    an  entity  in  which  all  of the  equity  owners  are
                    "accredited investors."

                  The  Purchaser  (i)  has  such  knowledge  and  experience  in
financial  and  business  matters  that he or she is capable of  evaluating  the
merits  and  risks  entailed  in the  purchase  of  Notes  and  (ii)  has had an
opportunity  to investigate  the terms of the Notes,  the business and financial
condition  of the  Company,  to ask  questions of the Company and to obtain such
information as the Purchaser requires from the Company.

                    Section  2.  REPRESENTATIONS  OF THE  COMPANY.  The  Company
represents  and warrants to the Purchaser  that on the date hereof and as of the
Closing Date:

                  Section 2.1.      Organization and Authority of the Company.

                  (a) The  Company  is a  corporation  duly  organized,  validly
existing and in good standing  under the laws of the State of Delaware,  and the
Company has all  requisite  corporate  power and  authority to own or hold under
lease the  property  it  purports to own or hold under  lease,  to transact  the
business it  transacts  and  proposes to  transact,  to execute and deliver this
Agreement and the Subscription Agreement,  with respect to Notes issued to other
purchasers of Notes and all other documents and agreements  contemplated  hereby
and  thereby  (this  Agreement,  and all such other  documents  and  agreements,
collectively,  the "Transaction Documents") and to perform the provisions hereof
and thereof and to consummate the transactions contemplated hereby and thereby.

                  (b) The execution, delivery and performance of the Transaction
Documents,  and the  consummation of the  transactions  contemplated  hereby and
thereby,  have been duly  authorized  and approved by the  Company.  Each of the
Transaction  Documents has been duly authorized,  executed and delivered by, and


                                       3
<PAGE>

each is the valid and binding  obligation of, the Company,  enforceable  against
the Company in accordance with its terms, except as may be limited by applicable
bankruptcy,  reorganization,  insolvency, moratorium or other similar laws or by
legal  or  equitable  principles  relating  to  or  limiting  creditors'  rights
generally.

                  Section 2.2.      Private Placement Memorandum.

                  (a)  The  Company  has   provided  the   Purchaser   with  the
Confidential   Private   Placement   Memorandum  dated  February  1,  1999  (the
"Memorandum")  that  (when  read in  conjunction  with  this  Agreement  and the
schedules and exhibits hereto and thereto) describes, among other things, in all
material  respects the business,  properties,  assets,  operations and financial
condition of the Company.

                  (b) As of the Closing Date, the  Memorandum  does not contain,
any untrue  statement of a material  fact,  or omit to state any  material  fact
necessary to make the statements  therein,  in light of the circumstances  under
which they were made, not misleading.

                  Section 3.        MISCELLANEOUS.

                  Section 3.1. Reliance on and Survival of Representations.  All
representations,  warranties, covenants and agreements of the Company herein and
in any certificates or other instruments  delivered pursuant to any of the other
Transaction  Documents by the Company  shall (i) be deemed to be material and to
have been  relied  upon by each  Purchaser,  notwithstanding  any  investigation
heretofore or hereafter made by any Purchaser or on its behalf, and (ii) survive
the  execution and delivery of this  Agreement and of the Notes,  for so long as
the Notes are outstanding.

                  Section 3.2. Successors and Assigns. This Agreement shall bind
and inure to the benefit of and be  enforceable  by the Company,  each Purchaser
and each of the Purchasers' respective successors and assigns, and, in addition,
shall inure to the benefit of and be  enforceable  by each person who shall from
time to time be a Purchaser of Notes.

                  Section  3.3.  Notices.  All notices and other  communications
provided for in this  Agreement  shall be in writing and delivered by registered
or certified mail, postage prepaid,  or delivered by overnight courier (for next
business day  delivery) or  telecopied,  addressed as follows,  or at such other
address as any of the parties  hereto may  hereafter  designate by notice to the
other parties given in accordance with this Section:

                  (i)      if to the Company:

                                    BLC Financial Services, Inc.
                                    645 Madison Avenue
                                    New York, New York  10022


                                       4
<PAGE>

                                    Attention:  Robert F. Tannenhauser

                                    Telephone:       (212) 751-5626
                                    Telecopy:        (212) 751-9345

                           With a copy of any notice to:

                                    Weil, Gotshal & Manges LLP
                                    767 Fifth Avenue
                                    New York, NY  10153-0119
                                    Attention:  Simeon Gold, Esq.

                                    Telephone:       (212) 310-8000
                                    Telecopy:        (212) 310-8007

                  (ii)     if  to  the  Purchasers,   at  the  address  of  such
                           Purchaser  as it appears on the books and  records of
                           the Company.

                  Any such notice or communication  shall be deemed to have been
duly given on the fifth day after being so mailed,  the next  business day after
delivery by  overnight  courier,  when sent by  telecopier  or upon receipt when
delivered personally.

                    Section 3.4. Counterparts. This Agreement may be executed in
two or more  counterparts,  each of which shall be deemed an original but all of
which together shall constitute one and the same instrument.

                  Section 3.5.  Governing  Law. This Agreement and the Notes and
(unless otherwise  provided) all amendments,  supplements,  waivers and consents
relating hereto or thereto shall be governed by and construed in accordance with
the laws of the State of New York.

                  Section 3.6.  Waiver of Jury Trial.  EACH OF THE PURCHASER AND
THE COMPANY HEREBY AGREE TO WAIVE ITS  RESPECTIVE  RIGHTS TO A JURY TRIAL OF ANY
CLAIM OR CAUSE OF  ACTION  BASED  UPON OR  ARISING  OUT OF THIS  AGREEMENT,  THE
COLLATERAL  DOCUMENTATION,  THE NOTES OR ANY OTHER  AGREEMENTS  RELATING  TO THE
NOTES OR ANY  DEALINGS  BETWEEN  THEM  RELATING  TO THE  SUBJECT  MATTER OF THIS
TRANSACTION.  The scope of this waiver is intended to be all-encompassing of any
and all  disputes  that may be filed in any court and that relate to the subject
matter of this transaction,  including without limitation, contract claims, tort
claims, breach of duty claims and all other common law and statutory claims. The
Purchaser  and the  Company  each  acknowledge  that this  waiver is a  material
inducement to enter into a business  relationship,  that each has already relied


                                       5
<PAGE>

on the waiver in entering  into this  Agreement,  and that each will continue to
rely on the waiver in their  related  future  dealings.  The  Purchaser  and the
Company  further  warrant and represent  that each has reviewed this waiver with
its legal counsel, and that each knowingly and voluntarily waives its jury trial
rights following  consultation with legal counsel.  NOTWITHSTANDING  ANYTHING TO
THE  CONTRARY  HEREIN,  THIS WAIVER IS  IRREVOCABLE,  MEANING THAT IT MAY NOT BE
MODIFIED  EITHER  ORALLY  OR IN  WRITING,  AND THE  WAIVER  SHALL  APPLY  TO ANY
SUBSEQUENT AMENDMENTS, RENEWALS, SUPPLEMENTS OR MODIFICATIONS TO THIS AGREEMENT,
THE NOTES OR ANY OTHER  DOCUMENTS OR  AGREEMENTS  RELATING TO THE NOTES.  In the
event of litigation, this Agreement may be filed as a written consent to a trial
by the court.



                                       6
<PAGE>



                  IN  WITNESS   WHEREOF,   the  undersigned  has  executed  this
Agreement on the day and year first written above.

                                        Very truly yours,

                                        -------------------------------------
                                        PRINT OR TYPE NAME OF PURCHASER

                                        By:
                                           ----------------------------------
                                           Name:
                                                -----------------------------
                                           Title:
                                                -----------------------------
                                           Notes Purchased:  $
                                                              ---------------



The  foregoing  Subscription  Agreement
is hereby  accepted as of the date first
above written:

BLC FINANCIAL SERVICES, INC.


By:
     -----------------------------------
Name:    Robert F. Tannenhauser
Title:   President and Chief
         Executive Officer




Conversion
Price of
Notes Purchased:  $




                                       7
<PAGE>



                                                  TABLE OF CONTENTS

                                                                           Page

Section 1.     ISSUANCE OF NOTES...........................................1

         Section 1.1.      Authorization...................................1
         Section 1.2.      Purchase and Sale of the Notes; the Closing.....1
         Section 1.3.      Representations of the Purchaser................1

Section 2.     REPRESENTATIONS OF THE COMPANY..............................3

         Section 2.1.      Organization and Authority of the Company.......3
         Section 2.2.      Private Placement Memorandum....................4

Section 3.     MISCELLANEOUS...............................................4

         Section 3.1.      Reliance on and Survival of Representations.....4
         Section 3.2.      Successors and Assigns..........................4
         Section 3.3.      Notices.........................................5
         Section 3.4.      Counterparts....................................5
         Section 3.5.      Governing Law...................................6
         Section 3.6.      Waiver of Jury Trial............................6


Exhibit A -       Form of Note



                                       i
<PAGE>

                                                                       EXHIBIT B





                          BLC FINANCIAL SERVICES, INC.







                             SUBSCRIPTION AGREEMENT



                             Dated _______ __, 1999







                   9% Convertible Subordinated Notes due 2003



                                       8
<PAGE>



<TABLE> <S> <C>



<ARTICLE>                     5
<LEGEND>
This  schedule  contains  summary  financial   information  extracted  from  BLC
Financial  Services  and is  qualified  in its  entirety  by  reference  to such
financial statements.
</LEGEND>


<S>                             <C>
<PERIOD-TYPE>                   Year
<FISCAL-YEAR-END>                              JUN-30-1999
<PERIOD-START>                                 JUL-01-1998
<PERIOD-END>                                   JUN-30-1999
<CASH>                                              5,957,000
<SECURITIES>                                       10,877,000
<RECEIVABLES>                                      34,513,000
<ALLOWANCES>                                          914,000
<INVENTORY>                                                 0
<CURRENT-ASSETS>                                   16,296,000
<PP&E>                                              1,778,000
<DEPRECIATION>                                        571,000
<TOTAL-ASSETS>                                     68,037,000
<CURRENT-LIABILITIES>                               2,283,000
<BONDS>                                             4,725,000
                                       0
                                                 0
<COMMON>                                              202,000
<OTHER-SE>                                         18,945,000
<TOTAL-LIABILITY-AND-EQUITY>                       68,037,000
<SALES>                                                     0
<TOTAL-REVENUES>                                   19,422,000
<CGS>                                                       0
<TOTAL-COSTS>                                               0
<OTHER-EXPENSES>                                   14,268,000
<LOSS-PROVISION>                                            0
<INTEREST-EXPENSE>                                  2,886,000
<INCOME-PRETAX>                                     5,154,000
<INCOME-TAX>                                        2,051,000
<INCOME-CONTINUING>                                 3,103,000
<DISCONTINUED>                                              0
<EXTRAORDINARY>                                             0
<CHANGES>                                                   0
<NET-INCOME>                                        3,103,000
<EPS-BASIC>                                            0.16
<EPS-DILUTED>                                            0.14



</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission