REGENT COMMUNICATIONS INC
10-Q, 1998-11-16
RADIO BROADCASTING STATIONS
Previous: FIRST BANCSHARES INC /MO/, 10QSB, 1998-11-16
Next: AXYS PHARMECUETICALS INC, 10-Q, 1998-11-16



<PAGE>   1
                                  UNITED STATES
                       SECURITIES AND EXCHANGE COMMISSION
                             WASHINGTON, D.C. 20549

                                    FORM 10-Q
(Mark One)


              [X] QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d)
                     OF THE SECURITIES EXCHANGE ACT OF 1934

For the quarterly period ended September 30, 1998

                                       OR

              [ ] TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d)
                     OF THE SECURITIES EXCHANGE ACT OF 1934

For the transition period from ______________ to _____________________

Commission file number 0-15392

                           REGENT COMMUNICATIONS, INC.

             (Exact name of registrant as specified in its charter)

         Delaware                                                31-1492857

(State or other jurisdiction of                               (I.R.S. Employer
in corporation or organization)                              Identification No.)

                          50 East RiverCenter Boulevard
                                    Suite 180
                            Covington, Kentucky 41011

                    (Address of principal executive offices)
                                   (Zip Code)

                                 (606) 292-0030

              (Registrant's telephone number, including area code)

                              --------------------

        Indicate by check mark whether the registrant (1) has filed all reports
required to be filed by Sections 13 or 15(d) of the Securities Exchange Act of
1934 during the preceding 12 months (or for such shorter periods that the
registrant was required to file such reports), and (2) has been subject to such
filing requirements for the past 90 days.


Yes   X           No
    ----             ----

        Indicate the number of shares outstanding of the issuer's classes of
common stock, as of the latest practicable date.

Common Stock - $.01 Par Value - 240,000 shares as of November 16, 1998.


<PAGE>   2

                           REGENT COMMUNICATIONS, INC.


                                    FORM 10-Q

                    FOR THE QUARTER ENDED SEPTEMBER 30, 1998


                                      INDEX
                                      -----

PART I - FINANCIAL INFORMATION

    Item 1.     Financial Statements

                Condensed Consolidated Statement of Operations
                     for the three months and nine months ended
                     September 30, 1998 (unaudited) and September
                     30, 1997 (unaudited)

                Condensed Consolidated Balance Sheets as of
                     September 30, 1998 (unaudited) and December 31, 1997

                Condensed Consolidated Statement of Cash Flows
                     for the nine months ended September 30, 1998
                     (unaudited) and September 30, 1997 (unaudited)

                Consolidated Statement of Changes in
                     Shareholders' Deficit for the nine months
                     ended September 30, 1998 (unaudited)

                Notes to Condensed Consolidated Financial Statements (unaudited)

    Item 2.     Management's Discussion and Analysis of Financial Condition
                and Results of Operations

PART II - OTHER INFORMATION

    Item 6.     Exhibits and Reports on Form 8-K


                                       -2-

<PAGE>   3

Part I - Financial Information
Item 1.  Financial Statements
<TABLE>
<CAPTION>
                                                                       REGENT COMMUNICATIONS, INC.
                                                            CONDENSED CONSOLIDATED STATEMENT OF OPERATIONS
                                                                              (UNAUDITED)

                                                     Three Months Ended                          Nine Months Ended
                                                        September 30,                               September 30,
                                             --------------------------------          ---------------------------------
                                                 1998                 1997                  1998                 1997
                                             -----------           ----------          -----------         ------------
<S>                                          <C>                   <C>                 <C>                  <C>       
Gross broadcast revenues                     $ 5,860,649           $2,104,737          $10,339,931          $ 4,559,193
Less agency commissions                          439,551              199,390              855,630              495,587
                                             -----------           ----------          -----------          ------------
      Net broadcast revenues                   5,421,098            1,905,347            9,484,301            4,063,606
Station operating expenses                     4,029,194            1,153,307            6,727,843            2,634,727
Depreciation and amortization                    779,010              301,535            1,465,946              458,783
Corporate general and
  administrative expense                         499,931               86,952            1,360,001              297,166
                                             -----------           ----------          -----------          ------------
      Operating income (loss)                    112,963              363,553              (69,489)             672,930
Interest expense                                 942,770              486,129            2,029,378              836,404
Other income (expense), net                      (14,035)              14,645                6,738               16,609
                                             -----------           ----------          -----------          ------------
Loss before income taxes and
  extraordinary items                           (843,842)            (107,931)          (2,092,129)            (146,865)
Income tax expense                                     0               16,000                    0               49,542
                                             -----------           ----------          -----------          ------------
Loss before extraordinary items                 (843,842)            (123,931)          (2,092,129)            (196,407)
Extraordinary gain from debt
  extinguishment, net of taxes                         0                    0                    0              370,060
Extraordinary loss from debt
  extinguishment, net of taxes                         0                    0           (1,170,080)          (4,703,370)
                                             -----------           ----------          -----------          ------------
Net loss                                     $  (843,842)          $ (123,931)         $(3,262,209)         $(4,529,717)
                                             ===========           ==========          ===========          ============
Loss applicable to common shares:
   Net loss                                  $  (843,842)          $ (123,931)         $(3,262,209)         $(4,529,717)
   Preferred stock dividend
     requirements                               (854,231)                   0           (1,290,966)                   0
   Preferred stock accretion                    (232,845)                   0             (273,673)                   0
                                             -----------           ----------          -----------          ------------
Loss applicable to common shares             $(1,930,918)          $ (123,931)         $(4,826,848)         $(4,529,717)
                                             ===========           ==========          ===========          ============
Basic and diluted loss per common share:
   Before extraordinary items                $     (8.05)          $    (0.52)         $    (15.24)         $     (0.82)
   Extraordinary items                              0.00                 0.00                (4.87)              (18.05)
                                             -----------           ----------          -----------          ------------
      Loss per common share                  $     (8.05)          $    (0.52)         $    (20.11)         $    (18.87)
                                             ===========           ==========          ===========          ============
Weighted average number of common
  shares used in basic and diluted
  calculations                                   240,000              240,000              240,000              240,000
</TABLE>

               The accompanying notes are an integral part of the
                  condensed consolidated financial statements.

                                       -3-

<PAGE>   4

                           REGENT COMMUNICATIONS, INC.
                      CONDENSED CONSOLIDATED BALANCE SHEETS

<TABLE>
<CAPTION>
                                                                            September 30, 1998           December 31, 1997
ASSETS                                                                      ------------------           -----------------
- ------                                                                          (UNAUDITED)                               
Current assets:                                                             
                                                                                                                          
<S>                                                                           <C>                          <C>    
Cash                                                                          $    393,743                 $     535,312  
Accounts receivable, less allowance                                                                                       
for doubtful accounts of $240,000                                                                                         
in 1998 and $32,000 in 1997                                                      3,579,723                     1,358,002  
Other current assets                                                               669,909                        25,918  
Assets held for sale                                                             7,500,000                             0   
                                                                            ------------------           -----------------
         Total current assets                                                   12,143,375                     1,919,232  
                                                                                                                          
Property and equipment, net                                                      8,985,342                     2,156,244  
FCC broadcast licenses, net                                                     36,579,038                     6,052,764  
Other intangibles, net                                                           7,178,037                     1,648,577  
Other assets, net                                                                1,691,712                     1,233,737  
                                                                            ------------------           -----------------
         Total assets                                                         $ 66,577,504                 $  13,010,554  
                                                                            ==================           =================
LIABILITIES AND SHAREHOLDERS' DEFICIT                                                                                     
- -------------------------------------                                                                                     
                                                                                                                          
Current liabilities:
                                                                                                      
Accounts payable                                                              $    996,272                 $      87,280  
Accrued expenses and liabilities                                                 3,623,853                       233,955  
Notes payable                                                                    7,500,000                             0  
Current portion of long-term debt                                                   65,000                       538,396  
                                                                            ------------------           -----------------
         Total current liabilities                                              12,185,125                       859,631  

Long-term debt, less current portion                                            35,048,750                    22,264,724  
Other long-term liabilities                                                      2,652,081                        67,987  
                                                                            ------------------           -----------------
         Total liabilities                                                      49,885,956                    23,192,342  
                                                                                                                          
Redeemable preferred stock:                                                                                               
                                                                                                                          
Series A convertible preferred stock, $5.00 stated value,                                                                 
620,000 shares authorized; 620,000 issued and outstanding -                                                               
Liquidation value: $3,378,408                                                    3,180,749                             0  
                                                                                                                          
Series B senior convertible preferred stock, $5.00 stated value,                                                          
1,000,000 shares authorized; 1,000,000 shares issued and                                                                  
outstanding - Liquidation value: $5,283,835                                      4,933,818                             0  
                                                                                                                          
Series D convertible preferred stock, $5.00 stated value,                                                                 
1,000,000 shares authorized; 1,000,000 shares issued and                                                                  
outstanding - Liquidation value: $5,143,222                                      4,937,327                             0  
                                                                                                                          
Series F convertible preferred stock, $5.00 stated value,                                                                 
4,100,000 shares authorized; 2,050,000 shares issued and                                                                  
outstanding - Liquidation value: $10,553,288                                     6,873,628                             0  
                                                                            ------------------           -----------------
         Total redeemable preferred stock                                       19,925,522                             0  
                                                                                                                          
Shareholders' deficit:                                                                                                    
                                                                                                                          
Preferred stock:                                                                                                          
                                                                                                                          
Series C convertible preferred stock, $5.00 stated value,                                                                           
4,000,000 shares authorized; 3,720,620 shares issued and                                                                  
outstanding - Liquidation value: $18,985,737                                     1,618,681                             0  
                                                                                                                          
Series E convertible preferred stock, $5.00 stated value,                                                                 
5,000,000 shares authorized; 447,842 shares issued and                                                                    
outstanding - Liquidation value: $2,285,267                                      2,239,210                             0  
                                                                                                                          
Common stock, $.01 par value, 30,000,000 shares authorized;
240,000 shares issued and outstanding (Note 1)                                       2,400                         2,400  
Additional paid-in capital                                                       9,029,327                     2,677,195  
Retained deficit                                                               (16,123,592)                  (12,861,383) 
                                                                            ------------------           -----------------
         Total shareholders' deficit                                            (3,233,974)                  (10,181,788) 
                                                                            ------------------           -----------------
         Total liabilities and shareholder's deficit                          $ 66,577,504                 $  13,010,554  
                                                                            ==================           =================
</TABLE>

               The accompanying notes are an integral part of the
                  condensed consolidated financial statements.

                                       -4-


<PAGE>   5

                           REGENT COMMUNICATIONS, INC.
                 CONDENSED CONSOLIDATED STATEMENT OF CASH FLOWS
                                   (UNAUDITED)

<TABLE>
<CAPTION>
1                                                                                   Nine Months Ended September 30,
                                                                                      1998                 1997
                                                                                     ------               ------
<S>                                                                               <C>                  <C>          
Net cash provided (used) by operating activities                                  $   (552,933)        $    185,604 
                                                                                  ============         ============

Cash flows from investing activities:                                                                               

   Acquisitions of radio stations, net of cash acquired                           $(29,263,668)        $ (7,650,000)
                                                          
   Escrow deposit                                                                     (160,000)            (100,000)
                                                          
   Capital expenditures                                                               (433,373)             (69,832)
                                                                                  ------------         ------------
                                                          
   Net cash used in investing activities                                          $(29,857,041)        $ (7,819,832)
                                                                                  ============         ============

Cash flows from financing activities:

   Proceeds from long-term debt                                                   $ 35,500,000         $ 22,500,000
                                                                           
   Proceeds from issuance of Series A, B, D and F Convertible Preferred Stock       18,150,000                    0
                                                                           
   Principal payments on long-term debt                                            (20,733,160)         (12,595,588)
                                                                           
   Principal payments under capital lease obligations                                        0               (3,547)
                                                                                             
   Payments of deferred financing costs                                             (1,292,042)            (879,328)
                                                                           
   Payments of issuance costs                                                       (1,356,393)                   0
                                                                           
   Payment of appraisal right liability                                                      0           (1,015,000)
                                                                                  ------------         ------------
                                                                           
   Net cash provided by financing activities                                      $ 30,268,405         $  8,006,537
                                                                                  ------------         ------------

Net increase (decrease) in cash and cash equivalents                              $   (141,569)        $    372,309

Cash at beginning of period                                                       $    535,312         $    123,221
                                                                                  ------------         ------------

Cash at end of period                                                             $    393,743         $    495,530
                                                                                  ============         ============

Supplemental schedule of non-cash investing and financing activities:

   Conversion of Faircom Inc.'s convertible subordinated promissory
     notes to Faircom Inc. common stock                                           $ 10,000,000

   Liabilities assumed in acquisitions                                              11,680,322

   Series E convertible preferred stock issued in conjunction with the
     acquisition of Alta California Broadcasting, Inc. and Topaz
     Broadcasting, Inc.                                                              2,239,210

   Series C convertible preferred stock issued in conjunction with the merger
     between Faircom Inc. and the Company                                            1,618,681

   Warrants for the purchase of common stock issued to holders of Series A and 
     Series B convertible preferred stock                                              310,000
</TABLE>


               The accompanying notes are an integral part of the
                  condensed consolidated financial statements.



                                      -5-
<PAGE>   6


                           REGENT COMMUNICATIONS, INC.
           CONSOLIDATED STATEMENT OF CHANGES IN SHAREHOLDERS' DEFICIT
                                   (UNAUDITED)


<TABLE>
<CAPTION>
                                                           Series C    Series E
                                                         Convertible  Convertible             Additional                  Total
                                                          Preferred    Preferred   Common      Paid-in     Retained    Shareholders'
                                                            Stock        Stock     Stock       Capital      Deficit       Deficit
                                                         -----------  ----------- ---------  ----------- ------------- -------------

<S>                                                      <C>          <C>           <C>      <C>         <C>            <C>         
Balance, December 31, 1997 (retroactively stated)                                   $2,400   $2,677,195  $(12,861,383) $(10,181,788)

Conversion of Faircom Inc.'s Class A and 
Class B convertible subordinated promissory 
notes in the amount of $10,000,000                                                           10,000,000                  10,000,000

Issuance of 3,720,620 shares of Series C 
convertible preferred stock and retirement 
of 26,390,199 shares of Faircom Inc. common 
stock and recordation of the effect of 
recapitalization due to the reverse merger
with Faircom Inc.                                        $1,618,681                          (3,000,000)                 (1,381,319)

Issuance of Faircom Inc. employee stock options 
immediately converted into options to purchase 
157,727 shares of Series C convertible preferred 
stock in conjunction with the merger                                                            530,264                     530,264

Issuance of Series A redeemable preferred stock warrants                                        160,000                     160,000

Issuance of 205,250 shares of Series E convertible 
preferred stock in connection with the acquisition 
of Alta California Broadcasting, Inc.                                 $1,026,250                                          1,026,250

Issuance of 242,592 shares of Series E convertible 
preferred stock in connection with the acquisition 
of Topaz Broadcasting, Inc.                                            1,212,960                                          1,212,960

Dividends and accretion on Series A, B, D, and F 
redeemable preferred stock                                                                   (1,338,132)                 (1,338,132)

Net loss                                                                                                   (3,262,209)   (3,262,209)

                                                         -----------  ----------- ---------  ----------- ------------- -------------

Balance, September 30, 1998                              $1,618,681   $2,239,210    $2,400   $9,029,327  $(16,123,592)  $(3,233,974)
                                                         ===========  =========== =========  =========== ============= =============
</TABLE>


               The accompanying notes are an integral part of the
                  condensed consolidated financial statements.




                                      -6-
<PAGE>   7




REGENT COMMUNICATIONS, INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(UNAUDITED)

1.  BASIS OF PRESENTATION

               On June 15, 1998, Regent Communications, Inc. (including its
wholly-owned subsidiaries, the "Company") acquired, pursuant to an agreement of
merger, all of the outstanding common stock of Faircom Inc. ("Faircom") for
3,720,620 shares of the Company's Series C Convertible Preferred Stock. The
acquisition has been treated for accounting purposes as the acquisition of the
Company by Faircom with Faircom as the accounting acquirer and accounted for as
a reverse acquisition. Consequently, the historical financial statements prior
to June 15, 1998 are those of Faircom. As a result of the Faircom merger,
Faircom's historical shareholder deficit prior to the merger has been
retroactively restated to reflect the number of common shares outstanding
subsequent to the merger, with the difference between the par value of the
Company's and Faircom's common stock recorded as an offset to additional paid-in
capital.

               The condensed consolidated financial statements of the Company
have been prepared pursuant to the rules and regulations of the Securities and
Exchange Commission (SEC) and, in the opinion of management, include all
adjustments necessary for a fair presentation of the results of operations,
financial position and cash flows for each period shown. All adjustments are of
normal and recurring nature except for those outlined in Notes 2, 3 and 4.
Certain information and footnote disclosures normally included in financial
statements prepared in accordance with generally accepted accounting principles
have been condensed or omitted pursuant to SEC rules and regulations. Results
for interim periods may not be indicative of results for the full year. The
December 31, 1997 condensed balance sheet was derived from audited financial
statements, but does not include all disclosures required by generally accepted
accounting principles. It is suggested that these financial statements be read
in conjunction with the financial statements and notes thereto included in
Faircom's 1997 Annual Report on Form 10-K, the Company's Form S-4 effective May
7, 1998, the Company's Form 8-K/A filed September 3, 1998 and the Company's
Form 10-Q/A filed September 21, 1998.

2.  CONSUMMATED AND PENDING ACQUISITIONS

               On June 30, 1997, Faircom acquired the assets and operations of
two commercial radio stations located in Mansfield, Ohio (the "Mansfield
Stations"), pursuant to the terms of an asset purchase agreement dated May 20,
1997, for $7,350,000 in cash. In addition, Faircom paid $300,000 in cash to one
of the sellers in consideration of a five-year non-compete agreement. The
acquisition was accounted for under the purchase method of accounting and was
financed with borrowings under Faircom's senior secured term notes (see Note 3).
The excess cost over the fair market value of net assets acquired and the FCC
licenses related to this acquisition are being amortized over 15- to 40-year
periods.

               On January 21, 1998, Faircom acquired substantially all of the
assets and operations of radio station WSWR-FM in Shelby, Ohio (the "Shelby
Station") for $1,125,000 in cash. The acquisition was accounted for under the
purchase method of accounting and was financed through the borrowing of
$1,100,000 represented by a subordinated promissory note. The excess cost over
the fair market value of net assets acquired and the FCC licenses related to
this acquisition are being amortized over 15- to 40-year periods.

               On June 15, 1998, the following acquisitions (the "June 15
Acquisitions") were consummated, and the results of operations of the acquired
businesses are included in the Company's financial statements since the date of
acquisition:

               The Company acquired all of the outstanding capital stock of The
    Park Lane Group ("Park Lane") for approximately $17,525,000 in cash. The
    acquisition was accounted for under the purchase method of accounting. The
    excess cost over the fair market value of net assets acquired and the FCC 
    licenses related to this acquisition are being amortized over a 40-year 
    period. Park Lane owns 16 radio stations in California and Arizona. At 
    the time of the acquisition, the Company entered into a one-year consulting
    and non-competition agreement with the President of Park Lane, providing 
    for the payment of a fee of $200,000.



                                      -7-
<PAGE>   8




                 The Company acquired the FCC licenses and related assets used
    in the operation of radio stations KIXW (AM) and KZXY (FM) in Apple Valley,
    California from Ruby Broadcasting, Inc. ( the "Ruby Stations"), an affiliate
    of Topaz Broadcasting, Inc. ("Topaz"), for $5,985,000 in cash. The FCC
    licenses acquired are being amortized over a 40-year period.

                 The Company acquired the FCC licenses and related assets used
    in the operation of radio stations KFLG (AM) and KFLG (FM) in Bullhead City,
    Arizona from Continental Radio Broadcasting, L.L.C. (the "Continental
    Stations") for approximately $3,607,000 in cash. The Company separately
    acquired the accounts receivables of these stations for an additional
    purchase price of approximately $130,000. The FCC licenses acquired are
    being amortized over a 40-year period.

                 The Company acquired all of the outstanding capital stock of
    Alta California Broadcasting, Inc. ("Alta") for $1,025,000 in cash and
    205,250 shares of the Company's Series E Convertible Preferred Stock. The
    acquisition was accounted for under the purchase method of accounting. The
    excess cost over the fair market value of net assets acquired and FCC
    licenses related to this acquisition are being amortized over a 40-year
    period. Alta owned four radio stations in California.

                 The Company acquired all of the outstanding capital stock of
    Topaz for 242,592 shares of the Company's Series E Convertible Preferred
    Stock. Immediately following the acquisition of Topaz, the Company acquired
    the FCC licenses and operating assets of radio station KIXA (FM) in Lucerne
    Valley, California for $275,000 in cash, pursuant to an Asset Purchase
    Agreement between Topaz and RASA Communications Corp. The acquisitions were
    accounted for under the purchase method of accounting. The excess cost over
    the fair market value of net assets acquired and FCC licenses related to
    these acquisitions are being amortized over a 40-year period.

                 The sources for the cash portion of the consideration paid by
the Company for the June 15 Acquisitions, aggregating approximately $53,400,000
(including approximately $21,800,000 of debt assumed and refinanced with
borrowings under the Company's Senior Reducing Revolving Credit Facility and
$3,700,000 of transaction costs), were $34,400,000 borrowed under the Company's
Senior Reducing Revolving Credit Facility (see Note 3), $18,150,000 in
additional equity from the sale of the Company's convertible preferred stock
(see Note 4), and approximately $850,000 of the Company's funds.

                 On July 10, 1998, the Company entered into an asset purchase
agreement with Oasis Radio, Inc. ("Oasis") to acquire substantially all of the
assets of radio station KOSS (FM) (formerly KAVC (FM)) located in Lancaster,
California for $1,600,000 in cash, subject to adjustment as defined in the
agreement. The Company has placed a $160,000 deposit held in escrow pending the
closing of the transaction. In addition, the Company entered into a local
programming and marketing agreement with Oasis, effective August 1, 1998, which
will end upon consummation of the acquisition or termination of the asset
purchase agreement.



                                      -8-
<PAGE>   9
                 The following unaudited pro forma data summarize the combined
results of operations of the Company, Faircom, the Mansfield Stations, Park 
Lane, the Ruby Stations, the Continental Stations, Alta, Topaz and KIXA(FM) as 
though the acquisitions had occurred at the beginning of each nine-month period
ended September 30, 1998 and 1997:




<TABLE>
<CAPTION>
                                                                            1998              1997
                                                                            ----              ----
 
<S>                                                                  <C>               <C>
Net broadcast revenues                                               $14,528,292       $13,369,794


Net loss before extraordinary items                                   (2,139,228)       (1,625,612)

Net loss                                                              (3,309,308)       (5,958,922)

Basic and diluted loss per common share before extraordinary items       (22.50)           (20.36)


Basic and diluted loss per common share                                  (27.38)           (38.42)
    
</TABLE>








These unaudited pro forma amounts do not purport to be indicative of the results
that might have occurred if the foregoing transactions had been consummated on
the indicated dates. The acquisition of the Shelby Station did not have a
material effect on the operating results of the Company.




                                      -9-
<PAGE>   10





3. LONG-TERM DEBT

   Long-term debt consists of the following as of:

<TABLE>
<CAPTION>
                                                             September 30, 1998      December 31, 1997
                                                             ------------------      -----------------


<S>                                                            <C>                      <C>         
         Senior secured term notes (a)                          $         0              $12,803,120
         Convertible subordinated promissory notes (b)                    0               10,000,000
         Senior reducing revolving credit facility (c)           34,400,000                        0
         Subordinated promissory note (d)                           600,000                        0
         Non-compete Agreements (e)                                 113,750                        0
                                                               ------------             ------------
                                                                 35,113,750               22,803,120
         Less:  Current portion of long-term debt                   (65,000)                (538,396)
                                                               ------------             ------------
                                                               $ 35,048,750             $ 22,264,724
                                                               ============             ============
</TABLE>

(a)      Senior secured term notes

                During 1997, Faircom borrowed $12,500,000 under an amended and
restated loan agreement (the "1997 loan agreement"). The term notes under the
1997 loan agreement would have matured on July 1, 2002. Interest on the term
notes was at the rate of 4.50% over 30-day commercial paper rates. On June 15,
1998, the Company terminated the 1997 loan agreement using funds obtained from
the Company's Senior Reducing Revolving Credit Facility. As a result of the
extinguishment of debt, the Company recognized an extraordinary loss of
$1,170,080, net of income taxes, consisting of a $366,000 prepayment penalty and
the write-off of $804,080 of related deferred financing costs.

(b)      Convertible subordinated promissory notes

                During 1997, Faircom completed the sale of $10,000,000 aggregate
principal amount of its convertible subordinated promissory notes due July 1,
2002 (the "Faircom Notes"). The Faircom Notes consisted of Class A and Class B
convertible subordinated promissory notes, each in the aggregate principal
amount of $5,000,000, with interest payable at the rate of 7% per annum,
compounded quarterly. The Faircom Notes were converted into a total of
19,012,000 shares of Faircom common stock immediately preceding the merger
between the Company and Faircom (see Note 1).

(c)      Senior reducing revolving credit facility

                During 1997, the Company entered into an agreement with a group
of lenders (as amended, the "Credit Agreement") which provides for a senior
reducing revolving credit facility with a commitment of up to $55,000,000
expiring in March 2005 (the "Revolver"). In addition, the Company may request
from time to time that the lenders issue Letters of Credit in accordance with
the same provisions as the Revolver. In order to finance the June 15
Acquisitions (see Note 2), refinance certain existing debt and to provide for
additional working capital, the Company borrowed $34,400,000 under the Credit
Agreement.



                                      -10-
<PAGE>   11




                 The Credit Agreement provides for the reduction of the
commitment under the Revolver for each of the four quarters ending December 31,
1999 and by increasing quarterly amounts thereafter, and, under certain
circumstances, requires mandatory prepayments of any outstanding loans and
further commitment reductions. The indebtedness of the Company under the Credit
Agreement is collateralized by liens on substantially all of the assets of the
Company and its operating and license subsidiaries and by a pledge of the
operating and license subsidiaries' stock, and is guaranteed by those
subsidiaries. The Credit Agreement contains restrictions pertaining to the
maintenance of financial ratios, capital expenditures, payment of dividends or
distributions of capital stock and incurrence of additional indebtedness.

                 Interest under the Credit Agreement is payable, at the option
of the Company, at alternative rates equal to the LIBOR rate (5.31% at September
30, 1998) plus 1.25% to 2.75% or the base rate announced by the Bank of Montreal
(8.25% at September 30, 1998) plus 0% to 1.50%. The spreads over the LIBOR rate
and such base rate vary from time to time, depending upon the Company's
financial leverage. The Company must pay quarterly commitment fees equal to 3/8%
to 1/2% per annum, depending upon the Company's financial leverage, on the
unused portion of the commitment under the Credit Agreement. The Company also is
required to pay certain other fees to the agent and the lenders for the
administration and the use of the credit facility. At September 30, 1998, the
Company had paid non-refundable fees totaling approximately $1,548,000 which are
classified as other assets in the accompanying Condensed Consolidated Balance
Sheet and are being amortized over the initial seven-year term of the Revolver.

                 As a condition of the Credit Agreement, the Company entered
into a two-year collar agreement (the "Collar Agreement") with the Bank of
Montreal effective as of August 17, 1998 for a notional amount of $34,400,000.
The Collar Agreement is based on the three-month LIBOR rate, provides for a CAP
Rate, as defined, of 6.50% and a Floor Rate, as defined, of 5.28% plus, in each
case, the additional spread stipulated under the Credit Agreement. 

(d)      Subordinated promissory note

         During 1995, Park Lane issued a subordinated promissory note (the
"McNulty Note") to McNulty Broadcasting, Inc. ("McNulty") which provided Park
Lane with $600,000. The McNulty Note was assumed by the Company as part of the
acquisition of Park Lane (see Note 2). The McNulty Note provides for quarterly
principal payments of $15,000 beginning on August 1, 2000. The remaining
principal is due May 1, 2005. Interest on the McNulty Note is payable quarterly
at a rate of 8%.

(e)      Non-compete agreements

         During 1995, Park Lane entered into five-year non-compete agreements
with McNulty and Island Broadcasting Associates, L.P. ("Island Broadcasting") in
the amounts of $125,000 and $200,000, respectively (the "Non-Compete
Agreements"). The Non-Compete Agreements were assumed by the Company as part of
the acquisition of Park Lane (see Note 2). The Non-Compete Agreements bear no
interest, expire in May, 2000 and call for quarterly payments of $16,250.



                                      -11-
<PAGE>   12




4.       CAPITAL STOCK

                 The Company's Amended and Restated Certificate of Incorporation
authorizes 30,000,000 shares of common stock and 20,000,000 shares of preferred
stock and designates 620,000 shares as Series A Convertible Preferred Stock
("Series A"), 1,000,000 shares as Series B Senior Convertible Preferred Stock
("Series B"), 4,000,000 shares as Series C Convertible Preferred Stock ("Series
C"), 1,000,000 shares as Series D Convertible Preferred Stock ("Series D"),
5,000,000 shares as Series E Convertible Preferred Stock ("Series E"), and
4,100,000 shares as Series F Convertible Preferred Stock ("Series F"). The
stated value of all series of preferred stock is $5.00 per share.

                 Series A, Series C, Series E, and Series F have the same voting
rights as common stock and may be converted at the option of the holder into one
share of common stock, subject to adjustment, as defined. Series B and D have no
voting power except for specific events, as defined. Series D may be converted
at the option of the holder only when certain conditions, as defined, have been
met. The Company's Board of Directors also has the right to require conversion
of all shares of Series A, B, C, D, E, and F upon the occurrence of certain
events, as defined. Series A, Series C, Series D, Series E, and Series F have
equal rights for the payment of dividends and the distribution of assets and
rights upon liquidation, dissolution or winding up of the Company. Series B
ranks senior to all other series of preferred stock and may be converted at the
option of the holder into one-half share of common stock, subject to adjustment,
as defined.

                 Upon liquidation of the Company, no distribution shall be made
(a) to holders of stock ranking junior to the Series B unless the holders of the
Series B have received the stated value per share, plus an amount equal to all
unpaid dividends or (b) to the holders of stock ranking on a parity with the
Series B, except distributions made ratably on the Series B and all other such
parity stock. Dividends accrue cumulatively on all series of preferred stock,
except Series F, at an annual rate of $0.35 per share. Dividends accrue
cumulatively on Series F at an annual rate of $0.50 per share and, to the extent
not paid in cash, are compounded quarterly at a rate of 10% per annum. The
Company may redeem Series A, B, and D at the stated value, plus an amount equal
to all unpaid dividends to the date of redemption, whether or not declared.
Undeclared dividends in arrears on all outstanding series of preferred stock
amounted to approximately $1,438,000 at September 30, 1998.

                 In conjunction with the closing of the Faircom merger, and
under the terms of a stock purchase agreement dated December 8, 1997, BMO
Financial, Inc., an existing shareholder of the Company, purchased 780,000
shares of Series D for $3,900,000. In addition, General Electric Capital
Corporation ("GE Capital") paid $3,900,000 to complete its purchase of 1,000,000
shares of Series B, pursuant to the terms of its stock purchase agreement and
promissory note dated December 8, 1997.

                 In connection with the closing of the Park Lane acquisition,
and under the terms of a stock purchase agreement dated December 1, 1997, the
Chief Operating Officer of the Company purchased 20,000 shares of Series A for
$100,000.

                 On June 15, 1998, pursuant to a stock purchase agreement,
Waller-Sutton Media Partners, L.P. ("Waller-Sutton") purchased 1,000,000 shares
of Series F for $5,000,000. Also on that date, WPG Corporate Development
Associates V, L.P. and WPG Corporate Development Associates V (Overseas), L.P.
purchased a total of 650,000 shares of Series F for $3,250,000; the Chairman of
Waller-Sutton Management Group, which manages Waller-Sutton, purchased 50,000
shares of Series F for $250,000; GE Capital purchased 250,000 shares of Series F
for $1,250,000; and River Cities Capital Fund Limited Partnership ("River
Cities") purchased 100,000 shares of Series F for $500,000. In connection with
these purchases, the purchasers acquired 10-year warrants to purchase an
aggregate of 860,000 shares of the Company's common stock for $5.00 per share.
Such warrants can be "put" back to the Company after five years. In addition,
these purchasers agreed, subject to certain conditions, to purchase an
additional 2,050,000 shares of Series F at $5.00 per share. On October 23, 1998,
the Company formally notified the Series F shareholders of its intent to issue
additional shares of Regent's Series F preferred stock. The proceeds will be
used to complete the purchase of KOSS(FM) (see Note 2), finance capital
expenditures and meet initial working capital requirements of KOSS(FM).

                 The 860,000 warrants issued in conjunction with the Series F
have been assigned a fair value of $2,459,600 and have been classified as a
long-term liability due to the associated "put" rights.



                                      -12-
<PAGE>   13


                 The stock purchase agreement described above provides that the
terms of the Series F include the right of the holders to require the Company to
repurchase the Series F at any time after five years at a price equal to the
greater of its fair market value or the sum of its stated value of $5.00 per
share and all accrued but unpaid dividends thereon, as well as any warrants held
by such holders at a price equal to the fair market value of the Company's
common stock less the exercise price of such warrants. Holders of the Series A,
Series B, and Series D would have similar "put" rights only if the holders of
the Series F were to exercise their "put" rights. Series A, Series B, Series D,
and Series F (but not Series C and Series E) have been reclassified and excluded
from equity to reflect such anticipated "put" rights. Issuance costs of
approximately $1,900,000 for these reclassified shares have been netted against
the proceeds. The shares are being accreted to their respective redemption
values over five years.




                                      -13-
<PAGE>   14
                 In connection with the closing of the Faircom merger,
Waller-Sutton acquired 400,640 shares of Series C by purchasing an aggregate of
$1,500,000 principal amount of Faircom's convertible subordinated promissory
notes that were converted into the common stock of Faircom and subsequently
converted to Series C.

                 In order to induce River Cities, as a holder of Series A, to
approve the merger with Faircom, the Company issued to River Cities, upon
consummation of the merger, five-year warrants to purchase 80,000 shares of the
Company's common stock at an exercise price of $5.00 per share. R. Glen
Mayfield, a member of the Company's Board of Directors, serves as the general
partner of River Cities Management Limited Partnership, which is the general
partner of River Cities. The warrants issued to the holders of Series A have
been assigned a value of $160,000 and have been classified as additional paid-in
capital.

                 In order to induce GE Capital, as a holder of Series B, to
approve the addition of mandatory conversion rights to the terms of the Series B
in conjunction with the issuance of the Series F, Regent issued to GE Capital,
upon issuance of the Series F, five-year warrants to purchase 50,000 shares of
the Company's common stock at an exercise price of $5.00 per share. The warrants
issued to GE Capital have been assigned a fair value of $150,000 and have been
classified as a long-term liability due to associated "put" rights. These "put"
rights are subject to the prior exercise of the warrants and the exercise of the
"put" rights associated with the warrants issued to the Series F holders.

5.       EARNINGS PER SHARE

                 The Company has adopted the provisions of SFAS 128, "Earnings
Per Share." SFAS 128 calls for the dual presentation of basic and diluted
earnings per share ("EPS"). Basic EPS is based upon the weighted average common
shares outstanding during the period. Diluted EPS reflects the potential
dilution that would occur if common stock equivalents were exercised. The
effects of the assumed conversion of the Company's convertible preferred stock
and the assumed exercise of outstanding options and warrants would not be
dilutive for all periods presented. Therefore, basic EPS and diluted EPS are the
same for all periods presented.


6.       RECENTLY ISSUED ACCOUNTING PRONOUNCEMENTS

                 In June 1997, the Financial Accounting Standard Board issued
SFAS 130, "Reporting Comprehensive Income." SFAS 130 establishes standards of
disclosure and financial statement display for reporting total comprehensive
income and its individual components. SFAS 130 became effective for fiscal years
beginning after December 31, 1997. Company management has determined that
comprehensive income equals the Company's net loss as of September 30, 1998.

                 In June 1998, the Financial Accounting Standards Board issued 
SFAS 133, "Accounting for Derivative Instruments and Hedging Activities." SFAS
133 prescribes the accounting treatment for derivative instruments, including
certain derivative instruments embedded in other contracts, and for hedging
activities. It requires that an entity recognize all derivatives as either
assets or liabilities in the statement of financial position and measure those
instruments at fair value. The Company may employ financial instruments to
manage its exposure to fluctuations in interest rates (see Note 3(c)). The
Company does not hold or issue such financial instruments for trading purposes.
The Company will adopt SFAS 133, as required in the year 2000, and does not
expect the impact of adoption to be material.

                 In March 1998, the AICPA issued SOP 98-1, "Accounting for the
Costs of Computer Software Developed or Obtained for Internal Use," which is
effective for fiscal years beginning after December 15, 1998. SOP 98-1 requires
the capitalization of certain expenditures for software that is purchased or
internally developed for use in the business. Company management believe that
the prospective implementation of SOP 98-1 in 1999 may result in some 
additional capitalization of software expenditures in the future.





                                      -14-
<PAGE>   15



                 In April 1998, the AICPA issued SOP 98-5, "Reporting on the
Costs of Start-up Activities." The SOP provides guidance on financial reporting
of costs of start-up activities. SOP 98-5 is effective for fiscal years
beginning after December 15, 1998. The Company believes the implementation of
SOP 98-5 in 1999 will not have a material impact on its financial reporting.




                                      -15-


<PAGE>   16

Item 2.    Management's Discussion and Analysis of Financial Condition and 
           Results of Operations

Results of Operations
- ---------------------

         The results of the Company's operations for the three months ended
September 30, 1998 compared to the three months ended September 30, 1997 and for
the nine months ended September 30, 1998 compared to the nine months ended
September 30, 1997 are not comparable or necessarily indicative of results in
the future due to the significance of acquisitions.

         On June 30, 1997, Faircom, through a wholly-owned subsidiary, acquired
the assets and operations of two radio stations, WMAN-AM and WYHT-FM, both
located in Mansfield, Ohio (the "Mansfield Stations") for aggregate cash
consideration of $7,650,000. As of January 21, 1998, the same Faircom subsidiary
purchased substantially all of the assets and operations of radio station
WSWR-FM in Shelby, Ohio (the "Shelby Station") for $1,125,000 in cash. These
acquisitions have been accounted for as purchases, and accordingly, the
operating results of the Mansfield Stations and the Shelby Station have been
included in the Company's condensed consolidated financial statements from their
respective acquisition dates. 

         On June 15, 1998, the Company consummated a number of mergers,
acquisitions, borrowings and issuances of additional equity. See Notes 1 through
4 to the Company's condensed consolidated financial statements included as part
of this Form 10-Q. The historical financial statements of Faircom, which was
deemed the "accounting acquirer" in the merger between Faircom and the Company
completed June 15, 1998, have become the historical financial statements of the
Company, and accordingly, the results of operations of the Company and of the
other entities which merged with or were acquired by the Company in transactions
completed on June 15, 1998 (the "June 15 Acquisitions") have been included in
the Company's condensed consolidated financial statements only from June 15,
1998.

         The increase in the Company's net broadcasting revenues in the three
months and the nine months ended September 30, 1998 as compared with the same
periods in 1997 resulted primarily from the inclusion of the operations acquired
as part of the June 15 Acquisitions, and also, for the nine-month period to a
lesser extent, from the inclusion of the operations of the Mansfield Stations.
Net broadcasting revenues increased to $5,421,000 from $1,905,000, or 184.5%, in
the three months ended September 30, 1998 as compared with the three months
ended September 30, 1997, and to $9,484,000 from $4,064,000, or 133.4%, in the
nine months ended September 30, 1998 as compared with the nine months ended
September 30, 1997.

         Station operating expenses increased in the three months and nine
months ended September 30, 1998 as compared with the same periods in 1997. For
the three months ended September 30, 1998, this increase was a result of the
inclusion of the operations of the June 15 Acquisitions. For the nine months
ended September 30, 1998, this increase resulted primarily from the inclusion of
the operations acquired as part of the June 15 Acquisitions and to a lesser
extent the inclusion of the operations of the Mansfield Stations. Station
operating expenses increased to $4,029,000 from $1,153,000, or 249.4%, in the
three months ended September 30, 1998 as compared with the same period in 1997
and to $6,728,000 from $2,635,000, or 155.4%, in the nine months ended
September 30, 1998, as compared with the same period in 1997.

         The performance of a radio station group, such as the Company, is
customarily measured by its ability to generate broadcast cash flow. "Broadcast
cash flow" is defined as net broadcasting revenues less station operating
expenses. Although broadcast cash flow is not a measure of performance
calculated in accordance with generally accepted accounting principles ("GAAP"),
the Company believes that broadcast cash flow is accepted by the broadcasting
industry as a generally recognized measure of performance and is used by
analysts who report publicly on the performance of broadcasting companies.
Nevertheless, this measure should not be considered in isolation or as a
substitute for operating income, net income, net cash provided by operating
activities or any other measure for determining the Company's operating
performance or liquidity that is calculated in accordance with GAAP. Broadcast
cash flow increased in the three months and the nine months ended September 30,
1998 as compared with the same periods in 1997. For the three months ended
September 30, 1998, this increase was the result of the inclusion of the
operations acquired as part of the June 15 Acquisitions. For the nine months
ended September 30, 1998, this increase was primarily a result of inclusion of
the operations acquired as part of the June 15 Acquisitions and to a lesser
extent to the inclusion of the operations of the Mansfield Stations. Broadcast
cash flow increased to $1,392,000 from $752,000, or 85.1%, in the three months
ended September 30, 1998 as compared with the same period in 1997 and to
$2,756,000 from $1,429,000, or 92.9%, in the nine months ended September 30,
1998 as compared with the same period in 1997.

         Depreciation and amortization increased in the three months and nine
months ended September 30, 1998 as compared with the comparable 1997 periods
primarily as a result of the addition of assets in connection with the June 15
Acquisitions and to a lesser extent the acquisitions of the Mansfield Stations
and the Shelby Station.

         In the three months ended September 30, 1998, corporate general and
administrative expense increased as compared with the same period in 1997 to
reflect the new corporate administrative organization related to the Company's
June 15 Acquisitions resulting in additional executive personnel and
administrative expense as compared with Faircom's substantially smaller
corporate organization and expense in the comparable period in 1997. In
addition, approximately $80,000 of non-recurring corporate expenses were
incurred in the three months ended September 30, 1998. Corporate general and
administrative expense also increased in the nine months ended September 30,
1998 as compared with the same period in 1997 for the same reasons indicated for
the three-month period comparison and also as a consequence of stock options
granted as of June 15, 1998 to two officers of Faircom pursuant to the terms of
the merger agreement between the Company and Faircom, resulting in the
recognition,as of such date of grant, of approximately $530,000 in additional
compensation expense.

                                     -16-
<PAGE>   17
         Interest expense increased in the three months and nine months ended
September 30, 1998 as compared with the same 1997 periods principally due to
debt incurred in connection with the June 15 Acquisitions and to a lesser extent
due to debt incurred in connection with the acquisition of the Mansfield
Stations and the Shelby Station.

         As a result of higher corporate general and administrative expense and
interest expense, offset in part by higher broadcast cash flow, net loss for the
three months ended September 30, 1998 increased to $844,000 from net loss of
$124,000 in the comparable 1997 period. In the nine months ended September 30,
1998, net loss declined to $3,262,000 from $4,530,000 as a result of higher
broadcast cash flow and a lower extraordinary loss from debt extinguishment,
offset in part by higher depreciation and amortization and corporate and
interest expenses.

Liquidity and Capital Resources
- -------------------------------

         In the nine months ended September 30, 1998, net cash used by operating
activities was $553,000 compared with net cash provided by operating activities
of $186,000 for the nine months ended September 30, 1997. In the 1998 period,
proceeds from the issuance of long-term debt and preferred stock provided most
of the funds used for operating activities, as well as funds used for the
acquisition of radio stations, principal payments on long-term debt and
other investing and financing activity cash requirements. As a result, there was
a net decrease in cash of $142,000 in the nine months ended September 30, 1998
compared with a net increase of $372,000 in the comparable 1997 period.

         On November 14, 1997, the Company entered into an agreement with a
group of lenders (as amended, the "Credit Agreement") which provides for a
senior reducing revolving credit facility with a commitment of up to $55,000,000
expiring March 31, 2005 (the "Revolver"). The Credit Agreement permits the
borrowing of available credit for working capital and acquisitions, including
related acquisition expenses. In addition, the Company may request from time to
time that the lenders issue Letters of Credit in accordance with the same
provisions as the Revolver.

         The Credit Agreement provides for the quarterly reduction of the
commitment under the Revolver for each of the four quarters during 1999 in the
amount of $687,500 per quarter, and by increasing quarterly amounts thereafter
to $2,750,000 during 2004, with a final payment of $6,875,000 due March 31,
2005, and, under certain circumstances, requires mandatory prepayments of any
outstanding loans and further commitment reductions. Mandatory prepayments and
commitment reductions are required to the extent that, from time to time,
outstanding loans exceed the commitment then in effect, and from certain asset
sales, surplus assets of any pension plans, sales of equity securities and
receipts of insurance proceeds. The indebtedness of the Company under the Credit
Agreement is collateralized by liens on substantially all of the assets of the
Company and its operating and license subsidiaries and by a pledge of the
operating and license subsidiaries' stock, and is guaranteed by those
subsidiaries. The Credit Agreement contains restrictions pertaining to the
maintenance of financial ratios, capital expenditures, payment of dividends or
distributions of capital stock and incurrence of additional indebtedness.

         The Company is required to maintain an interest rate coverage ratio
(EBITDA, defined as earnings before interest, taxes, depreciation and
amortization, to annual interest rate cost) of at least 1.75 to 1.00 through
September 30, 1998 and of at least 2.0 to 1.0 thereafter; a fixed charge 
coverage ratio (EBITDA to annual fixed charges) of at least 1.10 to 1.00; and 
a financial leverage ratio (total debt to Adjusted EBITDA, as defined in the 
Credit Agreement) starting at 6.5 to 1.0 and decreasing over time to 3.5 to 
1.0 as follows:



                  Time Period                          Maximum Leverage Ratio
                  -----------                          ----------------------

     Through March 31, 1999........................................6.50:1.00
     April 1, 1999 through June 30, 1999...........................6.00:1.00
     July 1, 1999 through September 30, 1999.......................5.75:1.00
     October 1, 1999 through December 31, 1999.....................5.50:1.00
     January 1, 2000 through March 31, 2000........................5.25:1.00
     April 1, 2000 through June 30, 2000...........................5.00:1.00
     July 1, 2000 through September 30, 2000.......................4.75:1.00
     October 1, 2000 through December 31, 2000.....................4.50:1.00
     January 1, 2001 through March 31, 2001........................4.00:1.00
     April 1, 2001 and thereafter..................................3.50:1.00


         As of September 30, 1998, the Company is in compliance with all of the
aforementioned debt covenants.

         Interest under the Credit Agreement is payable, at the option of the
Company, at alternative rates equal to the LIBOR rate (5.31% at September 30,
1998) plus 1.25% to 2.75% or the base rate announced by the Bank of Montreal
(8.25% at September 30, 1998) plus 0% to 1.50%. The spreads over the LIBOR rate
and such base rate vary from time to time, depending upon the Company's
financial leverage. The Company will pay quarterly commitment fees equal to 3/8%
to 1/2% per annum, depending upon the Company's financial leverage, on the
unused portion of the commitment under the Credit Agreement. The Company also is
required to pay certain other fees to the agent and the lenders for the
administration and use of the credit facility.

         At September 30, 1998, the Company had borrowed $34,400,000 under the
Credit Agreement, and $20,600,000 remained in the unused portion. Of the unused
portion, approximately $520,000 was available for borrowing by the Company for
working capital.

         In connection with the 1997 acquisitions of KCBQ(FM) in San Diego,
California and an option to acquire WSSP(FM) in Charleston, South Carolina, the
Company issued notes in the maximum principal amounts of $6,000,000 and
$1,500,000, respectively. The San Diego note is collateralized by the assets of
the San Diego station, matures on the earlier of June 4, 2002 or the sale of the
San Diego station, and bears interest at 10% on any unpaid principal after
maturity. The Charleston note is collateralized by a lien on the proceeds of a
$1,500,000 note receivable of the Company, matures on the earlier of December 3,
2002 or upon the sale of the Charleston station or of the option, and bears
interest at 10% on any unpaid principal amount after maturity.

         The Company is currently attempting to sell both stations.
Consequently, $7,500,000, representing the principal amount of both notes, has
been classified as a current asset, designated "assets held for sale," and as an
offsetting current liability, designated "notes payable," at September 30, 1998.

         In connection with the June 15, 1998 acquisition of The Park Lane
Group, the Company assumed a $600,000 note, bearing interest at 8% payable
quarterly, with the principal payable in quarterly installments of $15,000 from
August 2000 to May 2005, at which time the remaining principal balance is due.

         On June 15, 1998, the Company received $18,150,000 in gross proceeds
from the issuance of shares of its Series A, B, D and F Convertible Preferred
Stock at $5.00 per share. In conjunction with these transactions, the Company
also issued warrants to purchase 990,000 shares of the Company's common stock at
$5.00 per share. The purchasers of the Series F Convertible Preferred Stock also
have committed an additional $10,250,000 through the purchase, on a pro rata
basis, of an additional 2,050,000 shares of the Company's Series F Convertible
Preferred Stock at $5.00 per share, to fund future acquisitions by the Company.
The Company intends to draw $2,000,000 of such available funds to finance the
pending acquisition of KOSS(FM) and certain initial working capital needs and
capital expenditures at that station.

         Based on current interest rates and accrued interest expense as of
September 30, 1998, the Company believes its interest payments for the balance
of 1998 will be approximately $1,636,000. Debt principal payments are expected
to be $16,250 for the balance of 1998. Corporate general and administrative
expense and capital expenditures for the remainder of 1998 are estimated to be
approximately $440,000 and $205,000, respectively. In addition, the Company
expects to pay prior to the end of 1998 approximately $200,000 of approximately
$1,500,000 in deferred professional fees which were mostly incurred in
connection with the June 15 Acquisitions. For these payments, the Company will
utilize net cash provided by operations, current cash balances, and available
funds under its Credit Agreement.

         The Company is currently considering the sale of several of its radio
station properties which were acquired as part of the larger group of June 15
Acquisitions but which are not believed to fit within the Company's long-term
operating strategies. The Company believes net cash from operations, cash
balances, and the proceeds from such asset sales would be sufficient to pay the
balance of the deferred professional fees in 1999 and to meet the Company's
interest expense, any required principal payments, corporate expenses and
capital expenditures in the foreseeable future based on its projected operations
and indebtedness. There can be no assurance, however, that any sales of
non-strategic stations will be consummated in the near future. In the absence of
such sales, based upon discussion with holders of its Series F Convertible
Preferred Stock, the Company would expect to utilize some of its equity
commitments under its Preferred Stock Purchase Agreement which are reserved for
future acquisitions for working capital purposes instead.

         The Company is actively pursuing a number of acquisitions of radio
stations in a number of markets. Such acquisitions would be financed from
borrowings against the unused portion of its Credit Agreement (less any
utilization of such portion for working capital needs) and the $10,250,000
available under the Preferred Stock Purchase Agreement with the holders of its
Series F Convertible Preferred Stock. Depending upon the size and number of
acquisitions, the Company intends to seek to expand its current borrowing
capacity under its Credit Agreement. In addition, the Company intends to seek
additional equity above the previously committed Series F Convertible Preferred
Stock. However, there can be no assurance that any of such acquisitions will be
consummated or that all or any portion of such financing will be available.

Market Risk
- -----------

         The Company is exposed to the impact of interest rate changes. It is
the Company's policy to enter into interest rate transactions only to the extent
considered necessary to meet its objectives and to comply with the requirements
of its Credit Agreement. The Company has not entered into interest rate
transactions for speculative purposes. The Company's exposure to interest rate
risk results from borrowings under its Credit Agreement. At September 30, 1998, 
the Company had $34,400,000 outstanding under its credit facility.

         To satisfy the requirements of its Credit Agreement, the Company
entered into a two-year collar agreement with the Bank of Montreal effective
August 17, 1998 for a notional amount of $34,400,000 to mitigate the risk of
increasing interest rates created by the borrowing under its Credit Agreement.
This agreement is based on the three-month LIBOR rate, has a Cap Rate, as
defined, of 6.50% and a Floor Rate, as defined, of 5.28%. These rates are
exclusive of additional spreads over the LIBOR rate depending upon the Company's
financial leverage. Based on the $34,400,000 principal amount outstanding under
the Company's credit facility at September 30, 1998, the annual interest expense
would fluctuate by a maximum of $420,000, exclusive of leverage spreads over the
LIBOR rate.

Year 2000 Computer System Compliance
- ------------------------------------

         The "Year 2000" ("Y2K") issue results from the fact that many computer 
programs were written with date-sensitive codes that utilize only the last two 
digits (rather than all four digits) to refer to a particular year. As the year 
2000 approaches, these computer programs may be unable to process accurately 
certain date-based information, as the program may interpret the year 2000 as 
1900.

         The Company utilizes various information technology (IT) systems in the
operation of its business, including (i) accounting and financial reporting
systems; (ii) local and wide area networking infrastructure; (iii) traffic
scheduling and billing systems; and (iv) digital audio systems providing
automated broadcasting. In addition to IT systems, the Company may also be
reliant on several non-information technology (non-IT) systems which could
potentially pose Y2K issues. Finally, in addition to the risks posed by Y2K
issues involving its own IT and non-IT systems, the Company could also be
affected by any Y2K problems experienced by its key business partners, which
include local and national advertisers, suppliers of communications services,
financial institutions and suppliers of utilities. The Company's plans to
address the Y2K issue involve four phases: (a) assessment of the existence,
nature and risk of Y2K problems affecting the Company's systems; (b) remediation
of the Company's systems, whether through repair, replacement or upgrade, based
on the findings of the assessment phase; (c) testing of the enhanced or upgraded
systems; and (d) contingency planning.

         Of the three areas of concern (IT systems, non-IT systems and key
business partner interfaces), most of the work to date has been in the IT
systems area. A summary of the status of the Company's Y2K plans in relation to
each of the IT areas follows.

         The Company has utilized an independent consultant to assess the Y2K 
issue in its accounting and financial reporting systems and its local and wide 
area networking systems. Because the Company commenced operations in 1997 with 
new computer systems at its executive offices, the Company's accounting and 
financial reporting systems and local and wide area networking systems were 
either purchased on a Y2K compliant basis or have been rendered Y2K compliant 
through network upgrades provided by the supplier at no additional cost. A 
schedule for the actual testing of these systems for Y2K compliance is expected 
to be developed and completed during the fourth quarter of 1998. Costs incurred 
relating to the assessment, remediation and testing of these systems have been 
minimal and have been expensed as incurred, and any such future costs are 
expected to be immaterial.

         The traffic scheduling and billing systems currently utilized at the
Company's stations are provided by two suppliers on a Y2K compliant basis, with
the exception of the Company's stations located in the Victorville, California
and the Flint, Michigan markets. By the second quarter of 1999, the Company
intends to have replaced its traffic and billing systems at these Victorville
and Flint stations with systems provided by suppliers utilized by the Company's
other stations. To confirm Y2K compliance of its traffic and billing systems,
the Company intends to conduct and complete tests of these systems during the
second quarter of 1999. The related costs of these replacements will be
capitalized. Any costs that may by incurred relative to the testing and any
necessary remediation are expected to be immaterial.

         The Company acquired all but one of its radio stations on or after June
15, 1998 from several independent small operators. As part of the Company's
ongoing plan to provide its stations with a standardized digital audio broadcast
system and, thus, to realize certain of the efficiencies of operating as a
larger broadcast group, the Company has been systematically upgrading the
broadcast systems and other technical equipment at its stations. Although this
upgrading plan has had a business purpose independent of the Y2K compliance
issue, the Company has required, as a matter of course, written assurance from
its suppliers that the new broadcast systems are Y2K compliant. The upgrading
project is 70% complete, with the installation of new Y2K compliant broadcast
systems having been completed for the Company's stations in all of its markets
except the Chico, California, Flint, Michigan and Mansfield, Ohio markets. The
costs of the upgrade project have been included in capital expenditures. Upgrade
of the broadcast systems at the stations in the Flint, Michigan market is
expected to be completed during the fourth quarter of 1998. Upgrades in the
Chico, California and the Mansfield, Ohio markets are expected to be commenced
and completed by the end of the second quarter of 1999. The Company plans to
conduct and complete its own testing of the broadcast systems at all of its
stations by the end of the third quarter of 1999. The cost associated with this
testing is expected to be immaterial.

         With respect to the non-IT and business partner interfaces, the Company
intends to begin and substantially complete the assessment phase during the
fourth quarter of 1998. The Company expects that the assessment in these two
areas will be fully completed with a detailed action plan in place by the end of
the first quarter of 1999. As part of the assessment phase, during the fourth
quarter of 1998, the Company plans to engage the services of an independent
consultant to analyze the scope of the Company's Y2K compliance issues,
particularly with respect to its non-IT system risks, and to initiate formal
communications with its advertisers, suppliers, lenders and other key business
partners to determine their exposure to the Y2K issue. Until this process is
underway, the Company cannot assess the degree of Company's risk it may face
from these sources.

         Although the Company has not received any information to date that
would lead it to believe its internal Y2K compliance issues will not be able to
be resolved on a timely basis or that the related costs will have a material
adverse effect on the Company's operations, cash flows or financial condition,
the assessment phase of the Company's plans to address Y2K compliance issues is
not complete, in particular an assessment of the risks relative to its non-IT
system and business partner interfaces. The remediation phase is also not
complete with respect to the broadcast systems at the Company's Chico, Flint and
Mansfield stations, and no actual testing of the Company's enhanced or upgraded
systems has been conducted. Accordingly, unexpected costs associated with the
remediation of the Company's systems or with interruption of operation of the
Company's stations could occur and, if material, could have a material adverse
effect on the Company's operations, cash flows and financial condition. Possible
risks include, but are not limited to, loss of power and communications links.
Based on the assessment of external and non-IT system risks and the testing to
be undertaken by the Company, contingency plans will be developed for all
critical systems by the end of the third quarter of 1999.

United States Department of Justice Information Request
- -------------------------------------------------------

         On July 29, 1998, the United States Department of Justice ("DOJ")
issued a Civil Investigative Demand ("CID") to the Company requesting
information relating to the Company's acquisition of six radio stations in and
around Redding, California ("Redding Stations"). In response to the CID, the
Company has submitted certain information requested by DOJ so that it may
evaluate whether the Company's acquisition of the Redding Stations was in
violation of applicable federal antitrust laws. The Company believes that its
acquisition of the Redding Stations did not involve a violation of antitrust
laws; however, it can not predict what DOJ will conclude.

Cautionary Statement Concerning Forward-Looking Statements
- ----------------------------------------------------------

         This Form 10-Q includes certain forward-looking statements with respect
to the Company that involve risks and uncertainties. Such statements are
influenced by the Company's  financial position, business strategy, budgets,
projected costs, and plans and objectives of management for future operations,
and are expressed with words such as "anticipate," "believe," "plan,"
"estimate," "expect," "intend," "project" and other similar expressions.
Although the Company believes its expectations reflected in such forward-looking
statements are based on reasonable assumptions, readers are cautioned that no
assurance can be given that such expectations will prove correct and that actual
results and developments may differ materially from those conveyed in such
forward-looking statements. For these statements, the Company claims the
protections of the safe harbor for forward-looking statements contained in the
Private Securities Litigation Reform Act of 1995.

         Important factors that could cause actual results to differ materially
from the expectations reflected in the forward-looking statements herein include
changes in general economic, business and market conditions, as well as changes
in such conditions that may affect the radio broadcast industry or the markets
in which the Company operates, including, in particular, increased competition
for attractive radio properties and advertising dollars, fluctuations in the
cost of operating radio properties, and changes in the regulatory climate
affecting radio broadcast companies. Such forward-looking statements speak only
as of the date on which they are made, and the Company undertakes no obligation
to update any forward-looking statement to reflect events or circumstances after
the date of this Form 10-Q. If the Company does update or correct one or more
forward-looking statements, readers should not conclude that the Company will
make additional updates or corrections with respect thereto or with respect to
other forward-looking statements.
<PAGE>   18


PART II - OTHER INFORMATION

Item 6.  Exhibits and Reports on Form 8-K

         (a)      Exhibits

                  The following is filed herewith as an exhibit to Part I of
this Form 10-Q:

                           Exhibit No. 27   Financial Data Schedule

                  The exhibits identified as Part II Exhibits on the following
Exhibit Index, which is incorporated herein by this reference, are filed or
incorporated by reference as exhibits to Part II of this Form 10-Q.


                                   SIGNATURES

         Pursuant to the requirements of the Securities Exchange Act of 1934,
the registrant has duly caused this report to be signed on its behalf by the
undersigned hereunto duly authorized.


                                    REGENT COMMUNICATIONS, INC.



Date:    November 16, 1998          By:   /s/ TERRY S. JACOBS
                                          --------------------------------------
                                          Terry S. Jacobs, Chairman of the Board
                                          and Chief Executive Officer



Date:    November 16, 1998          By:   /s/ ANTHONY A. VASCONCELLOS
                                          --------------------------------------
                                          Anthony A. Vasconcellos,
                                          Chief Financial Officer and
                                          Vice President
                                          (Chief Accounting Officer)





<PAGE>   19


                                  EXHIBIT INDEX

Part I  Exhibits:

         The following is filed herewith as an exhibit to Part I of this Form
10-Q:

<TABLE>
<CAPTION>
EXHIBIT
NUMBER            EXHIBIT DESCRIPTION                                                            
- ------            -------------------

<S>               <C>  
     27           Financial Data Schedule
</TABLE>

Part II Exhibits:

         The following exhibits are filed, or incorporated by reference where
indicated, as part of Part II of this Report on Form 10-Q:

<TABLE>
<CAPTION>
EXHIBIT
NUMBER            EXHIBIT DESCRIPTION                                                            
- ------            -------------------                                                            

<S>               <C>                                                                            
4(a)*             Amended and Restated Certificate of Incorporation of Regent
                  Communications, Inc. (previously filed as Exhibit 4(a) to the
                  Registrant's Form 8-K filed June 30, 1998 and incorporated
                  herein by this reference).

4(b)*             Amended and Restated By-Laws of Regent Communications, Inc.
                  (previously filed as Exhibit 3(b) to the Registrant's Form S-4
                  Registration Statement No. 333-46435 effective May 7, 1998 and
                  incorporated herein by this reference).

4(c)*             Second Amended and Restated Stockholders' Agreement dated as
                  of June 15, 1998 among Regent Communications, Inc., Terry S.
                  Jacobs, William L. Stakelin, Waller-Sutton Media Partners,
                  L.P., William H. Ingram, WGP Corporate Development Associates
                  V, L.P., WGP Corporate Development Associates (Overseas) V,
                  L.P., River Cities Capital Fund Limited Partnership, BMO
                  Financial, Inc., General Electric Capital Corporation, Joel M.
                  Fairman, Miami Valley Venture Fund II Limited Partnership, and
                  Blue Chip Capital Fund II Limited Partnership (excluding
                  exhibits not deemed material or filed separately in executed
                  form) (previously filed as Exhibit 4(c) to the Registrant's
                  Form 8-K filed June 30, 1998 and incorporated herein by this
                  reference).

4(d)*             Stock Purchase Agreement dated June 15, 1998 among Regent
                  Communications, Inc., Waller-Sutton Media Partners, L.P., WPG
                  Corporate Development Associates V, L.P., WPG Corporate
                  Development Associates (Overseas) V, L.P., General Electric
                  Capital Corporation, River Cites Capital Fund Limited
                  Partnership and William H. Ingram (excluding exhibits not
                  deemed material or filed separately in executed form)
                  (previously filed as Exhibit 4(d) to the Registrant's Form
                  8-K filed June 30, 1998 and incorporated herein by this
                  reference).
</TABLE>


<PAGE>   20


<TABLE>
<CAPTION>
EXHIBIT
NUMBER            EXHIBIT DESCRIPTION                                                            
- ------            -------------------                                                            

<S>               <C>                                                                            
4(e)*             Registration Rights Agreement dated June 15, 1998 among Regent
                  Communications, Inc., PNC Bank, N.A., Trustee, Waller-Sutton
                  Media Partners, L.P., WPG Corporate Development Associates V,
                  L.P., WPG Corporate Development Associates (Overseas) V, L.P.,
                  BMO Financial, Inc., General Electric Capital Corporation,
                  River Cites Capital Fund Limited Partnership, Terry S. Jacobs,
                  William L. Stakelin, William H. Ingram, Blue Chip Capital Fund
                  II Limited Partnership, Miami Valley Venture Fund L.P. and
                  Thomas Gammon (excluding exhibits not deemed material or filed
                  separately in executed form) (previously filed as Exhibit
                  4(e) to the Registrant's Form 8-K filed June 30, 1998 and
                  incorporated herein by this reference).

4(f)*             Warrant for the Purchase of 650,000 Shares of Common Stock
                  issued by Regent Communications, Inc. to Waller-Sutton Media
                  Partners, L.P. dated June 15, 1998 (See Note 1 below)
                  (previously filed as Exhibit 4(f) to the Registrant's Form
                  8-K filed June 30, 1998 and incorporated herein by this
                  reference).

4(g)*             Warrant for the Purchase of 50,000 Shares of Common Stock
                  issued by Regent Communications, Inc. to General Electric
                  Capital Corporation dated June 15, 1998 (previously filed as
                  Exhibit 4(g) to the Registrant's Form 8-K filed June 30,
                  1998 and incorporated herein by this reference).

4(h)*             Agreement to Issue Warrant dated as of June 15, 1998 between
                  Regent Communications, Inc. and General Electric Capital
                  Corporation (excluding exhibits not deemed material or filed
                  separately in executed form) (previously filed as Exhibit
                  4(h) to the Registrant's Form 8-K filed June 30, 1998 and
                  incorporated herein by this reference).

4(i)*             Grant of Incentive Stock Option effective June 15, 1998 in
                  favor of Terry S. Jacobs (previously filed as Exhibit 4(i) to the
                  Form 10-Q for the Quarter Ended June 30, 1998, as amended,
                  and incorporated herein by this reference).

4(j)*             Grant of Incentive Stock Option effective June 15, 1998 in
                  favor of William L. Stakelin (previously filed as Exhibit 4(j) to the
                  Form 10-Q for the Quarter Ended June 30, 1998, as amended,
                  and incorporated herein by this reference).

4(k)*             Warrant for the Purchase of 80,000 Shares of Common Stock
                  issued by Regent Communications, Inc. to River Cities
                  Capital Fund Limited Partnership dated June 15, 1998 (previously
                  filed as Exhibit 4(k) to the Form 10-Q for the Quarter Ended
                  June 30, 1998, as amended, and incorporated herein by this reference).

4(l)*             Stock Purchase Agreement dated as of May 20, 1997 between
                  Terry S. Jacobs and Regent Communications, Inc. (previously
                  filed as Exhibit 4(b) to the Registrant's Form S-4
                  Registration Statement No. 333-46435 effective May 7, 1998
                  and incorporated herein by this reference).
</TABLE>


<PAGE>   21



<TABLE>
<CAPTION>
EXHIBIT
NUMBER            EXHIBIT DESCRIPTION                                                            
- ------            -------------------                                                            

<S>               <C>                                                                            
4(m)*             Stock Purchase Agreement dated as of May 20, 1997 between
                  River Cities Capital Fund Limited Partnership and Regent
                  Communications, Inc. (previously filed as Exhibit 4(c) to the
                  Registrant's Form S-4 Registration Statement No. 333-46435
                  effective May 7, 1998 and incorporated herein by this
                  reference).

4(n)*             Stock Purchase Agreement dated as of November 26, 1997 and
                  Terry S. Jacobs and Regent Communications, Inc. (previously
                  filed as Exhibit 4(d) to the Registrant's Form S-4
                  Registration Statement No. 333-46435 effective May 7, 1998
                  and incorporated herein by this reference).

4(o)*             Stock Purchase Agreement dated as of December 1, 1997
                  between William L. Stakelin and Regent Communications,
                  Inc. (previously filed as Exhibit 4(e) to the Registrant's
                  Form S-4 Registration Statement No. 333-46435 effective
                  May 7, 1998 and incorporated herein by this reference).

4(p)*             Stock Purchase Agreement dated as of December 8, 1997
                  between Regent Communications, Inc. and General Electric
                  Capital Corporation (previously filed as Exhibit 4(f) to
                  the Registrant's Form S-4 Registration Statement No.
                  333-46435 effective May 7, 1998 and incorporated herein by
                  this reference).

4(q)*             Stock Purchase Agreement dated as of December 8, 1997
                  between Regent Communications, Inc. and BMO Financial,
                  Inc. (previously filed as Exhibit 4(g) to the Registrant's
                  Form S-4 Registration Statement No. 333-46435 effective
                  May 7, 1998 and incorporated herein by this reference).

4(r)*             Amended and Restated Redemption and Warrant Agreement
                  dated as of March 31, 1998 among Regent Communications,
                  Inc., Blue Chip Capital Fund II Limited Partnership,
                  Miami Valley Venture Fund L.P. and Faircom Inc. (previously
                  filed as Exhibit 4(i) to the Registrant's Form S-4
                  Registration Statement No. 333-46435 effective May 7, 1998
                  and incorporated herein by this reference).

4(s)*             Credit Agreement dated as of November 14, 1997 among
                  Regent Communications, Inc., the lenders listed therein,
                  as Lenders, General Electric Capital Corporation, as
                  Documentation Agent and Bank of Montreal, Chicago Branch,
                  as Agent (excluding exhibits not deemed material or filed
                  separately in executed form) (previously filed as Exhibit
                  4(j) to the Registrant's Form S-4 Registration Statement
                  No. 333-46435 effective May 7, 1998 and incorporated herein
                  by this reference).

4(t)*             Revolving Note issued by Regent Communications, Inc. to
                  Bank of Montreal, Chicago Branch dated November 14, 1997
                  in the principal amount of $20,000,000 (See Note 2 below)
                  (previously filed as Exhibit 4(k) to the Registrant's Form
                  S-4 Registration Statement No. 333-46435 effective May 7,
                  1998 and incorporated herein by this reference).
</TABLE>


<PAGE>   22


<TABLE>
<CAPTION>
EXHIBIT
NUMBER            EXHIBIT DESCRIPTION                                                            
- ------            -------------------                                                            

<S>               <C>                                                                            
4(u)*             Agreement to Issue Warrant dated as of March 25, 1998
                  between Regent Communications, Inc. and River Cities
                  Capital Fund Limited Partnership (previously filed as
                  Exhibit 4(l) to the Registrant's Form S-4 Registration
                  Statement No. 333-46435 effective May 7, 1998 and
                  incorporated herein by this reference).

4(v)*             Regent Communications, Inc. Faircom Conversion Stock
                  Option Plan (previously filed as Exhibit 4(m) to the
                  Registrant's Form S-4 Registration Statement No. 333-46435
                  effective May 7, 1998 and incorporated herein by this
                  reference).

4(w)*             First Amendment to Credit Agreement dated as of February 16,
                  1998 among Regent Communications, Inc., the financial
                  institutions listed therein, as lenders, General Electric
                  Capital Corporation, as Documentation Agent, and Bank of
                  Montreal, Chicago Branch as Agent (previously filed as Exhibit
                  4(w) to the Registrant's Form 8-K/A (date of report June 15,
                  1998) filed September 3, 1998 and incorporated herein by
                  reference).

4(x)*             Second Amendment and Limited Waiver to Credit Agreement dated
                  as of June 10, 1998 among Regent Communications, Inc., the
                  financial institutions listed therein, as lenders, General
                  Electric Capital Corporation, as Documentation Agent, and
                  Bank of Montreal, Chicago Branch, as Agent (previously filed as
                  Exhibit 4(x) to the Registrant's Form 8-K/A (date of report
                  June 15, 1998) filed September 3, 1998 and incorporated
                  herein by reference).

4(y)              Third Amendment to Credit Agreement dated as of August 14, 1998
                  among Regent Communications, Inc., the financial institutions
                  listed therein, as lenders, General Electric  Capital Corporation,
                  as Documentation Agent, and Bank of Montreal, Chicago Branch,
                  as Agent.

10(a)             International Swap Dealer's Association Master Agreement dated
                  as of August 13, 1998 between Regent Communications, Inc.
                  and Bank of Montreal.
</TABLE>


- ---------
*Incorporated by reference.
      
Notes: 1.  Six substantially identical Warrants for the purchase of shares of 
Registrant's common stock were issued as follows:

<TABLE>
<CAPTION>
<S>                                                                   <C>    
         Waller-Sutton Media Partners, L.P.                           650,000
         WPG Corporate Development Associates V, L.P.                 112,580
         WPG Corporate Development Associates (Overseas) V, L.P.       17,420
         General Electric Capital Corporation                          50,000
         River Cites Capital Fund Limited Partnership                  20,000
         William H. Ingram                                             10,000
</TABLE>

         2. Two substantially identical notes were issued to Bank of Montreal, 
Chicago Branch, in the principal amounts of $15,000,000 and $20,000,000.



<PAGE>   1

                                                                    Exhibit 4(y)


                           REGENT COMMUNICATIONS, INC.


                       THIRD AMENDMENT TO CREDIT AGREEMENT


                  This THIRD AMENDMENT TO CREDIT AGREEMENT (this "AMENDMENT") is
dated as of August 14, 1998 and entered into by and among Regent Communications,
Inc., a Delaware corporation ("COMPANY"), the financial institutions listed on
the signature pages hereof ("LENDERS"), General Electric Capital Corporation, as
documentation agent ("DOCUMENTATION AGENT") and Bank of Montreal, Chicago
Branch, as agent for Lenders ("AGENT"), and, for purposes of Section 4 hereof,
the Credit Support Parties (as defined in Section 4 hereof) listed on the
signature pages hereof, and is made with reference to that certain Credit
Agreement dated as of November 14, 1997, as amended by that certain First
Amendment to Credit Agreement dated as of February 16, 1998 and that Second
Amendment and Limited Waiver to Credit Agreement dated as of June 10, 1998 (as
so amended, the "CREDIT AGREEMENT"), by and among Company, Lenders and Agent.
Capitalized terms used herein without definition shall have the same meanings
herein as set forth in the Credit Agreement.



                                    RECITALS



                  WHEREAS, Company and Lenders desire to amend the Credit
Agreement to make certain amendments as set forth below;

                  NOW, THEREFORE, in consideration of the premises and the
agreements, provisions and covenants herein contained, the parties hereto agree
as follows:


SECTION 1. AMENDMENTS TO THE CREDIT AGREEMENT

         A. Rate of Interest. Subsection 2.2A is hereby amended by deleting the
table set forth therein in its entirety and substituting the following therefor:


                                       1
<PAGE>   2



<TABLE>
<CAPTION>
======================================================== =====================================
                                                                   APPLICABLE MARGIN
                                                                   -----------------
                    CONSOLIDATED                                BASE              LIBOR
                  TOTAL DEBT RATIO                            RATE LOAN         RATE LOAN
======================================================== ================== ==================
<S>                                                             <C>               <C>  
Greater than or equal to 6.00:1.00                              1.50%             2.75%
- -------------------------------------------------------- ------------------ ------------------
Greater than or equal to 5.50:1.0 but less than
6.00:1.00                                                       1.25%             2.50%
- -------------------------------------------------------- ------------------ ------------------
Greater than or equal to 5.00:1.0 but less than
5.50:1.00:                                                      1.00%             2.25%
- -------------------------------------------------------- ------------------ ------------------
Greater than or equal to 4.50:1.00 but less than
5.00:1.00                                                       0.75%             2.00%
- -------------------------------------------------------- ------------------ ------------------
Greater than or equal to 4.00:1.00 but less than
4.50:1.00                                                       0.50%             1.75%
- -------------------------------------------------------- ------------------ ------------------
Greater than or equal to 3.50:1.00 but less than
4.00:1.00                                                       0.25%             1.50%
- -------------------------------------------------------- ------------------ ------------------
Less than 3.50:1.00:                                            0.00%             1.25%
======================================================== ================== ==================
</TABLE>

         B. MAXIMUM CONSOLIDATED TOTAL DEBT RATIO. Subsection 7.6C is hereby
amended by deleting the table set forth therein in its entirety and substituting
the following therefor:

<TABLE>
<CAPTION>
=========================================================== ============================
                                                                      MAXIMUM
                       FISCAL YEAR                                LEVERAGE RATIO
=========================================================== ============================
<S>                                                                  <C> 
Closing Date - March 31, 1999                                        6.50:1.00
- ----------------------------------------------------------- ----------------------------
April 1, 1999 - June 30, 1999                                        6.00:1.00
- ----------------------------------------------------------- ----------------------------
July 1, 1999 - September 30, 1999                                    5.75:1.00
- ----------------------------------------------------------- ----------------------------
October 1, 1999 - December 31, 1999                                  5.50:1.00
- ----------------------------------------------------------- ----------------------------
January 1, 2000 - March 31, 2000                                     5.25:1.00
- ----------------------------------------------------------- ----------------------------
April 1, 2000 - June 30, 2000                                        5.00:1.00
- ----------------------------------------------------------- ----------------------------
July 1, 2000 - September 30, 2000                                    4.75:1.00
- ----------------------------------------------------------- ----------------------------
October 1, 2000 - December 31, 2000                                  4.50:1.00
- ----------------------------------------------------------- ----------------------------
January 1, 2001 - March 31, 2001                                     4.00:1.00
- ----------------------------------------------------------- ----------------------------
April 1, 2001 and thereafter                                         3.50:1.00
=========================================================== ============================
</TABLE>


                                       2
<PAGE>   3



         C. ASSET SALES. A new subsection 7.7(vi) is hereby added to the Credit
Agreement as follows:

         "(vi) As long as no Event of Default or Potential Event of Default has
         occurred and is continuing, or would result therefrom, Company and its
         Subsidiaries may consummate a sale of the Lake Tahoe Stations and the
         assets related thereto to a non-Affiliate for a cash purchase price of
         not less than $1,500,000 (subject to customary closing adjustments);
         provided that, anything in subsection 2.4B(iii)(a) to the contrary
         notwithstanding, the Net Cash Proceeds of such Asset Sale shall be
         applied by Company upon receipt to repay outstanding Revolving Loans
         but the Revolving Loan Commitments shall not be reduced by such
         prepayment."

SECTION 2. LIMITATION OF AMENDMENTS

                  Without limiting the generality of the provisions of
subsection 10.6 of the Credit Agreement, the amendments set forth above shall be
limited precisely as written and relate solely to the matters expressly set
forth in Section 1 hereof, in the manner and to the extent described above, and
nothing in this Amendment shall be deemed to:

                  (a) constitute a waiver of compliance by Company with respect
         to any other term, provision or condition of the Credit Agreement or
         any other instrument or agreement referred to therein; or

                  (b) prejudice any right or remedy that Agent or any Lender may
         now have (except to the extent such right or remedy was based upon
         noncompliance or defaults that will not exist after giving effect to
         this Amendment) or may have in the future under or in connection with
         the Credit Agreement or any other instrument or agreement referred to
         therein.

                  Except as expressly set forth herein, the terms, provisions
and conditions of the Credit Agreement and the other Loan Documents shall remain
in full force and effect and in all other respects are hereby ratified and
confirmed.


SECTION 3. COMPANY'S REPRESENTATIONS AND WARRANTIES

                  In order to induce Lenders to enter into this Amendment,
Company hereby represents and warrants that after giving effect to this
Amendment:

                  (a) there exists no Event of Default or Potential Event of
         Default under the Credit Agreement;



                                       3
<PAGE>   4


                  (b) all representations and warranties contained in the Credit
         Agreement and the other Loan Documents are true, correct and complete
         in all material respects on and as of the date hereof except to the
         extent such representations and warranties specifically relate to an
         earlier date, in which case they were true, correct and complete in all
         material respects on and as of such earlier date; and

                  (c) Company has performed all agreements to be performed on
         its part as set forth in the Credit Agreement.


SECTION 4. ACKNOWLEDGEMENT AND CONSENT

                  Each of the Company and the Subsidiaries (each individually a
"Credit Support Party" and collectively, the "CREDIT SUPPORT PARTIES") hereby
acknowledges that it has reviewed the terms and provisions of the Credit
Agreement and this Amendment and consents to the amendment of the Credit
Agreement effected pursuant to this Amendment. The Pledge and Security
Agreement, the Collateral Account Agreement and the Subsidiary Guaranty are
collectively referred to herein as the "CREDIT SUPPORT DOCUMENTS". Each Credit
Support Party hereby confirms that each Credit Support Document to which it is a
party or otherwise bound and all Collateral encumbered thereby will continue to
guaranty or secure, as the case may be, to the fullest extent possible the
payment and performance of all "Guarantied Obligations" and "Secured
Obligations", as the case may be (in each case as such terms are defined in the
applicable Credit Support Document), including without limitation the payment
and performance of all such "Guarantied Obligations" and "Secured Obligations",
as the case may be, in respect of the Obligations of Company now or hereafter
existing under or in respect of the Credit Agreement and the Notes.


SECTION 5. MISCELLANEOUS

         A. REFERENCE TO AND EFFECT ON THE CREDIT AGREEMENT AND THE OTHER LOAN
DOCUMENTS.

                  (i) On and after the effectiveness of this Amendment, each
         reference in the Credit Agreement to "this Agreement", "hereunder",
         "hereof", "herein" or words of like import referring to the Credit
         Agreement, and each reference in the other Loan Documents to the
         "Credit Agreement", "thereunder", "thereof" or words of like import
         referring to the Credit Agreement shall mean and be a reference to the
         Amended Agreement.


                                       4
<PAGE>   5



                  (ii) Except as specifically amended by this Amendment, the
         Credit Agreement and the other Loan Documents shall remain in full
         force and effect and are hereby ratified and confirmed.

                  (iii) The execution, delivery and performance of this
         Amendment shall not, except as expressly provided herein, constitute a
         waiver of any provision of, or operate as a waiver of any right, power
         or remedy of Agent or any Lender under, the Credit Agreement or any of
         the other Loan Documents.

         B. FEES AND EXPENSES. Company acknowledges that all costs, fees and
expenses as described in subsection 10.2 of the Credit Agreement incurred by
Agent and its counsel with respect to this Amendment and the documents and
transactions contemplated hereby shall be for the account of Company.

         C. HEADINGS. Section and subsection headings in this Amendment are
included herein for convenience of reference only and shall not constitute a
part of this Amendment for any other purpose or be given any substantive effect.

         D. APPLICABLE LAW. THIS AMENDMENT AND THE RIGHTS AND OBLIGATIONS OF THE
PARTIES HEREUNDER SHALL BE GOVERNED BY, AND SHALL BE CONSTRUED AND ENFORCED IN
ACCORDANCE WITH, THE INTERNAL LAWS OF THE STATE OF NEW YORK (INCLUDING WITHOUT
LIMITATION SECTION 5-1401 OF THE GENERAL OBLIGATIONS LAW OF THE STATE OF NEW
YORK), WITHOUT REGARD TO CONFLICTS OF LAWS PRINCIPLES.

         E. COUNTERPARTS; EFFECTIVENESS; EFFECTIVE DATE OF AMENDMENTS. This
Amendment may be executed in any number of counterparts and by different parties
hereto in separate counterparts, each of which when so executed and delivered
shall be deemed an original, but all such counterparts together shall constitute
but one and the same instrument; signature pages may be detached from multiple
separate counterparts and attached to a single counterpart so that all signature
pages are physically attached to the same document. This Amendment shall become
effective upon the execution of a counterpart hereof by Company, Lenders and
each of the Credit Support Parties and receipt by Company and Agent of written
or telephonic notification of such execution and authorization of delivery
thereof. Upon the effectiveness of this Amendment, the modifications to the
Credit Agreement set forth herein shall be deemed to be in effect for all
purposes under the Credit Agreement and the other Loan Documents as of June 30,
1998 and thereafter.



                  [Remainder of page intentionally left blank]


                                       5
<PAGE>   6


                  IN WITNESS WHEREOF, the parties hereto have caused this
Amendment to be duly executed and delivered by their respective officers
thereunto duly authorized as of the date first written above.


                                    REGENT COMMUNICATIONS, INC.


                                    By:   /s/ Matthew A. Yeoman
                                         ---------------------------------------
                                         Name: Matthew A. Yeoman
                                         Title: Vice President - Finance



                                      S-1

<PAGE>   7


                      REGENT BROADCASTING OF SAN DIEGO,INC.,
                      REGENT BROADCASTING OF DAYTON, INC., 
                      REGENT BROADCASTING OF CHICO, INC., 
                      REGENT BROADCASTING OF FLAGSTAFF, INC., 
                      REGENT BROADCASTING OF KINGMAN, INC., 
                      REGENT BROADCASTING OF LAKE TAHOE, INC., 
                      REGENT BROADCASTING OF PALMDALE, INC., 
                      REGENT BROADCASTING OF REDDING, INC., 
                      REGENT BROADCASTING OF VICTORVILLE, INC., 
                      REGENT ACQUISITION CORP., 
                      REGENT MERGER CORP., 
                      each a Delaware corporation 
                      (for purposes of Section 4 only) as a Credit Support Party

                      By:       /s/ Matthew A. Yeoman
                              ----------------------------------------
                              Name: Matthew A. Yeoman
                              Title: Vice President - Finance
                              of each of the foregoing


                      REGENT LICENSEE OF SAN DIEGO, INC.,
                      REGENT LICENSEE OF DAYTON, INC.,
                      each a Delaware corporation
                      (for purposes of Section 4 only) as a Credit Support Party

                      By:       /s/ Matthew A. Yeoman
                              ----------------------------------------
                              Name: Matthew A. Yeoman
                              Title: Vice President - Finance
                              of each of the foregoing


                                      S-2

<PAGE>   8


                                    BANK OF MONTREAL, CHICAGO BRANCH,
                                    individually and as Agent


                                    By:      /s/ Allegra Griffiths
                                            --------------------------------
                                            Name: Allegra Griffiths
                                            Title: Director


                                      S-3

<PAGE>   9


                                    GENERAL ELECTRIC CAPITAL CORPORATION,
                                    individually and as Documentation Agent


                                    By:      /s/   Thomas P. Waters
                                            ----------------------------------
                                            Name:  Thomas P. Waters
                                            Title: Senior Vice President






                                      S-4

<PAGE>   10


                                    BANK ONE, INDIANAPOLIS, NA,


                                    By:      /s/ Dale C. Arfman
                                            --------------------------------
                                            Name: Dale C. Arfman
                                            Title: Vice President


                                      S-5


<PAGE>   1
                                                                   Exhibit 10(a)

(MULTICURRENCY--CROSS BORDER)

                                     ISDA(R)


                  International Swap Dealers Association, Inc.


                                MASTER AGREEMENT

                           dated as of August 13, 1998

                REGENT COMMUNICATIONS, INC. and BANK OF MONTREAL

have entered and/or anticipate entering into one or more transact) one (each a
"Transaction") that are or will be governed by this Master Agreement, which
includes the schedule (the "Schedule"), and the documents and other confirming
evidence (each a "Confirmation") exchanged between the parties confirming those
Transactions.

Accordingly, the parties agree as follows:--

1.       INTERPRETATION

(a)      DEFINITIONS. The terms defined in Section 14 and in the will have the
meanings therein specified for the purpose of this Master Agreement.

(b)      INCONSISTENCY. In the event of any inconsistency between the provisions
of the Schedule and the other provisions of this Master Agreement, the Schedule
will prevail. In the event of any inconsistency between the provisions of any
Confirmation and this Master Agreement (including the Schedule), such
Confirmation will prevail for the purpose of the relevant Transaction.


(c)      SINGLE AGREEMENT. All Transactions are entered into in reliance on the
fact that this Master Agreement and all Confirmations form a single agreement
between the parties (collectively referred to as this "Agreement"), and the
parties would not otherwise enter into any Transactions.

2.   OBLIGATIONS

(a)      GENERAL CONDITIONS.

         (i)     Each party will make each payment or delivery specified in 
         each Confirmation to be made by it, subject to the other provisions of
         this Agreement.

         (ii)    Payments under this Agreement will be made on the due date for
         value on that date in the place of the account specified in the
         relevant Confirmation or otherwise pursuant to this Agreement, in
         freely transferable funds and in the manner customary for payments in
         the required currency. Where settlement is by delivery (that is, other
         than by payment such delivery will be made for receipt on the due date
         in the manner customary for the relevant obligation unless otherwise
         specified in the relevant Confirmation or elsewhere in this Agreement.

         (iii)   Each obligation of each party under Section 2(a)(i) is subject 
         to (1) the condition precedent that no Event of Default or Potential
         Event of Default with respect to the other party has occurred and is
         continuing, (2) the condition precedent that no Early Termination Date
         in respect of the relevant 


       Copyright (C) 1992 by International Swap Dealers Association, Inc.

<PAGE>   2


         Transaction has occurred or been effectively designated and (3) each
         other applicable condition precedent specified in this Agreement.

(b)      CHANGE OF ACCOUNT. Either party may change its account for receiving a
payment or delivery by giving notice to the other party at least five Local
Business Days prior to the scheduled date for the payment or delivery to which
such change applies unless such other party gives timely notice of a reasonable
objection to such change.

(c)      NETTING. If on any date amounts would otherwise be payable:--

         (i)  in the same currency; and

         (ii) in respect of the same Transaction,

by each party to the other, then, on such date, each party's obligation to make
payment of any such amount will be automatically satisfied and discharged and,
if the aggregate amount that would otherwise have been payable by one party
exceeds the aggregate amount that would otherwise have been payable by the other
party, replaced by an obligation upon the party by whom the larger aggregate
amount would have been payable to pay to the other party the excess of the
larger aggregate amount over the smaller aggregate amount.

The parties may elect in respect of two or more Transactions that a net amount
will be determined in respect of all amounts payable on the same date in the
same currency in respect of such Transactions, regardless of whether such
amounts are payable in respect of the same Transaction. The election may be made
in the Schedule or a Confirmation by specifying that subparagraph (ii) above
will not apply to the Transactions identified as being subject to the election,
together with the starting date (in which case subparagraph (ii) above will not,
or will cease to, apply to such Transactions from such date). This election may
be made separately for different groups of Transactions and will apply
separately to each pairing of Offices through which the parties make and receive
payments or deliveries.

(d)      DEDUCTION OR WITHHOLDING FOR TAX.

     (i) GROSS-UP. All payments under this Agreement win be made without any
         deduction or withholding for or on account of any Tax unless such
         deduction or withholding is required by any applicable law, as modified
         by the practice of any relevant governmental revenue authority, then in
         effect. If a party is so required to deduct or withhold, then that
         party ("X") will:--

              (1) promptly notify the other party ("Y") of such requirement;

              (2) pay to the relevant authorities the full amount required to be
                  deducted or withheld (including the full amount required to be
                  deducted or withheld from any additional amount paid by X to Y
                  under this Section 2(d)) promptly upon the earlier of
                  determining that such deduction or withholding is required or
                  receiving notice that such amount teas been assessed against 
                  Y;

              (3) promptly forward to Y an official receipt (or a certified
                  copy), or other documentation reasonably acceptable to Y,
                  evidencing such payment to such authorities; and

              (4) if such Tax is an Indemnifiable Tax, pay to Y, in addition to
                  the payment to which Y is otherwise entitled under this
                  Agreement, such additional amount as is necessary to ensure
                  that the net amount actually received by Y (free and clear of
                  Indemnifiable Taxes, whether assessed against X or Y) will
                  equal the full amount Y would have received had no such
                  deduction or withholding been required. However, X will not be
                  required to pay any additional amount to Y to the extent that
                  it would not be required to be paid but for:--

                  (A)     the failure by Y to comply with or perform any 
                  agreement contained in Section 4(a)(i), 4(a)(iii) or 4(d); or

                  (B)     the failure of a representation made by Y pursuant to
                  Section 3(f) to be accurate and true unless such failure would
                  not have occurred but for (1) any action taken by a taxing
                  authority, or 



                                       2
<PAGE>   3


                  brought in a court of competent jurisdiction, on or after the
                  date on which a Transaction is entered into (regardless of
                  whether such action is taken or brought with respect to a
                  party to this Agreement) or (11) a Change in Tax Law.

     (ii)Liability. If:--

         (1)    X is required by any applicable law, as modified by the practice
         of any relevant governmental revenue authority, to make any deduction
         or withholding in respect of which X would not be required to pay an
         additional amount to Y under Section 2(d)(i)(4);

         (2)    X does not so deduct or withhold; and

         (3)    a liability resulting from such Tax is assessed directly against
                X,

     then, except to the extent Y has satisfied or then satisfies the liability
     resulting from such Tax, Y will promptly pay to X the amount of such
     liability (including any related liability for interest, but including any
     related liability for penalties only if Y teas failed to comply with or
     perform any agreement contained in Section 4(a)(i), 4(a)(iii) or 4(d)).

(e)      DEFAULT INTEREST; OTHER AMOUNTS. Prior to the occurrence or effective
designation of an Early Termination Date in respect of the relevant Transaction,
a party that defaults in the performance of any payment obligation will, to the
extent permitted by law and subject to Section 6(c), be required to pay interest
(before as well as after judgment) on the overdue amount to the other party on
demand in the same currency as such overdue amount, for the period from (and
including) the original due date for payment to (but excluding) the date of
actual payment, at the Default Rate. Such interest will be calculated on the
basis of daily compounding and the actual number of days elapsed. If, prior to
the occurrence or effective designation of an Early Termination Date in respect
of the relevant Transaction, a party defaults in the performance of any
obligation required to be settled by delivery, it will compensate the other
party on demand if and to the extent provided for in the relevant Confirmation
or elsewhere in this Agreement.

3.       REPRESENTATIONS

Each party represents to the other party (which representations will be deemed
to be repeated by each party on each date on which a Transaction is entered into
and, in the case of the representations in Section 3(f), at all times until the
termination of this Agreement) that:--

(a)      BASIC REPRESENTATIONS.

         (i)     STATUS. It is duly organized and validly existing under the 
         laws of the jurisdiction of its organization or incorporation and, if
         relevant under such laws, in good standing;

         (ii)    POWERS. It has the power to execute this Agreement and any 
         other documentation relating to this Agreement to which it is a party,
         to deliver this Agreement and any other documentation relating to this
         Agreement that it is required by this Agreement to deliver and to
         perform its obligations under this Agreement and any obligations it
         teas under any Credit Support Document to which it is a party and teas
         taken all necessary action to authorize such execution, delivery and
         performance;

         (iii)   TO VIOLATION OR CONFLICT. Such execution, delivery and
         performance do not violate or conflict with any law applicable to it,
         any provision of its constitutional documents, any order or judgment of
         any court or other agency of government applicable to it or any of its
         assets or any contractual restriction binding on or affecting it or any
         of its assets;

         (iv)    CONSENTS. All governmental and other consents that are required
         to have been obtained by it with respect to this Agreement or any
         Credit Support Document to which it is a party have been obtained and
         are in full force and effect and all conditions of any such consents
         have been complied with; and


                                       3
<PAGE>   4



         (v)    OBLIGATIONS BINDING. Its obligations under this Agreement and 
         any Credit Support Document to which it is a party constitute its
         legal, valid and binding obligations, enforceable in accordance with
         their respective terms (subject to applicable bankruptcy,
         reorganization, insolvency, moratorium or similar laws affecting
         creditors" rights generally and subject, as to enforceability, to
         equitable principles of general application (regardless of whether
         enforcement is sought in a proceeding in equity or at law)).

(b)      ABSENCE OF CERTAIN EVENTS. No Event of Default or Potential Event of 
Default or, to its knowledge, Termination Event with respect to it teas occurred
and is continuing and no such event or circumstance would occur as a result of
its entering into or performing its obligations under this Agreement or any
Credit Support Document to which it is a party.

(c)      ABSENCE OF LITIGATION. There is not pending or, to its knowledge, 
threatened against it or any of its Affiliates any action, suit or proceeding at
law or in equity or before any court, tribunal, governmental body, agency or
official or any arbitrator that is likely to affect the legality, validity or
enforceability against it of this Agreement or any Credit Support Document to
which it is a party or its ability to perform its obligations under this
Agreement or such Credit Support Document.

(d)      ACCURACY OF SPECIFIED INFORMATION. All applicable information that is
furnished in writing by or on behalf of it to the other party and is identified
for the purpose of this Section 3(d) in the Schedule is, as of the date of the
information, true, accurate and complete in every material respect.

(e)      PAYER TAX REPRESENTATION. Each representation specified in the Schedule
as being made by it for the purpose of this Section 3(e) is accurate and true.

(f)      PAYEE TAX REPRESENTATIONS. Each representation specified in the 
Schedule as being made by it for the purpose of this Section 3(f) is accurate
and true.

4.       AGREEMENTS

Each party agrees with the other that, so long as either party teas or may have
any obligation under this Agreement or under any Credit Support Document to
which it is a party:-- 

(a)      FURNISH SPECIFIED INFORMATION. It will deliver to the other party or, 
in certain cases under subparagraph (iii) below, to such government or taxing
authority as the other party reasonably directs:--

         (i)     any forms, documents or certificates relating to taxation 
         specified in the Schedule or any Confirmation;

         (ii)    any other documents specified in the Schedule or any 
         Confirmation; and

         (iii)   upon reasonable demand by such other party, any form or 
         document that may be required or reasonably requested in writing in
         order to allow such other party or its Credit Support Provider to make
         a payment under this Agreement or any applicable Credit Support
         Document without any deduction or withholding for or on account of any
         Tax or with such deduction or withholding at a reduced rate (so long as
         the completion, execution or submission of such form or document would
         not materially prejudice the legal or commercial position of the party
         in receipt of such demand), with any such form or document to be
         accurate and completed in a manner reasonably satisfactory to such
         other party and to be executed and to be delivered with any reasonably
         required certification,

in each case by the date specified in the Schedule or such Confirmation or, if
none is specified, as soon as reasonably practicable.

(b)      MAINTAIN AUTHORIZATIONS. It will use all reasonable efforts to maintain
in full force and effect all consents of any governmental or other authority
that are required to be obtained by it with respect to this Agreement or any
Credit Support Document to which it is a party and will use all reasonable
efforts to obtain any that may become necessary in the future.



                                       4
<PAGE>   5


(c)      COMPLY WITH LAWS. It will comply in all material respects with all
applicable laws and orders to which it may be subject if failure so to comply
would materially impair its ability to perform its obligations under this
Agreement or any Credit Support Document to which it is a party.

(d)      TAX AGREEMENT. It will give notice of any failure of a representation 
made by it under Section 3(f) to be accurate and true promptly upon learning of
such failure.

(e)      PAYMENT OF STAMP TAX. Subject to Section 11, it will pay any Stamp Tax
levied or imposed upon it or in respect of its execution or performance of this
Agreement by a jurisdiction in which it is incorporated, organized, managed and
controlled, or considered to have its seat, or in which a branch or office
through which it is acting for the purpose of this Agreement' is located ("Stamp
Tax Jurisdiction") and will indemnify the other party against any Stamp Tax
levied or imposed upon the other party or in respect of the other party's
execution or performance of this Agreement by any such Stamp Tax Jurisdiction
which is not also a Stamp Tax Jurisdiction with respect to the other party.

5.       EVENTS OF DEFAULT AND TERMINATION EVENTS

(a)      EVENTS OF DEFAULT. The occurrence at any time with respect to a 
party or, if applicable, any Credit Support Provider of such party or any
Specified Entity of such party of any of the following events constitutes an
event of default (an "Event of Default") with respect to such party:--

         (i)      FAILURE TO PAY OR DELIVER. Failure by the party to make, 
         when due, any payment under this Agreement or delivery under Section
         2(a)(i) or 2(e) required to be made by it if such failure is not
         remedied on or before the third Local Business Day after notice of such
         failure is given to the party;

         (ii)     BREACH OF AGREEMENT. Failure by the party to comply with or
         perform any agreement or obligation (other than an obligation to make
         any payment under this Agreement or delivery under Section 2(a)(i) or
         2(e) or to give notice of a Termination Event or any agreement or
         obligation under Section 4(a)(i), 4(a)(iii) or 4(d)) to be complied
         with or performed by the party in accordance with this Agreement if
         such failure is not remedied on or before the thirtieth day after
         notice of such failure is given to the party;

         (iii)    Credit Support Default.

                  (1)     Failure by the party or any Credit Support Provider of
                  such party to comply with or perform any agreement or
                  obligation to be complied with or performed by it in
                  accordance with any Credit Support Document if such failure is
                  continuing after any applicable grace period has elapsed;

                  (2)     the expiration or termination of such Credit Support
                  Document or the failing or ceasing of such Credit Support
                  Document to be in full force and effect for the purpose of
                  this Agreement (in either case other than in accordance with
                  its terms) prior to the satisfaction of all obligations of
                  such party under each Transaction to which such Credit Support
                  Document relates without the written consent of the other
                  party; or

                  (3) (3) the party or such Credit Support Provider disaffirms,
                  disclaims, repudiates or rejects, in whole or in part, or
                  challenges the validity of, such Credit Support Document;

         (iv)     MISREPRESENTATION. A representation (other than a 
         representation under Section 3(e) or (f)) made or repeated or deemed to
         have been made or repeated by the party or any Credit Support Provider
         of such party in this Agreement or any Credit Support Document proves
         to have been incorrect or misleading in any material respect when made
         or repeated or deemed to have been made or repeated;

         (v)      DEFAULT UNDER SPECIFIED TRANSACTION. The party, any Credit 
         Support Provider of such party or any applicable Specified Entity of
         such party (1) defaults under a Specified Transaction and after giving
         effect to any applicable notice requirement or grace period, there
         occurs a liquidation of, an acceleration of obligations under, or an
         early termination of, that Specified Transaction, (2) defaults, after
         giving effect to 



                                       5
<PAGE>   6



         any applicable notice requirement or grace period, in making any
         payment or delivery due on the last payment, delivery or exchange date
         of, or any payment on early termination of, a Specified Transaction (or
         such default continues for at least three Local Business Days if there
         is no applicable notice requirement or grace period) or (3) disaffirms,
         disclaims, repudiates or rejects, in whole or in part, a Specified
         Transaction (or such action is taken by any person or entity appointed
         or empowered to operate it or act on its behalf);

         (vi)     CROSS DEFAULT. If "Cross Default" is specified in the Schedule
         as applying to the party, the occurrence or existence of (1) a default,
         event of default or other similar condition or event (however
         described) in respect of such party, any Credit Support Provider of
         such party or any applicable Specified Entity of such party under one
         or more agreements or instruments relating to Specified Indebtedness of
         any of them (individually or collectively) in an aggregate amount of
         not less than the applicable Threshold Amount (as specified in the
         Schedule) which has resulted in such Specified Indebtedness becoming,
         or becoming capable at such time of being declared, due and payable
         under such agreements or instruments, before it would otherwise have
         been due and payable or (2) a default by such party, such Credit
         Support Provider or such Specified Entity (individually or
         collectively) in making one or more payments on the due date thereof in
         an aggregate amount of not less than the applicable Threshold Amount
         under such agreements or instruments (after giving effect to any
         applicable notice requirement or grace period);

         (vii)    BANKRUPTCY. The party, any Credit Support Provider of such 
         party or any applicable Specified Entity of such party:--

                  (1)    is dissolved (other than pursuant to a consolidation,
                  amalgamation or merger);. (2) becomes insolvent or is unable
                  to pay its debts or fails or admits in writing its inability
                  generally to pay its debts as they become due; (3) makes a
                  general assignment, arrangement or composition with or for the
                  benefit of its creditors; (4) institutes or has instituted
                  against it a proceeding seeking a judgment of insolvency or
                  bankruptcy or any other relief under any bankruptcy or
                  insolvency law or other similar law affecting creditors'
                  rights, or a petition is presented for its winding-up or
                  liquidation, and, in the case of any such proceeding or
                  petition instituted or presented against it, such proceeding
                  or petition (A) results in a judgment of insolvency or
                  bankruptcy or the entry of an order for relief or the making
                  of an order for its winding-up or liquidation or (B) is not
                  dismissed, discharged, stayed or restrained in each case
                  within 30 days of the institution or presentation thereof; (5)
                  has a resolution passed for its winding-up, official
                  management or liquidation (other than pursuant to a
                  consolidation, amalgamation or merger); (6) seeks or becomes
                  subject to the appointment of an administrator, provisional
                  liquidator, conservator, receiver, trustee, custodian or other
                  similar official for it or for all or substantially all its
                  assets; (7) has a secured party take possession of all or
                  substantially all its assets or has a distress, execution,
                  attachment, sequestration or other legal process levied,
                  enforced or sued on or against all or substantially HI its
                  assets and such secured party maintains possession, or any
                  such process is not dismissed, discharged, stayed or
                  restrained, in each case within 30 days thereafter; (8) causes
                  or is subject to any event with respect to it which, under the
                  applicable laws of any jurisdiction, teas an analogous effect
                  to any of the events specified in clauses (1) to (7)
                  (inclusive); or (9) takes any action in furtherance of, or
                  indicating its consent to, approval of, or acquiescence in,
                  any of the foregoing acts; or

         (viii)   MERGER WITHOUT ASSUMPTION. The party or any Credit Support
         Provider of such party consolidates or amalgamates with, or merges with
         or into, or transfers all or substantially all its assets to, another
         entity and, at the time of such consolidation, amalgamation, merger or
         transfer:--

                  (1)    the resulting, surviving or transferee entity fails to
                  assume all the obligations of such party or such Credit
                  Support Provider under this Agreement or any Credit Support
                  Document to which it or its predecessor was a party by
                  operation of law or pursuant to an agreement reasonably
                  satisfactory to the other party to this Agreement; or

                  (2)    the benefits of any Credit Support Document fail to 
                  extend (without the consent of the other party) to the
                  performance by such resulting, surviving or transferee entity
                  of its obligations under this Agreement.


                                       6
<PAGE>   7


(b)      TERMINATION EVENTS. The occurrence at any time with respect to a party
or, if applicable, any Credit Support Provider of such party or any Specified
Entity of such party of any event specified below constitutes an Illegality if
the event is specified in (i) below, a Tax Event if the event is specified in
(ii) below or a Tax Event Upon Merger if the event is specified in (iii) below,
and, if specified to be applicable, a Credit Event upon Merger if the is
specified pursuant to (iv) below or an Additional Termination Event if the event
is specified pursuant to (v) below:-- .

         (i)      ILLEGALITY. Due to the adoption of, or any change in, any
         applicable law after the date on which a Transaction is entered into,
         or due to the promulgation of, or any change in, the interpretation by
         any court, tribunal or regulatory authority with competent jurisdiction
         of any applicable law after such date, it becomes unlawful (other than
         as a result of a breach by the party of Section 4(b)) for such party
         (which will be the Affected Party):--

                  (1)     to perform any absolute or contingent obligation to 
                  make a payment or delivery or to receive a payment or delivery
                  in respect of such Transaction or to comply with any other
                  material provision of this Agreement relating to such
                  Transaction; or

                  (2)     to perform, or for any Credit Support Provider of such
                  party to perform, any contingent or other obligation which the
                  party (or such Credit Support Provider) teas under any Credit
                  Support Document relating to such Transaction;

         (ii)     TAX EVENT. Due to (x) any action taken by a taxing authority,
         or brought in a court of competent jurisdiction, on or after the date
         on which a Transaction is entered into (regardless of whether such
         action is taken or brought with respect to a party to this Agreement)
         or (y) a Change in Tax Law, the party (which will be the Affected
         Party) will, or there is a substantial likelihood that it will, on the
         next succeeding Scheduled Payment Date (1) be required to pay to the
         other party an additional amount in respect of an Indemnifiable Tax
         under Section 2(d)(i)(4) (except in respect of interest under Section
         2(e), 6(d)(ii) or 6(e)) or (2) receive a payment from which an amount
         is required to be deducted or withheld for or on account of a Tax
         (except in respect of interest under Section 2(e), 6(d)(ii) or 6(e))
         and no additional amount is required to be paid in respect of such Tax
         under Section 2(d)(i)(4) (other than by reason of Section 2(d)(i)(4)(A)
         or (B));

         (iii)    TAX EVENT UPON MERGER. The party (the "Burdened Party") on the
         next succeeding Scheduled Payment Date will either (1) be required to
         pay an additional amount in respect of an Indemnifiable Tax under
         Section 2(d)(i)(4) (except in respect of interest under Section 2(e),
         6(d)(ii) or 6(e)) or (2) receive a payment from which an amount teas
         been deducted or withheld for or on account of any Indemnifiable Tax in
         respect of which the other party is not required to pay an additional
         amount (other than by reason of Section 2(d)(i)(4)(A) or (B)), in
         either case as a result of a party consolidating or amalgamating with,
         or merging with or into, or transferring all or substantially all its
         assets to, another entity (which will be the Affected Party) where such
         action does not constitute an event described in Section 5(a)(viii);

         (iv)     CREDIT EVENT UPON MERGER. If "Credit Event Upon Merger" is
         specified in the Schedule as applying to the panty, such party ("X"),
         any Credit Support Provider of X or any applicable Specified Entity of
         X consolidates or amalgamates with, or merges with or into, or
         transfers all or substantially all its assets to, another entity and
         such action does not consulate an event described in Section 5(a)(viii)
         but the creditworthiness of the resulting, surviving or transferee
         entity is materially weaker than that of X, such Credit Support
         Provider or such Specified Entity, as the case may be, immediately
         prior to such action (and, in such event, X or its successor or
         transferee, as appropriate, will be the Affected Party); or

         (v)      ADDITIONAL TERMINATION EVENT. If any "Additional Termination 
         Event" is specified, in the Schedule or any Confirmation as applying,
         the occurrence of such event (and, in such event, the Affected Party or
         Affected Parties shall be as specified for such Additional Termination
         Event in the Schedule or such Confirmation).



                                       7
<PAGE>   8


(c)      EVENT OF DEFAULT AND ILLEGALITY. If an event or circumstance which 
would otherwise constitute or give rise to an Event of Default also constitutes
an Illegality, it will be treated as an Illegality and will not constitute an
Event of Default.

6.       EARLY TERMINATION

(a)      RIGHT TO TERMINATE FOLLOWING EVENT OF DEFAULT. If at any time an Event
of Default with respect to a party (the "Defaulting Party') has occurred and is
then continuing, the other party (the "Non-defaulting Party") may, by not more
than 20 days notice to the Defaulting Party specifying the relevant Event of
Default, designate a day not earlier than the day such notice is effective as an
Early Termination Date in respect of all outstanding Transactions. If, however,
"Automatic Early Termination" is specified in the Schedule as applying to a
party, then an Early Termination Date in respect of all outstanding Transactions
will occur immediately upon the occurrence with respect to such party of an
Event of Default specified in Section 5(a)(vii)(1), (3), (5), (6) or, to the
extent analogous thereto, (8), and as of the time immediately preceding the
institution of the relevant proceeding or the presentation of the relevant
petition upon the occurrence with respect to such party of an Event of Default
specified in Section 5(a)(vii)(4) or, to the extent analogous thereto, (8).

(b)      RIGHT TO TERMINATE FOLLOWING TERMINATION EVENT.

         (i)     NOTICE. If a Termination Event occurs, an Affected Party will,
         promptly upon becoming aware of it, notify the other party, specifying
         the nature of that Termination Event and each Affected Transaction and
         will also give such other information about that Termination Event as
         the other party may reasonably require.

         (ii)    TRANSFER TO AVOID TERMINATION EVENT. If either an Illegality 
         under Section 5(b)(i)(1) or a Tax Event occurs and there is only one
         Affected Party, or if a Tax Event Upon Merger occurs and the Burdened
         Party is the Affected Party, the Affected Party will, as a condition to
         its right to designate an Early Termination Date under Section
         6(b)(iv), use all reasonable efforts (which will not require such party
         to incur a loss, excluding immaterial, incidental expenses) to transfer
         within 20 days after it gives notice under Section 6(b)(i) all its
         rights and obligations under this Agreement in respect of the Affected
         Transactions to another of its Offices or Affiliates so that such
         Termination Event ceases to exist.

         If the Affected Party is not able to make such a transfer it will give
         notice to the other party to that effect within such 20 day period,
         whereupon the other party may effect such a transfer within 30 days
         after the notice is given under Section 6(b)(i).

         Any such transfer by a party under this Section 6(b)(ii) will be
         subject to and conditional upon the prior written consent of the other
         party, which consent will not be withheld if such other party's
         policies in effect at such time would permit it to enter into
         transactions with the transferee on the terms proposed.

         (iii)   TWO AFFECTED PARTIES. If an Illegality under Section 5(b)(i)(1)
         or a Tax Event occurs and there are two Affected Parties, each party
         will use all reasonable efforts to reach agreement within 30 days after
         notice thereof is given under Section 6(b)(i) on action to avoid that
         Termination Event.

         (iv)     RIGHT TO TERMINATE. IF:--

                  (1)    a transfer under Section 6(b)(ii) or an agreement under
                  Section 6(b)(iii), as the case may be, has not been effected
                  with respect to all Affected Transactions within 30 days after
                  an Affected Party gives notice under Section 6(b)(i); or

                  (2)    an Illegality under Section 5(b)(i)(2), a Credit Event
                  Upon Merger or an Additional Termination Event occurs, or a
                  Tax Event Upon Merger occurs and the Burdened Party is not the
                  Affected Party,

         either party in the case of an Illegality, the Burdened Party in the
         case of a Tax Event Upon Merger, any Affected Party in the case of a
         Tax Event or an Additional Termination Event if there is more than one



                                       8
<PAGE>   9


         Affected Party, or the party which is not the Affected Party in the
         case of a Credit Event Upon Merger or an Additional Termination Event
         if there is only one Affected Party may, by not more than 20 days
         notice to the other party and provided that the relevant Termination
         Event is then continuing, designate a day not earlier than day such
         notice is effective as an Early Termination Date in respect of all
         Affected Transactions.

(c)      EFFECT OF DESIGNATION.

         (i)      If notice designating an Early Termination Date is given under
         Section 6(a) or (b), the Early Termination Date will occur on the date
         so designated, whether or not the relevant Event of Default or
         Termination Event is then continuing.

         (ii)     Upon the occurrence or effective designation of an Early
         Termination Date, no further payments or deliveries under Section
         2(a)(i) or 2(e) in respect of the Terminated Transactions will be
         required to be made, but without prejudice to the other provisions of
         this Agreement. The amount, if any, payable in respect of an Early
         Termination Date shall be determined pursuant to Section 6(e).

(d)      CALCULATIONS.

         (i)      STATEMENT. On or as soon as reasonably practicable following 
         the occurrence of an Early Termination Date, each party will make the
         calculations on its part, if any, contemplated by Section 6(e) and will
         provide to the other party a statement (1) showing, in reasonable
         detail, such calculations (including all relevant quotations and
         specifying any amount payable under Section 6(e)) and (2) giving
         details of the relevant account to which any amount payable to it is to
         be paid. In the absence of written confirmation from the source of a
         quotation obtained in determining a Market Quotation, the records of
         the party obtaining such quotation will be conclusive evidence of the
         existence and accuracy of such quotation.

         (ii)     PAYMENT DATE. An amount calculated as being due in respect of 
         any Early Termination Date under Section 6(e) will be payable on the
         day that notice of the amount payable is effective (in the case of an
         Early Termination Date which is designated or occurs as a result of an
         Event of Default) and on the day which is two Local Business Days after
         the day on which notice of the amount payable is effective (in the case
         of an Early Termination Date which is designated as a result of a
         Termination Event). Such amount will be paid together with (to the
         extent permitted under applicable law) interest thereon (before as well
         as after judgment) in the Termination Currency, from (and including)
         the relevant Early Termination Date to (but excluding) the date such
         amount is paid, at the Applicable Rate. Such interest will be
         calculated on the basis of daily compounding and the actual number of
         days elapsed.

(e)      PAYMENTS ON EARLY TERMINATION. If an Early Termination Date occurs, the
following provisions shall apply based on the parties' election in the Schedule
of a payment measure, either "Market Quotation" or "Loss", and a payment method,
either the "First Method" or the "Second Method". If the parties fail to
designate a payment measure or payment method in the Schedule, it will be deemed
that "Market Quotation" or the "Second Method", as the case may be, shall apply.
The amount, if any, payable in respect of an Early Termination Date and
determined pursuant to this Section will be subject to any Set-off.

         (i)      EVENTS OF DEFAULT. If the Early Termination Date results from 
                  an Event of Default:--

                  (1)     First Method and Market Quotation. If the First Method
                  and Market Quotation apply, the Defaulting Party will pay to
                  the Non-defaulting Party the excess, if a positive number, of
                  (A) the sum of the Settlement Amount (determined by the
                  Non-defaulting Party) in respect of the Terminated
                  Transactions and the Termination Currency Equivalent of the
                  Unpaid Amounts owing to the Non-defaulting Party over (B) the
                  Termination Currency Equivalent of the Unpaid Amounts owing to
                  the Defaulting Party.

                  (2)     First Method and Loss. If the First Method and Loss 
                  apply, the-Defaulting Party will pay to the Non-defaulting
                  Party, if a positive number, the Non-defaulting Party's Loss
                  in respect of this Agreement.



                                       9
<PAGE>   10


                  (3)      Second Method and Market Quotation. If the Second 
                  Method and Market Quotation apply, an amount will be payable
                  equal to (A) the sum of the Settlement Amount (determined by
                  the Non-defaulting Party) in respect of the Terminated
                  Transactions and the Terminated Currency Equivalent of the
                  Unpaid Amounts owing to the Non-defaulting Party less (B) the
                  Termination Currency Equivalent of the Unpaid Amounts owing to
                  the Defaulting Party. If that amount is a positive number, the
                  Defaulting Party will pay it to the Non-defaulting Party; if
                  it is a negative number, the Non-defaulting Party will pay the
                  absolute value of that amount to the Defaulting Party.

                  (4)      Second Method and Loss. If the Second Method and Loss
                  apply, an amount will be payable equal to the Non-defaulting
                  Party's Loss in respect of this Agreement. If that amount is a
                  positive number, the Defaulting Party will pay it to the
                  Non-defaulting Party; if it is a negative number, the
                  Non-defaulting Party will pay the absolute value of that
                  amount to the Defaulting Party.

         (ii)     TERMINATION EVENTS. If the Early Termination Date results from
                  a Termination Event:--

                  (1)      One Affected Party. If there is one Affected Party, 
                  the amount payable will be determined in accordance with
                  Section 6(e)(i)(3), if Market Quotation applies, or Section
                  6(e)(i)(4), if Loss applies, except that, in either case,
                  references to the Defaulting Party and to the Non-defaulting
                  Party will be deemed to be references to the Affected Party
                  and the party which is not the Affected Party, respectively,
                  and, if Loss applies and fewer than all the Transactions are
                  being terminated, Loss shall be calculated in respect of all
                  Terminated Transactions.

                  (2)      Two Affected Parties. If there are two Affected 
                           Parties:--

                           (A)    if Market Quotation applies, each party will
                           determine a Settlement Amount in respect of the
                           Terminated Transactions, and an amount will be
                           payable equal to (I) the sum of (a) one-half of the
                           difference between the Settlement Amount of the party
                           with the higher Settlement Amount ("X") and the
                           Settlement Amount of the party with the lower
                           Settlement Amount ("Y") and (b) the Termination
                           Currency Equivalent of the Unpaid Amounts owing to X
                           less (II) the Termination Currency Equivalent of the
                           Unpaid Amounts owing to Y; and

                           (B)    if Loss applies, each party will determine its
                           Loss in respect of this Agreement (or, if fewer than
                           all the Transactions are being terminated, in respect
                           of all Terminated Transactions) and an amount will be
                           payable equal to one-half of the difference between
                           the Loss of the party with the higher Loss ("X") and
                           the Loss of the party with the lower Loss ("Y").

                  If the amount payable is a positive number, Y will pay it to
                  X; if it is a negative number, X will pay the absolute value
                  of that amount to Y.

         (iii)    ADJUSTMENT FOR BANKRUPTCY. In circumstances where an Early
         Termination Date occurs because "Automatic Early Termination" applies
         in respect of a party, the amount determined under this Section 6(e)
         will be subject to such adjustments as are appropriate and permitted by
         law to reflect any payments or deliveries made by one party to the
         other under this Agreement (and retained by such other party) during
         the period from the relevant Early Termination Date to the date for
         payment determined under Section 6(d)(ii).

         (iv)     PRE-ESTIMATE. The parties agree that if Market Quotation 
         applies an amount recoverable under this Section 6(e) is a reasonable
         pre-estimate of loss and not a penalty. Such amount is payable for the
         loss of bargain and the loss of protection against future risks and
         except as otherwise provided in this Agreement neither party will be
         entitled to recover any additional damages as a consequence of such
         losses.



                                       10
<PAGE>   11


7.       TRANSFER

Subject to Section 6(b)(ii), neither this Agreement nor any interest or
obligation in or under this Agreement may be transferred (whether by way of
security or otherwise) by either party without the prior written consent of the
other party, except that:--

(a)      a party may make such a transfer of this Agreement pursuant to a
consolidation or amalgamation with, or merger with or into, or transfer of all
or substantially all its assets to, another entity (but without prejudice to any
other right or remedy under this Agreement); and

(b)      a party may make such a transfer of all or any part of its interest in
any amount payable to it from a Defaulting Party under Section 6(e).

Any purported transfer that is not in compliance with this Section will be void.

8.       CONTRACTUAL CURRENCY

(a)      PAYMENT IN THE CONTRACTUAL CURRENCY. Each payment under this Agreement
will be made in the relevant currency specified in this Agreement for that
payment (the "Contractual Currency"). To the extent permitted by applicable law,
any obligation to make payments under this Agreement in the Contractual Currency
will not be discharged or satisfied by any tender in any currency other than the
Contractual Currency, except to the extent such tender results in the actual
receipt by the party to which payment is owed, acting in a reasonable manner and
in good faith in convening the currency so tendered into the Contractual
Currency, of the full amount in the Contractual Currency of all amounts payable
in respect of this Agreement. If for any reason the amount in the Contractual
Currency so received falls short of the amount in the Contractual Currency
payable in respect of this Agreement, the party required to make the payment
will, to the extent permitted by applicable law, immediately pay such additional
amount in the Contractual Currency as may be necessary to compensate for the
shortfall. If for any reason the amount in the Contractual Currency so received
exceeds the amount in the Contractual Currency payable in respect of this
Agreement, the party receiving the payment will refund promptly the amount of
such excess.

(b)      JUDGMENTS. To the extent permitted by applicable law, if any judgment
or order expressed in a currency other than the Contractual Currency is rendered
(i) for the payment of any amount owing in respect of this Agreement, (ii) for
the payment of any amount relating to any early termination in respect of this
Agreement or (iii) in respect of a judgment or order of another court for the
payment of any amount described in (i) or (ii) above, the party seeking
recovery, after recovery in full of the aggregate amount to which such party is
entitled pursuant to the judgment or order, will be entitled to receive
immediately from the other party the amount of any shortfall of the Contractual
Currency received by such party as a consequence of sums paid in such other
currency and will refund promptly to the other party any excess of the
Contractual Currency received by such party as a consequence of sums paid in
such other currency if such shortfall or such excess arises or results from any
variation between the rate of exchange at which the Contractual Currency is
converted into the currency of the judgment or order for the purposes of such
judgment or order and the rate of exchange at which such party is able, acting
in a reasonable manner and in good faith in converting the currency received
into the Contractual Currency, to purchase the Contractual Currency with the
amount of the currency of the judgment or order actually received by such party.
The terra "rate of exchange" includes, without limitation, any premiums and
costs of exchange payable in connection with the purchase of or conversion into
the Contractual Currency.

(c)      SEPARATE INDEMNITIES. To the extent permitted by applicable law, these
indemnities constitute separate and independent obligations from the other
obligations in this Agreement, will be enforceable as separate and independent
causes of action, will apply notwithstanding any indulgence granted by the party
to which any payment is owed and will not be affected by judgment being obtained
or claim or proof being made for any other sums payable in respect of this
Agreement.

(d)      EVIDENCE OF LOSS. For the purpose of this Section 8, it will be 
sufficient for a party to demonstrate that it would have suffered a loss bad an
actual exchange or purchase been made.


                                       11
<PAGE>   12


9.       MISCELLANEOUS

(a) ENTIRE AGREEMENT. This Agreement constitutes the entire agreement and
understanding of the parties with respect to its subject matter and supersedes
all oral communication and prior writings with respect thereto.

(b) AMENDMENTS. No amendment, modification or waiver in respect of this
Agreement will be effective unless in writing (including a writing evidenced by
a facsimile transmission) and executed by each of the parties or confirmed by an
exchange of telexes or electronic messages on an electronic messaging system.

(c) SURVIVAL OF OBLIGATIONS. Without prejudice to Sections 2(a)(iii) and
6(c)(ii), the obligations of the parties under this Agreement will survive the
termination of any Transaction.

(d) REMEDIES CUMULATIVE. Except as provided in this Agreement, the rights,
powers, remedies and privileges provided in this Agreement are cumulative and
not exclusive of any rights, powers, remedies and privileges provided by law.

(e) COUNTERPARTS AND CONFIRMATIONS.

         (i) This Agreement (and each amendment, modification and waiver in
         respect of it) may be executed and delivered in counterparts (including
         by facsimile transmission), each of which will be deemed an original.

         (ii) The parties intend that they are legally bound by the terms of
         each Transaction from the moment they agree to those terms (whether
         orally or otherwise). A Confirmation shall be entered into as soon as
         practicable and may be executed and delivered in counterparts
         (including by facsimile transmission) or be created by an exchange of
         telexes or by an exchange of electronic messages on an electronic
         messaging system, which in each case will be sufficient for all
         purposes to evidence a binding supplement to this Agreement. The
         parties will specify therein or through another effective means that
         any such counterpart, telex or electronic message constitutes a
         Confirmation.

(f) NO WAIVER OF RIGHTS. A failure or delay in exercising any right, power or
privilege in respect of this Agreement will not be presumed to operate as a
waiver, and a single or partial exercise of any right, power or privilege will
not be presumed to preclude any subsequent or further exercise, of that right,
power or privilege or the exercise of any other right, power or privilege.

(g) HEADINGS. The headings used in this Agreement are for convenience of
reference only and are not to affect the construction of or to be taken into
consideration in interpreting this Agreement.

10.      OFFICES; MULTIBRANCH PARTIES

(a) If Section 10(a) is specified in the Schedule as applying, each party that
enters into a Transaction through an Office other than its head or home office
represents to the other party that, notwithstanding the place of booking of flee
or jurisdiction of incorporation or organization of such party, the obligations
of such party are the same as if it had entered into the Transaction through its
head or home office. This representation will be deemed to be repeated by such
party on each date on which a Transaction is entered into.

(b) Neither party may change the Office through which it makes and receives
payments or deliveries for the purpose of a Transaction without the prior
written consent of the other party.

(c) If a party is specified as a Multibranch Party in the Schedule, such
Multibranch Party may make and receive payments or deliveries under any
Transaction through any Office listed in the Schedule, and the Office through
which it makes and receives payments or deliveries with respect to a Transaction
will be specified in the relevant Confirmation.



                                       12
<PAGE>   13


11.      EXPENSES

A Defaulting Party will, on demand, indemnify and hold harmless the other party
for and against all reasonable out-of-pocket expenses, including legal fees and
Stamp Tax, incurred by such other party by reason of the enforcement and
protection of its rights under this Agreement or any Credit Support Document to
which the Defaulting Party is a party or by reason of the early termination of
any Transaction, including, but not limited to, costs of collection.

12.      Notices

(a) EFFECTIVENESS. Any notice or other communication in respect of this
Agreement may be given in any manner set forth below (except that a notice or
other communication under Section 5 or 6 may not be given by facsimile
transmission or electronic messaging system) to the address or number or in
accordance with the electronic messaging system details provided (see the
Schedule) and will be deemed effective as indicated:--

         (i) if in writing and delivered in person or by courier, on the date it
         is delivered;

         (ii) if sent by telex, on the date the recipient's answerback: is
         received;

         (iii) if sent by facsimile transmission, on the date that transmission
         is received by a responsible employee of the recipient in legible form
         (it being agreed that the burden of proving receipt will be on the
         sender and will not be met by a transmission report generated by the
         sender's facsimile machine);

         (iv) if sent by certified or registered mail (airmail, if overseas) or
         the equivalent (return receipt requested), on the date that mail is
         delivered or its delivery is attempted; or

         (v) if sent by electronic messaging system, on the date that electronic
         message is received,

unless the date of that delivery (or attempted delivery) or that receipt, as
applicable, is not a Local Business Day or that communication is delivered (or
attempted) or received, as applicable, after the close of business on a Local
Business Day, in which case that communication shall be deemed given and
effective on the first following day that is a Local Business Day.

(b) CHANGE OF ADDRESSES. Either party may by notice to the other change the
address, telex or facsimile number or electronic messaging system details at
which notices or other communications are to be given to it.

13.      GOVERNING LAW AND JURISDICTION

(a) GOVERNING LAW. This Agreement will be governed by and construed in
accordance with the law specified in the Schedule.

(b) JURISDICTION. With respect to any suit, action or proceedings relating to
this Agreement ( Proceedings ), each party irrevocably:--

         (i) submits to the jurisdiction of the English courts, if this
         Agreement is expressed to be governed by English law, or to the
         non-exclusive jurisdiction of the courts of the State of New York and
         the United States District Court located in the Borough of Manhattan in
         New York City, if this Agreement is expressed to be governed by the
         laws of the State of New York; and

         (ii) waives any objection which it may have at any time to the laying
         of venue of any Proceedings brought in any such court, waives any claim
         that such Proceedings have been brought in an inconvenient forum and
         further waives the right to object, with respect to such Proceedings,
         that such court does not have any jurisdiction over such party.

Nothing in this Agreement precludes either party from bringing Proceedings in
any other jurisdiction (outside, if this Agreement is expressed to be governed
by English law, the Contracting States, as defined in Section 1(3) of the Civil
Jurisdiction and Judgments Act 1982 or any modification, extension or
re-enactment thereof for the time being 



                                       13
<PAGE>   14


in force) nor will the bringing of Proceedings in any one or more jurisdictions
preclude the bringing of Proceedings in any other jurisdiction.

(c) SERVICE OF PROCESS. Each party irrevocably appoints the Process Agent (if
any) specified opposite its name in the Schedule to receive, for it and on its
behalf, service of process in any Proceedings. If for any reason any party's
Process Agent is unable to act as such, such party will promptly notify the
other party and within 30 days appoint a substitute process agent acceptable of
the other party. The parties irrevocably consent to service of process given in
the manner provided for notices in Section 12. Nothing in this Agreement will
affect the right of either party to serve process in any other manner permitted
by law.

(d) WAIVER OF IMMUNITIES. Each party irrevocably waives, to the fullest extent
permitted by applicable law, with respect to itself and its revenues and assets
(irrespective of their use or intended use), all immunity on the grounds of
sovereignty or other similar grounds from (i) suit, (ii) jurisdiction of any
court, (iii) relief by way of injunction, order for specific performance or for
recovery of property, (iv) attachment of its assets (whether before or after
judgment) and (v) execution or enforcement of any judgment to which it or its
revenues or assets might otherwise be entitled in any Proceedings in the courts
of any jurisdiction and irrevocably agrees, to the extent permitted by
applicable law, that it will not claim any such immunity in any Proceedings.

14.      DEFINITIONS

As used in this Agreement:--

"ADDITIONAL TERMINATION EVENT" has the meaning specified in Section 5(b).

"AFFECTED PARTY" has the meaning specified in Section 5(b).

"AFFECTED TRANSACTIONS" means (a) with respect to any Termination Event
consisting of an Illegality, Tax Event or Tax Event Upon Merger, all
Transactions affected by the occurrence of such Termination Event and (b) with
respect to any other Termination Event, all Transactions.

"AFFILIATE" means, subject to the Schedule, in relation to any person, any
entity controlled, directly or indirectly, by the person, any entity that
controls, directly or indirectly, the person or any entity directly or
indirectly under common control with the person. For this purpose, "control" of
any entity or person means ownership of a majority of the voting power of the
entity or person.

"APPLICABLE RATE" means:--

(a) in respect of obligations payable or deliverable (or which would have been
but for Section 2(a)(iii)) by a Defaulting Party, the Default Rate;

(b) in respect of an obligation to pay an amount under Section 6(e) of either
party from and after the date (determined in accordance with Section 6(d)(ii))
on which that amount is payable, the Default Rate;

(c) in respect of all other obligations payable or deliverable (or which would
have been but for Section 2(a)(iii)) by a Non-defaulting Party, the Non-default
Rate; and

(d) in all other cases, the Termination Rate.

"BURDENED PARTY" has the meaning specified in Section 5(b).

"CHANGE IN TAX LAW," means the enactment, promulgation, execution or
ratification of, or any change in or amendment to, any law (or in the
application or official interpretation of any law) that occurs on or after the
date on which the relevant Transaction is entered into.

"CONSENT" includes a consent, approval, action, authorization, exemption,
notice, filing, registration or exchange control consent.

"CREDIT EVENT UPON MERGER" has the meaning specified in Section 5(b).

"CREDIT SUPPORT DOCUMENT" means any agreement or instrument that is specified as
such in this Agreement.


                                       14
<PAGE>   15



"CREDIT SUPPORT PROVIDER" has the meaning specified in the Schedule.

"DEFAULT RATE" means a rate per annum equal to the cost (without proof or
evidence of any actual cost) to the relevant payee (as certified by it) if it
were to fund or of funding the relevant amount plus 1% per annum.

"DEFAULTING PART" has the meaning specified in Section 6(a).

"EARLY TERMINATION DATE" means the date determined in accordance with Section
6(a) or 6(b)(iv).

"EVENT OF DEFAULT" has the meaning specified in Section 5(a) and, if applicable,
in the Schedule.

"ILLEGALITY" has the meaning specified in Section 5(b).


"INDEMNIFIABLE TAX" means any Tax other than a Tax that would not be imposed in
respect of a payment under this Agreement but for a present or former connection
between the jurisdiction of the government or taxation authority imposing such
Tax and the recipient of such payment or a person related to such recipient
(including, without limitation, a connection arising from such recipient or
related person being or baying been a citizen or resident of such jurisdiction,
or being or having been organized, present or engaged in a made or business in
such jurisdiction, or having or having bad a permanent establishment or fixed
place of business in such jurisdiction, but excluding a connection arising
solely from such recipient or related person baying executed, delivered,
performed its obligations or received a payment under, or enforced, this
Agreement or a Credit Support Document).

"LAW" includes any treaty, law, rule or regulation (as modified, in the case of
tax matters, by the practice of any relevant governmental revenue authority) and
"lawful" and "unlawful" will be construed accordingly.

"LOCAL BUSINESS DAY" means, subject to the Schedule, a day on which commercial
banks are open for business (including dealings in foreign exchange and foreign
currency deposits) (a) in relation to any obligation under Section 2(a)(i), in
the place(s) specified in the relevant Confirmation or, if not so specified, as
otherwise agreed by the parties in writing or determined pursuant to provisions
contained, or incorporated by reference, in this Agreement, (b) in relation to
any other payment, in the place where the relevant account is located and, if
different, in the principal financial center, if any, of the currency of such
payment, (c) in relation to any notice or other communication, including notice
contemplated under Section 5(a)(i), in the city specified in the address for
notice provided by the recipient and, in the case of a notice contemplated by
Section 2(b), in the place where the relevant new account is to be located and
(d) in relation to Section 5(a)(v)(2), in the relevant locations for performance
with respect to such Specified Transaction.

"LOSS" means, with respect to this Agreement or one or more Terminated
Transactions, as the case may be, and a party, the Termination Currency
Equivalent of an amount that party reasonably determines in good faith to be its
total losses and costs (or gain, in which case expressed as a negative number)
in connection with this Agreement or that Terminated Transaction or group of
Terminated Transactions, as the case may be, including any loss of bargain, cost
of funding or, at the election of such party but without duplication, loss or
cost incurred as a result of its terminating, liquidating, obtaining or
reestablishing any hedge or related trading position (or any gain resulting from
any of them). Loss includes losses and costs (or gains) in respect of any
payment or delivery required to have been made (assuming satisfaction of each
applicable condition precedent) on or before the relevant Early Termination Date
and not made, except, so as to avoid duplication, if Section 6(e)(i)(1) or (3)
or 6(e)(ii)(2)(A) applies. Loss does not include a party's legal fees and
out-of-pocket expenses referred to under Section I 1. A party will determine its
Loss as of the relevant Early Termination Date, or, if that is not reasonably
practicable, as of the earliest date thereafter as is reasonably practicable. A
party may (but need not) determine its Loss by reference to quotations of
relevant rates or prices from one or more leading dealers in the relevant
markets.

"MARKET QUOTATION" means, with respect to one or more Terminated Transactions
and a party making the determination, an amount determined on the basis of
quotations from Reference Market-makers. Each quotation will be for an amount,
if any, that would be paid to such party (expressed as a negative number) or by
such party (expressed as a positive number) in consideration of an agreement
between such party (taking into account any existing Credit Support Document
with respect to the obligations of such party) and the quoting Reference
Market-maker to enter into a transaction (the "Replacement Transaction") that
would have the effect of preserving for such party the economic equivalent of
any payment or delivery (whether the underlying obligation was absolute or
contingent and assuming the satisfaction of each applicable condition precedent)
by the parties under Section 2(a)(i) 



                                       15
<PAGE>   16


in respect of such Terminated Transaction or group of Terminated Transactions
that would, but for the occurrence of the relevant Early Termination Date, have
been required after that date. For this purpose, Unpaid Amounts in respect of
the Terminated Transaction or group of Terminated Transactions are to be
excluded but, without limitation, any payment or delivery that would, but for
the relevant Early Termination Date, have been required (assuming satisfaction
of each applicable condition precedent) after that Early Termination Date is to
be included. The Replacement Transaction would be subject to such documentation
as such party and the Reference Market-maker may, in good faith, agree. The
party making the determination (or its agent) will request each Reference
Market-maker to provide its quotation to the extent reasonably practicable as of
the same day and time (without regard to different time zones) on or as soon as
reasonably practicable after the relevant Early Termination Date. The day and
time as of which those quotations are to be obtained will be selected in good
faith by the party obliged to make a determination under Section 6(e), and, if
each party is so obliged, after consultation with the other. If more than three
quotations are provided, the Market Quotation will be the arithmetic mean of the
quotations, without regard to the quotations having the highest and lowest
values. If exactly three such quotations are provided, the Market Quotation will
be the quotation remaining after disregarding the highest and lowest quotations.
For this purpose, if more than one quotation teas the same highest value or
lowest value, then one of such quotations shall be disregarded. If fewer than
three quotations are provided, it will be deemed that the Market Quotation in
respect of such Terminated Transaction or group of Terminated Transactions
cannot be determined.

"NON-DEFAULT RATE" means a rate per annum equal to the cost (without proof or
evidence of any actual cost) to the Non-defaulting Party (as certified by it) if
it were to fund the relevant amount.

"NON-DEFAULTING PARTY" has the meaning specified in Section 6(a).

"OFFICE" means a branch or office of a party, which may be such party's bead or
home office.

"POTENTIAL EVENT OF DEFAULT" means any event which, with the giving of notice or
the lapse of time or both, would constitute an Event of Default.

"REFERENCE MARKET-MAKERS" means four leading dealers in the relevant market
selected by the party determining a Market Quotation in good faith (a) from
among dealers of the highest credit standing which satisfy all the criteria that
such party applies generally at the time in deciding whether to offer or to make
an extension of credit and (b) to the extent practicable, from among such
dealers baying an of flee in the same city.

"RELEVANT JURISDICTION" means, with respect to a party, the jurisdictions (a) in
which the party is incorporated, organized, managed and controlled or considered
to have its seat. (b) where an Office through which the party is acting for
purposes of this Agreement is located, (c) in which the party executes this
Agreement and (d) in relation to any payment, from or through which such payment
is made.

"SCHEDULED PAYMENT DATE" means a date on which a payment or delivery is to be
made under Section 2(a)(i) with respect to a Transaction.

"SET-OFF" means set-off, offset, combination of accounts, right of retention or
withholding or similar right or requirement to which the payer of an amount
under Section 6 is entitled or subject (whether arising under this Agreement.
another contract, applicable law or otherwise) that is exercised by, or imposed
on, such payer.

"SETTLEMENT AMOUNT" means, with respect to a party and any Early Termination
Date, the sum of:--

(a) the Termination Currency Equivalent Or the Market Quotations (whether
positive or negative) for each Terminated Transaction or group of Terminated
Transactions for which a Market Quotation is determined; and

(b) such party's Loss (whether positive or negative and without reference of any
Unpaid Amounts) for each Terminated Transaction or group of Terminated
Transactions for which a Market Quotation cannot be determined or would not (in
the reasonable belief of the party making the determination) produce a
commercially reasonable result.

"SPECIFIED ENTITY" has the meaning specified in the Schedule.

"SPECIFIED INDEBTEDNESS" means, subject to the Schedule, any obligation (whether
present or future, contingent or otherwise, as principal or surety or otherwise)
in respect of borrowed money.

"SPECIFIED TRANSACTION" means, subject to the Schedule, (a) any transaction
(including an agreement with respect thereto) now existing or hereafter entered
into between one party to this Agreement (or any Credit Support Provider of such
party or any applicable Specified Entity of such party) and the other party to
this Agreement (or any Credit Support Provider 


                                       16
<PAGE>   17


of such other party or any applicable Specified Entity of such other party)
which is a rate swap transaction, basis swap, forward rate transaction,
commodity swap, commodity option, equity or equity index swap, equity or equity
index option, bond option, interest rate option, foreign exchange transaction,
cap transaction, floor transaction, collar transaction, currency swap
transaction, cross-currency rate swap transaction, currency option or any other
similar transaction (including any option with respect to any of these
transactions), (b) any combination of these transactions and (c) any other
transaction identified as a Specified Transaction in this Agreement or the
relevant confirmation.

"STAMP TAX" means any stamp, registration, documentation or similar tax.

"TAX" means any present or future tax, levy, impost, duty, charge, assessment or
fee of any nature (including interest, penalties and additions thereto) that is
imposed by any government or other taxing authority in respect of any payment
under this Agreement other than a stamp, registration, documentation or similar
tax.

"TAX EVENT" has the meaning specified in Section 5(b).

"TAX EVENT UPON MERGER" has the meaning specified in Section 5(b).

"TERMINATED TRANSACTIONS" means with respect to any Early Termination Date (a)
if resulting from a Termination Event, all Affected Transactions and (b) if
resulting from an Event of Default, all Transactions (in either case) in effect
immediately before the effectiveness of the notice designating that Early
Termination Date (or, if "Automatic Early Termination" applies, immediately
before that Early Termination Date).

"TERMINATION CURRENCY" has the meaning specified in the Schedule.

"TERMINATION CURRENCY EQUIVALENT" means, in respect of any amount denominated in
the Termination Currency, such Termination Currency amount and, in respect of
any amount denominated in a currency other than the Termination Currency (the
"Other Currency"), the amount in the Termination Currency determined by the
party making the relevant determination as being required to purchase such
amount of such Other Currency as at the relevant Early Termination Date, or, if
the relevant Market Quotation or Loss (as the case may be), is determined as of
a later date, that later date, with the Termination Currency at the rate equal
to the spot exchange rate of the foreign exchange agent (selected as provided
below) for the purchase of such Other Currency with the Termination Currency at
or about 11:00 a.m. (in the city in which such foreign exchange agent is
located) on such date as would be customary for the determination of such a rate
for the purchase of such Other Currency for value on the relevant Early
Termination Date or that later date. The foreign exchange agent will, if only
one party is obliged to make a determination under Section 6(e), be selected in
good faith by that party and otherwise will be agreed by the parties.

"TERMINATION EVENT" means an Illegality, a Tax Event or a Tax Event Upon Merger
or, if specified to be applicable, a Credit Event Upon Merger or an Additional
Termination Event.

"TERMINATION RATE" means a rate per annum equal to the arithmetic mean of the
cost (without proof or evidence of any actual cost) to each party (as certified
by such party) if it were to fund or of funding such amounts.

"UNPAID AMOUNTS" owing to any party means, with respect to an Early Termination
Date, the aggregate of (a) in respect of all Terminated Transactions, the
amounts that became payable (or that would have become payable but for Section
2(a)(iii)) to such party under Section 2(a)(i) on or prior to such Early
Termination Date and which remain unpaid as at such Early Termination Date and
(b) in respect of each Terminated Transaction, for each obligation under Section
2(a)(i) which was (or would have been but for Section 2(a)(iii)) required to be
settled by delivery to such party on or prior to such Early Termination Date and
which has not been so settled as at such Early Termination Date, an amount equal
to the fair market value of that which was (or would have been) required to be
delivered as of the originally scheduled date for delivery, in each case
together with (to the extent permitted under applicable law) interest, in the
currency of such amounts, from (and including) the date such amounts or
obligations were or would have been required to have been paid or performed to
(but excluding) such Early Termination Date, at the Applicable Rate. Such
amounts of interest will be calculated on the basis of daily compounding and the
actual number of days elapsed. The fair market value of any obligation referred
to in clause (b) above shall be reasonably determined by the party obliged to
make the determination under Section 6(e) or, if each party is so obliged, it
shall be the average of the Termination Currency Equivalents of the fair market
values reasonably determined by both parties.



                                       17
<PAGE>   18



IN WITNESS WHEREOF the parties have executed this document on the respective
dates specified below with effect from the date specified on the first page of
this document.

<TABLE>
<CAPTION>
REGENT COMMUNICATIONS, INC.                                 BANK OF MONTREAL
      (Name of Party)                                         (Name of Party)

<S>                                                     <C>
By: /s/ Anthony A. Vasconcellos                         By: /s/ R.J. Mailloux
    -------------------------------------------------       ------------------------------------
    Name: Anthony A. Vasconcellos                           Name: R.J. Mailloux
    Title: Chief Financial Officer and Vice President       Title: Senior Manager, Documentation
    Date: November 5, 1998                                  Date: November 12, 1998
</TABLE>




                                       18
<PAGE>   19

(Multicurrent- Cross Border)

                                      ISDA

                                    SCHEDULE
                                     TO THE
                                MASTER AGREEMENT

                           dated as of August 13, 1998

                 between REGENT COMMUNICATIONS, INC. ("Party A")

                                       and

                          BANK OF MONTREAL ("Party B")

                                     PART I
                             TERMINATION PROVISIONS



(a)      "SPECIFIED ENTITY" means in relation to Party A for the purpose of:-

         Section 5(a)(v), Affiliates
         Section 5(a)(vi), Affiliates
         Section 5(a)(vii), Affiliates
         Section 5(b)(iv), Affiliates

and in relation to Party B for the purpose of:-

         Section 5(a)(v), Not Applicable 
         Section 5(a)(vi), Not Applicable
         Section 5(a)(vii), Not Applicable 
         Section 5(b)(iv), Not Applicable.

(b)      "SPECIFIED TRANSACTION" will have the meaning specified in Section 14
         of this Agreement.

(c)      The "CROSS DEFAULT" provisions of Section 5(a)(vi) will apply to Party
         A and Party B.

         "SPECIFIED INDEBTEDNESS" will have the meaning specified in Section 14
         but it will not include indebtedness in respect of deposits received or
         any payment obligation not made because of any event similar to
         Illegality.

         "THRESHOLD AMOUNT" means 2% of stockholders' equity (including retained
         earnings).

(d)      The "CREDIT EVENT UPON MERGER" provisions of Section 5(b)(iv) will
         apply to Party A and Party B.

(e)      The "AUTOMATIC EARLY TERMINATION" provisions of Section 6(a) will not
         apply to Party A or Party B.

(f)      PAYMENTS ON EARLY TERMINATION. For the purpose of Section 6(e) of this
         Agreement:-

         (i) Market Quotation will apply.

         (ii) The Second Method will apply.

         Notwithstanding the above, with respect to FX Transactions and Currency
         Options, Loss and Second Method shall apply.

(g)      "TERMINATION CURRENCY" means the currency selected by the
         Non-defaulting Party or the non-Affected Party, as the case may be,
         provided that the Termination Currency shall be one of the currencies
         in which 




                                       19
<PAGE>   20


         payments in respect of at least one Terminated Transaction are required
         to be made pursuant to the related Confirmation if such specified
         currency is freely transferable, failing which the Termination Currency
         shall be U.S. Dollars. If there are two Affected Parties the
         Termination Currency shall be U.S. Dollars.

(h)      Additional Termination Event will not apply.

                                     PART 2
                               TAX REPRESENTATIONS

(a)      PAYER REPRESENTATION. For the purpose of Section 3(e) of this
         Agreement, Party A and Party B will each make the following
         representation:-

         It is not required by any applicable law, as modified by the practice
         of any relevant governmental revenue authority, of any Relevant
         Jurisdiction to make any deduction or withholding for or on account of
         any Tax from any payment (other than interest under Section 2(e),
         6(d)(ii) or 6(e) of this Agreement) to be made by it to the other party
         under this Agreement. In making this representation, it may rely on:-

         (i) the accuracy of any representations made by the other party
         pursuant to Section 3(f) of this Agreement;

         (ii) the satisfaction of the agreement contained in Section 4(a)(i) or
         4(a)(iii) of this Agreement and the accuracy and effectiveness of any
         document provided by the other party pursuant to Section 4(a)(i) or
         4(a)(iii) of this Agreement; and

         (iii) the satisfaction of the agreement of the other party contained in
         Section 4(d) of this Agreement;

provided that it shall not be a breach of this representation where reliance is
placed on clause (ii) and the other party does not deliver a form or document
under Section 4(a)(iii) by reason of material prejudice to its legal or
commercial position.

(b) PAYEE TAX REPRESENTATIONS. For the purpose of Section 3(f) of this
Agreement, Party A and Party B make the representations specified below, if
any:-

         (i)      The following representation will not apply to Party A and
                  will apply to Party B:-

                  Each payment received or to be received by it in connection
                  with this Agreement will be effectively connected with its
                  conduct of a trade or business in the Specified Jurisdiction.

         If such representation applies, then:-

         "SPECIFIED JURISDICTION" means with respect to Party A: Not Applicable

         "SPECIFIED JURISDICTION" means with respect to Party B: United States
         of America

         (ii)     The following representation will apply to Party A and will
                  not apply to Party B:-

                  It has been duly incorporated, created or organized under the
                  laws of the United States of America or of any State of the
                  United States of America, and that it is validly existing
                  under those laws.

         (iii)    Other Payee Representations:- None made.


                                     PART 3
                         AGREEMENT TO DELIVER DOCUMENTS

For the purpose of Section 4(a)(i) and (ii) of this Agreement, each party agrees
to deliver the following documents, as applicable:-


                                       20
<PAGE>   21



(a)      Each party shall, as soon as practicable after demand, deliver to the
         other party any form or document reasonably requested by the other
         party, including without limitation, any form or document required to
         enable such other party to make payments hereunder without withholding
         for or on account of Taxes or with such withholding at a reduced rate.

(b)      Other documents to be delivered by each party concurrently with the
         execution and delivery of this Agreement are:

<TABLE>
<CAPTION>
PARTY             FORM/DOCUMENT/                            DATE BY WHICH TO BE         COVERED BY
- -----             --------------                            -------------------         ----------
REQUIRED TO       CERTIFICATE                               DELIVERED                   SECTION 3(d)
- -----------       -----------                               ---------                   ------------
DELIVER                                                                                 REPRESEN-
- -------                                                                                 ---------
DOCUMENT                                                                                TATION
- --------                                                                                ------

<S>               <C>                                  <C>                              <C>
Party A and       Certificate of incumbency            Upon execution of this           Yes
Party B           containing specimen signatures of    Agreement, and if
                  each person executing the            requested, each
                  Agreement.                           Confirmation

Party A           Legal opinion substantially in the   Upon execution of this           No
                  form of Exhibit I attached herein    Agreement
                  evidencing capacity and authority
                  to enter into and deliver this
                  Agreement.

Party B           Certified copy of a resolution of    Upon execution of this           Yes
                  the directors authorizing the        Agreement
                  execution and delivery of the
                  Agreement.

Party B           Internal Revenue Service Form        Upon execution of this           N/A
                  4224, or any successor form,         Agreement
                  completed fully, accurately and in
                  a manner reasonably satisfactory
                  to Party A
</TABLE>


                                     PART 4
                                  MISCELLANEOUS

(a)      ADDRESSES FOR NOTICES. For the purposes of Section 12(a) of this 
         Agreement:-

         ADDRESS(ES) FOR NOTICES OR COMMUNICATIONS TO PARTY A:-

         Address:          Regent Communications, Inc.
                           50 East River Center Boulevard
                           Suite 180
                           Covington, Kentucky 41011
                  Attention:        Tony Vasconcellos
                  Facsimile:        606-292-0352
                  Telephone:        606-292-0030

         ADDRESS(ES) FOR NOTICES OR COMMUNICATIONS TO PARTY B:-

         With respect to Transactions, excluding FX Transactions:

         Address:          EMFISYS - Derivatives Operations
                           130 Adelaide Street West



                                       21
<PAGE>   22


                           Suite 500
                           Toronto, Ontario M5H 4E1

                           Canada
                  Attention:        Manager, Confirmations
                  Facsimile:        (416) 867-4778/6827
                  Telephone:        (416) 867-7173
                  Swift ID No.:     BOFMCAM3

         With respect to FX Transactions:

         Address:          FX/MM Operations
                           129 St. Jacques St. W.
                           11th Floor, H.O.
                           Montreal, Quebec H2Y 1L6 Canada

                  Attention:    Manager, FX Operations
                  Facsimile:    (514) 877-2223
                  Telephone:    (514) 877-2203/9186
                  SWIFT ID Number: BOFMCAM3

         Any notice sent to Party B in connection with Sections 5, 6 or 9(b)
         shall be sent to the following address:

         Address:          Bank of Montreal
                           Treasury Credit
                           B-l Level
                           First Canadian Place
                           Toronto, Ontario M5X 1A1

                  Attention:    Senior Manager, Documentation
                  Telephone:    (416) 867-4178

(b)      PROCESS AGENT.  For purposes of Section 13(c) of this Agreement:-

         Party A appoints as its Process Agent. Not Applicable.

         Party B appoints as its Process Agent its Office at 430 Park Avenue,
         New York, N.Y. 10022.

(c)      OFFICES. The provisions of Section 10(a) will apply to this Agreement.

(d)      MULTIBRANCH PARTY. For the purpose of Section 10(c) of this Agreement:-

         Party A is not a Multibranch Party.

         Party B is not a Multibranch Party and, for purposes of this Agreement
         and each Transaction entered into pursuant hereto, will act through its
         Chicago Office.

(e)      CALCULATION AGENT. The Calculation Agent is Party B. unless otherwise
         specified in a Confirmation in relation to the relevant Transaction.

(f)      CREDIT SUPPORT DOCUMENT.  Not Applicable.

(g)      CREDIT SUPPORT PROVIDER. Not Applicable.

(h)      GOVERNING LAW. This Agreement will be governed by and construed in
         accordance with the laws of the State of New York (without reference to
         choice of law doctrine).

(i)      NETTING OF PAYMENTS. Subparagraph (ii) of Section 2(c) of this
         Agreement will apply to all Transactions except for FX Transactions
         entered into by the same pair of Netting Offices.

(j)      "AFFILIATE" will have the meaning specified in Section 14 of this
         Agreement.


                                       22
<PAGE>   23



                                     PART 5
                                OTHER PROVISIONS


(a)      1991 ISDA DEFINITIONS. The provisions of the 1991 ISDA Definitions (the
         "Definitions"), published by the International Swaps and Derivatives
         Association, Inc., are incorporated by reference in, and will be deemed
         to be part of, this Agreement and each Confirmation as if set forth in
         full in this Agreement or in such Confirmation, without regard to any
         revision or subsequent edition thereof. In the event of any
         inconsistency between the provisions of this Agreement and the
         Definitions, this Agreement will prevail. In the event of any
         inconsistency between the provisions of any Confirmation and this
         Agreement or the Definitions, such Confirmation will prevail for the
         purpose of the relevant Transaction.

(b)      SUPERVENING ILLEGALITY. Without prejudice to a party's right to
         terminate in the event of Illegality, a party shall not be excused from
         performance hereunder by supervening illegality (whether by reason of
         passage or promulgation of a new law, regulation or interpretation or
         of failure to obtain any required governmental consent or approval),
         impossibility or frustration, with the effect that, while neither party
         shall be obligated to violate any applicable law by reason of this
         Section, each party shall retain its right to payment pursuant to
         Section 6(e) if the other party does not perform because of supervening
         illegality, impossibility or frustration.

(c)      SET-OFF. Any amount (the "Early Termination Amount") payable to one
         party (the "Payee") by the other party (the "Payer") under Section
         6(e), in circumstances where there is a Defaulting Party or one
         Affected Party in the case where a Termination Event under Section
         5(b)(iv) or 5(b)(v) has occurred, will, at the option of the party
         ('X') other than the Defaulting Party or the Affected Party (and
         without prior notice to the Defaulting Party or the Affected Party), be
         reduced by its set-off against any amount(s) (the 'Other Agreement
         Amount') payable (whether at such time or in the future or upon the
         occurrence of a contingency) by the Payee to the Payer (irrespective of
         the currency, place of payment or booking office of the obligation)
         under any other agreement(s) between the Payee and the Payer or
         instrument(s) or undertaking(s) issued or executed by one party to, or
         in favour of, the other party (and the Other Agreement Amount will be
         discharged promptly and in all respects to the extent it is so
         set-off). X will give notice to the other party of any set-off effected
         under this Section.

         For this purpose, either the Early Termination Amount or the Other
         Agreement Amount (or the relevant portion of such amounts) may be
         converted by X into the currency in which the other is denominated at
         the rate of exchange at which such party would be able, acting in a
         reasonable manner and in good faith, to purchase the relevant amount of
         such currency.

         If an obligation is unascertained, X may in good faith estimate that
         obligation and set-off in respect of the estimate, subject to the
         relevant party accounting to the other when the obligation is
         ascertained.

         Nothing in this Section shall be effective to create a charge or other
         security interest. This Section shall be without prejudice and in
         addition to any right of set-off, combination of accounts, lien or
         other right to which any party is at any time otherwise entitled
         (whether by operation of law, contract or otherwise).

(d)      CONDITIONS TO CERTAIN PAYMENTS. Notwithstanding the provisions of
         Section 6(e)(i)(3) and (4), as applicable, if the amount referred to
         therein is a positive number, the Defaulting Party will pay such amount
         to the Non-defaulting Party, and if the amount referred to therein is a
         negative number, the Non-defaulting Party shall have no obligation to
         pay any amount thereunder to the Defaulting Party unless and until the
         conditions set forth in (i) and (ii) below have been satisfied at which
         time there shall arise an obligation of the Non-defaulting Party to pay
         to the Defaulting Party an amount equal to the absolute value of such
         negative number less any and all amounts which the Defaulting Party may
         be obligated to pay under Section 11:

         (i) the Non-defaulting Party shall have received confirmation
         satisfactory to it h its sole discretion (which may include an
         unqualified opinion of its counsel) that (i) no further payments under
         Section 2(a)(i) or 2(e) in respect of Terminated Transactions will be
         required to be made in accordance with Section 6(c)(ii) and (ii) each
         Specified Transaction shall have terminated pursuant to its specified
         termination date 


                                       23
<PAGE>   24



         or through the exercise by a party of a right to terminate and all
         obligations owing under each such Specified Transaction shall have been
         fully and finally performed; and

         (ii) all obligations (contingent or absolute, matured or unmatured) of
         the Defaulting Party and any Affiliate of the Defaulting Party to make
         any payment to the Non-defaulting Party or any Affiliate of the
         Non-defaulting Party shall have been fully and finally performed.

(e)      RELATIONSHIP BETWEEN THE PARTIES. Each party will be deemed to
         represent to the other party on the date on which it enters into a
         Transaction that (absent a written agreement between the parties that
         expressly imposes affirmative obligations to the contrary for that
         Transaction):

         NON-RELIANCE. It is acting for its own account, and it has made its own
         independent decisions to enter into that Transaction and as to whether
         that Transaction is appropriate or proper for it based upon its own
         judgment and upon advice from such advisors as it has deemed necessary.
         It is not relying on any communication (written or oral) of the other
         party as investment advice or as a recommendation to enter into that
         Transaction; it being understood that information and explanations
         related to the terms and conditions of a Transaction shall not be
         considered investment advice or a recommendation to enter into that
         Transaction. No communication (written or oral) received from the other
         party shall be deemed to be an assurance or guarantee as to the
         expected results of that Transaction.

         ASSESSMENT AND UNDERSTANDING. It is capable of assessing the merits of
         and understanding (on its own behalf or through independent
         professional advice), and understands and accepts, the terms,
         conditions and risks of that Transaction. It is also capable of
         assuming, and assumes, the risks of that Transaction.

         STATUS OF PARTIES. The other party is not acting as a fiduciary for or
         an advisor to it in respect of that Transaction.

(f)      BANKRUPTCY CODE REPRESENTATION. The parties hereto intend that this
         Agreement shall be a "master agreement" for purposes of 11 U.S.C. ss.
         101(53B) and 12 U.S.C. ss. 1821(e)(8)(D)(vii), or any successor
         provisions.

(g)      CFTC REPRESENTATION. (a) Each park represents and warrants that (i) it
         is an "eligible swap participant" as that term is defined by the
         Commodity Futures Trading Commission at 17 C.F.R. ss. 35.1(b)(2); and
         (ii) this Agreement and the Transactions hereunder are entered into in
         connection with its business or a line of business, and have been
         individually tailored and negotiated.

         (b) With respect to any Transaction that is a commodity option, each
         party when it is the offered represents that (i) it is a producer,
         processor, commercial user of or merchant handling the commodity; and
         (ii) it is entering into such Transaction solely for purposes relating
         to its business as such.

(h)      (i) ADDITIONAL COVENANTS AND AGREEMENTS. In addition to the agreements
         set forth in Section 4 of this Agreement, Party A agrees to observe,
         perform and comply with all the covenants and agreements set forth in
         the Credit Agreement whether or not the Credit Agreement remains in
         effect, and such covenants and agreements will be deemed to continue in
         effect for the benefit of Party B whether or not any commitment remains
         in effect, or any sum remains payable, under the Credit Agreement
         provided that any documentation to be delivered to any Lender under the
         Credit Agreement shall be delivered to Party B. insofar as such
         covenants and agreements of the Credit Agreement conflict or are
         inconsistent with or affect any other terms, covenants or conditions in
         this Agreement, such covenants and agreements of the Credit Agreement
         shall prevail.

         (ii) COLLATERAL SECURITY. Party A agrees that all of its obligations
         under this Agreement (whether present or future, contingent or
         otherwise) shall be secured by any collateral security from time to
         time granted by Party A to Party B (whether before or after the date
         hereof) including without limitation all security provided in respect
         of Party A's obligations under the Credit Agreement.

         "CREDIT AGREEMENT" means the Credit Agreement dated as of November 14,
         1997 among Regent Communications, Inc., as Borrower, the lenders listed
         therein, as Lenders, General Electric Capital Corporation, as
         Documentation Agent, and Bank of Montreal, Chicago Branch, as Agent;
         and as may be 




                                       24
<PAGE>   25


         amended from time to time (without giving effect to any amendments
         thereto, or waivers or consents granted thereunder, not consented to by
         Party B).



                                     PART 6
     ADDITIONAL TERMS FOR FX TRANSACTIONS AND CURRENCY OPTION TRANSACTIONS.

1.                (a) STANDARD TERMS AND CONDITIONS APPLICABLE TO FX
                  TRANSACTIONS AND CURRENCY OPTION Transactions. Each FX
                  Transaction or Currency Option Transaction outstanding at or
                  entered into after the date hereof between the parties shall
                  be governed by this Agreement irrespective of any references
                  in a Confirmation to any other master agreements (e.g. IFEMA,
                  ICOM, any specified terms and conditions).

         (b)      INCORPORATION OF AND AMENDMENTS TO ISDA FX DEFINITIONS. The
                  1998 ISDA FX and Currency Option Definitions (the "FX and
                  Currency Option Definitions"), published by the International
                  Swaps and Derivatives Association, Inc., are hereby
                  incorporated by reference with respect to any "FX
                  Transactions" and "Currency Option Transactions" as defined by
                  the FX and Currency Option Definitions, except as otherwise
                  specifically provided herein.

                  The following amendments are to be made to the FX and Currency
                  Option Definitions:

                  (i)      Article I of the FX and Currency Option Definitions
                           is amended by the addition of the following
                           definition with respect to FX Transactions:

                           "Currency Obligation" means the undertaking of a
                           party hereunder to receive or deliver an amount of
                           currency, including a netted Currency Obligation, and
                           including any Currency Obligation previously entered
                           into by the parties.

                  (ii)     Section 3.6(a) of the FX and Currency Option
                           Definitions is hereby amended by deleting in its
                           entirety the final sentence thereof and adding the
                           following two sentences at the end thereof: "A
                           Currency Option Transaction may be exercised in whole
                           or in part. If a Currency Option Transaction is
                           exercised in part, the unexercised portion shall not
                           be extinguished thereby but shall remain a Currency
                           Option Transaction to the extent of such unexercised
                           portion until the earlier of (A) the expiration of
                           the Currency Option Transaction or (B) an exercise of
                           the Currency Option Transaction that leaves no
                           remaining unexercised portion thereof."

                  (iii)    Section 3.7 of the FX and Currency Option Definitions
                           is hereby amended by adding the following subsection
                           (d):

                           "(d) POTENTIAL EVENT OF DEFAULT. If an Event of
                           Default or a Potential Event of Default has occurred
                           and is continuing and an Early Termination Date has
                           not been designated by the Non-defaulting Party, the
                           Non-defaulting Party may, by written notice, specify
                           that any or all Currency Option Transactions being
                           settled while such an Event of Default or Potential
                           Event of Default is continuing shall be settled in
                           accordance with Section 3.7(b) and upon such notice
                           becoming effective, the parties shall be deemed to
                           have elected to have the specified Currency Option
                           Transactions settled at the In-the-Money Amount
                           unless and until the Event of Default or Potential
                           Event of Default is no longer continuing."

                  (iv)     Section 3.4 of the FX and Currency Option Definitions
                           is hereby amended by adding the following subsection
                           (c):

                           "(c) If a Premium is not received on the Premium
                           Payment Date, the Seller may elect: (i) to accept a
                           late payment of such Premium; (ii) to give written
                           notice of such non-payment and, if such payment shall
                           not be received within three Local Business Days of
                           such notice, treat the related Currency Option
                           Transaction as void; or (iii) to give written 


                                       25
<PAGE>   26



                           notice of such non-payment and, if such payment shall
                           not be received within three Local Business Days of
                           such notice, treat such non-payment as an Event of
                           Default under Section 5(a)(i). If the Seller elects
                           to act under clause (i) of the preceding sentence,
                           the Buyer shall pay interest on such Premium in the
                           same currency as such Premium from the day such
                           Premium was due until the day paid at the Default
                           Rate, as determined in good faith by the Seller; if
                           the Seller elects to act under clause (ii) of the
                           preceding sentence, the Buyer shall pay all
                           out-of-pocket costs and actual damages incurred in
                           connection with such unpaid or late Premium or void
                           Currency Option Transaction, including without
                           limitation, interest on such Premium in the same
                           currency as such Premium at the then prevailing
                           market rate and any other costs or expenses incurred
                           by the Seller in covering its obligations (including,
                           without limitation, a delta hedge) with respect to
                           such Currency Option Transaction."

         (c)      CONFIRMATIONS. FX Transactions and Currency Option
                  Transactions shall be promptly confirmed by the parties by
                  Confirmations exchanged by mail, telex, facsimile or other
                  electronic means. Unless either party objects to the terms of
                  an FX Transaction or Currency Option Transaction contained in
                  any Confirmation within three Local Business Days of receipt
                  thereof, the terms of such Confirmation shall be deemed
                  correct and accepted absent manifest error, unless a corrected
                  Confirmation is sent by a party within such three day period,
                  in which case the party receiving such corrected Confirmation
                  shall have three Local Business Days after receipt thereof to
                  object to the terms contained in such corrected Confirmation.
                  Where an FX Transaction or Currency Option Transaction is
                  confirmed by means of mail or an electronic messaging system
                  that the parties have elected to use to confirm such
                  Transaction: (i) such confirmation will constitute a
                  "Confirmation" as referred to in this Agreement even where not
                  so specified in the confirmation, (ii) such Confirmation will
                  supplement, form part of, and be subject to this Agreement and
                  all provisions in this Agreement will govern the Confirmation,
                  and (iii) the definitions and provisions contained in the FX
                  and Currency Option Definitions will be incorporated into the
                  Confirmation. In the event of any inconsistency between the FX
                  and Currency Option Definitions or this Agreement and the
                  Confirmation, such Definitions and this Agreement will govern
                  for the purposes of the relevant FX Transaction or Currency
                  Option Transaction.

2.       NETTING, OFFSET AND DISCHARGE WITH RESPECT TO CURRENCY OPTION
         TRANSACTIONS. The provisions of Section 2(c) shall not apply to
         Currency Option Transactions. The following provisions shall apply to
         Currency Option Transactions:

         (a)      If, on any date, and unless otherwise mutually agreed by the
                  parties, a Premium would otherwise be payable hereunder in the
                  same currency between a pair of Offices of the parties, then,
                  on such date, each party's obligation to make payment of any
                  such Premium will be automatically satisfied and discharged
                  and, if the aggregate Premium(s) that would otherwise have
                  been payable by such Office of one party exceeds the aggregate
                  Premium(s) that would otherwise have been payable by such
                  Office of the other party, replaced by an obligation upon the
                  party by whom the larger aggregate Premium(s) would have been
                  payable to pay the other party the excess of the larger
                  aggregate Premium(s) over the smaller aggregate Premium(s).

         (b)      Unless otherwise agreed, any Call or any Put written by a
                  party will automatically be terminated and discharged, in
                  whole or in part, as applicable, against a Call or a Put,
                  respectively, written by the other party, such termination and
                  discharge to occur automatically upon the payment in full of
                  the last Premium payable in respect of such Currency Option
                  Transactions; provided that such termination and discharge may
                  only occur in respect of Currency Option Transactions:

                  (i)      each being with respect to the same Put Currency and
                           the same Call Currency;

                  (ii)     each having the same Expiration Date and Expiration
                           Time;

                  (iii)    each being the same style, i.e. either both being
                           American or both being European;

                  (iv)     each having the same Strike Price;



                                       26
<PAGE>   27


                  (v)      neither of which shall have been exercised by
                           delivery of a Notice of Exercise; and

                  (vi)     which are entered into by the same Offices of the
                           parties; 

                  and upon the occurrence of such termination and discharge,
                  neither party shall have any further obligation to the other
                  party in respect of the relevant Currency Option Transactions
                  or, as the case may be, parts thereof so terminated and
                  discharged. In the case of a partial termination and discharge
                  (i.e. where the Currency Option Transactions are for different
                  amounts of the Currency Pair), the remaining portion of the
                  Currency Option Transaction which is partially discharged and
                  terminated shall continue to be a Currency Option Transaction
                  for all purposes of this Agreement.

3.       NETTING, DISCHARGE AND TERMINATION OF FX TRANSACTIONS. The provisions
         of Section 2(c) (ii) shall not apply to FX Transactions. The following
         provisions shall apply to FX Transactions:

         (i)      NOVATION NETTING

                  (a)      Unless otherwise agreed to by the parties hereto,
                           whenever an FX Transaction is entered into between a
                           pair of Netting Offices of the Parties which creates
                           a Currency Obligation in the same currency and for
                           the same Settlement Date as an existing Currency
                           Obligation between such Netting Offices, such
                           Currency Obligations shall automatically and without
                           funkier action be netted, individually cancelled and
                           simultaneously replaced through novation by a new
                           Currency Obligation determined as follows: (i) if the
                           cancelled Currency Obligations evidenced an
                           undertaking by the same party to deliver the
                           underlying currency, the new Currency Obligation
                           shall be equal to the aggregate of the cancelled
                           Currency Obligations, and (ii) if the cancelled
                           Currency Obligations evidence undertakings by each
                           party to deliver the underlying currency, the amount
                           of the underlying currency to be delivered by each
                           party under the cancelled Currency Obligations shall
                           be compared, and the new Currency Obligation shall
                           equal the amount by which the Currency Obligation of
                           the party having the greater obligation with respect
                           to each currency exceeded the Currency Obligation of
                           the party having the lesser obligation with respect
                           to such currency. Such new Currency Obligation shall
                           be considered a "Currency Obligation" under this
                           Agreement.

                  (b)      The provisions of paragraph 3(i)(a) of this Part 6
                           above shall apply notwithstanding that either party
                           (i) may fail to send out a Confirmation, (ii) may not
                           on its books treat the Currency Obligations as
                           cancelled and simultaneously replaced by a new
                           Currency Obligation as provided herein, or (iii) may
                           send out a Confirmation that incorrectly states any
                           term of a Currency Obligation.

         (ii)     SETTLEMENT NETTING

                  If on any Settlement Date, and unless otherwise mutually
                  agreed by the parties, Currency Obligations for the delivery
                  of the same currency shall exist between a pair of Netting
                  Offices of the parties, then on such Settlement Date, each
                  party's Currency Obligation to deliver that currency will be
                  automatically satisfied and discharged and, if the aggregate
                  amount that should otherwise have been delivered by such
                  Office of one party exceeds the aggregate amount that would
                  otherwise have been delivered by such Office of the other
                  party, replaced by a Currency Obligation upon the party by
                  whom the larger aggregate amount would have been deliverable
                  to deliver to the other party the excess of the larger
                  aggregate amount over the smaller aggregate amount.

         NETTING OFFICE.. For the purposes of this paragraph 3 of this Part 6, 
         "Netting Office" means,

         with respect to Party A: Covington (Kentucky)
         with respect to Party B: Chicago;

         The Netting Office with respect to a Party may be modified from time to
         time pursuant to notice given in accordance with the terms of Section
         12 of the Agreement.


                                       27
<PAGE>   28



4. DEFINITIONS. Section 14 is hereby amended as follows:

         The definition of "Terminated Transaction" shall be deemed to include
Currency Obligations.

         REGENT COMMUNICATIONS, INC.         BANK OF MONTREAL

         By:                                 By:
                ---------------------               -----------------------
         Name:                               Name:
                ---------------------               -----------------------
         Title:                              Title:
                ---------------------               -----------------------
         Date:                               Date:
                ---------------------               -----------------------



                                       28

<TABLE> <S> <C>

<ARTICLE> 5
<LEGEND>
THIS SCHEDULE CONTAINS SUMMARY FINANCIAL INFORMATION EXTRACTED FROM REGENT
COMMUNICATION INC.'S FINANCIAL STATEMENTS AS OF AND FOR THE NINE MONTHS ENDED 
SEPTEMBER 30, 1998 AND IS QUALIFIED IN ITS ENTIRETY BY REFERENCE TO SUCH
FINANCIAL STATEMENTS.
</LEGEND>
<RESTATED> 
<CIK> 0000913015
<NAME> REGENT COMMUNICATIONS
<CURRENCY> US DOLLARS
       
<S>                             <C>
<PERIOD-TYPE>                   3-MOS
<FISCAL-YEAR-END>                          DEC-31-1998
<PERIOD-END>                               SEP-30-1998
<EXCHANGE-RATE>                                      1
<CASH>                                         393,743
<SECURITIES>                                         0
<RECEIVABLES>                                3,819,723
<ALLOWANCES>                                 (240,000)
<INVENTORY>                                          0
<CURRENT-ASSETS>                            12,143,375
<PP&E>                                      14,885,808
<DEPRECIATION>                              (5,900,466)
<TOTAL-ASSETS>                              66,577,504
<CURRENT-LIABILITIES>                       12,185,125
<BONDS>                                              0
                       19,925,522
                                  3,857,891
<COMMON>                                         2,400
<OTHER-SE>                                 (7,094,265)
<TOTAL-LIABILITY-AND-EQUITY>                66,577,504
<SALES>                                      5,860,649
<TOTAL-REVENUES>                             5,421,098
<CGS>                                                0
<TOTAL-COSTS>                                5,308,135
<OTHER-EXPENSES>                                14,035
<LOSS-PROVISION>                                     0
<INTEREST-EXPENSE>                             942,770
<INCOME-PRETAX>                              (843,842)
<INCOME-TAX>                                         0
<INCOME-CONTINUING>                          (843,842)
<DISCONTINUED>                                       0
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                                 (843,842)
<EPS-PRIMARY>                                   (6.53)
<EPS-DILUTED>                                   (6.53)
        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission