ADVANCED TECHNOLOGY MATERIALS INC /DE/
10-Q, 1997-05-13
GENERAL INDUSTRIAL MACHINERY & EQUIPMENT, NEC
Previous: UNIVERSAL FOREST PRODUCTS INC, 10-Q, 1997-05-13
Next: PEOPLES SAVINGS FINANCIAL CORP /PA/, 10QSB, 1997-05-13




                                                         


                       SECURITIES AND EXCHANGE COMMISSION
                             WASHINGTON, D.C. 20549


                                    FORM 10-Q


     [X]  QUARTERLY  REPORT  PURSUANT  TO SECTION 13 OR 15(d) OF THE  SECURITIES
          EXCHANGE ACT OF 1934


For the quarterly period ended  March 31, 1997


     [ ]  TRANSITION  REPORT  PURSUANT TO SECTION 13 OR 15(d) OF THE  SECURITIES
          EXCHANGE ACT OF 1934


For the transition period from __________ to  __________


Commission file Number: 0-22756


                       Advanced Technology Materials, Inc.
                       -----------------------------------
             (Exact name of registrant as specified in its charter)


            Delaware                                     06-1236302
            --------                                     ----------
   (State or other jurisdiction of         (I.R.S. Employer Identification No.)
   incorporation or organization)


7 Commerce Drive, Danbury, CT                              06810
- -----------------------------                              -----
(Address of principal executive offices)                 (Zip Code)



                                  203-794-1100
                                  ------------
              (Registrant's telephone number, including area code)




     Indicate  by check mark  whether the  registrant  (1) has filed all reports
required to be filed by Section 13 or 15(d) of the  Securities  Exchange  Act of
1934  during  the  preceding  12 months  (or for such  shorter  period  that the
registrant was required to file such reports),  and (2) has been subject to such
filing requirements for the past 90 days. Yes x No __


     The number of shares  outstanding  of the  registrant's  common stock as of
April 28, 1997 was 8,797,770.


<PAGE>
                       ADVANCED TECHNOLOGY MATERIALS, INC.
                          Quarterly Report on Form 10-Q
                       For the Period Ended March 31, 1997

                                TABLE OF CONTENTS
                                                                       Page
Part I - Financial Information

Item 1.         Financial Statements

Consolidated Balance Sheet.............................................. 3

Consolidated Statement of Operations.................................... 4

Consolidated Statement of Cash Flows.................................... 5

Notes to Consolidated Interim Financial Statements...................... 6

Item 2. Management's Discussion and Analysis of Financial
Condition and Results of Operations..................................... 8


Part II - Other Information

Item 6. Exhibits and Reports on Form 8-K............................... 11



Signatures............................................................. 12

<PAGE>


PART I - FINANCIAL INFORMATION
Item 1. Financial Statements
<TABLE>
<CAPTION>
                       Advanced Technology Materials, Inc.
                           Consolidated Balance Sheet


                                             March 31,        December 31,
                                              1997               1996
Assets                                    (unaudited)
                                          -----------        -----------
<S>                                   <C>                   <C>
Current assets:
   Cash and cash equivalents          $     2,208,497       $  4,437,015
   Marketable securities                   17,218,296         16,969,073
   Accounts receivable, net of 
     allowance for doubtful
     accounts of $165,946 in
     1997 and $141,504 in 1996             11,486,733          9,377,777
   Inventory                                5,033,592          4,541,282
   Other                                    1,144,720            500,324
                                            ---------            -------
Total current assets                       37,091,838         35,825,471

Property and equipment, net                 8,626,441          8,102,218

Long-term investment                        1,250,003          1,000,000
Goodwill and other intangibles              5,237,961          5,190,758
                                            ---------          ---------
                                      $    52,206,243       $ 50,118,447
                                            =========          =========
Liabilities and stockholders' equity
Current liabilities:
   Accounts payable                   $     4,318,575       $  3,469,530
   Accrued expenses                         1,521,771          1,996,587
   Accrued commissions                      1,664,202          1,378,888
   Accrued payroll and benefits               705,566            465,280
   Notes payable                              572,207            621,463
   Other                                      892,128            790,261
                                              -------            -------
Total current liabilities                   9,674,449          8,722,009

Notes payable, less current portion         4,838,806          4,944,517
Other long-term liabilities                    52,967             59,382


Stockholders' equity:
    Preferred stock, par value 
     $.01: 1,000,000 shares 
     authorized; none issued
      and outstanding                               -                 -
    Common stock, par value
     $.01: 15,000,000 shares
     authorized; issued and
      outstanding 8,796,870
     in 1997 and 8,775,810
     in 1996
                                               87,969             87,758
    Additional paid-in capital             37,374,977         37,234,277
    Retained earnings (accumulated
      deficit)                                177,075           (929,496)
                                              -------           -------- 
Total stockholders' equity                 37,640,021         36,392,539
                                           ----------         ----------
                                      $    52,206,243       $ 50,118,447
                                           ==========         ========== 
</TABLE>
See accompanying notes 

<PAGE>
                       Advanced Technology Materials, Inc.
                      Consolidated Statement of Operations
                                   (unaudited)

<TABLE>
<CAPTION>
                                                    Three months ended March 31,
                                                     1997                  1996
                                                     ----                  ----
<S>                                              <C>               <C>
Revenues:
   Product revenues                              $  9,847,454      $  7,579,077
   Contract revenues                                2,618,241         2,482,994
                                                    ---------         ---------
Total revenues                                     12,465,695        10,062,071
Cost of revenues:
   Cost of product revenues                         4,611,030         3,249,158
   Cost of contract revenues                        2,157,710         2,032,786
                                                    ---------         ---------
Total cost of revenues                              6,768,740         5,281,944
                                                    ---------         --------- 
Gross profit                                        5,696,955         4,780,127

Operating expenses:
   Research and development                         1,938,063         1,862,882
   Selling, general and administrative              2,718,556         2,575,528
                                                    ---------         ---------
                                                    4,656,619         4,438,410
                                                    ---------         ---------
Operating income                                    1,040,336           341,717

Interest income                                       274,231           278,268
Interest expense                                     (101,660)         (122,539)
                                                     --------          -------- 
Income before income taxes                          1,212,907           497,446

Income taxes                                          106,336            28,000
                                                      -------            ------
Net income                                       $  1,106,571      $    469,446
                                                 ============      ============

Net income per share                             $       0.12      $       0.05
                                                 ------------      ------------

Weighted average shares outstanding                 9,592,503         9,331,666
                                                    =========         =========
</TABLE>
See accompanying notes.


<PAGE>

                       Advanced Technology Materials, Inc.
                      Consolidated Statement of Cash Flows
                                   (unaudited)

<TABLE>
<CAPTION>
                                                    Three months ended March 31,
                                                       1997               1996
                                                       ----               ----
<S>                                                 <C>             <C>
Operating activities
Net income .....................................    $ 1,106,571     $   469,446
Adjustments to reconcile net income
  to net cash used by operating
  activities:
 Depreciation and amortization .................        672,620         497,502
 Changes in operating assets
   and liabilities
  Increase in accounts receivable ..............     (2,108,956)     (1,427,633)
  Increase in inventory ........................       (492,310)       (978,462)
  Increase in other assets .....................       (767,059)        (84,202)
  Increase in accounts payable .................        849,045         547,759
  Increase in accrued expenses .................         50,784         479,562
  Increase (decrease) in other liabilities .....         95,452         (70,282)
                                                         ------         ------- 
Total adjustments ..............................     (1,700,424)     (1,035,756)
                                                     ----------      ---------- 
Net cash used by operating activities ..........       (593,853)       (566,310)
                                                       --------        -------- 
Investing activities
Capital expenditures ...........................     (1,121,383)     (1,229,308)
Long term investment ...........................       (250,003)           --
(Purchase) sale of marketable
  securities ...................................       (249,223)      4,158,678
                                                       --------       ---------
Net cash (used) provided by
  investing activities .........................     (1,620,609)      2,929,370
                                                     ----------       ---------
Financing activities
Proceeds from issuance of notes
  payable ......................................           --           203,890
Principal payments on notes payable ............       (154,967)     (4,162,947)
Proceeds from the exercise of
  stock options and warrants ...................        140,911           1,916
                                                        -------           -----
Net cash used by financing activities ..........        (14,056)     (3,957,141)
                                                        -------      ---------- 

Net decrease in cash and cash
  equivalents ..................................     (2,228,518)     (1,594,081)
Cash and cash equivalents,
  beginning of period ..........................      4,437,015       3,609,265
                                                      ---------       ---------
Cash and cash equivalents,
  end of period ................................    $ 2,208,497     $ 2,015,184
                                                    ===========     ===========
</TABLE>
See accompanying notes


<PAGE>

                       Advanced Technology Materials, Inc.
               Notes To Consolidated Interim Financial Statements
                                   (unaudited)


1. Basis of Presentation

     The  accompanying   unaudited  interim  financial  statements  of  Advanced
Technology  Materials,  Inc.  ("ATMI" or the  "Company")  have been  prepared in
accordance  with the  instructions to Form 10-Q and Rule 10.01 of Regulation S-X
and do not include all of the financial  information and disclosures required by
generally accepted accounting principles.

     In the  opinion of the  Company's  management,  the  financial  information
contained herein has been prepared on the same basis as the audited Consolidated
Financial  Statements  contained in the  Company's  Form 10-K for the year ended
December 31, 1996, and includes adjustments (consisting only of normal recurring
adjustments)  necessary to present  fairly the unaudited  quarterly  results set
forth herein. The Company's quarterly results have, in the past, been subject to
fluctuation and, thus, the operating results for any quarter are not necessarily
indicative of results for any future fiscal period.


2. Per Share Data

     Earnings per common share is computed using the treasury stock method based
on the weighted  average  number of common  shares and common  stock  equivalent
shares  outstanding  during the  period.  Shares  from the  assumed  exercise of
options  and  warrants  granted  by  the  Company  have  been  included  in  the
computation of earnings per share for all periods,  unless there inclusion would
be antidilutive.

     In February 1997, the Financial Accounting Standards Board issued Statement
No. 128,  Earnings  per Share,  which is required to be adopted on December  31,
1997. This Statement  simplifies the computation of earnings per share and makes
the   computation   more  consistent   with  those  of  other   countries.   The
implementation  will require the  disclosure  of basic and diluted  earnings per
share.  The Company will adopt this Statement during the fourth quarter of 1997.
The Company does not expect the  adoption of this new standard to  significantly
effect reported earnings per share amounts.


3. Inventory

Inventory is comprised of the following:
<TABLE>
<CAPTION>
                                            March 31,             December 31,
                                               1997                    1996
                                               ----                    ----
<S>                                      <C>                     <C>
Raw materials                            $ 4,606,657             $ 4,143,818
Work in process                            1,021,473                 686,898
Finished goods                                60,093                 369,846
                                              ------                 -------
                                           5,688,223               5,200,562

Obsolescence reserve                        (654,631)               (659,280)
                                            ========                ========
                                         $ 5,033,592             $ 4,541,282
                                         ===========             ===========
</TABLE>

4. Income taxes

     ATMI's  income  tax  expense  relates  primarily  to state  taxes on income
generated,  partially  offset  by the  utilization  of  loss  carryforwards  and
available state tax credits.  Minimal federal taxes paid in 1997 and 1996 relate
to  alternative  minimum  taxes  arising  from  the  use of net  operating  loss
carryforwards.


5. Subsequent event

     On April 7, 1997, the Company executed a Merger and Exchange Agreement (the
"Agreement")  to acquire all of the issued and outstanding  equity  interests in
Advanced  Delivery & Chemical  Systems  Nevada,  Inc.  and its related  entities
("ADCS").  ADCS is  engaged in the  manufacture  and sale of  ultra-high  purity
semiconductor thin film materials and associated delivery systems. The Agreement
is subject to  approval by ATMI's  stockholders  and the  satisfaction  of other
customary conditions. Transaction costs of approximately $2 million are expected
to be recognized in the period the transaction closes.

     Pursuant  to the  Agreement,  holders  of  interests  in ADCS will  receive
between  5,468,750  and  6,250,000  shares  of common  stock of a newly  created
holding company in exchange for their interests.  The actual number of shares to
be issued to the holders of equity  interests  in ADCS  depends upon the average
closing price of ATMI's common stock during a 20 day trading  period ending five
days prior to stockholder  approval of the Agreement.  Additionally,  as part of
the  transaction,  ATMI will become a  subsidiary  of the holding  company.  The
acquisition  is  intended  to  be  accounted  for  as  a  pooling  of  interests
transaction.  ATMI intends to continue the business currently  performed by ADCS
by combining it with the  semiconductor  thin film and delivery  system  product
lines of the NovaMOS division of ATMI, under the name ADCS.

<PAGE>
Item 2.  Management's  Discussion  and Analysis of Financial  Condition  and
         Results of Operations


Overview

     Founded in 1986,  ATMI  generates  revenues from product sales and contract
research. Most product sales are point-of-use environmental equipment, specialty
materials,  and  delivery  systems  for the  semiconductor  industry.  ATMI also
receives royalties for certain product sales from third parties.

     Since  1986,  a  significant  portion  of  ATMI's  revenues  has come  from
contracts  with United States  government  agencies.  The programs in which ATMI
participates  may extend for several  years,  but are usually  funded  annually.
There can be no assurance  that the  government  will continue its commitment to
programs to which ATMI's  development  projects are  applicable or that ATMI can
compete successfully to obtain program funding.

     ATMI has  used a  targeted  acquisition  strategy  to  assist  in  building
critical  mass and market  position in the niches the Company  serves.  In 1994,
ATMI acquired Vector Technical Group, Inc.  ("Vector"),  and in conjunction with
the sale of Novapure  product lines to Millipore  Corporation in September 1994,
formed ATMI EcoSys Corporation  ("EcoSys") by merging the retained operations of
Novapure with those of Vector.  In 1995, ATMI acquired the Guardian product line
from Messer Griesheim Industries, Inc. and folded that product line into EcoSys.
In 1995, ATMI acquired Epitronics Corporation,  and in early 1996, combined that
business  with  the  formerly  known  Diamond  Electronics  division  under  the
Epitronics  name. In April 1997, ATMI announced an intended pooling of interests
acquisition  of ADCS.  ADCS  manufactures  and  distributes  ultra  high  purity
semiconductor  thin film  materials.  ATMI intends to combine the  operations of
ADCS  with the  operations  of ATMI's  NovaMOS  division  following  shareholder
approval of the  transaction,  which is anticipated  during the third quarter of
1997.

     A continued  slowdown in the semiconductor  capital equipment  industry has
had some impact on commercial  backlog. At the end of the first quarter of 1997,
commercial  backlog was approximately  $7.0 million,  compared with a backlog of
$8.7 million at the end of the first quarter of 1996.

     The following table sets forth, for the periods  indicated,  the percentage
relationship to total revenues of certain items in ATMI's Consolidated Statement
of Operations:
<TABLE>
<CAPTION>
                                                    Three Months Ended March 31,
                                                          1997            1996
                                                          ----            ----
<S>                                                      <C>             <C>
Product revenues................................          79.0%           75.3%
Contract revenues...............................          21.0            24.7
      Total revenues............................         100.0           100.0

Cost of revenues................................          54.3            52.5
Gross profit....................................          45.7            47.5

Operating expenses:
      Research and development..................          15.5            18.5
      Selling, general, and administrative......          21.8            25.6
            Total operating expenses............          37.3            44.1

Operating income ...............................           8.4             3.4
Other income, net...............................           1.4             1.6

Income before taxes.............................           9.8             5.0

Income taxes....................................           0.9             0.3

Net income .....................................           8.9%            4.7%
                                                                        
</TABLE>
 
     The following table sets forth revenues,  cost of revenues and gross profit
for products and contracts, as a percentage of each category:

<TABLE>
<CAPTION>
                                                    Three Months Ended March 31,
                                                      1997                1996
                                                      ----                ----
<S>                                                   <C>                 <C>
Products:
Revenues............................................  100.0%              100.0%
Cost of revenues....................................   46.8                42.9
Gross profit........................................   53.2%               57.1%

Contracts:
Revenues...........................................   100.0%              100.0%
Cost of revenues...................................    82.4                81.9
Gross profit.......................................    17.6%               18.1%

</TABLE>

Results of Operations

Three Months Ended March 31, 1997 and 1996.

     Revenues.  Total revenues  increased 23.9% to approximately  $12,466,000 in
the three months ended March 31, 1997 from approximately $10,062,000 in the same
three month period in 1996.  Product  revenues  increased 29.9% to approximately
$9,847,000  in  the  three  months  ended  March  31,  1997  from  approximately
$7,579,000 in the  comparable  period in 1996.  The product  revenue  growth was
primarily attributable to the continued expansion of SDS product sales. Contract
revenues  increased 5.4% to approximately  $2,618,000 in the quarter ended March
31, 1997 from  approximately  $2,483,000 in the same three month period in 1996.
The  increase in the 1997  quarter  reflects a general  increase  in  government
funding of the Company's research activities.

     Gross Profit.  Gross profit increased 19.2% to approximately  $5,697,000 in
the quarter  ended March 31, 1997 from  approximately  $4,780,000 in the quarter
ended March 31, 1996.  As a percentage  of revenues,  gross margin  decreased to
45.7% in the three  month  period in 1997 from  47.5% of  revenues  in the three
month period in 1996.

     Gross  profit  from  product  revenues  increased  20.9%  to  approximately
$5,236,000  in  the  three  months  ended  March  31,  1997  from  approximately
$4,330,000 in the same three month period a year ago. As a percentage of product
revenues,  gross margin  decreased to 53.2% in the 1997 period from 57.1% in the
1996 period due principally to product mix variability within the EcoSys product
lines offset by manufacturing  margins on SDS product sales which are at a level
that is higher than the average ATMI  product  margin.  Prior to November  1996,
revenues for the SDS product line consisted of royalty payments.

     Gross profit on contract revenues increased 2.4% to approximately  $461,000
in the  quarter  ended March 31,  1997 from  approximately  $450,000 in the same
quarter a year ago. As a percentage of contract revenues, gross margin decreased
to 17.6% in the first  quarter of 1997 from 18.1% in the first  quarter of 1996.
Contract  margins  can  vary  slightly  from  year to year  based  on the mix of
cost-type, firm fixed price and cost share arrangements. Additionally, different
fee  arrangements  and indirect cost  absorption  can  contribute to some slight
margin variability.

     Research  and  Development  Expenses.  Research  and  development  expenses
increased  4.0% to  approximately  $1,938,000  in the first three months of 1997
from  approximately  $1,863,000  in the first  three  months of 1996.  Increased
development efforts surrounding the Company's ferroelectric thin film technology
and related  applications  was the primary  cause for the  increase,  offsetting
reduced  spending  related  to  other  technology   development  efforts.  As  a
percentage of revenues,  research and development expenses decreased to 15.5% in
the 1997 quarter from 18.5% in the 1996 quarter.
 
     Selling,  General,  and  Administrative  Expenses.  Selling,  general,  and
administrative expenses increased 5.6% to approximately  $2,719,000 in the three
months  ended March 31,  1997 from  approximately  $2,576,000  in the same three
month  period in 1996.  The increase in the 1997  quarter was  primarily  due to
increased  administrative  costs,  including  expenses  related  to the ISO 9000
certification  process  underway at the Company.  As a  percentage  of revenues,
these  expenses  decreased to 21.8% in the three month period in 1997 from 25.6%
in the comparable period in 1996.
 
     Other Income,  Net. Other income increased 10.9% to approximately  $173,000
in the quarter ended March 31, 1997 from  approximately  $156,000 in the quarter
ended March 31, 1996. The increase in the 1997 quarter  related to a decrease in
interest expense as a result of decreases in outstanding debt balances.

     Income Taxes. ATMI's income tax expense related primarily to state taxes on
income generated,  partially offset by the utilization of loss carryforwards and
available state tax credits. Minimal federal taxes paid in 1997 and 1996 related
to  alternative  minimum  taxes  arising  from  the  use of net  operating  loss
carryforwards.  Income  tax  expense in the  quarter  ended  March 31,  1997 was
$106,000,  up from $28,000 in the same quarter a year ago.  The  Company's  loss
carryforwards  are expected to be  substantially  utilized by mid-1997,  causing
effective  tax rates to  approach  approximately  40% by the end of the  current
year.

     Earnings  per  Share.  Earnings  per share  improved  to $.12 for the first
quarter of 1997  compared with a $.05 earnings per share in the first quarter of
1996.  Earnings  per share in the 1997  period  reflects  the 2.8%  increase  in
weighted average shares  outstanding from  approximately  9,332,000 in the first
quarter of 1996 to  approximately  9,593,000  in the first  quarter  of 1997,  a
result of exercised  stock options under the Company's  existing stock plans and
the  dilutive  effect of a higher  stock  price when  calculating  common  stock
equivalents.

Liquidity and Capital Resources

     Net cash used by operations  was  approximately  $594,000  during the three
months  ended  March 31, 1997  compared  to $566,000  used during the same three
month period in 1996,  despite  generating  approximately  $637,000  more of net
income in the 1997 quarter than the  preceding  year's  first  quarter.  Working
capital  fluctuations in the first quarter of 1997 resulted in a significant use
of cash, primarily increases in accounts receivable,  inventory, and a long term
note receivable which were partially offset by increases in accounts payable and
accrued expenses.

     The  Company  utilized  approximately   $1,621,000  in  cash  in  investing
activities  compared to a generation of approximately  $2,929,000 in cash in the
same quarter a year ago. During the first quarter of 1997, cash was used for the
purchase of approximately $1.1 million in capital  equipment,  primarily related
to installation of SDS manufacturing  capacity in Danbury and epitaxial capacity
at Epitronics'  Phoenix  facility.  In the previous  year's first  quarter,  the
Company incurred approximately $1,200,000 in capital expenditures and sold a net
amount of approximately $4,200,000 in marketable securities.

     The Company utilized approximately $15,000 from financing activities during
the 1997 quarter compared to a utilization of cash of  approximately  $3,957,000
in the first  quarter of 1996.  The 1996  quarter  included  a $4  million  debt
payment   related  to  the  Company's   acquisition  of  its  Guardian  line  of
environmental equipment.

     ATMI  believes  its  existing  cash  balances  and  marketable  securities,
together  with  existing  sources  of  liquidity  and  anticipated   funds  from
operations,   will  satisfy  its  projected   working  capital  and  other  cash
requirements through at least the end of 1998. However,  ATMI believes the level
of financing resources available to it is an important competitive factor in its
industry  and may  seek  additional  capital  prior  to the end of that  period.
Additionally,  ATMI considers,  on a continuing basis, potential acquisitions of
technologies  and  businesses  complementary  to its current  business which may
require additional cash.

Safe Harbor Statement

     Statements  which  are not  historical  facts in this  report  are  forward
looking statements, made on a good faith basis. Such forward looking statements,
including  those  expressing  confidence  about the Company's  expectations  for
demand and sales of new and existing products, semiconductor industry and market
segment growth,  and market and technology  opportunities,  all involve risk and
uncertainties.  Actual  results  may  differ  materially  from  forward  looking
statements, for reasons including, but not limited to, changes in the pattern of
semiconductor  industry  growth or the markets the Company  sells  products for,
customer  interest in the Company's  products,  product and market  competition,
delays or problems in the  development  and  commercialization  of the Company's
products,  or  technological  change  affecting  the  Company's  core  thin film
competencies.
 


PART II- OTHER INFORMATION


Item 6.  Exhibits and Reports on Form 8-K.


a.       Exhibits.


    Exhibit No.                                Description
    -----------                                -----------

     11.01     Statement re: computation of per share earnings (Filed herewith)
     27.01     Financial Data Schedule



b.       Reports on Form 8-K.

     On April 21,  1997,  the Company  filed a Current  Report on Form 8-K dated
April 7, 1997 reporting in Item 5 thereof the execution of a Merger and Exchange
Agreement (the "Agreement") to acquire all of the issued and outstanding  equity
interests in Advanced  Delivery & Chemical Systems Nevada,  Inc. and its related
entities  ("ADCS").  The Agreement is subject to shareholder  approval and other
customary conditions.

<PAGE>

                                   SIGNATURES

     Pursuant to the  requirements  of the Securities  Exchange Act of 1934, the
registrant  has duly  caused  this  report  to be  signed  on its  behalf by the
undersigned thereunto duly authorized.

                      Advanced Technology Materials, Inc.

May 12, 1997

By                    /S/ Eugene G. Banucci
                      Eugene G. Banucci, Ph.D., President, Chief Executive
                      Officer, Chairman of the Board and Director



                      /S/ Daniel P. Sharkey
                      Daniel P. Sharkey, Vice President, Chief Financial
                      Officer and Treasurer (Chief Accounting Officer)


<PAGE>

                                  EXHIBIT INDEX


                                                                            
                                                                            
Exhibit No.                Description                               
- -----------                -----------                               

11.01                      Statement re: computation of per share earnings

27.01                      Financial Data Schedule




EXHIBIT 11.01

                       ADVANCED TECHNOLOGY MATERIALS, INC.

                    COMPUTATION OF EARNINGS PER COMMON SHARE

<TABLE>
<CAPTION>

                                             Quarter Ended       Quarter Ended
                                                3/31/97              3/31/96
                                                -------              -------
<S>                                           <C>                 <C>
Net income .................................. $1,106,571          $  469,446
                                              ==========          ==========

Average common shares   
 outstanding ................................  8,791,194           8,722,064
Incremental shares issuable 
 pursuant to employee stock
 options and warrants (if
 dilutive) ..................................    801,309             609,602
                                              ==========          ==========

Total
 shares .....................................  9,592,503           9,331,666
                                              ==========          ==========

Net income per
 share ......................................  $    0.12          $     0.05
                                              ==========          ==========
</TABLE>

<TABLE> <S> <C>


<ARTICLE>                                      5
<MULTIPLIER>                                   1000
       
<S>                                            <C>
<PERIOD-TYPE>                                  3-MOS
<FISCAL-YEAR-END>                              Dec-31-1997
<PERIOD-END>                                   Mar-31-1997
<CASH>                                         2208
<SECURITIES>                                   17218
<RECEIVABLES>                                  11487<F1>
<ALLOWANCES>                                   0
<INVENTORY>                                    5034
<CURRENT-ASSETS>                               37092
<PP&E>                                         8626<F2>
<DEPRECIATION>                                 0
<TOTAL-ASSETS>                                 52206
<CURRENT-LIABILITIES>                          9674
<BONDS>                                        0
                          0
                                    0
<COMMON>                                       88
<OTHER-SE>                                     37552
<TOTAL-LIABILITY-AND-EQUITY>                   52206
<SALES>                                        9847
<TOTAL-REVENUES>                               12466
<CGS>                                          4611
<TOTAL-COSTS>                                  6769
<OTHER-EXPENSES>                               1938<F3>
<LOSS-PROVISION>                               0
<INTEREST-EXPENSE>                             102
<INCOME-PRETAX>                                1213
<INCOME-TAX>                                   106
<INCOME-CONTINUING>                            0
<DISCONTINUED>                                 0
<EXTRAORDINARY>                                0
<CHANGES>                                      0
<NET-INCOME>                                   1107
<EPS-PRIMARY>                                  .12
<EPS-DILUTED>                                  .12



<FN>
<F1>Net of  allowance  for doubtful  accounts,  consistent  with  balance  sheet
presentation.
<F2>Net of accumulated depreciation, consistent with balance sheet
presentation.
<F3>Research and development expenses
</FN>
        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission