NEWFIELD EXPLORATION CO /DE/
10-Q, 1996-11-08
CRUDE PETROLEUM & NATURAL GAS
Previous: NORTH BANCSHARES INC, 10QSB, 1996-11-08
Next: SINCLAIR BROADCAST GROUP INC, 10-Q, 1996-11-08










































<PAGE>   1



                       SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549



                                   FORM 10-Q


                QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d)
                     OF THE SECURITIES EXCHANGE ACT OF 1934
                FOR THE QUARTERLY PERIOD ENDED SEPTEMBER 30, 1996


                         Commission file number 1-12534




                          NEWFIELD EXPLORATION COMPANY
             (Exact name of registrant as specified in its charter)


               Delaware                                         72-1133047
     (State or other jurisdiction                           (I.R.S. employer
   of incorporation or organization)                     identification number)


      363 N. Sam Houston Parkway E.
               Suite 2020
             Houston, Texas                                       77060
(Address of principal executive offices)                        (Zip code)


Registrant's telephone number, including area code: (713)
847-6000


     Indicate by check mark whether the Registrant (1) has filed all reports
required to be filed by Section 13 or 15(d) of the Securities Exchange Act of
1934 during the preceding 12 months (or for such shorter period that the
registrant was required to file such reports, and (2) has been subject to such
filing requirements for the past 90 days.  Yes [X]  No [  ]

     As of November 1, 1996, there were 17,533,308 shares of the
Registrant's Common Stock, par value $.01 per share, outstanding.











<PAGE>   2



                               TABLE OF CONTENTS

<TABLE>
<CAPTION>
                                                                     Page

                                     PART I

<S>      <C>                                                          <C>
Item 1.  Financial Statements:
           Balance Sheet as of September 30, 1996
              and December 31, 1995. . . . . . . . . . . .             1

           Statement of Income for the three months
              ended September 30, 1996 and 1995 and
              for the nine months ended
              September 30, 1996 and 1995. . . . . . . . .             3

           Statement of Cash Flows for the nine months
              ended September 30, 1996 and 1995. . . . . .             4

           Notes to Financial Statements . . . . . . . . .             6

Item 2.  Management's Discussion and Analysis of Financial
           Condition and Results of Operations . . . . . .             7


                             PART II

Item 6.  Exhibits and Reports on Form 8-K. . . . . . . . .            14

</TABLE>
























<PAGE>   3

                          NEWFIELD EXPLORATION COMPANY
                                 BALANCE SHEET
                  (In thousands of dollars, except share data)
                                  (Unaudited)


<TABLE>
<CAPTION>
                                            September 30,    December 31,
                                                1996            1995
                                            ------------    ------------
<S>                                         <C>              <C>
                       ASSETS
Current assets:
  Cash and cash equivalents . . . . . . .   $    41,957      $   12,533
  Accounts receivable, oil and gas. . . .        24,652          25,332
  Other . . . . . . . . . . . . . . . . .         2,363           4,952
                                            ------------    ------------
    Total current assets. . . . . . . . .        68,972          42,817
                                            ------------    ------------
Oil and gas properties (full cost method,
  of which $47,922 at September 30, 1996
  and $19,517 at December 31, 1995 were
  excluded from amortization) . . . . . .       483,669         362,857
Furniture, fixtures and equipment . . . .         2,212           1,806
Less-accumulated depreciation,
  depletion and amortization. . . . . . .      (180,672)       (135,148)
                                            ------------    ------------
                                                305,209         229,515
                                            ------------    ------------
Other assets . . . . . . . . . . . . . .          4,852           5,074
                                            ------------    ------------
    Total assets . . . . . . . . . . . .    $   379,033      $  277,406
                                            ===========     ============

</TABLE>





















                                      -1-
<PAGE>   4

                          NEWFIELD EXPLORATION COMPANY
                                 BALANCE SHEET
                  (In thousands of dollars, except share data)
                                  (Unaudited)
<TABLE>
<CAPTION>
                                            September 30,   December 31,
                                                1996            1995
                                            ------------    ------------
<S>                                        <C>               <C>
       LIABILITIES AND STOCKHOLDERS' EQUITY
Current liabilities:
  Accounts payable and accrued
    liabilities. . . . . . . . . . . . .    $    48,523      $   24,487
  Advances from joint owners . . . . . .         10,866           1,673
  Current maturities of capital
    lease obligations. . . . . . . . . .            215             422
  Current maturities of long-term debt .           ---            5,000
                                            -----------     -----------
    Total current liabilities. . . . . .         59,604          31,582
                                            -----------     -----------
Other liabilities. . . . . . . . . . . .          2,115           1,060
Long-term capital lease obligations. . .           ---              152
Long-term debt . . . . . . . . . . . . .         56,000          25,000
Deferred taxes . . . . . . . . . . . . .         37,773          26,041
                                            -----------     -----------
    Total long-term liabilities. . . . .         95,888          52,253
                                            -----------     -----------
Commitments and contingencies (Note 2) .           ---             ---
Stockholders' equity (Note 1):
  Preferred stock ($.01 par value,
    5,000,000 share authorized,
    no shares issued). . . . . . . . . .           ---             ---
  Common stock ($.01 par value,
    50,000,000 shares authorized;
    17,533,308 and 17,177,422
    shares issued and outstanding at
    September 30, 1996 and December 31,
    1995, respectively). . . . . . . . .            175             171
Additional paid-in capital . . . . . . .        145,577         138,002
Unearned compensation  . . . . . . . . .         (3,273)         (1,113)
Retained earnings  . . . . . . . . . . .         81,062          56,511
                                            -----------     -----------
    Total stockholders' equity . . . . .        223,541         193,571
                                            -----------     -----------
    Total liabilities and
      stockholders' equity . . . . . . .    $   379,033      $  277,406
                                            ===========     ===========
</TABLE>



  The accompanying notes are an integral part of the financial statements.




                                      -2-
<PAGE>   5

                          NEWFIELD EXPLORATION COMPANY
                              STATEMENT OF INCOME
               (In thousands of dollars, except per share data)
                                  (Unaudited)

<TABLE>
<CAPTION>
                                Three Months Ended        Nine Months Ended
                                   September 30,            September 30,
                                 1996        1995         1996       1995
                              ----------  ----------   ---------- ----------
<S>                           <C>         <C>          <C>       <C>
Oil and gas revenues. . . .   $  35,799   $  24,622    $ 101,774  $  68,462
                              ----------  ----------   ---------- ----------
Operating expenses:
  Lease operating . . . . .       4,696       3,702       12,094     10,047
  Depreciation, depletion
    and amortization. . . .      16,189      13,531       45,535     36,485
  General and
    administrative, net . .       1,265       1,577        5,338      4,183
  Stock compensation. . . .         571         197        1,444        587
                              ----------  ----------   ---------- ----------
    Total operating
      expenses. . . . . . .      22,721      19,007       64,411     51,302
                              ----------  ----------   ---------- ----------
Income from operations. . .      13,078       5,615       37,363     17,160
Other income (expense):
  Interest income . . . . .         305         208          588        820
  Interest expense, net . .         (53)        (10)        (197)      (140)
                              ----------  ----------   ---------- ----------
                                    252         198          391        680
                              ----------  ----------   ---------- ----------
Income before income taxes .     13,330       5,813       37,754     17,840
Income tax provision . . . .      4,657       2,044       13,203      6,251
                              ----------  ----------   ---------- ----------
Net income . . . . . . . . .  $   8,673   $   3,769    $  24,551  $  11,589
                              ==========  ==========   ========== ==========

Earnings per common share. .  $    0.46   $    0.21    $    1.32  $    0.64
                              ==========  ==========   ========== ==========
Weighted average number
  of shares and common
  stock equivalents
  outstanding. . . . . . . .     18,775      18,299       18,566     18,005
                              ==========  ==========   ========== ==========

</TABLE>



  The accompanying notes are an integral part of these financial statements.






                                      -3-
<PAGE>   6

                          NEWFIELD EXPLORATION COMPANY
                            STATEMENT OF CASH FLOWS
                                 (In thousands)
                                  (Unaudited)


<TABLE>
<CAPTION>
                                                  Nine Months Ended
                                                    September 30,
                                                1996            1995
                                            ------------    ------------
<S>                                         <C>              <C>
Cash flows from operating activities:
    Net income . . . . . . . . . . . . .    $    24,551      $   11,589

Adjustments to reconcile net income
    to net cash provided by operating
    activities:
      Depreciation, depletion
        and amortization . . . . . . . .         45,535          36,485
      Deferred taxes . . . . . . . . . .         13,511           6,242
      Stock compensation . . . . . . . .          1,444             587
      Realized loss on sale of
        investment securities. . . . . .           ---               32
                                            -------------   ------------
                                                 85,041          54,935
    Changes in operating assets and
      liabilities:
      Decrease in accounts receivable,
        oil and gas. . . . . . . . . . .            744           2,426
      Decrease (increase) in other
        current assets . . . . . . . . .          2,589            (838)
      Decrease (increase) in other
        assets . . . . . . . . . . . . .            231             (49)
      Increase (decrease) in accounts
        payable and accrued
        liabilities. . . . . . . . . . .          9,778          (2,610)
      Increase in advance from
        joint owners . . . . . . . . . .          9,193             739
      Increase in other liabilities. . .          1,055             829
                                            ------------    ------------
        Net cash provided by
          operating activities . . . . .        108,631          55,432
                                            ------------    ------------

</TABLE>










                                      -4-
<PAGE>   7

                          NEWFIELD EXPLORATION COMPANY
                            STATEMENT OF CASH FLOWS
                                 (In thousands)
                                  (Unaudited)


<TABLE>
<CAPTION>
                                                   Nine Months Ended
                                                     September 30,
                                                1996            1995
                                            ------------    ------------
<S>                                         <C>              <C>
Cash flows from investing activities:
      Additions to oil
        and gas properties . . . . . . .       (106,627)        (69,364)
      Additions to furniture,
        fixtures and equipment . . . . .           (417)           (501)
      Sales of investment securities . .            ---           8,227
                                            ------------    ------------
        Net cash used in
          investing activities . . . . .       (107,044)        (61,638)
                                            ------------    ------------

Cash flows from financing activities:
      Proceeds from borrowings . . . . .        190,000          43,000
      Repayments of borrowings . . . . .       (164,000)        (43,000)
      Proceeds from issuance of
        common stock, net. . . . . . . .          2,194           4,082
      Payments on capital
        lease obligations. . . . . . . .           (357)           (405)
                                            ------------    ------------
        Net cash provided by (used in)
          financing activities . . . . .         27,837           3,677
                                            ------------    ------------
Increase (decrease) in cash and
      cash equivalents . . . . . . . . .         29,424          (2,529)
Cash and cash equivalents,
      beginning of period. . . . . . . .         12,533          10,412
                                            ------------    ------------
Cash and cash equivalents,
      end of period. . . . . . . . . . .    $    41,957      $    7,883
                                            ============    ============
</TABLE>



  The accompanying notes are an integral part of the financial statements.









                                      -5-
<PAGE>   8


                          NEWFIELD EXPLORATION COMPANY
                         NOTES TO FINANCIAL STATEMENTS
                                  (Unaudited)


(1)  Accounting Policies

     The unaudited financial statements of Newfield Exploration Company (the
"Company") reflect, in the opinion of management, all adjustments, consisting
only of normal and recurring adjustments, necessary to present fairly the
Company's financial position at September 30, 1996 and the Company's results
of operations for the three- and nine-month periods ended September 30, 1996
and 1995 and cash flows for the nine-month periods ended September 30, 1996
and 1995.  The financial statements have been prepared in accordance with
the instructions to Form 10-Q and therefore do not include all disclosures
required of financial statements prepared in conformity with generally
accepted accounting principles.  Interim period results are not necessarily
indicative of results of operations or cash flows for a full-year period.

     These financial statements and the notes thereto should be read in
conjunction with the Company's Annual Report on Form 10-K for the year ended
December 31, 1995, including those financial statements and notes thereto
incorporated by reference from the Company's 1995 Annual Report to
Stockholders.


(2)  Contingencies

     The Company has been named as a defendant in certain lawsuits arising
in the ordinary course of business.  While the outcome of these lawsuits
cannot be predicted with certainty, management does not expect these matters
to have a material adverse effect on the financial position, results of
operations or cashflows of the Company.























                                      -6-
<PAGE>   9

                    MANAGEMENT'S DISCUSSION AND ANALYSIS OF
                 FINANCIAL CONDITION AND RESULTS OF OPERATIONS

General

     As an independent oil and gas producer, the Company's revenue,
profitability and future rate of growth are substantially dependent upon
prevailing prices for natural gas, oil and condensate, which are dependent
upon numerous factors beyond the Company's control, such as economic,
political and regulatory developments and competition from other sources of
energy.  The energy markets have historically been very volatile and there
can be no assurance that oil and gas prices will not be subject to wide
fluctuations in the future.  A substantial or extended decline in oil and
gas prices could have a material adverse effect on the Company's financial
position, results of operations, quantities of oil and gas reserves that may
be economically produced and access to capital.

     The Company's results of operations may vary significantly from quarter
to quarter as a result of development operations, commodity prices, the
curtailment of production in association with workover and recompletion
activities and the incurrence of expenses related thereto, the timing and
amount of reimbursement for customary overhead costs received by the Company
and other factors, and, therefore, the results of operations for any one
quarter may not be indicative of results for the full fiscal year.

     The Company uses the full cost method of accounting for its oil and gas
properties.  Under this method, all acquisition, exploration and development
costs, including certain related employee costs (less any reimbursements for
such costs) incurred for the purpose of acquiring and finding oil and gas
reserves are capitalized in a "full cost pool" as incurred.  The Company
records depletion of its full cost pool using the unit of production method
and uses its internal estimates of proved quantities of oil and gas reserves
for financial accounting matters.  To the extent that such capitalized costs
in the full cost pool (net of depreciation, depletion and amortization and
related deferred taxes) exceed the present value (using a 10% discount rate)
of estimated future net after-tax cash flows from proved oil and gas
reserves, such excess costs are charged to operations.  Once incurred, a
write-down of oil and gas properties is not reversible at a later date even
if oil or gas prices increase.


















                                     -7-
<PAGE>   10

Results of Operations

     The following table sets forth certain operating information with
respect to the oil and gas operations of the Company:

<TABLE>
<CAPTION>
                                 Three Months Ended       Nine Months Ended
                                    September 30,           September 30,
                                  1996       1995          1996      1995
                              ----------  ----------   ---------- ----------
<S>                           <C>         <C>          <C>        <C>
Production:
Oil and condensate (MBbls)          606         579        1,842      1,486
Gas (MMcf)                       10,496       8,970       29,826     25,277
Total production (MMcfe)         14,130      12,443       40,880     34,196

Average Realized Price:
Oil and condensate (per Bbl)  $   21.53   $   16.82    $   19.79  $   17.26
Gas (per Mcf)                      2.17        1.66         2.19       1.69

Average Costs (per Mcfe)
Lease operating               $    0.33   $    0.30    $    0.30  $    0.29
Depreciation, depletion
  and amortization                 1.15        1.09         1.11       1.07
General and
  administrative, net              0.09        0.13         0.13       0.12

</TABLE>

     Production.  Net production increased 20%, from 34.2 billion cubic feet
of natural gas equivalent ("Bcfe") for the nine months ended September 30,
1995, to 40.9 Bcfe for the nine months ended September 30, 1996.  Oil and
condensate production for the nine months ended September 30, 1996 increased
356 thousand barrels ("MBbls"), or 24%, compared to the same period of 1995.
Increased oil production for the first nine months of 1996 was due primarily
to production increases at Eugene Island 182, South Timbalier 148 and the
acquisition of Eugene Island 128 in the third quarter of 1995.  Gas
production increased by 4.5 billion cubic feet ("Bcf"), or 18%, from 25.3
Bcf for the nine months ended September 30, 1995 to 29.8 Bcf for the
comparable period of 1996.  Increased gas production was due to production
increases at Eugene Island 251/262 and production from wells drilled and
placed on production at Vermilion 355 and Vermilion 297 during the fourth
quarter of 1995 and the first quarter of 1996, respectively.  These
increases were partially offset by natural production decline on other
properties of the Company.











                                     -8-
<PAGE>   11



     Net production increased 14%, from 12.4 Bcfe for the three months ended
September 30, 1995 to 14.1 Bcfe for the three months ended September 30,
1996.  Oil and condensate production for the three months ended
September 30, 1996 increased 27 MBbls, or 5%, compared to the same period of
1995.  Increased oil production was due primarily to production increases at
Ewing Bank 947 and South Timbalier 148, and the acquisition of Eugene
Island 128 in the third quarter of 1995.  Gas production increased by 1.5
Bcf, or 17%, from 9.0 Bcf for the three months ended September 30, 1995
to 10.5 Bcf for the comparable period of 1996.  Increased gas production was
due to production increases at Ewing Bank 947 and production from wells
drilled and placed on production at  Vermilion 355 and Vermilion 297 during
the fourth quarter of 1995 and the first quarter of 1996, respectively.

     Oil and Gas Revenues.  Oil and gas revenues for the nine months ended
September 30, 1996 increased by $33.3 million, or 49%, compared to the same
period of 1995, primarily as a result of increased oil and gas production
and increased oil and gas prices.  The average realized price of oil and
condensate increased by 15% and the average realized price of natural gas
increased by 30%.

     For the nine months ended September 30, 1996, the average realized gas
price was $2.19 per thousand cubic feet ("Mcf"), which, as a result of
hedging activities, was 84% of the $2.60 per Mcf average gas sales price
that would have otherwise been received, resulting in a $12.2 million
decrease in gas revenues.  As a result of hedging activities for gas
production for the nine months ended September 30, 1995, the Company
realized an average gas price of $1.69 per Mcf, or 108% of the $1.56 per
Mcf average gas sales price that would have otherwise been received,
resulting in a $3.4 million increase in gas revenues.  For the nine months
ended September 30, 1996, the average realized oil and condensate price was
$19.79, which, as a result of hedging activities, was 98% of the $20.15 per
barrel average oil and condensate sales price that would have otherwise been
received, resulting in a $0.7 million decrease in oil and condensate
revenues. Oil hedging activities for the nine months ended September 30,
1995 had a negligible impact on oil and condensate revenues.

     Oil and gas revenues for the three months ended September 30, 1996
increased by $11.2 million, or 45%, compared to the same period of 1995,
primarily as a result of increased oil and gas production and increased oil
and gas prices.  The average realized price of oil and condensate increased
by 28% and the average realized price of natural gas increased by 31%.

     For the three months ended September 30, 1996, the average realized gas
price was $2.17 per Mcf, which, as a result of hedging activities, was 93%
of the $2.33 per Mcf average gas sales price that would have otherwise been
received, resulting in a $1.7 million decrease in gas revenues.  As a result









                                     -9-
<PAGE>   12



of hedging activities for gas production for the three months ended
September 30, 1995, the Company realized an average gas price of $1.66 per
Mcf, or 113% of the $1.47 per Mcf average gas sales price that would have
otherwise been received, resulting in a $1.7 million increase in gas
revenues.  There were no oil hedging activities for the three months ended
September 30, 1996.  Oil hedging activities for the three months ended
September 30, 1995 had a negligible impact on oil and condensate revenues.

     Lease Operating Expense.  Lease operating expense for the nine months
ended September 30, 1996 increased to $12.1 million from $10.0 million for
the comparable period of 1995.  Lease operating expense per Mcf equivalent
("Mcfe") increased from $0.29 for the nine months ended September 30, 1995,
to $0.30 for the comparable period of 1996.  These increases are primarily
attributable to higher lease operating costs associated with properties
recently acquired by the Company.

     Lease operating expense for the three months ended September 30, 1996
increased to $4.7 million from $3.7 million for the comparable period of
1995.  Lease operating expense per Mcfe increased from $0.30 for the three
months ended September 30, 1995, to $0.33 for the comparable period of 1996.
These increases are primarily attributable to increased workover expense
during the third quarter of 1996.

     Depletion, Depreciation and Amortization Expense.  During the nine and
three months ended September 30, 1996, depletion, depreciation, and
amortization expense increased to $45.5 million and $16.2 million,
respectively, from $36.5 million and $13.5 million, respectively, for the
comparable periods of 1995.  The increases were the result of an increased
depletion rate per Mcfe and production increases from acquisitions and
exploratory and development drilling activities during 1995.  The depletion
rate per unit for the nine and three month periods ended September 30, 1996
increased to $1.11 and $1.15 per Mcfe, respectively, from $1.07 and $1.09
per Mcfe, respectively, for the comparable periods of 1995.  The increases
in the depletion rate per unit are primarily attributable to higher cost
reserve additions associated with proved properties the Company acquired in
1995 and 1996.

     General and Administrative Expense, Net.  General and administrative
expense, which is net of overhead reimbursements received by the Company
from other working interest owners, increased to $5.3 million, or $0.13
per Mcfe, and $1.3 million, or $0.09 per Mcfe, for the nine and three month
periods ended September 30, 1996, respectively, as compared to $4.2 million,
or $0.12 per Mcfe, and $1.6 million, or $0.13 per Mcfe, for the same periods
of 1995, respectively.  Performance based compensation, as a component of
general and administrative expense, increased from $1.7 million, or $0.05 per
Mcfe, and $0.6 million, or $0.05 per Mcfe, for the nine and three month
periods ended September 30, 1995, respectively, to $3.2 million, or $0.08 per
Mcfe, and $1.0 million, or $0.07 per Mcfe, for the nine and three month periods
ended September 30, 1996, respectively.  Direct costs associated with staff






                                     -10-
<PAGE>   13



increases during 1995 were offset to a significant extent by program and
joint interest reimbursements.  To the extent that the Company continues to
grow and increase its ownership in certain properties, the Company expects
general and administrative expenses to continue to increase.

     Net Income.  As a result of the foregoing, the Company had net income
of $24.6 million and $8.7 million, or $1.32 and $0.46 per share, for the
nine and three month periods ended September 30, 1996, respectively, as
compared to $11.6 million and $3.8 million, or $0.64 per share and $0.21 per
share, for the comparable period of 1995.  The increase in earnings per
share is primarily due to an increase in oil and gas revenues for the nine
and three month periods ended September 30, 1996 as compared to the
comparable periods of 1995.

Liquidity and Capital Resources

     The Company had $9.4 million of working capital at September 30, 1996
compared to $11.2 million at December 31, 1995.  The $1.8 million decrease
in working capital is primarily due to increased drilling activity during
the first nine months of 1996 offset by the impact of increased revenues
during the period.  Historically, the Company has funded its oil and gas
activities through cash flow from operations, equity capital from private
and public sources and bank borrowings.

     From time to time, the Company has utilized hedging transactions with
respect to a portion of its oil and gas production to achieve a more
predictable cash flow, as well as to reduce its exposure to price
fluctuations.  While the use of these hedging arrangements limits the
downside risk of adverse price movements, they may also limit future
revenues from favorable price movements.  The use of hedging transactions
also involves the risk that the counterparties will be unable to meet the
financial terms of such transactions.  All of the Company's hedging
transactions to date were carried out in the over-the-counter market and the
obligations of the counterparties have been guaranteed by entities with at
least an investment grade rating or secured by letters of credit.  The
Company accounts for these transactions as hedging activities and,
accordingly, gains or losses are included in oil and gas revenues when the
hedged production is delivered.  As of September 30, 1996, the Company had
entered into commodity price swap contracts effectively fixing the price of
3.6 Bcf of natural gas for October through December 1996 at a volume
weighted average price of $2.26 per one million British thermal units
("MMBtu") (or approximately $2.42 per Mcf based upon the average energy
content of the Company's gas production for the twelve months ended
December 31, 1995).  Additionally, the Company has entered into a collar for
0.6 Bcf of natural gas for October through December 1996 with a floor price
of $2.60 per MMBtu and a ceiling price of $3.08 per MMBtu (or approximately
$2.78 and $3.29 per Mcf, respectively). Subsequent to September 30, 1996,
the Company entered into commodity price swap contracts effectively fixing
the price of an additional 1.7 Bcf of natural gas for December 1996 at a
volume weighted average price of $2.62 per MMBtu (or approximately $2.80 per
Mcf).  During September and October 1996, the Company entered into commodity




                                     -11-
<PAGE>   14



price swap contracts effectively fixing the price of 6.3 Bcf of natural gas
for January through June 1997 at a volume weighted average price of $2.08
per MMBtu (or approximately $2.23 per Mcf).  Additionally, during October
1996, the Company entered into a collar for 3.75 Bcf of natural gas for
January through March 1997 with a floor price of $2.05 per MMBtu and a
ceiling price of $2.47 per MMBtu (or approximately $2.19 and $2.64 per Mcf,
respectively).  These gas hedging transactions are settled based on reported
sales prices of natural gas delivered into those pipelines at the physical
locations where the Company sells its production, (the "Sales Point Price").
Because substantially all of the Company's natural gas production is sold
under spot contracts that reference to the Sales Point Price, the Company
has no basis risk with respect to these transactions.

     The Company maintains a $125 million reserve-based revolving credit
facility with The Chase Manhattan Bank, N.A., as agent. As of September 30,
1996, $56 million was outstanding under this credit facility and the borrowing
base was $125 million.

     The Company's net cash flow from operations for the first nine months
of 1996 was $108.6 million compared to $55.4 million for the same period of
1995. The increase is primarily due to increases in oil and gas production
and average realized oil and gas prices and working capital changes.  Net
cash flow from operations before changes in operating assets and liabilities
for the first nine months of 1996 was $85.0 million compared to $54.9
million for the same period of 1995.  The increase in net cash flow from
operations before changes in operating assets and liabilities is primarily
attributable to increases in oil and gas production and average realized oil
and gas prices.

     The Company had capital expenditures of $120.8 million for the nine
months ended September 30, 1996 compared to $74.8 million for the same
period of 1995.

     As a result of a successful exploration and development drilling
program and access to additional opportunities, the 1996 capital budget has
been increased from $135 million to $162 million.  The Company's exploration
capital expenditures for the first nine months of 1996 were $43.4 million of
the total of approximately $55.8 million budgeted for 1996.  Development
drilling and construction expenditures for platforms, facilities and
pipelines were $50.0 million for the first nine months of 1996 of the total
of approximately $78.8 million budgeted for 1996.  Expenditures for proved
property acquisitions for the first nine months of 1996 were $27.4 million.
The Company continues to pursue attractive acquisition opportunities.  The
timing and size of any acquisition and the associated capital commitments
are unpredictable.  No significant abandonment or dismantlement costs are
anticipated during 1996.









                                     -12-
<PAGE>   15



     Actual levels of capital expenditures may vary significantly due to
many factors, including drilling results, oil and gas prices, industry
conditions, the prices of goods and services and the extent to which proved
properties are acquired.  The Company anticipates that these capital
expenditures will be funded principally from cash flow from operations,
working capital, and bank borrowings.  During the first nine months of 1996,
the Company borrowed $190 million and repaid $164 million under the credit
facility.  The Company anticipates additional borrowings under this facility
during the remainder of 1996.

     To cover the various obligations of lessees on the Outer Continental
Shelf (the "OCS"), the United States Department of the Interior Minerals
Management Service (the "MMS") generally requires that lessees post
substantial bonds or other acceptable assurances that such obligations will
be met.  The cost of such bonds or other surety can be substantial and there
is no assurance that bonds or other surety can be obtained in all cases.
Additionally, the MMS may require operators in the OCS to post supplemental
bonds in excess of lease and area wide bonds to assure that abandonment
obligations on specific properties will be met.  The Company is currently
exempt from the supplemental bonding requirements of the MMS.  Under certain
circumstances, the MMS may require any Company operations on federal leases
to be suspended or terminated.  Any such suspension or termination could
materially and adversely affect the Company's financial condition and
operations.

     The Company's operations are subject to various federal, state and
local laws and regulations relating to the protection of the environment.
The Company believes its current operations are in material compliance with
current environmental laws and regulations.  There can be no assurance,
however, that current regulatory requirements will not change, currently
unforseen environmental incidents will not occur or past non- compliance
with environment laws will not be discovered.

     The Company has been named as a defendant in certain lawsuits arising
in the ordinary course of business.  While the outcome of these lawsuits
cannot be predicted with certainty, management does not expect these matters
to have a material adverse effect on the financial position, liquidity or
results of operations of the Company.

















                                      -13-
<PAGE>   16



                                    Part II


Item 6.  Exhibits and Reports on Form 8-K

  (a)    Exhibits:

         11.1  Computation of Earnings per Share

         27    Financial Data Schedule (included only in the electronic
               filing of this document)

  (b)    Reports on Form 8-K:

         None








































                                      -14-
<PAGE>   17



                                   SIGNATURE

     Pursuant to the requirements of the Securities Exchange Act of 1934,
the registrant has duly caused this report to be signed on its behalf by the
undersigned thereunto duly authorized.


                          NEWFIELD EXPLORATION COMPANY




Date: November 8, 1996        By:  /s/    Terry W. Rathert

                                Terry W. Rathert
                                Vice President and
                                Chief Financial Officer
                                (Authorized Officer and Principal
                                Financial Officer)




































                                      -15-
<PAGE>   18



                                 EXHIBIT INDEX



<TABLE>
<CAPTION>
            Exhibit
            Number       Description of Exhibits
           ---------     ------------------------

             <S>         <C>
             11.1        Computation of Earnings per Share

             27          Financial Data Schedule (included only in
                         the electronic filing of this document)

</TABLE>




































                                      -16-

<PAGE>   1


 Exhibit 11.1

                          NEWFIELD EXPLORATION COMPANY
                    COMPUTATION OF EARNINGS PER COMMON SHARE
         (In thousands of dollars, except share and per share amounts)


<TABLE>
<CAPTION>
                                Three Months Ended        Nine Months Ended
                                   September 30,            September 30,
                                 1996        1995         1996       1995
                              ----------  ----------   ---------- ----------
<S>                           <C>         <C>         <C>         <C>
Net income for earnings
      per share               $   8,673   $   3,769    $  24,551  $  11,589
                              =========   =========    =========  =========
Earnings per share            $    0.46   $    0.21    $    1.32  $    0.64
                              =========   =========    =========  =========

Calculation of weighted
     average shares
     outstanding:

     Common stock,
     weighted average         17,495,538  17,116,130  17,392,702  16,903,584
     Common stock
     equivalents               1,279,135   1,183,294   1,173,213   1,101,347
                              ----------- ----------- ----------- ------------
     Total common stock
     and equivalents
     outstanding for
     earnings per share       18,774,673  18,299,424  18,565,915  18,004,931
                              ==========  ==========  ==========  ==========
</TABLE>

<TABLE> <S> <C>

<ARTICLE> 5
<LEGEND>
THIS SCHEDULE CONTAINS SUMMARY FINANCIAL INFORMATION EXTRACTED FROM NEWFIELD
EXPLORATION COMPANY'S BALANCE SHEET AT SEPTEMBER 30, 1996 AND STATEMENT OF
INCOME FOR THE NINE MONTHS ENDED SEPTEMBER 30, 1996, THAT ARE CONTAINED IN
ITS FORM 10-Q FOR THE QUARTERLY PERIOD ENDED SEPTEMBER 30, 1996. THE
SCHEDULE IS QUALIFIED IN ITS ENTIRETY BY REFERENCE TO SUCH FINANCIAL
STATEMENTS.
</LEGEND>
<MULTIPLIER> 1,000
       
<S>                             <C>
<PERIOD-TYPE>                   6-MOS
<FISCAL-YEAR-END>                          DEC-31-1996
<PERIOD-END>                               SEP-30-1996
<CASH>                                          41,957
<SECURITIES>                                         0
<RECEIVABLES>                                   24,652
<ALLOWANCES>                                         0
<INVENTORY>                                          0
<CURRENT-ASSETS>                                68,972
<PP&E>                                         485,881
<DEPRECIATION>                                 180,672
<TOTAL-ASSETS>                                 379,033
<CURRENT-LIABILITIES>                           59,604
<BONDS>                                         56,000
<COMMON>                                       145,752
                                0
                                          0
<OTHER-SE>                                      77,789
<TOTAL-LIABILITY-AND-EQUITY>                   379,033
<SALES>                                        101,774
<TOTAL-REVENUES>                               101,774
<CGS>                                                0
<TOTAL-COSTS>                                        0
<OTHER-EXPENSES>                                57,629
<LOSS-PROVISION>                                     0
<INTEREST-EXPENSE>                                 197
<INCOME-PRETAX>                                 37,754
<INCOME-TAX>                                    13,203
<INCOME-CONTINUING>                             24,551
<DISCONTINUED>                                       0
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                                    24,551
<EPS-PRIMARY>                                     1.32
<EPS-DILUTED>                                        0
        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission