MONTEREY PASTA CO
10-Q, 1997-05-14
MISCELLANEOUS FOOD PREPARATIONS & KINDRED PRODUCTS
Previous: PRT FUNDING CORP, 10-Q, 1997-05-14
Next: MONTEREY PASTA CO, 10-Q/A, 1997-05-14



<PAGE>


                                  UNITED STATES
                       SECURITIES AND EXCHANGE COMMISSION
                              Washington, DC  20549



                                    FORM 10-Q



(Mark One)


/X/       Quarterly Report Pursuant to Section 13 or 15(d) of the Securities
          Exchange Act of 1934.

          For the quarterly period ended March 30, 1997.

/ /       Transition Report Pursuant to Section 13 or 15(d) of the Securities
          Exchange Act of 1934.
          
          For the transition period from:                   to:               .

                        COMMISSION FILE NUMBER 0-22534-LA

                             MONTEREY PASTA COMPANY
             (Exact name of registrant as specified in its charter)



                 DELAWARE                    77-0227341     
     (State or other jurisdiction of         (IRS Employer
     incorporation or organization)          Identification No.)   


                               1528 MOFFETT STREET
                           SALINAS, CALIFORNIA  93905        
                    (Address of principal executive offices)
                                        
                            TELEPHONE: (408) 753-6262
              (Registrant's telephone number, including area code)

Indicate by check mark whether the registrant (1) has filed all reports required
to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during
the preceding 12 months (or for such shorter period that the registrant was
required to file such reports), and (2) has been subject to such filing
requirements for the past 90 days.

                Yes   X                              No        
                   --------                             -------


At May 12, 1997,  10,475,473  shares of common stock, $.001 par value, of the
registrant were outstanding.


                                       1
<PAGE>

                             MONTEREY PASTA COMPANY

                                    FORM 10-Q

                                TABLE OF CONTENTS


                                                                            PAGE
PART I.  FINANCIAL INFORMATION
 
    Item 1.  Financial Statements:
          
             Condensed Consolidated Balance Sheets (unaudited)
             March 30, 1997 and December 29, 1996                              3
          
             Condensed Consolidated Statements of Operations (unaudited)
             Three months ended March 30, 1997 and March 31, 1996              4

             Condensed Consolidated Statements of Cash Flows (unaudited)
             Three months ended March 30, 1997 and March 31, 1996              5
          
             Notes to Unaudited Consolidated Financial Statements              6

    Item 2.  Management's Discussion and Analysis of Financial Condition
               and Results of Operations                                       9

PART II.  OTHER INFORMATION

    Item 1.  Legal Proceedings                                                13
    
    Item 2.  Changes in Securities                                            13
    
    Item 3.  Defaults Upon Senior Securities                                  13
    
    Item 4.  Submission of Matters to a Vote of Security Holders              13

    Item 5.  Other Information                                                13

    Item 6.  Exhibits and Reports on Form 8-K                                 13

     Signature Page                                                           14


                                       2
<PAGE>

                         PART I.  FINANCIAL INFORMATION

                             MONTEREY PASTA COMPANY 

                     CONDENSED CONSOLIDATED BALANCE SHEETS 
                                  (UNAUDITED)

                                              MARCH 30, 1997  DECEMBER 29, 1996
                                              --------------  -----------------
ASSETS
Current assets:
  Cash and cash equivalents. . . . . . . .    $   1,898,416    $     724,729
  Accounts receivable, net . . . . . . . .        1,828,370        1,669,366
  Inventories. . . . . . . . . . . . . . .        1,312,916        1,504,977
  Prepaid expenses and other . . . . . . .          304,388          693,870
                                              --------------  -----------------
      Total current assets . . . . . . . .        5,344,090        4,592,942

Property and equipment, net. . . . . . . .        5,624,014        6,027,603
Intangible assets, net . . . . . . . . . .          116,909          141,105
Deposits and other . . . . . . . . . . . .          120,920           27,109
                                              --------------  -----------------
      Total assets . . . . . . . . . . . .    $  11,205,933    $  10,788,759
                                              --------------  -----------------
                                              --------------  -----------------

LIABILITIES AND STOCKHOLDERS' EQUITY
Current liabilities:
  Checks issued against future deposits. .    $     258,591    $     845,372
  Accounts payable . . . . . . . . .                850,632          713,311
  Accrued liabilities. . . . . . . . . . .        1,366,084        2,122,345
  Current portion of long-term debt. . . .          485,212          901,166
  Net liability from discontinued operations        286,406          387,584
                                              --------------  -----------------
      Total current liabilities. . . . . .        3,246,925        4,969,778
                                              --------------  -----------------
Long-term debt . . . . . . . . . . . . . .        1,297,474          734,279

Commitments and contingencies. . . . . . .              ---              ---
  
Stockholders' equity:
  Common stock . . . . . . . . . . . . . .       37,539,135       35,221,611
  Preferred stock. . . . . . . . . . . . .        3,884,019        4,182,790
  Accumulated deficit. . . . . . . . . . .      (34,761,620)     (34,319,699)
                                              --------------  -----------------
  Total stockholders' equity . . . . . . .        6,661,534        5,084,702
                                              --------------  -----------------
      Total liabilities and stockholders'
       equity. . . . . . . . . . . . . . .    $  11,205,933    $  10,788,759
                                              --------------  -----------------
                                              --------------  -----------------

The accompanying notes are an integral part of these consolidated financial
statements.


                                       3
<PAGE>
                            MONTEREY PASTA COMPANY 
               CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS 
                                 (UNAUDITED)
<TABLE>
<CAPTION>
                                                          THREE MONTHS ENDED
                                                          ------------------
                                                   MARCH 30, 1997     MARCH 31, 1996
                                                   ---------------    --------------
      <S>                                           <C>               <C>
      Net revenues from continuing operations       $   6,535,502     $  6,133,087
      Cost of sales. . . . . . . . . . . .              3,730,329        3,529,415
                                                   ---------------    --------------
      Gross profit . . . . . . . . . . . .              2,805,173        2,603,672

      Selling, general and administrative.              2,937,771        3,043,456
      Loss on disposition or impairment of assets         142,014           41,867
                                                   ---------------    --------------
      Operating income (loss). . . . . . .               (274,612)        (481,651)
                                                   ---------------    --------------
      Interest income (expense). . . . . .                (60,437)        (228,199)
      Income (loss) from continuing operations
      before provision for income taxes .                (335,049)        (709,850)
      
      Provision  for income taxes. . . . .                 11,872              ---
                                                   ---------------    --------------
      Net income (loss) from continuing operations       (346,921)        (709,850)
                                                   ---------------    --------------
      Loss from discontinued operations. .                    ---              ---
      
      Net loss . . . . . . . . . . . . . .          $    (346,921)    $   (709,850)
                                                   ---------------    --------------
                                                   ---------------    --------------
      Net income (loss) per share -  Primary 
        and fully diluted:

           Continuing operations . . . . .               $  (0.05)        $  (0.10)

           Discontinued operations . . . .               $  (0.00)        $  (0.00)
                                                   ---------------    --------------
      Total net income (loss) per share. .               $  (0.05)        $  (0.10)
                                                   ---------------    --------------
                                                   ---------------    --------------
      Weighted average common shares outstanding        8,746,683        7,313,925

</TABLE>
The accompanying notes are an integral part of these consolidated financial
statements.

                                       4
<PAGE>


                             MONTEREY PASTA COMPANY 
                CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS 
                                  (UNAUDITED)

<TABLE>
<CAPTION>
                                                             THREE MONTHS ENDED
                                                             ------------------
                                                     MARCH 30, 1997        MARCH 31, 1996
                                                     ---------------      ---------------
<S>                                                  <C>                  <C>
Cash flows from operating activities: 
Net loss     . . . . . . . . . . . . . . .             $   (346,921)          $  (709,850)
Adjustments to reconcile net loss to net cash from
  (used by) operating activities:
     Depreciation and amortization . . . . .                225,577               196,418
     Loss on sale of assets. . . . . . . . .                142,014                41,867
     Discount on convertible debt. .                            ---               172,907
     Expenses paid in common stock options                   22,357                   ---
     Changes in reserves against receivables               (391,109)                  ---
     Changes in assets and liabilities:
       Accounts receivable. . . . . . . . .                 232,105              (688,388)
       Inventories. . . . . . . . . . . . .                 192,061                22,119
       Prepaid expenses and other . .                       413,678              (554,268)
       Accounts payable . . . . . . . . . .                (137,321)             (195,338)
       Accrued liabilities. . . . . . . . .                (651,083)              445,131
                                                     ---------------      ----------------
     Net cash used in continuing operations.               (298,642)           (1,169,402)
     Net cash used in discontinued operations...           (101,178)           (1,398,473)
                                                     ---------------      ----------------
       Net cash used in operating activities               (399,820)           (2,567,875)
                                                     ---------------      ----------------

Cash flows from (used by) investing activities:
     Proceeds from sale of assets. . . . . .                 85,485                 8,821
     Purchase of intangibles and other assets                   ---               (59,445)
     Purchase of property and equipment. . .                (43,364)             (319,294)
                                                     ---------------      ----------------
       Net cash used in investing activities                 42,121              (369,918)
                                                     ---------------      ----------------

Cash flows from (used by) financing activities:
     Checks drawn against future deposits                  (586,781)                  ---
     Repayment of long-term debt and capital 
       lease obligations . . . . . . . . . . .              (13,945)                 (684)
     Stock options granted . . . . .                         22,357                   ---
     Proceeds from issuance of common stock.              1,996,396                   ---
     Credit facilities borrowings. .                      6,207,000             1,424,764
     Credit facilities repayments. . . . . .             (6,123,305)                  ---
                                                     ---------------      ----------------
       Net cash provided by financing activities          1,501,722             1,424,080
                                                     ---------------      ----------------
Net increase (decrease) in cash. . . . . .                1,173,687            (1,513,713)

Cash and cash equivalents at beginning of period            724,729             1,937,884
                                                     ---------------      ----------------
Cash and cash equivalents at end of period             $  1,898,416            $  424,171
                                                     ---------------      ----------------
                                                     ---------------      ----------------
</TABLE>
   The accompanying notes are an integral part of these consolidated financial
statements. 

                                       5
<PAGE>

                             MONTEREY PASTA COMPANY
           NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

1.   BASIS OF PRESENTATION 

The condensed consolidated financial statements have been prepared by 
Monterey Pasta Company (the "Company") and are unaudited.  Certain amounts 
shown in the 1996 financial statements have been reclassified to conform with 
the current presentation.  The financial statements have been prepared in 
accordance with the instructions for Form 10-Q and, therefore, do not 
necessarily include all information and footnotes required by generally 
accepted accounting principles and should be read in conjunction with the 
Company's 1996 Annual Report on Form 10-K, as amended by Form 10-K/A.  In the 
opinion of the Company, all adjustments necessary to present fairly the 
Company's consolidated financial position, results of operations and cash 
flows as of March 30, 1997, and for all periods presented have been recorded. 
 A description of the Company's accounting policies and other financial 
information is included in the audited consolidated financial statements as 
filed with the Securities and Exchange Commission in the Company's Form 10-K 
for the year ended December 29, 1996, as amended by Form 10-K/A.  The 
consolidated results of operations for the interim quarterly periods are not 
necessarily indicative of the results expected for the full year.

2.   STATEMENT OF CASH FLOWS

NON-CASH INVESTING AND FINANCING ACTIVITIES:

During the three months ended March 30, 1997, $298,771 of Preferred Series B 
Stock was converted into 160,256 shares of Common Stock (see Note 8).  During 
this period, options to purchase 50,000 shares of the Company's Common stock 
at $1.88 per share, valued at $22,357 were granted in lieu of fees to a 
consultant who later became a Director of the Company.  In connection with 
the March 1997 Private Placement of 1,600,000 shares of Common Stock, 
$108,000 of offering costs were retained by the Placement Agent out of the 
net proceeds (see Note 8). Finally, $95,000 in deemed dividends to Preferrred 
Stockholders was accrued during the three months ended March 30, 1997 (see 
Note 8).

3.   NEW ACCOUNTING PRONOUNCEMENTS

     On March 3, 1997 the Financial Accounting Standards Board issued SFAS 
No. 128  "Earnings per Share."  This pronouncement provides a different 
method of calculating earnings per share than is currently used in accordance 
with APB No. 15,  "Earnings per Share"  (see Note 14).  SFAS No. 128 provides 
for the calculation of Basic and Diluted earnings per share.  Basic earnings 
per share includes no dilution and is computed by dividing income available 
to common shareholders by the weighted average number of common shares 
outstanding for the period.  Diluted earnings per share reflects the 
potential dilution of securities that could share in the earnings of an 
entity, similar to fully diluted earnings per share.  Calculations under the 
new standard, which will be adopted in 1997, are expected to have no 
significant difference from those under the current method.

4.   INVENTORIES

Inventories consist of the following:

                                      MARCH 30, 1997    DECEMBER 29, 1996
                                      --------------    -----------------

Production  - Ingredients             $    461,911       $    591,853
Production - Finished Goods                575,318            654,640
Paper goods and packaging materials        330,687            313,484
                                      --------------    -----------------
                                      $  1,367,916       $  1,559,977
Reserve for spoils and obsolescence        (55,000)           (55,000)
                                      --------------    -----------------
                                      $  1,312,916       $  1,504,977
                                      --------------    -----------------
                                      --------------    -----------------

                                       6
<PAGE>

5.  PROPERTY AND EQUIPMENT

    Property, plant and equipment consisted of the following:


                                               MARCH 30, 1997  DECEMBER 29, 1996
                                               --------------  -----------------
Machinery and equipment                         $  4,093,393     $  4,187,534
Leasehold improvements                             1,748,780        1,748,780
Computer equipment                                   492,705          309,981
Office furniture and equipment                       260,880          443,604
Vehicles                                             304,667          574,877
Assets held for sale                                 266,701          326,701
                                               --------------  -----------------
                                                $  7,167,126     $  7,591,477
Less accumulated depreciation and amortization    (1,610,844)      (1,588,242)
                                               --------------  -----------------
                                                   5,556,282        6,003,235
Construction in progress                              67,732           24,368
                                               --------------  -----------------
                                                $  5,624,014     $  6,027,603
                                               --------------  -----------------
                                               --------------  -----------------



6.  NOTES, LOANS, AND CAPITALIZED LEASES PAYABLE 

    Components of long-term debt include the following:
 
                                    MARCH 30, 1997   DECEMBER 29, 1996
                                    --------------   -----------------
Credit Facility:
    Receivable line. . . . . . .    $     354,840    $      116,747
    Inventory line . . . . . . .          328,297           303,369
    Equipment revolver . . . . .          353,410           397,813
    Equipment term loan. . . . .          520,833           583,332
Capitalized leases . . . . . . .          225,306           234,184
                                    --------------   -----------------
                                        1,782,686         1,635,445

    Less current maturities. . .          485,212           901,166
                                    --------------   -----------------
                                    $   1,297,474    $      734,279
                                    --------------   -----------------
                                    --------------   -----------------


     CAPITALIZED LEASES PAYABLE

     The Company leases certain equipment under capitalized leases, including 
refrigeration equipment located at retail sites of the Company's single 
largest customer.  The arrangements with the customer call for title of the 
equipment to be transferred to the customer if it carries Company products 
continuously through August of the year 2000.  In April 1997, the Company was 
informed that due to extensive remodeling at certain retail locations, the 
equipment was no longer needed and has since been returned to the Company.  
The returned equipment is expected to be placed at other retail customer 
sites during 1997.

7.   INCOME TAXES

Income tax benefits resulting from the net operating loss carryforward 
generated for the three months ended March 30, 1997,  were fully offset with 
a valuation allowance due to uncertainties about realization.  Minimum state 
income taxes and franchise fees for the first quarter, 1997 were $11,872.

                                       7
<PAGE>

8.  STOCKHOLDERS' EQUITY

    COMMON STOCK

    In March, 1997, the Company completed the sale of approximately 
$1,995,000, net of expenses, of its common stock in a private offering to 
accredited investors at a gross price of $1.35 per share.  The shares of 
common stock are restricted securities with registration rights.  Purchaser 
of the private placement receive from the date of issue until the date the 
shares are registered interest at the rate of eight percent (8%) per annum, 
payable in shares.  Sentra Securities Corporation acted as placement agent.  
The Placement Agent received $108,000 in execution and expense fees, and 
warrants to purchase 532,800 shares of common stock exercisable at a price of 
$2.25 per share, for a term of three years.  The net proceeds from the 
offering are being used by the Company for advertising, marketing, promotion, 
capital equipment and working capital.  The Company has reflected the common 
stock as outstanding on March 30, 1997; the actual share certificates were 
issued in April.

    On March 13, 1997,  250 shares of Series B Preferred Stock were converted 
into 160,256 shares of Common Stock as discussed below.

    PREFERRED STOCK

During March, 1997, one-half of the Series B Convertible Preferred stock, 
with a face amount of $250,000 and a total book value of $298,771, was 
converted into 160,256 shares of Common Stock having a market value of 
$312,500.  The Company's agreements for Series A and B Convertible Preferred 
stock, originally issued in August 1996, were amended in February and early 
April, 1997.  The original agreements provided for certain dividends, as well 
as penalties if the related Common conversion shares were not registered by 
November 1, 1996.

Under the amended agreements, which called for the exchange of the 
unconverted Series A and B shares for new Series A-1 and B-1 shares, $240,000 
was paid to the holders of the Series A-1 stock on March 31, 1997, in lieu of 
all prior penalties.  $30,000 was paid to the holders of Series B-1 on April 
4, 1997, in lieu of all prior penalties and dividends.  Of the $270,000 of 
such penalties accrued as of March 30, 1997, included in accrued liabilities 
in the accompanying balance sheet, $95,000 was accounted for as a deemed 
dividend for the three months ended March 30, 1997.  An additional $13,755 in 
penalties was incurred during the period April 30, 1997 to May 6, 1997, the 
date of filing of the amended Registration Statement covering the related 
conversion shares.  The amended agreements for both series of Convertible 
Preferred stock call for additional penalties if the Registration Statement is 
not declared effective by July 31, 1997.

In lieu of dividends for Series A-1, called for under the original agreements,
the Company agreed to pay a total amount of $50,000 to holders of the new 
Series A-1 stock which constitutes an annualized dividend equal to 4% 
of the purchase price of the Series A Convertible Preferred stock through 
December, 1996. The payment will be in the form of Common Stock, valued at 
80% of the market price of the Common Stock upon effectiveness of the pending 
Registration Statement on Form S-3.  No additional dividends will be payable 
on the Series A-1 stock.  Holders of the remaining unconverted Series B-1 
stock will receive an 8% annual dividend from April 1, 1997 forward, payable 
in each quarter.
 
9.  LITIGATION  AND CONTINGENCIES

    There are no material pending legal proceedings, other than routine 
litigation incidental to the Company's business, to which the Company is a 
party or to which any of its property is subject.  The Company's former 
restaurant subsidiary, UFO is a defendant in approximately four lawsuits 
alleging breach of lease relating to restaurants closed in 1995 and 1996 and 
other vendor related cases.  Although there can be no assurance given as to 
the results of such legal proceedings, based upon information currently 
available, management  does not believe these proceedings will have a 
material adverse effect on the financial position or results of operations of 
the Company. 

                                       8
<PAGE>

ITEM 2.  MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND 
RESULTS OF OPERATIONS 

GENERAL

The following discussion should be read in conjunction with the financial 
statements and related notes and other information included in this report.  
The financial results reported herein do not indicate the financial results 
that may be achieved by the Company in any future period.  

Other than the historical facts contained herein, this Quarterly Report 
contains forward-looking statements that involve substantial risks and 
uncertainties. For a discussion of such risks and uncertainties, please see 
the Company's Annual Report on Form 10-K for the year ended December 29, 
1996, as amended by Form 10-K/A.  In addition to the risks and uncertainties 
discussed in the Annual Report,  the risks set forth herein, including the 
Company's recent operating losses and ability to attract and retain qualified 
management, should be considered.

BACKGROUND

Monterey Pasta Company was incorporated in June 1989 as a producer of 
refrigerated gourmet pasta and  sauces to restaurants and grocery stores in 
the Monterey, California area.  The Company has since expanded its operations 
to provide its products to grocery and club stores throughout the United 
States. The Company's overall strategic plan is to enhance the value of the 
Monterey Pasta Company brand name by distributing its gourmet pasta products 
through multiple points of distribution.

    The Company sells its pasta and pasta sauces through leading grocery 
store chains and club stores.  As of March 30, 1997, more than 3,600 grocery 
and club stores offered the Company's products.  The Company plans to 
continue expansion of its distribution to grocery and club stores in its 
current market area and to further its penetration in other geographic 
regions of the U.S.

    The success of the Company depends on a number of factors including 
whether grocery and club store chains will continue to expand the number of 
their stores offering the Company's products and whether the Company can 
continue to increase the number of grocery and club store chains offering its 
products.  Grocery and club store chains continually re-evaluate the products 
carried in their stores and no assurances can be given that the chains 
currently offering the Company's products will continue to do so in the 
future.

    The Company believes that access to substantially greater capital 
resources, coupled with continued reduction of its administrative and 
production costs, will be key requirements in the Company's efforts to 
enhance its competitive position and increase its market penetration.  In 
order to support its expansion program, the Company has developed, and is 
continuing to develop new products for the consumers and revised advertising 
and promotional activities for its retail grocery and club store accounts. 
There can be no assurance that the Company will be able to increase its net 
revenues from grocery and club stores.  Because the Company will continue to 
make expenditures associated with the expansion of its business, the 
Company's results of operations may be affected.

    Net revenues from continuing operations were $6,536,000 for the quarter 
ended March 30, 1997, as compared to $6,133,000 for the quarter ended March 
31, 1996.  The increase in sales primarily results from per-store sales gains 
at new and existing locations offsetting those locations that were 
discontinued due to low volumes, high returns, or lower than expected margins.

    Gross profit was $2,805,000 or 43% of net revenues for the first quarter 
1997, compared to $2,604,000 or 42% for the first quarter of 1996.  This 
compares to a 35% gross margin for the year ended December 29, 1996.  

    Selling, general and administrative expenses for the quarter ended March 
30, 1997, decreased by $106,000 when compared to the same quarter last year. 
The Company believes that ongoing and recently completed cost reduction 
programs will result in substantial reductions of future corporate and 
overhead costs, beginning in the second quarter of 1997.   While the Company  
reduced selling, general and administrative expenses during the first quarter 
of 1997, non-recurring costs associated with corporate reorganization, 
relocation and downsizing exceeded $294,000 in the first quarter, 1997.

                                       9
<PAGE>

    Depreciation and amortization expense, included in cost of sales and 
selling, general and administrative expenses, was $226,000 or 3% of net 
revenues for the quarter ended March 30, 1997, compared to $196,000 or 3% of 
net revenues for the first quarter of 1996.

    Loss on disposition of fixed assets was $142,000 for the quarter ended 
March 30, 1997, compared to $42,000 for the first quarter of 1996.  During 
the first quarter of 1997, the Company sold off obsolete and unused plant 
equipment and seven trucks that were formerly utilized to support direct 
store sales (DSD).  Further asset reductions are planned for 1997.  

    Net interest expense was $60,000 for the first quarter of 1997, compared 
to $228,000 for the same period in 1996.   The net decline in interest 
expense is primarily attributable to a one time charge of $172,000 in 1996 
relating to guaranteed conversion discount on the 7% note converted to common 
stock in 1996. 


IMPACT OF INFLATION

    The Company believes that inflation has not had a material impact on its 
operations to date.  Substantial increases in labor, employee benefits, 
freight, energy, ingredients and packaging, rents and other operating 
expenses could adversely affect the operations of the Company's business in 
future periods. Management cannot predict whether such increases will occur 
in the future.

LIQUIDITY AND CAPITAL RESOURCES

    In March 1997, the  Company substantially completed a Private Placement 
of 1,600,000 shares of Common stock at a gross price of $1.35 per share less 
related expenses and fees.  Management believes that the private placement 
funding and cash generated from continuing operations will provide adequate 
funding to meet its needs through mid-1998.   However, as a result of the 
company's desire to significantly expand and develop its customer base and 
distribution network, the Company is evaluating additional financing 
opportunities to support such expansion.

    During the three month period ended March 30, 1997, $399,820 of cash was 
used in the Company's operations, compared to $2,567,875 used in the first 
quarter, 1996, related to the operating losses from continuing operations and 
expenditures related to discontinued operations.

SALES AND MARKETING

    In April, 1997, the Company, after conducting a review of the financial 
results of its remaining direct store delivery ("DSD") program, elected to 
retain a portion of the DSD program involving 70 stores, three drivers and 
three delivery trucks.   

SETTLEMENTS WITH FORMER EMPLOYEES

    The Company has settled and concluded all known employment related 
disputes with former employees.   Settlement costs were deducted from 
reserves for discontinued operations or continuing operations as appropriate.

MAJOR CUSTOMERS

    Two of the Company's retail customers accounted for 49% and 11% 
respectively of the Company's sales for the three months ended March 30, 
1997.  No other customer accounted for greater than 10% of net revenues for 
the period.

                                       10
<PAGE>

BUSINESS RISKS

    Certain characteristics and dynamics of  the Company's business and of 
financial markets generally create risks to the Company's long-term success 
and to predictable quarterly results.  These risks include:

- -   RECENT OPERATING LOSSES:  NO ASSURANCE OF PROFITABILITY. The Company's
    profitability began to decline in 1994. In the second quarter of 1994, the
    Company reported its first operating loss from continuing operations.  The
    Company reported additional operating losses from continuing operations in
    nine of eleven quarters since then. The Company's operating loss for the
    quarter ended March 30, 1997 was $347,000.  For the quarter ended December
    1996 the loss was $1,345,000.  At March 30, 1997,  the Company had an
    accumulated deficit of $34,762,000.  There can be no assurance that the
    Company will return to profitability in the short term or ever.

- -   LIQUIDITY;  NEED FOR ADDITIONAL CAPITAL. Management believes that it 
    will have sufficient resources to provide adequate liquidity to meet the 
    Company's planned capital and operating requirements through mid-1998.  
    Thereafter, the Company's operations will need to be funded either with 
    funds generated through operations or with additional debt or equity 
    financing.  If the Company's operations do not provide funds sufficient 
    to fund its operations and the Company seeks outside financing, there 
    can be no assurance that the Company will be able to obtain such 
    financing when needed, on acceptable terms or at all.  In addition, any 
    future equity financing or convertible debt financing would cause the 
    Company's shareholders to incur dilution in net tangible book value per 
    share of Common Stock.
     
- -   HIRING AND RETENTION OF KEY PERSONNEL;  MANAGEMENT TRANSITION. The 
    success of the Company depends on the efforts of key management personnel. 
    The Company currently has a Chief Executive Officer and a new Chief 
    Financial Officer, neither of whom has previously been a part of the 
    Company's management team, and both of whom may not continue in their 
    current positions on a long-term basis.  The Board of Directors began a 
    search for a new Chief Executive Officer in the first quarter of 1997. The 
    Company's success will depend on its ability to operate under new 
    management, to attract qualified candidates, to effect a smooth transition 
    to new management with minimal disruption in operations, and to motivate and
    retain key employees and officers.  There can be no assurance that the 
    Company will be able to effect smooth transitions from its  management team
    to a new management team,  that new officers will be hired or if hired will 
    be able to perform effectively, or that significant management turnover will
    not continue in the future.  At March 30, 1997, there are no keyman 
    insurance policies in place.

- -   IMPACT OF INFLATION. The Company believes that inflation has not had a 
    material impact on its operations to date. Substantial increases in labor, 
    employee benefits, freight, energy, ingredients and packaging, rents and 
    other operating expenses could adversely affect the operations of the 
    Company's business in future periods.  The Company cannot predict whether 
    such increases will occur in the future.

- -   VOLATILITY OF STOCK PRICE.  The market price of the Company's common 
    stock has fluctuated substantially since the initial public offering of 
    the common stock in December 1993. Such volatility may, in part, be 
    attributable to the Company's operating results or to changes in the 
    direction of the Company's expansion efforts.  In addition,  changes in 
    general conditions in the economy, the financial markets or the food 
    industry, natural disasters or other developments affecting the Company 
    or its competitors could cause the market price of the Company's common 
    stock to fluctuate substantially.  In addition, in recent years,  the 
    stock market has experienced extreme price and volume fluctuations.  This 
    volatility has had a significant effect on the market prices of 
    securities issued by many companies, including the Company, for reasons 
    sometimes unrelated to the operating performance of these companies.  Any 
    shortfall in the Company's net sales or earnings from levels expected by 
    securities analysts or the market could have an immediate and significant 
    adverse effect on the trading  price of the Company's common stock in any 
    given period. Additionally, the Company may not learn of such shortfalls 
    until late in the fiscal quarter, which could result in an even more 
    immediate and significant adverse effect on the trading price of the 
    Company's common stock.

                                      11
<PAGE>

- -   RISKS INHERENT IN FOOD PRODUCTION.  The Company faces all of the risks
    inherent in the production and distribution of refrigerated food products,
    including contamination, adulteration and spoilage, and the associated
    risks of product liability litigation and declines in the price of its
    stock may be associated with even an isolated event.  The Company has a
    modern production facility, employs what it believes is state-of-the-art
    thermal processing, temperature-controlled storage, HAACP programs intended
    to insure food safety, and has obtained USDA approval for its production
    plant.  However, there can be no assurance that the Company's procedures
    will be adequate to prevent the occurrence of such events. 
     
    SEASONALITY AND QUARTERLY RESULTS

    The Company's grocery and club store accounts are expected to experience 
seasonal fluctuations to some extent.  The Company 's business in general may 
also be affected by a variety of other factors, including but not limited to 
general economic trends, competition, marketing programs, and special or 
unusual events.
     
    COMPETITION AND DEPENDENCE ON COMMON CARRIERS
     
    The Company's business continues to be dominated by several very large 
competitors which have significantly greater resources than the Company;  
such competitors can outspend the Company and negatively affect the Company's 
market share and results of operations.  The Company also continues to be 
dependent on common carriers to distribute its products.  Any disruption in 
the Company's distribution system or increase in the costs thereof could have 
a material adverse impact on the Company's business.

    MARKETING AND SALES RISKS

The future success of the Company's efforts will depend on a number of 
factors, including whether grocery and club store chains will continue to 
expand the number of their individual stores offering the Company's products 
and whether allowances and other incentives will expand retail distribution.  
Expansion into new markets increase the risk of significant product returns 
resulting from the Company's supply of  slower selling items to its 
customers.  In addition, grocery and club store chains continually 
re-evaluate the products carried in their stores and no assurances can be 
given that the chains currently offering the Company's products will continue 
to do so in the future.  Should these channels choose to reduce or eliminate 
products, the Company could experience a significant reduction in its product 
sales.  As indicated previously,  the Company remains dependent on the use of 
slotting allowances and other incentives to expand retail distribution.  In 
order to reduce risk, the Company has significantly reduced expansion into 
new markets requiring such major expenditures. Furthermore,  the improvement 
in profitability resulting from the Company's overall retail grocery price 
increase and revision of its trade allowance and product return policies to 
previously low margin customers is contingent on the degree of ongoing 
acceptance of these changes.

                                      12
<PAGE>

                           PART II.  OTHER  INFORMATION

ITEM 1.  LEGAL PROCEEDINGS

         None.
                                             

ITEM 2.  CHANGES IN SECURITIES

     In March and April 1997 the Company issued Series A-1 and Series B-1 
Preferred Stock in exchange for its outstanding Series A and Series B 
Preferred Stock, respectively. The 4% annual dividends on the Series A and 
Series B Preferred Stock are replaced in the case of the Series A-1 Preferred 
with no dividends and, in the case of the Series B-1 Preferred, with an 8% 
dividend. In lieu of dividends on the Series A-1 Preferred Stock, the Company 
has agreed to issue the holder of the Series A-1 Preferred Stock $50,000 of 
Common Stock priced at 80% of the fair market value of the Company's Common 
Stock as of the date its pending Registration Statement on Form S-3 is 
declared effective. The Series A-1 and B-1 Preferred Stock are convertible 
into Common Stock at 80% of the average Closing Price of the Common Stock on 
the five days prior to conversion, as were the Series A and Series B 
Preferred Stock; however, the highest conversion price has been reduced for 
both series from $9.00 to $4.40. The Company retains the right to redeem the 
Series B-1 Preferred Stock; however, the Series A-1 Preferred Stock is not 
subject to redemption.

ITEM 3.  DEFAULTS UPON SENIOR SECURITIES

    The  Company has 3,250 shares of Series A-1 and B-1 Convertible Preferred 
stock outstanding, convertible into shares of  Common Stock at 80% of the 
market price of the Common shares, not to exceed $4.40 per share.  Under the 
agreements with the Preferred stockholders, amended in 1997, $240,000 and 
$30,000 was paid on March 31, 1997 and April 4, 1997, respectively, in lieu 
of certain dividends and penalties for non-registration of the Common shares. 
Additional penalties totaling $13,755 were incurred for the period May 1 to 
May 6, 1997, the date of filing of the Pre-Effective Amendment No. 1 to the 
Registration Statement on Form S-3 covering the related conversion shares. 
Additional penalties will accrue to the holder of Series B-1 Convertible 
Preferred stock if the Registration Statement is not declared effective by 
July 31, 1997.  The Company cannot forecast the date the Registration 
Statement will become effective.

ITEM 4.  SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS

         None
     
ITEM 5.  OTHER INFORMATION

         None

ITEM 6.  EXHIBITS AND REPORTS ON FORM 8-K

         None


                                      13
<PAGE>

                                  SIGNATURES



    Pursuant to the requirements of the Securities and Exchange Act of 1934, 
the Registrant has duly caused this report to be signed on its behalf by the 
undersigned thereunto duly authorized.





                                       MONTEREY PASTA COMPANY


Date: May 13, 1997                     By: /s/ KENNETH S. STEEL, JR.
                                          ---------------------------
                                            Kenneth S. Steel, Jr..
                                            Chief Executive Officer


                                       By: /s/ JAMES S. SERBIN 
                                          ---------------------------
                                            James S. Serbin
                                            Chief Financial Officer


                                      14
<PAGE>

                              INDEX TO EXHIBITS

Exhibit
Number                                 Exhibit
- -------                                -------
 2.1       Agreement and Plan of Merger dated August 7, 1996 by and between 
           Monterey Pasta Company, a California corporation and Monterey 
           Pasta Company, a Delaware corporation (incorporated by reference 
           from Exhibit A to the Company's Proxy Statement for the Special 
           Meeting of Shareholders held on August 1, 1996, filed with the 
           Securities and Exchange Commission on June 27, 1996)

 3.1       Certificate of Incorporation dated August 1, 1996 (incorporated 
           by reference from Exhibit 5 to the Company's Proxy Statement for 
           the Special Meeting of Shareholders held on August 1, 1996, filed 
           with the Securities and Exchange Commission on June 27, 1996)

 3.2       Certificate of Designations of Series A Convertible Preferred 
           Stock (incorporated by reference from Annex I to the Subscription 
           Agreement dated July 31, 1996, filed as Exhibit 4.1 to the 
           Company's Annual Report on Form 10-K on April 14, 1997 ("1996 
           Form 10-K"))

 3.3       Certificate of Designations of Series B Convertible Preferred 
           Stock (incorporated by reference from Annex I to the Subscription 
           Agreement dated August 9, 1996, filed as Exhibit 4.3 to the 
           Company's Annual Report on Form 10-K on April 14, 1997 ("1996 
           Form 10-K"))

 3.4       Bylaws of the Company (incorporated by reference from Exhibit C 
           to the Company's Proxy Statement for the Special Meeting of 
           Shareholders held on August 1, 1996, filed with the Securities 
           and Exchange Commission on June 27, 1996)

 3.5       Certificate of Designations of Series A-1 Convertible Preferred 
           Stock (incorporated by reference from Exhibits with corresponding 
           numbers filed with the Company's Annual Report on Form 10-K/A on 
           April 29, 1997 ("1996 Form 10-K/A"))

 3.6       Certificate of Designations of Series B-1 Convertible Preferred 
           Stock (incorporated by reference from Exhibits with corresponding 
           numbers filed with the Company's 1996 Form 10-K/A)

 4.1       Subscription Agreement, dated as of July 31, 1996 (incorporated 
           by reference from Exhibits with corresponding numbers filed with 
           the Company's Registration Statement on Form S-3 on August 23, 
           1996)

 4.2       Registration Rights Agreement, dated as of July 31, 1996 
           (incorporated by reference from Exhibits with corresponding 
           numbers filed with the Company's Registration Statement on Form 
           S-3 on August 23, 1996)

 4.3       Subscription Agreement dated as of August 9, 1996 (incorporated 
           by reference from Exhibits with corresponding numbers filed with 
           the Company's Registration Statement on Form S-3 on August 23, 
           1996)

 4.4       Registration Rights Agreement, dated as of August 9, 1996 
           (incorporated by reference from Exhibits with corresponding 
           numbers filed with the Company's Registration Statement on Form 
           S-3 on August 23, 1996)

 4.5       Form of Warrant for purchase of the Company's Common Stock dated 
           as of July 1, 1996 (incorporated by reference from Exhibits with 
           corresponding numbers filed with the Company's Registration 
           Statement on Form S-3 on August 23, 1996)

 4.6       Form of Registration Rights Agreement dated April 1996, among the 
           Company, Spelman & Co., Inc. and investor (incorporated by 
           reference from Exhibits with corresponding numbers filed with the 
           Company's Quarterly Report on Form 10-Q on June 21, 1996).

 4.7       Shareholder Rights Agreement dated as of May 15, 1996 between the 
           Company and Corporate Stock Transfer, as rights agent 
           (incorporated by reference from Item 2 of Form 8-A filed with the 
           Securities and Exchange Commission on May 28, 1996)

 4.8       Form of Subscription Agreement dated April 1996, among the 
           Company, Spelman & Co., Inc. and investor (incorporated by 
           reference from Exhibits with corresponding numbers filed with the 
           Company's 1996 Form 10-K/A)
 4.9       Form of Amendment to Registration Rights Agreement dated as of April
           20, 1997 among the Company, Spelman & Co., Inc. and investor,
           amending the Registration Rights Agreement entered into as of April
           1996 (incorporated by reference from Exhibits with corresponding
           numbers filed with the Company's 1996 Form 10 K/A)


<PAGE>

 4.10    Series A Convertible Preferred Stock Exchange Agreement dated as of
         March 10, 1997 by and between the Company and GFL Performance
         Fund Limited (incorporated by reference from Exhibits with
         corresponding numbers filed with the Company's 1996 Form 10-K/A)
 4.11    Series B Convertible Preferred Stock Exchange Agreement dated as of
         April 2, 1997 by and between the Company and Pangaea Fund Limited
         (incorporated by reference from Exhibits with corresponding numbers
         filed with the Company's 1996 Form 10-K/A)
 4.12    Registration Rights Agreement dated as of December 31, 1996 among the
         Company, Sentra Securities Corporation and investor (incorporated by
         reference from Exhibits with corresponding numbers filed with the
         Company's 1996 Form 10-K/A)
 4.13    Form of Warrant ("Sentra Warrant") for purchase of Company's Common
         Stock dated March 1997 issued in connection with the Company's March
         1997 private placement (incorporated by reference from Exhibits with
         corresponding numbers filed with the Company's Pre-Effective Amendment
         No. 1 to the Registration Statement on Form S-3 on May 6, 1997)
 4.14(*) Stock Purchase Agreement between the Company and Kenneth A. Steel, Jr.
         dated April 29, 1997 (incorporated by reference from Exhibits with
         corresponding numbers filed with the Company's Pre-Effective Amendment
         No. 1 to the Registration Statement on Form S-3 on May 6, 1997)
10.1(*)  Second Amended and Restated 1993 Stock Option Plan (as amended on
         August 1, 1996) (incorporated by reference to the Company's 1996 Form
         10-K)
10.2(*)  1995 Employee Stock Purchase Plan (incorporated by reference from
         Exhibit 10.15 to the Company's 1994 Form 10-K)
10.3     Blackhawk Plaza Lease of the Company (incorporated by reference from
         Exhibit 10.02 to the Company's Registration Statement No. 33-69590-LA
         on Form SB-2 (the "SB-2")
10.4     353 Sacramento Street Office Lease dated as of December 27, 1995 with
         John Hancock Mutual Life Insurance Company, together with letter
         agreement dated March 20, 1996 regarding basement storage
         (incorporated by reference to the Company's Annual Report on Form 10-K
         filed April 1, 1996 (the "1995 Form 10-K")
10.5     Monterey County Production Facility Lease of the Company, as amended
         (incorporated by reference from Exhibit 10.03 to the SB-2)
10.6     Amendment No. 1 dated February 1, 1995 and Amendment No. 2 dated March
         1, 1995 to Monterey County Production Facility Lease of the Company
         (incorporated by reference from Exhibits with corresponding numbers
         filed with the 1995 Form 10-K)
10.7     Christie Avenue Warehouse Lease of the Company (incorporated by
         reference from Exhibit 10.04 to the SB-2)
10.8     Loan and Security Agreement dated December 8, 1995 with Coast Business
         Credit, a Division of Southern Pacific Thrift and Loan Association,
         and Schedule thereto (incorporated by reference from Exhibits with
         corresponding numbers filed with the 1995 Form 10-K)
10.9     Equipment Collateral Security Agreement dated December 8, 1995 with
         Coast Business Credit (incorporated by reference from Exhibits with
         corresponding numbers filed with the 1995 Form 10-K)
10.10    Secured Promissory Note dated December 8, 1995 in the original
         principal amount of $500,000 in favor of Coast Business Credit
         (incorporated by reference from Exhibits with corresponding numbers
         filed with the 1995 Form 10-K)
10.11    Secured Promissory Note dated December 8, 1995 in the original
         principal amount of $750,000 in favor of Coast Business Credit
         (incorporated by reference from Exhibits with corresponding numbers
         filed with the 1995 Form 10-K)
10.12    Investment Agreement dated July 12, 1995 with The Seychelles Fund,
         Ltd. (incorporated by reference from Exhibits with corresponding
         numbers filed with the 1995 Form 10-K)
10.13    Master Lease dated August 1, 1995 with Sentry Financial Corporation
         (incorporated by reference from Exhibits with corresponding numbers
         filed with the 1995 Form 10-K)
10.14    Letter Agreement dated July 26, 1995 between Monterey Pasta
         Development Company and California Pasta Company (incorporated by
         reference from Exhibit 10.21 to the Company's Quarterly Report on Form
         10-Q for the quarter ended October 2, 1995 ("Q3 10-Q"))
10.15    Asset Purchase Agreement dated July 26, 1995 between Upscale Food
         Outlets, Inc. and California Pasta Company (incorporated by
         reference from Exhibit 10.22 to the Company's Q3 10-Q)


<PAGE>

10.16    Franchise Termination Agreement and Release dated March 8, 1996 among
         the Company, Upscale Food Outlets, Inc., Monterey Pasta
         Development Company, The Lance H. Mortensen Unitrust dated December 3,
         1994, and LBJ Restaurants, LLC (incorporated by reference from
         Exhibits with corresponding numbers filed with the 1995 Form 10-K)
10.17    Acquisition Agreement between the Company and Upscale Food Outlets,
         Inc. (incorporated by reference from Exhibit 10.05 to the
         SB-2)
10.18*   Employment Agreement with Lance H. Mortensen (incorporated by
         reference from Exhibit 10.06 to the SB-2)
10.19*   Employment Agreement dated September 5, 1995 with Mr. Norman E. Dean
         (incorporated by reference from Exhibit 10.20 to the Company's Q3
         10-Q)
10.20*   Consulting Agreement dated May 25, 1995 with Daniel J. Gallery
         (incorporated by reference from Exhibit 10.18 to the Company's
         Quarterly Report on Form 10-Q for the quarter ended July 2, 1995 ("Q2
         10-Q"))
10.21*   Employment Agreement dated June 30, 1993 with Anthony W. Giannini
         (incorporated by reference from Exhibits with corresponding numbers
         filed with the 1994 Form 10-K.
10.22*   Employment Agreement with Mr. David J. Massara (incorporated by
         reference from Exhibit 10.18 to the Company's 1994 Form 10-K)
10.23    Trademark Registration -- MONTEREY PASTA COMPANY, under Registration
         No. 1,664,278, registered on November 12, 1991 with the U.S. Patent
         and Trademark Office (incorporated by reference from Exhibit 10.09 to
         the SB-2)
10.24    Trademark Registration -- MONTEREY PASTA COMPANY, under Registration
         No. 1,943,602, registered on December 26, 1995 with the U.S. Patent
         and Trademark Office (incorporated by reference from Exhibits with
         corresponding numbers filed with the 1995 Form 10-K)
10.25    Trademark Registration -- MONTEREY PASTA COMPANY and Design, under
         Registration No. 1,945,131, registered on January 2, 1996 with the
         U.S. Patent and Trademark Office (incorporated by reference from
         Exhibits with corresponding numbers filed with the 1995 Form 10-K)
10.26    Trademark Registration -- MONTEREY PASTA COMPANY and Design, under
         Registration No. 1,951,624, registered on January 23, 1996 with the
         U.S. Patent and Trademark Office (incorporated by reference from
         Exhibits with corresponding numbers filed with the 1995 Form 10-K)
10.27    Trademark Registration -- MONTEREY PASTA COMPANY, under Registration
         No. 1,953,489, registered on January 30, 1996 with the U.S. Patent and
         Trademark Office (incorporated by reference from Exhibits with
         corresponding numbers filed with the 1995 Form 10-K)
10.28    Subscription Agreement dated as of June 21, 1995 with GFL Advantage
         Fund Limited (incorporated by reference from Exhibit 10.19 to the
         Company's Q2 10-Q)
10.29    Registration Rights Agreement dated as of June 15, 1995 with GFL
         Advantage Fund Limited, as amended on October 13 and 19, 1995,
         respectively (incorporated by reference from Exhibit 10.2 to the
         Company's Q2 10-Q, and Exhibits 10.6 and 10.7 to the Company's S-3
         Registration Statement No. 33-96684, filed on December 12, 1995 (the
         "S-3"))
10.30    Joint Escrow Instructions dated as of October 1995 (incorporated by
         reference from Exhibit 10.5 to the Company's 1995 S-3)


                                          11

<PAGE>

10.31    Note Purchase Agreement dated as of October 19, 1995 with GFL
         Advantage Fund Limited (incorporated by reference from Exhibit 10.3 to
         the Company's 1995 S-3)
10.32    Convertible Note dated as of October 25, 1995, executed by the Company
         in favor of GFL Advantage Fund Limited (incorporated by reference from
         Exhibits with corresponding numbers filed with the 1995 Form 10-K)
10.33    Trademark Purchase (Burns) (incorporated by reference from Exhibit
         10.12 of the SB-2)
10.34    Purchase of Stock and Exhibits (Burns- Mortensen-Hill) (incorporated
         by reference from Exhibit 10.13 of the SB-2)
10.35    Non-Recourse Promissory Note (Hill-Mortensen) (incorporated by
         reference from Exhibit 10.15 of the SB-2)
10.36    Asset Purchase Agreement dated March 1, 1994 between Upscale Food
         Outlets, Inc., Lucca's Pasta Bar, Inc., Timothy John
         Morris and Marian Kathryn Morris (incorporated by reference from
         Exhibit 10.16 to the Company's 1993 Form 10-K)
10.39    Franchise Termination Agreement and Release dated as of August 23,
         1996, among the Company, Upscale Food Outlets, Inc., Monterey
         Pasta Development Company, California Pasta Company, and James G.
         Schlicher (incorporated by reference from Exhibits with corresponding
         numbers filed with the Company's Quarterly Report on Form 10-Q on June
         21, 1996)
10.40    Stock Purchase Agreement dated April 1, 1996 between Upscale
         Acquisitions, Inc. and the Company (incorporated by reference
         from Exhibits with corresponding numbers filed with the Company's
         Quarterly Report on Form 10-Q on August 23, 1996).
10.41    Placement Agent Agreement dated April 12, 1996 between the Company and
         Spelman & Co., Inc. (incorporated by reference from Exhibits
         with corresponding numbers filed with the Company's Quarterly Report
         on Form 10-Q on August 23, 1996).
10.44*   The Company's 401(k) Plan, established to be effective as of January
         1, 1996, adopted by the Board of Directors on June 7, 1996
         (incorporated by reference from Exhibit 10.24 to the Company's
         Quarterly Report on Form 10-Q filed August 23, 1996)
10.45*   Directed Employee Benefit Trust Agreement dated June 17, 1996 between
         the Company and The Charles Schwab Trust Company, as Trustee of the
         Company's 401(k) Plan (incorporated by reference from Exhibit 10.24 to
         the Company's Quarterly Report on Form 10-Q filed August 23, 1996)
10.46*   Employment Agreement dated February 12, 1996 with Mr. Robert J. Otto
         (incorporated by reference from Exhibit 10.24 to the Company's
         Quarterly Report on Form 10-Q filed August 23, 1996).
16.1     Letter from Deloitte & Touche LLP dated October 31, 1996 (incorporated
         by reference to the Company's Report on Form 8-K/A filed November 8, 
         1996)
21.1     Subsidiaries of the Company (incorporated by reference to the 
         Company's 1996 Form 10-K)
27.1     Financial Data Schedule


- ---------------------
 *  Management contract or compensatory plan or arrangement covering
    executive officers or directors of Monterey Pasta Company.




<TABLE> <S> <C>

<PAGE>
<ARTICLE> 5
       
<S>                             <C>
<PERIOD-TYPE>                   3-MOS
<FISCAL-YEAR-END>                          DEC-28-1997
<PERIOD-START>                             DEC-30-1996
<PERIOD-END>                               MAR-30-1997
<CASH>                                       1,898,416
<SECURITIES>                                         0
<RECEIVABLES>                                2,361,545
<ALLOWANCES>                                   533,175
<INVENTORY>                                  1,312,916
<CURRENT-ASSETS>                             5,344,090
<PP&E>                                       7,324,858
<DEPRECIATION>                               1,610,844
<TOTAL-ASSETS>                              11,205,933
<CURRENT-LIABILITIES>                        3,246,925
<BONDS>                                              0
                                0
                                  3,884,019
<COMMON>                                    37,539,135
<OTHER-SE>                                (34,761,620)
<TOTAL-LIABILITY-AND-EQUITY>                11,205,933
<SALES>                                      6,535,502
<TOTAL-REVENUES>                             6,535,502
<CGS>                                        3,730,329
<TOTAL-COSTS>                                3,730,329
<OTHER-EXPENSES>                                     0
<LOSS-PROVISION>                                     0
<INTEREST-EXPENSE>                              60,437
<INCOME-PRETAX>                              (335,049)
<INCOME-TAX>                                    11,872
<INCOME-CONTINUING>                          (346,921)
<DISCONTINUED>                                       0
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                                 (346,921)
<EPS-PRIMARY>                                    (.05)
<EPS-DILUTED>                                    (.05)
        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission