PEOPLES SAVINGS FINANCIAL CORP /PA/
10KSB40, 1996-09-26
SAVINGS INSTITUTION, FEDERALLY CHARTERED
Previous: GRYPHON HOLDINGS INC, S-8, 1996-09-26
Next: METEOR INDUSTRIES INC, 10-Q/A, 1996-09-26



                       SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549
                             ----------------------

                                   FORM 10-KSB

(Mark One):

|X|     ANNUAL  REPORT  PURSUANT  TO  SECTION  13 OR 15 (d)  OF  THE  SECURITIES
        EXCHANGE ACT OF 1934 [FEE  REQUIRED]  For the fiscal year ended June 30,
        1996, OR

|_|     TRANSITION  REPORT  PURSUANT  TO SECTION  13 OR 15(d) OF THE  SECURITIES
        EXCHANGE ACT OF 1934 [NO FEE REQUIRED] For the transition period from 
                                to                       .
        -----------------------    ----------------------

Commission File Number:  0-22812

                      PEOPLES SAVINGS FINANCIAL CORPORATION
                      -------------------------------------
             (Exact name of registrant as specified in its charter)

Pennsylvania                                                   25-1720517
- ---------------------------------------------              ------------------
(State or other jurisdiction of incorporation               I.R.S. Employer
or organization)                                           Identification No.

173 Main Street, Ridgway, Pennsylvania                           15853
- --------------------------------------                        -----------
(Address of principal executive offices                       (Zip Code)

Registrant's telephone number, including area code:              (814) 773-3195
                                                                 --------------

Securities registered pursuant to Section 12(b) of the Act:                None
                                                                           ----

Securities registered pursuant to Section 12(g) of the Act:

                     Common Stock, par value $0.10 per share
                     ---------------------------------------
                                (Title of Class)

        Check whether the issuer:  (1) filed all reports required to be filed by
Section 13 or 15(d) of the  Exchange  Act during the past 12 months (or for such
shorter period that the  registrant was required to file such reports),  and (2)
has been subject to such filing requirements for the past 90 days. YES X  NO 
                                                                      ---   ---

        Check if there is no disclosure of delinquent filers in response to Item
405 of Regulation S-B is not contained in this form,  and no disclosure  will be
contained,  to the  best of  registrant's  knowledge,  in  definitive  proxy  or
information statements incorporated by reference in Part III of this Form 10-KSB
or any amendment to this Form 10-KSB. |X|

        State issuer's revenues for its most recent fiscal year. $3.5 million.

        The aggregate market value of the voting stock held by non-affiliates of
the  Registrant,  based upon the last sale price of such stock on  September  5,
1996 which was $8,814,321 (349,082 shares at $25.25 per share).

        As of June 30, 1996, there were issued and outstanding 452,966 shares of
the registrant's Common Stock.

        Transitional Small Business Disclosure Format (check one) YES     NO X 
                                                                      ---   --- 

                       DOCUMENTS INCORPORATED BY REFERENCE

        1.     Portions of Annual Report to Stockholders for  the  Fiscal  Year 
ended June 30, 1996.  (Parts I, II and IV)

        2.     Portions  of  Proxy  Statement  for  the  1996  Annual Meeting of
stockholders.  (Part III)


<PAGE>



                                     PART I

Item 1.  Description of Business
- --------------------------------

The Corporation

        Peoples Savings Financial Corporation ("PSFC" or the "Corporation") is a
bank holding company incorporated under the laws of the State of Pennsylvania in
September  1993. The  Corporation was organized for the purpose of acquiring all
of the capital of Peoples  Savings Bank, a Pennsylvania  chartered  savings bank
("Peoples Savings" or the "Bank"), pursuant to the conversion of the Bank from a
Pennsylvania  chartered  mutual savings bank to a Pennsylvania  chartered  stock
savings bank (the  "Conversion").  Effective  January 14, 1994, the  Corporation
completed its initial  public  offering and sold 452,966  shares of common stock
for $10 per share,  primarily to depositors of the Bank. The expenses associated
with the  conversion  were charged to paid-in  capital while $2.8 million of the
net proceeds of $4.2  million from the public  offering was used to purchase all
of  the  issued  and  outstanding  stock  of the  Bank  issued  pursuant  to the
Conversion  with the remaining $1.4 million being retained by the Company.  This
transaction  was  accounted  for in a manner  similar to a pooling of interests,
consequently  no goodwill or other  tangibles  were recorded as a result of this
transaction.

        Since the primary  activities of the  Corporation are those of the Bank,
much of the  discussion  herein  pertains to the Bank,  however,  comparisons to
total  assets,  liabilities,  etc. are based on the  Corporation's  consolidated
numbers.  At June 30,  1996,  the  Corporation  had total  consolidated  assets,
liabilities  and  stockholders'  equity of  approximately  $45.0 million,  $36.0
million and $9.0 million, respectively.

The Bank

        Peoples  Savings,  a wholly owned  subsidiary  of the  Corporation,  was
chartered  by the  State of  Pennsylvania  in 1891.  The Bank  converted  from a
Pennsylvania  chartered savings and loan association to a Pennsylvania chartered
mutual savings bank in June 1993. On January 14, 1994, the Bank converted from a
Pennsylvania  chartered mutual savings bank to a Pennsylvania  chartered capital
stock savings bank. The powers of a Pennsylvania  state-chartered mutual savings
bank are essentially the same as those of a Pennsylvania state-chartered capital
stock savings bank.

        Peoples Savings has been a member of the Federal Home Loan Bank ("FHLB")
System since 1953. Its savings  deposits are insured by the Savings  Association
Insurance Fund ("SAIF") which is administered  by the Federal Deposit  Insurance
Corporation ("FDIC").

        Peoples Savings conducts its main business through its office located at
173 Main Street, Ridgway, Pennsylvania and 2 branch offices located in Jefferson
and Clearfield Counties, Pennsylvania.

The Bank's main office telephone number is (814) 773-3195.

        The principal  business of Peoples  Savings is the acceptance of savings
deposits from the general  public and the  origination of mortgage loans for the
purchase and  refinancing of  single-family  homes located in its primary market
area, consisting of Elk, Jefferson and Clearfield Counties, Pennsylvania and for
the purchase of mortgage-backed and investment  securities.  The Bank also makes
home equity loans, loans secured by the deposits,  automobile loans and personal
loans and invests in municipal obligations and other investment securities.


<PAGE>



Selected Financial and Other Data

        The information contained in the table captioned "Financial  Highlights"
contained in the Corporation's Annual Report to Stockholders for the Fiscal Year
Ended June 30, 1996 ("Annual Report"), is incorporated herein by reference.

Market Area/Competition

        During its 102-year  existence,  Peoples  Savings has focused on serving
its customers located in Elk, Jefferson and Clearfield  Counties,  Pennsylvania.
Peoples Savings conducts  operations through its main office located at 173 Main
Street,  Ridgway,  Pennsylvania,  and two additional offices located at 263 Main
Street,  Brookville,  Pennsylvania and 17 W. Long Avenue, DuBois,  Pennsylvania.
The population of this primary market area is approximately 160,000. The economy
in Jefferson  and Elk Counties  consist  primarily of  manufacturing  (primarily
consisting of glass  containers,  powdered metal and paper products),  while the
economy in Clearfield  consists primarily of retail  businesses.  Because nearly
all the assets and  liabilities  of the Bank are  monetary  in nature,  interest
rates have a greater  effect on the  earnings  of the Bank than  local  economic
conditions.

        The  Bank  encounters  strong  competition  both  in the  attraction  of
deposits and in the origination of real estate and other loans.  Its most direct
competition  for deposits has  historically  come from commercial  banks,  other
savings  associations,  and  finance  companies  in its  market  area.  Based on
published  figures,   the  Bank  believes  it  was  the  second  largest  thrift
institution (out of three) and seventh  financial  institution (out of 8) on the
basis of  total  assets  headquartered  in Elk  County  and the  communities  of
Brookville  and DuBois at June 30, 1996,  its primary  market  area.  The Bank's
primary  market area  includes  branches of several  commercial  banks which are
substantially  larger than the Bank in terms of  state-wide  deposits.  The Bank
competes for savings by offering depositors a high level of personal service and
convenient  office  locations.  The  competition for real estate and other loans
comes  principally  from  commercial  banks,  credit  unions,  mortgage  banking
companies and other savings associations.

        The Bank  competes for loans  primarily  through the interest  rates and
loan fees it charges  and the  efficiency  and  quality of  services it provides
borrowers,  real estate brokers and builders.  Factors which affect  competition
include the general and local economic conditions,  current interest rate levels
and volatility in the mortgage markets.

Lending Activities

        General. Currently, the principal lending activity of Peoples Savings is
the  origination  of mortgage  loans for the purpose of financing or refinancing
one- to four-family residential properties.

                                       -2-


<PAGE>



Analysis of Loan  Portfolio.  The following  table sets forth the composition of
the  Bank's  net  loans  receivable  portfolio  by type  of  loan  at the  dates
indicated.
<TABLE>
<CAPTION>

                                                             At June 30,
                                                   1996                        1995
                                        --------------------------  ---------------------------
                                           Amount        Percent       Amount         Percent
                                           ------        -------       ------         -------
                                                       (Dollars in Thousands)

Type of Loan

Real Estate Loans:
<S>                                       <C>             <C>             <C>          <C>  
  Construction........................    $   1,848         5.54%        $   591         1.97%

  1-4 family..........................       27,155         81.45         25,299         84.13

  Commercial..........................        1,750          5.25          1,379          4.58



Consumer Loans:

  Savings account.....................          481          1.44            411          1.37

  Home equity.........................        1,523          4.57          1,745          5.80

  Automobiles ........................          391          1.17            445          1.48

  Other...............................          193          0.58            203          0.67
                                            -------         -----         ------       -------

Total loans...........................       33,341       100.00%         30,073       100.00%
                                                          ======                      =======



Less:

  Loans in process....................         (897)                        (428)

  Deferred loan origination fees and costs      (90)                         (63)

  Allowance for possible loan losses..         (227)                        (208)
                                            -------                     --------

  Total loans, net....................     $ 32,127                    $  29,374
                                            =======                     ========

</TABLE>





                                       -3-


<PAGE>



        Loan Maturity Tables. The following table sets forth the maturity of the
Bank's loan portfolio at June 30, 1996.  The table does not include  prepayments
or  scheduled   principal   repayments.   Prepayments  and  scheduled  principal
repayments  on loans  totaled  $7.6  million and $5.0  million for the two years
ended June 30, 1996 and 1995,  respectively.  Adjustable-rate mortgage loans are
shown as maturing based on contractual maturities.
<TABLE>
<CAPTION>

                             1-4 Family
                            Residential    Commercial
                            Real Estate    Real Estate   Construction  Consumer    Total
                            -----------    -----------   ------------  --------    -----
                                               (In Thousands)

<S>                           <C>          <C>            <C>           <C>      <C>                     
Non-performing............    $   339      $    92        $      --     $    4   $      435              

                                                                            
Amounts Due:                                                                 
                                                                             
Within 3 months...........          3          101               --         11          115
                                                                             
3 months to 1 year........         45          123               --         47          215
                                                                            
Total due within 1 year...         48          224               --         58          330
                                                                             
                                                                             
                                                                             
After 1 year:                                                                
                                                                             
  1 to 3 years............        463           --              --         536          999
                                                                             
  3 to 5 years............        735           46              --         954        1,735
                                                                             
  5 to 10 years...........      6,115          521              --         592        7,228
                                                                             
  10 to 20 years..........     19,455          867           1,848         444       22,614
                                                                             
  Over 20 years...........         --           --              --          --           --
                              -------     --------        --------    --------     --------
                                                                             
Total due after one year..     26,768        1,434           1,848       2,526       32,576
                              -------     --------        --------    --------     --------
                                                                             
Total amount due..........     27,155        1,750           1,848       2,588       33,341
                              -------     --------        --------    --------     --------
                                                                             
                                                                             
                                                                             
Less:                                                                        
                                                                             
Allowance for loan losses.        131           15              --          81          227
                                                                             
Loans in process..........         --           --             879          18          897
                                                                             
Deferred loan fees........         90           --              --          --           90
                              -------     --------         -------     -------     --------
                                                                             
  Loans receivable, net...   $ 26,934     $  1,735        $    969    $  2,489    $  32,127
                              =======      =======         =======     =======     ========
                                                                             
</TABLE>
                                                                           
                                                                     

                                             -4-


<PAGE>



        The following  table sets forth the dollar amount of all loans due after
June 30, 1997, which have pre-determined  interest rates and which have floating
or adjustable interest rates.

                                                   Floating or
                                 Fixed Rates    Adjustable Rates         Total
                                 -----------    ----------------         -----
                                               (In Thousands)

One-to-four family.........         $ 20,412           $   6,689      $  27,101
Commercial.................              901                 583          1,484
Construction...............            1,848                  --          1,848
Consumer...................            2,530                  --          2,530
                                     -------             -------        -------
  Total....................         $ 25,691           $   7,272       $ 32,963
                                     =======             =======        =======


        Residential  Real Estate  Loans.  The Bank's  primary  lending  activity
consists of the origination of one- to four-family, owner-occupied,  residential
mortgage  loans secured by property  located in the Bank's  primary market area.
The majority of the Bank's  residential  mortgage loans consist of loans secured
by  owner-occupied,  single-family  residences.  At June 30, 1996,  the Bank had
$27.2 million,  or 81.4%,  of its loan  portfolio,  invested in loans secured by
one-to four-family residences.

        The Bank generally  originates 15- and 20-year  fixed-rate  mortgage and
20-year  adjustable  rate  mortgage  loans  for  retention  in the  Bank's  loan
portfolio. The Bank's adjustable rate ("ARM") mortgage loans adjust yearly based
upon the National Average Mortgage  Contract Rate for the purchase of previously
occupied  homes.  Adjustable-rate  mortgage  loans have a limit on  increases in
rates to one  percent  per year and 5.0% to 6.0% over the life of the loan.  The
Bank's fixed-rate mortgage loans are amortized on a monthly basis with principal
and  interest  due each  month.  Residential  real  estate  loans  often  remain
outstanding  for  significantly  shorter  periods than their  contractual  terms
because borrowers may refinance or prepay loans at their option.

        Peoples Savings's  residential first mortgage loans customarily  include
due-on-sale clauses, which are provisions giving the Bank the right to declare a
loan  immediately  due and payable in the event,  among other  things,  that the
borrower  sells or otherwise  disposes of the real property  serving as security
for the loan.  Due-on-sale clauses are an important means of adjusting the rates
on the  Bank's  fixed-rate  mortgage  portfolio,  and  the  Bank  has  generally
exercised its rights under these clauses.

        Regulations   limit  the  amount  which  a  savings  bank  may  lend  in
relationship  to the  appraised  value of the real estate  securing the loan, as
determined by an appraisal at the time of loan  origination.  The Bank's lending
policies generally limit the maximum loan-to-value ratio to 80% of the lesser of
the appraised  value or the purchase  price of the property to serve as security
for the residential loan. The Bank does not require private mortgage insurance.

        Flood hazard  insurance (if required),  and fire and casualty  insurance
are required by the Bank on all properties securing real estate loans.

        Construction.  The Bank only makes construction loans on homes for which
it also makes the permanent  loan at the completion of the  construction  phase.
The  construction  loans provide for payment of interest only for terms of up to
one  year at  adjustable  or fixed  rates.  The Bank  makes  construction  loans
primarily to private  individuals.  At June 30, 1996, the Bank had $1.8 million,
or 5.5% of its loan portfolio, invested in residential construction loans.

                                       -5-


<PAGE>




        Commercial  Real Estate Loans. In order to enhance yields on its assets,
the Bank originates  permanent  loans secured by commercial  real estate.  These
loans  are  originated  in  amounts  up to  75% of the  appraised  value  of the
property.  At June  30,  1996,  the  Bank had 18  loans  secured  by  commercial
properties  with  aggregate  balances of  approximately  $1.7 million or 5.2% of
Peoples  Savings' loan  portfolio at June 30, 1996. At June 30, 1996, the Bank's
two  largest  commercial  real  estate  loans  consisted  of a $267,000  10-year
mortgage  loan with a 25-year  amortization  period  secured  by a nursing  home
located in the  Pittsburgh,  Pennsylvania  area and a $338,000 loan secured by a
health  care  facility  located  in  Johnsonburg,  Pennsylvania.  The  remaining
commercial real estate loans are secured  primarily by office  buildings,  small
retail and commercial  establishments  and vacant land for development which are
located in the Bank's primary market area.

        Loans  secured by  commercial  real estate  generally  involve a greater
degree of risk than  residential  mortgage loans and carry larger loan balances.
This  increased  credit  risk is a result  of  several  factors,  including  the
concentration  of  principal  in a limited  number of loans and  borrowers,  the
effects of general economic  conditions on income  producing  properties and the
increased  difficulty  of  evaluating  and  monitoring  these  types  of  loans.
Furthermore,  the  repayment  of loans  secured  by  commercial  real  estate is
typically  dependent  upon the  successful  operation of the related real estate
project. If the cash flow from the project is reduced, the borrower's ability to
repay the loan may be impaired.

        Consumer  Loans.  The  Bank  views  consumer  lending  as  an  important
component of its business  operations  because  consumer  loans  generally  have
shorter terms and higher yields,  thus reducing  exposure to changes in interest
rates.  In addition,  the Bank believes that  offering  consumer  loans helps to
expand and create  stronger ties to its customer  base.  Consequently,  the Bank
intends to continue its strategy of consumer lending.

        Consumer  lending is a desired growth area for the Bank because consumer
loans serve to enhance the yield and  interest  rate  sensitivity  of the Bank's
overall loan portfolio.  However, in recent years, the Bank has not realized any
growth  in its  consumer  loan  portfolio  primarily  due to a  high  degree  of
competition for such loans in the Bank's market area.

        Consumer loans entail  greater credit risk than do residential  mortgage
loans, particularly in the case of consumer loans which are unsecured or secured
by  assets  that  depreciate  rapidly,  such  as  automobiles.  In  such  cases,
repossessed collateral for a defaulted consumer loan may not provide an adequate
source of repayment for the outstanding loan and the remaining  deficiency often
does not warrant further substantial collection efforts against the borrower. In
particular,  amounts  realizable on the sale of repossessed  automobiles  may be
significantly  reduced based upon the condition of the  automobiles and the lack
of demand for used automobiles. Further, consumer loan collections are dependent
on the borrower's continuing financial stability,  and therefore are more likely
to be adversely affected by job loss, divorce,  illness or personal  bankruptcy.
Finally,  the application of various Federal and state laws,  including  Federal
and state  bankruptcy  and  insolvency  laws,  may limit the amount which can be
recovered  in the  event of  default.  The Bank adds a  general  provision  on a
regular basis to its consumer  loan loss  allowance,  based on general  economic
conditions  and  prior  loss  experience.   See   "Non-Performing   Assets"  for
information regarding the Bank's loan loss experience and reserve policy.

        As of June 30, 1996, consumer loans totalled $2.6 million or 7.8% of the
Bank's total net loan  portfolio  and  consisted of loans  secured with deposits
held at the Bank, home equity loans, auto loans and personal installment loans.

                                       -6-


<PAGE>



        Loan  Solicitation and Processing.  Loan originations are derived from a
number of sources such as realtors, depositors, borrowers and walk-in customers.

        Upon  receipt of a loan  application,  a credit  report is obtained  and
employers may be contacted to verify specific  information  relating to the loan
applicant's  employment,  income,  and  credit  standing.  In the case of a real
estate loan,  an  appraisal  of the real estate  intended to secure the proposed
loan is undertaken by an appraiser  approved by the Bank.  Each real estate loan
application file is submitted to the Board of Trustees for review and approval.

        In the case of a consumer loan, loan officers are required to follow the
Bank's underwriting  standards and guidelines and are granted approval authority
up to $10,000.  Consumer  loan requests of $10,000 or more must also be approved
by the Managing Officer.  Individual lending limits are established from time to
time by the Board of Trustees of the Bank.  Consumer  loans over $20,000 must be
approved by the Board of Trustees.

        The  underwriting  standards  employed  by the Bank for  consumer  loans
include a determination of the applicant's payment history on other debts and an
assessment of ability to meet existing  obligations and payments on the proposed
loan. In addition, the stability of the applicant's, monthly income from primary
employment is considered during the underwriting  process.  Creditworthiness  of
the applicant is of primary  consideration,  however,  the underwriting  process
also  includes a  comparison  of the value of the  security  in  relation to the
proposed loan amount.

        Loan  applicants  are  promptly  notified  of  the  credit  decision  by
telephone  or letter.  If the loan is approved in writing,  the loan  commitment
specifies the terms and  conditions of the proposed loan including the amount of
the loan, interest rate,  amortization term, a brief description of the required
collateral,  and required insurance coverage. The borrower must provide proof of
fire,  flood (if applicable) and casualty  insurance on the property  serving as
collateral, which insurance must be maintained during the full term of the loan.

        Originations, Purchases and Sales. The Bank originates loans for its own
portfolio and does not sell loans in the secondary market.  The loans originated
by the Bank do not meet secondary  market  underwriting  guidelines.  The Bank's
deposits  have  historically  exceeded  loan demand in its primary  market area.
Accordingly,   the  Bank  has  been  an  active  purchaser  of   mortgage-backed
securities.  See "--  Mortgage-Backed  Securities and  Investment  Activities --
Mortgage-Backed  Securities  Portfolio."  The Bank has not purchased  individual
loans during the past three  years.  The  following  tables set forth the Bank's
gross loan originations and principal repayments for the periods indicated.

                                       -7-


<PAGE>

<TABLE>
<CAPTION>
                                                                 Year Ended June 30,
                                                         -------------------------------
                                                              1996            1995
                                                         -------------- ----------------
                                                                  (In Thousands)

Total loans receivable at beginning
<S>                                                        <C>                  <C>    
  of period.............................................   $  30,073            $26,604



Loans originated:

  1 to 4 family residential.............................       7,007              4,426

  Construction loans....................................       2,123              1,927

  Commercial real estate loans..........................         538                 80

  Consumer loans........................................         979              1,295
                                                              ------            -------

Total loans originated..................................      10,647              7,728

Total loans sold........................................          --                 --

Loan principal repayments...............................       4,554              4,259
                                                              ------            -------

Net loan activity.......................................       6,093              3,469
                                                              ------            -------

Total gross loans receivable at end of period...........   $  33,341            $30,073
                                                           =========             ======
           
</TABLE>



        Loan Commitments.  The Bank issues standby loan origination  commitments
to  qualified  borrowers  primarily  for  residential  real estate  loans.  Such
commitments  are made on specified terms and conditions and are made for periods
of up to 30 days, during which time the interest rate may be locked-in.  At June
30, 1996, the Bank had $1.4 million in commitments to originate loans.

        Loan  origination  and commitment  fees are volatile  sources of income.
Such fees  vary  with the  volume  and type of loans  and  commitments  made and
purchased and with competitive conditions in the mortgage markets, which in turn
respond to the demand and availability of money.

        Loans-to-One  Borrower.  Under the HOLA, a savings  association  may not
make a loan or extend credit to a single or related group of borrowers in excess
of 15% of the association's unimpaired capital and surplus. An additional amount
may be lent,  equal to 10% of  unimpaired  capital and surplus,  if such loan is
secured by  readily-marketable  collateral,  which is defined to include certain
securities and bullion, but generally does not include real estate.

        At  June  30,   1996  the  Bank's   loans-to-one   borrower   limit  was
approximately $1.2 million and its five largest aggregate lending  relationships
had balances  ranging from $266,000 to $383,000.  At June 30, 1996, all of these
loans were current.

                                       -8-


<PAGE>



Non-performing Assets

        Delinquencies and Asset Classification. The Bank's collection procedures
provide  that when a loan is 15 days past  due,  a late  charge is added and the
borrower is  contacted  by mail or telephone  and payment is  requested.  If the
delinquency  continues,  subsequent  efforts are made to contact the  delinquent
borrower.  Loans delinquent 60 days or more are considered problem loans and are
placed on the Bank's loan watch list.  Additional late charges may be added and,
if the loan  continues  in a  delinquent  status  for 90 days or more,  the Bank
generally initiates foreclosure  proceedings unless other repayment arrangements
are made. Each delinquent loan is reviewed on a case by case basis.

        Loans are  reviewed  on a regular  basis and are  generally  placed on a
non-accrual  status when the loan becomes 90 days delinquent and, in the opinion
of  management,  the  collection  of additional  interest is doubtful.  Interest
accrued and unpaid at the time a loan is placed on non-accrual status is charged
against  interest  income.   Subsequent  payments  are  either  applied  to  the
outstanding  principal balance or recorded as interest income,  depending on the
assessment of the ultimate collectibility of the loan.

        The following table sets forth information  regarding loans which are 90
days or more delinquent. The Bank does not accrue interest on loans more than 90
days past due.
<TABLE>
<CAPTION>

                                                        At June 30,
                                           ------------------------------------
                                                  1996              1995
                                           ------------------ -----------------
                                                  (Dollars in Thousands)

Loans accounted for on a non-accrual basis:

Mortgage loans:

  Permanent loans secured by 1-4
<S>                                                <C>                   <C>   
    dwelling units........................         $      339            $  128

Non-mortgage loans:

  Consumer................................                  4                16

  Commercial real estate..................                 92                --
                                                      -------           -------

Total non-accrual loans(1)................                435               144

Real estate owned.........................                 --                --

Other non-performing assets...............                 --                --
                                                      -------           -------

Total non-performing assets...............         $      435            $  144
                                                      =======             =====

Total non-accrual loans to net loans......               1.35%             0.49%
                                                      =======             =====

Total non-accrual loans to total assets...               0.97%             0.33%
                                                      =======             =====

Total non-performing assets to total assets              0.97%             0.33%
                                                      =======             =====

</TABLE>


- --------------------
(1)  During the periods indicated,  the Bank had $8 of mortgage loans which were
     contractually past due 90 days or more and accruing interest.

                                       -9-


<PAGE>




        Contractual interest income due for loans accounted for on a non-accrual
basis  under the  original  terms of such loans was  $43,000 and $12,000 for the
years ended June 30, 1996 and 1995, respectively.  Interest income recognized on
these loans amounted to $27,000 and $11,000 for these  respective  periods.  The
Bank did not include any interest income on non-accrual loans during the periods
indicated. It is the Bank's general policy to accrue interest only on loans less
than 90 days delinquent.  Once loans are 90 days  delinquent,  the Bank reverses
previously accrued but unpaid interest.

        The Bank has a classification system for problem assets which covers all
problem  assets.  Under this  classification  system,  problem assets of insured
institutions are classified as "substandard," "doubtful," or "loss." An asset is
considered  "substandard"  if it is  inadequately  protected  by the current net
worth and paying capacity of the obligor or of the collateral  pledged,  if any.
"Substandard"  assets include those characterized by the "distinct  possibility"
that the insured  institution  will sustain "some loss" if the  deficiencies are
not  corrected.  Assets  classified  as  "doubtful"  have all of the  weaknesses
inherent in those classified  "substandard," with the added  characteristic that
the weaknesses present make "collection or liquidation in full," on the basis of
currently  existing  facts,  conditions  and values,  "highly  questionable  and
improbable."  Assets  classified as "loss" are those considered  "uncollectible"
and  of  such  little  value  that  their  continuance  as  assets  without  the
establishment  of a specific loss reserve is not  warranted.  Assets  designated
"special  mention" by  management  are assets  included  on the Bank's  internal
watchlist  because of  potential  weakness  but which do not  currently  warrant
classification in one of the aforementioned categories.

        When the  Bank  classifies  problem  assets  as  either  substandard  or
doubtful,  it may  establish  general  allowances  for loan  losses in an amount
deemed prudent by management. General allowances represent loss allowances which
have been  established  to recognize the inherent risk  associated  with lending
activities,  but which, unlike specific  allowances,  have not been allocated to
particular problem assets. When the Bank classifies problem assets as "loss," it
is required either to establish a specific allowance for losses equal to 100% of
that  portion  of  the  asset  so  classified  or  to  charge-off  such  amount.
Management's  evaluation of the classification of assets and the adequacy of the
reserve  for loan losses is  reviewed  by  regulatory  agencies as part of their
periodic examinations. A portion of general loss allowances established to cover
possible  losses related to assets  classified as substandard or doubtful may be
included in  determining an  institution's  regulatory  capital,  while specific
valuation  allowances  for loan losses  generally  do not qualify as  regulatory
capital.

        As of June 30, 1996, the Bank had total classified assets of $657,000 of
which  none  were   designated   special   mention,   $632,000  were  classified
substandard, none were classified doubtful and $25,000 were classified loss.

        In  addition,  at June 30, 1996,  the Bank had  $592,000 in  residential
mortgage  loans  and  $65,000  in  consumer  loans  which  were  60 days or more
delinquent.

        Real  Estate  Owned.  Real  estate  acquired  by the Bank as a result of
foreclosure  or by deed-in-  lieu of  foreclosure  is  classified as real estate
owned until it is sold. When property is acquired it is recorded at the lower of
the cost or fair value less estimated costs to sell.

        Real estate  acquired by the Bank as a result of  foreclosure or by deed
in lieu of foreclosure  is classified as foreclosed  real estate until such time
as it is sold. When  foreclosed  real estate is acquired,  it is recorded at the
lower of the unpaid principal balance of the related loan or its fair value. Any
additional  write-down of foreclosed real estate is charged to the allowance for
loan losses if permanent impairment exists.

                                      -10-


<PAGE>




        The Bank had no REO at June 30, 1996.

        Allowance  for Loan Losses and Real  Estate  Owned.  It is  management's
policy to provide for losses on both  specifically  identified and  unidentified
loans in its  loan  portfolio.  A  provision  for  loan  losses  is  charged  to
operations based on management's  evaluation of the potential losses that may be
incurred in the Bank's loan portfolio after management has evaluated a number of
factors,  including,  historical  experience,  the  volume  and type of  lending
conducted by the Bank, industry standards,  the amount of non-performing assets,
current general economic  conditions as they relate to the Bank's loan portfolio
and other factors  related to the  collectibility  of the Bank's loan portfolio.
Such   evaluation,   which  includes  a  review  of  all  loans  of  which  full
collectibility  of  interest  and  principal  may  not  be  reasonably  assured,
considers,  among other  matters,  the  estimated  net  realizable  value of the
underlying  collateral.  During the years ended June 30, 1996 and 1995, the Bank
charged $24,000 to the provision for losses on loans.

        When foreclosed real estate is acquired,  it is recorded at the lower of
(a)  cost or (b) fair  value  less  estimated  costs  to  sell.  Valuations  are
periodically  performed by management and subsequent charges to income are taken
when it is determined  that the carrying value of the property  exceeds the fair
value less estimated costs to sell.

        Management  will  continue  to  review  the  entire  loan  portfolio  to
determine the extent,  if any, to which further  additional loan loss provisions
may be deemed  necessary.  There can be no assurance that the allowance for loan
losses  will be adequate  to cover  losses  which may in fact be realized in the
future and that  additional  provisions  for  possible  loan  losses will not be
required.

                                      -11-


<PAGE>



        Analysis of the  Allowance  for Loan Losses.  The  following  table sets
forth  information  with respect to the Bank's  allowance for loan losses at the
dates indicated:

                                                            At June 30,
                                                   -----------------------------
                                                        1996           1995
                                                   -------------  --------------

                                                      (Dollars in Thousands)

Total loans outstanding............................       $33,341       $30,073
                                                          =======        ======

Average loans outstanding..........................       $30,956       $28,306
                                                          =======        ======

Allowance balances (at beginning of period)........       $   208       $   184

Provision:

  Residential......................................            24            24

  Consumer.........................................            --            --

Charge-offs:

  Residential......................................            --            --

  Consumer.........................................            (6)           (3)
                                                         
Recoveries:

  Residential......................................            --            --

  Consumer.........................................             1             3
                                                           ------         -----

Allowance balance (at end of period)...............       $   227        $  208
                                                           ======         ===== 

Allowance for loan losses as a percent of

  total loans outstanding..........................          0.68%         0.78%

Net loans charged off as a percent of

  average loans outstanding........................         -0.02%        -0.01%

                                      -12-


<PAGE>



        The  distribution  of the Bank's  allowance for loan losses at the dates
indicated are summarized as follows:
<TABLE>
<CAPTION>

                                                   At June 30,
                             -----------------------------------------------------   
                                        1996                       1995
                             --------------------------  -------------------------
                                            Percent of                 Percent of
                                          Loans in Each              Loans in Each
                                           Category to                Category to
                                Amount     Total Loans     Amount      Total Loans
                                ------     -----------     ------      -----------
                                             (Dollars in Thousands)

<S>                                  <C>       <C>            <C>         <C>   
Residential real estate .....        $ 131      91.56%        $ 123        91.89%

Commercial real estate.......           15        5.25           --          4.59

Consumer.....................           81        3.19           85          3.52
                                      ----       -----         ----       -------

Total........................        $ 227      100.00%       $ 208       100.00%
                                      ====      ======         ====       ======

</TABLE>



Mortgage-Backed Securities and Investment Activities

        Mortgage-Backed  Securities  Portfolio.  At June 30, 1996,  the carrying
value of  mortgage-backed  securities  totaled $7.5 million,  or 16.6%, of total
assets  which  consisted of Federal Home Loan  Mortgage  Corporation  ("FHLMC"),
Federal National  Mortgage  Association  ("FNMA") and Government Mutual Mortgage
Association  ("GNMA")  pass  through  securities  and  collateralized   mortgage
obligations.  The market value of such  securities  totaled  approximately  $7.4
million at June 30, 1996.

        Mortgage-backed  securities represent a participation interest in a pool
of mortgages,  the principal and interest  payments on which are passed from the
mortgage  originators,   through  intermediaries  (generally  quasi-governmental
agencies)  that pool and  repackage the  participation  interests in the form of
securities,  to investors  such as the Bank.  Such  quasi-governmental  agencies
guarantee  the payment of principal and interest to  investors.  The  underlying
pool of mortgages  can be composed of either fixed rate  mortgages or ARM loans.
Mortgage-backed  securities are generally referred to as mortgage  participation
certificates or pass-through  certificates.  As a result, the interest rate risk
characteristics  of the  underlying  pool  of  mortgages,  i.e.,  fixed  rate or
adjustable  rate, as well as prepayment  risk, are passed on to the  certificate
holder. The life of a mortgage-backed pass-through security is equal to the life
of the underlying mortgages.

        At June 30, 1996, the Bank had two collateralized  mortgage  obligations
("CMOs") totalling $270,000,  secured by GNMA certificates.  These variable rate
CMOs had an original  cost of $1.6  million but much of the  principal  has been
paid off due to the early prepayments of the underlying mortgages.

                                      -13-


<PAGE>



        The  following  table  sets  forth  the  Bank's  gross   mortgage-backed
securities purchases and principal repayments for the periods indicated.

                                                   Year Ended June 30,
                                                 ------------------------
                                                    1996          1995
                                                    ----          ----
                                                   (In Thousands)

Total mortgage-backed securities, net
  at beginning of period....................      $  9,634        $10,949

Mortgage-backed securities purchased........            --             --

Mortgage-backed securities principal
  repayments................................         2,168          1,315
                                                   -------         ------

Net mortgage-backed securities activity.....        (2,168)        (1,315)
                                                   -------         ------

Total mortgage-backed securities, net
  at end of period..........................      $  7,466       $  9,634
                                                   =======        =======



        The  following  table sets forth the carrying  value of the Bank's fixed
rate and variable rate mortgage-backed securities at the dates indicated.

                                                         At June 30,
                                                 --------------------------
                                                     1996           1995
                                                     ----           ----
                                                        (In Thousands)

Mortgage-backed securities:

  Fixed.....................................      $  3,743          $5,163

  Variable..................................         3,723           4,471
                                                   -------          ------

Total mortgage-backed securities............      $  7,466         $ 9,634
                                                   =======          ======





                                      -14-


<PAGE>



        Investment Portfolio.  The following table sets forth the carrying value
of the Bank's  investment  securities and FHLB stock at the dates indicated.  At
June 30, 1996, the market value of the Bank's  investment  securities  portfolio
was approximately $4.6 million.

                                                        At June 30,
                                                 --------------------------
                                                    1996           1995
                                                    ----           ----
                                                       (In Thousands)

  U.S. Government agency securities.........       $ 2,797          $1,750

  Municipal bonds...........................           897           1,549

  FHLB stock................................           359             346

  Interest-bearing deposits in other
    financial institutions..................           627             402
                                                    ------          ------

    Total investment securities.............       $ 4,680         $ 4,047
                                                    ======          ======




                                      -15-


<PAGE>



Investment  Portfolio  Maturities.   The  following  table  sets  forth  certain
information   regarding  the  carrying  values,   weighted  average  yields  and
maturities of the Bank's investment securities portfolio at June 30, 1996.

<TABLE>
<CAPTION>
                                                                                            As of June 30, 1996

                                One Year or Less One to Five Years Five to Ten Years More than Ten Years Total Investment Securities
                                ---------------- ----------------- ----------------- ------------------- ---------------------------
                                Carrying Average Carrying  Average Carrying   Average Carrying   Average  Carrying  Average  Market
                                  Value   Yield   Value     Yield   Value      Yield   Value      Yield    Value     Yield   Value
                                 ------- ------- -------   ------- -------    ------- -------    ------- -------    ------- ------
                                                                                          (Dollars in Thousands)
U.S. Government
<S>                              <C>     <C>    <C>         <C>    <C>         <C>    <C>        <C>     <C>         <C>    <C>   
  agency securities ..........   $   --    --%  $  750      5.95%  $2,047      7.02%  $ --       --%     $2,797      6.73%  $2,754
Municipal bonds...............      370  4.46%     527      4.22%      --        --     --       --         897      4.32%     894
Interest-bearing deposits in                                                                                                
  other financial institutions      627  5.37%      --        --       --        --     --       --         627      5.37%     627
FHLB Stock(2) ................      359  6.34%      --        --       --        --     --       --         359      6.34%     359
                                 ------  ----   ------      ----   ------      ----   ----     ----      ------      ----   ------

  Total ......................   $1,356  6.43%  $1,277      5.24%  $2,047      7.02%  $ --       --%     $4,680      6.06%  $4,634
                                 ======  ====   ======      ====   ======      ====   ====     ====      ======      ====   ======
</TABLE>
                                                                            
- -------------------                                                        
(1)  All  securities  are held to  maturity  in  accordance  with  Statement  of
     Financial  Accounting Standards No. 115, Accounting for Certain Investment,
     in Debt and Equity Securities.
(2)  Recorded at cost.

                                      -16-


<PAGE>



Sources of Funds

        General.  Deposits  are the major source of the Bank's funds for lending
and other investment purposes. In addition to deposits,  Peoples Savings derives
funds from  amortization  and  prepayment  of loans,  maturities  of  investment
securities and operations.  Scheduled loan principal repayments are a relatively
stable source of funds,  while deposit inflows and outflows and loan prepayments
are  significantly  influenced by general interest rates and market  conditions.
Borrowings may be used on a short-term basis to compensate for reductions in the
availability  of funds from other  sources or on a longer term basis for general
business purposes.

        Deposits.  Consumer and  commercial  deposits are attracted  principally
from  within the Bank's  primary  market area  through  the  offering of a broad
selection of deposit instruments  including NOW, passbook savings,  money market
deposit, term certificate accounts and individual  retirement accounts.  Deposit
account terms vary according to the minimum balance  required,  the time periods
the funds must remain on deposit and the interest rate, among other factors. The
Bank  regularly  evaluates the internal cost of funds,  surveys rates offered by
competing  institutions,  reviews the Bank's cash flow  requirements for lending
and liquidity and executes rate changes when deemed  appropriate.  The Bank does
not obtain funds through brokers,  nor does it actively solicit funds outside of
the Commonwealth of Pennsylvania.

        Jumbo certificates of deposit with principal amounts of $100,000 or more
constituted $2.4 million,  or 6.6% of the Bank's total deposit portfolio at June
30, 1996.  The Bank's jumbo  deposits  include  deposits  from various  business
entities,  individuals  and local  governments  and  authorities.  See  "--Jumbo
Certificates of Deposit."

                                      -17-


<PAGE>



        Deposits  in the Bank as of June 30,  1996 were  represented  by various
types of savings programs described below.
<TABLE>
<CAPTION>

                                                                                            Balance as of
                                                                            Minimum            June 30,    Percentage of
Category                   Term                    Interest Rate(1)     Balance Amount          1996       Total Deposits
- --------                   ----                    ----------------     --------------          ----       --------------
                                                                              (In Thousands)

<S>                        <C>                           <C>                <C>               <C>          <C>  
Now Accounts               None                          2.25%                 $200              $2,498       6.96%
Regular Savings            None                          2.50                    50               5,884      16.39%
Money Market Accounts      None                            (2)                   (2)              1,546       4.31%

Certificates of Deposit:

Fixed Term, Fixed Rate     1-3 Months                   2.75%                   500               4,006      11.16%
Fixed Term, Fixed Rate     4-6 Months                   4.50%                   500               3,956      11.02%
Fixed Term, Fixed Rate     7-12 Months                  4.75%                   500               4,774      13.30%
Fixed Term, Fixed Rate     13-24 Months                 4.85%                   500               5,992      16.69%
Fixed Term, Fixed Rate     25-36 Months                 5.00%                   500               1,880       5.24%
Fixed Term, Fixed Rate     36-48 Months                 5.05%                   500               2,291       6.38%
Fixed Term, Fixed Rate     49-120 Months                5.15%                   500                 683       1.90%
Jumbo Certificates                                                          100,000               2,355       6.56%
                                                                                               --------     ------
                                                                                                 35,865      99.91%
                           Accrued interest on deposits                                              33       0.09%
                                                                                                -------     ------
                           Total                                                               $ 35,898     100.00%
                                                                                                =======     ======
</TABLE>

- ----------------------
(1)     Interest rates as of June 30, 1996.
(2)     Under $1,000: 2.75%; over $1,000: 3.00%

        The following  table sets forth the time deposits in the Bank classified
by interest rate as of the dates indicated.

                                                             June 30,
                                                    ------------------------
                                                       1996            1995
                                                       ----            ----
                                                      (In Thousands)

Interest Rate

4.00% or less...............................            $  210       $ 1,328
4.01-6.00%..................................            16,761        15,150
6.01-8.00%..................................             8,966         9,217
8.01-10.00%.................................                --           117
                                                       -------        ------
                                                        25,937        25,812

Accrued interest on certificate accounts....                26            31
                                                       -------       -------
Total.......................................          $ 25,963       $25,843
                                                       =======        ======




                                      -18-


<PAGE>



        The  following  table  sets  forth the  amount  and  maturities  of time
deposits at June 30, 1996.
<TABLE>
<CAPTION>

                                                                                               After
                                        June 30,          June 30,          June 30,          June 30,
Interest Rate                             1997              1998              1999              2000              Total
- -------------                            ------            ------            ------            ------            ------
                                                                 (Dollars in Thousands)

<C>    <C>                            <C>               <C>                <C>               <C>               <C>      
2.00 - 4.00%..................        $     210         $       --         $      --         $      --         $     210
4.01 - 6.00%..................           10,686              3,964             1,715               396            16,761
6.01 - 8.00%..................            3,143              2,227               165             3,431             8,966
8.01 - 10.00%.................               --                 --                --                --                --
                                        -------            -------            ------            ------            ------
  Total                               $  14,039         $    6,191         $   1,880         $   3,827         $  25,937
                                        =======            =======            ======            ======                  

Accrued Interest on
  certificate accounts........                                                                                        26
                                                                                                                  ------
  Total                                                                                                        $  25,963
                                                                                                                  ======
</TABLE>



        The following table  indicates the amount of the Bank's  certificates of
deposit of  $100,000  or more by time  remaining  until  maturity as of June 30,
1996.

                                                                 Certificates
                                                                  of Deposits
Maturity Period                                                  (In Thousands)
- ---------------
Within three months.....................................           $     534
Three through six months................................                 104
Six through twelve months...............................                 665
Over twelve months......................................               1,053
                                                                   ---------
                                                                   $   2,356
                                                                   =========

        The  following  table sets forth the savings  activities of the Bank for
the periods indicated:

                                                  Year Ended June 30
                                              ----------------------------
                                                1996             1995
                                                    (In Thousands)

Net increase (decrease)
  before interest credited...............         $    693         $(3,454)
Interest credited........................            1,761            1,590
                                                    ------           ------
Net increase (decrease) in
  savings deposits.......................         $  2,454          (1,864)
                                                    ======          ======




                                      -19-


<PAGE>



        In the unlikely event of  liquidation of the Bank after the  Conversion,
depositors  will be entitled to full payment of their deposit  accounts prior to
any payment being made to the stockholders of the Bank. Substantially all of the
Bank's depositors are residents of Pennsylvania.

        Borrowings.  Deposits  are the  primary  source  of funds of the  Bank's
lending and investment  activities and for its general  business  purposes.  The
Bank may obtain advances from the FHLB of Pittsburgh to supplement its supply of
lendable  funds,  although  the Bank has not  generally  utilized  this  funding
source.  Advances  from the FHLB of Pittsburgh  would  typically be secured by a
pledge of the Bank's stock in the FHLB of Pittsburgh and a portion of the Bank's
first mortgage loans and certain other assets. The Bank, if the need arises, may
also access the Federal Reserve Bank discount window to supplement its supply of
lendable funds and to meet deposit withdrawal requirements.  For the years ended
June  30,  1996 and 1995,  Peoples Savings had no advances  outstanding from the
FHLB of Pittsburgh or borrowings of any other kind.

        Personnel. As of June 30, 1996 the Bank had 14 full-time and 3 part-time
employees.  None  of  the  Bank's  employees  are  represented  by a  collective
bargaining  group. The Bank believes its  relationship  with its employees to be
good.

Regulation

        Set forth below is a brief  description  of certain laws which relate to
the regulation and supervision of the Bank and the Corporation.  The description
does not purport to be complete and is qualified in its entirety by reference to
applicable laws and regulations.

Regulation of the Corporation

        General.  The  Corporation,  as a bank  holding  company,  is subject to
regulation  and  supervision  by the Board of Governors  of the Federal  Reserve
System  ("FRB") and by the  Pennsylvania  Department  (the  "Department").  This
regulation  is  generally  intended  to ensure that the  Corporation  limits its
activities  to those  allowed  by law and that it  operates  in a safe and sound
manner without  endangering the financial  health of its subsidiary  banks.  The
Corporation  will be required to file annually a report of its operations  with,
and is subject to examination by, the FRB and the Department.

        BHCA Activities and Other  Limitations.  The Bank Holding Company Act of
1956,  as amended  ("BHCA"),  prohibits a bank holding  company  from  acquiring
direct or indirect  ownership or control of more than 5% of the voting shares of
any bank, or  increasing  such  ownership or control of any bank,  without prior
approval of the FRB. In determining  whether to authorize a bank holding company
(or a company that will become a bank holding  company) to acquire  control of a
bank, the FRB takes into consideration the financial and managerial resources of
the bank  holding  company,  as well as those  of the bank to be  acquired,  and
considers whether the acquisition is likely to have anti-competitive  effects or
other adverse effects.  The BHCA also generally prohibits a bank holding company
from acquiring any bank located  outside of the state in which the operations of
the  existing  bank  subsidiaries  of the bank holding  company are  principally
conducted  unless  specifically  authorized by applicable state law. No approval
under the BHCA is required,  however,  for a bank holding company already owning
or controlling 50% or more of the voting shares of a bank to acquire  additional
shares of such bank.

        The BHCA also prohibits a bank holding company, with certain exceptions,
from  acquiring  more than 5% of the voting  shares of any company that is not a
bank and from  engaging  in any  business  other  than  banking or  managing  or
controlling banks. Under the BHCA, the FRB is authorized to approve the

                                      -20-


<PAGE>



ownership of shares by a bank holding company in any company,  the activities of
which the FRB has determined to be so closely  related to banking or to managing
or  controlling  banks  as to be a  proper  incident  thereto.  In  making  such
determinations,  the FRB is required to weigh  expected  benefits to the public,
such as  greater  convenience,  increased  competition  or gains in  efficiency,
against the possible adverse effects,  such as undue concentration of resources,
decreased  or unfair  competition,  conflicts  of  interest  or unsound  banking
practices.

        The FRB has by regulation determined that certain activities are closely
related to banking  within the  meaning of the BHCA.  These  activities  include
those of operating a mortgage company, a finance company, a credit card company,
a  factoring  company,  a trust  company  or a savings  association;  performing
certain data  processing  operations;  providing  limited  securities  brokerage
services;  acting  as an  investment  or  financial  advisor;  leasing  personal
property on a full-payout  (and, to a limited  extent,  less than  full-payout),
non-operating basis; providing tax planning and preparation services;  operating
a collection  agency;  and providing certain courier services.  The FRB also has
determined that certain other  activities,  including real estate  brokerage and
syndication,  land  development,  property  management and  underwriting of life
insurance not related to credit transactions, are not closely related to banking
and a proper incident thereto.

        Regulatory  Capital  Requirements.  The FRB has adopted capital adequacy
guidelines  pursuant to which it assesses  the  adequacy of capital in examining
and supervising a bank holding company and in analyzing applications to it under
the BHCA. The FRB capital  adequacy  guidelines  generally  require bank holding
companies to maintain total capital equal to 8% of total  risk-adjusted  assets,
with at least  one-half of that amount  consisting of Tier I or core capital and
up to one-half of that amount  consisting of Tier II or  supplementary  capital.
Tier I capital  for bank  holding  companies  generally  consists  of the sum of
common  stockholders'  equity and perpetual preferred stock (subject in the case
of the  latter to  limitations  on the kind and amount of such  preferred  stock
which  may be  included  as Tier I  capital),  less  goodwill.  Tier II  capital
generally  consists of hybrid capital  instruments;  perpetual  preferred  stock
which is not eligible to be included as Tier I capital;  term  subordinated debt
and  intermediate-term  preferred stock;  and,  subject to limitations,  general
allowances for loan losses. Assets are adjusted under the risk- based guidelines
to take into account different risk characteristics, with the categories ranging
from 0% (requiring  no  additional  capital) for assets such as cash to 100% for
the bulk of assets which are typically held by a bank holding company, including
multi-family  residential and commercial real estate loans,  commercial business
loans and consumer loans.  Single-family  residential first mortgage loans which
are not 90 days or more past-due or  non-performing  and which have been made in
accordance with prudent  underwriting  standards are assigned a 50% level in the
risk-weighing   system,  as  are  certain   privately-  issued   mortgage-backed
securities  representing indirect ownership loans.  Off-balance sheet items also
are adjusted to take into  account  certain  risk  characteristics.  The FRB has
indicated that bank holding companies  anticipating  significant  growth will be
expected to maintain capital ratios in excess of the required minimums.

        In addition to the  risk-based  capital  requirements,  the FRB requires
bank holding  companies to maintain a minimum  leverage  capital ratio of Tier I
capital to total assets of 3.0%.  Total assets for this purpose does not include
goodwill and any other intangible assets and investments that the FRB determines
should be deducted from Tier I capital. The FRB has announced that the 3.0% Tier
I leverage  capital  ratio  requirement  is the minimum for the  top-rated  bank
holding companies without any supervisory,  financial or operational  weaknesses
or deficiencies or those which are not experiencing or anticipating  significant
growth.  Other bank  holding  companies  will be  expected  to  maintain  Tier I
leverage  capital  ratios of at least 4.0% to 5.0% or more,  depending  on their
overall condition.

                                      -21-


<PAGE>



        At  June  30,  1996,  the   Corporation   was  in  compliance  with  the
above-described FRB regulatory capital requirements.

        Commitments to Affiliated Depository Institutions. Under FRB policy, the
Corporation  will be  expected to act as a source of  financial  strength to the
Bank and to commit resources to support the Bank in circumstances  when it might
not do so absent such  policy.  The  enforceability  and  precise  scope of this
policy is unclear,  however,  in light of recent  judicial  precedent,  however,
should the Bank require the support of additional capital  resources,  it should
be  anticipated  that  Corporation  will be  required  to respond  with any such
resources available to it.

        Federal  Securities Law. The Corporation is subject to the  information,
proxy  solicitation,  insider trading  restrictions and other requirements under
the Securities  Exchange Act of 1934, as amended ("Exchange Act").  Furthermore,
shares  owned by an  affiliate  of the  Corporation  are  subject  to the resale
restrictions of Rule 144 under the Securities Act of 1993, as amended.

Regulation of the Bank

        General. As a Pennsylvania chartered, SAIF-insured savings bank, Peoples
Savings is subject to extensive  regulation and  examination by the  Department,
the FDIC, which insures its deposits to the maximum extent permitted by law, and
to a much less or extent, by the FRB. The federal and state laws and regulations
which are applicable to banks regulate,  among other things,  the scope of their
business, their investments,  the reserves required to be kept against deposits,
the timing of the  availability  of deposited funds and the nature and amount of
and collateral for certain loans.  The laws and  regulations  governing the Bank
generally have been promulgated to protect depositors and not for the purpose of
protecting  stockholders.  The  regulatory  structure  also gives the regulatory
authorities  extensive  discretion  in  connection  with their  supervisory  and
enforcement activities and examination policies, including policies with respect
to the  classification  of assets and the  establishment  of adequate  loan loss
reserves for regulatory purposes. Any change in such regulation,  whether by the
Department, the FDIC or the United States Congress could have a material adverse
impact on the Corporation, the Bank and their operations.

        Pennsylvania  Savings Bank Law. The Pennsylvania  Banking Code ("Banking
Code") contains  detailed  provisions  governing the  organization,  location of
offices,  rights and  responsibilities  of  trustees,  officers,  employees  and
members,  as well as corporate  powers,  savings and  investment  operations and
other aspects of the Bank and its affairs.  The Banking Code delegates extensive
rule-making  power and  administrative  discretion to the Department so that the
supervision and regulation of state chartered  associations  may be flexible and
readily responsive to changes in economic  conditions and in savings and lending
practices.

        One of the purposes of the Banking Code is to provide savings banks with
the opportunity to be fully competitive with each other and with other financial
institutions  existing under other state, federal and foreign laws. To this end,
the Banking Code provides  state-chartered  savings banks with all of the powers
enjoyed by federal savings and loan  associations,  subject to regulation by the
Department.  The Federal Deposit  Insurance  Corporation Act ("FDIA"),  however,
prohibits state chartered  institutions  from making new investments,  loans, or
becoming  involved in activities as principal and equity  investments  which are
not permitted for national banks unless (1) the FDIC  determines the activity or
investment  does  not  pose a  significant  risk of loss to the SAIF and (2) the
savings bank meets the fully phased-in capital  requirements.  Accordingly,  the
ability of the Banking  Code to provide  additional  operating  authority to the
Bank is limited by the FDIA.

                                      -22-


<PAGE>




        The Department  generally examines each savings bank not less frequently
than once every two years. The Banking Code permits the Department to accept the
examinations  and reports of the FDIC in lieu of the  Department's  examination.
The present practice is for the Department to conduct  individual  examinations.
The Department may order any savings bank to discontinue any violation of law or
unsafe or  unsound  business  practice  and may  direct  any  trustee,  officer,
attorney or employee of a savings  bank  engaged in an  objectionable  activity,
after the Department has ordered the activity to be terminated, to show cause at
a hearing before the Department why such person should not be removed.

        Interstate  Acquisitions.  The  Commonwealth of Pennsylvania has enacted
legislation   regarding  the  acquisition  of  commercial  banks,  bank  holding
companies,   savings  banks  and  savings  and  loan  associations   located  in
Pennsylvania  by  institutions  located  outside of  Pennsylvania.  The  statute
dealing with savings  institutions  authorizes  (i) a savings bank,  savings and
loan association or holding company thereof located in another state (a "foreign
institution")  to acquire the voting stock of,  merge or  consolidate  with,  or
purchase assets and assume liabilities of, a Pennsylvania-chartered savings bank
and (ii) the establishment of branches in Pennsylvania by foreign  institutions,
in each case subject to certain conditions including (A) reciprocal  legislation
in the state in which the foreign institution seeking entry into Pennsylvania is
located permitting comparable entry by Pennsylvania savings institutions and (B)
approval  by the  Department.  Pennsylvania  law also  provides  for  nationwide
branching  by  Pennsylvania-  chartered  savings  banks  and  savings  and  loan
associations, subject to the Department's approval and certain other conditions.

        On  September  29,  1994,  the  United  States   Congress   enacted  the
Riegle-Neal  Interstate  Banking  and  Branching  Efficiency  Act of  1994  (the
"Interstate Banking Law"), which amended various federal banking laws to provide
for  nationwide  interstate  banking,  interstate  bank  mergers and  interstate
branching.  The Interstate Banking Law will allow, effective September 29, 1995,
the acquisition by a bank holding company of a bank located in another state.

        Interstate bank mergers and branch purchase and assumption  transactions
will be allowed  effective  June 1, 1997,  however,  states may "opt-out" of the
merger and purchase and assumption provisions by enacting laws that specifically
prohibit such interstate  transactions.  States may, in the  alternative,  enact
legislation to allow interstate merger and purchase and assumption  transactions
prior to June 1, 1997.  Pursuant to the Interstate  Banking Law, states may also
enact  legislation  to allow for de novo  interstate  branching  by out of state
banks.

        Pennsylvania   has  enacted   "opt-in"   legislation   authorizing  full
interstate branching for state-chartered financial institutions prior to June 1,
1997. This legislation  allows  out-of-state  banks to branch into  Pennsylvania
either by buying an existing  bank or  converting it into a branch or by setting
up a de novo  branch.  The law requires  reciprocity  from the other state until
June 1, 1997. The legislation also allows  state-chartered banks the same rights
as federally  chartered banks to branch into other states that allow  interstate
branching.

        Insurance of Deposit  Accounts.  The Bank's deposit accounts are insured
by the SAIF to a maximum of $100,000 for each insured  member (as defined by law
and  regulation).  Regardless of an  institution's  capital level,  insurance of
deposits may be terminated by the FDIC upon a finding that the  institution  has
engaged in unsafe or unsound practices,  is in an unsafe or unsound condition to
continue operations or has violated any applicable law, regulation,  rule, order
or condition imposed by the FDIC or the  institution's  primary  regulator.  The
management of the Bank is unaware of any practice,  condition or violation  that
might lead to termination of its deposit insurance.

                                      -23-


<PAGE>



        The  Bank  pays  deposit  insurance  premiums  to the  FDIC  based  on a
risk-based   assessment   system   established  by  the  FDIC  for  all  insured
institutions. Under applicable regulations,  institutions are assigned to one of
three capital groups based on the level of an institution's capital (i.e., "well
capitalized,"  "adequately  capitalized"  and  "undercapitalized").  These three
groups are then divided into three  subgroups  which reflect  varying  levels of
supervisory  concern,  from those  which are  considered  to be healthy to those
which are considered to be of  substantial  supervisory  concern.  The matrix so
created results in nine assessment risk classifications, with rates ranging from
 .23% for well  capitalized,  healthy  institutions to .31% for  undercapitalized
institutions with substantial  supervisory concerns. The Bank paid approximately
$83,000 in federal deposit insurance premiums for year ended June 30, 1996.

        Regulatory Capital  Requirements.  The FDIC has promulgated  regulations
and adopted a statement of policy prescribing the capital adequacy  requirements
for state-chartered  banks, some of which, like the Bank, are not members of the
Federal  Reserve  System.  At June 30, 1996,  the Bank  exceeded all  regulatory
capital requirements and is classified as "well capitalized."

        The FDIC's capital regulations  establish a minimum 3.0% Tier I leverage
capital requirement for the most highly-rated state-chartered, non-member banks,
with an  additional  cushion  of at least 100 to 200 basis  points for all other
state-chartered,  non-member banks,  which effectively will increase the minimum
Tier I leverage  ratio for such other  banks to 4.0% to 5.0% or more.  Under the
FDIC's  regulation,  the highest-rated  banks are those that the FDIC determines
are  not  anticipating  or  experiencing   significant   growth  and  have  well
diversified  risk,  including no undue  interest rate risk  exposure,  excellent
asset  quality,  high  liquidity,  good  earnings  and,  in  general,  which are
considered a strong banking  organization,  rated  composite 1 under the Uniform
Financial Institutions Rating System. Leverage or core capital is defined as the
sum of common stockholders' equity (including retained earnings),  noncumulative
perpetual  preferred  stock and  related  surplus,  and  minority  interests  in
consolidated  subsidiaries,  minus all  intangible  assets  other  than  certain
qualifying supervisory goodwill, and certain purchased mortgage servicing rights
and purchased credit and relationships.

        The FDIC also  requires  that savings  banks meet a  risk-based  capital
standard.  The  risk-based  capital  standard  for savings  banks  requires  the
maintenance   of  total  capital  (which  is  defined  as  Tier  I  capital  and
supplementary  (Tier 2) capital) to risk weighted  assets of 8%. In  determining
the amount of risk-weighted  assets, all assets,  plus certain off balance sheet
assets,  are multiplied by a risk-weight  of 0% to 100%,  based on the risks the
FDIC believes are inherent in the type of asset or item.

        The components of Tier I capital are equivalent to those discussed above
under the 3% leverage standard. The components of supplementary (Tier 2) capital
include  certain  perpetual  preferred  stock,  certain  mandatory   convertible
securities,  certain  subordinated  debt and  intermediate  preferred  stock and
general  allowances  for loan and  lease  losses.  Allowance  for loan and lease
losses  includable in supplementary  capital is limited to a maximum of 1.25% of
risk-weighted   assets.   Overall,   the  amount  of  capital   counted   toward
supplementary capital cannot exceed 100% of core capital.

        A bank which has less than the minimum leverage  capital  requirement is
subject to various  capital plan and activities  restriction  requirements.  The
FDIC's regulation also provides that any insured  depository  institution with a
ratio of Tier I capital to total  assets  that is less than 2.0% is deemed to be
operating in an unsafe or unsound condition pursuant to Section 8(a) of the FDIA
and could be subject to potential termination of deposit insurance.

                                      -24-


<PAGE>



        The  Bank  is also  subject  to more  stringent  Department  guidelines.
Although  not  adopted in  regulation  form,  the  Department  utilizes  capital
standards  requiring  a minimum  of 6.5%  leverage  capital  and 10%  risk-based
capital. The components of leverage and risk-based capital are substantially the
same as those defined by the FDIC.

        The Bank was in  compliance  in both the FDIC and  Pennsylvania  capital
requirements at June 30, 1996.

        Community Reinvestment. Under the Community Reinvestment Act ("CRA"), as
implemented  by FDIC  regulations,  a savings  association  has a continuing and
affirmative obligation consistent with its safe and sound operation to help meet
the credit needs of its entire  community,  including  low and  moderate  income
neighborhoods.  The CRA does not  establish  specific  lending  requirements  or
programs  for  financial   institutions  nor  does  it  limit  an  institution's
discretion  to develop the types of products and  services  that it believes are
best  suited  to its  particular  community,  consistent  with the CRA.  The CRA
requires the FDIC,  in  connection  with its  examination  of a savings bank, to
assess the institution's record of meeting the credit needs of its community and
to take such record into account in its  evaluation of certain  applications  by
such  institution,  and to provide a written  evaluation of an institution's CRA
performance  utilizing a four tiered descriptive rating system in lieu. The Bank
received a "satisfactory" rating in its last CRA examination in May 31, 1994.

        Transactions  With Affiliates.  Generally,  restrictions on transactions
with affiliates require that transactions  between a savings  association or its
subsidiaries  and  its  affiliates  be on  terms  as  favorable  to the  Bank as
transactions with non-affiliates. In addition, certain of these transactions are
restricted to a percentage of the Bank's capital. Affiliates of the Bank include
the Holding Company and any company which would be under common control with the
Bank.

        The Bank's authority to extend credit to executive  officers,  directors
and 10%  shareholders,  as well as entities  such persons  control are currently
governed by Sections 22(g) and 22(h) of the Federal Reserve Act and Regulation O
promulgated by the Federal Reserve Board. Among other things,  these regulations
require such loans to be made on terms substantially similar to those offered to
unaffiliated individuals,  place limits on the amount of loans the Bank may make
to such persons  based,  in part, on the Bank's  capital  position,  and require
certain approval procedures to be followed.

        Federal  Home  Loan  Bank  System.  The Bank is a member  of the FHLB of
Pittsburgh,  which  is  one of 12  regional  FHLBs  that  administers  the  home
financing credit function of savings associations. Each FHLB serves as a reserve
or  central  bank for its  members  within  its  assigned  region.  It is funded
primarily from proceeds derived from the sale of consolidated obligations of the
FHLB  System.  It makes loans to members  (i.e.,  advances) in  accordance  with
policies and procedures established by the Board of Directors of the FHLB.

        As a member,  the Bank is required to purchase and maintain stock in the
FHLB of  Pittsburgh  in an amount equal to at least 1% of its  aggregate  unpaid
residential  mortgage loans, home purchase  contracts or similar  obligations at
the  beginning  of each year.  At June 30,  1996,  the Bank had $359,000 in FHLB
stock, which was in compliance with this requirement.

        As  a  result  of  the  Financial  Institutions  Reform,   Recovery  and
Enforcement Act of 1989 ("FIRREA"),  the FHLBs are required to provide funds for
the resolution of troubled savings  associations and to contribute to affordable
housing programs through direct loans or interest subsidies on advances targeted
for community  investment in low and moderate  income  housing  projects.  These
contributions

                                      -25-


<PAGE>



have  adversely  affected the level of FHLB dividends paid and could continue to
do so in the future.  For the year ended June 30,  1996,  dividends  paid by the
FHLB of Pittsburgh to the Bank totalled approximately $23,000.

        Federal Reserve System. The FRB requires all depository  institutions to
maintain  non-interest  bearing  reserves  at  specified  levels  against  their
transaction accounts (primarily  checking,  NOW and Super NOW checking accounts)
and  non-personal  time  deposits.  The balances  maintained to meet the reserve
requirements   imposed  by  the  FRB  may  be  used  to  satisfy  the  liquidity
requirements that are imposed by the Department.  At June 30, 1996, the Bank met
its reserve requirements.

        Savings  associations  have authority to borrow from the Federal Reserve
Bank "discount  window," but Federal Reserve policy  generally  requires savings
associations  to exhaust all sources before  borrowing from the Federal  Reserve
System. The Bank had no discount window borrowings at June 30, 1996.

        Lender  Liability.   Section  107  of  the  Comprehensive  Environmental
Response,  Compensation  and Liability Act ("CERCLA")  generally  imposes strict
liability  on, among  others,  all prior and present  "owners and  operators" of
hazardous  waste  sites.  However,  the  U.S.  Congress  created  a safe  harbor
provision for secured  creditors by providing that the term "owner and operator"
does not include "a person,  who,  without  participating in the management of a
vessel or facility, holds indicia of ownership primarily to protect his security
interest in the vessel or facility."

        Since enactment, the secured creditors exemption had been the subject of
judicial interpretations which have left open the possibility that lenders could
be held liable for the cost of cleaning up contaminated  property that they hold
merely as collateral. In 1990, the 11th Circuit interpreted the secured creditor
exemption  to mean that "a secured  creditor  will be liable if its  involvement
with the  management  of the  facility  is  sufficiently  broad to  support  the
inference  that it could  affect  hazardous  waste  disposal  decisions if it so
chose." United States v. Fleet Factors Corp. 901 F.2d 1550 (11th Cir.

1990).

        In  response  to such  uncertainty,  in  April  1992  the  Environmental
Protection Agency ("EPA")  promulgated a regulation which clarified when and how
secured creditors could be liable for cleanup costs under CERCLA. Generally, the
regulation  protected a secured  creditor that acquired full title to collateral
property through foreclosure, as long as the creditor did not participate in the
facility's  management  prior to  foreclosure  and  undertook  certain  diligent
efforts to divest itself of the property.  However,  the U.S. Court of a Appeals
for the District of Columbia Circuit, in Chemical  Manufacturers  Association v.
Environmental Protection Agency, 15 F.3d 1100 (D.C. Cir. February 4, 1994), held
that the EPA lacked  authority  to issue the above  regulation.  The court ruled
that Congress  meant for  decisions on liability  under CERCLA to be made by the
courts and not the executive branch. The U.S. Supreme Court, on January 17, 1995
denied writ of certiorari. Any further clarification at this time must come from
the U.S. Congress or the lower courts.

        To the extent there is uncertainty in this area, all institutions making
loans secured by property  with  potential  hazardous  waste  problems  could be
subject to possible  liability for the cleanup of such problem.  However,  in an
attempt to clarify when lenders will be subject to EPA enforcement  actions when
they hold contaminated property as security for loans, the EPA issued guidelines
in  September  1995.  These  guidelines,   which  generally  track  the  earlier
invalidated regulation, took effect on December 6, 1995.

                                      -26-


<PAGE>



Federal and State Taxation

        Federal  Taxation.  The  Bank has  filed  its tax  return  on a June 30,
year-end  basis.  Savings  associations  are  subject to the  provisions  of the
Internal  Revenue  Code of 1986,  as amended (the  "Code"),  in the same general
manner as other corporations.  However,  savings  associations such as the Bank,
which meet certain  definitional  tests and other  conditions  prescribed by the
Code may benefit from certain  favorable  provisions  regarding their deductions
from taxable income for annual additions to their bad debt reserve. For purposes
of the bad debt reserve  deduction,  loans are separated into  "qualifying  real
property  loans,"  which  generally  are  loans  secured  by  interests  in real
property,  and nonqualifying real property loans, which are all other loans. The
bad debt reserve deduction with respect to nonqualifying  loans must be based on
actual  loss  experience.  The  amount of the bad debt  reserve  deduction  with
respect  to  qualifying  real  property  loans  may be based  upon  actual  loss
experience  (the  "experience   method")  or  a  percentage  of  taxable  income
determined  without regard to such actual experience (the "percentage of taxable
income  method").  The Bank has elected to use the  percentage of taxable income
method for the year ended June 30, 1996. The Bank will review the most favorable
way to  calculate  the  deduction  attributable  to an  addition to its bad debt
reserve on an annual basis.

        Under the experience  method, the bad debt deduction may be based on (i)
a six-year  moving  average of actual  losses on qualifying  and  non-qualifying
loans, or (ii) a fill-up to the institution's base year reserve amount, which is
the tax bad debt reserve determined as of December 31, 1987.

        The  percentage  of specially  computed  taxable  income that is used to
compute a savings  association's bad debt reserve deduction under the percentage
of taxable  income  method  (the  "percentage  bad debt  deduction")  is 8%. The
percentage  of bad  debt  deduction  thus  computed  is  reduced  by the  amount
permitted as a deduction for  non-qualifying  loans under the experience method.
The  availability of the percentage of taxable income method permits  qualifying
savings  associations to be taxed at a lower  effective  federal income tax rate
than that applicable to corporations generally (approximately 31.3% assuming the
maximum percentage bad debt deduction).

        If a savings association's  qualifying assets (generally,  loans secured
by  residential  real estate or deposits,  educational  loans,  cash and certain
government  obligations)  constitute  less  than 60% of its  total  assets,  the
savings  association  may not  deduct any  addition  to a bad debt  reserve  and
generally must include existing  reserves in income over a four year period.  As
of June 30, 1996,  at least 60% of the Bank's assets were  qualifying  assets as
defined in the Code.  No assurance can be given as to whether the Bank will meet
the 60% test for subsequent taxable years.

        Earnings  appropriated  to the Bank's bad debt  reserve and claimed as a
tax  deduction  will not be available  for the payment of cash  dividends or for
distribution to  shareholders  (including  distributions  made on dissolution or
liquidation),  unless the Bank  includes  the  amount in income,  along with the
amount deemed necessary to pay the resulting  federal income tax. As of June 30,
1996,  the Bank had  approximately  $148,000 of  accumulated  earnings for which
federal  income  taxes have not been  provided.  If such  amount is used for any
purpose  other than bad debt  losses,  including  a dividend  distribution  or a
distribution  in  liquidation,  it will be subject to federal  income tax at the
then current rate.

        Generally,  for taxable years  beginning  after 1986,  the 1986 Act also
requires  most  corporations,  including  savings  associations,  to utilize the
accrual method of accounting for tax purposes. Further, for taxable years ending
after 1986,  the 1986 Act  disallows  100% of a savings  association's  interest
expense  allocated to certain  tax-exempt  obligations  acquired after August 7,
1986.  Interest expense allocable to (i) tax-exempt  obligations  acquired after
August 7, 1986 which are not subject to this rule, and

                                      -27-


<PAGE>



(ii)  tax-exempt  obligations  issued after 1982 but before August 8, 1986,  are
subject  to the  rule  which  applied  prior to the  1986  Act  disallowing  the
deductibility  of 20% of the  interest  expense.  The 1986 Act also  lowered the
maximum  tax  rate  from  46%  to  34%  for   corporations,   including  savings
associations, with a blended rate in 1987.

        The Bank's federal income tax returns were last examined by the Internal
Revenue Service ("IRS") in January 1992.

        State Taxation. The Corporation is subject to the Pennsylvania Corporate
Net Income Tax and Capital Stock and Franchise Tax. The Corporate Net Income Tax
rate for 1993 is  12.25%  and is  imposed  on the  Corporation's  unconsolidated
taxable income for federal purposes with certain  adjustments.  In general,  the
Capital  Stock  Tax is a  property  tax  imposed  at the  rate  of  1.275%  of a
corporation's  capital stock value,  which is  determined  in accordance  with a
fixed formula based upon average net income and net worth.

        The Bank is taxed under the Pennsylvania  Mutual Thrift Institutions Act
(enacted on December 13, 1988 and amended in July 1989) (the "MTIT"), as amended
to include thrift institutions  having capital stock.  Pursuant to the MTIT, the
Bank's tax rate is 11.5% in 1993 and thereafter.  The MTIT exempts the Bank from
all other taxes imposed by the Commonwealth of Pennsylvania for state income tax
purposes and from all local taxation imposed by political  subdivisions,  except
taxes on real  estate  and  real  estate  transfers.  The MTIT is a tax upon net
earnings, determined in accordance with GAAP with certain adjustments. The MTIT,
in computing GAAP income,  allows for the deduction of interest  earned on state
and federal  securities,  while  disallowing a percentage of a thrift's interest
expense  deduction  in  the  proportion  of  those  securities  to  the  overall
investment  portfolio.  Net operating losses, if any,  thereafter can be carried
forward three years for MTIT purposes.

Subsidiary and Joint Venture Activity

        In January 1994,  the  Corporation  acquired all of the capital stock of
the  Bank.  As of  June  30,  1996,  the net  book  value  of the  Corporation's
investment in the Bank amounted to $7.6 million.

Item 2.  Description of Property.

        (a) Properties.

        The Company  owns no real  property  but utilizes the main office of the
Bank.  The Bank operates from its office located in Ridgway,  Pennsylvania,  and
two additional offices located in Brookville and DuBois, Pennsylvania.  The Bank
owns its  offices  in  Ridgway  and  Brookville.  The Bank holds a lease for the
DuBois branch office through  December 31, 1995,  with an option to renew for an
additional one-year period.

        At June 30, 1996, the Bank had a total investment in its land, buildings
and  improvements,  and  fixtures,  furniture  and  equipment of $512,000,  less
accumulated depreciation of $448,000, or a net carrying value of $64,000.

        The Bank  owns  various  bookkeeping  and  accounting  equipment  and is
on-line with an outside data processing company,  Fiserv, Inc. See Note 7 of the
Notes to Consolidated Financial Statements.

                                      -28-


<PAGE>



        (b) Investment Policies.

        See "Item 1.  Business"  above for a general  description  of the Bank's
investment  policies and any  regulatory  or Board of  Directors'  percentage of
assets limitations  regarding certain investments.  All of the Bank's investment
policies are  reviewed  and approved by the Board of Directors of the Bank,  and
such  policies,  subject to  regulatory  restrictions  (if any),  can be changed
without a vote of stockholders. The Bank's investments are primarily acquired to
produce income, and to a lesser extent, possible capital gain.

        (1) Investments in Real Estate or Interests in Real Estate. See "Item 1.
Business -- Lending  Activities,"  "Item 1. Business -- Regulation of the Bank,"
and "Item 2. Description of Property. (a)

Properties" above.

        (2)  Investments  in Real  Estate  Mortgages.  See "Item 1.  Business --
Lending Activities" and "Item 1. Business -- Regulation of the Bank."

        (3)  Investments  in  Securities  of or Interests  in Persons  Primarily
Engaged in Real Estate Activities. See "Item 1. Business -- Lending Activities,"
"Item  1.  Business  --  Regulation  of the  Bank,"  and  "Item 1.  Business  --
Subsidiary Activity."

        (c)  Description of Real Estate and Operating Data.

        Not Applicable.

Item 3.  Legal Proceedings
- --------------------------

     Neither the Corporation  nor the Bank are engaged in any legal  proceedings
of a material nature at the present time.  From time to time the Bank is a party
to legal  proceedings in the ordinary course of business wherein it enforces its
security interest in mortgage loans made by it.

Item 4.  Submission of Matters to a Vote of Security Holders
- ------------------------------------------------------------

        Not applicable.

                                     PART II

Item 5.  Market for Common Equity and Related Stockholder Matters
- -----------------------------------------------------------------

        The  information  contained  under the section  captioned  "Stock Market
Information" on page 1 of the Corporation's Annual Report is incorporated herein
by reference.

                                      -29-


<PAGE>



Item 6.  Management's Discussion and Analysis or Plan of Operation
- ------------------------------------------------------------------

Gap Analysis

        As rates on sources  of funds have  become  deregulated  and  subject to
competitive  pressures,  savings institutions have become increasingly concerned
with the extent to which they are able to match  maturities of  interest-earning
assets and  interest-bearing  liabilities.  Such  matching  may be  analyzed  by
examining the extent to which such assets and  liabilities  are  "interest  rate
sensitive" and by monitoring an association's  interest rate sensitivity  "gap."
An asset or liability is said to be interest  rate  sensitive  within a specific
time period if it will mature or reprice  within that time period.  The interest
rate  sensitivity  gap is  defined  as the  excess  of  interest-earning  assets
maturing  or  repricing  within a specific  time  period  over  interest-bearing
liabilities maturing or repricing within that time period.

        Generally,  during a period of rising  interest  rates,  a negative  gap
within a given period of time would adversely affect net interest income,  while
a positive  gap within a given period of time would result in an increase in net
interest  income;  during a period of falling  interest  rates,  a negative  gap
within a given period of time would result in an increase in net interest income
while a  positive  gap within a given  period of time  would  have the  opposite
effect.  At June 30, 1995, the Bank's one year cumulative  interest  sensitivity
gap as a percentage of total assets was a negative 14.1%.  Accordingly,  its net
interest  income could be negatively  affected during periods of rising interest
rates and positively affected during periods of falling interest rates.

        Certain  shortcomings  are inherent in the method of gap  analysis.  For
example,  although certain assets and liabilities may have similar maturities or
periods of repricing,  they may react in different  degrees to changes in market
interest  rates.  Also,  the  interest  rates on  certain  types of  assets  and
liabilities may fluctuate in advance of changes in market interest rates,  while
interest  rates  on  other  types  may  lag  behind  changes  in  market  rates.
Additionally,  certain assets,  such as  adjustable-rate  mortgage  loans,  have
features which restrict changes in interest rates on a short-term basis over the
life of the  asset.  Further,  in the  event  of a  change  in  interest  rates,
prepayment  levels and decay rates on core  deposits  may deviate  significantly
from those assumed in calculating the table.

        The Bank's analysis of its interest-rate sensitivity,  which is prepared
quarterly  by  the  Bank,   incorporates  certain  assumptions   concerning  the
amortization  of loans and other  interest-earning  assets and the withdrawal of
deposits.  These  assumptions  change over time based upon the current  economic
outlook. Management believes that these assumptions, which have been prepared by
the Office of Thrift  Supervision  ("OTS"),  the primary  federal  regulator  of
savings associations,  approximate actual experience. However, the interest-rate
sensitivity of the Bank's assets and liabilities  illustrated in the table could
vary  substantially if different  assumptions were used or if actual  experience
differs  from  the  assumptions   used.  The  Bank  performs  an  interest  rate
sensitivity analysis on a quarterly basis.

        For further  information  regarding  the interest rate  sensitivity  and
maturity  distribution  of  certain  assets,  see  Item  1.  Business.  "Lending
Activities -- Loan Maturity Tables."

        The  remaining   information  is  contained  in  the  section  captioned
"Management's  Discussion  and  Analysis of Financial  Condition  and Results of
Operations"  on  page 5 of the  Annual  Report  and is  incorporated  herein  by
reference.

                                      -30-


<PAGE>



Item 7.  Financial Statements
- -----------------------------

        The Corporation's consolidated financial statements as listed in Item 14
herein are incorporated herein by reference.


Item  8.  Changes  in and  Disagreements  with  Accountants  on  Accounting  and
- --------------------------------------------------------------------------------
Financial Disclosure
- --------------------

        Not applicable.

                                    PART III

Item 9.  Directors and Executive Officers of the Registrant
- -----------------------------------------------------------

        The  information  regarding  executive  officers  and  directors  of the
Corporation  contained  under the  section(s)  captioned  "Filing of  Beneficial
Ownership  Reports" and  "Information  With  Respect to Nominees  for  Director;
Directors  Whose Terms  Continue  and  Executive  Officers"  on pages 4-8 of the
Corporation's  definitive proxy statement for Corporation's  1996 Annual Meeting
of  Stockholders  filed with the Securities and Exchange  Commission  ("SEC") on
September 19, 1996 (the "Proxy Statement") is incorporated herein by reference.

Item 10.  Executive Compensation
- --------------------------------

        The  information  contained  under  the  section  captioned  "Management
Remuneration and Other Information - Executive Compensation" on pages 9 to 11 in
the Proxy Statement is incorporated herein by reference.

Item 11.  Security Ownership of Certain Beneficial Owners and Management
- ------------------------------------------------------------------------

        (a)    Security Ownership of Certain Beneficial Owners

               Information  required  by this  item is  incorporated  herein  by
               reference  to  the  Section  captioned  "Voting   Securities  and
               Principal  Holders  Thereof"  on  pages  2  and  3 of  the  Proxy
               Statement.

        (b)    Security Ownership of Management

               Information  required  by this  item is  incorporated  herein  by
               reference to the section  captioned  "Information with Respect to
               Nominees  for  Director;   Directors  Whose  Terms  Continue  and
               Executive Officers" on pages 4 to 6 of the Proxy Statement.

        (c)    Management of the Corporation knows of no arrangements, including
               any pledge by any person of  securities of the  Corporation,  the
               operation of which may at a subsequent date result in a change in
               control of the registrant.

Item 12.  Certain Relationships and Related Transactions
- --------------------------------------------------------

        The  information  required  by  this  item  is  incorporated  herein  by
reference  to  the  section   captioned   "Management   Remuneration  and  Other
Information -- Certain Transactions With Management and

Others" on page 11 of the Proxy Statement.

                                      -31-


<PAGE>




Item 13.  Exhibits, List and Reports on Form 8-K
- ------------------------------------------------

         1.    Independent Auditors' Report*

         2.    Peoples Savings Financial Corporation*

               (a)    Consolidated Statements of Financial Condition at June 30,
                      1996 and 1995

               (b)    Consolidated Statements of Income for each of the years in
                      the two-year period ended June 30, 1996

               (c)    Consolidated Statements of Stockholders' Equity for  each
                      of the years in the two-year period ended June 30, 1996

               (d)    Consolidated Statements of Cash Flows  for  each  of  the
                      years in the two-year period ended June 30, 1996

               (e)    Notes to Consolidated Financial Statements

         3.    Exhibits

               3.1    Articles of Incorporation  of  Peoples  Savings  Financial
                      Corporation**

               3.2    Bylaws of Peoples Savings Financial Corporation**

               4      Specimen Stock Certificate**

               10.1   1993 Stock Option Plan**

               10.2   Management Stock Bonus Plan and Trust Agreement**

               10.3   Employment Agreement with Glenn R. Pentz, Jr.***

               13     Annual  Report  to Stockholders for Fiscal Year Ended June
                      30, 1996

               21     Subsidiaries of the Corporation

               27     Financial Data Schedule

         4.    Not applicable.

*    Incorporated herein by reference to the Corporation's Annual Report.

**   Incorporated  herein by  reference  from the  Exhibits to the  Registration
     Statement  on Form S-1 of the  Corporation  (File No.  33-69266)  initially
     filed with the SEC on September 22, 1993.

***  Incorporated  herein by reference  from the  Exhibits to the  Corporation's
     Annual Report on Form 10-K for the year ended June 30, 1995.


                                      -32-


<PAGE>



                                   SIGNATURES

          Pursuant to the  requirements of Section 13 or 15(d) of the Securities
Exchange Act of 1934, the registrant has duly caused this report to be signed on
its behalf by the undersigned, thereunto duly authorized.

                                    PEOPLES SAVINGS FINANCIAL CORPORATION

Date:  September 24, 1996           By:  /s/Norbert J. Pontzer
                                         ---------------------
                                         Norbert J. Pontzer
                                         President, Chief Executive Officer
                                         and Chairman of the Board
                                         (Duly Authorized Representative)

          Pursuant to the  requirement of the  Securities  Exchange Act of 1934,
this  report has been  signed  below by the  following  persons on behalf of the
registrant and in the capacities and on the dates indicated.

By:/s/Norbert J. Pontzer                 By:/s/Glenn R. Pentz, Jr.
   Norbert J. Pontzer                       Glenn R. Pentz, Jr.
   President, Chief Executive Officer and   Chief Financial Officer, Treasurer
   Chairman of the Board                    and Secretary
   (Principal Executive Officer)            (Principal Accounting Officer)

Date:  September 24, 1996                Date: September 24, 1996
           


By:/s/William L. Murnaghan                By: /s/Roger M. Hasselman
   William L. Murnaghan                       Roger M. Hasselman
   Director                                    Director

Date:  September 24, 1996                 Date: September 24, 1996
          


By:/s/Carl W. Gamarino                    By: 
   Carl W. Gamarino                           Paul A. Brazinski
   Director                                   Director

Date:  September 24, 1996                 Date: September    , 1996
                                                          --- 


By:/s/Jane P. Weilacher

   Jane P. Weilacher
   Director

Date:  September 24, 1996





                                   EXHIBIT 21

                         SUBSIDIARIES OF THE CORPORATION

Parent
- ------

Peoples Savings Financial Corporation

                                            Percentage             State of
Subsidiaries                                   Owned             Incorporation
- ------------                                   -----             -------------

Peoples Savings Bank (a)                       100%               Pennsylvania

(a)      The  operations  of this  subsidiary  are included in the  consolidated
         financial   statements   contained   in  the  1996  Annual   Report  to
         Stockholders incorporated herein by reference.






                                   EXHIBIT 13

                  Annual Report to Stockholders for Fiscal Year
                               Ended June 30, 1996







<PAGE>
                            PEOPLES SAVINGS FINANCIAL
                                   CORPORATION

           ----------------------------------------------------------
   
                            1996 ANNUAL REPORT


<PAGE>




                      PEOPLES SAVINGS FINANCIAL CORPORATION
                               1996 ANNUAL REPORT

- --------------------------------------------------------------------------------

                                TABLE OF CONTENTS

- --------------------------------------------------------------------------------




Letter to Stockholders...............................................     1

Corporate Profile and Stock Market Information.......................     2

Financial Highlights.................................................     4

Management's Discussion and Analysis of
  Financial Condition and Results of Operations......................     5

Report of Independent Certified Public
  Accountants Auditors...............................................    12

Consolidated Balance Sheet...........................................    13

Consolidated Statement of Income.....................................    14

Consolidated Statement of Change in Stockholders Equity..............    15

Consolidated Statement of Cash Flows.................................    16

Notes to Consolidated Financial Statements...........................    17

Office Locations and Other Corporate Information.....................    34



<PAGE>



                      PEOPLES SAVINGS FINANCIAL CORPORATION

To Our Stockholders:

We are proud to  present to you our  second  full year  since  becoming a public
company in January 1994.  Peoples Savings  Financial  Corporation  completed the
year  profitably and in good financial  condition  despite rising interest rates
which  prevailed  during most of the year.  Furthermore,  we were pleased to see
single family mortgage loan originations  continue to increase over the previous
year.

As we approach fiscal 1997, we retain our goal of providing  personal service to
our customers and  stockholders.  As a  community-based  financial  institution,
Peoples  Savings Bank plays a special  role in serving the lending  needs of the
communities  in our market  area.  At the same  time,  we will  concentrate  our
energies on achieving solid financial results and enhancing stockholder value.

Each member of your Board of Directors,  and our employees,  join me in thanking
your  for  your  continued   dedication,   loyalty,   and  trust.   Despite  the
ever-changing economic challenges,  you have our commitment that we will utilize
our very best efforts to continue producing profitable results of operations.

Sincerely,


/s/Norbert J. Pontzer
Norbert J. Pontzer
President


<PAGE>



                      PEOPLES SAVINGS FINANCIAL CORPORATION

Corporate Profile

Peoples Savings Financial  Corporation (the "Company") is the parent company for
Peoples  Savings Bank  ("Peoples"  or the  "Bank").  The Company was formed as a
Pennsylvania  corporation  in  September  1993 at the  direction  of the Bank to
acquire all of the capital stock that Peoples  issued upon its  conversion  from
the mutual to stock form of ownership (the "Conversion").  The Company is a bank
holding  company  which,  under  existing  laws,  is  restricted  to  activities
generally  related to banking.  At the present time,  since the Company does not
conduct any active  business,  the Company does not intend to employ any persons
other than  officers but utilizes the support  staff and  facilities of the Bank
from time to time.

Peoples is a Pennsylvania-chartered stock savings bank headquartered in Ridgway,
Pennsylvania,  which was  originally  chartered in 1891 under the name  "Peoples
Building and Loan Association." The Bank became a Pennsylvania-chartered  mutual
savings  bank in June 1993 under its current  name,  and a  Pennsylvania-charted
stock savings bank in January 1994.  Deposits have been federally  insured since
1953 and are  currently  insured  up to the  maximum  allowable  by the  Federal
Deposit  Insurance  Corporation (the "FDIC").  The Bank is a community  oriented
savings  institution  offering a variety of financial services to meet the needs
of the communities  that it serves.  Peoples conducts its business from its main
office in Ridgway,  Pennsylvania  and two full service branch offices located in
Jefferson and Clearfield Counties, Pennsylvania.

Peoples Bank attracts  deposits from the general  public and uses such deposits,
together with borrowings and other funds, primarily to invest in mortgage-backed
and investment  securities and to originate  loans secured by first mortgages on
owner-occupied,  one-to-four family residences in its market area. The Bank also
makes home  equity  loans,  loans  secured  by  deposits,  automobile  loans and
personal   loans  and  invests  in   municipal   obligations,   mortgages-backed
securities, and other investments.

Stock Market Information

Since its issuance in January 1994,  the Company's  common stock has been traded
on an over the counter basis through brokers participating in the National Daily
Quotation Service ("pink sheets").  The following table reflects the stock price
as published by the National Daily Quotation Service.

                                                    HIGH          LOW
                                                    ----          ---

        July 1, 1996 - August 31, 1996             $25.25        $25.00
        April 1, 1996 - June 30, 1996               28.00         22.00
        January 1, 1996 - March 31, 1996            23.00         21.00
        September 30, 1995 - December 31, 1996      22.50         22.50
        July 1, 1995 - August 31, 1995              20.25         19.00
        April 1, 1995 - June 30, 1995               22.75         21.00
        January 1, 1995 - March 31, 1995            23.25         18.50
        September 1, 1994 - December 31, 1994       19.50         17.50
        July 1, 1994 - August 31, 1994              18.00         16.50
        April 1, 1994 - June 30, 1994               17.00         13.00
        January 1, 1994 - March 31, 1994               --            --

Quotations  reflect  inter-dealer  prices without retail  mark-up,  mark-down or
commission,  and may not  represent  actual  transactions.  Trades in the Common
Stock have occurred infrequently and generally

                                        2  


<PAGE>



involve a  relatively  small  number of shares.  Because of the  limited  market
activity in the Common Stock, such transactions may not be representative of the
actual fair market value of the Common Stock at the time of such transaction due
to the  infrequency of trades and the limited  market for the Common Stock.  The
number of shareholders of record of common stock as of the record date of August
15, 1996, was approximately  244. This does not reflect the number of persons or
entities who held stock in nominee or "street"  name through  various  brokerage
firms. At August 15, 1996, there were 442,516 shares  outstanding.  No dividends
have been paid on the capital stock since its issuance.

The Company's ability to pay dividends to stockholders is dependent in part upon
the dividends it receives from the Bank.  The Bank may not declare or pay a cash
dividend  on any of its stock if the  effect  thereof  would  cause  the  Bank's
regulatory  capital  to be  reduced  below  (1)  the  amount  required  for  the
liquidation  account  established in connection with the Bank's  conversion from
mutual to stock form, or (2) the regulatory capital  requirements imposed by the
Pennsylvania Department of Banking ("Department") and the ("FDIC").

                                        3 


<PAGE>



Financial Highlights

        The  following  tables  set forth  certain  information  concerning  the
consolidated financial position and certain performance ratios of the Company at
the dates indicated:
<TABLE>
<CAPTION>

                                                                       At June 30,
                                             ---------------------------------------------------------------
                                                    1996        1995        1994         1993        1992
                                                   ------      ------      ------       ------      -----
                                                                     (In Thousands)

<S>                                               <C>         <C>         <C>          <C>         <C>    
Assets......................................      $44,852     $43,624     $45,050      $43,015     $43,233
Loans receivable............................       32,127      29,374      25,879       23,428      23,627
Mortgage-backed securities..................        7,466       9,634      10,949       14,354      14,293
Investments  (1)............................        4,053       3,645       5,892        2,807       2,970
Cash and cash equivalents...................          742         515       1,864        2,035       1,856
Savings deposits............................       35,865      35,171      37,035       39,079      39,498
Retained earnings...........................        8,912       8,345       7,966        3,875       3,449
</TABLE>

<TABLE>
<CAPTION>
                                                                   Year Ended June 30,
                                             ---------------------------------------------------------------
                                                    1996        1995        1994         1993        1992
                                                   ------      ------      ------       ------      -----
                                                                     (In Thousands)

<S>                                                <C>         <C>          <C>          <C>         <C>  
Interest Income.............................       $3,430      $3,254       3,092        3,261       3,822
Interest Expense............................        1,778       1,600       1,627        1,839       2,553
Net Interest Income.........................        1,652       1,654       1,465        1,422       1,269
Provision for Loan Losses...................           24          24          24           18          15
Net Income..................................          446         458         426          427         166
</TABLE>

- ------------------
(1)  Includes FHLB stock.

<TABLE>
<CAPTION>
                                                           At or For the Year Ended June 30,
                                            ---------------------------------------------------------------
                                                 1996        1995        1994         1993        1992
                                                 ----        ----        ----         ----        ----
Return on average assets (net income divided
<S>                                               <C>         <C>         <C>          <C>         <C>  
  by average total assets) .................      1.00%       1.04%       0.95%        0.99%       0.38%
Return on average equity (net income divided
  by average equity)........................      5.17        5.62        7.86        11.65        4.93
Average equity to average assets ratio (average
  equity divided by average total assets)...     19.30       18.47       12.05         8.49        7.89
Equity to assets at period end..............     19.87       19.13       17.68         9.01        7.98
Net interest rate spread....................      2.83        3.01        2.80         2.97        2.64
Net yield on average interest earning assets      3.79        3.79        3.35         3.34        3.01
Non-performing assets to total assets.......      0.97        0.33        0.83         0.65        1.03
Non-performing loans to total loans.........      1.34        0.49        1.45         1.19        1.66
Allowance for loan losses to non-performing
  assets....................................     52.30      144.52       48.94        62.27       40.22
Average interest earning assets to average
  interest-bearing liabilities..............    123.92      121.43      114.68       108.42      106.15
Net interest income after provision for possible
  loan losses, to total other expenses......      1.61      156.64      156.84       146.38      143.24

</TABLE>


                                        4  


<PAGE>



                MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL
                       CONDITION AND RESULTS OF OPERATIONS

General

The earnings of the Company  depend  primarily on its net interest  income.  Net
interest  income is affected by the interest  rates that the Bank  receives from
its loans and  investments  and by the interest rates that the bank must pay for
its sources of funds. The difference between average rates of interest earned on
interest  earning  assets  and  the  average  rates  paid  on  interest  bearing
liabilities is the "interest rate spread". When interest earning assets equal or
exceed  interest  bearing  liabilities,  any positive  interest rate spread will
produce net interest income.

To a lesser extent, the Bank receives income from service charges and other fees
and  occasionally  from sales of real estate owned.  The Bank incurs expenses in
addition  to  interest  expense in the form of salaries  and  benefits,  deposit
insurance,  property  operations and maintenance,  advertising and other related
business expenses.

The  operations  of the  Bank are  influenced  significantly  by local  economic
conditions  and  by  policies  of  financial  institution  regulatory  agencies,
including the  Department  and the FDIC.  The Bank's cost of funds and return on
loans and investments are influenced by interest rates on comparing  investments
and general market interest rates. Lending activities are affected by the demand
for financing of real estate and other types of loans, which in turn is affected
by market interest rates and general economic conditions.

Management Strategy

The Bank's management  strategy has been to maintain  profitability and a strong
capital  position  through  growth at a rate that does not exceed its ability to
generate earnings.  The Bank's lending strategy has historically  focused on the
origination  for retention in its portfolio of  traditional  one- to four-family
mortgage loans and, to a lesser extent,  consumer  loans,  including home equity
loans,  share loans,  automobile  loans and personal loans.  This focus, and the
application of prudent underwriting standards, is designed to reduce the risk of
loss on the Bank's  loan  portfolio.  The Bank's  lending  activities  have been
supplemented by the purchase of mortgage-backed securities.

Management has increased the interest rate  sensitivity of the Bank's assets and
decreased the interest rate  sensitivity of its liabilities,  while  maintaining
asset  quality.   This  strategy  has  been   accomplished  by  (i)  originating
adjustable-rate mortgage loans and shorter-term consumer loans, (ii) emphasizing
the  solicitation  and retention of core deposits,  (iii) purchasing for its own
portfolio adjustable-rate  mortgage-backed  securities, (iv) investing in short-
and intermediate-term investment and mortgage-backed securities, (v) adhering to
prudent underwriting and investment standards and (vi) managing deposit interest
rates.

The current  strategy of  management  has been to purchase for its own portfolio
seven  and   15-year   Federal   Home  Loan   Mortgage   Corporation   ("FHLMC")
mortgage-backed  securities and one-year adjustable rate FHLMC, Federal National
Mortgage  Association  ("FNMA") and  Government  National  Mortgage  Association
("GNMA") mortgage-backed  securities. To the extent the Bank is unable to invest
its funds in these  securities,  it will  invest in  shorter  term high  quality
investment securities or overnight funds.

Since the  mid-1980s,  the Bank has  purchased AA and AAA  tax-exempt  municipal
bonds, with the intent to hold until maturity or until called. At June 30, 1996,
the Bank had $897,000 of obligations of states and political subdivisions,  most
of which are rated AAA.

                                        5  


<PAGE>



The Bank  attempts  to manage  the  interest  rates it pays on  deposits,  while
maintaining a stable deposit base and providing  convenient and quality services
to its  customers.  Historically,  the Bank has limited its  borrowings  and has
relied primarily upon savings deposits as its primary source of funds.

Changes in Financial Condition

The  Company's  total  assets at June 30,  1996 and 1995 were $44.8  million and
$43.6 million,  respectively, an increase of $1.4 million or 2.75% due primarily
to  an  increase  in  loans  receivable,  offset  somewhat  by  a  reduction  in
mortgage-backed securities.

Mortgage-backed  securities decreased to $7.5 million at June 30, 1996 from $9.6
million  at June  30,  1995.  Principal  repayments  of $2.1  million,  or a 22%
decrease,  was the direct  result of management  tailoring its  interest-earning
assets to meet the increased local community loan demand.

Loans receivable  increased $2.8 million or 9.37% from $29.3 million at June 30,
1995 to $32.1 million at June 30, 1996 due to an increase in the  origination of
one- to four-family  mortgage loans, due in part to what management  believes to
be a growing local economy spurred by gradually increasing employment.

Deposits  increased slightly by $.7 million or 1.99% from $35.2 million to $35.9
million.

Total  stockholders'  equity  increased  by $567,000 or 6.79%  during the twelve
months  ended  June  30,  1996,  as a  result  of net  income  of  $446,000  and
recognition of shares in the Management  Stock Bonus Plan and the Employee Stock
Ownership Plan amounting to $121,000.

Non-performing Assets

The following table sets forth information  regarding  non-performing  assets at
June 30, 1996 and 1995, respectively.

<TABLE>
<CAPTION>

                                                                    At June 30,
                                                            -----------------------------
                                                             1996                   1995
                                                             ----                   ----
                                                               (Dollars in Thousands)

<S>                                                         <C>                      <C> 
Total non-performing loans...................               $  435                   $144
Real estate owned............................                   --                     --
Total non-performing assets..................                  435                    144
Total non-performing loans to net loans......                1.35%                  0.49%
Total non-performing loans to total assets...                0.97%                  0.33%
Total non-performing assets to total assets..                0.97%                  0.33%
</TABLE>


Nonperforming  loans  increased  by  $291,000  in fiscal 1996 due in part to the
addition of a loan secured by a commercial real estate  property  located in the
Company's market area. The aggregate outstanding balance of this commercial real
estate loan at June 30, 1996 was $92,000. Furthermore, the same individual had a
loan with the Bank  secured by a single  family  residence  with an  outstanding
balance of $28,000.  This loan also was classified as non-performing at June 30,
1996.  The  remaining  increase in  nonperforming  loans  during 1996 was due an
increase  in  delinquencies  of  loans  secured  by  single  family  residential
properties.  The delinquencies  were due to the individual  borrowers'  economic
circumstances.  See  "--Comparison of Operating Results for the Years Ended June
30, 1996 and 1995 -- Provision for Possible Loan Losses."

                                        6  


<PAGE>



Average Balances

The following tables set forth for the periods indicated,  information regarding
the  average   balances   of   interest-earning   assets  and   interest-bearing
liabilities,  the dollar amount of interest income earned on such assets and the
resultant yields, the dollar amount of interest expense paid on such liabilities
and the  resultant  rates.  The tables also reflect the interest rate spread for
such  periods,  the net yield on  interest-earning  assets  (i.e.,  net interest
income as a  percentage  of average  interest-earning  assets)  and the ratio of
average interest-earning assets to average interest-bearing liabilities. Average
balances are based on month end balances.  Management  does not believe that the
use of  month-end  balances  instead of daily  average  balances  has caused any
material difference in the information presented.

<TABLE>
<CAPTION>

                                                                   Year Ended June 30,                            
                                         --------------------------------------------------------------------------    At June 30,
                                                       1996                                   1995                      1996
                                         -----------------------------------     ----------------------------------    ----------
                                         Average                    Average      Average                  Average
                                         Balance      Interest    Yield/Cost     Balance     Interest    Yield/Cost    Yield/Cost
                                         -------      --------    ----------     -------     --------    ----------    ----------

                                                         (Dollars in Thousands)

Interest-earning assets:
<S>                                      <C>         <C>         <C>             <C>          <C>          <C>         <C>  
 Loans receivable(1)...................  $31,026     $2,585        8.33%         $28,306      $2,316         8.18%       8.53%
 Mortgage-backed securities............    8,421        578        6.86%          10,159         671         6.60%       5.54%
 Investment securities(2)..............    4,085        267        6.54%           5,142         267         5.19%       5.92%
                                          ------      -----                       ------      ------
  Total interest-earning assets........   43,532      3,430        7.88%          43,607       3,254         7.46%       7.75%
                                                      -----                                    -----
Non-interest-earning assets............      574                                     539
                                          ------                                 -------
  Total assets.........................  $44,106                                 $44,146
                                          ======                                  ======
                                         
Interest-bearing liabilities:            
 Interest-bearing demand deposits......    3,624         97        2.68%           3,826          98         2.56%       2.03%
 Certificates of deposit...............   25,515      1,495        5.86%          25,862       1,307         5.05%       5.52%
 Savings deposits......................    5,814        169        2.91%           6,076         185         3.04%       2.50%
 Short-term borrowings.................      250         17        6.80%             146          10         6.85%         --%
                                          ------      -----                       ------       -----
  Total interest-bearing liabilities...  $35,203     $1,778        5.05%          35,910       1,600         4.45%       4.63%
                                                      -----                                    -----
Non-interest bearing liabilities.......       77                                      83
                                          ------                                --------
 Total liabilities.....................   35,280                                  35,993
Stockholders equity....................    8,826                                   8,153
                                          ------                                 -------
 Total liabilities and stockholders'
  equity....................             $44,106                                 $44,146
                                          ======                                  ======
Net interest income....................              $1,652                                   $1,654
                                                      =====                                    =====
Interest rate spread(3)................                            2.83%                                     3.01%       3.12%
Net yield on interest-earning            
  assets(4)............................                            3.79%                                     3.79%       3.69%
                                         
Ratio of average interest-earning        
  assets to average interest-            
  bearing liabilities..................                          123.66%                                   121.43%     123.45%
</TABLE>
                                         
- ---------------------------------        
(1)  Average balances include non-accrual loans.
(2)  Includes interest-bearing deposits in other financial institutions.
(3)  Interest-rate spread represents the difference between the average yield on
     interest-earning   assets  and  the   average   cost  of   interest-bearing
     liabilities.
(4)  Net yield on  interest-earning  assets  represents net interest income as a
     percentage of average interest-earning assets.

                                        7  


<PAGE>



Rate/Volume Analysis

The table below sets forth  certain  information  regarding  changes in interest
income and interest expense of the Company for the periods  indicated.  For each
category   of   interest-earning   assets  and   interest-bearing   liabilities,
information  is  provided  on  changes  attributable  to (i)  changes  in volume
(changes  in  average  volume  multiplied  by old rate);  (ii)  changes in rates
(changes in rate multiplied by old average volume). Changes which are not solely
attributable  to rate or volume  are  allocated  to  changes in rate due to rate
sensitivity of interest-earning assets and interest-bearing liabilities.

<TABLE>
<CAPTION>
                                                             Year Ended June 30,
                                   ----------------------------------------------------------------
                                          1996 vs. 1995                     1995 vs. 1994
                                   -----------------------------     ------------------------------

                                         Increase (Decrease)              Increase (Decrease)
                                                Due to                           Due to
                                   -----------------------------     ------------------------------
                                    Volume      Rate        Net       Volume    Rate         Net
                                   -------      ----        ---       ------    ----         ---
                                                           (In Thousands)

Interest income:
<S>                                 <C>        <C>        <C>          <C>      <C>         <C> 
 Loans receivable..............     $ 223      $  46      $ 269        $319     $(68)        $251
 Mortgage-backed securities....      (115)        22        (93)       (125)      58          (67)
 Investment securities.........       (55)        55         --         (78)      56          (22)
                                     ----        ---        ---         ---       --          ---
  Total interest-earning assets     $  53      $ 123       $176        $116     $ 46         $162
                                    =====        ===        ===         ===      ===          ===

Interest expense:

  Interest-bearing demand deposits$    (5)     $   4      $  (1)       $ (6)    $  6         $ --
  Certificates of deposit......       (18)       206        188         (92)      60          (32)
  Savings deposits.............        (8)        (8)       (16)         (8)       3           (5)
  Short-term borrowings........         7        ---          7          --       10           10
                                    -----      -----       ----        ----      ---          ---
   Total interest-bearing

    liabilities................     $ (24)     $ 202      $ 178        $(106)    $79         $(27)
                                    =====        ===        ===        =====      ==          ===

Net change in interest income..     $  77      $ (79)     $  (2)        $222    $(33)        $189
                                    =====        ===       ====          ===     ===          ===
</TABLE>


Results of Operations

General.  The  earnings  of the  Company  depend  primarily  on its level of net
interest  income,  which  is  the  difference  between  interest  earned  on the
Company's  interest-earning  assets and the  interest  paid on  interest-bearing
liabilities.  Net interest  income is a function of the Company's  interest rate
spread,   which  is  the   difference   between  the  average  yield  earned  on
interest-earning   assets  and  the  average   rate  paid  on   interest-bearing
liabilities.  The Company  reported  net income of $446,000 and $458,000 for the
years ended June 30, 1996 and 1995,  respectively.  In  addition,  during  these
periods,  the Company's average interest rate spread (the difference between the
weighted average yield on interest-earning  assets and the weighted average rate
on  interest-bearing  liabilities)  decreased from 3.01% during the period ended
June 30, 1995 to 2.83% for the year ended June 30, 1996.  At June 30, 1996,  the
Company's interest rate spread was a positive 3.12%

                                        8  


<PAGE>



Comparison of Operating Results for the years Ended June 30, 1996 and 1995.

Interest Income.  Interest income totalled $3.4 million and $3.2 million for the
years  ended  June 30,  1996 and  1995,  respectively.  The  $176,000,  or 5.40%
increase in interest  income in fiscal 1996 as compared to fiscal 1995  resulted
primarily  from a 42 basis point (100 basis points equals 1.0%)  increase in the
average yield of  interest-earning  assets from 7.46% to 7.88%.  The increase in
the average yield on  interest-earning  assets was caused by a continued pattern
of rising  interest  rates  during  the year  coupled  with the  replacement  of
principal  repayments on  mortgage-backed  securities  with higher yielding home
mortgage loans, as well as the upward  adjustment of 50 basis points on internal
rates of adjustable rate loans.

Interest  Expense.  Interest  expense totalled $1.8 million and $1.6 million for
the years  ended June 30,  1996 and 1995,  respectively.  The net  increases  in
interest  expense for these  periods of $177,000,  or 11.08%,  was primarily the
result of an increase in the average  rates paid on deposits  from 4.45%  during
the year ended June 30, 1995 to 5.05% during the year ended June 30, 1996.  This
increase was due to a general  increase in market  interest  rates offset with a
decline in the average  balance in  interest-bearing  liabilities  from June 30,
1995 to June 30, 1996.

Net Interest  Income.  Net interest  income  totalled  $1,652,000 and $1,654,000
during  the years  ended  June 30,  1996 and 1995,  respectively,  as the yields
earned on the Company's  average  interest-earning  assets increased at a slower
pace than the cost of interest-bearing  liabilities,  causing modest fluctuation
of the  Company's  average  interest  rate spread from 3.01% to 2.83% during the
fiscal years ended June 30, 1995 and 1996, respectively.

Provision for Possible Loan Losses. The Company maintains a reserve for possible
loan losses based on management's  evaluation of the loan portfolio,  historical
experience,  the volume and type of lending  conducted by the Company,  industry
standards,  the  amount  of  non-performing  assets,  current  general  economic
conditions,  particularly  as they relate to the Company's loan  portfolio,  and
other factors related to the collectibility of the Company's loan portfolio. For
the years ended June 30, 1996 and 1995,  the provision  for estimated  losses on
loans was $24,000. While asset quality has slightly declined during this period,
management  believes  that  the  underlying  collateral  supporting  such  loans
provides adequate coverage.  The Company maintains a desirable level in its loan
loss provisions  based upon the Company's  review of the market,  loan portfolio
and overall assessment of the adequacy of the valuation allowance.  There can be
no  assurances,  however,  that  additional  provisions  will not be required in
future periods.

Non-Interest  Income.  The  Company's  sources of  non-interest  income  include
primarily  loan  service  fees and charges for  deposit  services.  Non-interest
income totalled  $61,000 and $40,000 for the years ended June 30, 1996 and 1995,
respectively.  The largest single component of non-interest  income during these
periods was service  charges on deposits,  which was $27,000 and $25,000 for the
years ended June 30, 1996 and 1995,  respectively.  Other  income  increased  by
133.00%,  or $20,000,  from $15,000 to $35,000 for the years ended June 30, 1995
and 1996. This fluctuation was the result of increased commissions from consumer
lending for accidental death and life insurance from the Company's carrier.

Non-Interest  Expense.  The principle  components of the Company's  non-interest
expense have been, and continue to be, compensation and employee benefits. Other
components of non-interest expense include occupancy and equipment, examination,
data processing,  federal deposit insurance premiums, marketing and professional
service,s telephone,  supplies and insurance and real estate owned. Non-interest
expense totalled $1,010,000 and $1,040,000 for the years ended June 30, 1996 and
1995, respectively.  Non-interest expense decreased $30,000 or 2.88% from fiscal
1995 to  1996  primarily  as a  result  of  $13,000  in  principal  payments  on
mortgage-backed  securities  which had been  previously  written-off  due to the
inability to collect  payments  from the  instrument's  trustee,  coupled with a
$12,000  credit to the Bank's  checking  account as resolution  for prior years'
erroneous charges. These repayments are included in other expenses.

                                        9  


<PAGE>




Provision for Income Taxes.  Provision for income taxes  increased by $63,000 or
37.1%,  from  $171,000 for the year ended June 30, 1995 to $234,000 for the year
ended June 30, 1996. The fluctuation was the result of increased pretax earnings
during the period.

Liquidity and Capital Resources

General.  Liquidity refers to the Bank's ability to generate  sufficient cash to
meet the funding needs of current loan demand, savings deposit withdrawals,  and
to pay  operating  expenses.  The Bank has  historically  maintained  a level of
liquid assets in excess of regulatory requirements.  Maintaining a high level of
liquid assets tends to decrease earnings,  as liquid assets tend to have a lower
yield than other  assets  with  longer  terms  (e.g.  loans).  The Bank  adjusts
liquidity as appropriate to meet its asset/liability objectives.

The Bank's primary sources of funds are deposits, amortization and prepayment of
loans and mortgage-backed  securities,  maturities of investment  securities and
funds  provided  from  operations.  While  scheduled  loan  and  mortgage-backed
securities  repayments  are a relatively  predictable  source of funds,  deposit
flows and loan and mortgage-backed securities prepayments are greatly influenced
by general interest rates, economic conditions and competition. In addition, the
Bank invests excess funds in overnight  deposits which provide liquidity to meet
lending requirements.

The primary  activity of the Bank is  originating  mortgage loans and purchasing
mortgage-backed  securities.  During the years ended June 30, 1996 and 1995, the
Bank  originated  loans in the amounts of $10.6 and $7.7 million,  respectively.
The Bank also purchases  mortgage-backed  securities to invest excess  liquidity
and  to   supplement   local  loan  demand.   The  Bank  did  not  purchase  any
mortgage-backed   securities  during  fiscal  1996  or  1995.  Other  investment
activities  include  investment  in  tax-exempt  municipal  bonds  and  FHLB  of
Pittsburgh stock.

The Bank has other sources of liquidity if a need for  additional  funds arises,
such as FHLB of  Pittsburgh  advances.  Additional  sources of liquidity  can be
found  in  the  Bank's  balance  sheet,   such  as  investment   securities  and
unencumbered mortgage-backed securities that are readily marketable.  Management
believes that the Bank has adequate resources to fund all of its commitments.

The Company's  ability to pay dividends to stockholders  is primarily  dependent
upon the dividends it receives from the Bank.  The Bank may not declare or pay a
cash  dividend on any of its stock if the effect  thereof would cause the Bank's
regulatory  capital  to be  reduced  below  (1)  the  amount  required  for  the
liquidation  account  established in connection with the Bank's  conversion from
mutual to stock form, or (2) the regulatory capital  requirements imposed by the
Department and the FDIC.

Regulatory Capital  Requirements.  As a condition of deposit insurance,  current
FDIC  regulations  require  that the  Bank  calculate  and  maintain  a  minimum
regulatory  capital level on a quarterly  basis and satisfy such  requirement at
the calculation date and throughout the ensuing quarter.

At June 30, 1996,  the Bank's Tier I  risk-based  and total  risk-based  capital
ratios were 38.5% and 39.6%, respectively, compared with 37.4% and 38.4% at June
30, 1995. Current  regulations require Tier I risk-based capital of 4% and total
risk-based  capital of 8% risk-based assets. The Bank's leverage ratio was 17.8%
at the end of fiscal 1996 compared with 17.4% at the end of fiscal 1995.

                                       10  


<PAGE>



Impact of Inflation and Changing Prices

The financial  statements and related data have been prepared in accordance with
generally  accepted  accounting  principles  which  require the  measurement  of
financial position and operating results in terms of historical dollars, without
consideration  for changes in the relative  purchasing  power of money over time
caused by inflation.

Unlike  industrial  companies,  nearly all of the assets  and  liabilities  of a
financial institution are monetary in nature. As a result, interest rates have a
more significant  impact on a financial  institution's  performance than general
levels  of  inflation.  Interest  rates  do not  necessarily  move  in the  same
direction  or in the same  magnitude as the price of goods and  services,  since
such goods and services are affected by inflation.  In the current interest rate
environment,  liquidity  and the  maturity  structure  of the Bank's  assets and
liabilities are critical to the maintenance of acceptable performance levels.

Recent Developments

Currently,  the Bank pays an insurance  premium to the FDIC equal to .23% of its
total  deposits.  In August  1995,  the FDIC  announced  that it will  lower the
insurance  premium for members of the Bank  Insurance  Fund  ("BIF"),  primarily
commercial  banks,  to a range of between 0.04% and 0.31% of deposits,  with the
result  that most  commercial  banks  will pay the  lowest  rate of 0.04%.  This
reduction in insurance premiums for BIF members could place Savings  Association
Insurance Fund ("SAIF")  members,  primarily  savings  associations  such as the
Bank, at a material competitive disadvantage to BIF members and, for the reasons
set  forth  below,  could  have a  material  adverse  effect on the  results  of
operations and financial condition of the Bank in future periods.

The disparity in insurance  premiums between those required for the Bank and BIF
members  could  allow BIF  members to attract  and  retain  deposits  at a lower
effective cost than that possible for the Bank and put  competitive  pressure on
the Bank to raise its interest  rates paid on deposits thus  increasing its cost
of funds and possibly  reducing net interest income.  The resultant  competitive
disadvantage  could result in the Bank losing deposits to BIF members who have a
lower cost of funds and are  therefore  able to pay higher  rates of interest on
deposits.  Although the Bank has other sources of funds, these other sources may
have higher costs than those of deposits.

Several  alternatives to mitigate the effect of the BIF/SAIF  insurance  premium
disparity have recently been proposed by the U.S. Congress,  federal regulators,
industry lobbyists and the  Administration.  One plan that has gained support of
several sponsors would require all SAIF member institutions, including the Bank,
to pay a one-time fee of up to 85 basis points on the amount of deposits held by
the member  institution to recapitalize the SAIF. If this proposal is enacted by
Congress,  the effect  would be to  immediately  reduce the capital of the SAIF-
member  institutions  by the  amount  of the  fee,  and  such  amount  would  be
immediately  charged to  earnings,  unless the  institutions  are  permitted  to
amortize  the  expense  of the fee  over a  period  of  years.  If the  proposed
assessment  of $.85  per  $100 of  assessable  deposits  was  effected  based on
deposits  as of March 31,  1995,  the  Bank's  pro rata  share  would  amount to
approximately $300,000 before taxes.

Management of the Bank is unable to predict whether this proposal or any similar
proposal  will be enacted or whether  ongoing SAIF premiums will be reduced to a
level equal to that of BIF premiums.

                                       11  



<PAGE>
                       [S.R. SNODGRASS, A.C. LETTERHEAD]


                         REPORT OF INDEPENDENT AUDITORS
                         ------------------------------



Board of Directors and Stockholders
Peoples Savings Financial Corporation

We have audited the accompanying  consolidated  balance sheet of Peoples Savings
Financial  Corporation  and  Subsidiary  as of June 30,  1996 and 1995,  and the
related consolidated  statements of income, changes in stockholders' equity, and
cash  flows  for the  years  then  ended.  These  financial  statements  are the
responsibility of the Company's management.  Our responsibility is to express an
opinion on these consolidated financial statements based on our audits.

We  conducted  our  audits  in  accordance  with  generally   accepted  auditing
standards.  Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements are free of material
misstatement.  An audit includes examining on a test basis,  evidence supporting
the amounts and disclosures in the financial statements.  An audit also includes
assessing the  accounting  principles  used and  significant  estimates  made by
management, as well as, evaluating the overall financial statement presentation.
We believe that our audits provide a reasonable basis for our opinion.

In our opinion, the consolidated  financial statements referred to above present
fairly,  in all material  respects,  the financial  position of Peoples  Savings
Financial  Corporation  and  Subsidiary  as of June 30,  1996 and 1995,  and the
results  of their  operations  and their  cash flows for the years then ended in
conformity with generally accepted accounting principles.

As explained in the notes to the financial  statements,  effective July 1, 1995,
the Company changed its method of accounting for the impairment of loans and the
related  allowance  for loan losses,  and  effective  July 1, 1994,  changed its
method of accounting for investment securities.





Wexford, PA
July 15, 1996

                                       12
<PAGE>

                      PEOPLES SAVINGS FINANCIAL CORPORATION
                           CONSOLIDATED BALANCE SHEET
<TABLE>
                                                                               June 30,
                                                                      1996                  1995
                                                                ---------------        --------------

ASSETS
<S>                                                            <C>                     <C>           
Cash and due from banks                                        $        115,026        $      113,607
Interest - bearing deposits with other institutions                     627,318               401,730
Investment securities (market value of $3,648,567
    and $3,288,247)                                                   3,694,375             3,298,437
Mortgage - backed securities (market value of $7,415,043
     and $9,665,770)                                                  7,466,452             9,633,899
Loans receivable (net of allowance for loan losses
    of $227,171 and $207,815)                                        32,126,518            29,374,441
Accrued interest receivable                                             278,533               280,754
Premises and equipment                                                   64,001                63,902
Federal Home Loan Bank stock, at cost                                   358,900               346,400
Other assets                                                            121,346               110,569
                                                                ---------------        --------------

                TOTAL ASSETS                                    $    44,852,469       $    43,623,739
                                                                ===============       ===============

LIABILITIES
Deposits                                                        $    35,864,622       $    35,171,323
Accrued interest payable and other liabilities                           75,766               107,514
                                                                ---------------        --------------

                TOTAL LIABILITIES                                    35,940,388            35,278,837
                                                                ---------------        --------------


STOCKHOLDERS' EQUITY
Preferred stock, no par value, 1,000,000 shares
    authorized; none issued                                                   -                     -
Common stock, $.10 par value; 2,000,000 shares authorized,
    452,966 issued                                                       45,297                45,297
Additional paid - in capital                                          4,222,897             4,180,857
Retained earnings - substantially restricted                          5,205,770             4,759,903
Unallocated shares held by Employee Stock Ownership Plan (ESOP)        (254,790)             (288,762)
Unallocated shares held by Management Stock Bonus Plan (MSBP)          (113,230)             (158,530)
Treasury stock (10,450 shares, at cost)                                (193,863)             (193,863)
                                                                ---------------        --------------
 
                TOTAL STOCKHOLDERS' EQUITY                            8,912,081             8,344,902
                                                                ---------------        --------------

                TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY      $    44,852,469        $   43,623,739
                                                                 ===============        ==============

</TABLE>

See accompanying notes to the consolidated financial statements.
 
                                        13


<PAGE>

                      PEOPLES SAVINGS FINANCIAL CORPORATION
                        CONSOLIDATED STATEMENT OF INCOME
<TABLE>
<CAPTION>

                                                                           Year Ended June 30,
                                                                         1996        1995
                                                                         ----        ----

INTEREST INCOME
<S>                                                                 <C>         <C>          
Loans receivable                                                    $ 2,584,661 $ 2,315,598  
Mortgage - backed  securities                                           578,468     671,044 
   Investment securities:
        Taxable                                                         162,478     132,498
        Exempt from federal income tax                                   56,119      89,276
   Interest - bearing deposits with other institutions                   47,932      45,531
                                                                     ----------  ----------
                Total interest income                                 3,429,658   3,253,947
                                                                     ----------  ----------

INTEREST EXPENSE
  Deposits                                                            1,760,789   1,590,059
  Other                                                                  16,763      10,203
                                                                     ----------  ----------
                Total interest expense                                1,777,552   1,600,262
                                                                     ----------  ----------

NET INTEREST INCOME                                                   1,652,106   1,653,685

Provision for loan losses                                                24,000      24,000
                                                                     ----------  ----------
NET INTEREST INCOME AFTER PROVISION FOR LOAN LOSSES                   1,628,106   1,629,685
                                                                     ----------  ----------
NONINTEREST INCOME
   Service charges on deposit accounts                                   26,897      24,605
   Other income                                                          34,580      15,109
                                                                     ----------  ----------
                Total noninterest income                                 61,477      39,714
                                                                     ----------  ----------

NONINTEREST EXPENSE
   Compensation and employee benefits                                   458,826     476,557
   Occupancy and equipment                                               59,673      55,030
   Deposit insurance premiums                                            82,954      83,898
   Professional fees                                                     84,955      84,548
   Data processing charges                                              102,083      94,357
   Other expenses                                                       221,036     246,039
                                                                     ----------  ----------
                Total noninterest expense                             1,009,527   1,040,429
                                                                     ----------  ----------

Income before income taxes                                              680,056     628,970
Income taxes                                                            234,189     170,755
                                                                     ----------  ----------

NET INCOME                                                           $  445,867  $  458,215
                                                                     ==========  ==========

EARNINGS PER SHARE
   Primary                                                           $     1.01  $     1.04
   Fully Diluted                                                     $     1.01  $     1.04
</TABLE>

See accompanying notes to the consolidated financial statements.

                                       14

<PAGE>

                      PEOPLES SAVINGS FINANCIAL CORPORATION
           CONSOLIDATED STATEMENT OF CHANGES IN STOCKHOLDERS' EQUITY
<TABLE>
<CAPTION>

                                                     Retained         Unallocated  Unallocated
                                       Additional    Earnings -          Shares      Shares
                              Common   Paid - In    Substantially        Held by     Held by        Treasury
                              Stock     Capital      Restricted           ESOP        MSBP           Stock                 Total
                              -----     -------      ----------           ----        ----           -----                 -----

<S>                        <C>        <C>           <C>               <C>         <C>             <C>              <C>            
Balance, June 30, 1994     $ 45,297   $ 4,146,225   $ 4,301,688       $(322,920)  $ (203,830)     $        -       $     7,966,460

   Release of earned
   ESOP shares                             34,632                        34,158                                             68,790

   Accrued
   compensation
   expense for MSBP                                                                   45,300                                45,300

   Purchase of treasury
   stock                                                                                            (193,863)             (193,863)

   Net income                                           458,215                                                            458,215
                           --------   -----------   -----------       ---------   ----------      ----------       ---------------

Balance, June 30, 1995       45,297     4,180,857     4,759,903        (288,762)    (158,530)       (193,863)            8,344,902

   Release of earned
   ESOP shares                             42,040                        33,972                                             76,012

   Accrued
   compensation
   expense for MSBP                                                                   45,300                                45,300

   Net income                                           445,867                                                            445,867
                           --------   -----------   -----------       ---------   ----------      ----------       ---------------

Balance, June 30, 1996     $ 45,297   $ 4,222,897   $ 5,205,770       $(254,790)  $ (113,230)     $ (193,863)      $     8,912,081
                           ========   ===========   ===========       =========   ==========      ==========       ===============

</TABLE>


See accompanying notes to the consolidated financial statements.

                                       15
<PAGE>

                      PEOPLES SAVINGS FINANCIAL CORPORATION
                      CONSOLIDATED STATEMENT OF CASH FLOWS
<TABLE>
<CAPTION>

                                                                             Year Ended June 30,
                                                                          1996                  1995
                                                                          ----                  ----

OPERATING ACTIVITIES
<S>                                                                 <C>                <C>            
Net income                                                          $    445,867       $       458,215
Adjustments to reconcile net income to net cash provided
     by operating activities:
     Provision for loan losses                                           24,000                24,000
     Provision for depreciation                                          12,839                12,120
     Amortization of discounts and premiums                              52,742                26,896
     Decrease in accrued interest receivable                              2,221                 2,777
     Increase (decrease) in accrued interest payable                     (4,156)                2,433
     Amortization of ESOP and MSBP unearned compensation                121,312               114,090
     Other, net                                                         (38,369)               56,956
                                                                     ----------       ---------------
            Net cash provided by operating activities                   616,456               697,487
                                                                     ----------       ---------------
INVESTING ACTIVITIES
     Proceeds from the maturities of investment securities            2,650,000             3,113,176
     Purchases of investment securities                              (3,047,047)             (870,000)
     Principal repayments on mortgage - backed securities             2,142,943             1,291,122
     Increase in loans receivable, net                               (2,803,206)           (3,510,607)
     Increase in Federal Home Loan Bank stock                           (12,500)               (8,300)
     Purchases of premises and equipment                                (12,938)               (3,200)
                                                                     ----------       ---------------
            Net cash provided by (used for) investing activities     (1,082,748)               12,191
                                                                     ----------       ---------------
FINANCING ACTIVITIES
 Increase (decrease) in deposits, net                                   693,299            (1,864,069)
 Purchase of treasury stock                                                   -              (193,863)
                                                                     ----------       ---------------
            Net cash provided by (used for) financing activities        693,299            (2,057,932)
                                                                     ----------       ---------------
            Increase (decrease) in cash and cash equivalents            227,007            (1,348,254)

CASH AND CASH EQUIVALENTS AT BEGINNING OF YEAR                          515,337             1,863,591
                                                                     ----------       ---------------

CASH AND CASH EQUIVALENTS AT END OF YEAR                             $  742,344       $       515,337
                                                                     ==========       ===============

SUPPLEMENTAL DISCLOSURES OF CASH FLOW INFORMATION
     Cash paid  during  the period for:
     Interest on deposits and borrowings                             $1,781,708       $     1,597,829
     Income taxes                                                       237,925               121,295

</TABLE>



See accompanying notes to the consolidated financial statements.

                                       16
<PAGE>

                      PEOPLES SAVINGS FINANCIAL CORPORATION
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

NOTE 1 - SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

Peoples  Savings  Financial  Corporation  (the  "Company")  is  a  Pennsylvania
corporation  organized  to become the holding  company of Peoples  Savings Bank
(the "Bank"). The Bank is a state - chartered bank located in Pennsylvania. The
Company's principal sources of revenue emanate from its portfolio of residential
real estate and consumer loans, as well as, interest earnings on investment and
mortgage - backed  securities and a variety of deposit services provided to its
customers  through three  locations.  The Company is supervised by the Board of
Governors of the Federal Reserve System, while the Bank is subject to regulation
and supervision by the FDIC and the Pennsylvania Department of Banking.

The consolidated  financial  statements  include the accounts of the Company and
its wholly - owned  subsidiary,  the Bank. All intercompany  transactions  have
been  eliminated in  consolidation.  The investment in subsidiary on the parent
company  financial  statements is carried at the parent  company's equity in the
underlying net assets.

The  financial  statements  have been  prepared in  conformity  with  generally
accepted  accounting   principles.   In  preparing  the  financial  statements,
management  is  required  to make  estimates  and  assumptions  that  affect the
reported  amounts of assets and liabilities as of the date of the balance sheet
and  revenues  and  expenses  for  the  period.  Actual  results  could  differ
significantly from those estimates. The major accounting policies and practices
are summarized below.

Investment Securities and Mortgage - Backed Securities

Effective July 1, 1994, the Company  adopted  Statement of Financial  Accounting
Standards  No.  115,  Accounting  for  Certain  Investments  in Debt and  Equity
Securities.  In adopting  Statement  No. 115,  the  Company has  classified  all
investment securities as Held to Maturity.

Debt securities  acquired with the intent to hold to maturity are stated at cost
adjusted  for  amortization  of premium and  accretion  of discount,  which are
computed using a level yield method and recognized as  adjustments  of interest
income. Interest on securities is recognized as income when earned.

Loans Receivable

Loans are stated at the principal  amount  outstanding net of deferred loan fees
and the  allowance for loan  losses.  Interest  income on mortgage and consumer
loans is  recognized  on the  accrual  method.  Loan fees  which  represent  an
adjustment  to interest  yield are deferred and  amortized  over the life of the
loan.

Loans  on which  accrued  interest  has  been  discontinued  are  designated  as
nonaccrual loans.  Accrual of interest on loans is generally  discontinued when
it is  determined  that a reasonable  doubt exists as to the  collectibility  of
additional  interest.  When a loan is placed on nonaccrual status, all interest
previously accrued but not collected is reversed against current period income.
Loans are returned to accrual  status when past due interest is  collected  and
the collection of principal is probable.

Loan origination and commitment fees and certain direct loan  origination  costs
are being deferred and the net amount amortized as an adjustment to the related
loan's yield.  These amounts are being amortized over the  contractual  life of
the related loans.

                                       17
<PAGE>

NOTE 1 - SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Continued)

Allowance for Loan Losses

Effective July 1, 1995, the Company  adopted  Statement of Financial  Accounting
Standards No. 114,  Accounting by Creditors for Impairment of a Loan, as amended
by Statement No. 118,  Accounting by Creditors for Impairment of a Loan - Income
Recognition and Disclosures. These statements prescribe recognition criteria for
loan impairment,  generally related to commercial loans, and measurement methods
for certain  impaired  loans and all loans  whose terms are  modified in trouble
debt  restructurings  subsequent to the adoption of these Statements.  A loan is
considered  impaired  when it is probable  that the borrower  will not repay the
loan according to the original contractual terms of the loan agreement.

Management  has  determined  that first mortgage loans on one - to - four family
properties  and all  consumer  loans  are  large  groups  of  smaller - balance
homogenous loans are to be collectively evaluated.  Accordingly, such loans are
outside the scope of Statement Nos. 114 and 118.

Management  considers an insignificant delay, which is defined as 90 days by the
Company,  will not cause a loan to be  classified  as  impaired.  A loan is not
impaired during a period of delay in payment if the Company  expects to collect
all amounts due including interest accrued at the contractual  interest rate for
the  period  of  delay.   All  loans   identified  as  impaired  are  evaluated
independently by management.

Under this Standard, the Company estimates credit losses on impaired loans based
on the present value of expected cash flows or the fair value of the underlying
collateral if the loan repayment is expected to come from the sale or operation
of such  collateral.  Statement  No.  118 amends  Statement  No. 114 to permit a
creditor to use existing  methods for  recognizing  interest income on impaired
loans eliminating the income recognition provisions of Statement No. 114. Prior
to 1995,  the credit  losses  related to these  loans  were  estimated  based on
undiscounted  cash flows or the fair value of the  underlying  collateral.  The
adoption  of the  Statements  did not have a material  effect on the  Company's
financial position or results of operations.

Impaired  loans,  or portions  thereof,  are charged - off when it is determined
that a realized  loss has  occurred.  Until such time,  an  allowance  for loan
losses is maintained for estimated losses.

Cash  receipts  on  impaired  loans  are  applied  first  to  accrued   interest
receivable,  unless  otherwise  required  by the  loan  terms,  except  when an
impaired  loan is also a  nonaccrual  loan,  in which  case the  portion  of the
receipts related to interest is recognized as income.

The allowance for loan losses  represents the amount which management  estimates
is  adequate  to  provide  for  potential  losses  in its loan  portfolio.  The
allowance  method is used in providing for loan losses.  Accordingly,  all loan
losses are charged to the allowance and all  recoveries  are credited to it. The
allowance  for loan losses is  established  through a provision for loan losses
charged to operations.  The provision for loan losses is based on  management's
periodic  evaluation  of  individual  loans,  economic  factors,  past loan loss
experience,  changes in the composition and volume of the portfolio,  and other
relevant  factors.  The  estimates  used in  determining  the  adequacy  of the
allowance for loan losses, including the amounts and timing of future cash flows
expected on impaired loans, are particularly  susceptible to change in the near
term.

Premises and Equipment

Premises  and  equipment  are  stated  at cost  less  accumulated  depreciation.
Depreciation is calculated using an accelerated method over the useful lives of
the related  assets.  Expenditures  for  maintenance and repairs are charged to
operations  as  incurred.   Costs  of  major  additions  and   improvements  are
capitalized.

                                       18
<PAGE>

NOTE 1 - SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Continued)

Income Taxes

The Company and the Bank file a consolidated federal income tax return. Deferred
tax assets and liabilities  are reflected at currently  enacted income tax rates
applicable  to the period in which the  deferred tax assets or  liabilities  are
expected to be realized or settled. As changes in tax laws or rates are enacted,
deferred tax assets and  liabilities  are  adjusted  through the  provision  for
income taxes.

Earnings Per Share

Earnings  per  share  for the  years  ended  June 30,  1996 and 1995  have  been
calculated  based upon the  weighted  average  number of issued and  outstanding
common shares, including common stock equivalents, if such items have a dilutive
effect.  For  purposes of primary  computations,  the number of shares used were
440,740 and 439,732 for the years ended June 30, 1996 and 1995 respectively. For
purposes  of the fully  diluted  computations,  the  number of shares  used were
442,646 and 441,512 respectively.

Shares  outstanding  for 1996 and 1995 do not  include  ESOP  shares  that  were
purchased and unallocated during 1996 and 1995.

Cash Flow Information

Cash and cash equivalents include cash and due from banks and interest - bearing
deposits with other institutions.

Recent Accounting Pronouncements

During the second  quarter of 1995,  the Financial  Accounting  Standards  Board
("FASB") issued Statement of Financial  Accounting  Standards Statement No. 121,
Accounting for the Impairment of Long - Lived Assets and for Long - Lived Assets
to be Disposed of, which becomes  effective for the Company in fiscal year 1997.
This Statement requires  impairment losses to be recorded on long - lived assets
used in operations when indicators of impairment are present.  Impairment  would
be  considered  when the  undiscounted  cash flows  estimated to be generated by
those  assets are less than the assets'  carrying  amount.  Management  does not
anticipate that  implementation of this statement will have a material,  if any,
effect on its consolidated financial condition or results of operations.

Statement of Financial  Accounting  Standards  Statement No. 122, Accounting for
Mortgage  Servicing  Rights,  was issued in May, 1995 and becomes  effective for
fiscal year 1997. This statement allows enterprises  engaged in mortgage banking
activities to recognize as separate assets the rights to service  mortgage loans
originated  for sale.  Additionally,  the Company must  periodically  assess its
capitalized  mortgage servicing rights for impairment based on the fair value of
those rights.  Presently,  the Company does not participate in mortgage  banking
activities and management  does not anticipate that  implementation  will have a
material,  if any, effect on its consolidated  financial condition or results of
operations.

                                       19
<PAGE>

NOTE 1 - SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Continued)

Recent Accounting Pronouncements (Continued)

In October,  1995,  FASB issued  Statement  of  Financial  Accounting  Standards
Statement No. 123, Accounting for Stock Based Compensation,  requiring adoption
no later than fiscal years  beginning  after December 15, 1995. The new standard
defines a fair value method of accounting  for stock options and similar  equity
instruments.  Pursuant to the new standard,  companies are  encouraged,  but not
required,  to adopt the fair value method of  accounting  for  employee  stock -
based transactions. Companies are also permitted to continue to account for such
transactions  under  Accounting  Principles  Board  Opinion No. 25, but would be
required to disclose  the pro forma  effect on net income and earnings per share
in the notes to the  consolidated  financial  statements,  as if the Company had
applied  the new  accounting  method.  The  Company  will  evaluate  the options
provided for in Statement  No. 123 for adoption in fiscal year 1997.  Management
does not anticipate the  implementation  of this statement will have a material,
if any, effect on its consolidated financial condition or results of operation.

NOTE 2 - INVESTMENT SECURITIES

The amortized cost and estimated  market values of investment  securities are as
follows:
<TABLE>
<CAPTION>

                                                                              1996
                                        ---------------------------------------------------------------------------------- 
                                                                     Gross                 Gross               Estimated
                                             Amortized             Unrealized            Unrealized             Market
                                               Cost                 Gains                 Losses                Value
                                        ---------------       ---------------       ----------------      ----------------

U. S. Government agency
<S>                                     <C>                   <C>                   <C>                   <C>            
    securities                          $     2,797,199       $             -       $       (42,872)      $     2,754,327
Obligations of states and
    political subdivisions                      897,176                   772                (3,708)              894,240
                                        ---------------       ---------------       ---------------       ---------------

         Total                          $     3,694,375       $           772       $       (46,580)      $     3,648,567
                                        ===============       ===============       ===============       ===============
</TABLE>

<TABLE>
<CAPTION>

                                                                             1995
                                        --------------------------------------------------------------------------------- 
                                                                    Gross                 Gross               Estimated
                                             Amortized             Unrealized            Unrealized              Market
                                               Cost                 Gains                 Losses                Value
                                        ---------------       ---------------       ---------------       ---------------

U. S. Government agency
<S>                                     <C>                   <C>                   <C>                   <C>            
    securities                          $     1,749,788       $             -       $       (12,921)      $     1,736,867
Obligations of states and
    political subdivisions                    1,548,649                 8,902                (6,171)            1,551,380
                                        ---------------       ---------------       ---------------       ---------------

         Total                          $     3,298,437       $         8,902       $       (19,092)      $     3,288,247
                                        ===============       ===============       ===============       ===============

</TABLE>

                                       20
<PAGE>

NOTE 2 - INVESTMENT SECURITIES (Continued)

The  amortized  cost and estimated  market value of debt  securities at June 30,
1996, by contractual  maturity are shown below.  Expected maturities will differ
from  contractual  maturities  because  borrowers  may have the right to call or
prepay obligations with or without call or prepayment penalties.

                                                               Estimated
                                             Amortized           Market
                                               Cost              Value
                                            -----------       -----------


Due in one year or less                     $   370,000       $   370,745
Due after one year through five years         1,277,176         1,265,603
Due after five years through ten years        2,047,199         2,012,219
                                            -----------       -----------

          Total                             $ 3,694,375       $ 3,648,567
                                            ===========       ===========

As of June 30, 1996,  all of the Company's  investments in obligations of states
and political subdivisions are within the Commonwealth of Pennsylvania. Although
the Company has a diversified  investment  portfolio,  there is one  investment,
amounting to $587,000 or 15.9% of the  investment  portfolio  which is dependent
upon tax revenues of an individual municipality.

NOTE 3 - MORTGAGE - BACKED SECURITIES

The amortized cost and estimated  market values of mortgage - backed  securities
are as follows:
<TABLE>
<CAPTION>

                                                                       1996
                                 ---------------------------------------------------------------------------------- 
                                                             Gross                 Gross               Estimated
                                     Amortized             Unrealized            Unrealized              Market
                                       Cost                  Gains                 Losses                Value
                                 ---------------       ---------------       ---------------       ---------------

Federal National Mortgage
<S>                              <C>                   <C>                   <C>                   <C>            
    Association securities       $     2,635,786       $         9,243       $       (30,198)      $     2,614,831
Government National Mortgage
    Association securities             1,915,675                54,456                     -             1,970,131
Federal Home Loan Mortgage
    Corporation securities             2,644,515                   540               (86,324)            2,558,731
Collateralized mortgage
    obligations                          270,476                 1,011                  (137)              271,350
                                 ---------------       ---------------       ---------------       ---------------

        Total                    $     7,466,452       $        65,250       $      (116,659)      $     7,415,043
                                 ===============       ===============       ===============       ===============

</TABLE>


                                       21

<PAGE>

NOTE 3 - MORTGAGE - BACKED SECURITIES (Continued)

<TABLE>
<CAPTION>
                                                               1995
                                  --------------------------------------------------------------
                                                        Gross          Gross         Estimated    
                                  Amortized          Unrealized     Unrealized         Market
                                     Cost               Gains          Losses            Value
                                  ----------       ----------       ----------        ----------
                                                                                    
Federal National Mortgage                                                           
<S>                               <C>              <C>              <C>               <C>       
     Association securities       $3,405,211       $   27,109       $  (16,055)       $3,416,265
Government National Mortgage                                                        
     Association securities        2,196,081           67,017             --           2,263,098
Federal Home Loan Mortgage                                                          
     Corporation securities        3,688,671           15,118          (59,833)        3,643,956
Collateralized mortgage                                                             
     obligations                     343,936             --             (1,485)          342,451
                                  ----------       ----------       ----------        ----------
                                                                                    
         Total                    $9,633,899       $  109,244       $  (77,373)       $9,665,770
                                  ==========       ==========       ==========        ==========
</TABLE>
                                                                                
Mortgage - backed securities provide for periodic, generally monthly payments of
principal  and  interest  and have  contractual  maturities  ranging from one to
thirty - two years. However, due to expected repayment terms being significantly
less  than  the  underlying  mortgage  loan  pool  contractual  maturities,  the
estimated lives of these securities could be significantly shorter.

NOTE 4 - LOANS RECEIVABLE

Loans      receivable     are comprised of the following:
<TABLE>
<CAPTION>

                                                 1996                  1995
 Mortgage loans:
<S>                                      <C>                   <C>            
      1 - 4 family dwellings             $    29,002,826       $    25,889,613
      Commercial                               1,750,204             1,378,955
                                         ---------------       ---------------
                                              30,753,030            27,268,568
                                         ---------------       ---------------
 Consumer loans:
      Home equity                              1,523,071             1,744,651
      Automobile                                 391,168               445,030
      Share loans                                480,636               411,100
      Other                                      192,932               203,906
                                         ---------------       ---------------
                                               2,587,807             2,804,687
                                         ---------------       ---------------
  Less:
      Loans in process                           897,410               428,390
      Net deferred loan fees                      89,738                62,609
      Allowance for loan losses                  227,171               207,815
                                         ---------------       ---------------
                                               1,214,319               698,814
                                         ---------------       ---------------
 
                Total                    $    32,126,518       $    29,374,441
                                         ===============       ===============
</TABLE>

                                       22
<PAGE>

NOTE 4 - LOANS RECEIVABLE (Continued)

In the normal course of business,  loans are extended to directors and executive
officers and their associates.  In management's  opinion, all of these loans are
on substantially the same terms and conditions as loans to other individuals and
businesses of comparable creditworthiness.  A summary of loan activity for those
directors, executive officers, and their associates with loan balances in excess
of $60,000 for the year ended June 30, 1996 is as follows:
<TABLE>
<CAPTION>

           Balance                                     Amounts               Balance
             1995               Additions             Collected                1996
             ----               ---------             ---------                ----

<S> <C>                   <C>                   <C>                   <C>            
    $       356,743       $       141,389       $        28,172       $       469,960
</TABLE>

The Bank is a party to financial instruments with off - balance - sheet risk, in
the normal  course of business,  to meet the financing  needs of its  customers.
These financial  instruments  include  commitments to extend credit amounting to
$1,375,110 and $1,135,163, at June 30, 1996 and 1995, respectively.  Commitments
to extend  credit are  agreements  to lend to a customer  as long as there is no
violation of any condition established in the loan agreement.  These commitments
are comprised of the undisbursed  portion of construction  loans and residential
loan originations. The Bank's exposure to credit loss from nonperformance by the
other party to these  financial  instruments is  represented by the  contractual
amount.  The Bank  uses the same  credit  policies  in  making  commitments  and
conditional  obligations  as it  does  for on -  balance  -  sheet  instruments.
Generally,  collateral,  usually  in the form of real  estate,  is  required  to
support financial instruments with credit risk.

The Bank's loan  portfolio is  predominantly  made up of one to four family unit
first mortgage loans in the Elk,  Clearfield,  and Jefferson County areas. These
loans are  typically  secured by first lien  positions  on the  respective  real
estate properties and are subject to the Bank's loan underwriting  policies.  In
general,  the Bank's loan  portfolio  performance  is  dependent  upon the local
economic conditions.

NOTE 5 - ALLOWANCE FOR LOAN LOSSES

Activity in the  allowance for loan losses for the years ended June 30, 1996 and
1995 is summarized as follows:
<TABLE>
<CAPTION>

                                                   1996                  1995
                                                   ----                  ----
<S>                                      <C>                   <C>            
 Balance, beginning of period            $       207,815       $       183,503
 Add:
      Provisions charged to operations            24,000                24,000
      Loan recoveries                              1,226                 2,760
                                         ---------------       ---------------
                                                 233,041               210,263
 Less loans charged off                            5,870                 2,448
                                         ---------------       ---------------

 Balance, end of period                  $       227,171       $       207,815
                                         ===============       ===============

</TABLE>

                                       23
<PAGE>

NOTE 6 - ACCRUED INTEREST RECEIVABLE

Accrued  interest  receivable consists of the following:
<TABLE>
<CAPTION>
                                                 1996                  1995
                                                 ----                  ----

<S>                                     <C>                   <C>            
Investment securities                   $        41,123       $        45,227
Mortgage - backed securities                     50,208                54,523
Loans receivable                                187,202               181,004
                                        ---------------       ---------------

          Total                         $       278,533       $       280,754
                                        ===============       ===============

</TABLE>

NOTE 7 - PREMISES AND EQUIPMENT

Premises and equipment consist of the following:
<TABLE>
<CAPTION>

                                                1996                  1995
                                        ---------------       ---------------

<S>                                     <C>                   <C>            
Land                                    $        29,500       $        29,500
Building and improvements                       217,620               217,620
Furniture and equipment                         264,653               251,715
                                        ---------------       ---------------
                                                511,773               498,835
Less accumulated depreciation                   447,772               434,933
                                        ---------------       ---------------

          Total                         $        64,001       $        63,902
                                        ===============       ===============
</TABLE>

Depreciation  expense for the years ended June 30, 1996 and 1995 was $12,839 and
$12,120, respectively.

NOTE 8 - FEDERAL HOME LOAN BANK STOCK

The Bank is a member of the Federal Home Loan Bank System. As a member, the Bank
maintains an  investment  in the capital  stock of the Federal Home Loan Bank of
Pittsburgh in an amount not less than 1% of its  outstanding  home loans or 1/20
of its  outstanding  notes  payable,  if any, to the  Federal  Home Loan Bank of
Pittsburgh, whichever is greater, as calculated December 31 of each year.

                                       24

<PAGE>


NOTE 9 - DEPOSITS

Deposit accounts are summarized as follows:

                                    1996                    1995
                           ---------------------   -------------------------
                                       Percent of                Percent of
                               Amount  Portfolio      Amount     Portfolio
                               ------  ---------      ------     ---------


NOW accounts              $  2,497,778     7.0 %  $   2,101,586       6.0 %
Savings accounts             5,883,799    16.4        5,823,301      16.6
Money market accounts        1,546,184     4.3        1,434,216       4.0
                          ------------   -----    -------------     -----  
                             9,927,761    27.7        9,359,103      26.6
                          ------------   -----    -------------     -----  

Savings certificates:
     4.00% or less             209,688     0.6        1,328,570       3.8
     4.01 - 6.00%           17,017,001    47.4       15,149,645      43.1
     6.01 - 8.00%            8,710,172    24.3        9,216,991      26.2
     8.01 - 10.00%                   -       -          117,014       0.3
                          ------------   -----    -------------     -----  
                            25,936,861    72.3       25,812,220      73.4
                          ------------   -----    -------------     -----  

          Total           $ 35,864,622   100.0 %  $  35,171,323     100.0 %
                          ============   =====    =============     =====  

The maturities of savings certificates at June 30, 1996, are as follows:

Within one year                                             $  13,735,238  
Beyond  one year but  within two years                          6,213,290
Beyond two years but within three years                         1,879,863 
Beyond three years                                              4,108,470
                                                             ------------

          Total                                              $ 25,936,861
                                                             ============

Savings  certificates  with  balances of $100,000 or more amounted to $2,355,348
and $1,676,893 on June 30, 1996 and 1995,  respectively.  The Bank does not have
any brokered deposits.

Interest  expense by deposit category for the years ended June 30, 1996 and 1995
is as follows:

                                                1996               1995
                                           -----------       ------------

NOW and money market accounts              $    96,970       $     98,623 
Savings accounts                               168,981            184,743
Savings certificates                         1,494,838          1,306,693
                                           -----------       ------------

         Total                             $ 1,760,789       $  1,590,059
                                           ===========       ============

NOTE 10 - UNUSED LINES OF CREDIT

The Bank has a line of credit,  with a  borrowing  limit of  approximately  $3.2
million,  with the  Federal  Home Loan Bank of  Pittsburgh.  This credit line is
subject to annual  renewal and incurs no service  charges.  At June 30, 1996 and
1995, there were no outstanding borrowings on this line of credit.

                                       25
<PAGE>

NOTE 11 -  CONTINGENT LIABILITIES - SAVINGS ASSOCIATION INSURANCE FUND
                  RECAPITALIZATION

In  November,  1995,  the  U.S.  Senate  and the U.S.  House of  Representatives
included  provisions in the Balanced Budget Act of 1995 (the "Act") which would,
among other things, recapitalize the Savings Association Insurance Fund ("SAIF")
of the Federal Deposit Insurance  Corporation ("FDIC") by a one - time charge of
SAIF - insured  institutions  of  approximately  85 cents for every one  hundred
dollars of accessible deposits, and an eventual merger of the SAIF with the Bank
Insurance Fund  administered by the FDIC. The Act was vetoed by the President in
December,  1995 for reasons unrelated to the  recapitalization  of the SAIF. The
Company  currently is unable to predict the likelihood of legislation  effecting
these  changes.  If an  assessment  of 85  cents  per  one  hundred  dollars  of
accessible  deposits  was effected  based on deposits as of March 31,  1995,  as
proposed, the Company's pro rata share would amount to approximately $300,000.

NOTE 12 - INCOME TAXES

The provision for income taxes consists of:

                                                 1996                  1995
                                          ---------------       ---------------
 Currently payable:
      Federal                             $       189,130       $       122,573
      State                                        45,194                59,490
                                                  234,324               182,063
      Deferred                                       (135)              (11,308)
                                          ---------------       ---------------

         Total                            $       234,189       $       170,755
                                          ===============       ===============

The following  temporary  differences gave rise to the net deferred tax asset at
June 30, 1996 and 1995:

                                                  1996                  1995
                                          ---------------       ---------------
Deferred tax assets:
      Allowance for loan losses           $        77,238       $        70,657
      Deferred loan origination fees, net           6,503                12,275
      Deferred compensation                        43,652                29,358
      Other, net                                    8,224                 3,101
                                          ---------------       ---------------
       Total gross deferred tax assets            135,617               115,391
                                          ---------------       ---------------

Deferred tax liabilities:

Tax reserve for loan losses                        37,150                21,883
Premises and equipment                              4,824                     -
                                          ---------------       ---------------
      Total gross deferred tax liabilities         41,974                21,883
                                          ---------------       ---------------

      Net deferred tax asset              $        93,643       $        93,508
                                          ===============       ===============



                                       26

<PAGE>

NOTE 12 - INCOME TAXES (Continued)

The reconciliation  between the actual provision for income taxes and the amount
of income taxes which would have been provided at statutory  rates for the years
ended June 30, 1996 and 1995 is as follows:
<TABLE>
<CAPTION>

                                               1996                     1995       
                                    ------------------------     ---------------------
                                        Amount       Percent     Amount      Percent
                                        ------       -------     ------      -------

<S>                                 <C>               <C>     <C>              <C>   
Provision at statutory rate         $  231,219        34.0 %  $   213,850      34.0 %
State income tax expense, net of
     federal tax benefit                29,828         4.4         39,263       6.2
Tax exempt interest                    (19,080)       (2.8)       (30,354)     (4.8)
Other, net                              (7,778)       (1.2)       (52,004)     (8.3)
                                    ----------        ----    -----------      ----  

       Total                        $  234,189        34.4 %  $   170,755      27.1 %
                                    ==========        ====    ===========      ====  
</TABLE>

Savings  banks  that  meet  certain  definitional  tests  and  other  conditions
prescribed by the Internal Revenue Code of 1986, are permitted to deduct, within
certain  limitations,  a bad debt deduction  computed as a percentage of taxable
income before such deduction.  This  applicable  percentage was 8% for the years
ended June 30, 1996 and 1995.

So long as the Bank continues to qualify, and is not limited, it will be able to
take such deductions;  however,  should amounts  previously  claimed as bad debt
deductions  be used for any purpose other than to absorb bad debts (which is not
anticipated), tax liabilities will be incurred at the rate then in effect.

NOTE 13 - RETAINED EARNINGS - SUBSTANTIALLY RESTRICTED

The Bank is subject to the risk - based capital rules.  These guidelines include
a common  framework  for defining  elements of capital and a system for relating
capital to risk. The minimum total risk - based capital  requirement is 8% which
at least half must be Tier I capital.  The Tier I and total risk - based capital
positions of the Bank as of June 30, 1996, as calculated by management, amounted
to 38.5% and 39.6% respectively. Additionally, the general regulatory guidelines
establish a minimum ratio of leverage  capital to adjusted total assets of 3.00%
for top rated financial  institutions  with less highly rated  institutions,  or
those with higher levels of risk required to maintain ratios of 100 to 200 basis
points  above the minimum  level.  The Bank's ratio under these  guidelines,  as
calculated by management, as of June 30, 1996 is 17.8%.

As a result  of the  special  treatment  accorded  the  Bank  under  income  tax
regulations,  approximately  $147,823  of retained  earnings  at June 30,  1996,
represents  allocations of income to bad debt  deductions for tax purposes only.
Should amounts  previously claimed as a bad debt deduction be used for any other
purpose than to absorb bad debts  (which is not  anticipated),  tax  liabilities
will be incurred at the rate then in effect.

NOTE 14 - EMPLOYEE BENEFITS

Employee Savings Plan

The Bank  maintains  a 401(k)  Retirement  Savings  Plan for  substantially  all
employees.  Employees are eligible for  admittance to the plan after one year of
employment  and full  vesting  occurs after five years of  participation  in the
Plan.  For  employees  participating  in  the  Plan,  the  Bank  makes  matching
contributions  to  the  plan  of  up  to  2%  of  the   participant's   eligible
compensation.  The total  401(k)  Retirement  Savings Plan expense for the years
ending June 30, 1996 and 1995 was $5,808 and $6,153 respectively.

                                       27
<PAGE>

NOTE 14 - EMPLOYEE BENEFITS (Continued)

Management Stock Bonus Plan (MSBP)

In 1994,  the  Board  of  Directors  adopted  a MSBP for  certain  officers  and
employees  which was approved by stockholders at a special meeting held on March
31,  1994.  The  objective of this Plan is to enable the Company and the Bank to
retain  its  corporate  officers,  key  employees,  and  directors  who have the
experience and ability necessary to manage these entities. Directors,  officers,
and key employees who are selected by members of a Board appointed committee are
eligible to receive benefits under the MSBP. The non - employee directors of the
Company  and  the  Bank  serve  as  trustees   for  the  MSBP,   which  has  the
responsibility  to invest all funds contributed by the Bank to the Trust created
for the MSBP.

On January 14, 1994,  the Trust  purchased  with funds  contributed by the Bank,
22,648  shares of the  common  stock  issued  in the  Company's  conversion  and
reorganization  to stock form,  of which 18,342  shares were issued to directors
and 4,306 shares were issued to officers. Directors, officers, and key employees
who terminate their  association with the Company shall forfeit the right to any
shares which were awarded but not earned.

The Company  granted a total of 22,648 shares of common stock on the  conversion
date of which no shares became  immediately  vested under the plan. These shares
vest over a five year period  beginning  January 14,  1994. A total of 4,402 and
4,527  shares  were  vested  in 1996 and  1995  respectively.  The  MSBP  shares
purchased  in the  conversion  initially  will be  excluded  from  stockholder's
equity. The Company recognizes  compensation expense in the amount of fair value
of the common stock at the grant date,  pro rata over the years during which the
shares are payable and  recorded as an  addition to  stockholders'  equity.  Net
compensation  expense  attributable to the MSBPs amounted to $45,300 in 1996 and
1995.

Employee Stock Ownership Plan (ESOP)

The Company has an ESOP for the benefit of  employees  who meet the  eligibility
requirements  which include having completed six months service with the Company
and having attained age twenty - one. The ESOP Trust purchased  33,972 shares of
common stock in the initial  public  offering with proceeds from a loan from the
Company.  The Bank  makes  cash  contributions  to the ESOP on an  annual  basis
sufficient to enable the ESOP to make the required loan payments to the Company.
The  loan  bears  interest  at the  prime  rate  plus  one  percent,  adjustable
quarterly.  Interest  payable  quarterly and  principal  payable in equal annual
installments  over ten  years.  The loan is  secured  by the shares of the stock
purchased.

As the debt is repaid,  shares are released  from  collateral  and  allocated to
qualified  employees  based on the  proportion of debt service paid in the year.
Accordingly,  the shares pledged as collateral are reported as unallocated  ESOP
shares  in  the  consolidated   balance  sheet.  As  shares  are  released  from
collateral, the Company reports compensation expense equal to the current market
price of the shares,  and the shares become  outstanding  for earnings per share
computations.  Dividends on allocated ESOP shares are recorded as a reduction of
retained  earnings;  dividends  on  unallocated  ESOP  shares are  recorded as a
reduction of debt.

Compensation  expense  for the ESOP was  $76,012 and $68,790 for the years ended
June 30, 1996 and 1995.

                                       28
<PAGE>

NOTE 14 - EMPLOYEE BENEFITS (Continued)

Employee Stock Ownership Plan (ESOP) (Continued)

The following table presents the components of the ESOP shares.

                                               1996                  1995
                                         ---------------       ---------------

Allocated shares                                   6,794                 3,397

Shares released for allocation                     1,699                 1,699

Shares distributed                                  (754)                    -

Unreleased shares                                 25,479                28,876

Total ESOP shares                                 33,218                33,972
                                         ---------------       ---------------

Fair value of unreleased shares          $       560,538       $       635,272
                                         ===============       ===============

NOTE 15 - STOCK OPTION PLAN

In October  1993,  the Board of  Directors  adopted a Stock  Option Plan for the
directors,  officers,  and  employees  which was approved by  stockholders  at a
special  meeting  held on March 31,  1994.  An  aggregate  of  45,297  shares of
authorized  but unissued  common  stock of the Company were  reserved for future
issuance  under the plan.  The stock options  typically  have  expiration  terms
ranging  between  one and ten years  subject  to  certain  extensions  and early
terminations.  The per share  exercise  price of a stock  option  shall be, at a
minimum,  equal to the fair  value  of a share of  common  stock on the date the
option is granted.  Proceeds from the exercise of the stock options are credited
to common  stock for the  aggregate  par value  and the  excess is  credited  to
additional paid - in capital.

On January 14, 1994, upon  conversion,  qualified stock options were granted for
the purchase of 45,297 shares  exercisable  at the market price of $10 per share
at a rate of one fifth per year  beginning  January 14, 1995. All options expire
ten years from the date of grant.  At June 30, 1996 and 1995,  the initial stock
options granted remain outstanding with none being exercised.

NOTE 16 - FAIR VALUE DISCLOSURE OF FINANCIAL INSTRUMENTS

Statement of Financial  Accounting  Standards No. 107,  Disclosures  About  Fair
Value of Financial  Instruments,  requires the Company to disclose the estimated
fair value of its financial instruments.

Financial  instruments are defined as cash, evidence of an ownership interest in
an entity,  or a contract  which  creates an  obligation  or right to receive or
deliver  cash or  another  financial  instrument  from/to  a  second  entity  on
potentially favorable or unfavorable terms.

Fair value is defined as the  amount at which a  financial  instrument  could be
exchanged  in a current  transaction  between  willing  parties  other than in a
forced  or  liquidation  sale.  If a  quoted  market  price is  available  for a
financial  instrument,  the estimated fair value would be calculated  based upon
the market price per trading unit of the instrument.

                                       29
<PAGE>


NOTE 16 - FAIR VALUE DISCLOSURE OF FINANCIAL INSTRUMENTS (Continued)

If no readily  available  market exists,  the fair value estimates for financial
instruments would be based upon management's judgment regarding current economic
conditions, interest rate risk, expected cash flows, futureestimated losses, and
other  factors,  as  determined  through  various  option  pricing  formulas  or
simulation modeling.  As many of these assumptions result from judgments made by
management  based upon estimates which are inherently  uncertain,  the resulting
estimated fair values may not be indicative of the amount realizable in the sale
of a particular financial instrument. In addition, changes in the assumptions on
which the estimated  fair values are based may have a significant  impact on the
resulting estimated fair values.

As certain assets and  liabilities  such as deferred tax assets and premises and
equipment are not considered financial instruments,  the estimated fair value of
financial instruments would not represent the full value of the Company.

The Company employed simulation modeling in determining the estimated fair value
of financial  instruments  for which quoted  market  prices were not  available,
based upon the following assumptions:

Cash and Due From Banks,  Interest - bearing  Deposits with Other  Institutions,
Accrued Interest Receivable,  Federal Home Loan Bank Stock, and Accrued Interest
Payable

The fair value is equal to the current carrying value.

Investment and Mortgage - backed Securities

The fair value of investment  securities  held to maturity and mortgage - backed
securities  is equal to the available  quoted market price.  If no quoted market
price is  available,  fair value is estimated  using the quoted market price for
similar securities.                               

Loans Receivable and Deposits

The fair value of loans is estimated by discounting  the future cash flows using
a simulation  model which  estimates  future cash flows and constructs  discount
rates  that  consider  reinvestment  opportunities,  operating  expenses,  non -
interest income, credit quality, and prepayment risk. Demand, savings, and money
market  deposit  accounts are valued at the amount  payable on demand as of year
end.  Fair value for time deposits are  estimated  using a discounted  cash flow
calculation  that  applies  contractual  costs  currently  being  offered in the
existing portfolio to current market rates being offered for deposits of similar
remaining maturities.

                                       30
<PAGE>

NOTE 16 - FAIR VALUE DISCLOSURE OF FINANCIAL INSTRUMENTS (Continued)

Commitments to Extend Credit

These financial instruments are generally not subject to sale and estimated fair
values are not readily  available.  The carrying  value,  represented by the net
deferred  fee  arising  from the  unrecognized  commitment,  and the fair value,
determined by  discounting  the remaining  contractual  fee over the term of the
commitment  using fees currently  charged to enter into similar  agreements with
similar credit risk, are not considered material for disclosure.

The  estimated  fair  values  at  June  30,  1996  of  the  Company's  financial
instruments are as follows:
<TABLE>
<CAPTION>

                                                                     Carrying                Fair
                                                                       Value                 Value
                                                                 ---------------       ---------------

Financial assets:
<S>                                                              <C>                   <C>            
     Cash and due from banks                                     $       115,026       $       115,026
     Interest - bearing deposits with other institutions                 627,318               627,318
     Investment securities                                             3,694,375             3,648,567
     Mortgage - backed securities                                      7,466,452             7,415,043
     Loans receivable                                                 32,126,518            32,682,000
     Accrued interest receivable                                         278,533               278,533
     Federal Home Loan Bank stock, at cost                               358,900               358,900
                                                                 ---------------       ---------------

                                                                 $    44,667,122       $    45,125,387
                                                                 ===============       ===============

Financial liabilities:
     Deposits                                                    $    35,864,622       $    35,752,000
     Accrued interest payable                                             32,903                32,903
                                                                 ---------------       ---------------

                                                                 $    35,897,525       $    35,789,903
                                                                 ===============       ===============

</TABLE>


                                       31

<PAGE>


NOTE 17 - PARENT COMPANY

The Company's balance sheet as of June 30, 1996 and 1995 and related  statements
of  income  and cash  flows  for the year  ended  June 30,  1996 and 1995 are as
follows:


                            CONDENSED BALANCE SHEET

                                                           June 30, 
                                                     1996               1995
                                                 -----------       -----------
ASSETS
Cash on deposit in subsidiary bank               $   884,485       $   848,947
Investment in subsidiary                           7,649,170         7,127,907
Loan receivable from ESOP                            271,776           305,748
Other assets                                         124,515            67,476
                                                 -----------       -----------

    Total assets                                 $ 8,929,946       $ 8,350,078
                                                 ===========       ===========

LIABILITIES AND STOCKHOLDERS' EQUITY
Other liabilities                                $    17,865       $     5,176
Stockholders' equity                               8,912,081         8,344,902
                                                 -----------       -----------

    Total liabilities and stockholders' equity   $ 8,929,946       $ 8,350,078
                                                 ===========       ===========



                         CONDENSED STATEMENT OF INCOME

                                                       Year Ended June 30, 
                                                      1996               1995
                                                 -----------       -----------

Undistributed earnings of subsidiary             $   441,991       $   447,283
Interest on loan to ESOP                              24,757            36,520
                                                 -----------       -----------
                                                     466,748           483,803

Expenses                                              14,483            12,673
                                                 -----------       -----------

Income before income taxes                           452,265           471,130

Income tax expense                                     6,398            12,915
                                                 -----------       -----------

Net income                                       $   445,867       $   458,215
                                                 ===========       ===========


                                       32

<PAGE>


NOTE 17 - PARENT COMPANY (Continued)
<TABLE>
<CAPTION>

                        CONDENSED STATEMENT OF CASH FLOWS

                                                                                      Year Ended June 30, 
                                                                                   1996                  1995
                                                                           ---------------       ---------------

OPERATING ACTIVITIES:
<S>                                                                        <C>                   <C>            
    Net income                                                             $       445,867       $       458,215
    Adjustment to reconcile income to net cash used:
        Undistributed earnings of subsidiary                                      (441,991)             (447,283)
        Decrease (increase) in other assets                                         (2,310)                4,697
                                                                           ---------------       ---------------
                  Net cash provided by operating activities                          1,566                15,629
                                                                           ---------------       ---------------
INVESTING ACTIVITIES:
    Payments from ESOP                                                              33,972                33,972
                                                                           ---------------       ---------------
                  Net cash provided by investing activities                         33,972                33,972
                                                                           ---------------       ---------------

FINANCING ACTIVITIES:
    Purchase of treasury stock                                                           -              (193,863)
                                                                           ---------------       ---------------
                  Net cash used for financing activities                                 -              (193,863)
                                                                           ---------------       ---------------

    Increase (decrease) in cash and cash equivalents                                35,538              (144,262)

CASH AND CASH EQUIVALENTS AT BEGINNING OF YEAR                                     848,947               993,209
                                                                           ---------------       ---------------

CASH AND CASH EQUIVALENTS AT END OF YEAR                                   $       884,485       $       848,947
                                                                           ===============       ===============

</TABLE>


                                       33
<PAGE>

                                Corporate Office
         Peoples Savings Financial Corporation and Peoples Savings Bank

                                 173 Main Street
                                Ridgway, PA 15853
                                 (814) 773-3195

                      Branch Offices - Peoples Savings Bank

        263 Main Street                             17 W. Long Avenue
        Brookville, PA 15825                        DuBois, PA 15801
        
           Board of Directors of Peoples Savings Financial Corporation
                  and Board of Trustees of Peoples Savings Bank

        Norbert J. Pontzer                          Roger M. Hasselman
        Chairman of the Board

        Paul A. Brazinski                           William L. Murnaghan

        Carl W. Gamarino                            Jane P. Weilacher

                               Executive Officers

        Norbert J. Pontzer                          William L. Murnaghan
        President, Chief Executive Officer          Senior Vice President
          and Chairman of the Board

                                 Glenn R. Pentz
                       Chief Financial Officer, Treasurer
                             and Corporate Secretary
                                                                               

        Corporate Counsel                   Special Counsel
        Pontzer & Roof                      Malizia, Spidi, Sloane & Fisch, P.C.
        9 South Mill Avenue, No. 4          One Franklin Square
        Ridgway, PA 15853                   1301 K Street, N.W., Suite 700 East
                                            Washington, D.C.  20005

        Independent Auditors                Transfer Agent and Registrar
        S.R. Snodgrass A.C.                 Registrar and Transfer Company
        101 Bradford Road                   10 Commerce Drive
        Wexford, PA  15090                  Cranford, NJ 07016

                                   Form 10-KSB

        Peoples Savings Financial Corporation's Annual Report for the year ended
        June 30, 1996 filed with the Securities and Exchange  Commission on Form
        10-KSB,  excluding  exhibits,  is available  without charge upon written
        request.   For  a  copy  of  the  Form  10-KSB  or  any  other  investor
        information,  please  write  or  call  the  Corporate  Secretary  at the
        Company's Corporate Office in Ridgway,  Pennsylvania. The Annual Meeting
        of  Stockholders  will be held on October  17,  1996 at 9:30 a.m. at the
        Company's main office located at 173 Main Street, Ridgway, Pennsylvania.



                                     - 34 -



<TABLE> <S> <C>


<ARTICLE>                                    9
       
<S>                                          <C>
<PERIOD-TYPE>                                12-MOS
<FISCAL-YEAR-END>                            JUN-30-1995
<PERIOD-END>                                 JUN-30-1996
<CASH>                                          742
<INT-BEARING-DEPOSITS>                            0
<FED-FUNDS-SOLD>                                  0
<TRADING-ASSETS>                                  0
<INVESTMENTS-HELD-FOR-SALE>                       0
<INVESTMENTS-CARRYING>                       11,160
<INVESTMENTS-MARKET>                              0
<LOANS>                                      33,354
<ALLOWANCE>                                     227
<TOTAL-ASSETS>                               44,852
<DEPOSITS>                                   35,865
<SHORT-TERM>                                      0
<LIABILITIES-OTHER>                              76
<LONG-TERM>                                       0
                             0
                                       0
<COMMON>                                         46
<OTHER-SE>                                    8,866
<TOTAL-LIABILITIES-AND-EQUITY>               44,852
<INTEREST-LOAN>                               2,585
<INTEREST-INVEST>                               797
<INTEREST-OTHER>                                 48
<INTEREST-TOTAL>                              3,430
<INTEREST-DEPOSIT>                            1,761
<INTEREST-EXPENSE>                            1,778
<INTEREST-INCOME-NET>                         1,652
<LOAN-LOSSES>                                    24
<SECURITIES-GAINS>                                0
<EXPENSE-OTHER>                               1,010
<INCOME-PRETAX>                                 680
<INCOME-PRE-EXTRAORDINARY>                      680
<EXTRAORDINARY>                                   0
<CHANGES>                                         0
<NET-INCOME>                                    446
<EPS-PRIMARY>                                  1.01
<EPS-DILUTED>                                  1.01
<YIELD-ACTUAL>                                 3.79
<LOANS-NON>                                     435
<LOANS-PAST>                                      8
<LOANS-TROUBLED>                                  0
<LOANS-PROBLEM>                                   0
<ALLOWANCE-OPEN>                                208
<CHARGE-OFFS>                                     6
<RECOVERIES>                                      1
<ALLOWANCE-CLOSE>                               227
<ALLOWANCE-DOMESTIC>                            227
<ALLOWANCE-FOREIGN>                               0
<ALLOWANCE-UNALLOCATED>                           0
        


</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission