GB PROPERTY FUNDING CORP
T-3/A, EX-99.T3E, 2000-07-17
HOTELS & MOTELS
Previous: GB PROPERTY FUNDING CORP, T-3/A, 2000-07-17
Next: TOWER TECH INC, 10QSB, 2000-07-17



THIS IS NOT A SOLICITATION  OF ACCEPTANCE OR REJECTION OF THE PLAN.  ACCEPTANCES
OR  REJECTIONS  MAY NOT BE  SOLICITED  UNTIL A  DISCLOSURE  STATEMENT  HAS  BEEN
APPROVED BY THE BANKRUPTCY COURT.  THIS DISCLOSURE  STATEMENT IS BEING SUBMITTED
FOR APPROVAL BUT HAS NOT BEEN APPROVED BY THE BANKRUPTCY COURT.

                         UNITED STATES BANKRUPTCY COURT

                         FOR THE DISTRICT OF NEW JERSEY

-----------------------------------------------

In re:

GREATE BAY HOTEL AND CASINO, INC., a New Jersey  Case No. 98-10001 (JW), et seq.
Corporation, GB HOLDINGS, INC., a Delaware                               -- ---
Corporation, and GB PROPERTY FUNDING CORP., a    (Jointly Administered)
Delaware Corporation,
                                                  Chapter 11
                           Debtors.

-----------------------------------------------




                FIFTH AMENDED SUPPLEMENT TO THE MASTER DISCLOSURE
              STATEMENT PURSUANT TO SECTION 1125 OF THE BANKRUPTCY
                CODE WITH REGARD TO THE FIFTH AMENDED JOINT PLAN
                OF REORGANIZATION FILED BY THE OFFICIAL COMMITTEE
                      OF UNSECURED CREDITORS AND HIGH RIVER

                                            COOPER PERSKIE APRIL NIEDELMAN
                                             WAGENHEIM & LEVENSON
                                            1125 Atlantic Avenue
                                            Atlantic City, NJ  08041
                                            (609) 344-3161
                                            Eric A. Browndorf (EB-5610)
                                            Attorneys for the Official Committee
                                            Of Unsecured Creditors

                                            BERLACK, ISRAELS & LIBERMAN LLP
                                            120 West 45th Street
                                            New York, New York 10036
                                            (212) 704-0100
                                            Edward S. Weisfelner (ESW-5581)
                                            Attorneys for High River, Cyprus
                                            LLC, and Larch LLC


<PAGE>


                                TABLE OF CONTENTS
<TABLE>
<S>               <C>                                                                     <C>

ARTICLE I         INTRODUCTION.............................................................1

ARTICLE II        SUMMARY OF THE TREATMENT OF CLAIM AND

                  INTERESTS UNDER THE COMMITTEE/HIGH RIVER PLAN............................4

ARTICLE III       SUMMARY OF THE COMMITTEE/HIGH RIVER PLAN.................................6
      3.01  Investment by High River.......................................................6
      3.02. Treatment of Administrative Expense Claims.....................................7
      3.03  Treatment of Priority Tax Claims...............................................7
      3.04  Treatment of Old Notes Trustee Fees and Expenses...............................8
      3.05  Unsecured Creditors Fund Expenses..............................................7
      3.06  Classification and Treatment of Claims and Interests...........................8
      3.07  Description of New Notes......................................................10
      3.08  Issuance of New Common Stock..................................................11
      3.09  Regulatory Conditions.........................................................12
      3.10  Other Plan Provisions.........................................................13

ARTICLE IV        REORGANIZATION VALUE UNDER THE

                  COMMITTEE/HIGH RIVER PLAN...............................................26

ARTICLE V         GOVERNANCE OF THE REORGANIZED DEBTORS...................................23
      5.01  Post-Confirmation Management..................................................23
      5.02  Post Effective Date Control by High River.....................................25

ARTICLE VI        ALTERNATIVES TO THE PLAN................................................25

ARTICLE VII        VOTING REQUIREMENTS....................................................30
      7.01  Parties In Interest Entitled to Vote..........................................30
      7.02  Record Date...................................................................31
      7.02  Voting Procedures.............................................................31

ARTICLE VIII      REQUIREMENTS FOR CONFIRMATION
                  OF THE COMMITTEE/HIGH RIVER PLAN........................................31
      8.01  Acceptance of the High River Plan.............................................32
      8.02  Best Interests Test...........................................................32
      8.03  Feasibility...................................................................33
      8.04  Confirmation Without Acceptance of All Impaired Classes.......................33

ARTICLE IX        FEDERAL TAX CONSEQUENCES................................................34
      9.01  Federal Income Tax Consequences to Holders of Claims and Interests............35
      9.02  Importance of Obtaining Professional Tax Assistance...........................37

                                       i


<PAGE>





ARTICLE X         CERTAIN FACTORS TO BE CONSIDERED........................................37
      10.01    Variances from Projections.................................................37
      10.02    Registration and Listing of Plan Securities................................37
      10.03    Recovery on New Common Stock...............................................38
      10.04    Recovery Class 4 Claims....................................................38
      10.05    Risk of Delay or Non-Occurrence of the Confirmation Date
               and the Effective Date.....................................................39
      10.06    Regulatory Issues..........................................................39
      10.07    Competition in Atlantic City Casino Industry...............................39
      10.08    Significant Holders........................................................39
      10.09    Trademarks.................................................................39

ARTICLE XI        RECOMMENDATION..........................................................41


                                       ii
</TABLE>


<PAGE>





                                    EXHIBITS

D-1.     Fifth Amended Joint Plan of Reorganization Under Chapter 11 of the
         Bankruptcy Code dated April 7, 2000 proposed by the Official Committee
         of Unsecured Creditors and High River

D-2      Icahn Letter(s) regarding financial ability of Larch and Cyprus

D-3      The Debtors' Global Development Plan 2000 - 2002 and Unaudited
         Projections for Periods 1999-2002

D-4      Pro Forma Effective Date Fresh Start Balance Sheet and Tax Attributes'
         Reduction Schedule

D-5      Analysis of the Committee/High River Plan

D-6      Unfair Discrimination Analysis of the Park Place Plan

D-7      Comparison of Recoveries Under the Committee/High River Plan and the
         Park Place Plan.




                                      iii


<PAGE>




                                    ARTICLE I

                                  INTRODUCTION

         The  official  committee  of  unsecured   creditors  appointed  in  the
above-captioned cases (the "Committee"), together with Cyprus LLC ("Cyprus") and
Larch LLC  ("Larch"),  each either a direct or  indirect  wholly  owned  limited
liability corporation owned by Carl C. Icahn (hereinafter  collectively referred
to as "High River" and, together with the Committee, the "Proponents"),  provide
this  Fifth  Amended  Supplement  (the  "Disclosure  Supplement")  to the Second
Amended Master Disclosure  Statement  (together with the Disclosure  Supplement,
the "Disclosure Statement") prepared by the Debtors in the above-captioned cases
(the  "Debtors").  The  purpose  of  the  Disclosure  Statement  is to  disclose
information  deemed  to be  material,  important,  and  necessary  in order  for
Creditors  and other  interested  parties  to arrive  at a  reasonably  informed
decision in exercising  their right to vote for  acceptance of the Fifth Amended
Joint Plan of  Reorganization  for the Debtors dated April 7, 2000,  proposed by
the  Proponents  (the  "Committee/High  River  Plan"  or the  "Plan")  which  is
presently on file with the United  States  Bankruptcy  Court for the District of
New Jersey (the  "Bankruptcy  Court").  Unless  otherwise  defined  herein,  all
capitalized  terms  used  herein  shall  have the  meaning  given to them in the
Committee/High River Plan.

         ANY  REPRESENTATiONS  OR INDUCEMENTS  MADE TO SECURE  ACCEPTANCE OF THE
COMMITTEE/HIGH RIVER PLAN OTHER THAN AS CONTAINED IN THIS disclosure  STATEMENT
SHOULD NOT BE RELIED UPON.

         UNLESS  EXPRESSLY  STATED TO BE THE CASE, THE FINANCIAL  INFORMATION IN
THIS  DISCLOSURE  STATEMENT  HAS BEEN PROVIDED BY THE DEBORS AND HAS NOT BEEN
SUBJECTED  TO A CERTIFIED  AUDIT OR  INDEPENDENTLY VERIFIED BY TEH PROPONENTS,
ALTHOUGH  THE  PROPONENTS  HAVE  REVIEWED  THIS  INFORMATION  AND  BELIEVE IT IS
REASONABLE AND HAVE ATTEMPTED TO PROVIDE  ACCURATE  INFORMATION  FOR USE IN THIS
DISCLOSURE STATEMENT.

         A COPY OF THE COMITTEE/HIGH RIVER PLAN  HAS BEEN  FURNISHED  TO YOU
CONTEMPORANEOUSLY  WITH  THIS  DISCLOSURE  STATEMENT  AND  SHOULD BE READ IN ITS
ENTIRETY.  ALL SUMMARIES OR OTHER REFERENCES IN THIS DISCLOSURE STATEMENT TO THE
COMMITTEE/HIGH  RIVER PLAN ARE QUALIFIED BY THE ACTUAL TERMS OF the PLAN. IN THE
EVENT OF ANY CONFLICT BETWEEN THIS DISCLOSURE  STATEMENT AND THE  COMMITTEE/HIGH
RIVER PLAN, the PLAN WILL GOVERN.

         On January 5, 1998 (the "Petition Date"), GBHC,  Holdings,  and Funding
filed  voluntary  petitions for relief under chapter 11, title 11, United States
Code, 11 U.S.C. ss.ss. 101-1330 (the "Bankruptcy Code"). The Debtors continue to
operate  their  businesses  and manage  their

<PAGE>


properties  pursuant  to sections 1107(a) and 1108 of the Bankruptcy Code as
debtors-in-possession.

         The Committee was formed by the Office of the United States  Trustee on
January 11, 1998 to protect the interests of unsecured creditors.  The Committee
retained  the  law  firm of  Cooper,  Perskie,  April,  Niedelman,  Wagenheim  &
Levenson,  P.A. to  represent  its  interests  and  advocate  for the  unsecured
creditors  in the chapter 11 cases.  The  Committee  retained  Ernst & Young LLP
("Ernst & Young") to serve as its accountants.

         Cyprus and Larch are two  recently-formed  Delaware  limited  liability
companies.  Larch  is  wholly-owned  by Carl C.  Icahn  and  Cyprus  is owned by
Starfire  Holding  Corporation  and  Barberry  Corporation,  each  of  which  is
wholly-owned  by Mr. Icahn.  Collectively,  Cyprus and Larch hold  approximately
$62,833,000  (or 34%) of Old Notes.  Mr.  Icahn has been and  continues to be an
active  owner and  investor in various  gaming  entities.  Mr.  Icahn's  related
entities operate the Stratosphere Hotel and Casino in Las Vegas, Nevada, and own
approximately  89.6% of its common  stock.  In  addition,  Mr.  Icahn's  related
entities  own and operate  Arizona  Charlie's,  Inc.  another Las Vegas,  Nevada
casino.  In addition,  Mr. Icahn's related  entities also recently  acquired the
Boulder  Strip's  Sunrise  Suites Hotel and Casino.  Sunrise Suites is a complex
that  includes  an  approximately  300 room  hotel and a 224 space RV park.  The
casino  which is expected to open by May 31,  2000,  will consist of a casino of
approximately 800 slot machines, 10 table games, 3 restaurants and a food court.
It will be operated under the name "Arizona Charlies East."

         Mr.  Icahn's  related  entities  also hold  approximately  $34  million
(approximately  40%)  of  the  Bonds  of  the  Claridge  at  Park  Place,  Inc.,
approximately  $6 million  (approximately  12%) of the Bonds of Pioneer  Finance
Corporation  ("Pioneer"),  an  affiliate  of a hotel  and  casino  operation  in
Laughlin, Nevada, and approximately $19 million (approximately 12%) of the Bonds
of Santa Fe Hotel, Inc., a hotel and casino operation in Las Vegas,  Nevada that
is the indirect parent of Pioneer.

         On February 16, 2000, the New Jersey Casino Control Commission ("Casino
Commission")  determined  that High River and Carl C. Icahn were security holder
qualifiers of the Sands Casino Hotel, eligible for interim casino authorization,
and deemed their  applications  for interim casino  authorization  complete.  On
March 1,  2000,  the  Casino  Commission  approved  the form of  Interim  Casino
Authorization  Trust  Agreement,  pursuant  to which the Old Notes  held by High
River  (and any  proceeds  thereof,  including  securities  issued  in  exchange
therefore)  will be  transferred  to a Trustee no later than March 17, 2000. The
New Jersey  Division of Gaming  Enforcement  must  investigate and report on the
application  no later than May 17,  2000,  the latest date which the  Proponents
expect High River and Carl C. Icahn to receive Interim Casino Authorization.

                                       2


<PAGE>


         On October 4, 1999,  the Debtors filed their Third  Modified Joint Plan
of Reorganization  (the "Stand Alone Plan"). The Proponents  initially supported
the Stand Alone Plan. However,  the confirmation hearing on the Stand Alone Plan
was adjourned  upon the  submission of a term sheet  containing the outline of a
plan (as thereafter  reduced to a written plan of reorganization  and filed with
the  Bankruptcy   Court,   the  "Park  Place  Plan")   proposed  by  Park  Place
Entertainment  Corp.  ("Park  Place") in  conjunction  with Merrill  Lynch Asset
Management ("Merrill"). After reviewing the term sheet, High River determined to
propose a plan which it believes  would result in a superior  capital  structure
and provide more value to the Creditors.

         AFTER INPUT FROM THE  COMMITTEE'S  ACCOUNTANTS  ERNST & YOUNG,  AND DUE
CONSIDERATION  OF ALL  ALTERNATIVES,  THE  COMMITTEE  HAS  DECIDED TO REMAN AS A
CO-PROPONENT  OF THE  COMMITTEE/HIGH  RIVER PLAN BECAUSE THE COMMITTEE  BELIEVES
THAT SUCH PLAN WILL PROVIDE A MORE CERTAIN AND SUBSTANTIALLY HIGHER DISTRIBUTION
FOR THE UNSECURED  CREDITORS  THAN THE PARK PLACE PLAN AND IS MORE  ADVANTAGEOUS
FOR THE  REORGANIZED  DEBTORS IN THAT IT RESULTS IN LESS DEBT AND A GREATER CASH
INFUSION.  IN  ADDITION,  THE  COMMITTEE/HIGH  RIVER PLAN DOES NOT  OBLIGATE THE
REORGANIZED  DEBTORS TO MAKE ANY PAYMENT  UNDER A MANAGEMENT  AGREEMENT (AS DOES
THE PARK PLACE PLAN) AND AS A RESULT THERE WILL BE NO DIMINUTION IN VALUE TO THE
REORGANIZED  DEBTORS.  INCLUDED  WITH THE  DISCLOSURE  STATEMENT  ARE LETTERS OF
RECCOMENDATION  FROM EACH OF THE PROPONENTS  OUTLINING,  IN THEIR  OPINION,  THE
RELATIVE MERITS OF THE COMMITTEE/HIGH RIVER PLAN OVER THE PARK PLACE PLAN.

--------------------------------------------------------------------------------
         FOR THE REASONS SET FORTH HEREIN AND IN THE LETTERS,  THE COMMITTEE AND
HIGH RIVER ENTHUSIASTICALLY RECOMMEND THE COMMITTEE/HIGH RIVER PLAN AND URGE ALL
HOLDERS OF GENERAL  UNSECURED  CLAIMS IN CLASS 4 AND ALL HOLDERS OF OLD NOTES IN
CLASS 2 TO VOTE TO ACCEPT THE  COMMITTEE/HIGH  RIVER PLAN AND VOTE TO REJECT THE
PARK PLACE PLAN.

         TO THE EXTENT ANY CREDITOR  VOTES TO ACCEPT BOTH PLANS,  THE PROPONENTS
STRONGLY  RECOMMEND  THAT SUCH  CREDITOR  INDICATE  ON ITS BALLOT  FORMS THAT IT
PREFERS THE COMMITTEE/HIGH RIVER PLAN.

--------------------------------------------------------------------------------

                                       3


<PAGE>


                                   ARTICLE II

           SUMMARY OF THE TREATMENT OF CLAIMS AND INTERESTS UNDER THE
                           COMMITTEE/HIGH RIVER PLAN
                           --------------------------

         The Committee/High  River Plan separates  creditors and shareholders of
the Debtors  into seven (7)  classes,  one of which is not impaired and does not
vote. Three other classes, those of Intercompany Note Claims, Other Subordinated
Claims, and Old Common Stock Interests, are receiving no distributions under the
Committee/High  River Plan, and are therefore deemed to have voted to reject the
Committee/High  River Plan. The following is a summary of the classification and
treatment of Claims and Interests under the Committee/High River Plan:
<TABLE>
<S>            <C>                   <C>                       <C>                           <C>

Class        Description            Estimated Claim           Voting Rights               Terms of Distribution
                                       Amount
-----        -----------             -------------            -------------               ---------------------
 1           Priority Claims           de minimus             Unimpaired, not entitled    Paid in full in Cash.
                                                              to vote
 2           Allowed Claims of Old     $191,344,000           Impaired, entitled to vote  Receive pro rata portion of $110
             Notes                                                                        million in New Notes and 5,375,000 shares
                                                                                          of New Common Stock (after the effect of
                                                                                          the subordination of the Intercompany
                                                                                          Notes).

 3           Other Secured Claims        $400,000             Impaired, entitled to (1)   Either paid in full or otherwise treated,
                                                                                          depending upon the option selected by the
                                                                                          Proponents.

 4           General Unsecured Claims  $6,500,000 to          Impaired, entitled to vote  Receive pro rata share of
                                       $6,900,000 (2)                                     $5,360,000 Cash, which constitutes an
                                                                                          estimated 80% recovery on the midpoint of
                                                                                          the Proponents' estimate of total Allowed
                                                                                          General Unsecured Claims, or such higher
                                                                                          amount, up to 100% of the estimated total
                                                                                          Allowed amount of such Claims, as may be
                                                                                          determined to be consistent with section
                                                                                          1129(b) of the Bankruptcy Code.

(1)  Subject to the  Proponents'  right under the  Committee/High  River Plan to
render Holders of Claims in Class 3 unimpaired.

(2)  The Debtors estimate of total Allowed General Unsecured Claims is $6.7 million.



                                       4


<PAGE>





5             Intercompany Notes       $18,482,000           Impaired, deemed to reject   Allocated 995,079 shares of New
                                                                                          Common Stock which are then
                                                                                          distributed to Holders of Old
                                                                                          Notes pursuant to applicable
                                                                                          subordination agreements.
                                                                                          Retains no property and receives
                                                                                          no distribution.

6             Other Subordinated            -0-              Impaired, deemed to reject   None.
              Claims
7             Old Common Stock              N/A              Impaired, deemed to reject  None.
              Interest
</TABLE>


                Calculation of Estimated Recoveries On Old Notes

         The  Allowed   amount  of  total  Old  Note  Claims  is  deemed  to  be
$191,344,000,  which includes both principal plus accrued prepetition  interest.
The  appraised  value  of  the  Collateral  securing  the  Old  Note  Claims  is
approximately $110,000,000.  Utilizing these assumptions and pursuant to section
506 of the  Bankruptcy  Code,  holders of Old Note  Claims are deemed to have an
Allowed  Secured Claim in the amount of  $110,000,000  and an Allowed  unsecured
deficiency Claim in the amount of $81,344,000.  Under the  Committee/High  River
Plan,  the  holders of Old Notes  will  receive  (a) New Notes in the  aggregate
principal  amount of $110 million and (b) 5,375,000  shares of New Common Stock,
representing  53.75% of the equity of the Reorganized  Debtors (after the effect
of the subordination of the Intercompany Notes).

         The  Proponents  believe  that the value of the New Notes is their face
amount, i.e., $110 million. Park Place and Merrill Lynch contest this valuation.
There are a variety of methodologies that can be utilized to determine the value
the New Common Stock.  One method is to use the actual market value,  i.e.,  the
amount a third party,  High River, is paying for 46.25% of the New Common Stock.
Using this  methodology,  the value of the New Common Stock to be distributed to
holders of Old Notes is approximately $75.5 million, based on the fact that High
River is paying  $65  million  for the  remaining  46.25% of New  Common  Stock.
Utilizing these values,  under the Committee/High  River Plan the Holders of Old
Notes  will  recover  100% of the  Allowed  amount  of their  Secured  Claim and
approximately  75.7% of the Allowed amount of their unsecured  deficiency Claim,
for a total  recovery of  approximately  97% on the total Allowed  amount of Old
Notes.

         Alternatively,  the value of the New Common  Stock can be derived  from
projections  of the future  financial  performance of the  Reorganized  Debtors.
Based on recently updated financial  projections prepared by the Debtors, a copy
of which is annexed  hereto as Exhibit  D-3, and using  valuation  methodologies
similar to those  adopted by the Park Place Plan,  the implied  value of the New
Common Stock to be distributed to Holders of Old Notes is in the range of $66

                                       5


<PAGE>


million to $83.4  million.  The details of this  valuation  analysis are annexed
hereto as Exhibit D-5.  Utilizing  these forms of implied  valuation,  under the
Committee/High  River Plan the  Holders of Old Notes  will  recover  100% of the
Allowed amount of their Secured Claim and a range from

66% to 84% of the Allowed  amount of their  unsecured  deficiency  Claim,  for a
total  recovery in a range from 92% to 101% of the total  Allowed  amount of the
Old Notes.

                     Recoveries on General Unsecured Claims

         Total Allowed General  Unsecured  Claims (Class 4) are estimated by the
Proponents to be  approximately  $6.5 million to $6.9 million.  The Debtors have
estimated the amount to be approximately $6.7 million.  Under the Committee/High
River Plan,  Class 4 Creditors  will receive their pro rata share of Cash in the
amount of $5,360,000,  representing an estimated 80% recovery on the midpoint of
the  Proponents'  estimate  of total  Class 4 Claims.  Park  Place has taken the
position in their plan that Class 4 Claims may receive a distribution of 100% of
the Allowed  amount of the Claims  without  running afoul of the  prohibition on
unfair  discrimination  found in section  1129(b) of the  Bankruptcy  Code.  The
Proponents  believe  Park  Place is wrong  and  that  the  Park  Place  Plan is,
consequently,  unconfirmable.  If, however, the Bankruptcy Court determines that
Park Place is correct  and that  Holders of Claims in Class 4 may  receive  more
value than is to be distributed on account of the unsecured deficiency Claims of
the Class 2 Creditors (Old Notes),  then the amount of cash to be made available
to Class 4 Creditors under the  Committee/High  River Plan shall be increased so
that  estimated  recoveries  will  rise  to the  level,  up to  100%,  that  the
Bankruptcy Court determines does not unfairly discriminate.

                                   ARTICLE III

                    SUMMARY OF THE COMMITTEE/HIGH RIVER PLAN

         3.01     Investment by High River

         The  Committee/High  River Plan provides for a substantial  infusion of
new  capital by High  River.  Under the terms of the High River  Stock  Purchase
Agreement, High River will buy 46.25% of the New Common Stock for $65 million in
Cash.  It is  currently  contemplated  that  the  proceeds  of that  investment,
together with the Debtors' unencumbered cash, will be utilized to consummate the
Committee/High   River  Plan  (an   estimated   $4,000,000   in   priority   and
administrative  expenses,  including attorneys' fees and Indenture Trustee fees)
and  for  general  corporate   purposes   consistent  with  the  Debtors  Global
Development Plan 2000-2002,  annexed hereto as Exhibit D-3. Nevertheless,  there
is no guarantee  that each and every  component of the Global  Development  Plan
2000-2002  will be  implemented  or that  they will be  implemented  on the time
frames suggested  therein.  Failure to initiate,  or delay in  initialization or
completion of,

                                       6


<PAGE>


         any of the material capital expenditure  proposals described in Exhibit
D-3  could  have an  adverse  impact on the  valuation  of  creditor  recoveries
discussed in Exhibits D-5 and D-6.

         By virtue of various  provisions of the New Indenture,  the Reorganized
Debtors  will be  limited in its  ability to  dividend  any of the  subject  $65
million cash infusion to shareholders.  Indeed, and except as otherwise provided
in the New  Indenture,  for a period of 5 years  following the  Effective  Date,
Reorganized Debtors may not pay any dividends to High River.

         A copy of the High River Stock  Purchase  Agreement will be included in
the Plan  Supplement.  Carl C.  Icahn,  whose net worth  exceeds $1 billion  has
committed that he will ensure that Cyprus and/or Larch will, as of the Effective
Date,  possess  sufficient  liquid funds to fulfill their  obligations under the
High River  Stock  Purchase  Agreement.  Copies of  letters  to that  effect are
annexed as Exhibit D-2.

         3.02.    Treatment of Administrative Expense Claims.

         All Allowed Administrative Expense Claims shall be paid in full in Cash
within five (5) days of the later of (i) the Effective Date and (ii) the date on
which the  Allowed  amount of such  Claim has been fixed by a Final  Order.  All
requests by Professionals  for final allowance of compensation and reimbursement
of  expenses  accrued as of the  Confirmation  Date must be Filed with the Court
within sixty (60) days of the Confirmation Date and will be paid within five (5)
days after such Claims become Allowed.  The estimated  amount of unpaid fees and
expenses of  Professionals  as of the  Effective  Date will be  deposited by the
Debtors in a segregated  account on or about the Effective  Date. The Proponents
reserve the right to  challenge  the  allowance  of any  Administrative  Expense
Claim.  The Debtors  estimate that on the Effective  Date,  total unpaid Allowed
Administrative  Expense  Claims,  other than  Professionals'  fees and  expenses
("Administrative  Operating  Expense  Claims"),  will  be  $750,000,  consisting
primarily of  approximately  $210,700 in deferred  fees due NJMI pursuant to the
interim  settlement  agreement approved by the Bankruptcy Court on or about July
8, 1998,  and a  confirmation  payment due to GBCC of $500,000.  The Debtors and
Reorganized  Debtors are  authorized  to pay  Administrative  Operating  Expense
Claims in  accordance  with their terms  without the need for a further Order of
the Bankruptcy  Court. The Debtors  estimate  accrued and unpaid  Administrative
Expense  Claims of  Professionals  as of December  31, 1999 are not greater than
approximately  $2,000,000,  exclusive  of the amounts  discussed in Section 3.04
below.

         3.03     Treatment of Priority Tax Claims.

         At the option of the Proponents, each Holder of an Allowed Priority Tax
Claim  shall  receive  either  (a) Cash in full  payment  of its  Claims  on the
Effective  Date (or as soon  thereafter  as  practicable)  or (b) deferred  Cash
payments  over a period not  exceeding six (6) years from the date of assessment
of such claim, in the full Allowed amount of such Claim,  plus interest accruing
at the applicable legal rate from the Effective Date. Deferred payments shall be
made in

                                       7


<PAGE>


equal  quarterly  installments  beginning on the later of (i) the Effective Date
(or as soon as  practicable  thereafter),  or (ii) the  entry  of a Final  Order
fixing the Allowed  amount of such Claim.  All such Claims may be prepaid at any
time without  premium or penalty.  The Debtors had estimated  that total Allowed
Priority  Tax Claims  were  approximately  $5,000.  The  Debtors  have  recently
indicated that anticipated amendments to their New Jersey corporate business tax
returns  for  1993-1996  may create  additional  tax  liability  of  approximate
$300,000 to $500,000 a portion of which may constitute  priority Tax Claims. The
Proponents believe that New Jersey may be barred from asserting these claims for
failure to file a timely  proof of claim.  The  Proponents  reserve the right to
challenge the allowance of the Priority Tax Claims.

         3.04     Treatment of Old Notes Trustee Fees and Expenses.

         After application to the Bankruptcy Court, to be made within sixty (60)
days of the Confirmation  Date, and in an amount  determined by Final Order, the
Reorganized Debtors will pay all reasonable Allowed fees and expenses of the Old
Notes Trustee incurred in or in connection with the Cases.  Nothing contained in
the Committee/High River Plan affects the Old Notes Trustee's rights pursuant to
the Old Notes Indenture to assert a lien on the  distributions due to Holders of
Old Notes to secure payment of its fees and expenses.  The  reasonable  fees and
expenses  incurred by the  Disbursing  Agent on and after the Effective  Date in
making distributions to Holders of Old Notes under the Committee/High River Plan
shall be paid by the  Reorganized  Debtors in the  ordinary  course.  If the Old
Notes Trustee does not serve as the Disbursing  Agent,  then the Plan Securities
distributed to the Disbursing  Agent may be subject to the lien of the Old Notes
Trustee  under  the Old  Notes  Indenture.  It is  estimated  that the Old Notes
Trustee's fees and expenses will range between $900,000 and $1,000,000.

         3.05     Unsecured Creditors Fund Expenses.

         After the Effective  Date, the  Reorganized  Debtors shall from time to
time  reimburse the Unsecured  Creditors  Fund  Administrator  for its expenses,
including  attorneys fees,  incurred in  administering  the Unsecured  Creditors
Fund,  inclusive  of any fees  incurred in  negotiating  and/or  litigating  the
pending personal injury matters,  ("Fund  Expenses") in an amount that shall not
exceed  $200,000.  The remaining Fund  Expenses,  if any, shall be paid from the
Unsecured  Creditors Fund.  While the Proponents  believe that Fund Expenses are
likely not to exceed  $200,000,  there can be no guarantee  that these  expenses
will  be so  limited.  The  resolution  of all  contested  Claims  by  the  Fund
Administrator  and the  payment of all Fund  Expenses  is subject to approval or
allowance by the Bankruptcy Court.

         3.06     Classification and Treatment of Claims and Interests.

                                       8


<PAGE>


         The Claims and Interests of Creditors and  shareholders  of the Debtors
are divided into seven (7) Classes, as follows:

Class 1 - Priority Claims

         Class 1 Claims  consist  of all  Allowed  Claims  against  the  Debtors
arising on or prior to the Petition  Date which are  entitled to Priority  Claim
status,  other than Priority Tax Claims and  Administrative  Expense Claims. The
Debtors estimate that Claims in this Class are de minimus.

         Class 1 is unimpaired.  Holders of Allowed Priority Claims will be paid
the Allowed amount of such Claims,  including all applicable  interest and other
charges to which the  Holders of such  Allowed  Priority  Claims may be entitled
under  applicable law or contract,  to the extent permitted under the applicable
provision of section  507(a) of the  Bankruptcy  Code, in Cash, on the later of:
(a) the Effective  Date (or as soon  thereafter as is  practicable)  and (b) the
first  Business  Day  after  such  Claims  become  Allowed  Claims  (or as  soon
thereafter as is practicable).

Class 2 - Old Note Claims

         Class 2 consists of all Allowed Claims of Holders of Old Notes.  Claims
in this Class are deemed  Allowed in the amount of  $191,344,000,  consisting of
unpaid principal plus accrued prepetition interest.

         Class 2 is impaired.  Holders of Old Notes will receive  their pro rata
share of (a) $110  million in New Notes and (b)  5,375,000  shares of New Common
Stock, representing 53.75% of the issued and outstanding New Common Stock.

         The New  Common  Stock and New Notes  issued  under the  Committee/High
River Plan will be issued  pursuant  to an  exemption  from  registration  under
section  1145  of  the  Bankruptcy  Code.  Following  the  Effective  Date,  the
Reorganized  Debtors will use their  reasonable best efforts to register the New
Notes and the New Common Stock (the "Plan Securities") and have each listed on a
national securities exchange.

Class 3 - Other Secured Claims

         Class 3  consists  of all  Allowed  Secured  Claims  other than the Old
Notes.  Claims in this Class are estimated by the Debtors to total approximately
$400,000.

         Class 3 may be unimpaired  depending upon the treatment option selected
by the Proponents.  Holders of Allowed Secured Claims, other than Holders of Old
Notes, at the option of the Proponents,  will either (a) be paid in full in Cash
the Allowed amount of such Secured Claim in full  satisfaction  and discharge of
such Creditor's lien, (b) receive deferred Cash

                                       9


<PAGE>


payments  totaling  the  Allowed  amount  of such  Claim  of a  value  as of the
Effective  Date at least equal to the value of such  Creditor's  interest in the
Collateral  securing  such Claim,  and shall retain the lien securing such Claim
and all rights under any instrument evidencing such Claim until paid as provided
herein, (c) receive,  pursuant to abandonment by the Debtors,  possession of and
the right to foreclose its lien on the Collateral securing such Claim, or (d) be
treated in accordance  with an agreement  with the Holder of such Claim.  In the
event the treatment  provided in subparagraphs  (a), (b) or (c) above results in
payment to such  Creditor  of less than the  Allowed  amount of its  Claim,  the
Creditor  will  receive  for  its  deficiency  Claim  a  distribution  from  the
Reorganized Debtors equal to the amount it would have received if its deficiency
Claim were treated as a General  Unsecured Claim. This distribution will be made
directly from the Reorganized Debtors and not from the Unsecured Creditors Fund.

Class 4 - General Unsecured Claims

         Class 4 consists of all Allowed General Unsecured  Claims.  The Debtors
estimate  that total Allowed Class 4 Claims are  approximately  $6,700,000;  the
Proponents  believe that the range of Allowed  Class 4 Claims is  $6,500,000  to
$6,900,000.

         Class 4 is impaired.  Holders of Allowed General  Unsecured Claims will
receive,  in Cash, on the later of the Effective  Date or the date on which such
Claim  becomes an Allowed  Claim,  a pro rata share of the  Unsecured  Creditors
Fund.  The  Unsecured  Creditors  Fund will  consist  of Cash  deposited  by the
Reorganized  Debtors  on the  Effective  Date  (the  "Fund  Deposit")  equal  to
$5,360,000,  which is estimated to provide for a 80% recovery on the midpoint of
the  Proponents'  estimate  of the total  amount  of Class 4  Claims;  provided,
however,  that if the Bankruptcy Court determines that Holders of Class 4 Claims
may receive  more value than is to be  distributed  on account of the  unsecured
deficiency  Claims of Class 2 Creditors  (Old Notes),  the Fund Deposit shall be
increased to the level that would  afford,  up to an estimated  100% dividend on
the estimated total Allowed Class 4 Claims, that the Bankruptcy Court determines
does not unfairly  discriminate  pursuant to section  1129(b) of the  Bankruptcy
Code.

Class 5 - Intercompany Note Claims

         Class 5 consists  of all  Allowed  Claims of  Holders  of  Intercompany
Notes.  Class 5 Claims total  approximately  $18,482,000,  consisting  of a face
amount of $15 million plus accrued prepetition interest.

         Class 5 is impaired.  Holders of Intercompany  Notes in Class 5 will be
allocated New Common Stock in an amount equal to 995,079  shares.  However,  all
New Common Stock allocated to  Intercompany  Note Claims shall be distributed to
Holders  of  Old  Notes,  pursuant  to  the  contractual  subordination  of  the
Intercompany  Notes to the Old  Notes.  Holders  of Claims in this  Class  shall
receive no  distributions  in respect of their Claims.  Accordingly,  Class 5 is
deemed to have rejected the Committee/High River Plan.

                                       10
<PAGE>

Class 6 - Other Subordinated Claims

         Class 6 consists of all Allowed Other  Subordinated  Claims against any
Debtor.  The  Debtors  have  stated  that  they  are  presently  unaware  of any
liquidated, non-contingent and undisputed Claims in this Class.

         Class 6 is impaired.  Holders of Allowed Claims in Class 6 will receive
no  distribution in respect of their Claims.  Accordingly,  Class 6 is deemed to
have rejected the Committee/High River Plan.

Class 7 - Old Common Stock and Interests

         Class 7 consists of all Old Common Stock Interests in the Debtors.

         Class 7 is impaired.  Holders of Old Common Stock  Interests in Class 7
will receive no distribution in respect of their  Interests  and/or Claims.  All
Old Common Stock in each Debtor will be cancelled and extinguished. Accordingly,
Class 7 is deemed to have rejected the Committee/High River Plan.

         3.07     Description of the New Notes.

         The New Notes will be issued by  Reorganized  Funding in the  principal
amount of $110 million, will be issued in integral multiples of $1,000, and will
be unconditionally  guaranteed by Reorganized Holdings and Reorganized GBHC. The
New  Notes  Trustee  will be  identified  by the  Proponents  at or prior to the
Confirmation Hearing.

         The New Notes will bear interest at the rate of 11% per annum,  payable
semiannually  to  holders of record on a 30/360  day  basis,  beginning  six (6)
months after the Effective  Date. The unpaid  principal  balance and all accrued
interest  on the New Notes will be due and  payable in full five (5) years after
the Effective Date.

         The New Notes will be secured by substantially all of the assets of the
Reorganized  Debtors.  Pledged  assets will  include  the assets that  currently
secure the Old Notes and additional  real property  controlled by the Debtors in
Atlantic  City,  including  but not limited to the Midtown - Bala  parcels,  but
excluding the property  located at 32 North Texas  Avenue,  Atlantic  City,  New
Jersey.  The New  Notes  will  not be  secured  by  gaming  receivables,  Casino
Reinvestment Development Authority investments, or gaming revenue.

         It is anticipated  that the New Notes  Indenture will provide that none
of the  Reorganized  Debtors may enter into any  material  transaction  with any
other affiliated entity that is not a Reorganized Debtor except for transactions
that are upon terms which the Reorganized Debtors' Boards of Directors determine
(including a majority of  independent  directors)  are no less  favorable to the
Reorganized Debtors than would be obtained in an arm's-length transaction with

                                       11


<PAGE>


a  non-affiliate.  It is also  anticipated  that the New  Notes  Indenture  will
provide that Reorganized Holdings will pay no dividends or repurchase any of its
capital  stock  (other than  pursuant to the  Committee/High  River Plan) to the
extent that the amount of such  payments or purchases  exceed the sum of (a) 50%
of the Reorganized Debtors' consolidated net income from and after the Effective
Date  through  the last day of the last  accounting  period for which  financial
statements are available,  all taken as one period (or, if such consolidated net
income is a negative, then minus 100% of such deficit), plus (b) 100% of all net
proceeds  received by  Reorganized  Holdings  from the sale of equity  interests
after the Effective  Date. For a period of 5 years following the Effective Date,
Reorganized Debtors may not pay any dividends to High River, except in the event
that the EBITDA to interest expense ratio exceeds 3.5 to 1, then dividends would
be permitted.  In addition, the New Notes Indenture will contain other covenants
that are standard and typical for debt instruments of this type.

         A notice of the filing of the New Notes  Indenture  will be provided to
Creditors  whose  votes are being  solicited  no later than 20 days prior to the
deadline for submission of Ballots in respect of the Committee/High  River Plan,
to afford such Creditors the opportunity to review the New Notes Indenture prior
to casting their Ballots.

         The Reorganized Debtors will use their reasonable best efforts to cause
the New Notes to be registered and listed on a national securities exchange.

         3.08     Issuance of the New Common Stock

          The  Committee/High  River Plan provides for the  acquisition  by High
River of 4,625,000 shares of New Common Stock,  pursuant to the High River Stock
Purchase  Agreement,  representing  46.25% of the total  number of shares of New
Common Stock  outstanding  on the Effective  Date, for a total purchase price of
$65 million in Cash. On the Effective Date,  Reorganized Holdings will issue and
deliver  4,625,000 shares of New Common Stock, par value $.01 per share, to High
River in exchange for the High River Investment.

          Reorganized Holdings will issue and deliver to the Disbursing Agent an
additional  5,375,000  shares of New Common Stock for distribution to Holders of
Old Notes.  The  Reorganized  Debtors will use their  reasonable best efforts to
cause the New Common Stock to be registered and listed on a national  securities
exchange.

         3.09     Regulatory Conditions.

         The Reorganized  Debtors and the Disbursing  Agent are not obligated to
deliver  Plan  Securities  to any Holder of Class 2 Claims (Old Notes) until and
unless all  Regulatory  Conditions  to issuance of such Plan  Securities to such
Holder either have been satisfied, waived, or are not applicable to such Holder.

                                       12


<PAGE>


         In particular,  the New Jersey Casino Control Act,  N.J.S.A.  5:12-1 et
seq.  (the "Casino  Act")  imposes  certain  restrictions  upon the ownership of
securities  issued by a corporation  that holds a casino license or is a holding
company of a corporate licensee. Among other restrictions, the sale, assignment,
transfer,  pledge or other  disposition  of any  security  issued by a corporate
licensee  or  holding  company  is  subject  to the  regulation  of  the  Casino
Commission.  In the case of corporate  holding companies whose stock is publicly
traded, the Casino Commission may require  divestiture of the security held by a
disqualified holder such as an officer, director, or controlling stockholder who
is required to be qualified under the Casino Act.

         Noteholders  are also subject to the  qualification  provisions  of the
Casino Act and may, in the sole discretion of the Casino Commission, be required
to make filings,  submit to regulatory  proceedings and qualify under the Casino
Act. If an investor is an "Institutional Investor" such as a retirement fund for
governmental employees, a registered investment company or adviser, a collective
investment trust, or an insurance company, then, in the absence of a prima facie
showing  by  the  Division  of  Gaming   Enforcement   (the  "DGE"),   that  the
"Institutional  Investor" may be found unqualified,  the Casino Commission shall
grant a waiver of this  qualification  requirement  if the investor will own (i)
less than 10% of the common stock of the company in question on a fully  diluted
basis, (ii) less than 20% of such company's  indebtedness or (iii) less than 50%
of an  outstanding  issue  of  indebtedness  of  such  company,  subject  to the
limitation in (ii) of this paragraph.  The Casino Commission,  upon a showing of
good cause,  may, in its sole discretion,  grant a waiver of qualification to an
"Institutional  Investor" not satisfying the above  criteria.  An  Institutional
Investor  must also purchase  securities  for  investment  and have no intent to
influence  the  management  or  operations  of  the  such  company.  The  Casino
Commission  may,  in its sole  discretion,  grant a waiver of the  qualification
requirement to investors not qualifying as  "Institutional  Investors" under the
Casino Act if such investor will own less than 5% of the publicly  traded common
stock of such money on a fully  diluted  basis or less than 15% of the  publicly
traded outstanding indebtedness of such company.

         The Casino Act provides that a holder that is not  qualified  shall not
be permitted to exercise the rights or receive the benefits  possessed of a debt
holder and that the Casino  Commission may take any necessary  action to protect
the public  interest,  including  the  suspension  or  revocation  of the casino
license.  However,  the Proponents  believe that since the Casino Commission has
the power to prevent a holder that is not qualified  from  exercising  rights or
receiving  benefits as a debt holder,  suspension  or  revocation  of the casino
license would be unlikely.

         Each  Holder of the New Notes and New Common  Stock and its  directors,
officers,  employees and  affiliates  are required to cooperate  with the Casino
Commission and the DGE and to provide to the Casino Commission and the DGE, upon
request, all relevant information and documentation  required of the Holders and
each of them.

                                       13


<PAGE>


         The Debtors are  required  to  disclose  to the Casino  Commission  all
proposed  Holders of Plan Securities.  The Proponents  believe that it is likely
that the Casino Commission will require the identification of beneficial Holders
of New Notes and the  extent of their  holdings  in order to  determine  whether
beneficial  Holders  will be  required to qualify or will be granted a waiver of
qualifications.  The  Proponents  may  provide  the Casino  Commission  with the
information  set forth on Ballots  executed by  beneficial  Holders to allow the
Casino Commission to make the necessary  determination.  The Proponents may also
apply to the Bankruptcy Court to compel registered  Holders of Old Notes to make
disclosure as to beneficial  Holders.  The Casino Commission shall then make the
necessary  determinations  as to  whether  Regulatory  Conditions  apply to each
proposed  Holder.  Upon a  determination  by  the  Casino  Commission  as to the
restrictions,  if any, on distributions  of Plan  Securities,  the Debtors shall
notify the Disbursing Agent of the Casino  Commission's  determination,  and the
Disbursing Agent shall act accordingly.

         3.10     Other Plan Provisions

         (a)      Effective Date

         The Committee/High  River Plan will be consummated and become effective
on a Business Day which is not more than ten (10) days after all  conditions  to
the Effective Date have been satisfied or waived pursuant to the  Committee/High
River Plan. See "Conditions  Precedent to Confirmation and  Effectiveness of the
Committee/High River Plan," below.

         (b)      Distributions

         All distributions  under the Committee/High  River Plan will be made by
the Reorganized Debtors, or one or more Disbursing Agents as their designee.  On
the Effective  Date, a  distribution  in the amount set forth in Section 4.04 of
the Committee/High  River Plan will be made to the Unsecured  Creditors Fund, in
Cash. The Unsecured Creditors Fund Administrator may make interim  distributions
from  time to time  from  the  Unsecured  Creditors  Fund  after  it has  made a
determination that the interim  distribution will not result in the depletion of
the  Unsecured  Creditors  Fund so that  there  are  insufficient  funds to make
required future  distributions.  The obligation to distribute Plan Securities to
Holders  of Class 2  Claims  (Old  Notes)  is  subject  to  satisfaction  of the
Regulatory  Conditions  set forth in Section  8.02 of the  Committee/High  River
Plan.

         (c)      Surrender of Notes

         Except  as  otherwise  ordered  by the  Bankruptcy  Court,  in order to
receive any distribution under the Committee/High  River Plan, each Holder of an
Old  Notes  Claim  will be  required  to  surrender  all of its Old Notes to the
Disbursing Agent.  Failure to comply with such requirements will bar a Holder of
Old Notes from receiving any distributions under the Committee/High River

                                       14


<PAGE>


Plan.  Notwithstanding  the  foregoing,  all of the Old  Notes  will  be  deemed
surrendered,  canceled,  and of no further  force or effect as of the  Effective
Date,  whether  or not the Old  Notes are  delivered  to the  Disbursing  Agent.
Delivery of the Old Notes is required for  administrative  convenience  only and
any such  delivery  shall not alter a Holder of Old  Notes'  legal or  equitable
rights against an Entity other than the Debtors, if any.

         The manner and procedure to be followed for  surrendering Old Notes and
for  providing  necessary  affidavits  and  bonds  shall  be  prescribed  by the
Disbursing  Agent, upon reasonable notice sent to all Holders of Class 2 Claims.
DO NOT RETURN YOUR OLD NOTES OR OTHER EVIDENCE OF INDEBTEDNESS WITH YOUR BALLOT.

         (d)      Survival of Certain Terms of the Old Notes Indenture.

         Notwithstanding  the termination and cancellation of the Old Notes, the
Old Notes Indenture,  and the Security  Documents as affects the Debtors and the
Reorganized  Debtors,  the provisions of the Old Notes  Indenture  governing the
relationship  of the Old Notes  Trustee and the Holders of Old Notes,  including
those  provisions  relating to  distributions,  the Old Notes Trustee's right to
payment,  liens on property to be distributed  to Holders of Old Notes,  and the
Trustee's   right  of  indemnity,   if  any,   shall  not  be  affected  by  the
Committee/High River Plan.

         (e)      Options

         Any options,  warrants or other equity interests representing the right
to acquire Old Common  Stock shall be canceled  as of the  Effective  Date.  All
Claims arising under such warrants,  options, or other equity interests shall be
classified in Class 7.

         (f)      Executory Contracts and Unexpired Leases

         The   Committee/High   River  Plan  provides   that,   subject  to  the
requirements of Section 365 of the Bankruptcy Code, all executory  contracts and
unexpired  leases that exist between the Debtors and any Entity,  which have not
been assumed or rejected prior to the Effective Date shall be deemed rejected as
of the Effective Date, except for any executory contract or unexpired lease that
has been  assumed  pursuant to an order of the  Bankruptcy  Court  entered at or
prior to the  Effective  Date, or which is subject to a pending  application  to
assume or to extend the time to assume or reject. Notwithstanding the foregoing,
all executory  contracts,  if any, that exist between the Debtors and any entity
concerning or relating to the Debtors'  rights in the Sands  Trademark  shall be
assumed under the  Committee/High  River Plan, if  susceptible to such treatment
under section 365 of the Bankruptcy Code. It is presently  contemplated  that no
material  executory  contracts or unexpired leases will be rejected by operation
of the foregoing provisions of the Committee/High River Plan.

                                       15


<PAGE>


(g)      Bar Date for Filing Proofs of Claim Relating to Executory  Contracts
and Unexpired Leases Rejected Pursuant to the Committee/High River Plan

         Any  and  all  Proofs  of  Claim  arising  out of the  rejection  of an
executory  contract or unexpired lease rejected  pursuant to the  Committee/High
River Plan must be Filed within thirty (30) days after the Effective  Date.  Any
Holder of a Claim  arising out of such  rejection  of an  executory  contract or
unexpired  lease who fails to File a Proof of Claim  within  such time  shall be
forever  barred,  estopped,  and enjoined from  asserting such Claim against the
Debtors,  the  Reorganized  Debtors,  their  assets,  or their  Estates.  Unless
otherwise ordered by the Bankruptcy Court, all Claims arising from the rejection
of  executory  contracts  and  unexpired  leases  shall be  treated  as  General
Unsecured Claims under the  Committee/High  River Plan. Nothing contained in the
Committee/High  River Plan shall extend the time for Filing a Proof of Claim for
rejection of any executory  contract or unexpired  lease  rejected  prior to the
Confirmation Date.

         (h)      Unclaimed Distributions Under the Committee/High River Plan

                  (i)  Non-Negotiated  Checks  and Other  Consideration.  If the
Holder of an Allowed Unsecured Claim fails to present for payment a check issued
to such Holder  pursuant  to this Plan within  ninety (90) days of the date such
check  was  issued,  or if any  distributions  are  returned  to  the  Unsecured
Creditors Fund Administrator due to an incorrect or incomplete address for which
neither the Debtors nor the Unsecured Creditors Fund Administrator have received
a correct  address,  then the amount of Cash or other property  attributable  to
such check or  distribution  shall be deemed to be  Unclaimed  Distributions  in
respect  of such  Holder's  Class  of  Claims  and the  payee  of such  check or
distribution  shall be deemed to have no further  Claim in respect of such check
or  distribution,  and shall  not be  entitled  to  participate  in any  further
distributions  under  this  Plan.  In the event that any New Notes or New Common
Stock  distributable to the Holders of Old Notes has not been distributed by the
Disbursing  Agent to the Holders of an Old Notes  Claim  within two (2) years of
the later of the Effective Date or the satisfaction of or failure to satisfy the
Regulatory  Conditions,  then such consideration shall be deemed to be Unclaimed
Distributions. The above time limits shall not apply to distributions to Holders
of Old  Notes  that the Old Notes  Trustee  may make  pursuant  to the Old Notes
Indenture that are independent of the consideration  being distributed  pursuant
to this Plan.

                  (ii)  Revesting  of  Unclaimed  Distributions.  All  Unclaimed
Distributions  will revest in the  Reorganized  Debtors,  except those Unclaimed
Distributions  from the Unsecured  Creditors Fund, which will be returned to the
Unsecured Creditors Fund Administrator for further distribution to the remaining
Holders of Allowed General Unsecured Claims, subject to the return of the Excess
Fund Deposit pursuant to Section 4.04 of the Plan.

         EACH  CREDITOR  SHOULD  CHECK  THE  ADDRESS  TO WHICH  THIS  DISCLOSURE
STATEMENT  WAS SENT TO ENSURE  THAT IT IS A CORRECT,  CURRENT  ADDRESS.  IF THIS
DISCLOSURE  STATEMENT  WAS FORWARDED BY A RECORD HOLDER IN RESPECT OF SECURITIES
HELD FOR THE BENEFIT OF ANOTHER PERSON, SUCH OTHER PERSON MAY WISH TO SEND A

                                       16


<PAGE>


         CHANGE OF ADDRESS TO THE DEBTORS IN ACCORDANCE WITH  INSTRUCTIONS  THAT
WILL BE CONTAINED IN A NOTICE DISTRIBUTED TO CREDITORS FOLLOWING CONFIRMATION OF
THE COMMITTEE/HIGH RIVER PLAN.

         (i)      Rounding and Fractional Portions

         Whenever any payment of a fraction of a cent would  otherwise be called
for, the actual payment shall reflect a rounding of such fraction to the nearest
whole cent,  with  one-half  cent being rounded up to the nearest whole cent. To
the  extent  Cash  remains  undistributed  as a result of the  rounding  of such
fraction to the nearest  whole cent,  such Cash shall be treated as an Unclaimed
Distribution under Section 8.09 of the Committee/High  River Plan.  Whenever any
distribution  of a fraction of a share of New Common  Stock would  otherwise  be
called for, the actual  distribution  will  reflect a rounding of such  fraction
down to the nearest whole number of shares. Whole shares of New Common Stock and
New  Notes  not  distributed  because  of  the  "Rounding"   provisions  of  the
Committee/High  River Plan will be treated as unclaimed securities under Section
8.09 of the Committee/High  River Plan. No fractional portions of New Notes will
be issued.

         Notwithstanding the "Rounding"  provisions of the Committee/High  River
Plan, Fractional New Notes will be aggregated by the Disbursing Agent based upon
information on beneficial Holder Ballots or otherwise from registered Holders of
Old Notes and  intermediary  Holders of Old Notes,  and will be delivered to the
Fractional  Note Pool  Trustee for sale  pursuant to the  Fractional  Pool Trust
Agreement,  with the Cash proceeds to be  distributed to Holders of Old Notes in
lieu of  fractional  portions of New Notes.  The  Fractional  Pool Trust will be
established  for the sole  purpose  of  aggregating,  holding  for so long as is
necessary and  liquidating as soon as practicable for the account and benefit of
the Old Note Holders,  the  fractional New Notes and  distributing  the proceeds
thereof to the beneficial holders of Old Notes in proportion to their respective
rights to receive fractional New Notes, as directed by the Disbursing Agent.

         (j)      Conditions Precedent to Confirmation and Effectiveness of the
Committee/High River Plan

                  Confirmation of the  Committee/High  River Plan is conditioned
upon the occurrence of numerous  transactions  and events.  Unless  waived,  the
non-satisfaction  of a condition will make  confirmation  of the  Committee/High
River Plan impossible.  However, certain of such conditions may be waived by the
Debtors pursuant to Section 7.01 of the Committee/High River Plan. The following
are conditions precedent to Confirmation of the Committee/High River Plan:

                                       17


<PAGE>



(i)  the  Bankruptcy  Court has entered the  Confirmation  Order in form and
     substance acceptable to the Proponents  containing  findings,  supported by
     evidence  adduced at the  Confirmation  Hearing,  or ordering,  among other
     things, that upon the occurrence of the Effective Date, the issuance of all
     Plan  Securities  and the execution of any required  indenture and security
     documents in respect thereto shall have been duly and validly authorized by
     all necessary  corporate action;  that the lien, title or other interest in
     collateral  created by such  indenture and  instruments  shall be valid and
     binding and enforceable  against the Reorganized  Debtors,  as the case may
     be,  and such  collateral  shall be  subject  to no  prior,  pari  passu or
     subordinate   encumbrances  or  claims  except  as  provided  for  in  such
     documents;  that any  fractional  note  pool  trustee  as  required  by the
     Fractional  Pool Trust Agreement shall be authorized to serve as such under
     the  Fractional  Pool Trust  Agreement  and shall be  authorized to rely on
     information  concerning the identity and size of beneficial  holders of the
     Old Notes from  registered  holders  of such Notes and that the  disbursing
     agents  are  authorized  to  aggregate  and  deliver  fractional  New Notes
     aggregated into New Notes to such Fractional Pool Trustee;  that,  pursuant
     to section  1146(c) of the  Bankruptcy  Code,  the  issuance,  transfer  or
     exchange of notes or equity securities under the Committee/High River Plan,
     the creation of any mortgage, deed of trust or other security interest, the
     making or assignment of any lease or sublease, or the making or delivery of
     any deed or other  instrument of transfer  under,  in furtherance of, or in
     connection  with  the  Committee/High   River  Plan,   including,   without
     limitation,  any merger agreements or agreements of  consolidation,  deeds,
     bills  of  sale or  assignments  executed  in  connection  with  any of the
     transactions contemplated under the Committee/High River Plan, shall not be
     subject to any stamp,  real estate  transfer,  mortgage  recording or other
     similar tax; all sale transactions  consummated by the Debtors and approved
     by the  Bankruptcy  Court  on and  after  the  Petition  Date  through  and
     including  the  Effective  Date  including the sale by the Debtors of owned
     property  pursuant  to  section  363(b)  of the  Bankruptcy  Code  and  the
     assumption,  assignment  and sale by the  Debtors  of  unexpired  leases of
     non-residential  real property pursuant to section 365(a) of the Bankruptcy
     Code,  shall be deemed to have been made under,  in  furtherance  of, or in
     connection  with the  Committee/High  River  Plan and,  thus,  shall not be
     subject to any stamp,  real estate  transfer,  mortgage  recording or other
     similar  tax; and that all  recording  officers  and other  entities  whose
     duties include  recordation of documents lodged for recording shall record,
     file and accept such

                                       18


<PAGE>


(ii)  documentsdelivered  under the Committee/High  River Plan without the
      imposition of any charge, fee, governmental  assessment or tax and in such
      other form and substance reasonably satisfactory to the Proponents;

(iii) The Debtors have been  authorized to assume all leases and executory
      contracts which the Proponents may seek to assume; and

(iv)  The Debtors have received the consent of any governmental units whose
      consent  is  required  for  confirmation.  The  Committee/High  River Plan
      authorizes  the  Proponents  to waive the  condition  (ii)  above in their
      discretion.

         The  Proponents  believe  that  each  of the  foregoing  conditions  to
Confirmation contained in the Committee/High River Plan can or will be satisfied
or otherwise  waived in accordance  with the terms of the  Committee/High  River
Plan. The occurrence of such satisfaction or waiver is, however,  dependent upon
a variety of facts and  circumstances,  some of which are beyond the  control of
the  Proponents.  Thus,  there can be no assurance that such  conditions will be
satisfied or if not satisfied,  will be waived as provided by the Committee/High
River Plan.

         In addition,  section 1129 of the  Bankruptcy  Code  contains a list of
requirements  which must be met before a plan may be confirmed.  The  Proponents
believe that each of these requirements can and will be satisfied.

         Effectiveness of the Committee/High  River Plan is conditioned upon (i)
the  Confirmation  Order  becoming a Final Order;  (ii) the New Notes  Indenture
having been qualified under the Trust Indenture Act; (iii) no conditions  (other
than Regulatory  Conditions) to the issuance or  authentication of the New Notes
or the New  Notes  Indenture  are  unsatisfied;  (iv) the New  Notes  have  been
authenticated  and  distributed  to the  Disbursing  Agent;  and (v)  all  other
requirements  of  applicable  laws  have  been  satisfied,   including  required
approvals  of  the  Casino  Commission.   Notwithstanding  the  foregoing,   the
Proponents may waive the condition that the Confirmation  Order be a Final Order
and may consummate the Committee/High  River Plan so long as there is no stay of
the Confirmation Order pending.

         (k)    Plan Securities Issued Under Section 1145 Exemption From
                Registration.

         The  New  Notes  and  New   Common   Stock  to  be  issued   under  the
Committee/High  River  Plan will be issued in  reliance  on the  exemption  from
registration provided by section 1145 of the Bankruptcy Code. Generally,  except
with respect to an "underwriter", as defined in section 1145(b), section 1145(a)
makes  section  5 of the  Securities  Exchange  Act of  1933,  as  amended  (the
"Securities  Act") and  comparable  registration  requirements  under  local law
inapplicable  to the  issuance  of the New  Notes  and New  Common  Stock to the
Holders of Old Notes.

         A person  who is not an  "underwriter"  may  resell  New  Notes and New
Common Stock without  registration of those securities under the Securities Act,
unless such person is a securities  "dealer" as defined in section  2(12) of the
Securities Act. Under section 1145(b)(1)(A) of the

                                       19


<PAGE>


Bankruptcy  Code,  an entity will be an  "underwriter"  if it  purchases a claim
against a debtor for the  purpose of  receiving  securities  under a plan with a
view toward distribution of such securities.  Under section 1145(b)(1)(B) of the
Bankruptcy  Code,  an entity is an  "underwriter"  if the entity  offers to sell
securities  distributed  under  the plan  for the  holders  of such  securities.
"Control persons" of the Debtors receiving  securities under the  Committee/High
River Plan are deemed  underwriters.  The Proponents take no position on whether
an entity is a  "control  person"  and  therefore  an  "underwriter"  within the
meaning of section 1145 of the Bankruptcy  Code,  but note that the  legislative
history of that provision suggests Congress believed that any Creditor receiving
at least  ten  percent  (10%) of a  reorganized  debtor's  securities  will be a
control person.

         THE  FOREGOING  DISCUSSION  IS  INTENDED  ONLY AS A SUMMARY  OF CERTAIN
FEDERAL  SECURITIES LAW  CONSEQUENCES OF THE  COMMITTEE/HIGH  RIVER PLAN AND MAY
VARY DEPENDING ON A HOLDER'S INDIVIDUAL CIRCUMSTANCES.  ACCORDINGLY, HOLDERS ARE
URGED TO CONSULT  WITH THEIR LEGAL  ADVISORS  ABOUT THE FEDERAL  SECURITIES  LAW
CONSEQUENCES OF THE COMMITTEE/HIGH RIVER PLAN.

         (l)      No Multiple Satisfactions.

         An Entity that holds a Claim  against  more than one Debtor that arises
from the same right to payment or equitable remedy that gives rise to a right to
payment,  such as a Holder of a Claim for a loan given to one Debtor, which loan
is guaranteed by another  Debtor,  shall only receive a  distribution  as if the
Entity was the Holder of a Claim against one Debtor.  Such distribution shall be
deemed to be in full satisfaction of the Entity's Claims against all Debtors.

         (m)      Revesting of Assets.

         Except as otherwise set forth therein, subject to the provisions of and
for the purposes of  distributions in accordance with the  Committee/High  River
Plan, all property of the Estates,  including all Causes of Action, shall revest
in the Reorganized Debtors on the Effective Date.

                                       20


<PAGE>


Such  revested  property  shall  be  free  and  clear  of  all  liens,   claims,
encumbrances,  and interests, except as otherwise provided in the Committee/High
River Plan.

         (n)      Causes of Action.

         On the  Effective  Date,  all  Causes of Action  shall be vested in the
Reorganized Debtors.  Those Causes of Action include all pending real estate tax
appeals,  Causes of Action  pertaining  to the Sands  Trademark,  and  Causes of
Action against any affiliate that have not been released as of the  Confirmation
Date.  The  Proponents  have not  evaluated  the  Causes  of  Action  but do not
anticipate  that Avoiding Power Causes of Action will have any material value to
the  Reorganized  Debtors.  As of the  Confirmation  Date, the Old Notes Trustee
shall use its best  efforts to suspend  any  appeals or other  proceedings  then
pending in connection  with orders of the Bankruptcy  Court. As of the Effective
Date, the Old Notes Trustee shall withdraw all such proceedings with prejudice.

         (o)      Discharge.

         Except as otherwise provided in the  Committee/High  River Plan and the
Confirmation Order, upon the occurrence of the Effective Date, the Debtors shall
be discharged and released from any further  liability for all Claims that arose
prior to the entry of the  Confirmation  Order.  The  Unsecured  Creditors  Fund
Administrator and all General Unsecured Creditors will have no

                                       21


<PAGE>


recourse  against the Reorganized  Debtors after the Effective Date,  except the
Unsecured  Creditors  Fund  Administrator  shall have  recourse for payments for
reimbursement   of   reasonable   expenses  up  to   $200,000   related  to  the
administration of the Unsecured Creditors Fund.

         (p)      Exculpation.

         The  Committee/High  River Plan provides that neither the Debtors,  nor
the  Proponents,  nor any of  their  officers,  directors,  members,  employees,
advisors, consultants,  attorneys, affiliates, or agents shall have or incur any
liability  to any  Holder  of a Claim or  Interest  for any act or  omission  in
connection  with,  or arising out of, the Cases,  the proposed  confirmation  or
consummation of the  Committee/High  River Plan, the administration of the Cases
or the  Committee/High  River Plan, or the property to be distributed  under the
Committee/High  River Plan,  except for willful  misconduct or gross negligence,
and in all  respects  shall be entitled to rely upon the advice of counsel  with
respect to their  duties and  responsibilities  under the  Committee/High  River
Plan. Although similar exculpatory provisions in chapter 11 plans are frequently
approved by bankruptcy courts,  there is a chance that the Bankruptcy Court will
decline to approve the  Committee/High  River Plan's  exculpation  provisions as
they apply to  non-debtors.  Were this to be the case,  the  Proponents  intend,
consistent  with Section 12.20 of the Plan,  to sever this  provision and pursue
confirmation of the remaining Plan.

         (q)      Injunctions.

         Except as otherwise expressly provided in the Committee/High River Plan
or the  exceptions  specified in the ADR  Procedure,  on or after the  Effective
Date,  all Persons and  Entities  who have held,  hold or may hold (a) Claims or
Interests are, with respect to any such Claim or Interest,  permanently enjoined
on and after the Effective  Date from and against:  (i) commencing or continuing
in any manner  any suit,  action or other  proceeding  of any kind  against  the
Debtors,  the Reorganized Debtors, or the Estates with respect to any such Claim
or Interest  (ii) the  enforcement,  attachment,  collection  or recovery by any
manner or means of any judgment, award, decree or order against the Debtors, the
Reorganized Debtors, or the Estates, (iii) creating, perfecting or enforcing any
lien or encumbrance of any kind against the Debtors, the Reorganized Debtors, or
the Estates or against any of their  properties  or interests  in property  with
respect  to such  Claim or  Interest  and (iv)  asserting  any right of  setoff,
subrogation  or  recoupment  of any kind  against  any  obligation  due from the
Debtors,  the  Reorganized  Debtors,  or against  any  property  or  interest in
property of the Debtors,  the Reorganized Debtors with respect to any such Claim
or  Interest  and (b) any  Claim,  right,  action,  cause of action  against  or
Interest in the  Debtors,  the  Reorganized  Debtors,  or the  Estates  shall be
permanently  enjoined from and against commencing or continuing any suit, action
or proceeding  against,  asserting or attempting to recover any Claim against or
Interest in, or otherwise affecting the Debtors, the Reorganized Debtors, or the
Estates  with  respect to any matter that is the  subject of the  Committee/High
River Plan.

                                       22


<PAGE>


         (r)      Retention of Jurisdiction.

         The   Committee/High   River  Plan   provides   that,   notwithstanding
confirmation of the Committee/High River Plan or the occurrence of the Effective
Date,  the  Bankruptcy  Court shall retain  jurisdiction  for certain  purposes,
including, without limitation:

                  (i)      To adjudicate  all  controversies  concerning the
classification  or allowance of any Claims or Interests;

                  (ii)     To liquidate, allow or disallow any Claims which are
disputed, contingent or unliquidated;

                  (iii)    To determine any and all  objections to the allowance
of Claims or Interests,  or  counterclaims to any Claim;

                  (iv) To determine  any and all  applications  for allowance of
compensation  and  reimbursement  of  expenses  and any other fees and  expenses
authorized  to  be  paid  or  reimbursed   under  the  Bankruptcy  Code  or  the
Committee/High River Plan, including the Fund Expenses;

                  (v) To determine  any  applications  pending on the  Effective
Date for the rejection or assumption of executory  contracts or unexpired leases
or for the assumption and assignment, as the case may be, of executory contracts
or  unexpired  leases to which any Debtor is a party or with respect to which it
may be liable, and to hear and determine,  and if need be to liquidate,  any and
all Claims arising therefrom;

                  (vi)     To adjudicate  any actions  brought by the Debtors or
 the  Reorganized  Debtors on any Causes of Action, at any time prior to
expiration of the relevant statute of limitations;

                  (vii)  To  determine  any  and  all  applications,   adversary
proceedings  and contested or litigated  matters that may be pending on the last
date for objections to Claims;

                  (viii) To consider  any  modifications  of the  Committee/High
River  Plan,  remedy  any  ambiguity,   defect  or  omission  or  reconcile  any
inconsistency in any order of the Bankruptcy  Court,  including the Confirmation
Order, to the extent authorized by the Bankruptcy Code;

                  (ix)     To determine all controversies, suits, and disputes
that may arise in connection with the interpretation, enforcement, or
consummation of the Committee/High River Plan;

                  (x) To consider and act on the  compromise  and  settlement of
any Claim or cause of action by or against the Debtors or the Estates, including
but not limited to determining all  controversies,  suits, and disputes that may
arise in connection with the interpretation,

                                       23


<PAGE>


enforcement,  or consummation of compromises and  settlements  previously
approved by the Bankruptcy  Court or that may be approved in the future;

                  (xi)     To issue orders in aid of execution of the
Committee/High  River Plan to the extent  authorized by section 1142 of the
Bankruptcy Code;

                  (xii) To determine  such other  matters as may be set forth in
the Confirmation  Order or which may arise in connection with the Committee/High
River Plan or the Confirmation Order;

                  (xiii) To  adjudicate  disputes over the issuance of New Notes
or New Common Stock to Holders of Allowed Claims; and

                  (xiv)    To administer the ADR Procedure.

         (s)      Effectuating Documents; Further Transactions

         The Proponents, the Debtors, and the Reorganized Debtors are authorized
to execute,  deliver, file or record such contracts,  instruments,  releases and
other  agreements  or documents  and to take such actions as may be necessary or
appropriate to effectuate  and further  evidence the terms and conditions of the
Committee/High  River Plan. All  transactions  that are required to occur on the
Effective Date under the terms of the Committee/High  River Plan shall be deemed
to  have  occurred  simultaneously.  The  Old  Note  Trustee  shall  deliver  in
recordable  form  all  documents  or  instruments  reasonably  requested  by the
Proponents,  the  Debtors,  or the  Reorganized  Debtors to cancel of record all
mortgages,  liens, security interests and encumbrances on any collateral for the
Old Notes.

         (t)      Post Consummation Effect of Evidences of Claims or Interests.

         Notes,  stock  certificates  and other  evidence  of Claims  against or
Interests in the Debtors shall,  effective on the Effective Date, represent only
the right to participate in the distributions contemplated by the Committee/High
River Plan.

         (u)      Binding Effect.

         The rights,  benefits,  and obligations of any Entity named or referred
to in the  Committee/High  River Plan shall be binding upon,  and shall inure to
the benefit of, the heir,  executor,  administrator,  successor,  or assignee of
such Entity.  Confirmation  of the  Committee/High  River Plan binds each of the
Holders  of Claims  and  Interests  to the terms and  conditions  of such  plan,
whether or not such Holder has accepted such plan.

         (v)      Inconsistencies.

         In the event  there is any  inconsistency  between  the  Committee/High
River Plan and the Disclosure Statement, any exhibit to the Committee/High River
Plan, or any other instrument or

                                       24


<PAGE>


document  created or executed  pursuant to the  Committee/High  River Plan,  the
Committee/High River Plan shall govern.

         (w)      Compliance with Applicable Law

         It is intended  that the  provisions of the  Committee/High  River Plan
(including the  implementation  thereof) shall be in compliance  with applicable
law, including, without limitation, the Bankruptcy Code, the Securities Act, the
Internal Revenue Code ("IRC"), and the Hart-Scott-Rodino  Antitrust Improvements
Act of 1976  ("Hart-Scott-Rodino"),  each as  amended,  as well as any rules and
regulations promulgated thereunder.  On Monday, February 7, 2000, Carl C. Icahn,
together with Entities of which he is the ultimate parent Entity,  made a filing
with the Federal Trade  Commission  and the  Department  of Justice  pursuant to
Hart-Scott-Rodino.  This  filing was a  notification  of Mr.  Icahn's  intent to
acquire in excess of 50% of the Reorganized Debtors.

         The thirty day waiting period under  Hart-Scott-Rodino  has expired and
there are no remaining impediments to the transactions contemplated by the Plan.

         High River has filed  with the Casino  Commission  an  application  for
Interim  Casino   Authorization   and  Plenary   Qualification  as  Holding  and
Intermediary Companies of a Casino Licensee pursuant to N.J.S.A.  5:12-95. 12 et
seq.  In  connection  therewith,  Mr.  Icahn  has  filed  an  application  as an
individual qualifier of High River.

         On February 16, 2000, the New Jersey Casino Control Commission ("Casino
Commission")  determined  that High River and Carl C. Icahn were security holder
qualifiers of the Sands Casino Hotel, eligible for interim casino authorization,
and deemed their  applications  for interim casino  authorization  complete.  On
March 1,  2000,  the  Casino  Commission  approved  the form of  Interim  Casino
Authorization  Trust  Agreement,  pursuant  to which the Old Notes  held by High
River  (and any  proceeds  thereof,  including  securities  issued  in  exchange
therefore)  will be  transferred  to a Trustee no later than March 17, 2000. The
New Jersey  Division of Gaming  Enforcement  must  investigate and report on the
application  no later than May 17,  2000,  the latest date which the  Proponents
expect High River and Carl C. Icahn to receive Interim Casino Authorization.

         In  1991,  the  Casino  Commission  found  Mr.  Icahn  qualified  as an
individual  qualifier  of Trump Taj Mahal  Associates  ("TTMA") by virtue of his
indirect  ownership of certain companies  determined to be financial sources and
entity  qualifiers  of TTMA.  Mr. Icahn and his related  entities have also been
found suitable by the Nevada Gaming Commission.

         (x)      Severability

         Subject to section 1127 of the Bankruptcy Code, if the Bankruptcy Court
determines at the Confirmation  Hearing that any provision of the Committee/High
River  Plan is  invalid  or  unenforceable,  such  provision,  to the extent the
Proponents agree, shall be severable from the Committee/High River Plan and null
and void, and, in such event, such determination shall in no

                                       25


<PAGE>


way limit or affect the  enforceability  or operative effect of any or all other
provisions of the Committee/High River Plan.

                                   ARTICLE IV

            REORGANIZATION VALUE UNDER THE COMMITTEE/HIGH RIVER PLAN

         There are a variety of methodologies  that can be utilized to establish
the  reorganization  value of the Reorganized  Debtors under the  Committee/High
River Plan.  One method is to  calculate  value by  reference to the value to be
paid by High River under the Committee/High  River Plan for its 46.25% ownership
of the Reorganized Debtors, i.e., $65 million.  Utilizing that measurement,  the
reorganization  value of the Reorganized Debtors under the Committee/High  River
Plan is approximately $250 million.

         Alternatively, reorganization values can be derived from projections of
future  financial  performance.  The Debtors  have  provided  revised  financial
projections  for the  Reorganized  Debtors to  reflect  recent  improvements  in
operating  performance,  as well as the  beneficial  impact  of the  High  River
Investment on future  earnings and cash flow.  These  projections and the Global
Development  Plan 2000 - 2002 on which  the  projections  are based are  annexed
hereto  as  Exhibit  D-3.  Based  on  these  projections,  and  using  valuation
methodologies   similar  to  those   adopted  by  the  Park  Place   Plan,   the
reorganization value of the Reorganized Debtors is estimated to be in a range of
$172 million to $204 million.

         A detailed  description of these various calculations of reorganization
value under the Committee/High River Plan is annexed hereto as Exhibit D-5.

                                    ARTICLE V

                      GOVERNANCE OF THE REORGANIZED DEBTORS

         5.01 Post-Confirmation  Management. The existing Boards of Directors of
the  Debtors  shall  remain in place  until the first  meeting of Holders of New
Common Stock,  who shall elect a new Board of Directors of Reorganized  Holdings
that  may  include  one or more  members  of the  Debtors'  current  management.
Thereafter,  the Board of  Directors  of  Reorganized  Holdings  may appoint the
Boards of Directors of Reorganized GBHC and Reorganized Funding.

                                       26


<PAGE>


The names,  ages, and  affiliations of the Debtors'  existing  directors are set
forth below:

Name                          Age     Position Held

Timothy A. Ebling              41     Executive Vice President, Chief Financial
                                        Officer, and Director
Frederick H. Kraus             50     Executive Vice President, General Counsel,
                                        Secretary, and Director

         In November 1999, J. Timothy Smith resigned from the Board of Directors
of the Debtors.

         The Debtors' current directors receive no compensation from the Debtors
but are  reimbursed for their  expenses in connection  with their  attendance at
each Board of Directors meeting.

         The Debtors' current managers and their qualifications are as follows:

         Alfred Luciani, 54, is president and Chief Executive Officer and joined
the Sands in November,  1999.  Prior to joining the Sands, Mr. Luciani served in
the State of New Jersey  Division  of Criminal  Justice  from 1971 to 1979 as an
Assistant and Deputy Attorney  General,  including as a member of the Governor's
Staff Policy Group on Casino  Gambling prior to passage of the New Jersey Casino
Control Act. Mr. Luciani's casino employment  includes serving as Vice President
of  Casino  Operations  of GNAC  Corp.  (Golden  Nugget  Atlantic  City),  as an
executive  with Golden  Nugget,  Inc.,  including  positions as President of GNU
Corp.  (Golden Nugget Las Vegas),  Executive  Vice President of GNAC Corp.,  and
Vice President of Corporate  Development  for Golden Nugget,  Inc., as Executive
Vice  President and Chief  Operating  Officer of Merv  Griffin's  Resorts Casino
Hotel in Atlantic City, as President and Chief Executive Officer and Director of
Development of the Mashantucket  Pequot Gaming Enterprise  (Foxwoods),  and as a
self-employed consultant. Mr. Luciani is also admitted to the practice of law in
New York and New Jersey.

          Timothy A. Ebling,  41, is Executive Vice  President,  Chief Financial
Officer and a Director of the Sands since 1998 and has been with the Sands since
l983, serving in the positions of Assistant Manager Financial Accounting,  Hotel
Controller, Casino Controller,  Director Corporate Accounting and Vice President
Finance.  Prior to joining the Sands,  Mr. Ebling was a Senior Auditor of Touche
Ross & Co. from 1980 through 1983. Mr. Ebling is a Certified  Public  Accountant
and a  graduate  of Ohio  Northern  University  with a B.S.  degree Cum Laude in
Business Administration.

         Frederick H. Kraus,  50, is Executive Vice President,  General Counsel,
Secretary,  and a Director  of the Sands  since 1998 and has been with the Sands
since 1984, serving in the positions of Assistant  Corporate  Counsel,  Director
Legal Affairs, and Vice President Corporate Counsel. Prior to joining the Sands,
Mr. Kraus was in private practice in Philadelphia, Pa., and was a Law

                                       27


<PAGE>


Clerk to the Hon.  Paul  Chalfin,  Judge,  Philadelphia  Court of Common  Pleas.
Mr. Kraus is an attorney  admitted to the practice of Law in Pennsylvania and
New Jersey,  a graduate of Montgomery  County  Community  College with an A.S.
degree Summa Cum Laude,  a graduate  of Temple  University  with a B.A. degree
in  Economics  Summa Cum Laude,  and a graduate of Temple University Law School
 with a J.D. degree Magna Cum Laude.

         Signe Huff, 42, is Senior Vice President  Hotel  Operations  since 1995
and has been  with the Sands  since  1980,  serving  in the  positions  of Rooms
Coordinator,  Assistant  Front Office  Manager,  Front Office  Manager,  Central
Information Center Manager, Assistant Director Hotel Operations,  Director Hotel
Operations,  and Vice President  Hotel  Operations.  Ms. Huff is responsible for
overall  hotel  operations,  food  and  beverage,   facilities,   security,  and
purchasing. Ms. Huff is a Cornell University Graduate with a B.S degree in Hotel
Administration.

         Thomas Biglan,  49, is Vice President Food and Beverage since 1996, and
has been with the Sands since 1984,  serving previously as Executive Chef. Under
Mr. Biglan's direction,  the Sands has been the recipient of multiple awards and
recognitions for superior food and beverage products.

         Paul Greco,  48, is Vice President  Casino  Operations since May, 1999,
and has been with the Sands since 1981,  holding the  positions of  Floorperson,
Pit Boss, Shift Manager,  Assistant Casino Manager, and Casino Manager. Prior to
joining the Sands,  Mr. Greco was at Caesar's  Atlantic  City for two years as a
Dealer, Floorperson, and as a Marketing Executive.

         Jack Przybylski,  54, is Vice President Management  Information Systems
since 1998 and has been in the MIS field since 1964.  He has been with the Sands
since 1979 and  participated  in the creation of the Sands computer  systems.  A
number of these  systems  were  marketed to casinos in  Atlantic  City and other
gaming jurisdictions by a subsidiary of the Sands. Advanced Casino Systems Corp.
("ACSC"),  an  indirect  subsidiary  of Greate Bay Casino  Corp.,  the  indirect
corporate parent of the Sands, took over the continued development and marketing
functions of the systems in 1994. Mr.  Przybylski served in dual capacities with
the Sands and ACSC  from  1994 to 1997 and was Vice  President  MIS of ACSC from
1995 to 1997 until leaving ACSC in an internal corporate reorganization in 1997,
to devote 100% of his time to the Sands.

         Karen Raffo,  50, is Vice President Human Resources and  Administration
since  joining  the Sands in March,  1999.  Ms.  Raffo has been  employed in the
casino industry since 1981 in human resources,  including positions at Claridge,
Bally's Park Place, Trump Taj Mahal, and American Gaming and Entertainment,  and
was  Director,  Health Plan  Administration  for  Atlanticare  Health  Plans and
Healthplan Network in South Jersey, before joining the Sands.

         The  Proponents  have no agreement  with any of the  Debtors'  managers
regarding their continued employment by the Reorganized Debtors.  However, it is
anticipated by the Proponents  that all such persons will remain employed by the
Reorganized  Debtors  after  the  Effective  Date  pursuant  to  their  existing
employment  agreements  or other  arrangements.  The costs  associated  with the
compensation of the Debtors' managers are unaffected by the Committee/High River

                                       28


<PAGE>


         Plan and are reflected in the Debtors' financial  projections set forth
in Exhibit D-3 annexed hereto.

         When a total of 3.5 million  shares of New Common  Stock  (representing
35% of the total shares to be distributed under the  Committee/High  River Plan)
have been issued,  provided  that at least one Creditor  entitled to receive New
Common Stock has either been approved by the appropriate  regulatory bodies, the
necessity for such approval has been waived,  or approval is not required  under
applicable  law, a meeting of Holders of New Common Stock will be scheduled  for
the purpose of electing a Board of Directors of  Reorganized  Holdings,  and the
transaction of such other business as may come before the  stockholders  at such
meeting.  The new Board of Directors will make all determinations  regarding the
selection of the Reorganized Debtors' management.

         An Entity  that is not yet  entitled  to be issued New Common  Stock by
reason of the  Regulatory  Conditions  or  otherwise  shall  have no rights of a
holder of New  Common  Stock,  including  right to vote such  shares,  until all
Regulatory  Conditions  or other  requirements  have been  satisfied and the New
Common Stock has been issued to the Entity.

         5.02     Post Effective Date Control by High River.

         After  the  Effective   Date,  the   consummation  of  the  High  River
Investment, and upon the satisfaction of all Regulatory Conditions which pertain
to it, High River will own more than 50% of the issued and outstanding shares of
New Common Stock. As a result, Carl C. Icahn, through his related entities, will
be able to exercise control over the Reorganized Debtors.

                                   ARTICLE VI

                            ALTERNATIVES TO THE PLAN

         The principal  alternatives to confirmation of the Committee/High River
Plan are: (a) liquidation of the Debtors under chapter 7 of the Bankruptcy Code,
(b)  confirmation  of the Debtors' Stand Alone Plan, or (c)  confirmation of the
Park Place Plan.

         The Proponents adopt and incorporate by reference the Debtors' analysis
of liquidation under chapter 7 as an alternative, which is annexed as an exhibit
to the Master  Disclosure  Statement.  The Proponents  believe that the Debtors'
analysis demonstrates that the recovery

                                       29


<PAGE>


attained  by the  Creditors  in the  Committee/High  River Plan will  exceed the
recoveries by Creditors in a chapter 7 liquidation.

         Why The Proponents Believe The High River Plan Is Superior To
         The Park Place Plan

                  A.  The Development of the Competing Plans

         Although the Park Place Plan is sponsored by Park Place, it is premised
on an  agreement  that  Merrill  entered  into with  Park  Place  (the  "Merrill
Agreement").  The  terms  of the  Merrill  Agreement  have  only  recently  been
disclosed.  Merrill is a significant  Holder of the Old Notes who, if it were to
retain its pro rata share of common  stock that would have been  distributed  to
Holders  of Old Notes  under the  Debtors'  Stand  Alone  Plan,  would have been
required to submit to certain  licensing  procedures under the New Jersey Casino
Control  Act.  The  Proponents  believe that in order to avoid the need for such
licensing,  Merrill solicited Park Place to propose the Park Place Plan pursuant
to which  Merrill would be entitled to exchange any new common stock it receives
under the Park  Place  Plan for debt  securities,  and  thereby  be  subject  to
significantly less oversight by the Casino Commission.  In exchange, Park Place,
who was not  previously a Creditor of the Debtors,  would  acquire a controlling
interest in the Reorganized  Debtors.  Merrill  contends that its support of the
Park Place Plan is based on its view that that plan  provides  greater  value to
the Noteholders.

         High River,  as a  significant  Holder of Old Notes that  supported the
Debtors' Stand Alone Plan, opposes the Park Place Plan. High River believes that
under that plan, Park Place would receive a disproportionately  greater share of
the value of the  Reorganized  Debtors'  enterprise  at the expense of all other
Holders of Old Notes.  High River  believes  that  Merrill is prepared to accept
this less  favorable  treatment in order to avoid being subject to the licensing
process under the New Jersey Casino Control Act,  although  Merrill asserts that
its decision is based on comparative recoveries. Regardless, High River believes
that other Holders of Old Notes who do not share Merrill's particular incentives
regarding licensing should not be forced to accept the lesser treatment provided
to Holders of Old Notes under the Park Place Plan.  For that  reason,  after the
Park Place Plan was  announced,  High  River  sought to propose  its own plan to
preserve more of the Reorganized  Debtors'  enterprise  value for the Holders of
Old  Notes.  Thereafter,  High  River and the  Committee  agreed  to submit  the
Committee/High River Plan.

         B.  High River and The Committee Agree To A Plan With Enhanced Value
For Trade Creditors

         As a consequence of the deadlock  between High River and Park Place the
Committee sent an invitation to each group to negotiate with the Committee. Park
Place rejected this invitation and through its counsel initially  indicated that
it would pay no more than a 40% cash  equivalent.  On the other hand, High River
accepted  the  invitation  to  negotiate  which  resulted in an  agreement  that
provided for a minimum of a 73%  distribution  to the  unsecured  creditors  and
which  prevented High River from  withdrawing the Plan without High River either
supporting a

                                       30

<PAGE>


competing plan which provided for at least a 73% distribution or High River
making a tender offer at 73% for all of the unsecured claims.

         Subsequent  to learning of the High River offer,  Park Place  increased
its offer to the unsecured  creditors,  first to a 75%  distribution,  then to a
100%  distribution.  High River  then  increased  its offer to a maximum  amount
permissible by law up to 100%, but in no event less than 80%.

         Subsequent to learning of the  Committee's  agreement  with High River,
Park Place and Merrill made a motion to the court to set the agreement  aside on
the grounds that there was a breach of fiduciary duty to the unsecured creditors
because  the   agreement   purported  to  bind  the  Committee  to  support  the
Committee/High  River Plan, even in the face of a superior alternative plan. The
Court set aside the  agreement to the extent it purported to bind the  Committee
or its members to support the  Committee/High  River Plan. Because the agreement
was  determined  not to be  binding,  the Court  rejected  the  notion  that the
Committee  or  its  counsel  breached  their  fiduciary  duty.  The  Court  also
recognized the value of the 73% High River tender offer portion of the agreement
and  accepted  the  representation  of High  River  and the  Committee  that the
agreement  was not intended to nor did it obligate any  individual  creditor (or
Committee member) to vote for the Committee/High River Plan.

         C.  The Park Place Offer of 100% Recoveries is Illusory

         The Proponents  believe the Park Place Plan cannot be confirmed because
it unfairly discriminates among Creditors in violation of section 1129(b) of the
Bankruptcy Code. As a consequence, while the Park Place Plan purports to pay 100
cents on the dollar for all allowed trade claims,  the  Proponents  believe that
the offer is  totally  illusory  and  purposefully  misleading.  The  Proponents
believe  that  the  Park  Place  Plan  may  not  legally  deliver  more  than an
approximate  66%  dividend  to trade  creditors.  The  following  discussion  is
intended  to  demonstrate  why the Park  Place  Plan  does not  comply  with the
Bankruptcy  Code and, in the opinion of the  Proponents,  cannot be confirmed in
its present form.

         Total  Allowed  Old Notes  Claims  are  approximately  $191.3  million.
Assuming  that the secured  portion is $110 million  (based on the fact that the
Collateral  has  been  appraised  at that  approximate  amount),  the  unsecured
deficiency  portion  (the "Old Notes  Unsecured  Claim") is $81.3  million.  The
Proponents believe that, in order not to unfairly  discriminate,  the Park Place
Plan would have to result in a distribution on account of the Old Note Unsecured
Claim which is  substantially  equivalent to the  distribution to be realized by
holders of general unsecured trade claims.

         In the  Proponents  view,  the most  appropriate  method of valuing the
recoveries  to Holders of Old Notes would be to value the New Common Stock based
on the price that Park Place is willing to pay for its 57.7%  stake,  i.e.,  $40
million.  This  reflects  what a willing  buyer is prepared to pay and is a much
more reliable indication of value than an investment banker's

                                       31


<PAGE>


prognostication  of value predicated on projected future operating  performance.
Utilizing this fair market value method, the remaining 42.3% of New Common Stock
to be  distributed  to Holders  of Old Notes  under the Park Place Plan is worth
$29.3  million  which,  when added to the face amount of the New Notes under the
Park Place Plan ($128  million),  results  in a total  recovery  of only  $157.3
million.  Allocating  that value to the  secured  portion  of the  claims  ($110
million)  leaves  $47.3  million  to apply to the  $99.8  million  in  remaining
unsecured  claims  (the  total of the Class 4,  Class 5 and Old Notes  Unsecured
Claim), and results in a mere 47% recovery on account of the Old Notes Unsecured
Claim (before taking into account the impact of subordination). When compared to
the 100% recovery Park Place proposes to pay Class 4 General  Unsecured  Claims,
the Park Place plan clearly  discriminates  against the Old Note Holders and, in
the view of the Proponents, is unconfirmable.

         As indicated  above, the Proponents  believe that an alternative,  less
reliable,  methodology  for valuing  recoveries is to employ  investment-banking
analysis of projected future operating performance. However, even if one were to
use the valuation  methodology  favored by Park Place, the result would still be
unfair discrimination that would doom the Park Place Plan. Under this investment
bankers' methodology,  and crediting Park Place's overly aggressive projections,
total value distributed to the Holders of Old Notes under the Park Place Plan is
in the range of $177.9 million to $197 million.  Allocating  that value first to
the secured  portion of the Claims ($110  million)  leaves $67.9  million to $87
million to be allocated to the  unsecured  claim amount  including the Old Notes
Unsecured  Claim and the  Intercompany  Note Claim.  Since the unsecured  claims
total $99.8  million,  Park  Place's  distribution  of value on account of those
Claims  constitutes  a recovery  ranging  from a low of 68% to a high of 87%. By
contrast, Park Place proposes to pay 100% to General Unsecured Claims (Class 4).
The Proponents believe that this difference  constitutes unfair  discrimination,
which is prohibited by section 1129(b) of the Bankruptcy Code.

         Annexed hereto as Exhibit D-6 is an analysis which shows that under the
Park Place Plan the deficiency claims of the Old Noteholders will receive value,
in the form of non- cash  securities,  which  the  Proponents  believe  does not
exceed  66% of said  claims  based  upon an average of the high range of the two
aforementioned methods, while the similarly situated general unsecured creditors
receive 100% of their claims in cash.  The  Proponents  firmly believe that this
disparate  treatment is unfairly  discriminatory  and that the Bankruptcy  Court
would,  therefore,  limit  recoveries under the Park Place Plan to approximately
66%.

         The  Committee/High  River Plan estimates trade creditor  recoveries at
80% and has been further  modified to provide Class 4 Creditors with such higher
recoveries  -  up  to  100%  -  as  would  not  render  the   Proponents'   plan
unconfirmable.  It will be up to the Bankruptcy Court to determine just how high
a  dividend  either  of the  competing  plans  may pay to the  trade  creditors.
Nevertheless,  the  Proponents  believe  that,  regardless  of  which  valuation
methodology is ultimately adopted by the Bankruptcy Court, trade creditors would
receive a higher  dividend  under the  Committee/High  River Plan than under the
Park Place Plan.

                                       32


<PAGE>


         D.  Park Place's Projected Cost Savings Will Come At The Expense Of
             Trade Creditors

Park Place argues that its relative size and  purchasing  power will allow it to
reduce costs through  synergies.  Park Place already  controls three other hotel
casinos in Atlantic  City and many of the Sand's trade  vendors do business with
Park Place's  other  properties.  The  Proponents  believe  that this  projected
"synergistic  savings" is merely a euphemism for Park Place's intention to wrest
price concessions from its trade vendors.

         E.  Park Place Would Realize A Huge Premium Under its Plan

         The Proponents believe that the Park Place Plan represents an effort by
Park Place to acquire the  Reorganized  Debtor at a substantial  discount to its
actual value, to the detriment of the remaining Holders of Old Notes. Park Place
proposes to pay $6.93 per share for the New Common  Stock ($40 million for 57.7%
of 10 million shares).  Yet Park Place's own projections state that the value of
the New Common  Stock  ranges  from no less than  $11.76 per share to as much as
$16.26 per share.  Thus, even if one were prepared to credit what the Proponents
believe are outrageously aggressive  projections,  Park Place would be acquiring
the New Common  Stock at a discount  of at least 42% and as much as 58% from the
value Park Place ascribes to it. See Exhibit D-6. This discount represents value
that otherwise belongs to the Holders of Old Notes but is being  appropriated by
Park Place under its plan.

         The Park Place Plan also requires those Holders of Old Notes who desire
to  participate  in the plan's  "PPE  Exchange  Option" to sell their New Common
Stock at an even more egregious  discount to the value of the stock.  Under that
option,  Park  Place  can  acquire  each  share  of the  New  Common  Stock  for
approximately  $3.61 in New Notes.  Compared  to Park  Place's  value of the New
Common Stock in the range of $11.76 to $16.26,  Holders of Old Notes who wish to
participate in the PPE Exchange Option will be required to sell their New Common
Stock at a  discount  of 70% to 78% of the actual  value  Park  Place  allegedly
ascribes to it. See Exhibit D-6.

         F.  The Park Place Plan Has Many Additional Costs

         The  Proponents   also  note  that  under  the  Park  Place  Plan,  the
Reorganized Debtors will be required to pay all of the expenses incurred by both
Merrill  and Park Place  during the  chapter  11 Cases,  including  the fees and
expenses of their attorneys, agents, brokers, and financial advisors. Park Place
has, without any details,  estimated these expenses at $2 million.  In addition,
under the Park Place Plan,  the  Reorganized  Debtors  would be required to make
substantial  ongoing  payments to Park Place in the form of management  fees and
overhead allocations estimated to be in excess of $20 million in the first three
years of operations alone.

         The  Proponents  have  prepared  a  comparison  of  the  recoveries  to
creditors under the Committee/High River Plan and the Park Place Plan. A copy of
such comparison is attached

                                       33


<PAGE>


hereto as Exhibit D-7.

         G.  Park Place Mischaracterizes Icahn's Gaming Results

         Park Place  grossly  mischaracterizes  the track record of Mr. Icahn in
the  gaming  industry  in its  attempt to argue  that the  Reorganized  Debtors'
financial  performance  will suffer under the  Committee/High  River Plan.  As a
threshold   matter,   their   comparisons  of  Mr.  Icahn's   ownership  of  the
Stratosphere, which only recently emerged from chapter 11, and is located on the
north end of the Las Vegas Strip with virtually no walk-in customers, to casinos
on the south end of the Las Vegas  Strip  (including  those owned by Park Place)
are  meaningless.  These new mega resort  attractions  were each  constructed at
costs in excess of $1 billion, as compared to the Stratosphere's  valuation when
it emerged from bankruptcy of $120 million.  Because of the mega resorts' recent
arrival, they have become "must see" properties  generating  significant walk-in
customers.  Insinuating that the Stratosphere, fresh out of its own debilitating
bankruptcy  case,  should obtain the same "fair share" as these resorts at their
better  and  more  upscale  locations  is  simply  unreasonable.   Further,  the
Stratosphere is currently undergoing an upgrading of its facilities which, while
depressing  operating  performance  in the near term,  is  expected to result in
significantly improved performance in the years ahead. For example,  during 1999
the Stratosphere  constructed a new race and sports book, deli, bar, and lounge,
and an escalator from the second floor showroom to the first floor casino.  This
construction resulted in a decline in revenues,  traceable to a reduction in the
number of slot machines. Yet Stratosphere was able to limit the cash flow impact
of lost revenues by controlling  costs:  although revenues declined $6.8 million
for the twelve  months ended  September 26, 1999, as compared to the same period
in 1998, EBITDA only declined $3.7 million.

         The Sands Casino Hotel is more properly  compared to an operation  like
Mr. Icahn's Arizona  Charlie's.  There,  after  acquiring the Las Vegas,  Nevada
casino under a chapter 11 plan of  reorganization  and obtaining control in late
September,  1998, Mr. Icahn's  management team implemented a profit  enhancement
program that included casino and food and beverage product  enhancements and the
implementation  of a cost reduction  plan. The result of the profit  enhancement
program  was an  8.5%  increase  in  revenues,  a 7.6%  reduction  in  operating
expenses,  and a 123% increase in EBITDA.  Currently,  the twelve-month trailing
EBITDA is in excess  of $14.3  million.  Prior to Mr.  Icahn's  management,  the
twelve-month trailing EBITDA was only $6.2 million.

         As disclosed elsewhere in this Disclosure Supplement,  High River holds
approximately  $34 million  (approximately  40%) of certain bonds of Claridge at
Park Place, Inc.  ("Claridge"),  which is currently subject to a chapter 11 case
under the Bankruptcy  Code.  Recently,  the debtors in possession in those cases
proposed  a  plan  of  reorganization  that  would  transfer  ownership  of  the
reorganized  entity to the holders of the bonds.  If that plan is confirmed  and
becomes effective, Mr. Icahn could become a controlling shareholder of Claridge.
There can be no assurances that the plan will be confirmed and become effective.

                                       34


<PAGE>


Merrill and Park Place have alleged that Mr. Icahn holds impermissible conflicts
of interest  between his  holdings  of Old Notes in the  Debtors'  cases and his
Claridge  bonds,  suggesting that Mr. Icahn has exercised undue influence in the
Claridge case at the expense of the Debtors regarding a transaction  between the
Claridge and the Debtors for the purchase of certain of Claridge's real property
(the  "Improvements  Agreement").  The Proponents believe that these allegations
are baseless.  Mr. Icahn was informed of the  Improvements  Agreements after the
fact,  and  played no role  whatsoever  - on behalf of  either  the  Debtors  or
Claridge - in its  negotiation  or  documentation.  The  Improvements  Agreement
obtained court  approval in each of the Debtors' and the  Claridge's  chapter 11
cases.

         H.  Park Place Struggled For Years After Its Management Change

         While Park Place unfairly focuses its attention on the Stratosphere and
its  one  year  of  results  following  its  emergence  from  bankruptcy  in  an
environment of massive competition from brand new mega resorts,  the fact of the
matter is that it took years for Park  Place's  current  management  to turn its
operations  around.  Following  the  1990  management  changes  at Park  Place's
predecessor,  Bally's  Manufacturing,  the enterprise had four straight years of
negative  net  income,  four years of negative  return on assets,  four years of
negative  return on equity,  and four  years of  negative  returns  on  invested
capital.

         I.  In the Proponents' View, Park Place's Projections Are Unreasonably
             Optimistic

         Park  Place not only  attempts  to reject the most  reliable  valuation
methodology  which  focuses on what Park Place is willing to pay, it then relies
on a set of future  projections that appear totally  unreasonable.  For example,
Park Place  projects  that its year 2000  earnings on a gross  operating  profit
basis or  EBITDAMF,  measured  as a  percentage  of its  total  assets,  will be
approximately 22%, a figure which is double that reported by the Sands for 1999,
double what the  Atlantic  City Hilton  reported  for 1999  (another  Park Place
property), and 70% better than the industry average for that year.

         Park  Place  also  projects  slot  win per unit per day at 10% over the
industry  average,  a prediction,  which if true,  would catapult Sands into the
rank of the 3rd  highest  casino in slot win per unit per day in all of Atlantic
City. Sand's current management has advised the Proponents that it believes that
Park Place's  projections are  unreasonable in these and other regards.  As just
one indication of the risks associated with Park Place's aggressive projections,
if one were to assume  that Park  Place's  new  management  could not  institute
improvements that would bring Sand's slot operations beyond industry averages, a
full $20  million  in  projected  earnings  would be lost.  At the  confirmation
hearing,  the Proponents will present expert testimony regarding the substantial
risks associated with Park Place's aggressive projections.

         J.  Conclusion

         For  the   foregoing   reasons,   the   Proponents   believe  that  the
Committee/High  River Plan is far superior to the Park Place Plan as well as the
Debtors' Stand Alone Plan because it (a)

                                       35


<PAGE>


provides a significantly  higher and better recovery to the Holders of Old Notes
(in this regard it should be  emphasized  that the  Proponents'  valuations  are
based on actual  capital  infusions  proposed by the two competing plan sponsors
while  Park  Place is forced to rely on its  hypothetical,  highly  questionable
projections  that lack  historical  basis in fact),  (b)  provides for an equity
infusion  of $65 million by High River,  compared  to Park  Place's  proposal to
invest only $40 million,  (c) does not obligate the Reorganized  Debtors to make
substantial payments to Park Place under a management agreement, or share in the
costs of Park Place's  general  corporate  overhead,  (d) gives the  Reorganized
Debtors a stronger  capital  structure  with less  leverage (See Exhibit D-7) in
order  to  meet  their  obligations  under  the  New  Notes,  (e)  provides  the
Reorganized  Debtors with more  resources to address the  anticipated  increased
competition  in the  Atlantic  City  market,  and (f)  retains  the  competitive
environment in the industry for the benefit of trade suppliers.

         ACCORDINGLY, THE PROPONENTS RECOMMEND THAT CREDITORS VOTE TO ACCEPT THE
COMMITTEE/HIGH RIVER PLAN AND REJECT THE PARK PLACE PLAN OR, IF VOTING TO ACCEPT
BOTH PLANS, INDICATE A PREFERENCE FOR THE COMMITTEE/HIGH RIVER PLAN.

                                   ARTICLE VII

                               VOTING REQUIREMENTS

         7.01.    Parties In Interest Entitled to Vote.

         Pursuant to the Bankruptcy  Code,  only Classes of Claims and Interests
that are "impaired"  (as defined in section 1124 of the  Bankruptcy  Code) under
the  Committee/High  River  Plan are  entitled  to vote to accept or reject  the
Committee/High  River  Plan.  A Class is impaired  if the legal,  equitable,  or
contractual  rights of the Holders are modified,  other than by curing  defaults
and reinstating the debt.  Classes of Claims and Interests that are not impaired
are not entitled to vote on the  Committee/High  River Plan and are conclusively
presumed to have accepted the Committee/High River Plan. The votes of classes of
Claims and Interests that receive no distribution under the Committee/High River
Plan  are  not   solicited   because  they  are  deemed  to  have  rejected  the
Committee/High River Plan.

         Only those holding Allowed Claims may vote.  Pursuant to section 502 of
the Bankruptcy Code and Bankruptcy Rule 3018, the Bankruptcy  Court may estimate
and  temporarily  allow a Claim for the purpose of voting on the  Committee/High
River Plan.

         Class  1 is  unimpaired  under  the  Committee/High  River  Plan,  and,
therefore,  is  conclusively  presumed to accept the  Committee/High  River Plan
pursuant to section 1126(f) of the Bankruptcy Code. Holders of Class 1 Claims do
not have a right to vote on the Committee/High River Plan.

                                       36


<PAGE>


         The following  Classes of Claims and  Interests are impaired  under the
Committee/High River Plan:

         Classes 2 through 7 are impaired  under the  Committee/High  River Plan
(with the possible  exception of Class 3, depending on the treatment  ultimately
selected  by the  Proponents).  Each  Holder of an  Allowed  Claim in  Classes 2
through 4, including Holders of Allowed Class 3 Claims,  are entitled to vote to
accept or reject the Committee/High  River Plan.  However, in the event that the
Proponents elect not to impair Class 3 Claims,  the Proponents reserve the right
to have Class 3 presumed to have accepted the Committee/High River Plan pursuant
to section 1126(f) of the Bankruptcy Code,  notwithstanding  the actual votes of
the Holders of such claims.  The Old Notes  Trustee does not vote any Claim with
respect to the Old Notes.

         Classes 5, 6, and 7 are impaired  under the  Committee/High  River Plan
but will receive no distribution and retain no property under the Committee/High
River  Plan,  so are  deemed to have  rejected  the  Committee/High  River  Plan
pursuant  to section  1126(g)  of the  Bankruptcy  Code and their  votes are not
solicited.

         7.02.    Record Date.

         The date of the approval of the Disclosure Statement will be considered
the Record Date for voting on the  Committee/High  River Plan.  Entities holding
Claims  transferred  after such date will not be  permitted to vote to accept or
reject the Committee/High River Plan.

         7.03.    Voting Procedures

         Voting on the  Committee/High  River Plan by each Holder of an impaired
Claim entitled to vote is important.  Please follow the directions  contained in
the Voting  Procedures  Order and on the enclosed  ballot  carefully.  Facsimile
ballots  will not be  accepted.  To be counted,  your ballot must be received by
LOGAN & COMPANY,  INC., 546 VALLEY ROAD, UPPER MONTCLAIR,  NEW JERSEY, 07043, BY
NO LATER  THAN 5:00  P.M.,  NEW YORK CITY  TIME,  ON  __________,  2000,  unless
otherwise  provided  in  the  Voting  Procedures  Order.  It  is of  the  utmost
importance  that you vote promptly to accept the  Committee/High  River Plan and
that you indicate your  preference  for the  Committee/High  River Plan over all
others

                                  ARTICLE VIII

                      REQUIREMENTS FOR CONFIRMATION OF THE

                            COMMITTEE/HIGH RIVER PLAN

         The  Bankruptcy  Code requires  that, to confirm a chapter 11 plan, the
bankruptcy  court  must make a series of  findings  concerning  the plan and its
proponents, including that (a) the plan has classified claims and interests in a
permissible  manner,  (b) the plan  complies with  applicable  provisions of the
Bankruptcy Code, (c) the proponents have complied with applicable  provisions of
the Bankruptcy Code, (d) the proponents have proposed the plan in good faith and
not by any

                                       37


<PAGE>


means  forbidden by law, and (e) the  disclosure  required to be made by section
1125 of the Bankruptcy Code has in fact been made.

         The  Bankruptcy  Code  also  requires  that  (a) a  chapter  11 plan be
accepted  by the  requisite  votes  of  creditors  (except  to the  extent  that
"cramdown"  is  available  under  section  1129(b)  of the  Bankruptcy  Code  as
discussed below), (b) a plan be in the "best interests" of all holders of claims
or  interests  in an  impaired  class (that is,  that each  creditor  and equity
security  holder will receive at least as much  pursuant to the plan as it would
receive in a chapter 7  liquidation),  (c) the plan is feasible,  and (d) if the
plan is to be confirmed without the acceptance of all impaired  creditors,  that
the plan does not discriminate unfairly and is fair and equitable.

         The Proponents  believe that all of these conditions will have been met
by the date of the Confirmation  Hearing and will seek rulings of the Bankruptcy
Court to such effect at the hearing.

         8.01.    Acceptance of the Committee/High River Plan

         As a condition to  confirmation of the  Committee/High  River Plan, the
Bankruptcy Code requires that each Class of impaired Claims or Interests vote to
accept  the  Committee/High  River  Plan,  except  under a  "cramdown"  scenario
discussed below, where acceptance is required by only one impaired class. A plan
is accepted by an impaired class of claims if holders of at least  two-thirds of
the dollar  amount and more than  one-half of the number of claims of that class
vote to accept the plan.  Only those  holders  of claims who  actually  vote are
counted in these tabulations. Holders of claims who fail to vote are not counted
as either accepting or rejecting.

         8.02     The Best Interests Test

         Notwithstanding  the  acceptance  of the  Committee/High  River Plan by
Creditors,  in order to confirm  the  Committee/High  River Plan the  Bankruptcy
Court must independently  determine that the Committee/High River Plan is in the
best  interests of all Classes of Creditors and Holder of Interests.  This "best
interests test" requires that the Bankruptcy Court find that the  Committee/High
River  Plan  provides  to each  member  of each  impaired  Class of  Claims  and
Interests  a recovery  which has a present  value at least  equal to the present
value of the distribution  which each such person would receive from the Debtors
if the Debtors were instead liquidated under chapter 7 of the Bankruptcy Code.

         To calculate the amount which members of each impaired  Class of Claims
and Interests  would receive if the Debtors were to be liquidated  under chapter
7, the Bankruptcy  Court must first  determine the aggregate  dollar amount that
would be generated from the liquidation of the Debtors (the "Liquidation Fund").
The  Liquidation  Fund would consist of the proceeds from the disposition of the
assets of the Debtors plus the amount of any cash held by the Debtors. The

                                       38


<PAGE>


Liquidation  Fund would then be  reduced by the costs of the  liquidation.  Such
costs would  likely  include the fees of a trustee,  as well as those of counsel
and  other  professionals  that  might  be  retained  by such  trustee;  selling
expenses;  any unpaid  expenses  incurred by the Debtors during their chapter 11
cases (such as fees for attorneys,  financial  advisors,  and accountants) which
are allowed in the  chapter 7  proceeding;  and Claims  arising by reason of the
trustee's rejection of obligations  incurred by such Debtors during the pendency
of the chapter 11 Cases.  These Claims,  and such other Claims as might arise in
the liquidation or result from the Debtors'  chapter 11 Cases,  would be paid in
full out of the Liquidation  Fund before the balance of a Liquidation Fund would
be made  available to pay unsecured  Claims.  The present value of the aggregate
hypothetical  distributions  out of the Liquidation Fund (after  subtracting the
amounts  described  above)  are  then  compared  with the  present  value of the
property  offered  to each of the  Classes  of Claims  and  Interests  under the
Committee/High  River Plan to determine if the  Committee/High  River Plan is in
the best interests of each Creditor and shareholder.

         The  Debtors'  liquidation  analysis  is  annexed  as an exhibit to the
Second Amended Master Disclosure Statement, and the conclusions of this analysis
with respect to impaired  Classes of Claims and Interests  have been  summarized
therein. The Debtors' analysis is dependent in part on certain assumptions as to
the effect of liquidation on the Debtors' property.

         Based  on  the  Debtors'  liquidation  analysis,  the  Proponents  have
concluded that a liquidation of the Debtors would result in lower  distributions
to Creditors compared to distributions  proposed under the Committee/High  River
Plan. Accordingly,  the Proponents believe, after analyzing the alternatives and
consulting with their appropriate  advisors,  that the Committee/High River Plan
satisfies the "best interest test."

         8.03.    Feasibility

         Section  1129(a)(11) of the Bankruptcy Code contains the  "feasibility"
requirement,  that the Debtors be able to perform  their  obligations  under the
Committee/High River Plan and that its confirmation is not likely to be followed
by the liquidation,  or the need for further  financial  reorganization,  of the
Debtors.

         Pursuant  to the  Committee/High  River  Plan,  all Claims  against the
Debtors shall be discharged and released in full on the Effective  Date, and all
Creditors shall be precluded from asserting against the Reorganized  Debtors and
their  assets  any  other or  further  Claim  based  upon  any act or  omission,
transaction,  or other activity of any kind or nature that occurred prior to the
Confirmation Date. On the Effective Date of the  Committee/High  River Plan, all
rights of holders of Claims or Interests of all Classes under the Committee/High
River Plan shall be limited solely to the right to receive the distributions set
forth in the  Committee/High  River  Plan,  and the  holders  of such  Claims or
Interests  shall have no further  rights  against the Debtors,  the  Reorganized
Debtors,  or the Estates by virtue of such Claims or Interests.  The only funded
indebtedness of the Reorganized Debtors will be the $110 million of New Notes; a
substantial  portion  of  the  Debtors'  pre-bankruptcy   indebtedness  will  be
converted to equity on the Effective  Date.  Feasibility  of the  Committee/High
River Plan is further enhanced by the fact that High

                                       39


<PAGE>


River will be making a substantial  investment of $65 million in new funds to be
available to the Reorganized Debtors.

         The  Proponents  believe  that the  Committee/High  River  Plan  easily
satisfies the  feasibility  requirement.  Annexed  hereto as Exhibit D-3 are the
Debtors' projections of future performance based on the assumptions set forth in
the  Global  Development  Plan  2000 -  2002.  While  the  Proponents  have  not
independently  verified such  projections and  assumptions,  the Proponents have
reviewed  them and  believe  that they are  reasonable.  Those  projections  and
assumptions  indicate that the Reorganized  Debtors will not have any difficulty
performing their obligations under the  Committee/High  River Plan, and will not
require further financial reorganization.

         8.04.    Confirmation Without Acceptance of All Impaired Classes

         The Bankruptcy Code contains  provisions that allow confirmation of the
Committee/High  River Plan even if the Committee/High River Plan is not accepted
by all impaired  Classes,  as long as at least one impaired  Class of Claims has
voted to accept. These so-called "cramdown"  provisions are set forth in section
1129(b) of the  Bankruptcy  Code.  A plan may be  confirmed  under the  cramdown
provisions if, in addition to satisfying all remaining  requirements  of section
1129(a) of the Bankruptcy Code, it (a) "does not discriminate  unfairly" and (b)
is "fair and equitable,"  with respect to each Class of Claims or interests that
is impaired  under,  and has not accepted,  the plan. As used by the  Bankruptcy
Code, the phrases "discriminate unfairly" and "fair and equitable" have specific
meanings unique to bankruptcy law.

         The requirement that a plan not  "discriminate  unfairly" means,  among
other things,  that a dissenting  impaired  class must be treated  substantially
similarly  compared to other classes of claims or interests  with  substantially
similar legal entitlements.

         In general, the "fair and equitable" standard requires that an impaired
dissenting  class receive full  compensation for its allowed claims or interests
before any junior class receives any distribution.  More  specifically,  section
1129(b)(2) of the Bankruptcy  Code provides that a plan can be confirmed if: (a)
with respect to an impaired  dissenting  class of unsecured  claims,  either (i)
each creditor in such class receives  property of a value equal to the amount of
its allowed  claim,  or (ii) the holders of claims that are junior to the claims
of the  dissenting  class do not receive any property  under the plan;  (b) with
respect to an impaired  dissenting class of secured claims,  the holders of such
secured claims either (i) retain their liens and receive  deferred cash payments
with a value  as of the  plan's  effective  date  equal  to the  value  of their
collateral or (ii) otherwise receive the indubitable equivalent of their secured
claims; and (c) with respect to a dissenting class of interests, either (i) each
holder of an  interest  of such  class  receives  or  retains on account of such
interest property of a value,  equal to the greater of the allowed amount of any
fixed  liquidation  preference  to which  such  holder  is  entitled,  any fixed
redemption price to which such holder is entitled or the value of such interest,
or (ii) the holder of any interest  that is junior to the interest of such class
does not receive or retain any property on account of such junior interest.  The
"fair and  equitable"  standard has also been  interpreted to prohibit any class
senior

                                       40


<PAGE>


to a dissenting  class from receiving more than 100% of its allowed claims prior
to the payment in full of all junior claims.

         Because they are retaining no  distributions  under the  Committee/High
River Plan,  Classes 5, 6, and 7 are deemed to have rejected the  Committee/High
River Plan. Therefore, the Proponents intend to confirm the Committee/High River
Plan as to Classes 5, 6, and 7 under the cramdown  provisions of section 1129(b)
of the  Bankruptcy  Code. In the event that any other Classes are  determined to
have rejected the  Committee/High  River Plan,  the  Proponents may also seek to
confirm the  Committee/High  River Plan as to any such Classes by utilizing  the
cramdown  provisions of section 1129(b) of the Bankruptcy  Code.  Alternatively,
the Proponents may modify or revoke the Committee/High  River Plan in accordance
with Section 12.04 of the Committee/High River Plan.

         The Proponents believe that the Committee/High River Plan complies with
the  requirements  for cramdown  pursuant to section  1129(b) of the  Bankruptcy
Code.

                                   ARTICLE IX

                            FEDERAL TAX CONSEQUENCES

         The following discussion of federal income tax consequences is based on
the Internal  Revenue Code, the Treasury  Regulations  promulgated  and proposed
thereunder (the "Regulations"),  judicial decisions and published administrative
rulings and  pronouncements  of the Internal Revenue Service as in effect on the
date hereof. Legislative,  judicial or administrative changes or interpretations
enacted or  promulgated  in the future  could alter or modify the  analyses  and
conclusions  set  forth  below.  Any  such  changes  or  interpretations  may be
retroactive,  and could significantly affect the federal income tax consequences
discussed below.

         THE PROPONENTS REFER ALL CREDITORS AND OTHER PARTIES-IN-INTEREST TO THE
MASTER DISCLOSURE  STATEMENT,  ARTICLE V "FEDERAL TAX  CONSEQUENCES," FOR A MORE
GENERAL  DISCUSSION OF THE FEDERAL INCOME TAX CONSEQUENCES TO THE DEBTORS OF THE
COMMITTEE/HIGH RIVER PLAN.

         9.01           Federal Income Tax Consequence to the Debtors.

Reduction  of  Debtors'   Indebtedness  Under  Committee/High  River  Plan.  The
principle  amount of the Debtors'  aggregate  outstanding  indebtedness  will be
substantially  reduced  under the  Committee/High  River  Plan.  Generally,  the
cancellation or other discharge or  indebtedness  triggers  ordinary income to a
debtor equal to the principal amount and accrued interest thereon

                                       41


<PAGE>


(as determined for federal income tax purposes) or the indebtedness forgiven. If
debt is canceled or discharged in a case under the Bankruptcy Code,  however, no
ordinary income to the debtor generally results. Instead, certain tax attributes
otherwise  available to the debtor are reduced, in most cases by an amount equal
to the amount of the indebtedness  forgiven. Tax attributes subject to reduction
include (a) NOLs and NOL carryovers; (b) most tax credit carryovers; (c) capital
losses  and  capital  loss  carryovers;  (d)  the  tax  basis  of  the  debtor's
depreciable and  non-depreciable  assets, but generally not in an amount greater
than the excess of the  aggregated  tax bases of the property held by the debtor
immediately  after the  cancellation of  indebtedness  over the aggregate of the
debtor's  liabilities  immediately  after the cancellation of indebtedness;  (e)
passive  activity  loss  and  credit  carryovers;  and (f)  foreign  tax  credit
carryovers. Attribute reduction is calculated only after the tax for the year of
discharge  has been  determined.  Attached  as  Exhibit  D-4 is a pro  forma Tax
Attribute  Reduction Schedule and a pro forma Effective Date Balance Sheet which
includes the anticipated tax attribute  reductions called for by the debt relief
contemplated by the Committee/High River Plan.

         9.02.    Federal Income Tax Consequences to Holders of Claims and
                  Interests.

                  (a) Holders of Claims - Generally. The tax consequences of the
Committee/High  River  Plan to a Holder  of a Claim  will  depend,  in part,  on
whether  the  Claim  constitutes  a  "security"  under  tax  laws,  the  type of
consideration  received  in  exchange  for the  Claim,  whether  the Holder is a
resident  of the United  States for tax  purposes,  whether  the Holder  reports
income on the accrual or cash basis  method,  and  whether  the Holder  receives
distributions under the Committee/High River Plan in more than one taxable year.
Holders  of Claims are  strongly  advised to  consult  their tax  advisors  with
respect to the tax treatment of their particular Claims under the Committee/High
River Plan.

                  (b) Holders of Class 2 Claims.  Under the Committee/High River
Plan,  Holders of Class 2 Claims will exchange Old Notes in return for a package
of Plan Securities consisting of New Notes issued by Reorganized Funding and New
Common Stock of Reorganized Holdings.  The tax consequences  resulting from this
exchange depend, in large part, on whether the Old Notes, the New Notes, or both
are "securities"  under the tax law. The term "securities" is not defined in the
IRC or the Regulations and it has not been clearly defined by the courts. One of
the most significant factors in determining whether a particular debt instrument
is a security  is its  original  term.  In  general,  the longer the term of the
instrument,  the greater the  likelihood  that it will be considered a security.
Although additional facts and circumstances are relevant,  a term of 10 years or
more is usually sufficient for a debt instrument to be considered a security.

                           (i)  "Recapitalization" Treatment

                  If the Old Notes are  "securities"  for tax law purposes,  the
exchange  will  probably  be  treated  as  a  recapitalization   under  IRC  ss.
368(a)(1)(E) provided that either the New Notes or

                                       42


<PAGE>


the New Common  Stock of Holdings do not  constitute  "boot"  under IRC ss. 354.
Boot includes cash, debt  instruments  which are not securities of Funding,  and
stock of a corporation that is not a party to the recapitalization.

                  As a  recapitalization,  if neither  the New Notes nor the New
Common Stock of Holdings  constitute boot, the holder will not recognize gain or
loss (subject to IRC ss. 354(a)(2)(B) discussed below). The tax basis of the New
Notes and New Common  Stock of  Holdings  received by each holder will equal the
holder's  adjusted  tax basis in the Old Notes  surrendered.  This  adjusted tax
basis is  allocated  between  the New Notes  and New  Common  Stock of  Holdings
received by each Holder in  proportion  to each asset's  respective  fair market
value.  Each  Holder's  holding  period in the New Notes and New Common Stock of
Reorganized  Holdings will include the Holder's  holding period in the Old Notes
surrendered,  provided  that such Old Notes were held by the Holder as a capital
asset on the date of the exchange.

                  If either the New Notes or the New Common Stock of Reorganized
Holdings is boot, a Holder will recognize gain realized, if any, on the exchange
to the extent of the fair market value of the boot received.  Loss realized by a
Holder  on the  exchange  is not  permitted  to be  recognized  by virtue of the
existence of boot.  Provided that the Old Notes are capital  assets in the hands
of the Holders,  any gain  recognized  will  constitute  capital gain unless the
exchange  has,  under IRC ss.  356(a)(2),  the effect of the  distribution  of a
dividend. In such a case, the amount of gain recognized that is not in excess of
the Holder's ratable share of undistributed  earnings and profits of Funding, if
any, will be treated as a dividend (and hence,  ordinary  income).  Furthermore,
the  Holder's  basis in the Old Notes will carry over to the  non-boot  property
received and will be  increased  by the gain  recognized  on the  exchange,  and
decreased by the fair market  value of the boot  received in the  exchange.  The
Holder will take a fair market value basis in the boot received.

                  Notwithstanding  the  aforementioned  analysis,  under IRC ss.
354(a)(2)(B),  a Holder will  recognize  ordinary  income to the extent that the
property  received by a Holder is attributable to interest  (including  original
issue discount)  which has accrued on the Old Notes during the Holder's  holding
period and which the Holder has not previously included in income. Similarly, to
the extent that interest is not paid in the exchange, the Holder that previously
included accrued interest into income may recognize an ordinary loss.

                          (ii) Sale or Exchange Treatment Under IRC Section 1001

                  If the Old Notes are not  securities  or the New Notes and the
New Common  Stock both  constitute  boot,  the  exchange  will not  qualify as a
recapitalization  under IRC ss.  368(a)(1)(E).  Instead,  the  exchange  will be
treated as a taxable  exchange under IRC ss. 1001 and each Holder will recognize
gain or loss  equal  to the  difference  between  the fair  market  value of the
property received (New Notes and New Common Stock) and the Holder's adjusted tax
basis in the Old Notes  surrendered.  Provided  that the Old  Notes are  capital
assets in the hands of a Holder,  any gain or loss  recognized  will be  capital
gain or loss. Ordinary income may be recognized if a

                                       43


<PAGE>


portion of the  property  received  is treated  as a payment of  interest.  Each
Holder's  tax basis in the New Notes and New Common Stock  received  will be the
fair market value of each on the date of the exchange. The holding period in the
New Notes and New Common  Stock will not include  the holding  period in the Old
Notes surrendered.

                  (c)  Holders  of  Interests.   Holders  of  Interests   should
generally  recognize  a loss on their  Common  Stock to the  extent of their tax
basis  therein.  Holders of Interests are strongly  advised to consult their tax
advisors with respect to the tax treatment of their  particular  Interests under
the Committee/High River Plan.

                  (d) Certain Other Tax Consequences for Holders of Other Claims
and   Interests.   A  Holder  of  another   Claim  or  Interest  who  under  the
Committee/High River Plan receives in respect of its Claim or Interest an amount
that is less  than the  Holder's  tax  basis in such  Claim or  Interest  may be
entitled,  in the  year  of a  receipt  or in an  earlier  year,  to a bad  debt
deduction under IRC ss. 166(a),  or a worthless  securities  deduction under IRC
ss. 165(g). A Holder of a Claim otherwise  satisfying the requirements for a bad
debt  deduction  pursuant  to IRC ss.  166(a)  will be  entitled  to a bad  debt
deduction  with respect to such Claim only if (i) such Holder is a  corporation,
or (ii) such Claim  constituted  a debt created or acquired (as the case may be)
in  connection  with a trade or  business of such Holder or a debt the loss from
the  worthlessness  of which is incurred in such Holder's  trade or business.  A
Holder of a Claim that has previously  recognized a loss or deduction in respect
of its Claim may be required to include in its gross income (as ordinary income)
any  amounts  received  under the  Committee/High  River Plan to the extent such
amounts exceed the Holder's adjusted basis in such Claim.

         9.03     Importance of Obtaining Professional Tax Assistance

         THE  FOREGOING  DISCUSSION  IS  INTENDED  ONLY AS A SUMMARY  OF CERTAIN
FEDERAL INCOME TAX CONSEQUENCES OF THE PLAN, AND IS NOT A SUBSTITUTE FOR CAREFUL
TAX PLANNING WITH A TAX  PROFESSIONAL.  THE ABOVE  DISCUSSION IS FOR INFORMATION
PURPOSES ONLY AND IS NOT TAX ADVICE.  THE TAX CONSEQUENCES  RELATING TO THE PLAN
ARE IN MANY CASES  UNCERTAIN  AND MAY VARY  DEPENDING  ON A HOLDER'S  INDIVIDUAL
CIRCUMSTANCES. ACCORDINGLY, HOLDERS ARE URGED TO CONSULT WITH THEIR TAX ADVISORS
ABOUT THE FEDERAL,  STATE,  LOCAL, AND FOREIGN INCOME AND OTHER TAX CONSEQUENCES
OF THE PLAN.

                                    ARTICLE X

                        CERTAIN FACTORS TO BE CONSIDERED

         There are numerous  factors to be considered by Creditors in
determining whether to

                                       44


<PAGE>


accept or reject the Committee/High River Plan, including the following:

         10.01.   Variances from Projections

         A premise of the  Committee/High  River Plan is the  implementation and
realization  of  the  Reorganized   Debtors'  business  plan,   achievements  of
projections of operations  related thereto,  and the accuracy of the assumptions
underlying such  projections.  Many of the assumptions are beyond the control of
the Reorganized  Debtors and may not materialize.  While the Proponents  believe
the assumptions are reasonable, unanticipated events and circumstances occurring
after  preparation of the  projections  may affect the financial  results of the
Reorganized  Debtors.  THE PROPONENTS  HAVE RELIED UPON CERTAIN  ASSUMPTIONS AND
PROJECTIONS MADE BY THE DEBTORS, AND THE PROPONENTS MAKE NO REPRESENTATION ABOUT
THE ACCURACY OF SUCH ASSUMPTIONS OR PROJECTIONS OR ANY STATEMENTS BASED THEREON.
THE PROPONENTS  HAVE EXAMINED THE  ASSUMPTIONS  AND PROJECTIONS AND BELIEVE THEY
ARE REASONABLE.  HOWEVER,  THE PROPONENTS HAVE NOT  INDEPENDENTLY  VERIFIED SUCH
ASSUMPTIONS OR PROJECTIONS.

         10.02.   Registration and Listing of Plan Securities

         There is the  potential  of an adverse  impact on the value of the Plan
Securities should the Reorganized  Debtors fail or be unable to register or list
them.  In the event the Plan  Securities  are not  registered  or  accepted  for
listing on a national securities  exchange,  the Proponents  anticipate that the
principal effect would relate to the development of a recognized  trading market
for such  securities.  Moreover,  there  has been no prior  market  for the Plan
Securities,  and there can be no  assurance  that a public  market  for the Plan
Securities  will develop or be sustained  after the Effective Date. To be listed
on and to have such listing continue on a national securities exchange after the
Effective  Date,  the  Reorganized  Debtors  must  satisfy  certain  initial and
maintenance criteria. The failure to meet these initial and maintenance criteria
in the  future  may  result  in the  Plan  Securities  not  being  eligible  for
quotations  on  national  securities  exchange;  trading,  if any,  of the  Plan
Securities may thereafter be conducted over-the-counter. Equity securities would
likely be traded on the OTC Bulletin  Board.  The OTC Bulletin  Board is an NASD
sponsored  and  operated  inter-dealer  automated  quotation  system  for equity
securities  not  included  in a national  securities  exchange  system.  The OTC
Bulletin  Board was  introduced  as an  alternative  to "pink sheet"  trading of
over-the-counter  securities.  There is no bulletin  board exchange for unlisted
debt  securities,  which  are  traded  on an ad  hoc  basis.  Consequently,  the
liquidity and stock price of the Plan Securities in the secondary  market may be
adversely affected.

         There is no assurance  that a regular  trading  market will develop for
any of the Plan  Securities  or that,  if  developed,  any such  market  will be
sustained.  As a result of such  ineligibility  for quotations,  an investor may
find it more  difficult to dispose of, or obtain  accurate  quotations as to the
market value of the Plan Securities. In the absence of an active trading market,
holders of the Plan Securities may experience  substantial difficulty in selling
their securities. The trading

                                       45


<PAGE>


price  of  the  Plan  Securities  is  expected  to  be  subject  to  significant
fluctuations in response to variations in quarterly  operating results,  changes
in analysts' earnings  estimates,  announcements of business  innovations by the
Reorganized  Debtors  or their  competitors,  general  conditions  in the gaming
industry and other  factors.  In addition,  the stock market is subject to price
and volume fluctuations that affect the market prices for companies and that are
often unrelated to operating performance. Whether or not the Plan Securities are
listed on a national  securities  exchange,  the Proponents expect that in order
for a trading  market to  develop,  and in order for  trading  to occur,  market
makers will be required to trade the Plan  Securities.  To date,  there have not
been any discussions or understandings between the Proponents or the Debtors and
any potential market makers regarding the participation of such market makers in
the future trading market, if any, for the Plan Securities.

         10.03.   Recovery on New Common Stock

         A  significant  part of the  recovery to Holders of Old Notes will take
the form of New Common Stock. The Proponents do not anticipate  paying dividends
on New Common  Stock.  There can be no assurance  that the New Common Stock will
trade at a per share price within the range of  reorganization  values set forth
in this Disclosure Statement,  that a public market for the Plan Securities will
ever develop or be sustained after the Effective Date, or if developed,  that it
would be sustained.

         10.04    Recovery On Class 4 Claims

         Creditors  holding Allowed General  Unsecured Claims will receive a pro
rata share of Cash in an amount of $5,360,000 (the "Unsecured  Creditors Fund"),
or such higher amount,  up to 100% of the estimated total Allowed amount of such
claims,  as may be  determined  to be  consistent  with  Section  1129(b) of the
Bankruptcy Code. Such Claims are estimated by the Proponents to be in a range of
$6,500,000 to  $6,900,000.  Utilizing  the midpoint of this range  ($6,700,000),
recoveries  by Class 4 Creditors are  estimated to be 80%. If,  however,  actual
total  Allowed  Class 4 Claims are greater or lesser than the  midpoint,  actual
recoveries will be less, or more, accordingly.

         The  Committee/High  River Plan provides that the  Reorganized  Debtors
will pay the  expenses of the  Unsecured  Creditors  Fund  Administrator  as are
allowed by the Bankruptcy Court, up to $200,000.  Based on information  supplied
by the Debtors,  the  Proponents  do not believe  that  allowed  expenses of the
Unsecured Creditors Fund Administrator will exceed $200,000.  If, however,  such
allowed expenses exceed $200,000, they will be paid from the Unsecured Creditors
Fund and will reduce the amounts available to pay Allowed Class 4 Claims.

                                       46


<PAGE>


         10.05    Risk of Delay or Non-Occurrence of the Confirmation Date and
                  the Effective Date

The Plan can only be confirmed if it complies  with various  legal  requirements
set forth in the Bankruptcy Code. Moreover, the occurrence of the Effective Date
is subject to various conditions set forth in the Committee/High River Plan that
must be satisfied or, in some  instances,  waived prior to the occurrence of the
Effective Date. There may be delay in satisfying these conditions,  and there is
no assurance that these conditions will be met (or, as applicable, waived).

         10.06    Regulatory Issues

The  Casino  Commission  must  approve  the  Committee/High  River  Plan and the
securities to be distributed  pursuant to the  Committee/High  River Plan. There
can be no  assurance  that  such  approval  will be  forthcoming.  Further,  the
Reorganized  Debtors'  business is subject to  pervasive  regulation,  including
periodic  review  of the  status of the  Reorganized  Debtors'  compliance  with
applicable  licensing  conditions.  The  regulations  are regularly  amended and
regulations  which may be enacted in the future could have a significant  impact
on the Reorganized Debtors' operations and financial performance.

         10.07    Competition in Atlantic City Casino Industry

There is significant  competition  facing the Reorganized  Debtors from existing
operators  in  the  Atlantic   City  market.   In  addition,   there  have  been
announcements  of new entrants to the Atlantic City casino market which, if they
materialize,  could  have an  adverse  impact on the  financial  results  of the
Reorganized Debtors.

         10.08    Significant Holders

Pursuant to the  Committee/High  River Plan, High River will be in a position to
control   the  outcome  of  actions   requiring   shareholder   approval.   This
concentration  of  ownership  could  impact the value of the New  Common  Stock.
Further, if one or more Holders of a significant amount of New Common Stock were
to determine to sell their shares in a short period of time,  that may adversely
affect the market price of the New Common Stock.

         10.09    Trademarks.

         The  Proponents  have reached an agreement in principle  with Las Vegas
Sands,  Inc.,  the Owner of the "Sands"  trademark  concerning  the  Reorganized
Debtors'  right to continue to use the "Sands"  trademark if the  Committee/High
River Plan becomes  effective.  The  agreement in principle  confirms the rights
which the  Debtor  believes  it has under  existing  agreement  except  that the
agreement  may not be  terminated  for a period of 10 years and  thereafter  any
termination

                                       47


<PAGE>


will result in a termination  fee equal to one year of payments.  That agreement
remains subject to documentation  and there can be no assurances that it will be
consummated.  Under the Committee/High  River Plan, all executory contracts that
exist between the Debtors and any Entity  concerning or relating to the Debtors'
rights in the Sands Trademark will be assumed by the Reorganized Debtors, to the
extent such agreements are susceptible of assumption  pursuant to section 365 of
the Bankruptcy Code. Thus, the Proponents  believe that the Reorganized  Debtors
will be entitled to continue to utilize  that  trademark in the conduct of their
business operations, but there can be no assurances of same.

                                       48


<PAGE>



                                   ARTICLE XI

                                 RECOMMENDATION

THE COMMITTEE AND HIGH RIVER STRONGLY  RECOMMEND THAT ALL CREDITORS  RECEIVING A
BALLOT VOTE IN FAVOR OF THE  COMMITTEE/HIGH  RIVER PLAN,  AND VOTE TO REJECT THE
PARK PLACE PLAN OR, IF VOTING TO ACCEPT BOTH PLANS, TO INDICATE A PREFERENCE FOR
THE COMMITTEE/HIGH RIVER PLAN.

         TO BE COUNTED,  BALLOTS MUST BE RETURNED SO THAT THEY WILL BE RECEIVED
NO LATER THAN 5:00 P.M.,  EASTERN  STANDARD TIME, ON JUNE 5, 2000.

Dated:  April 7, 2000


                             CYPRUS LLC

                              By: _________________
                                  Name:
                                  Title:

                              LARCH LLC

                              By: _________________
                                  Name:
                                  Title:

                              OFFICIAL COMMITTEE OF UNSECURED CREDITORS
                              By Cooper Perskie April Niedelman
                              Wagenheim & Levenson

                              By: ____________________________
                                       Eric A. Browndorf


                                       49



<PAGE>
                                  EXHIBIT D-1

                         UNITED STATES BANKRUPTCY COURT
                         FOR THE DISTRICT OF NEW JERSEY

---------------------------------------

In re:

GREATE BAY HOTEL AND CASINO, INC.,               Case No. 98-10001 (JW), et seq.
a New Jersey Corporation, GB                     (Jointly Administered)  -- ---
HOLDINGS, INC., a Delaware Corporation,
and GB PROPERTY FUNDING CORP., a
Delaware Corporation,                             Chapter 11

                   Debtors.

----------------------------------------



                FIFTH AMENDED JOINT PLAN OF REORGANIZATION UNDER
                CHAPTER 11 OF THE BANKRUPTCY CODE PROPOSED BY THE
            OFFICIAL COMMITTEE OF UNSECURED CREDITORS AND HIGH RIVER

                                       COOPER PERSKIE APRIL NIEDELMAN
                                       WAGENHEIM & LEVENSON
                                       1125 Atlantic Avenue
                                       Atlantic City, NJ  08041
                                       (609) 344-3161
                                       Eric A. Browndorf (EB-5610)
                                       Attorneys for the Official Committee
                                       Of Unsecured Creditors

                                       BERLACK, ISRAELS & LIBERMAN LLP
                                       120 West 45th Street
                                       New York, New York  10036
                                       (212) 704-0100
                                       Edward S. Weisfelner (ESW-5581)
                                       Attorneys for High River, Cyprus LLC,
                                       and Larch LLC


<PAGE>



<TABLE>
<S>            <C>                                                                                              <C>
                                TABLE OF CONTENTS

                                                                                                            Page(s)
ARTICLE 1  DEFINITIONS........................................................................................... 1

ARTICLE 2  ADMINISTRATIVE AND PRIORITY TAX CLAIMS................................................................ 9

         2.01  Administrative Expense Claims .....................................................................9
         2.02  Priority Tax Claims ..............................................................................10
         2.03  Old Note Trustee Fees and Expenses............................................................... 10
         2.04 Unsecured Creditors Fund Expenses .................................................................10
ARTICLE 3  CLASSIFICATION OF CLAIMS AND INTERESTS ...............................................................10

         3.01  Class 1 - Priority Claims ........................................................................10
         3.02  Class 2 - Allowed Claims of Old Notes ............................................................10
         3.03  Class 3 - Other Secured Claims ...................................................................11
         3.04  Class 4 - General Unsecured Claims ...............................................................11
         3.05  Class 5 - Intercompany Notes .....................................................................11
         3.06  Class 6 - Subordinated Claims ....................................................................11
         3.07  Class 7 - Old Common Stock Interests .............................................................10
         3.08  Classification Rules .............................................................................10
         3.09  Inter-Company Claims .............................................................................11
ARTICLE 4  TREATMENT OF CLASSES UNDER THE PLAN ..................................................................12

         4.01  Class 1 - Priority Claims ........................................................................12
         4.02  Class 2 - Allowed Claims of Old Notes ............................................................12
         4.03  Class 3 - Other Secured Claims ...................................................................11
         4.04  Class 4 - General Unsecured Claims ...............................................................12
         4.05  Class 5 - Claims of Holders of Intercompany Notes ................................................13
         4.06  Class 6 - Subordinated Claims ....................................................................13
         4.07  Class 7 - Old Common Stock and Interests .........................................................13
         4.08  Controversy Concerning Impairment ................................................................12
ARTICLE 5 ACCEPTANCE OR REJECTION OF THE COMMITTE/HIGH RIVER PLAN ...............................................12

         5.01  Impaired Classes Entitled To Vote ................................................................12
         5.02  Acceptance by an Impaired Class of Claims ........................................................14
         5.03  Presumed Acceptance Plan by Unimpaired Classes ...................................................14
         5.04  Possible Presumed Acceptance by Unimpaired Class 3 ...............................................14




                                       i


<PAGE>


         ARTICLE 6 MEAN FOR IMPLEMENTATION OF
                  THE COMMITTEE/HIGH RIVER PLAN .................................................................14
         6.01  Issuance of New Notes ............................................................................14
         6.02  Issuance of New Common Stock .....................................................................13
         6.03  Establishment of Unsecured Creditors Fund ........................................................14
         6.04  Reserve ..........................................................................................14
         6.05  Issuance of Subsidiary Stock .....................................................................14
ARTICLE 7  CONDITIONS PRECEDENT .................................................................................14

         7.01  Conditions Precedent to Confirmation Date ........................................................14
         7.02  Conditions to Effective Date .....................................................................16
         7.03  Waiver of Conditions .............................................................................15
ARTICLE 8 DISTRIBUTIONS .........................................................................................15

         8.01  Distributions ....................................................................................15
         8.02  Regulatory Conditions to Distribution ............................................................15
         8.03  Surrender of Notes and Other Securities ..........................................................17
         8.04  Survival of Certain Terms of the Old Notes Indenture .............................................16
         8.05  Method of Payment ................................................................................16
         8.06  Timing of Payment ................................................................................16
         8.07  Setoff ...........................................................................................16
         8.08  De Minimis Cash Distributions ....................................................................16
         8.09  Unclaimed Distributions to Creditors .............................................................18
         8.10  Rounding; Fractional Portions. ...................................................................17
         8.11  Treatment of Disputed Claims .....................................................................19
         8.12  Estimation of Claims .............................................................................18
         8.13  No Multiple Satisfactions ........................................................................18
         8.14  Registration and Listing of New Notes and New Common Stock .......................................20
ARTICLE 9  EXECUTORY CONTRACTS ..................................................................................19

         9.01  Assumption or Rejection of Executory Contracts and Unexpired Leases ..............................19








                                       ii

<PAGE>


ARTICLE 10 EFFECTS OF CONFIRMATION ..............................................................................20

         10.01  Revesting of Assets .............................................................................20
         10.02  Discharge and Injunction ........................................................................20
         10.03  Retention of Jurisdiction .......................................................................20
         10.04  Subordination Rights ............................................................................24
         10.05  Effectuating Documents; Further Transactions; Timing ............................................22
         10.06  Ratification of Actions Taken ...................................................................22
         10.07  Modification of this Plan .......................................................................22
         10.08  Withdrawal of Proceedings by Old Notes Trustee ..................................................22

ARTICLE 11  MANAGEMENT AFTER CONFIRMATION .......................................................................22

         11.01  Board of Directors.............................................................................. 22
         11.02  Officers ........................................................................................23
         11.03  No Corporate Action Required ....................................................................23
         11.04  Powers and Duties of the Debtors ................................................................23
ARTICLE 12  MISCELLANEOUS PROVISIONS ............................................................................23

         12.01  Exemption from Transfer Taxes ...................................................................23
         12.02  Exculpation .....................................................................................24
         12.03  Permanent Injunction ............................................................................24
         12.04  Revocation or Withdrawal of the Plan ............................................................24
         12.05  Binding Effect ..................................................................................24
         12.06  Construction ....................................................................................24
         12.07  Time ............................................................................................24
         12.08  Headings ........................................................................................25
         12.09  Governing Law ...................................................................................25
         12.10  Existence of Committee ..........................................................................25
         12.11  Benefit Programs ................................................................................25
         12.12  Retiree Benefits ................................................................................25
         12.13  Payment of Statutory Fees .......................................................................25
         12.14  Cramdown ........................................................................................25
         12.15  Execution of Plan Documents .....................................................................25




                                      iii


<PAGE>



         12.16  Post Consummation Effect Of Evidences Of Claims Or Interests ....................................25
         12.17  Successors And Assigns...........................................................................26
         12.18 Inconsistencies ..................................................................................26
         12.19 Compliance With Applicable Law ...................................................................26
         12.20 Severability .....................................................................................26
         12.21  Post Confirmation Fees and Expenses .............................................................27



</TABLE>






                                       iv


<PAGE>





                  The Official Committee of Unsecured Creditors appointed in the
above-captioned cases (the "Committee"), together with Cyprus LLC ("Cyprus") and
Larch LLC  ("Larch"),  each either a direct or  indirect  wholly  owned  limited
liability corporation owned by Carl C. Icahn (hereinafter  collectively referred
to as "High River" and, together with the Committee,  the "Proponents"),  hereby
propose  the  following  Fourth  Amended  Joint  Plan  of  Reorganization   (the
"Committee/High  River  Plan" or the  "Plan")  for the  above-captioned  Debtors
pursuant to section 1121(c) of the Bankruptcy Code.

                                   DEFINITIONS

                  As used in this  Plan,  the  following  terms  shall  have the
respective  meanings  specified below (such meanings to be equally applicable to
the singular  and plural,  and the  masculine,  feminine and neuter forms of the
terms defined).

                  Administrative  Expense Claim means a Claim for payment of any
costs or expenses of administration of the Cases incurred after the commencement
of the Cases allowable under section 503(b) or 507(a)(1) of the Bankruptcy Code,
including,  without  limitation:  (a)  the  actual  and  necessary  expenses  of
preserving the estates of the Debtors;  (b) the actual and necessary expenses of
operating  the business of the Debtors (such as wages,  salaries or  commissions
for services rendered, or severance, bonuses or other amounts due and payable to
employees of the Debtors  pursuant to any order of the  Bankruptcy  Court);  (c)
indebtedness  or  obligations  incurred or assumed by the Debtors in  connection
with the conduct of their business, the acquisition or lease of property, or the
rendition of services to the Debtors;  (d) allowances of compensation  for legal
and other services and  reimbursement  of expenses  awarded pursuant to sections
327,328,  330, 331,  503(b),  or 1103 of the  Bankruptcy  Code,  (e) any amounts
necessary to cure defaults under assumed leases pursuant to ss.  363(b)(1)(A) of
the Bankruptcy Code, and (f) all fees or charges assessed against the Estates of
the Debtors  under 28 U.S.C.  ss. 1930;  provided,  however,  that an Exempt Tax
shall not be an Administrative Expense Claim.

                  Administrative    Operating    Expense    Claim    means   all
Administrative  Expense  Claims  other  than  Administrative  Expense  Claims of
Professionals.

                  ADR  Procedure  means  the  alternative   dispute   resolution
procedure for resolution of timely filed personal  injury and product  liability
claims  approved  by an order of the  Bankruptcy  Court dated  August 24,  1998,
including any  litigation  commenced or to be commenced in accordance  with such
procedure.

                  Allowed, when used in reference to a Claim or Interest,  means
any Claim  against or  Interest in the  Debtors:  (a) proof or  application  for
allowance  of which  was (i)  Filed on or  before  the  date  designated  by the
Bankruptcy  Court as the last date for Filing a Proof of Claim  against or Proof
of Interest in the Debtors,  (ii) later Filed with Bankruptcy  Court leave after
notice  and a  hearing,  or (iii) if no Proof of Claim or Proof of  Interest  or
application  for  allowance  was  Filed,  which  Claim or  Interest  has been or
hereafter is listed by the Debtors in the Schedules


<PAGE>


as liquidated in amount and not disputed or contingent; and (b) (i) which is due
and  payable  and as to which no  objection  to the  allowance  thereof has been
interposed  within the applicable  period of limitation  fixed by this Plan, the
Bankruptcy Code, the Bankruptcy  Rules, the Local Rules, or the Bankruptcy Court
or (ii) as to which any  objection  has been  determined  by Final  Order of the
Bankruptcy Court, to the extent such objection has been resolved in favor of the
Holder of such Claim or Interest.

                  Assets  means  all  property  of the  Estates  of  each of the
Debtors.

                  Avoiding  Power  Causes of Action  means  rights and  remedies
accruing to the Debtors  pursuant to the  Bankruptcy  Code,  including  sections
544(b), 547, 548, 549, 550, or 553(b) thereof.

                  Ballots  means  the  ballots   accompanying   the   Disclosure
Statement and this Committee/High River Plan upon which impaired Creditors shall
have indicated their acceptance or rejection of this Committee/High River Plan.

                  Bankruptcy  Code means the  Bankruptcy  Reform Act of 1978, as
amended, and as codified in title 11 of the United States Code.

                  Bankruptcy Court means the United States  Bankruptcy Court for
the District of New Jersey or any court having  competent  jurisdiction  to hear
appeals or certiorari proceedings  therefrom,  or any successor thereto that may
be  established  by act  of  Congress  or  otherwise,  and  that  has  competent
jurisdiction over the Cases.

                  Bankruptcy   Rules  means  the  Federal  Rules  of  Bankruptcy
Procedure, as amended from time to time, as applicable to the Cases.

                  Bar Date means the last date for filing Claims as fixed by the
Bankruptcy Court.

                  Business Day means any day except Saturday, Sunday or a "legal
holiday," as such term is defined in Bankruptcy Rule 9006(a).

                  Cases means the above-captioned  cases under chapter 11 of the
Bankruptcy Code in which GBHC, Funding, and Holdings are the Debtors.

                  Cash means cash and cash equivalents.

                  Casino Commission means the New Jersey Casino Control
                  Commission.

                  Causes  of  Action  means  all  legal  and  equitable  claims,
demands,  or causes of action held by the Debtors against any Entity,  including
but not limited  to,  Avoiding  Power  Causes of Action and all Causes of Action
related to the Sands Trademark.

                                       2


<PAGE>



                  Claim means a "claim"  within the meaning of section 101(5) of
the Bankruptcy Code.

                  Class means a class of Claims or  Interests as  classified  in
this Committee/High River Plan.

                  Collateral  means any  property of the Estate that  secures an
Allowed Secured Claim.

                  Committee means the official committee of unsecured  creditors
which was  appointed  in the Cases  pursuant to section  1102 of the  Bankruptcy
Code.

                  Committee/High  River Plan or Plan  means  this First  Amended
Joint Plan of  Reorganization  proposed by the Committee and High River,  as the
same may be  amended  or  modified  by the  Proponents.  Any  subsequently-filed
appendices,  exhibits,  or supplements hereto shall be deemed  incorporated into
and made a part hereof, as if fully set forth herein.

                  Confirmation  Date means the date the Clerk of the  Bankruptcy
Court enters the Confirmation Order on the docket of the Bankruptcy Court.

                  Confirmation  Hearing means the hearing  before the Bankruptcy
Court to consider confirmation of the Committee/High River Plan.

                  Confirmation  Order means an order of the Bankruptcy  Court
confirming the  Committee/High  River Plan.

                  Creditor means any Entity that has a Claim against the Debtors
that arose on or before the Petition  Date or a Claim against the Estates of any
kind specified in section 502(g), 502(h) or 502(i) of the Bankruptcy Code.

                  Debtors means GBHC, Funding,  and Holdings in administratively
consolidated Case Nos.  98-10001,  98-10002,  and 98-10003 pending in the United
States  Bankruptcy  Court for the  District of New Jersey,  and  includes  GBHC,
Funding, and Holdings as debtors-in-possession.

                  Disbursing  Agent means the  Reorganized  Debtors or, with the
Proponents' consent, their designee or designees.

                  Disclosure   Statement   means  the  Second   Amended   Master
Disclosure  Statement dated as of March __, 2000 filed by the Debtors,  together
with the Disclosure Supplement filed by the Proponents,  as each may be amended,
supplemented or further modified from time to time.

                                       3


<PAGE>


                  Disclosure  Supplement means the Fourth Amended  Supplement to
the Master Disclosure Statement prepared by the Proponents.

                  Disputed Claim means a Claim which is not an Allowed Claim.

                  EBITDA, as applied to the Reorganized Debtors,  means earnings
before interest, taxes, depreciation, and amortization.

                  Effective  Date means a Business Day which is no more than ten
(10) Business Days after the  Confirmation  Date,  upon which (a) no stay of the
Confirmation Order is in effect and (b) the conditions to the Effective Date set
forth  in  this  Plan  have  been  satisfied  or  waived.  The  closings  of the
transactions  contemplated  by this Plan shall  occur  contemporaneously  on the
Effective Date. The Proponents  shall file a notice of the Effective Date within
three (3) days after its occurrence, which shall be served upon those requesting
notice in the Cases pursuant to Bankruptcy Rule 2002.

                  Eligible  Holder means any Holder of Old Notes other than High
River or any of its affiliates.

                  Entity means an "entity" within the meaning of section 101(15)
of the Bankruptcy Code.

                  Estates  mean the  estates  of the  Debtors  created  upon the
commencement of the Cases pursuant section 541 of the Bankruptcy Code.

                  Exempt Tax means any stamp, recording or similar tax or charge
(including any penalties,  interest or additions  thereto) within the meaning of
section  1146(c) of the Bankruptcy  Code which may be imposed by the laws of any
state upon the transactions contemplated under, or necessary for the success of,
the  Committee/High  River Plan,  including  without  limitation,  any  mortgage
recording,  securities transfer,  deed transfer,  documentary transfer, or gains
taxes.

                  Exercising  Holder means an Eligible  Holder of Old Notes that
elects to  participate  in accordance  with the  procedures set forth in Section
6.03 herein.

                  File, Filed,  Filing, or Files shall mean file, filed,  filing
or files, respectively, with the Bankruptcy Court in the Cases.

                  Final Order means an order or judgment of the Bankruptcy Court
or other  court of  competent  jurisdiction,  as  entered  on the docket of such
court,  that has not been reversed or stayed,  and as to which:  (a) the time to
appeal or petition  for  certiorari  has expired and no  timely-filed  appeal or
petition  for  certiorari  is pending,  or (b) any appeal  taken or petition for
certiorari  filed has been  resolved by the highest  court to which the order or
judgment was appealed or from wich certiorari was sought.

                                       4


<PAGE>


                  Fractional  Pool Trust means the trust to be  established  for
the purpose of aggregating, holding for so long as is necessary, and liquidating
as soon as practicable for the account and benefit of the Old Note Holders,  the
fractional  New Notes and  distributing  the proceeds  thereof to the beneficial
holders of Old Note Claims in proportion to their  respective  rights to receive
fractional New Notes.

                  Fractional  Pool Trust  Agreement  means the form of agreement
establishing  the Fractional Pool Trust.

                  Fractional  Pool  Trustee  means the  Entity  retained  by the
Debtors under the Fractional  Pool Trust  Agreement to administer the Fractional
Pool Trust.

                  Fund Deposit has the meaning set forth in Section 4.04 herein.

                  Funding means GB Property Funding Corp.

                  GBCC means Greate Bay Casino Corporation.

                  GBHC means Greate Bay Hotel and Casino, Inc.

                  General  Unsecured  Claim means any Claim  against the Debtors
which arose or which is deemed by the  Bankruptcy  Code to have arisen  prior to
the Petition Date, and which is not a Claim in any other Class.

                  High  River  means  Cyprus LLC and Larch  LLC,  each  either a
direct or  indirect  wholly-owned  limited  liability  company  owned by Carl C.
Icahn.

                  High  River  Investment  means  High  River's  acquisition  of
4,625,000  shares  of New  Common  Stock on the  Effective  Date  for the  total
purchase price of $65 million in Cash.

                  High  River  Stock  Purchase   Agreement  means  that  certain
agreement pursuant to which High River shall be obligated to make the High River
Investment.

                  Holder  means  any  entity  holding a Claim or  Interest,  and
includes the beneficial Holder of such Claim or Interest.

                  Holdings means GB Holdings, Inc.

                  Intercompany Notes means that certain Subordinated  Promissory
Note of GBHC in  favor of PRT  Funding  Corp.  dated  February  17,  1994 in the
principal amount of $10,000,000 and that certain Subordinated Promissory Note of
GBHC in  favor  of  Pratt  Casino  Corporation  dated  January  14,  1997 in the
principal amount of $5,000,000.

                                       5


<PAGE>


                  Interests  means  any  and  all  rights  arising  out  of  the
ownership  of Old  Common  Stock,  including  all  Claims  against  the  Debtors
resulting  from the  rescission of a purchase or sale of Old Common  Stock,  for
damages  arising  from  the  purchase  or  sale  of  Old  Common  Stock,  or for
reimbursement  or  contribution  allowed  under section 502 on account of such a
Claim, and all rights arising out of contracts,  options or warrants to purchase
or sell Old Common Stock.

                  Local Rules means the Local  Bankruptcy  Rules of the District
of New Jersey, as applicable to the Case.

                  LVSI means Las Vegas Sands, Inc., or any successor in
interest.

                  New By-Laws means the new By-Laws of  Reorganized  Holdings to
be  effective  from and after the  Effective  Date and which  shall be in a form
acceptable to the Proponents,  and filed no later than twenty (20) days prior to
the Confirmation Hearing.

                  New Certificate  means the new Certificate of Incorporation of
Reorganized  Holdings,  to be effective  from and after the Effective  Date, and
which shall be in a form  acceptable to the  Proponents  and filed no later than
twenty (20) days prior to the Confirmation Hearing.

                  New Common Stock means the ten million  (10,000,000) shares of
new common  stock of  Reorganized  Holdings,  par value $ .01 per  share,  to be
issued  pursuant  to the  Committee/High  River  Plan,  in  accordance  with the
exemption from registration provided under section 1145 of the Bankruptcy Code.

                  New Notes means the $110 million principal amount of 11% First
Mortgage Notes due 2005, to be issued by  Reorganized  Holdings on the Effective
Date, in accordance with the exemption from registration  provided under section
1145 of the Bankruptcy Code.

                  New Notes  Indenture  means the trust  indenture  pursuant  to
which the New Notes will be issued,  a copy of which will be filed no later than
twenty (20) days prior to the deadline for submission of Ballots.

                  New  Notes  Trustee  means  the  financial  institution  to be
selected  by the  Proponents  which will  serve as  trustee  under the New Notes
Indenture.

                  Old Common Stock means the common stock of Holdings, GBHC, and
Funding  issued and  outstanding  prior to the Petition  Date,  and includes any
options or warrants or rights to acquire Old Common Stock.

                  Old  Guarantees  means the  guarantees by GBHC and Holdings of
the Old Notes.

                                       6


<PAGE>


                  Old Notes  means the  10-7/8%  First  Mortgage  Notes due 2004
issued by Funding and guaranteed by GBHC and Holdings.

                  Old Notes Indenture means the Indenture  pursuant to which the
Old Notes were issued.

                  Old Notes  Trustee  means the Entity  serving as trustee under
the Old Notes Indenture.

                  Other  Subordinated  Claims  means  Claims  against any of the
Debtors  which are junior in priority to General  Unsecured  Claims by virtue of
contract, applicable law, or order of the Bankruptcy Court.

                  Petition Date means January 5, 1998, the date of Filing of the
voluntary petitions for relief commencing the Cases.

                  Plan Securities means the New Notes and the New Common Stock.

                  Plan Supplement means the appendices  and/or  supplements that
may be filed by the Proponents prior to the Confirmation Date which may include,
but not be limited to, the High River Stock  Purchase  Agreement,  the New Notes
Indenture,  the New Certificate of Incorporation  and the New By-Laws,  and such
other documents as may be necessary or appropriate.

                  Priority  Claim  means any  Claim to the  extent  entitled  to
priority in payment under sections 507(a)(2)-(7) or (9) of the Bankruptcy Code.

                  Priority  Tax Claim means any Claim to the extent  entitled to
priority in payment under section 507(a)(8) of the Bankruptcy Code.

                  Professionals    means   Entities   whose    compensation   or
reimbursement  of expenses must be authorized by order of the  Bankruptcy  Court
pursuant to sections 327, 328, 330, 331, 503(b), or 1103 of the Bankruptcy Code.

                  Proof of Claim or  Proof of  Interest  means a Filed  Proof of
Claim or Proof of Interest.

                  Record Date means the date on which Creditors entitled to vote
on the  Committee/High  River Plan are  determined by their record  ownership of
Claims,  which  date  shall be the  date of entry of an order of the  Bankruptcy
Court approving the Disclosure Statement.

                  Regulatory  Conditions  means those  conditions  described  in
Section 8.02 of this Plan.

                                       7


<PAGE>


                  Reorganized, when referring to the Debtors or any one of them,
means  the  Debtors  or any one of them  after the  Confirmation  Order has been
entered and, for purposes of making or effectuating any distribution  hereunder,
shall also include the Debtors or any one of them.

                  Sands means the real and personal  property  owned by GBHC and
used or useful in the conduct of the business of the Sands Casino Hotel, Indiana
Avenue and Brighton Park, Atlantic City, New Jersey.

                  Sands Trademark means the trademark "Sands" owned by LVSI, and
used by the Debtors in the conduct of their business operations at the Sands.

                  Schedules  means the Schedules of Assets and  Liabilities  and
Statements of Executory  Contracts and Financial Affairs,  as amended,  filed by
the Debtors in accordance with the Bankruptcy Rules.

                  Security Documents means the documents that create and perfect
all  liens,   mortgages  and  security   interests  which  secure  the  Debtors'
obligations under the Old Notes.

                  Secured  Claim  means a Claim  against  the  Debtors  which is
deemed by the  Bankruptcy  Code to have arisen  prior to the  Petition  Date and
which is (i) secured by a valid lien, security interest, or other encumbrance on
Collateral,  or (ii) subject to setoff under section 553 of the Bankruptcy Code,
but only to the extent of the value of the  Collateral,  or to the extent of the
amount  subject to setoff,  determined in accordance  with section 506(a) of the
Bankruptcy Code, as modified by section 1111(b) of the Bankruptcy Code.

                  Unclaimed  Distribution  means,  in  respect  of any  Class of
Claims,  all Cash or  other  property  deemed  to be  "Unclaimed  Distributions"
pursuant to Section 8.09 of this Plan.

                  Unsecured  Creditors  Fund means an account to be  established
under  this Plan and used to pay (a)  Allowed  General  Unsecured  Claims as set
forth  in  Article  4  and  (b)  expenses  of  the  Unsecured   Creditors   Fund
Administrator  in excess of those paid by the  Reorganized  Debtors  pursuant to
Section 2.04 hereof.

                  Unsecured   Creditors  Fund  Administrator  means  the  Entity
designated  by the  Committee,  with the  reasonable  consent of High River,  to
administer the Unsecured Creditors Fund.

                  Unsecured   Creditors   Fund  Expenses   means  the  expenses,
including attorneys fees, incurred by the Unsecured Creditors Fund Administrator
in administering the Unsecured Creditors Fund, inclusive of any fees incurred in
negotiating and/or litigating the pending personal injury matters.

                                       8


<PAGE>


                  Voting  Procedures  Order  means  the  Order  Scheduling
Confirmation  Hearing  for this Plan of Reorganization and Establishing Voting
Procedures thereto dated ________,

                  Document  References.  All  references  to  documents  shall
include all  addenda,  exhibits and schedules attached thereto or referred to
therein.

                  Other  Definitions.  A term used and not defined  herein,  but
that is  defined  in the  Bankruptcy  Code,  shall  have the  meaning  set forth
therein.  The words "herein,"  "hereof,"  "hereto,"  "hereunder,"  and others of
similar import refer to this Committee/High River Plan as a whole and not to any
particular section, subsection, or clause contained in this Committee/High River
Plan. The word  "including"  shall mean  "including,  without  limitation."  The
singular  shall  include the plural and vice versa unless the context  otherwise
requires.

                                    ARTICLE 2

                     ADMINISTRATIVE AND PRIORITY TAX CLAIMS

                  2.01  Administrative Expense Claims.

                  (a)  Except  as set  forth  in  section  2.03  below,  Allowed
Administrative  Operating  Expense Claims will be paid in Cash, on the Effective
Date, or, if such Claim becomes  Allowed after the Effective  Date,  within five
(5) days after such Claim becomes  Allowed.  All requests by  Professionals  for
final allowance of compensation and  reimbursement of expenses accrued as of the
Effective  Date must be Filed  with the Court  within  sixty (60) days after the
Effective  Date and will be paid within  five (5) days after such Claims  become
Allowed. The estimated amount of unpaid fees and expenses of Professionals as of
the Effective  Date will be deposited by the Debtors in a segregated  account on
or prior to the Effective Date, in accordance with Bankruptcy Rule 3020(a). Such
escrowed  funds shall be used to pay Allowed  Administrative  Expense  Claims of
Professionals  and any funds  remaining  after  making all such  payments  shall
revest in the Reorganized Debtors.

                  (b) Holders of  Administrative  Operating Expense Claims shall
not  be  required  to  File  any  request  for  payment  of  such  Claims.   All
Administrative  Operating  Expense Claims which are not due and payable by their
terms as of Effective Date shall be assumed by the Reorganized Debtors, and paid
in accordance with their terms,  subject to all applicable  offsets and defenses
which the Debtors,  the  Reorganized  Debtors,  or any one of them,  may hold to
payment of such Claims.

                                       9


<PAGE>


                  2.02  Priority  Tax Claims.  At the option of the  Proponents,
each  holder of an Allowed  Priority  Tax Claim shall be paid the full amount of
such Allowed  Priority Tax Claim, (a) in Cash, on the later of (i) the Effective
Date (or as soon thereafter as is  practicable),  or (ii) the first Business Day
after  such  Claim  becomes  an  Allowed  Claim  (or as  soon  thereafter  as is
practicable);  or (b) in equal quarterly  installments of principal and interest
at the applicable  legal rate over a period not to exceed six (6) years from the
date of assessment of such Priority Tax Claim.

                  2.03 Old Notes Trustee Fees and Expenses. After application to
the  Bankruptcy  Court  within  sixty  (60) days  after the  Effective  Date and
approval of such  application by Final Order,  the Reorganized  Debtors will pay
all  Allowed  fees and  expenses  of the Old  Notes  Trustee  incurred  in or in
connection with the Cases.  The  Reorganized  Debtors will deposit the estimated
amount of fees and expenses of the Old Notes Trustee in a segregated  account on
the  Effective  Date,  which funds will be used to make payments of Allowed fees
and expenses of the Old Notes  Trustee.  Nothing  contained in this Plan affects
the Old Notes  Trustee's  rights pursuant to the Old Notes Indenture to assert a
lien on the  distributions  due to Holders of Old Notes to secure payment of its
fees and expenses. After the Effective Date, the reasonable fees and expenses of
the Old Notes Trustee  incurred in making  distributions to Holders of Old Notes
under this Plan shall be paid by the Reorganized Debtors in the ordinary course.
If the Old Notes Trustee does not serve as the Disbursing  Agent,  then the Plan
Securities distributed to the Disbursing Agent may be subject to the lien of the
Old Notes Trustee under the Old Notes Indenture.

                  2.04 Unsecured  Creditors  Fund Expenses.  After the Effective
Date,  the  Reorganized  Debtors shall from time to time reimburse the Unsecured
Creditors  Fund  Administrator  for the Unsecured  Creditors Fund Expenses in an
amount that shall not exceed  $200,000,  subject to allowance  of such  expenses
upon application by the Unsecured Creditors Fund Administrator to the Bankruptcy
Court. The remaining  Unsecured  Creditors Fund Expenses,  if any, shall be paid
from the Unsecured  Creditors  Fund,  subject to allowance of such expenses upon
application  by the Unsecured  Creditors  Fund  Administrator  to the Bankruptcy
Court.

                                    ARTICLE 3

                     CLASSIFICATION OF CLAIMS AND INTERESTS

                  3.01 Class 1 - Priority  Claims.  Class 1 consists of all
Allowed  Priority  Claims  against any Debtor.  Class 1 is not impaired.

                  3.02  Class 2 -  Allowed  Claims  of Old  Notes.  Class  2
consists  of all  Allowed  Claims  of Holders of Old Notes against any Debtor.
Class 2 is impaired.


                                       10


<PAGE>


                  3.03 Class 3 - Other Secured  Claims.  Class 3 consists of all
Allowed  Secured Claims (other than the Old Notes)  against any Debtor.  Class 3
may  be  unimpaired   depending  upon  the  treatment  option  selected  by  the
Proponents.

                  3.04 Class 4 - General  Unsecured  Claims.  Class 4 consists
of all  Allowed  General  Unsecured Claims against any Debtor.  Class 4 is
impaired.

                  3.05 Class 5 -  Intercompany  Notes.  Class 5 consists  of all
Allowed Claims of Holders of any Intercompany Notes against any Debtor.  Class 5
is impaired.

                  3.06  Class  6 -  Other  Subordinated  Claims.  Class  6
consists  of all  Allowed  Subordinated Claims against any Debtor.  Class 6 is
impaired.

                  3.07  Class 7 - Old Common Stock Interests.  Class 7 consists
of all Old Common Stock Interests in the Debtors.  Class 7 is impaired.

                  3.08  Classification  Rules. A Claim is in a particular  Class
only to the extent that the Claim qualifies  within the description of Claims of
that  Class,  and such  Claim is in a  different  Class to the  extent  that the
remainder of the Claim qualifies  within the description of the different Class.
Pursuant to section  1123(a)(4) of the Bankruptcy  Code, all Allowed Claims of a
particular  Class  shall  receive  the same  treatment  unless  the  Holder of a
particular  Allowed Claim agrees to a less favorable  treatment for such Allowed
Claim.  Pursuant to section 510(a) of the Bankruptcy  Code, this Plan shall give
effect to  subordination  agreements  which  are  enforceable  under  applicable
nonbankruptcy law, except to the extent the beneficiary or beneficiaries thereof
agree to less  favorable  treatment.  This Plan  shall  also give  effect to the
subordination  rules of  sections  510(b) and (c) of the  Bankruptcy  Code.  The
inclusion  of a  Creditor  by name  in any  Class  is for  purposes  of  general
description  only,  and includes all Entities  claiming as  beneficial  interest
holders,  assignees,  heirs, devisees,  transferees or successors in interest of
any kind of the Creditor named.

                  3.09  Inter-Company  Claims.  Claims by any Debtor against any
other Debtor shall be cancelled and  extinguished,  including all Claims arising
out of the Old Guarantees.

                                       11


<PAGE>


                                   ARTICLE 4

                       TREATMENT OF CLASSES UNDER THE PLAN

                  4.01 Class 1 - Priority  Claims.  Class 1 is unimpaired.  Each
Holder  of a Class 1 Claim  shall  be paid the  Allowed  amount  of such  Claim,
including all applicable  interest and other charges to which the Holder of such
Allowed Priority Claim may be entitled under applicable law or contract,  to the
extent permitted under the applicable  provision of section 507(a),  in Cash, on
the later of: (a) the Effective Date (or as soon  thereafter as is  practicable)
and (b) the first  Business Day after such Claim becomes an Allowed Claim (or as
soon thereafter as is practicable).

                  4.02  Class  2 -  Allowed  Claims  of Old  Notes.  Class  2 is
impaired.  Holders of Class 2 Claims  shall share pari passu and pro rata in the
New Notes and 5,375,000 shares of New Common Stock. All distributions to Class 2
shall occur on the Effective Date (or as soon  thereafter as is  practicable) or
as soon as  legally  permissible  thereafter.  After  the  Effective  Date,  the
Reorganized  Debtors  shall use their  reasonable  good  faith  best  efforts to
register  the Plan  Securities  and have them  listed on a  national  securities
exchange pursuant to Section 8.14 herein.

                  4.03  Class 3 -  Other  Secured  Claims.  Holders  of  Class 3
Claims,  at the option of the  Proponents,  shall  either (a) be paid in full in
Cash the Allowed Amount of such Secured Claim in full satisfaction and discharge
of such Creditor's lien, (b) receive deferred Cash payments totaling the Allowed
amount of such Claim of a value as of the  Effective  Date at least equal to the
value of such  Creditor's  interest in the Collateral  securing such Claim,  and
shall retain the lien  securing  such Claim and all rights under any  instrument
evidencing such Claim until paid as provided  herein,  (c) receive,  pursuant to
abandonment by the Debtors  possession of and the right to foreclose its lien on
the  Collateral  securing such Claim,  or (d) be treated in  accordance  with an
agreement  between the Proponents and the Holder of such Claim. In the event the
treatment  provided in subparagraphs (a), (b) or (c) above results in payment to
such Creditor of less than the Allowed  amount of its Claim,  such Creditor will
receive for its deficiency  Claim a distribution  from the  Reorganized  Debtors
equal to the amount it would have received if its deficiency  Claim were treated
as a General  Unsecured Claim.  This distribution will be made directly from the
Reorganized Debtors and not from the Unsecured Creditors Fund.

         4.04  Class 4 - General  Unsecured  Claims.  Class 4 is  impaired.
Each  holder of a Class 4 Claim  shall receive, in Cash, on the later of the
Effective Date or the date on which such Claim becomes an Allowed Claim,




                                       12


<PAGE>


its pro rata share of the Unsecured Creditors Fund. The Unsecured Creditors Fund
shall consist of Cash deposited by the Reorganized Debtors on the Effective Date
(the  "Fund  Deposit")  equal  to  $5,360,000;  provided,  however,  that if the
Bankruptcy  Court  determines that Holders of Claims in Class 4 may receive more
value than is to be distributed with regard to other unsecured Claims,  the Fund
Deposit  shall be increased to the level that would  afford,  up to an estimated
100% dividend on the estimated  total Allowed Class 4 Claims,  as the Bankruptcy
Court determines does not unfairly  discriminate  pursuant to section 1129(b) of
the  Bankruptcy  Code. In addition,  the Class 4 Creditors may also receive such
other and different  treatment as the  Bankruptcy  Court permits so as to insure
maximum recovery by Class 4 Creditors in accordance with applicable law.

                  4.05 Class 5 - Intercompany  Notes Claims.  Holders of Class 5
Claims shall be allocated  New Common Stock in an amount equal to  approximately
995,079 shares. However, pursuant to section 510 of the Bankruptcy Code, all New
Common Stock so allocated  shall be distributed to Holders of Old Notes in Class
2,  on  account  of  and  pursuant  to  the  subordination   provisions  of  the
Intercompany Notes. Holders of Claims in this Class shall retain no distribution
in respect of their Claims.

                  4.06  Class  6 -  Other  Subordinated  Claims.  Holders  of
Class  6  Claims  shall  receive  no   distribution in respect of their Claims.

                  4.07 Class 7 - Old Common Stock Interests.  Holders of Class 7
Interests shall receive no distribution in respect thereof. The Old Common Stock
Interests shall be cancelled,  extinguished,  and of no further force and effect
as of the Effective Date.

                  4.08  Controversy  Concerning  Impairment.  In the  event of a
controversy  as to whether any  Creditor or Holder of an  Interest,  or Class of
Creditors  or Class of Holders of  Interests  is impaired  under this Plan,  the
Bankruptcy Court shall, after notice and a hearing, determine such controversy.

                                    ARTICLE 5

            ACCEPTANCE OR REJECTION OF THE COMMITTEE/HIGH RIVER PLAN

                  5.01 Impaired  Classes  Entitled To Vote.  Classes 2 through 7
are impaired  under this Plan (with the possible  exception of Class 3 depending
on the treatment selected by the Proponents). Each Holder of an Allowed Claim in
Classes 2 through 4 shall be entitled to vote to accept or reject

                                       13


<PAGE>


this Plan.  Classes 5, 6, and 7 are presume to have  rejected this Plan pursuant
to  section  1126(g)  of the  Bankruptcy  Code and do not have the right to vote
thereon.

                  5.02  Acceptance  by an Impaired  Class of Claims.  A Class of
Creditors shall have accepted this Plan if Creditors  casting Ballots holding at
least two-thirds in the aggregate dollar amount and more than one-half in number
of the Allowed Claims of such Class vote to accept this Plan.

                  5.03  Presumed  Acceptance  by  Unimpaired  Classes Class 1 is
unimpaired under this Plan, and, therefore,  is conclusively  presumed to accept
this Plan pursuant to section 1126(f) of the Bankruptcy Code and does not have a
right to vote thereon.

                  5.04 Possible Presumed Acceptance by Unimpaired Class 3 In the
event that the  Proponents  elect not to impair Class 3 Claims,  the  Proponents
reserve the right to have Class 3 presumed to have  accepted  this Plan pursuant
to section 1126(f) of the Bankruptcy Code,  notwithstanding  the actual votes of
Holders of such Claims.

                                    ARTICLE 6

                 MEANS FOR IMPLEMENTATION OF THE COMMITTEE/HIGH
                                   RIVER PLAN

                  6.01 Issuance of New Notes On the  Effective  Date and subject
to the Regulatory Conditions, (i) Reorganized Funding will issue and Reorganized
Holdings  and  Reorganized  GBHC  will  guarantee,  the New  Notes  in  integral
multiples  of  $1,000,  in  accordance  with  the New  Notes  Indenture  and all
mortgages,  liens and security  interests securing the New Notes will be created
and perfected, (ii) the New Notes will be delivered to the Disbursing Agent, and
(iii) the Old Notes Indenture, the Security Documents, and all mortgages, liens,
security  interests  and  encumbrances  securing  the Old  Notes  will be deemed
canceled,  terminated,  extinguished  and of no force or effect as  between  the
Debtors and the Old Notes Trustee.

                  6.02 Issuance of New Common Stock.  On the Effective  Date and
subject  to the  Regulatory  Conditions,  Reorganized  Holdings  will  issue and
deliver  4,625,000  shares of New Common Stock to High River in exchange for the
High  River  Investment.  Reorganized  Holdings  will  issue and  deliver to the
Disbursing  Agent an  additional  5,375,000  shares  of New  Common  Stock,  for
distribution to Holders of Old Notes.

                                       14


<PAGE>


                  6.03  Establishment of Unsecured  Creditors Fund No later than
20 days prior to the  Confirmation  Date,  the  Committee  shall  designate  the
Unsecured Creditors Fund  Administrator.  On the Effective Date, the Reorganized
Debtors shall transfer the Fund Deposit to the Unsecured Creditors Fund pursuant
to Section 4.04 herein.

                  6.04  Other  Reserves  As  soon  as   practicable   after  the
Confirmation  Date, the Disbursing Agent shall reserve for distribution all Cash
to be  distributed  or escrowed on the Effective Date under this Plan other than
that the Fund Deposit to be transferred to the Unsecured Creditors Fund pursuant
to Section 4.04 herein.

                  6.05 Issuance of  Subsidiary  Stock.  On the  Effective  Date,
Reorganized Funding and Reorganized GBHC will each issue to Reorganized Holdings
100 shares of common stock in exchange for $250, which will represent all of the
issued and outstanding common stock of Reorganized Funding and Reorganized GBHC.

                                    ARTICLE 7

                              CONDITIONS PRECEDENT

                  7.01  Conditions  Precedent to  Confirmation  Date.  The
occurrence of the  Confirmation  Date is subject to the satisfaction or waiver
of each of the following conditions:

                  (a) the Bankruptcy Court has entered the Confirmation Order in
form and substance acceptable to the Proponents  containing findings,  supported
by  evidence  adduced at the  Confirmation  Hearing,  or  ordering,  among other
things, that upon the occurrence of the Effective Date, the issuance of all Plan
Securities and the execution of any required indenture and security documents in
respect  thereto  shall have been duly and validly  authorized  by all necessary
corporate action;  that the lien, title or other interest in collateral  created
by such  indenture and  instruments  shall be valid and binding and  enforceable
against the Reorganized  Debtors,  as the case may be, and such collateral shall
be subject to no prior, pari passu or subordinate  encumbrances or claims except
as provided  for in such  documents;  that any  fractional  note pool trustee as
required by the Fractional  Pool Trust Agreement shall be authorized to serve as
such under the Fractional  Pool Trust  Agreement and shall be authorized to rely
on information concerning the identity and size of beneficial holders of the Old
Notes from registered  holders of such Notes and that the disbursing  agents are
authorized to aggregate and deliver  fractional  New Notes  aggregated  into New
Notes to such Fractional Pool Trustee;  that, pursuant to section 1146(c) of the
Bankruptcy  Code,  the  issuance,  transfer  or  exchange  of  notes  or  equity
securities  under the  Committee/High  River Plan, the creation of any mortgage,
deed of

                                       15


<PAGE>


trust or other  security  interest,  the  making or  assignment  of any lease or
sublease,  or the making or delivery of any deed or other instrument of transfer
under, in furtherance of, or in connection with the  Committee/High  River Plan,
including,   without   limitation,   any  merger  agreements  or  agreements  of
consolidation,  deeds, bills of sale or assignments  executed in connection with
any of the transactions  contemplated under the Committee/High River Plan, shall
not be subject to any stamp, real estate transfer,  mortgage  recording or other
similar tax; all sale  transactions  consummated  by the Debtors and approved by
the  Bankruptcy  Court on and after the Petition  Date through and including the
Effective Date  including the sale by the Debtors of owned property  pursuant to
section 363(b) of the Bankruptcy Code and the assumption, assignment and sale by
the Debtors of unexpired  leases of  non-residential  real property  pursuant to
section 365(a) of the Bankruptcy  Code, shall be deemed to have been made under,
in  furtherance  of, or in connection  with the  Committee/High  River Plan and,
thus,  shall  not be  subject  to any  stamp,  real  estate  transfer,  mortgage
recording  or other  similar  tax;  and that all  recording  officers  and other
entities  whose duties  include  recordation  of documents  lodged for recording
shall record,  file and accept such documents delivered under the Committee/High
River Plan without the imposition of any charge, fee, governmental assessment or
tax  and in  such  other  form  and  substance  reasonably  satisfactory  to the
Proponents;

                  (b) the Debtors  have been  authorized  to assume all leases
and  executory  contracts  which the Proponents may seek to assume; and

                  (c) the Debtors have received any consent of any  governmental
units whose consent is required for confirmation.

                  7.02  Conditions  Precedent to Effective  Date.  The
occurrence of the Effective Date is subject to the satisfaction or waiver of
each of the following conditions:

                  (a) the Confirmation Order has become a Final Order;

                  (b) the New Notes Indenture, in a form reasonably satisfactory
to the  Proponents,  has been qualified under the Trust Indenture Act;

                  (c) no conditions  (other than  Regulatory  Conditions) to the
issuance  or  authentication  of  the  New  Notes  or  New  Common  Stock  to be
distributed  to the  Disbursing  Agent  pursuant  to this  Plan or the New Notes
Indenture shall be unsatisfied;

                  (d)  the New  Notes  and  New  Common  Stock  have  been
authenticated  and  distributed  to the Disbursing Agent;

                  (e) all other requirements of applicable laws have been
satisfied; and

                                       16


<PAGE>


                  (f) the Casino  Commission  has  approved the issuance of Plan
Securities  and such other  provisions of this Plan for which Casino  Commission
approval may be necessary under applicable law to consummate the Plan.

                  7.03 Waiver of Conditions. The Proponents shall have the right
to waive the  condition to the  Confirmation  Date set forth in Section  7.01(b)
herein.  The  Proponents  shall  have the  right to waive the  condition  to the
Effective Date set forth in Section 7.02(a) herein  notwithstanding the pendency
of an appeal of the Confirmation Order or any order related thereto,  so long as
there is no stay of the  Confirmation  Order in effect.  The Effective  Date may
occur before the expiration of time to take an appeal or to seek reconsideration
of the  Confirmation  Order  without  the giving of any notice to any  objecting
party. In the event of any such appeal, the Proponents may seek the dismissal of
such appeal as moot following the Effective Date.

                                    ARTICLE 8

                                  DISTRIBUTIONS

                  8.01  Distributions.  All distributions  under this Plan other
than  those to  members of Class 4 shall be made by the  Disbursing  Agent.  All
distributions  to  members of Class 4 shall be made by the  Unsecured  Creditors
Fund  Administrator.  The  record  date  for  all  distributions  shall  be  the
Confirmation Date.

                  8.02  Regulatory  Conditions to  Distribution.  The Disbursing
Agent  shall  issue the New Notes and New  Common  Stock to Holders of Old Notes
entitled  to  receive  such  securities  as and  when all  regulatory  approvals
required  as a condition  to  issuance of such New Notes or New Common  Stock to
such  Holder (the  "Regulatory  Conditions")  have  either  been  granted by the
appropriate  regulatory  body,  have  been  waived,  or are not  required  under
applicable  law. An Entity that is not entitled to be issued New Common Stock by
reason of Regulatory Conditions or otherwise shall have no rights of a Holder of
such  New  Common  Stock,  including  rights  to vote  such  shares,  until  all
Regulatory  Conditions  with respect to such Entity or other  requirements  have
been satisfied and the New Common Stock has been issued to the Entity.

                  8.03  Surrender  of Notes  and  Other  Securities.  Except  as
otherwise  ordered by the Bankruptcy  Court, to receive any  distribution  under
this Plan,  each Holder of an Old Notes Claim will be required to surrender  all
of its  Old  Notes  to  the  Disbursing  Agent.  Failure  to  comply  with  such
requirements  will bar a Holder of Old Notes from  receiving  any  distributions
under this Plan.  Notwithstanding  the  foregoing,  all of the Old Notes will be
deemed  surrendered,  canceled,  and of no  further  force or  effect  as of the
Effective  Date,  whether or not the Old Notes are  delivered to the  Disbursing
Agent. Delivery of the Old Notes is required for administrative convenience only
and any such

                                       17


<PAGE>


delivery  shall not  alter a Holder  of Old  Notes'  legal or  equitable  rights
against any Entity other than the Debtors, if any.

                  The manner and procedure to be followed for  surrendering  Old
Notes and for providing  necessary  affidavits  and bonds shall be prescribed by
the  Disbursing  Agent upon  reasonable  notice  sent to all Holders of Old Note
Claims.

                  8.04  Survival  of Certain  Terms of the Old Notes  Indenture.
Notwithstanding the termination and cancellation of the Old Notes, the Old Notes
Indenture and the Security Documents as respects the Debtors,  the provisions of
the Old Notes Indenture  governing the relationship of the Old Notes Trustee and
the Holders of Old Notes,  including those provisions relating to distributions,
the Old Notes Trustee's right to payment and liens on property to be distributed
to Holders of Old Notes, if any, and the Trustee's  right of indemnity,  if any,
shall not be affected by this Plan.

                  8.05 Method of Payment.  Any Cash  payment  made by the
Disbursing  Agent  pursuant to this Plan shall be in U.S. dollars, either by
check drawn on a domestic bank or wire transfer.

                  8.06 Timing of Payment.  Any payment or distribution  required
to be made under  this Plan on a day other  than a Business  Day shall be due on
the next succeeding Business Day.

                  8.07 Setoff. Nothing contained herein shall be deemed to waive
the Debtors'  statutory or common law right of setoff,  which may be enforced as
to Class 4 Claims by the Unsecured Creditors Fund Administrator.

                  8.08 De Minimis Cash  Distributions.  The Disbursing  Agent or
Unsecured  Creditors Fund Administrator shall not be required to distribute Cash
to any Creditor if the amount of Cash to be distributed to such Creditor is less
than $5.00.

                  8.09  Unclaimed Distributions to Creditors.

                  (a)  Non-Negotiated  Checks  and  Other  Consideration.  If an
Entity  entitled to receive  Cash under the  Committee/High  River Plan fails to
present for payment a check  issued to such Holder  pursuant to this Plan within
ninety (90) days of the date such check was issued,  or if any distributions are
returned  due to an  incorrect  or  incomplete  address  for which  neither  the
Debtors, the Reorganized Debtors, nor the Unsecured Creditors Fund Administrator
have  received  a correct  address,  then the  amount of Cash or other  property
attributable  to such  check or  distribution  shall be deemed  to be  Unclaimed
Distributions  and the payee of such  check or  distribution  shall be deemed to
have no further Claim in respect of such check or distribution,

                                       18


<PAGE>


and shall not be entitled to participate in any further distributions under this
Plan. Nothing in this Plan shall require the Debtors,  the Reorganized  Debtors,
or the Unsecured Creditors Fund Administrator to attempt to locate an Entity. In
the event that any New Notes or New Common Stock distributable to the Holders of
Old Notes have not been  distributed by the  Disbursing  Agent to the Holders of
Old Notes Claims within two (2) years of the later of the Effective  Date or the
satisfaction  of or failure  to satisfy  the  Regulatory  Conditions,  then such
consideration  shall be deemed to be  Unclaimed  Distributions.  The above  time
limit  shall not apply to  distributions  to  Holders  of Old Notes that the Old
Notes Trustee may make pursuant to the Old Notes  Indenture that are independent
of the consideration being distributed pursuant to this Plan.

                  (b)  Revesting  of  Unclaimed  Distributions.   All  Unclaimed
Distributions  of Cash,  New Notes,  or New  Common  Stock  shall  revest in the
Reorganized  Debtors except that any Unclaimed  Distributions from the Unsecured
Creditors Fund will be returned to the Unsecured  Creditors  Fund  Administrator
for further distribution to holders of Allowed General Unsecured Claims, subject
to the return of the Excess Fund Deposit pursuant to Section 4.04 of the Plan.

                  8.10 Rounding;  Fractional Portions. Whenever any payment of a
fraction of a cent would  otherwise  be called  for,  the actual  payment  shall
reflect a rounding of such  fraction to the nearest  whole cent,  with  one-half
cent being  rounded up to the  nearest  whole cent.  To the extent Cash  remains
undistributed  as a result of the rounding of such fraction to the nearest whole
cent, such Cash shall be treated as Unclaimed  Distributions  under Section 8.09
herein.  Whenever any  distribution of a fraction of a share of New Common Stock
would otherwise be called for, the actual  distribution  will reflect a rounding
of such fraction down to the nearest whole number of shares. Whole shares of New
Common Stock not  distributed  because of the provisions of this Section will be
treated as Unclaimed  Distributions under Section 8.09 herein. New Notes will be
issued in integral multiples of $1,000. No fractional portions of New Notes will
be issued. Notwithstanding this "Rounding" provision,  fractional New Notes will
be  aggregated  by the  Disbursing  Agent based upon  information  on beneficial
holder  Ballots  or  otherwise  from   registered   Holders  of  Old  Notes  and
intermediary  Holders of Old Notes, and will be delivered to the Fractional Note
Pool Trustee for sale pursuant to the Fractional Pool Trust Agreement,  with the
cash  proceeds to be  distributed  to Holders of Old Notes in lieu of fractional
portions,  as provided by the Fractional Pool Trust Agreement as directed by the
Disbursing Agent.

                  8.11  Treatment of Disputed Claims.  Disputed Claims shall be
treated as follows under this Plan:

                  (a) Objections to Claims.  Except as otherwise provided by the
Bankruptcy  Court or in this Plan,  all  objections to Claims shall be Filed and
served on the  Holders  of such  Claims on or before the later of (i) sixty (60)
days after the Confirmation  Date, (ii) sixty (60) days after a particular Proof
of Claim is Filed,  except that such Claim shall not be deemed an Allowed  Claim
until after the sixty (60) day period lapses,  and (iii) such additional date as
the

                                       19


<PAGE>


Bankruptcy  Court may fix upon  application of the Debtors;  provided,  however,
that no party in interest  shall be required to File an  objection  to any Claim
listed in the Schedules as disputed,  contingent,  unliquidated  or undetermined
and for which no Proof of Claim  was  Filed,  which  Claim  shall be barred  and
disallowed in its entirety.  After the Effective  Date, the Unsecured  Creditors
Fund Administrator shall have the sole right to object to or seek the estimation
of  any  Claims  which  are  to be  paid  from  the  Unsecured  Creditors  Fund.
Administration of Disputed Claims by the Unsecured  Creditors Fund Administrator
shall remain subject to the supervision of the Bankruptcy Court.

                  (b) No Distributions  Pending Allowance.  Notwithstanding  any
other provision of this Plan to the contrary,  no distribution  shall be made to
the Holder of a Disputed  Claim or the Holder of a Claim who is the subject of a
proceeding  against it by the  Debtors,  unless and until  such  Disputed  Claim
becomes an Allowed Claim or such proceeding is resolved.

                  (c)  Distributions  After  Allowance.  Once a  Disputed  Claim
becomes an Allowed Claim,  distributions  on account of such Claim shall be made
in accordance  with the provisions of this Plan governing the Class of Claims to
which the respective Claim belongs.

                  (d) ADR  Procedure.  The ADR Procedure will continue in effect
after the Effective Date under the supervision of the Bankruptcy Court and shall
be administered  by the Unsecured  Creditors Fund  Administrator.  All costs and
expenses of administering  the ADR Procedure  incurred on or after the Effective
Date shall be deemed Unsecured Creditors Fund Expenses.

                  8.12 Estimation of Claims.  At any time prior to the Effective
Date, or within sixty (60) days  thereafter,  the  Proponents,  the  Reorganized
Debtors,  or the Unsecured  Creditors Fund Administrator may seek the estimation
of a  Disputed  Claim  in  accordance  with  the  applicable  provisions  of the
Bankruptcy Code and Bankruptcy Rules; provided however, that after the Effective
Date, only the Unsecured Creditors Fund Administrator may seek the estimation of
a Disputed  Class 4 Claim.  The  estimated  amount of a Disputed  Claim shall be
fixed by Final  Order,  which  shall be deemed  the amount of such Claim for all
purposes under this Plan.

                  8.13 No  Multiple  Satisfactions  An Entity that holds a Claim
against  more than one  Debtor  that  arises  from the same  right to payment or
equitable  remedy that gives rise to a right to  payment,  such as a Holder of a
Claim for a loan  given to one  Debtor,  which  loan is  guaranteed  by  another
Debtor,  shall only receive a distribution  as if the Entity was the Holder of a
Claim  against  one  Debtor.  Such  distribution  shall be  deemed to be in full
satisfaction of the Entity's Claims against all Debtors.

                  8.14  Registration  and  Listing  of New Notes and New  Common
Stock  After  the  Effective  Date,  the  Reorganized  Debtors  will  use  their
reasonable good faith best efforts to

                                       20


<PAGE>


register the New Notes and New Common Stock in accordance  with  applicable  law
and  to  cause  such  securities  to be  listed  on a  national  exchange.  Such
securities  shall be issued  under this Plan in reliance on the  exemption  from
registration  provided in section 1145 of the  Bankruptcy  Code,  subject to the
approval of the Casino Commission.

                                    ARTICLE 9

                               EXECUTORY CONTRACTS

                  9.01  Assumption or Rejection of Executory Contracts and
Unexpired Leases.


                  (a) Rejection of Executory  Contracts  and  Unexpired  Leases.
Subject to Section  9.01(b) and 9.01(c)  herein,  all  executory  contracts  and
unexpired  leases that exist between the Debtors and any Entity,  which have not
been assumed or rejected prior to the Effective Date shall be deemed rejected as
of the Effective Date pursuant to section 365 of the Bankruptcy Code, except for
any executory  contract or unexpired lease that has been assumed  pursuant to an
order of the  Bankruptcy  Court  entered at or prior to the  Effective  Date, or
which is  subject  to a pending  application  to assume or to extend the time to
assume or reject.  Nothing  contained  herein  shall  constitute a waiver of any
claim, right, or cause of action that the Debtors may hold against any lessor or
lessee or party to an executory contract with the Debtors, including the insurer
under any policy of insurance.

                  (b) Sands Trademark.  Notwithstanding anything to the contrary
herein,  all executory  contracts  that exist between the Debtors and any Entity
concerning or relating to the Debtors'  rights in the Sands  Trademark  that are
susceptible to assumption  pursuant to section 365 of the Bankruptcy  Code shall
be assumed under this Plan.

                  (c)  Approval  of   Assumption  or  Rejection  of  Leases  and
Contracts.  Entry of the  Confirmation  Order  shall  constitute  the  approval,
pursuant  to  section  365(a)  of the  Bankruptcy  Code,  of the  assumption  or
rejection  of the  executory  contracts  and  unexpired  leases to be assumed or
rejected  pursuant  to this  Plan.  Notice  of the  Confirmation  Hearing  shall
constitute notice to any non-debtor party to an executory  contract or unexpired
lease that is to be assumed or rejected under this Plan.

                  (d) Bar Date for Filing Proofs of Claim  Relating to Executory
Contracts  and  Unexpired  Leases  Rejected  Pursuant to this Plan.  Any and all
Proofs  of Claim  arising  out of the  rejection  of an  executory  contract  or
unexpired lease rejected  pursuant to this Article 9 must be Filed within thirty
(30) days after the  Effective  Date.  Any Holder of a Claim arising out of such
rejection of an executory  contract or unexpired lease who fails to File a Proof
of Claim within such time shall be forever  barred,  estopped and enjoined  from
asserting  such Claim against the Debtors,  the  Reorganized  Debtors,  or their
Estates. Unless otherwise ordered by the

                                       21


<PAGE>


Bankruptcy  Court, all Claims arising from the rejection of executory  contracts
and  unexpired  leases shall be treated as General  Unsecured  Claims under this
Plan. Nothing contained herein shall extend the time for Filing a Proof of Claim
for rejection of any contract or lease rejected prior to the Confirmation Date.

                  (d) Options.  Any options,  warrants or other equity interests
representing  the right to acquire Old Common  Stock shall be canceled as of the
Effective  Date.  All Claims  arising  under such  warrants or options  shall be
classified in Class 7.

                                   ARTICLE 10

                             EFFECTS OF CONFIRMATION

                  10.01  Revesting  of  Assets.  Except as  otherwise  set forth
herein,  subject to the provisions of and for the purposes of  distributions  in
accordance with this Plan, all property of the Estates,  including all Causes of
Action,  shall revest in the  Reorganized  Debtors on the Effective  Date.  Such
revested property shall be free and clear of all liens, claims, encumbrances and
interests,  except as otherwise  provided in this Plan. The Reorganized  Debtors
shall be authorized to prosecute all Causes of Action after the Effective Date.

                  10.02  Discharge and  Injunction.  Pursuant to section 1141 of
the  Bankruptcy  Code,  all Claims  against or  Interests in the Debtors will be
discharged  and deemed  satisfied  upon the Effective  Date. As of the Effective
Date,  all Entities that have held,  currently hold or may hold a Claim or other
debt or liability  against the Debtors  affected by this Plan are enjoined  from
taking  any  actions  to collect or recover in any manner on account of any such
Claims, debts or liabilities from any or all of the Assets,  except as otherwise
provided  in this Plan.  The  Unsecured  Creditors  Fund  Administrator  and all
General  Unsecured  Creditors  will have no  recourse  against  the  Reorganized
Debtors,  their Estates,  or the Proponents after the Effective Date, except for
payments for  reimbursement  of expenses  allowed by the Bankruptcy  Court up to
$200,000 related to the administration of the Unsecured  Creditors Fund pursuant
to Section 2.04 herein.

                   10.03    Retention of  Jurisdiction.  (a) Following the
Effective Date, the Bankruptcy  Court shall retain and have jurisdiction for the
 following purposes:

                  (i) to adjudicate all controversies concerning the
 classification or allowance of any Claims or Interests;


                                       22


<PAGE>


                  (ii)  to  liquidate,  allow,  or  disallow  any  Claims  which
are  disputed,   contingent,  or unliquidated;

                  (iii)  to determine any and all objections to the allowance of
Claims  or  Interests,  or counterclaims to any Claim;

                  (iv) to determine  any and all  applications  for allowance of
compensation  and  reimbursement  of  expenses  and any other fees and  expenses
authorized to be paid or reimbursed under the Bankruptcy Code or this Plan;

                  (v) to determine  any  applications  pending on the  Effective
Date for the rejection or assumption of executory  contracts or unexpired leases
or for the assumption and assignment, as the case may be, of executory contracts
or  unexpired  leases to which any Debtor is a party or with respect to which it
may be liable, and to hear and determine,  and if need be to liquidate,  any and
all Claims arising therefrom;

                  (vi) to  adjudicate any actions brought by the Debtors on any
Causes of Action,  at any time prior to expiration of the relevant statute of
limitations;

                  (vii)  to  determine  any  and  all  applications,   adversary
proceedings,  and contested or litigated matters that may be pending on the last
date for objections to Claims;

                  (viii) to consider any  modifications of this Plan, remedy any
ambiguity, defect or omission or reconcile any inconsistency in any order of the
Bankruptcy Court,  including the Confirmation Order, to the extent authorized by
the Bankruptcy Code;

                  (ix) to determine all  controversies,  suits and disputes that
may arise in connection with the interpretation, enforcement, or consummation of
this Plan;

                  (x) to consider and act on the  compromise  and  settlement of
any Claim or cause of action by or against the Debtors or the Estates, including
but not limited to determining  all  controversies,  suits and disputes that may
arise in connection with the interpretation, enforcement or consummation of such
compromises and settlements  previously approved by the Bankruptcy Court or that
may be approved in the future;

                  (xi) to issue orders in aid of execution  of this Plan to the
extent  authorized  by section 1142 of the Bankruptcy Code;

                  (xii) to determine  such other  matters as may be set forth in
the  Confirmation  Order or which may arise in connection  with this Plan or the
Confirmation Order;

                  (xiii) to  adjudicate  disputes  over the issuance of New
Notes or New Common Stock to Holders of Allowed Claims; and

                                       23


<PAGE>


to administer the ADR Procedure.

                  (b) The  Bankruptcy  Court shall have  exclusive  jurisdiction
over any action against any of the Entities exculpated pursuant to Section 12.02
of this Plan based upon any act or omission in  connection  with, or arising out
of, the Cases,  the proposed  confirmation  or consummation of this Plan, or the
administration  of the Cases or this Plan,  or the  property  to be  distributed
under this Plan.

                  10.04  Subordination  Rights. The classification and treatment
of all Claims and  Interests  under  this Plan shall be in full  settlement  and
satisfaction  of any  contractual,  legal and  equitable  subordination  rights,
whether  arising under general  principles of equitable  subordination,  section
510(c) of the Bankruptcy Code or otherwise, that a Holder of a Claim or Interest
may have  against  other Claim  Holders with  respect to any  distribution  made
pursuant to this Plan.

                  10.05 Effectuating  Documents;  Further Transactions;  Timing.
The  Proponents,  the Debtors,  and the  Reorganized  Debtors are  authorized to
execute,  deliver,  file, or record such contracts,  instruments,  releases, and
other  agreements  or documents  and to take such actions as may be necessary or
appropriate to effectuate and further  evidence the terms and conditions of this
Plan.  All  transactions  that are required to occur on the Effective Date under
the terms of this Plan shall be deemed to have occurred simultaneously.  The Old
Notes  Trustee shall  deliver in  recordable  form all documents or  instruments
reasonably  requested  by the  Debtors or the  Reorganized  Debtors to cancel of
record  all  mortgages,  liens,  security  interests  and  encumbrances  on  any
Collateral for the Old Notes.

                  10.06 Ratification of Actions Taken. Entry of the Confirmation
Order and the  occurrence  of the Effective  Date shall ratify all  transactions
effected by the Debtors and the Proponents  from and including the Petition Date
through the Effective Date. After entry of the Confirmation Order, all Creditors
and  Interest  Holders  shall be enjoined  and  restrained  from  commencing  or
continuing  any  action  or  proceeding   arising  out  of  or  related  to  the
consummation of the transactions contemplated by this Plan.

                  10.07 Modification of this Plan Subject to section 1127 of the
Bankruptcy  Code, the  Proponents may agree among  themselves to amend or modify
this Plan, and remedy any defect or omission,  or reconcile any inconsistency in
this Plan in such manner as may be necessary to carry out the purpose and intent
of this Plan.  Every  amendment or modification of this Plan shall supersede and
render null and void all prior versions of this Plan.

                                       24


<PAGE>


                  10.08  Withdrawal of Proceedings  by Old Notes Trustee.  As of
the  Confirmation  Date,  the Old Notes  Trustee  shall use its best  efforts to
suspend any appeals or other  proceedings then pending in connection with Orders
of the Bankruptcy  Court.  As of the Effective Date, the Old Notes Trustee shall
withdraw all such proceedings with prejudice.

                                   ARTICLE 11

                          GOVERNANCE AFTER CONFIRMATION

                  11.01  Board of  Directors.  The  Boards of  Directors  of the
Debtors  existing  prior to the Effective Date shall continue in place after the
Effective Date as directors of the  Reorganized  Debtors until the first meeting
of holders of New Common Stock. The first meeting of holders of New Common Stock
shall occur as soon as reasonably practicable after a total of not less than 3.5
million  shares of New  Common  Stock has been  issued  and at least one  Entity
entitled to receive New Common Stock has either been approved by the appropriate
regulatory  bodies, the necessity for such approval has been waived, or approval
is not required  under  applicable  law. At the first  meeting of holders of New
Common Stock,  such holders shall be entitled to elect the Board of Directors of
Reorganized Holdings. An entity that is not yet entitled to be issued New Common
Stock by reason of the Regulatory  Conditions or otherwise  shall have no rights
of a holder of New Common Stock,  including the right to vote such shares, until
all Regulatory  Conditions or other requirements have been satisfied and the New
Common  Stock  has  been  issued  to the  Entity.  The  Board  of  Directors  of
Reorganized  Holdings shall appoint the Boards of Directors of Reorganized  GBHC
and Reorganized Funding.

                  11.02  Officers.  The officers of the Debtors  holding  office
prior to the  Effective  Date shall  continue  in office  unless  changed by the
Boards of Directors of the Reorganized Debtors after the Effective Date, subject
to the  Bankruptcy  Court's  Order of March 31, 1998,  providing  for  severance
payments to certain officers.

                  11.03 No Corporate Action Required.  As of the Effective Date,
the  issuance  of New Notes  and New  Common  Stock,  the  adoption,  execution,
delivery and implementation of all contracts,  leases,  documents,  instruments,
and other  agreements  related to or  contemplated  by this Plan,  and the other
matters  provided for, under, or in furtherance of this Plan involving action to
be taken by or  required  of the  Debtors or the  Reorganized  Debtors  shall be
deemed to have  occurred  and be  effective  as  provided  herein,  and shall be
authorized and approved in all respects  without further order of the Bankruptcy
Court or any  requirement of further action by  stockholders or directors of the
Debtors or the Reorganized  Debtors.  All documents or instruments which must be
executed and

                                       25


<PAGE>


delivered  by the Debtors or the  Reorganized  Debtors  under this Plan shall be
deemed  appropriately  executed  if signed by  either  of the  President,  Chief
Executive  Officer,  Executive  Vice  President,  or any Vice  President  of the
Debtors.

                  11.04  Powers  and Duties of the  Debtors.  From and after the
Confirmation Date, the Debtors and the Reorganized Debtors shall have the powers
and exercise the duties,  as set forth in section  1123(b)(3) of the  Bankruptcy
Code, to retain, enforce, settle, and prosecute all Causes of Action.

                                   ARTICLE 12

                            MISCELLANEOUS PROVISIONS

                  12.01  Exemption  from  Transfer  Taxes.  Pursuant  to section
1146(c) of the Bankruptcy Code, the issuance, transfer or exchange of securities
or other property under this Plan; the creation,  transfer,  filing or recording
of any mortgage,  deed of trust, financing statement or other security interest;
or the making, delivery,  filing or recording of any deed or other instrument of
transfer under, in furtherance of, or in connection with this Plan, shall not be
subject to any stamp tax, real estate tax, conveyance,  filing or transfer fees,
mortgage,  recording or other similar tax, or other government  assessment.  All
recording  officers and other  entities  whose  duties  include  recordation  of
documents  lodged for recording  shall record,  file,  and accept such documents
delivered   under  this  Plan  without  the  imposition  of  any  charge,   fee,
governmental assessment, or tax.

                  12.02  Exculpation.  Neither the Debtors,  nor the Proponents,
nor any of their officers, directors, members, employees, advisors, consultants,
attorneys, affiliates, or agents shall have or incur any liability to any Holder
of a Claim or Interest for any act or omission in  connection  with,  or arising
out of, the Cases,  the proposed  confirmation or consummation of this Plan, the
administration  of the Cases or this Plan,  or the  property  to be  distributed
under this Plan except for willful  misconduct and gross negligence,  and in all
respects  shall be entitled to rely upon the advice of counsel  with  respect to
their duties and responsibilities under this Plan.

                  12.03 Permanent  Injunction.  Except as otherwise set forth in
this Plan,  on and after the  Effective  Date all persons and entities that have
held, hold or may hold (a) any Claim against or Interest in the Debtors shall be
permanently enjoined from and against (i) commencing or continuing in any manner
any suit,  action or other  proceeding  of any kind  against  the  Debtors,  the
Reorganized  Debtors,  or the Estates with respect to any such Claim or Interest
(ii) the enforcement,  attachment, collection or recovery by any manner or means
of any judgment,  award,  decree or order against the Debtors,  the  Reorganized
Debtors, or the Estates, (iii) creating, perfecting or enforcing any lien or

                                       26


<PAGE>


encumbrance of any kind against the Debtors,  the  Reorganized  Debtors,  or the
Estates or against any of their properties or interests in property with respect
to such Claim or Interest and (iv) asserting any right of setoff, subrogation or
recoupment  of any  kind  against  any  obligation  due from  the  Debtors,  the
Reorganized  Debtors,  or against  any  property  or interest in property of the
Debtors or the  Reorganized  Debtors  with respect to any such Claim or Interest
and (b) any Claim,  right,  action,  cause of action  against or Interest in the
Debtors,  the Reorganized  Debtors, or the Estates shall be permanently enjoined
from and  against  commencing  or  continuing  any suit,  action  or  proceeding
against, asserting or attempting to recover any Claim against or Interest in, or
otherwise  affecting the Debtors,  the Reorganized  Debtors, or the Estates with
respect to any matter that is the subject of this Plan.

                  12.04  Revocation or Withdrawal of the Plan. If the Proponents
revoke or withdraw this Plan, then this Plan shall be deemed null and void.

                  12.05 Binding  Effect.  This Plan shall be binding  upon,  and
shall inure to the benefit of, the Debtors, the Reorganized Debtors, the Holders
of all  Claims and  Interests,  and their  respective  successors  and  assigns.
Confirmation  of this Plan binds each of the Holders of Claims and  Interests to
the terms and  conditions of this Plan,  whether or not such Holder has accepted
this Plan.

                  12.06  Construction.  The rules of  construction  set forth in
section 102 of the Bankruptcy Code shall apply to construction of this Plan.

                  12.07 Time.  In  computing  any period of time  prescribed  or
allowed by this Plan,  unless  otherwise  set forth  herein,  the  provisions of
Bankruptcy Rule 9006 shall apply.

                  12.08  Headings.  The headings  used in this Plan are inserted
for  convenience  only and  neither  constitute  a portion  of this Plan nor are
intended in any manner to affect any  interpretation  of the  provisions of this
Plan.

                  12.09  Governing Law. Except to the extent that the Bankruptcy
Code or other federal law is applicable,  the rights,  duties and obligations of
any Entity  arising  under this Plan shall be  governed  by, and  construed  and
enforced  in  accordance  with,  the  internal  laws of the State of New Jersey,
without regard to New Jersey choice of law provisions.

                                       27


<PAGE>


                  12.10 Existence of Committee.  The Committee shall continue in
existence  until the  Effective  Date,  upon which date the  Committee  shall be
disbanded.

                  12.11  Benefit  Programs.  As of the  Confirmation  Date,  all
programs or plans maintained by the Debtors for the benefit of present or former
employees  and  dated  on or  before  the  Petition  Date  which  have  not been
previously  terminated shall be continued in force and effect and assumed by the
Reorganized Debtors. Any Entity with a Claim arising from such termination shall
be treated as a Holder of a General Unsecured Claim.

                  12.12 Retiree Benefits.  Except as otherwise  provided in this
Plan, any  obligations of the Debtors to any Entity for the purpose of providing
or reimbursing  payments for retired  employees and their spouses and dependents
for medical,  surgical,  or hospital care benefits,  or benefits in the event of
sickness,  accident,  disability,  or death  under  any  plan,  fund or  program
(through the purchase of insurance or otherwise)  maintained or  established  in
whole  or in part by the  Debtors  prior to the  Petition  Date,  if any,  shall
continue in effect and be assumed by the Reorganized Debtors.

                  12.13  Payment of Statutory  Fees. No later than the Effective
Date,  the  Debtors  shall have paid all fees due to the United  States  Trustee
through the Effective  Date. Such fees which accrue after the Effective Date and
until the Cases are closed shall be payable by the Reorganized Debtors.

                  12.14 Cramdown.  At the Confirmation  Hearing,  the Proponents
may seek Confirmation of this Plan notwithstanding the rejection of this Plan by
any impaired Class of Creditors or Interest Holders.

                  12.15  Execution of Plan  Documents  Upon  application  by the
Proponents,  the Court  may  issue an order  directing  any  necessary  party to
execute,  deliver,  or to join in the  execution or delivery of an instrument or
document, and to perform any act necessary for the consummation of this Plan.

                  12.16  Post  Consummation  Effect  Of  Evidences  Of Claims Or
Interests.  Notes, stock  certificates,  and other evidence of Claims against or
Interests in the Debtors shall,  effective on the Effective Date, represent only
the right to participate in the distributions contemplated by this Plan.

                  12.17  Successors  and Assigns.  The rights,  benefits,  and
obligations  of any Entity named or referred to in this Plan shall be


                                       28


<PAGE>


binding  upon,  and  shall  inure  to  the  benefit  of,  the  heir,   executor,
administrator, successor, or assignee of such Entity.

                  12.18  Inconsistencies.   In  the  event  that  there  is  any
inconsistency  between this Plan and the  Disclosure  Statement,  any exhibit to
this Plan, or any other instrument or document  created or executed  pursuant to
this Plan, this Plan shall govern.

                  12.19  Compliance With Applicable Law. It is intended that the
provisions  of this Plan  (including  the  implementation  thereof)  shall be in
compliance with applicable law, including,  without  limitation,  the Bankruptcy
Code,  the  Securities  Act  of  1933,  the  Internal   Revenue  Code,  and  the
Hart-Scott-Rodino  Antitrust  Improvements Act of 1976, each as amended, as well
as any rules and regulations promulgated thereunder. If Proponents conclude that
this Plan may not comply  with any of the  foregoing,  then the  Proponents  may
amend this Plan in such respects as they deem  necessary to bring this Plan into
compliance  therewith,  subject to the provisions herein governing  amendment of
this Plan.

                  12.20 Severability.  Subject to section 1127 of the Bankruptcy
Code, if the Bankruptcy Court  determines at the  Confirmation  Hearing that any
material provision of this Plan is invalid or unenforceable,  such provision, to
the extent the Proponents agree,  shall be severable from this Plan and null and
void, and, in such event, such determination shall in no way limit or affect the
enforceability or operative effect of any or all other portions of this Plan.

                                       29

                  12.21 Post  Confirmation Fees and Expenses The Debtors and the
Reorganized  Debtors  shall be  authorized  to pay the fees and  expenses of any
professional  retained by the Debtors  accruing after the  Confirmation  Date in
accordance  with the terms of engagement of such  professional,  and without the
need for a hearing or Bankruptcy Court order.

                                   CYPRUS LLC

                                   By:______________________________
                                      Name:
                                      Title:


                                    LARCH LLC

                                     By:______________________________
                                        Name:
                                        Title:

                                     Official Committee of Unsecured Creditors
                                     By Cooper Perskie April Niedelman
                                     Wagenheim & Levenson

                                     By: ____________________________
                                         Eric A. Browndorf

Dated:  April 7, 2000



                                       30



<PAGE>


Exhibit D-2


[Letterhead of Icahn Associates Corp.]

February 15, 2000





To Whom It May Concern:

Reference is made to the First Amended Joint Plan of Reorganization (as the same
may be amended or modified)  proposed by the official  creditors  committee  and
High River (1) (the  "Committee  High River Plan") as well as the letter of even
date executed by Mr. Icahn.  The undersigned is the Chief  Financial  Officer of
Icahn  Associates.  This will confirm that Mr. Icahn's  personal net worth is in
excess of $1 billion and that he is  possessed  of  sufficient  liquid  funds to
ensure  that  Cypress and Larch can meet their  obligation  under the High River
Stock Purchase Agreement.

Icahn Associates

By:  /s/ Robert Mitchell
       Robert Mitchel
       Chief Financial Officer

(1)  Capitalize  terms not  otherwise  defined  herein  shall have the  meanings
ascribed to them in the Committee/High River Plan.


<PAGE>




[Letterhead of Carl C. Icahn]

February 15, 2000





To Whom It May Concern:

Reference is made to the First Amended Joint Plan of Reorganization (as the same
may be amended or modified)  proposed by the official  creditors  committee  and
High River (1) (the "Committee High River Plan").  Please be advised that, as of
the Effective Date, I shall take whatever actions reasonably necessary to ensure
adequate funding of Cypress and Larch sufficient to meet their obligations under
the High River Stock Purchase Agreement.

Sincerely,



/s/ Carl C. Icahn
Carl C. Icahn

(1)  Capitalize  terms not  otherwise  defined  herein  shall have the  meanings
ascribed to them in the Committee/High River Plan.



<PAGE>

Exhibit D-3

GLOBAL DEVELOPMENT PLAN 2000-2002


- Begin the process of acquiring the Post Office site.

         -The  process  will  take   approximately  3+  years  to  negotiate  an
agreement,  relocate  the  operation,  and clear the parcel and  develop a 1,500
space parking garage and transportation center.

         -The CRDA and the City of Atlantic City have been actively working with
the Sands in the past and have pledged to continue this process.

         -The relocation of the Post Office will also allow the City to continue
its project of widening  Martin Luther King,  Jr.  Boulevard,  creating a better
access into the Sands facility.

         -Acquire the Gold Store, Claridge  Administration Building and Poseidon
Restaurant for purpose of clearing these lots and paving the way for the Pacific
Avenue Buildout.

         -All cost  except the cash  payment  ($1.5  million)  for the  Claridge
Building will be paid from internally generated cash.

         -Develop  and  complete by July 1, 2002 the Pacific  Avenue  Buildout -
which will include:

         -A 16 floor hotel tower with 200 new hotel rooms -20,000 square feet of
         additional casino space -800 additional slot machines -Banquet ballroom
         and retail  public  space  -Combining  the hotel lobby with the Pacific
         Avenue Entrance  -Connection  availability,  via a skywalk over Pacific
         Avenue to the eventual parking garage on the Post Office site


<PAGE>

USES OF CASH


2000

- Acquire Claridge Building                               $  1,500,000


2001

- Begin construction of Expansion to Pacific                20,000,000
Avenue (200 rooms, 16 floors, ballroom, banquet,
retail space, 20,000 square feet casino space,
800 additional slot machines)


2002

- Complete expansion to Pacific Avenue                      34,000,000
(July 1, 2002)

                                                           -----------

                                                           $55,500,000

                                                           ===========
NOTES

-CRDA Room  Expansion  Credits of at least $3 million  are  available  to offset
total cost of this expansion. This has not been factored into above schedule, as
timing of reimbursement has not been finalized.

-Unsecured  Creditors  Disbursement  at  effective  date  will be a use of funds
invested for the equity purchased.


<PAGE>





GREATE BAY HOTEL AND CASINO, INC.
PROJECTED STATEMENTS OF OPERATIONS
MANAGEMENT FORECAST
(amounts in thousands)


                                    Total-00P        Total-01P         Total-02P
                                    ---------        ---------         ---------
Table Drop                          466,072          470,637           480,656
                                    ---------        ---------         ---------
Revenues:
Casino - table games                 69,911           70,596            72,098
Casino - slots                      165,722          174,058           195,296
Casino - poker                        1,990            2,000             2,000
Casino - simulcast                    1,080            1,200             1,200
Casino - keno                       --------         --------          -------
Casino revenues                     238,703          247,854           270,595

Rooms                                 9,783            9,988            11,874
Food and Beverage                    27,818           29,742            32,518
Other                                 3,524            3,500             3,500
                                    --------         --------          -------
Gross revenues                      279,828          291,085           318,487

Promotional
 Allowances                          21,982           23,441            25,907
                                    --------         -------           -------
Net revenues                        257,846          267,643           292,580
                                    --------         -------           -------

Operating Expenses:
Payroll - salaries
and wages                            69,901           71,607            75,862
Payroll - benefits
and taxes                            23,413           23,630            25,005
Advertising
and promotion                        21,950           23,034            24,450
Coin incentive
programs                             36,956           38,668            41,109
Entertainment                           933            1,000             1,000
Food and beverage
costs                                10,243           10,930            11,951
Maintenance and
repairs                               6,742            6,975             7,410
Operating supplies                    4,778            4,950             5,306
Casino bad debt                       2,144            2,118             2,168
Property and



<PAGE>



equipment rentals                     3,147            3,200             3,401
Travel and
entertainment                           168              175               175
Professional fees                       988            1,000             1,000
Casino gaming tax                    19,206           19,942            21,805
Regulatory costs                      4,304            4,320             4,580
Insurance                             1,764            1,863             2,012
Utilities                             4,859            4,957             5,366
Property taxes                        8,382            8,575             9,597
License fee for
Sands name                              293              300               303
Other operating
expenses                              5,201            5,358             5,718
                                    -------           ------            ------
Total operating

expenses                            225,373          232,603           248,218
                                    -------          -------           -------

EBITDA                               32,473           35,041            44,362
                                    -------          -------           -------


GREATE BAY HOTEL AND CASINO, INC.
PROJECTED STATEMENTS OF OPERATIONS
MANAGEMENT FORECAST
(amounts in thousands)


                                    Total-00P        Total-01P         Total-02P
                                    ---------        ---------         ---------
EBITDA (before
management fees)                     32,473           35,041            44,362

Management fees

Timing differences
(accrual to cash
basis)                               (3,324)            (600)             (600)

CRDA deposits                        (2,948)            (3,098)         (3,295)
                                     ------            -------          -------
Cash flow before
capital
expenditures,debt
service and


<PAGE>

income taxes                         26,201           31,343            40,467

Capital
expenditures                        (15,300)         (10,500)           (7,000)
Expansion                            (1,500)         (25,500)          (28,500)
                                    ----------       ---------         --------

Cash flow before
debt service
and income taxes                      9,401           (4,657)            4,967

Debt service                         (4,084)          (9,799)          (10,262)
                                     ------            ------          --------

Cash flow before
income taxes                          5,317          (14,456)           (5,295)

Income Taxes:
         State                                          (833)           (1,696)
         Federal                     (5,238)          (4,492)           (5,898)

Net cash flow                            79          (19,781)          (12,889)

Borrowings/
(repayments)
on credit
facilities

Net proceeds
(disbursements)
- restructuring (1)                  55,600
                                     -------         -------           --------

--------------------------------------------------------------------------------
(1)     Proceeds  are  net of  among  other  things  $5.4  million  paid to the
         Unsecured Creditors.



Net change in
cash                                 55,679         (19,781)           (12,889)

Beginning cash
balance                              20,897          76,576             56,795
                                     --------        --------           -------

Ending cash
balance                              76,576          56,795              43,906

<PAGE>


                                  Exhibit D-4

GB Holdings, Inc. and Subsidiaries
Pro Forma Presentation of the Effects of The Plan
Using Estimated July 1, 2000 Balance Sheet
(In Thousands)
(UNAUDITED)

<TABLE>
<S>                                            <C>                       <C>              <C>                       <C>
                                                Estimated
                                             Pre-Confirmation                                                    Post-Confirmation
                                               Consolidated                                                        Consolidated
                                              Balance Sheet        Reorganization      Fresh Start                 Balance Sheet
                                                 7/1/2000           Adjustments        Adjustments                   7/1/2000
                                             ------------------    ---------------- ------------------         --------------------
Current Assets                                        $ 36,353              $ -           $ 65,000                    $ 101,353
Property and Equipment, net                            166,217                -            (36,502)                     129,715
Obligatory Investments                                   9,218                -             (2,024)                       7,194
Other Assets                                             3,142                -               (691)                       2,451
                                                                                             9,287                        9,287
Reorganization Value In Excess Of Amounts                                                  (29,930)
  Allocable To Identifiable Assets                           -                -             29,930                            -

                                             ------------------    -------------    ---------------         --------------------


     Total Assets                                    $ 214,930              $ -           $ 35,070                    $ 250,000
                                             ==================    =============    ===============         ====================


Current Liabilities                                   $ 23,412          $ 5,250                $ -                     $ 28,662
Liabilities Subject To Compromise                      217,028         (101,778)                 -                            -
                                                                       (115,250)
Long-Term Debt                                             800          110,000                  -                      110,800
Deferred Taxes and Other Noncurrent
  Liabilities                                            8,567                                                            8,567
Common Stock                                                 1               49                 50                          100
Additional Paid-In Capital                              27,946                               8,975                      101,871
                                                                                            64,950
Accumulated Deficit                                    (62,824)         101,778                  -                            -
                                                                            (49)           (38,905)

                                             ------------------    -------------    ---------------         --------------------

Total Liabilities and Shareholders' Equity           $ 214,930              $ -           $ 35,070                    $ 250,000
                                             ==================    =============    ===============         ====================




</TABLE>



<PAGE>




GB Holdings, Inc. and Subsidiaries
Pro Forma Presentation of the Effects of The Plan of Reorganization
Using Estimated July 1, 2000 Assets & Liabilities
Tax Basis
(UNAUDITED)
(In Thousands)

<TABLE>
<S>                                                     <C>                          <C>                      <C>




                                                                                                               (A)
                                                                                                            Estimated
                                                                                                            Pro Forma
                                                                                                        Post Confirmation
                                                        Estimated                  ProForma             Assets & Liabilities
                                                    Post Confirmation          IRC Sec. 108              After IRC Sec.
                                                    Assets and Liabilities        Reduction               108 Reduction
                                                        Tax Basis                    Tax                    Tax Basis
                                                       July 1, 2000                 Basis                  July 1, 2000
                                                    -------------------       -------------------       -------------------

Current Assets                                               $ 108,291        $                0                 $ 108,291

Depreciable PP&E (Net)                                          94,623                    (3,620)                   91,003
Construction in Progress                                         2,295                      (116)                    2,179
Land                                                            54,884                    (2,766)                   52,118
Obligatory Investments                                          16,053                        (3)                   16,050
Other Assets                                                    14,699                        (3)                   14,696
                                                    -------------------       -------------------       -------------------

Total Assets                                                 $ 290,845                  $ (6,508)                $ 284,337
                                                    ===================       ===================       ===================



Current Liabilities                                           $ 28,662
Long Term Debt                                                 110,800
Non Current Liabilites                                           8,567
                                                    -------------------

                                                             $ 148,029
                                                    ===================


Maximum Basis                                                $ 142,816
                                                    ===================
Reduction Per
IRC Sec. 1017(b)(2)


</TABLE>



(A) Since the proposed  effective date of the Plan of  Reorganization is in
    the Year 2000, the reduction of tax attributes  caused by  cancellation  of
    debt does not  occur  until  2001.  This Pro  Forma is  prepared  based
    upon the tax attribute  reduction as calculated at the time of
    Reorganization  applied to the Tax Basis Assets and Liabilites as of July 1,
    2000.







<PAGE>







Exhibit D-5

SANDS HOTEL AND CASINO -
ANALYSIS OF THE COMMITTEE/HIGH RIVER PLAN
--------------------------------------------------------------------------------
VALUATION ANALYSIS RECOVERY - HIGH RIVER                      65,000
--------------------------------------------------------------------------------

Estimated 2000 EBITDA                              32,473    CURRENT PROJECTIONS
Multiple                           5.30              5.80           6.30
Enterprise Value                172,107           188,343        204,580
Less Debt                      (110,000)         (110,000)      (110,000)
Plus Cash                        60,640            60,640         60,640
                                -------          ----------     ---------
Implied Equity Value            122,747           138,983        155,220

High River Ownership             46.25%            46.25%         46.25%
High River Value                 56,770            64,280         71,789
High River Payment               65,000            65,000         65,000
                                -------          ---------      ---------
Premium to High River           (8,230)              (720)         6,789
DISCOUNT FOR HIGH RIVER         -14.5%              -1.1%           9.5%
% PREMIUM OVER PURCHASE PRICE   -12.7%              -1.1%          10.4%

Bondholder Ownership             53.75%            53.75%         53.75%
B/H Equity Value                 65,976            74,704         83,431
B/H Bond Value                  110,000           110,000        110,000
                               --------           --------      ---------
Total B/H Value                 175,976           184,704        193,431
Less Secured Claim            (110,000)          (110,000)      (110,000)
                               ---------         ----------     ---------
Value to Unsecured Clm           65,976            74,704         83,431
Unsecured Claim Amount           99,832            99,832         99,832
% Recovery to unsecured **          66%               75%            84%
   ** - Prior to the effect of subordination agreement

--------------------------------------------------------------------------------
RECOVERIES USING VALUE BASED UPON WHAT HIGH RIVER IS PAYING
--------------------------------------------------------------------------------

High River Ownership %          46.25%
High River Payment              65,000
                               -------
Implied Value of Total Equity  140,541
B/H Equity %                    53.75%
B/H Equity Value                75,541
B/H Bond Value                 110,000
                               -------
Total B/H Value                185,541
Less Secured Claim            (110,000)
                               --------
Value to Unsecured Clm          75,541
Unsecured Claim Amount          99,832
% Recovery to unsecured **         76%
   ** - Prior to subordination

--------------------------------------------------------------------------------
<PAGE>

<TABLE>
<CAPTION>
<S>                               <C>              <C>           <C>       <C>             <C>             <C>


-----------------------------------------------------------------------------------------------------------------------------------
Recovery Matrix using High Range Valuation - High River
-------------------------------------------------------
                                                                                                        Post subord.
                                                 Pre-subord.                            Recovery        Unsecured
                                                 Percentage    Dollar    Subordination  After           Percentage
                                Claim Amount     Recovery      Recovery  Impact         Subordination   Recovery
General Unsecured Claims         6,700              80%         5,360        -             5,360             80%
                                 -----              ---         -----    -------          ------             ---
Subordinated Claims             18,482              84%        15,446    (15,446)             -               0%

Senior Note Claims - Others     53,366              84%        44,598     10,132          54,731            100%

Senior Note Claims - High River 27,984              84%        23,387      5,313          28,700            100%
                                ------                         ------      -----          ------
Total Bondholder-I / C Claims   99,832                         83,431        -            83,431





Recovery Matrix using Valuation based on Payment
------------------------------------------------

General Unsecured Claims         6,700              80%         5,360      -               5,360             80%
                                 -----              ---         -----                      -----
Subordinated Claims             18,482              76%        13,985    (13,985)             -               0%


Senior Note Claims - Others     53,366              76%        40,381      9,174          49,555             93%


Senior Note Claims - High River 27,984              76%        21,175      4,811          25,986             93%
                                ------                         ------                     ------
Total Bondholder-I / C Claims   99,832                         75,541      -              75,541



Recovery Matrix using Valuation based on average of Payment and High Range
--------------------------------------------------------------------------

General Unsecured Claims         6,700              80%         5,360       -              5,360             80%
                                ------              ---         -----                      -----
Subordinated Claims             18,482              80%        14,715    (14,715)             -               0%


Senior Note Claims - Others     53,366              80%        42,489      9,653          52,143             98%

Senior Note Claims - High River 27,984              80%        22,281      5,062          27,343             98%
                                ------                                     -----          ------
Total Bondholder-I / C Claims   99,832                                      -             79,486


-----------------------------------------------------------------------------------------------------------------------------------
</TABLE>





<PAGE>



Exhibit D-6


SANDS HOTEL AND CASINO -
----------------------

UNFAIR DISCRIMINATION ANALYSIS OF THE PARK PLACE PLAN

Recoveries using Park Place Valuation Analysis - Park Place
<TABLE>
<S>                                                <C>                <C>                      <C>


Estimated 2000 EBITDA                                                 40,363
Multiple                                            5.30                5.80                  6.30
Enterprise Value                                 213,924             234,105               254,287
Less Debt                                       (128,000)           (128,000)             (128,000)
Plus Cash                                         28,800              28,800                28,800
                                                ----------          ---------             --------
Implied Equity Value                             114,724             134,905               155,087

Park Place Ownership                                57.7%              57.7%                 57.7%
Park Place Value                                   66,196             77,840                89,485
Park Place Payment                                 40,000             40,000                40,000
                                                ---------           --------              --------
Premium to Park Place                              26,196             37,840                49,485
Discount for Park Place                             39.6%              48.6%                 55.3%
% Premium over Purchase Price                       65.5%              94.6%                123.7%

Bondholder Ownership                                 42.3%             42.3%                  42.3%
B/H Equity Value                                    48,528            57,065                 65,602
B/H Bond Value                                     128,000           128,000                128,000
                                                ----------          --------               --------
Total B/H Value                                    176,528           185,065                193,602
Less Secured Claim                                (110,000)         (110,000)             (110,000)
                                                -----------         ---------             ---------
Value to Unsecured Clm                               66,528           75,065                 83,602
Unsecured Claim Amount                               99,832           99,832                 99,832
% Recovery to unsecured**                               67%              75%                    84%
** Prior to the effect of subordination
agreement

</TABLE>


Recoveries using Value based upon what Park Place is Paying

<TABLE>
<S>                                          <C>            <C>                               <C>

IMPLIED BASED ON PAYMENT                                   IMPLIED BASED ON EXCHANGE OPTION
------------------------                                   --------------------------------

Park Place Ownership                       57.7%
Park Place Payment                        40,000
                                         -------
Implied Value of Total Equity             69,334           Repurchase offer                   3.61
B/H Equity %                               42.3%           # of shares (000's)            4,230.80
                                          ------
B/H Equity Value                          29,334           B/H Exchange Equity Value         15,273
B/H Bond Value                           128,000           B/H Bond Value                   128,000
                                     -----------                                            -------
Total B/H Value                          157,334           Total B/H Value                  143,273
Less Secured Claim                     (110,000)           Less:  Secured Claim           (110,000)
                                    ------------                                        -----------
Implied Value to Unsecured Clm            47,334           Exch. Option value to unsec.      33,273
Unsecured Claim Amount                    99,832           Unsecured Claim Amount            99,832
% Recovery to unsecured**                    47%                  % Recovery to unsecured**     33%
 **-Prior to subordination                                           **-Prior to subordination
</TABLE>

<PAGE>









Recovery Matrix using High Range Valuation - Park Place

<TABLE>
<S>                  <C>              <C>              <C>             <C>                <C>           <C>
                                                                                                       Post subord.
                                    Pre-subord.                                       Recovery         Unsecured
                                    Percentage      Dollar           Subordination    After            Percentage
                  Claim Amount      Recovery        Recovery         Impact           Subordination    Recovery
General
Unsecured
Claims              6,700           100%             6,700                -            6,700           100%
                   --------         ----            -------                           ---------        ----

Subordinated
Claims             18,482            84%            15,477           (15,127)            350             2%

Park Place
Undersecured       11,463            84%             9,600             1,831          11,431           100%

Senior Note
Undersecured       69,887            84%            58,525            13,296          71,821           100%
                  ---------                         ---------        ---------        ---------

Total Bondholder-
I/C Claims         99,832                           83,602                -           83,602


Recovery Matrix using Valuation based on Payment

General
Unsecured
Claims              6,700           100%             6,700                -            6,700           100%
                  ---------         ----             -------                          -------          ----

Subordinated
Claims             18,482            47%             8,763            (8,413)            350             2%

Park Place
Undersecured       11,463            47%             5,435               855           6,320            55%

Senior Note
Claims             69,887            47%            33,136             7,528          40,664            58%
                  ---------                         --------           ------         ---------

Total Bondholder-
I/C Claims         99,832                           47,334               -            47,334


Recovery Matrix using Valuation based on average of Payment and High Range

General
Unsecured
Claims              6,700           100%             6,700               -             6,700           100%
                    -------         ----             ------                           ---------        ----

Subordinated
Claims             18,482            66%            12,120           (11,770)            350             2%

Park Place
Undersecured       11,463            66%             7,517             1,358           8,875            77%

Senior Note
Claims             69,887            66%            45,380            10,412          56,242            80%
                  ---------                         ---------        --------         -------

Total Bondholder-
I/C Claims         99,832                           65,468               -            65,468



</TABLE>


<PAGE>


Exhibit D-7

             Park Place - Committee/High River Distribution Comparison Analysis

Recovery Matrix using High Range Valuation - Park Place

<TABLE>


<S>                  <C>              <C>              <C>             <C>                <C>           <C>
                                                                                                       Post subord.
                                    Pre-subord.                                       Recovery         Unsecured
                                    Percentage      Dollar            Subordination   After            Percentage
                  Claim Amount      Recovery        Recovery          Impact          Subordination    Recovery
General
Unsecured
Claims              6,700           100%             6,700                -            6,700           100%
                    -------         ----             -------                          --------         ----

Subordinated
Claims             18,482            84%            15,477           (15,127)            350             2%

Park Place
Undersecured       11,463            84%             9,600             1,831          11,431           100%

Senior Note
Undersecured       69,887            84%            58,525            13,296          71,821           100%
                  ---------                         ---------         --------        ------

Total Bondholder-
I/C Claims         99,832                           83,602                -           83,602


Recovery Matrix using Valuation based on Payment

General
Unsecured
Claims              6,700           100%             6,700                -            6,700           100%
                   -------          ----             -----                            -------          ----

Subordinated
Claims             18,482            47%             8,763            (8,413)            350             2%

Park Place
Undersecured       11,463            47%             5,435               855           6,320            55%

Senior Note
Claims             69,887            47%            33,136             7,528          40,664            58%
                  ---------                         ---------          -----          ------

Total Bondholder-
I/C Claims         99,832                           47,334                -           47,334

Recovery Matrix using Valuation based on average of Payment and High Range

General
Unsecured
Claims              6,700           100%             6,700                -            6,700           100%
                    -------         ----             -----                            -------          ----

Subordinated
Claims             18,482            66%            12,120           (11,770)            350             2%

Park Place
Undersecured       11,463            66%             7,517             1,358           8,875            77%

Senior Note
Claims             69,887            66%            45,830            10,412          56,242            80%
                  ---------                         ---------         ---------       -------

Total Bondholder-
I/C Claims         99,832                           65,468                -           65,468



</TABLE>




<PAGE>




              Park Place - Committee/High River Distribution Comparison Analysis

Recovery Matrix using High Range Valuation - High River
<TABLE>
<S>                  <C>              <C>              <C>             <C>                <C>           <C>


                                                                                                       Post subord.
                                    Pre-subord.                                       Recovery         Unsecured
                                    Percentage       Dollar            Subordination  After            Percentage
                  Claim Amount      Recovery         Recovery          Impact         Subordination    Recovery
General
Unsecured
Claims              6,700            80%              5,360                 -          5,360            80%
                    -------          ---              ---------                       -------          ----

Subordinated
Claims             18,482            84%              15,446         (15,446)             -              0%

Senior Note
Claims - Others    53,366            84%              44,598          10,132          54,731           100%

Senior Note Claims
- High River       27,984            84%              23,387           5,313          28,700           100%
                   -------                          ---------         -------         -------

Total Bondholder-
I/C Claims         99,832                             83,431             -            83,431

Recovery Matrix using Valuation based on Payment

General
Unsecured
Claims              6,700            80%                5,360             -            5,360            80%
                    -------         ----                ------       ---------        ------

Subordinated
Claims             18,482            76%              13,985         (13,985)              -             0%

Senior Note
Claims - Others    53,366            76%              40,381           9,174          49,555            93%

Senior Note Claims
- High River       27,984            76%              21,175           4,811          25,986            93%
                   --------                          ---------        -------         -------

Total Bondholder-
I/C Claims         99,832                             75,541             -            75,541

Recovery Matrix using Valuation based on average of Payment and High Range

General
Unsecured
Claims              6,700            80%                5,360             -            5,360            80%
                  ---------          ---                -----                         ------           ----

Subordinated
Claims             18,482            80%              14,715         (14,715)             -              0%

Senior Note
Claims - Others    53,366            80%              42,489           9,653          52,143            98%

Senior Note Claims
- High River       27,984            80%              22,281           5,062          27,343            98%
                  ---------                                          ---------        ------

Total Bondholder
-I/C Claims        99,832                                               -             79,486



</TABLE>




<PAGE>













             Park Place - Committee/High River Valuation Comparison

Recoveries using Park Place Valuation Analysis - Park Place

<TABLE>
<S>                                                <C>                <C>                     <C>
Estimated 2000 EBITDA                                                40,363
Multiple                                            5.30               5.80                   6.30
Enterprise Value                                 213,924            234,105                254,287
Less Debt                                       (128,000)          (128,000)              (128,000)
Plus Cash                                         28,800             28,800                 28,800
                                                ----------          ---------             ---------
Implied Equity Value                             114,724            134,905                155,087

Park Place Ownership                                57.7%             57.7%                  57.7%
Park Place Value                                   66,196            77,840                 89,485
Park Place Payment                                 40,000            40,000                 40,000
                                                ---------           ---------             --------
Premium to Park Place                              26,196            37,840                 49,485
Discount for Park Place                             39.6%             48.6%                  55.3%
% Premium over Purchase Price                       65.5%             94.6%                 123.7%

Bondholder Ownership                                42.3%             42.3%                  42.3%
B/H Equity Value                                   48,528            57,065                 65,602
B/H Bond Value                                    128,000           128,000                128,000
                                                ----------          --------               -------
Total B/H Value                                   176,528           185,065                193,602
Less Secured Claim                               (110,000)         (110,000)              (110,000)
                                                -----------         ---------             ---------
Value to Unsecured Clm                             66,528            75,065                 83,602
Unsecured Claim Amount                             99,832            99,832                 99,832
% Recovery to unsecured**                             67%               75%                    84%
** Prior to the effect of subordination
agreement

</TABLE>
<TABLE>
<S>                                <C>                                                          <C>


Recoveries using Value based upon what Park Place is Paying
Implied Based on Payment                                   Implied Based on Exchange Option
------------------------                                   --------------------------------
Park Place Ownership%            57.7%
Park Place Payment              40,000
                                ------
Implied Value of Total Equity   69,334                     Repurchase offer                       3.61
B/H Equity %                     42.3%                     # of shares (000's)                4,230.80
                               -------
B/H Equity Value                29,334                     B/H Exchange Equity Value        15,273
B/H Bond Value                 128,000                     B/H Bond Value                  128,000
                               --------                                                   ---------
Total B/H Value                157,334                     Total B/H Value                 143,273
Less Secured Claim            (110,000)                    Less:  Secured Claim           (110,000)
                              ------------                                                ------------
Implied Value to Unsecured Clm  47,334                     Exch. Option value to unsec.     33,273
Unsecured Claim Amount          99,832                     Unsecured Claim Amount           99,832
% Recovery to unsecured**          47%                     % Recovery to unsecured**           33%
** Prior to subordination                                  ** Prior to subordination


</TABLE>


<PAGE>



             Park Place - Committee/High River Valuation Comparison
<TABLE>
<S>                                                <C>                <C>                      <C>

Valuation Analysis Recovery - High River                                                   65,000

Estimated 2000 EBITDA                                                32,473               Current Projections
Multiple                                            5.30               5.80                   6.30
Enterprise Value                                 172,107            188,343                204,580
Less Debt                                       (110,000)          (110,000)              (110,000)
Plus Cash                                         60,640             60,640                 60,640
                                                ----------          ---------             -----------
Implied Equity Value                             122,747            138,983                155,220

High River Ownership                              46.25%             46.25%                 46.25%
High River Value                                  56,770             64,280                 71,789
High River Payment                                65,000             65,000                 65,000
                                                ----------          ---------             ------------
Premium to High River                            (8,230)              (720)                  6,789
Discount for High River                          - 14.5%             - 1.1%                   9.5%
% Premium over Purchase Price                    - 12.7%             - 1.1%                  10.4%

Bondholder Ownership                              53.75%              53.75%                 53.75%
B/H Equity Value                                  65,976              74,704                 83,431
B/H Bond Value                                   110,000             110,000                110,000
                                                ----------          --------              ----------
Total B/H Value                                  175,976             184,704                193,431
Less Secured Claim                              (110,000)           (110,000)             (110,000)
                                                -----------         ---------             ----------
Value to Unsecured Clm                            65,976              74,704                83,431
Unsecured Claim Amount                            99,832              99,832                99,832
% Recovery to unsecured**                            66%                 75%                   84%
** Prior to the effect of subordination
agreement

</TABLE>


Recoveries using Value based upon what High River is Paying
High River Ownership                 46.25%
High River Payment                   65,000
                                     ------
Implied Value of Total Equity       140,541
B/H Equity %                         53.75%
                                  ---------
B/H Equity Value                     75,541
B/H Bond Value                      110,000
                                    -------
Total B/H Value                     185,541
Less Secured Claim                (110,000)
                                 ----------
Value to Unsecured Clm               75,541
Unsecured Claim Amount               99,832
% Recovery to unsecured**               76%
** Prior to subordination



<PAGE>






-------------------------------------------------------------------------------
SANDS HOTEL AND CASINO POST CONFIRMATION CASH ANALYSIS

--------------------------------------------------------------
 CASH BALANCE POST CONFIRMATION
--------------------------------------------------------------
                                         PPE          HR
                                         -------     --------
 Cash at 3/31/00                          18,000      18,000
 Cage & WC Needs                         (13,000)    (13,000)
 Cash Contribution                        40,000      65,000
 Pmnt to Convenience/ unsecured           (6,700)     (5,360)
 Pmnt to current profs                    (3,000)     (3,000)
 Other Admin Claims                       (1,000)     (1,000)
 Pmnt to ML/PP profs                      (2,000)       -
 Cost to convert signage                  (3,500)       -
                                          -------     --------

--------------------------------------------------------------
 Cash balance post confirmation **         28,800      60,640
--------------------------------------------------------------

** - Post confirmation cash balance for the PPE Plan does not relect adjustments
for severence payments estimated at approximately $1.7 million.
--------------------------------------------------------------------------------




© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission