FOAMEX INTERNATIONAL INC
10-Q, 2000-05-16
PLASTICS FOAM PRODUCTS
Previous: PHOTONICS CORP, 10-Q, 2000-05-16
Next: FOAMEX INTERNATIONAL INC, NT 10-Q, 2000-05-16




                       SECURITIES AND EXCHANGE COMMISSION
                             WASHINGTON, D.C. 20549



                                    FORM 10-Q


                QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d)
                     OF THE SECURITIES EXCHANGE ACT OF 1934

                      For the quarter ended March 31, 2000

                         Commission file number 0-22624



                            FOAMEX INTERNATIONAL INC.
                            -------------------------
             (Exact name of registrant as specified in its charter)




         Delaware                                              05-0473908
- --------------------------------------------------------------------------------
(State or other jurisdiction of                             (I.R.S. Employer
incorporation or organization)                            Identification Number)


1000 Columbia Avenue
Linwood, PA                                                      19061
- --------------------------------------------------------------------------------
(Address of principal                                          (Zip Code)
executive offices)


Registrant's telephone number, including area code:  (610) 859-3000
                                                     --------------

Indicate by check mark whether the registrant (1) has filed all reports required
to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during
the  preceding 12 months (or for such  shorter  period that the  registrant  was
required  to file  such  reports)  and  (2)  has  been  subject  to such  filing
requirements for the past 90 days.
YES  X   NO
   -----

The number of shares of the registrant's  common stock outstanding as of May 10,
2000 was 25,059,994.

<PAGE>
<TABLE>
<CAPTION>
                            FOAMEX INTERNATIONAL INC.

                                      INDEX
                                                                                                               Page

Part I.  Financial Information

         Item 1.  Financial Statements.
<S>                                                                                                           <C>
              Condensed Consolidated Statements of Operations (unaudited) - Quarters Ended
                March 31, 2000 and March 31, 1999                                                                3

              Condensed Consolidated Balance Sheets (unaudited) as of March 31, 2000
                and December 31, 1999                                                                            4

              Condensed Consolidated Statements of Cash Flows (unaudited) - Quarters Ended
                March 31, 2000 and March 31, 1999                                                                5

              Notes to Condensed Consolidated Financial Statements (unaudited)                                   6

         Item 2.  Management's Discussion and Analysis of Financial Condition and Results
                  of Operations.                                                                                16

         Item 3.  Quantitative and Qualitative Disclosures about Market Risk.                                   20

Part II. Other Information

         Item 1.  Legal Proceedings.                                                                            21

         Item 5.  Other Information.                                                                            21

         Item 6.  Exhibits and Reports on Form 8-K.                                                             21

Signatures                                                                                                      22
</TABLE>













                                       2
<PAGE>


PART I.    FINANCIAL INFORMATION
ITEM 1.    FINANCIAL STATEMENTS.

                   FOAMEX INTERNATIONAL INC. AND SUBSIDIARIES
           CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS (unaudited)

<TABLE>
<CAPTION>
                                                             Quarters Ended
                                                       March 31,           March 31,
                                                        2000                 1999
                                                      ---------           ---------
                                                    (thousands, except per share amounts)
<S>                                                   <C>                 <C>
NET SALES                                             $ 325,862           $ 322,863

COST OF GOODS SOLD                                      282,526             279,266
                                                      ---------           ---------

GROSS PROFIT                                             43,336              43,597

SELLING, GENERAL AND
   ADMINISTRATIVE EXPENSES                               18,822              18,828

RESTRUCTURING AND OTHER CHARGES                           3,222               3,457
                                                      ---------           ---------

INCOME FROM OPERATIONS                                   21,292              21,312

INTEREST AND DEBT ISSUANCE EXPENSE                       18,629              17,696

INCOME FROM EQUITY INTEREST IN JOINT VENTURE                292                  --

OTHER INCOME (EXPENSE), NET                                (931)              3,351
                                                      ---------           ---------

INCOME BEFORE PROVISION FOR INCOME TAXES                  2,024               6,967

PROVISION FOR INCOME TAXES                                  241                 954
                                                      ---------           ---------

NET INCOME                                            $   1,783           $   6,013
                                                      =========           =========

EARNINGS PER SHARE
   BASIC                                              $    0.07           $    0.24
                                                      =========           =========
   DILUTED                                            $    0.07           $    0.24
                                                      =========           =========

WEIGHTED AVERAGE NUMBER OF SHARES - BASIC                25,058              25,053
                                                      =========           =========

WEIGHTED AVERAGE NUMBER OF SHARES AND
   EQUIVALENTS - DILUTED                                 25,456              25,263
                                                      =========           =========


</TABLE>

The  accompanying  notes  are an  integral  part of the  condensed  consolidated
financial statements.


                                       3
<PAGE>
                   FOAMEX INTERNATIONAL INC. AND SUBSIDIARIES
                CONDENSED CONSOLIDATED BALANCE SHEETS (unaudited)
<TABLE>
<CAPTION>
ASSETS                                                                 March 31, 2000    December 31, 1999
                                                                         ---------           ---------
CURRENT ASSETS                                                             (thousands, except share data)
<S>                                                                      <C>                 <C>
   Cash and cash equivalents                                             $   5,048           $   6,577
   Accounts receivable, net of allowances
     of $9,088 in 2000 and $9,549 in 1999                                  192,506             166,571
   Inventories                                                              95,074              97,882
   Other current assets                                                     19,796              23,662
                                                                         ---------           ---------
       Total current assets                                                312,424             294,692
                                                                         ---------           ---------

Property, plant and equipment                                              387,770             384,978
Less accumulated depreciation                                             (168,554)           (163,145)
                                                                         ---------           ---------
   NET PROPERTY, PLANT AND EQUIPMENT                                       219,216             221,833

COST IN EXCESS OF ASSETS ACQUIRED, net of accumulated
   amortization of $24,720 in 2000 and $23,252 in 1999                     213,754             215,258

DEBT ISSUANCE COSTS, net of accumulated
   amortization of $7,726 in 2000 and $6,791 in 1999                        18,031              18,966

OTHER ASSETS                                                                31,349              30,564
                                                                         ---------           ---------

TOTAL ASSETS                                                             $ 794,774           $ 781,313
                                                                         =========           =========

LIABILITIES AND STOCKHOLDERS' DEFICIT
CURRENT LIABILITIES
   Short-term borrowings                                                 $   2,226           $   1,627
   Current portion of long-term debt                                         7,747               7,866
   Current portion of long-term debt - related party                        10,530              10,530
   Accounts payable                                                        108,175              86,576
   Accrued employee compensation and benefits                               17,833              17,878
   Accrued interest                                                          7,831               9,741
   Accrued customers rebates                                                15,894              22,823
   Other accrued liabilities                                                29,146              32,005
                                                                         ---------           ---------
       Total current liabilities                                           199,382             189,046

LONG-TERM DEBT                                                             681,539             646,544
LONG-TERM DEBT - RELATED PARTY                                              42,120              78,753
OTHER LIABILITIES                                                           36,001              33,351
                                                                         ---------           ---------
       Total liabilities                                                   959,042             947,694
                                                                         ---------           ---------

COMMITMENTS AND CONTINGENCIES

STOCKHOLDERS' DEFICIT
   Preferred Stock, par value $1.00 per share:
     Authorized 5,000,000 shares - none issued                                  --                  --
   Common Stock, par value $.01 per share:
     Authorized 50,000,000 shares
     Issued 27,048,994 and 27,045,480 shares, respectively;
     Outstanding 25,059,994 and 25,056,480 shares, respectively                270                 270
   Additional paid-in capital                                               87,499              87,475
   Accumulated deficit                                                    (216,162)           (217,945)
   Accumulated other comprehensive income (loss)                            (7,452)             (7,758)
   Other                                                                   (28,423)            (28,423)
                                                                         ---------           ---------
       Total stockholders' deficit                                        (164,268)           (166,381)
                                                                         ---------           ---------

TOTAL LIABILITIES AND STOCKHOLDERS' DEFICIT                              $ 794,774           $ 781,313
                                                                         =========           =========
</TABLE>

The  accompanying  notes  are an  integral  part of the  condensed  consolidated
financial statements.

                                       4
<PAGE>
                   FOAMEX INTERNATIONAL INC. AND SUBSIDIARIES
           CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (unaudited)
<TABLE>
<CAPTION>
                                                                              Quarters Ended
                                                                        March 31,           March 31,
                                                                          2000                 1999
                                                                       ---------           ---------
                                                                               (thousands)
OPERATING ACTIVITIES
<S>                                                                    <C>                <C>
   Net income                                                          $  1,783           $  6,013
   Adjustments to reconcile net income to net cash provided
     by (used for) operating activities:
     Depreciation and amortization                                        8,716              8,632
     Amortization of debt issuance costs, debt discount,
       debt premium and deferred swap adjustment and gain                   318                (60)
     Loss (gain) on sale of assets                                          106             (4,217)
     Other operating activities                                             943                128
     Changes in operating assets and liabilities, net                    (6,009)           (14,007)
                                                                       --------           --------

         Net cash provided by (used for) operating activities             5,857             (3,511)
                                                                       --------           --------

INVESTING ACTIVITIES
   Capital expenditures                                                  (5,140)            (6,026)
   Proceeds from sale of assets                                              --             16,313
   Other investing activities                                                --                924
                                                                       --------           --------

         Net cash provided by (used for) investing activities            (5,140)            11,211
                                                                       --------           --------

FINANCING ACTIVITIES
   Net proceeds from short-term borrowings                                  599                536
   Net proceeds from revolving loans                                     36,708                461
   Repayment of long-term debt                                           (1,450)           (10,222)
   Repayment of long-term debt - related party                          (36,633)            (1,755)
   Increase (decrease) in cash overdrafts                                (1,494)               963
   Debt issuance cost                                                        --             (3,742)
   Other financing activities                                                24                249
                                                                       --------           --------

         Net cash used for financing activities                          (2,246)           (13,510)
                                                                       --------           --------

NET DECREASE IN CASH AND CASH EQUIVALENTS                                (1,529)            (5,810)

CASH AND CASH EQUIVALENTS
   AT BEGINNING OF PERIOD                                                 6,577             12,572
                                                                       --------           --------

CASH AND CASH EQUIVALENTS
   AT END OF PERIOD                                                    $  5,048           $  6,762
                                                                       ========           ========
</TABLE>


The  accompanying  notes  are an  integral  part of the  condensed  consolidated
financial statements.


                                       5
<PAGE>
                   FOAMEX INTERNATIONAL INC. AND SUBSIDIARIES
        NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (unaudited)

1.     ORGANIZATION AND BASIS OF PRESENTATION

Basis of Presentation

       The condensed consolidated financial statements are unaudited, but in the
opinion  of  management  include  all  adjustments,  consisting  only of  normal
recurring  adjustments,  necessary to present fairly Foamex International Inc.'s
(the  "Company")  financial  position and results of  operations.  These interim
financial statements should be read in conjunction with the financial statements
and related notes  included in the 1999 Annual Report on Form 10-K.  Results for
interim  periods are not  necessarily  indicative  of trends or of results for a
full year.

Change in Control

       Trace International Holdings, Inc. ("Trace") is a privately held company,
which owned  approximately 29% of the Company's  outstanding voting common stock
at May 10,  2000,  and  whose  former  Chairman  also  serves  as the  Company's
Chairman.  The  Company's  common stock owned by Trace is pledged as  collateral
against certain of Trace's obligations. Certain credit agreements and promissory
notes of the  Company's  subsidiaries,  pursuant to which  approximately  $466.5
million of debt was outstanding as of March 31, 2000,  provide that a "change of
control"  would be an event of default and could result in the  acceleration  of
such  indebtedness.  "Change of control"  means,  for this  purpose,  that (i) a
person or related group,  other than Trace,  beneficially  owns more than 25% of
the Company's  outstanding voting stock and (ii) such voting stock constitutes a
greater  percentage of such voting stock than the amount  beneficially  owned by
Trace.  Additionally,  certain  indentures  of Foamex  L.P.  and Foamex  Capital
Corporation  ("FCC")  relating to senior  subordinated  notes of $248.0  million
contain  similar  "change of control"  provisions,  which require the issuers to
tender  for  such  notes  at a price  in  cash  equal  to 101% of the  aggregate
principal amount thereof,  plus accrued and unpaid interest thereon, if there is
such a "change of control".

       On July 21,  1999,  the  Company  was  informed  by Trace that it filed a
petition for relief under Chapter 11 of the Bankruptcy  Code in Federal Court in
New York City. Subsequently, on January 24, 2000, an order was signed converting
the Trace  bankruptcy  from  Chapter 11 to Chapter 7 of the  Bankruptcy  Code. A
trustee was  appointed to oversee the  liquidation  of Trace's  assets.  Neither
Trace's  bankruptcy filing nor the conversion to Chapter 7 constituted a "change
of control"  under the  provisions of the debt  agreements  described  above.  A
"change of control"  could take place however,  if the  bankruptcy  court allows
Trace's  creditors to foreclose on and take  ownership of the  Company's  common
stock  owned by Trace,  or  otherwise  authorizes  a sale or  transfer  of these
shares,  under  circumstances  in which a person or  related  group,  other than
Trace,  acquired  more than 25% of the  Company's  outstanding  voting stock and
owned a greater  percentage  of such voting  stock than the amount  beneficially
owned by Trace.

       Management  believes  that it is unlikely that a "change of control" will
occur as a result of Trace's bankruptcy proceedings.  However, the Company would
seek to  resolve  the issues  that may arise  should  the  "change  of  control"
provisions  be  triggered,  by  requesting  waivers  of such  provisions  and/or
refinancing  certain  debt,  if  necessary.  There can be no assurance  that the
Company or its  subsidiaries  will be able to do so, or that the Company will be
able to obtain waivers of such provisions.  Such circumstances raise substantial
doubt  about  the  Company's  ability  to  continue  as  a  going  concern.  The
accompanying  financial statements were prepared on a going-concern basis and do
not  include  any  adjustments  that might  result from the outcome of the Trace
bankruptcy filing.

2.     BUYOUT PROPOSALS

       As  previously  reported in the Annual  Report on Form 10-K for 1999,  on
February 9, 2000, the Company  announced that it was in discussions with respect
to a proposal  involving the  acquisition  of all of the  Company's  outstanding
common stock for cash. On April 5, 2000, the Company  announced that discussions
with the potential buyer were terminated with no agreement  having been reached.
The Company  subsequently  terminated the  engagement of J.P.  Morgan & Company,
Inc. ("JP  Morgan"),  which acted as financial  advisor in connection  with such
transaction  and is discussing  with JP Morgan the  possibility of an additional
engagement.


                                       6
<PAGE>
                   FOAMEX INTERNATIONAL INC. AND SUBSIDIARIES
        NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (unaudited)

3.     INCOME TAXES

       The effective tax rates in 2000 and 1999  reflected the partial  reversal
of the deferred  income tax asset  valuation  allowance  recognized in 1998. The
valuation  allowance  was reduced to reflect  the  utilization  of Federal  loss
carryforwards  that  reduced  the  current  tax  component  of the  Federal  tax
provision.  Additionally,  the valuation allowance was reduced to offset the net
deferred Federal tax liability generated in 2000 and 1999.

4.     EARNINGS PER SHARE

       The  following  table shows the amounts  used in  computing  earnings per
share.

<TABLE>
<CAPTION>
                                                                         Quarters Ended
                                                                    March 31,         March 31,
                                                                       2000            1999
                                                                     -------          -------
                                                               (thousands, except per share amounts)
Basic earnings per share
<S>                                                                  <C>              <C>
  Net income                                                         $ 1,783          $ 6,013
                                                                     =======          =======

  Average common stock outstanding                                    25,058           25,053
                                                                     =======          =======

  Basic earnings per share                                           $  0.07          $  0.24
                                                                     =======          =======

Diluted earnings per share
  Net income available for common stock
    and dilutive securities                                          $ 1,783          $ 6,013
                                                                     =======          =======

  Average common stock outstanding                                    25,058           25,053

  Common stock equivalents resulting from stock options (a)              398              210
                                                                     -------          -------

  Average common stock and dilutive equivalents                       25,456           25,263
                                                                     =======          =======

  Diluted earnings per share                                         $  0.07          $  0.24
                                                                     =======          =======
</TABLE>

       (a) The number of stock  options  that were not  included  in the diluted
           earnings per share calculation because the exercise price was greater
           than the average  market price totaled  676,100 in 2000 and 1,048,100
           in 1999.

5.     COMPREHENSIVE INCOME

       The components of comprehensive income are listed below.

                                                             Quarters Ended
                                                        March 31,     March 31,
                                                           2000         1999
                                                              (thousands)
       Net income                                         $1,783        $6,013
       Foreign currency translation adjustments              306           412
                                                        --------      --------
       Total comprehensive income                         $2,089        $6,425
                                                        ========      ========

6.     RESTRUCTURING AND OTHER CHARGES

       During the first  quarter  of 2000,  restructuring  and other  charges of
approximately $3.2 million were recorded. The provision included $2.1 million in
work force reduction costs for 30 employees,  including  certain  executives and
employees  impacted by the closure of certain operations related to increase the
VPF(SM) capacity in North Carolina. Additionally, facility closure costs totaled
$0.3  million and related  equipment  writedowns  were $0.4  million.  The first
quarter 2000 provision  included $0.4 million related to changes in estimates to
prior year plans.

                                       7
<PAGE>
                   FOAMEX INTERNATIONAL INC. AND SUBSIDIARIES
        NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (unaudited)

6.     RESTRUCTURING AND OTHER CHARGES (continued)

       The Company  paid $1.4 million  during the first  quarter of 2000 for the
various  restructuring  plans  recorded as of  December  31, 1999 and during the
first quarter of 2000. As of March 31, 2000,  the  components of the net accrued
restructuring and plant consolidation  balance included,  $9.8 million for plant
closures  and leases and $4.2  million  for  personnel  reductions.  Included in
current  assets was $1.5  million and in  noncurrent  assets was $3.8 million of
estimated   proceeds  for   facilities   actively   being   marketed  for  sale.
Substantially  all  employees  impacted  by the first  quarter  2000 work  force
reduction   will  be  terminated  by  the  end  of  the  second   quarter  2000.
Approximately $5.0 million is expected to be spent during the remainder of 2000.

7.     INVENTORIES

       The components of inventory are listed below.
<TABLE>
<CAPTION>
                                                                         March 31,           December 31,
                                                                             2000                   1999
                                                                       -----------------     -----------
                                                                                  (thousands)
<S>                                                                       <C>                     <C>
       Raw materials and supplies                                         $60,597                 $67,520
       Work-in-process                                                     11,540                  11,574
       Finished goods                                                      22,937                  18,788
                                                                         --------                --------
         Total                                                            $95,074                 $97,882
                                                                          =======                 =======

8.     LONG-TERM DEBT

       The components of long-term debt are listed below.

                                                                         March 31,           December 31,
                                                                           2000                   1999
                                                                       -----------------     ------------
       Foamex L.P. Credit Facility                                                (thousands)
         Term Loan B (a) (e)                                             $  81,664              $  81,874
         Term Loan C (a) (e)                                                74,240                 74,431
         Term Loan D (a) (e)                                               107,525                107,800
         Revolving credit facility (a) (b) (c) (e)                         150,394                113,685
       Foamex Carpet Credit Facility (d)                                         -                      -
       9 7/8% Senior subordinated notes due 2007                           150,000                150,000
       13 1/2% Senior subordinated notes due 2005 (includes
         $9,652 and $10,100 of unamortized debt premium)                   107,652                108,100
       Industrial revenue bonds                                              7,000                  7,000
       Subordinated note payable (net of unamortized
         debt discount of $164 and $232                                      4,512                  4,444
       Other                                                                 6,299                  7,076
                                                                        ----------            -----------
                                                                           689,286                654,410

       Less current portion                                                  7,747                  7,866
                                                                       -----------            -----------

       Long-term debt-unrelated parties                                   $681,539               $646,544
                                                                          ========               ========

       The components of related party long-term debt are listed below.

       Foamex/GFI Note (c)                                           $           -              $  34,000
       Note payable to Foam Funding LLC                                     52,650                 55,283
                                                                        ----------             ----------
                                                                            52,650                 89,283

       Less current portion                                                 10,530                 10,530
                                                                        ----------             ----------

       Long-term debt - related party                                    $  42,120              $  78,753
                                                                         =========              =========
</TABLE>


                                       8
<PAGE>
                   FOAMEX INTERNATIONAL INC. AND SUBSIDIARIES
        NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (unaudited)

8. LONG-TERM DEBT (continued)

     (a)  Effective January 1, 2000, the interest rate on outstanding borrowings
          under the Foamex L.P. credit facility will increase by 25 basis points
          each quarter that Foamex L.P.'s leverage  ratio,  as defined,  exceeds
          5.00 to 1.00. Once the leverage ratio is reduced below this level, the
          cumulative  amount of the 25 basis point  adjustments  to the interest
          rate on  borrowings  will be  eliminated.  At December 31,  1999,  the
          calculated  leverage ratio was 5.48 to 1.00.  Consequently,  the basis
          point adjustment was applicable for the calculation of interest in the
          first  quarter of 2000.  At March 31, 2000,  the  calculated  leverage
          ratio was 5.51 to 1.00.  Accordingly,  an  additional  25 basis  point
          adjustment is applicable in the second quarter of 2000.

     (b)  At March 31, 2000, the revolving credit facility commitment was $182.5
          million,  the  weighted  average  interest  rate was 9.95%,  available
          borrowings  totaled  $19.6  million and letters of credit  outstanding
          totaled $12.5  million.  The  commitment  under the  revolving  credit
          facility is reduced $2.5 million  each  quarter  during the  remaining
          term of the agreement, which expires in June 2003.

     (c)  During the first quarter of 2000, the Foamex/GFI  Note was repaid with
          borrowings under the Foamex L.P. revolving credit facility.  The $34.5
          million  letter of credit that was  outstanding  at  year-end  1999 to
          collateralize principal and interest payable under the Foamex/GFI Note
          was also terminated.

     (d)  At March 31, 2000,  available borrowings totaled $14.8 million after a
          reduction of $0.2 million for a letter of credit.

     (e)  As  previously  reported  in the Annual  Report on Form 10-K for 1999,
          excess cash flow generated annually, as defined, is required to prepay
          portions of Term B, C and D loans.  The prepayment  amount  determined
          for 1999 was $13.3 million.  Subsequent to March 31, 2000, the payment
          was made as scheduled and was financed  through  borrowings  under the
          Foamex L.P. revolving credit facility.

Debt Covenants

       The  indentures,  credit  facilities  and other  indebtedness  agreements
contain  certain  covenants  that will  limit,  among  other  things to  varying
degrees,  the ability of the Company's  subsidiaries (i) to pay distributions or
redeem  equity  interests,   (ii)  to  make  certain  restrictive   payments  or
investments,  (iii) to incur  additional  indebtedness or issue Preferred Equity
Interest,  as defined,  (iv) to merge,  consolidate or sell all or substantially
all of its assets or (v) to enter into certain  transactions  with affiliates or
related persons. In addition, certain agreements contain provisions that, in the
event of a defined change of control or the occurrence of an undefined  material
adverse  change in the ability of the obligor to perform  its  obligations,  the
indebtedness  must be repaid,  in certain  cases,  at the option of the  holder.
Also, the Company's  subsidiaries are required under certain of these agreements
to maintain  specified  financial  ratios of which the most  restrictive are the
maintenance of net worth, interest coverage,  fixed charge coverage and leverage
ratios, as defined. Under the most restrictive of the distribution restrictions,
the Company was available to be paid by its  subsidiaries  as of March 31, 2000,
funds  only  to the  extent  to  enable  the  Company  to meet  its tax  payment
liabilities.

       Foamex L.P.  and Foamex  Carpet  Cushion,  Inc.  ("Foamex  Carpet"),  the
principal  subsidiaries  of the  Company,  were in  compliance  with the various
financial covenants of their loan agreements as of March 31, 2000.

9.     SEGMENT RESULTS

       Foam Products manufactures and markets foam used by the bedding industry,
the  furniture  industry  and  the  retail  industry.  Carpet  Cushion  Products
manufactures  and  distributes  prime,  rebond,  sponge  rubber and felt  carpet
cushion.  Automotive  Products  supplies foam primarily for automotive  interior
applications.  Technical Products manufactures and markets reticulated foams and
other  custom  polyester  and  polyether  foams for  industrial,  specialty  and
consumer  and  safety  applications.  The  "other"  column  in the  table  below
represents  certain  foreign  manufacturing   operations  in  Mexico,  corporate
expenses not allocated to other business  segments and  restructuring  and other
charges.


                                       9
<PAGE>
                   FOAMEX INTERNATIONAL INC. AND SUBSIDIARIES
        NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (unaudited)

9.     SEGMENT RESULTS (continued)

       Segment results are presented below.
<TABLE>
<CAPTION>
                                                   Carpet
                                         Foam      Cushion     Automotive     Technical
                                       Products    Products     Products     Products       Other       Total
                                                                   (thousands)
Quarter ended March 31, 2000
<S>                                  <C>          <C>          <C>           <C>         <C>          <C>
Net sales                            $130,094     $60,046      $97,311       $27,454     $10,957      $325,862
Income (loss) from operations          12,778      (1,919)       7,166         7,504      (4,237)       21,292
Depreciation and amortization           3,928       2,175        1,203           643         767         8,716

Quarter ended March 31, 1999
Net sales                            $140,869      $64,799       $88,771      $22,248      $ 6,176      $322,863
Income (loss) from operations          13,039        1,733         6,566        4,853       (4,879)       21,312
Depreciation and amortization           4,462        1,563         1,345          716          546         8,632
</TABLE>

10.    RELATED PARTY TRANSACTIONS AND BALANCES

       The Company regularly enters into transactions with its affiliates in the
ordinary course of business.

Foam Funding LLC Debt

       In the first  quarter  of 2000,  subsidiaries  of the  Company  paid $2.0
million of interest  and $36.6  million of  principal  on notes  payable to Foam
Funding  LLC.  Included  in the  principal  payments  was the  repayment  of the
Foamex/GFI Note discussed in Note 8.

       In the first  quarter  of 1999,  subsidiaries  of the  Company  paid $1.8
million of interest on notes payable to Foam Funding LLC.

11.    COMMITMENTS AND CONTINGENCIES

Litigation - Shareholders

       During 1999, the Company received several communications addressed to its
Board of Directors from certain of the Company's  stockholders regarding aspects
of the relationship between Trace and the Company. Such stockholders  questioned
the propriety of certain  relationships and related  transactions  between Trace
and the Company,  which previously had been disclosed in the Company's  periodic
filings.  On June 14, 1999, the Company  received a draft complaint from counsel
of certain  stockholders  naming the  Company  and  certain  current  and former
directors,  which  included  allegations  similar to those in the Second Amended
Complaint,  as defined below.  The Company was advised by such counsel that such
stockholders intended to file an action soon thereafter. On August 13, 1999, two
stockholders  filed an action on behalf  of an  alleged  class of the  Company's
shareholders,   entitled  Watchung  Road  Associates,   L.P.  et  al  v.  Foamex
International  Inc., et al., Civil Action No. 17370 (the "Watchung  Complaint"),
in the Court of Chancery of the State of Delaware,  New Castle County.  The suit
names the  Company,  Mr.  Marshall  S. Cogan,  Mr.  Etienne  Davignon,  Mr. John
Gutfreund,  Mr. Robert Hay, Dr. Stuart Hershon, Mr. John G. Johnson, Jr. and Mr.
John Tunney as defendants.  The Watchung  Complaint  alleges that the individual
defendants  breached their fiduciary  duties by agreeing to the potential buyout
of the  Company  by  Sorgenti  Chemical  Industries,  LLC and  Liberty  Partners
Holdings 20, LLC ("Sorgenti Transaction").

       The Watchung  Complaint alleges that the Sorgenti  Transaction's  buy-out
price of  $11.50  per  outstanding  share is  inadequate  and fails to take into
consideration  claims  the  Company  allegedly  has as a result of the  supposed
wrongful  diversions of Company assets in the Company's  dealings with Trace and
its affiliates.  The Watchung Complaint also alleges that the directors breached
their fiduciary duties by agreeing to the proposed Sorgenti  Transaction without
conducting an auction or active  market  check.  The suit alleges that the board
placed Mr.



                                       10
<PAGE>
                   FOAMEX INTERNATIONAL INC. AND SUBSIDIARIES
        NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (unaudited)

11. COMMITMENTS AND CONTINGENCIES (continued)

Cogan's interest ahead of those of the Company's stockholders,  and alleges that
a critical condition of the Sorgenti  Transaction is a consulting  agreement for
Mr.  Cogan.  The Watchung suit seeks to enjoin the Sorgenti  Transaction,  seeks
rescission or damages if the Sorgenti  Transaction is consummated,  and seeks an
accounting  from the  directors  for  plaintiffs  alleged  losses.  The Sorgenti
Transaction  was not  consummated.  Defendants  have moved to  consolidate  this
action with In re Foamex International Inc. Shareholders  Litigation,  discussed
below, and to dismiss the complaint. Plaintiffs have agreed to consolidate.

       On April 26, 1999, a putative securities class action entitled Molitor v.
Foamex  International Inc., et al., 99 Civ. 3004, was filed in the United States
District  court for the Southern  District of New York naming as defendants  the
Company,  Trace and certain  officers and  directors of the Company on behalf of
stockholders  who bought shares of the Company's  common stock during the period
from May 7, 1998 through and including  April 16, 1999. The lawsuit alleges that
the defendants violated Section 10(b) of the Securities Exchange Act of 1934 and
Rule 10b-5 by  misrepresenting  and/or omitting  material  information about the
Company's  financial  situation and operations,  with the result of artificially
inflating the price of the Company's  stock. The lawsuit also alleges that Trace
and Marshall S. Cogan violated  Section 20(a) of the Securities  Exchange Act of
1934  as  controlling  persons  of  the  Company.   The  complaint  seeks  class
certification,  a declaration  that defendants  violated the federal  securities
laws, an award of money  damages,  and costs and  attorneys',  accountants'  and
experts'  fees. On May 18, 1999, a similar  action  entitled  Thomas W. Riley v.
Foamex International Inc., et al., 99 Civ. 3653 was filed in the same court. The
two actions have been  consolidated,  and the Consolidated  Amended Class Action
Complaint setting forth the allegations of the two earlier complaints, was filed
on December 6, 1999.  The defendants  filed motions to dismiss the  consolidated
complaint on February 4, 2000. No discovery has taken place to date.

       Beginning  on or about  March 17,  1998,  six actions  (collectively  the
"Shareholder  Litigation")  were filed in the Court of  Chancery of the State of
Delaware,  New Castle County (the "Court"),  by stockholders of the Company. The
Shareholder  Litigation,  purportedly  brought as class actions on behalf of all
stockholders  of the  Company,  named the  Company,  certain  of its  directors,
certain of its  officers,  Trace and Trace Merger Sub,  Inc.  ("Merger  Sub") as
defendants  alleging  that  they had  breached  their  fiduciary  duties  to the
plaintiffs  and other  stockholders  of the Company  unaffiliated  with Trace in
connection  with the original  proposal of Trace to acquire the publicly  traded
outstanding  common stock of the Company for $17.00 per share under an Agreement
and Plan of Merger (the "First Merger Agreement").  The complaints sought, among
other things,  class  certification,  a declaration that the defendants breached
their  fiduciary  duties to the class,  preliminary  and  permanent  injunctions
barring   implementation  of  the  proposed   transaction,   rescission  of  the
transaction if  consummated,  unspecified  compensatory  damages,  and costs and
attorneys' fees. A stipulation and order  consolidating  these six actions under
the  caption  In  re  Foamex   International   Inc.   Shareholders   Litigation,
Consolidated Civil Action No. 16259NC, was entered by the Court on May 28, 1998.

       The parties to the  Shareholder  Litigation  entered into a Memorandum of
Understanding,  dated June 25,  1998 (the  "Memorandum  of  Understanding"),  to
settle the  Shareholder  Litigation,  subject  to,  inter alia,  execution  of a
definitive  Stipulation  of  Settlement  between the parties and approval by the
Court  following  notice  to  the  class  and  a  hearing.   The  Memorandum  of
Understanding  provided that as a result of, among other things, the Shareholder
Litigation and  negotiations  among counsel for the parties to the Memorandum of
Understanding,  a special meeting of stockholders would be held to vote upon and
approve the First Merger Agreement which provided,  among other things,  for all
of  the  Company's   outstanding  common  stock  not  owned  by  Trace  and  its
subsidiaries  (the "Public  Shares") to be  converted  into the right to receive
$18.75 in cash, without interest.

       The  Memorandum of  Understanding  also provided for  certification  of a
class,  for settlement  purposes only,  consisting of the Public Shares owned by
stockholders of the Company  unaffiliated  with Trace and its subsidiaries  (the
"Public  Shareholders"),  the  dismissal  of  the  Shareholder  Litigation  with
prejudice and the release by the  plaintiffs and all members of the class of all
claims and causes of action that were or could have been asserted against Trace,
the Company and the individual defendants in the Shareholder  Litigation or that
arise out of the matters alleged by plaintiffs.  Following the completion of the
confirmatory   discovery   which  was   provided  for  in  the   Memorandum   of
Understanding,  on  September  9, 1998,  the parties  entered  into a definitive
Stipulation  of  Settlement  and the Court set a hearing for October 27, 1998 to
consider whether the settlement should be approved (the


                                       11
<PAGE>
                   FOAMEX INTERNATIONAL INC. AND SUBSIDIARIES
        NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (unaudited)

11. COMMITMENTS AND CONTINGENCIES (continued)

"Settlement  Hearing").   In  connection  with  the  proposed  settlement,   the
plaintiffs  intended  to apply for an award of  attorney's  fees and  litigation
expenses in an amount not to exceed $925,000,  and the defendants  agreed not to
oppose this  application.  Additionally,  the Company agreed to pay the cost, if
any,  of  sending  notice  of the  settlement  to the  Public  Shareholders.  On
September 24, 1998, a Notice of Pendency of Class Action, Proposed Settlement of
Class Action and Settlement  Hearing was mailed to the members of the settlement
class. On October 20, 1998, the parties to the Shareholder  Litigation requested
that the Court cancel the Settlement  Hearing in light of the announcement  made
by Trace on October 16,  1998,  that it had been unable to obtain the  necessary
financing for the  contemplated  acquisition  by Trace of the  Company's  common
stock at a price of  $18.75  per  share,  which  was the  subject  matter of the
proposed settlement. This request was approved by the Court on October 21, 1998,
and the Company issued a press release on October 21, 1998,  announcing that the
Court had cancelled the Settlement Hearing.

       On  November  10,  1998,  counsel for  certain of the  defendants  in the
Shareholder  Litigation  gave notice  pursuant to the  Stipulation of Settlement
that such  defendants  were  withdrawing  from the  Stipulation of Settlement in
light of the notice  given by Trace to the Company and the special  committee of
the Board of Directors on November 5, 1998 whereby  Trace  terminated  the First
Merger Agreement on the grounds that the financing condition in the First Merger
Agreement was incapable of being satisfied.

       On November 12, 1998, the plaintiffs in the Shareholder  Litigation filed
an Amended  Class  Action  Complaint  (the  "Amended  Complaint").  The  Amended
Complaint  named the  Company,  Trace,  Merger Sub, Mr.  Marshall S. Cogan,  Mr.
Andrea Farace, Dr. Stuart Hershon,  Mr. John Tunney, and Mr. Etienne Davignon as
defendants, alleging that they breached their fiduciary duties to plaintiffs and
the other Public  Shareholders in connection with a second Agreement and Plan of
Merger (the "Second Merger Agreement"),  that the proposal to acquire the Public
Shares  for  $12.00  per  share  lacked  entire  fairness,  that the  individual
defendants  violated  8  Del.  Code  ss.  251 in  approving  the  Second  Merger
Agreement, and that Trace and Merger Sub breached the Stipulation of Settlement.
On December 2, 1998,  plaintiffs  served a motion for a preliminary  injunction,
seeking an Order to  preliminarily  enjoin the defendants from proceeding  with,
consummating or otherwise effecting the merger contemplated by the Second Merger
Agreement.  In January  1999,  Trace advised that it could not finance the offer
reflected  in  the  Second  Merger  Agreement.  As  a  result,  the  preliminary
injunction motion did not go forward.

       On June 9, 1999, the plaintiffs in the Shareholder  Litigation  moved for
leave to file a Second  Amended and  Supplemental  Class  Action and  Derivative
Complaint (the "Second  Amended  Complaint").  The Second Amended  Complaint was
filed on July 14, 1999, and named the Company,  Trace,  Merger Sub, Mr. Marshall
S. Cogan,  Mr. Andrea  Farace,  Dr.  Stuart  Hershon,  Mr. John Tunney,  and Mr.
Etienne  Davignon as defendants,  alleging that the named  individuals  breached
their  fiduciary   duties  by  causing  the  Company  to  waste  assets  in  its
transactions with Trace and by failing to enforce the Company's rights under the
First Merger Agreement,  seeking appointment of a receiver for the Company,  and
alleging that Trace and Merger Sub breached the Stipulation of Settlement.

       On August 26, 1999, the plaintiffs in the  Shareholder  Litigation  moved
for leave to file a Third Amended and  Supplemental  Class Action and Derivative
Complaint (the "Third Amended Complaint"). The Third Amended Complaint was filed
on October 27, 1999. The Third Amended  Complaint  alleges both class claims and
derivative  claims,  and names the Company,  Mr.  Marshall S. Cogan,  Mr. Andrea
Farace,  Dr. Stuart Hershon,  Mr. John Tunney,  Mr. Etienne  Davignon,  Mr. John
Gutfreund, Mr. Robert Hay and Mr. John Johnson as defendants.

       The  Third  Amended  Complaint  alleges  that the  individual  defendants
breached their duties to the Company's  Public  Shareholders  by agreeing to the
Sorgenti   Transaction   at  an  inadequate   price  that  fails  to  take  into
consideration the Company's  allegedly  valuable claims arising out of purported
diversions  of money  from the  Company to Trace,  and by  failing  to  maximize
shareholder value in a sale of the Company and instead agreeing to a deal with a
buyer who is willing to enter into a  consulting  deal with Mr. Cogan to get his
and the  board's  approval.  The Third  Amended  Complaint  purports to assert a
derivative  claim for waste and breach of fiduciary duty against Mr. Cogan,  Mr.
Farace, Dr. Hershon, Mr. Tunney, Mr. Davignon,  Mr. Gutfreund,  and Mr. Hay. The
Third Amended  Complaint  seeks the  appointment  of a receiver for the Company,
alleging  that the  directors  have  mismanaged  the Company.  The Third Amended
Complaint also alleges that Mr. Cogan, Mr. Farace, Dr. Hershon,


                                       12
<PAGE>
                   FOAMEX INTERNATIONAL INC. AND SUBSIDIARIES
        NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (unaudited)

11. COMMITMENTS AND CONTINGENCIES (continued)

Mr. Davignon,  Mr. Tunney,  Mr. Gutfreund,  and Mr. Hay breached their fiduciary
duties by  failing  to  enforce  the  Company's  rights  under the First  Merger
Agreement.

       The Third Amended  Complaint  seeks:  a declaration  that the  individual
defendants have breached their fiduciary  duties;  damages;  the imposition of a
constructive  trust on profits and  benefits  Mr.  Cogan,  Trace,  and the other
individual  defendants allegedly received as a result of the alleged wrongdoing;
an  injunction  against  the  Sorgenti  Transaction  under  its  present  terms;
rescission  and damages if the deal is  consummated;  and the  appointment  of a
receiver for the Company.  Defendants have moved to consolidate this action with
Watchung Road  Associates,  L.P., et ano v. Foamex  International  Inc., et al.,
discussed  above,  and to  dismiss  the  complaint.  Plaintiffs  have  agreed to
consolidation and opposed the motion to dismiss.

       The defendants  intend to vigorously defend these  litigations,  which if
adversely  determined,  could have a material  adverse  effect on the  financial
position, results of operations and cash flows of the Company.

Litigation - Breast Implants

       As of May 12, 2000, the Company and Trace were two of multiple defendants
in actions filed on behalf of approximately  3,871 recipients of breast implants
in various  United States  federal and state courts and one Canadian  provincial
court,  some of which  allege  substantial  damages,  but  most of which  allege
unspecified damages for personal injuries of various types. Three of these cases
seek to  allege  claims  on behalf of all  breast  implant  recipients  or other
allegedly  affected parties,  but no class has been approved or certified by the
court.  In addition,  three cases have been filed  alleging  claims on behalf of
approximately 39 residents of Australia, New Zealand,  England, and Ireland. The
Company  believes that the number of suits and  claimants  may increase.  During
1995,  the Company and Trace were granted  summary  judgments  and  dismissed as
defendants  from all cases in the  federal  courts of the United  States and the
state courts of California.  Appeals for these  decisions were withdrawn and the
decisions are final.

       Although  breast  implants  do not contain  foam,  certain  silicone  gel
implants  were  produced  using  a  polyurethane  foam  covering  fabricated  by
independent  distributors  or  fabricators  from  bulk foam  purchased  from the
Company or Trace.  Neither  the Company nor Trace  recommended,  authorized,  or
approved the use of its foam for these purposes. The Company is also indemnified
by Trace for any such liabilities relating to foam manufactured prior to October
1990.  Trace's insurance  carrier has continued to pay the Company's  litigation
expenses  after Trace's  filing under the  Bankruptcy  Code.  Trace's  insurance
policies  continue to cover  certain  liabilities  of Trace but if the limits of
those policies are exhausted, it is unlikely that Trace will be able to continue
to provide  additional  indemnification.  While it is not feasible to predict or
determine the outcome of these actions, based on management's present assessment
of the merits of pending claims,  after consultation with the general counsel of
the Company,  and without  taking into account the  indemnification  provided by
Trace, the coverage  provided by Trace's and the Company's  liability  insurance
and potential  indemnity from the  manufacturers of polyurethane  covered breast
implants,  management  believes  that the  disposition  of the matters  that are
pending or that may reasonably be  anticipated to be asserted  should not have a
material adverse effect on either the Company's  consolidated financial position
or results of operations.  If management's assessment of the Company's liability
with respect to these actions is  incorrect,  such actions could have a material
adverse effect on the financial  position,  results of operations and cash flows
of the Company.

Litigation - Other

       The Company is party to various  other  lawsuits,  both as defendant  and
plaintiff,  arising  in the  normal  course of  business.  It is the  opinion of
management that the  disposition of these lawsuits will not,  individually or in
the  aggregate,  have a material  adverse  effect on the  financial  position or
results  of  operations  of  the  Company.  If  management's  assessment  of the
Company's  liability  with respect to these actions is  incorrect,  such actions
could have a material  adverse  effect on the Company's  consolidated  financial
position.


                                       13
<PAGE>
                   FOAMEX INTERNATIONAL INC. AND SUBSIDIARIES
        NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (unaudited)

11.    COMMITMENTS AND CONTINGENCIES (continued)

Environmental

       The Company is subject to extensive and changing  federal,  state,  local
and foreign environmental laws and regulations,  including those relating to the
use, handling,  storage,  discharge and disposal of hazardous substances and the
remediation of  environmental  contamination,  and as a result,  is from time to
time involved in administrative and judicial  proceedings and inquiries relating
to  environmental  matters.  As of March 31,  2000,  the Company had accruals of
approximately $4.5 million for environmental  matters.  During 1998, the Company
established an allowance of $1.2 million  relating to receivables from Trace for
environmental indemnifications due to the financial difficulties of Trace.

       The Clean Air Act Amendments of 1990 (the "1990 CAA Amendments")  provide
for the establishment of federal emission standards for hazardous air pollutants
including  methylene  chloride,  propylene oxide and TDI,  materials used in the
manufacturing  of foam. On December 27, 1996,  the United  States  Environmental
Protection Agency (the "EPA") proposed regulations under the 1990 CAA Amendments
that  will  require  manufacturers  of slab  stock  polyurethane  foam  and foam
fabrication plants to reduce emissions of methylene chloride. The final National
Emission  Standard for  Hazardous  Air  Pollutants  ("NESHAP")  was  promulgated
October 7,  1998.  NESHAP  requires  a  reduction  of  approximately  70% of the
emission  of  methylene  chloride  for the slab  stock foam  industry  effective
October 7, 2001. The Company believes that the use of alternative  technologies,
including  VPFSM,  which do not utilize  methylene  chloride  and its ability to
shift  current   production  to  the  facilities  which  use  these  alternative
technologies  will  minimize  the  impact  of  these  regulations.  The 1990 CAA
Amendments also may result in the imposition of additional  standards regulating
air emissions from polyurethane foam manufacturers, but these standards have not
yet been proposed or promulgated.

       The Company has reported to  appropriate  state  authorities  that it has
found soil and groundwater  contamination  in excess of state standards at three
facilities and soil  contamination  in excess of state  standards at three other
facilities.  The  Company  has  begun  remediation  and  is  conducting  further
investigations  into the extent of the  contamination  at these  facilities and,
accordingly,  the extent of the remediation that may ultimately be required. The
actual cost and the timetable of any such  remediation  cannot be predicted with
any degree of certainty  at this time.  The Company has accruals of $3.3 million
for the  estimated  cost of  completing  remediation  at these  facilities.  The
Company  is  in  the  process  of  addressing  potential  contamination  at  its
Morristown,  Tennessee facility,  and has submitted a sampling plan to the State
of Tennessee.  The extent of the contamination and responsible  parties, if any,
has not yet been  determined.  A former  owner may be liable for cleanup  costs;
nevertheless,   the  cost  of  remediation,  if  any,  is  not  expected  to  be
significant.

       Federal  regulations  required  that by the end of 1998  all  underground
storage tanks  ("USTs") be removed or upgraded in all states to meet  applicable
standards.  The Company has upgraded all USTs at its  facilities  in  accordance
with these  regulations and recently  completed the closure of remaining USTs at
two sites to meet applicable  standards.  Some petroleum  contamination in soils
was found at one of the sites;  the  extent of the  contamination  is  currently
being investigated.  The Company has accrued  approximately $0.5 million for the
estimated  remediation costs associated with this site. However, the full extent
of contamination,  and accordingly, the actual cost of such remediation,  cannot
be  predicted  with  any  degree  of  certainty  at this  time.  Based  upon the
investigation conducted thus far, the Company believes that its USTs do not pose
a  significant  risk  of  environmental  liability.  However,  there  can  be no
assurances that such USTs will not result in significant environmental liability
in the future.

       On April 10,  1997,  the  Occupational  Health and Safety  Administration
promulgated new standards  governing  employee  exposure to methylene  chloride,
which  is used  as a  blowing  agent  in  some  of the  Company's  manufacturing
processes.  The phase-in of the  standards was completed in 1999 and the Company
has  developed  and  implemented  a  compliance  program.  Capital  expenditures
required  and  changes  in  operating   procedures   are  not   anticipated   to
significantly impact the Company's competitive position.


                                       14
<PAGE>
                   FOAMEX INTERNATIONAL INC. AND SUBSIDIARIES
        NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (unaudited)

11.    COMMITMENTS AND CONTINGENCIES (continued)

       The  Company  has been  designated  as a  Potentially  Responsible  Party
("PRP") by the EPA with respect to seven sites. Estimates of total cleanup costs
and fractional allocations of liability are generally provided by the EPA or the
committee of PRP's with respect to the  specified  site. In each case and in the
aggregate, the liability of the Company is not considered to be significant.

       Although it is possible that new information or future developments could
require the Company to reassess its potential  exposure  relating to all pending
environmental  matters,  including those described herein,  the Company believes
that,  based upon all currently  available  information,  the resolution of such
environmental  matters will not have a material  adverse effect on the Company's
operations,  financial position,  capital expenditures or competitive  position.
The possibility  exists,  however,  that new  environmental  legislation  and/or
environmental  regulations may be adopted, or other environmental conditions may
be found to exist, that may require  expenditures not currently  anticipated and
that may be significant.













                                       15
<PAGE>
ITEM 2.  MANAGEMENT'S  DISCUSSION  AND ANALYSIS OF THE  FINANCIAL  CONDITION AND
         RESULTS OF OPERATIONS.

Change in Control

       Trace is a privately held company,  which owned  approximately 29% of the
Company's  outstanding  voting  common stock at May 10,  2000,  and whose former
Chairman also serves as the Company's Chairman. The Company's common stock owned
by Trace is  pledged as  collateral  against  certain  of  Trace's  obligations.
Certain credit  agreements and promissory  notes of the Company's  subsidiaries,
pursuant to which  approximately  $466.5  million of debt was  outstanding as of
March 31, 2000,  provide that a "change of control" would be an event of default
and could result in the acceleration of such  indebtedness.  "Change of control"
means, for this purpose,  that (i) a person or related group,  other than Trace,
beneficially  owns more than 25% of the Company's  outstanding  voting stock and
(ii) such voting stock  constitutes  a greater  percentage  of such voting stock
than the amount beneficially owned by Trace. Additionally, certain indentures of
Foamex L.P.  and FCC  relating to senior  subordinated  notes of $248.0  million
contain  similar  "change of control"  provisions,  which require the issuers to
tender  for  such  notes  at a price  in  cash  equal  to 101% of the  aggregate
principal amount thereof,  plus accrued and unpaid interest thereon, if there is
such a "change of control".

       On July 21,  1999,  the  Company  was  informed  by Trace that it filed a
petition for relief under Chapter 11 of the Bankruptcy  Code in Federal Court in
New York City. Subsequently, on January 24, 2000, an order was signed converting
the Trace  bankruptcy  from  Chapter 11 to Chapter 7 of the  Bankruptcy  Code. A
trustee was  appointed to oversee the  liquidation  of Trace's  assets.  Neither
Trace's  bankruptcy filing nor the conversion to Chapter 7 constituted a "change
of control"  under the  provisions of the debt  agreements  described  above.  A
"change of control"  could take place however,  if the  bankruptcy  court allows
Trace's  creditors to foreclose on and take  ownership of the  Company's  common
stock  owned by Trace,  or  otherwise  authorizes  a sale or  transfer  of these
shares,  under  circumstances  in which a person or  related  group,  other than
Trace,  acquired  more than 25% of the  Company's  outstanding  voting stock and
owned a greater  percentage  of such voting  stock than the amount  beneficially
owned by Trace.

       Management  believes  that it is unlikely that a "change of control" will
occur as a result of Trace's bankruptcy proceedings.  However, the Company would
seek to  resolve  the issues  that may arise  should  the  "change  of  control"
provisions  be  triggered,  by  requesting  waivers  of such  provisions  and/or
refinancing  certain  debt,  if  necessary.  There can be no assurance  that the
Company or its  subsidiaries  will be able to do so, or that the Company will be
able to obtain waivers of such provisions.  Such circumstances raise substantial
doubt  about  the  Company's  ability  to  continue  as  a  going  concern.  The
accompanying  financial statements were prepared on a going-concern basis and do
not  include  any  adjustments  that might  result from the outcome of the Trace
bankruptcy filing.

Buyout Proposals

       As  previously  reported in the Annual  Report on Form 10-K for 1999,  on
February 9, 2000, the Company  announced that it was in discussions with respect
to a proposal  involving the  acquisition  of all of the  Company's  outstanding
common stock for cash. On April 5, 2000, the Company  announced that discussions
with the potential buyer were terminated with no agreement  having been reached.
The Company  subsequently  terminated the engagement of J.P. Morgan, which acted
as financial  advisor in connection with such transaction and is discussing with
JP Morgan the possibility of an additional engagement.

RESULTS OF  OPERATIONS  FOR THE QUARTER  ENDED  MARCH 31,  2000  COMPARED TO THE
QUARTER ENDED MARCH 31, 1999
<TABLE>
<CAPTION>
                                                    Carpet
                                         Foam      Cushion      Automotive   Technical
                                       Products    Products     Products      Products       Other        Total
                                                                   (thousands)
Quarter ended March 31, 2000
<S>                                    <C>          <C>          <C>           <C>         <C>          <C>
Net sales                              $130,094     $60,046      $97,311       $27,454     $10,957      $325,862
Income (loss) from operations            12,778      (1,919)       7,166         7,504      (4,237)       21,292
Depreciation and amortization             3,928       2,175        1,203           643         767         8,716
Income (loss) from operations
   as a percentage of net sales           9.8%       (3.2%)         7.4%         27.3%        n.m.*          6.5%


                                       16
<PAGE>
ITEM 2.  MANAGEMENT'S  DISCUSSION  AND ANALYSIS OF THE  FINANCIAL  CONDITION AND
         RESULTS OF OPERATIONS.

                                                    Carpet
                                         Foam      Cushion      Automotive   Technical
                                       Products    Products     Products      Products       Other        Total
                                                                   (thousands)
Quarter ended March 31, 1999
Net sales                            $140,869      $64,799       $88,771      $22,248      $ 6,176      $322,863
Income (loss) from operations          13,039        1,733         6,566        4,853       (4,879)       21,312
Depreciation and amortization           4,462        1,563         1,345          716          546         8,632
Income (loss) from operations
   as a percentage of net sales         9.3%         2.7%           7.4%         21.8%         n.m.*         6.6%
</TABLE>

* not meaningful

Income from Operations

       Net sales for the first quarter of 2000 increased  approximately  1.0% to
$325.9  million from $322.9  million in the first quarter of 1999.  The increase
primarily  reflected  higher  sales in the  Automotive  Products  and  Technical
Products  segments  and higher  sales  from  certain  of the  Company's  foreign
operations reported in the "Other" segment.  Sales declines were recorded in the
Foam Products and Carpet Cushion Products segments.

       Income from  operations  was $21.3  million in both the first  quarter of
2000 and the first quarter of 1999.  Results  included  restructuring  and other
charges of $3.2  million in 2000 and $3.5  million  in 1999.  Restructuring  and
other charges for the first quarter of 2000 are discussed  further under "Other"
below.  Excluding the restructuring  and other charges for comparison  purposes,
income from operations was $24.5 million for the first quarter of 2000 and $24.8
million in the first quarter of 1999. On this basis,  income from operations was
7.5% of net sales in 2000  compared to 7.7% of net sales in 1999.  The favorable
impact of cost  savings  initiatives  implemented  during  1999 was  essentially
offset  by  higher  raw  material   costs,   increases  to  the   allowance  for
uncollectible  accounts receivables and higher incentive  compensation accruals.
Higher raw material  costs  reduced gross profit  margins  compared to the first
quarter of 1999 as the impact of higher oil costs  began to filter  through  the
domestic economy.  In response to the impact of higher oil costs,  selling price
increases in certain product lines have been announced during the second quarter
of 2000.

Foam Products

       Foam Products net sales for the first quarter of 2000  decreased  7.6% to
$130.1  million from $140.9  million in the first  quarter of 1999.  Lower sales
primarily  reflected a volume decline in the consumer products market. The sales
decline  translated in to a 2.0% decline in income from  operations,  from $13.0
million in the first  quarter of 1999 to $12.8  million in the first  quarter of
2000.  Income  from  operations  was 9.8% of net sales in 2000,  up from 9.3% in
1999. The improvement largely reflected operating efficiencies, partially offset
by higher raw material costs.

Carpet Cushion Products

       Carpet Cushion Products net sales for the first quarter of 2000 decreased
7.3% to  $60.0  million  from  $64.8  million  in the  first  quarter  of  1999.
Competitive  pressures continued in the first quarter of 2000, which resulted in
lower  selling  prices  and  lower  sales  volumes.  As a  result,  a loss  from
operations of $1.9 million was recorded in the first quarter of 2000 compared to
income from  operations of $1.7 million in the first  quarter of 1999.  Improved
results  in Carpet  Cushion  Products  will  depend on  increased  sales  volume
anticipated  during the seasonally  stronger second and third quarters  combined
with operating efficiencies.

Automotive Products

       Automotive  Products  net sales for the first  quarter of 2000  increased
9.6% to $97.3  million  from  $88.8  million in the first  quarter of 1999.  The
strong automotive market continues to fuel sales gains for lamination  products.
Income from  operations  increased  9.1% to $7.2 million in the first quarter of
2000 from $6.6  million in the first  quarter of 1999.  Income  from  operations
represented 7.4% of net sales in 2000 and 1999.


                                       17
<PAGE>
ITEM 2.  MANAGEMENT'S  DISCUSSION  AND ANALYSIS OF THE  FINANCIAL  CONDITION AND
         RESULTS OF OPERATIONS.

Technical Products

       Technical  Products  net sales for the first  quarter  of 2000  increased
23.4% to $27.5 million from $22.2  million in the first quarter of 1999.  Income
from  operations  increased  54.6% to $7.5 million in the first  quarter of 2000
from  $4.9  million  in the  first  quarter  of  1999.  Income  from  operations
represented  27.3% of net sales in 2000, up from 21.8% in 1999. The  improvement
was  primarily  driven by favorable  market  conditions  that  resulted in sales
volume growth, a higher-margin product mix and improved operating efficiencies.

Other

       Other  primarily  consists of certain foreign  manufacturing  operations,
corporate  expenses not  allocated to business  segments and  restructuring  and
other charges.  The increase in net sales associated with this segment primarily
resulted from an increase in net sales from the Company's Mexico City operation.
The loss  from  operations  of $4.2  million  in the first  quarter  of 2000 was
primarily  associated with the $3.2 million of  restructuring  and other charges
discussed  below. The loss from operations in the first quarter of 1999 included
$3.5 million of restructuring and other charges.

       During the first  quarter  of 2000,  restructuring  and other  charges of
approximately $3.2 million were recorded. The provision included $2.1 million in
work force reduction costs for 30 employees,  including  certain  executives and
employees  impacted by the closure of certain operations related to increase the
VPF(SM) capacity in North Carolina. Additionally,  facility closure cost totaled
$0.3  million and related  equipment  writedowns  were $0.4  million.  The first
quarter 2000 provision  included $0.4 million related to changes in estimates to
prior year plans.

       The Company  paid $1.4 million  during the first  quarter of 2000 for the
various  restructuring  plans  recorded as of  December  31, 1999 and during the
first quarter of 2000. As of March 31, 2000,  the  components of the net accrued
restructuring and plant consolidation  balance included,  $9.8 million for plant
closures  and leases and $4.2  million  for  personnel  reductions.  Included in
current  assets was $1.5  million and in  noncurrent  assets was $3.8 million of
estimated   proceeds  for   facilities   actively   being   marketed  for  sale.
Substantially  all  employees  impacted  by the first  quarter  2000 work  force
reduction   will  be  terminated  by  the  end  of  the  second   quarter  2000.
Approximately $5.0 million is expected to be spent during the remainder of 2000.

Interest and Debt Issuance Expense

       Interest and debt  issuance  expense  totaled  $18.6 million in the first
quarter of 2000,  which  represented a 5.3% increase from the first quarter 1999
expense of $17.7 million. The benefit of lower average debt levels was offset by
higher effective  interest rates and increased  amortization  expense related to
additional debt issuance costs that were incurred during the first half of 1999.
Higher effective  interest rates reflect market conditions as well as the impact
of certain  provisions of the Foamex L.P.  credit facility that resulted in a 25
basis point  increase for the first  quarter of 2000,  as discussed in Note 8 to
the condensed consolidated financial statements.

Income from Equity Interest in Joint Venture

       Income from an equity  interest in an Asian joint  venture  totaled  $0.3
million for the first quarter of 2000.

Other Income (Expense), Net

       Other net expense  recorded  for the first  quarter of 2000  totaled $0.9
million and primarily included costs incurred related to the buyout transaction,
discussed in Note 2 to the condensed consolidated financial statements. Included
in other  net  income  in the  first  quarter  of 1999 was a $4.2  million  gain
recorded on the sale of the corporate aircraft.

Income Tax Expense

       The effective tax rates in 2000 and 1999  reflected the partial  reversal
of the deferred  income tax asset  valuation  allowance  recognized in 1998. The
valuation allowance was reduced to reflect the utilization of Federal


                                       18
<PAGE>
ITEM 2.  MANAGEMENT'S  DISCUSSION  AND ANALYSIS OF THE  FINANCIAL  CONDITION AND
         RESULTS OF OPERATIONS.

loss  carryforwards  that  reduced the current tax  component of the Federal tax
provision.  Additionally,  the valuation allowance was reduced to offset the net
deferred Federal tax liability generated in 2000 and 1999.

Net Income

       Net income for the first  quarter of 2000 was down 70.3% to $1.8  million
compared to $6.0 million in the first quarter of 1999.  The decrease was largely
due to a $4.2  million  gain  recorded  in 1999  from the sale of the  corporate
aircraft.

Liquidity and Capital Resources

       The  Company's   operations  are  conducted   through  its  wholly  owned
subsidiaries,  Foamex L.P. and Foamex Carpet. The liquidity  requirements of the
Company  consist  primarily  of the  operating  cash  requirements  of  its  two
principal subsidiaries.

       Foamex L.P.'s operating cash requirements  consist principally of working
capital   requirements,   scheduled   payments  of  principal  and  interest  on
outstanding  indebtedness  and capital  expenditures.  The Company believes that
cash flow from Foamex  L.P.'s  operating  activities,  cash on hand and periodic
borrowings  under its credit  facility  will be adequate  to meet its  liquidity
requirements.  All principal and interest payments were made as scheduled in the
first quarter of 2000. The ability of Foamex L.P. to make  distributions  to the
Company  is  restricted  by the terms of its  financing  agreements;  therefore,
neither  the  Company  nor Foamex  Carpet is expected to have access to the cash
flow generated by Foamex L.P. for the foreseeable future.

       Foamex  Carpet's  operating  cash  requirements  consist  principally  of
working capital  requirements,  scheduled  payments of principal and interest on
outstanding  indebtedness  and capital  expenditures.  The Company believes that
cash flow from Foamex Carpet's operating  activities,  cash on hand and periodic
borrowings  under its credit  facility  will be adequate  to meet its  liquidity
requirements.  The ability of Foamex Carpet to make distributions to the Company
is restricted by the terms of its financing agreements;  therefore,  neither the
Company nor Foamex L.P. is expected to have access to the cash flow generated by
Foamex Carpet for the foreseeable future.

       Cash and cash  equivalents  totaled  $5.0 million at the end of the first
quarter of 2000 compared to $6.6 million at the end of 1999.  Working capital at
the end of the first  quarter of 2000 was $113.0  million and the current  ratio
was 1.6 to 1 compared  to working  capital at the end of 1999 of $105.6  million
and a  current  ratio of 1.6 to 1.  Significant  changes  to the  components  of
working  capital  included an increase of $25.9  million in accounts  receivable
that was partially offset by a $21.6 million increase in accounts payable.

       Total debt at the end of the first  quarter  of 2000 was $744.2  million,
down $1.2 million from  year-end  1999.  During the first  quarter of 2000,  the
Foamex/GFI  Note was repaid  with  borrowings  under the Foamex  L.P.  revolving
credit  facility.  The $34.5 million  letter of credit that was  outstanding  at
year-end  1999  to  collateralize  principal  and  interest  payable  under  the
Foamex/GFI Note was also terminated.

       As of March 31,  2000,  there were  $150.4  million of  revolving  credit
borrowings,  at a weighted average interest rate of 9.95%, under the Foamex L.P.
credit facility with $19.6 million available for additional borrowings and $12.5
million of letters  of credit  outstanding.  Borrowings  by Foamex  Canada  Inc.
("Foamex Canada") as of March 31, 2000 were  approximately  $2.2 million,  at an
interest rate of 7.75%,  under Foamex Canada's  revolving  credit agreement with
unused  availability of approximately  $3.3 million.  Foamex Carpet did not have
any outstanding  borrowings under the Foamex Carpet credit facility at March 31,
2000, with unused  availability of $14.8 million and approximately  $0.2 million
in a  letter  of  credit  outstanding.  As of  March  31,  2000,  the  Company's
subsidiaries  were  in  compliance  with  financial   covenants  of  their  loan
agreements.

       Cash Flow from Operating Activities

       Cash  provided by  operating  activities  was $5.9  million for the first
quarter of 2000  compared to cash used of $3.5  million in the first  quarter of
1999. The improvement  primarily  reflected higher working capital  requirements
during the first quarter of 1999.


                                       19
<PAGE>
ITEM 2.  MANAGEMENT'S  DISCUSSION  AND ANALYSIS OF THE  FINANCIAL  CONDITION AND
         RESULTS OF OPERATIONS.


       Cash Flow from Investing Activities

       Capital  expenditures during the first quarter of 2000 accounted for cash
used for investing  activities  of $5.1  million.  In the first quarter of 1999,
cash flow provided by investing  activities totaled $11.2 million primarily from
$16.3  million of  proceeds  from the sale of assets,  partially  offset by $6.0
million of capital  expenditures.  The Company expects capital  expenditures for
2000 to be in excess of $30.0 million  primarily as a result of the construction
of two new VPFSM machines. In addition, the Company is continuing to explore the
possible implementation of a new ERP software system.

       Cash Flow from Financing Activities

       Cash used for financing activities was $2.2 million for the first quarter
of 2000  compared to cash used of $13.5 million in the first quarter of 1999. As
discussed  previously,  the $34.0 million  Foamex/GFI Note was repaid during the
quarter with borrowings under the Foamex L.P. revolving credit facility.

Environmental Matters

       The Company is subject to extensive and changing  environmental  laws and
regulations.  Expenditures to date in connection  with the Company's  compliance
with such laws and  regulations  did not have a material  adverse  effect on the
Company's  operations,  financial position,  capital expenditures or competitive
position.  The amount of liabilities  recorded by the Company in connection with
environmental  matters as of March 31,  2000 was $4.5  million.  Although  it is
possible that new information or future  developments  could require the Company
to  reassess  its  potential  exposure  to all  pending  environmental  matters,
including  those  described in Note 11 to the Company's  condensed  consolidated
financial  statements for the quarter ended March 31, 2000, the Company believes
that, based upon all currently available information, the resolution of all such
pending  environmental  matters will not have a material  adverse  effect on the
Company's  operations,  financial position,  capital expenditures or competitive
position.

Market Risk

       The Company's debt securities with variable interest rates are subject to
market risk for changes in interest rates. On March 31, 2000,  indebtedness with
variable  interest rates totaled $481.6 million.  On an annualized basis, if the
interest rates on these debt  instruments  increased by 1.0%,  interest  expense
would increase by approximately $4.8 million.

Forward-Looking Statements

       This report  contains  forward-looking  statements  and should be read in
conjunction with the discussion regarding  forward-looking  statements set forth
in the  Company's  Annual  Report on Form 10-K for the year ended  December  31,
1999.

ITEM 3.    QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK.

       See the "Market Risk" section under Item 2,  Management's  Discussion and
Analysis of Financial Condition and Results of Operations.


                                       20
<PAGE>


Part II - Other Information.

Item 1.    Legal Proceedings.

           Reference  is  made  to  the  description  of the  legal  proceedings
           contained in the  Company's  Annual  Report on Form 10-K for the year
           ended December 31, 1999.

           The information from Note 11 of the condensed  consolidated financial
           statements incorporated herein by reference.

Item 5.    Other Information.

           On April 10, 2000, John Televantos was named Chief Operating  Officer
           of the  Company  and was  elected  to the  Board  of  Directors.  Mr.
           Televantos retained his responsibilities as President,  Foam Business
           Group.

Item 6.    Exhibits and Reports on Form 8-K.

          (a)  Exhibits

              4.10.15-  Amendment  No. 2 dated  February  18, 2000 to the Foamex
                        L.P.  Credit  Agreement  as amended  and  restated as of
                        February 27, 1998 as further  amended and restated as of
                        June 29, 1999 among Foamex L.P.,  FMXI, the institutions
                        from  time  to  time  party  thereto  as  lenders,   the
                        institutions  from time to time party thereto as issuing
                        banks and Citicorp USA, Inc. and The Bank of Nova Scotia
                        as Administrative Agents.

              4.10.16 - Amendment No. 4 to Foamex Carpet Credit Agreement, dated
                        February 18, 2000.

              4.12.5  - Amendment to Promissory Note of Foamex Carpet in favor
                        of Foam Funding LLC dated as of February 18, 2000.

              27      - Financial Data Schedule for the quarter ended
                        March 31, 2000.

         (b) The Company filed the following Current Reports on Form 8-K for the
quarter ended March 31, 2000:


              A report,  dated  February  9,  2000,  was filed for Item 5. Other
              Events, concerning preliminary merger discussions.

              A report, dated March 2, 2000, was filed for Item 5. Other Events,
              concerning a press release  announcing  its financial  results for
              the year ended December 31, 1999.

              Subsequent to the end of the first quarter of 2000, a report dated
              April 5, 2000, was filed for Item 5. Other Events,  concerning the
              termination of discussions involving a proposed buyout.







                                       21
<PAGE>
                                   SIGNATURES


          Pursuant to the  requirements of the Securities  Exchange Act of 1934,
the  registrant  has duly  caused  this report to be signed on its behalf by the
undersigned thereunto duly authorized.


                                       FOAMEX INTERNATIONAL INC.


Date:  May 12, 2000                    By:      /s/ Robert S. Graham, Jr.
                                            -----------------------------
                                           Robert S. Graham, Jr.
                                           Senior Vice President,
                                           Corporate Controller and Chief
                                           Accounting Officer











                                                                [EXECUTION COPY]



                   AMENDMENT NO. 2 TO FOAMEX CREDIT AGREEMENT

     This  AMENDMENT TO FOAMEX CREDIT  AGREEMENT,  dated as of February 18, 2000
(this  "Amendment"),  amends in certain  respects that certain Credit  Agreement
dated as of June 12,  1997,  as amended and  restated as of February 27, 1998 as
further  amended  and  restated  as of June 29,  1999 (as  amended,  amended and
restated,  supplemented  or otherwise  modified  from time to time,  the "Credit
Agreement") among Foamex L.P., a Delaware limited  partnership  ("Foamex" or the
"Borrower"), FMXI, Inc., a Delaware corporation and managing, general partner of
Foamex ("FMXI"),  the institutions from time to time a party thereto as Lenders,
whether by execution of the Credit  Agreement or an Assignment  and  Acceptance,
the institutions from time to time a party thereto as Issuing Banks,  whether by
execution of the Credit Agreement or an Assignment and Acceptance, Citicorp USA,
Inc., a Delaware  corporation  ("Citicorp"),  in its capacity as the  collateral
agent for the Lenders and the Issuing Banks  thereunder (in such  capacity,  the
"Collateral Agent") and The Bank of Nova Scotia ("Scotiabank"),  in its capacity
as funding  agent for the  Lenders  and  Issuing  Banks (in such  capacity,  the
"Funding  Agent";  together  with  the  Collateral  Agent,  the  "Administrative
Agents").

                              W I T N E S S E T H:

     WHEREAS, the Borrower (which has executed this Amendment) has requested the
undersigned,  which  constitute  the  Requisite  Lenders,  to amend  the  Credit
Agreement as set forth herein. The Lenders party hereto have agreed to amend the
Credit  Agreement to accommodate the request of the Borrower  contained  herein,
subject to the terms set forth herein.

     NOW, THEREFORE,  in consideration of the above recital of the Borrower, the
Requisite Lenders and the Administrative Agents agree as follows:

     SECTION 1. Defined Terms.  Capitalized  terms used herein and not otherwise
defined  herein  shall have the  meanings  provided  to such terms in the Credit
Agreement.

     SECTION 2.  Amendments  to the Credit  Agreement.  The Credit  Agreement is
hereby amended as follows:

     SECTION 2. 1. Amendment to Section 7.01 of the Credit Agreement. Clause (c)
of Section 7.01 of the Credit  Agreement  is hereby  amended by inserting in the
penultimate  line thereof,  immediately  after the language "for the fiscal year
ended December 31, 1999" the following:

          ", contain a going concern qualification,".

     SECTION  3.  Conditions  to  Effectiveness.  This  Amendment  shall  become
effective on the date (the "Effective  Date") on which the following  conditions
precedent have been satisfied (unless waived by the Requisite Lenders):



<PAGE>
          (i)  Documents.  The  Administrative  Agents shall have received on or
     before the  Effective  Date (A) this  Amendment  (x) duly  executed  by the
     Borrower and the Lenders which constitute the Requisite  Lenders and (y) in
     form and substance  satisfactory to the Requisite Lenders and (B) copies of
     the draft  PricewaterhouseCoopers  audit opinion with respect to Foamex and
     its  Subsidiaries  for the  period  ended  December  31,  1999 (the  "Audit
     Opinion"), substantially in form and substance of Annex I attached hereto.

          (ii)  Contracts;  Consents.  The  Borrower  shall  have  received  all
     material  consents  and  authorizations  required  pursuant to any material
     Contractual  Obligation  with any other Person and shall have  obtained all
     material  consents and  authorizations  of, and effected all notices to and
     filings with, any Governmental Authority, in each case, as may be necessary
     to allow the Borrower to lawfully and without risk of rescission,  execute,
     deliver and perform,  in all material respects,  its obligations under this
     Amendment.

          (iii) No Legal Impediments.  No law,  regulation,  order,  judgment or
     decree of any  Governmental  Authority  shall,  and neither  Administrative
     Agent shall have  received,  on or prior to the Effective  Date, any notice
     that  litigation  is pending or  threatened  which is likely to,  impose or
     result in the imposition of a Material Adverse Effect.

          (iv) No Default.  Both  immediately  before and after giving effect to
     this  Amendment,  no Potential  Event of Default or Event of Default  shall
     have occurred.

          (v)  Representations  and Warranties.  All of the  representations and
     warranties  contained in Article VI of the Credit  Agreement  and in any of
     the other Loan Documents shall be true and correct in all material respects
     on and as of the Effective Date.

     SECTION 4.  Representations and Warranties.  The Borrower hereby represents
and warrants to the Lenders  party hereto that (i) the  execution,  delivery and
performance  of  this  Amendment  by the  Borrower  are  within  the  Borrower's
partnership  powers and have been duly  authorized by all necessary  partnership
action,  and (ii) this  Amendment  constitutes  the  legal,  valid  and  binding
obligation of the Borrower, enforceable against the Borrower, in accordance with
its terms, except as such enforcement may be limited by bankruptcy,  insolvency,
reorganization,  moratorium  or other laws  relating to or  limiting  creditors'
rights generally or by equitable principles generally.

     SECTION 5. Reference to and Effect on the Loan Documents.

     SECTION 5.1. Upon the  effectiveness  of this  Amendment,  on and after the
date  hereof  each  reference  in the  Credit  Agreement  to  "this  Agreement",
"hereunder",  "hereof",  "herein" or words of like import, and each reference in
the other Loan Documents to the Credit Agreement,  shall mean and be a reference
to the Credit Agreement as amended hereby.

     SECTION 5.2. Except as specifically  amended above, all of the terms of the
Credit Agreement and all other Loan Documents shall remain unchanged and in full
force and effect.

     SECTION 5.3. The execution,  delivery and  effectiveness  of this Amendment
shall  not,  except as  expressly  provided  herein,  operate as a waiver of any
right,  power or remedy of any Lender or either  Administrative  Agent under the
Credit  Agreement or any of the Loan  Documents,  nor constitute a waiver of any
provision of the Credit Agreement or any of the Loan Documents.



<PAGE>
     SECTION  5.4.  As of the  Effective  Date  (after  giving  effect  to  this
Amendment),  the Borrower is in  compliance  in all material  respects  with all
applicable  terms,  conditions  and covenants of the Credit  Agreement and other
Loan Documents.

     SECTION  5.5.  Upon  delivery  to Foamex by  PricewaterhouseCoopers  of the
originally   executed  Audit  Opinion,  if  such  Audit  Opinion  shall  not  be
substantially in the form and substance of Annex I hereto, such occurrence shall
constitute an Event of Default under the Credit Agreement,  unless waived by the
Administrative Agents in their sole discretion.

     SECTION 6. Execution in Counterparts. This Amendment may be executed in any
number of counterparts and by different parties hereto in separate counterparts,
each of which when so executed and  delivered  shall be deemed to be an original
and all of which taken together shall constitute one and the same agreement.

     SECTION 7. Governing Law. THIS AMENDMENT SHALL BE GOVERNED BY, AND SHALL BE
CONSTRUED  AND ENFORCED IN  ACCORDANCE  WITH,  THE LAWS OF THE STATE OF NEW YORK
WITHOUT REGARD TO NEW YORK CONFLICTS OF LAWS PRINCIPLES.

     SECTION 8. Guarantor Consent. By its signature below, Foamex  International
hereby (i) consents to this  Amendment in its capacity as a guarantor  under the
Foamex  International  Guaranty  and (ii)  affirms  its  obligations  under such
guaranty.

     SECTION 9. Headings. Section headings in this Amendment are included herein
for  convenience  of  reference  only and  shall not  constitute  a part of this
Amendment or be given any substantive effect.

     SECTION 10.  Successors and Assigns.  This Amendment  shall be binding upon
and inure to the benefit of the parties hereto and their  respective  successors
and assigns.



                [REMAFNDER OF THIS PAGE INTENTIONALLY LEFT BLANK]


<PAGE>
     IN WITNESS  WHEREOF,  this  Amendment has been duly executed as of the date
first above written.


                                       BORROWER

                                       FOAMEX L.P.
                                       By:  FMXI, Inc., Its Managing General
                                            Partner


                                       By  /s/ George L. Karpinski
                                           -----------------------
                                       Name:   George L. Karpinski
                                       Title:  Vice President


<PAGE>
                                       FMXI, INC.


                                       By  /s/ George L. Karpinski
                                           -----------------------
                                       Name:   George L. Karpinski
                                       Title:  Vice President


<PAGE>
                                       FOAMEX INTERNATIONAL INC., as a guarantor


                                       By  /s/ George L. Karpinski
                                           -----------------------
                                       Name:   George L. Karpinski
                                       Title:  Senior Vice President


<PAGE>
                                       CITICORP   USA,   INC.,   as
                                       Administrative   Agent, Collateral
                                       Agent,  individually  as a Lender,
                                       and as Intercreditor Collateral Agent


                                       By  /s/ James R. Williams
                                           ---------------------
                                       Name:   James R. Williams
                                       Title:  Vice President


<PAGE>
                                       CITIBANK, N.A., as Issuing Bank


                                       By  /s/ James R. Williams
                                           ---------------------
                                       Name:   James R. Williams
                                       Title:  Vice President


<PAGE>
                                       THE   BANK  OF   NOVA  SCOTIA, as
                                       Administrative  Agent,    Funding
                                       Agent, Issuing Bank, individually
                                       as a Lender, and as Intercreditor
                                       Agent


                                       By  /s/ Brian S. Allen
                                           ------------------
                                       Name:   Brian S. Allen
                                       Title:  Managing Director


<PAGE>


                                       AG CAPITAL FUNDING PARTNERS, L.P.


                                       By /s/ Michael Gordon
                                           -----------------
                                       Name: Michael Gordon
                                       Title: Authorized Signatory


<PAGE>
                                       BALANCED HIGH-YIELD FUND I LTD.
                                       By: BHF   (USA)   Capital    Corporation
                                           acting as Attorney-In-Fact


                                       By
                                           -----------------
                                       Name:
                                       Title:


                                       By  /s/  Perry Forman
                                           -----------------
                                       Name:    Perry Forman
                                       Title:   Vice President


<PAGE>
                                       BHF (USA) CAPITAL CORPORATION


                                       By
                                           -----------------
                                       Name:
                                       Title:


                                       By  /s/  Perry Forman
                                           -----------------
                                       Name:    Perry Forman
                                       Title:   Vice President



<PAGE>


                                       CERBERUS PARTNERS, L.P.


                                       By  /s/ Mark A. Neporent
                                           --------------------
                                       Name:   Mark A. Newporent
                                       Title:  Managing Director


<PAGE>
                                       COMMERCIAL LOAN FUNDING TRUST I
                                       By:  Lehman   Commercial   Paper  Inc.,
                                            not in its individual capacity, but
                                            solely as Administrative Agent


                                       By  /s/ Michele Swanson
                                           -------------------
                                       Name:   Michele Swanson
                                       Title:  Authorized Signatory


                                       By
                                           -------------------
                                       Name:
                                       Title:


<PAGE>
                                       CREDIT INDUSTRIEL ET COMMERCIAL


                                       By  /s/  Brian O'Leary
                                           ------------------
                                       Name:    Brian O'Leary
                                       Title:   Vice President


                                       By  /s/  Sean Mounier
                                           -----------------
                                       Name:    Sean Mounier
                                       Title:   First Vice President


<PAGE>
                                       CREDIT LYONNAIS NEW YORK BRANCH


                                       By  /s/  Linda D. Tulloch
                                           ---------------------
                                       Name:    Linda D. Tulloch
                                       Title:   Vice President


<PAGE>
                                       CYPRESSTREE INVESTMENT MANAGEMENT
                                       COMPANY, INC.
                                       As: Attorney-in-Fact and on behalf of
                                           First Allmerica Financial Life
                                           Insurance Company as Portfolio
                                           Manager


                                       By  /s/  Philip C. Robbins
                                           ----------------------
                                       Name:    Philip C. Robbins
                                       Title:   Principal


<PAGE>
                                       DELANO COMPANY
                                       By: Pacific  Investment  Management
                                           Company, as its Investment Advisor


                                       By  /s/  Raymond Kennedy
                                           --------------------
                                       Name:    Raymond Kennedy
                                       Title:   Senior Vice President


                                       By: PIMCO Management Inc., a general
                                           partner


                                       By  /s/  Raymond Kennedy
                                           --------------------
                                       Name:    Raymond Kennedy
                                       Title:   Senior Vice President


<PAGE>
                                       GENERAL ELECTRIC CAPITAL CORPORATION


                                       By  /s/  Robert M. Kadlick
                                           ----------------------
                                       Name:    Robert M. Kadlick
                                       Title:   Duly Authorized Signatory


<PAGE>
                                       IMPERIAL BANK


                                       By:  /s/ Ray Vadalma
                                            ---------------
                                       Name:    Ray Vadalma
                                       Title:  Senior Managing Director


<PAGE>
                                       ING HIGH INCOME PRINCIPAL
                                       PRESERVATIONS FUND HOLDINGS, INC.

                                       By:    ING Captial Advisors LLC, as
                                              Investment Advisor

                                       By:  /s/ Michael J. Campbell
                                            -----------------------
                                       Name:    Michael J. Campbell
                                       Title:   Senior Vice President and
                                                Portfolio Manager


                                       ARCHIMEDES FUNDING, L.L.C.

                                       By:    ING Captial Advisors LLC, as
                                              Collateral Manager

                                       By:  /s/ Michael J. Campbell
                                            -----------------------
                                       Name:    Michael J. Campbell
                                       Title:   Senior Vice President and
                                                Portfolio Manager



<PAGE>
                                       KZH CRESCENT LLC


                                       By  /s/  Peter Chin
                                           ---------------
                                       Name:    Peter Chin
                                       Title:   Authorized Agent


<PAGE>
                                       KZH CRESCENT-2 LLC


                                       By  /s/  Peter Chin
                                           ---------------
                                       Name:    Peter Chin
                                       Title:   Authorized Agent


<PAGE>
                                       KZH CYPRESSTREE-1 LLC


                                       By  /s/  Peter Chin
                                           ---------------
                                       Name:    Peter Chin
                                       Title:   Authorized Agent



<PAGE>
                                       KZH LANGDALE LLC


                                       By  /s/  Peter Chin
                                           ---------------
                                       Name:    Peter Chin
                                       Title:   Authorized Agent




<PAGE>
                                       KZH ING-1 LLC


                                       By  /s/  Peter Chin
                                           ---------------
                                       Name:    Peter Chin
                                       Title:   Authorized Agent



<PAGE>
                                       KZH ING-2 LLC


                                       By  /s/  Peter Chin
                                           ---------------
                                       Name:    Peter Chin
                                       Title:   Authorized Agent



<PAGE>
                                       KZH SOLEIL LLC


                                       By  /s/  Peter Chin
                                           ---------------
                                       Name:    Peter Chin
                                       Title:   Authorized Agent



<PAGE>
                                       MASSACHUSETTS MUTUAL LIFE INSURANCE
                                       COMPANY


                                       By  /s/  Steven J. Katz
                                           -------------------
                                       Name:    Steven J. Katz
                                       Title:   Second Vice President


<PAGE>
                                       MASSMUTUAL HIGH YIELD PARTNERS II, LLC

                                       By: HYP MANAGEMENT INC. AS MANAGING
                                           MEMBER

                                       By  /s/  Walter T. Dwyer
                                           --------------------
                                       Name:    Walter T. Dwyer
                                       Title:   Vice President


<PAGE>
                                       MERRILL LYNCH PIERCE FENNER & SMITH


                                       By  /s/  Keith Horn
                                           ---------------
                                       Name:    Keith Horn
                                       Title:   Managing Director


<PAGE>
                                       THE MITSUBISHI TRUST AND BANKING
                                       CORPORATION


                                       By  /s/  Toshihiro Hayashi
                                           ----------------------
                                       Name:    Toshihiro Hayashi
                                       Title:   Senior Vice President


<PAGE>
                                       NATEXIS  BANQUE,  BFCE (formerly  Banque
                                       Francaise du Commerce Exterieur)


                                       By  /s/  Frank H. Madden, Jr.
                                           -------------------------
                                       Name:    Frank H. Madden, Jr.
                                       Title:   Vice President and Group Manager

                                       By  /s/  Jordan Sadler
                                           ------------------
                                       Name:    Jordon Sadler
                                       Title:   Associate


<PAGE>
                                       THE NORTHWESTERN MUTUAL LIFE
                                       INSURANCE COMPANY


                                       By /s/ Jerome R. Baier
                                           -------------------
                                       Name:    Jerome R. Baier
                                       Title:   Its Authorized Representative


<PAGE>
                                       NORTHWOODS CAPITAL LIMITED
                                       By:  Angelo, Gordon & Co.,
                                            as Collateral Manager

                                       By /s/ Michael Gordon
                                           ---------------
                                       Name: Michael Gordon
                                       Title: Authorized Signatory


<PAGE>
                                       PILGRIM PRIME RATE TRUST
                                       By: Pilgrim  Investments,   Inc.,  as
                                           its  Investment Manager


                                       By  /s/  Jason T. Groom
                                           -------------------
                                       Name:    Jason T. Groom
                                       Title:   Assistant Vice President


<PAGE>
                                       ROYALTON COMPANY
                                       By: Pacific  Investment  Management
                                           Company,  as  its Investment Advisor


                                       By  /s/  Raymond Kennedy
                                           --------------------
                                       Name:    Raymond Kennedy
                                       Title:   Senior Vice President


                                       By:  PIMCO Management Inc., a general
                                            partner


                                       By  /s/  Raymond Kennedy
                                           --------------------
                                       Name:    Raymond Kennedy
                                       Title:   Senior Vice President


<PAGE>
                                       VAN KAMPEN
                                       PRIME RATE INCOME TRUST
                                       By:  Van Kampen Investment Advisory Corp.

                                       By  /s/  Darvin D. Pierce
                                           ---------------------
                                       Name:    Darvin D. Pierce
                                       Title:   Vice President


<PAGE>
                                       VAN KAMPEN CLO I, LIMITED
                                       By: Van Kampen AmericanManagement Inc.,
                                           as Collateral Manager


                                       By  /s/  Darvin D. Pierce
                                           ---------------------
                                       Name:    Darvin D. Pierce
                                       Title:   Vice President



                                                                [EXECUTION COPY]

                       AMENDMENT NO. 4 TO CREDIT AGREEMENT

     This  AMENDMENT  NO. 4 TO CREDIT  AGREEMENT,  dated as of February 18, 2000
(the  "Amendment"),  amends in certain respects the Credit Agreement dated as of
February 27, 1998 (as amended,  amended and restated,  supplemented or otherwise
modified  from  time to time,  the  "Credit  Agreement"),  among  Foamex  Carpet
Cushion, Inc. ("New GFI" or the "Borrower"),  the institutions from time to time
party thereto as Lenders,  the  institutions  from time to time party thereto as
Issuing  Banks,  Citicorp  USA,  Inc.  ("Citicorp")  as  collateral  agent  (the
"Collatera1  Agent") and The Bank of Nova Scotia, as funding agent (the "Funding
Agent", and together with the Collateral Agent, the "Administrative Agents").

                              W I T N E S S E T H:

     WHEREAS, the Borrower (which has executed this Amendment) has requested the
undersigned,  which  constitute  the  Requisite  Lenders,  to amend  the  Credit
Agreement as set forth herein. The Lenders party hereto have agreed to amend the
Credit  Agreement to accommodate the request of the Borrower  contained  herein,
subject to the terms set forth herein.

     NOW, THEREFORE,  in consideration of the above recital of the Borrower, the
Lenders party hereto and the Administrative Agents agree as follows:

     SECTION 1. Defined  Terms.  Terms  defined in the Credit  Agreement and not
otherwise  defined  herein  have the  meanings  given  such  terms in the Credit
Agreement.

     SECTION 2.  Amendments  to the Credit  Agreement.  The Credit  Agreement is
hereby amended as follows:

     SECTION2.1.  Amendment to Section 7.0l of the Credit Agreement.  Clause (c)
of Section 7.01 of the Credit Agreement is hereby amended by (x) deleting clause
(iii) therein and (y) inserting in lieu thereof, the following:

          "(iii)    an    opinion    on    such    financial    statements    by
     PricewaterhouseCoopers   or  such  other   independent   certified   public
     accountants  acceptable to the Administrative  Agents, which opinion shall,
     for the fiscal  year  ended  December  31,  1999,  contain a going  concern
     qualification, and for each fiscal year thereafter, be unqualified."

     SECTION  3.  Conditions  to  Effectiveness.  This  Amendment  shall  become
effective on the date hereof (the "Amendment  Effective Date"),  provided,  that
the following  conditions  precedent have been  satisfied  (unless waived by the
Requisite  Lenders or unless the deadline for delivery has been  extended by the
Administrative Agents):

          (i)  Documents.  The  Administrative  Agents shall have received on or
     before  the  Amendment  Effective  Date  all of the  following  in form and
     substance satisfactory to the Requisite Lenders:



<PAGE>
          (a)  this   Agreement   duly   executed  and  in  form  and  substance
               satisfactory to the Requisite Lenders;

          (b)  such additional documentation as the Administrative Agents or any
               of the Requisite Lenders may reasonably request; and

          (c)  copies of the draft  PricewaterhouseCoopers  audit  opinion  with
               respect to New GFI for the period ended  December 31, 1999,  (the
               "Audit Opinion"),  substantially in form and substance of Annex I
               attached hereto.

          (ii) Consents.  The Borrower shall have received all material consents
     and authorizations required pursuant to any material Contractual Obligation
     with any other Person and shall have  obtained i all material  consents and
     authorizations  of, and  effected  all  notices to and  filings  with,  any
     Governmental  Authority,  in each case,  as may be  necessary  to allow the
     Borrower to lawfully and without risk of rescission,  execute,  deliver and
     perform, in all material respects, its obligations under this Amendment and
     the  Transaction  Documents  to which it is,  or is to be, a party and each
     other  agreement or  instrument to be executed and delivered by it pursuant
     thereto or in connection therewith.

          (iii) No Legal Impediments.  No law,  regulation,  order,  judgment or
     decree of any  Governmental  Authority  shall,  and neither  Administrative
     Agent  shall  have  received  any  notice  that  litigation  is  pending or
     threatened  which is likely  to,  impose or result in the  imposition  of a
     Material Adverse Effect.

          (iv) No Change in Condition.  No change in the condition (financial or
     otherwise),  business,  performance,   properties,  assets,  operations  or
     prospects of the Borrower or any of its  Subsidiaries  and its subsidiaries
     shall have occurred since December 31, 1998, which change,  in the judgment
     of the  Lenders,  will  have or is  reasonably  likely  to have a  Material
     Adverse Effect.

          (v) No Default.  After giving  effect to this  Amendment,  no Event of
     Default or Potential Event of Default shall have occurred.

          (vi)  Representations  and Warranties.  All of the representations and
     warranties  contained in Section 6.01 of the Credit Agreement and in any of
     the other Loan Documents shall be true and correct in all material respects
     on and as of the Amendment Effective Date.

     SECTION 4.  Representations and Warranties.  The Borrower hereby represents
and warrants to the Lenders  party hereto that (i) the  execution,  delivery and
performance  of  this  Amendment  by the  Borrower  are  within  the  Borrower's
corporate  powers  and have  been duly  authorized  by all  necessary  corporate
action,  and (ii) this  Amendment  constitutes  the  legal,  valid  and  binding
obligation of the Borrower, enforceable against the Borrower, in accordance with
its terms, except as such enforcement may be limited by bankruptcy,  insolvency,
reorganization,  moratorium  or other laws  relating to or  limiting  creditors'
rights generally or by equitable principles generally.


<PAGE>
     SECTION 5. Reference to and Effect on the Loan Documents.

     5.1 Upon the effectiveness of this Amendment,  on and after the date hereof
each  reference  in the  Credit  Agreement  to  "this  Agreement",  "hereunder",
"hereof", "herein" or words of like import, and each reference in the other Loan
Documents to the Credit  Agreement,  shall mean and be a reference to the Credit
Agreement as amended hereby.

     5.2 Except as  specifically  amended above,  all of the terms of the Credit
Agreement and all other Loan Documents shall remain  unchanged and in full force
and effect.

     5.3 The execution,  delivery and effectiveness of this Amendment shall not,
except as expressly provided herein,  operate as a waiver of any right, power or
remedy of any Lender or the Administrative  Agents under the Credit Agreement or
any of the Loan  Documents,  nor  constitute  a waiver of any  provision  of the
Credit Agreement or any of the Loan Documents.

     5.4 As of the Amendment Effective Date of, and after giving effect to, this
Amendment,  the  Borrower is in  compliance  in all material  respects  with all
applicable  terms,  conditions  and covenants of the Credit  Agreement and other
Loan Documents.

     5.5 Upon delivery to New GFI by  PricewaterhouseCoopers  of the  originally
executed Audit Opinion,  if such Audit Opinion shall not be substantially in the
form and substance of Annex I hereto,  such occurrence shall constitute an Event
of Default under the Credit Agreement.

     SECTION 6. Execution in Counterparts. This Amendment may be executed in any
number of counterparts and by different parties hereto in separate counterparts,
each of which when so executed and  delivered  shall be deemed to be an original
and all of which taken together shall constitute one and the same agreement.

     SECTION 7. Governing Law. THIS AMENDMENT SHALL BE GOVERNED BY, AND SHALL BE
CONSTRUED  AND ENFORCED IN  ACCORDANCE  WITH,  THE LAWS OF THE STATE OF NEW YORK
(WITHOUT REGARD TO NEW YORK CONFLICT OF LAWS PRINCIPLES).

     SECTION 8. Guarantor Consent. By its signature below, Foamex  International
consents to this Amendment in its individual capacity,  and as a guarantor under
the  Foamex  International  Guaranty,  and as a  guarantor  hereby  affirms  its
obligations under such guaranty.

     SECTION 9. Headings. Section headings in this Amendment are included herein
for  convenience  of  reference  only and  shall not  constitute  a part of this
Amendment or be given any substantive effect.

     SECTION 10.  Successors and Assigns.  This Amendment  shall be binding upon
and inure to the benefit of the parties hereto and their  respective  successors
and assigns.



<PAGE>
     IN WITNESS  WHEREOF,  this  Amendment has been duly executed as of the date
first above written.

                                       FOAMEX CARPET CUSHION, INC.


                                       By     /s/ George L. Karpinski
                                          ---------------------------
                                          Name:   George L. Karpinski
                                          Title:  Vice President



<PAGE>
                                        FOAMEX INTERNATIONAL INC.


                                        By     /s/ George L. Karpinski
                                           ---------------------------
                                           Name:   George L. Karpinski
                                           Title:  Sr. Vice President



<PAGE>
                                       CITICORP  USA,  INC.,  as  Administrative
                                       Agent,  Collateral  Agent,  Intercreditor
                                       Agent and individually as a Lender


                                       By     /s/ James R. Williams
                                          -------------------------
                                          Name:   James R. Williams
                                          Title:  Vice President



<PAGE>
                                        CITIBANK, N.A., as Issuing Bank


                                        By     /s/ James R. Williams
                                           -------------------------
                                           Name:   James R. Williams
                                           Title:  Vice President



<PAGE>
                                        THE   BANK  OF   NOVA  SCOTIA, as
                                        Administrative  Agent,    Funding
                                        Agent, Issuing Bank, individually
                                        as a Lender, and as Intercreditor
                                        Agent


                                        By     /s/ Brian S. Allen
                                           ----------------------
                                           Name:   Brian S. Allen
                                           Title:  Managing Director



                                                                [EXECUTION COPY]

                          AMENDMENT TO PROMISSORY NOTE

     This  AMENDMENT  TO  PROMISSORY  NOTE dated as of  February  18,  2000 (the
"Amendment"),  amends  in  certain  respects  the  Promissory  Note  dated as of
February 27, 1998 (as amended,  amended and restated,  supplemented or otherwise
modified  from time to time,  the  "Promissory  Note"),  made by  Foamex  Carpet
Cushion,  Inc.  ("New GFI" or the  "Promissor"),  in favor of Foam  Funding  LLC
(f/k/a Trace Foam LLC, the "Promisee").

                              W I T N E S S E T H:

     WHEREAS,  the  Promissor  (which  has  executed  the  Promissory  Note) has
requested of the Promisee,  and the Promisee has agreed, to amend the Promissory
Note as set forth herein.

     NOW, THEREFORE,  in consideration of the above recitals,  the Promissor and
the Promisee agree as follows:

     SECTION 1.  Defined  Terms.  Terms used  herein and not  otherwise  defined
herein have the meanings given such terms in the Promissory Note.

     SECTION 2. Amendments to the Promissory Note. The Promissory Note is hereby
amended as follows:

     2.1.  Amendment  to Section  6.01(c).  Clause  (c) of  Section  6.01 of the
Promissory  Note is hereby amended by (x) deleting  clause (iii) therein and (y)
inserting in lieu thereof, the following:

          "(iii)    an    opinion    on    such    financial    statements    by
     PricewaterhouseCoopers   or  such  other   independent   certified   public
     accountants  acceptable  to the  Promissee,  which opinion  shall,  for the
     fiscal year ended December 31, 1999, contain a going concern qualification,
     and for each fiscal year thereafter, be unqualified."

     SECTION  3.  Conditions  to  Effectiveness.  This  Amendment  shall  become
effective on the date hereof (the "Amendment  Effective Date"),  provided,  that
the following  conditions  precedent have been  satisfied  (unless waived by the
Promisee or unless the deadline for delivery has been extended by the Promisee):

          (i)  Documents.  The  Promisee  and the  Collateral  Agent (as defined
     below)  shall  have  received  on or before the  Effective  Date all of the
     following in form and substance  satisfactory  to the Promisee and Citicorp
     USA, Inc., as collateral agent (the "Collateral  Agent") under that certain
     TFLLC Note Assignment and Security Agreement, dated as of February 27, 1998
     (as amended, amended and restated,  supplemented or otherwise modified from
     time to time) made by the Promisee in favor of the Collateral Agent:


<PAGE>

               (a)  this  Amendment  duly  executed  and in form  and  substance
                    satisfactory to the Promisee;

               (b)  such additional documentation as the Promisee may reasonably
                    request; and

               (c)  copies of the  draft  PricewaterhouseCoopers  audit  opinion
                    with  respect to New GFI for the period  ended  December 31,
                    1999,  (the  "Audit  Opinion"),  substantially  in form  and
                    substance of Annex I attached hereto.

          (ii) Consents. The Promissor shall have received all material consents
     and authorizations required pursuant to any material Contractual Obligation
     with any other Person and shall have  obtained  all  material  consents and
     authorizations  of, and  effected  all  notices to and  filings  with,  any
     Governmental  Authority,  in each case,  as may be  necessary  to allow the
     Promissor to lawfully and without risk of rescission,  execute, deliver and
     perform, in all material respects, its obligations under this Amendment and
     the  Transaction  Documents  to which it is,  or is to be, a party and each
     other  agreement or  instrument to be executed and delivered by it pursuant
     thereto or in connection therewith.

          (iii) No Legal Impediments.  No law,  regulation,  order,  judgment or
     decree of any Governmental Authority shall, and the Promisee shall not have
     received  any notice  that  litigation  is pending or  threatened  which is
     likely to, impose or result in the imposition of a Material Adverse Effect.

          (iv) No Change in Condition.  No change in the condition (financial or
     otherwise),  business,  performance,   properties,  assets,  operations  or
     prospects of the Promissor or any of its  Subsidiaries and its subsidiaries
     shall have occurred since December 31, 1998, which change,  in the judgment
     of the  Promisee  will  have or is  reasonably  likely  to have a  Material
     Adverse Effect.

          (v) No Default.  After giving  effect to this  Amendment,  no Event of
     Default or Potential Event of Default shall have occurred.

          (vi)  Representations  and Warranties.  All of the representations and
     warranties  contained in Section 5.01 of the Promissory  Note and in any of
     the  Transaction  Documents  shall  be true  and  correct  in all  material
     respects on and as of the Amendment Effective Date.

     SECTION 4. Representations and Warranties.  The Promissor hereby represents
and warrants to the Promisee that (i) the execution, delivery and performance of
this Amendment by the Promissor are within the Promissor's  corporate powers and
have been duly  authorized  by all  necessary  corporate  action,  and (ii) this
Amendment  constitutes the legal, valid and binding obligation of the Promissor,
enforceable against the Promissor,  in accordance with its terms, except as such
enforcement may be limited by bankruptcy, insolvency, reorganization, moratorium
or  other  laws  relating  to or  limiting  creditors'  rights  generally  or by
equitable principles generally.


<PAGE>
     SECTION  5.  Reference  to  and  Effect  on  the   Transaction   Documents.

     5.1. Upon the effectiveness of this Amendment, on and after the date hereof
each  reference  in the  Promissory  Note  to  "this  Note",  "this  Agreement",
"hereunder",  "hereof",  "herein" or words of like import, and each reference in
any Transaction Documents,  shall mean and be a reference to the Promissory Note
as amended hereby.

     5.2.  Except  as  specifically  amended  above,  all  of the  terms  of the
Promissory Note and all Transaction Documents shall remain unchanged and in full
force and effect.

     5.3. The execution, delivery and effectiveness of this Amendment shall not,
except as expressly provided herein,  operate as a waiver of any right, power or
remedy of the Promissor under the Promissory  Note or any Transaction  Document,
nor  constitute  a  waiver  of any  provision  of  the  Promissory  Note  or any
Transaction Document.

     5.4.  As of the  Amendment  Effective  Date,  after  giving  effect to this
Amendment,  the  Promissor is in  compliance  in all material  respects with all
applicable  terms,  conditions  and  covenants  of the  Promissory  Note and all
Transaction Documents.

     5.5. Upon delivery to New GFI by  PricewaterhouseCoopers  of the originally
executed Audit Opinion,  if such Audit Opinion shall not be substantially in the
form and substance of Annex I hereto,  such occurrence shall constitute an Event
of Default under the Promissory Note.

     SECTION  6.  Miscellaneous.  This  Amendment  is to  be  delivered  to  the
Collateral Agent and attached as an allonge to the Promissory Note.

     SECTION 7. Execution in Counterparts. This Amendment may be executed in any
number of counterparts and by different parties hereto in separate counterparts,
each of which when so executed and  delivered  shall be deemed to be an original
and all of which taken together shall constitute one and the same agreement.

     SECTION 8. Governing Law. THIS AMENDMENT SHALL BE GOVERNED BY, AND SHALL BE
CONSTRUED  AND ENFORCED IN  ACCORDANCE  WITH,  THE LAWS OF THE STATE OF NEW YORK
(WITHOUT REGARD TO NEW YORK CONFLICT OF LAWS PRINCIPLES).

     SECTION 9. Headings. Section headings in this Amendment are included herein
for  convenience  of  reference  only and  shall not  constitute  a part of this
Amendment or be given any substantive effect.

     SECTION 10.  Successors and Assigns.  This Amendment  shall be binding upon
and inure to the benefit of the parties hereto and their  respective  successors
and assigns.


<PAGE>
     IN WITNESS  WHEREOF,  this  Amendment has been duly executed as of the date
first above written.

                                       FOAMEX CARPET CUSHION, INC.


                                       By     /s/ George L. Karpinski
                                            --------------------------
                                           Name:   George L. Karpinski
                                           Title:  Vice President



<PAGE>
                                       FOAM FUNDING LLC


                                       By     /s/ Philip N. Smith, Jr.
                                          ----------------------------
                                          Name:   Philip N. Smith, Jr.
                                          Title:  Vice President



<PAGE>
                                       CITICORP USA, INC., as Collateral Agent


                                       By     /s/  James R. Williams
                                           -------------------------
                                           Name:   James R. Williams
                                           Title:  Vice President





<TABLE> <S> <C>

<ARTICLE>                     5
<CIK>                         0000912908
<NAME>                        FOAMEX INTERNATIONAL INC.
<MULTIPLIER>                  1,000
<CURRENCY>                    U.S. DOLLARS

<S>                                       <C>
<PERIOD-TYPE>                                 3-mos
<FISCAL-YEAR-END>                          Dec-31-2000
<PERIOD-START>                             Jan-01-2000
<PERIOD-END>                               Mar-31-2000
<EXCHANGE-RATE>                                   1
<CASH>                                        5,048
<SECURITIES>                                      0
<RECEIVABLES>                               201,594
<ALLOWANCES>                                  9,088
<INVENTORY>                                  95,074
<CURRENT-ASSETS>                            312,424
<PP&E>                                      387,770
<DEPRECIATION>                              168,554
<TOTAL-ASSETS>                              794,774
<CURRENT-LIABILITIES>                       199,382
<BONDS>                                     723,659
                             0
                                       0
<COMMON>                                        270
<OTHER-SE>                                 (164,538)
<TOTAL-LIABILITY-AND-EQUITY>                794,774
<SALES>                                     325,862
<TOTAL-REVENUES>                            325,862
<CGS>                                       282,526
<TOTAL-COSTS>                               282,526
<OTHER-EXPENSES>                             18,822
<LOSS-PROVISION>                                  0
<INTEREST-EXPENSE>                           18,629
<INCOME-PRETAX>                               2,024
<INCOME-TAX>                                    241
<INCOME-CONTINUING>                           1,783
<DISCONTINUED>                                    0
<EXTRAORDINARY>                                   0
<CHANGES>                                         0
<NET-INCOME>                                  1,783
<EPS-BASIC>                                    0.07
<EPS-DILUTED>                                  0.07


</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission