FIRST SAVINGS BANCORP INC
10-Q, 1998-02-12
SAVINGS INSTITUTIONS, NOT FEDERALLY CHARTERED
Previous: SYLVAN LEARNING SYSTEMS INC, SC 13G/A, 1998-02-12
Next: APPLIED SCIENCE & TECHNOLOGY INC, SC 13G/A, 1998-02-12



<PAGE>
 
                                 UNITED STATES
                       SECURITIES AND EXCHANGE COMMISSION
                                 Washington, DC



                                     ------



                                   FORM 10-Q


                   QUARTERLY REPORT UNDER SECTION 13 OR 15(d)
                     OF THE SECURITIES EXCHANGE ACT OF 1934


For Quarter Ended December 31, 1997   Commission File Number 0-27098



                          FIRST SAVINGS BANCORP, INC.
             (Exact name of registrant as specified in its charter)


         North Carolina                             56-1842701
         --------------                             ----------
  (State of jurisdiction of                      (I.R.S. Employer
 incorporation or organization)               Identification number)


205 SE Broad Street, Southern Pines, North Carolina      28387
- ---------------------------------------------------      -----
    (Address of principal executive offices)           (Zip Code)


                                (910) 692-6222
                                --------------
             (Registrant's telephone number, including area code)



Indicate by check mark whether the registrant (1) has filed all reports required
to be filed by Section 12 or 15 (d) of the Securities Exchange Act of 1934
during the preceding 12 months (or for such shorter period that the registrant
was required to file such reports), and (2) has been subject to such filing
requirements for the past 90 days.

                                Yes [X]  No [ ]



As of January 31, 1998 there were 3,704,978 shares of the issuer's common stock
issued and outstanding.
<PAGE>
 
                          FIRST SAVINGS BANCORP, INC.


                               TABLE OF CONTENTS



PART I    FINANCIAL INFORMATION                                   Page Number
          ---------------------                                          


          Item 1.   Financial Statements


                    Consolidated Statements of Financial Condition     3

                    Consolidated Statements of Income                  4

                    Consolidated Statements of Cash Flow               5

                    Notes to Consolidate Financial Statements          6


          Item 2.   Management's Discussion and Analysis of
                    Financial Condition and Results of Operations    7-9



PART II   OTHER INFORMATION
          -----------------


          Item 5.   Other Information                                 10



SIGNATURES                                                            11
<PAGE>

FIRST SAVINGS BANCORP, INC.
- ------------------------------------------------------------
 
CONSOLIDATED STATEMENTS OF FINANCIAL CONDITION (unaudited)

<TABLE>
<CAPTION>
 
 
                                                  DECEMBER 31,    JUNE 30,
                                                      1997          1997
                                                ----------------------------
<S>                                               <C>          <C>
($ in thousands)
 
ASSETS
 
 Cash and due from banks                          $    3,198   $    2,801
 Interest bearing deposits with banks                  2,337        6,301
 Securities at market value                           79,760       82,187
 Securities at amortized cost (market
  values - $11,118 at December 31, 1997;
  $6,672 at June 30, 1997)                            10,944        6,572
 Loans receivable (net of allowance for loan
  losses of $604 at December 31,
  and June 30, 1997)                                 200,408      192,238
 Premises and equipment                                1,966        1,968
 Accrued interest receivable                           1,823        1,836
 Prepaid expenses and other assets                       380          314
                                               --------------------------
 
  TOTAL                                           $  300,816   $  294,217
                                               ==========================

LIABILITIES AND SHAREHOLDERS' EQUITY
 
LIABILITIES:
 Deposits                                            209,908      204,317
 Borrowed funds                                       20,000       20,000
 Accrued expenses and other liabilities                2,415        2,705
                                               --------------------------
 
  Total liabilities                                  232,323      227,022
                                               --------------------------
 
 
SHAREHOLDERS' EQUITY:
 Preferred stock, no par value, 5,000,000
  shares, authorized, none issued and
  outstanding
 Common stock, no par value, 20,000,000 shares
  authorized, 3,700,481 shares issued
  and outstanding at December 31, 1997;
  3,679,185 at June 30, 1997                          35,411       35,237
 Unearned compensation related to ESOP note
  payable                                               (227)        (293)
 Net unrealized gain on securities available
  for sale                                               380          281
 Retained earnings                                    32,929       31,970
                                               --------------------------
Total shareholders' equity                            68,493       67,195
                                               --------------------------
 
TOTAL                                             $  300,816   $  294,217
                                               ==========================

</TABLE>

See notes to consolidated financial statements

                                       3
<PAGE>
 
FIRST SAVINGS BANCORP, INC.
- --------------------------------------------------------------------------------

CONSOLIDATED STATEMENTS OF INCOME (UNAUDITED)

<TABLE>
<CAPTION>
 
                                                      THREE MONTHS ENDED             SIX MONTHS ENDED
                                                          DECEMBER 31,                  DECEMBER 31,
                                                 -------------------------------------------------------
($ in thousands except per share data)                1997           1996           1997           1996
                                                 -------------------------------------------------------
<S>                                              <C>             <C>            <C>            <C>
INTEREST AND DIVIDEND INCOME:
 Interest on loans receivable                      $  4,058          3,706          8,005          7,343
 Interest on mortgage-backed securities                 177             28            307             83
 Interest on investment securities                    1,270            982          2,647          1,998
 Dividends on investment securities                     124             35             71             70
 Other                                                   35            113            232            165
                                                   -----------------------------------------------------
 
Total interest income                                 5,664          4,864         11,262          9,659
                                                   -----------------------------------------------------
 
INTEREST EXPENSE:
 Interest on deposits                                 2,500          2,364          4,987          4,667
 Interest on borrowings                                 317              6            622             12
                                                   -----------------------------------------------------
 
  Total interest expense                              2,817          2,370          5,609          4,679
                                                   -----------------------------------------------------
 
 Net interest income                                  2,847          2,494          5,653          4,980
 Provision for loan losses
                                                   -----------------------------------------------------
 Net interest income after provision
  for loan losses                                     2,847          2,494          5,653          4,980
                                                   -----------------------------------------------------

NONINTEREST INCOME:
 Fees and service charges                               128             85            245            173
 Income from real estate operations                       2              2              4              5
 Rent on safe deposit boxes                               7              7              9              9
  Other, net                                              8              1              9              2
                                                   -----------------------------------------------------
 
  Total noninterest income, net                         145             95            267            189
                                                   -----------------------------------------------------
 
 
 
GENERAL AND ADMINISTRATIVE EXPENSES:
 Compensation and fringe benefits                       512            509          1,033          1,061
 Occupancy and building                                  56             51            106            108
 Federal insurance premiums                              33                            66          1,264
 Computer services                                       66             71            171            139
 Other                                                  268            201            467            366
                                                   -----------------------------------------------------

  Total general and administrative expenses             935            832          1,843          2,938
                                                   -----------------------------------------------------
 
INCOME BEFORE INCOME TAXES                            2,057          1,757          4,077          2,231
INCOME TAX EXPENSE                                      759            586          1,503            759
                                                   -----------------------------------------------------

NET INCOME                                         $  1,298        $ 1,171        $ 2,574        $ 1,472
                                                   =====================================================
INCOME PER COMMON SHARE:
 BASIC:                                            $   0.35        $  0.32        $  0.70        $  0.40
                                                   =====================================================

 DILUTED:                                          $   0.32        $  0.30        $  0.64        $  0.37
                                                   =====================================================
WEIGHTED AVERAGE SHARES OUTSTANDING:
 BASIC:                                           3,674,737      3,669,850      3,666,126      3,690,149
                                               =========================================================

 DILUTED:                                         4,016,668      3,948,720      4,004,594      3,963,130
                                               =========================================================

</TABLE> 

See notes to consolidated financial statements.

                                       4
<PAGE>
 
FIRST SAVINGS BANCORP, INC.
- --------------------------------------------------------------------------------

CONSOLIDATED STATEMENTS OF CASH FLOWS (UNAUDITED)

<TABLE> 
<CAPTION> 

                                                              SIX MONTHS ENDED
                                                                 DECEMBER 31,
                                                       ---------------------------------
($ IN THOUSANDS)                                              1997          1996
                                                       ---------------------------------

OPERATING ACTIVITIES:
<S>                                                         <C>            <C>
 Net income                                                 $ 2,574        $ 1,472
 Adjustments to reconcile net income to net
  cash provided by operating activities:
  Depreciation                                                   49             57
  Issuance of ESOP shares                                       148            118
  Net amortization on investments                                 9            276
 Loan origination fees and costs deferred, net of 
  current amortization                                          (26)            14
 Changes in:
  Other assets                                                  (53)          (223)
  Other liabilities                                            (400)           116
                                                            -------------------------
 
 Net cash provided by operating activities                    2,301          1,830
                                                            -------------------------
 
INVESTING ACTIVITIES:
 Net decrease in interest-bearing deposits with banks         3,964            607
 Purchase of certificates of deposits                                       (7,000)
 Proceeds from maturities of investments                      7,500          6,700
 Purchase of investment securities                           (9,950)
 Principal repayments on mortgage-backed securities             646          1,404
 Loan originations net of principal repayments               (8,148)        (7,183)
 Proceeds from sale of property and equipment                     9
 Gain on sale of property and equipment                          (7)
 Purchase of premises and equipment                             (49)           (35)
                                                            -------------------------
 
  Net cash used in investing activities                      (6,035)        (6,114)
                                                            -------------------------
 
FINANCING ACTIVITIES:
 Net increase in deposits                                     5,591          9,275
 Net decrease in borrowed funds                                                (30)
 Net proceeds from exercise of stock options                     92
 Cash dividends paid                                         (1,552)        (1,572)
 Repurchases of common stock                                                  (976)
                                                            -------------------------

  Net cash provided by financing activities                   4,131          6,697
                                                            -------------------------
 
INCREASE IN CASH AND CASH
EQUIVALENTS                                                     397          2,413


CASH AND CASH EQUIVALENTS BEGINNING OF PERIOD                 2,801          4,718
                                                            -------------------------


CASH AND CASH EQUIVALENTS END OF PERIOD                      $3,198         $7,131
                                                            =========================
SUPPLEMENTAL DISCLOSURES:
- -------------------------
 Cash paid for:
  Interest on deposits                                       $4,959         $4,650
  Interest on borrowed funds                                    622             13
  Income taxes                                                1,560            946
 
</TABLE>

See notes to consolidated financial statements.

                                       5
<PAGE>
 
FIRST SAVINGS BANCORP, INC.
- --------------------------------------------------------------------------------


NOTES TO CONSOLIDATED FINANCIAL STATEMENTS


1.  Basis of Presentation and Accounting Policies:  The accompanying
    ----------------------------------------------                  
    consolidated financial statements include the accounts of First Savings
    Bancorp, Inc., ("First Savings"), First Savings Bank of Moore County, Inc.,
    SSB (the "Bank") and its wholly-owned subsidiary (the "Bank").  All
    significant intercompany balances and transactions have been eliminated in
    consolidation.

2.  Accounting Policies:  The significant accounting policies followed by First
    --------------------                                                       
    Savings for interim financial reporting are consistent with the accounting
    policies followed for annual financial reporting.  The accompanying
    unaudited consolidated financial statements have been prepared in accordance
    with generally accepted accounting principles for interim financial
    information and with the instructions to Form 10-Q and Article 10 or
    Regulation S-X.  Accordingly, they do not include all of the information and
    footnotes required by generally accepted accounting principles for complete
    financial statements.  In the opinion of management, all adjustments (none
    of which were other than normal accruals) necessary for a fair presentation
    of the financial position and results of operations for the periods
    presented have been included.  The results of operations for the three month
    period ended December 31, 1997 is not necessarily indicative of the results
    of operations that may be expected for the year ending June 30, 1998.  For
    further information, refer to the consolidated financial statements and
    footnotes thereto included in the annual report on Form 10-K for the year
    ended June 30, 1997.


3.  Earnings Per Common Share:  Effective with periods ended December 31, 1997,
    --------------------------                                                 
    First Savings Bank has implemented Statement of Financial Accounting
    Standards ("SFAS") No. 128, "Earnings per Share".  This Statement simplifies
    the standards for computing earnings per share previously found in
    Accounting Principles Board ("APB") Opinion No. 15, Earnings per Share
    ("EPS"), and makes them comparable to international EPS standards.  It
    replaces the presentation of primary EPS with the presentation of basic EPS.
    It also requires dual presentation of basic and diluted EPS on the face of
    the income statement for all entities with complex capital structures and
    requires a reconciliation of the numerator and the denominator of the basic
    EPS computation to the numerator and denominator of the diluted EPS
    computation.  Basic EPS excludes dilution and is computed by dividing income
    available to common shareholders by the weighted-average number of common
    shares outstanding for the period.  Diluted EPS reflects the potential
    dilution that could occur if securities or other contracts to issue common
    stock or resulted in the issuance of common stock that then shared in the
    earnings of the entity.  Diluted EPS is computed similarly to fully diluted
    EPS pursuant to APB Opinion No. 15.

    Basic and diluted earnings per share have been computed based upon net
    income as presented in the accompanying statements of operation divided by
    the weighted average number of common shares outstanding or assumed to be
    outstanding as summarized below.

<TABLE>
    <S>                                        <C>        <C>        <C>        <C> 
     Weighted average number of common
       shares used in basic EPS                3,674,737  3,669,850  3,666,126  3,690,149
     Effect of dilutive stock options            341,931    278,870    338,468    272,981
                                               ---------  ---------  ---------  ---------
 
     Weighted average number of common
       shares and dilutive potential common
       shares used in diluted EPS              4,016,668  3,948,720  4,004,594  3,963,130
                                               ==========================================
 
</TABLE>

4.  Stock Repurchase Plan:  On September 12, 1996 First Savings' Board of
    ----------------------                                               
    Directors adopted the First Savings Bancorp, Inc. Stock Repurchase Plan.
    Pursuant to the Plan, First Savings may repurchase shares of its outstanding
    common stock in the open market or in privately negotiated transactions in
    accordance with regulatory requirements.  On September 27, 1996 First
    Savings initiated a plan to repurchase 10% or its stock over the next twelve
    months.  As of December 31, 1997, 76,500 shares have been repurchased.

                                       6
<PAGE>
 
FIRST SAVINGS BANCORP, INC.
- --------------------------------------------------------------------------------

MANAGEMENT'S DISCUSSION AND ANALYSIS


GENERAL

First Savings Bancorp, Inc., a North Carolina holding company ("First Savings"),
was formed on November 1, 1995 to become the parent holding company of First
Savings Bank of Moore County, Inc., SSB (the "Bank"), a North Carolina chartered
stock savings bank.  First Savings engages in no substantial business activities
other than the activities related to ownership of the Bank.

The Bank is primarily engaged in the business of attracting deposits from the
general public and using those funds to originate mortgage loans for the
purchase or construction of one-to-four family homes.  To a lesser extent, the
Bank also originates multi-family residential mortgage loans, nonresidential
real estate loans, loans secured by deposits, home equity lines of credit,
installment loans and credit card loans.  As a savings bank, the Bank's deposit
accounts are insured up to applicable limits by the Savings Association
Insurance Fund ("SAIF") of the Federal Deposit Insurance Corporation ("FDIC").

The Bank conducts its operations through its main office in Southern Pines,
North Carolina and 4 branch offices located in Moore County.


FINANCIAL CONDITION

First Savings had total assets of $300.8 million at December 31, 1997 compared
to $294.2 million at June 30, 1997.  The increase was primarily related to a
4.2% increase in net loans.  Net loans increased from $192.2 million at June 30,
1997 to $200.4 million at December 31, 1997.  The favorable rate environment and
strong marketing programs continue to fuel the loan growth.  Increased deposits
and a reduction in interest-bearing deposits with banks supported the loan
growth.

Deposits increased by $5.6 million to $209.9 million at December 31, 1997 from
$204.3 million at June 30, 1997 and shareholders' equity increased to $68.5
million at December 31, 1997 from $67.2 million at June 30, 1997.

LIQUIDITY

Maintaining adequate liquidity while managing interest rate risk is the primary
goal of First Savings' asset and liability management strategy.  Liquidity is
the ability to fund the needs of the Bank's borrowers and depositors, pay
operating expenses, and meet regulatory liquidity requirements.  Maturing
investments, loan and mortgage-backed security principal repayments, deposits
and income from operations are the main sources of liquidity.  The Bank's
primary uses of liquidity are to fund loans and to make investments.

As of December 31, 1997, liquid assets (cash and cash equivalents, and
marketable investment securities, less pledged investments) were approximately
$89.2 million, which represents 42.4% of deposits.  As a North Carolina
chartered savings bank, the Bank is required to maintain liquid assets equal to
at least 10.0% of its total assets.  At December 31, 1997, this liquidity ratio,
based on North Carolina regulations, was 27.2%  Management considers current
liquidity levels to be adequate to meet First Savings' foreseeable needs.

At December 31, 1997, outstanding mortgage loan commitments and available home
equity line of credit balances were $16.7 million, available credit card line of
credit balances were $3.6 million and the undisbursed portion of construction
loans was $8.5 million.  Funding for these commitments is expected to be
provided from deposits, loan and mortgage-backed securities principal
repayments, maturing investments and income generated from operations.

                                       7
<PAGE>
 
FIRST SAVINGS BANCORP, INC.
- --------------------------------------------------------------------------------

MANAGEMENT'S DISCUSSION AND ANALYSIS


REGULATORY CAPITAL REQUIREMENTS

Federal banking regulations require that bank holding companies and their bank
subsidiaries meet various regulatory capital requirements administered by the
federal banking agencies.  Failure to meet minimum capital requirements can
initiate certain mandatory, and possibly additional discretionary actions by
regulators that, if undertaken, could have a direct material effect on First
Savings' financial statements.  Under capital adequacy guidelines and the
regulatory framework for prompt corrective action, First Savings must meet
specific capital guidelines that involve quantitative measures of First Savings
assets, liabilities, and certain off-balance-sheet items as calculated under
regulatory accounting practices.  First Savings' capital amounts and
classification are also subject to qualitative judgements by the regulators
about components, risk weightings, and other factors.

Quantitative measures established by regulation to ensure capital adequacy
require First Savings to maintain minimum amounts and ratios of total and Tier 1
capital to risk-weighted assets, and of Tier 1 capital to average assets.

As of May 10, 1996, the most recent notification from the FDIC categorized the
Bank as well capitalized under the regulatory framework for prompt corrective
action.  To be categorized as well capitalized, the Bank must maintain minimum
total risk-based, Tier 1 risk-based, and Tier 1 leverage ratios as set forth in
the table.  There are no conditions or events since that notification that
management believes have changed the category.


        ACTUAL CAPITAL AMOUNTS AND RATIOS FOR FIRST SAVINGS AND THE BANK
                       ARE PRESENTED IN THE TABLE BELOW:

<TABLE>
<CAPTION>
 
                                                                                          FOR CAPITAL     
                                                                 ACTUAL                ADEQUACY PURPOSES    
                                                           AMOUNT      RATIO      AMOUNT               RATIO   
                                                       -------------------------------------------------------------------
<S>                                                       <C>         <C>        <C>         <C>      
AS OF DECEMBER 31, 1997
 
 Total Capital (to Risk Weighted Assets):
  Consolidated                                            $68,717     49.91%     $11,015     greater than or equal to 8.0%
  First Savings Bank of Moore Co., Inc., SSB              $52,262     38.06%     $10,985     greater than or equal to 8.0%   
 
 Tier 1 Capital (to Risk Weighted Assets):
  Consolidated                                            $68,113     49.48%     $ 5,506     greater than or equal to 4.0%  
  First Savings Bank of Moore Co., Inc., SSB              $51,658     37.62%     $ 5,493     greater than or equal to 4.0%  
 
 Tier 1 Capital (to Average Assets):
  Consolidated                                            $68,113     22.90%     $11,872     greater than or equal to 4.0%  
  First Savings Bank of Moore Co., Inc., SSB              $51,658     18.03%     $11,460     greater than or equal to 4.0%  

<CAPTION> 

                                                                    TO BE WELL
                                                                 CAPITALIZED UNDER
                                                                 PROMPT CORRECTIVE
                                                                 ACTION PROVISIONS
                                                           AMOUNT                  RATIO 
                                                         --------------------------------------------
 <S>                                                     <C>            <C>  
 Total Capital (to Risk Weighted Assets:
  Consolidated                                               n/a                                  n/a 
  First Savings Bank of Moore Co., Inc., SSB             $13,732        greater than or equal to 10.0% 
 
 Tier 1 Capital (to Risk Weighted Assets):
  Consolidated                                               n/a                                  n/a 
  First Savings Bank of Moore Co., Inc., SSB             $ 8,239        greater than or equal to 6.0% 
 
 Tier 1 Capital (to Average Assets):
  Consolidated                                               n/a                                  n/a 
  First Savings Bank of Moore Co., Inc., SSB             $14,326        greater than or equal to 5.0% 

</TABLE> 

In addition to federal regulatory requirements, the Bank is subject to a North
Carolina savings bank capital requirement of at least 5% of total assets.  At
December 31, 1997, the Bank's capital ratio under the North Carolina
requirements was 18.04%.

At December 31, 1997, First Savings and the Bank exceeded all capital
requirements.

                                       8
<PAGE>
 
FIRST SAVINGS BANCORP, INC.
- --------------------------------------------------------------------------------

MANAGEMENT'S DISCUSSION AND ANALYSIS


COMPARISON OF OPERATING RESULTS FOR THE THREE MONTHS ENDED DEC. 31, 1997 AND
1996

Net income for the three months ended December 31, 1997 was $1,298,000 compared
with $1,171,000 for the same period in 1996.  Basic and diluted earnings per
share for the three months ended December 31, 1997 was $0.35 and $0.32,
respectively, compared with $0.32 and $0.30, respectively, for the same period
of the prior year.  Increases in the net interest margin and noninterest income
were the primary factors for the increase in earnings.

Net interest income for the quarter ended December 31, 1997 increased $353,000
representing an increase of 14.21% for the corresponding period of the prior
year.

Fueling the 52.6% increase in noninterest income was an increase in fees and
service charges of $43,000.

General and administrative expenses increased from $832,000 for the quarter
ended  December 31, 1996 to $935,000 for the quarter ended December 31, 1997 due
primarily to increases in advertising and credit card related expenses.



COMPARISON OF OPERATING RESULTS FOR THE SIX MONTHS ENDED DECEMBER 31, 1997 AND
1996

Net income for the six months ended December 31, 1997 was $2,574,000, compared
to $1,472,000 for the same period in 1996.  Basic and diluted earnings per share
for the six months ended December 31, 1997 was $0.70 and $0.64, respectively,
compared to $0.40 and $0.37, respectively, for the same period of the prior
year.  The increase in earnings was primarily due to an increase in the net
interest margin and a reduction in federal insurance premiums.

Net interest income increased $673,000 from $4,980,000 for the six months ended
December 31, 1996 to $5,653,000 for the same period of the current year.  The
increase was primarily due to higher levels of interest earning assets.

Led by fees and service charges, noninterest income increased $78,000 or 41.30%
from $189,000 for the six month period ended December 31, 1996 to $267,000 for
the same period of the current year.

General and administrative expenses for the six month period ended December 31,
1997 was $1,843,000 compared to $2,938,000 for the same period of the prior
year.  The decrease was primarily due to a nonrecurring SAIF Assessment of
$1,159,000 in 1996.

                                       9
<PAGE>
 
FIRST SAVINGS BANCORP, INC.
- --------------------------------------------------------------------------------

OTHER INFORMATION


SAIF ASSESSMENT

As of September 30, 1996, legislation was passed requiring financial
institutions insured by the Savings Association Insurance Fund ("SAIF") to pay a
one time special assessment of 0.657% based on the March 31, 1995 deposit base.
For the six month period ended December 31, 1996, First Savings recorded a
charge to earnings of approximately $1,159,000 relating to the special SAIF
assessment.



THE YEAR 2000

As is the case with substantially all financial institutions, the Bank relies
upon computers for the daily conduct of its business.  There is concern that
at/on January 1, 2000 many computers will be unable to "read" the new year.
Thus, at the turn of the century, computer-based information systems will be
faced with the problems potentially affecting hardware, software, networks, and
processing platforms, as well as customer and vendor interdependencies.  The
Bank has established a committee and is in the process of assessing the effect
of Year 2000 on its operating plans and systems.  The Bank is developing a plan
for identifying, renovating, testing and implementing its systems for Year 2000
processing and internal control requirements.  The cost to be incurred in
achieving full Year 2000 compliance has not been determined; however, management
believes it will not be material to the Bank's financial statements.

                                       10
<PAGE>
 
                                   SIGNATURES



Pursuant to the requirements of the Securities Exchange Act of 1934, the
registrant has duly caused this report to be signed on its behalf by the
undersigned thereunto duly authorized.



 
                                     FIRST SAVINGS BANCORP, INC.


            2/11/98                  /s/ William E. Samuels, Jr.
     ----------------------          -------------------------------------------
              Date                   William E. Samuels, Jr.
                                     President


            2/11/98                  /s/ Timothy S. Maples
     ----------------------          -------------------------------------------
              Date                   Timothy S. Maples
                                     Controller/Principal Financial Officer

                                       11

<TABLE> <S> <C>

<PAGE>
<ARTICLE> 9
<MULTIPLIER> 1,000
       
<S>                             <C>                     <C>
<PERIOD-TYPE>                   3-MOS                   6-MOS
<FISCAL-YEAR-END>                          JUN-30-1998             JUN-30-1998
<PERIOD-START>                             OCT-01-1997             JUL-01-1997
<PERIOD-END>                               DEC-31-1997             DEC-31-1997
<CASH>                                           3,198                       0
<INT-BEARING-DEPOSITS>                           2,337                       0
<FED-FUNDS-SOLD>                                     0                       0
<TRADING-ASSETS>                                     0                       0
<INVESTMENTS-HELD-FOR-SALE>                     79,760                       0
<INVESTMENTS-CARRYING>                          10,944                       0
<INVESTMENTS-MARKET>                            11,118                       0
<LOANS>                                        201,012                       0
<ALLOWANCE>                                        604                       0
<TOTAL-ASSETS>                                 300,816                       0
<DEPOSITS>                                     209,908                       0
<SHORT-TERM>                                    20,000                       0
<LIABILITIES-OTHER>                              2,415                       0
<LONG-TERM>                                          0                       0
                                0                       0
                                          0                       0
<COMMON>                                        35,411                       0
<OTHER-SE>                                      33,082                       0
<TOTAL-LIABILITIES-AND-EQUITY>                 300,816                       0
<INTEREST-LOAN>                                  4,058                   8,005
<INTEREST-INVEST>                                1,571                   3,025
<INTEREST-OTHER>                                    35                     232
<INTEREST-TOTAL>                                 5,664                  11,262
<INTEREST-DEPOSIT>                               2,500                   4,987
<INTEREST-EXPENSE>                               2,817                   5,609
<INTEREST-INCOME-NET>                            2,847                   5,653
<LOAN-LOSSES>                                        0                       0
<SECURITIES-GAINS>                                   0                       0
<EXPENSE-OTHER>                                    935                   1,843
<INCOME-PRETAX>                                  2,057                   4,077
<INCOME-PRE-EXTRAORDINARY>                       2,057                   4,077
<EXTRAORDINARY>                                      0                       0
<CHANGES>                                            0                       0
<NET-INCOME>                                     1,298                   2,574
<EPS-PRIMARY>                                     0.35                    0.70
<EPS-DILUTED>                                     0.32                    0.64
<YIELD-ACTUAL>                                    3.87                    3.86
<LOANS-NON>                                        596                       0
<LOANS-PAST>                                         0                       0
<LOANS-TROUBLED>                                     0                       0
<LOANS-PROBLEM>                                    596                       0
<ALLOWANCE-OPEN>                                   604                       0
<CHARGE-OFFS>                                        0                       0
<RECOVERIES>                                         0                       0
<ALLOWANCE-CLOSE>                                  604                       0
<ALLOWANCE-DOMESTIC>                               196                       0
<ALLOWANCE-FOREIGN>                                  0                       0
<ALLOWANCE-UNALLOCATED>                            408                       0
        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission