MONTEREY PASTA CO
10-Q, 1997-11-12
MISCELLANEOUS FOOD PREPARATIONS & KINDRED PRODUCTS
Previous: REAL GOODS TRADING CORP, 10QSB, 1997-11-12
Next: ARRIS PHARMACEUTICAL CORP/DE/, 8-K, 1997-11-12



<PAGE>
- --------------------------------------------------------------------------------
- --------------------------------------------------------------------------------
 
                                 UNITED STATES
                       SECURITIES AND EXCHANGE COMMISSION
                              WASHINGTON, DC 20549
 
                            ------------------------
 
                                   FORM 10-Q
 
(Mark One)
 
(X)  Quarterly Report Pursuant to Section 13 or 15(d) of the Securities Exchange
     Act of 1934.
 
     FOR THE QUARTERLY PERIOD ENDED SEPTEMBER 28, 1997.
 
( )  Transition Report Pursuant to Section 13 or 15(d) of the Securities
Exchange Act of 1934.
     For the transition period from:            to:            .
 
                       COMMISSION FILE NUMBER 0-22534-LA
 
                            ------------------------
 
                             MONTEREY PASTA COMPANY
 
<TABLE>
<S>                          <C>
         DELAWARE               77-0227341
      (State or other          (IRS Employer
      jurisdiction of         Identification
     incorporation or              No.)
       organization)
</TABLE>
 
                              1528 MOFFETT STREET
                           SALINAS, CALIFORNIA 93905
                    (Address of principal executive offices)
 
                           TELEPHONE: (408) 753-6262
              (Registrant's telephone number, including area code)
 
                            ------------------------
 
    Indicate by check mark whether the registrant (1) has filed all reports
required to be filed by Section 13 or 15(d) of the Securities Exchange Act of
1934 during the preceding 12 months (or for such shorter period that the
registrant was required to file such reports), and (2) has been subject to such
filing requirements for the past 90 days.  Yes _X_ No ___
 
    At November 10, 1997, 11,098,151 shares of common stock, $.001 par value, of
the registrant were outstanding.
 
- --------------------------------------------------------------------------------
- --------------------------------------------------------------------------------
<PAGE>
                             MONTEREY PASTA COMPANY
 
                                   FORM 10-Q
 
                               TABLE OF CONTENTS
 
<TABLE>
<CAPTION>
                                                                                                                  PAGE
                                                                                                                  -----
<S>         <C>        <C>                                                                                     <C>
PART I. FINANCIAL INFORMATION
 
            Item 1. Financial Statements
 
                       Condensed Consolidated Balance Sheets (unaudited) September 28, 1997 and December 29,
                         1996................................................................................           3
 
                       Condensed Consolidated Statements of Operations (unaudited) Third quarter ended
                         September 28, 1997 and September 29, 1996 and the nine months ended September 28,
                         1997 and September 29, 1996.........................................................           4
 
                       Condensed Consolidated Statements of Cash Flows (unaudited) Nine months ended
                         September 28, 1997 and September 29, 1996...........................................           5
 
                       Notes to Unaudited Consolidated Financial Statements..................................           6
 
            Item 2. Management's Discussion and Analysis of Financial Condition and Results of
            Operations.......................................................................................          10
 
PART II. OTHER INFORMATION
 
            Item 1. Legal Proceedings........................................................................          15
 
            Item 2. Changes in Securities....................................................................          15
 
            Item 3. Defaults Upon Senior Securities..........................................................          15
 
            Item 4. Submission of Matters to a Vote of Security Holders......................................          16
 
            Item 5. Other Information........................................................................          16
 
            Item 6. Exhibits and Reports on Form 8-K.........................................................          16
 
            Signature Page...................................................................................          17
 
            Exhibit Index....................................................................................          18
</TABLE>
 
                                       2
<PAGE>
                         PART I. FINANCIAL INFORMATION
 
                             MONTEREY PASTA COMPANY
 
                     CONDENSED CONSOLIDATED BALANCE SHEETS
 
                                  (UNAUDITED)
 
<TABLE>
<CAPTION>
                                                                                                 DECEMBER 29, 1996
                                                                             SEPTEMBER 28, 1997  -----------------
                                                                             ------------------
                                                                                (UNAUDITED)
<S>                                                                          <C>                 <C>
                                                      ASSETS
 
Current assets:
  Cash and cash equivalents................................................   $        595,132    $       724,729
  Accounts receivable, net.................................................          1,643,072          1,669,366
  Inventories..............................................................          1,129,387          1,504,977
  Prepaid expenses and other...............................................          1,783,343            579,223
                                                                             ------------------  -----------------
    Total current assets...................................................          5,150,934          4,478,295
 
Property and equipment, net................................................          5,258,541          6,027,603
 
Intangible assets, net.....................................................            106,691            141,105
Deposits and other.........................................................            124,544            141,756
                                                                             ------------------  -----------------
    Total assets...........................................................   $     10,640,710    $    10,788,759
                                                                             ------------------  -----------------
                                                                             ------------------  -----------------
 
                                       LIABILITIES AND STOCKHOLDERS' EQUITY
 
Current liabilities:
  Bank overdraft...........................................................   $        176,369    $       845,372
  Accounts payable.........................................................            630,273          1,543,184
  Accrued liabilities......................................................            740,957          1,292,472
  Current portion of long-term debt........................................          1,649,433            901,166
  Net liability from discontinued operations...............................            224,854            387,584
                                                                             ------------------  -----------------
    Total current liabilities..............................................          3,421,886          4,969,778
                                                                             ------------------  -----------------
 
Long-term debt.............................................................            344,345            734,279
                                                                             ------------------  -----------------
 
Commitments and contingencies..............................................                 --                 --
 
Stockholders' equity:
  Common stock.............................................................         38,763,190         35,754,611
  Subscription note receivable.............................................           (750,000)                --
  Preferred stock..........................................................          3,884,019          4,182,790
  Accumulated deficit......................................................        (35,022,730)       (34,852,699)
                                                                             ------------------  -----------------
  Total stockholders' equity...............................................          6,874,479          5,084,702
                                                                             ------------------  -----------------
    Total liabilities and stockholders' equity.............................   $     10,640,710    $    10,788,759
                                                                             ------------------  -----------------
                                                                             ------------------  -----------------
</TABLE>
 
  The accompanying notes are an integral part of these condensed consolidated
                             financial statements.
 
                                       3
<PAGE>
                             MONTEREY PASTA COMPANY
 
                CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
 
                                  (UNAUDITED)
 
<TABLE>
<CAPTION>
                                               THIRD QUARTER ENDED                      NINE MONTHS ENDED
                                      --------------------------------------  --------------------------------------
                                      SEPTEMBER 28, 1997  SEPTEMBER 29, 1996  SEPTEMBER 28, 1997  SEPTEMBER 29, 1996
                                      ------------------  ------------------  ------------------  ------------------
<S>                                   <C>                 <C>                 <C>                 <C>
Net revenues from continuing
  operations........................    $    5,199,556      $    5,670,820      $   17,287,689      $   18,520,405
Cost of sales.......................         3,247,171           4,918,735          10,075,625          11,969,699
                                      ------------------  ------------------  ------------------  ------------------
Gross profit........................         1,952,385             752,085           7,212,064           6,550,706
Selling, general and administrative
  expenses..........................         1,603,049           6,284,509           6,640,576          12,893,275
Loss on disposition or impairment of
  assets............................                --             424,614             259,480             479,906
                                      ------------------  ------------------  ------------------  ------------------
Operating income (loss).............           349,336          (5,957,038)            312,008          (6,822,475)
Other income (expense)..............               106              (3,512)                106              (3,512)
Interest income (expense), net......           (65,855)             35,622            (177,224)           (259,273)
                                      ------------------  ------------------  ------------------  ------------------
Income (loss) from continuing
  operations before provision for
  income taxes......................           283,587          (5,924,928)            134,890          (7,085,260)
Provision for income taxes..........            (8,924)                 --             (23,906)                 --
                                      ------------------  ------------------  ------------------  ------------------
Net income (loss) from continuing
  operations........................           274,663          (5,924,928)            110,984          (7,085,260)
Net recovery (loss) from
  discontinued operations...........                --                  --              36,882             367,543
Net income (loss)...................    $      274,663      $   (5,924,928)     $      147,866      $   (6,717,717)
                                      ------------------  ------------------  ------------------  ------------------
                                      ------------------  ------------------  ------------------  ------------------
Net income (loss) per common share
  and common equivalent share:
 
Net income (loss) from continuing
  operations attributable to common
  shareholders......................    $      174,196      $   (6,541,317)     $     (148,580)     $   (7,701,649)
                                      ------------------  ------------------  ------------------  ------------------
                                      ------------------  ------------------  ------------------  ------------------
Primary and fully diluted income
  (loss) per share:
  Continuing operations.............    $         0.02      $         (.75)     $        (0.01)     $        (0.94)
  Discontinued operations...........    $           --      $                   $           --      $          .04
                                      ------------------  ------------------  ------------------  ------------------
Net income (loss) per share.........    $         0.02      $        (0.75)     $        (0.01)     $        (0.90)
                                      ------------------  ------------------  ------------------  ------------------
                                      ------------------  ------------------  ------------------  ------------------
Weighted average common and common
  equivalent shares outstanding.....        10,879,140           8,713,916          10,154,644           8,130,471
</TABLE>
 
  The accompanying notes are an integral part of these condensed consolidated
                             financial statements.
 
                                       4
<PAGE>
                             MONTEREY PASTA COMPANY
 
                CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
 
                                  (UNAUDITED)
 
<TABLE>
<CAPTION>
                                                                                      NINE MONTHS ENDED
                                                                            --------------------------------------
                                                                            SEPTEMBER 28, 1997  SEPTEMBER 29, 1996
                                                                            ------------------  ------------------
<S>                                                                         <C>                 <C>
Cash flows from operating activities:
Net income (loss) from continuing operations..............................   $        110,983     $   (7,085,260)
Adjustments to reconcile net loss to net cash used in operating
  activities:
  Restructuring Charge....................................................                               104,230
  Depreciation and amortization...........................................            706,720            664,983
  Decrease in tax benefit valuation allowance.............................                                13,057
  Loss on sale or impairment of assets....................................            259,480            413,294
  Discount on convertible debt............................................                 --            172,907
  Reserve for inventory spoils, returns, allowances and bad debts.........                               528,782
  Expenses paid in common stock options...................................             28,243                 --
  Changes in reserves against receivables.................................           (439,507)                --
  Changes in assets and liabilities:
    Accounts receivable...................................................            465,801         (1,405,295)
    Inventories...........................................................            375,590           (155,535)
    Prepaid expenses and other............................................         (1,186,908)           463,627
    Accounts payable......................................................           (912,912)           287,620
    Accrued liabilities...................................................           (767,269)           662,782
                                                                            ------------------  ------------------
  Net cash used in continuing operations..................................         (1,359,779)        (5,344,808)
  Net cash used in discontinued operations................................           (125,847)        (1,940,019)
                                                                            ------------------  ------------------
    Net cash used in operating activities.................................         (1,485,626)        (7,274,827)
                                                                            ------------------  ------------------
Cash flows from (used by) investing activities:
  Proceeds from sale of assets............................................            159,504             70,383
  Purchase of intangibles and other assets................................                 --            (93,987)
  Purchase of property and equipment......................................           (272,273)        (1,529,474)
                                                                            ------------------  ------------------
    Net cash used by investing activities.................................           (112,769)        (1,553,078)
                                                                            ------------------  ------------------
Cash flows from (used by) financing activities:
  Decrease in bank overdrafts.............................................           (669,002)                --
  Repayment of long-term debt and capital lease obligations...............           (443,659)                --
  Securities issue costs..................................................            (50,492)                --
  Net proceeds from issuance of common stock..............................          1,982,057          3,816,206
  Net proceeds from issuance of preferred stock...........................                 --          3,380,000
  Deemed dividends on preferred stock.....................................           (102,142)                --
  Credit facilities borrowings............................................         14,628,913          7,984,303
  Credit facilities repayments............................................        (13,876,877)        (6,970,701)
                                                                            ------------------  ------------------
    Net cash provided by financing activities.............................          1,468,798          8,209,808
                                                                            ------------------  ------------------
Net decrease in cash......................................................           (129,597)          (618,097)
 
Cash and cash equivalents at beginning of period..........................            724,729          1,937,884
                                                                            ------------------  ------------------
Cash and cash equivalents at end of period................................   $        595,132     $    1,319,787
                                                                            ------------------  ------------------
                                                                            ------------------  ------------------
</TABLE>
 
  The accompanying notes are an integral part of these consolidated financial
                                  statements.
 
                                       5
<PAGE>
                             MONTEREY PASTA COMPANY
 
         NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
 
1. BASIS OF PRESENTATION
 
    The condensed consolidated financial statements have been prepared by
Monterey Pasta Company (the "Company") and are unaudited. Certain amounts shown
in the 1996 financial statements have been reclassified to conform with the
current presentation. The financial statements have been prepared in accordance
with the instructions for Form 10-Q; therefore, they do not necessarily include
all information and footnotes required by generally accepted accounting
principles and should be read in conjunction with the Company's 1996 Annual
Report on Form 10-K, as amended by Form 10-K/A. In the opinion of the Company,
all adjustments necessary to present fairly the Company's consolidated financial
position, results of operations and cash flows as of September 28, 1997, and for
all periods presented have been recorded. All such adjustments are of a normal
and recurring nature, with the exception of $172,907 and $533,000 in interest
expense for the quarters ended March 31, 1996, and December 31, 1995,
respectively, representing guaranteed contractual discount on debt converted to
common stock in 1996. A description of the Company's accounting policies and
other financial information is included in the audited consolidated financial
statements as filed with the Securities and Exchange Commission in the Company's
Form 10-K for the year ended December 29, 1996, as amended by Form 10-K/A. The
consolidated results of operations for the interim quarterly periods are not
necessarily indicative of the results expected for the full year.
 
2. STATEMENT OF CASH FLOWS
 
NON-CASH INVESTING AND FINANCING ACTIVITIES:
 
    During the first quarter ended March 30, 1997, $298,771 of Preferred Series
B Stock was converted into 160,256 shares of Common Stock (see Note 8). During
that period, options to purchase 50,000 shares of the Company's Common stock at
$1.88 per share, valued at $22,357, were granted in lieu of fees to a consultant
who later became a Director of the Company. In connection with the March 1997
Private Placement of 1,600,000 shares of Common Stock, $108,000 of offering
costs were retained by the Placement Agent out of the net proceeds (see Note 8).
Deemed dividends to Series A Preferred Stockholders of $95,000 were accrued
during the three months ended March 30, 1997. During the second quarter ended
June 29, 1997, 500,000 shares of Common Stock were sold at $1.88 per share to
the Company's interim Chief Executive Officer in return for a full recourse note
totalling $1,031,250 (see Note 8). During the third quarter ended September 28,
1997, 150,000 of these shares were forfeited, resulting in a reversal of
$281,250 of the note. In the third quarter, equipment leases with an original
principal value of $49,955 were capitalized. Also, during the third quarter, the
Company accrued $62,500 payable in shares of common stock to reflect a 1996
dividend to Series A Preferred Stockholders (dividend of $50,000 payable in
shares at 80% of market price to be paid upon effective date of a related S-3
Registration Statement -- See Note 8). Finally, $115,571, payable in shares of
Common Stock and due upon effectiveness of Registration Statement, has been
accrued through third quarter and accounted for as a deemed dividend to Private
Placement Stockholders (see Note 8).
 
3. NEW ACCOUNTING PRONOUNCEMENTS
 
    In March 1997, the Financial Accounting Standards Board issued Statement of
Financial Accounting Standards No. 128, "Earnings per Share." This pronouncement
provides a different method of calculating earnings per share than is currently
used in accordance with APB No. 15, "Earnings per Share." SFAS No. 128 provides
for the calculation of Basic and Diluted earnings per share. Basic earnings per
share includes no dilution and is computed by dividing income available to
common shareholders by the
 
                                       6
<PAGE>
                             MONTEREY PASTA COMPANY
 
   NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)
 
3. NEW ACCOUNTING PRONOUNCEMENTS (CONTINUED)
weighted average number of common shares outstanding for the period. Diluted
earnings per share reflects the potential dilution of securities that could
share in the earnings of an entity, similar to fully diluted earnings per share.
Calculations under the new standard, which will be adopted as of the year ended
December 28, 1997, are expected to reflect no significant difference from those
under the current method.
 
    In February 1997, the Financial Accounting Standards Board issued SFAS No.
129, "Disclosure of Information about Capital Structure" ("SFAS 129"). SFAS No.
129 establishes disclosure requirements regarding pertinent rights and
privileges of outstanding securities. Examples of disclosure items regarding
securities include, though are not limited to, items such as dividend and
liquidation preferences, participation rights, call prices and dates, conversion
or exercise prices or rates. The number of shares issued upon conversion,
excercise or satisfaction of required conditions during at least the most recent
annual fiscal period and any subsequent interim period must also be disclosed.
Disclosure of liquidation preferences of preferred stock in the equity section
of the statement of financial condition is also required. This standard will
also be adopted as of the year ended December 28, 1997.
 
4. INVENTORIES
 
    Inventories consist of the following:
 
<TABLE>
<CAPTION>
                                                         SEPTEMBER 28, 1997  DECEMBER 29, 1996
                                                         ------------------  -----------------
<S>                                                      <C>                 <C>
Production - Ingredients...............................    $      441,664      $     591,853
Production - Finished Goods............................           424,762            654,640
Paper goods and packaging materials....................           317,961            313,484
                                                         ------------------  -----------------
                                                           $    1,184,387      $   1,559,977
Reserve for spoils and obsolescence....................           (55,000)           (55,000)
                                                         ------------------  -----------------
                                                           $    1,129,387      $   1,504,977
                                                         ------------------  -----------------
                                                         ------------------  -----------------
</TABLE>
 
5. PROPERTY AND EQUIPMENT
 
    Property, plant and equipment consists of the following:
 
<TABLE>
<CAPTION>
                                                         SEPTEMBER 28, 1997  DECEMBER 29, 1996
                                                         ------------------  -----------------
<S>                                                      <C>                 <C>
Machinery and equipment................................    $    4,197,987      $   4,187,534
Leasehold improvements.................................         1,781,331          1,748,780
Computer equipment.....................................           510,301            309,981
Office furniture and equipment.........................           224,023            443,604
Vehicles...............................................           233,942            574,877
Assets held for sale...................................           160,700            326,701
                                                         ------------------  -----------------
                                                           $    7,108,284      $   7,591,477
Less accumulated depreciation and amortization.........        (2,004,144)        (1,588,242)
                                                         ------------------  -----------------
                                                                5,104,140          6,003,235
Construction in progress...............................           154,401             24,368
                                                         ------------------  -----------------
                                                           $    5,258,541      $   6,027,603
                                                         ------------------  -----------------
                                                         ------------------  -----------------
</TABLE>
 
                                       7
<PAGE>
                             MONTEREY PASTA COMPANY
 
   NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)
 
6. NOTES, LOANS, AND CAPITALIZED LEASES PAYABLE
 
    Components of debt include the following:
 
<TABLE>
<CAPTION>
                                                         SEPTEMBER 28, 1997  DECEMBER 29, 1996
                                                         ------------------  -----------------
<S>                                                      <C>                 <C>
Credit Facility:
  Receivable line......................................    $      785,474      $     116,747
  Inventory line.......................................           157,095            303,369
  Installment note.....................................           400,000
  Equipment revolver...................................                --            397,813
  Equipment term loan..................................           414,149            583,332
Capitalized leases.....................................           237,060            234,184
                                                         ------------------  -----------------
                                                                1,993,778          1,635,445
 
  Less current maturities..............................         1,649,433            901,166
                                                         ------------------  -----------------
Long term portion......................................    $      344,345      $     734,279
                                                         ------------------  -----------------
                                                         ------------------  -----------------
</TABLE>
 
    CAPITALIZED LEASES PAYABLE
 
    The Company leases certain equipment under capitalized leases, including
refrigeration equipment located at retail sites of the Company's single largest
customer. The original arrangements with the customer (since now changed) called
for title of the equipment to be transferred to the customer if it carries
Company products continuously through August of the year 2000. In April 1997,
the Company was informed that due to extensive remodeling at certain retail
locations, a portion of the equipment was no longer needed and has since been
returned to the Company. The returned equipment is expected to be placed at
other retail customer sites during 1997.
 
7. INCOME TAXES
 
    Federal and California State income taxes for the quarter and nine months
ended September 28, 1997 were fully offset by net operating losses generated in
prior periods. The provision for income taxes in the accompanying statement of
operations for the quarter and nine months ended September 28, 1997, consists of
minimum State income taxes and franchise fees for jurisdictions other than
California.
 
8. STOCKHOLDERS' EQUITY
 
    COMMON STOCK
 
    In March, 1997, the Company completed the sale of approximately $1,980,000,
net of expenses, of its common stock in a private offering to accredited
investors at a gross price of $1.35 per share for 1,600,000 shares. The shares
of common stock are restricted securities with registration rights. Purchasers
of the private placement receive, from the date of issuance until the date the
shares are registered, additional guaranteed yield at the rate of eight percent
(8%) per annum. This yield, totalling $115,571 for the nine months ended
September 28, 1997, was payable in shares, and has been accounted for as a
deemed dividend attributable to these shares of common stock. An additional
$10,900 was accrued through October 23, 1997, the day before the Company's
Registration Statement on form S-3 was declared effective, for a total of
$126,471. Accordingly, in November 1997, 77,087 shares were issued to the
holders of private placement shares based on the October 24, 1997 price of $1.64
per share. Sentra Securities Corporation, acting as placement agent, received
$108,000 in execution and expense fees, and warrants to
 
                                       8
<PAGE>
                             MONTEREY PASTA COMPANY
 
   NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)
 
8. STOCKHOLDERS' EQUITY (CONTINUED)
purchase 532,800 shares of common stock exercisable at a price of $2.25 per
share, for a term of three years. The net proceeds from the offering are being
used by the Company for advertising, marketing, promotion, capital equipment and
working capital.
 
    On April 30, 1997, the Company's interim Chief Executive Officer purchased
550,000 shares of restricted Common Stock at $1.88 per share with a full
recourse 7% note due December 31, 1997. The shares, subject to certain
time-served and performance requirements, are repurchaseable by the Company at
the issuance price (with cancellation of any related interest income) if they do
not vest under the restictions. Of the total, 300,000 shares have fully vested
and are no longer subject to repurchase, and 150,000 were forfeited due to a
performance condition expiring on June 30, 1997, and were treated as canceled
effective July 1, 1997. The remaining 100,000 were forfeited due to a
performance condition expiring September 30, 1997, and will be treated as
canceled effective October 1, 1997.
 
    PREFERRED STOCK
 
    The Company's agreements for Series A and B Convertible Preferred stock,
originally issued in August 1996, were amended in February and early April,
1997. The original agreements provided for certain dividends, as well as
penalties if the related Common conversion shares were not registered by
November 1, 1996.
 
    Under the amended agreements, which called for the exchange of the
unconverted Series A and B shares for new Series A-1 and B-1 shares, $240,000
was paid to the holders of the Series A-1 stock on March 31, 1997, in lieu of
all prior penalties. $30,000 was paid to the holders of Series B-1 on April 4,
1997, in lieu of all prior penalties and dividends. An additional $13,755 in
penalties was incurred during the period from May 1, 1997 to May 6, 1997, the
date of filing of the amended Registration Statement covering the related
conversion shares. Of this amount, $11,613 remains in accrued liabilities at
September 28, 1997. The amended agreement for the Series B-1 Convertible
Preferred stock called for additional penalties if the Registration Statement
was not declared effective by July 31, 1997. The Registration Statement was not
declared effective until October 24, 1997. Therefore, beginning August 1, 1997,
additional penalties of $2,500 per week have accrued to the holder of the B-1
Convertible Preferred Stock with a total of $21,071 recorded as an accrued
liability at the end of the third quarter. An additional $8,929 was incurred
through October 23 with the sum of $30,000 paid to the holder of the B-1
Convertible Preferred Stock on November 3, 1997.
 
    In lieu of dividends for Series A-1 called for under the original
agreements, the Company agreed to pay a total amount of $50,000 to holders of
the new Series A-1 stock, constituting an annualized dividend equal to four
percent (4%) of the purchase price of the Series A Preferred Stock through
December 28, 1996. The dividend was paid in the form of 37,037 shares of the
Company's common stock based on 80% of the $1.6875 per share market price on the
day the Registration Statement was effective. The market value of the stock
distributed, $62,500, is recorded as a liability as of September 28, 1997. No
additional dividends will be payable on the Series A-1 stock.
 
    During March, 1997, one-half of the Series B Convertible Preferred stock,
with a face amount of $250,000 and a total book value of $298,771, was converted
into 160,256 shares of Common Stock having a market value of $312,500. Holders
of the remaining unconverted Series B-1 stock received an 8% annual dividend
from April 1, 1997 forward, payable in each quarter; with $5,000 recorded as a
liability at September 28, 1997. This remaining Series B-1 Preferred Stock was
converted to 207,894 shares of common stock in October, 1997.
 
                                       9
<PAGE>
9. LITIGATION AND CONTINGENCIES
 
    A former CEO and Director of the Company has filed a lawsuit against the
Company alleging breach of an employment contract. The Company believes this
suit is without merit and will vigorously defend its position. There are no
additional proceedings at this time to which the Company is a party or to which
any of its property is subject. The Company's former restaurant subsidiary,
Upscale Food Outlets, Inc. is a defendant in approximately four lawsuits
alleging breach of lease relating to restaurants closed in 1995 and 1996 and
other vendor related cases. Although there can be no assurance given as to the
results of such legal proceedings, based upon information currently available,
management does not believe these proceedings will have a material adverse
effect on the financial position or results of operations of the Company.
 
ITEM 2. MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS
  OF OPERATIONS
 
GENERAL
 
    The following discussion should be read in conjunction with the financial
statements and related notes and other information included in this report. The
financial results reported herein do not indicate the financial results that may
be achieved by the Company in any future period.
 
    Other than the historical facts contained herein, this Quarterly Report
contains forward-looking statements that involve substantial risks and
uncertainties. For a discussion of such risks and uncertainties, please see the
Company's Annual Report on Form 10-K for the year ended December 29, 1996, as
amended by Form 10-K/A. In addition to the risks and uncertainties discussed in
the Annual Report, the risks set forth herein, including the Company's recent
operating losses and ability to attract and retain qualified management, should
be considered.
 
BACKGROUND
 
    Monterey Pasta Company was incorporated in June, 1989 as a producer of
refrigerated gourmet pasta and sauces to restaurants and grocery stores in the
Monterey, California area. The Company has since expanded its operations to
provide its products to grocery and club stores throughout the United States.
The Company's overall strategic plan is to enhance the value of the Monterey
Pasta Company brand name by distributing its gourmet pasta products through
multiple points of distribution.
 
    The Company sells its pasta and pasta sauces through leading grocery store
chains and club stores. As of September 28, 1997 more than 65 grocery and club
store chains with over 2,850 locations offered the Company's products. In
addition, on September 26, 1997, the Company entered into an agreement with
Sam's Club Stores (a division of Walmart) to supply product to every Sam's store
which can stock refrigerated pasta products. This twelve month agreement
effectively triples the Company's current Sam's Club distribution from
approximately 95 stores to approximately 300 stores. As a result, the Company
believes it is now the first refrigerated upscale gourmet pasta company to be
truly national in scope. Future plans include the expansion of its distribution
to grocery and club stores in its current market area, entry into health food
stores equipped for refrigerated products, and further penetration in other
geographic regions of the U.S with existing and new products.
 
    The success of the Company depends on a number of factors including whether
grocery and club store chains will continue to expand the number of their stores
offering the Company's products and whether the Company can continue to increase
the number of grocery and club store chains offering its products. Grocery and
club store chains continually re-evaluate the products carried in their stores
and no assurances can be given that the chains currently offering the Company's
products will continue to do so in the future.
 
    As part of its expansion program, the Company has developed, and is
continuing to develop new products for the consumer, in addition to revising
advertising and promotional activities for its retail
 
                                       10
<PAGE>
grocery and club store accounts. There can be no assurance that the Company will
be able to increase its net revenues from grocery and club stores. Because the
Company will continue to make expenditures associated with the expansion of its
business, the Company's results of operations may be affected.
 
RESULTS OF OPERATIONS
 
    Net revenues from continuing operations were $5,200,000 for the third
quarter ended September 28, 1997, as compared to $5,671,000 for the third
quarter ended September 29, 1996. For the nine months ended September 28, 1997,
net revenues decreased $1,232,000 to $17,288,000 from $18,520,000 for the nine
months ended September 29, 1996. The decrease in sales over last year results
primarily from the Company's discontinuance of aggressive market expansion
programs that, while increasing net revenues significantly, also increased sales
and administrative costs resulting in operating losses. Additionally, as part of
management's new marketing strategy, the Company discontinued doing business
with selected retail chains that demonstrated low volumes, high product returns,
or lower than expected margins.
 
    Gross profit was $1,952,000 or 38% of net revenues for the third quarter of
1997, compared to $752,000 or 13% for the third quarter of 1996. For the nine
months ended September 28, 1997, gross profit was $7,212,000 or 42% compared to
$6,551,000 or 35% for the nine months ended September 29, 1996. This compares to
a 35% gross margin for the year ended December 29, 1996. Gross profit
improvement was due to an emphasis on improving margins through elimination of
marginal accounts and better management of pricing and allowances.
 
    Selling, general and administrative expenses for the third quarter ended
September 28, 1997, were $1,603,000, a decrease of 74% when compared to
$6,285,000 in the third quarter of 1996. For the nine months ended September 28,
1997, selling, general and administrative expenses decreased $6,252,000 to
$6,641,000 from $12,893,000 when compared to the same period in 1996. The most
significant expense declines are in the Sales and Marketing area with reduced
slotting, promotion, advertising , and Direct Store Delivery expenses, salaries
with an overall reduction of over 35% in staffing, and corporate overhead
expense reduction achieved through consolidation of operations into one location
at Salinas, California. The 1996 results also included the writeoff of
nonrecoverable advertising and slotting fees totaling $800,000 in the third
quarter ended September 29, 1996. The Company believes that ongoing and recently
completed cost reduction programs will result in additional reductions of future
overhead costs.
 
    Depreciation and amortization expense, included in cost of sales and
selling, general and administrative expenses, was $260,000 or 5% of net revenues
for the quarter ended September 28, 1997, compared to $222,000 or 4% of net
revenues for the quarter ended September 29, 1996. For the nine months ended
September 28, 1997, depreciation and amortization expense was $746,000 or 4% of
net revenues, compared to $663,000 for the same period last year (4% of net
revenues).
 
    There was no gain or loss on disposition or impairment of fixed assets for
the third quarter ended Sepember 28, 1997, compared to a loss of $425,000 for
the third quarter last year. For the nine months ended September 28, 1997, loss
on disposition of fixed assets was $259,000 compared to $480,000 for the nine
months ended September 29, 1996. The 1996 loss included $383,000 in impairment
charges reducing certain obsolete and/or excess assets to their estimated fair
value. The Company still holds $161,000 in assets for sale as of the end of the
third quarter ended September 28, 1997.
 
    Net interest expense was $66,000 for the quarter ended September 28, 1997,
compared to net interest income of $36,000 for the same quarter in 1996. In
1996, private placement funds received in April had not been completely
expended. For the nine months ended September 28, 1997, net interest expense was
$177,000 compared to $259,000 for the nine months ended September 29, 1996. The
net decline in year-to-date interest expense is attributable to a one time first
quarter charge of $172,000 in 1996 relating to guaranteed conversion discount on
a 7% note converted to common stock in 1996, offset partially by higher bank
borrowings in 1997.
 
                                       11
<PAGE>
LIQUIDITY AND CAPITAL RESOURCES
 
    As of September 28, 1997 the Company had existing cash and cash equivalents
of $595,000. Management believes that the Company's existing credit facilities
and cash generated from continuing operations will provide adequate funding to
meet its needs through 1998. On July 24, 1997, the Company negotiated favorable
credit terms with a new lender, and changed its primary banking relationship to
the lender as a condition of the reduced interest credit facility. The new
credit facility also offers a potential interest rate reduction of 1.5% from
current levels based on the achievement of certain profitability as of fiscal
1997 year-end.
 
    During the nine month period ended September 28, 1997, $1,486,000 of cash
was used in the Company's operations, compared to $7,275,000 used in the same
period last year, which related to the operating losses from continuing
operations and expenditures related to discontinued operations.
 
SALES AND MARKETING
 
    The Company continues to increase its focus on building sales volume while
reducing product returns and maintaining margins. Recent additions to
distribution with national acceptance at Sam's Club, a division of WalMart, and
Cub Foods Colorado are the result of management's efforts to add profitable
growth to the Company's sales base.
 
    Monterey Pasta's products are made with no preservatives or artificial
ingredients. Using this point of difference, the Company plans to expand
distribution channels by selling through natural and organic food retailers,
whose growth has exceeded 20% annually over the last four years. Monterey Pasta
has also developed a line of Mexican-style pastas and sauces aimed at the
rapidly growing Mexican food market.
 
MAJOR CUSTOMERS
 
    One of the Company's retail customers, Price-Costco, accounted for 47% of
the Company's sales for the nine months ended September 29, 1997. Another
customer , Safeway, accounted for 10% of revenues for the period. No other
customer accounted for greater than 10% of revenues for the period. During the
same period last year, Price-Costco and Safeway Stores, accounted for 44% and
10% respectively of the Company's sales.
 
BUSINESS RISKS
 
    Certain characteristics and dynamics of the Company's business and of
financial markets generally create risks to the Company's long-term success and
to predictable quarterly results. These risks include:
 
    - RECENT OPERATING LOSSES: NO ASSURANCE OF CONTINUING PROFITABILITY. The
      Company's profitability began to decline in 1994 when, in the second
      quarter, the Company reported its first operating loss from continuing
      operations. The Company reported additional operating losses from
      continuing operations in nine of thirteen quarters since then. The
      Company's net income from continuing operations for the third quarter
      ended September 28, 1997, was $275,000, a second straight profitable
      quarter. The second quarter of 1997 showed a net income from continuing
      operations of $183,000. As of September 28, 1997, the Company had an
      accumulated deficit of $35,023,000. There can be no assurance that the
      Company will maintain profitability in the long term.
 
    - LIQUIDITY; NEED FOR ADDITIONAL CAPITAL. Management believes that it has
      sufficient resources to provide adequate liquidity to meet the Company's
      planned capital and operating requirements through 1998. Thereafter, the
      Company's operations may need to be funded either with funds generated
      through operations or with additional debt or equity financing. If the
      Company's operations do not provide cash sufficient to fund its operations
      and the Company seeks outside financing, there can be no assurance that
      the Company will be able to obtain such financing when needed, on
      acceptable terms, or at all. In addition, any future equity financing or
      convertible debt
 
                                       12
<PAGE>
      financing would cause the Company's shareholders to incur dilution in net
      tangible book value per share of Common Stock.
 
    - KEY PERSONNEL; MANAGEMENT TRANSITION. The success of the Company depends
      on the efforts of key management personnel. On August 1, 1997, the interim
      Chief Executive Officer was replaced by a permanent Chief Executive
      Officer. On September 18, 1997 the Company appointed a new Chief Financial
      Officer. Neither officer has previously been a part of the Company's
      management team. The Company's success will depend on its ability to
      operate under new management, to effect a smooth transition to new
      management with minimal disruption in operations, and to motivate and
      retain key employees and officers. There can be no assurance that the
      Company will be able to effect a smooth transition from its prior
      management team to a new management team, that new officers will be able
      to perform effectively, or that significant management turnover will not
      continue in the future. At September 28, 1997, there are no keyman
      insurance policies in place.
 
    - IMPACT OF INFLATION. The Company believes that inflation has not had a
      material impact on its operations to date. Substantial increases in labor,
      employee benefits, freight, energy, ingredients and packaging, rents and
      other operating expenses could adversely affect the operations of the
      Company's business in future periods. The Company cannot predict whether
      such increases will occur in the future.
 
    - VOLATILITY OF STOCK PRICE. The market price of the Company's common stock
      has fluctuated substantially since the initial public offering of the
      common stock in December 1993. Such volatility may, in part, be
      attributable to the Company's operating results or to changes in the
      direction of the Company's expansion efforts. Also, changes in general
      conditions in the economy, the financial markets or the food industry,
      natural disasters or other developments affecting the Company or its
      competitors could cause the market price of the Company's common stock to
      fluctuate substantially. In addition, in recent years, the stock market
      has experienced extreme price and volume fluctuations. This volatility has
      had a significant effect on the market prices of securities issued by many
      companies, including the Company, for reasons sometimes unrelated to the
      operating performance of these companies. Any shortfall in the Company's
      net sales or earnings from levels expected by securities analysts or the
      market could have an immediate and significant adverse effect on the
      trading price of the Company's common stock in any given period.
      Additionally, the Company may not learn of such shortfalls until late in
      the fiscal quarter, which could result in an even more immediate and
      significant adverse effect on the trading price of the Company's common
      stock.
 
    - RISKS INHERENT IN FOOD PRODUCTION. The Company faces all of the risks
      inherent in the production and distribution of refrigerated food products,
      including contamination, adulteration and spoilage, and the associated
      risks of product liability litigation and declines in the price of its
      stock may be associated with even an isolated event. The Company has a
      modern production facility, employs what it believes is state-of-the-art
      thermal processing, temperature-controlled storage, HAACP programs
      intended to insure food safety, and has obtained USDA approval for its
      production plant. However, there can be no assurance that the Company's
      procedures will be adequate to prevent the occurrence of such events.
 
    - SEASONALITY AND QUARTERLY RESULTS. The Company's grocery and club store
      accounts are expected to experience seasonal fluctuations to some extent.
      The Company's business in general may also be affected by a variety of
      other factors, including but not limited to general economic trends,
      competition, marketing programs, and special or unusual events.
 
    - COMPETITION AND DEPENDENCE ON COMMON CARRIERS. The Company's business
      continues to be dominated by several very large competitors which have
      significantly greater resources than the Company; such competitors can
      outspend the Company and negatively affect the Company's market share and
      results of operations. The Company also continues to be dependent on
      common
 
                                       13
<PAGE>
      carriers to distribute its products. Any disruption in the Company's
      distribution system or increase in the costs thereof could have a material
      adverse impact on the Company's business.
 
    - MARKETING AND SALES RISKS. The future success of the Company's efforts
      will depend on a number of factors, including whether grocery and club
      store chains will continue to expand the number of their individual stores
      offering the Company's products and whether allowances and other
      incentives will expand retail distribution. Expansion into new markets
      increases the risk of significant product returns resulting from the
      Company's supply of slower selling items to its customers. In addition,
      grocery and club store chains continually re-evaluate the products carried
      in their stores and no assurances can be given that the chains currently
      offering the Company's products will continue to do so in the future.
      Should these channels choose to reduce or eliminate products, the Company
      could experience a significant reduction in its product sales. As
      indicated previously, the Company remains dependent on the use of slotting
      allowances and other incentives to expand retail distribution. In order to
      reduce risk, the Company has significantly reduced expansion into new
      markets requiring such major expenditures. Furthermore, the improvement in
      profitability resulting from the Company's overall retail grocery price
      increase and revision of its trade allowance and product return policies
      to previously low margin customers is contingent on the degree of ongoing
      acceptance of these changes.
 
    - EFFECTIVENESS OF REGISTRATION STATEMENT. The SEC declared the Company's
      Registration Statement on Form S-3 effective as of October 24, 1997. As a
      result, holders of an aggregate of up to 5,782,869 shares of the Company's
      common stock may now sell their shares in the public market. Substantial
      sales by such stockholders could have a negative effect on the price of
      the Company's common stock.
 
                                       14
<PAGE>
PART II. OTHER INFORMATION
 
ITEM 1. LEGAL PROCEEDINGS
 
    On August 5, 1997, Lance H. Mortensen, former President, Chief Executive
Officer and Director of the Company, filed a complaint against the Company for
breach of contract and breach of the implied covenant of good faith and and fair
dealing. Mr. Mortensen alleges that he is entitled to at least $310,919 pursuant
to a written employment agreement. That agreement contained a binding
arbitration provision. The Company intends to vigorously contest Mr. Mortensen's
claim through binding arbitration.
 
ITEM 2. CHANGES IN SECURITIES
 
    In March and April 1997 the Company issued Series A-1 and Series B-1
Preferred Stock in exchange for its outstanding Series A and Series B Preferred
Stock, respectively. The 4% annual dividends on the Series A and Series B
Preferred Stock were replaced in the case of the Series A-1 Preferred with no
dividend and, in the case of the Series B-1 Preferred, with an 8% dividend. In
lieu of dividends on the Series A-1 Preferred Stock, the Company agreed to issue
the holder of the Series A-1 Preferred Stock $50,000 of Common Stock priced at
80% of the fair market value of the Company's Common Stock as of the date its
Registration Statement on Form S-3 was declared effective. On October 24, 1997,
the date the Registration Statement was declared effective, the closing price of
the Company's common stock was $1.6875, resulting in the issuance of 37,037
shares of Common Stock. The Series A-1 and B-1 Preferred Stock are convertible
into Common Stock at 80% of the average Closing Price of the Common Stock on the
five days prior to conversion, as were the Series A and Series B Preferred
Stock; however, the highest conversion price has been reduced for both series
from $9.00 to $4.40. The Company's series B-1 Preferred Stock was converted into
207,894 shares of common stock in October, 1997.
 
ITEM 3. DEFAULTS UPON SENIOR SECURITIES
 
    As of September 28, 1997, the Company had 3,250 shares of Series A-1 and B-1
Convertible Preferred stock outstanding, convertible into shares of Common Stock
at 80% of the market price of the Common shares, not to exceed $4.40 per share.
Under the agreements with the Preferred stockholders, amended in 1997, $240,000
and $30,000 were paid on March 31, 1997 and April 4, 1997, respectively, in lieu
of certain dividends and penalties for non-registration of the Common shares.
Additional penalties totaling $13,755 were incurred for the period from May 1 to
May 6, 1997, the date of filing of the Pre-effective Amendment No. 1 to
Registration Statement on Form S-3 covering the related conversion shares.
Further penalties of $2,500 per week have accrued to the holder of Series B-1
Preferred Stock from August 1, 1997, to the date the Registration Statement was
declared effective, and an additional $21,071 was accrued at the end of the
third quarter. The Registration Statement was declared effective October 24,
1997 and, as of that date, the outstanding shares of Series B-1 Preferred Stock
have been converted into 190,111 shares of common stock. Additional penalties
from September 29 through October 23 were $8,929, for a total of $30,000 since
paid.
 
                                       15
<PAGE>
ITEM 4. SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS
 
    During the September 18, 1997 annual Stockholders' meeting the following
matters were submitted to a vote of the Stockholders and were approved as
submitted:
 
    The election of the following nine directors to hold office for the ensuing
year and until their successors are elected and qualified with 6,571,481 votes
of a total of 11,026,133 shares entitled to vote:
 
                                R. Lance Hewitt
                             Kenneth A. Steel, Jr.
                               Charles B. Bonner
                               Daniel J. Gallery
                                 Floyd R. Hill
                                Timothy J. Ryan
                                Robert F. Steel
                                  Van Tunstall
                                   James Wong
 
    The appointment of BDO Seidman, LLP as the independent public accountants
for the year ending December 28, 1997 with 6,645,552 votes of a total of
11,026,133 shares entitled to vote.
 
ITEM 5. OTHER INFORMATION
 
    None
 
ITEM 6. EXHIBITS AND REPORTS ON FORM 8-K
 
    None
 
                                       16
<PAGE>
                                   SIGNATURES
 
    Pursuant to the requirements of the Securities and Exchange Act of 1934, the
Registrant has duly caused this report to be signed on its behalf by the
undersigned thereunto duly authorized.
 
<TABLE>
<S>                             <C>  <C>
                                MONTEREY PASTA COMPANY
 
Date:  November 12, 1997        By:             /s/ R. LANCE HEWITT
                                     -----------------------------------------
                                                  R. Lance Hewitt
                                              CHIEF EXECUTIVE OFFICER
 
                                By:           /s/ STEPHEN L. BRINKMAN
                                     -----------------------------------------
                                                Stephen L. Brinkman
                                              CHIEF FINANCIAL OFFICER
</TABLE>
 
                                       17
<PAGE>
                               INDEX TO EXHIBITS
 
<TABLE>
<CAPTION>
  NUMBER     EXHIBIT TITLE
- -----------  --------------------------------------------------------------------------------------------------------
<C>          <S>
      2.1    Agreement and Plan of Merger dated August 7, 1996 by and between Monterey Pasta Company, a California
               corporation and Monterey Pasta Company, a Delaware corporation (incorporated by reference from Exhibit
               A to the Company's Proxy Statement for the Special Meeting of Shareholders held on August 1, 1996,
               filed with the Securities and Exchange Commission on June 27, 1996 ("1996 Proxy"))
      3.1    Certificate of Incorporation dated August 1, 1996 (incorporated by reference from Exhibit B to the 1996
               Proxy)
      3.2    Certificate of Designations of Series A Convertible Preferred Stock (incorporated by reference from
               Annex I to the Subscription Agreement dated July 31, 1996, filed as Exhibit 4.1 to the 1996 Proxy)
      3.3    Certificate of Designations of Series B Convertible Preferred Stock (incorporated by reference from
               Annex I to the Subscription Agreement dated August 9, 1996, filed as Exhibit 4.3 to the 1996 Proxy)
      3.4    Bylaws of the Company (incorporated by reference from Exhibit C to the Company's 1996 Proxy)
      3.5    Certificate of Designations of Series A-1 Convertible Preferred Stock (incorporated by reference from
               Exhibit 3.5 filed with the Company's Annual Report on Form 10-K/A on April 29, 1997 ("1996 Form
               10-K/A"))
      3.6    Certificate of Designations of Series B-1 Convertible Preferred Stock (incorporated by reference from
               Exhibit 3.6 filed with the Company's 1996 Form 10-K/A)
      4.1    Subscription Agreement, dated as of July 31, 1996 (incorporated by reference from Exhibit 4.1 filed with
               the Company's Registration Statement on Form S-3 on August 23, 1996)
      4.2    Registration Rights Agreement, dated as of July 31, 1996 (incorporated by reference from Exhibit 4.2
               filed with the Company's Registration Statement on Form S-3)
      4.3    Subscription Agreement, dated August 9, 1996 (incorporated by reference from Exhibit 4.3 filed with the
               1996 Form S-3)
      4.4    Registration Rights Agreement, dated as of August 9, 1996 (incorporated by reference from Exhibit 4.4
               filed with the 1996 Form S-3)
      4.5    Form of Warrant for purchase of the Company's Common Stock, dated as of July 1, 1996 (incorporated by
               reference from Exhibit 4.5 filed with the 1996 Form S-3)
      4.6    Form of Registration Rights Agreement dated April 1996, among the Company, Spelman & Co., Inc. and
               investor (incorporated by reference from Exhibit 4.6 with the Company's original March 31, 1996,
               Quarterly Report on Form 10-Q on August 13, 1996 (the "1996 Q1 10-Q"))
      4.7    Shareholder Rights Agreement dated as of May 15, 1996 between the Company and Corporate Stock Transfer,
               as rights agent (incorporated by reference from Item 2 of Form 8-A filed with the Securities and
               Exchange Commission on May 28, 1996)
      4.8    Form of Subscription Agreement dated April 1996, among the Company, Spelman & Co., Inc. and investor
               (incorporated by reference from Exhibit 4.8 filed with 1996 Form 10-K/A)
      4.9    Amendment to Registration Rights Agreement dated as of April 20, 1997 among the Company, Spelman & Co.,
               Inc. and investor, amending the Registration Rights Agreement entered into as of April 1996
               (incorporated by reference from Exhibit 4.9 filed with the 1996 Form 10-K/A)
</TABLE>
 
                                       18
<PAGE>
<TABLE>
<CAPTION>
  NUMBER     EXHIBIT TITLE
- -----------  --------------------------------------------------------------------------------------------------------
<C>          <S>
      4.10   Series A Convertible Preferred Stock Exchange Agreement dated as of March 10, 1997 by and between the
               Company and GFL Performance Fund Limited ( incorporated by reference from Exhibit 4.10 filed with the
               1996 Form 10-K/A)
      4.11   Series B Convertible Preferred Stock Exchange Agreement dated as of April 2, 1997 by and between the
               Company and Pangaea Fund Limited (incorporated by reference from Exhibit 4.11 filed with the 1996 Form
               10-K/A)
      4.12   Registration Rights Agreement dated as of December 31, 1996 among the Company, Sentra Securities
               Corporation and Investor (incorporated by reference from Exhibit 4.12 filed with the 1996 Form 10-K/A)
      4.13   Form of Warrant ("Sentra Warrant") for purchase of Company's Commons Stock dated March 1997 issued in
               connection with the Company's March 1997 Private Placement (incorporated by reference from Exhibit
               4.134 filed with the Company's Pre-Effective Amendment No. 1 to the Registration Statement on Form S-3
               on May 6, 1997 ("1997 Amendment #1 to Form S-3"))
      4.14*  Stock Purchase Agreement between the Company and Kenneth A. Steel, Jr. dated April 29, 1997
               (incorporated by reference from Exhibit 4.14 filed with the 1997 Amendment #1 to Form S-3)
     10.1*   Second Amended and Restated 1993 Stock Option Plan (as amended on August 1, 1996) (incorporated by
               reference to the Company's Annual Report on Form 10-K filed April 14, 1997 (the "1996 Form 10-K"))
     10.2*   1995 Employee Stock Purchase Plan (incorporated by reference from Exhibit 10.15 to the Company's 1994
               Form 10-K)
     10.3    Blackhawk Plaza Lease of the Company (incorporated by reference from Exhibit 10.2 to the Company's
               Registration Statement No. 33-69590-LA on Form SB-2 (the "SB-2"))
     10.4    353 Sacramento Street Office Lease dated as of December 27, 1995 with John Hancock Mutual Life Insurance
               Company, together with letter agreement dated March 20, 1996 regarding basement storage (incorporated
               by reference to the Company's Annual Report on Form 10-K filed April 1, 1996 (the "1995 Form 10-K"))
     10.5    Monterey County Production Facility Lease of the Company, as amended (incorporated by reference from
               Exhibit 10.03 to the SB-2)
     10.6    Amendment No. 1 dated February 1, 1995 and Amendment No. 2 dated March 1, 1995 to Monterey County
               Production Facility Lease of the Company (incorporated by reference from Exhibit 10.6 filed with the
               1995 Form 10-K)
     10.8    Loan and Security Agreement dated December 8, 1995 with Coast Business Credit, a Division of Southern
               Pacific Thrift and Loan Association, and Schedule thereto (incorporated by reference from Exhibit 10.8
               filed with the 1995 Form 10-K)
     10.9    Equipment Collateral Security Agreement dated December 8, 1995 with Coast Business Credit (incorporated
               by reference from Exhibit 10.9 filed with the 1995 Form 10-K)
     10.10   Secured Promissory Note dated December 8, 1995 in the original principal amount of $500,000 in favor of
               Coast Business Credit (incorporated by reference from Exhibit 10.10 filed with the 1995 Form 10-K)
     10.11   Secured Promissory Note dated December 8, 1995 in the original principal amount of $750,000 in favor of
               Coast Business Credit (incorporated by reference from Exhibit 10.11 filed with the 1995 Form 10-K)
     10.12   Investment Agreement dated July 12, 1995 with the Seychelles Fund, Ltd. (incorporated by reference from
               Exhibit 10.12 filed with the 1995 Form 10-K)
</TABLE>
 
                                       19
<PAGE>
<TABLE>
<CAPTION>
  NUMBER     EXHIBIT TITLE
- -----------  --------------------------------------------------------------------------------------------------------
<C>          <S>
     10.13   Master Lease dated August 1, 1995 with Sentry Financial Corporation (incorporated by reference from
               Exhibit 10.13 filed with the 1995 Form 10-K)
     10.14   Letter Agreement dated July 26, 1995 between Monterey Pasta Development Company and California Pasta
               Company (incorporated by reference from Exhibit 10.21 to the Company's Quarterly Report on Form 10-Q
               for the quarter ended October 2, 1995 ("1995 Q3 10-Q"))
     10.15   Asset Purchase Agreement dated July 26, 1995 between Upscale Food Outlets, Inc. and California Pasta
               Company (incorporated by reference from Exhibit 10.22 to the Company's 1995 Q3 10-Q)
     10.16   Franchise Termination Agreement and Release dated March 8, 1996 among the Company, Upscale Food Outlets,
               Inc., Monterey Pasta Development Company, The Lance H. Mortensen Unitrust dated December 3, 1994, and
               LBJ Restaurants, LLC (incorporated by reference from Exhibit 10.16 filed with the 1995 Form 10-K)
     10.17   Acquisition Agreement between the Company and Upscale Food Outlets, Inc. (incorporated by reference from
               Exhibit 10.05 to the SB-2)
     10.18*  Employment Agreement with Lance H. Mortensen (incorporated by reference from Exhibit 10.06 to the 1995
               Q3 10-Q)
     10.19*  Employment Agreement with Mr. Norman E. Dean (incorporated by reference from Exhibit 10.20 to the SB-2)
     10.20*  Consulting Agreement dated May 25, 1995 with Daniel J. Gallery (incorporated by reference from Exhibit
               10.18 to the Company's Quarterly Report 10-O for the quarter ended July 2, 1995 ("1995 Q2 10-Q"))
     10.21*  Consulting Agreement dated May 25, 1995 with Anthony W. Giannini (incorporated by reference from Exhibit
               10.21 filed with the 1995 Form 10-K)
     10.22*  Employment Agreement with Mr. David J. Massara (incorporated by reference from Exhibit 10.18 to the
               Company's 1994 Form 10-K)
     10.23   Trademark Registration -- MONTEREY PASTA COMPANY, under Registration No. 1,664,278, registered on
               November 12, 1991 with the U.S. Patent and trademark Office (incorporated by reference from Exhibit
               10.09 to the SB-2)
     10.24   Trademark Registration -- MONTEREY PASTA COMPANY, under Registration No. 1,943,602, registered on
               December 26, 1995 with the U.S. Patent and trademark Office (incorporated by reference from Exhibit
               10.24 filed with the 1995 Form 10-K)
     10.25   Trademark Registration -- MONTEREY PASTA COMPANY and Design, under Registration No. 1,945,131,
               registered on January 2, 1996 with the U.S. Patent and trademark Office (incorporated by reference
               from Exhibit 10.25 filed with the 1995 Form 10-K)
     10.26   Trademark Registration -- MONTEREY PASTA COMPANY and Design, under Registration No. 1,951,624,
               registered on January 23, 1996 with the U.S. Patent and Trademark Office (incorporated by reference
               from Exhibit 10.26 filed with the 1995 Form 10-K)
     10.27   Trademark Registration -- MONTEREY PASTA COMPANY and Design, under Registration No. 1,953,489,
               registered on January 30, 1996 with the U.S. Patent and Trademark Office (incorporated by reference
               from Exhibit 10.27 filed with the 1995 Form 10-K)
     10.28   Subscription Agreement dated as of June 21, 1995 with GFL Advantage Fund Limited (incorporated by
               reference from Exhibit 10.19 to the Q2 10-Q)
     10.29   Registration Rights Agreement dated as of June 15, 1995 with GFL Advantage Fund Limited, as amended on
               October 13 and 19, 1995, respectively (incorporated by reference from Exhibit 10.2 to the Q2 10-Q, and
               Exhibits 10.6 and 10.7 to the Company's S-3 Registration Statement No. 33-96684, filed on December 12,
               1995 ("1995 S-3"))
</TABLE>
 
                                       20
<PAGE>
<TABLE>
<CAPTION>
  NUMBER     EXHIBIT TITLE
- -----------  --------------------------------------------------------------------------------------------------------
<C>          <S>
     10.30   Joint Escrow Instructions dated as of October 1995 (incorporated by reference from Exhibit 10.5 to the
               1995 S-3)
     10.31   Note Purchase Agreement dated as of October 19, 1995 with GFL Advantage Fund Limited (incorporated by
               reference from Exhibit 10.3 to the 1995 S-3)
     10.32   Convertible Note dated as of October 25, 1995, executed by the Company in favor of GFL Advantage Fund
               Limited (incorporated by reference from Exhibit 10.32 filed with the 1995 Form 10-K)
     10.33   Trademark Purchase (Burns) (incorporated by reference from Exhibit 10.12 of the SB-2)
     10.34   Purchase of Stock and Exhibits (Burns - Mortensen - Hill) (incorporated by reference from Exhibit 10.13
               of the SB-2)
     10.35   Non-Recourse Promissory Note (Hill - Mortensen) (incorporated by reference from Exhibit 10.15 of the
               SB-2)
     10.36   Asset Purchase Agreement dated March 1, 1994 between Upscale Food Outlets, Inc., Lucca's Pasta Bar,
               Inc., Timothy John Morris and Marian Kathryn Morris (incorporated by reference from Exhibit 10.16 to
               the Company's 1993 Form 10-K)
     10.38   Asset Purchase Agreement dated March 1, 1994 between Upscale Food Outlets, Inc., Lucca's Pasta Bar,
               Inc., Timothy John Morris and Marian Kathryn Morris (incorporated by reference from Exhibit 10.16 to
               the Company's 1993 Form 10-K)
     10.39   Franchise Termination Agreement and Release dated as of March 27, 1996, among the Company, Upscale Food
               Outlets, Inc., Monterey Pasta Development Company, California Pasta Company, and James G. Schlicher
               (incorporated by reference from Exhibit 10.39 filed with the 1996 Q1 10-Q)
     10.40   Stock Purchase Agreement dated April 1, 1996 between Upscale Acquisitions, Inc. and the Company
               (incorporated by reference from Exhibit 10.40 filed with the 1996 Q1 10-Q)
     10.41   Placement Agent Agreement dated April 12, 1996 between Company and Spelman & Co., Inc. (incorporated by
               reference from Exhibit 10.41 filed with the 1996 Q1 10-Q)
     10.44*  The Company's 401(k) Plan, established to be effective as of January 1, 1996, adopted by the Board of
               Directors on June 7, 1996 (incorporated by reference from Exhibit 10.24 to the 1996 Q1 10-Q)
     10.45*  Directed Employee Benefit Trust Agreement dated June 17, 1996 between the Company and The Charles Schwab
               Trust Company, as Trustee of the Company's 401(k) Plan (incorporated by reference from Exhibit 10.24
               to the 1996 Q2 10-Q)
     10.46*  Employment Agreement dated February 12, 1996 with Mr. Robert J. Otto (incorporated by reference from
               Exhibit 10.24 to the 1996 Q2 10-Q)
     11      Exhibit 11 -- Computation of net earnings (loss) per share
     10.47   Security and Loan Agreement (Accounts Receivable and/or Inventory) dated July 24, 1997 between the
               Company and Imperial Bank (incorporated by reference from Exhibit 10.47 of 1997 S-3)
     10.48   Agreement Regarding Employment, Trade Secrets, Inventions, and Competition dated May 26, 1997 with Mr.
               R. Lance Hewitt (incorporated by reference from Exhibit 10.48 of 1997 S-3)
     10.49   Employment agreement dated August 25, 1997 with Mr. Stephen L. Brinkman
     16.1    Letter from Deloitte & Touche LLP dated October 31, 1996 (incorporated by reference to the Company's
               Report on Form 8-K/A filed November 8, 1996)
     27.1    Financial data schedule
</TABLE>
 
- ------------------------
 
*   Management contract or compensatory plan or arrangement covering executive
    officers or directors of Monterey Pasta Company and its subsidiary, Upscale
    Food Outlets, Inc.
 
                                       21

<PAGE>
                                                              Exhibit 10.49

                                 EMPLOYMENT AGREEMENT

    THIS EMPLOYMENT AGREEMENT (this "Agreement"), dated as of August 25, 1997 
(the "Effective Date") is by and between MONTEREY PASTA COMPANY, a Delaware 
corporation ("Employer") and STEPHEN L. BRINKMAN ("Employee").

                                     AGREEMENT

     1.  EMPLOYMENT.  Employer hereby employs Employee and Employee accepts 
employment with Employer beginning on the Effective Date.  The employment 
created by this Agreement is "at will," with no promise of permanent 
employment. 

     2.  DUTIES OF EMPLOYEE. 

         A.  DUTIES.  Employee shall act as the Chief Financial Officer of 
Employer and/or in such other official capacities as may from time to time be 
designated by Employer.  Employee shall perform such services as are 
reasonably related to said office(s), subject to policies set by Employer.  

         B.  DEVOTION OF TIME TO EMPLOYER'S BUSINESS.  Employee agrees to 
devote sufficient time and attention to the business of Employer to carry out 
his assigned duties.  

     3.  EMPLOYEE COMPENSATION.

         A.  ANNUAL SALARY.  Employer agrees to initially pay Employee an 
annual salary of One Hundred and Ten Thousand Dollars ($110,000), payable 
bi-weekly.  The annual salary will be subject to periodic review. 

         B.  BONUSES.  Employer may from time to time authorize bonuses 
payable to Employee, up to a maximum of twenty percent (20%) of his then 
annual base salary per year, based upon performance criteria to be agreed 
upon between Employee and Employer.

         C.  EMPLOYMENT TAXES.  All compensation and bonuses paid by Employer 
to Employee shall be subject to withholding taxes and other employment taxes 
as required by law.

     4.  EMPLOYEE BENEFITS.

         A.  BENEFIT PLANS.  Employer agrees to include Employee in benefit 
plans, including a 401K plan, as shall from time to time be approved and 
adopted by Employer, and for which Employee is eligible.

         B.   MEDICAL AND DENTAL INSURANCE PLAN.  Employer shall include 
Employee in all medical and dental insurance plans as shall be offered by 
Employer to its employees generally, when enrollment is first available.

         C.   LIFE INSURANCE.  Employer agrees to provide Employee with life 
insurance, as shall from time to time be approved and adopted by Employer.

         D.   REIMBURSED BUSINESS EXPENSES.  Employee shall be reimbursed for 
reasonable business expenses in accordance with the general policy of 
Employer.  

         E.   VACATION AND SICK LEAVE.  Employee shall be entitled to an 
annual noncumulative vacation and sick leave without loss of compensation in 
accordance with the policies established by the Employer.  Employer's current 
policy is two (2) weeks vacation after one (1) year of employment.

     5.  STOCK PURCHASE OPTIONS. Employee shall be entitled to options to 
purchase sixty thousand (60,000) shares of the common stock of Employer (the 
"Shares"), at the market price as of the Effective Date of this Agreement, in 
accordance with the following schedule and terms.  Attached hereto as Exhibit 
A is the Employee Stock Option Plan which is incorporated herein by reference.

         A.   An option to purchase Ten Thousand (10,000) of the Shares shall 
vest in Employee upon the Effective Date.

         B.   An option to purchase Ten Thousand (10,000) of the Shares shall 
vest in Employee on the date which is one (1) year following the Effective 
Date, provided this Agreement has not been terminated before such date.

         C.   An option to purchase an additional Ten Thousand (10,000) of 
the Shares shall vest in Employee on the date which is one (1) year following 
the Effective Date, to the extent that the performance criteria agreed to 
between Employee and the Employer have been met, and provided this Agreement 
has not been terminated before such date.

         D.   An option to purchase Ten Thousand (10,000) of the shares shall 
vest in Employee on the date which is two (2) years following the effective 
date, provided this Agreement has not been terminated before stock date.  

         E.   An option to purchase up to Ten Thousand (10,000) of the Shares 
shall vest in Employee on the date which is two (2) years following the 
Effective Date, to the extent that the performance criteria agreed to between 
Employee and the Chief Executive Officer of Employer have been met, and 
provided this Agreement has not been terminated before such date.

         F.   An option to purchase Five Thousand (5,000) of the Shares shall 
vest in Employee on the date which is three (3) years following the Effective 
Date, provided this Agreement has not been terminated before such date.

         G.   An option to purchase an additional Five Thousand (5,000) of 
the Shares shall vest in Employee on the date which is three (3) years 
following the Effective Date, to the extent that the 


                                       1
<PAGE>

performance criteria agreed to between Employee and the Employer have been 
met, and provided this Agreement has not been terminated before such date.

         H.   Once an option to purchase has vested in Employee, provided 
that this Agreement has not yet been terminated, Employee shall have 10 years 
to exercise such option, by giving written notice of the exercise to 
Employer, and paying the consideration (in cash) for such shares to Employer 
within thirty (30) of the date of such notice. Notwithstanding the foregoing 
sentence, if Employee has himself elected to terminate this Agreement, 
Employee shall have six (6) months from the date of his election to so 
terminate this Agreement to give notice to Employer of his exercise of any 
vested and unexpired option(s) to purchase.  In any event, the parties agree 
that these provisions shall not conflict with the provisions of the Monterey 
Pasta Employee Stock Option Plan.

         I.   Notwithstanding the vesting periods provided in paragraphs A 
through F above, and provided that this Agreement has not been terminated, 
upon the sale of Employer (whether a sale of substantially all of its assets 
or a sale of a majority interest in its stock), all Employee's options to 
purchase the Shares which have not vested at such time shall then vest.

     6.  TERMINATION; SEVERANCE.

         A.   TERMINATION WITHOUT CAUSE.  This Agreement may be terminated by 
either party upon thirty (30) days written notice by the terminating party to 
the other party.

         B.   TERMINATION WITH CAUSE.  This Agreement may be immediately 
terminated by Employer by written notice to Employee upon the happening of 
any of the following events: (i) In the event Employee shall fail, or refuse 
to comply with the reasonable policies, standards and directives of Employer 
from time to time established; (ii) in the event Employee shall fail, or 
refuse, to perform Employee's obligations pursuant to this Agreement; (iii) 
upon the death of Employee; or (iv) at Employer's option, if Employee shall 
suffer a permanent disability.  For the purposes of this Agreement, 
"permanent disability" shall be defined as Employee's inability, from 
physical or mental illness or other cause, to perform the majority of 
Employee's usual required duties for a period of three (3) months or more.  
Employer's option shall be exercised in writing, delivered to Employee, and 
shall be effective on delivery.

         C.   COMPENSATION UPON TERMINATION.  Except as provided in paragraph 
D below, upon expiration or termination of this Agreement as provided herein, 
Employee shall be entitled to receive only the compensation accrued but 
unpaid as of the date Employee actually stopped working and shall not be 
entitled to additional compensation or stock options except as expressly 
provided in this Agreement.

         D.   SEVERANCE UPON TERMINATION WITHOUT CAUSE.  Notwithstanding 
paragraph C above, in the event that this Agreement is terminated by Employer 
or Employer's successor without cause as provided under paragraph A above, 
Employee shall continue to receive his salary (payable on the same terms as 
paragraph 3 A above) up to a maximum of one (1) year following the 
termination date as severance pay. Such severance pay shall cease upon 
Employee's obtaining full-time employment as an executive with another 
employer; provided, however, Employee shall receive such severance pay for 
the first six (6) months following such termination regardless of whether or 
not Employee obtains other employment during that six (6) month period. For 
example, if Employee obtains a full-time position in five (5) months, he 
would still receive six (6) months severance.

     7.  GENERAL PROVISIONS.

         A.   ENTIRE AGREEMENT. This Agreement constitutes the entire 
understanding between the Employer and Employee relating to the subject 
matter hereof and neither this Agreement nor any provisions hereof can be 
modified, changed, discharged, or terminated except by an instrument in 
writing signed by the party against whom any waiver, change, discharge or 
termination is sought.

         B.   ASSIGNMENT.  Neither this Agreement nor any of the rights 
hereunder shall be assignable by Employee or by Employer.

         C.   GOVERNING LAW.  This Agreement shall be governed by and 
construed in accordance with the laws of the State of California.

    IN WITNESS WHEREOF, the parties hereto have executed this Agreement on 
the date first written above.

COMPANY:                          EMPLOYEE:

MONTEREY PASTA COMPANY


/s/ R. Lance Hewitt                    /s/ Stephen L. Brinkman
- ---------------------------            ------------------------------
By: R. Lance Hewitt                    STEPHEN L. BRINKMAN
Its: President and CEO



                                    2

<PAGE>
                                                                      EXHIBIT 11
 
                             MONTEREY PASTA COMPANY
 
                   COMPUTATION OF NET INCOME (LOSS) PER SHARE
 
<TABLE>
<CAPTION>
                                                     THIRD QUARTER ENDED                  NINE MONTHS ENDED
                                              ----------------------------------  ----------------------------------
                                               SEPTEMBER 28,     SEPTEMBER 29,     SEPTEMBER 28,     SEPTEMBER 29,
                                                    1997              1996              1997              1996
                                              ----------------  ----------------  ----------------  ----------------
<S>                                           <C>               <C>               <C>               <C>
PRIMARY NET LOSS PER SHARE
COMPUTATION FOR STATEMENT OF OPERATIONS
Income (Loss) from continuing operations
  before dividends on preferred stock.......  $        274,663  $     (5,924,928) $        110,984  $     (7,085,260)
Deduct dividends on certain common
  shares*...................................           (72,371)               --          (115,571)               --
Deduct dividends on preferred shares*.......           (28,096)         (616,389)         (143,993)         (616,389)
                                              ----------------  ----------------  ----------------  ----------------
Income (Loss) attributable to common
  shareholders before discontinued
  operations................................           174,196        (6,541,317)         (148,580)       (7,701,649)
Recovery (Loss) from discontinued
  operations................................                --                --            36,882           367,543
                                              ----------------  ----------------  ----------------  ----------------
Income (Loss) attributable to common
  stock.....................................  $        174,196  $     (6,541,317) $       (111,698) $     (7,334,106)
                                              ----------------  ----------------  ----------------  ----------------
                                              ----------------  ----------------  ----------------  ----------------
Weighted average number of common shares
  outstanding...............................        10,879,140         8,713,916        10,154,644         8,130,471
                                              ----------------  ----------------  ----------------  ----------------
                                              ----------------  ----------------  ----------------  ----------------
Primary net income (loss) per share:
  Continuing operations.....................  $           0.02  $          (0.75) $          (0.01) $          (0.94)
  Discontinued operations...................                --                --                --              0.04
                                              ----------------  ----------------  ----------------  ----------------
  Net Income (Loss).........................  $           0.02  $          (0.75) $          (0.01) $          (0.90)
                                              ----------------  ----------------  ----------------  ----------------
                                              ----------------  ----------------  ----------------  ----------------
 
FULLY DILUTED NET LOSS PER SHARE
COMPUTATION FOR STATEMENT OF OPERATIONS--SUBMITTED IN ACCORDANCE WITH REGULATION S-K ITEM 601(B)(11) ALTHOUGH IT IS
  CONTRARY TO PARAGRAPH 40 OF APB OPINION NO. 15 BECAUSE IT PRODUCES AN ANTI-DILUTIVE RESULT, OR NOT REQUIRED BY
  FOOTNOTE 2 TO PARAGRAPH 14 OF APB OPINION NO. 15 BECAUSE IT RESULTS IN DILUTION OF LESS THAN 3%.
Income (Loss) from continuing operations
  before dividends on preferred stock.......  $        274,663  $     (5,924,928) $        110,984  $     (7,085,260)
Deduct dividends on certain common
  shares*...................................           (72,371)               --          (115,571)               --
Deduct dividends on preferred shares*.......           (28,096)         (616,389)         (143,993)         (616,389)
                                              ----------------  ----------------  ----------------  ----------------
Income (Loss) attributable to common
  shareholders before discontinued
  operations................................           174,196        (6,541,317)         (148,580)       (7,701,649)
Recovery (Loss) from discontinued
  operations................................                --                --            36,882           367,543
                                              ----------------  ----------------  ----------------  ----------------
Income (Loss) attributable to common
  stock.....................................  $        174,196  $     (6,541,317) $       (111,698) $     (7,334,106)
                                              ----------------  ----------------  ----------------  ----------------
                                              ----------------  ----------------  ----------------  ----------------
Weighted average number of common shares
  outstanding...............................        10,879,140         8,713,916        10,154,644         8,130,471
Assuming conversion of convertible debt.....                --  N/A-AntiDilutive                --  N/A-AntiDilutive
Assuming conversion of convertible
  preferred.................................  N/A-AntiDilutive                --  N/A-AntiDilutive                --
                                              ----------------  ----------------  ----------------  ----------------
Weighted average number of common shares
  outstanding as adjusted...................        10,879,140         8,713,916        10,154,644         8,130,471
                                              ----------------  ----------------  ----------------  ----------------
                                              ----------------  ----------------  ----------------  ----------------
Diluted net income (loss) per share:
  Continuing operations.....................              0.02             (0.75)            (0.01)            (0.94)
  Discontinued operations...................                --                --                --              0.04
                                              ----------------  ----------------  ----------------  ----------------
  Net Income (Loss).........................              0.02             (0.75)            (0.01)            (0.90)
                                              ----------------  ----------------  ----------------  ----------------
                                              ----------------  ----------------  ----------------  ----------------
</TABLE>
 
- ------------------------------
 
*   See Note 8 to the financial statements.

<TABLE> <S> <C>

<PAGE>
<ARTICLE> 5
       
<S>                             <C>
<PERIOD-TYPE>                   9-MOS
<FISCAL-YEAR-END>                          DEC-28-1997
<PERIOD-START>                             DEC-30-1996
<PERIOD-END>                               SEP-28-1997
<CASH>                                         545,132
<SECURITIES>                                         0
<RECEIVABLES>                                2,127,850
<ALLOWANCES>                                   484,778
<INVENTORY>                                  1,129,387
<CURRENT-ASSETS>                             5,150,434
<PP&E>                                       7,101,985
<DEPRECIATION>                               2,004,143
<TOTAL-ASSETS>                              10,640,710
<CURRENT-LIABILITIES>                        3,421,886
<BONDS>                                              0
                                0
                                  3,884,019
<COMMON>                                    38,763,190
<OTHER-SE>                                (35,772,730)
<TOTAL-LIABILITY-AND-EQUITY>                10,640,710
<SALES>                                     17,287,689
<TOTAL-REVENUES>                            17,287,689
<CGS>                                       10,075,625
<TOTAL-COSTS>                               10,075,625
<OTHER-EXPENSES>                                 (106)
<LOSS-PROVISION>                                     0
<INTEREST-EXPENSE>                             177,224
<INCOME-PRETAX>                                134,840
<INCOME-TAX>                                    23,906
<INCOME-CONTINUING>                            110,984
<DISCONTINUED>                                  36,882
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                                   147,866
<EPS-PRIMARY>                                    (.01)
<EPS-DILUTED>                                    (.01)
        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission