VERMONT TEDDY BEAR CO INC
10QSB, 1998-11-16
DOLLS & STUFFED TOYS
Previous: FOAMEX INTERNATIONAL INC, SC 13E3/A, 1998-11-16
Next: VERMONT TEDDY BEAR CO INC, PRES14A, 1998-11-16



U.S. Securities and Exchange Commission
Washington, D.C. 20549
Form 10-QSB



(Mark One)

[ X ]  Quarterly report under Section 13 or 15(d) of the Securities 
Exchange Act of 1934
For the quarterly period ended September 30, 1998.

[    ]  Transition report under Section 13 or 15(d) of the Exchange Act
For the transition period from _______________ to _______________.

Commission file number 1-12580.



THE VERMONT TEDDY BEAR CO., INC.
(Exact name of small business issuer as specified in its charter)

New York				                   03-0291679
(State or other jurisdiction                     (I.R.S. Employer
of incorporation or organization)                Identification No.)

6655 Shelburne Road, Post Office Box 965
Shelburne, Vermont 05482
(Address of principal executive offices)

(802) 985-3001
(Issuer's telephone number)

Not Applicable
(Former name, former address, and former fiscal year, if changed since 
last report)



Check whether the issuer (1) filed all reports required to be filed by 
Section 13 or 15(d) of the Exchange Act during the past 12 months (or 
for such shorter period that the registrant was required to file such 
reports), and (2) has been subject to such filing requirements for the 
past 90 days.  Yes  X ; No     .

APPLICABLE ONLY TO CORPORATE ISSUERS

State the number of shares outstanding of each of the issuers classes of 
common equity, as of the latest practicable date:  5,183,733 shares of 
Common Stock, $.05 par value per share, as of September 30, 1998.

Transitional Small Business Disclosure Format (check one):
Yes     ; No  X .

<PAGE>

The Vermont Teddy Bear Co., Inc.
Index to Form 10-QSB
September 30, 1998


										    Page No.

Part I - Financial Information

Financial Statements

	Balance Sheet as of September 30, 1998		 	 3

	Statements of Operations for the Three  
Months ended September 30, 1998				 4

	Statements of Cash Flows for the Three
Months ended September 30, 1998				 5

	  Notes to Financial Statements			 	 6
				
Management's Discussion and Analysis			 	 9	
	

Part II - Other Information

Item 4.	Submission of Matters to a Vote of Stockholders	13

Item 5.	Other Information						13

	Item 6.	Exhibits and Reports on Form 8-K			14


Signatures										18

<PAGE





The Vermont Teddy Bear Co., Inc.					
Balance Sheets					
September 30, 1998 and 1997					
(Unaudited)					
								
								
								1998			1997	
			ASSETS					 
Current Assets:								
Cash and cash equivalents (includes
  restrictedcash of $362,000)				$   787,540		$   778,666
Accounts receivable, trade				     86,368		     73,958
Inventories							  2,380,167		  3,440,529
Prepaid expenses and other current assets		    595,060		    543,276
Deferred income taxes					    233,203		    259,016
								------------	-----------
     Total Current Assets				  4,082,338		  5,095,445
								
Property and equipment, net				  8,652,851		  9,649,616
Deposits and other assets				    919,352		    875,097
Note receivable					           80,000		     95,000
								-----------		-----------
     Total Assets						$13,734,541		$15,715,158
								===========		===========
								
								
			LIABILITIES AND STOCKHOLDERS' EQUITY				
	
Current Liabilities:								
Notes payable						$         -		$   241,405
Current portion of:								
  Long-term debt						    226,371	    	    148,482
  Capital lease obligations				    231,281	    	    209,923
Accounts payable						  1,417,570	  	  1,813,284
Accrued expenses						    850,401	    	    596,262
								-----------		-----------
     Total Current Liabilities			  2,725,623	  	  3,009,356
								
Long-term debt,net of current portion		    295,447		    335,853
Capital lease obligations, net of current portion 5,688,241		  5,919,176
Deferred income taxes					    233,203           259,016
								-----------		-----------
     Total Liabilities					$ 8,942,514		$ 9,523,401
								
Stockholders' Equity:								
Preferred stock, $.05 par value:								
  Authorized 90 Series A;				$ 1,062,000		$   990,000
  issued and outstanding, 90 shares.							
	
  Authorized 375,000 Series B;								
  issued and outstanding, 204,912 shares.		     10,245		     10,245
Common stock, $.05 par value:								
  Authorized 20,000,000 shares; issued							
  5,195,733 shares, outstanding 5,183,733 shares    259,787	          259,105
Additional paid-in capital				 10,587,316	 	 10,574,353
Treasury stock, at cost, 12,000 shares		   (106,824)	   (106,824)
Accumulated deficit					 (7,020,497)	 (5,535,122)
								-----------		-----------
     Total Stockholders' Equity			$ 4,792,027		$ 6,191,757
								
     Total Liabilities and Stockholders' Equity	$13,734,541		$15,715,158
								===========	 	===========
								
								
The accompanying notes are an integral part of these financial statements.	
					
<PAGE>

The Vermont Teddy Bear Co., Inc.					
Statements of Operations					
For the Three Months Ended September 30, 1998 and 1997				
(Unaudited)					
					

								1998			1997	
					
Net Revenues						$ 3,046,720		$ 2,941,704
Cost of Goods Sold					  1,259,474		  1,214,041
								-----------		-----------
     Gross Profit						  1,787,246		  1,727,663
					
Selling, General and Administrative Expenses:					
     Selling Expenses					  1,097,946		  1,357,272
     General and Administrative Expenses		    653,493		    601,363
								-----------		-----------
								  1,751,439		  1,958,635
								-----------		-----------
     Operating Income (Loss)				     35,807		   (230,972)
Interest Income						     10,525		      7,325
Interest Expense						   (157,853)	   (159,805)
Other Income							  605			2,242
								-----------		-----------
     Loss Before Income Taxes			         (110,916)	   (381,210)
Income Tax Provision						    -  		    - 
								-----------		----------- 
     Net Loss						   (110,916)	   (381,210)
Preferred Stock Dividends				    (18,000)	    (18,000)
								-----------		-----------
     Net Loss -- Common Stockholders		$  (128,916)	$  (399,210)
								===========		===========
					
					
     Basic Net Loss Per Common Share		$     (0.02)	$     (0.08)
								===========		===========
					
     Diluted Net Loss Per Common Share		$     (0.02)	$     (0.08) 
								===========		===========

					
					
Weighted Average Number of Common					
     Shares Outstanding					  5,183,733		  5,163,133
								===========		===========
					
Weighted Average Number of Diluted					
     Common Shares Outstanding			  5,183,733		  5,163,133
								===========		===========

					
					
The accompanying notes are an integral part of these financial statements.	
				
<PAGE>

The Vermont Teddy Bear Co., Inc.						
Statements of Cash Flows						
For the Three Months Ended September 30, 1998 and 1997				
(Unaudited)						
						
						
								1998			1997	
Cash Flows From Operating Activities:						
     Net Loss						$  (110,916)	$  (381,210)
Adjustments to reconcile net loss to net cash						
 used for operating activities						
     Depreciation and amortization			    247,339		    234,304
     Loss on sale/disposal of fixed assets		    -  		 (179)
     Changes in assets and liabilities:						
       Accounts receivable, trade			    (34,830)	    (27,654)
       Inventories					     16,078		   (138,216)
       Prepaid and other current assets		   (150,831)	   (156,329)
       Deposits and other assets			    (24,933)	   (602,749)
       Note receivable						7,500			    -
       Accounts payable					   (428,472)	   (749,252)
       Accrued expenses and other liabilities	    (65,790)	     10,915
								-----------		-----------
Net cash used for operating activities		   (544,855)	 (1,810,370)
						












Cash Flows From Investing Activities:						
  Acquisition of property and equipment		    (47,024)	    (43,844)
  Proceeds from sale of fixed assets			    -  		6,038
								-----------		-----------
Net cash used for investing activities		    (47,024)	    (37,806)
						
Cash Flows From Financing Activities:						
  Borrowings of short-term debt			          -		    313,136
  Payments of short-term debt				    (45,603)	   (621,731)
  Payments of long-term debt				    (47,632)	 (3,331,760)
  Proceeds from sale-leaseback of building and property   -		  5,863,874
  Principal payments on capital lease obligations   (54,398)	    (47,588)
  Issuance of common stock, exercise of stock option	    -  	      9,338
								-----------		-----------
Net cash provided by(used for) financing activities(147,633)	  2,185,269
						
Net Increase(Decrease) in Cash and Cash Equivalents(739,512)	    337,093
						
Cash and Cash Equivalents, Beginning of Period    1,527,052		    441,573
								-----------		-----------
						
Cash and Cash Equivalents, End of Period		$   787,540		$   778,666
								===========		===========
						
Supplemental Disclosures of Cash Flow Information:					
	
Cash paid for interest					$   157,328		$   163,870
Cash paid for taxes						    -  		    -  
						
Supplemental Disclosures of Non-Cash Investing and Financing Activities:	
					
Capital lease from sale-leaseback of building and property
		$	    -		$ 5,863,874
						
						
						
The accompanying notes are an integral part of these financial statements.	
					
<PAGE>	

Notes to Financial Statements

Basis of Presentation  

The interim financial statements of The Vermont Teddy Bear Co., Inc. 
(the "Company") included herein have been prepared, without audit, pursuant 
to the rules and regulations of the Securities and Exchange Commission 
("SEC") and, in the opinion of management, reflect all adjustments necessary 
to present fairly the financial condition and results of operations for such 
interim periods.  Certain information and footnote disclosures normally 
included in the financial statements prepared in accordance with generally 
accepted accounting principles have been condensed or omitted pursuant to such 
rules and regulations.  It is suggested that these financial statements be 
read in conjunction with the audited financial statements and notes thereto 
for the fiscal year ended June 30, 1998, included in the Company's filing with 
the SEC on Form 10-KSB.  The Company's sales are seasonal in nature and, 
therefore, the results for these interim periods are not necessarily 
indicative of the results for the respective years.


Use of Estimates

	The preparation of financial statements in conformity with generally 
accepted accounting principles requires management to make estimates and 
assumptions that affect the reported amounts of assets and liabilities and 
disclosure of contingent assets and liabilities at the date of the financial 
statements and the reported amounts of revenues and expenses during the 
reporting period.  Actual results could differ from those estimates.


Earnings Per Share

In accordance with SFAS No. 128, Earnings Per Share, basic and diluted 
net income (loss) per common share is calculated by dividing net income (loss) 
by the weighted number of common shares outstanding for all periods presented.  
SFAS No. 128 establishes standards for computing and presenting earnings per 
share and applies to entities with publicly held common stock or potential 
common stock.  The Company has applied the provisions of SFAS No. 128 and 
Staff Accounting Bulletin (SAB) No. 98 retroactively to all periods presented.

The following table reconciles the weighted average common shares 
outstanding to the shares used in the computation of basic and weighted 
average common shares outstanding:






   	Three Months Ended	    
   	9/30/98	9/30/97	   

Weighted average
number of shares used
in basic EPS calculation	5,183,733	5,163,133	

Add: Incremental weighted
average common shares
issuable upon exercise of
stock options and warrants
outstanding			             --          --
					---------	---------	

Weighted average 
number of shares used in
diluted EPS calculation		5,183,733	5,163,133
					=========	=========	

Diluted weighted average shares outstanding for 1998 and 1997 exclude 
all potential common shares from stock options and convertible preferred stock 
because to include such shares would have been anti-dilutive due to the 
Company's net loss in both years.  The Company had 1,581,102 and 1,463,259 
potential common shares outstanding as of September 30, 1998 and 1997, 
respectively, that were excluded from the net loss per common share 
computation as their effect would have been anti-dilutive.


New Accounting Pronouncements

As of January 1, 1998, the Company adopted SFAS No. 130, Reporting 
Comprehensive Income.  SFAS No. 130 establishes new rules for the reporting 
and display of comprehensive income and its components.  The adoption of SFAS 
No. 130 had no impact on the Company's net loss or shareholders' equity for 
the twelve months ended June 30, 1998.

The Financial Accounting Standards Board issued SFAS No. 131, 
Disclosures About Segments of an Enterprise and Related Information, in June 
1997.  The statement establishes standards for the way that public business 
enterprises report information and operating segments in annual financial 
statements and requires reporting of selected information in interim financial 
reports.  The required disclosures for SFAS No. 131, which are effective for 
fiscal years beginning after December 15, 1997, will be included in the 
Company's 1999 annual report on Form 10-K.  
	
	In March 1998, the American Institute of Certified Public Accountants 
issued Statement of Position 98-1, Accounting for the Costs of Computer 
Software Developed or Obtained for Internal Use, requiring computer software 
costs associated with internal use software to be expensed as incurred until 
certain capitalization criteria are met.  The Company will adopt SOP 98-1 
beginning July 1, 1999.  Adoption of this Statement is not expected to have a 
material impact on the Company's financial position or results of operations.

	In April 1998, the American Institute of Certified Public Accountants 
issued Statement of Position 98-5, Reporting on Costs of Start-Up Activities, 
requiring all costs associated with pre-opening, pre-operating, and 
organization activities to be expensed as incurred.  The Company will adopt 
SOP 98-5 beginning July 1, 1999.  Adoption of this Statement is not expected 
to have a material impact on the Company's financial position or results of 
operations.


Income Taxes

The Company accounts for income taxes in accordance with the Statement 
of Financial Accounting Standards (SFAS) No. 109, Accounting for Income Taxes, 
which requires the use of the liability method.  This standard determines 
deferred income taxes based on the estimated future tax effects of any 
differences between the financial statement and the basis of tax assets and 
liabilities, given the provisions of the enacted tax laws.  In view of the 
Company's recent losses, a valuation allowance has been provided to fully 
reserve its deferred tax assets due to the uncertainty of their realization.  
If the Company is able to achieve sufficient profitability to realize all or a 
portion of its deferred assets, the valuation allowance will be reduced 
through a credit to the income tax provision in future periods.

		Deferred tax assets and liabilities are determined based on the 
difference between the financial statement and tax bases of assets and 
liabilities using enacted tax rates in effect for the year in which the 
differences are expected to reverse.


Inventories

Inventories are stated at the lower of cost or market using the first-
in, first-out method.  Inventories consisted of the following at September 30, 
1998:

Raw materials		$     487,533      
Work in process		       62,525
Finished goods		    1,830,109
				-------------
				$   2,380,167
				=============

		
Debt and Borrowings

	The Company has been operating without a working capital line of credit 
since July 18, 1997.

	On December 31, 1997, the Company borrowed $200,000 from Green Mountain 
Capital L.P. in the form of a five-year term note.  The note bears interest at 
12 percent per annum, is repayable in monthly installments through December 31, 
2002, and is secured by a security interest in the Company's real and personal 
property. In conjunction with the issuance of the notes, Green Mountain Capital 
received warrants to purchase 100,000 shares of Common Stock at an exercise 
price of $1.00 per share, subject to certain anti-dilution provisions.  (Prior 
warrants granted to Green Mountain Capital to purchase 20,000 shares at $3.375 
were canceled upon the issuance of this new note.)  The right to exercise these 
warrants begins December 31, 1999, and expires the earlier of December 31, 2004 
or five years after the full repayment of the loan and existing notes.  No 
value has been ascribed to these warrants, as the amount would not be material 
to the financial statements.

On July 18, 1997, the Company completed a sale-leaseback transaction 
involving its factory headquarters and a portion of its property located in 
Shelburne, Vermont.  This financing replaced the Company's mortgage and line of 
credit agreement with the Vermont National Bank.  The Company received 
approximately $5.9 million in cash, of which approximately $3.3 million was 
used to pay off the existing mortgage with the Vermont National Bank.  The 
balance, approximately $2.6 million, was used for general working capital 
purposes, to pay down a $600,000 balance on the Company's line of credit (which 
was retired as the result of the termination of the original mortgage loan), 
and transaction costs of $591,000 associated with the sale-leaseback. The lease 
obligation, secured by the business assets of the Company, is payable on a 
twenty-year amortization schedule through July 2017. The transaction was 
accounted for under the financing method in accordance with Statement of 
Financial Accounting Standard No. 98, "Accounting for Leases."

As of June 30, 1997, the Company had a $1,000,000 revolving line of 
credit from a bank, which was terminated on July 18, 1997, pursuant to the 
Company's sale-leaseback transaction.


Management's Discussion and Analysis

The following discussion and analysis provides information that the 
Company's management believes is relevant to an assessment and understanding 
of the Company's results of operations and financial condition.  The 
discussion should be read in conjunction with the financial statements and 
footnotes which appear elsewhere in this report, as well as the 10-KSB filing 
for the fiscal year ending June 30, 1998.  This report contains forward-
looking statements within the meaning of the Private Securities Litigation 
Reform Act of 1995, Section 27A of the Securities Act of 1993 and Section 21E 
of the Securities Exchange Act of 1934.  The words "believe," "expect," 
"anticipate," "intend," "estimate," and other expressions which are 
predictions of or indicate future events and trends and which do not relate to 
historical matters identify forward-looking statements.  Such statements 
involve risks and uncertainties that could cause actual results to differ 
materially from those set forth in such forward-looking statements.  The 
Company undertakes no obligation to publicly update or revise any forward-
looking statement, whether as a result of new information, future events or 
otherwise.


Results of Operations

Comparison of the three-month periods ended September 30, 1998 and 1997.

Net revenues for the Company for the three-month period ended September 
30, 1998 totaled $3,047,000, an 3.6 percent increase from net revenues of 
$2,942,000 for the three-month period ended September 30, 1997.  By business 
segment, Bear-Gram revenues, which include internet revenues, rose $162,000, 
attributable primarily to increased sales from the Company's www.vtbear.com 
website.  Direct mail revenues rose $99,000, due to improved demand-per-
catalog residual performance from the Company's 1998 Mother's Day catalog.  
Wholesale revenues rose $52,000, while licensing revenues increased $4,000.  
Retail revenues decreased $210,000.  Revenue for the quarter ended September 
30, 1997 included results from the Company's New York City retail store, which 
was not in operation during the quarter ended September 30, 1998, as well as 
results form the Company's Freeport, Maine retail store, which was closed 
during the September 30, 1998 quarter.

Gross margin increased to $1,787,000 for the quarter ended September 30, 
1998, from $1,727,000 for the quarter ended September 30, 1997.  As a 
percentage of net revenues, gross margin was constant at 58.7 percent for the 
three-month periods ended September 30, 1998, and 1997.

Selling expenses decreased to $1,098,000 for the three-month period 
September 30, 1998, from $1,357,000 for the three-month period ended September 
30, 1997.  This $259,000 reduction was primarily due to the curtailment of 
operational expenses related to the Company's New York City and Freeport, 
Maine retail locations, as well as reduced spending on radio and other 
advertising media.  As a percentage of net revenues, selling expenses were 
36.0 percent and 46.1 percent for the three months ended September 30, 1998, 
and 1997, respectively.  

General and administrative expenses were $653,000 for the quarter ended 
September 30, 1998, compared to $601,000 for the quarter ended September 30, 
1997.  This $52,000 increase was largely due to higher legal fees and costs 
associated with the Company's Special Meeting of Stockholders held on 
September 11, 1998.  As a percentage of net revenues, general and 
administrative expenses were 21.4 percent and 20.4 percent for the three 
months ended September 30, 1998, and 1997, respectively.

As a result of the foregoing factors, net loss to common stockholders 
totaled $129,000, or two cents per common share, for the quarter ended 
September 30, 1998, compared to a net loss to common stockholders of $399,000, 
or eight cents per common share for the quarter ended September 30, 1997.


Liquidity and Capital Resources

The Company has been operating without a working capital line of credit 
facility since July 18, 1997.

As of September 30, 1998, the Company's cash position decreased to 
$788,000, from $1,527,000 at June 30, 1998.  Restricted cash balances at these 
dates were $362,000 and $359,000, respectively.  The largest component of 
restricted cash at September 30, 1998 and June 30, 1998 was a $300,000 
certificate of deposit required in connection with the Company's sale-
leaseback transaction on July 18, 1997.  Cash decreased as the result of a 
decrease in accounts payable and payments on debts and capital leases.

Inventories decreased to $2,380,000 at September 30, 1998, from 
$2,396,000 at June 30, 1998. Accounts payable totaled $1,418,000 at September 
30, 1998, compared to $1,846,000 at June 30, 1998.

	On September 25, 1998, after receiving Common stockholder approval on 
September 11, 1998, the Company entered into an agreement to privately place 
$600,000 of Series C Convertible Redeemable Preferred Stock.  Consummation of 
the agreement is subject to certain conditions.  Each of the sixty Series C 
shares will have a liquidation value of $10,000 per share, and will be 
convertible into 8,264 shares of the Company's Common Stock.  The Series C 
Stock will require redemption upon the tenth anniversary of its issuance, with 
both the Company and the Series C Stockholders having call and put rights, 
respectively, beginning on the fifth anniversary of issuance.  The Series C 
Stock will carry voting rights on an as-converted basis, and, as a class, will 
have the right to elect two members to the Company's Board of Directors.  
Accompanying the issuance of the Series C Stock will be warrants to purchase 
495,868 shares of the Company's Common Stock at an exercise price of $1.21 per 
share, which will expire seven years from the date of issuance.  Both the 
Series C Stock and the accompanying warrants will carry certain anti-dilution 
provisions.  (See "Item 5 - Other Information" for additional information.)

	On December 31, 1997, the Company borrowed $200,000 from Green Mountain 
Capital L.P. in the form of a five-year term note.  The note bears interest at 
12 percent per annum, is repayable in monthly installments through December 31, 
2002, and is secured by a security interest in the Company's real and personal 
property. In conjunction with the issuance of the notes, Green Mountain Capital 
received warrants to purchase 100,000 shares of Common Stock at an exercise 
price of $1.00 per share, subject to certain anti-dilution provisions.  (Prior 
warrants granted to Green Mountain Capital to purchase 20,000 shares at $3.375 
were canceled upon the issuance of this new note.)  The right to exercise these 
warrants begins December 31, 1999, and expires the earlier of December 31, 2004 
or five years after the full repayment of the loan and existing notes.

On July 18, 1997, the Company completed a sale-leaseback transaction, 
involving its factory headquarters and a portion of its property located in 
Shelburne, Vermont.  This financing replaced the Company's mortgage and line of 
credit agreement with the Vermont National Bank.  The Company received 
approximately $5.9 million in cash, of which approximately $3.3 million was 
used to pay off the existing mortgage with the Vermont National Bank.  The 
balance, approximately $2.6 million, was used for general working capital 
purposes, to pay down a $600,000 balance on the Company's line of credit (which 
was retired as the result of the termination of the original mortgage loan), 
and transaction costs of $679,000 associated with the sale-leaseback. The lease 
obligation, secured by the business assets of the Company, is payable on a 
twenty-year amortization schedule through July 2017.

	The Company has been operating without a working capital line of credit 
facility since July 18, 1997.  The Company believes that its existing cash and 
cash equivalent balances, together with funds generated from operations, will 
be sufficient to finance the Company's operations for at least the next twelve 
months.


	Contingency

On October 24, 1996, the company entered into a ten-year lease for 2,600 
square feet on Madison Avenue in New York City.  On December 7, 1997, the 
Company's 538 Madison Avenue location was closed due to structural problems at 
neighboring 540 Madison Avenue.  On December 16, the Company announced that it 
was permanently closing that retail location.  The City of New York deemed the 
538 Madison Avenue building uninhabitable from December 8, 1997 to April 9, 
1998, and as such, the Company incurred no rent expense during that period, and 
the landlord's insurance carrier covered the rent payments on behalf of the 
Company from April 10, 1998 to July 31, 1998.  The Company is currently making 
its best efforts to find a replacement tenant for its space, and, as of 
September 30, 1998, has accrued $145,000 for this contingency, which is 
included in accrued expenses in the accompanying financial statements.  (If no 
replacement tenant is found, the annual rent for the Company's New York City 
location will increase to $330,000, effective January 1, 2000,  and to 
$363,000, effective January 1, 2003.)


	Year 2000 Disclosure

	The Company has been addressing computer software modifications or 
replacements to enable transactions to process properly in the year 2000.  
Based on currently available information, all necessary changes are expected to 
occur in a timely manner.  The cost of these changes, which incorporates 
amounts to handle additional capacity, is expected to be approximately 
$500,000, which is based on management's best estimates and may be changed as 
additional information becomes available.  If the project is not completed on 
time, the Company is subject to certain risks, including the manual processing 
and fulfillment of orders, which could detract from efficiency.  Although the 
Company is working with suppliers and customers regarding this issue, no 
assurance can be given with respect to any potential adverse effects on the 
Company of any failure by other parties to achieve year 2000 compliance.


Item 4.  Submission of Matters to a Vote of Stockholders

	On September 11, 1998, the Company held a Special Meeting of 
Shareholders, at which the following matters were voted upon:

	(1) Amendment of the Company's Certificate of Incorporation to eliminate 
preemptive rights subject to the condition that dissenters' rights were not 
exercised by a number of the Company's shareholders determined by the Board of 
Directors, in its discretion, to be excessive.

	Votes cast for: 2,953,839 Votes cast against: 60,260 Abstentions: 11,906

	(2)  Approval of the sale of Series C Redeemable Convertible Preferred 
Stock and Warrants to the Shepherd Investors.

	Votes cast for: 2,943,877 Votes cast against: 53,971 Abstentions: 28,517

	Both matters were approved by the Company's Shareholders.


Item 5.  Other Information
		
	On November 3, 1998, the Company closed on its Series C Preferred Stock 
private placement with The Shepherd Group LLC.  The final terms of the private 
placement had three adjustments from the original Securities Purchase 
Agreement.  First, the conversion ratio on the Series C Preferred Stock was 
adjusted from 8,264 Common Shares per Preferred Series C Share to 9,523 Common 
Shares per Preferred Series C Share.  Second, the exercise price for the 
warrants to purchase 495,868 shares of Common Stock was adjusted to $1.05 per 
share.  Third, the requirement that the Company pay dividends on the Preferred 
Series C Stock in additional shares of Preferred Series C Stock for the first 
five years was adjusted.  The Company is now only required to pay dividends on 
the Preferred Series C Stock in additional shares of Preferred Series C Stock 
for the first two and one-half years.

	As of November 10, 1998, the Company and Ms. Robert signed an agreement 
providing for her continued employment as President and Chief Executive Officer 
of the Company through October 22, 2001.  Under this new agreement, Ms. Robert 
is entitled to receive: i) A base salary of $120,000, increasing to $135,000 on 
October 23, 1999, and to $150,000 on October 23, 2000; ii) an annual cash bonus 
equal to three percent of the Company's pre-tax profit, so long as the 
Company's pre-tax profit is at least $100,000; iii) options to purchase 225,000 
shares of Common stock at an exercise price of $1.00 per share, being above the 
fair market value on the date of grant, with 75,000 shares vesting when the 
Company's closing stock price averages $2.00 for a three-month period, 75,000 
shares vesting when the Company's closing stock price averages $3.00 for a 
three-month period, and 75,000 shares vesting when the Company's closing stock 
price averages $4.00 for a three-month period, except that the options will 
fully vest seven years from date of grant if Ms. Robert remains employed by the 
Company; iv) any benefits generally available to the officers of the Company 
from time to time, including, without limitation, a $30,000 life insurance 
policy, and a company car of Ms. Robert's choice.  The agreement prohibits Ms. 
Robert from directly or indirectly engaging in any business that competes with 
the Company, during the course of her employment agreement and for a period of 
eighteen months thereafter.  Ms. Robert's existing agreement for her employment 
as Treasurer and Chief Financial Officer of the Company was cancelled upon the 
signing of this new agreement, though Ms. Robert continues to serve as 
Treasurer and Chief Financial Officer of the Company.


Item 6.  Exhibits and Reports on Form 8-K

Exhibits

3.5	Restated Certificate of Incorporation of the Company (filed herein).

3.6	Amended  and Restated By-Laws of the Company (filed herein).

4.1	Representative's Warrant issued to Barington Capital Group, L.P. upon the 
consummation of the initial public offering of the Company's Common Stock in 
November 1993 (filed with the Securities and Exchange Commission as exhibit 4.1 
to the Company's 1993 Annual Report on Form 10-KSB (File No. 33-69898) and 
incorporated herein by reference).

4.3	Form of Warrant, issued in connection with the private placement of 
204,912 shares of the Company's Series B Convertible Preferred Stock (filed 
with the Securities and Exchange Commission as exhibit 4.3 to the Company's 
1996 Annual Report on Form 10-KSB (File No. 33-69898) and incorporated herein 
by reference).

4.4	Form of Subscription Agreement issued in connection with the private 
placement of 204,912 shares of the Company's Series B Convertible Preferred 
Stock (filed with the Securities and Exchange Commission as exhibit 4.4 to the 
Company's 1996 Annual Report on Form 10-KSB (File No. 33-69898) and 
incorporated herein by reference).

4.5	Waiver of Joan H. Martin, dated April 12, 1996, issued in connection with 
waiver of accrued dividends on Series A Preferred Stock (filed with the
	Securities and Exchange Commission as exhibit 4.5 to the Company's 1996 
Annual Report on Form 10-KSB (File No. 33-69898) and incorporated herein by 
reference).

4.6	Warrant to purchase 43,826.087 shares of the Company's Common Stock, 
dated April 12, 1996, issued in connection with Joan H. Martin's waiver of 
accrued dividends on Series A Preferred Stock (filed with the Securities and 
Exchange Commission as exhibit 4.6 to the Company's 1996 Annual Report on Form 
10-KSB (File No. 33-69898) and incorporated herein by reference).

4.7	Stock Purchase Warrant Agreement, dated July 10, 1997, between the 
Company and URSA (VT) QRS-30, Inc., in conjunction with the sale-leaseback
	of the Company's headquarters in Shelburne, Vermont (filed herein).

4.8	Stock Purchase Warrant Agreement, dated December 31, 1997, in connection 
with the $200,000 Term Loan of Green Mountain Capital (filed with the 
Securities and Exchange Commission as exhibit 4.8 to the Company's 10-QSB for 
the quarter ended December 31, 1997, and incorporated herein by reference.)

4.9	Securities Purchase Agreement, dated September 25, 1998, between the 
Company and The Shepherd Group LLC, in connection with the Company's private 
placement of sixty shares of Series C Convertible Redeemable Preferred Stock 
(filed with the Securities and Exchange Commission as exhibit 10.47 to the 
Company's 1998 Annual Report 10-KSB (File No. 33-69898) and incorporated herein 
by reference).

4.10	Amendment, dated November 3, 1998, between the Company and The Shepherd 
Group LLC, to the Securities Purchase Agreement dated September 25, 1998 (filed 
herein).

4.11	Form of Warrant, issued in connection with the private placement of the 
Company's Series C Convertible Redeemable Preferred Stock (filed herein).

10.2	Stock warrants issued to Edmund H. Shea, Jr. IRA, Allan Lyons and William 
Maines in connection with the bridge financing prior to the initial public 
offering of the Company's Common Stock in November 1993 (a form of which was 
filed with the Securities and Exchange Commission as exhibit 10.2 to the 
Company's Registration Statement on Form SB-2 (File No. 33-69898) and 
incorporated herein by reference).

10.10	Incentive Stock Option Plan adopted by the Company on August 16, 1993, 
with form of Incentive Stock Option Agreement (filed with the Securities and 
Exchange Commission as exhibit 10.10 to the Company's Registration Statement on 
Form SB-2 (File No. 33-69898) and incorporated herein by reference).

10.12	Agreement, dated as of June 19, 1995, between the Company and John N. 
Sortino, providing the terms of Mr. Sortino's separation agreement with the 
Company (filed with the Securities and Exchange Commission as exhibit 10.12 to 
the Company's 10-KSB for the transition period ended June 30, 1995 and 
incorporated herein by reference).

10.24	Amended 1993 Incentive Stock Option Plan of the Company, amended as of 
November 28, 1995 (filed with the Securities and Exchange Commission as exhibit 
10.24 to the Company's 10-QSB for the quarter ended March 31, 1995 and 
incorporated herein by reference).

10.25	Loan Agreement, dated December 26, 1995, between Green Mountain Capital, 
L.P. and the Company, in connection with a $500,000 Term Loan (filed with the 
Securities and Exchange Commission as exhibit 10.25 to the Company's 10-QSB for 
the quarter ended December 31, 1995 and incorporated herein by reference).

10.26	Convertible Note, dated December 26, 1995, in the principal amount of 
$200,000, issued in connection with the $500,000 Term Loan of Green Mountain 
Capital (filed with the Securities and Exchange Commission as exhibit 10.26 to 
the Company's 10-QSB for the quarter ended December 31, 1995 and incorporated 
herein by reference).
  
10.27	Stock Purchase Warrant Agreement, dated December 26, 1995, in connection 
with the $500,000 Term Loan of Green Mountain Capital (filed with the 
Securities and Exchange Commission as exhibit 10.27 to the Company's 10-QSB for 
the quarter ended December 31, 1995 and incorporated herein by reference).

10.28	Employment and Loan Agreements, dated June 30, 1996, between the Company 
and R. Patrick Burns (filed with the Securities and Exchange Commission as 
exhibit 10.28 to the Company's 1996 Annual Report on Form 10-KSB (File No. 33-
69898) and incorporated herein by reference).

10.29	Employment Agreement, dated July 1, 1996, between the Company and 
Elisabeth B. Robert (filed with the Securities and Exchange Commission as 
exhibit 10.29 to the Company's 1996 Annual Report on Form 10-KSB (File No. 33-
69898) and incorporated herein by reference).

10.30	Amended 1993 Incentive Stock Option Plan of the Company, amended as of 
November 22, 1996 (filed with the Securities and Exchange Commission as exhibit 
10.30 to the Company's 10-QSB for the quarter ended December 31, 1996 and 
incorporated herein by reference).

10.31	Non-Employee Directors Stock Option Plan adopted by the Company on 
November 22, 1996 (filed with the Securities and Exchange Commission as exhibit 
10.31 to the Company's 10-QSB for the quarter ended December 31, 1996 and 
incorporated herein by reference).

10.32	Employment Agreement, dated as of July 1, 1996, between the Company and 
Spencer C. Putnam (filed with the Securities and Exchange Commission as exhibit 
10.32 to the Company's 10-QSB for the quarter ended December 31, 1996 and 
incorporated herein by reference).

10.33	Convertible Note, dated November 19, 1996, in the principal amount of 
$300,000, issued in connection with the $500,000 Term Loan of Green Mountain 
Capital (filed with the Securities and Exchange Commission as exhibit 10.33 to 
the Company's 10-QSB for the quarter ended December 31, 1996 and incorporated 
herein by reference).

10.34	Lease Agreement, dated October 24, 1996, in connection with the Company's 
lease of 2,600 square feet at 538 Madison Avenue in New York, New York (filed 
with the Securities and Exchange Commission as exhibit 10.34 to the Company's 
1997 Annual Report 10-KSB (File No. 33-69898) and incorporated herein by 
reference).

10.35	Consulting Agreement, dated December 31, 1996, between the Company and 
Venture Management Group, Inc., regarding the provision of consulting services 
to the Company (filed with the Securities and Exchange Commission as exhibit 
10.35 to the Company's 1997 Annual Report 10-KSB (File No. 33-69898) and 
incorporated herein by reference).

10.36	Lease Agreement, dated January 17, 1997, in connection with the Company's 
lease of 6,000 square feet at 55 Main Street in Freeport, Maine (filed with the 
Securities and Exchange Commission as exhibit 10.36 to the Company's 1997 
Annual Report 10-KSB (File No. 33-69898) and incorporated herein by reference).

10.37	Lease Agreement, dated July 10, between the Company and URSA (VT) QRS-30, 
Inc., regarding the sale-leaseback of the Company's headquarters in Shelburne, 
Vermont (filed with the Securities and Exchange Commission as exhibit 10.37 to 
the Company's 1997 Annual Report 10-KSB (File No. 33-69898) and incorporated 
herein by reference). 

10.38	Binding commitment letter, dated October 10, 1997, from Green Mountain 
Capital LP, in connection with a $200,000 term loan (filed with the Securities 
and Exchange Commission as exhibit 10.38 to the Company's 1997 Annual Report 
10-KSB (File No. 33-69898) and incorporated herein by reference).

10.39 	Agreement, dated as of October 10, 1997, between the Company and R. 
Patrick Burns, providing the terms of Mr. Burns' separation and consulting 
agreement with the Company (filed with the Securities and Exchange Commission 
as exhibit 10.39 to the Company's 10-QSB for the quarter ended September 30, 
1997 and incorporated herein by reference).

10.40	Employment Agreement, dated December 3, 1997, between the Company and 
Elisabeth B. Robert (filed with the Securities and Exchange Commission as 
exhibit 10.40 to the Company's 10-QSB for the quarter ended December 31, 1997 
and incorporated herein by reference).

10.41	Loan Agreement, dated December 31, 1997, between Green Mountain Capital, 
L.P. and the Company, in connection with a $200,000 Term Loan (filed with the 
Securities and Exchange Commission as exhibit 10.41 to the Company's 10-QSB for 
the quarter ended December 31, 1997 and incorporated herein by reference).

10.42	Convertible Note, dated December 31, 1997, in the principal amount of 
$200,000, issued in connection with the $200,000 Term Loan of Green Mountain 
Capital (filed with the Securities and Exchange Commission as exhibit 10.42 to 
the Company's 10-QSB for the quarter ended December 31, 1997 and incorporated 
herein by reference).

10.43	Employment Agreement, dated March 13, 1998, between the Company and 
Spencer C. Putnam (filed with the Securities and Exchange Commission as exhibit 
10.43 to the Company's 10-QSB for the quarter ended March 31, 1998 and 
incorporated herein by reference).

10.44	Employment Agreement, dated April 30, 1998, between the Company and 
Robert D. Delsandro, Jr. (filed with the Securities and Exchange Commission as 
exhibit 10.44 to the Company's 10-QSB for the quarter ended March 31, 1998 and 
incorporated herein by reference).  

10.45	Non-Binding Proposal and Management Agreement, dated May 21, 1998, 
between the Company and The Shepherd Group LLC, in connection with the 
Company's private placement of sixty shares of Series C Convertible Redeemable 
Preferred Stock (filed with the Securities and Exchange Commission as Exhibits 
A and B to the Company's definitive proxy statement for its Special Meeting of 
Stockholders held September 11, 1998 and incorporated herein by reference).

10.46	Amendment to Employment Agreement, dated June 1, 1998, between the 
Company and Elisabeth B. Robert (filed with the Securities and Exchange 
Commission as exhibit 10.46 to the Company's 1998 Annual Report 10-KSB (File 
No. 33-69898) and incorporated herein by reference).

10.48	Employment Agreement, dated November 9, 1998, between the Company and 
Elisabeth B. Robert (filed herein).


Reports on Form 8-K

There were no reports filed on Form 8-K during the three-month period 
ended September 30, 1998.


Signatures

In accordance with the requirements of the Exchange Act, the registrant 
caused this report to be signed on its behalf by the undersigned, thereunto 
duly authorized.


The Vermont Teddy Bear Co., Inc.

Date:  November 12, 1998	/s/ Elisabeth B. Robert
- -----------------------
Elisabeth B. Robert,
Chief Executive Officer and
Chief Financial Officer

EXHIBIT 3.5
- -----------

	AMENDED BY-LAWS
	of
	THE VERMONT TEDDY BEAR CO., INC.
	(as amended October 16, 1998)

	ARTICLE I - OFFICES

The principal office of the corporation shall be in the Town of 
Shelburne, County of Chittenden, State of Vermont.  The corporation may also 
have offices at such other places within or without the State of Vermont as 
the Board may from time to time determine or the business of the corporation 
may require.

	ARTICLE II SHAREHOLDERS

1.	PLACE OF MEETINGS.

Meetings of the shareholders shall be held at the principal office of 
the corporation or at such place within or without the State of Vermont as the 
Board shall authorize.

2.	ANNUAL MEETING.

The annual meeting of the shareholders shall be held each year at such 
date, time and place as may be specified by the Directors at which meeting the 
shareholders shall elect a Board and transact such other business as may 
properly come before the meeting.

3.	SPECIAL MEETINGS.

Special meetings of the shareholders may be called by the Board or by 
the president and shall be called by the president or the secretary at the 
request in writing of a majority of the Board or at the request in writing by 
shareholders owning a majority in amount of the shares issued and outstanding.  
Such request shall state the purpose or purposes of the proposed meeting.  
Business transacted at a special meeting shall be confined to the purposes 
stated in the notice.

4.  FIXING RECORD DATE.

For the purpose of determining the shareholders entitled to notice of or 
to vote at any meeting of shareholders or any adjournment thereof, or to 
express consent to or dissent from any proposal without a meeting, or for the 
purpose of determining shareholders entitled to receive payment of any 
dividend or the allotment of any rights, or for the purpose of any other 
action, the Board shall fix, in advance, a date as the record date for any 
such determination of shareholders.  Such date shall not be more than fifty 
nor less than ten days before the date of such meeting, nor more than fifty 
days prior to any other action.  If no record date is fixed it shall be 
determined in accordance with the provisions of law.


5.	NOTICE OF MEETINGS OF SHAREHOLDERS.

Written notice of each meeting of shareholders shall state the purpose 
or purposes for which the meeting is called, the place, date and hour of the 
meeting and unless it is the annual meeting, shall indicate that it is being 
issued by or at the direction of the person or persons calling the meeting.  
Notice shall be given either personally or by mail to each shareholder 
entitled to vote at such meeting, not less than ten nor more than fifty days 
before the date of the meeting.  If action is proposed to be taken that might 
entitle  shareholders to payment for their shares, the notice shall include a 
statement of that purpose and to that effect.  If mailed, the notice is given 
when deposited in the United States mail, with postage thereon prepaid, 
directed to the shareholder at his address as it appears on the record of 
shareholders, or, if he shall have filed with the secretary a written request 
that notices to him be mailed to some other address, then directed to him at 
such other address.

6.	WAIVERS.

Notice of meeting need not be given to any shareholder who signs a 
waiver of notice, in person or by proxy, whether before or after the meeting.  
The attendance of any shareholder at a meeting, in person or by proxy, without 
protesting prior to the conclusion of the meeting the lack of notice of such 
meeting, shall constitute a waiver of notice by him.

7.	QUORUM OF SHAREHOLDERS.

Except as otherwise provided by law or in the Certificate of 
Incorporation or these By-laws, the holders of a majority of the issued and 
outstanding shares of stock of the corporation eligible to vote, present and 
voting, shall constitute a quorum at a meeting of shareholders for the 
transaction of any business.  When a quorum is once present to organize a 
meeting, it is not broken by the subsequent withdrawal of any shareholders.  
The shareholders present may adjourn the meeting despite the absence of a 
quorum.

8.	PROXIES.

Every shareholder entitled to vote at a meeting of shareholders or to 
express consent or dissent without a meeting may authorize another person or 
persons to act for him by proxy.

Every proxy must be signed by the shareholder or his attorney-in-fact.  
No proxy shall be valid after expiration  of eleven months from the date 
thereof unless otherwise provided in the proxy.  Every proxy shall be 
revocable at the pleasure of the shareholder executing it, except as otherwise 
provided by law.


9.	QUALIFICATION OF VOTERS.

Every shareholder of record shall be entitled at every meeting of 
shareholders to one vote for every share of common stock standing in his name 
on the record of shareholders and, in the case of holders of the Company's 
Series C Convertible Redeemable Preferred Stock ("Series C Preferred Stock") 
eligible to vote, every holder of Series C Preferred Stock shall be entitled 
to one vote for every share of common stock into which such shareholder's 
Series C Preferred Stock may be converted.

10.	VOTE OF SHAREHOLDERS.

Except as otherwise provided by law or in the Certificate of 
Incorporation or these By-Laws and except for the election of directors, at 
any meeting duly called and held at which a quorum is present, a majority of 
the votes cast at such meeting upon a given question by the holders of 
outstanding shares of stock of all classes of stock of the Corporation 
entitled to vote thereon who are present in person or by proxy shall decide 
such question.  At any meeting duly called and held for the election of 
directors at which a quorum is present, directors shall be elected by a 
plurality of the votes cast by the holders (acting as such) of shares of stock 
of the Corporation entitled to elect such directors.

11.	WRITTEN CONSENT OF SHAREHOLDERS.

Any action that may be taken by vote may be taken without a meeting on 
written consent, setting forth the action so taken, signed by the holders of 
all the outstanding shares entitled to vote thereon. 

	ARTICLE III - DIRECTORS

1.	BOARD OF DIRECTORS.

The business of the corporation shall be managed by its Board of 
Directors, each of whom shall be at least 18 years of age.

2.	NUMBER OF DIRECTORS.


The number of directors shall be nine; provided, however, that the 
number of directors may be increased or decreased by a resolution adopted by 
the vote of a majority of the entire Board.  A minimum of two of the directors 
shall neither be an officer nor employee of the Corporation and shall have no 
other relationship with the Corporation which, in the opinion of the Board, 
would interfere with the exercise of independent judgment in carrying out the 
responsibilities of a director.   In accordance with the Company's Certificate 
of Incorporation, two of the directors (the "Series C Preferred Stock 
Director Designees") shall be elected by the holders of the Series C 
Preferred Stock. The remaining directors shall be elected by the holders of 
shares entitled to vote thereon.  All of the directors shall be elected by the 
holders of shares entitled to vote thereon at the annual meeting of 
shareholders, and each shall serve (subject to the provisions of Article 
III.5) until the next succeeding annual meeting of shareholders and until his 
or her respective successor has been elected and qualified.


3.	ELECTION AND TERM OF DIRECTORS.

At each annual meeting of shareholders, the shareholders shall elect 
directors to hold office until the next annual meeting.  Each director shall 
hold office until the expiration of the term for which he is elected and until 
his successor has been elected and qualified, or until his prior resignation 
or removal.

4.	NEWLY CREATED DIRECTORSHIPS AND VACANCIES.

Newly created directorships resulting from an increase in the number of 
directors and vacancies occurring in the Board for any reason except the 
removal of directors without cause may be filled by a vote of a majority of 
the directors then in office, although less than a quorum exists, unless 
otherwise provided in the Certificate of Incorporation.  Vacancies occurring 
by reason of the removal of directors without cause shall be filled by vote of 
the shareholders unless otherwise provided in the Certificate of 
Incorporation.  Should any Series C Preferred Stock Director Designee cease to 
be a director, such vacancy shall be filled by the holders of the Series C 
Preferred Stock.  A director elected to fill a vacancy caused by resignation, 
death or removal shall be elected to hold office for the unexpired term of his 
predecessor.

5.	REMOVAL OF DIRECTORS.

Directors may be removed or replaced only by the vote of the holders of 
at least a majority of the issued and outstanding common stock of the 
corporation entitled to elect such directors.

6.	RESIGNATION.

A director may resign at any time by giving written notice to the Board, 
the president or the secretary of the corporation.  Unless otherwise specified 
in the notice, the resignation shall take effect upon receipt thereof by the 
Board or such officer, and the acceptance of the resignation shall not be 
necessary to make it effective.

7.	QUORUM OF DIRECTORS.

A majority of the Board of Directors, present in person or by proxy, 
shall constitute a quorum for the transaction of business or of any specified 
item of business.

At the discretion of the Chairman or other members of the Board of 
Directors, any director may participate in any meeting of the Board of 
Directors by means of a conference telephone or similar communications 
equipment such that all persons participating in the meeting can hear each 
other, and participation in a meeting in such manner shall constitute presence 
in person at such meeting.  


8.	ACTION OF THE BOARD.

Except as otherwise provided by law or in the Certificate of 
Incorporation or by these By-laws, action of the Board of Directors of any 
meeting shall require the affirmative vote of a majority of all of the 
Directors, not simply a majority of those present at the meeting.  
Additionally, any action consented to in writing by each and every director 
shall be as valid as if the Board of Directors had adopted such action at a 
duly held meeting thereof, provided such written consent is inserted in the 
minute book of the corporation.

9.	PLACE AND TIME OF BOARD MEETINGS.

The Board may hold its meetings at the office of the corporation or at 
such other places, either within or without the State of Vermont, as it may 
from time to time determine.

10.	ANNUAL MEETING.

A regular annual meeting of the Board shall be held immediately 
following the annual meeting of shareholders at the place of such annual 
meeting of shareholders.

11.	NOTICE OF MEETINGS OF THE BOARD, ADJOURNMENT.

(a)  Regular meetings of the Board may be held without notice at such 
time and place as the Board shall from time to time determine.  Special 
meetings may be called by the Chairman or by the secretary on written request 
of two directors.  Notice of special meetings of the directors shall be given 
in writing to each director either personally or by mail or facsimile 
transmission at least 3 days in advance of the meeting, and shall include a 
written agenda of the meeting. No business shall be conducted at a special 
meeting except as set forth in the agenda.  Notice of a meeting need not be 
given to any director who submits a waiver of notice whether before or after 
the meeting or who attends the meeting without protesting prior thereto or at 
its commencement, the lack of notice to him.

(b)  A majority of the directors present, whether or not a quorum is 
present, may adjourn any meeting to another time and place.  Notice of the 
adjournment shall be given all directors who were absent at the time of the 
adjournment and, unless such time and place are announced at the meeting, to 
the other directors.

12.	CHAIRMAN.

At all meetings of the Board the Chairman, or in his absence, a chairman 
chosen by the Board shall preside.

13.	EXECUTIVE AND OTHER COMMITTEES.


a.	The Board of Directors shall designate and appoint an executive 
committee, consisting of the President of the Corporation, the Chairman of the 
Board, and one of the other directors.  The executive committee shall have and 
may exercise such powers of the Board of Directors in the management of the 
business and affairs of the Corporation as the Board may from time to time 
confer upon the executive committee.  This committee shall constitute a 
standing committee of the Corporation, and a majority of its members may 
determine its action and fix the time and place of its meetings unless the 
Board of Directors shall otherwise provide.

b.	The Board of Directors shall designate and appoint an audit 
committee consisting of three directors.  The Chief Executive Officer and two 
additional members who shall be directors who are neither officers nor 
employees of the Corporation and are free from all other relationships that, 
in the opinion of the Board of Directors, would interfere with their exercise 
of independent judgment as committee members.  It shall be the duty of the 
audit committee to act on behalf of the Board in meeting and reviewing with 
the Corporation's independent auditors, internal auditor and appropriate 
corporate officers matters relating to corporate financial reporting and 
accounting procedures and policies, adequacy of financial, accounting and 
operating controls and the scope of the respective audits of the independent 
auditors and the internal auditor.  The committee shall review the results of 
such audits with the respective auditors and shall promptly report thereon to 
the Board of Directors.  The committee shall additionally submit to the Board 
any recommendations it may have from time to time with respect to the 
independent auditors, financial reporting and accounting practices and 
policies and financial, accounting, and operation controls and safeguards.

c.	The Board of Directors may also, by resolution adopted by a 
majority of the entire Board, designate from among its members one or more 
other committees, each consisting of three or more directors, and each of 
which, to the extent provided in such resolution, shall have all the authority 
of the Board except as otherwise provided by law or in the Certificate of 
Incorporation or these By-Laws.  No such committee shall have authority as to 
any of the following matters:

(a)	the submission to shareholders of any action as to 
which shareholders' authorization or approval is 
required by law, the Certificate of Incorporation, or 
these By-Laws;

(b)	the filling of vacancies in the Board of Directors or 
in any committee;

(c)	the fixing of compensation of the directors for 
serving on the Board or on any committee;

(d)	the amendment or repeal of these By-Laws, or the 
adoption of new By-Laws; or

(e)	the amendment or repeal of any resolution of the Board 
of Directors which by its terms shall not be so 
amendable or repealable.

The Board may designate one or more directors as alternate members of 
any such committee, who may replace any absent member or members at any 
meeting of such committee.

Each such committee shall serve at the pleasure of and be responsible to 
the Board.  It shall keep minutes of its meetings and report the same to the 
Board.

14.	COMPENSATION.

Directors shall be entitled to compensation for their services, as 
approved by the Company's Shareholders, including, but not limited to, a fixed 
sum and expenses for actual attendance at each regular or special meeting of 
the Board or any committee meeting thereof.    Nothing herein contained shall 
be construed to preclude any director from serving the corporation in any 
other capacity and receiving compensation therefor.

	ARTICLE IV - OFFICERS

1.	OFFICES, ELECTION, TERM.

(a)  Unless otherwise provided for in the Certificate of Incorporation, 
the Board may elect or appoint a president, one or more vice-presidents, a 
secretary and a treasurer, and such other officers as it may determine, who 
shall have such duties, powers and functions as hereinafter provided.

(b)  All officers shall be elected or appointed to hold office until the 
meeting of the Board following the annual meeting of shareholders.

(c)  Each officer shall hold office for the term for which he is elected 
or appointed and until his successor has been elected or appointed and 
qualified.

2.	REMOVAL, RESIGNATION, SALARY, ETC.

(a)  Any officer elected or appointed by the Board may be removed by the 
Board without cause.

(b)  In the event of the death, resignation or removal of an officer, 
the Board in its discretion may elect or appoint a successor to fill the 
unexpired term.

(c)  Any two or more offices may be held by the same person, except the 
offices of president and secretary.  When all of the issued and outstanding 
stock of the corporation is owned by one person, such person may hold all or 
any combination of offices.

(d)  The salaries of all officers shall be fixed by the Board.

(e)  The directors may require any officer to give security for the 
faithful performance of his duties.

3.	PRESIDENT.


The president shall be the chief executive officer of the corporation; 
he shall preside at all meetings of the shareholders: he shall have the 
management of the business of the corporation and shall see that all orders 
and resolutions of the Board are carried into effect.

4.	VICE-PRESIDENTS.

During the absence or disability of the president, the vice-president, 
or if there are more than one, the executive vice-president, shall have all 
the powers and functions of the president.  Each vice-president shall perform 
such other duties as the Board shall prescribe.

5.	SECRETARY.

The secretary shall:

(a)  attend all meetings of the Board and of the shareholders;

(b)  record all votes and minutes of all proceedings in a book to be 
kept for that purpose;

(c)  give or cause to be given notice of all meetings of shareholders 
and of special meetings of the Board;

(d)  keep in safe custody the seal of the corporation and affix it to 
any instrument when authorized by the Board;

(e)  when required, prepare or cause to be prepared and available at 
each meeting of shareholders a certified list in alphabetical order of the 
names of shareholders entitled to vote thereat, indicating the number of 
shares of each respective class held by each;

(f)  keep all the documents and records of the corporation as required 
by law or otherwise in a proper and safe manner;

(g)  perform such other duties as may be prescribed by the Board.


6.	ASSISTANT-SECRETARIES.

During the absence or disability of the secretary, the 
assistant-secretary, or if there are more than one, the one so designated by 
the secretary or by the Board, shall have all the powers and functions of the 
secretary.

7.	TREASURER.

The treasurer shall:

(a)  have the custody of the corporate funds and securities;

(b)  keep full and accurate accounts of receipts and disbursements in 
the corporate books;

(c)  deposit all money and other valuables in the name and to the credit 
of the corporation in such depositories as may be designated by the Board;

(d)  disburse the funds of the corporation as may be ordered or 
authorized by the Board and preserve proper vouchers for such disbursements;

(e)  render to the Chairman, the president and Board at the regular 
meetings of the Board, or whenever they require it, an account of all his 
transactions as treasurer and of the financial condition of the corporation;

(f)  render a full financial report at the annual meeting of the 
shareholders if so requested;

(g)  be furnished by all corporate officers and agents at his request, 
with such reports and statements as he may require as to all financial 
transactions of the corporation;

(h)  perform such other duties as are given to him by these By-Laws or 
as from time to time are assigned to him by the Board, the Chairman or the 
president.

8.	ASSISTANT-TREASURER.

During the absence or disability of the treasurer, the 
assistant-treasurer, or if there are more than one, the one so designated by 
the secretary or by the Board, shall have all the powers and functions of the 
treasurer.

9.	SURETIES AND BONDS.

In case the Board shall so require, any officer or agent of the 
corporation shall execute to the corporation a bond in such sum and with such 
surety or sureties as the Board may direct, conditioned upon the faithful 
performance of his duties to the corporation and including responsibility for 
negligence and for the accounting for all property, funds or securities of the 
corporation which may come into his hands.

	ARTICLE V - CERTIFICATES FOR SHARES

1.	CERTIFICATES.

The shares of the corporation shall be represented by certificates.  
They shall be numbered and entered in the books of the corporation as they are 
issued.  They shall exhibit the holder's name and the number of shares and 
shall be signed by the president or a vice-president and the treasurer or the 
secretary and shall bear the corporate seal.  

2.	LOST OR DESTROYED CERTIFICATES.

The Board may direct a new certificate or certificates to be issued in 
place of any certificate or certificates theretofore issued by the 
corporation, alleged to have been lost or destroyed, upon the making of an 
affidavit of that fact by the person claiming the certificate to be lost or 
destroyed.  When authorizing such issue of a new certificate or certificates, 
the Board may, in its discretion and as a condition precedent to the issuance 
thereof, require the owner of such lost or destroyed certificate or 
certificates, or his legal representative, to advertise the same in such 
manner as it shall require and/or give the corporation a bond in such sum and 
with such surety or sureties as it may direct as indemnity against any claim 
that may be made against the corporation with respect to the certificate 
alleged to have been lost of destroyed.

3.	TRANSFER OF SHARES.

(a)	Shares of capital stock of the Corporation may be transferred on 
the books for the Corporation only by the holder of such shares or by his duly 
authorized attorney, upon the surrender to the Corporation or its transfer 
agent of the certificate representing such stock properly endorsed.

(b)  Upon surrender to the corporation or the transfer agent of the 
corporation of a certificate for shares duly endorsed or accompanied by proper 
evidence of succession, assignment or authority to transfer, it shall be the 
duty of the corporation to issue a new certificate to the person entitled 
thereto, and cancel the old certificate; every such transfer shall be entered 
on the transfer book of the corporation which shall be kept at its principal 
office.  No transfer shall be made within ten days next preceding the annual 
meeting of shareholders.

(c)  The corporation shall be entitled to treat the holder of record of 
any share as the holder in fact thereof and, accordingly, shall not be bound 
to recognize any equitable or other claim to or interest in such share on the 
part of any other person whether or not it shall have express or other notice 
thereof, except as expressly provided by the laws of New York.


4.	CLOSING TRANSFER BOOKS.


The Board shall have the power to close the share transfer books of the 
corporation for a period of not more than ten days during the thirty-day 
period immediately preceding (1) any shareholders' meeting, or (2) any date 
fixed for the payment of a dividend or any other form of distribution, and 
only those shareholders of record at the time the transfer books are closed, 
shall be recognized as such for the purpose of (i) receiving notice of or 
voting at such meeting, or (ii) allowing them to take appropriate action, or 
(iii) entitling them to receive any dividend or other form of distribution.

	ARTICLE VI - DIVIDENDS

Subject to the provisions of the Certificate of Incorporation and to 
applicable law, dividends on the outstanding shares of the corporation may be 
declared in such amounts and at such time or times as the Board may determine.  
Before payment of any dividend, there may be set aside out of the net profits 
of the corporation available for dividends such sum or sums as the Board from 
time to time in its absolute discretion deems proper as a reserve fund to meet 
contingencies, or for equalizing dividends, or for repairing or maintaining 
any property of the corporation, or for such other purpose as the Board shall 
think conducive to the interests of the corporation, and the Board may modify 
or abolish any such reserve.

	ARTICLE VII - CORPORATE SEAL

The seal of the corporation shall be circular in form and bear the name 
of the corporation, the year of its organization and the words "Corporate 
Seal, New York."  The seal may be used by causing it to be impressed directly 
on the instrument or writing to be sealed, or upon adhesive substance affixed 
thereto.  The seal on the certificates for shares or on any corporate 
obligation for the payment of money may be a facsimile, engraved or printed.

	ARTICLE VIII - EXECUTION OF INSTRUMENTS

All corporate instruments and documents shall be signed or 
counter-signed, executed, verified or acknowledged by such officer of officers 
or other person or persons as the Board may from time to time designate.

	ARTICLE IX - FISCAL YEAR

The fiscal year shall begin the first day of July in each year.

	ARTICLE X - REFERENCES TO CERTIFICATE OF INCORPORATION

Reference to the Certificate of Incorporation in these By-Laws shall 
include all amendments thereto or changes thereof unless specifically 
excepted.

	ARTICLE XI - INDEMNIFICATION


Except to the extent expressly prohibited by the New York Business 
Corporation Law, the Corporation may indemnify each person made or threatened 
to be made a party to any action or proceeding, whether civil or criminal, by 
reason of the fact that such person or such person's testator or intestate is 
or was a director, officer, incorporator, employee or agent of the 
Corporation, or serves or served at the request of the Corporation, any other 
corporation, partnership, joint venture, trust, employee benefit plan or other 
enterprise in any capacity, against judgments, fines, penalties, amounts paid 
in settlement and reasonable expenses, including attorneys' fees, incurred in 
connection with such action or proceeding, or any appeal therein; provided, 
however, that no such indemnification shall be made if a judgment or other 
final adjudication adverse to such person establishes that his or her acts 
were committed in bad faith or were the result of active and deliberate 
dishonesty and were material to the cause of action so adjudicated, or that he 
or she personally gained in fact a financial profit or other advantage to 
which he or she was not legally entitled, and provided further that no such 
indemnification shall be required with respect to any settlement or other non-
adjudicated disposition of any threatened or pending action or proceeding 
unless the Corporation has given its prior consent to such settlement or other 
disposition.

The Corporation shall advance or promptly reimburse upon request any 
person entitled to indemnification hereunder for all expenses, including 
attorneys' fees, reasonably incurred in defending any action or proceeding in 
advance of the final disposition thereof upon receipt of an undertaking by or 
on behalf of such person to repay such amount if such person is ultimately 
found not to be entitled to indemnification or, where indemnification is 
granted, to the extent the expenses so advanced or reimbursed exceed the 
amount to which such person is entitled; provided, however, that such person 
shall cooperate in good faith with any request by the Corporation that common 
counsel be utilized by the parties to an action or proceeding who are 
similarly situated unless to do so would be inappropriate due to actual or 
potential differing interests between or among such parties.

Nothing herein shall limit or affect any right of any person, otherwise 
than hereunder, to indemnification or expenses, including attorneys' fees, 
under any statute, rule, regulation, certificate of incorporation, by-law, 
insurance policy, contract or otherwise.

Anything in these By-Laws to the contrary notwithstanding, no 
elimination of this By-Law, and no amendment of this By-Law adversely 
affecting the right of any person to indemnification or advancement of 
expenses hereunder shall be effective until the 60th day following notice to 
such person of such action, and no elimination of or amendment to this By-Law 
shall deprive any person of his or her rights hereunder arising out of alleged 
or actual occurrences, acts or failures to act prior to such 60th day.

The Corporation shall not, except by elimination or amendment of this 
By-law in a manner consistent with the preceding paragraph, take any corporate 
action or enter into any agreement which prohibits, or otherwise limits the 
rights of any person to, indemnification in accordance with the provisions of 
this By-Law.  The indemnification of any person provided by this By-Law shall 
continue after such person has ceased to be a director, officer, incorporator, 
employee or agent of the Corporation and shall inure to the benefit of such 
person's heirs, executors, administrators and legal representatives.


The Corporation is authorized to enter into agreements with any of its 
directors, officers, incorporators, employees or agents extending rights to 
indemnification and advancement of expenses to such person to the fullest 
extent permitted by applicable law, but the failure to enter into any such 
agreement shall not affect or limit the rights of such person pursuant to this 
By-Law, it being expressly recognized hereby that all directors, officers, 
incorporators, employees and agents of the Corporation, by serving as such 
after the adoption hereof, are acting in reliance hereon and that the 
Corporation is estopped to contend otherwise.

In case any provision in this By-Law shall be determined at any time to 
be unenforceable in any respect, the other provisions shall not in any way be 
affected or impaired thereby, and the affected provision shall be given the 
fullest possible enforcement in the circumstances, it being the intention of 
the Corporation to afford indemnification and advancement of expenses to its 
directors, officers, incorporators, employees or agents acting in such 
capacities or in the other capacities mentioned herein, to the fullest extent 
permitted by law.

For purposes of this By-Law, the Corporation shall be deemed to have 
requested a person to serve an employee benefit plan where the performance by 
such person of his or her duties to the Corporation also imposes duties on, or 
otherwise involves services by, such person to the plan or participants or 
beneficiaries of the plan, and excise taxes assessed on a person with respect 
to an employee benefit plan pursuant to applicable law shall be considered 
indemnifiable expenses.  For purposes of this By-Law, the term "Corporation" 
shall include any legal successor to the Corporation, including any 
corporation which acquires all or substantially all of the assets of the 
Corporation in one or more transactions.

A person who has been wholly successful, on the merits or otherwise, in 
the defense of a civil or criminal action or proceeding of the character 
described in the first paragraph of this By-Law shall be entitled to 
indemnification as authorized in such paragraph.  Except as provided in the 
preceding sentence and unless ordered by a court, any indemnification under 
this By-Law shall be made by the Corporation if, and only if, authorized in 
the specific case:

1.	By the Board of Directors acting by a quorum 
consisting of directors who are not parties to such action or 
proceeding upon a finding that the director, officer or employee 
has met the standard of conduct set forth in the first paragraph 
of this By-Law, or,

2.	If such a quorum is not obtainable or, even if 
obtainable, a quorum of disinterested directors so directs:

a.	By the Board of Directors upon the opinion in 
writing of independent legal counsel that indemnification is 
proper in the circumstances because the standard of conduct 
set forth in the first paragraph of this By-Law has been met 
by such director, officer or employee, or

b.	By the shareholders upon a finding that the 
director, officer or employee has met the applicable 
standard of conduct set forth in such paragraph.


If any action with respect to indemnification of directors and officers 
is taken by way of amendment of these By-Laws, resolution of directors or by 
agreement, then the Corporation shall, not later than the next annual meeting 
of shareholders, unless such meeting is held within three months from the date 
of such action, and, in any event, within fifteen months from the date of such 
action, mail to its shareholders of recorded at the time entitled  to vote for 
the election of directors a statement specifying the action taken.

	ARTICLE VIII - AMENDMENTS

The holders of shares entitled at the time to vote for the election of 
directors shall have power to adopt, amend, or repeal the By-Laws of the 
Corporation by vote of not less than a majority of such shares, and the Board 
of Directors by vote of not less than a majority of the entire Board shall 
have power equal in all respects to that of the shareholders to adopt, amend 
or repeal the By-Laws; provided, however, that any By-Law adopted by the Board 
may be amended or repealed by vote of the holders of a majority of the shares 
entitled at the time to vote for the election of directors.

If any By-Law regulating an impending election of directors is adopted, 
amended or repealed by the Board of Directors, there shall be set forth in the 
notice of the next meeting of shareholders for the election of directors the 
By-Law or By-Laws so adopted, amended or repealed, together with a concise 
statement of the changes made.



EXHIBIT 3.6
- -----------

	AMENDED AND RESTATED CERTIFICATE OF INCORPORATION
	OF
	THE VERMONT TEDDY BEAR CO., INC.
	UNDER
	SECTION 807 OF THE BUSINESS CORPORATION LAW

Pursuant to Section 807 of the Business Corporation Law, the 
undersigned, being the Chairman of the Board, Chief Executive Officer and 
Secretary of The Vermont Teddy Bear Co., Inc. (the "Corporation"), hereby 
certify that:

1.	The name of the Corporation is The Vermont Teddy Bear Co., Inc.

2.	The Certificate of Incorporation was filed by the Department of State on 
January 27, 1984, and Certificates of Amendment of the Certificate of 
Incorporation were filed by the Department of State on May 7, 1993, 
August 2, 1993, a Restated Certificate of Incorporation was filed with 
the Department of State on September 24, 1993, Certificate of Amendment 
of the Restated Certificate of Incorporation was filed with the 
Department of State on March 11, 1996, a Restated Certificate of 
Incorporation was filed with the Department of State on June 28, 1996 
and an Amended and Restated Certificate of Incorporation was filed with 
the Department of State on October 23, 1998.

3.	The Certificate of Incorporation, as previously amended, is further 
amended by amending Section 4 to provide for the authorization of One 
Hundred Ten (110) shares of Series C Convertible Redeemable Preferred 
Stock, as follows: 

C.	Series C Convertible Redeemable Preferred Stock.  The designations 
and the 		powers, preferences and rights of the Series C 
Convertible Redeemable Preferred Stock are as follows:

1.  	Designation and Amount.  The shares of this series of 
Preferred Stock of the Corporation shall be designated as 
"Series C Convertible Redeemable Preferred Stock" (the 
"Series C Preferred Stock") and the number of shares 
constituting such series shall be 110, with a par value per 
share of $.05.

2.	Accumulation and Payment of Dividends.  The holders of the 
Series C 			Preferred Stock shall be entitled to 
receive, out of funds legally available therefor, cumulative 
dividends at an annual rate of six percent (6%) compounded 
on a quarterly basis (the "Series C Preferred Dividends") 
on the sum of (i) each outstanding share of the Series C 
Preferred Stock multiplied by (ii) $10,000.  Series C 
Preferred Dividends shall accrue on outstanding shares of 
the Series C Preferred Stock from the date of issuance of 
such shares on a daily basis whether or not the Corporation 
shall have earnings or surplus at any time.  The 
accumulation of Series C Preferred Dividends shall not bear 
interest or accrue additional Series C Preferred 


Dividends.  In addition to Series C Preferred Dividends, the 
holders of the Series C Preferred Stock shall be entitled to 
receive dividends at the same rate as dividends (other than 
dividends paid in additional shares of Common Stock) are 
paid with respect to the Common Stock (treating each share 
of Series C Preferred Stock as being equal to the number of 
shares of Common Stock into which each such share of Series 
C Preferred Stock could be converted (regardless of whether 
such shares of Series C Preferred Stock are then presently 
convertible) pursuant to the provisions of Section 5 hereof 
with such number determined as of the record date for the 
determination of holders of Common Stock entitled to receive 
such dividend) (the "Participating Dividends")).  So long 
as any shares of the Series C Preferred Stock shall be 
outstanding, the Corporation shall not declare or pay or set 
apart for payment any dividends or make any other 
distributions on, or make any payment on account of the 
purchase, redemption, exchange or other retirement of any 
other class of stock or series thereof of the Corporation 
ranking junior to the Series C Preferred Stock as to the 
payment of dividends unless each of the holders of the 
Series C Preferred Stock shall have been paid all accrued 
Series C Preferred Dividends in full with respect to each 
share of Series C Preferred Stock.  For the period 
commencing on November 3, 1998 and ending on the date that 
is the second (2nd) anniversary thereof, annually on each 
such anniversary, the Series C Preferred Dividends shall be 
paid to the holders of the Series C Preferred Stock in 
additional shares of Series C Preferred Stock in a number 
equal to the quotient of (A) the amount equal to accrued and 
unpaid Series C Preferred Dividends through the relevant 
anniversary divided by (B) $10,000.   On the third (3rd) 
anniversary of the date hereof, the Series C Preferred 
Dividends shall be paid to the holders of the Series C 
Preferred Stock in additional shares of Series C Preferred 
Stock for the  first six months of the third year and 
thereafter, in the discretion of the Corporation, the Series 
C Preferred  Dividends shall be paid to the holders of the 
Series C Preferred Stock in (i) additional shares of Series 
C Preferred Stock in a number of shares calculated as 
provided in the immediately preceding sentence or (ii) cash. 



3.	Liquidation, Dissolution or Winding Up.  



(a)  In the event of any liquidation, dissolution or winding 
up of the 			Corporation or any subsidiary, 
whether voluntary or involuntary, each holder of outstanding 
shares of Series C Preferred Stock shall be entitled to be 
paid out of the assets of the Corporation available for 
distribution to stockholders, whether such assets are 
capital, surplus, or earnings as 
follows, and before any amount shall be paid or distributed 
to the holders of any class of Common Stock or of any other 
stock ranking on liquidation junior to the Series C 
Preferred Stock, the greater of:  (i) an amount in cash 
equal to $10,000 per share (adjusted appropriately for stock 
splits, stock dividends and the like) together with accrued 
but unpaid dividends (including all Series C Preferred 
Dividends and Participating Dividends) to which the holders 
of outstanding shares of Series C Preferred Stock are 
entitled pursuant to Section 2 hereof (the "Minimum 
Liquidation Amount"); provided, however, that if, upon any 
liquidation, dissolution or winding up of the Corporation, 
the amounts payable with respect to the Series C Preferred 
Stock and any other stock ranking as to any such 
distribution on a parity with the Series C Preferred Stock 
are not paid in full, the holders of the Series C Preferred 
Stock and such other stock shall share ratably in any 
distribution of assets in proportion to the full respective 
preferential amounts to which they are entitled; or 
(ii) cash in an amount equal to the portion of the assets of 
the Corporation remaining for distribution to stockholders 
which such holder would have received if each share of 
Series C Preferred Stock had been converted into the number 
of shares of Common Stock issuable upon the conversion of a 
share of Series C Preferred Stock immediately prior to any 
such liquidation, dissolution or winding up of the 
Corporation after taking into account the rights of holders 
of any other class or series of capital stock of the 
Corporation (including the Common Stock) entitled to share 
in such distribution in either case, plus any declared but 
unpaid dividends (including Series C Preferred Dividends and 
Participating Dividends) to which the holders of outstanding 
shares of Series C Preferred Stock are entitled pursuant to 
Section 2 hereof (the "Aggregate Liquidation Amount").


(b)  A consolidation, merger or capital reorganization of 
the Corporation 			(except (i) into or with a 
wholly-owned subsidiary of the Corporation with requisite 
shareholder approval or (ii) a merger in which the 
beneficial owners of the Corporation's outstanding capital 
stock immediately prior to such transaction hold no less 
than fifty-one percent (51%) of the voting power in the 
resulting entity) or a sale of all or substantially all of 
the assets of the Corporation or any subsidiary thereof 
shall be regarded as a liquidation, dissolution or winding 
up of the affairs of the Corporation within the meaning of 
this Section 3; provided, however, that each holder of the 
Series C Preferred Stock shall have the right to elect the 
benefits of the provisions of Section 5(i) hereof in lieu of 
receiving payment in liquidation, dissolution or winding up 
of the Corporation pursuant to this Section 3.

For purposes of this Section 3 "capital reorganization" 
shall mean any 			reorganization of the capital 
stock of the Company such that the powers, preferences and 
rights of the Series C Preferred Stock are materially 
altered, changed or impaired so as to adversely affect the 
holders thereof.

4.	Voting Power. 

(a)	Election of Directors.  The Board of Directors of the 
Corporation 			shall consist of not greater 
than nine (9) members as long as any shares of Series C 
Preferred Stock are outstanding.  For so long as at least 
fifteen percent (15%) of the shares of Series C Preferred 
Stock issued on the date hereof remain issued and 
outstanding, the holders of outstanding shares of Series C 
Preferred Stock shall, voting as a separate class, be 
entitled to elect two (2) of the nine (9) (or such lesser 
number) Directors of the Corporation.  Such Directors shall 
be the candidates receiving the highest number of 
affirmative votes (with each holder of Series C Preferred 
Stock entitled to cast one vote for or against each 
candidate with respect to each share of Series C Preferred 
Stock) of the outstanding shares of Series C Preferred Stock 
(the "Series C Preferred Stock Director Designees"), with 
votes cast against such candidates and votes withheld having 
no legal effect.  The election of the Series C Preferred 
Stock Director Designees by the holders of the Series C 
Preferred Stock shall occur (i) at the annual meeting of 
holders of capital stock, (ii) at any special meeting of 
holders of capital stock, (iii) at any special meeting of 
holders of Series C Preferred Stock called by holders of a 
majority of the outstanding shares of Series C Preferred 
Stock or (iv) by the written consent of the holders of 
two-thirds of the outstanding shares of Series C Preferred 
Stock.  If at any time when any share of Series C Preferred 
Stock is outstanding any Series C Preferred Stock Director 
Designee should cease to be a Director for any reason, the 
vacancy shall only be filled by the vote or written consent 
of the holders of the outstanding shares of Series C 
Preferred Stock, voting as a separate class, in the manner 
and on the basis specified above.  The holders of 
outstanding shares of Series C Preferred Stock may, in their 
sole discretion, determine to elect fewer than two (2) 
Series C Preferred Stock Director Designees from time to 
time, and during any such period the Board of Directors 
nonetheless shall be deemed duly constituted.


(b)	Other Voting.  Except as otherwise expressly provided 
herein or as 			required by law, the holder of 
each share of Series C Preferred Stock shall be entitled to 
vote on all matters on which any holder of Common Stock is 
entitled to vote.  Each share of Series C Preferred Stock 
shall entitle the holder thereof to such number of votes per 
share as shall equal the number of shares of Common Stock 
into which each share of Series C Preferred Stock would be 
converted if it were converted pursuant to the provisions of 
Section 5 hereof, regardless of whether such shares of 
Series C Preferred Stock are then presently convertible.  
Except as otherwise expressly provided herein (including 
without limitation the provisions of Section 7 hereof) or as 
required by law, the holders of shares of the Series C 
Preferred Stock and the Common Stock shall vote together as 
a single class on all matters.

5.	Conversion.  The holders of the Series C Preferred Stock 
shall have the 			following conversion rights:

(a)	Optional Conversion.  Each holder of shares of Series 
C Preferred 			Stock may elect to convert 
each share of Series C Preferred Stock then held by such 
holder into a number of shares of Common Stock computed by 
multiplying the number of shares of Series C Preferred Stock 
to be converted by $10,000 and dividing the result by the 
applicable Conversion Price then in effect.  The"Conversion 
Price" shall be $1.05.  The Conversion Price shall be 
subject to adjustment from time to time pursuant to this 
Section 5.  If a holder of Series C Preferred Stock elects 
to convert Series C Preferred Stock at a time when there are 
any accrued and unpaid dividends or other amounts due on 
such shares (including Series C Preferred Dividends and 
Participating Dividends), such dividends and other amounts 
shall be paid in full by the Corporation in connection with 
such conversion.


(b)	Conversion Procedures.  The holders of Series C 
Preferred Stock 			shall surrender the 
certificate or certificates representing the Series C 
Preferred Stock being converted, duly assigned or endorsed 
for transfer to the Corporation (or accompanied by duly 
executed stock powers relating thereto), at the principal 
executive office of the Corporation or the offices of the 
transfer agent for the Series C Preferred Stock or such 
office or offices in the continental United States of an 
agent for conversion as may from time to time be designated 
by notice to the holders of the Series C Preferred Stock by 
the Corporation, accompanied by written notice of conversion 
and the payment to the Corporation of a sum sufficient to 
cover any tax or governmental charge imposed with respect to 
the issuance of Common Stock in a name other than that of 
the holder of the Series C Preferred Stock being converted.  
Such notice of conversion shall specify (i) the number of 
shares of Series C Preferred Stock to be converted, (ii) the 
name or names in which such holder wishes the certificate or 
certificates for Common Stock and for any shares of Series C 
Preferred Stock not to be so converted to be issued and 
(iii) the address to which such holder wishes delivery to be 
made of such new certificates to be issued upon such 
conversion.  Upon surrender of a certificate representing 
Series C Preferred Stock for conversion, the Corporation 
shall issue and send by hand delivery, by courier or by 
first class mail (postage prepaid) to the holder thereof or 
to such holder's designee, at the address designated by such 
holder in the notice, a certificate or certificates for the 
number of shares of Common Stock to which such holder shall 
be entitled upon conversion.  In the event that there shall 
have been surrendered a certificate or certificates 
representing Series C Preferred Stock, only part of which 
are to be converted, the Corporation shall issue and send to 
such holder or such holder's designee, in the manner set 
forth in the preceding sentence, a new certificate or 
certificates representing the number of shares of Series C 
Preferred Stock which shall not have been converted.

(c)	Effective Date of Conversion.  The issuance by the 
Corporation of 			shares of Common Stock upon a 
conversion of Series C Preferred Stock into shares of Common 
Stock pursuant to Section 5(a) hereof shall be effective as 
of the date of the surrender of the certificate or 
certificates representing the Series C Preferred Stock to be 
converted, duly assigned or endorsed for transfer to the 
Corporation (or accompanied by duly executed stock powers 
relating thereto).  On and after the effective date of 
conversion, the person or persons entitled to receive the 
Common Stock issuable upon such conversion shall be treated 
for all purposes as the record holder or holders of such 
shares of Common Stock.


(d)	Fractional Shares.  The Corporation shall not be 
obligated to deliver 			to holders of Series C 
Preferred Stock any fractional share of Common Stock 
issuable upon any conversion of such Series C Preferred 
Stock, but in lieu thereof may make a cash payment in 
respect thereof in any manner permitted by law.



(e)	Reservation of Common Stock.  The Corporation shall at 
all times 			reserve and keep available out of 
its authorized and unissued Common Stock, solely for 
issuance upon the conversion of Series C Preferred Stock as 
herein provided, free from any preemptive rights or other 
obligations, such number of shares of Common Stock as shall 
from time to time be issuable upon the conversion of all the 
Series C Preferred Stock then outstanding.  The Corporation 
shall prepare and shall use its best efforts to obtain and 
keep in force such governmental or regulatory permits or 
other authorizations as may be required by law, and shall 
comply with all requirements as to registration, 
qualification or listing of the Common Stock, in order to 
enable the Corporation lawfully to issue and deliver to each 
holder of record of Series C Preferred Stock such number of 
shares of its Common Stock as shall from time to time be 
sufficient to effect the conversion of all Series C 
Preferred Stock then outstanding and convertible into shares 
of Common Stock.

(f)	Adjustments to Conversion Price.  The Conversion Price 
in effect 				from time to time shall 
be subject to adjustment as follows:

i.	Stock Dividends, Subdivisions and Combinations.  
Upon the 				issuance of additional 
shares of Common Stock as a dividend or other 
distribution on outstanding Common Stock, the 
subdivision of outstanding shares of Common Stock into 
a greater number of shares of Common Stock, or the 
combination of outstanding shares of Common Stock into 
a smaller number of shares of the Common Stock, the 
Conversion Price shall, simultaneously with the 
happening of such dividend, subdivision or split be 
adjusted by multiplying the then effective Conversion 
Price by a fraction, the numerator of which shall be 
the number of shares of Common Stock outstanding 
immediately prior to such event and the denominator of 
which shall be the number of shares of Common Stock 
outstanding immediately after such event.  An 
adjustment made pursuant to this Section 5(f)(i) shall 
be given effect, upon payment of such a dividend or 
distribution, as of the record date for the 
determination of stockholders entitled to receive such 
dividend or distribution (on a retroactive basis) and 
in the case of a subdivision or combination shall 
become effective immediately as of the effective date 
thereof.


ii.	Sale of Common Stock.  In the event the 
Corporation shall 				at any time 
or from time to time, issue, sell or exchange any 
shares of Common Stock (including shares held in the 
Corporation's treasury but excluding (i) any Common 
Stock which may be issued upon conversion of the 
Series B Preferred Stock or the Series C Preferred 
Stock (including shares of Common Stock issuable upon 
exercise of warrants associated therewith); (ii) up to 
2,400,000 shares of Common Stock to be issued upon 
exercise of options to be issued to officers, 
directors, employees, consultants or agents of the 
Company pursuant to the terms of the Company's 
Employee Stock Option Plan or Non-Employee Directors' 
Stock Option Plan; (iii) up to 100,000 shares of 
Common Stock to be issued to Green Mountain Capital, 
L.P. upon exercise of warrants; (iv) up to 30,000 
shares of Common Stock to be issued to David Garret 
upon exercise of warrants; (v) up to 124,431 shares of 
Common Stock to be issued to Barington Capital Group, 
L.P. upon exercise of warrants; (vi) up to 223,971 
shares of Common Stock to be issued to URSA (VT) 
QRS 12-30, Inc. upon exercise of warrants; and 
(vii) up to 54,822 shares of Common Stock to be issued 
to Joan H. Martin upon exercise of warrants (subject 
in each case to appropriate adjustments for stock 
splits, stock dividends, anti-dilution rights and the 
like) (collectively, the "Excluded Shares"), for a 
consideration per share less than the Conversion Price 
then in effect immediately prior to the issuance, sale 
or exchange of such shares, then, and thereafter 
successively upon each such issuance, sale or 
exchange, the Conversion Price in effect immediately 
prior to the issuance, sale or exchange of such shares 
shall forthwith be decreased to an amount determined 
by multiplying the Conversion Price by a fraction:

(1)	the numerator of which shall be (i) the 
number of 					shares of 
Common Stock of all classes outstanding 		
			immediately prior to the 
issuance of such additional shares of Common 
Stock (excluding treasury shares, but including 
all shares of Common Stock issuable upon 
conversion or exercise of any outstanding 
Preferred Stock (regardless of whether such 
shares of Preferred Stock are then presently 
convertible), options, warrants, rights or 
convertible securities), plus (ii) the number of 
shares of Common Stock which the net aggregate 
consideration received by the Corporation for 
the total number of such additional shares of 
Common Stock so issued would purchase at the 
then effective Conversion Price (prior to 
adjustment) per share; and

(2)	the denominator of which shall be (i) the 
number of 					shares of 
Common Stock of all classes outstanding 
immediately prior to the issuance of such 
additional shares of Common Stock (excluding 
treasury shares, but including all shares of 
Common Stock issuable upon conversion or 
exercise of any outstanding Preferred Stock 
(regardless of whether such shares of Preferred 
Stock are then presently convertible), options, 
warrants, rights or convertible securities), 
plus (ii) the number of such additional shares 
of Common Stock so issued.


iii.	Sale of Options, Rights or Convertible Securities.  In 
the event the 			Corporation shall at any time 
or from time to time, issue options, warrants or rights to 
subscribe for shares of Common Stock (other than any options 
or warrants for Excluded Shares), or issue any securities 
convertible into or exchangeable for shares of Common Stock, 
for a consideration per share (determined by dividing the 
Net Aggregate Consideration (as determined below) by the 
aggregate number of shares of Common Stock that would be 
issued if all such options, warrants, rights or convertible 
securities were exercised or converted to the fullest extent 
permitted by their terms) less than the Conversion Price per 
share in effect immediately prior to the issuance of such 
options, warrants or rights or securities, then the 
Conversion Price in effect immediately prior to such 
issuance shall be decreased to an amount determined by 
multiplying the Conversion Price by a fraction:

(1)	the numerator of which shall be (i) the number 
of shares of 				Common Stock of 
all classes outstanding immediately prior to the 
issuance of such options, rights or convertible 
securities (excluding treasury shares, but including 
all shares of Common Stock issuable upon conversion or 
exercise of any outstanding Preferred Stock 
(regardless of whether such shares of Preferred Stock 
are then presently convertible), options, warrants, 
rights or convertible securities), plus (ii) the 
number of shares of Common Stock which the total 
amount of consideration received by the Corporation 
for the issuance of such options, warrants, rights or 
convertible securities, plus the minimum amount set 
forth in the terms of such security as payable to the 
Corporation upon the exercise or conversion thereof 
(the "Net Aggregate Consideration"), would purchase 
at the Conversion Price prior to adjustment; and

(2)	the denominator of which shall be (i) the number 
of shares 				of Common Stock of all 
classes outstanding immediately prior to the issuance 
of such options, warrants, rights or convertible 
securities (excluding treasury shares, but including 
all shares of Common Stock issuable upon conversion or 
exercise of any outstanding Preferred Stock 
(regardless of whether such shares of Preferred Stock 
are then presently convertible), options, warrants, 
rights or convertible securities), plus (ii) the 
aggregate number of shares of Common Stock that would 
be issued if all such options, warrants, rights or 
convertible securities were exercised or converted.


iv.	Expiration or Change in Price.  If the 
consideration 				per share provided 
for in any options or rights to subscribe 		
		for shares of Common Stock or any 
securities exchangeable for or convertible into shares 
of Common Stock, changes at any time, the Conversion 
Price in effect at the time of such change shall be 
readjusted to the Conversion Price which would have 
been in effect at such time had such options or 
convertible securities provided for such changed 
consideration per share (determined as provided in 
Section 5(f)(iii) hereof), at the time initially 
granted, issued or sold; provided, that such 
adjustment of the Conversion Price will be made only 
as and to the extent that the Conversion Price 
effective upon such adjustment remains greater than or 
equal to the Conversion Price that would be in effect 
if such options, rights or securities had not been 
issued.  No adjustment of the Conversion Price shall 
be made under this Section 5 upon the issuance of any 
additional shares of Common Stock which are issued 
pursuant to the exercise of any warrants, options or 
other subscription or purchase rights or pursuant to 
the exercise of any conversion or exchange rights in 
any convertible securities if an adjustment shall 
previously have been made upon the issuance of such 
warrants, options or other rights.  Any adjustment of 
the Conversion Price shall be disregarded if, as, and 
when the rights to acquire shares of Common Stock upon 
exercise or conversion of the warrants, options, 
rights or convertible securities which gave rise to 
such adjustment expire or are canceled without having 
been exercised, so that the Conversion Price effective 
immediately upon such cancellation or expiration shall 
be equal to the Conversion Price in effect at the time 
of the issuance of the expired or canceled warrants, 
options, rights or convertible securities, with such 
additional adjustments as would have been made to that 
Conversion Price had the expired or canceled warrants, 
options, rights or convertible securities not been 
issued.

(g)	Other Adjustments.  If the Common Stock issuable upon 
the 			conversion of the Series C Preferred Stock 
shall be changed into the same or different number of shares 
of any class or classes of stock, whether by 
reclassification or otherwise (other than a subdivision or 
combination of shares or stock dividend provided for above, 
or a reorganization, merger, consolidation or sale of assets 
provided for elsewhere in Section 3(b) or in this Section 
5), then and in each such event the holder of each share of 
Series C Preferred Stock shall have the right thereafter to 
convert such share into (i) the right to receive the Minimum 
Liquidation Amount, or (ii) the kind and amount of shares of 
stock and other securities and property receivable upon such 
reorganization, reclassification or other change, by holders 
of the number of shares of Common Stock into which such 
shares of Series C Preferred Stock might have been converted 
immediately prior to such reorganization, reclassification 
or change (regardless of whether such shares of Series C 
Preferred Stock are then presently convertible), all subject 
to further adjustment as provided herein.


(h)	Mergers and Other Reorganizations.  If at any time or 
from time to 			time there shall be a capital 
reorganization of the Common Stock (other than a 
subdivision, combination, reclassification or exchange of 
shares provided for elsewhere in this Section 5) or a merger 
or consolidation of the Corporation or any subsidiary with 
or into another corporation or the sale of all or 
substantially all of the assets of the Corporation or any 
subsidiary thereof to any other person, then, as a part of 
and as a condition to the effectiveness of such 
reorganization, merger, consolidation or sale, lawful and 
adequate provision shall be made so that the holders of the 
Series C Preferred Stock shall thereafter be entitled to 
receive upon conversion of the Series C Preferred Stock (1) 
the Minimum Liquidation Amount or (2) the number of shares 
of stock or other securities or property of the Corporation 
or of the successor corporation resulting from such merger 
or consolidation or sale, to which a holder of Common Stock 
deliverable upon such conversion would have been entitled on 
such capital reorganization, merger, consolidation, or sale.  
In any such case, appropriate provisions shall be made with 
respect to the rights of the holders of the Series C 
Preferred Stock after the reorganization, merger, 
consolidation or sale to the end that the provisions of this 
Section 5 (including without limitation provisions for 
adjustment of the Conversion Price and the number of shares 
purchasable upon conversion of the Series C Preferred Stock) 
shall thereafter be applicable, as nearly as may be, with 
respect to any shares of stock, securities or assets to be 
deliverable thereafter upon the conversion of the Series C 
Preferred Stock.

Each holder of Series C Preferred Stock upon the occurrence of a 
capital reorganization, merger or consolidation of the Corporation 
or any subsidiary thereof or the sale of all or substantially all 
of the assets of the Corporation or any subsidiary thereof as such 
events are more fully set forth in the first paragraph of this 
Section 5(h), shall have the option of electing treatment of his, 
her or its shares of Series C Preferred Stock under either this 
Section 5(h) or Section 3 hereof, notice of which election shall 
be submitted in writing to the Corporation at its principal 
offices no later than ten (10) days before the effective date of 
such event, provided that any such notice shall be effective if 
given not later than fifteen (15) days after the date of the 
Corporation's notice pursuant to Section 9 hereof, with respect to 
such event.


(i)	Certificate as to Adjustments.  In each case of an 
adjustment or 			readjustment of the Conversion 
Price, the Corporation at its expense will 		
	furnish each holder of Series C Preferred Stock with a 
certificate, prepared by the chief financial officer of the 
Corporation, showing such adjustment or readjustment in 
accordance with the terms hereof, and stating in detail the 
facts upon which such adjustment or readjustment is based.  
The Corporation shall, upon the written request at any time 
of any holder of Series C Preferred Stock, furnish or cause 
to be furnished to such holder a like certificate setting 
forth (i) such adjustments and readjustments, (ii) the 
Conversion Price at the time in effect, and (iii) the number 
of shares of Common Stock, the Minimum Liquidation Amount 
and the amount, if any, of other property which at the time 
would be received upon the conversion of Series C Preferred 
Stock.

6.	Redemption.

(a)	Redemption Events.

i.	On or After November 3, 2003 Upon Election of 
Holders. 			Upon the election of any 
holder of shares of Series C Preferred Stock at any 
time following November 3, 2003,  the Corporation 
shall redeem some or all, as specified by such holder, 
of such holder's outstanding shares of Series C 
Preferred Stock at the Redemption Price specified in 
Section 6(b) below; provided, however, the Corporation 
shall not be required to redeem in the aggregate 
shares of Series C Preferred Stock with an aggregate 
Redemption Price in excess of the greater of 
(I) twenty-five percent (25%) of the Net Earnings (as 
defined below) of the Corporation for the twelve (12) 
consecutive calendar month period ended immediately 
prior to such redemption or (II) (25%) of the 
Corporation's Net Worth (as defined below) determined 
as of the end of the twelve (12) month period referred 
to in clause (I).  The foregoing election shall be 
made by such holder giving the Corporation not less 
than thirty (30) days prior written notice, which 
notice shall set forth the date for such redemption 
and the number of shares to be redeemed.  "Net 
Earnings" shall mean with respect to the period in 
question, the after tax net income of the Corporation 
as determined in accordance with generally accepted 
accounting principles consistently applied.  "Net 
Worth" shall mean for the period in question, the 
stockholders' equity in the Corporation as of the end 
of such period, as determined in accordance with 
generally accepted accounting principles consistently 
applied.

ii.	On or After November 3, 2003 Upon Election of 	
				Corporation.  At any time 
following November 3, 2003 upon the 			
	election of the Corporation, the Corporation may 
redeem all (and not less than all) of the outstanding 
shares of Series C Preferred Stock at the Traded FMV 
Redemption Price, specified in Section 6(b) below. The 
foregoing election shall be made by the Corporation 
giving each of the holders of Series C Preferred Stock 
not less than thirty (30) days prior written notice, 
which notice shall set forth the date for such 
redemption. 


iii.	On November 3, 2008.  On November 3, 2008 the 	
				Corporation shall, 
without any further action by the holders 	
				of the outstanding 
shares of Series C Preferred Stock, redeem 	
				all (and not less than 
all) of the outstanding shares of Series C 
Preferred Stock at the Traded Redemption Price 
or the Non-Traded FMV Redemption Price, as 
applicable, specified in Section 6(b) below.

(b)	Redemption Date; Redemption Price.  Any date upon 
which a 			redemption shall actually occur in 
accordance with this Section 6 shall be referred to as a 
"Redemption Date."  The redemption price for each share of 
Series C Preferred Stock redeemed pursuant to Section 
6(a)(i) shall be the per share Minimum Liquidation Amount 
(the "Redemption Price").

The redemption price for each share of Series C Preferred 
Stock redeemed 			pursuant to Section 6(a)(ii) 
hereof shall be the greater of (i) the per share Minimum 
Liquidation Amount or (ii) the product of the number of 
shares of Common Stock into which a share of Series C 
Preferred Stock is then convertible pursuant to Section 5 
hereof on the Redemption Date (the "Conversion Shares") 
and the average of the closing price of the Common Stock on 
the sixty (60) days preceding the Redemption Date in which 
an actual trade was executed (the greater of (i) or (ii) the 
"Traded FMV Redemption Price"); provided, however, that in 
the event the Common Stock of the Corporation is not listed 
on The Nasdaq Stock Market, Inc.'s SmallCap Market 
("Nasdaq") or its successor, if any, or on any 
over-the-counter market, on the Redemption Date for the 
redemption of Series C Preferred Stock pursuant to Section 
6(a)(ii) hereof, then the redemption price for each share of 
Series C Preferred Stock redeemed pursuant to 
Section 6(a)(ii) hereof shall be the greater of (i) the per 
share Minimum Liquidation Amount or (ii) the Fair Market 
Value of the Conversion Shares, as determined pursuant to 
Section 6(b)(i) below (the greater of (i) or (ii) the "Non-
Traded FMV Redemption Price"). 

 		The redemption price for each share of Series C 
Preferred Stock redeemed pursuant to Section 6(a)(iii) 
hereof shall be the per share Minimum Liquidation Amount 
(the "Traded Redemption Price"); provided, however, that 
in the event the Common Stock of the Corporation is not 
listed on Nasdaq or its successor, if any, or on any 
over-the-counter market, on the Redemption Date for the 
redemption of Series C Preferred Stock pursuant to Section 
6(a)(iii), then the redemption price for each share of 
Series C Preferred Stock redeemed pursuant to Section 
6(a)(iii) hereof shall be equal to the Non-Traded FMV 
Redemption Price.


If at a Redemption Date shares of Series C Preferred Stock 
are unable to be redeemed (as contemplated by Section 6(c) 
below), then holders of Series C Preferred Stock shall also 
be entitled to dividends and interest pursuant to Sections 
6(c) and (d).  The aggregate applicable redemption price 
shall be payable in cash in immediately available funds to 
the respective holders of the Series C Preferred Stock on 
the applicable Redemption Date (subject to Section  6(c)).  
Upon any redemption of the Series C Preferred Stock as 
provided herein, holders of fractional shares shall receive 
proportionate amounts in respect thereof.  Until the 
aggregate applicable redemption price has been paid for all 
shares of Series C Preferred Stock being redeemed pursuant 
to this Section 6:  (A) no dividend whatsoever shall be paid 
or declared, and no distribution shall be made, on any 
capital stock of the Corporation ranking on liquidation 
junior to the Series C Preferred Stock; and (B) no shares of 
capital stock of the Corporation (other than the Series C 
Preferred Stock in accordance with this Section 6) shall be 
purchased, redeemed or acquired by the Corporation and no 
monies shall be paid into or set aside or made available for 
a sinking fund for the purchase, redemption or acquisition 
thereof.

i.	Fair Market Value.  The Fair Market Value of the 
				Conversion Shares shall be 
determined according to the following procedure:

(1)	The Board of Directors of the Corporation 
and the 					holders of a 
majority in interest of the then outstanding 
shares of Series C Convertible Preferred Stock 
shall negotiate in good faith in an effort to 
reach an agreement upon the Fair Market Value of 
the Conversion Shares for a period of ten (10) 
days beginning at any time or times following 
written notice of the holders of a majority in 
interest of the then outstanding shares of 
Series C Convertible Preferred Stock to the 
Corporation, or vice versa, of its desire to 
determine the Fair Market Value at that time.


(2)	If the Board of Directors and such holders 
of Series 					C 
Convertible Preferred Stock are unable to reach 
agreement under the foregoing subsection (A), 
the Fair Market Value of the Conversion Shares 
shall be determined by appraisal.  Within 
fifteen (15) days after the expiration of the 
ten-day period in subsection (A) above, the 
Board of Directors and holders of the Conversion 
Shares to be redeemed shall elect as an 
appraiser (the "Selected Appraiser") a third 
party who is a nationally recognized investment 
banking firm and that is experienced in the 
appraisal of companies.  The Selected Appraiser 
shall establish the Fair Market Value of the 
Conversion Shares.  Such Fair Market Value of 
the Conversion Shares shall be calculated with 
no discount for minority interests or lack of 
marketability thereof.  The Selected Appraiser 
shall render his, her or its appraisal within 
twenty (20) days of his, her or its appointment 
hereunder.  The Fair Market Value of the 
Conversion Shares shall be equal to the 
appraisal made by the Selected Appraiser.  All 
appraisals delivered pursuant to this subsection 
(i) shall be in writing and signed by the 
appraiser.  The fees, costs and expenses of the 
Selected Appraiser will be borne equally by the 
Corporation and the holders of Conversion Shares 
to be redeemed. 


(c)	Redemption Prohibited.  If, at a Redemption Date, the 
Corporation 			is prohibited under the 
Business Corporation Law of the State of New York from 
redeeming, or otherwise fails to redeem, all shares of 
Series C Preferred Stock for which redemption is required 
hereunder, then it shall redeem such shares on a pro-rata 
basis among the holders of Series C Preferred Stock in 
proportion to the full respective redemption amounts to 
which they are entitled hereunder to the extent possible and 
shall redeem the remaining shares to be redeemed as soon as 
the Corporation is not prohibited from redeeming some or all 
of such shares under the Business Corporation Law of the 
State of New York.  Any shares of Series C Preferred Stock 
not redeemed shall remain outstanding and entitled to all of 
the rights and preferences provided herein.  The Corporation 
shall take such action as shall be necessary and appropriate 
under the circumstances to review and promptly remove any 
impediment to its ability to redeem Series C Preferred Stock 
under the circumstances contemplated by this Section 6(c).  
In the event that the Corporation fails for any reason to 
redeem shares for which redemption is required pursuant to 
this Section 6(c), including without limitation due to a 
prohibition of such redemption under the Business 
Corporation Law of the State of New York, then during the 
period from the applicable Redemption Date through the date 
on which such shares are redeemed, the applicable redemption 
price of such shares that the Corporation has failed to 
redeem shall bear interest, with such interest to accrue 
daily in arrears and to be compounded quarterly at the rate 
per annum of fifteen percent (15%) until the applicable 
redemption price (as so increased) is paid in full; 
provided, however, that in no event shall such interest 
exceed the maximum permitted rate of interest under 
applicable law (the "Maximum Permitted Rate").  In the 
event that fulfillment of any provision hereof results in 
such rate of interest being in excess of the Maximum 
Permitted Rate, the obligation to be fulfilled shall 
automatically be reduced to eliminate such excess; provided, 
however, that any subsequent increase in the Maximum 
Permitted Rate shall be retroactively effective to the 
applicable redemption date. 

(d)	Dividend After Redemption Date.  From and after a 
Redemption 			Date, no shares of Series C 
Preferred Stock subject to redemption shall be entitled to 
dividends, if any, as contemplated by Section 2; provided, 
however, that in the event that shares of Series C Preferred 
Stock are unable to be redeemed and continue to be 
outstanding in accordance with Section 6(c), such shares 
shall continue to be entitled to dividends and interest 
thereon as provided in Sections 2 and 6(c) until the date on 
which such shares are actually redeemed by the Corporation.


(e)	Surrender of Certificates.  Upon receipt of the 
applicable redemption 			price by certified check 
or wire transfer, each holder of shares of Series C 
Preferred Stock to be redeemed shall surrender the 
certificate or certificates representing such shares to the 
Corporation, duly assigned or endorsed for transfer (or 
accompanied by duly executed stock powers relating thereto), 
or, in the event the certificate or certificates are lost, 
stolen or missing, shall deliver an affidavit or agreement 
satisfactory to the Corporation to indemnify the Corporation 
from any loss incurred by it in connection therewith (an 
"Affidavit of Loss") with respect to such certificates at 
the principal executive office of the Corporation or the 
office of the transfer agent for the Series C Preferred 
Stock or such office or offices in the continental United 
States of an agent for redemption as may from time to time 
be designated by notice to the holders of Series C Preferred 
Stock, and each surrendered certificate shall be canceled 
and retired; provided, however, that if the Corporation is 
prohibited from redeeming all shares of Series C Preferred 
Stock as provided in Section 6(c) or, pursuant to Section 
6(a)(i), is redeeming less than all of the shares of Series 
C Preferred Stock held by a particular holder, the holder 
shall not be required to surrender said certificate(s) to 
the Corporation until said holder has received a new stock 
certificate for those shares of Series C Preferred Stock not 
so redeemed.

7.	Restrictions and Limitations.

(a)	So long as at least fifteen percent (15%) of the 
shares of the Series 			C Preferred Stock issued 
on the date hereof remain issued and outstanding, the 
Corporation shall not without the affirmative vote or 
written consent of the holders of a majority in interest of 
the then outstanding shares of the Series C Preferred Stock 
(adjusted appropriately for stock splits, stock dividends 
and the like):


i.	Redeem, purchase or otherwise acquire for value 
(or pay into 				or  set	aside 
for a sinking fund for such purpose) any of the 	
			Common Stock of any class or any 
other capital stock of the Corporation (other than the 
Series A Preferred Stock, the Series B Preferred Stock 
and the Series C Preferred Stock);

ii.	Declare any dividends on the Common Stock or any 
other 				equity security other 
than the Series A Preferred Stock, the Series B 
Preferred Stock and the Series C Preferred Stock;

iii.	Authorize or issue, or obligate itself to issue, 
any other equity 				security senior to 
or on a parity with the Series C Preferred Stock as to 
liquidation preferences, redemptions, or dividend 
rights or with any special voting rights;

iv.	Increase or decrease (other than by conversion 
as permitted 				hereby) the total 
number of authorized shares of Preferred Stock as 
Series C Preferred Stock; or

v.	Amend the Certificate of Incorporation or 
By-Laws of the 				Corporation in a 
manner that adversely affects the rights of the 
holders of the Series C Preferred Stock.

(b)	So long as at least fifteen percent (15%) of the 
shares of the Series 			C Preferred Stock issued 
on the date hereof remain issued and outstanding, the 
Corporation shall not without giving at least 15 days prior 
written notice, by registered mail, postage prepaid to the 
holders of the Series C Preferred Stock at their then 
current addresses, authorize any merger or consolidation of 
the Corporation or any subsidiary with or into any other 
corporation or entity (except into or with a wholly-owned 
subsidiary of the Corporation), authorize the liquidation, 
dissolution or winding up of the Corporation or any 
subsidiary, or authorize the sale of all or substantially 
all of the assets of the Corporation or any subsidiary.  
Notice of such event shall be mailed at least 15 days prior 
to the date on which any such merger, consolidation, 
liquidation, dissolution, winding up or sale is expected to 
be effective.

8.	No Reissuance of Series C Preferred Stock.  No share or 
shares of the 		Series C Preferred Stock acquired by the 
Corporation by reason of redemption, purchase, conversion or 
otherwise shall be reissued, and all such shares shall be 
canceled, retired, and eliminated from the shares which the 
Corporation shall be authorized to issue.  The Corporation may 
from time to time take such appropriate corporate action as may be 
necessary to reduce the authorized number of shares of the Series 
C Preferred Stock accordingly.


9.	Notices of Record Date.  In the event (i) the Corporation 
establishes 		a record date to determine the holders of 
any class of securities who are entitled to receive any dividend 
or other distribution, or (ii) there occurs any capital 
reorganization of the Corporation, any reclassification or 
recapitalization of the capital stock of the Corporation, any 
merger or consolidation of the Corporation, and any transfer of 
all or substantially all of the assets of the Corporation to any 
other corporation, or any other entity or person, or any voluntary 
or involuntary dissolution, liquidation or winding up of the 
Corporation, the Corporation shall mail to each holder of Series C 
Preferred Stock at least twenty (20) days prior to the record date 
specified therein, a notice specifying (a) the date of such record 
date for the purpose of such dividend or distribution and a 
description of such dividend or distribution, (b) the date on 
which any such reorganization, reclassification, transfer, 
consolidation, merger, dissolution, liquidation or winding up is 
expected to become effective, and (c) the time, if any, that is to 
be fixed, as to when the holders of record of Common Stock (or 
other securities) shall be entitled to exchange their shares of 
Common Stock (or other securities) for securities or other 
property deliverable upon such reorganization, reclassification, 
transfer, consolidation, merger, dissolution, liquidation or 
winding up.

10.	Other Rights.  Except as otherwise provided in this 
Certificate of 		Incorporation, each share of Series C 
Preferred Stock and each share of Common Stock shall be identical 
in all respects, shall have the same powers, preferences and 
rights, without preference of any such class or share over any 
other such class or share, and shall be treated as a single class 
of stock for all purposes.

D.	Undesignated Preferred Stock.  Six Hundred Twenty-Four Thousand 
Eight 	Hundred (624,800) shares of preferred stock having a par 
value of $.05 per share and 
having such preferences, limitations and relative rights as determined 
from time to time by the Board of Directors.  The Board of Directors is 
hereby expressly granted authority to divide these shares of preferred 
stock into series and to fix and determine before the issuance thereof 
the number of shares and the relative rights and preferences of any 
series so established.

4.	The amendment related to the authorization of the Series C Convertible 
Redeemable Preferred Stock was authorized by the Corporation's Board of 
Directors at a duly called meeting of the Board held on October 29, 
1998, pursuant to Section 502 of the Business Corporation Law.

5.	The restatement of the Certificate of Incorporation was authorized by 
the Corporation's Board of Directors at a duly called meeting held on 
October 29, 1998, pursuant to Section 807 of the Business Corporation 
Law.

6.	The text of the Certificate of Incorporation and all prior amendments 
thereto are hereby restated as further amended above to read herein set 
forth in full:

	ARTICLE I
	NAME

The name of the corporation is The Vermont Teddy Bear Co., Inc. 

	ARTICLE II
	PURPOSES

The purpose or purposes for which this corporation is formed are as 
follows, to wit: to engage in any lawful act or activity for which 
corporations may be organized under the Business Corporation Law, provided 
that it is not formed to engage in any act or activity requiring the consent 
or approval of any state official, department, board, agency or other body, 
without first obtaining such consent or approval.

	ARTICLE III
	OFFICE

The office of the corporation is to be located in the City of Albany, 
County of Albany, State of New York.

	ARTICLE IV
	CAPITAL STOCK

The aggregate number of shares which the corporation shall have 
authority to issue is twenty one million (21,000,000) shares, divided as 
follows:

A.	Series A Preferred Stock.  Ninety (90) shares of preferred stock 
having a par value of $.05 per share, designated Series A Preferred 
Stock and having the following preferences and limitations:

1.	Dividends.  Holders of Series A Preferred  Stock shall be 
entitled to receive out of the surplus or net profits of the 
Corporation dividends at the rate of eight percent (8%) per annum 
payable quarterly on the first days of January, April, July and 
October.  Dividends on the Series A Preferred Stock shall be 
payable before any dividends shall be paid upon, or set apart for, 
the common stock.  Further, dividends on  Series A Preferred Stock 
shall be cumulative, so that if in any quarterly dividend period 
the dividends shall not have been paid or set apart, the 
deficiency shall be fully paid, or set apart for payment, before 
any dividends shall be set apart for or paid upon the common 
stock.  Accumulations of dividends on Series A Preferred Stock 
shall not bear interest.  

2.	Voting Rights.  Except as required by law, Holders of Series 
A Preferred Stock shall have no voting power whatsoever and shall 
not be entitled to notice of any meeting of the stockholders of 
the Corporation.  

3.	Liquidation.  In the event of any liquidation, voluntary or 
involuntary, the holders of Series A Preferred Stock shall be 
entitled to be paid the consideration they paid for their shares 
and the unpaid cumulative dividends accrued thereon on a pari 
passu basis with the Series B Convertible Preferred Stock before 
any amount shall be paid to the holders of the common stock.

4.	Redemption.  The Corporation may, at the option of its Board 
of Directors, redeem all or any part of Series A Preferred Stock 
outstanding on any dividend payment date after the issuance 
thereof, by paying the holders thereof the consideration they paid 
for their shares, together with all unpaid cumulative dividends 
accrued thereon (the "Redemption Price").  Notice of the 
Corporation's intention to redeem shares of the outstanding 
preferred, and the date and place thereof, shall be sent by first 
class mail at least thirty (30) days prior to the proposed 
redemption date to the holders of the shares to be redeemed.  From 
and after the date fixed in any such notice as the date of 
redemption, all dividends upon Series A Preferred Stock so called 
for redemption shall cease to accrue, and all rights of the 
holders of Series A Preferred Stock, except the right to receive 
the Redemption Price upon surrender of the certificate 
representing Series A Preferred Stock called for redemption, shall 
cease and determine.

5.	Conversion Rights.  The holders of Series A Preferred Stock 
shall not have any right to convert their shares into, or exchange 
them for, common stock.


B.	Series B Convertible Preferred Stock.  Three Hundred Seventy-Five 
Thousand (375,000) shares of preferred stock having a par value of $.05 
per share, designated Series B Convertible Preferred Stock and having 
the following preferences and limitations:


1.	Dividends.  Holders of Series B Convertible Preferred Stock 
shall not be entitled to any dividends.

2.	Voting Rights.  Except as required by law, Holders of Series 
B Convertible Preferred Stock shall have no voting power 
whatsoever and shall not be entitled to notice of any meeting of 
the stockholders of the Corporation.  

3.	Liquidation.  In the event of any liquidation, voluntary or 
involuntary, the holders of Series B Convertible Preferred Stock 
shall be entitled to be paid the consideration they paid for their 
shares on a pari passu basis with the Series A Preferred Stock 
before any amount shall be paid to the holders of the common 
stock.


4.	Conversion Rights.  The holders of Series B Convertible 
Preferred Stock shall have the right to convert their shares into 
shares of the Corporation's Common Stock, par value $0.05, as 
follows:  

(a)	Right to Convert.  Each share of the Series B 
Convertible Preferred Stock shall be convertible, at the 
option of the holder thereof, at any time after the date 
that is one (1) year from the date of the issuance of the 
Series B Convertible Preferred Stock (the "Purchase Date"), 
at the office of the Company or the Company's transfer 
agent, into such number of fully paid and non-assessable 
shares of Common Stock as is determined by dividing the 
original Series B Convertible Preferred Stock issue price by 
the Conversion Price applicable to such share, determined as 
provided below, in effect on the date the certificate of the 
Series B Convertible Preferred Stock is surrendered for 
conversion.  The initial Conversion Price for the Series B 
Convertible Preferred Stock shall be as set forth in 
subsection 4(c), below.


(b)	Mechanics of Conversion.  Before any holder of shares 
of Series B Convertible Preferred Stock shall be entitled to 
convert the same into shares of Common Stock, he shall 
surrender the certificate or certificates representing the 
Series B Convertible Preferred Stock, duly endorsed, by 
delivering the certificate or certificates to the Company's 
principal office or the Company's transfer agent for the 
Series B Convertible Preferred Stock, and shall give written 
notice to the Company's Investor Relations Department at its 
principal office, of the election to convert the Series B 
Convertible Preferred Stock and shall state therein the name 
or names in which the certificate or certificates for shares 
of Common Stock are to be issued.  The Company shall, as 
soon as practicable thereafter, issue and deliver to such 
holder, or to the nominee or nominees of such holder, a 
certificate or certificates for the number of shares of 
Common Stock to which such holder shall be entitled as 
described above.  Such conversion shall be deemed to have 
been made immediately prior to the close of business on the 
date of such surrender of the shares of Series B Convertible 
Preferred Stock to be converted, and the person or persons 
entitled to receive the shares of Common Stock issuable upon 
conversion shall be treated for all purposes as the record 
holder or holders of such shares of Common Stock as of such 
date.  If the conversion is in connection with an 
underwritten offering of securities registered pursuant to 
the Securities Act of 1933, as amended (the "1933 Act"), the 
conversion may, at the option of any holder surrendering 
shares of Series B Convertible Preferred Stock for 
conversion, be conditioned upon the closing with the 
underwriters of the sale of securities pursuant to such 
offering, in which event the person or persons entitled to 
receive the Common Stock upon conversion of the Series B 
Convertible Preferred Stock shall not be deemed to have 
converted such Series B Convertible Preferred Stock until 
immediately prior to the closing of such sale of securities.

(c)	Conversion Price Adjustments of Series B Convertible 
Preferred Stock for Certain Dilutive Issuances Splits and 
Combinations.  The Conversion Price of the Series B 
Convertible Preferred Stock shall initially equal the 
issuance price per share of the Series B Convertible 
Preferred Stock, and shall be subject to adjustment from 
time to time as follows:

(i)	(A)  If the Company shall issue, after the 
Purchase Date, any Additional Stock (as defined 
below) without consideration or for a 
consideration per share less than the Conversion 
Price in effect immediately prior to the 
issuance of such Additional Stock, the 
Conversion Price shall be adjusted to a price 
equal to the price paid per share for such 
Additional Stock.

(B)  In the case of the issuance of Common Stock 
for cash, the consideration shall be deemed to 
be the amount of cash paid therefor before 
deducting any reasonable discounts, commissions 
or other expenses allowed, paid or incurred by 
the Company for any underwriting or otherwise in 
connection with the issuance and sale thereof.

(C)  In the case of the issuance of the Common 
Stock for a consideration in whole or in part 
other than cash, the consideration other than 
cash shall be deemed to be the fair value 
thereof as determined by the Board of Directors 
of the Company irrespective of any accounting 
treatment.

(D)	In the case of the issuance (whether 
before, on or after the applicable Purchase 
Date) of options to purchase or rights to 
subscribe for Common Stock, securities by their 
terms convertible into or exchangeable for 
Common Stock or options to purchase or rights to 
subscribe for such convertible or exchangeable 
securities, the following provisions shall apply 
for all purposes of this subsection 4(c)(i) and 
subsection 4(c)(ii):


(1)	The aggregate maximum number of 
shares of Common Stock deliverable upon 
exercise (assuming the satisfaction of any 
conditions to exercisability, including 
without limitation, the passage of time, 
but without taking into account potential 
antidilution adjustments) of such options 
to purchase or rights to subscribe for 
Common Stock shall be deemed to have been 
issued at the time such Options or rights 
were issued and for a consideration equal 
to the consideration (determined in the 
manner provided in subsections 4(c)(i)(B) 
and (c)(i)(C)), if any, received by the 
corporation upon the issuance of such 
options or rights plus the minimum 
exercise price provided in such options or 
rights (without taking into account 
potential antidilution adjustments) for 
the Common Stock covered thereby.

(2) The aggregate maximum number of shares 
of Common Stock deliverable upon 
conversion of or in exchange (assuming the 
satisfaction of any conditions to 
convertibility or exchangeability, 
including, without limitation, the passage 
of time, but without taking into account 
potential antidilution adjustments) for 
any such convertible or exchangeable 
securities or upon the exercise of options 
to purchase or rights to subscribe for 
such convertible or exchangeable 
securities and subsequent conversion or 
exchange thereof shall be deemed to have 
been issued at the time such securities 
were issued or such options or rights were 
issued and for a consideration equal to 
the consideration, if any, received by the 
corporation for any such securities and 
related options or rights (excluding any 
cash received on account of accrued 
interest or accrued dividends), plus the 
minimum additional consideration, if any, 
to be received by the corporation (without 
taking into account potential antidilution 
adjustments) upon the conversion or 
exchange of such securities or the 
exercise of any related options or rights 
(the consideration in each case to be 
determined in the manner provided in 
subsections 4(c)(i)(B) and (c)(i)(C))


(3)	In the event of any change in the 
number of shares of Common Stock 
deliverable or in the consideration 
payable to this corporation upon exercise 
of such options or rights or upon 
conversion of or in exchange for such 
convertible or exchangeable securities, 
including, but not limited to, a change 
resulting from the antidilution provisions 
thereof, the Conversion Price of the 
Series B Convertible Preferred Stock, to 
the extent in any way affected by or 
computed using such options, rights or 
securities, shall be recomputed to reflect 
such change, but no further adjustment 
shall be made for the actual issuance of 
Common Stock or any payment of such 
consideration upon the exercise of any 
such options or rights or the conversion 
or exchange of such securities.

(4)	Upon the expiration of any such 
options or rights, the termination of any 
such rights to convert or exchange or the 
expiration of any options or rights 
related to such convertible or 
exchangeable securities, the Conversion 
Price of the Series B Convertible 
Preferred Stock, to the extent in any way 
affected by or computed using such 
options, rights or securities or options 
or rights related to such securities, 
shall be recomputed to reflect the 
issuance of only the number of shares of 
Common Stock (and convertible or 
exchangeable securities which remain in 
effect) actually issued upon the exercise 
of such options or rights, upon the 
conversion or exchange of such securities 
or upon the exercise of the options or 
rights related to such securities.

(5)	The number of shares of Common Stock 
deemed issued and the consideration deemed 
paid therefor pursuant to subsections 
4(c)(i)(D)(1) and (2) shall be 
appropriately adjusted to reflect any 
change, termination or expiration of the 
type described in either subsection 
4(c)(i)(D)(3) or (4).


(ii)	"Additional Stock" shall mean any shares of 
Common Stock issued (or deemed to have been issued 
pursuant to subsection 4(c)(i)(D)) by this corporation 
after the Purchase Date other than

(A)	Common Stock issued pursuant to a 
transaction described in subsection 4(c)(iii) 
hereof,

(B)	shares of Common Stock issuable or issued 
to employees, officers, consultants, directors 
or vendors (if in transactions with primarily 
nonfinancing purposes) of this corporation 
directly or pursuant to a stock option plan or 
restricted stock plan approved by the 
shareholders and Board of Directors of this 
corporation 

(iii)	In the event the corporation should at any time 
or from time to time after the Purchase Date fix a 
record date for the effectuation of a split or 
subdivision of the outstanding shares of Common Stock 
or the determination of holders of Common Stock 
entitled to receive a dividend or other distribution 
payable in additional shares of Common Stock or other 
securities or rights convertible into, or entitling 
the holder thereof to receive directly or indirectly, 
additional shares of Common Stock (hereinafter 
referred to as "Common Stock Equivalents") without 
payment of any consideration by such holder for the 
additional shares of Common Stock or the Common Stock 
Equivalents (including the additional shares of Common 
Stock issuable upon conversion or exercise thereof), 
then, as of such record date (or the date of such 
dividend distribution, split or subdivision if no 
record date is fixed), the Conversion Price of the 
Series B Convertible Preferred Stock shall be 
appropriately decreased so that the number of shares 
of Common Stock issuable on conversion of each share 
of such series shall be increased in proportion to 
such increase of the aggregate of shares of Common 
Stock outstanding and those issuable with respect to 
such Common Stock Equivalents with the number of 
shares issuable with respect to Common Stock 
Equivalents determined from time to time in the manner 
provided for deemed issuances in subsection 
4(c)(i)(D).

(iv)	If the number of shares of Common Stock 
outstanding at any time after the Purchase Date is 
decreased by a combination of the outstanding shares 
of Common Stock, then, following the record date of 
such combination, the Conversion Price for the Series 
B Convertible Preferred Stock shall be appropriately 
increased so that the number of shares of Common Stock 
issuable on conversion of each share of such series 
shall be decreased in proportion to such decrease in 
outstanding shares.

(d)	Notice.  In case at any time the Company shall 
propose:

(i) to pay any dividend or make any distribution on 
shares of Common Stock in shares of Common Stock or 
make any other distribution (other than regularly 
scheduled cash dividends which are not in a greater 
amount per share than the most recent such cash 
dividend) to all holders of Common Stock; or

(ii)	to issue any rights, warrants, or other 
securities to all holders of Common Stock entitling 
them to purchase any additional shares of Common Stock 
or any other rights, warrants, or other securities; or

(iii)	to effect any reclassification or change of 
outstanding shares of Common Stock, or any 
consolidation, merger, sale, lease, or conveyance of 
property; or

(iv)	to effect any liquidation, dissolution, or 
winding-up of the Company; or

(v)	to take any other action which would cause an 
adjustment to the Conversion Price; then, and in any 
one or more of such cases, the Company shall give 
written notice thereof, by registered mail, postage 
prepaid, to the Holder at his then-current address, 
mailed at least 15 days prior to (i) the date as of 
which the holders of record of shares of Common Stock 
to be entitled to receive any such dividend, 
distribution, rights, warrants, or other securities 
are to be determined, (ii) the date on which any such 
reclassification, change of outstanding shares of 
Common Stock, consolidation, merger, sale, lease, 
conveyance of property, liquidation, dissolution, or 
winding-up is expected to become effective, and the 
date as of which it is expected that holders of record 
of shares of Common Stock shall be entitled to 
exchange their shares for securities or other 
property, if any, deliverable upon such 
reclassification, change of outstanding shares, 
consolidation, merger, sale, lease, conveyance of 
property, liquidation, dissolution, or winding-up, or 
(iii) the date of such action which would require an 
adjustment to the Conversion Price.


C.	Series C Convertible Redeemable Preferred Stock.  The designations 
and the 		powers, preferences and rights of the Series C 
Convertible Redeemable Preferred Stock are as follows:

1.  	Designation and Amount.  The shares of this series of 
Preferred Stock of the Corporation shall be designated as 
"Series C Convertible Redeemable Preferred Stock" (the 
"Series C Preferred Stock") and the number of shares 
constituting such series shall be 110, with a par value per 
share of $.05.


2.	Accumulation and Payment of Dividends.  The holders of the 
Series C 			Preferred Stock shall be entitled to 
receive, out of funds legally available therefor, cumulative 
dividends at an annual rate of six percent (6%) compounded 
on a quarterly basis (the "Series C Preferred Dividends") 
on the sum of (i) each outstanding share of the Series C 
Preferred Stock multiplied by (ii) $10,000.  Series C 
Preferred Dividends shall accrue on outstanding shares of 
the Series C Preferred Stock from the date of issuance of 
such shares on a daily basis whether or not the Corporation 
shall have earnings or surplus at any time.  The 
accumulation of Series C Preferred Dividends shall not bear 
interest or accrue additional Series C Preferred Dividends.  
In addition to Series C Preferred Dividends, the holders of 
the Series C Preferred Stock shall be entitled to receive 
dividends at the same rate as dividends (other than 
dividends paid in additional shares of Common Stock) are 
paid with respect to the Common Stock (treating each share 
of Series C Preferred Stock as being equal to the number of 
shares of Common Stock into which each such share of Series 
C Preferred Stock could be converted (regardless of whether 
such shares of Series C Preferred Stock are then presently 
convertible) pursuant to the provisions of Section 5 hereof 
with such number determined as of the record date for the 
determination of holders of Common Stock entitled to receive 
such dividend) (the "Participating Dividends")).  So long 
as any shares of the Series C Preferred Stock shall be 
outstanding, the Corporation shall not declare or pay or set 
apart for payment any dividends or make any other 
distributions on, or make any payment on account of the 
purchase, redemption, exchange or other retirement of any 
other class of stock or series thereof of the Corporation 
ranking junior to the Series C Preferred Stock as to the 
payment of dividends unless each of the holders of the 
Series C Preferred Stock shall have been paid all accrued 
Series C Preferred Dividends in full with respect to each 
share of Series C Preferred Stock.  For the period 
commencing on November 3, 1998 and ending on the date that 
is the second (2nd) anniversary thereof, annually on each 
such anniversary, the Series C Preferred Dividends shall be 
paid to the holders of the Series C Preferred Stock in 
additional shares of Series C Preferred Stock in a number 
equal to the quotient of (A) the amount equal to accrued and 
unpaid Series C Preferred Dividends through the relevant 
anniversary divided by (B) $10,000.   Commencing on the 
third (3rd) anniversary of the date hereof, the Series C 
Preferred Dividends shall be paid to the holders of the 
Series C Preferred Stock in additional shares of Series C 
Preferred Stock for the first six months of the third year 
and thereafter in the discretion of the Corporation, the 
Series C Preferred Dividends shall be paid to the holders of 
the Series C Preferred Stock in (i) additional shares of 
Series C Preferred Stock in a number of shares calculated as 
provided in the immediately preceding sentence or (ii) cash. 


3.	Liquidation, Dissolution or Winding Up.  

(a)  In the event of any liquidation, dissolution or winding 
up of the 			Corporation or any subsidiary, 
whether voluntary or involuntary, each holder of outstanding 
shares of Series C Preferred Stock shall be entitled to be 
paid out of the assets of the Corporation available for 
distribution to stockholders, whether such assets are 
capital, surplus, or earnings as follows, and before any 
amount shall be paid or distributed to the holders of any 
class of Common Stock or of any other stock ranking on 
liquidation junior to the Series C Preferred Stock, the 
greater of:  (i) an amount in cash equal to $10,000 per 
share (adjusted appropriately for stock splits, stock 
dividends and the like) together with accrued but unpaid 
dividends (including all Series C Preferred Dividends and 
Participating Dividends) to which the holders of outstanding 
shares of Series C Preferred Stock are entitled pursuant to 
Section 2 hereof (the "Minimum Liquidation Amount"); 
provided, however, that if, upon any liquidation, 
dissolution or winding up of the Corporation, the amounts 
payable with respect to the Series C Preferred Stock and any 
other stock ranking as to any such distribution on a parity 
with the Series C Preferred Stock are not paid in full, the 
holders of the Series C Preferred Stock and such other stock 
shall share ratably in any distribution of assets in 
proportion to the full respective preferential amounts to 
which they are entitled; or (ii) cash in an amount equal to 
the portion of the assets of the Corporation remaining for 
distribution to stockholders which such holder would have 
received if each share of Series C Preferred Stock had been 
converted into the number of shares of Common Stock issuable 
upon the conversion of a share of Series C Preferred Stock 
immediately prior to any such liquidation, dissolution or 
winding up of the Corporation after taking into account the 
rights of holders of any other class or series of capital 
stock of the Corporation (including the Common Stock) 
entitled to share in such distribution in either case, plus 
any declared but unpaid dividends (including Series C 
Preferred Dividends and Participating Dividends) to which 
the holders of outstanding shares of Series C Preferred 
Stock are entitled pursuant to Section 2 hereof (the 
"Aggregate Liquidation Amount").

(b)  A consolidation, merger or capital reorganization of 
the Corporation 			(except (i) into or with a 
wholly-owned subsidiary of the Corporation with requisite 
shareholder approval or (ii) a merger in which the 
beneficial owners of the Corporation's outstanding capital 
stock immediately prior to such transaction hold no less 
than fifty-one percent (51%) of the voting power in the 
resulting entity) or a sale of all or substantially all of 
the assets of the Corporation or any subsidiary thereof 
shall be regarded as a liquidation, dissolution or winding 
up of the affairs of the Corporation within the meaning of 
this Section 3; provided, however, that each holder of the 
Series C Preferred Stock shall have the right to elect the 
benefits of the provisions of Section 5(i) hereof in lieu of 
receiving payment in liquidation, dissolution or winding up 
of the Corporation pursuant to this Section 3.

For purposes of this Section 3 "capital reorganization" 
shall mean any 			reorganization of the capital 
stock of the Company such that the powers, preferences and 
rights of the Series C Preferred Stock are materially 
altered, changed or impaired so as to adversely affect the 
holders thereof.

4.	Voting Power. 


(a)	Election of Directors.  The Board of Directors of the 
Corporation 			shall consist of not greater 
than nine (9) members as long as any shares of Series C 
Preferred Stock are outstanding.  For so long as at least 
fifteen percent (15%) of the shares of Series C Preferred 
Stock issued on the date hereof remain issued and 
outstanding, the holders of outstanding shares of Series C 
Preferred Stock shall, voting as a separate class, be 
entitled to elect two (2) of the nine (9) (or such lesser 
number) Directors of the Corporation.  Such Directors shall 
be the candidates receiving the highest number of 
affirmative votes (with each holder of Series C Preferred 
Stock entitled to cast one vote for or against each 
candidate with respect to each share of Series C Preferred 
Stock) of the outstanding shares of Series C Preferred Stock 
(the "Series C Preferred Stock Director Designees"), with 
votes cast against such candidates and votes withheld having 
no legal effect.  The election of the Series C Preferred 
Stock Director Designees by the holders of the Series C 
Preferred Stock shall occur (i) at the annual meeting of 
holders of capital stock, (ii) at any special meeting of 
holders of capital stock, (iii) at any special meeting of 
holders of Series C Preferred Stock called by holders of a 
majority of the outstanding shares of Series C Preferred 
Stock or (iv) by the written consent of the holders of 
two-thirds of the outstanding shares of Series C Preferred 
Stock.  If at any time when any share of Series C Preferred 
Stock is outstanding any Series C Preferred Stock Director 
Designee should cease to be a Director for any reason, the 
vacancy shall only be filled by the vote or written consent 
of the holders of the outstanding shares of Series C 
Preferred Stock, voting as a separate class, in the manner 
and on the basis specified above.  The holders of 
outstanding shares of Series C Preferred Stock may, in their 
sole discretion, determine to elect fewer than two (2) 
Series C Preferred Stock Director Designees from time to 
time, and during any such period the Board of Directors 
nonetheless shall be deemed duly constituted.

(b)	Other Voting.  Except as otherwise expressly provided 
herein or 			as required by law, the holder of 
each share of Series C Preferred Stock 			shall 
be entitled to vote on all matters on which any holder of 
Common Stock is entitled to vote.  Each share of Series C 
Preferred Stock shall entitle the holder thereof to such 
number of votes per share as shall equal the number of 
shares of Common Stock into which each share of Series C 
Preferred Stock would be converted if it were converted 
pursuant to the provisions of Section 5 hereof, regardless 
of whether such shares of Series C Preferred Stock are then 
presently convertible.  Except as otherwise expressly 
provided herein (including without limitation the provisions 
of Section 7 hereof) or as required by law, the holders of 
shares of the Series C Preferred Stock and the Common Stock 
shall vote together as a single class on all matters.

5.	Conversion.  The holders of the Series C Preferred Stock 
shall have the 			following conversion rights:

(a)	Optional Conversion.  Each holder of shares of Series 
C 				Preferred Stock may elect to convert 
each share of Series C Preferred Stock then held by such 
holder into a number of shares of Common Stock computed by 
multiplying the number of shares of Series C Preferred Stock 
to be converted by $10,000 and dividing the result by the 
applicable Conversion Price then in effect.  The"Conversion 
Price" shall be $1.05.  The Conversion Price shall be 
subject to adjustment from time to time pursuant to this 
Section 5.  If a holder of Series C Preferred Stock elects 
to convert Series C Preferred Stock at a time when there are 
any accrued and unpaid dividends or other amounts due on 
such shares (including Series C Preferred Dividends and 
Participating Dividends), such dividends and other amounts 
shall be paid in full by the Corporation in connection with 
such conversion.


(b)	Conversion Procedures.  The holders of Series C 
Preferred Stock 			shall surrender the 
certificate or certificates representing the Series C 
Preferred Stock being converted, duly assigned or endorsed 
for transfer to the Corporation (or accompanied by duly 
executed stock powers relating thereto), at the principal 
executive office of the Corporation or the offices of the 
transfer agent for the Series C Preferred Stock or such 
office or offices in the continental United States of an 
agent for conversion as may from time to time be designated 
by notice to the holders of the Series C Preferred Stock by 
the Corporation, accompanied by written notice of conversion 
and the payment to the Corporation of a sum sufficient to 
cover any tax or governmental charge imposed with respect to 
the issuance of Common Stock in a name other than that of 
the holder of the Series C Preferred Stock being converted.  
Such notice of conversion shall specify (i) the number of 
shares of Series C Preferred Stock to be converted, (ii) the 
name or names in which such holder wishes the certificate or 
certificates for Common Stock and for any shares of Series C 
Preferred Stock not to be so converted to be issued and 
(iii) the address to which such holder wishes delivery to be 
made of such new certificates to be issued upon such 
conversion.  Upon surrender of a certificate representing 
Series C Preferred Stock for conversion, the Corporation 
shall issue and send by hand delivery, by courier or by 
first class mail (postage prepaid) to the holder thereof or 
to such holder's designee, at the address designated by such 
holder in the notice, a certificate or certificates for the 
number of shares of Common Stock to which such holder shall 
be entitled upon conversion.  In the event that there shall 
have been surrendered a certificate or certificates 
representing Series C Preferred Stock, only part of which 
are to be converted, the Corporation shall issue and send to 
such holder or such holder's designee, in the manner set 
forth in the preceding sentence, a new certificate or 
certificates representing the number of shares of Series C 
Preferred Stock which shall not have been converted.

(c)	Effective Date of Conversion.  The issuance by the 
Corporation 			of shares of Common Stock upon 
a conversion of Series C Preferred 			Stock into 
shares of Common Stock pursuant to Section 5(a) hereof shall 
be effective as of the date of the surrender of the 
certificate or certificates representing the Series C 
Preferred Stock to be converted, duly assigned or endorsed 
for transfer to the Corporation (or accompanied by duly 
executed stock powers relating thereto).  On and after the 
effective date of conversion, the person or persons entitled 
to receive the Common Stock issuable upon such conversion 
shall be treated for all purposes as the record holder or 
holders of such shares of Common Stock.


(d)	Fractional Shares.  The Corporation shall not be 
obligated to 			deliver to holders of Series C 
Preferred Stock any fractional share of 			Common 
Stock issuable upon any conversion of such Series C 
Preferred Stock, but in lieu thereof may make a cash payment 
in respect thereof in any manner permitted by law.

(e)	Reservation of Common Stock.  The Corporation shall at 
all 			times reserve and keep available out of 
its authorized and unissued 			Common Stock, 
solely for issuance upon the conversion of Series C 
Preferred Stock as herein provided, free from any preemptive 
rights or other obligations, such number of shares of Common 
Stock as shall from time to time be issuable upon the 
conversion of all the Series C Preferred Stock then 
outstanding.  The Corporation shall prepare and shall use 
its best efforts to obtain and keep in force such 
governmental or regulatory permits or other authorizations 
as may be required by law, and shall comply with all 
requirements as to registration, qualification or listing of 
the Common Stock, in order to enable the Corporation 
lawfully to issue and deliver to each holder of record of 
Series C Preferred Stock such number of shares of its Common 
Stock as shall from time to time be sufficient to effect the 
conversion of all Series C Preferred Stock then outstanding 
and convertible into shares of Common Stock.

(f)	Adjustments to Conversion Price.  The Conversion Price 
in effect 			from time to time shall be subject 
to adjustment as follows:

i.	Stock Dividends, Subdivisions and Combinations.  
Upon 				the issuance of additional 
shares of Common Stock as a dividend 			
	or other distribution on outstanding Common 
Stock, the subdivision of outstanding shares of Common 
Stock into a greater number of shares of Common Stock, 
or the combination of outstanding shares of Common 
Stock into a smaller number of shares of the Common 
Stock, the Conversion Price shall, simultaneously with 
the happening of such dividend, subdivision or split 
be adjusted by multiplying the then effective 
Conversion Price by a fraction, the numerator of which 
shall be the number of shares of Common Stock 
outstanding immediately prior to such event and the 
denominator of which shall be the number of shares of 
Common Stock outstanding immediately after such event.  
An adjustment made pursuant to this Section 5(f)(i) 
shall be given effect, upon payment of such a dividend 
or distribution, as of the record date for the 
determination of stockholders entitled to receive such 
dividend or distribution (on a retroactive basis) and 
in the case of a subdivision or combination shall 
become effective immediately as of the effective date 
thereof.


ii.	Sale of Common Stock.  In the event the 
Corporation 				shall at any time 
or from time to time, issue, sell or exchange any 	
			shares of Common Stock (including 
shares held in the Corporation's treasury but 
excluding (i) any Common Stock which may be issued 
upon conversion of the Series B Preferred Stock or the 
Series C Preferred Stock (including shares of Common 
Stock issuable upon exercise of warrants associated 
therewith); (ii) up to 2,400,000 shares of Common 
Stock to be issued upon exercise of options to be 
issued to officers, directors, employees, consultants 
or agents of the Company pursuant to the terms of the 
Company's Employee Stock Option Plan or Non-Employee 
Directors' Stock Option Plan; (iii) up to 100,000 
shares of Common Stock to be issued to Green Mountain 
Capital, L.P. upon exercise of warrants; (iv) up to 
30,000 shares of Common Stock to be issued to David 
Garret upon exercise of warrants; (v) up to 124,431 
shares of Common Stock to be issued to Barington 
Capital Group, L.P. upon exercise of warrants; (vi) up 
to 223,971 shares of Common Stock to be issued to URSA 
(VT) QRS 12-30, Inc. upon exercise of warrants; and 
(vii) up to 54,822 shares of Common Stock to be issued 
to Joan H. Martin upon exercise of warrants (subject 
in each case to appropriate adjustments for stock 
splits, stock dividends, anti-dilution rights and the 
like) (collectively, the "Excluded Shares"), for a 
consideration per share less than the Conversion Price 
then in effect immediately prior to the issuance, sale 
or exchange of such shares, then, and thereafter 
successively upon each such issuance, sale or 
exchange, the Conversion Price in effect immediately 
prior to the issuance, sale or exchange of such shares 
shall forthwith be decreased to an amount determined 
by multiplying the Conversion Price by a fraction:

(1)	the numerator of which shall be (i) the 
number of 					shares of 
Common Stock of all classes outstanding 		
			immediately prior to the 
issuance of such additional shares of Common 
Stock (excluding treasury shares, but including 
all shares of Common Stock issuable upon 
conversion or exercise of any outstanding 
Preferred Stock (regardless of whether such 
shares of Preferred Stock are then presently 
convertible), options, warrants, rights or 
convertible securities), plus (ii) the number of 
shares of Common Stock which the net aggregate 
consideration received by the Corporation for 
the total number of such additional shares of 
Common Stock so issued would purchase at the 
then effective Conversion Price (prior to 
adjustment) per share; and


(2)	the denominator of which shall be (i) the 
number 					of shares of 
Common Stock of all classes outstanding 		
			immediately prior to the 
issuance of such additional shares of Common 
Stock (excluding treasury shares, but including 
all shares of Common Stock issuable upon 
conversion or exercise of any outstanding 
Preferred Stock (regardless of whether such 
shares of Preferred Stock are then presently 
convertible), options, warrants, rights or 
convertible securities), plus (ii) the number of 
such additional shares of Common Stock so 
issued.

iii.	Sale of Options, Rights or Convertible Securities.  In 
the event 			the Corporation shall at any time or 
from time to time, issue options, warrants or rights to 
subscribe for shares of Common Stock (other than any options 
or warrants for Excluded Shares), or issue any securities 
convertible into or exchangeable for shares of Common Stock, 
for a consideration per share (determined by dividing the 
Net Aggregate Consideration (as determined below) by the 
aggregate number of shares of Common Stock that would be 
issued if all such options, warrants, rights or convertible 
securities were exercised or converted to the fullest extent 
permitted by their terms) less than the Conversion Price per 
share in effect immediately prior to the issuance of such 
options, warrants or rights or securities, then the 
Conversion Price in effect immediately prior to such 
issuance shall be decreased to an amount determined by 
multiplying the Conversion Price by a fraction:

(1)	the numerator of which shall be (i) the number 
of shares 				of Common Stock of all 
classes outstanding immediately prior to the issuance 
of such options, rights or convertible securities 
(excluding treasury shares, but including all shares 
of Common Stock issuable upon conversion or exercise 
of any outstanding Preferred Stock (regardless of 
whether such shares of Preferred Stock are then 
presently convertible), options, warrants, rights or 
convertible securities), plus (ii) the number of 
shares of Common Stock which the total amount of 
consideration received by the Corporation for the 
issuance of such options, warrants, rights or 
convertible securities, plus the minimum amount set 
forth in the terms of such security as payable to the 
Corporation upon the exercise or conversion thereof 
(the "Net Aggregate Consideration"), would purchase 
at the Conversion Price prior to adjustment; and


(2)	the denominator of which shall be (i) the number 
of shares 				of Common Stock of all 
classes outstanding immediately prior to the issuance 
of such options, warrants, rights or convertible 
securities (excluding treasury shares, but including 
all shares of Common Stock issuable upon conversion or 
exercise of any outstanding Preferred Stock 
(regardless of whether such shares of Preferred Stock 
are then presently convertible), options, warrants, 
rights or convertible securities), plus (ii) the 
aggregate number of shares of Common Stock that would 
be issued if all such options, warrants, rights or 
convertible securities were exercised or converted.

iv.	Expiration or Change in Price.  If the consideration 
per share 			provided for in any options or 
rights to subscribe for shares of Common Stock or any 
securities exchangeable for or convertible into shares of 
Common Stock, changes at any time, the Conversion Price in 
effect at the time of such change shall be readjusted to the 
Conversion Price which would have been in effect at such 
time had such options or convertible securities provided for 
such changed consideration per share (determined as provided 
in Section 5(f)(iii) hereof), at the time initially granted, 
issued or sold; provided, that such adjustment of the 
Conversion Price will be made only as and to the extent that 
the Conversion Price effective upon such adjustment remains 
greater than or equal to the Conversion Price that would be 
in effect if such options, rights or securities had not been 
issued.  No adjustment of the Conversion Price shall be made 
under this Section 5 upon the issuance of any additional 
shares of Common Stock which are issued pursuant to the 
exercise of any warrants, options or other subscription or 
purchase rights or pursuant to the exercise of any 
conversion or exchange rights in any convertible securities 
if an adjustment shall previously have been made upon the 
issuance of such warrants, options or other rights.  Any 
adjustment of the Conversion Price shall be disregarded if, 
as, and when the rights to acquire shares of Common Stock 
upon exercise or conversion of the warrants, options, rights 
or convertible securities which gave rise to such adjustment 
expire or are canceled without having been exercised, so 
that the Conversion Price effective immediately upon such 
cancellation or expiration shall be equal to the Conversion 
Price in effect at the time of the issuance of the expired 
or canceled warrants, options, rights or convertible 
securities, with such additional adjustments as would have 
been made to that Conversion Price had the expired or 
canceled warrants, options, rights or convertible securities 
not been issued.


(g)	Other Adjustments.  If the Common Stock issuable upon 
the 			conversion of the Series C Preferred Stock 
shall be changed into the same or different number of shares 
of any class or classes of stock, whether by 
reclassification or otherwise (other than a subdivision or 
combination of shares or stock dividend provided for above, 
or a reorganization, merger, consolidation or sale of assets 
provided for elsewhere in Section 3(b) or in this Section 
5), then and in each such event the holder of each share of 
Series C Preferred Stock shall have the right thereafter to 
convert such share into (i) the right to receive the Minimum 
Liquidation Amount, or (ii) the kind and amount of shares of 
stock and other securities and property receivable upon such 
reorganization, reclassification or other change, by holders 
of the number of shares of Common Stock into which such 
shares of Series C Preferred Stock might have been converted 
immediately prior to such reorganization, reclassification 
or change (regardless of whether such shares of Series C 
Preferred Stock are then presently convertible), all subject 
to further adjustment as provided herein.

(h)	Mergers and Other Reorganizations.  If at any time or 
from time 			to time there shall be a capital 
reorganization of the Common Stock 			(other than 
a subdivision, combination, reclassification or exchange of 
shares provided for elsewhere in this Section 5) or a merger 
or consolidation of the Corporation or any subsidiary with 
or into another corporation or the sale of all or 
substantially all of the assets of the Corporation or any 
subsidiary thereof to any other person, then, as a part of 
and as a condition to the effectiveness of such 
reorganization, merger, consolidation or sale, lawful and 
adequate provision shall be made so that the holders of the 
Series C Preferred Stock shall thereafter be entitled to 
receive upon conversion of the Series C Preferred Stock (1) 
the Minimum Liquidation Amount or (2) the number of shares 
of stock or other securities or property of the Corporation 
or of the successor corporation resulting from such merger 
or consolidation or sale, to which a holder of Common Stock 
deliverable upon such conversion would have been entitled on 
such capital reorganization, merger, consolidation, or sale.  
In any such case, appropriate provisions shall be made with 
respect to the rights of the holders of the Series C 
Preferred Stock after the reorganization, merger, 
consolidation or sale to the end that the provisions of this 
Section 5 (including without limitation provisions for 
adjustment of the Conversion Price and the number of shares 
purchasable upon conversion of the Series C Preferred Stock) 
shall thereafter be applicable, as nearly as may be, with 
respect to any shares of stock, securities or assets to be 
deliverable thereafter upon the conversion of the Series C 
Preferred Stock.


Each holder of Series C Preferred Stock upon the occurrence 
of a capital reorganization, merger or consolidation of the 
Corporation or any subsidiary thereof or the sale of all or 
substantially all of the assets of the Corporation or any 
subsidiary thereof as such events are more fully set forth 
in the first paragraph of this Section 5(h), shall have the 
option of electing treatment of his, her or its shares of 
Series C Preferred Stock under either this Section 5(h) or 
Section 3 hereof, notice of which election shall be 
submitted in writing to the Corporation at its principal 
offices no later than ten (10) days before the effective 
date of such event, provided that any such notice shall be 
effective if given not later than fifteen (15) days after 
the date of the Corporation's notice pursuant to Section 9 
hereof, with respect to such event.

(i)	Certificate as to Adjustments.  In each case of an 
adjustment or 			readjustment of the Conversion 
Price, the Corporation at its expense will furnish each 
holder of Series C Preferred Stock with a certificate, 
prepared by the chief financial officer of the Corporation, 
showing such adjustment or readjustment in accordance with 
the terms hereof, and stating in detail the facts upon which 
such adjustment or readjustment is based.  The Corporation 
shall, upon the written request at any time of any holder of 
Series C Preferred Stock, furnish or cause to be furnished 
to such holder a like certificate setting forth (i) such 
adjustments and readjustments, (ii) the Conversion Price at 
the time in effect, and (iii) the number of shares of Common 
Stock, the Minimum Liquidation Amount and the amount, if 
any, of other property which at the time would be received 
upon the conversion of Series C Preferred Stock.

6.	Redemption.

(a)	Redemption Events.


i.	On or After November 3, 2003 Upon Election of 
Holders. 				Upon the election of any 
holder of shares of Series C Preferred Stock at any 
time following November 3, 2003,  the Corporation 
shall redeem some or all, as specified by such holder, 
of such holder's outstanding shares of Series C 
Preferred Stock at the Redemption Price specified in 
Section 6(b) below; provided, however, the Corporation 
shall not be required to redeem in the aggregate 
shares of Series C Preferred Stock with an aggregate 
Redemption Price in excess of the greater of 
(I) twenty-five percent (25%) of the Net Earnings (as 
defined below) of the Corporation for the twelve (12) 
consecutive calendar month period ended immediately 
prior to such redemption or (II) (25%) of the 
Corporation's Net Worth (as defined below) determined 
as of the end of the twelve (12) month period referred 
to in clause (I).  The foregoing election shall be 
made by such holder giving the Corporation not less 
than thirty (30) days prior written notice, which 
notice shall set forth the date for such redemption 
and the number of shares to be redeemed.  "Net 
Earnings" shall mean with respect to the period in 
question, the after tax net income of the Corporation 
as determined in accordance with generally accepted 
accounting principles consistently applied.  "Net 
Worth" shall mean for the period in question, the 
stockholders' equity in the Corporation as of the end 
of such period, as determined in accordance with 
generally accepted accounting principles consistently 
applied.

ii.	On or After November 3, 2003 Upon Election of 	
				Corporation.  At any time 
following November 3, 2003 upon the 			
	election of the Corporation, the Corporation may 
redeem all (and not less than all) of the outstanding 
shares of Series C Preferred Stock at the Traded FMV 
Redemption Price, specified in Section 6(b) below. The 
foregoing election shall be made by the Corporation 
giving each of the holders of Series C Preferred Stock 
not less than thirty (30) days prior written notice, 
which notice shall set forth the date for such 
redemption. 

iii.	On November 3, 2008.  On November 3, 2008 the 	
				Corporation shall, 
without any further action by the holders of  
the outstanding shares of Series C Preferred 
Stock, redeem all (and not less than all) of the 
outstanding shares of Series C Preferred Stock 
at the Traded Redemption Price or the Non-Traded 
FMV Redemption Price, as applicable, specified 
in Section 6(b) below.

(b)	Redemption Date; Redemption Price.  Any date upon 
which a 			redemption shall actually occur in 
accordance with this Section 6 shall be referred to as a 
"Redemption Date."  The redemption price for each share of 
Series C Preferred Stock redeemed pursuant to Section 
6(a)(i) shall be the per share Minimum Liquidation Amount 
(the "Redemption Price").


The redemption price for each share of Series C Preferred 
Stock redeemed pursuant to Section 6(a)(ii) hereof shall be 
the greater of (i) the per share Minimum Liquidation Amount 
or (ii) the product of the number of shares of Common Stock 
into which a share of Series C Preferred Stock is then 
convertible pursuant to Section 5 hereof on the Redemption 
Date (the "Conversion Shares") and the average of the 
closing price of the Common Stock on the sixty (60) days 
preceding the Redemption Date in which an actual trade was 
executed (the greater of (i) or (ii) the "Traded FMV 
Redemption Price"); provided, however, that in the event 
the Common Stock of the Corporation is not listed on The 
Nasdaq Stock Market, Inc.'s SmallCap Market ("Nasdaq") or 
its successor, if any, or on any over-the-counter market, on 
the Redemption Date for the redemption of Series C Preferred 
Stock pursuant to Section 6(a)(ii) hereof, then the 
redemption price for each share of Series C Preferred Stock 
redeemed pursuant to Section 6(a)(ii) hereof shall be the 
greater of (i) the per share Minimum Liquidation Amount or 
(ii) the Fair Market Value of the Conversion Shares, as 
determined pursuant to Section 6(b)(i) below (the greater of 
(i) or (ii) the "Non-Traded FMV Redemption Price"). 

 		The redemption price for each share of Series C 
Preferred Stock redeemed pursuant to Section 6(a)(iii) 
hereof shall be the per share Minimum Liquidation Amount 
(the "Traded Redemption Price"); provided, however, that 
in the event the Common Stock of the Corporation is not 
listed on Nasdaq or its successor, if any, or on any 
over-the-counter market, on the Redemption Date for the 
redemption of Series C Preferred Stock pursuant to Section 
6(a)(iii), then the redemption price for each share of 
Series C Preferred Stock redeemed pursuant to Section 
6(a)(iii) hereof shall be equal to the Non-Traded FMV 
Redemption Price.

If at a Redemption Date shares of Series C Preferred Stock 
are unable to be redeemed (as contemplated by Section 6(c) 
below), then holders of Series C Preferred Stock shall also 
be entitled to dividends and interest pursuant to Sections 
6(c) and (d).  The aggregate applicable redemption price 
shall be payable in cash in immediately available funds to 
the respective holders of the Series C Preferred Stock on 
the applicable Redemption Date (subject to Section  6(c)).  
Upon any redemption of the Series C Preferred Stock as 
provided herein, holders of fractional shares shall receive 
proportionate amounts in respect thereof.  Until the 
aggregate applicable redemption price has been paid for all 
shares of Series C Preferred Stock being redeemed pursuant 
to this Section 6:  (A) no dividend whatsoever shall be paid 
or declared, and no distribution shall be made, on any 
capital stock of the Corporation ranking on liquidation 
junior to the Series C Preferred Stock; and (B) no shares of 
capital stock of the Corporation (other than the Series C 
Preferred Stock in accordance with this Section 6) shall be 
purchased, redeemed or acquired by the Corporation and no 
monies shall be paid into or set aside or made available for 
a sinking fund for the purchase, redemption or acquisition 
thereof.

i.	Fair Market Value.  The Fair Market Value of the 
				Conversion Shares shall be 
determined according to the following procedure:

(1)	The Board of Directors of the Corporation 
and the 					holders of a 
majority in interest of the then outstanding 
shares of Series C Convertible Preferred Stock 
shall negotiate in good faith in an effort to 
reach an agreement upon the Fair Market Value of 
the Conversion Shares for a period of ten (10) 
days beginning at any time or times following 
written notice of the holders of a majority in 
interest of the then outstanding shares of 
Series C Convertible Preferred Stock to the 
Corporation, or vice versa, of its desire to 
determine the Fair Market Value at that time.

(2)	If the Board of Directors and such holders 
of 					Series C 
Convertible Preferred Stock are unable to reach 
					agreement under 
the foregoing subsection (A), the Fair Market 
Value of the Conversion Shares shall be 
determined by appraisal.  Within fifteen (15) 
days after the expiration of the ten-day period 
in subsection (A) above, the Board of Directors 
and holders of the Conversion Shares to be 
redeemed shall elect as an appraiser (the 
"Selected Appraiser") a third party who is a 
nationally recognized investment banking firm 
and that is experienced in the appraisal of 
companies.  The Selected Appraiser shall 
establish the Fair Market Value of the 
Conversion Shares.  Such Fair Market Value of 
the Conversion Shares shall be calculated with 
no discount for minority interests or lack of 
marketability thereof.  The Selected Appraiser 
shall render his, her or its appraisal within 
twenty (20) days of his, her or its appointment 
hereunder.  The Fair Market Value of the 
Conversion Shares shall be equal to the 
appraisal made by the Selected Appraiser.  All 
appraisals delivered pursuant to this subsection 
(i) shall be in writing and signed by the 
appraiser.  The fees, costs and expenses of the 
Selected Appraiser will be borne equally by the 
Corporation and the holders of Conversion Shares 
to be redeemed. 


(c)	Redemption Prohibited.  If, at a Redemption Date, the 
				Corporation is prohibited under the 
Business Corporation Law of the State of New York from 
redeeming, or otherwise fails to redeem, all shares of 
Series C Preferred Stock for which redemption is required 
hereunder, then it shall redeem such shares on a pro-rata 
basis among the holders of Series C Preferred Stock in 
proportion to the full respective redemption amounts to 
which they are entitled hereunder to the extent possible and 
shall redeem the remaining shares to be redeemed as soon as 
the Corporation is not prohibited from redeeming some or all 
of such shares under the Business Corporation Law of the 
State of New York.  Any shares of Series C Preferred Stock 
not redeemed shall remain outstanding and entitled to all of 
the rights and preferences provided herein.  The Corporation 
shall take such action as shall be necessary and appropriate 
under the circumstances to review and promptly remove any 
impediment to its ability to redeem Series C Preferred Stock 
under the circumstances contemplated by this Section 6(c).  
In the event that the Corporation fails for any reason to 
redeem shares for which redemption is required pursuant to 
this Section 6(c), including without limitation due to a 
prohibition of such redemption under the Business 
Corporation Law of the State of New York, then during the 
period from the applicable Redemption Date through the date 
on which such shares are redeemed, the applicable redemption 
price of such shares that the Corporation has failed to 
redeem shall bear interest, with such interest to accrue 
daily in arrears and to be compounded quarterly at the rate 
per annum of fifteen percent (15%) until the applicable 
redemption price (as so increased) is paid in full; 
provided, however, that in no event shall such interest 
exceed the maximum permitted rate of interest under 
applicable law (the "Maximum Permitted Rate").  In the 
event that fulfillment of any provision hereof results in 
such rate of interest being in excess of the Maximum 
Permitted Rate, the obligation to be fulfilled shall 
automatically be reduced to eliminate such excess; provided, 
however, that any subsequent increase in the Maximum 
Permitted Rate shall be retroactively effective to the 
applicable redemption date. 

(d)	Dividend After Redemption Date.  From and after a 
Redemption 			Date, no shares of Series C 
Preferred Stock subject to redemption shall be entitled to 
dividends, if any, as contemplated by Section 2; provided, 
however, that in the event that shares of Series C Preferred 
Stock are unable to be redeemed and continue to be 
outstanding in accordance with Section 6(c), such shares 
shall continue to be entitled to dividends and interest 
thereon as provided in Sections 2 and 6(c) until the date on 
which such shares are actually redeemed by the Corporation.



(e)	Surrender of Certificates.  Upon receipt of the 
applicable 				redemption price by certified 
check or wire transfer, each holder of shares of Series C 
Preferred Stock to be redeemed shall surrender the 
certificate or certificates representing such shares to the 
Corporation, duly assigned or endorsed for transfer (or 
accompanied by duly executed stock powers relating thereto), 
or, in the event the certificate or certificates are lost, 
stolen or missing, shall deliver an affidavit or agreement 
satisfactory to the Corporation to indemnify the Corporation 
from any loss incurred by it in connection therewith (an 
"Affidavit of Loss") with respect to such certificates at 
the principal executive office of the Corporation or the 
office of the transfer agent for the Series C Preferred 
Stock or such office or offices in the continental United 
States of an agent for redemption as may from time to time 
be designated by notice to the holders of Series C Preferred 
Stock, and each surrendered certificate shall be canceled 
and retired; provided, however, that if the Corporation is 
prohibited from redeeming all shares of Series C Preferred 
Stock as provided in Section 6(c) or, pursuant to Section 
6(a)(i), is redeeming less than all of the shares of Series 
C Preferred Stock held by a particular holder, the holder 
shall not be required to surrender said certificate(s) to 
the Corporation until said holder has received a new stock 
certificate for those shares of Series C Preferred Stock not 
so redeemed.

7.	Restrictions and Limitations.

(a)	So long as at least fifteen percent (15%) of the 
shares of the 			Series C Preferred Stock 
issued on the date hereof remain issued and 		
	outstanding, the Corporation shall not without the 
affirmative vote or written consent of the holders of a 
majority in interest of the then outstanding shares of the 
Series C Preferred Stock (adjusted appropriately for stock 
splits, stock dividends and the like):

i.	Redeem, purchase or otherwise acquire for value 
(or pay 				into or set aside for a 
sinking fund for such purpose) any of the 		
		Common Stock of any class or any other 
capital stock of the Corporation (other than the 
Series A Preferred Stock, the Series B Preferred Stock 
and the Series C Preferred Stock);

ii.	Declare any dividends on the Common Stock or any 
other 				equity security other 
than the Series A Preferred Stock, the Series B 
Preferred Stock and the Series C Preferred Stock;

iii.	Authorize or issue, or obligate itself to issue, 
any other 				equity security senior to or on a parity with 
the Series C 					preferred Stock as to liquidation 
preferences, redemptions, or 				dividend rights or with any 
special voting rights;

iv.	Increase or decrease (other than by conversion 
as 					permitted hereby) the 
total number of authorized shares of Preferred Stock 
as Series C Preferred Stock; or

v.	Amend the Certificate of Incorporation or 
By-Laws of the 				Corporation in a 
manner that adversely affects the rights of the 
holders of the Series C Preferred Stock.

(b)	So long as at least fifteen percent (15%) of the 
shares of the 			Series C Preferred Stock 
issued on the date hereof remain issued and 		
	outstanding, the Corporation shall not without giving 
at least 15 days prior written notice, by registered mail, 
postage prepaid to the holders of the Series C Preferred 
Stock at their then current addresses, authorize any merger 
or consolidation of the Corporation or any subsidiary with 
or into any other corporation or entity (except into or with 
a wholly-owned subsidiary of the Corporation), authorize the 
liquidation, dissolution or winding up of the Corporation or 
any subsidiary, or authorize the sale of all or 
substantially all of the assets of the Corporation or any 
subsidiary.  Notice of such event shall be mailed at least 
15 days prior to the date on which any such merger, 
consolidation, liquidation, dissolution, winding up or sale 
is expected to be effective.

8.	No Reissuance of Series C Preferred Stock.  No share or 
shares of the 		Series C Preferred Stock acquired by the 
Corporation by reason of redemption, purchase, conversion or 
otherwise shall be reissued, and all such shares shall be 
canceled, retired, and eliminated from the shares which the 
Corporation shall be authorized to issue.  The Corporation may 
from time to time take such appropriate corporate action as may be 
necessary to reduce the authorized number of shares of the Series 
C Preferred Stock accordingly.


9.	Notices of Record Date.  In the event (i) the Corporation 	
			establishes a record date to determine the 
holders of any class of securities who are entitled to receive any 
dividend or other distribution, or (ii) there occurs any capital 
reorganization of the Corporation, any reclassification or 
recapitalization of the capital stock of the Corporation, any 
merger or consolidation of the Corporation, and any transfer of 
all or substantially all of the assets of the Corporation to any 
other corporation, or any other entity or person, or any voluntary 
or involuntary dissolution, liquidation or winding up of the 
Corporation, the Corporation shall mail to each holder of Series C 
Preferred Stock at least twenty (20) days prior to the record date 
specified therein, a notice specifying (a) the date of such record 
date for the purpose of such dividend or distribution and a 
description of such dividend or distribution, (b) the date on 
which any such reorganization, reclassification, transfer, 
consolidation, merger, dissolution, liquidation or winding up is 
expected to become effective, and (c) the time, if any, that is to 
be fixed, as to when the holders of record of Common Stock (or 
other securities) shall be entitled to exchange their shares of 
Common Stock (or other securities) for securities or other 
property deliverable upon such reorganization, reclassification, 
transfer, consolidation, merger, dissolution, liquidation or 
winding up.

10.	Other Rights.  Except as otherwise provided in this 
Certificate of 		Incorporation, each share of Series C 
Preferred Stock and each share of Common Stock shall be identical 
in all respects, shall have the same powers, preferences and 
rights, without preference of any such class or share over any 
other such class or share, and shall be treated as a single class 
of stock for all purposes.

D.	Undesignated Preferred Stock.  Six Hundred Twenty-Four Thousand 
Eight Hundred (624,800) shares of preferred stock having a par value of 
$.05 per share and having such preferences, limitations and relative 
rights as determined from time to time by the Board of Directors.  The 
Board of Directors is hereby expressly granted authority to divide these 
shares of preferred stock into series and to fix and determine before 
the issuance thereof the number of shares and the relative rights and 
preferences of any series so established.

E.	Common Stock.  Twenty million (20,000,000) shares of common stock 
having a par value of $.05 per share.  No holder of shares of common 
stock shall have, as such holder, any preemptive right to purchase any 
shares or other securities of the corporation.

	ARTICLE V
	PROCESS AGENT

The Secretary of State is designated as agent of the corporation upon 
whom process against it may be served.  The post office address to which the 
Secretary of State shall mail a copy of any process against the corporation 
served upon him is 6655 Shelburne Road, P.O. Box 965, Shelburne, Vermont  
05482.

	ARTICLE VI
	DIRECTOR LIABILITY AND INDEMNIFICATION

No director of the corporation shall be personally liable to the 
corporation or its shareholders for damages for any breach of duty in such 
capacity; provided, however, that this provision shall not eliminate or limit 
the liability of any director: 

(a)	For acts or omissions in bad faith or which involved intentional 
misconduct or a knowing violation of law, as established by a judgment 
or other final adjudication; 

(b)	For any transaction from which the director derived in fact a 
financial profit or other advantage to which he or she was not legally 
entitled, as established by a judgment or other final adjudication; 


(c)	For any violation of Section 719 of the Business Corporation Law, 
as established by a judgment or other final adjudication; or 

(d)	For any act or omission occurring prior to the corporation's 
adoption of this provision. 

IN WITNESS WHEREOF the undersigned, being the President and Chief 
Executive Officer of the Corporation, affirms that the statements made herein 
are true under the penalties of perjury.


/s/ Elisabeth B. Robert
Elisabeth Robert, President and Chief Executive Officer


EXHIBIT 4.10
- ------------

	FIRST AMENDMENT TO
	SECURITIES PURCHASE AGREEMENT

FIRST AMENDMENT TO SECURITIES PURCHASE AGREEMENT (this "Agreement") 
made as of this 3rd day of November, 1998, by and among The Vermont Teddy Bear 
Co., Inc., a New York corporation (the "Company"), and the Investors 
identified in the  Original Agreement (as defined below). 

WHEREAS, the Company and the Investors entered into a Securities 
Purchase Agreement on September 25, 1998 (the "Original Agreement"); and

WHEREAS, the parties hereto desire to amend the Original Agreement as 
provided herein.

NOW THEREFORE, in consideration of the foregoing, the mutual covenants 
and agreements hereinafter set forth and for other good and valuable 
consideration, the receipt and sufficiency of which are hereby acknowledged, 
the parties hereto agree as follows:

1.	Section 2 of Exhibit B to the Original Agreement is hereby amended 
by deleting the words "Commencing with the sixth (6th) anniversary of the 
date hereof, the Series C Preferred dividends" and replacing them with "On 
the third (3rd) anniversary of the date hereof, the Series C Preferred 
Dividends shall be paid to the holders of the Series C Preferred Stock in 
additional shares of Series C Preferred Stock for the first sixth months of 
the third year and thereafter,".

2.	Section 5(a) of Exhibit B to the Original Agreement is hereby 
amended by deleting the reference to "$1.21" and replacing it with "1.05".

3.	The first sentence of Section 4 of Exhibit C to the Original 
Agreement is hereby amended by deleting the reference to "$1.21" and 
replacing it with "1.05".

4.	The parties hereby ratify and confirm that they continue to be 
bound by the terms and provisions of the Original Agreement which, except as 
expressly modified hereby, shall continue in full force and effect.

5.	This Agreement may be executed simultaneously in any number of 
counterparts, each of which when so executed and delivered shall be taken to 
be an original; but such counterparts shall together constitute but one and 
the same document.

	[END OF TEXT]

IN WITNESS WHEREOF, the parties have caused this Agreement to 
be duly executed and delivered by their proper and duly authorized 
officers as of the day and year first above written.

COMPANY:

THE VERMONT TEDDY BEAR CO., 
INC.


By:/s/ Elisabeth B. Robert                            
Name: Elisabeth B. Robert
Title:  President


INVESTORS:

THE SHEPHERD GROUP LLC


By: /s/ T. Nathanael 
Shepherd	
Name: T. Nathanael 
Shepherd
Title: President

SHEPHERD VENTURE FUND I, 
L.P.

By:	The Shepherd Group LLC, 
its general partner


By: /s/ T. Nathanael 
Shepherd	
Name: T. Nathanael 
Shepherd
Title: President


/s/ Thomas R. Shepherd	
Thomas R. Shepherd


/s/ T. Nathanael Shepherd	
T. Nathanael Shepherd

EXHIBIT 4.11
- ------------
 
WARRANT


WARRANT NO.           	           WARRANTS



	THIS WARRANT AND THE SHARES ISSUABLE UPON EXERCISE OF THIS 
WARRANT HAVE NOT BEEN REGISTERED UNDER THE SECURITIES ACT OF 1933, 
AS AMENDED (THE "ACT"), OR ANY STATE SECURITIES OR BLUE SKY LAWS 
AND MAY NOT BE OFFERED, SOLD, TRANSFERRED, HYPOTHECATED OR 
OTHERWISE ASSIGNED EXCEPT (1) PURSUANT TO A REGISTRATION STATEMENT 
WITH RESPECT TO SUCH SECURITIES WHICH IS EFFECTIVE UNDER THE ACT OR 
(2) PURSUANT TO AN AVAILABLE EXEMPTION FROM REGISTRATION UNDER THE 
ACT RELATING TO THE DISPOSITION OF SECURITIES AND (3) IN ACCORDANCE 
WITH APPLICABLE STATE SECURITIES AND BLUE SKY LAWS.  


VERMONT TEDDY BEAR CO., INC.


	This warrant certificate (the "Warrant Certificate") 
certifies that, for value received, _____________ or registered 
assigns under Section 8 hereof (the "Holders") is the owner of ____ 
warrants specified above (the "Warrants") each of which entitles 
the Holder thereof to purchase 8,264.47 fully paid and 
nonassessable shares of Common Stock, par value $.05 per share, of 
The Vermont Teddy Bear Co., Inc., a corporation organized under the 
laws of the State of New York (the "Company"), or such other number 
of shares as may be determined pursuant to an adjustment in 
accordance with Section 4 hereof, at the price per share set forth 
in Section 4 hereof, subject to adjustment from time to time 
pursuant to Section 4 hereof (the "Warrant Price") and subject to 
the provisions and upon the terms and conditions set forth herein.

	1.	Term of Warrant.

	Each Warrant is exercisable, in whole or in part, at any time 
between the date hereof and November 3, 2005 by the Holder hereof.  

	2.	Method of Exercise and Payment; Issuance of New Warrant
		Certificate; Contingent Exercise; Fractional Shares.

		(a)	In connection with any exercise pursuant to 
Section 1 hereof, this Warrant Certificate shall be surrendered 
(with the notice of exercise form attached hereto as Exhibit 1 duly 
executed) at the principal office of the Company together with 
payment in full, as set forth below, to the Company of the then 
applicable Warrant Price for each Warrant in respect of which such 
Warrants are being exercised.  Such Warrant Price shall be paid in 
full by (i) cash or a certified check or a wire transfer in same 
day funds in an amount equal to the then applicable Warrant Price 
multiplied by the number of shares of Common Stock then being 
purchased or (ii) delivery to the Company of that number of shares 
of Common Stock having a Fair Market Value (as hereinafter defined) 
equal to the Warrant Price multiplied by the number of shares of 
Common Stock then being purchased.  In the alternative, the Holder 
hereof may exercise his, her or its right to purchase some or all 
of the Warrants subject to this Warrant Certificate, on a net 
basis, such that, without the exchange of any funds, such Holder 
receives that number of shares of Common Stock subscribed to 
pursuant to this Warrant Certificate less that number of shares of 
Common Stock having an aggregate Fair Market Value at the time of 
exercise equal to the aggregate Warrant Price that would otherwise 
have been paid by such Holder for the number of shares of Common 
Stock subscribed to pursuant to such Warrant Certificate 
(hereinafter, a "Net Cashless Exercise").

	As used herein: (a) the term "Fair Market Value," on a per 
share basis, means the Closing Price (as hereinafter defined) of 
the Common Stock on the Date of Exercise (as hereinafter defined); 
provided that if no actual trade is executed on the Date of 
Exercise, then "Fair Market Value," on a per share basis, shall 
mean the Closing Price of the Common Stock on the Trading Day (as 
hereinafter defined) immediately preceding the Date of Exercise; 
(b) the term "Date of Exercise" with respect to any Warrant means 
the date on which such Warrant is exercised as provided herein; (c) 
the term "Closing Price" for any date shall mean the last sale 
price reported on The Nasdaq Stock Market, Inc.'s National Market 
("Nasdaq") or its successor, if any, or if the Common Stock is 
not so reported, the average of the reported bid and asked prices 
in the over-the-counter market, as furnished by the National 
Quotation Bureau, Inc., or if such firm is not then engaged in the 
business of reporting such prices, as furnished by any similar firm 
then engaged in such business and selected by the Company or, if 
there is no such firm, as furnished by any member of the National 
Association of Securities Dealers, Inc. ("NASD") selected by the 
Company or, if the Common Stock is not quoted in the 
over-the-counter market, the fair value, thereof determined in good 
faith by the Company's Board of Directors and the Investors 
Representative (as defined in the Securities Purchase Agreement (as 
defined in Section 6 hereof)) as of a date which is within 15 days 
of the date as of which the determination is to be made; and (d) 
the term "Trading Day" with respect to the Common Stock means (i) 
if the Common Stock is quoted on Nasdaq or any similar system of 
automated dissemination of quotations of securities prices, days on 
which trades may be made on such system and on which a trade occurs 
or (ii) if the Common Stock is listed or admitted for trading on 
any national securities exchange, days on which such national 
securities exchange is open for business and on which a trade 
occurs.

		(b)	The Company agrees that the shares of Common 
Stock so purchased shall be deemed to be issued to the Holder 
hereof as the record owner of such shares as of the close of 
business on the date on which this Warrant Certificate shall have 
been surrendered and payment made for such shares as aforesaid.  In 
the event of any exercise of the rights represented by this Warrant 
Certificate, certificates for the shares of Common Stock so 
purchased shall be delivered to the Holder hereof within 10 days 
thereafter and, unless all of the Warrants represented by this 
Warrant Certificate have been fully exercised or have expired 
pursuant to Section 1 hereof, a new Warrant Certificate 
representing the shares of Common Stock, if any, with respect to 
which the Warrants represented by this Warrant Certificate shall 
not then have been exercised, shall also be issued to the Holder 
hereof within such 10 day period.

		(c)	The Company shall not be obligated to deliver to 
the Holder any fractional share of Common Stock issuable upon the 
exercise of this Warrant, but in lieu thereof may make a cash 
payment in respect thereof in any manner permitted by law.		
	
	3.	Common Stock Fully Paid; Reservation of Shares.

	The Company covenants and warrants that all Common Stock 
which may be issued upon the exercise of the Warrants will, upon 
issuance, be fully paid and nonassessable, and free from all taxes, 
liens and charges with respect to the issue thereof.  During the 
period within which the rights represented by this Warrant 
Certificate may be exercised, the Company further covenants and 
warrants that it will at all times have authorized, and reserved 
for the purpose of the issuance upon exercise of the purchase 
rights evidenced by this Warrant Certificate, a sufficient number 
of shares of its Common Stock to provide for the exercise of the 
Warrants.

	4.	Warrant Price; Adjustment of Warrant Price and Number 
of Shares.

	The Warrant Price shall be $1.05 per share of Common Stock.  
The Warrant Price and the number of shares of Common Stock 
purchasable upon exercise of the Warrants shall be subject to 
adjustment from time to time, as follows:

		(a)	Reclassification, Consolidation or Merger.  In 
case of any reclassification or change of outstanding securities of 
the class issuable upon exercise of the Warrants, or in case of any 
consolidation or merger of the Company with or into another 
corporation or entity, other than a consolidation or merger with 
another corporation or entity in which the Company is the 
continuing corporation and which does not result in any 
reclassification, conversion or change of outstanding securities 
issuable upon exercise of the Warrants, the Company, or such 
successor corporation, as the case may be, shall execute a new 
warrant certificate (the "New Warrant Certificate"), providing that 
the Holder of this Warrant Certificate shall have the right to 
exercise such new warrants and procure upon such exercise, in lieu 
of each share of Common Stock theretofore issuable upon exercise of 
the Warrants, the kind and amount of shares of stock, other 
securities, money and property receivable upon such 
reclassification, conversion, change, consolidation, or merger by a 
holder of one share of Common Stock.  Such New Warrant Certificate 
shall provide for adjustments which shall be as nearly equivalent 
as may be practicable to the adjustments provided for in this 
Section 4.  The provisions of this Section 4(a) shall similarly 
apply to successive reclassifications, changes, consolidations, 
mergers and transfers.

		(b)	Subdivisions, Combinations and Stock Dividends.  
If the Company shall subdivide or combine its Common Stock, or 
shall pay a dividend with respect to Common Stock payable in, or 
make any other distribution with respect to its Common Stock 
consisting of, shares of Common Stock, then the Warrant Price shall 
be adjusted, from and after the date of determination of 
shareholders entitled to receive such dividend or distribution, to 
that price determined by multiplying the Warrant Price in effect 
immediately prior to such date of determination by a fraction 
(i) the numerator of which shall be the total number of shares of 
Common Stock outstanding immediately prior to such dividend or 
distribution and (ii) the denominator of which shall be the total 
number of shares of Common Stock outstanding immediately after such 
dividend or distribution.  Such adjustment shall be made 
successively whenever such a dividend or distribution occurs.
	
	Upon each adjustment in the Warrant Price pursuant to this 
Section 4(b) hereof, the number of shares of Common Stock 
purchasable hereunder shall be adjusted to the product obtained by 
multiplying the number of shares purchasable immediately prior to 
such adjustment in the Warrant Price by a fraction (i) the 
numerator of which shall be the Warrant Price immediately prior to 
such adjustment and (ii) the denominator of which shall be the 
Warrant Price immediately thereafter.

		(c)	Sale of Securities.  Except with respect to the 
Excluded Shares, in the event the Company shall at any time or from 
time to time issue, sell or exchange (i) any shares of Common Stock 
at a price per share, or (ii) any rights, options, warrants or 
convertible or exchangeable securities entitling the holders 
thereof to purchase shares of Common Stock at an exercise price per 
share, less than the Warrant Price, the Warrant Price shall be 
adjusted immediately thereafter so that it shall equal the price 
determined by multiplying the Warrant Price in effect immediately 
prior thereto by a fraction, of which the numerator shall be the 
number of shares of Common Stock outstanding immediately prior to 
such issuance, sale or exchange plus the number of shares of Common 
Stock which the aggregate offering price of the total number of 
shares of Common Stock so issued or issuable would purchase at the 
Warrant Price per share (prior to adjustment), and of which the 
denominator shall be the number of shares of Common Stock 
outstanding immediately prior to such issuance, sale or exchange 
plus the number of additional shares of Common Stock so issued or 
issuable.  Such adjustment shall be made successively whenever such 
an issuance, sale or exchange is made.  To the extent that any such 
rights, options, warrants or convertible or exchangeable securities 
are not so issued or expire unexercised, the Warrant Price then in 
effect shall be readjusted to the Warrant Price which would then be 
in effect if such unissued or unexercised rights, options, warrants 
or convertible or exchangeable securities had not been issuable.

	5.	Notice of Adjustments.

	Whenever any adjustment shall be made pursuant to Section 4 
hereof, the Company shall prepare a certificate signed by its chief 
financial officer setting forth, in reasonable detail, the event 
requiring the adjustment, the amount of the adjustment, the method 
by which such adjustment was calculated, the Warrant Price after 
giving effect to such adjustment and the number of shares of Common 
Stock then purchasable upon exercise of the Warrants, and shall 
cause copies of such certificate to be mailed to the Holder hereof 
at the address specified in Section 9(d) hereof, or at such other 
address as may be provided to the Company in writing by the Holder 
hereof.

	6.	Other Agreements; Definitions.

	For purposes of this Warrant Certificate, all capitalized 
terms that are used herein without definition shall have the 
respective meanings ascribed thereto in the Securities Purchase 
Agreement, dated as of September 25, 1998, by and among the Holder, 
the Company and certain other parties named therein (the 
"Securities Purchase Agreement").  The Holder of this Warrant 
Certificate shall be entitled to the rights and subject to the 
terms and conditions of the Securities Purchase Agreement and in 
the event of any inconsistency between the terms hereof and the 
terms of the Securities Purchase Agreement, the terms of the 
Securities Purchase Agreement shall control. 

	7.	Compliance with Securities Act.

	The Holder of this Warrant Certificate, by acceptance hereof, 
agrees that the Warrants and the shares of Common Stock to be 
issued upon exercise thereof are being acquired for investment and 
that it will not offer, sell or otherwise dispose of the Warrants 
or any shares of Common Stock to be issued upon exercise thereof 
except under circumstances which will not result in a violation of 
the Act.  Upon exercise of the Warrants, the Holder hereof shall, 
if requested by the Company, confirm in writing that the shares of 
Common Stock so purchased are being acquired for investment and not 
with a view toward distribution or resale.  This Warrant 
Certificate and all shares of Common Stock issued upon exercise of 
the Warrants (unless registered under the Act) shall be stamped or 
imprinted with a legend substantially in the following form:

	THIS WARRANT AND THE SHARES ISSUABLE UPON EXERCISE OF THIS 
WARRANT HAVE NOT BEEN REGISTERED UNDER THE SECURITIES ACT OF 1933, 
AS AMENDED (THE "ACT"), OR ANY STATE SECURITIES OR BLUE SKY LAWS 
AND MAY NOT BE OFFERED, SOLD, TRANSFERRED, HYPOTHECATED OR 
OTHERWISE ASSIGNED EXCEPT (1) PURSUANT TO A REGISTRATION STATEMENT 
WITH RESPECT TO SUCH SECURITIES WHICH IS EFFECTIVE UNDER THE ACT OR 
(2) PURSUANT TO AN AVAILABLE EXEMPTION FROM REGISTRATION UNDER THE 
ACT RELATING TO THE DISPOSITION OF SECURITIES AND (3) IN ACCORDANCE 
WITH APPLICABLE STATE SECURITIES AND BLUE SKY LAWS. 
 
	8.	Transfer.

	Subject to compliance with the terms of Section 7 above, the 
Warrants and all rights under this Warrant Certificate are 
transferable, in whole or in part, at the principal office of the 
Company by the Holder hereof, in person or by its duly authorized 
attorney, upon surrender of this Warrant Certificate properly 
endorsed (with the instrument of transfer form attached hereto as 
Exhibit 2 duly executed).  Each Holder of this Warrant Certificate, 
by taking or holding the same, consents and agrees that this 
Warrant Certificate, when endorsed in blank, shall be deemed 
negotiable; provided, however, that the last Holder of this Warrant 
Certificate as registered on the books of the Company may be 
treated by the Company and all other persons dealing with this 
Warrant Certificate as the absolute owner of the Warrants for any 
purposes and as the person entitled to exercise the rights 
represented by this Warrant Certificate or to transfer the Warrants 
on the books of the Company, any notice to the contrary 
notwithstanding, unless and until such Holder seeks to transfer 
registered ownership of the Warrants on the books of the Company 
and such transfer is effected.

	9.	Miscellaneous.

		(a)	Replacement.  On receipt of evidence reasonably 
satisfactory to the Company of the loss, theft, destruction or 
mutilation of this Warrant Certificate and, in the case of loss, 
theft or destruction, on delivery of an indemnity agreement or bond 
reasonably satisfactory in form and amount to the Company or, in 
the case of mutilation, on surrender and cancellation of this 
Warrant Certificate, the Company, at its expense, will execute and 
deliver, in lieu of this Warrant Certificate, a new warrant 
certificate of like tenor.

		(b)	Notice of Capital Changes.  In case:

		(i)	the Company shall declare any dividend or 
distribution payable to the holders of shares of Common 
Stock;

		(ii)	there shall be any capital reorganization 
or reclassification of the capital of the Company, or 
consolidation or merger of the Company with, or sale of all 
or substantially all of its assets to, another corporation or 
business organization;

		(iii)	there shall be a voluntary or involuntary 
dissolution, liquidation or winding up of the Company; or

		(iv)	the Company shall propose to commence a 
public offering;

then, in any one or more of said cases, the Company shall give the 
Holder hereof prior written notice of such event, in the manner set 
forth in Section 9(d) below, at least 30 days prior to the date on 
which a record shall be taken for such dividend or distribution or 
for determining shareholders entitled to vote upon such 
reorganization, reclassification, consolidation, merger, sale, 
dissolution, liquidation, winding up or the date when any such 
transaction shall take place, as the case may be.

		(d)	Notice.  Any notice to be given to either party 
under this Warrant Certificate shall be in writing and shall be 
deemed to have been given to the Company or the Holder hereof, as 
the case may be, when delivered in hand or when sent by first class 
mail, postage prepaid, addressed, if to the Company, at its 
principal office and, if to the Holder hereof, at its address as 
set forth in the Company's books and records or at such other 
address as the Holder hereof may have provided to the Company in 
writing.

		(e)	No Impairment.  The Company will not, by 
amendment of its Articles of Incorporation, Bylaws or through any 
reorganization, transfer of assets, consolidation, merger, 
dissolution, issue or sale of securities or any other voluntary 
action, avoid or seek to avoid the observance or performance of any 
of the terms to be observed or performed hereunder by the Company, 
but will at all times in good faith assist in the carrying out of 
all the provisions of this Warrant Certificate.

		(f)	Governing Law; Jurisdiction; Venue.  This 
Agreement shall be deemed to be a contract made under, and shall be 
construed in accordance with, the laws of The Commonwealth of 
Massachusetts without giving effect to conflict of laws principles 
thereof.  The Company hereby agrees that the state and federal 
court of The Commonwealth of Massachusetts or, at the option of the 
Holder, any other court in which the Holder shall initiate legal or 
equitable proceedings, to the extent such court otherwise has 
jurisdiction, shall have jurisdiction to hear and determine any 
claims or disputes between the Holder and the Company pertaining 
directly or indirectly to this Agreement and all documents, 
instruments and agreements executed pursuant hereto, or to any 
matter arising therefrom (unless otherwise expressly provided for 
therein).  To the extent permitted by law, the Company hereby 
expressly submits and consents in advance to such jurisdiction in 
any action or proceeding commenced by the Holders in any of such 
courts, and agrees that service of such summons and complaint or 
other process or papers may be made by registered or certified mail 
addressed to the Company at the address to which notices are to be 
sent pursuant to this Agreement.  The Company waives any claim that 
Boston, Massachusetts is an inconvenient forum or an improper forum 
based on lack of venue.  To the extent permitted by law, should the 
Company, after being so served, fail to appear or answer to any 
summons, complaint, or process or papers so served within 30 days 
after the mailing thereof, the Company shall be deemed in default 
and an order and/or judgment may be entered by the Investors 
against the Company as demanded or prayed for in such summons, 
complaint, process or papers.  The exclusive choice of forum set 
forth in this Section 9(f) shall not be deemed to preclude the 
enforcement of any judgment obtained in such forum or the taking of 
any action to enforce the same in any other appropriate 
jurisdiction.
This Warrant Certificate has been executed as of November  __, 
1998.

THE VERMONT TEDDY BEAR CO., INC.



	By:                                                          
		Name:  
		Title:

EXHIBIT 1


NOTICE OF EXERCISE


TO: The Vermont Teddy Bear Co., Inc.



	1.	The undersigned hereby [Circle One] partially/fully 
exercises the attached Warrant by including herein payment in the 
amount of $_______ representing the exercise price for [Fill in 
number of shares] __________ shares of Common Stock, par value $.05 
per share, of The Vermont Teddy Bear Co., Inc.  The undersigned has 
chosen the following form(s) of payment:

[ ]  1.  Cash
[ ]  2. Certified or Bank Check payable to The Vermont Teddy Bear 
Co., Inc.
[ ]  3.	Wire Transfer
[ ]  4.	Net Cashless Exercise (as defined in the Warrant)

	2.	Please issue a certificate or certificates representing 
said shares of Common Stock in the name of the undersigned or in 
such other name as is specified below:

                                              
(Name)

                                              
                                              
(Address)


	3.	The undersigned represents that the aforesaid shares of 
Common Stock are being acquired for the account of the undersigned 
for investment and not with a view to, or for resale in connection 
with, the distribution thereof and that the undersigned has no 
present intention of distributing or reselling such shares.



Dated:		Signature	


EXHIBIT 2


FORM OF ASSIGNMENT


	For value received, the undersigned hereby sells, assigns and 
transfers unto              the rights represented by the within 
Warrant Certificate to purchase [___________] shares of Common 
Stock, par value $.05 per share, of The Vermont Teddy Bear Co., 
Inc. to which the within Warrant Certificate relates and appoints 
_______________________ to transfer such rights on the books of The 
Vermont Teddy Bear Co., Inc. with full power of substitution in the 
premises.


Dated:                          						
	                                                            
	Signature


EXHIBIT 10.48
- -------------

	The Vermont Teddy Bear Co., Inc.
	Shelburne, Vermont 05482

	November 9, 1998


Ms. Elisabeth B. Robert
Shelburne, VT  05482

Dear Liz:

This letter is to follow up on recent discussions by the 
Board  and confirm our agreement concerning the terms of your 
continued employment by The Vermont Teddy Bear Co., Inc. (the 
"Company"). Except as specifically set forth in this letter, this 
agreement is intended to supersede all of  your prior or existing 
Employment Agreements.  Our agreement is as follows:

1.	Position.  You shall continue to be employed as 
President and Chief Executive Officer of the Company and you shall 
continue to devote all of your business time, attention, skill and 
efforts to the business and affairs of the Company, with such 
duties as shall be assigned to you by the Board of Directors.  You 
shall be based at the Company's Shelburne, Vermont offices.

2.	Term.  Your employment shall continue for a term ending 
October 22, 2001, unless earlier terminated in accordance with this 
agreement.

3.	Base Salary.  Commencing October 23, 1998, your base 
salary shall be $120,000, increasing to $135,000 on October 23, 
1999, and to $150,000 on October 23, 2000.  If the Company's annual 
gross revenues exceed $25 million, then your base salary shall be 
subject to renegotiation.  

4.	Annual Bonus.  In addition to your base salary, you 
will be entitled to a bonus for each fiscal year during the term, 
equal to three percent (3%) of the Company's Pre-Tax Profit, so 
long as the Company's Pre-Tax Profit is at least $100,000.

The cash bonus shall be paid in cash and within sixty (60) 
days following the end of the fiscal year to which the bonus 
relates.

5.	Stock Options.  In addition to the stock options you 
are entitled to receive under your previous employment agreements, 
you shall be granted additional options to purchase a total of 
225,000 shares of the Company's Common Stock at an exercise price 
of $1.00 per share, vesting as follows:


Seventy-Five Thousand (75,000) shares when the Company's closing 
stock price has averaged Two Dollars ($2.00) for a three (3) month 
period;

Seventy-Five Thousand (75,000) shares when the Company's closing 
stock price has averaged Three Dollars ($3.00) for a three (3) 
month period; and

Seventy-Five Thousand (75,000) shares when the Company's closing 
stock price has averaged Four Dollars ($4.00) for a three (3) 
month period.

So long as you are employed by the Company on October 23, 2005, any of 
these 225,000 options not vested shall vest regardless of the market 
price of the Company's common stock.  All prior options granted to you 
which vest based on the market price of the Company's common stock, 
shall vest regardless of the market price of the Company's common stock 
seven years from the date of the original grant.
 
6.	Benefits.  You shall receive the following Company benefits:  
(a) a Thirty Thousand Dollar ($30,000) life insurance policy, (b) a 
company car of your choice, subject to the Company's approval, which 
shall not be unreasonably withheld, and (c) participation in all other 
benefit plans available to senior executive employees of the Company in 
accordance with the policies and procedures currently or then in effect, 
as the case may be. 

7.	Indemnification.  The Company shall indemnify you (and your 
estate) in accordance with the Company's by-laws as in effect from time 
to time.  This indemnification by the Company shall survive termination 
or expiration of this Agreement. 

8.	Termination.  This Agreement may be terminated by either you 
or by the Company at any time.  If your employment is terminated by (a) 
you for "Good Reason" or (b) the Company, for any reason other than for 
"Cause" at any time, (i) you shall receive, in lieu of any other payment 
or benefit except as set forth in this paragraph, and in a lump sum, an 
amount equal to eighteen (18) months base salary, plus bonus for the 
year in which your employment was terminated pro rated for the period 
you were employed, and (ii) all your outstanding stock options which 
were subject to vesting on or prior to the end of the fiscal year in 
which your employment was terminated shall immediately vest and all your 
outstanding stock options which were subject to vesting on the basis of 
the price of the Company's Common Stock shall vest if the stock price 
meets the applicable benchmark at or prior to the end of the fiscal year 
in which your employment was terminated, and all such vested stock 
options shall continue to be exercisable for a period of ten years after 
the date of their grant.  Upon termination of your employment by the 
Company at any time (other than for "Cause") the Company shall provide 
you with reasonable outplacement services.  Upon a termination by the 
Company for "Cause" or by you without "Good Reason", you shall not be 
entitled to receive any further payments or benefits following the date 
of your termination.

If your employment is terminated on account of your death or your 
disability which lasts (or is likely, based on reasonable medical 
evidence, to last) for more than six consecutive months and renders you 
unable to perform your duties under this Agreement, all outstanding 
stock options which were subject to vesting on or prior to the end of 
the fiscal year in which your employment was terminated shall 
immediately vest and all your stock options shall continue to be 
exercisable for a period of ten years after the date of their grant.  
Upon such termination for your death or disability, neither you nor your 
estate shall be entitled to receive the salary continuation referred to 
in clause (i) with respect to a termination by the Company for any 
reason other than "Cause".

In the event that your employment is terminated within ninety days 
prior to, or six months after, a "Change in Control", in addition to the 
other benefits to which you would be entitled in the event of a 
termination by the Company for any reason other than "Cause", all your 
stock options shall vest and continue to be exercisable for a period of 
ten years after the date of their grant. 

For purposes of this Agreement the terms "Good Reason", "Cause" 
and "Change in Control" shall be defined as follows:

"Good Reason" means (a) the breach or 
contravention by the Company of any provision of 
this agreement, (b) the assignment to you of any 
duties inconsistent with your status as a senior 
officer of the Company or a substantial adverse 
alteration in the nature or status of your 
responsibilities from those in effect on the 
Commencement Date, (c) a reduction in your 
annual base salary as set forth herein or as the 
same may be increased from time to time and (d) 
the failure of the company to provide you with 
the benefits contemplated herein.  Your 
continued employment shall not constitute 
consent to, or a waiver of rights with respect 
to, any act or failure to act constituting Good 
Reason hereunder.

"Cause" means (a) your conviction for, or guilty 
plea to, any felony, (b) your commission of an 
act of personal dishonesty or breach of 
fiduciary duty which involves personal profit in 
connection with employment by the Company or (c) 
your material breach or contravention of any 
material provision of this agreement or your 
commission of an act of gross negligence or 
willful misconduct in the conduct of your duties 
to the Company; provided, however, that in the 
cases of clauses (b) and (c), the Company shall 
have given you ten business days' notice 
thereof, a reasonable opportunity to be heard by 
the Board of Directors and, during such ten 
business day period, an opportunity to cure.

"Change of Control" means (a) the Company is 
merged or consolidated with another corporation 
or entity, (b) one person (together with its 
affiliates) becomes the beneficial owner of 50% 
or more of the issued and outstanding equity 
securities of the Company or (c) all or 
substantially all of the assets of the Company 
are acquired by another corporation or entity.


9. Covenant Not To Compete.  During the term and for a period 
of eighteen (18) months following termination of your 
employment with the Company, you shall not, directly or 
indirectly, whether as stockholder, officer, director, 
employee, consultant or otherwise (except as a beneficial 
owner of less than 5% of the number of shares of any 
publicly traded securities) engage in any business that, 
with respect to 5% or more of its sales, competes with the 
Company in the business of marketing and selling stuffed 
teddy bears.

If the foregoing correctly sets forth your understanding of our 
Agreement, please sign and return the enclosed copy of this letter to me.

Sincerely,

THE VERMONT TEDDY BEAR CO., INC.



By: /s/ Fred Marks
- ---------------------------------
Fred Marks, Chairman of the Board


ACKNOWLEDGED AND AGREED TO:


/s/ Elisabeth B. Robert
- ---------------------------
Elisabeth B. Robert


<TABLE> <S> <C>
	
<ARTICLE> 5
        <S> <C>	
<LEGEND>	
THIS SCHEDULE CONTAINS SUMMARY FINANCIAL INFORMATION	
EXTRACTED FROM THE SEPTEMBER 30, 1998 BALANCE SHEET	
AND THE THREE MONTH STATEMENT OF OPERATIONS ENDED	
SEPTEMBER 30, 1998 FOR THE VERMONT TEDDY BEAR CO., INC.	
AND IS QUALIFIED IN ITS ENTIRETY BY REFERENCE TO SUCH	
FINANCIAL STATEMENTS.	
</LEGEND>	
<MULTIPLIER> 1
<S>				     <C>		
<PERIOD-TYPE>			3-MOS
<FISCAL-YEAR-END>			JUN-30-1999
<PERIOD-END>			SEP-30-1998
<CASH>				787,540 
<SECURITIES>			0 
<RECEIVABLES>			86,368 
<ALLOWANCES>			0 
<INVENTORY>				2,380,167 
<CURRENT-ASSETS>			4,082,338 
<PP&E>				12,192,708 
<DEPRECIATION>			3,539,857 
<TOTAL-ASSETS>			13,734,541 
<CURRENT-LIABILITIES>		2,725,623 
<BONDS>				6,441,340 
		0 
				1,072,245 
<COMMON>				259,787 
<OTHER-SE>				3,459,995 
<TOTAL-LIABILITY-AND-EQUITY>	13,734,541 
<SALES>				3,046,720 
<TOTAL-REVENUES>			3,046,720 
<CGS>					1,259,474 
<TOTAL-COSTS>			1,259,474 
<OTHER-EXPENSES>			1,750,833 
<LOSS-PROVISION>			0 
<INTEREST-EXPENSE>		147,328 
<INCOME-PRETAX>			(110,915)
<INCOME-TAX>			0 
<INCOME-CONTINUING>		(128,915)
<DISCONTINUED>			0 
<EXTRAORDINARY>			0 
<CHANGES>				0 
<NET-INCOME>			(128,915)
<EPS-PRIMARY>			(0.02)
<EPS-DILUTED>			(0.02)
        	

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission