NATIONSBANK OF DELAWARE NA
10-K, 1999-03-31
ASSET-BACKED SECURITIES
Previous: SYLVAN LEARNING SYSTEMS INC, 10-K, 1999-03-31
Next: PRT FUNDING CORP, 10-K, 1999-03-31



<PAGE>
                       SECURITIES AND EXCHANGE COMMISSION
                              WASHINGTON, DC 20549
                             ______________________

                                    FORM 10-K
                  ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d)
                     OF THE SECURITIES EXCHANGE ACT OF 1934

                   For the fiscal year ended December 31, 1998

                         Commission file number 33-69572
                                                --------

    NationsBank of Delaware, N.A. (as Servicer and on behalf of the NationsBank
    ---------------------------------------------------------------------------
                            Credit Card Master Trust)
                            -------------------------
             (Exact name of registrant as specified in its charter)

United  States  of  America                                  51-0313900
- ---------------------------                                  ----------
(State  or  other  jurisdiction                              (IRS  Employer
of incorporation or organization)                            Identification No.)

Blue  Hen  Corporate  Center, Route 13, Dover, Delaware                    19901
- -------------------------------------------------------                    -----
(Address  of principal executive offices)                             (Zip Code)

Registrant's  telephone  number,  including  area  code          (302)  672-4321

Securities  registered  pursuant  to  Section  12(b)  of  the  Act:     None.

Securities  registered  pursuant  to  Section  12(g)  of  the  Act:     None.

Indicate  by  check  mark  whether  the  registrant:  (1)  has filed all reports
required  to  be  filed by Section 13 or 15(d) of the Securities Exchange Act of
1934  during  the  preceding  12  months  (or  for  such shorter period that the
registrant  was required to file such reports), and (2) has been subject to such
filing  requirements  for  the  past  90  days.  Yes  [X]  No  [  ]

Indicate  by  check mark if disclosure of delinquent filers pursuant to Item 405
of  Regulation  S-K  is  not contained herein, and will not be contained, to the
best  of  registrant's  knowledge, in definitive proxy or information statements
incorporated by reference in Part III of this Form 10-K or any amendment to this
Form  10-K.  [X]

State  the  aggregate market value of the voting stock held by non-affiliates of
the  registrant.  None.

Indicate  the number of shares outstanding of the registrant's classes of common
stock,  as  of  the  latest  practicable  date.  None.

Documents  Incorporated  by  Reference.  None.

<PAGE>
PART  I
- -------

Item  1.     Business
             --------
             Not  applicable.

Item  2.     Properties
             ----------
             Not  applicable.

Item  3.     Legal  Proceedings
             ------------------
             There are no material pending legal proceedings with respect to 
             NationsBank Credit Card Master Trust (the "Trust") involving the
             Trust, The Bank of New York, as Trustee, or NationsBank of 
             Delaware, N.A., as Servicer, other than ordinary routine 
             litigation incidental to the Trust assets or the Trustee's or the 
             Servicer's duties under the applicable Pooling and Servicing 
             Agreement.

Item  4.     Submission  of  Matters  to  a  Vote  of  Security  Holders
             -----------------------------------------------------------
             None.

PART  II
- --------

Item  5.     Market  for  the Registrant's Common Equity and Related Stockholder
             -------------------------------------------------------------------
             Matters
             -----
     (a)     Market  Information.  There is no established public trading market
             for the  Certificates.

     (b)     Holders.  Since  each  of the Certificates was issued in book entry
             form only,  there  is  only  one  holder  of  record  of  each  
             Series  of Certificates.  See  Item  12 below.

     (c)     Dividends.  Not  applicable.

Item  6.     Selected  Financial  Data
             -------------------------
             Not  applicable.

Item  7.     Management's  Discussion  and  Analysis  of Financial Condition and
             -------------------------------------------------------------------
             Results  of  Operations
             -------------------
             Not  applicable.

Item  8.     Financial  Statements  and  Supplementary  Data
             -----------------------------------------------
             Not  applicable.

Item  9.     Changes  in  and  Disagreements  with Accountants on Accounting and
             -------------------------------------------------------------------
             Financial  Disclosure
             -----------------
             None.

PART  III
- ---------

Item  10.  Directors  and  Executive  Officers  of  the  Registrant
           --------------------------------------------------------
           Not  applicable.

Item  11.  Executive  Compensation
           -----------------------
           Not  applicable.


<PAGE>
           
       Item 12. Security Ownership of Certain Beneficial Owners and Management
                   ---------------------------------------------------------
     The  Certificates are represented by one or more certificates registered in
the name of Cede &     Co., the nominee of The Depository Trust Company ("DTC").
An  investor  holding  an interest in     the Trust is not entitled to receive a
certificate  representing  such  interest  except  in limited     circumstances.
Accordingly,  Cede & Co. is the sole holder of record of the Certificates, which
it     holds  on behalf of brokers, dealers, banks and other participants in the
DTC  system.  Such     participants may hold certificates for their own accounts
or  for  the  accounts  of  their  customers.     The  address of Cede & Co. is:
                    Cede  &  Co.
                    c/o  The  Depository  Trust  Company
                    Attention:  Proxy  Department
                    Seven  Hanover  Square
                    New  York,  New  York  10004

Item  13.  Certain  Relationships  and  Related  Transactions
           --------------------------------------------------
     There has not been, and there is not currently proposed, any transaction or
series  of  transactions,  to which either the Trust or NationsBank of Delaware,
N.A.,  as  Servicer, is a party with any Certificateholder, or any member of the
immediate  family  of  any  such Certificateholder, who, to the knowledge of the
Servicer,  owns  of  record  or  beneficially  more  than  five  percent  of the
Certificates.

PART  IV
- --------

Item  14.  Exhibits,  Financial  Statement  Schedules,  and  Reports on Form 8-K
           ---------------------------------------------------------------------

     (a)  1.     Not  applicable.
          2.     Not  applicable.
          3.     Exhibits:
                 99.1    Annual  Servicer's  Certificate
                 99.2    Report  of  Independent  Accountants

     (b)     Reports  on  Form  8-K.
             As  Servicer  and on behalf of the NationsBank Credit Card Master 
             Trust, NationsBank  of  Delaware,  N.A.  filed a Current Report on 
             Form 8-K pursuant to Items  5  and  7  for  the  following  monthly
             distribution  dates during 1998, including the Certificateholder's 
             Statements for each due period provided to The Bank of New York,
             as  Trustee.

                          Dates of Reports on Form 8-K
                          ----------------------------

                                January 15, 1998
                                February 17, 1998
                                 March 16, 1998
                                 April 15, 1998
                                  May 15, 1998
                                  June 15, 1998
                                  July 15, 1998
                                 August 17, 1998
                               September 15, 1998
                                October 15, 1998
                                November 16, 1998
                                December 15, 1998

     (c)     The  exhibits  filed as part of this report are listed in the Index
             to  Exhibits  on  page  5.

     (d)     Not  applicable.


<PAGE>
                                    SIGNATURE

Pursuant  to  the requirements of Section 13 or 15(d) of the Securities Exchange
Act of 1934, as amended, the registrant has duly caused this report to be signed
on  its  behalf  by  the  undersigned,  thereunto  duly  authorized.


                    NationsBank  of  Delaware,  N.A.,
                    as  Servicer  and  on  behalf  of
                    NationsBank  Credit  Card  Master  Trust

                    By:  /s/  Suzanne  Castleberry
                         -------------------------
                    Suzanne  Castleberry
                    Vice  President
                    (Duly  Authorized  Officer)


                    Date:   3/30/1999
                            ---------


<PAGE>

                                                                    Exhibit 99.1
                                                                     Page 1 of 1

                          Annual Servicer's Certificate

                          NationsBank of Delaware, N.A.

                      NationsBank Credit Card Master Trust
                      ------------------------------------

     The  undersigned,  a  duly  authorized  representative  of  NationsBank  of
Delaware,  N.A.  ("NationsBank"), as Servicer pursuant to the Master Pooling and
Servicing  Agreement  dated  as of December 1, 1993, as amended June 4, 1996 and
March  31, 1997, (the "Pooling and Servicing Agreement") between NationsBank, as
Transferor  and  Servicer,  and  The  Bank  of New York, as Trustee, does hereby
certify  that:


1.     Capitalized  terms  used  in  this  Officer's  Certificate  have  their
respective  meanings  set  forth  in  the  Pooling  and  Servicing  Agreement.

2.     NationsBank  is  as of the date hereof the Servicer under the Pooling and
Servicing  Agreement.

3.     The  undersigned is duly authorized pursuant to the Pooling and Servicing
Agreement  to  execute  and  deliver  this Officer's Certificate to the Trustee.

4.     The  certificate  is delivered pursuant to Section 3.5 of the Pooling and
Servicing  Agreement.

5.     A review of the activities of the Servicer during the during the calendar
year  ended  December  31,  1998,  and  of its performance under the Pooling and
Servicing  Agreement  was  made  under  my  supervision.

6.     Based  on  such  review,  to the best of the undersigned's knowledge, the
Servicer has fully performed all its obligations under the Pooling and Servicing
Agreement  throughout  such calendar year and no event which, with the giving of
notice  or  passage  of  time  or  both, would constitute a Servicer Default has
occurred  or  is  continuing  except  as  set  forth  in  paragraph  7  below.

7.     The  following  is  a  description  of  each  Servicer  Default under the
provisions  of the Pooling and Servicing Agreement known to me to have been made
during the calendar year ended December 31, 1998, which sets forth in detail the
(i) nature of each such Servicer Default, (ii) the action taken by the Servicer,
if  any,  to  remedy  each such Servicer Default and (iii) the current status of
each  such  Servicer  Default:  None.

IN  WITNESS WHEREOF, the undersigned, a duly authorized officer of the Servicer,
has  duly  executed  this  Certificate  this  26th  day  of  March,  1999.



                              By:     /s/  Suzanne  W.  Castleberry
                                      -----------------------------
                                   Suzanne  W.  Castleberry
                                   Vice  President

<PAGE>
                                                                    Exhibit 99.2
                                                                     Page 1 of 3


                        REPORT OF INDEPENDENT ACCOUNTANTS


March  26,  1999

To  the  Board  of  Directors  of
 NationsBank  of  Delaware,  N.A


We  have examined management's assertion that NationsBank of Delaware, N.A. (the
"Company")  maintained an effective system of internal control over servicing of
accounts  in  compliance  with  Master  Pooling  and  Servicing  Agreement dated
December 1, 1993, as amended March 31, 1997 and including the Series 1993-2, the
Series 1995-1 and the Series 1996-1 Supplements (collectively, the "Agreement"),
between  the  Company,  as Transferor and Servicer, and The Bank of New York, as
Trustee,  as  of  February  28,  1999  included  in  the  accompanying Report of
Management  on  Compliance with Master Pooling and Servicing Agreement.  We have
also  examined  management's  assertion  about  the  Company's  compliance  with
sections  3.1(b-c,  e),  3.2, 3.4(c), 3.5, 3.8, 3.9, 4.1(a, c-f), 4.3, 4.4(a-c),
4.5,  4.6, 4.7, 4.8, 4.9, 4.10, 4.11, 4.12, 4.13, 4.14, 4.15 and 8.8 - and as to
sections  4.16  and  4.17 with respect to the Series 1996-1 Supplement and as to
section  13.5  where applicable in the previously delineated sections and except
for  references  from  such  sections to a section (and references therefrom) in
Article  III or Article IV not specifically delineated herein - of the Agreement
for  the  period  March 1, 1998 to February 28, 1999 for the Series 1993-2 , the
Series  1995-1  and  the Series 1996-1 (collectively, the "Series"), included in
the  accompanying  Report  of  Management  on Compliance with Master Pooling and
Servicing  Agreement.  Management  is  responsible  for  the Company's system of
internal  control  over  servicing  of accounts in compliance with the Agreement
(hereafter  referred  to  as  "servicing"),  and  for  compliance  with  the
aforementioned  sections  of the Agreement.  Our responsibility is to express an
opinion  on  management's  assertions.

Our  examinations  were  made  in  accordance  with standards established by the
American  Institute  of  Certified Public Accountants and, accordingly, included
obtaining  an understanding of the Company's internal control over servicing and
evaluating  the  design  and  operating  effectiveness of internal control as of
February  28,  1999.  Our examinations also included examining, on a test basis,
evidence  about the Company's compliance with the aforementioned sections of the
Agreement  for  the period March 1, 1998 to February 28, 1999 for the Series and
performing  such  other  procedures  as  we  considered  necessary  in  the
circumstances.  We  believe that our examinations provide a reasonable basis for
our  opinion.


<PAGE>
                                                                    Exhibit 99.2
                                                                     Page 2 of 3


Because  of  inherent  limitations  in  any  internal  control,  errors  or
irregularities  may  occur  and  not  be  detected.  Also,  projections  of  any
evaluation  of  the  internal  control  over  compliance  with  the  specified
requirements of the Agreement to future periods are subject to the risk that the
internal control may become inadequate because of changes in conditions, or that
the  degree  of  compliance  with  the  policies and procedures may deteriorate.

In our opinion, management's assertions that the Company maintained an effective
system  of  internal  control over servicing as of February 28, 1999, based upon
the  criteria  for  effective  internal  control described in Internal Control -
Integrated  Framework issued by the Committee of Sponsoring Organizations of the
Treadway  Commission,  and  that  the  Company  complied with the aforementioned
sections  of the Agreement for the period March 1, 1998 to February 28, 1999 are
fairly  stated,  in  all  material  respects  for  the  Series.


<PAGE>
                                                                    Exhibit 99.2
                                                                     Page 3 of 3




March  26,  1999


                          NATIONSBANK OF DELAWARE, N.A.
                     REPORT OF MANAGEMENT ON COMPLIANCE WITH
                     MASTER POOLING AND SERVICING AGREEMENT


The  management  of NationsBank of Delaware, N.A. (the "Company") is responsible
for  establishing  and  maintaining an effective internal control structure over
servicing  of accounts in compliance with Master Pooling and Servicing Agreement
dated  December 1, 1993, as amended March 31, 1997, including the Series 1993-2,
the  Series  1995-1  and  the  Series  1996-1  Supplements  (collectively,  the
"Agreement"),  between  the Company, as Transferor and Servicer, and The Bank of
New  York,  as  Trustee. The system contains monitoring mechanisms, with actions
taken  to  correct  identified deficiencies.  Even an effective internal control
system,  no  matter  how  well designed, has inherent limitations, including the
possibility  of human error and the circumvention or overriding of controls, and
therefore,  can  provide only reasonable assurance with respect to the servicing
of  accounts  in  compliance with the Agreement.  Further, because of changes in
conditions,  the effectiveness of an internal control system may vary over time.

Management  has  assessed its internal control system over servicing of accounts
in  compliance  with the Agreement as of February 28, 1999.  This assessment was
based on criteria for effective internal control described in Internal Control -
Integrated  Framework issued by the Committee of Sponsoring Organizations of the
Treadway  Commission,  insofar as such criteria related to servicing of accounts
in compliance with the Agreement.  Based on this assessment, management believes
that  the  Company  maintained  an  effective  internal  control  structure over
servicing  of  accounts in compliance with the Agreement as of February 28, 1999
and  that  for  the period March 1, 1998 to February 28, 1999 the Company was in
compliance  with  the  Agreement  in  all  material  respects.



/s/  Margaret  A.  Sprude     /s/  Byron  L.  Ashbridge
- -------------------------     -------------------------
     Margaret  A.  Sprude          Byron  L.  Ashbridge
     Senior  Vice  President       Senior  Vice  President




/s/  Suzanne  W.  Castleberry     /s/  Jefferson  Z.  Davis
- -----------------------------     -------------------------
     Suzanne  W.  Castleberry          Jefferson  Z.  Davis 
     Vice  President                   Vice  President





© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission