FIRST SAVINGS BANCORP INC
10-Q, 2000-05-12
SAVINGS INSTITUTIONS, NOT FEDERALLY CHARTERED
Previous: SYLVAN LEARNING SYSTEMS INC, 10-Q, 2000-05-12
Next: GLIMCHER REALTY TRUST, 10-Q, 2000-05-12



<PAGE>

                                 UNITED STATES
                      SECURITIES AND EXCHANGE COMMISSION
                                Washington, DC


                                    ______


                                   FORM 10-Q


                  QUARTERLY REPORT UNDER SECTION 13 OR 15(d)
                    OF THE SECURITIES EXCHANGE ACT OF 1934


For Quarter Ended March  31, 2000            Commission File Number 0-27098



                          FIRST SAVINGS BANCORP, INC.
            (Exact name of registrant as specified in its charter)



    North Carolina                                     56-1842701
    --------------                                     ----------
 (State of jurisdiction of                         (I.R.S. Employer
 incorporation or organization)                    Identification number)



205 SE Broad Street, Southern Pines, North Carolina         28387
- ---------------------------------------------------         -----
  (Address of principal executive offices)                 (Zip Code)


                                (910) 692-6222
                                --------------
             (Registrant's telephone number, including area code)



Indicate by check mark whether the registrant (1) has filed all reports required
to be filed by Section 12 or 15 (d) of the Securities Exchange Act of 1934
during the preceding 12 months (or for such shorter period that the registrant
was required to file such reports), and (2) has been subject to such filing
requirements for the past 90 days.

                                 Yes [X]  No [ ]


As of April  30, 2000 there were 3,523,314 shares of the issuer's common stock
issued and outstanding.
<PAGE>

                          FIRST SAVINGS BANCORP, INC.


                               TABLE OF CONTENTS



PART I FINANCIAL INFORMATION                                Page Number
       ---------------------


     Item 1. Financial Statements

     Consolidated Statements of Financial Condition              3

     Consolidated Statements of Income                           4

     Consolidated Statements of Cash Flow                        5

     Notes to Consolidated Financial Statements                  6


     Item 2. Management's Discussion and Analysis of
             Financial Condition and Results of Operations    7-10



PART II      OTHER INFORMATION
             -----------------

     Item 6.  Exhibits and Reports on Form 8-K                  10


SIGNATURES                                                      11

                                       2
<PAGE>

FIRST SAVINGS BANCORP, INC.
- ---------------------------
PART I   FINANCIAL INFORMATION

Item 1. Financial Statements

CONSOLIDATED STATEMENTS OF FINANCIAL CONDITION (unaudited)

<TABLE>
<CAPTION>

                                                                 March 31,          June 30,
                                                                 ---------------------------
                                                                   2000               1999
                                                                 ----------------------------
($ in thousands)
<S>                                                              <C>                <C>
ASSETS

 Cash and due from banks                                         $   3,942          $  3,753
 Interest earning deposits with banks                                  120             3,085
 Investment securities available for sale at fair value             52,028            54,846
 Investment securities held to maturity at amortized cost
  (fair values - $33,449 at March 31, 2000;
  $36,154 at June 30, 1999)                                         34,504            36,708
 Loans receivable (net of allowance for loan losses of $595
  at March 31, 2000 and $596 at June 30, 1999)                     229,766           208,678
 Accrued interest receivable                                         1,657             1,730
 Premises and equipment                                              2,256             2,340
 Stock in the Federal Home Loan Bank of Atlanta, at cost             2,094             1,929
 Prepaid expenses and other assets                                     968               164
                                                                 ---------------------------

  TOTAL                                                          $ 327,335          $313,233
                                                                 ===========================
LIABILITIES AND SHAREHOLDERS' EQUITY

LIABILITIES:
 Deposits                                                          230,668           226,651
 Borrowed funds                                                     30,500            20,000
 Accrued expenses and other liabilities                              2,470             2,354
                                                                 ---------------------------
   Total liabilities                                               263,638           249,005
                                                                 ---------------------------
  SHAREHOLDERS' EQUITY:

 Preferred stock, no par value, 5,000,000 shares, authorized,
  none issued and outstanding
 Common stock, no par value, 20,000,000 shares authorized,
  3,521,514 shares issued and outstanding at March 31, 2000;
   3,503,763 at June 30, 1999                                       32,633            33,018
                                                                                         (16)
 Unearned compensation related to ESOP note payable                 32,280            31,605
 Retained earnings                                                  (1,216)             (379)
 Accumulated other comprehensive income (loss)                   ---------------------------

                                                                    63,697            64,228
Total shareholders' equity                                       ---------------------------

                                                                 $ 327,335          $313,233
TOTAL                                                            ===========================


</TABLE>

See notes to consolidated financial statements.

                                       3
<PAGE>

FIRST SAVINGS BANCORP, INC.
- ---------------------------

CONSOLIDATED STATEMENTS OF INCOME (unaudited)

<TABLE>
<CAPTION>
                                                                          Three Months Ended                Nine Months Ended
                                                                               March 31,                         March 31,
                                                                      ---------------------------         ------------------------
                                                                        2000               1999             2000           1999
                                                                      ---------          --------         --------        --------
($ in thousands except per share data)
<S>                                                                   <C>                <C>              <C>           <C>
INTEREST AND DIVIDEND INCOME:
 Interest on loans receivable                                       $    4,478            $   4,117       $    12,901   $   12,511
 Interest on mortgage-backed securities                                    538                  211             1,655          599
 Interest on investment securities                                         881                  716             2,715        2,721
 Dividends on investment securities                                         37                   39               111          112
 Other                                                                      25                  173                98          300
                                                                  ---------------------------------       ------------------------
   Total interest income                                                 5,959                5,256            17,480       16,243
                                                                  ---------------------------------       ------------------------

INTEREST EXPENSE:
 Interest on deposits                                                    2,495                2,414             7,557        7,397
 Interest on borrowings                                                    441                                  1,023          257
                                                                  ---------------------------------       ------------------------
   Total interest expense                                                2,936                2,414             8,580        7,654
                                                                  ---------------------------------       ------------------------

 Net interest income                                                     3,023                2,842             8,900        8,589
 Provision for loan losses
                                                                  ---------------------------------       ------------------------
   Net interest income after provision for loan losses                   3,023                2,842             8,900        8,589
                                                                  ---------------------------------       ------------------------

NONINTEREST INCOME:
 Fees and service charges                                                  107                  168               372          522
 Income from real estate operations                                          2                    2                 6            6
 Rent on safe deposit boxes                                                 14                   14                27           23
 Other, net                                                                 12                    2                40            5
                                                                  ---------------------------------       ------------------------
   Total noninterest income, net                                           135                  186               445          556
                                                                  ---------------------------------       ------------------------

GENERAL AND ADMINISTRATIVE EXPENSES:
 Compensation and fringe benefits                                          509                  540             1,522        1,645
 Occupancy and building                                                     81                   68               241          183
 Federal insurance premiums                                                 12                   33                79           97
 Computer services                                                         107                  152               348          341
 Other                                                                     272                  240               791          763
                                                                  ---------------------------------       ------------------------
   Total general and administrative expenses                               981                1,033             2,981        3,029
                                                                  ---------------------------------       ------------------------

INCOME BEFORE INCOME TAXES                                               2,177                1,995             6,364        6,116
INCOME TAX EXPENSE                                                         781                  734             2,287        2,250
                                                                  ---------------------------------       ------------------------

NET INCOME                                                          $    1,396            $   1,261       $     4,077   $    3,866
                                                                  =================================       ========================
NET INCOME PER COMMON SHARE:
Basic                                                               $     0.40            $    0.35       $     1.17    $     1.05
                                                                  =================================       ========================
Diluted                                                             $     0.39            $    0.33       $     1.12    $     0.97
                                                                  =================================       ========================
WEIGHTED AVERAGE SHARES OUTSTANDING:
Basic                                                                3,471,801            3,613,559         3,472,590    3,678,848
                                                                  =================================       ========================
Diluted                                                              3,598,109            3,879,896         3,656,497    3,967,173
                                                                  =================================       ========================
</TABLE>

See notes to consolidated financial statements.

                                       4
<PAGE>

FIRST SAVINGS BANCORP, INC.
- ---------------------------

CONSOLIDATED STATEMENTS OF CASH FLOWS (unaudited)

<TABLE>
<CAPTION>
                                                                                   Nine Months Ended
                                                                                      March 31,
                                                                                ----------------------------
                                                                                   2000              1999
                                                                                ----------        ----------
($ in thousands)
<S>                                                                             <C>               <C>
OPERATING ACTIVITIES:
Net income                                                                           $  4,077   $  3,866
Adjustments to reconcile net income to net cash provided by operating activities:
Depreciation of premises and equipment                                                    118         84
Issuance of ESOP shares                                                                    32        240
Net amortization on investments                                                           115        152
Loan origination fees and costs deferred, net of current amortization                      39        (25)
Changes in:
 Other assets                                                                            (104)       403
 Other liabilities                                                                       ( 84)      (254)
                                                                                     -------------------

Net cash provided by operating activities                                               4,193      4,466
                                                                                     -------------------

INVESTING ACTIVITIES:
Net (increase) decrease in interest-earning deposits with banks                         2,965    (14,749)
Purchases of available for sale investment securities                                 (11,120)   (32,000)
Proceeds from maturities and calls of:
 Available for sale investment securities                                              12,600     51,000
 Held to maturity investment securities                                                 2,159     1 ,938
Loan originations net of repayments and net fees                                      (21,127)     2,098
Purchase of premises and equipment                                                        (34)      (443)
Purchases of stock in the Federal Home Loan Bank of Atlanta                              (165)
                                                                                    --------------------

Net cash provided by (used in) investing activities                                   (14,722)     7,844
                                                                                     -------------------

FINANCING ACTIVITIES:
Net increase in deposits                                                                4,017     14,222
Net increase (decrease) in borrowed funds                                              10,500    (20,000)
Net proceeds from exercise of stock options                                               340        324
Repurchases of common stock                                                            (1,496)    (5,244)
Cash dividends paid                                                                    (2,643)    (2,770)
                                                                                     -------------------

Net cash provided by (used in) financing activities                                    10,718    (13,468)
                                                                                     -------------------

INCREASE (DECREASE) IN CASH AND DUE FROM BANKS                                            189     (1,158)

CASH AND DUE FROM BANKS, BEGINNING OF PERIOD                                            3,753      3,825
                                                                                     -------------------

CASH AND DUE FROM BANKS, END OF PERIOD                                               $  3,942   $  2,667
                                                                                     ===================

SUPPLEMENTAL DISCLOSURES:
- -------------------------
Cash paid for:
Interest on deposits                                                                 $  7,573   $  7,374
Interest on borrowed funds                                                                951        332
Income taxes                                                                            2,341      2,246
</TABLE>

See notes to consolidated financial statements.

                                       5
<PAGE>

FIRST SAVINGS BANCORP, INC.
- ---------------------------

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS


1.  Basis of Presentation:  The accompanying consolidated financial statements
    ----------------------
    include the accounts of First Savings Bancorp, Inc. and its wholly-owned
    subsidiary, First Savings Bank of Moore County, Inc., SSB (the "Bank"),
    together referred to as "First Savings".  All significant intercompany
    balances and transactions have been eliminated in consolidation.

2.  Accounting Policies:  The significant accounting policies followed by First
    --------------------
    Savings for interim financial reporting are consistent with the accounting
    policies followed for annual financial reporting.  The accompanying
    unaudited consolidated financial statements have been prepared in accordance
    with generally accepted accounting principles for interim financial
    information and with the instructions to Form 10-Q and Article 10 of
    Regulation S-X.  Accordingly, they do not include all of the information and
    footnotes required by generally accepted accounting principles for complete
    financial statements.  In the opinion of management, all adjustments (none
    of which were other than normal accruals) necessary for a fair presentation
    of the financial position and results of operations for the periods
    presented have been included.  The results of operations for the three and
    nine month periods ended March 31, 2000 is not necessarily indicative of the
    results of operations that may be expected for the year ending June 30,
    2000.  The organization and business of the Company, accounting policies
    followed by the Company and other information are contained in the notes to
    the consolidated financial statements filed as part of the company's annual
    report on Form 10-K for the year ended June 30, 1999.  This quarterly report
    should be read in conjunction with such annual report.


3.  Earnings Per Common Share:   Basic and diluted earnings per share have been
    --------------------------
    computed based upon net income as presented in the accompanying statements
    of operation divided by the weighted average number of common shares
    outstanding or assumed to be outstanding as summarized below.

<TABLE>
<CAPTION>
                                                     Three Months Ended                Nine Months Ended
                                                        March 31,                          March 31 ,
                                                     ------------------                ----------------
<S>                                                <C>               <C>                 <C>          <C>
         Weighted average number of common           2000                1999               2000        1999
                                                   ---------           ---------          ---------   ---------
           shares used in basic EPS                3,471,801           3,613,559          3,472,590   3,678,848
         Effect of dilutive stock options            126,308             266,337            183,907     288,325
                                                   ---------           ---------          ---------   ---------

         Weighted average number of common
           shares and dilutive potential common
           shares used in diluted EPS              3,598,109           3,879,896          3,656,497   3,967,173
                                                   =========           =========          =========   =========

</TABLE>

                                       6
<PAGE>

FIRST SAVINGS BANCORP, INC.
- ---------------------------


Item 2.  Management's Discussion and Analysis of Financial Condition and Results
of Operation

General

First Savings Bancorp, Inc., a North Carolina holding company ("First Savings"),
was formed on November 1, 1995 to become the parent holding company of First
Savings Bank of Moore County, Inc., SSB (the "Bank"), a North Carolina chartered
stock savings bank. First Savings engages in no substantial business activities
other than the activities related to ownership of the Bank.

The Bank is primarily engaged in the business of attracting deposits from the
general public and using those funds to originate mortgage loans for the
purchase or construction of one-to-four family homes. To a lesser extent, the
Bank also originates multi-family residential mortgage loans, nonresidential
real estate loans, loans secured by deposits, home equity lines of credit,
installment loans and credit card loans. As a savings bank, the Bank's deposit
accounts are insured up to applicable limits by the Savings Association
Insurance Fund ("SAIF") of the Federal Deposit Insurance Corporation ("FDIC").

The Bank conducts its operations through its main office in Southern Pines,
North Carolina and 5 branch offices located in Moore County.


Financial Condition

First Savings had total assets of $327.3 million at March 31, 2000, compared to
$313.2 million at June 30, 1999. The increase in assets was primarily
attributable to a 10.1% increase in net loans. Supported by increases in new
loan originations and a decrease in refinancing of loans, net loans increased
from $208.7 million at June 30, 1999 to $229.8 million at March 31, 2000.

Deposits increased to from $226.7 million at June 30, 1999 to $230.7 million at
March 31, 2000. Shareholders' equity decreased from $64.2 million at June 30,
1999 to $63.7 million at March 31, 2000 primarily as a result of an increase in
accumulated other comprehensive loss associated with investment securities
available for sale.

Liquidity

Maintaining adequate liquidity while managing interest rate risk is the primary
goal of First Savings' asset and liability management strategy. Liquidity is the
ability to fund the needs of the Bank's borrowers and depositors, pay operating
expenses, and meet regulatory liquidity requirements. Maturing investments, loan
and mortgage-backed security principal repayments, deposits and income from
operations are the main sources of liquidity. The Bank's primary uses of
liquidity are to fund loans and to make investments.

As of March 31, 2000, liquid assets (cash and cash equivalents, and marketable
investment securities, less pledged investments) were approximately $85.9
million, which represents 37.3% of deposits. As a North Carolina chartered
savings bank, First Savings is required to maintain liquid assets equal to at
least 10.0% of its total assets. At March 31, 1999, this liquidity ratio, based
on North Carolina regulations, was 26.3% Management considers current liquidity
levels to be adequate to meet First Savings' foreseeable needs.

At March 31, 2000, outstanding mortgage loan commitments and available home
equity line of credit balances were $22.2 million, available credit card line of
credit balances were $3.9 million and the undisbursed portion of construction
loans was $12.5 million. Funding for these commitments is expected to be
provided from deposits, loan and mortgage-backed securities principal
repayments, maturing investments and income generated from operations.

Forward Looking Statements

The discussion in Part 1 of this report contains statements that could be deemed
forward-looking statements within the meaning of Section 21E of the Securities
Exchange Act of 1934 and the Private Securities Litigation Reform Act, which
statements are inherently subject to risks and uncertainties. Forward-looking
statements are statements are statements that include projections, predictions,
expectations or beliefs about future events or results or otherwise are not
statements of historical fact. Such statements are often characterized by the
use of qualifying words (and their derivatives) such as "expect," "believe,"
"estimate," "plan," "project," or other statements concerning opinions or
judgment of the Company and its management about future events. Factors that
could influence the accuracy of such forward-looking

                                       7
<PAGE>

FIRST SAVINGS BANCORP, INC.
- ---------------------------


statements include, but are not limited to, the financial success or changing
strategies of the Company's customers, actions of government regulators, the
level of market interest rates, and general economic conditions, as well as
risks referred to hereafter in the section "Year 2000" of Management's
Discussion and Analysis of Financial Condition and Results of Operations.


Regulatory Capital Requirements

Federal banking regulations require that bank holding companies and their bank
subsidiaries meet various regulatory capital requirements administered by the
federal banking agencies. Failure to meet minimum capital requirements can
initiate certain mandatory, and possibly additional discretionary actions by
regulators that, if undertaken, could have a direct material effect on First
Savings' financial statements. Under capital adequacy guidelines and the
regulatory framework for prompt corrective action, First Savings must meet
specific capital guidelines that involve quantitative measures of First Savings
assets, liabilities, and certain off-balance-sheet items as calculated under
regulatory accounting practices. First Savings' capital amounts and
classification are also subject to qualitative judgements by the regulators
about components, risk weightings, and other factors.

Quantitative measures established by regulation to ensure capital adequacy
require First Savings to maintain minimum amounts and ratios of total and Tier 1
capital to risk-weighted assets, and of Tier 1 capital to average assets.

As of December 31, 1997, the most recent notification from the FDIC categorized
the Bank as well capitalized under the regulatory framework for prompt
corrective action. To be categorized as well capitalized, the Bank must maintain
minimum total risk-based, Tier 1 risk-based, and Tier 1 leverage ratios as set
forth in the table. There are no conditions or events since that notification
that management believes have changed the category.

       Actual capital amounts and ratios for First Savings and the Bank
                       are presented in the table below:

<TABLE>
<CAPTION>

                                                                                                               To Be Well
                                                                                                            Capitalized Under
                                                                                       For Capital          Prompt Corrective
                                                            Actual                    Adequacy Purposes     Action Provisions
                                                     Amount        Ratio               Amount    Ratio        Amount   Ratio
                                                -------------------------------------------------------------------------------
<S>                                                 <C>            <C>                 <C>       <C>        <C>        <C>
As of March 31, 2000

 Total Capital (to Risk Weighted Assets:
  Consolidated                                      $65,508        37.97%                  $13,804   *8.0%     n/a        n/a
  First Savings Bank of Moore Co., Inc., SSB        $64,442        37.50%                  $13,747   *8.0%     $17,184  *10.0%

 Tier 1 Capital (to Risk Weighted Assets):
  Consolidated                                      $64,913        37.62%                  $ 6,751   *4.0%     n/a        n/a
  First Savings Bank of Moore Co., Inc., SSB        $63,847        37.16%                  $ 6,873   *4.0%     $10,310   *6.0%

 Tier 1 Capital (to Average Assets):
  Consolidated                                      $64,913        19.64%                  $13,151   *4.0%      n/a       n/a
  First Savings Bank of Moore Co., Inc., SSB        $63,847        19.36%                  $13,065   *4.0%     $16,490   *5.0%

 </TABLE>

* Greater than or equal to

  In addition to federal regulatory requirements, the Bank is subject to a North
  Carolina savings bank capital requirement of at least 5% of total assets. At
  March 31, 2000, the Bank's capital ratio under the North Carolina requirements
  was 19.62%.

  At March 31, 2000, First Savings and the Bank exceeded all capital
  requirements.

                                       8
<PAGE>

FIRST SAVINGS BANCORP, INC.
- ---------------------------

Comparison of Operating Results for the Three Months Ended December 31, 1999 and
1998

Net income for the three months ended March 31, 2000 was $1,396,000, compared to
$1,261,000 for the same period in 1999. Basic and diluted earnings per share for
the three months ended March 31, 2000 was $0.40 and $0.39, respectively,
compared to $0.35 and $0.33, respectively, for the same period of the prior
year. The increase in earnings was primarily due to an increase in net interest
income.

Net interest income for the quarter ended March 31, 2000 increased $181,000 due
primarily to an increase in the level of interest-earning assets. General and
administrative expenses decreased from $1,033,000 for the quarter ended March
31, 1999 to $981,000 for the quarter ended March 31, 2000 due primarily to a
decrease in expenses associated with computer services.


Comparison of Operating Results for the Nine Months Ended March 31, 2000 and
1999

Net income for the nine months ended March 31, 2000 was $4,077,000, compared to
$3,866,000 for the same period in 1999. Basic and diluted earnings per share for
the nine months ended March 31, 2000 was $1.17 and $1.12, respectively, compared
to $1.05 and $0.97, respectively, for the same period of the prior year. The
increase in earnings was primarily due to a decrease in general and
administrative expenses and an increase in net interest income.

Supported by strong loan growth, net interest income increased $311,000 from
$8,589,000, for the nine months ended March 31, 1999 to $8,900,000 for the same
period of the current year. Due to a decrease in loan fees associated with a
reduction in secondary loan originations and refinancing of existing loans,
noninterest income decreased from $556,000 for the nine months ended March 31,
1999 to $445,000 for the same period of 2000. General and administrative
expenses for the nine month period ended March 31, 2000 was $2,981,000 compared
to $3,029,000 for the same period of the prior year. The decrease was primarily
due to a reduction in compensation and fringe benefits associated with the
Employees Stock Ownership Plan.

                                       9
<PAGE>

FIRST SAVINGS BANCORP, INC.
- ---------------------------

Year 2000

The Year 2000 issue has posed business risk to most business organizations,
including the Company. In response, the Company formed a Year 2000 project team,
consisting of senior officers within the Company's operations, information
systems, financial and management areas, to ensure that the Company attained
Year 2000 compliance. All date sensitive systems were evaluated for Year 2000
compliance, with complete upgrading and testing of systems completed well in
advance of the Year 2000 date change. The Company also developed contingency
plans for its computer processes, including the use of alternative systems and
the manual processing of certain critical operations. In addition, the Company
had undertaken extensive efforts to ensure that significant vendor and customer
relationships are Year 2000 compliant. The Company's management is pleased, but
not surprised, that business continued as normal without adverse impact to the
Company during the critical date change. In coming months, the Bank will
continue monitoring external entities to assure that they have not experienced
any Year 2000 problems that could impact their relationship with the Company. In
addition to the estimated costs of its Year 2000 compliance, the Company
routinely makes annual investments in technology in its efforts to improve
customer service and to efficiently manage its product and service delivery
systems. As anticipated, the costs associated with Year 2000 compliance were not
material to First Savings' financial condition or results of operations.



Merger Agreement

On December 15, 1999, First Bancorp ("First Bancorp"), First Savings Bancorp,
Inc. ("First Savings") and the wholly-owned banking subsidiaries of First
Bancorp and First Savings entered into a Merger Agreement (the "Merger
Agreement"), pursuant to which First Bancorp and First Savings will merge with
First Bancorp being the surviving company. In addition, the Merger Agreement
provides First Savings Bank of Moore County, Inc., SSB, First Savings' wholly-
owned savings bank subsidiary, and First Bank, First Bancorp's wholly-owned
banking subsidiary, will merge with First Bank being the surviving company. For
further information refer to First Savings' Form 8-K filed December 21, 1999 and
First Bancorp's Registration Statement on Form S-4 filed April 6, 2000 with the
Securities and Exchange Commission.


PART II  OTHER INFORMATION

Item 6. Exhibits and Reports on Form 8-K
        (a)  Exhibits
             (27) Financial Data Schedule

        (b)  Reports on Form 8-K
             No reports on Form 8-K were filed during the quarter ended March
             31, 2000

                                       10
<PAGE>

                                  SIGNATURES



  Pursuant to the requirements of the Securities Exchange Act of 1934, the
  registrant has duly caused this report to be signed on its behalf by the
  undersigned thereunto duly authorized.




                                     FIRST SAVINGS BANCORP, INC.



     __________________________      ____________________________
        Date                         John F. Burns
                                     President



     _________________________       _____________________________
        Date                         Timothy S. Maples
                                     Sr. Vice President/ Chief Financial Officer

                                       11

<TABLE> <S> <C>

<PAGE>
<ARTICLE> 9
<MULTIPLIER> 1,000

<S>                             <C>                     <C>
<PERIOD-TYPE>                   3-MOS                   9-MOS
<FISCAL-YEAR-END>                          JUN-30-2000             JUN-30-2000
<PERIOD-START>                             JAN-01-2000             JUL-01-1999
<PERIOD-END>                               MAR-31-2000             MAR-31-2000
<CASH>                                           3,942                   3,942
<INT-BEARING-DEPOSITS>                             120                     120
<FED-FUNDS-SOLD>                                     0                       0
<TRADING-ASSETS>                                     0                       0
<INVESTMENTS-HELD-FOR-SALE>                     54,122                  54,122
<INVESTMENTS-CARRYING>                          34,504                  34,504
<INVESTMENTS-MARKET>                                 0                       0
<LOANS>                                        230,361                 230,361
<ALLOWANCE>                                        595                     595
<TOTAL-ASSETS>                                 327,335                 327,335
<DEPOSITS>                                     230,668                 230,668
<SHORT-TERM>                                    20,500                  20,500
<LIABILITIES-OTHER>                              2,470                   2,470
<LONG-TERM>                                     10,000                  10,000
                                0                       0
                                          0                       0
<COMMON>                                        32,633                  32,633
<OTHER-SE>                                      31,064                  31,064
<TOTAL-LIABILITIES-AND-EQUITY>                 327,335                 327,335
<INTEREST-LOAN>                                  4,478                  12,901
<INTEREST-INVEST>                                1,456                   4,481
<INTEREST-OTHER>                                    25                      98
<INTEREST-TOTAL>                                 5,959                  17,480
<INTEREST-DEPOSIT>                               2,495                   7,557
<INTEREST-EXPENSE>                               2,936                   8,580
<INTEREST-INCOME-NET>                            3,023                   8,900
<LOAN-LOSSES>                                        0                       0
<SECURITIES-GAINS>                                   0                       0
<EXPENSE-OTHER>                                    981                   2,981
<INCOME-PRETAX>                                  2,177                   6,364
<INCOME-PRE-EXTRAORDINARY>                       2,177                   6,364
<EXTRAORDINARY>                                      0                       0
<CHANGES>                                            0                       0
<NET-INCOME>                                     1,396                   4,077
<EPS-BASIC>                                       0.40                    1.17
<EPS-DILUTED>                                     0.39                    1.12
<YIELD-ACTUAL>                                    3.69                    3.80
<LOANS-NON>                                        770                     770
<LOANS-PAST>                                         0                       0
<LOANS-TROUBLED>                                     0                       0
<LOANS-PROBLEM>                                      0                       0
<ALLOWANCE-OPEN>                                   596                     596
<CHARGE-OFFS>                                        1                       1
<RECOVERIES>                                         0                       0
<ALLOWANCE-CLOSE>                                  595                     595
<ALLOWANCE-DOMESTIC>                               372                     372
<ALLOWANCE-FOREIGN>                                  0                       0
<ALLOWANCE-UNALLOCATED>                            723                     723


</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission