NATIONSBANK OF DELAWARE NA
8-K, 1996-07-11
ASSET-BACKED SECURITIES
Previous: SUN COMMUNITIES INC, S-3/A, 1996-07-11
Next: NUTRITION FOR LIFE INTERNATIONAL INC, 10KSB/A, 1996-07-11





                               UNITED STATES
                     SECURITIES AND EXCHANGE COMMISSION

                          Washington, D.C.  20549

                                  Form 8-K

                               CURRENT REPORT

                   Pursuant to Section 13 or 15(d) of the
                      Securities Exchange Act of 1934

    Date of Report (Date of earliest event reported):  June 11, 1996

                       NATIONSBANK OF DELAWARE, N.A.
           (Exact name of registrant as specified in its charter)
    (Originator of the NationsBank Credit Card Master Trust)

    United States         333-4594               51-0313900
    (State or other       (Commission File       (I.R.S. employer
    Jurisdiction of       Number)                Identification No.)
    Incorporation)

                         Blue Hen Corporate Center
                                Route 113 
                          Dover, Delaware  19901
                  (Address of principal executive offices)

    Registrant's telephone number, including area code:  (302) 741-1161



    Item 5.   Other Events

              On June 11, 1996, the closing of the sale of NationsBank
    Credit Card Master Trust $756,000,000 Class A Floating Rate Asset
    Backed Certificates, Series 1996-1 (the "Class A Certificates") and
    $58,500,000 Class B Floating Rate Asset Backed Certificates, Series
    1996-1 (the "Class B Certificates") pursuant to the Underwriting
    Agreement, dated June 4, 1996 (the "Underwriting Agreement"),
    between NationsBank of Delaware, N.A. ("NationsBank") and
    NationsBanc Capital Markets, Inc., as representative of the several
    underwriters named therein, occurred.  The Class A Certificates, the
    Class B Certificates, as well as the privately sold Collateral
    Indebtedness Interest, Series 1996-1 were issued pursuant to the
    Series 1996-1 Supplement, dated as of June 11, 1996 (the "Series
    1996-1 Supplement"), between NationsBank, as transferor and
    servicer, and The Bank of New York, as trustee, to the Master 
    Pooling and Servicing Agreement, dated as of December 1, 1993 
    (the "Master Pooling and Servicing Agreement"), between NationsBank, 
    as transferor and servicer, and The Bank of New York, as trustee.  

    Item 7.   Financial Statements, Pro Forma Financial Statements and
              Exhibits

              (c) Exhibits

                   1.1  Underwriting Agreement, dated June 4, 1996,
                        between NationsBank of Delaware, N.A. and
                        NationsBanc Capital Markets, Inc., as
                        representative of the several underwriters named
                        therein.

                   4.1  First Amendment, dated as of June 11, 1996, to
                        the Master Pooling and Servicing Agreement
                        between NationsBank of Delaware, N.A., as
                        transferor and servicer, and The Bank of New
                        York, as trustee.

                   4.2  Series 1996-1 Supplement, dated as of June 11,
                        1996, to the Master Pooling and Servicing
                        Agreement between NationsBank of Delaware, N.A.,
                        as transferor and servicer, and The Bank of New
                        York, as trustee.


                                 SIGNATURES

              Pursuant to the requirements of the Securities Exchange
    Act of 1934, the registrant has duly caused this report to be signed
    on its behalf by the undersigned hereunto duly authorized.

                                           NATIONSBANK OF DELAWARE, N.A.
                                                   (Registrant)        

    Dated:  July 11, 1996                   By:    /s/Thomas J. Korzik       
                                                 __________________________
                                            Name:  Thomas J. Korzik
                                            Title: Senior Vice President



                             INDEX TO EXHIBITS

                                                       Sequentially
    Exhibit                                              Numbered
    Number                       Exhibit                   Page    

    1.1             Underwriting Agreement, dated
                    June 4, 1996, between
                    NationsBank of Delaware, N.A.
                    and NationsBanc Capital
                    Markets, Inc., as
                    representative of the several
                    underwriters named therein.

    4.1             First Amendment, dated as of
                    June 11, 1996, to the Master
                    Pooling and Servicing
                    Agreement between NationsBank
                    of Delaware, N.A., as
                    transferor and servicer, and
                    The Bank of New York, as
                    trustee.

    4.2             Series 1996-1 Supplement,
                    dated as of June 11, 1996, to
                    the Master Pooling and
                    Servicing Agreement between
                    NationsBank of Delaware, N.A.,
                    as transferor and servicer,
                    and The Bank of New York, as
                    trustee.


                        NATIONSBANK OF DELAWARE, N.A.

                                  Transferor

                     NATIONSBANK CREDIT CARD MASTER TRUST

                            UNDERWRITING AGREEMENT

                                                  New York, New York
                                                  June 4, 1995

          NationsBanc Capital Markets, Inc.
          NationsBank Corporate Center
          100 North Tryon Street, NC1-007-10-01
          Charlotte, North Carolina  28255

          Ladies and Gentlemen:

               NationsBank of Delaware, N.A., a national banking
          association (the "Company"), has formed a master trust
          entitled the NationsBank Credit Card Master Trust (the
          "Trust"), which will issue, from time to time, asset
          backed securities (the "Asset Backed Securities") in one
          or more series (each, a "Series").  Each Asset Backed
          Security will evidence a fractional, undivided percentage
          interest in the Trust.  The Trust has previously issued
          $2,380,925,000 aggregate principal amount of the Asset
          Backed Securities designated Series 1993-1, Series 1993-2
          and Series 1995-1 on the terms specified in the applica-
          ble prospectus and prospectus supplement relating to each
          such Series.  The property of the Trust includes receiv-
          ables (the "Receivables") generated from time to time in
          a portfolio of consumer revolving credit card accounts,
          collections thereon and certain related property conveyed
          and to be conveyed to the Trust by the Company.  The
          Company has previously entered into the Master Pooling
          and Servicing Agreement, dated as of December 1, 1993
          (the "Pooling and Servicing Agreement"), between the
          Company, as transferor and servicer, and The Bank of New
          York, as trustee (the "Trustee").  The Company proposes
          to enter into the Series 1996-1 Supplement, dated as of
          June 11, 1996 (the "Supplement"), to the Pooling and
          Servicing Agreement, pursuant to which certain Class A
          Series 1996-1 Asset Backed Certificates (the "Class A
          Certificates"), certain Class B Series 1996-1 Asset
          Backed Certificates (the "Class B Certificates" and
          collectively with the Class A Certificates, the "Certifi-
          cates") and the Collateral Indebtedness Interest Series
          1996-1 (the "Collateral Interest") will be issued.  To
          the extent not defined herein, capitalized terms used
          herein shall have the meanings specified in the Pooling
          and Servicing Agreement and the Supplement.

               The Company proposes to sell to the underwriters
          identified on Schedule I hereto (the "Underwriters") for
          whom you are acting as representative (the "Representa-
          tive") the principal amount of the Certificates identi-
          fied in Schedule I hereto.  The Collateral Interest will
          be sold by the Company to the Enhancement Provider (as
          defined herein) pursuant to the Loan Agreement, to be
          dated as of the Closing Date (as defined herein), among
          the Company, the Trustee and the Enhancement Provider
          (the "Enhancement Agreement").

               1.   Representations and Warranties.  The Company
          represents and warrants to, and agrees with, each Under-
          writer that:

                    (a)  The Company meets the requirements for use
          of Form S-3 under the Securities Act of 1933, as amended
          (the "Act") and has filed with the Securities and Ex-
          change Commission (the "Commission") a registration
          statement on such form, registration number 333-4594,
          which has become effective, for the registration under
          the Act of the Asset Backed Securities.  Such registra-
          tion statement, as amended to the date of this Agreement,
          meets the requirements set forth in Rule 415(a)(1) under
          the Act and complies in all other material respects with
          said Rule.  The Company proposes to file with the Commis-
          sion pursuant to Rule 424 under the Act a supplement to
          the form of prospectus included in such registration
          statement relating to the Certificates and the plan of
          distribution thereof and has previously advised the
          Representative of all further information (financial and
          other) with respect to the Company to be set forth there-
          in. Such registration statement, including the exhibits
          thereto, as amended to the date of this Agreement, is
          hereinafter called the "Registration Statement"; such
          prospectus in the form in which it appears in the Regis-
          tration Statement is hereinafter called the "Basic Pro-
          spectus"; and such supplemented form of prospectus, in
          the form in which it shall be filed with the Commission
          pursuant to Rule 424 (including the Basic Prospectus as
          so supplemented) is hereinafter called the "Final Pro-
          spectus."  Any preliminary form of the Final Prospectus
          which has heretofore been filed pursuant to Rule 424
          hereinafter is called the "Preliminary Final Prospectus." 
          Any reference herein to the Registration Statement, the
          Basic Prospectus, any Preliminary Final Prospectus or the
          Final Prospectus shall be deemed to refer to and include
          the documents incorporated by reference therein pursuant
          to Item 12 of Form S-3 which were filed under the Securi-
          ties Exchange Act of 1934, as amended (the "Exchange
          Act"), on or before the date of this Agreement, or the
          issue date of the Basic Prospectus, any Preliminary Final
          Prospectus or the Final Prospectus, as the case may be;
          and any reference herein to the terms "amend," "amend-
          ment" or "supplement" with respect to the Registration
          Statement, the Basic Prospectus, any Preliminary Final
          Prospectus or the Final Prospectus shall be deemed to
          refer to and include the filing of any document under the
          Exchange Act after the date of this Agreement, or the
          issue date of the Basic Prospectus, any Preliminary Final
          Prospectus or the Final Prospectus, as the case may be,
          and deemed to be incorporated therein by reference.

                    (b)  As of the date hereof, when the Final
          Prospectus is first filed pursuant to Rule 424 under the
          Act, when, prior to the Closing Date (as hereinafter
          defined in Section 3), any amendment to the Registration
          Statement becomes effective (including the filing of any
          document incorporated by reference in the Registration
          Statement), when any supplement to the Final Prospectus
          is filed with the Commission and at the Closing Date, (i)
          the Registration Statement, as amended as of any such
          time, and the Final Prospectus, as amended or supplement-
          ed as of any such time, will comply in all material
          respects with the applicable requirements of the Act and
          the Exchange Act and the respective rules thereunder,
          (ii) the Registration Statement, as amended as of any
          such time, will not contain any untrue statement of a
          material fact or omit to state any material fact required
          to be stated therein or necessary in order to make the
          statements therein not misleading, and (iii) the Final
          Prospectus, as amended or supplemented as of any such
          time, will not contain any untrue statement of a material
          fact or omit to state any material fact required to be
          stated therein or necessary in order to make the state-
          ments therein, in the light of the circumstances under
          which they were made, not misleading; provided, however,
          that the Company makes no representations or warranties
          as to the information contained in or omitted from the
          Registration Statement or the Final Prospectus or any
          amendment thereof or supplement thereto in reliance upon
          and in conformity with information furnished in writing
          to the Company by or on behalf of any Underwriter through
          the Representative specifically for use in connection
          with the preparation of the Registration Statement and
          the Final Prospectus. 

                    (c)  The Company has been duly incorporated and
          is validly existing as a national banking association
          under the laws of the United States and has corporate and
          other power and authority to own its properties and
          conduct its business, as now conducted by it, and to
          enter into and perform its obligations under this Agree-
          ment, the Pooling and Servicing Agreement, the Supplement
          and the Enhancement Agreement.

                    (d)  The Company is not aware of (i) any re-
          quest by the Commission for any further amendment of the
          Registration Statement or the Basic Prospectus or for any
          additional information or (ii) the issuance by the Com-
          mission of any stop order suspending the effectiveness of
          the Registration Statement.

                    (e)  (i)  This Agreement, the Pooling and
          Servicing Agreement, the Supplement and the Enhancement
          Agreement have been duly authorized by the Company, and
          this Agreement and the Pooling and Servicing Agreement
          have been duly executed and delivered by the Company, and
          each of this Agreement and the Pooling and Servicing
          Agreement, and the Supplement and the Enhancement Agree-
          ment, when executed and delivered by the Company, does or
          will, as the case may be, constitute a legal, valid and
          binding agreement of the Company, enforceable against the
          Company in accordance with its terms, subject, as to the
          enforcement of remedies, to applicable bankruptcy, insol-
          vency, reorganization, moratorium, receivership and
          similar laws affecting creditors' rights generally and to
          general principles of equity (regardless of whether the
          enforcement of such remedies is considered in a proceed-
          ing in equity or at law); (ii) the Certificates have been
          duly authorized by the Company, and upon the execution
          and delivery of the Enhancement Agreement and the Supple-
          ment and when duly executed by or on behalf of the Compa-
          ny, authenticated by the Trustee and delivered in accor-
          dance with the Pooling and Servicing Agreement and deliv-
          ered and paid for as provided herein, will be validly
          issued and outstanding and entitled to the benefits and
          security afforded by the Pooling and Servicing Agreement
          and the Supplement; and (iii) the Collateral Interest has
          been duly authorized by the Company, and upon the execu-
          tion and delivery of the Enhancement Agreement and the
          Supplement, will be entitled to the benefits and security
          afforded by the Pooling and Servicing Agreement, the
          Supplement, and the Enhancement Agreement. 

               2.  Purchase and Sale.  Subject to the terms and
          conditions and in reliance upon the representations and
          warranties herein set forth, the Company agrees to sell
          to each Underwriter, and each Underwriter agrees, sever-
          ally and not jointly, to purchase from the Company, the
          principal amount of the Certificates set forth opposite
          such Underwriter's name in Schedule I hereto at the
          purchase price of 99.65% of the principal amount of such
          Certificates with respect to the Class A Certificates and
          99.60% of the principal amount of such Certificates with
          respect to the Class B Certificates.

               3.   Delivery and Payment.  Delivery of and payment
          for the Certificates shall be made at the offices of
          Skadden, Arps, Slate, Meagher & Flom, 919 Third Avenue,
          New York, New York 10022, at 10:00 a.m. New York time on
          June 11, 1996 or such other place as shall be agreed by
          the Company and the Underwriters, and which date and time
          may be postponed by agreement between the Representative
          and the Company or as provided in Section 9 hereof (such
          date and time of delivery and payment for the Certifi-
          cates being herein called the "Closing Date").  Delivery
          of the Certificates shall be made to the Representative
          for the respective accounts of the several Underwriters
          against payment by the several Underwriters through the
          Representative of the purchase price thereof by one or
          more wires of immediately available funds to the Company. 
          Delivery of the Certificates shall be made through the
          facilities of The Depository Trust Company.

               4.   Representations and Warranties of the Under-
          writers.  Each Underwriter represents and warrants to,
          and agrees with, the Company that:

                    (a)  It will not, in connection with the offer-
          ing and sale of the Certificates, use (i) any "Computa-
          tional Materials" within the meaning of the no-action
          letter, dated May 20, 1994, issued by the Division of
          Corporation Finance of the Commission to Kidder, Peabody
          Acceptance Corporation I, Kidder, Peabody & Co. Incorpo-
          rated, and Kidder Structured Asset Corporation and the
          no-action letter, dated May 27, 1994, issued by the
          Division of Corporation Finance of the Commission to the
          Public Securities Association or (ii) any "ABS Term
          Sheets" within the meaning of the no-action letter, dated
          February 17, 1995, issued by the Division of Corporation
          Finance of the Commission to the Public Securities Asso-
          ciation.

                    (b)  (i)  It has not offered or sold, and will
          not offer or sell, any Certificates to persons in the
          United Kingdom except to persons whose ordinary activi-
          ties involve them in acquiring, holding, managing or
          disposing of investments (as principal or agent) for the
          purposes of their businesses or otherwise in circumstanc-
          es which do not constitute an offer to the public in the
          United Kingdom for the purposes of the Public Offers of
          Securities Regulations 1995; (ii) it has complied, and
          will comply, with all applicable provisions of the Finan-
          cial Services Act 1986 of Great Britain with respect to
          anything done by it in relation to the Certificates in,
          from or otherwise involving the United Kingdom; and (iii)
          it has only issued or passed on, and will only issue or
          pass on, in the United Kingdom any document in connection
          with the issue of the Certificates to a person who is of
          a kind described in Article 8 of the Financial Services
          Act 1986 (Investment Advertisements) (Exemptions) (No.2)
          Order 1995 of Great Britain or is a person to whom the
          document may otherwise lawfully be issued or passed on.

               5.   Agreements.  The Company agrees with the sever-
          al Underwriters that:

                    (a)  Prior to the termination of the offering
          of the Certificates, the Company will not file any amend-
          ment of the Registration Statement or supplement (includ-
          ing the Final Prospectus) to the Basic Prospectus unless
          the Company has furnished the Representative a copy of
          such amendment or supplement for its review prior to
          filing and will not file any such proposed amendment or
          supplement to which the Representative reasonably ob-
          jects.  Subject to the foregoing sentence, the Company
          will cause the Final Prospectus to be filed with the
          Commission pursuant to Rule 424.  The Company will advise
          the Representative promptly (i) when the Final Prospectus
          shall have been filed with the Commission pursuant to
          Rule 424, (ii) when any amendment to the Registration
          Statement relating to the Certificates shall have become
          effective, (iii) of any request by the Commission for any
          amendment of the Registration Statement or amendment of
          or supplement to the Final Prospectus or for any addi-
          tional information, (iv) of the issuance by the Commis-
          sion of any stop order suspending the effectiveness of
          the Registration Statement or the institution or threat-
          ening of any proceeding for that purpose, and (v) of the
          receipt by the Company of any notification with respect
          to the suspension of the qualification of the Certifi-
          cates for sale in any jurisdiction or the initiation or
          threatening of any proceeding for such purpose.  The
          Company will use its best efforts to prevent the issuance
          of any such stop order and, if issued, to obtain as soon
          as possible the withdrawal thereof.

                    (b)  If, at any time when a prospectus relating
          to the Certificates is required to be delivered under the
          Act, any event occurs as a result of which the Final
          Prospectus as then amended or supplemented would include
          any untrue statement of a material fact or omit to state
          any material fact necessary to make the statements there-
          in, in the light of the circumstances under which they
          were made, not misleading, or if it shall be necessary to
          amend or supplement the Final Prospectus to comply with
          the Act or the Exchange Act or the respective rules
          thereunder, the Company promptly will prepare and file
          with the Commission, subject to the first sentence of
          paragraph (a) of this Section 5, an amendment or supple-
          ment which will correct such statement or omission or an
          amendment which will effect such compliance and will use
          its best efforts to cause any required post-effective
          amendment to the Registration Statement containing such
          amendment to be made effective as soon as possible.

                    (c)  The Company will make generally available
          to its security holders and to the Representative as soon
          as practicable, but not later than 60 days after the
          close of the period covered thereby, an earnings state-
          ment (in form complying with the provisions of Rule 158
          of the regulations under the Act) covering a twelve-month
          period beginning not later than the first day of the
          Company's fiscal quarter next following the "effective
          date" (as defined in said Rule 158) of the Registration
          Statement. 

                    (d)  The Company will furnish to the Represen-
          tative and counsel for the Underwriters, without charge,
          executed copies of the Registration Statement (including
          exhibits thereto) and each amendment thereto which shall
          become effective on or prior to the Closing Date and, so
          long as delivery of a prospectus by an Underwriter or
          dealer may be required by the Act, as many copies of any
          Preliminary Final Prospectus and the Final Prospectus and
          any amendments thereof and supplements thereto as the
          Representative may reasonably request.  The Company will
          pay the expenses of printing all documents relating to
          the initial offering, provided that any additional ex-
          penses incurred in connection with the requirement of
          delivery of a market-making prospectus will be borne by
          the Representative.

                    (e)  The Company will arrange for the qualifi-
          cation of the Certificates for sale under the laws of
          such jurisdictions as the Representative may reasonably
          designate, will maintain such qualifications in effect so
          long as required for the distribution of the Certificates
          and will arrange for the determination of the legality of
          the Certificates for purchase by institutional investors;
          provided, however, that the Company shall not be required
          to qualify to do business in any jurisdiction where it is
          not now so qualified or to take any action which would
          subject it to general or unlimited service of process in
          any jurisdiction where it is not now so subject.

                    (f)  The Company agrees to cooperate with the
          Representative with respect to the application for each
          of the Class A Certificates and the Class B Certificates
          to be listed on the Luxembourg Stock Exchange, and to use
          its best efforts to obtain all necessary government
          approvals and follow all governmental regulations in
          connection therewith.  The Company further agrees, sub-
          ject to the following sentence, to use its best efforts
          to maintain such listing as is obtained for as long as
          the Class A Certificates and the Class B Certificates are
          outstanding and to pay all fees and supply all further
          documents, information and undertakings as may be neces-
          sary or advisable to maintain such listings.  However, if
          listing of the Class A Certificates or the Class B Cer-
          tificates becomes unduly burdensome or impossible, in
          either case in the view of the Company, the Company will
          no longer be obligated to maintain such listing of such
          class of Certificates.  The Company agrees to consult
          with the Representative at such time as to an alternative
          listing for such class of Certificates but shall have no
          obligation to list such class of Certificates on an
          alternative exchange.

               6.   Conditions to the Obligations of the Underwrit-
          ers.  The obligations of the Underwriters to purchase the
          Certificates shall be subject to the accuracy of the
          representations and warranties on the part of the Company
          contained herein as of the date hereof, as of the date of
          the effectiveness of any amendment to the Registration
          Statement filed prior to the Closing Date (including the
          filing of any document incorporated by reference therein)
          and as of the Closing Date, to the accuracy of the state-
          ments of the Company made in any certificates delivered
          pursuant to the provisions hereof, to the performance by
          the Company of its obligations hereunder and to the
          following additional conditions:

                    (a)  No stop order suspending the effectiveness
          of the Registration Statement, as amended from time to
          time, shall have been issued and no proceedings for that
          purpose shall have been instituted or threatened; and the
          Final Prospectus shall have been filed or mailed for
          filing with the Commission within the time period pre-
          scribed by the Commission. 

                    (b)  The Company shall have furnished to the
          Representative the opinion of W. David Harris, counsel
          for the Company, dated the Closing Date, to the effect of
          paragraphs (i), (ii), (iv), (v), (vi) and (vii) below,
          and the opinion of Skadden, Arps, Slate, Meagher & Flom,
          special counsel to the Company, dated the Closing Date,
          to the effect of paragraphs (iii) and (viii) below:

                         (i)  the Company is a duly organized and
          validly existing national banking association in good
          standing under the laws of the United States, has the
          corporate power and authority to own its properties and
          conduct its business as described in the Final Prospec-
          tus, and had at all relevant times and now has, the
          power, authority and legal right to acquire, own and
          service the Receivables transferred or proposed to be
          transferred to the Trust, and this Agreement, the Pooling
          and Servicing Agreement, the Supplement, the Enhancement
          Agreement, the Certificates and the Collateral Interest
          have been duly authorized, executed and delivered by the
          Company; 

                         (ii)  the Certificates and the Collateral
          Interest conform in all material respects to the descrip-
          tion thereof contained in the Final Prospectus;

                         (iii)  each of this Agreement, the Pooling
          and Servicing Agreement, the Supplement, and the Enhance-
          ment Agreement constitute a legal, valid and binding
          instrument of the Company enforceable against the Company
          in accordance with its terms except as such enforceabili-
          ty may be limited by (A) bankruptcy, insolvency, liquida-
          tion, reorganization, moratorium, conservatorship, re-
          ceivership or other similar laws now or hereafter in
          effect relating to the enforcement of creditors' rights
          in general, as such laws would apply in the event of a
          bankruptcy, insolvency, liquidation, reorganization,
          moratorium, conservatorship, receivership or similar
          occurrence affecting the Company, and (B) general princi-
          ples of equity (regardless of whether such enforceability
          is considered in a proceeding in equity or at law) as
          well as concepts of reasonableness, good faith and fair
          dealing;

                         (iv)  to the best knowledge of such coun-
          sel, there is no pending or threatened action, suit or
          proceeding before any court or governmental agency,
          authority or body or any arbitrator involving the Company
          of a character required to be disclosed in the Registra-
          tion Statement which is not adequately disclosed in the
          Final Prospectus, and there is no franchise, contract or
          other document of a character required to be described in
          the Registration Statement or Final Prospectus, or to be
          filed as an exhibit, which is not described or filed as
          required;

                         (v)  the Registration Statement has become
          effective under the Act; to the best knowledge of such
          counsel no stop order suspending the effectiveness of the
          Registration Statement has been issued and no proceedings
          for that purpose have been instituted or threatened; the
          Registration Statement, the Final Prospectus and each
          amendment thereof or supplement thereto (other than the
          financial statements and other financial and statistical
          information contained therein or incorporated by refer-
          ence therein, as to which such counsel need express no
          opinion) comply as to form in all material respects with
          the applicable requirements of the Act and the Exchange
          Act and the respective rules thereunder; 

                         (vi)  no consent, approval, authorization
          or order of any court or governmental agency or body is
          required for the consummation of the transactions contem-
          plated herein, or in the Pooling and Servicing Agreement,
          the Supplement or the Enhancement Agreement except such
          as have been obtained under the Act and such as may be
          required under the blue sky laws of any jurisdiction in
          connection with the purchase and distribution of the
          Certificates by the Underwriters and such other approvals
          (specified in such opinion) as have been obtained;

                         (vii)  neither the issue and sale of the
          Certificates, nor the consummation of any other of the
          transactions herein contemplated or in the Pooling and
          Servicing Agreement, the Supplement or the Enhancement
          Agreement, nor the fulfillment of the terms hereof or
          thereof will conflict with, result in a breach of, or
          constitute a default under the articles of association or
          by-laws of the Company or, to the best knowledge of such
          counsel, the terms of any indenture or other agreement or
          instrument known to such counsel and to which the Company
          is a party or bound, or any order or regulation known to
          such counsel to be applicable to the Company of any
          court, regulatory body, administrative agency, governmen-
          tal body or arbitrator having jurisdiction over the
          Company; and 

                         (viii) the Pooling and Servicing Agreement
          and the Supplement will not be required to be qualified
          under the Trust Indenture Act of 1939, as amended, and
          the Trust is not, and immediately following the sale of
          the Certificates pursuant hereto, will not be required to
          be registered under the Investment Company Act of 1940,
          as amended.

               Mr. Harris, counsel for the Company, shall also
          state that he has no reason to believe that the Registra-
          tion Statement or any amendment thereof at the time it
          became effective contained any untrue statement of a
          material fact or omitted to state any material fact
          required to be stated therein or necessary to make the
          statements therein not misleading or that the Final
          Prospectus, as amended or supplemented, as of its date
          and as of the Closing Date, contains any untrue statement
          of a material fact or omits to state a material fact
          necessary to make the statements therein, in the light of
          the circumstances under which they were made, not mis-
          leading.

               In rendering such opinion, such counsel may rely (A)
          as to matters involving the application of laws of any
          jurisdiction other than (i) the United States or the
          general corporation laws of the State of Delaware, (ii)
          with respect to Mr. Harris, the State of Texas, and (iii)
          with respect to Skadden, Arps, Slate, Meagher & Flom, the
          State of New York, to the extent deemed proper and speci-
          fied in such opinion, upon the opinion of other counsel
          of good standing believed to be reliable and who are
          satisfactory to counsel for the Underwriters; and (B) as
          to matters of fact, to the extent deemed proper, on
          certificates of responsible officers of the Company or
          its affiliates and public officials.

                    (c)  The Company shall have furnished to the
          Representative an opinion of Skadden, Arps, Slate,
          Meagher & Flom, special counsel for the Company, dated
          the Closing Date, to the effect that:

                         (i)  the statements in the Final Prospec-
          tus under the heading "Certain Federal Income Tax Conse-
          quences" and the summary thereof under the heading "Pro-
          spectus Summary -- Tax Status," to the extent they con-
          stitute matters of Federal law or legal conclusions with
          respect thereto, have been reviewed by such counsel and
          are correct in all material respects; and
          
                         (ii)  the statements in the Final Prospec-
          tus under the headings "Certain Legal Aspects of the
          Receivables" and "ERISA Considerations," to the extent
          they constitute matters of Federal law or legal conclu-
          sions with respect thereto, have been reviewed by such
          counsel and are correct in all material respects.

                    (d)  The Company shall have furnished to the
          Representative an opinion or opinions of Skadden, Arps,
          Slate, Meagher & Flom, special counsel for the Company,
          dated the Closing Date, with respect to certain matters
          relating to the transfer of the Receivables, with respect
          to the perfection of the Trust's interest in the Receiv-
          ables and certain other matters relating to the effect of
          receivership of the Company on such interest in the
          Receivables and with respect to other related matters in
          a form previously approved by the Representative and its
          counsel; in addition, the Representative shall have
          received a reliance letter with respect to any opinion
          that the Company is required to deliver to each Rating
          Agency.

                    (e)  The Representative shall have received
          from Skadden, Arps, Slate, Meagher & Flom, special coun-
          sel for the Underwriters, such opinion or opinions, dated
          the Closing Date, in form and substance satisfactory to
          the Representative, with respect to the organization of
          the Company, the validity of the Certificates, the Regis-
          tration Statement, the Final Prospectus and other related
          matters as the Representative may require, and the Compa-
          ny shall have furnished to such counsel such documents as
          they may reasonably request for the purpose of enabling
          them to pass upon such matters.

                    (f)  The Representative shall have received an
          opinion of counsel to the Trustee, dated the Closing
          Date, to the effect that:

                         (i)  the Trustee has been duly incorporat-
          ed and is validly existing as a banking corporation under
          the laws of the State of New York and has the power and
          authority to enter into and to perform all actions re-
          quired of it under the Pooling and Servicing Agreement,
          the Supplement and the Enhancement Agreement;

                         (ii)  each of the Pooling and Servicing
          Agreement, the Supplement and the Enhancement Agreement
          has been duly authorized, executed and delivered by the
          Trustee, and constitutes a legal, valid and binding
          obligation of the Trustee, enforceable against the Trust-
          ee in accordance with its terms except as such enforce-
          ability may be limited by (A) bankruptcy, insolvency,
          liquidation, reorganization, moratorium, conservatorship,
          receivership or other similar laws now or hereafter in
          effect relating to the enforcement of creditors' rights
          in general, as such laws would apply in the event of a
          bankruptcy, insolvency, liquidation, reorganization,
          moratorium, conservatorship, receivership or similar
          occurrence affecting the Trustee, and (B) general princi-
          ples of equity (regardless of whether such enforceability
          is considered in a proceeding in equity or at law) as
          well as concepts of reasonableness, good faith and fair
          dealing;

                         (iii)  the Certificates have been duly
          authenticated and delivered by the Trustee;

                         (iv)  the execution and delivery of the
          Pooling and Servicing Agreement, the Supplement and the
          Enhancement Agreement by the Trustee and the performance
          by the Trustee of their respective terms do not conflict
          with or result in a violation of (A) any law or regula-
          tion of the United States or the State of New York gov-
          erning the banking or trust powers of the Trustee, or (B)
          the certificate of incorporation or articles of associa-
          tion or by-laws of the Trustee; and

                         (v)  no approval, authorization or other
          action by, or filing with, any governmental authority of
          the United States or the State of New York having juris-
          diction over the banking or trust powers of the Trustee
          is required in connection with the execution and delivery
          by the Trustee of the Pooling and Servicing Agreement,
          the Supplement and the Enhancement Agreement or the
          performance by the Trustee thereunder.

                    (g)  The Representative shall have received
          reliance letters, if applicable, with respect to any
          opinions delivered to the Company by foreign counsel of
          each provider of Enhancement (the "Enhancement Provider")
          for the applicable Series under the Enhancement Agree-
          ment, which opinions shall include matters relating to
          (i) the due organization of the Enhancement Provider,
          (ii) the authorization, execution, delivery and perfor-
          mance by the Enhancement Provider of the Enhancement
          Agreement and the binding effect of the Enhancement
          Agreement, and (iii) the enforceability in the foreign
          jurisdiction in which such Enhancement Provider is locat-
          ed of a judgment obtained under the Enhancement Agreement
          in a United States federal court or in a court of the
          State of New York; such reliance letters shall include
          all matters that are contained in the opinions of foreign
          counsel.

                    (h)  The Representative shall have received an
          opinion or opinions of counsel to the Enhancement Provid-
          er, dated the Closing Date, to the effect that:

                         (i)  the Enhancement Provider is duly
                    organized and validly existing under the laws
                    of the jurisdiction of its incorporation, is
                    duly qualified and/or licensed to do business
                    in all jurisdictions where the nature of its
                    operations as contemplated in the Enhancement
                    Agreement requires such qualification, and has
                    the power and authority (corporate and other)
                    to enter into the Enhancement Agreement and to
                    perform its obligations thereunder; and

                         (ii)  the Enhancement Agreement has been
                    duly authorized, executed and delivered by the
                    Enhancement Provider, and constitutes the le-
                    gal, valid and binding obligation of the En-
                    hancement Provider, enforceable in accordance
                    with its terms, except to the extent that the
                    enforceability thereof may be subject to bank-
                    ruptcy, insolvency, reorganization, conserva-
                    torship, moratorium or other similar laws now
                    or hereafter in effect relating to the
                    creditors' rights as such laws would apply in
                    the event of the insolvency, liquidation or
                    reorganization or other similar occurrence with
                    respect to the Enhancement Provider or in the
                    event of any moratorium or similar occurrence
                    affecting the Enhancement Provider.

                         (i)  The Company shall have furnished to
          the Representative a certificate of the Company, signed
          by any two of the Chairman of the Board, the President,
          the Chief Executive Officer, any Executive Vice Presi-
          dent, the principal treasury officer, the principal
          financial officer or the principal accounting officer of
          the Company, dated the Closing Date, to the effect that
          the signers of such certificate have carefully examined
          the Registration Statement (excluding any other documents
          incorporated by reference therein), the Final Prospectus
          and this Agreement and that, to the best of their knowledge:

                         (i)  the representations and warranties of
                    the Company in this Agreement are true and
                    correct in all material respects on and as of
                    the Closing Date with the same effect as if
                    made on the Closing Date and the Company has
                    complied with all the agreements and satisfied
                    all the conditions on its part to be performed
                    or satisfied at or prior to the Closing Date;

                         (ii)  no stop order suspending the effec-
                    tiveness of the Registration Statement, as
                    amended, has been issued and no proceedings for
                    that purpose have been instituted or threat-
                    ened; and

                         (iii)  since the respective dates as of
                    which information is given in the Final Pro-
                    spectus, there has been no material adverse
                    change in the condition (financial or other),
                    earnings, business or properties of the Compa-
                    ny, whether or not arising from transactions in
                    the ordinary course of business, except as set
                    forth in or contemplated in the Final Prospectus.

                    (j)  On the date hereof and on the Closing
          Date, Price Waterhouse LLP and/or any other firm of
          certified independent public accountants acceptable to
          the Representative shall have furnished to the Represen-
          tative a letter, dated the date hereof and the date of
          the Closing Date, respectively, in form and substance
          satisfactory to the Representative, confirming that they
          are independent accountants within the meaning of the Act
          and the Exchange Act and the respective applicable pub-
          lished rules and regulations thereunder, and stating in
          effect that using the assumptions and methodology used by
          the Company, all of which shall be described in such
          letter, they have recalculated such numbers and percent-
          ages set forth in the Final Prospectus as the Representa-
          tive may reasonably request and agreed to by Price Water-
          house LLP, compared the results of their calculations to
          the corresponding items in the Final Prospectus, and
          found each such number and percentage set forth in the
          Final Prospectus to be in agreement with the results of
          such calculations.  To the extent historical financial
          information with respect to the Company and/or historical
          financial, delinquency or related information with re-
          spect to one or more servicers is included in the Final
          Prospectus, such letter or letters shall also relate to
          such information.

                    (k)  The Class A Certificates shall have re-
          ceived the rating of "AAA" from Standard & Poor s Rating
          Services and "Aaa" from Moody s Investors Service, Inc.,
          and the Class B Certificates shall have received the
          rating of at least "A" from Standard & Poor s Rating
          Services and "A2" from Moody s Investors Service, Inc. 

                    (l)  Prior to the Closing Date, the Company
          shall have furnished to the Representative such further
          information, certificates and documents as the Represen-
          tative may reasonably request.

               If any of the conditions specified in this Section 6
          shall not have been fulfilled in all material respects
          when and as provided in this Agreement, or if any of the
          opinions and certificates mentioned above or elsewhere in
          this Agreement shall not be in all material respects
          reasonably satisfactory in form and substance to the
          Representative and its counsel, this Agreement and all
          obligations of the Underwriters hereunder may be canceled
          at, or at any time prior to, the Closing Date by the
          Representative.  Notice of such cancellation shall be
          given to the Company in writing or by telephone or tele-
          graph confirmed in writing.

               7.   Reimbursement of Underwriters' Expenses.  If
          the sale of the Certificates provided for herein is not
          consummated because any condition to the obligations of
          the Underwriters set forth in Section 6 hereof is not
          satisfied or because of any refusal, inability or failure
          on the part of the Company to perform any agreement
          herein or comply with any provision hereof other than by
          reason of a default by any of the Underwriters, the
          Company will reimburse the Underwriters severally upon
          demand for all out-of-pocket expenses (including reason-
          able fees and disbursements of counsel) that shall have
          been incurred by them in connection with the proposed
          purchase and sale of the Certificates.

               8.  Indemnification and Contribution.

                    (a)  The Company agrees to indemnify and hold
          harmless each Underwriter and each person who controls
          any Underwriter within the meaning of either the Act or
          the Exchange Act against any and all losses, claims,
          damages or liabilities, joint or several, to which they
          or any of them may become subject under the Act, the
          Exchange Act or other Federal or state statutory law or
          regulation, at common law or otherwise, insofar as such
          losses, claims, damages or liabilities (or actions in
          respect thereof) arise out of or are based upon any
          untrue statement or alleged untrue statement of a materi-
          al fact contained in the Registration Statement for the
          registration of the Certificates as originally filed or
          in any amendment thereof, or in the Basic Prospectus, any
          Preliminary Final Prospectus or the Final Prospectus, or
          in any amendment thereof or supplement thereto, or arise
          out of or are based upon the omission or alleged omission
          to state therein a material fact required to be stated
          therein or necessary to make the statements therein not
          misleading, and agrees to reimburse each such indemnified
          party for any legal or other expenses reasonably incurred
          by them in connection with investigating or defending any
          such loss, claim, damage, liability or action; provided,
          however, that (i) the Company will not be liable in any
          such case to the extent that any such loss, claim, damage
          or liability arises out of or is based upon any such
          untrue statement or alleged untrue statement or omission
          or alleged omission made therein in reliance upon and in
          conformity with written information furnished to the
          Company by or on behalf of any Underwriter through the
          Representative specifically for use in connection with
          the preparation thereof and (ii) such indemnity with
          respect to the Basic Prospectus or any Preliminary Final
          Prospectus shall not inure to the benefit of any Under-
          writer (or any person controlling such Underwriter) from
          whom the person asserting any such loss, claim, damage or
          liability purchased the Certificates which are the sub-
          ject thereof if such person did not receive a copy of the
          Final Prospectus (or the Final Prospectus as amended or
          supplemented) excluding documents incorporated therein by
          reference at or prior to the confirmation of the sale of
          such Certificates to such person in any case where such
          delivery is required by the Act and the untrue statement
          or omission of a material fact contained in the Basic
          Prospectus or any Preliminary Final Prospectus was cor-
          rected in the Final Prospectus (or the Final Prospectus
          as amended or supplemented).  This indemnity agreement
          will be in addition to any liability which the Company
          may otherwise have.

                    (b)  Each Underwriter severally agrees to
          indemnify and hold harmless the Company, each of its
          directors, each of its officers who signs the Registra-
          tion Statement, and each person who controls the Company
          within the meaning of either the Act or the Exchange Act,
          to the same extent as the foregoing indemnity from the
          Company to each Underwriter, but only with reference to
          written information relating to such Underwriter fur-
          nished to the Company by or on behalf of such Underwriter
          through the Representative specifically for use in the
          preparation of the documents referred to in the foregoing
          indemnity.  This indemnity agreement will be in addition
          to any liability which any Underwriter may otherwise
          have.  The Company acknowledges that the statements set
          forth in the last paragraph of the cover page and under
          the heading "Underwriting" or "Plan of Distribution" in
          the Preliminary Final Prospectus, dated as of June 3,
          1996, or the Final Prospectus, dated as of June 5, 1996,
          constitute the only information furnished in writing by
          or on behalf of the several Underwriters for inclusion in
          the documents referred to in the foregoing indemnity, and
          you, as the Representative, confirm that such statements
          are correct.

                    (c)  Promptly after receipt by an indemnified
          party under this Section 8 of notice of the commencement
          of any action, such indemnified party will, if a claim in
          respect thereof is to be made against the indemnifying
          party under this Section 8, notify the indemnifying party
          in writing of the commencement thereof; but the omission
          so to notify the indemnifying party will not relieve it
          from any liability which it may have to any indemnified
          party otherwise than under this Section 8.  In case any
          such action is brought against any indemnified party, and
          it notifies the indemnifying party of the commencement
          thereof, the indemnifying party will be entitled to
          participate therein, and, to the extent that it may elect
          by written notice delivered to the indemnified party
          promptly after receiving the aforesaid notice from such
          indemnified party, to assume the defense thereof, with
          counsel satisfactory to such indemnified party; provided,
          however, that if the defendants in any such action in-
          clude both the indemnified party and the indemnifying
          party and the indemnified party shall have reasonably
          concluded that there may be legal defenses available to
          it and/or other indemnified parties which are different
          from or additional to those available to the indemnifying
          party, the indemnified party or parties shall have the
          right to select separate counsel to assert such legal
          defenses and to otherwise participate in the defense of
          such action on behalf of such indemnified party or par-
          ties.  Upon receipt of notice from the indemnifying party
          to such indemnified party of its election so to assume
          the defense of such action and approval by the indemni-
          fied party of counsel, the indemnifying party will not be
          liable to such indemnified party under this Section 8 for
          any legal or other expenses subsequently incurred by such
          indemnified party in connection with the defense thereof
          unless (i) the indemnified party shall have employed
          separate counsel in connection with the assertion of
          legal defenses in accordance with the proviso to the next
          preceding sentence (it being understood, however, that
          the indemnifying party shall not be liable for the ex-
          penses of more than one separate counsel, approved by the
          Representative in the case of subparagraph (a), repre-
          senting the indemnified parties under subparagraph (a)
          who are parties to such action), (ii) the indemnifying
          party shall not have employed counsel satisfactory to the
          indemnified party to represent the indemnified party
          within a reasonable time after notice of commencement of
          the action or (iii) the indemnifying party has authorized
          the employment of counsel for the indemnified party at
          the expense of the indemnifying party; and except that if
          clause (i) or (iii) is applicable, such liability shall
          be only in respect of the counsel referred to in such
          clause (i) or (iii).  After such notice from the indemni-
          fying party to such indemnified party, the indemnifying
          party will not be liable for the costs and expenses of
          any settlement of such action effected by such indemni-
          fied party without the consent of the indemnifying party,
          which will not be unreasonably withheld, unless such
          indemnifying party waived its rights under this Section 8
          in writing in which case the indemnified party may effect
          such a settlement without such consent.  No indemnifying
          party may avoid its duty to indemnify under this Section
          8 if such indemnifying party shall, without the prior
          written consent of the indemnified party, effect any
          settlement or compromise of, or consent to the entry of
          any judgment in, any pending or threatened action in
          respect of which any indemnified party is or could have
          been a party and indemnity could have been sought hereun-
          der by such indemnified party unless such settlement
          includes an unconditional release of such indemnified
          party from all liability on all claims that are the
          subject matter of such action.  An indemnifying party
          shall not be liable for any settlement of any claim
          effected without its consent unless its right to consent
          under this Section 8 has been waived in writing.  

                    (d)  To provide for just and equitable contri-
          bution in circumstances in which the indemnification
          provided for in paragraph (a) or (b) of this Section 8 is
          due in accordance with its terms but is for any reason
          held by a court to be unavailable from the Company or the
          Underwriters on the grounds of policy or otherwise, the
          Company and the Underwriters shall contribute to the
          aggregate losses, claims, damages and liabilities (in-
          cluding legal or other expenses reasonably incurred in
          connection with investigating or defending same) to which
          the Company and one or more of the Underwriters may be
          subject, in such proportion so that the Underwriters are
          responsible for that portion represented by the percent-
          age that the underwriting discount bears to the sum of
          such discount and the purchase price of the Certificates
          specified in Schedule I hereto and the Company is respon-
          sible for the balance; provided, however, that in no case
          shall any Underwriter (except as may be provided in any
          agreement among underwriters relating to the offering of
          the Certificates) be responsible for any amount in excess
          of the underwriting discount applicable to the Certifi-
          cates purchased by such Underwriter hereunder. 

                    Notwithstanding anything to the contrary in
               this paragraph (d), no person guilty of fraudulent
               misrepresentation (within the meaning of Section
               11(f) of the Act) shall be entitled to contribution
               from any person who was not guilty of such fraudu-
               lent misrepresentation.  For purposes of this Sec-
               tion 8, each person who controls an Underwriter
               within the meaning of either the Act or the Exchange
               Act shall have the same rights to contribution as
               such Underwriter, and each person who controls the
               Company within the meaning of either the Act or the
               Exchange Act, each officer of the Company who shall
               have signed the Registration Statement and each
               director of the Company shall have the same rights
               to contribution as the Company, subject in each case
               to the preceding sentence of this paragraph (d). 
               Any party entitled to contribution will, promptly
               after receipt of notice of commencement of any
               action, suit or proceeding against such party in
               respect of which a claim for contribution may be
               made against another party or parties under this
               paragraph (d), notify such party or parties from
               whom contribution may be sought, but the omission to
               so notify such party or parties shall not relieve
               the party or parties from whom contribution may be
               sought from any other obligation it or they may have
               hereunder or otherwise than under this paragraph
               (d).

               9.   Default by an Underwriter.  If any one or more
          Underwriters shall fail to purchase and pay for any of
          the Certificates agreed to be purchased by such Under-
          writer or Underwriters hereunder and such failure to
          purchase shall constitute a default in the performance of
          its or their obligations under this Agreement, the re-
          maining Underwriters shall be obligated severally to take
          up and pay for (in the respective proportions which the
          amount of Certificates set forth opposite their names in
          Schedule I hereto bear to the aggregate amount of Certif-
          icates set forth opposite the names of all the remaining
          Underwriters) the Certificates which the defaulting
          Underwriter or Underwriters agreed but failed to pur-
          chase; provided, however, that in the event that the
          aggregate amount of Certificates which the defaulting
          Underwriter or Underwriters agreed but failed to purchase
          shall exceed 10% of the aggregate amount of Certificates
          set forth in Schedule I hereto, the remaining Underwrit-
          ers shall have the right to purchase all, but shall not
          be under any obligation to purchase any, of the Certifi-
          cates, and if such nondefaulting Underwriters do not
          purchase all the Certificates, this Agreement will termi-
          nate without liability to any nondefaulting Underwriter
          or the Company.  In the event of a default by any Under-
          writer as set forth in this Section 9, the Closing Date
          shall be postponed for such period, not exceeding seven
          days, as the Representative shall determine in order that
          the required changes in the Registration Statement and
          the Final Prospectus or in any other documents or ar-
          rangements may be effected.  Nothing contained in this
          Agreement shall relieve any defaulting Underwriter of its
          liability, if any, to the Company and any nondefaulting
          Underwriter for damages occasioned by its default hereun-
          der.

               10.  Termination.  This Agreement shall be subject
          to termination in the absolute discretion of the Repre-
          sentative, by notice given to the Company prior to deliv-
          ery of and payment for the Certificates, if prior to such
          time (i) trading in securities generally on the New York
          Stock Exchange shall have been suspended or limited or
          minimum prices shall have been established on such Ex-
          change, (ii) a banking moratorium shall have been de-
          clared either by Federal or Delaware State authorities or
          (iii) there shall have occurred any outbreak or material
          escalation of hostilities or other calamity or crisis the
          effect of which on the financial markets of the United
          States is such as to make it, in the judgment of the
          Representative, impracticable to market the Certificates.

               11.  Representations and Indemnities to Survive. 
          The respective agreements, representations, warranties,
          indemnities and other statements of the Company or its
          officers and of the Underwriters set forth in or made
          pursuant to this Agreement will remain in full force and
          effect, regardless of any investigation made by or on
          behalf of any Underwriter or the Company or any of the
          officers, directors or controlling persons referred to in
          Section 8 hereof, and will survive delivery of and pay-
          ment for the Certificates.  The provisions of Section 7
          and 8 hereof and this Section 11 shall survive the termi-
          nation or cancellation of this Agreement.

               12.  Notices.  All communications hereunder will be
          in writing and effective only on receipt, and, if sent to
          the Representative, will be mailed, delivered or tele-
          graphed to NationsBanc Capital Markets, Inc., NationsBank
          Corporate Center, 100 North Tryon Street, Charlotte,
          North Carolina 28255, Attention: William A. Glenn, and to
          any other Representative at such address, if any, as is
          specified in writing to the Company for notices hereun-
          der; or, if sent to the Company, will be mailed, deliv-
          ered or telegraphed and confirmed to it at NationsBank
          Corporate Center, 100 North Tryon Street, Charlotte,
          North Carolina, 28255, Attention: Treasurer, with a copy
          to: NationsBank Corporation, Legal Department, NC1-007-
          20-01, NationsBank Corporate Center, 100 North Tryon
          Street, Charlotte, North Carolina, 28255, Attention: Paul
          J. Polking, General Counsel.

                13. Successors.  This Agreement will inure to the
          benefit of and be binding upon the parties hereto and
          their respective successors and the officers and direc-
          tors and controlling persons referred to in Section 8
          hereof, and no other person will have any right or obli-
          gation hereunder.

               14.  APPLICABLE LAW.  THIS AGREEMENT WILL BE GOV-
          ERNED BY AND CONSTRUED IN ACCORDANCE WITH THE INTERNAL
          LAWS OF THE STATE OF NEW YORK, WITHOUT GIVING EFFECT TO
          PRINCIPLES OF CONFLICT OF LAWS.

               If the foregoing is in accordance with your under-
          standing of our agreement, please sign and return to us
          the enclosed duplicate hereof, whereupon this letter and
          your acceptance shall represent a binding agreement among
          the Company and the several Underwriters.

                                   Very truly yours,

                                   NATIONSBANK OF DELAWARE, N.A.

                                   By:/s/ John E. Mack            
                                        John E. Mack
                                        Senior Vice President

          The foregoing Agreement is
          hereby confirmed and accepted
          as of the date first written
          above.

          NATIONSBANC CAPITAL MARKETS, INC.,
          as Representative

          By:  NATIONSBANC CAPITAL MARKETS, INC.
              

          By:/s/ William A. Glenn           
               William A. Glenn
               Managing Director

          For themselves and the other
          several Underwriters, if any,
          named in Schedule I to the
          foregoing Agreement.


                                      SCHEDULE I

          Principal Amount
           of Class A Certificates to be Purchased

          Underwriters
          NationsBanc Capital Markets, Inc. $156,000,000
          Chase Securities Inc. 150,000,000
          Lehman Brothers 150,000,000
          Morgan Stanley & Co. Incorporated 150,000,000
          UBS Securities LLC 150,000,000

               Total$756,000,000

          Principal Amount
           of Class B Certificates to Purchased

          Underwriters
          NationsBanc Capital Markets, Inc. $58,500,000

               Total $58,500,000






                                FIRST AMENDMENT
                                      TO
                    MASTER POOLING AND SERVICING AGREEMENT

                    This FIRST AMENDMENT TO THE MASTER POOLING AND
          SERVICING AGREEMENT, dated as of June 11, 1996 (the
          "First Amendment"), is by and among NATIONSBANK OF DELA-
          WARE, N.A., as Transferor and Servicer, and THE BANK OF
          NEW YORK, as Trustee.

                    WHEREAS the Transferor and Servicer, and the
          Trustee have entered into the Master Pooling and Servic-
          ing Agreement, dated as of December 1, 1993 (the "Agreement");

                    WHEREAS pursuant to Section 13.1(b) of the
          Agreement, the Agreement may be amended from time to time
          by the Servicer, the Transferor and the Trustee, without
          the consent of any of the Certificateholders, for the
          purpose of adding any provisions to or changing in any
          manner or eliminating any of the provisions of the Agree-
          ment, or of modifying, in any manner the rights of the
          Holders of Investor Certificates; provided, that (i) the
          Servicer shall have provided an Opinion of Counsel to the
          Trustee to the effect that such amendment will not mate-
          rially and adversely affect the interests of the Investor
          Certificateholders of any outstanding Series, which
          Opinion of Counsel may rely as to any rated series solely
          on the rating confirmation referred to in clause (iii)
          below (or 100% of the class of Certificateholders so
          affected shall have consented), (ii) such amendment shall
          not, as evidenced by an Opinion of Counsel, cause any
          outstanding Series to fail to qualify as debt for Federal
          income tax purposes, cause the Trust to be characterized
          for Federal income tax purposes as an association taxable
          as a corporation or otherwise have any material adverse
          impact on the Federal income tax characterization of any
          outstanding Series of Investor Certificates or the Feder-
          al income taxation of any Investor Certificateholder or
          any Certificate Owner and (iii) the Rating Agencies shall
          confirm that such amendment shall not cause a reduction
          or withdrawal of the rating of any outstanding Series of
          Certificates; provided, further, that such amendment
          shall not reduce in any manner the amount of, or delay
          the timing of, distributions which are required to be
          made on any Investor Certificate of such Series without
          the consent of the related Investor Certificateholder,
          change the definition of or the manner of calculating the
          interest of any Investor Certificateholder of such Series
          without the consent of the related Investor Certificate-
          holder or reduce the aforesaid percentage required to
          consent to any such amendment, in each case without the
          consent of all such Investor Certificateholders;

                    WHEREAS the Transferor and Servicer, and the
          Trustee wish to amend the Agreement as provided herein;

                    NOW THEREFORE, in consideration of the promises
          and the agreements contained herein, the parties hereto
          agree as follows:

                    Section 1.  Amendment of Section 3.6.

                    (a)  Section 3.6(a) is hereby amended to read
          as follows:

                         "On or before April 30 of each calendar
               year, or such other date as may be specified in the
               related Supplement, the Servicer shall cause a firm
               of nationally recognized independent public accoun-
               tants (who may also render other services to the
               Servicer or the Transferor) to furnish, as provided
               in Section 13.5, a report to the Trustee, the Rating
               Agencies and, as required, any Enhancement Provider
               to the effect that such firm has performed an exami-
               nation in accordance with generally accepted attes-
               tation standards of the Servicer's internal controls
               relating to the administration and servicing of
               Accounts under this Agreement and any Supplement,
               and that, based on such examination, such firm will
               provide a report stating that the firm is of the
               opinion that, assuming the accuracy of reports by
               the Servicer's third party agents, the system of
               internal accounting controls in effect on the date
               of such statement relating to servicing procedures
               performed by the Servicer, taken as a whole, was
               sufficient for the prevention and detection of
               errors and irregularities in amounts that would be
               material and that such servicing was conducted in
               compliance with Article III and IV and Section 8.8
               of this Agreement and any Supplement during the
               period covered by such report which shall be the
               period from March 1 (or for the initial period, the
               relevant Closing Date) of the preceding calendar
               year to and including the last day of February of
               such calendar year, except for such exceptions or
               errors as such firm shall believe to be immaterial
               and such other exceptions as shall be set forth in
               such statement.  A copy of such report may be ob-
               tained by any Investor Certificateholder or Certifi-
               cate Owner by a request in writing to the Trustee
               addressed to the Corporate Trust Office."

                    (b)  Section 3.6(b) is hereby deleted in its
          entirety.

                    Section 2.  Acknowledgement.  The Trustee
          acknowledges receipt of the following, each of which
          shall be satisfactory to the Trustee in its sole discre-
          tion:

                         (a)  Notification in writing from each
          Rating Agency to the effect that the terms of this First
          Amendment will not result in a reduction or withdrawal of
          the rating of any outstanding Series of Certificates with
          respect to which it is a Rating Agency.

                         (b)  An Opinion of Counsel to the effect
          that this First Amendment will not materially and ad-
          versely affect the interests of the Investor Certificate-
          holders of any outstanding Series.

                         (c)  An Opinion of Counsel to the effect
          that this First Amendment will not cause any outstanding
          Series to fail to qualify as debt for Federal income tax
          purposes, cause the Trust to be characterized for Federal
          income tax purposes as an association taxable as a corpo-
          ration or otherwise have any material adverse impact on
          the Federal income tax characterization of any outstand-
          ing Series of Investor Certificates or the Federal income
          taxation of any Investor Certificateholder or any Certif-
          icate Owner.

                         (d)  Counterparts of this First Amendment,
          duly executed by the parties hereto.

                    Section 3.  Agreement in Full Force and Effect
          as Amended.  Except as specifically amended or waived
          hereby, all of the terms and conditions of the Agreement
          shall remain in full force and effect.  All references to
          the Agreement in any other document or instrument shall
          be deemed to mean such Agreement as amended by this First
          Amendment.  This First Amendment shall not constitute a
          novation of the Agreement, but shall constitute an amend-
          ment thereof.  The parties hereto agree to be bound by
          the terms and obligations of the Agreement, as amended by
          this First Amendment, as though the terms and obligations
          of the Agreement were set forth herein.

                    Section 4.  Counterparts.  This First Amendment
          may be executed in any number of counterparts and by
          separate parties hereto on separate counterparts, each of
          which when executed shall be deemed an original, but all
          such counterparts taken together shall constitute one and
          the same instrument.

                    Section 5.  Governing Law.  THIS FIRST AMEND-
          MENT SHALL BE CONSTRUED IN ACCORDANCE WITH THE LAWS OF
          THE STATE OF DELAWARE, WITHOUT REFERENCE TO ITS CONFLICT
          OF LAW PROVISIONS, AND THE OBLIGATIONS, RIGHTS AND REME-
          DIES OF THE PARTIES HEREUNDER SHALL BE DETERMINED IN
          ACCORDANCE WITH SUCH LAWS; PROVIDED, HOWEVER, THAT THE
          IMMUNITIES AND STANDARD OF CARE OF THE TRUSTEE SHALL BE
          DETERMINED IN ACCORDANCE WITH THE LAWS OF THE STATE OF
          NEW YORK.

                    Section 6.  Defined Terms.  Capitalized terms
          used herein and not otherwise defined shall have the
          meanings assigned to such terms in the Agreement.


                    IN WITNESS WHEREOF, the Transferor and
          Servicer, and the Trustee have caused this First Amend-
          ment to be duly executed by their respective officers
          thereunto duly authorized as of the day and year first
          above written.

                               NATIONSBANK OF DELAWARE, N.A., 
                                 as Transferor and Servicer

                               By:  /s/ Thomas J. Korzik           
                                    Name:  Thomas J. Korzik
                                    Title: Senior Vice President

                               THE BANK OF NEW YORK, as Trustee

                               By:  /s/Joseph G. Ernst             
                                    Name:  Joseph G. Ernst
                                    Title: Asst. Vice President








                         NATIONSBANK OF DELAWARE, N.A
                            Transferor and Servicer

                                      and

                             THE BANK OF NEW YORK
                                    Trustee

                      on behalf of the Certificateholders
                        ______________________________

                           SERIES 1996-1 SUPPLEMENT
                           Dated as of June 11, 1996

                                      to

                    MASTER POOLING AND SERVICING AGREEMENT

                         Dated as of December 1, 1993

                        ______________________________

                                 $900,000,000

                     NATIONSBANK CREDIT CARD MASTER TRUST

                                 SERIES 1996-1


                    SERIES 1996-1 SUPPLEMENT, dated as of June 11,
          1996 (this "Series Supplement"), between NATIONSBANK OF
          DELAWARE, N.A., a national banking association, as
          Transferor and Servicer, and THE BANK OF NEW YORK, a
          banking corporation organized and existing under the laws
          of New York (together with its successors in trust
          thereunder as provided in the Agreement referred to
          below, the "Trustee"), as trustee under the Master
          Pooling and Servicing Agreement, dated as of December 1,
          1993 (the "Agreement").

                            PRELIMINARY STATEMENT

                    Section 6.9 of the Agreement provides, among
          other things, that the Transferor and the Trustee may at
          any time and from time to time enter into one or more
          Supplements to the Agreement for the purpose of
          authorizing the issuance by the Trustee to the
          Transferor, for execution and redelivery to the Trustee
          for authentication, of one or more Series of
          Certificates.  The Transferor and the Servicer each
          hereby enter into this Series Supplement with the Trustee
          as required by Section 6.9(c) of the Agreement to provide
          for the issuance, authentication and delivery of the
          Class A Floating Rate Asset Backed Certificates, Series
          1996-1 and the Class B Floating Rate Asset Backed
          Certificates, Series 1996-1.  In addition, there is
          hereby created a class of uncertificated interests in the
          Trust which shall be deemed to be "Investor Certificates"
          for all purposes under the Agreement and this Series
          Supplement and which shall be known as the "Collateral
          Indebtedness Interest, Series 1996-1"; provided, however
          that provisions of the Agreement relating to the
          registration, transfer, authentication, delivery,
          presentation, cancellation and surrender of Certificates
          shall not be applicable to the Collateral Indebtedness
          Interest, Series 1996-1 (the registration and transfer of
          interests in the Collateral Indebtedness Interest, Series
          1996-1 being governed by the Loan Agreement).  In the
          event that any term or provision contained herein shall
          conflict with or be inconsistent with any term or
          provision contained in the Agreement, the terms and
          provisions of this Series Supplement shall govern.

                    All capitalized terms not otherwise defined
          herein are defined in the Agreement.  All Article,
          Section or subsection references herein shall mean
          Article, Section or subsections of the Agreement, except
          as otherwise provided herein.  Unless otherwise stated
          herein, as the context otherwise requires or if such term
          is otherwise defined in the Agreement, each capitalized
          term used or defined herein shall relate only to the
          Series 1996-1 Certificates and no other Series of
          Certificates issued by the Trust.

                    Section 1.   Designation.  The Certificates
          issued hereunder (including the Collateral Indebtedness
          Interest) shall be designated generally as the Series
          1996-1 Certificates.

                    Section 2.   Definitions.  The following words
          and phrases shall have the following meaning with respect
          to the Series 1996-1 Certificates and the definitions of
          such terms are applicable to the singular as well as the
          plural form of such terms and to the masculine as well as
          the feminine and neuter genders of such terms:

                    "Accumulation Commencement Due Period" shall
          mean the Due Period in which the Accumulation Period
          commences.

                    "Accumulation Period" shall mean the Class A
          Accumulation Period and the Class B Accumulation Period.

                    "Accumulation Period Factor" shall mean, for
          each Due Period, a fraction, the numerator of which is
          equal to the sum of the initial invested amounts of all
          outstanding Series, and the denominator of which is equal
          to the sum of (a) the Initial Invested Amount, (b) the
          initial invested amounts of all outstanding Series (other
          than Series 1996-1) which are not expected to be in their
          revolving periods during such Due Period and (c) the
          initial invested amounts of all other outstanding Series
          which are not allocating Excess Principal Collections to
          other Series and are in their revolving periods during
          such Due Period.

                    "Accumulation Period Length" shall have the
          meaning assigned such term in Section 4.17.

                    "Amortization Period" shall mean the
          Accumulation Period or the Early Amortization Period.

                    "Available Cash Collateral Amount" shall mean,
          with respect to any Distribution Date, the lesser of (a)
          the principal amount on deposit in the Cash Collateral
          Account on such date (before giving effect to any deposit
          to, or withdrawal from, the Cash Collateral Account to be
          made with respect to such date) and (b) the Required Cash
          Collateral Amount for such Distribution Date.

                    "Available Enhancement Amount" shall mean, with
          respect to any Distribution Date, the lesser of (a) an
          amount equal to the sum of the Available Cash Collateral
          Amount and the Collateral Indebtedness Amount and (b) the
          Required Enhancement Amount for such Distribution Date.

                    "Available Reserve Account Amount" shall mean,
          with respect to any Distribution Date, the lesser of (a)
          the amount on deposit in the Reserve Account on such date
          (before giving effect to any deposit to be made to the
          Reserve Account on such date) and (b) the Required
          Reserve Account Amount for such Distribution Date.

                    "Base Rate" shall mean, with respect to any Due
          Period, the sum of (a) the annualized percentage
          equivalent of a fraction, the numerator of which is equal
          to Monthly Interest with respect to the related
          Distribution Date and the denominator of which is the
          Investor Amount as of the last day of the preceding Due
          Period and (b) 2.00% per annum.

                    "Business Day" shall mean any day other a
          Saturday or Sunday or another day on which banking
          institutions in Dover, Delaware, Charlotte, North
          Carolina, New York, New York or, for the purpose of
          determining LIBOR, London, England, are authorized or
          obligated by law or executive order to be closed and for
          all other purposes shall have the meaning provided in the
          Agreement.

                    "Cash Collateral Account" shall have the
          meaning specified in Section 4.13(a).

                    "Cash Enhancement Surplus" shall mean, as of
          any date of determination, the lesser of (a) the
          Enhancement Surplus and (b) the excess of the amount on
          deposit in the Cash Collateral Account (after giving
          effect to all deposits to and withdrawals from the Cash
          Collateral Account with respect to such date) over the
          Required Cash Collateral Amount.

                    "Class A Accumulation Period" shall mean,
          unless an Early Amortization Event with respect to Series
          1996-1 shall have occurred prior thereto, the period
          commencing at the close of business on the last day of
          the May 2002 Due Period, or such later date as shall be
          determined in accordance with Section 4.17, and ending on
          the first to occur of (a) the commencement of the Early
          Amortization Period, (b) the payment in full to Class A
          Certificateholders of the Class A Investor Amount or (c)
          the Stated Series Termination Date.

                    "Class A Additional Interest" shall have the
          meaning specified in Section 4.3(a).

                    "Class A Available Funds" shall mean, with
          respect to any Due Period, an amount equal to the sum of
          (a) the Class A Floating Percentage of Collections of
          Finance Charge Receivables and any other amounts that are
          to be treated as Collections of Finance Charge
          Receivables allocable to Series 1996-1 in accordance with
          the Agreement (including net interest and earnings on
          funds on deposit in the Cash Collateral Account and the
          Interest Funding Account), (b) if such Due Period relates
          to a Distribution Date that occurs prior to the Class B
          Principal Commencement Date, the amount of Principal
          Funding Investment Proceeds, if any, with respect to such
          Due Period and (c) the amount, if any, to be withdrawn
          from the Reserve Account and included in Class A
          Available Funds pursuant to Section 4.15(d).

                    "Class A Certificate Rate" shall mean, with
          respect to the Class A Certificates, 0.15% per annum
          above LIBOR, calculated on the basis of the actual number
          of days in the related Interest Period and a 360 day
          year.  

                    "Class A Certificateholder" shall mean the
          Person in whose name a Class A Certificate is registered
          in the Certificate Register.

                    "Class A Certificates" shall mean any one of
          the Certificates executed by the Transferor and
          authenticated by or on behalf of the Trustee,
          substantially in the form of Exhibit A-1.

                    "Class A Expected Final Distribution Date"
          shall mean the June 2003 Distribution Date.

                    "Class A Fixed Percentage" shall mean, with
          respect to any Due Period during an Amortization Period,
          the percentage equivalent of a fraction the numerator of
          which is equal to the Class A Invested Amount as of the
          last day of the Revolving Period and the denominator of
          which is equal to the greater of (i) the Aggregate
          Principal Receivables in the Trust as of the last day of
          the immediately preceding Due Period and (ii) the sum of
          the numerators used to calculate the invested percentages
          with respect to Principal Receivables for all Series
          outstanding as of the date on which such determination is
          being made.

                    "Class A Floating Percentage" shall mean, with
          respect to any Due Period, the percentage equivalent of a
          fraction the numerator of which is equal to the Class A
          Invested Amount as of the last day of the immediately
          preceding Due Period (or the Class A Initial Invested
          Amount, in the case of the first Due Period applicable to
          Series 1996-1) and the denominator of which is equal to
          the greater of (i) the Aggregate Principal Receivables in
          the Trust as of the last day of the immediately preceding
          Due Period and (ii) the sum of the numerators used to
          calculate the invested percentages with respect to
          Finance Charge Receivables and the Default Amount for all
          Series outstanding as of the date on which such
          determination is being made.

                    "Class A Initial Invested Amount" shall mean
          the aggregate initial principal amount of the Class A
          Certificates, which is $756,000,000.

                    "Class A Interest Shortfall" shall have the
          meaning specified in Section 4.3(a).

                    "Class A Invested Amount" shall mean, on any
          date of determination, an amount equal to (a) the Class A
          Initial Invested Amount, minus (b) the Principal Funding
          Account Balance, minus (c) the aggregate amount of
          principal payments made to the Class A Certificateholders
          prior to such date, minus (d) the aggregate amount of
          Class A Investor Charge Offs for all prior Distribution
          Dates, plus (e) the aggregate amount of Class A Investor
          Charge Offs reimbursed pursuant to Section 4.8(b) prior
          to such date; provided, however, that the Class A
          Invested Amount may not be reduced below zero.

                    "Class A Investor Amount" shall mean, on any
          date of determination while the Class A Certificates are
          outstanding, an amount equal to the sum of the Class A
          Invested Amount and the Principal Funding Account
          Balance.

                    "Class A Investor Charge Off" shall have the
          meaning specified in Section 4.7(a).

                    "Class A Investor Default Amount" shall mean,
          with respect to each Distribution Date, an amount equal
          to the product of (i) the Default Amount for the related
          Due Period and (ii) the Class A Floating Percentage for
          such Due Period.

                    "Class A Monthly Interest" shall have the
          meaning specified in Section 4.3(a).

                    "Class A Monthly Principal" shall have the
          meaning specified in Section 4.4(a).

                    "Class A Required Amount" shall have the
          meaning specified in Section 4.5(a).

                    "Class A Servicing Fee" shall have the meaning
          specified in Section 7 hereof.

                    "Class B Accumulation Period" shall mean,
          unless an Early Amortization Event with respect to Series
          1996-1 shall have occurred prior thereto, the period
          commencing following the end of the Class A Accumulation
          Period and ending on the first to occur of (a) the
          commencement of the Early Amortization Period, (b) the
          payment in full to Class B Certificateholders of the
          Class B Investor Amount or (c) the Stated Series
          Termination Date.

                    "Class B Additional Interest" shall have the
          meaning specified in Section 4.3(b).

                    "Class B Available Funds" shall mean, with
          respect to any Due Period, an amount equal to the sum of
          (a) the Class B Floating Percentage of Collections of
          Finance Charge Receivables and any other amounts that are
          to be treated as Collections of Finance Charge
          Receivables allocable to Series 1996-1 in accordance with
          the Agreement (including net interest and earnings on
          funds on deposit in the Cash Collateral Account and the
          Interest Funding Account), (b) if such Due Period relates
          to a Distribution Date that occurs on or after the Class
          B Principal Commencement Date, the amount of Principal
          Funding Investment Proceeds, if any, with respect to such
          Due Period not required to make payments on or in respect
          of the Class A Certificates and (c) the amount, if any,
          to be withdrawn from the Reserve Account and included in
          Class B Available Funds pursuant to Section 4.15(d).

                    "Class B Certificate Rate" shall mean, with
          respect to the Class B Certificates, 0.28% per annum
          above LIBOR, calculated on the basis of the actual number
          of days in the related Interest Period and a 360 day
          year.  

                    "Class B Certificateholder" shall mean the
          Person in whose name a Class B Certificate is registered
          in the Certificate Register.

                    "Class B Certificates" shall mean any one of
          the Certificates executed by the Transferor and
          authenticated by or on behalf of the Trustee,
          substantially in the form of Exhibit A-2.

                    "Class B Expected Final Distribution Date"
          shall mean the July 2003 Distribution Date.

                    "Class B Fixed Percentage" shall mean, with
          respect to any Due Period during an Amortization Period,
          the percentage equivalent of a fraction the numerator of
          which is equal to the Class B Invested Amount as of the
          last day of the Revolving Period and the denominator of
          which is equal to the greater of (i) the Aggregate
          Principal Receivables in the Trust as of the last day of
          the immediately preceding Due Period and (ii) the sum of
          the numerators used to calculate the invested percentages
          with respect to Principal Receivables for all Series
          outstanding as of the date on which such determination is
          being made.

                    "Class B Floating Percentage" shall mean, with
          respect to any Due Period, the percentage equivalent of a
          fraction the numerator of which is equal to the Class B
          Invested Amount as of the last day of the immediately
          preceding Due Period (or the Class B Initial Invested
          Amount, in the case of the first Due Period applicable to
          Series 1996-1) and the denominator of which is equal to
          the greater of (i) the Aggregate Principal Receivables in
          the Trust as of the last day of the immediately preceding
          Due Period and (ii) the sum of the numerators used to
          calculate the invested percentages with respect to
          Finance Charge Receivables and the Default Amount for all
          Series outstanding as of the date on which such
          determination is being made.

                    "Class B Initial Invested Amount" shall mean
          the aggregate initial principal amount of the Class B
          Certificates, which is $58,500,000.

                    "Class B Interest Shortfall" shall have the
          meaning specified in Section 4.3(b).

                    "Class B Invested Amount" shall mean, on any
          date of determination, an amount equal to (a) the Class B
          Initial Invested Amount, minus (b) after the Class A
          Invested Amount has been paid in full, the Principal
          Funding Account Balance minus (c) the aggregate amount of
          principal payments made to the Class B Certificateholders
          prior to such date minus (d) the aggregate amount of
          Class B Investor Charge Offs for all prior Distribution
          Dates, minus (e) the amount of Class B Subordinated
          Principal Collections allocated on all prior Distribution
          Dates pursuant to Section 4.9(a), minus (f) an amount
          equal to the amount by which the Class B Invested Amount
          has been reduced on all prior Distribution Dates pursuant
          to Section 4.7(a), plus (g) the amount of Excess Spread
          and Excess Finance Charge Collections allocated and
          available on all prior Distribution Dates pursuant to
          Section 4.8(e) for the purpose of reimbursing amounts
          deducted pursuant to the foregoing clauses (d), (e) and
          (f); provided, however, that the Class B Invested Amount
          may not be reduced below zero.

                    "Class B Investor Amount" shall mean, on any
          date of determination, an amount equal to the Class B
          Invested Amount plus, after the Class A Invested Amount
          has been paid in full, the Principal Funding Account
          Balance.

                    "Class B Investor Charge Offs" shall have the
          meaning specified in Section 4.7(b).

                    "Class B Investor Default Amount" shall mean,
          with respect to each Distribution Date, an amount equal
          to the product of (i) the Default Amount for the related
          Due Period and (ii) the Class B Floating Percentage for
          such Due Period.

                    "Class B Monthly Interest" shall have the
          meaning specified in Section 4.3(b).

                    "Class B Monthly Principal" shall have the
          meaning specified in Section 4.4(b).

                    "Class B Principal Commencement Date" shall
          mean the Distribution Date on which the Class A Investor
          Amount is paid in full or, if the Class A Investor Amount
          is paid in full on the Class A Expected Final
          Distribution Date and the Early Amortization Period has
          not commenced, the Distribution Date following the Class
          A Expected Final Distribution Date.

                    "Class B Required Amount" shall have the
          meaning specified in Section 4.5(b).

                    "Class B Servicing Fee" shall have the meaning
          specified in Section 7 hereof.

                    "Class B Subordinated Principal Collections"
          shall mean, with respect to any Due Period, an amount
          equal to the product of (i) the Class B Floating
          Percentage with respect to any Due Period during the
          Revolving Period or Class B Fixed Percentage with respect
          to any Due Period during an Amortization Period and (ii)
          the aggregate amount of Collections of Principal
          Receivables for such Due Period.

                    "Closing Date" shall mean June 11, 1996.

                    "Collateral Available Funds" shall mean, with
          respect to any Due Period, an amount equal to the
          Collateral Floating Percentage of Collections of Finance
          Charge Receivables and any other amounts that are to be
          treated as Collections of Finance Charge Receivables
          allocable to Series 1996-1 in accordance with the
          Agreement (including net interest and earnings on funds
          on deposit in the Cash Collateral Account and the
          Interest Funding Account).

                    "Collateral Default Amount" shall mean, with
          respect to each Distribution Date, an amount equal to the
          product of (i) the Default Amount for the related Due
          Period and (ii) the Collateral Floating Percentage for
          such Due Period.

                    "Collateral Fixed Percentage" shall mean, with
          respect to any Due Period during an Amortization Period,
          the percentage equivalent of a fraction the numerator of
          which is equal to the Collateral Indebtedness Amount as
          of the last day of the Revolving Period and the
          denominator of which is equal to the greater of (i) the
          Aggregate Principal Receivables in the Trust as of the
          last day of the immediately preceding Due Period and (ii)
          the sum of the numerators used to calculate the invested
          percentages with respect to Principal Receivables for all
          Series outstanding as of the date on which such
          determination is being made.

                    "Collateral Floating Percentage" shall mean,
          with respect to any Due Period, the percentage equivalent
          of a fraction, the numerator of which is equal to the
          Collateral Indebtedness Amount as of the last day of the
          immediately preceding Due Period (or the Collateral
          Initial Indebtedness Amount, in the case of the first Due
          Period applicable to Series 1996-1) and the denominator
          of which is equal to the greater of (i) the Aggregate
          Principal Receivables in the Trust as of the last day of
          the immediately preceding Due Period and (ii) the sum of
          the numerators used to calculate the invested percentages
          with respect to Finance Charge Receivables and the
          Default Amount for all Series outstanding as of the date
          on which such determination is being made.

                    "Collateral Indebtedness Amount" shall mean, on
          any date of determination, an amount equal to (a) the
          Collateral Initial Indebtedness Amount, minus (b) the
          aggregate amount of principal payments made to the
          Collateral Indebtedness Holder on or prior to such date
          pursuant hereto or (without duplication) pursuant to the
          Loan Agreement, minus (c) the amount of Collateral
          Subordinated Principal Collections allocated on all prior
          Distribution Dates pursuant to Section 4.9(a) and (b),
          minus (d) an amount equal to the amount by which the
          Collateral Indebtedness Amount has been reduced on all
          prior Distribution Dates pursuant to Section 4.7(a), (b)
          and (c), plus (e) the amount of Excess Spread and Excess
          Finance Charge Collections allocated and available on all
          prior Distribution Dates pursuant to Section 4.8(i) for
          the purpose of reimbursing amounts deducted pursuant to
          the foregoing clauses (c) and (d); provided, however,
          that the Collateral Indebtedness Amount may not be
          reduced below zero.

                    "Collateral Indebtedness Holder" shall mean the
          entity designated as such in the Loan Agreement.

                    "Collateral Indebtedness Interest" shall mean a
          fractional undivided interest in the Trust which shall
          consist of the right to receive, to the extent necessary
          to make the required payments to the Collateral
          Indebtedness Holder under this Series Supplement, the
          portion of Collections allocable thereto under the
          Agreement and this Series Supplement, funds on deposit in
          the Collection Account allocable thereto pursuant to the
          Agreement and this Series Supplement and, subject to the
          rights of the Class A Certificateholders and the Class B
          Certificateholders with respect thereto, funds on deposit
          in the Cash Collateral Account.

                    "Collateral Initial Indebtedness Amount" shall
          mean the aggregate initial principal amount of the
          Collateral Indebtedness Interest, which is $85,500,000.

                    "Collateral Monthly Interest" shall have the
          meaning specified in Section 4.3(c).

                    "Collateral Monthly Principal" shall have the
          meaning specified in Section 4.4(c).

                    "Collateral Required Amount" shall have the
          meaning specified in Section 4.5(c).

                    "Collateral Servicing Fee" shall have the
          meaning specified in Section 7 hereof.

                    "Collateral Subordinated Principal Collections"
          shall mean, with respect to any Due Period, an amount
          equal to the product of (i) the Collateral Floating
          Percentage with respect to any Due Period during the
          Revolving Period or the Collateral Fixed Percentage with
          respect to any Due Period during an Amortization Period
          and (ii) the aggregate amount of Collections of Principal
          Receivables for such Due Period.

                    "Controlled Accumulation Amount" shall mean (a)
          for any Distribution Date with respect to the Class A
          Accumulation Period, $63,000,000; provided, however, if
          the Accumulation Period Length shall be determined to be
          less than 12 months in accordance with Section 4.17, the
          Controlled Accumulation Amount with respect to the Class
          A Certificates shall be equal to (i) the product of (x)
          the Class A Initial Invested Amount and (y) the
          Accumulation Period Factor for such Due Period divided by
          (ii) the Required Accumulation Factor Number and (b) for
          any Distribution Date with respect to the Class B
          Accumulation Period, $58,500,000.

                    "Controlled Deposit Amount" shall mean, for any
          Distribution Date with respect to the Accumulation
          Period, an amount equal to the sum of the Controlled
          Accumulation Amount for such Distribution Date and any
          Deficit Controlled Accumulation Amount for the
          immediately preceding Distribution Date.

                    "Covered Amount" shall mean (a) for any
          Distribution Date with respect to the Class A
          Accumulation Period or the first Special Distribution
          Date, if such Special Distribution Date occurs on or
          prior to the Distribution Date on which the Class A
          Investor Amount shall be paid in full, an amount equal to
          the product of (i) a fraction the numerator of which is
          the actual number of days in the related Interest Period
          and the denominator of which is 360, (ii) the Class A
          Certificate Rate in effect for the related Interest
          Period and (iii) the Principal Funding Account Balance,
          if any, as of the preceding Distribution Date and (b) for
          any Distribution Date with respect to the Class B
          Accumulation Period or the first Special Distribution
          Date, if such Special Distribution Date occurs after the
          Distribution Date on which the Class A Investor Amount
          shall have been paid in full and on or prior to the
          Distribution Date on which the Class B Investor Interest
          shall be paid in full, an amount equal to the product of
          (i) a fraction the numerator of which is the actual
          number of days in the related Interest Period and the
          denominator of which is 360, (ii) the Class B Certificate
          Rate in effect for the related Interest Period and (iii)
          the Principal Funding Account Balance, if any, as of the
          preceding Distribution Date.

                    "Deficit Controlled Accumulation Amount" shall
          mean (a) on the first Distribution Date with respect to
          the Class A Accumulation Period or the Class B
          Accumulation Period, the excess, if any, of the
          applicable Controlled Accumulation Amount for such
          Distribution Date over the amount deposited into the
          Principal Funding Account as Class A Monthly Principal or
          Class B Monthly Principal, as the case may be, for such
          Distribution Date and (b) on each subsequent Distribution
          Date with respect to the Class A Accumulation Period or
          the Class B Accumulation Period, the excess, if any, of
          the applicable Controlled Deposit Amount for such
          subsequent Distribution Date over the amount deposited
          into the Principal Funding Account as Class A Monthly
          Principal or Class B Monthly Principal, as the case may
          be, for such subsequent Distribution Date.

                    "Distribution Date" shall mean the 15th day of
          each month, or, if such day is not a Business Day, the
          next succeeding Business Day, commencing with July 15,
          1996.

                    "Due Period" shall mean each calendar month.

                    "Early Amortization Period" shall mean the
          period commencing at the close of business on the day on
          which an Early Amortization Event with respect to Series
          1996-1 is deemed to have occurred, and ending on the
          first to occur of (a) the payment in full of the Class A
          Invested Amount, the Class B Invested Amount and the
          Collateral Indebtedness Amount, respectively or (b) the
          Stated Series Termination Date.

                    "Enhancement Surplus" shall mean, with respect
          to any Distribution Date, the excess, if any, of (a) the
          sum of the Collateral Indebtedness Amount and the
          principal amount on deposit in the Cash Collateral
          Account over (b) the Required Enhancement Amount.

                    "Excess Finance Charge Collections" shall mean,
          with respect to any Due Period, the aggregate amount for
          all outstanding Series of Collections of Finance Charge
          Receivables which the related Supplements specify are to
          be treated as "Excess Finance Charge Collections" for
          such Due Period.

                    "Excess Principal Collections" shall mean, with
          respect to Series 1996-1, amounts to be treated as such
          pursuant to Section 4.6(d)(ii) and 4.6(e)(iv) (which
          amounts shall be available for other Series pursuant to
          Section 4.1(f) of the Agreement).

                    "Excess Spread" shall mean, with respect to any
          Distribution Date, the sum of the amounts, if any,
          specified pursuant to Sections 4.6(a)(iv), 4.6(b)(iii)
          and 4.6(c)(ii) with respect to such Distribution Date.

                    "Finance Charge Shortfall" shall have the
          meaning specified in Section 4.11.

                    "Fixed Allocation Percentage" shall mean, with
          respect to any Due Period during an Amortization Period,
          the sum of the Class A Fixed Percentage, the Class B
          Fixed Percentage and the Collateral Fixed Percentage.

                    "Floating Allocation Percentage" shall mean,
          with respect to any Due Period, the sum of the Class A
          Floating Percentage, the Class B Floating Percentage and
          the Collateral Floating Percentage.

                    "Initial Invested Amount" shall mean the
          aggregate initial principal amount of the Series 1996-1
          Certificates, which is $900,000,000.

                    "Interest Funding Account" shall have the
          meaning specified in Section 4.16(a).

                    "Interest Payment Date" shall mean the 15th day
          of each September, December, March and June, or, if such
          day is not a Business Day, the next succeeding Business
          Day, commencing September 16, 1996, provided that
          following payment in full of the Class A Certificates or
          upon the occurrence of an Early Amortization Event, each
          Distribution Date will be an Interest Payment Date.  

                    "Interest Period" shall mean, with respect to
          any Distribution Date, the period from and including the
          previous Distribution Date through the day preceding such
          Distribution Date, except that the initial Interest
          Period will be the period from and including the Closing
          Date through the day preceding the initial Distribution
          Date.

                    "Invested Amount" shall mean, as of any date of
          determination, an amount equal to the sum of the Class A
          Invested Amount, the Class B Invested Amount and the
          Collateral Indebtedness Amount, in each case as of such
          date.

                    "Invested Percentage" shall mean, with respect
          to any Due Period, (a) when used with respect to
          Principal Receivables during the Revolving Period, the
          Floating Allocation Percentage, (b) when used with
          respect to Principal Receivables during an Amortization
          Period, the Fixed Allocation Percentage and (c) when used
          with respect to Finance Charge Receivables and the
          Default Amount at any time, the Floating Allocation
          Percentage.

                    "Investor Amount" shall mean, as of any date of
          determination, an amount equal to the sum of the Class A
          Investor Amount, the Class B Investor Amount and the
          Collateral Indebtedness Amount, in each case as of such
          date.

                    "Investor Default Amount" shall mean, with
          respect to any Distribution Date, an amount equal to the
          product of (a) the Default Amount for the immediately
          preceding Due Period and (b) the Floating Allocation
          Percentage for such Due Period.

                    "Investor Monthly Servicing Fee" shall have the
          meaning specified in Section 7 hereof.

                    "LIBOR" shall mean an interest rate per annum
          determined by the Trustee for each Interest Period in
          accordance with the provisions of Section 4.12.  

                    "LIBOR Determination Date" shall mean June 7,
          1996, with respect to the period from the Closing Date
          through the day preceding the September 1996 Interest
          Payment Date, and thereafter the second Business Day
          prior to every third Distribution Date, commencing with
          the September 1996 Distribution Date.

                    "Loan Agreement" shall mean the agreement among
          the Transferor, the Servicer, the Trustee and the
          Collateral Indebtedness Holder, dated as of the date
          hereof, as amended, supplemented or otherwise modified
          from time to time in accordance with its terms.

                    "Minimum Aggregate Principal Receivables" shall
          have the meaning specified in Section 3.

                    "Minimum Transferor Interest Percentage" shall
          have the meaning specified in Section 3.

                    "Monthly Interest" shall mean, with respect to
          any Distribution Date, the Class A Monthly Interest, the
          Class B Monthly Interest and the Collateral Monthly
          Interest for such Distribution Date.

                    "Net Servicing Fee Percentage" shall mean 1.25%
          per annum.

                    "Portfolio Yield" shall mean, with respect to
          any Due Period, the annualized percentage equivalent of a
          fraction, the numerator of which is equal to (a) an
          amount equal to the amount of Collections of Finance
          Charge Receivables that are allocated to Series 1996-1
          with respect to such Due Period (including net interest
          and earnings on funds on deposit in the Cash Collateral
          Account and the Interest Funding Account), plus (b) any
          Excess Finance Charge Collections that are allocated to
          Series 1996-1 with respect to such Due Period, plus (c)
          any interest and other investment earnings on funds on
          deposit in the Principal Funding Account and the Reserve
          Draw Amount with respect to such Due Period, minus (d)
          the Investor Default Amount for the Distribution Date
          with respect to such Due Period, and the denominator of
          which is the Investor Amount as of the last day of the
          preceding Due Period.

                    "Principal Funding Account" shall have the
          meaning specified in Section 4.14(a).

                    "Principal Funding Account Balance" shall mean,
          with respect to any date of determination during the
          Accumulation Period, the principal amount, if any, of
          funds on deposit in the Principal Funding Account on such
          date of determination.

                    "Principal Funding Investment Proceeds" shall
          have the meaning specified in Section 4.14(b).

                    "Rating Agencies" shall mean Moody's and
          Standard & Poor's.

                    "Rating Agency Condition" shall mean the
          notification in writing by each Rating Agency to the
          Trustee (which notification may be addressed to any of
          the Transferor, the Servicer or the Trustee) that an
          action will not result in any Rating Agency reducing or
          withdrawing its then existing rating of the Investor
          Certificates of any outstanding Series or class of a
          Series with respect to which it is a Rating Agency.

                    "Reallocated Principal Collections" shall mean,
          with respect to any Due Period, an amount equal to the
          sum of Class B Subordinated Principal Collections and
          Collateral Subordinated Principal Collections for such
          Due Period.

                    "Reference Banks" shall mean the three major
          banks in the London interbank market selected by the
          Servicer.

                    "Required Accumulation Factor Number" shall be
          equal to a fraction, rounded upwards to the nearest whole
          number, the numerator of which is one and the denominator
          of which is equal to the lowest monthly principal payment
          rate on the Accounts (or any lower monthly principal
          payment rate selected by the Servicer at its option),
          expressed as a decimal, for the 12 months preceding the
          date of such calculation.

                    "Required Cash Collateral Amount" shall mean
          the amount specified as such in the Loan Agreement or
          such higher amount designated by the Transferor; provided
          that no such higher amount may be designated by the
          Transferor if any amounts are due and owing under the
          Loan Agreement at the time of such designation.

                    "Required Draw Amount" shall have the meaning
          specified in Section 4.13(c).

                    "Required Enhancement Amount" shall mean, with
          respect to any Distribution Date, an amount equal to the
          product of the Invested Amount (after giving effect to
          all reductions thereof to be made on such Distribution
          Date) and 9.5%, but not less than $27,000,000; provided,
          however, that (i) if an Early Amortization Event shall
          have occurred, the Required Enhancement Amount for each
          Distribution Date thereafter (subject to clause (ii)
          below) shall equal the Required Enhancement Amount for
          the Distribution Date immediately preceding the
          occurrence of such Early Amortization Event, (ii) in no
          event shall the Required Enhancement Amount exceed the
          sum of the Class A Invested Amount and the Class B
          Invested Amount on such date and (iii) the Required
          Enhancement Amount may be reduced without the consent of
          the Series 1996-1 Certificateholders if the Rating Agency
          Condition shall have been satisfied and the Transferor
          shall have delivered to the Trustee an Officer's
          Certificate to the effect that, based on the facts known
          to such officer at such time, in the reasonable belief of
          the Transferor, such reduction will not cause an Early
          Amortization Event or an event that, after the giving of
          notice or the lapse of time, would constitute an Early
          Amortization Event, to occur with respect to Series 1996-
          1.

                    "Required Reserve Account Amount" shall mean,
          with respect to any Distribution Date prior to the
          Reserve Account Funding Date, $0, and on or after the
          Reserve Account Funding Date, an amount equal to (a) 0.5%
          of the Class A Investor Amount as of the preceding
          Distribution Date (after giving effect to all changes
          therein on such date) or (b) any other amount designated
          by the Transferor; provided, however, that if such
          designation pursuant to (b) above is of a lesser amount
          than that calculated pursuant to (a) above, (i) the
          Rating Agency Condition shall have been satisfied and
          (ii) the Transferor shall have delivered to the Trustee
          an Officer's Certificate to the effect that, based on the
          facts known to such officer at such time, in the
          reasonable belief of such officer, such designation will
          not cause an Early Amortization Event or an event that,
          after the giving of notice or the lapse of time, would
          cause an Early Amortization Event, to occur with respect
          to Series 1996-1.

                    "Reserve Account" shall have the meaning
          specified in Section 4.15(a).

                    "Reserve Account Funding Date" shall mean the
          Distribution Date with respect to the Due Period which
          commences three months prior to the Accumulation
          Commencement Due Period, provided that the Reserve
          Account Funding Date shall be accelerated to (a) the
          Distribution Date with respect to the Due Period which
          commences four months prior to the Accumulation
          Commencement Due Period if the Portfolio Yield minus the
          Base Rate shall for any Due Period be less than 4%; (b)
          the Distribution Date with respect to the Due Period
          which commences six months prior to the Accumulation
          Commencement Due Period if the Portfolio Yield minus the
          Base Rate shall for any Due Period be less than 3%; or
          (c) the Distribution Date which commences 12 months prior
          to the Accumulation Commencement Due Period if the
          Portfolio Yield minus the Base Rate shall for any Due
          Period be less than 2%.

                    "Reserve Account Surplus" shall mean, as of any
          date of determination, the amount, if any, by which the
          amount on deposit in the Reserve Account exceeds the
          Required Reserve Account Amount.

                    "Reserve Draw Amount" shall have the meaning
          specified in Section 4.15(c).

                    "Revolving Period" shall mean the period
          beginning on the Closing Date and ending on the earlier
          of (a) the close of business on the day preceding the
          commencement of the Class A Accumulation Period and (b)
          the close of business on the day preceding the
          commencement of the Early Amortization Period.

                    "Series 1996-1" shall mean the Series the terms
          of which are specified in this Series Supplement.

                    "Series 1996-1 Certificate" shall mean a Class
          A Certificate, a Class B Certificate or the Collateral
          Indebtedness Interest.

                    "Series 1996-1 Certificateholder" shall mean a
          Class A Certificateholder, a Class B Certificateholder or
          the Collateral Indebtedness Holder.

                    "Servicer Interchange" shall mean, for any Due
          Period, the amount of Interchange included as Collections
          of Finance Charge Receivables allocated to the Series
          1996-1 Certificates with respect to such Due Period
          pursuant to Section 7(b) hereof; provided, however, that
          Servicer Interchange for a Due Period shall not exceed
          one-twelfth of the product of (i) the Invested Amount as
          of the last day of such Due Period and (ii) 0.75%.

                    "Servicing Base Amount" shall have the meaning
          specified in Section 7(a) hereof.

                    "Servicing Fee Percentage" shall mean 2.00%.

                    "Special Distribution Date" shall mean each
          Distribution Date with respect to the Early Amortization
          Period.

                    "Stated Series Termination Date" shall mean the
          February 2006 Distribution Date.

                    "Telerate Page 3750" means the display page
          currently so designated on the Dow Jones Telerate Service
          (or such other page as may replace that page on that
          service for the purpose of displaying comparable rates or
          prices).

                    "Transfer Date" shall mean the Business Day
          preceding each Distribution Date.

                    Section 3.  Minimum Transferor Interest
          Percentage and Minimum Aggregate Principal Receivables. 
          The Minimum Transferor Interest Percentage applicable to
          the Series 1996-1 Certificates shall be 7% (unless (a)
          the Trustee shall have received an Opinion of Counsel
          that a lower percentage will not have any material
          adverse effect on the Federal income tax characterization
          of any outstanding Series of Investor Certificates and
          (b) the Rating Agency Condition shall be satisfied with
          respect to such lower percentage).  The Minimum Aggregate
          Principal Receivables with respect to the Series 1996-1
          Certificates shall be the sum of (a) the Initial Invested
          Amount and (b) the initial invested amounts (or other
          amount specified in the applicable Supplement) of all
          other Series outstanding on any date of determination.

                    Section 4.   Reassignment and Transfer Terms. 
          The Series 1996-1 Certificates may be reassigned and
          transferred to the Transferor on any Distribution Date on
          or after which the Invested Amount is reduced to an
          amount less than or equal to 5% of the Initial Invested
          Amount, subject to the provisions of Section 12.2 of the
          Agreement.

                    Section 5.   Delivery and Payment for the
          Certificates.  The Trustee shall deliver the Series 1996-
          1 Certificates when authenticated in accordance with
          Section 6.2 of the Agreement (except in the case of the
          Collateral Indebtedness Interest, which shall be in
          uncertificated form).

                    Section 6.   Form of Delivery of the Series
          1996-1 Certificates.  The Class A Certificates and the
          Class B Certificates shall be delivered as provided in
          Section 6.11 of the Agreement.  The Collateral
          Indebtedness Interest shall be issued in uncertificated
          form.

                    Section 7.   Servicing Compensation;
          Interchange.  (a) The share of the Monthly Servicing Fee
          allocable to the Series 1996-1 Certificateholders with
          respect to any Distribution Date (the "Investor Monthly
          Servicing Fee") shall be equal to one-twelfth of the
          product of (x) the Servicing Fee Percentage and (y) the
          Invested Amount, if any, as of the last day of the Due
          Period preceding such Distribution Date (the amount
          calculated pursuant to this clause (y) is referred to as
          the "Servicing Base Amount"); provided, however, with
          respect to the first Distribution Date, the Investor
          Monthly Servicing Fee shall be equal to $1,700,000.  On
          each Distribution Date, Servicer Interchange with respect
          to the related Due Period that is on deposit in the
          Collection Account shall be withdrawn from the Collection
          Account and paid to the Servicer in payment of a portion
          of the Investor Monthly Servicing Fee with respect to
          such Due Period.  If such Servicer Interchange is
          insufficient to reach the limit specified in the proviso
          to the definition of "Servicer Interchange," a portion of
          the Investor Monthly Servicing Fee with respect to such
          Due Period equal to such insufficiency will not be paid. 
          The share of the Investor Monthly Servicing Fee allocable
          to the Class A Certificateholders (after giving effect to
          the distribution of Servicer Interchange, if any, to the
          Servicer) with respect to any Distribution Date (the
          "Class A Servicing Fee") shall be equal to one-twelfth of
          the product of (x) the Net Servicing Fee Percentage and
          (y) the Class A Invested Amount; provided, however, that
          with respect to the first Distribution Date, the Class A
          Servicing Fee shall be equal to $892,500.  The share of
          the Investor Monthly Servicing Fee allocable to the Class
          B Certificateholders (after giving effect to the
          distribution of Servicer Interchange, if any, to the
          Servicer) with respect to any Distribution Date (the
          "Class B Servicing Fee") shall be equal to one-twelfth of
          the product of (x) the Net Servicing Fee Percentage and
          (y) the Class B Invested Amount; provided, however, that
          with respect to the first Distribution Date, the Class B
          Servicing Fee shall be equal to $69,062.50.  The share of
          the Investor Monthly Servicing Fee allocable to the
          Collateral Indebtedness Holder (after giving effect to
          the distribution of Servicer Interchange, if any, to the
          Servicer) with respect to any Distribution Date (the
          "Collateral Servicing Fee") shall be equal to one-twelfth
          of the product of (x) the Net Servicing Fee Percentage
          and (y) the Collateral Invested Amount; provided,
          however, that with respect to the first Distribution
          Date, the Collateral Servicing Fee shall be equal to
          $100,937.50.  The Class A Servicing Fee, the Class B
          Servicing Fee and the Collateral Servicing Fee shall be
          payable solely to the extent amounts are available for
          distribution in respect thereof pursuant to this Series
          Supplement.  The remainder of the Monthly Servicing Fee
          shall be paid by the Transferor or the Certificateholders
          of other Series (as provided in the Agreement and the
          Supplements relating to such other Series) or from
          Servicer Interchange and in no event shall the Trust, the
          Trustee or the Series 1996-1 Certificateholders be liable
          for the share of the Monthly Servicing Fee to be paid by
          the Transferor or the Certificateholders of any other
          Series or from Servicer Interchange.

                         (b) Interchange.  On or prior to each
          Determination Date, the Transferor shall notify the
          Servicer of the amount of Interchange to be included as
          Collections of Finance Charge Receivables allocable to
          the Series 1996-1 Certificates (including Interchange to
          be applied as Servicer Interchange) with respect to the
          preceding Due Period.  On each Transfer Date, the
          Transferor shall pay to the Servicer, and the Servicer
          shall deposit into the Collection Account, in immediately
          available funds, the amount of Interchange to be so
          included as Collections of Finance Charge Receivables
          allocable to the Series 1996-1 Certificates with respect
          to the preceding Due Period.  The Transferor hereby
          assigns, sets-over, conveys, pledges and grants a
          security interest and lien to the Trustee for the benefit
          of the Series 1996-1 Certificateholders in Interchange
          and the proceeds of Interchange, as set forth in this
          subsection 7(b).  In connection with the foregoing grant
          of a security interest, this Series Supplement shall
          constitute a security agreement under applicable law.  To
          the extent that a Supplement for a Series other than
          Series 1996-1, assigns, sets-over, conveys, pledges or
          grants a security interest in Interchange allocable to
          the Trust, all Certificates of any such Series (except as
          otherwise specified in any such Supplement) and the
          Series 1996-1 Certificates shall rank pari passu and be
          equally and ratably entitled as provided herein to the
          benefits of such Interchange without preference or
          priority on account of the actual time or times of
          authentication and delivery, all in accordance with the
          terms and provisions of this Series Supplement and other
          related Supplements.

                    Section 8.   Article IV of the Agreement.  Any
          provisions of Article IV of the Agreement which
          distribute Collections to the Transferor on the basis of
          the Transferor Percentage shall continue to apply
          irrespective of the issuance of the Series 1996-1
          Certificates.  Section 4.1 of the Agreement shall read in
          its entirety as provided in the Agreement.  Article IV of
          the Agreement (except for Section 4.1) as it relates to
          Series 1996-1 shall read in its entirety as follows:

                                  ARTICLE IV

                Rights of Series 1996-1 Certificateholders and
                  Allocation and Application of Collections

                    Section 4.2  Collections and Allocations.  The
          Servicer shall apply, or shall instruct the Trustee to
          apply, all Collections and other funds on deposit in the
          Collection Account that are allocated to the Series 1996-
          1 Certificates as described in this Article IV.  For so
          long as NationsBank of Delaware, N.A. or an Affiliate
          thereof shall be the Servicer hereunder and a Servicer
          Default shall not have occurred and be continuing, the
          Servicer may make any deposits into the Collection
          Account with respect to Series 1996-1 on any date net of
          amounts payable with respect to Series 1996-1 as of such
          date to the Transferor or the Servicer from amounts on
          deposit in the Collection Account.

                    Section 4.3  Determination of Monthly Interest.
          (a)  The amount of monthly interest ("Class A Monthly
          Interest") with respect to the Class A Certificates on
          any Distribution Date shall be an amount equal to the
          product of (i)(A) a fraction, the numerator of which is
          the actual number of days in the related Interest Period
          and the denominator of which is 360, times (B) the Class
          A Certificate Rate for the related Interest Period and
          (ii) the outstanding principal amount of the Class A
          Certificates as of the preceding Record Date; provided,
          however, that with respect to the first Distribution
          Date, the outstanding principal amount of the Class A
          Certificates will be determined as of the Closing Date.

                         On the Determination Date preceding each
          Distribution Date, the Servicer shall determine the
          excess, if any (the "Class A Interest Shortfall"), of (x)
          the Class A Monthly Interest for such Distribution Date
          over (y) the aggregate amount of funds allocated and
          available to pay such Class A Monthly Interest on such
          Distribution Date.  If the Class A Interest Shortfall
          with respect to any Distribution Date is greater than
          zero, an additional amount ("Class A Additional
          Interest") equal to the product of (i)(A) a fraction, the
          numerator of which is the actual number of days in the
          related Interest Period and the denominator of which is
          360, times (B) the Class A Certificate Rate for the
          related Interest Period plus 2.00% per annum and (ii)
          such Class A Interest Shortfall (or the portion thereof
          which has not theretofore been paid to Class A
          Certificateholders) shall be deposited in the Interest
          Funding Account with respect to the Class A Certificates
          on each Distribution Date following such Distribution
          Date to and including the Distribution Date on which such
          Class A Interest Shortfall is deposited in the Interest
          Funding Account.  Notwithstanding anything to the
          contrary herein, Class A Additional Interest shall be
          payable or distributed to Class A Certificateholders only
          to the extent permitted by applicable law.

                         (b)  The amount of monthly interest
          ("Class B Monthly Interest") with respect to the Class B
          Certificates on any Distribution Date shall be an amount
          equal to the product of (i)(A) a fraction, the numerator
          of which is the actual number of days in the related
          Interest Period and the denominator of which is 360,
          times (B) the Class B Certificate Rate for the related
          Interest Period and (ii) the outstanding principal amount
          of the Class B Certificates as of the preceding Record
          Date; provided, however, that with respect to the first
          Distribution Date, the outstanding principal amount of
          the Class B Certificates will be determined as of the
          Closing Date.

                         On the Determination Date preceding each
          Distribution Date, the Servicer shall determine the
          excess, if any (the "Class B Interest Shortfall"), of (x)
          the Class B Monthly Interest for such Distribution Date
          over (y) the aggregate amount of funds allocated and
          available to pay such Class B Monthly Interest on such
          Distribution Date.  If the Class B Interest Shortfall
          with respect to any Distribution Date is greater than
          zero, an additional amount ("Class B Additional
          Interest") equal to the product of (i)(A) a fraction, the
          numerator of which is the actual number of days in the
          related Interest Period and the denominator of which is
          360, times (B) the Class B Certificate Rate for the
          related Interest Period plus 2.00% per annum and (ii)
          such Class B Interest Shortfall (or the portion thereof
          which has not theretofore been paid to Class B
          Certificateholders) shall be deposited in the Interest
          Funding Account with respect to the Class B Certificates
          on each Distribution Date following such Distribution
          Date to and including the Distribution Date on which such
          Class B Interest Shortfall is deposited in the Interest
          Funding Account.  Notwithstanding anything to the
          contrary herein, Class B Additional Interest shall be
          payable or distributed to Class B Certificateholders only
          to the extent permitted by applicable law.

                         (c)  The amount of monthly interest
          ("Collateral Monthly Interest") distributable from the
          Collection Account with respect to the Collateral
          Indebtedness Interest on any Distribution Date shall be
          equal to the amount of interest (including any overdue
          interest and any interest on overdue interest) payable in
          respect of the Collateral Indebtedness Interest pursuant
          to the Loan Agreement.

                    Section 4.4  Determination of Monthly
          Principal.     (a)  The amount of monthly principal
          ("Class A Monthly Principal") distributable or available
          for deposit into the Principal Funding Account from the
          Collection Account with respect to the Class A
          Certificates on each Distribution Date, beginning with
          the Distribution Date in the month following the month in
          which the Amortization Period begins, shall be equal to
          the least of (x) the Fixed Allocation Percentage of
          Collections of Principal Receivables with respect to the
          preceding Due Period plus the amount of any Excess
          Principal Collections with respect to other Series that
          are allocated to Series 1996-1 in accordance with the
          Agreement minus the amount of Reallocated Principal
          Collections applied pursuant to Section 4.9 on such
          Distribution Date, (y) for each Distribution Date with
          respect to the Class A Accumulation Period prior to the
          Class A Expected Final Distribution Date, the Controlled
          Deposit Amount for such Distribution Date and (z) the
          Class A Invested Amount with respect to such Distribution
          Date.

                         (b)  The amount of monthly principal
          ("Class B Monthly Principal") distributable or available
          for deposit into the Principal Funding Account from the
          Collection Account with respect to the Class B
          Certificates on each Distribution Date, beginning with
          the Class B Principal Commencement Date, shall be equal
          to the least of (x) the Fixed Allocation Percentage of
          Collections of Principal Receivables with respect to the
          preceding Due Period plus the amount of any Excess
          Principal Collections with respect to other Series that
          are allocated to Series 1996-1 in accordance with the
          Agreement minus the amount of Reallocated Principal
          Collections applied pursuant to Section 4.9 on such
          Distribution Date minus the portion of such amounts
          applied to Class A Monthly Principal on such Distribution
          Date, (y) for each Distribution Date with respect to the
          Class B Accumulation Period prior to the Class B Expected
          Final Distribution Date, the Controlled Deposit Amount
          for such Distribution Date and (z) the Class B Invested
          Amount with respect to such Distribution Date.

                         (c)  The amount, if any, of monthly
          principal ("Collateral Monthly Principal") distributable
          hereunder with respect to the Collateral Indebtedness
          Interest on the applicable Distribution Dates referred to
          below shall be equal to:

                              (i)  on any Distribution Date
               prior to the payment in full of the Class B
               Investor Amount, either (A) during the
               Revolving Period, the Enhancement Surplus, or
               any lesser amount (including zero) as the
               Transferor shall determine, at its option and
               in its sole discretion, or (B) during the
               Accumulation Period, subject to the limitations
               specified in the Loan Agreement, an amount up
               to the Enhancement Surplus; provided, however,
               the amount determined pursuant to either clause
               (A) or (B) shall not exceed the Fixed
               Allocation Percentage (or, during the Revolving
               Period, the Floating Allocation Percentage) of
               Collections of Principal Receivables with
               respect to the preceding Due Period plus the
               amount of any Excess Principal Collections with
               respect to other Series that are allocated to
               Series 1996-1 in accordance with the Agreement
               minus the amount of Reallocated Principal
               Collections applied pursuant to Section 4.9 on
               such Distribution Date minus the portion of
               such amounts applied to Class A Monthly
               Principal or Class B Monthly Principal on such
               Distribution Date; and

                              (ii)  beginning with the
               Distribution Date on which the Class B Investor
               Amount is paid in full, the Fixed Allocation
               Percentage of Collections of Principal
               Receivables with respect to the preceding Due
               Period plus the amount of any Excess Principal
               Collections with respect to other Series that
               are allocated to Series 1996-1 in accordance
               with the Agreement minus the amount of
               Reallocated Principal Collections applied
               pursuant to Section 4.9 on such Distribution
               Date minus the portion of such amounts applied
               to Class A Monthly Principal or Class B Monthly
               Principal on such Distribution Date;

          provided, however, that Collateral Monthly Principal
          shall not exceed the Collateral Indebtedness Amount with
          respect to any Distribution Date.

                    Section 4.5    Required Amount.  (a) On each
          Determination Date, the Servicer shall determine the
          amount (the "Class A Required Amount"), if any, by which
          (a) the sum of (i) Class A Monthly Interest for the
          following Distribution Date, (ii) any Class A Monthly
          Interest previously due but not deposited in the Interest
          Funding Account for the benefit of the Class A
          Certificateholders on a prior Distribution Date, (iii)
          any Class A Additional Interest for the following
          Distribution Date and any Class A Additional Interest
          previously due but not deposited in the Interest Funding
          Account for the benefit of Class A Certificateholders on
          a prior Distribution Date, (iv) the Class A Investor
          Default Amount, if any, for such Distribution Date and
          (v) the Class A Servicing Fee for the related
          Distribution Date and the amount of any Class A Servicing
          Fee previously due but not distributed to the Servicer on
          a prior Distribution Date exceeds (b) Class A Available
          Funds with respect to the preceding Due Period.  In the
          event that the Class A Required Amount for such
          Distribution Date is greater than zero, the Servicer
          shall give written notice to the Trustee of such positive
          Class A Required Amount on the date of computation and
          all or a portion of the Excess Spread and the Excess
          Finance Charge Collections allocable to Series 1996-1
          with respect to the related Due Period in an amount equal
          to the Class A Required Amount for such Distribution Date
          shall be distributed from the Collection Account on such
          Distribution Date pursuant to Section 4.8(a).  In the
          event that the Class A Required Amount for such
          Distribution Date exceeds the amount of the Excess Spread
          and the Excess Finance Charge Collections allocable to
          Series 1996-1 with respect to the related Due Period, all
          or a portion of the Available Cash Collateral Amount with
          respect to such Distribution Date in an amount equal to
          such excess shall be applied to fund the Class A Required
          Amount.  In the event that the Class A Required Amount
          for such Distribution Date exceeds the amount of the
          Excess Spread, the Excess Finance Charge Collections
          allocable to Series 1996-1 with respect to the related
          Due Period and the Available Cash Collateral Amount with
          respect to such Distribution Date, all or a portion of
          the Reallocated Principal Collections with respect to
          such Due Period in an amount equal to such excess shall
          be distributed from the Collection Account on such
          Distribution Date pursuant to Section 4.9(a).

                         (b)  On each Determination Date, the
          Servicer shall determine the amount (the "Class B
          Required Amount"), if any, equal to the sum of (x) the
          amount, if any, by which the sum of (i) Class B Monthly
          Interest for the following Distribution Date, (ii) any
          Class B Monthly Interest previously due but not deposited
          in the Interest Funding Account for the benefit of the
          Class B Certificateholders on a prior Distribution Date,
          (iii) any Class B Additional Interest for the following
          Distribution Date and any Class B Additional Interest
          previously due but not deposited in the Interest Funding
          Account for the benefit of the Class B Certificateholders
          on a prior Distribution Date and (iv) the Class B
          Servicing Fee for the related Distribution Date and the
          amount of any Class B Servicing Fee previously due but
          not distributed to the Servicer on a prior Distribution
          Date exceeds Class B Available Funds with respect to the
          preceding Due Period and (y) the amount, if any, by which
          the Class B Investor Default Amount, if any, for such
          Distribution Date exceeds the amount available to make
          payments with respect thereto pursuant to Section 4.8(d). 
          In the event that the Class B Required Amount for such
          Distribution Date is greater than zero, the Servicer
          shall give written notice to the Trustee of such positive
          Class B Required Amount on the date of computation and
          all or a portion of the Excess Spread and the Excess
          Finance Charge Collections allocable to Series 1996-1
          (other than Excess Spread and Excess Finance Charge
          Collections applied to fund the Class A Required Amount
          with respect to such Distribution Date) with respect to
          the related Due Period shall be distributed from the
          Collection Account on such Distribution Date pursuant to
          Sections 4.8(c) and (d).  In the event that the Class B
          Required Amount for such Distribution Date exceeds the
          amount of the Excess Spread and the Excess Finance Charge
          Collections allocable to Series 1996-1 with respect to
          the related Due Period and not used to fund the Class A
          Required Amount, all or a portion of the Available Cash
          Collateral Amount with respect to such Distribution Date
          (other than that portion of the Available Cash Collateral
          Amount applied to fund the Class A Required Amount with
          respect to such Distribution Date) in an amount equal to
          such excess shall be applied to fund the Class B Required
          Amount.  In the event that the Class B Required Amount
          for such Distribution Date exceeds the portion of the
          Excess Spread and the Excess Finance Charge Collections
          allocated to Series 1996-1 with respect to the related
          Due Period not used to fund the Class A Required Amount
          and the portion of the Available Cash Collateral Amount
          with respect to such Distribution Date not used to fund
          the Class A Required Amount, all or a portion of the
          Reallocated Principal Collections with respect to such
          Due Period (other than the portion of the Reallocated
          Principal Collections applied to fund the Class A
          Required Amount and other than Class B Subordinated
          Principal Collections) in an amount equal to such excess
          shall be distributed from the Collection Account on such
          Distribution Date pursuant to Section 4.9(b).

                         (c)  On each Determination Date, the
          Servicer shall determine the amount (the "Collateral
          Required Amount"), if any, equal to the sum of (x) the
          amount, if any, by which the Collateral Servicing Fee for
          the related Distribution Date and the amount of any
          Collateral Servicing Fee previously due but not
          distributed to the Servicer on a prior Distribution Date
          exceeds Collateral Available Funds with respect to the
          preceding Due Period and (y) the amount, if any, by which
          Collateral Monthly Interest and the Collateral Default
          Amount, if any, for such Distribution Date exceeds the
          amount available to make payments with respect thereto
          pursuant to Sections 4.8(g) and 4.8(h).  In the event
          that the Collateral Required Amount for such Distribution
          Date is greater than zero, the Servicer shall give
          written notice to the Trustee of such positive Collateral
          Required Amount on the date of computation and all or a
          portion of the Available Cash Collateral Amount with
          respect to such Distribution Date (other than the portion
          of the Available Cash Collateral Amount applied to fund
          the Class A Required Amount or the Class B Required
          Amount with respect to such Distribution Date), up to the
          amount permitted by Section 4.13(c), shall be applied to
          fund the Collateral Required Amount.

                    Section 4.6    Application of Class A Available
          Funds, Class B Available Funds, Collateral Available
          Funds and Collections of Principal Receivables.  The
          Servicer shall apply or shall instruct the Trustee to
          apply, on each Distribution Date, Class A Available
          Funds, Class B Available Funds, Collateral Available
          Funds and Collections of Principal Receivables allocable
          to Series 1996-1 on deposit in the Collection Account
          with respect to such Distribution Date to make the
          following distributions:

                         (a)  On each Distribution Date, Class A
          Available Funds with respect to such Distribution Date
          shall be applied in the following priority:

                              (i)  an amount equal to Class A
               Monthly Interest for such Distribution Date,
               plus the amount of any Class A Monthly Interest
               previously due but not deposited in the
               Interest Funding Account for the benefit of the
               Class A Certificateholders on a prior
               Distribution Date, plus the amount of any Class
               A Additional Interest for such Distribution
               Date and any Class A Additional Interest
               previously due but not deposited in the
               Interest Funding Account for the benefit of the
               Class A Certificateholders on a prior
               Distribution Date, shall be deposited in the
               Interest Funding Account for distribution on
               each Interest Payment Date to the Class A
               Certificateholders;

                              (ii)  an amount equal to the
               Class A Servicing Fee for such Distribution
               Date, plus the amount of any Class A Servicing
               Fee previously due but not distributed to the
               Servicer on a prior Distribution Date, shall be
               distributed to the Servicer;

                              (iii)  an amount equal to the
               Class A Investor Default Amount for such
               Distribution Date shall be treated as a portion
               of Collections of Principal Receivables
               allocable to Series 1996-1 for such
               Distribution Date; and

                              (iv)  the balance, if any, shall
               constitute Excess Spread and shall be allocated
               and distributed as set forth in Section 4.8.

                         (b)  On each Distribution Date, Class B
          Available Funds with respect to such Distribution Date
          shall be applied in the following priority:

                              (i)  an amount equal to Class B
               Monthly Interest for such Distribution Date
               plus the amount of any Class B Monthly Interest
               previously due but not deposited in the
               Interest Funding Account for the benefit of the
               Class B Certificateholders on a prior
               Distribution Date, plus the amount of any Class
               B Additional Interest for such Distribution
               Date and any Class B Additional Interest
               previously due but not deposited in the
               Interest Funding Account for the benefit of the
               Class B Certificateholders on a prior
               Distribution Date, shall be deposited in the
               Interest Funding Account for distribution on
               each Interest Payment Date to the Class B
               Certificateholders;

                              (ii)  an amount equal to the
               Class B Servicing Fee for such Distribution
               Date, plus the amount of any Class B Servicing
               Fee previously due but not distributed to the
               Servicer on a prior Distribution Date, shall be
               distributed to the Servicer; and 

                              (iii)  the balance, if any,
               shall constitute Excess Spread and shall be
               allocated and distributed as set forth in
               Section 4.8.

                         (c)  On each Distribution Date, Collateral
          Available Funds with respect to such Distribution Date
          shall be applied in the following priority:

                              (i)  an amount equal to the
               Collateral Servicing Fee for such Distribution
               Date, plus the amount of any Collateral
               Servicing Fee previously due but not
               distributed to the Servicer on a prior
               Distribution Date, shall be distributed to the
               Servicer; and

                              (ii)  the balance, if any, shall
               constitute Excess Spread and shall be allocated
               and distributed as set forth in Section 4.8.

                         (d)  On each Distribution Date with
          respect to the Revolving Period, an amount equal to the
          Collections of Principal Receivables allocable to Series
          1996-1 for the related Due Period (after giving effect to
          any reallocation thereof pursuant to Section 4.9) shall
          be applied in the following priority:

                              (i)  an amount equal to
               Collateral Monthly Principal for such
               Distribution Date shall be applied in
               accordance with the Loan Agreement; and

                              (ii)  the balance, if any, shall
               be treated as "Excess Principal Collections" to
               be applied in accordance with Section 4.1(e) of
               the Agreement.

                         (e)  On each Distribution Date following
          the commencement of an Amortization Period, an amount
          equal to the Collections of Principal Receivables
          allocable to Series 1996-1 for the related Due Period
          (after giving effect to any reallocation thereof pursuant
          to Section 4.9) plus the amount of any Excess Principal
          Collections allocable to Series 1996-1 shall be applied
          in the following priority:

                              (i)  an amount equal to Class A
               Monthly Principal for such Distribution Date
               shall, during the Accumulation Period, be
               deposited in the Principal Funding Account for
               payment to Class A Certificateholders on the
               earlier to occur of the Class A Expected Final
               Distribution Date or the first Special
               Distribution Date and, during an Early
               Amortization Period, be distributed to the
               Paying Agent for payment to the Class A
               Certificateholders;

                              (ii)  an amount equal to Class B
               Monthly Principal for such Distribution Date
               shall, during the Accumulation Period, be
               deposited in the Principal Funding Account for
               payment to Class B Certificateholders on the
               earlier to occur of the Class B Expected Final
               Distribution Date or the first Special
               Distribution Date and, during an Early
               Amortization Period, be distributed to the
               Paying Agent for payment to the Class B
               Certificateholders;

                              (iii)  an amount equal to
               Collateral Monthly Principal for such
               Distribution Date shall be applied in
               accordance with the Loan Agreement; and

                              (iv)  the balance, if any, shall
               be treated as "Excess Principal Collections" to
               be applied in accordance with Section 4.1(e) of
               the Agreement.

                    Section 4.7    Defaulted Amounts; Investor
          Charge Offs. (a)    On each Determination Date, the
          Servicer shall calculate the Class A Required Amount, if
          any, for the related Distribution Date.  If, on any
          Distribution Date, the Class A Required Amount for such
          Distribution Date exceeds the sum of (x) the amount of
          the Excess Spread and the Excess Finance Charge
          Collections allocable to Series 1996-1 with respect to
          such Distribution Date, (y) the Available Cash Collateral
          Amount with respect to such Distribution Date and (z) the
          amount of Reallocated Principal Collections available
          pursuant to Section 4.9(a) with respect to the preceding
          Due Period, then the Collateral Indebtedness Amount shall
          be reduced by the amount of such excess, but not by more
          than the excess of the Class A Investor Default Amount
          for such Distribution Date over the amount of Excess
          Spread and Excess Finance Charge Collections allocable to
          Series 1996-1, the amount withdrawn from the Cash
          Collateral Account and the amount of Reallocated
          Principal Collections in each case used to fund the Class
          A Investor Default Amount for such Distribution Date.  In
          the event that such reduction would cause the Collateral
          Indebtedness Amount to be a negative number, the
          Collateral Indebtedness Amount shall be reduced to zero
          and the Class B Invested Amount shall be reduced by the
          amount by which the Collateral Indebtedness Amount would
          have been reduced below zero.  In the event that such
          reduction would cause the Class B Invested Amount to be a
          negative number, the Class B Invested Amount shall be
          reduced to zero, and the Class A Invested Amount shall be
          reduced by the amount by which the Class B Invested
          Amount would have been reduced below zero (a "Class A
          Investor Charge Off"); provided, however, that the Class
          A Invested Amount shall not be reduced below zero.  Class
          A Investor Charge Offs shall thereafter be reimbursed and
          the Class A Invested Amount increased (but not by an
          amount in excess of the aggregate unreimbursed Class A
          Investor Charge Offs) on any Distribution Date by the
          amount of Excess Spread and Excess Finance Charge
          Collections allocable to Series 1996-1 allocated and
          available for that purpose pursuant to Section 4.8(b).

                         (b)  On each Determination Date, the
          Servicer shall calculate the Class B Required Amount, if
          any, for the related Distribution Date.  If, on any
          Distribution Date, the Class B Required Amount for such
          Distribution Date exceeds the sum of (x) the amount of
          the Excess Spread and the Excess Finance Charge
          Collections allocable to Series 1996-1 with respect to
          such Distribution Date which are not used to fund the
          Class A Required Amount and Class A Investor Charge Offs
          on the related Distribution Date, (y) the portion, if
          any, of the Available Cash Collateral Amount which is
          remaining after applying the Available Cash Collateral
          Amount to fund any amounts payable pursuant to Section
          4.7(a) with respect to such Distribution Date and (z) the
          amount of Reallocated Principal Collections which are
          available to fund the Class B Required Amount on such
          Distribution Date pursuant to Section 4.9(b), then the
          Collateral Indebtedness Amount (after giving effect to
          any reduction thereof pursuant to Section 4.7(a)) shall
          be reduced by the amount of such excess, but not by more
          than the excess of the Class B Investor Default Amount
          for such Distribution Date over the amount of Excess
          Spread and Excess Finance Charge Collections allocable to
          Series 1996-1, the amount withdrawn from the Cash
          Collateral Account and the amount of Reallocated
          Principal Collections in each case used to fund the Class
          B Investor Default Amount for such Distribution Date.  In
          the event that such reduction would cause the Collateral
          Indebtedness Amount to be a negative number, the
          Collateral Indebtedness Amount shall be reduced to zero,
          and the Class B Invested Amount shall be reduced by the
          amount by which the Collateral Indebtedness Amount would
          have been reduced below zero (a "Class B Investor Charge
          Off"); provided, however, that the Class B Invested
          Amount shall not be reduced below zero.  Any such
          reduction of the Class B Invested Amount shall be given
          effect prior to any reduction of the Class B Invested
          Amount pursuant to Section 4.7(a).  Class B Investor
          Charge Offs shall thereafter be reimbursed and the Class
          B Invested Amount increased (but not by an amount in
          excess of the aggregate unreimbursed Class B Investor
          Charge Offs) on any Distribution Date by the amount of
          Excess Spread and Excess Finance Charge Collections
          allocable to Series 1996-1 allocated and available for
          that purpose pursuant to Section 4.8(e).

                         (c)  On each Determination Date, the
          Servicer shall calculate the Collateral Required Amount,
          if any, for the related Distribution Date.  If, on any
          Distribution Date, the Collateral Required Amount for
          such Distribution Date exceeds the sum of (x) the amount
          of the Excess Spread and the Excess Finance Charge
          Collections allocable to Series 1996-1 with respect to
          such Distribution Date which are not used to fund the
          Class A Required Amount, Class A Investor Charge Offs,
          the Class B Required Amount and amounts applied pursuant
          to Section 4.8(e) on the related Distribution Date and
          (y) the portion, if any, of the Available Cash Collateral
          Amount which is remaining after applying the Available
          Cash Collateral Account to fund any amounts payable
          pursuant to Sections 4.7(a) and (b) and which is
          permitted to be applied pursuant to Section 4.13(c) with
          respect to such Distribution Date, then the Collateral
          Indebtedness Amount shall be reduced by the amount of
          such excess, but not by more than the excess of the
          Collateral Default Amount for such Distribution Date over
          the amount of Excess Spread and Excess Finance Charge
          Collections allocable to Series 1996-1 for such
          Distribution Date pursuant to Section 4.8(h); provided,
          however, that the Collateral Indebtedness Amount shall
          not be reduced below zero.  Any such reduction of the
          Collateral Indebtedness Amount shall be given effect
          prior to any reduction of the Collateral Indebtedness
          Amount pursuant to Sections 4.7(a) and (b).  The
          Collateral Indebtedness Amount shall be subject to
          increase, to the extent of previously unreimbursed
          reductions pursuant to this Section 4.7, on any
          Distribution Date by the amount of Excess Spread and
          Excess Finance Charge Collections allocable to Series
          1996-1 allocated and available pursuant to Section
          4.8(i).

                    Section 4.8    Excess Spread; Excess Finance
          Charge Collections.  The Servicer shall apply, or shall
          instruct the Trustee to apply, on each Distribution Date,
          Excess Spread and Excess Finance Charge Collections
          allocable to Series 1996-1 with respect to the related
          Due Period, to make the following distributions in the
          following priority:

                         (a)  an amount equal to the Class A
          Required Amount, if any, with respect to such
          Distribution Date shall be distributed by the Trustee to
          fund any deficiency pursuant to Sections 4.6(a)(i), (ii)
          and (iii), in that order of priority;

                         (b)  an amount equal to the aggregate
          amount of Class A Investor Charge Offs which have not
          been previously reimbursed shall be treated as a portion
          of Collections of Principal Receivables allocable to
          Series 1996-1 for such Distribution Date;

                         (c)  an amount up to the Class B Required
          Amount, if any, with respect to such Distribution Date
          shall be distributed by the Trustee to fund any
          deficiency pursuant to Sections 4.6(b)(i) and (ii), in
          that order of priority;

                         (d)  an amount equal to any remaining
          portion of the Class B Required Amount for such
          Distribution Date shall be treated as a portion of
          Collections of Principal Receivables allocable to Series
          1996-1 for such Distribution Date;

                         (e)  an amount equal to the aggregate
          amount by which the Class B Invested Amount has been
          reduced pursuant to clauses (d), (e) and (f) of the
          definition of "Class B Invested Amount" (but not in
          excess of the aggregate amount of such reductions which
          have not been previously reimbursed) shall be treated as
          a portion of Collections of Principal Receivables
          allocable to Series 1996-1 for such Distribution Date;

                         (f)  an amount up to the Collateral
          Required Amount, if any, with respect to such
          Distribution Date shall be distributed by the Trustee to
          fund any deficiency pursuant to Section 4.6(c)(i);

                         (g)  an amount equal to Collateral Monthly
          Interest for such Distribution Date shall be applied in
          accordance with the Loan Agreement;

                         (h)  an amount equal to the Collateral
          Default Amount for such Distribution Date shall be
          treated as a portion of Collections of Principal
          Receivables allocable to Series 1996-1 for such
          Distribution Date;

                         (i)  an amount equal to the aggregate
          amount by which the Collateral Indebtedness Amount has
          been reduced pursuant to clauses (c) and (d) of the
          definition of "Collateral Indebtedness Amount" (but not
          in excess of the aggregate amount of such reductions
          which have not been previously reimbursed) shall be
          treated as a portion of Collections of Principal
          Receivables allocable to Series 1996-1 for such
          Distribution Date;

                         (j)  an amount up to the excess, if any,
          of the Required Cash Collateral Amount over the Available
          Cash Collateral Amount (without giving effect to any
          deposit made on such date hereunder) shall be deposited
          into the Cash Collateral Account;

                         (k)  an amount equal to the aggregate of
          any other amounts then due to the Collateral Indebtedness
          Holder pursuant to the Loan Agreement shall be applied in
          accordance with the Loan Agreement; 

                         (l)  an amount equal to the excess, if
          any, of the Required Reserve Account Amount over the
          amount on deposit in the Reserve Account shall be
          deposited into the Reserve Account; and

                         (m)  the balance, if any, shall be treated
          as "Excess Finance Charge Collections" with respect to
          Series 1996-1 for such Distribution Date and will be
          available for allocation to other Series or to the
          Transferor. 

                    Section 4.9    Reallocated Principal
          Collections.  The Servicer shall apply, or shall instruct
          the Trustee to apply, on each Distribution Date,
          Reallocated Principal Collections (applying all
          Collateral Subordinated Principal Collections prior to
          applying any Class B Subordinated Principal Collections,
          and applying no Class B Subordinated Principal
          Collections with respect to the Class B Required Amount
          pursuant to clause (b) below) with respect to such
          Distribution Date, to make the following distributions in
          the following priority:

                         (a)  an amount equal to the excess, if
          any, of (i) the Class A Required Amount, if any, with
          respect to such Distribution Date over (ii) the sum of
          (x) the amount of Excess Spread and Excess Finance Charge
          Collections allocable to Series 1996-1 with respect to
          the related Due Period and (y) the Available Cash
          Collateral Amount with respect to such Distribution Date
          shall be distributed by the Trustee to fund any
          deficiency pursuant to Sections 4.6(a)(i), (ii) and
          (iii), in that order of priority; and

                         (b)  an amount equal to the excess, if
          any, of (i) the Class B Required Amount, if any, with
          respect to such Distribution Date over (ii) the sum of
          (x) the amount of Excess Spread and Excess Finance Charge
          Collections allocable to Series 1996-1 with respect to
          the related Due Period available in respect of the Class
          B Required Amount pursuant to Section 4.8(c) and (d) on
          such Distribution Date and (y) the amount withdrawn from
          the Cash Collateral Account in respect of the Class B
          Required Amount with respect to such Distribution Date
          shall be distributed by the Trustee to fund any
          deficiency pursuant to Sections 4.6(b)(i) and (ii) and
          Section 4.8(d), in that order of priority.

                    Section 4.10    Excess Principal Collections. 
          Subject to Section 4.1(f) of the Agreement, Excess
          Principal Collections for any Distribution Date will be
          allocated to Series 1996-1 in an amount equal to the
          product of (x) the aggregate amount of Excess Principal
          Collections with respect to all Series for such
          Distribution Date and (y) a fraction, the numerator of
          which is the Principal Shortfall for Series 1996-1 for
          such Distribution Date and the denominator of which is
          the aggregate amount of Principal Shortfalls for all
          Series.  The "Principal Shortfall" for Series 1996-1 will
          be equal to (a) for any Distribution Date with respect to
          the Revolving Period, zero, (b) for any Distribution Date
          with respect to the Accumulation Period (but only on or
          prior to the Class B Expected Final Distribution Date),
          the excess, if any, of the Controlled Deposit Amount with
          respect to such Distribution Date over the amount of the
          sum of the Class A Fixed Percentage, the Class B Fixed
          Percentage and the Collateral Fixed Percentage of
          Collections of Principal Receivables for such
          Distribution Date (excluding any portion thereof
          attributable to Excess Principal Collections) and (c) for
          any Distribution Date following the commencement of the
          Early Amortization Period and for each Distribution Date
          with respect to the Accumulation Period after the Class B
          Expected Final Distribution Date, the excess, if any, of
          the Invested Amount over the sum of the Class A Fixed
          Percentage, the Class B Fixed Percentage and the
          Collateral Fixed Percentage of Collections of Principal
          Receivables for such Distribution Date (excluding any
          portion thereof attributable to Excess Principal
          Collections).

                    Section 4.11  Excess Finance Charge
          Collections.  Excess Finance Charge Collections for any
          Distribution Date will be allocated to Series 1996-1 in
          an amount equal to the product of (x) the aggregate
          amount of Excess Finance Charge Collections with respect
          to all Series for such Distribution Date and (y) a
          fraction, the numerator of which is the Finance Charge
          Shortfall for Series 1996-1 for such Distribution Date
          and the denominator of which is the aggregate amount of
          Finance Charge Shortfalls for all Series.  The "Finance
          Charge Shortfall" for Series 1996-1 for any Distribution
          Date will be equal to the excess, if any, of (a) the full
          amount required to be paid pursuant to Sections 4.6(a),
          4.6(b), 4.6(c), 4.8(a)-(j) and 4.8(l) on such
          Distribution Date over (b) the Floating Allocation
          Percentage of Collections of Finance Charge Receivables
          and any other amounts that are to be treated as
          Collections of Finance Charge Receivables allocable to
          Series 1996-1 in accordance with the Agreement (including
          interest and earnings on funds on deposit in the Cash
          Collateral Account and the Interest Funding Account) with
          respect to the related Due Period.

                    Section 4.12  Determination of LIBOR.  
          (a)  On each LIBOR Determination Date, the Trustee shall
          determine LIBOR based on the rate for deposits in United
          States dollars for a three-month period which appears on
          Telerate Page 3750 as of 11:00 a.m. (London time) on such
          date.

                         (b)  If such rate does not appear on
          Telerate Page 3750, the Trustee will determine LIBOR on
          the basis of quotations of the offered rates for deposits
          in United States dollars provided by the Reference Banks
          at approximately 11:00 a.m. (London time) on such LIBOR
          Determination Date to prime banks in the London interbank
          market for a three-month period.  If at least two such
          quotations are provided, LIBOR will be the arithmetic
          mean of such quotations.

                         (c)  If, on the LIBOR Determination Date,
          such rate does not appear on Telerate Page 3750 and only
          one or none of the Reference Banks provides such offered
          quotations, LIBOR will be the rate per annum that the
          Trustee determines to be the arithmetic mean of the
          offered quotations that three major banks in The City of
          New York selected by the Servicer are quoting at
          approximately 11:00 a.m. (New York City time) on that day
          for loans in United States dollars to leading European
          banks for a three-month period.

                         (d)  The Class A Certificate Rate and the
          Class B Certificate Rate applicable to the then current
          period and the immediately preceding Interest Period
          shall be made available by the Trustee to any Series
          1996-1 Certificateholder by telephoning at (212) 815-
          5737.

                    Section 4.13  Cash Collateral Account. 
          (a)  The Servicer shall establish and maintain, in the
          name of the Trustee, for the benefit of the Series 1996-1
          Certificateholders, with an Eligible Institution a
          segregated trust account (the "Cash Collateral Account"),
          bearing a designation clearly indicating that the funds
          deposited therein are held for the benefit of the Series
          1996-1 Certificateholders.  The Cash Collateral Account
          shall initially be established with the Trustee.  The
          Trustee shall possess all right, title and interest in
          all funds on deposit from time to time in the Cash
          Collateral Account and in all proceeds thereof.  The Cash
          Collateral Account shall be under the sole dominion and
          control of the Trustee for the benefit of the Series
          1996-1 Certificateholders.  If, at any time, the
          institution holding the Cash Collateral Account ceases to
          be an Eligible Institution, or the Trustee or the
          Servicer shall otherwise determine that it is no longer
          desirable that such institution continue to hold the Cash
          Collateral Account, the Trustee (or the Servicer on its
          behalf) shall within 10 Business Days (or such longer
          period, not to exceed 30 calendar days, as to which each
          Rating Agency may consent) establish a new Cash
          Collateral Account meeting the conditions specified above
          with an Eligible Institution and shall transfer any cash
          and/or any investments to such new Cash Collateral
          Account.  The Trustee, at the direction of the Servicer,
          shall make deposits to and withdrawals from the Cash
          Collateral Account in the amounts and at the times set
          forth in this Agreement and the Loan Agreement.  All
          withdrawals from the Cash Collateral Account shall be
          made in the priority set forth below.  The interest of
          the Collateral Indebtedness Holder in the Cash Collateral
          Account shall be subordinated to the interests of the
          Class A Certificateholders and the Class B
          Certificateholders as provided herein and in the Loan
          Agreement.  The Collateral Indebtedness Holder shall not
          be entitled to reimbursement from the Trust Property for
          any withdrawals from the Cash Collateral Account except
          as specifically provided in this Agreement and the Loan
          Agreement.

                         (b)  Funds on deposit in the Cash
          Collateral Account shall be invested at the direction of
          the Servicer by the Trustee in Eligible Investments. 
          Funds on deposit in the Cash Collateral Account on any
          Distribution Date, after giving effect to any withdrawals
          from the Cash Collateral Account on such Distribution
          Date, shall be invested in such investments that will
          mature so that such funds will be available for
          withdrawal on or prior to the following Distribution
          Date.  No Eligible Investment shall be disposed of prior
          to its maturity; provided, however, that the Trustee may
          sell, liquidate or dispose of an Eligible Investment
          before its maturity, if so directed by the Servicer, the
          Servicer having reasonably determined that the interests
          of the 1996-1 Certificateholders may be adversely
          affected if such Eligible Investment is held to its
          maturity.  The proceeds of any such investments shall be
          invested in such investments that will mature so that
          such funds will be available for withdrawal on or prior
          to the Distribution Date immediately following the date
          of such investment.  The Trustee shall maintain for the
          benefit of the Series 1996-1 Certificateholders
          possession of the negotiable instruments or securities,
          if any, evidencing such Eligible Investments.  On each
          Distribution Date, all interest and earnings (net of
          losses and investment expenses) received during the
          preceding Due Period on funds on deposit in the Cash
          Collateral Account shall be deposited into the Collection
          Account and treated as Collections of Finance Charge
          Receivables allocable to Series 1996-1.  For purposes of
          determining the availability of funds or the balance in
          the Cash Collateral Account for any reason under this
          Agreement, except as otherwise provided in the preceding
          sentence, such net interest and earnings shall be deemed
          not to be available or on deposit.

                         (c)  On each Determination Date, the
          Servicer shall calculate the amount (the "Required Draw
          Amount") by which the amounts specified in clauses (a)
          through (f) of Section 4.8 with respect to the related
          Distribution Date exceed the amount of Excess Spread and
          Excess Finance Charge Collections allocable to Series
          1996-1 with respect to the related Due Period available
          to pay such specified amounts.  In the event that for any
          Distribution Date the Required Draw Amount is greater
          than zero, the Servicer shall give written notice to the
          Trustee of such positive Required Draw Amount on the
          related Determination Date.  On the Distribution Date,
          the Required Draw Amount, if any, up to the Available
          Cash Collateral Amount, shall be withdrawn from the Cash
          Collateral Account and distributed to fund any deficiency
          pursuant to clauses (a) through (f) of Section 4.8 (in
          the order of priority set forth in Section 4.8).

                         (d)  In the event that the Cash
          Enhancement Surplus is greater than zero (after giving
          effect to all deposits and withdrawals from the Cash
          Collateral Account with respect to such Distribution
          Date) on any Distribution Date on which the Class A
          Invested Amount and the Class B Invested Amount have been
          reduced to zero, an amount equal to such Cash Enhancement
          Surplus shall be applied in accordance with the Loan
          Agreement.

                         (e)  In the event that the Cash
          Enhancement Surplus on any Distribution Date, after
          giving effect to all deposits to and withdrawals from the
          Cash Collateral Account with respect to such Distribution
          Date, is greater than zero, the Trustee, acting in
          accordance with the instructions of the Servicer, shall
          withdraw from the Cash Collateral Account, and apply an
          amount equal to such Cash Enhancement Surplus in
          accordance with the Loan Agreement.

                    Section 4.14  Principal Funding Account.  (a) 
          The Servicer shall establish and maintain, in the name of
          the Trustee, for the benefit of the Series 1996-1
          Certificateholders, with an Eligible Institution a
          segregated trust account (the "Principal Funding
          Account"), bearing a designation clearly indicating that
          the funds deposited therein are held for the benefit of
          the Series 1996-1 Certificateholders.  The Principal
          Funding Account shall initially be established with the
          Trustee.  The Trustee shall possess all right, title and
          interest in all funds on deposit from time to time in the
          Principal Funding Account and in all proceeds thereof.
          The Principal Funding Account shall be under the sole
          dominion and control of the Trustee for the benefit of
          the Series 1996-1 Certificateholders.  If, at any time,
          the institution holding the Principal Funding Account
          ceases to be an Eligible Institution, or the Trustee or
          the Servicer shall otherwise determine that it is no
          longer desirable that such institution continue to hold
          the Principal Funding Account, the Trustee (or the
          Servicer on its behalf) shall within 10 Business Days (or
          such longer period, not to exceed 30 calendar days, as to
          which each Rating Agency may consent) establish a new
          Principal Funding Account meeting the conditions
          specified above with an Eligible Institution and shall
          transfer any cash and/or any investments to such new
          Principal Funding Account.  Pursuant to the authority
          granted to the Servicer in Section 3.1(b) of this
          Agreement, the Servicer shall have the power, revocable
          by the Trustee, to make withdrawals and payments or to
          instruct the Trustee to make withdrawals and payments
          from the Principal Funding Account for the purposes of
          carrying out the Servicer s or the Trustee s duties
          hereunder.

                         (b)  Funds on deposit in the Principal
          Funding Account shall be invested at the direction of the
          Servicer by the Trustee in Eligible Investments.  All
          such Eligible Investments shall be held by the Trustee
          for the benefit of the Series 1996-1 Certificateholders;
          provided, however, that on each Distribution Date all
          interest and earnings (net of losses and investment
          expenses) ("Principal Funding Investment Proceeds")
          received during the preceding Due Period on funds on
          deposit therein shall be applied as set forth in Section
          4.14(c) below.  Funds on deposit in the Principal Funding
          Account shall be invested in Eligible Investments that
          will mature so that such funds will be available for
          withdrawal on or prior to the following Distribution
          Date.  No Eligible Investment shall be disposed of prior
          to its maturity; provided, however, that the Trustee may
          sell, liquidate or dispose of an Eligible Investment
          before its maturity, if so directed by the Servicer, the
          Servicer having reasonably determined that the interests
          of the 1996-1 Certificateholders may be adversely
          affected if such Eligible Investment is held to its
          maturity.

                         (c)  On each Distribution Date with
          respect to the Accumulation Period, the Servicer shall
          direct the Trustee to withdraw from the Principal Funding
          Account and deposit into the Collection Account all
          Principal Funding Investment Proceeds then on deposit in
          the Principal Funding Account and such Principal Funding
          Investment Proceeds shall be treated as a portion of (x)
          until the payment in full of the Class A Investor Amount,
          Class A Available Funds and (y) thereafter, Class B
          Available Funds, in each case for such Distribution Date.

                         (d)  Principal Funding Investment Proceeds
          shall not be included in the Principal Funding Account
          Balance.

                    Section 4.15  Reserve Account.  (a)  The
          Servicer shall establish and maintain, in the name of the
          Trustee, for the benefit of the Series 1996-1
          Certificateholders, with an Eligible Institution a
          segregated trust account (the "Reserve Account"), bearing
          a designation clearly indicating that the funds deposited
          therein are held for the benefit of the Series 1996-1
          Certificateholders.  The Reserve Account shall initially
          be established with the Trustee.  The Trustee shall
          possess all right, title and interest in all funds on
          deposit from time to time in the Reserve Account and in
          all proceeds thereof.  The Reserve Account shall be under
          the sole dominion and control of the Trustee for the
          benefit of the Series 1996-1 Certificateholders.  If at
          any time the institution holding the Reserve Account
          ceases to be an Eligible Institution, or the Trustee or
          the Servicer shall otherwise determine that it is no
          longer desirable that such institution continue to hold
          the Reserve Account, the Trustee (or the Servicer on its
          behalf) shall within 10 Business Days (or such longer
          period, not to exceed 30 calendar days, as to which each
          Rating Agency may consent) establish a new Reserve
          Account meeting the conditions specified above with an
          Eligible Institution, and shall transfer any cash and/or
          any investments to such new Reserve Account.  The
          Trustee, at the direction of the Servicer, shall (i) make
          withdrawals from the Reserve Account from time to time in
          an amount up to the Available Reserve Account Amount at
          such time, for the purposes set forth in this Agreement,
          and (ii) on each Distribution Date (from and after the
          Reserve Account Funding Date) prior to the termination of
          the Reserve Account make a deposit into the Reserve
          Account in the amount specified in, and otherwise in
          accordance with, Section 4.8(l).

                         (b)  Funds on deposit in the Reserve
          Account shall be invested at the direction of the
          Servicer by the Trustee in Eligible Investments.  Funds
          on deposit in the Reserve Account on any Distribution
          Date, after giving effect to any withdrawals from the
          Reserve Account on such Distribution Date, shall be
          invested in such investments that will mature so that
          such funds will be available for withdrawal on or prior
          to the following Distribution Date.  The Trustee shall
          maintain for the benefit of the Series 1996-1
          Certificateholders possession of the negotiable
          instruments or securities, if any, evidencing such
          Eligible Investments.  No Eligible Investment shall be
          disposed of prior to its maturity; provided, however,
          that the Trustee may sell, liquidate or dispose of an
          Eligible Investment before its maturity, if so directed
          by the Servicer, the Servicer having reasonably
          determined that the interests of the Series 1996-1
          Certificateholders may be adversely affected if such
          Eligible Investment is held to its maturity.  On each
          Distribution Date, all interest and earnings (net of
          losses and investment expenses) received during the
          preceding Due Period on funds on deposit in the Reserve
          Account shall be retained in the Reserve Account (to the
          extent that the Available Reserve Account Amount is less
          than the Required Reserve Amount) and the balance, if
          any, shall be deposited in the Collection Account and
          treated as a portion of (x) until the payment in full of
          the Class A Investor Amount, Class A Available Funds and
          (y) thereafter, Class B Available Funds, in each case for
          such Distribution Date.  For purposes of determining the
          availability of funds or the balance in the Reserve
          Account for any reason under this Agreement, except as
          otherwise provided in the preceding sentence, such net
          interest and earnings shall be deemed not to be available
          or on deposit.

                         (c)  On the Determination Date preceding
          each Distribution Date with respect to the Accumulation
          Period (prior to the Class B Expected Final Payment Date)
          and the first Special Distribution Date, the Servicer
          shall calculate the "Reserve Draw Amount" which shall be
          equal to the excess, if any, of the Covered Amount with
          respect to such Distribution Date or Special Distribution
          Date over the Principal Funding Investment Proceeds with
          respect to such Distribution Date or Special Distribution
          Date.

                         (d)  In the event that for any
          Distribution Date the Reserve Draw Amount is greater than
          zero, the Reserve Draw Amount, up to the Available
          Reserve Account Amount, shall be withdrawn from the
          Reserve Account on the such Distribution Date by the
          Trustee (acting in accordance with the instructions of
          the Servicer), deposited into the Collection Account and
          included in (i) until the payment in full of the Class A
          Investor Amount, Class A Available Funds and (ii)
          thereafter, Class B Available Funds, in each case for
          such Distribution Date.

                         (e)  In the event that the Reserve Account
          Surplus on any Distribution Date, after giving effect to
          all deposits to and withdrawals from the Reserve Account
          with respect to such Distribution Date, is greater than
          zero, the Trustee, acting in accordance with the
          instructions of the Servicer, shall withdraw from the
          Reserve Account, and pay in accordance with the Loan
          Agreement an amount equal to such Reserve Account
          Surplus.

                         (f)  Upon the earliest to occur of (i) the
          termination of the Trust pursuant to Article XII of the
          Agreement, (ii) the day on which the Class A Investor
          Amount and Class B Investor Amount have been paid in
          full, (iii) if the Accumulation Period has not commenced,
          the occurrence of an Early Amortization Event with
          respect to Series 1996-1 and (iv) if the Accumulation
          Period has commenced, the earlier of the first Special
          Distribution Date and the Class B Expected Final
          Distribution Date, the Trustee, acting in accordance with
          the instructions of the Servicer, after the prior payment
          of all amounts owing to the Series 1996-1
          Certificateholders which are payable from the Reserve
          Account as provided herein, shall withdraw from the
          Reserve Account and pay in accordance with the Loan
          Agreement all amounts, if any, on deposit in the Reserve
          Account, and the Reserve Account shall be deemed to have
          terminated for all purposes of the Agreement.

                    Section 4.16  Interest Funding Account.  (a) 
          The Servicer shall establish and maintain, in the name of
          the Trustee, for the benefit of the Series 1996-1
          Certificateholders, with an Eligible Institution a
          segregated trust account (the "Interest Funding
          Account"), bearing a designation clearly indicating that
          the funds deposited therein are held for the benefit of
          the Series 1996-1 Certificateholders.  The Interest
          Funding Account shall initially be established with the
          Trustee.  The Trustee shall possess all right, title and
          interest in all funds on deposit from time to time in the
          Interest Funding Account and in all proceeds thereof. The
          Interest Funding Account shall be under the sole dominion
          and control of the Trustee for the benefit of the Series
          1996-1 Certificateholders.  If, at any time, the
          institution holding the Interest Funding Account ceases
          to be an Eligible Institution, or the Trustee or the
          Servicer shall otherwise determine that it is no longer
          desirable that such institution continue to hold the
          Interest Funding Account, the Trustee (or the Servicer on
          its behalf) shall within 10 Business Days (or such longer
          period, not to exceed 30 calendar days, as to which each
          Rating Agency may consent) establish a new Interest
          Funding Account meeting the conditions specified above
          with an Eligible Institution and shall transfer any cash
          and/or any investments to such new Interest Funding
          Account.  Pursuant to the authority granted to the
          Servicer in Section 3.1(b) of this Agreement, the
          Servicer shall have the power, revocable by the Trustee,
          to make withdrawals and payments or to instruct the
          Trustee to make withdrawals and payments from the
          Interest Funding Account for the purposes of carrying out
          the Servicer s or the Trustee s duties hereunder.

                         (b)  Funds on deposit in the Interest
          Funding Account shall be invested at the direction of the
          Servicer by the Trustee in Eligible Investments.  All
          such Eligible Investments shall be held by the Trustee
          for the benefit of the Series 1996-1 Certificateholders;
          provided, however, that on each Distribution Date all
          interest and earnings (net of losses and investment
          expenses) ("Interest Funding Investment Proceeds")
          received during the preceding Due Period on funds on
          deposit therein shall be applied as set forth in Section
          4.16(c) below.  Funds on deposit in the Interest Funding
          Account shall be invested in Eligible Investments that
          will mature so that such funds will be available for
          withdrawal on or prior to the following Distribution
          Date.  No Eligible Investment shall be disposed of prior
          to its maturity; provided, however, that the Trustee may
          sell, liquidate or dispose of an Eligible Investment
          before its maturity, if so directed by the Servicer, the
          Servicer having reasonably determined that the interests
          of the 1996-1 Certificateholders may be adversely
          affected if such Eligible Investment is held to its
          maturity.

                         (c)  On each Distribution Date, the
          Servicer shall direct the Trustee to withdraw from the
          Interest Funding Account and deposit into the Collection
          Account all interest and earnings (net of losses and
          investment expenses) then on deposit in the Interest
          Funding Account and such net interest and earnings shall
          be applied as Collections of Finance Charge Receivables
          allocated to Series 1996-1 for such Distribution Date.

                    Section 4.17  Postponement of Accumulation
          Period.  The Accumulation Period is scheduled to commence
          at the close of business on the last day of the May 2002
          Due Period; provided, however, that, if the Accumulation
          Period Length (determined as described below) shall be
          less than 12 months, the date on which the Accumulation
          Period actually commences may, at the option of the
          Transferor, be delayed to the first day of the month that
          is the number of whole months prior to the Class A
          Expected Final Distribution Date at least equal to the
          Accumulation Period Length and, as a result, the number
          of Due Periods in the Accumulation Period shall at least
          equal the Accumulation Period Length.  On each
          Determination Date, until the Accumulation Period begins,
          the Servicer shall determine the "Accumulation Period
          Length," which shall equal the number of whole months
          such that the sum of the Accumulation Period Factors for
          each month during such period will be equal to or greater
          than the Required Accumulation Factor Number; provided,
          however, that the Accumulation Period Length shall not be
          determined to be less than one month.

                    Section 9.  Article V of the Agreement. 
          Article V of the Agreement shall read in its entirety as
          follows and shall be applicable to the Series 1996-1
          Certificates:

                                  ARTICLE V

                         DISTRIBUTIONS AND REPORTS TO
                              CERTIFICATEHOLDERS

                    Section 5.1  Distributions.  (a)  On each
          Interest Payment Date, the Paying Agent shall distribute
          to each Class A Certificateholder of record as of the
          preceding Record Date (other than as provided in Section
          12.2 of the Agreement respecting a final distribution)
          such Class A Certificateholder's pro rata share of the
          amounts that are available on such Distribution Date to
          pay interest on the Class A Certificates pursuant to this
          Series Supplement.

                         (b)  On the Class A Expected Final
          Distribution Date and each Distribution Date with respect
          to the Early Amortization Period, the Paying Agent shall
          distribute to each Class A Certificateholder of record as
          of the preceding Record Date (other than as provided in
          Section 12.2 of the Agreement respecting a final
          distribution) such Class A Certificateholder's pro rata
          share of the amounts that are available on such date to
          pay principal of the Class A Certificates pursuant to
          this Series Supplement.

                         (c)  On each Interest Payment Date, the
          Paying Agent shall distribute to each Class B
          Certificateholder of record as of the preceding Record
          Date (other than as provided in Section 12.2 of the
          Agreement respecting a final distribution) such Class B
          Certificateholder's pro rata share of the amounts that
          are available on such Distribution Date to pay interest
          on the Class B Certificates pursuant to this Series
          Supplement.

                         (d)  On the Class B Expected Final
          Distribution Date and each Distribution Date with respect
          to the Early Amortization Period, the Paying Agent shall
          distribute to each Class B Certificateholder of record as
          of the preceding Record Date (other than as provided in
          Section 12.2 of the Agreement respecting a final
          distribution) such Class B Certificateholder's pro rata
          share of the amounts that are available on such date to
          pay principal of the Class B pursuant to this Series
          Supplement.

                         (e)  On each Distribution Date, the Paying
          Agent shall distribute to the Collateral Indebtedness
          Holder amounts that are available on such Distribution
          Date to pay interest, principal and other amounts payable
          to the Collateral Indebtedness Holder pursuant to this
          Series Supplement.

                         (f)  Except as provided in Section 12.2 of
          the Agreement with respect to a final distribution and
          Section 5.3, distributions to Series 1996-1
          Certificateholders hereunder shall be made by check
          mailed to each such Certificateholder at such
          Certificateholder's address appearing in the Certificate
          Register without presentation or surrender of any such
          Series 1996-1 Certificate or the making of any notation
          thereon; provided, however, that with respect to such
          Certificates registered in the name of a Clearing Agency,
          such distributions shall be made to such Clearing Agency
          in immediately available funds.

                    Section 5.2  Statements to Series 1996-1
          Certificateholders.  On each Distribution Date, the
          Paying Agent, on behalf of the Trustee, shall forward to
          each Series 1996-1 Certificateholder a statement
          substantially in the form of Exhibit B prepared by the
          Servicer setting forth certain information relating to
          the Trust and the Series 1996-1 Certificates.

                    On or before January 31 of each calendar year,
          beginning with calendar year 1997, the Paying Agent, on
          behalf of the Trustee, shall furnish or cause to be
          furnished to each Person who at any time during the
          preceding calendar year was a Certificateholder of Series
          1996-1, a statement prepared by the Servicer containing
          the information which is required to be contained in the
          statement to the Certificateholders, aggregated for such
          calendar year or the applicable portion thereof during
          which such Person was a Certificateholder of such Series,
          together with other information as is required to be
          provided by an issuer of indebtedness under the Internal
          Revenue Code and such other customary information as is
          necessary to enable the Certificateholders of such Series
          to prepare their tax returns.  Such obligation of the
          Servicer shall be deemed to have been satisfied to the
          extent that substantially comparable information shall be
          provided by the Paying Agent pursuant to any requirements
          of the Internal Revenue Code as from time to time in
          effect.

                    Section 5.3  Distributions to Collateral
          Indebtedness Holder.  Notwithstanding the foregoing
          provisions of this Article, amounts payable to the
          Collateral Indebtedness Holder pursuant to this Series
          Supplement shall be distributed in the manner provided
          for in the Loan Agreement.

                              [END OF ARTICLE V]

                    Section 10.  Early Amortization Events.  If any
          one of the events specified in Section 9.1 of the
          Agreement or any one of the following events shall occur
          during either the Revolving Period or the Accumulation
          Period with respect to the Series 1996-1 Certificates:

                                   (i)  failure on the part of
               the Transferor (a) to make any payment or
               deposit on the date required under the
               Agreement or this Series Supplement, as
               applicable (or within the applicable grace
               period which will not exceed five Business
               Days), (b) duly to observe or perform in any
               material respect the covenant of the Transferor
               not to sell, pledge, assign or transfer to any
               person, or grant any unpermitted lien on, any
               Receivable, or (c) duly to observe or perform
               in any material respect any other covenants or
               agreements of the Transferor in the Agreement,
               which in the case of subclause (c) hereof,
               continues unremedied for a period of 60 days
               after written notice to the Transferor, and
               continues to affect materially and adversely
               the interests of the Series 1996-1
               Certificateholders for such period; provided,
               however, that an Early Amortization Event
               described in clause (b) or (c) shall not be
               deemed to occur if the Transferor has accepted
               the reassignment of the related Receivable
               within 60 days after receipt of written notice
               by the Transferor (or such longer period as the
               Trustee may specify not to exceed an additional
               60 days) of such Early Amortization Event in
               accordance with the provisions of the
               Agreement;

                                   (ii)  any representation or
               warranty made by the Transferor in the
               Agreement or this Series Supplement or any
               information required to be given by the
               Transferor to the Trustee to identify the
               Accounts proves to have been incorrect in any
               material respect when made and continues to be
               incorrect in any material respect for a period
               of 60 days after written notice to the
               Transferor and as a result of which the
               interests of the Series 1996-1
               Certificateholders are materially and adversely
               affected and which continues to materially and
               adversely affect the interests of the Series
               1996-1 Certificateholders for such period;
               provided, however, that an Early Amortization
               Event described in this clause (ii) shall not
               be deemed to occur if the Transferor has
               accepted the reassignment of the related
               Receivable or all such Receivables, if
               applicable, during such period (or such longer
               period as the Trustee may specify not to exceed
               an additional 60 days);

                                   (iii)  a failure by the
               Transferor to transfer Receivables from
               Additional Accounts to the Trust within five
               Business Days after the day on which it is
               required to transfer such Receivables pursuant
               to Section 2.6 of the Agreement;

                                   (iv)  any Servicer Default
               occurs which would have a material adverse
               effect on the Series 1996-1 Certificateholders;

                                   (v)  the average Portfolio
               Yield for any three consecutive Due Periods is
               reduced to a rate which is less than the
               average Base Rate for such period; or

                                   (vi)  the Class A Invested
               Amount shall not be paid in full on the Class A
               Expected Final Distribution Date or the Class B
               Invested Amount shall not be paid in full on
               the Class B Expected Final Distribution Date;

          then, in the case of any event described in clause (i),
          (ii), or (iv) an Early Amortization Event will be deemed
          to have occurred with respect to the Series 1996-1
          Certificates only if, after any applicable grace period
          described in the clauses, either the Trustee or
          Certificateholders of such Series evidencing undivided
          interests aggregating more than 50% of the Invested
          Amount of such Series, by written notice to the
          Transferor and the Servicer (and to the Trustee, if given
          by such Certificateholders) declare that an Early
          Amortization Event has occurred as of the date of such
          notice, and, in the case of any event described in
          Section 9.1 of the Agreement an Early Amortization Event
          with respect to all Series, and in the case of any event
          described in clause (iii), (v) or (vi) an Early
          Amortization Event with respect to only the Series 1996-1
          Certificates, will be deemed to have occurred without any
          notice or other action on the part of the Trustee or the
          Certificateholders or all certificateholders, as
          appropriate, immediately upon the occurrence of such
          event.

                    Section 11.  Global Offering of Class A
          Certificates and Class B Certificates.  The Class A
          Certificates and Class B Certificates may be held by
          Series 1996-1 Certificateholders through The Depository
          Trust Company in the United States or CEDEL or the
          Euroclear System in Europe.  Application will be made by
          the Transferor to list the Class A Certificates and the
          Class B Certificates on the Luxembourg Stock Exchange.

                    In addition to the Paying Agent listed in
          Section 6.6 of the Agreement, with respect to the Series
          1996-1 Certificates the following co-Paying Agent is also
          appointed:  Kredietbank S.A. Luxembourgeoise, 43
          Boulevard Royal, Luxembourg City, Luxembourg
          ("Kredietbank").  Kredietbank shall also serve as co-
          Transfer Agent and co-Registrar, so long as the Class A
          Certificates or the Class B Certificates are outstanding. 
          Kredietbank shall also serve as listing agent for the
          Class A Certificates and the Class B Certificates on the
          Luxembourg Stock Exchange (the "Listing Agent").

                    The Trustee will publish or will cause to be
          published (at the expense of the Servicer) following each
          Distribution Date in a daily newspaper in Luxembourg
          (which initially shall be the Luxembourg Wort) a notice
          to the effect that the information required to be sent to
          the Class A Certificateholders and the Class B
          Certificateholders pursuant to Section 5.2 hereof will be
          available for review at the main office of Kredietbank in
          Luxembourg City, Luxembourg.

                    The Trustee will cause the Class A Certificate
          Rate and the Class B Certificate Rate as well as the
          amount of the Class A Monthly Interest and Class B
          Monthly Interest applicable to an Interest Period to be
          provided to the Luxembourg Stock Exchange as soon as
          possible after its determination but in no event later
          than the first day of such Interest Period.

                    Notices to the Class A Certificateholders and
          the Class B Certificateholders pursuant to the Agreement
          will be given by publication in a daily newspaper in
          Luxembourg (which initially shall be the Luxembourg
          Wort).  In the event that Definitive Certificates are
          issued, notices to the Class A Certificateholders and the
          Class B Certificateholders will also be given by mail to
          the addresses of such holders as they appear in the
          Certificate Register.

                    Section 12.  Ratification of Master Pooling and
          Servicing Agreement.  As supplemented by this Series
          Supplement, the Agreement is in all respects ratified and
          confirmed and the Agreement as so supplemented by this
          Series Supplement shall be read, taken, and construed as
          one and the same instrument; provided, however, that
          pursuant to Section 9.2(a) of the Agreement, the Trustee
          shall sell the portion of the Receivables allocable to
          Series 1996-1 unless instructed not to sell, dispose of
          or otherwise liquidate the Receivables by holders of
          interests aggregating more than 50% of each Class of each
          Series (including a majority in interest in each
          collateral indebtedness interest), each holder of an
          interest in the Transferor Interest other than the
          Transferor and any other Person specified in a
          Supplement.

                    Section 13.  Counterparts.  This Series
          Supplement may be executed in any number of counterparts,
          each of which so executed shall be deemed to be an
          original, but all of such counterparts shall together
          constitute but one and the same instrument.

                    Section 14.  Governing Law.  THIS SERIES
          SUPPLEMENT SHALL BE CONSTRUED IN ACCORDANCE WITH THE LAWS
          OF THE STATE OF DELAWARE, WITHOUT REFERENCE TO ITS
          CONFLICT OF LAW PROVISIONS, AND THE OBLIGATIONS, RIGHTS
          AND REMEDIES OF THE PARTIES HEREUNDER SHALL BE DETERMINED
          IN ACCORDANCE WITH SUCH LAWS; PROVIDED, HOWEVER, THAT THE
          IMMUNITIES AND STANDARD OF CARE OF THE TRUSTEE IN THE
          ADMINISTRATION OF ITS TRUSTS HEREUNDER SHALL BE
          DETERMINED IN ACCORDANCE WITH THE LAWS OF THE STATE OF
          NEW YORK.

                    Section 15.  Determination of Material Adverse
          Effect.  Any determination of material adverse effect on
          Investor Certificateholders under the Agreement or this
          Series Supplement shall be made without regard to whether
          funds are then available in the Cash Collateral Account
          (including, without limitation, any determination of
          whether a representation or warranty made therein is
          correct or whether the Transferor or the Servicer has
          duly performed a covenant contained therein or herein).

                    Section 16.  Subordination of Certain
          Termination Payments.  Notwithstanding anything contained
          in Section 12.2(c) of the Agreement, upon the sale of
          Receivables or interests therein as provided in Section
          12.2(c) of the Agreement, the proceeds of any such sale
          payable in respect of the Series 1996-1 Certificates
          shall be payable first to the Class A Certificates until
          paid in full, then to the Class B Certificates until paid
          in full and then to the Collateral Indebtedness Interest
          until paid in full.


                    IN WITNESS WHEREOF, the Transferor, the
          Servicer and the Trustee have caused this Series
          Supplement to be duly executed by their respective
          officers thereunto duly authorized as of the day and year
          first above written.

                                      NATIONSBANK OF DELAWARE, N.A.,
                                        as Transferor and Servicer

                                      By:/s/George W. Major          
                                      Name:  George W. Major
                                      Title: Senior Vice President

                                      THE BANK OF NEW YORK,
                                      as Trustee and Paying Agent

                                      By:/s/Joseph G. Ernst          
                                      Name:  Joseph G. Ernst
                                      Title: Asst. Vice President




                                                           EXHIBIT A-1

          REGISTERED                                      $__________*

          No. A-                                   CUSIP No. 638586AG2

                    Unless this Class A Certificate is presented by an
          authorized representative of The Depository Trust Company, a
          New York corporation ("DTC"), to the issuer or its agent for
          registration of transfer, exchange or payment, and any
          certificate issued is registered in the name of Cede & Co.
          or in such other name as is requested by an authorized
          representative of DTC (and any payment is made to Cede & Co.
          or to such other entity as is requested by an authorized
          representative of DTC), ANY TRANSFER, PLEDGE OR OTHER USE
          HEREOF FOR VALUE OR OTHERWISE BY OR TO ANY PERSON IS
          WRONGFUL inasmuch as the registered owner hereof, Cede &
          Co., has an interest herein.

                      NATIONSBANK CREDIT CARD MASTER TRUST

                 CLASS A FLOATING RATE ASSET BACKED CERTIFICATE,
                                  SERIES 1996-1

                    Class A Expected Final Distribution Date:
                         The June 2003 Distribution Date

          Evidencing an undivided interest in a trust, the corpus of
          which consists primarily of receivables generated from time
          to time in a portfolio of consumer revolving credit card
          accounts of

                          NATIONSBANK OF DELAWARE, N.A.

               (Not an interest in or obligation of Nationsbank of
                     Delaware N.A. or any affiliate thereof)

          This certifies that       (the "Class A Certificateholder")
          is the registered owner of a fractional undivided interest
          in certain assets of a trust (the "Trust") created pursuant
          to the Master Pooling and Servicing Agreement, dated as of
          December 1, 1993 (as amended and supplemented from time to
          time, the "Agreement"), as supplemented by the Series 1996-1
          Supplement, dated as of June 11, 1996 (as amended and
          supplemented from time to time, the "Series Supplement"),
          among NationsBank of Delaware, N.A., a national banking
          association, as Transferor and Servicer, and The Bank of New
          York, a New York banking corporation, as trustee (the
          "Trustee").  The corpus of the Trust consists of (i)
          receivables (the "Receivables") generated from time to time
          in a portfolio of revolving credit card accounts identified
          under the Agreement (the "Accounts"), (ii) all monies which
          are from time to time deposited in the Collection Account
          and any other accounts maintained for the benefit of
          Investor Certificateholders, (iii) the benefit of funds on
          deposit in the Cash Collateral Account, if any, and (iv) all
          other assets and interests constituting the Trust Property. 

                              
          *    Denominations of $1,000 and integral multiples of
               $1,000 in excess thereof.


          The Holder of this Certificate is entitled to the benefit of
          funds on deposit in a Cash Collateral Account to the extent
          provided in the Series Supplement.  Although a summary of
          certain provisions of the Agreement and the Series
          Supplement is set forth below and on the Summary of Terms
          and Conditions attached hereto and made a part hereof, this
          Class A Certificate does not purport to summarize the
          Agreement and the Series Supplement and reference is made to
          the Agreement and the Series Supplement for information with
          respect to the interests, rights, benefits, obligations,
          proceeds and duties evidenced hereby and the rights, duties
          and obligations of the Trustee.  A copy of the Agreement and
          the Series Supplement (without schedules) may be requested
          from the Trustee by writing to the Trustee at the Corporate
          Trust Office.  To the extent not defined herein, the
          capitalized terms used herein have the meanings ascribed to
          them in the Agreement or the Series Supplement, as
          applicable.

                    This Class A Certificate is issued under and is
          subject to the terms, provisions and conditions of the
          Agreement and the Series Supplement, to which Agreement and
          Series Supplement, each as amended and supplemented from
          time to time, the Class A Certificateholder by virtue of the
          acceptance hereof assents and is bound.

                    It is the intent of the Transferor and the
          Investor Certificateholders (and Certificate Owners) that,
          for Federal, state and local income and franchise tax
          purposes only, the Investor Certificates will qualify as
          indebtedness of the Transferor secured by the Receivables
          (unless otherwise specified in the related Supplement).  The
          Class A Certificateholder (and each Certificate Owner of a
          Class A Certificate), by the acceptance of this Class A
          Certificate (or its interest therein), is deemed to agree to
          treat this Class A Certificate for Federal, state and local
          income and franchise tax purposes as indebtedness of the
          Transferor (except to the extent that different treatment is
          explicitly required under state or local tax statutes).

                    Interest will accrue on the Class A Certificates
          from the Closing Date through the day preceding the
          September 1996 Interest Payment Date, and with respect to
          each Interest Period thereafter, based on the actual number
          of days in the related Interest Period and a year of 360
          days, at a rate equal to 0.15% per annum above LIBOR as
          determined in accordance with the Series Supplement. 
          Interest on the Class A Certificates will be distributed
          quarterly on the 15th day of each September, December, March
          and June, or, if such day is not a Business Day, on the next
          succeeding Business Day (each, an "Interest Payment Date"),
          commencing with September 16, 1996, provided that following
          payment in full of the Class A Certificates or upon the
          occurrence of an Early Amortization Event, each Distribution
          Date will be an Interest Payment Date.

                    In general, payments of principal with respect to
          the Class A Certificates are limited to the Class A Invested
          Amount (plus the principal amount on deposit in the
          Principal Funding Account available to the Class A
          Certificateholders pursuant to the Series Supplement), which
          may be less than the unpaid principal balance of the Class A
          Certificates.  The Class A Expected Final Distribution Date
          is the June 2003 Distribution Date, but principal with
          respect to the Class A Certificates may be paid earlier or
          later under certain circumstances described in the Agreement
          and the Series Supplement.

                    Unless the certificate of authentication hereon
          has been executed by or on behalf of the Trustee, by manual
          signature, this Class A Certificate shall not be entitled to
          any benefit under the Agreement or the Series Supplement or
          be valid for any purpose.

                    IN WITNESS WHEREOF, the Transferor has caused this
          Class A Certificate to be duly executed.

                                        NATIONSBANK OF DELAWARE, N.A.

                                        By:                           
                                            Name:
                                            Title:

          Dated:       , 



                     TRUSTEE'S CERTIFICATE OF AUTHENTICATION

          This is one of the Class A Certificates described in the
          within-mentioned Agreement and Series Supplement.

          THE BANK OF NEW YORK,
          as Trustee,

          By:                           
                Authorized Officer

          or

          By:
               as Authenticating Agent
               for the Trustee,

          By:                           
                Authorized Officer


                      NATIONSBANK CREDIT CARD MASTER TRUST

                 CLASS A FLOATING RATE ASSET BACKED CERTIFICATE,
                                  SERIES 1996-1

                         Summary of Terms and Conditions

                    The Receivables consist generally of Principal
          Receivables and Finance Charge Receivables.  This Class A
          Certificate is one of a Series of Certificates entitled
          NationsBank Credit Card Master Trust, Series 1996-1
          Certificates (the "Series 1996-1 Certificates"), and one of
          a class thereof entitled Class A Floating Rate Asset Backed
          Certificates, Series 1996-1 (the "Class A Certificates"),
          each of which represents a fractional undivided interest in
          certain assets of the Trust.  The Trust Property is
          allocated in part to the Investor Certificateholders of all
          outstanding Series (the "Certificateholders' Interest") and
          the interests, if any, of any Enhancement Providers, with
          the remainder allocated to the Transferor.  The aggregate
          interest represented by the Class A Certificates at any time
          in the Principal Receivables in the Trust shall not exceed
          an amount equal to the Class A Invested Amount at such time. 
          The Class A Initial Invested Amount is $756,000,000.  The
          Class A Invested Amount on any date will be an amount equal
          to (a) the Class A Initial Invested Amount, minus (b) the
          principal amount on deposit in the Principal Funding
          Account, minus (c) the aggregate amount of principal
          payments made to the Class A Certificateholders prior to
          such date, minus (d) the aggregate amount of Class A
          Investor Charge Offs for all prior Distribution Dates plus
          (e) the aggregate amount of Class A Investor Charge Offs
          reimbursed pursuant to the Series Supplement prior to such
          date; provided, however, that the Class A Invested Amount
          may not be reduced below zero.  In addition, classes of the
          Series 1996-1 Certificates entitled Class B Floating Rate
          Asset Backed Certificates, Series 1996-1 (the "Class B
          Certificates") and Collateral Indebtedness Interest, Series
          1996-1 (the "Collateral Indebtedness Interest") will be
          issued pursuant to the Agreement and the Series Supplement. 
          The Exchangeable Transferor Certificate has been issued to
          NationsBank of Delaware, N.A. pursuant to the Agreement,
          which represents the Transferor Interest.

                    Subject to the terms and conditions of the
          Agreement, the Transferor may from time to time direct the
          Trustee, on behalf of the Trust, to issue one or more new
          Series of Investor Certificates, which will represent
          fractional undivided interests in certain Trust Property.

                    On each Interest Payment Date, the Class A
          Expected Final Distribution Date and each Distribution Date
          with respect to the Early Amortization Period, the Paying
          Agent shall distribute to each Class A Certificateholder of
          record on the last day of the preceding calendar month (each
          a "Record Date") such Class A Certificateholder's pro rata
          share of such amounts (including amounts on deposit in the
          Collection Account, the Principal Funding Account and the
          Interest Funding Account) as are payable to the Class A
          Certificateholders pursuant to the Agreement and the Series
          Supplement.  Distributions with respect to this Class A
          Certificate will be made by the Paying Agent by check mailed
          to the address of the Class A Certificateholder of record
          appearing in the Certificate Register without the
          presentation or surrender of this Class A Certificate or the
          making of any notation thereon (except for the final
          distribution in respect of this Class A Certificate), except
          that with respect to Class A Certificates registered in the
          name of Cede & Co., the nominee for The Depository Trust
          Company, distributions will be made in the form of
          immediately available funds.  Final payment of this Class A
          Certificate will be made only upon presentation and
          surrender of this Class A Certificate at the office or
          agency specified in the notice of final distribution
          delivered (or published) by the Trustee in accordance with
          the Agreement and the Series Supplement.

                    On any Distribution Date occurring on or after the
          day on which the Invested Amount is reduced to 5% or less of
          the Initial Invested Amount of the Series 1996-1
          Certificates of $900,000,000, the Series 1996-1 Certificates
          are subject to retransfer to the Transferor.  The retransfer
          price will be equal to the Invested Amount of the Series
          1996-1 Certificates plus accrued but unpaid interest
          thereon.

                    Subject to certain conditions in the Agreement, if
          the Invested Amount of the Series 1996-1 Certificates is
          greater than zero on the February 2006 Distribution Date
          (the "Stated Series Termination Date"), the Trustee shall
          sell or cause to be sold an amount of Receivables (or
          interests therein) up to 110% of the Invested Amount at the
          close of business on such date, but not more than the total
          amount of Receivables allocable to the Series 1996-1
          Certificates pursuant to the Agreement, and apply the
          proceeds of such sale as provided in the Agreement and the
          Series Supplement.

                    This Class A Certificate does not represent an
          obligation of, or an interest in, the Transferor, the
          Servicer or any affiliate of any of them and is not insured
          or guaranteed by the Federal Deposit Insurance Corporation
          or any other governmental agency or instrumentality.

                    This Class A Certificate is limited in right of
          payment to certain Collections with respect to the
          Receivables (and certain other amounts), all as more
          specifically set forth hereinabove and in the Agreement and
          the Series Supplement.

                    The Agreement and any Supplement may be amended
          from time to time by the Servicer, the Transferor and the
          Trustee, without the consent of any of the Investor
          Certificateholders, to cure any ambiguity, to correct or
          supplement any provisions therein which may be inconsistent
          with any other provisions therein or to add any other
          provisions with respect to matters or questions raised under
          the Agreement which shall not be inconsistent with the
          provisions of the Agreement; provided, however, that such
          action shall not adversely affect in any material respect
          the interests of any of the Investor Certificateholders. 
          Additionally, the Agreement and any Supplement may be
          amended from time to time by the Servicer, the Transferor
          and the Trustee, without the consent of any of the Investor
          Certificateholders, to add to or change any of the
          provisions of the Agreement to enable Bearer Certificates to
          be issued in conformity with the Bearer Rules, to provide
          that Bearer Certificates may be registrable as to principal,
          to change or eliminate any restrictions on the payment of
          principal (or premium, if any) or any interest on Bearer
          Certificates to comply with the Bearer Rules, to permit
          Bearer Certificates to be issued in exchange for Registered
          Certificates (if then permitted by the Bearer Rules), to
          permit Bearer Certificates to be issued in exchange for
          Bearer Certificates of other authorized denominations or to
          permit the issuance of Investor Certificates in
          uncertificated form, provided any such action shall not
          adversely affect the interest of the Holders of Bearer
          Certificates of any Series or any related Coupons in any
          material respect unless such amendment is necessary to
          comply with the Bearer Rules.

                    The Agreement and any Supplement may also be
          amended from time to time by the Servicer, the Transferor
          and the Trustee, without the consent of any of the Investor
          Certificateholders, for the purpose of adding any provisions
          to or changing in any manner or eliminating any of the
          provisions of the Agreement, or of modifying in any manner
          the rights of the Holders of Investor Certificates; provided
          that (i) the Servicer shall have provided an Opinion of
          Counsel to the Trustee to the effect that such amendment
          will not materially and adversely affect the interests of
          the Investor Certificateholders of any outstanding Series,
          which Opinion of Counsel may rely solely on the rating
          confirmation referred to in clause (iii) below (or 100% of
          the class of Certificateholders so affected have consented),
          (ii) such amendment shall not, as evidenced by an Opinion of
          Counsel, cause any outstanding Series to fail to qualify as
          debt for Federal income tax purposes, cause the Trust to be
          characterized for Federal income tax purposes as an
          association taxable as a corporation or otherwise have any
          material adverse impact on the Federal income taxation
          characterization of any outstanding Series of Investor
          Certificates or the Federal income taxation of any Investor
          Certificateholder or any Certificate Owner and (iii) the
          Rating Agencies shall confirm that such amendment shall not
          cause a reduction or withdrawal of the rating of any
          outstanding Series of Certificates; provided, further that
          such amendment shall not reduce in any manner the amount of,
          or delay the timing of, distributions which are required to
          be made on any Investor Certificate of such Series without
          the consent of the related Investor Certificateholder,
          change the definition of or the manner of calculating the
          interest of any Investor Certificateholder of such Series
          without the consent of the related Investor
          Certificateholder or reduce the aforesaid percentage
          required to consent to any such amendment, in each case
          without the consent of all such Investor Certificateholders.

                    The Agreement and any Supplement may also be
          amended from time to time by the Servicer, the Transferor
          and the Trustee with the consent of the Holders of Investor
          Certificates evidencing Undivided Interests aggregating not
          less than 66-2/3% of the Invested Amount of all Series
          adversely affected, for the purpose of adding any provisions
          to or changing in any manner or eliminating any of the
          provisions of the Agreement or of modifying in any manner
          the rights of the Investor Certificateholders of any Series
          then issued and outstanding; provided, however, that no such
          amendment shall (i) reduce in any manner the amount of, or
          delay the timing of, distributions which are required to be
          made on any Investor Certificate of such Series without the
          consent of the related Investor Certificateholder; (ii)
          change the definition of or the manner of calculating the
          Invested Amount, the Invested Percentage, the applicable
          available amount under any Enhancement or the Investor
          Default Amount of such Series without the consent of each
          related Investor Certificateholder; or (iii) reduce the
          aforesaid percentage required to consent to any such
          amendment, in each case without the consent of each related
          Investor Certificateholder.  Any amendment pursuant to this
          paragraph shall require that each Rating Agency rating the
          affected Series confirm that such amendment will not cause a
          reduction or withdrawal of the rating of the applicable
          Series.

                    The Class A Certificates are issuable only in
          minimum denominations of $1,000 and integral multiples of
          $1,000.  The transfer of this Class A Certificate shall be
          registered in the Certificate Register upon surrender of
          this Class A Certificate for registration of transfer at any
          office or agency maintained by the Transfer Agent and
          Registrar accompanied by a written instrument of transfer,
          in a form satisfactory to the Trustee and the Transfer Agent
          and Registrar, duly executed by the Class A
          Certificateholder or such Class A Certificateholder's
          attorney duly authorized in writing, and thereupon one or
          more new Class A Certificates of authorized denominations
          and for the same aggregate fractional undivided interest
          will be issued to the designated transferee or transferees.

                    As provided in the Agreement and subject to
          certain limitations therein set forth, Class A Certificates
          are exchangeable for new Class A Certificates evidencing
          like aggregate fractional undivided interests as requested
          by the Class A Certificateholder surrendering such Class A
          Certificates.  No service charge may be imposed for any such
          exchange but the Servicer or Transfer Agent and Registrar
          may require payment of a sum sufficient to cover any tax or
          other governmental charge that may be imposed in connection
          therewith.

                    The Transferor, the Servicer, the Trustee, the
          Paying Agent and the Transfer Agent and Registrar and any
          agent of any of them, may treat the person in whose name
          this Class A Certificate is registered as the owner hereof
          for all purposes, and neither the Transferor, the Servicer
          nor the Trustee, the Paying Agent, the Transfer Agent and
          Registrar, nor any agent of any of them, shall be affected
          by notice to the contrary except in certain circumstances
          described in the Agreement.

                    THIS CLASS A CERTIFICATE SHALL BE CONSTRUED IN
          ACCORDANCE WITH THE LAWS OF THE STATE OF DELAWARE, WITHOUT
          REFERENCE TO ITS CONFLICT OF LAW PROVISIONS, AND THE
          OBLIGATIONS, RIGHTS AND REMEDIES OF THE PARTIES HEREUNDER
          SHALL BE DETERMINED IN ACCORDANCE WITH SUCH LAWS; PROVIDED,
          HOWEVER, THAT THE IMMUNITIES AND STANDARD OF CARE OF THE
          TRUSTEE IN THE ADMINISTRATION OF ITS TRUSTS UNDER THE
          AGREEMENT AND THE SERIES SUPPLEMENT SHALL BE DETERMINED IN
          ACCORDANCE WITH THE LAWS OF THE STATE OF NEW YORK.



                                   ASSIGNMENT

          Social Security or other identifying number of assignee
                              

               FOR VALUE RECEIVED, the undersigned hereby sells,
          assigns and transfers unto                                  
                                                                      
                    (name and address of assignee)

          the within certificate and all rights thereunder, and hereby
          irrevocably constitutes and appoints ______________________,
          attorney, to transfer said certificate on the books kept for
          registration thereof, with full power of substitution in the
          premises.

          Dated:                                                     *

                                             Signature Guaranteed:

                                                                      

                                   

          (*)  NOTE:     The signature to this assignment must
          correspond with the name of the registered owner as it
          appears on the face of the within Certificate in every
          particular, without alteration, enlargement or any change
          whatsoever.



                                                           EXHIBIT A-2

          REGISTERED                                      $__________*

          No. B-                                   CUSIP No. 638586AH0

                    Unless this Class B Certificate is presented by an
          authorized representative of The Depository Trust Company, a
          New York corporation ("DTC"), to the issuer or its agent for
          registration of transfer, exchange or payment, and any
          certificate issued is registered in the name of Cede & Co.
          or in such other name as is requested by an authorized
          representative of DTC (and any payment is made to Cede & Co.
          or to such other entity as is requested by an authorized
          representative of DTC), ANY TRANSFER, PLEDGE OR OTHER USE
          HEREOF FOR VALUE OR OTHERWISE BY OR TO ANY PERSON IS
          WRONGFUL inasmuch as the registered owner hereof, Cede &
          Co., has an interest herein.

                      NATIONSBANK CREDIT CARD MASTER TRUST

                 CLASS B FLOATING RATE ASSET BACKED CERTIFICATE,
                                  SERIES 1996-1

                    Class B Expected Final Distribution Date:
                         The July 2003 Distribution Date

          Evidencing an undivided interest in a trust, the corpus of
          which consists primarily of receivables generated from time
          to time in a portfolio of consumer revolving credit card
          accounts of

                          NATIONSBANK OF DELAWARE, N.A.

              (Not an interest in or obligation of NationsBank of 
                     Delaware, N.A.or any affiliate thereof)

          This certifies that       (the "Class B Certificateholder")
          is the registered owner of a fractional undivided interest
          in certain assets of a trust (the "Trust") created pursuant
          to the Master Pooling and Servicing Agreement, dated as of
          December 1, 1993 (as amended and supplemented from time to
          time, the "Agreement"), as supplemented by the Series 1996-1
          Supplement, dated as of June 11, 1996 (as amended and
          supplemented from time to time, the "Series Supplement"),
          among NationsBank of Delaware, N.A., a national banking
          association, as Transferor and Servicer, and The Bank of New
          York, a New York banking corporation, as trustee (the
          "Trustee").  The corpus of the Trust consists of (i)
          receivables (the "Receivables") generated from time to time
          in a portfolio of revolving credit card accounts identified
          under the Agreement (the "Accounts"), (ii) all monies which
          are from time to time deposited in the Collection Account
          and any other accounts maintained for the benefit of
          Investor Certificateholders, (iii) the benefit of funds on
          deposit in the Cash Collateral Account, if any, and (iv) all
          other assets and interests constituting the Trust Property. 

                              
          *    Denominations of $1,000 and integral multiples of
               $1,000 in excess thereof.


          The Holder of this Certificate is entitled to the benefit of
          funds on deposit in a Cash Collateral Account to the extent
          provided in the Series Supplement.  Although a summary of
          certain provisions of the Agreement and the Series
          Supplement is set forth below and on the Summary of Terms
          and Conditions attached hereto and made a part hereof, this
          Class B Certificate does not purport to summarize the
          Agreement and the Series Supplement and reference is made to
          the Agreement and the Series Supplement for information with
          respect to the interests, rights, benefits, obligations,
          proceeds and duties evidenced hereby and the rights, duties
          and obligations of the Trustee.  A copy of the Agreement and
          the Series Supplement (without schedules) may be requested
          from the Trustee by writing to the Trustee at the Corporate
          Trust Office.  To the extent not defined herein, the
          capitalized terms used herein have the meanings ascribed to
          them in the Agreement or the Series Supplement, as
          applicable.

                    This Class B Certificate is issued under and is
          subject to the terms, provisions and conditions of the
          Agreement and the Series Supplement, to which Agreement and
          Series Supplement, each as amended and supplemented from
          time to time, the Class B Certificateholder by virtue of the
          acceptance hereof assents and is bound.

                    It is the intent of the Transferor and the
          Investor Certificateholders (and Certificate Owners) that,
          for Federal, state and local income and franchise tax
          purposes only, the Investor Certificates will qualify as
          indebtedness of the Transferor secured by the Receivables
          (unless otherwise specified in the related Supplement).  The
          Class B Certificateholder (and each Certificate Owner of a
          Class B Certificate), by the acceptance of this Class B
          Certificate (or its interest therein), is deemed to agree to
          treat this Class B Certificate for Federal, state and local
          income and franchise tax purposes as indebtedness of the
          Transferor (except to the extent that different treatment is
          explicitly required under state or local tax statutes).

                    Interest will accrue on the Class B Certificates
          from the Closing Date through the day preceding the
          September 1996 Interest Payment Date, and with respect to
          each Interest Period thereafter, based on the actual number
          of days in the related Interest Period and a year of 360
          days, at a rate equal to 0.28% per annum above LIBOR as
          determined in accordance with the Series Supplement. 
          Interest on the Class B Certificates will be distributed
          quarterly on the 15th day of each September, December, March
          and June, or, if such day is not a Business Day, on the next
          succeeding Business Day (each, an "Interest Payment Date"),
          commencing with September 16, 1996, provided that following
          payment in full of the Class A Certificates or upon the
          occurrence of an Early Amortization Event, each Distribution
          Date will be an Interest Payment Date.

                    In general, payments of principal with respect to
          the Class B Certificates are limited to the Class B Invested
          Amount (plus the principal amount on deposit in the
          Principal Funding Account available to the Class B
          Certificateholders pursuant to the Series Supplement after
          the Class A Certificates have been paid in full), which may
          be less than the unpaid principal balance of the Class B


          Certificates.  The Class B Expected Final Distribution Date
          is the July 2003 Distribution Date, but principal with
          respect to the Class B Certificates may be paid earlier or
          later under certain circumstances described in the Agreement
          and the Series Supplement.  Principal payments with respect
          to the Class B Certificates will not commence until the
          Class A Certificates have been paid in full.

                    Unless the certificate of authentication hereon
          has been executed by or on behalf of the Trustee, by manual
          signature, this Class B Certificate shall not be entitled to
          any benefit under the Agreement or the Series Supplement or
          be valid for any purpose.


                    IN WITNESS WHEREOF, the Transferor has caused this
          Class B Certificate to be duly executed.

                                        NATIONSBANK OF DELAWARE, N.A.

                                        By:                           
                                            Name:
                                            Title:

          Dated:       , 



                     TRUSTEE'S CERTIFICATE OF AUTHENTICATION

          This is one of the Class B Certificates described in the
          within-mentioned Agreement and Series Supplement.

          THE BANK OF NEW YORK,
          as Trustee,

          By: ______________________
               Authorized Officer

          or

          By:
               as Authenticating Agent
               for the Trustee,

          By: ________________________
               Authorized Officer


                      NATIONSBANK CREDIT CARD MASTER TRUST

                 CLASS B FLOATING RATE ASSET BACKED CERTIFICATE,
                                  SERIES 1996-1

                         Summary of Terms and Conditions

                    The Receivables consist generally of Principal
          Receivables and Finance Charge Receivables.  This Class B
          Certificate is one of a Series of Certificates entitled
          NationsBank Credit Card Master Trust, Series 1996-1
          Certificates (the "Series 1996-1 Certificates"), and one of
          a class thereof entitled Class B Floating Rate Asset Backed
          Certificates, Series 1996-1 (the "Class B Certificates"),
          each of which represents a fractional undivided interest in
          certain assets of the Trust.  The Trust Property is
          allocated in part to the Investor Certificateholders of all
          outstanding Series (the "Certificateholders' Interest") and
          the interests, if any, of any Enhancement Providers, with
          the remainder allocated to the Transferor.  The aggregate
          interest represented by the Class B Certificates at any time
          in the Principal Receivables in the Trust shall not exceed
          an amount equal to the Class B Invested Amount at such time. 
          The Class B Initial Invested Amount is $58,500,000.  The
          Class B Invested Amount on any date will be an amount equal
          to (a) the Class B Initial Invested Amount, minus (b) after
          the Class A Invested Amount has been paid in full, the
          Principal Funding Account Balance, minus (c) the aggregate
          amount of principal payments made to the Class B
          Certificateholders prior to such date, minus (d) the
          aggregate amount of Class B Investor Charge Offs for all
          prior Distribution Dates, minus (e) the amount of Class B
          Subordinated Principal Collections allocated to certain
          shortfalls in respect of the Class A Certificates on all
          prior Distribution Dates pursuant to the Series Supplement
          (excluding any Class B Subordinated Principal Collections
          that have resulted in a reduction in the Collateral
          Indebtedness Amount pursuant to the Series Supplement),
          minus (f) an amount equal to the amount by which the Class B
          Invested Amount has been reduced on all prior Distribution
          Dates in respect of the Class A Investor Default Amount
          pursuant to Section 4.7(a) of the Series Supplement, plus
          (g) the amount of Excess Spread and Excess Finance Charge
          Collections allocated and available on all prior
          Distribution Dates pursuant to the Series Supplement for the
          purpose of reimbursing amounts deducted pursuant to the
          foregoing clauses (d), (e) and (f); provided, however, that
          the Class B Invested Amount may not be reduced below zero. 
          In addition, classes of the Series 1996-1 Certificates
          entitled Class A Floating Rate Asset Backed Certificates,
          Series 1996-1 (the "Class A Certificates") and Collateral
          Indebtedness Interest, Series 1996-1 (the "Collateral
          Indebtedness Interest") will be issued pursuant to the
          Agreement and the Series Supplement.  Also, an Exchangeable
          Transferor Certificate has been issued to NationsBank of
          Delaware, N.A. pursuant to the Agreement which represents
          the Transferor Interest.

                    Subject to the terms and conditions of the
          Agreement, the Transferor may from time to time direct the
          Trustee, on behalf of the Trust, to issue one or more new
          Series of Investor Certificates, which will represent
          fractional undivided interests in certain Trust Property.

                    On each Interest Payment Date, the Class B
          Expected Final Distribution Date and each Distribution Date
          with respect to the Early Amortization Period, the Paying
          Agent shall distribute to each Class B Certificateholder of
          record on the last day of the preceding calendar month (each
          a "Record Date") such Class B Certificateholder's pro rata
          share of such amounts (including amounts on deposit in the
          Collection Account, the Principal Funding Account and the
          Interest Funding Account) as are payable to the Class B
          Certificateholders pursuant to the Agreement and the Series
          Supplement.  Distributions with respect to this Class B
          Certificate will be made by the Paying Agent by check mailed
          to the address of the Class B Certificateholder of record
          appearing in the Certificate Register without the
          presentation or surrender of this Class B Certificate or the
          making of any notation thereon (except for the final
          distribution in respect of this Class B Certificate), except
          that with respect to Class B Certificates registered in the
          name of Cede & Co., the nominee for The Depository Trust
          Company, distributions will be made in the form of
          immediately available funds.  Final payment of this Class B
          Certificate will be made only upon presentation and
          surrender of this Class B Certificate at the office or
          agency specified in the notice of final distribution
          delivered (or published) by the Trustee in accordance with
          the Agreement and the Series Supplement.

                    On any Distribution Date occurring on or after the
          day on which the Invested Amount is reduced to 5% or less of
          the Initial Invested Amount of the Series 1996-1
          Certificates of $900,000,000, the Series 1996-1 Certificates
          are subject to retransfer to the Transferor.  The retransfer
          price will be equal to the Invested Amount of the Series
          1996-1 Certificates plus accrued but unpaid interest
          thereon.

                    Subject to certain conditions in the Agreement, if
          the Invested Amount of the Series 1996-1 Certificates is
          greater than zero on the February 2006 Distribution Date
          (the "Stated Series Termination Date"), the Trustee shall
          sell or cause to be sold an amount of Receivables (or
          interests therein) up to 110% of the Invested Amount at the
          close of business on such date, but not more than the total
          amount of Receivables allocable to the Series 1996-1
          Certificates pursuant to the Agreement, and apply the
          proceeds of such sale as provided in the Agreement and the
          Series Supplement.

                    This Class B Certificate does not represent an
          obligation of, or an interest in, the Transferor, the
          Servicer or any affiliate of any of them and is not insured
          or guaranteed by the Federal Deposit Insurance Corporation
          or any other governmental agency or instrumentality.

                    This Class B Certificate is limited in right of
          payment to certain Collections with respect to the
          Receivables (and certain other amounts) and is subordinated
          to the Class A Certificates, all as more specifically set
          forth hereinabove and in the Agreement and the Series
          Supplement.

                    The Agreement and any Supplement may be amended
          from time to time by the Servicer, the Transferor and the
          Trustee, without the consent of any of the Investor
          Certificateholders, to cure any ambiguity, to correct or
          supplement any provisions therein which may be inconsistent
          with any other provisions therein or to add any other
          provisions with respect to matters or questions raised under
          the Agreement which shall not be inconsistent with the
          provisions of the Agreement; provided, however, that such
          action shall not adversely affect in any material respect
          the interests of any of the Investor Certificateholders. 
          Additionally, the Agreement and any Supplement may be
          amended from time to time by the Servicer, the Transferor
          and the Trustee, without the consent of any of the Investor
          Certificateholders, to add to or change any of the
          provisions of the Agreement to enable Bearer Certificates to
          be issued in conformity with the Bearer Rules, to provide
          that Bearer Certificates may be registrable as to principal,
          to change or eliminate any restrictions on the payment of
          principal (or premium, if any) or any interest on Bearer
          Certificates to comply with the Bearer Rules, to permit
          Bearer Certificates to be issued in exchange for Registered
          Certificates (if then permitted by the Bearer Rules), to
          permit Bearer Certificates to be issued in exchange for
          Bearer Certificates of other authorized denominations or to
          permit the issuance of Investor Certificates in
          uncertificated form, provided any such action shall not
          adversely affect the interest of the Holders of Bearer
          Certificates of any Series or any related Coupons in any
          material respect unless such amendment is necessary to
          comply with the Bearer Rules.

                    The Agreement and any Supplement may also be
          amended from time to time by the Servicer, the Transferor
          and the Trustee, without the consent of any of the Investor
          Certificateholders, for the purpose of adding any provisions
          to or changing in any manner or eliminating any of the
          provisions of the Agreement, or of modifying in any manner
          the rights of the Holders of Investor Certificates; provided
          that (i) the Servicer shall have provided an Opinion of
          Counsel to the Trustee to the effect that such amendment
          will not materially and adversely affect the interests of
          the Investor Certificateholders of any outstanding Series,
          which Opinion of Counsel may rely solely on the rating
          confirmation referred to in clause (iii) below (or 100% of
          the class of Certificateholders so affected have consented),
          (ii) such amendment shall not, as evidenced by an Opinion of
          Counsel, cause any outstanding Series to fail to qualify as
          debt for Federal income tax purposes, cause the Trust to be
          characterized for Federal income tax purposes as an
          association taxable as a corporation or otherwise have any
          material adverse impact on the Federal income taxation
          characterization of any outstanding Series of Investor
          Certificates or the Federal income taxation of any Investor
          Certificateholder or any Certificate Owner and (iii) the
          Rating Agencies shall confirm that such amendment shall not
          cause a reduction or withdrawal of the rating of any
          outstanding Series of Certificates; provided, further that
          such amendment shall not reduce in any manner the amount of,
          or delay the timing of, distributions which are required to
          be made on any Investor Certificate of such Series without
          the consent of the related Investor Certificateholder,
          change the definition of or the manner of calculating the
          interest of any Investor Certificateholder of such Series
          without the consent of the related Investor
          Certificateholder or reduce the aforesaid percentage
          required to consent to any such amendment, in each case
          without the consent of all such Investor Certificateholders.

                    The Agreement and any Supplement may also be
          amended from time to time by the Servicer, the Transferor
          and the Trustee with the consent of the Holders of Investor
          Certificates evidencing Undivided Interests aggregating not
          less than 66-2/3% of the Invested Amount of all Series
          adversely affected, for the purpose of adding any provisions
          to or changing in any manner or eliminating any of the
          provisions of the Agreement or of modifying in any manner
          the rights of the Investor Certificateholders of any Series
          then issued and outstanding; provided, however, that no such
          amendment shall (i) reduce in any manner the amount of, or
          delay the timing of, distributions which are required to be
          made on any Investor Certificate of such Series without the
          consent of the related Investor Certificateholder; (ii)
          change the definition of or the manner of calculating the
          Invested Amount, the Invested Percentage, the applicable
          available amount under any Enhancement or the Investor
          Default Amount of such Series without the consent of each
          related Investor Certificateholder; or (iii) reduce the
          aforesaid percentage required to consent to any such
          amendment, in each case without the consent of each related
          Investor Certificateholder.  Any amendment pursuant to this
          paragraph shall require that each Rating Agency rating the
          affected Series confirm that such amendment will not cause a
          reduction or withdrawal of the rating of the applicable
          Series.

                    The Class B Certificates are issuable only in
          minimum denominations of $1,000 and integral multiples of
          $1,000.  The transfer of this Class B Certificate shall be
          registered in the Certificate Register upon surrender of
          this Class B Certificate for registration of transfer at any
          office or agency maintained by the Transfer Agent and
          Registrar accompanied by a written instrument of transfer,
          in a form satisfactory to the Trustee and the Transfer Agent
          and Registrar, duly executed by the Class B
          Certificateholder or such Class B Certificateholder's
          attorney duly authorized in writing, and thereupon one or
          more new Class B Certificates of authorized denominations
          and for the same aggregate fractional undivided interest
          will be issued to the designated transferee or transferees.

                    As provided in the Agreement and subject to
          certain limitations therein set forth, Class B Certificates
          are exchangeable for new Class B Certificates evidencing
          like aggregate fractional undivided interests as requested
          by the Class B Certificateholder surrendering such Class B
          Certificates.  No service charge may be imposed for any such
          exchange but the Servicer or Transfer Agent and Registrar
          may require payment of a sum sufficient to cover any tax or
          other governmental charge that may be imposed in connection
          therewith.

                    The Transferor, the Servicer, the Trustee, the
          Paying Agent and the Transfer Agent and Registrar and any
          agent of any of them, may treat the person in whose name
          this Class B Certificate is registered as the owner hereof
          for all purposes, and neither the Transferor, the Servicer
          nor the Trustee, the Paying Agent, the Transfer Agent and
          Registrar, nor any agent of any of them, shall be affected
          by notice to the contrary except in certain circumstances
          described in the Agreement.

                    THIS CLASS B CERTIFICATE SHALL BE CONSTRUED IN
          ACCORDANCE WITH THE LAWS OF THE STATE OF DELAWARE, WITHOUT
          REFERENCE TO ITS CONFLICT OF LAW PROVISIONS, AND THE
          OBLIGATIONS, RIGHTS AND REMEDIES OF THE PARTIES HEREUNDER
          SHALL BE DETERMINED IN ACCORDANCE WITH SUCH LAWS; PROVIDED,
          HOWEVER, THAT THE IMMUNITIES AND STANDARD OF CARE OF THE
          TRUSTEE IN THE ADMINISTRATION OF ITS TRUSTS UNDER THE
          AGREEMENT AND THE SERIES SUPPLEMENT SHALL BE DETERMINED IN
          ACCORDANCE WITH THE LAWS OF THE STATE OF NEW YORK.


                                   ASSIGNMENT

          Social Security or other identifying number of assignee
                              

               FOR VALUE RECEIVED, the undersigned hereby sells,
          assigns and transfers unto                                  
                                                                      
                    (name and address of assignee)

          the within certificate and all rights thereunder, and hereby
          irrevocably constitutes and appoints ______________________,
          attorney, to transfer said certificate on the books kept for
          registration thereof, with full power of substitution in the
          premises.

          Dated:                                                     *

                                             Signature Guaranteed:

                                                                      

                                   

          (*)  NOTE:     The signature to this assignment must
          correspond with the name of the registered owner as it
          appears on the face of the within Certificate in every
          particular, without alteration, enlargement or any change
          whatsoever.



© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission