MONTEREY PASTA CO
10-Q, 1997-08-13
MISCELLANEOUS FOOD PREPARATIONS & KINDRED PRODUCTS
Previous: FOAMEX INTERNATIONAL INC, 10-Q, 1997-08-13
Next: RENAISSANCERE HOLDINGS LTD, 10-Q, 1997-08-13



<PAGE>

                                    UNITED STATES
                          SECURITIES AND EXCHANGE COMMISSION
                                 Washington, DC 20549
                             ___________________________
                                           
                                      FORM 10-Q
                                           
                                           
(Mark One)

(X)  Quarterly Report Pursuant to Section 13 or 15(d) of the Securities 
     Exchange Act of 1934.

     FOR THE QUARTERLY PERIOD ENDED JUNE 29, 1997.

( )  Transition Report Pursuant to Section 13 or 15(d) of the Securities 
     Exchange Act of 1934.
     For the transition period from: _____ to: _____.


                           COMMISSION FILE NUMBER 0-22534-LA
                                           
                                MONTEREY PASTA COMPANY
                (Exact name of registrant as specified in its charter)
                                           
                                           
               DELAWARE                            77-0227341
    (State or other jurisdiction of               (IRS Employer
     incorporation or organization)             Identification No.)


                                 1528 MOFFETT STREET
                              SALINAS, CALIFORNIA  93905
                       (Address of principal executive offices)
                                           
                              TELEPHONE : (408) 753-6262
                 (Registrant's telephone number, including area code)
                                           
Indicate by check mark whether the registrant (1) has filed all reports 
required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 
1934 during the preceding 12 months (or for such shorter period that the 
registrant was required to file such reports), and (2) has been subject to 
such filing requirements for the past 90 days.

                     Yes  X                           No
                        -----                           -----

At August 13, 1997, 11,025,473 shares of common stock, $.001 par value, of 
the registrant were outstanding. 
<PAGE>

                                 MONTEREY PASTA COMPANY
                                           
                                      FORM 10-Q
                                           
                                  Table of Contents
                                           
                                                                          Page

PART I. FINANCIAL INFORMATION

           Item 1.  Financial Statements

                    Condensed Consolidated Balance Sheets 
                      June 29, 1997 (unaudited) and December 29, 1996       3

                    Condensed Consolidated Statements of Operations
                      (unaudited) Second quarter ended June 29, 1997 
                      and June 30, 1996 and the Six months ended 
                      June 29, 1997 and June 30, 1996                       4

                    Condensed Consolidated Statements of Cash Flows 
                      (unaudited) Six months ended June 29, 1997 
                      and June 30, 1996                                     5

                    Notes to Unaudited Consolidated Financial Statements    6

           Item 2.  Management's Discussion and Analysis of Financial  
                      Condition and Results of Operations                   9

PART II. OTHER INFORMATION

           Item 1.   Legal Proceedings                                     13

           Item 2.   Changes in Securities                                 13

           Item 3.   Defaults Upon Securities                              13

           Item 4.   Submission of Matters to a Vote of Security 
                       Holders                                             13

           Item 5.   Other Information                                     13

           Item 6.    Exhibits and Reports on Form 8-K                     13

           Signature Page                                                  14

           Exhibit Index                                                   15



                                       2
<PAGE>

                        PART I.  FINANCIAL INFORMATION

                           MONTEREY PASTA COMPANY 

                     CONDENSED CONSOLIDATED BALANCE SHEETS 

<TABLE>
<CAPTION>
                                                                       JUNE 29, 1997   DECEMBER 29, 1996
                                                                       -------------   -----------------
                                                                        (UNAUDITED)
<S>                                                                    <C>             <C>
ASSETS
Current assets:
  Cash and cash equivalents. . . . . . . . . . . . . . . . . . .        $  1,348,304     $    724,729
  Accounts receivable, net . . . . . . . . . . . . . . . . . . .           1,674,398        1,669,366
  Inventories. . . . . . . . . . . . . . . . . . . . . . . . . .           1,136,521        1,504,977
  Prepaid expenses and other . . . . . . . . . . . . . . . . . .             200,572          693,870
                                                                        ------------     ------------
         
         Total current assets. . . . . . . . . . . . . . . . . .           4,359,795        4,592,942
         
Property and equipment, net. . . . . . . . . . . . . . . . . . .           5,327,597        6,027,603
Intangible assets, net . . . . . . . . . . . . . . . . . . . . .             111,800          141,105
Deposits and other . . . . . . . . . . . . . . . . . . . . . . .             107,255           27,109                    
                                                                        ------------     ------------
         Total assets. . . . . . . . . . . . . . . . . . . . . .        $  9,906,447     $ 10,788,759
                                                                        ------------     ------------
                                                                        ------------     ------------
         
LIABILITIES AND STOCKHOLDERS' EQUITY
Current liabilities:
  Bank overdraft . . . . . . . . . . . . . . . . . . . . . . . .        $    387,343     $    845,372
  Accounts payable.. . . . . . . . . . . . . . . . . . . . . . .             482,484          713,311
  Accrued liabilities. . . . . . . . . . . . . . . . . . . . . .           1,014,178        2,122,345
  Current portion of long-term debt. . . . . . . . . . . . . . .             173,132          901,166
  Net liability from discontinued operations.. . . . . . . . . .             226,000          387,584
                                                                        ------------     ------------
         
         Total current liabilities . . . . . . . . . . . . . . .           2,283,137        4,969,778
                                                                        ------------     ------------
         
Long-term debt . . . . . . . . . . . . . . . . . . . . . . . . .             759,011          734,279
                                                                        ------------     ------------
         
Commitments and contingencies. . . . . . . . . . . . . . . . . .                 ---              ---
                                                                
Stockholders' equity:
  Common stock . . . . . . . . . . . . . . . . . . . . . . . . .          38,560,166       35,221,611
  Subscription note receivable.. . . . . . . . . . . . . . . . .          (1,031,250)             ---
  Preferred stock. . . . . . . . . . . . . . . . . . . . . . . .           3,884,019        4,182,790
  Accumulated deficit. . . . . . . . . . . . . . . . . . . . . .         (34,548,636)     (34,319,699)
                                                                        ------------     ------------
  Total stockholders' equity . . . . . . . . . . . . . . . . . .           6,864,299        5,084,702
                                                                        ------------     ------------
         
         Total liabilities and stockholders' equity. . . . . . .        $  9,906,447     $ 10,788,759
                                                                        ------------     ------------
                                                                        ------------     ------------
</TABLE>


        The accompanying notes are an integral part of these condensed 
                      consolidated financial statements.


                                       3
<PAGE>

                             MONTEREY PASTA COMPANY
                                                                      
                  CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
                                   (UNAUDITED)

<TABLE>
<CAPTION>
                                                            SECOND QUARTER ENDED            SIX MONTHS ENDED
                                                        ----------------------------  ----------------------------
                                                        JUNE 29, 1997  JUNE 30, 1996  JUNE 29, 1997  JUNE 30, 1996
                                                        -------------  -------------  -------------  -------------
<S>                                                      <C>            <C>           <C>            <C>
Net revenues from continuing operations. . . . . . . .   $  5,552,631   $  6,716,498  $  12,088,133  $  12,849,585
Cost of sales. . . . . . . . . . . . . . . . . . . . .      3,098,124      3,521,549      6,828,453      7,050,964
                                                         ------------   ------------  -------------  -------------
Gross profit . . . . . . . . . . . . . . . . . . . . .      2,454,507      3,194,949      5,259,680      5,798,621

Selling, general and administrative expenses . . . . .      2,099,555      3,565,310      5,037,327      6,608,766
Loss on sale of assets . . . . . . . . . . . . . . . .        117,666         13,425        259,680         55,292
                                                         ------------   ------------  -------------  -------------

Operating income (loss). . . . . . . . . . . . . . . .        237,286       (383,786)       (37,327)      (865,437)

Interest income (expense), net . . . . . . . . . . . .        (50,932)       (66,696)      (111,369)      (294,895)
                                                         ------------   ------------  -------------  -------------

Income (loss) from continuing operations
    before provision for income taxes. . . . . . . . .        186,354       (450,482)      (148,696)    (1,160,332)

Provision for income taxes . . . . . . . . . . . . . .         (3,110)           ---        (14,982)           ---
                                                         ------------   ------------  -------------  -------------

Net income (loss) from continuing operations . . . . .        183,244       (450,482)      (163,678)    (1,160,332)
                                                         ------------   ------------  -------------  -------------

Net recovery from discontinued
     operations. . . . . . . . . . . . . . . . . . . .         36,882        367,543         36,882        367,543
                                                         ------------   ------------  -------------  -------------

Net income (loss). . . . . . . . . . . . . . . . . . .   $    220,126   $    (82,939) $    (126,796) $    (792,789)
                                                         ------------   ------------  -------------  -------------
                                                         ------------   ------------  -------------  -------------


Net income (loss) per common share and common equivalent share:

Net income (loss) from continuing operations
    attributable to common shareholders. . . . . . . .   $    119,146   $   (450,482) $    (322,775) $  (1,160,332)
                                                         ------------   ------------  -------------  -------------
                                                         ------------   ------------  -------------  -------------

Primary and fully diluted income (loss) per share:
    Continuing operations. . . . . . . . . . . . . . .   $       0.01   $      (0.05) $       (0.03) $       (0.15)

    Discontinued operations. . . . . . . . . . . . . .   $          -   $        .04  $           -  $         .04
                                                         ------------   ------------  -------------  -------------

Net income (loss) per share. . . . . . . . . . . . . .   $       0.01   $      (0.01) $       (0.03) $       (0.11)
                                                         ------------   ------------  -------------  -------------
                                                         ------------   ------------  -------------  -------------


Weighted average common and common
    equivalent shares outstanding. . . . . . . . . . .     10,838,110      8,342,752      9,792,397      8,199,498
</TABLE>


          The accompanying notes are an integral part of these condensed 
                       consolidated financial statements.


                                       4
<PAGE>

                            MONTEREY PASTA COMPANY 
                 CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS 
                                    (UNAUDITED)

<TABLE>
<CAPTION>
                                                                   SIX MONTHS ENDED    
                                                             --------------------------------
                                                             JUNE 29, 1997       JUNE 30,1996
                                                             -------------       ------------
<S>                                                         <C>                 <C>
Cash flows from operating activities:
Net income (loss). . . . . . . . . . . . . . . . . . .      $     (163,678)      $  (1,160,332)
Adjustments to reconcile net loss to net cash from
  (used by) operating activities:
    Depreciation and amortization. . . . . . . . . . .             485,518             440,958
    Loss on sale of assets . . . . . . . . . . . . . .             259,680              55,292
      Discount on convertible debt.. . . . . . . . . .                 ---             172,907
      Expenses paid in common stock options. . . . . .              27,669                 ---
      Changes in reserves against receivables. . . . .            (512,245)                ---
      Changes in assets and liabilities:
        Accounts receivable. . . . . . . . . . . . . .             507,213          (1,693,374)
        Inventories. . . . . . . . . . . . . . . . . .             368,456            (496,075)
        Prepaid expenses and other . . . . . . . . . .             493,298            (550,589)
        Accounts payable . . . . . . . . . . . . . . .            (230,827)           (387,607)
        Accrued liabilities. . . . . . . . . . . . . .          (1,203,167)            119,196
                                                            --------------      --------------
    Net cash used in continuing operations.. . . . . .              31,917          (3,499,624)
    Net cash used in discontinued operations . . . . .            (124,701)         (1,882,872)
                                                            --------------      --------------

        Net cash used in operating activities . . . . . .          (92,784)         (5,382,496)
                                                            --------------      --------------

Cash flows from (used by) investing activities:
    Proceeds from sale of assets . . . . . . . . . . .             158,896              31,383
    Purchase of intangibles and other assets . . . . .             (94,402)           (105,986)
    Purchase of property and equipment . . . . . . . .            (160,527)           (987,051)
    Advances to related party. . . . . . . . . . . . .                 ---            (300,000)
    Proceeds from sale of subsidiary . . . . . . . . .                 ---               1,000
                                                            --------------      --------------
      Net cash from (used by) investing activities . .             (96,033)         (1,360,654)
                                                            --------------      --------------

Cash flows from (used by) financing activities:
      Bank overdrafts. . . . . . . . . . . . . . . . .            (458,029)                ---
      Repayment of long-term debt and capital 
        lease obligations. . . . . . . . . . . . . . .            (563,781)             (5,690)
      Dividends on preferred stock . . . . . . . . . .              (7,142)                ---
      Proceeds from issuance of common stock . . . . .           1,980,865           3,930,970
      Credit facilities borrowings.. . . . . . . . . .          11,133,844           4,127,220
      Credit facilities repayments . . . . . . . . . .         (11,273,365)         (2,740,700)
                                                            --------------      --------------
        Net cash provided by financing activities. . .             812,392           5,311,800
                                                            --------------      --------------

Net increase (decrease) in cash. . . . . . . . . . . .             623,575          (1,431,350)

Cash and cash equivalents at beginning of period . . .             724,729           1,937,884
                                                            --------------      --------------
Cash and cash equivalents at end of period . . . . . .      $    1,348,304      $      506,534
                                                            --------------      --------------
                                                            --------------      --------------
</TABLE>


        The accompanying notes are an integral part of these condensed 
                       consolidated financial statements. 


                                       5
<PAGE>

                                MONTEREY PASTA COMPANY
            NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
                                           

1.  BASIS OF PRESENTATION

The condensed consolidated financial statements have been prepared by 
Monterey Pasta Company (the "Company") and, except for the December 29, 1996 
balance sheet, are unaudited.  Certain amounts shown in the 1997 financial 
statements have been reclassified to conform with the current presentation.  
The financial statements have been prepared in accordance with the 
instructions for Form 10-Q and, therefore, do not necessarily include all 
information and footnotes required by generally accepted accounting 
principles and should be read in conjunction with the Company's 1996 Annual 
Report on Form 10-K, as amended by Form 10-K/A.  In the opinion of the 
Company, all adjustments necessary to present fairly the Company's 
consolidated financial position, results of operations and cash flows as of 
June 29, 1997, and for all periods presented have been recorded. All such 
adjustments are of a normal and recurring nature, with the exception of 
$172,907 in interest expense (credited to common stock) representing 
guaranteed contractural discount on debt converted to common stock during the 
quarter ended March 31, 1996.  A description of the Company's accounting 
policies and other financial information is included in the audited 
consolidated financial statements as filed with the Securities and Exchange 
Commission in the Company's Form 10-K for the year ended December 29, 1996, 
as amended by Form 10-K/A.  The consolidated results of operations for the 
interim quarterly periods are not necessarily indicative of the results 
expected for the full year.

2.  STATEMENT OF CASH FLOWS

NON-CASH INVESTING AND FINANCING ACTIVITIES:

During the first quarter ended March 30, 1997, $298,771 of Preferred Series B 
Stock was converted into 160,256 shares of Common Stock (see Note 8).  During 
this period, options to purchase 50,000 shares of the Company's Common stock 
at $1.88 per share, valued at $22,357 were granted in lieu of fees to a 
consultant who later became a Director of the Company.  In connection with 
the March 1997 Private Placement of 1,600,000 shares of Common Stock, 
$108,000 of offering costs were retained by the Placement Agent out of the 
net proceeds (see Note 8). Finally, $95,000 in deemed dividends to Preferred 
Stockholders was accrued during the three months ended March 30, 1997 (see 
Note 8). 

During the second quarter ended June 29, 1997, options to purchase 6,400 
shares of the Company's Common stock at $2.50 per share, valued at $5,312, 
were granted in lieu of recruiting fees. Additionally, 550,000 shares of 
Common Stock were sold at $1.875 per share to the Company's interim Chief 
Executive Officer for a full recourse note totaling $1,031,250 (see Note 8).

3.  NEW ACCOUNTING PRONOUNCEMENTS

In March 1997, the Financial Accounting Standards Board issued SFAS No. 128, 
"Earnings per Share."  This pronouncement provides a different method of 
calculating earnings per share than is currently used in accordance with APB 
No. 15,  "Earnings per Share".  SFAS No. 128 provides for the calculation of 
Basic and Diluted earnings per share.  Basic earnings per share includes no 
dilution and is computed by dividing income available to common shareholders 
by the weighted average number of common shares outstanding for the period.  
Diluted earnings per share reflects the potential dilution of securities that 
could share in the earnings of an entity, similar to fully diluted earnings 
per share.  Calculations under the new standard, which will be adopted in 
1997, are expected to have no significant difference from those under the 
current method.

In February 1997, the Financial Accounting Standards Board issued Statement 
of Financial Acounting Standards No. 129,  "Disclosure of Information about 
Capital Structure" ("SFAS 129").  SFAS 129 establishes disclosure 
requirements regarding pertinent rights and privileges of outstanding 
securities.  Examples of disclosure items regarding securities include, 
though are not limited to, items such as dividend and liquidation 
preferences, participation rights, call prices and dates, conversion or 
exercise prices or rates.  The number of shares issued upon conversion, 
excercise or satisfaction of required conditions during at least the most 
recent annual fiscal period and any subsequent interim period must also be 
disclosed.  Disclosure of liquidation preferences of preferred stock in the 
equity section of the statement of financial condition is also required.


                                       6
<PAGE>

4.  INVENTORIES

Inventories consist of the following:


                                          JUNE 29, 1997    DECEMBER 29, 1996
                                          -------------    -----------------
Production  - Ingredients                 $    467,021        $    591,853
Production - Finished Goods                    437,820             654,640
Paper goods and packaging materials            286,680             313,484
                                          ------------        ------------
                                          $  1,191,521        $  1,559,977
Reserve for spoils and obsolescence            (55,000)            (55,000)
                                          ------------        ------------
                                          $  1,136,521        $  1,504,977
                                          ------------        ------------
                                          ------------        ------------

5.  PROPERTY AND EQUIPMENT

    Property, plant and equipment consisted of the following:


<TABLE>
<CAPTION>
                                                   JUNE 29, 1997     DECEMBER 29, 1996
                                                   -------------     -----------------
<S>                                                   <C>               <C>
Machinery and equipment. . . . . . . . . . . . . .   $  4,085,709       $  4,187,534
Leasehold improvements . . . . . . . . . . . . . .      1,748,780          1,748,780
Computer equipment . . . . . . . . . . . . . . . .        492,705            309,981
Office furniture and equipment . . . . . . . . . .        194,252            443,604
Vehicles . . . . . . . . . . . . . . . . . . . . .        233,942            574,877
Assets held for sale . . . . . . . . . . . . . . .        160,700            326,701
                                                     ------------       ------------
                                                     $  6,916,088       $  7,591,477
Less accumulated depreciation and amortization . .     (1,773,386)        (1,588,242)
                                                     ------------       ------------
                                                        5,142,702          6,003,235
Construction in progress.. . . . . . . . . . . . .        184,895             24,368                           
                                                     ------------       ------------
                                                     $  5,327,597       $  6,027,603
                                                     ------------       ------------
                                                     ------------       ------------
</TABLE>

6. NOTES, LOANS, AND CAPITALIZED LEASES PAYABLE 

Components of long-term debt include the following:

<TABLE>
<CAPTION>
                                                   JUNE 29, 1997    DECEMBER 29, 1996
                                                   -------------    -----------------
<S>                                                  <C>               <C>
  Credit Facility: . . . . . . . . . . . . . . .                             
    Receivable line. . . . . . . . . . . . . . .     $ 137,264         $   116,747
    Inventory line.. . . . . . . . . . . . . . .       143,331             303,369
    Equipment revolver . . . . . . . . . . . . .            --             397,813
    Equipment term loan. . . . . . . . . . . . .       440,519             583,332
  Capitalized leases . . . . . . . . . . . . . .       211,029             234,184
                                                     ---------         -----------
                                                       932,143           1,635,445

    Less current maturities. . . . . . . . . . .       173,132             901,166
                                                     ---------         -----------
  Long term portion  . . . . . . . . . . . . . .     $ 759,011         $   734,279
                                                     ---------         -----------
</TABLE>

     CAPITALIZED LEASES PAYABLE


                                       7
<PAGE>

The Company leases certain equipment under capitalized leases, including 
refrigeration equipment located at retail sites of the Company's single 
largest customer.  The original arrangements with the customer call for title 
of the equipment to be transferred to the customer if it carries Company 
products continuously through August of the year 2000.  In April 1997, the 
Company was informed that due to extensive remodeling at certain retail 
locations, the equipment was no longer needed and has since been returned to 
the Company.  The returned equipment is expected to be placed at other retail 
customer sites during 1997.

7.  INCOME TAXES

Income tax benefits resulting from the net operating loss carryforward 
generated for the six months ended June 29, 1997, were fully offset with a 
valuation allowance due to uncertainties about realization.  Minimum state 
income taxes and franchise fees for the second quarter, 1997 were $3,110.

8.  STOCKHOLDERS' EQUITY

     COMMON STOCK

In March, 1997, the Company completed the sale of approximately $1,980,000, 
net of expenses, of its common stock in a private offering to accredited 
investors at a gross price of $1.35 per share.  The shares of common stock 
are restricted securities with registration rights.  Purchaser of the private 
placement receive, from the date of issuance until the date the shares are 
registered, additional guaranteed yield at the rate of eight percent (8%) per 
annum.  This yield, payable in shares, is accounted for as a deemed dividend 
attributable to these shares of common stock.  Sentra Securities Corporation 
acted as placement agent.  The Placement Agent received $108,000 in execution 
and expense fees, and warrants to purchase 532,800 shares of common stock 
exercisable at a price of $2.25 per share, for a term of three years.  The 
net proceeds from the offering are being used by the Company for advertising, 
marketing, promotion, capital equipment and working capital.

On April 30, 1997, the Company's interim Chief Executive Officer purchased 
550,000 shares of restricted Common Stock at $1.875 per share with a full 
recourse 7% note due December 31, 1997.  The shares, subject to certain 
time-served and performance requirements, are repurchaseable by the Company 
at the issuance price (with cancellation of any related interest income) if 
they do not vest under the restictions.  Of the total, 300,000 shares have 
fully vested and are no longer subject to repurchase, and 100,000 have not 
yet vested.  The remaining 150,000 were forfeited due to a performance 
condition expiring on June 30, 1997, and will be treated as canceled 
effective July 1, 1997.

     PREFERRED STOCK

During March, 1997, one-half of the Series B Convertible Preferred stock, 
with a face amount of $250,000 and  a total book value of $298,771, was 
converted into 160,256 shares of Common Stock having a market value of 
$312,500.  The Company's agreements for Series A and B Convertible Preferred 
stock, originally issued in August 1996, were amended in February and early 
April, 1997.  The original agreements provided for certain dividends, as well 
as penalties if the related Common conversion shares were not registered by 
November 1, 1996.

Under  the amended agreements, which called for the exchange of the 
unconverted Series A and B shares for new Series A-1 and B-1 shares, $240,000 
was paid to the holders of the Series A-1 stock on March 31, 1997, in lieu of 
all prior penalties.  $30,000 was paid to the holders of Series B-1 on April 
4, 1997, in lieu of all prior penalties and dividends.  Of the $270,000 of 
such penalties accrued as of March 30, 1997, included in accrued liabilities 
in the accompanying balance sheet, $95,000 was accounted for as a deemed 
dividend for the three months ended March 30, 1997.  An additional $13,755 in 
penalties was incurred during the period April 30, 1997 to May 6, 1997, the 
date of filing of the amended Registration Statement covering the related 
conversion shares.  The amended agreement for the Series B-1 Convertible 
Preferred stock calls for additional penalties if the Registration Statement 
is not declared effective by July 31, 1997.  The Registration Statement has 
not been declared effective; therefore, beginning August 1, 1997, and 
continuing until the Registration Statement is declared effective, additional 
penalties of $2,500 per week will accrue to the holder of the B-1 
Convertible Preferred Stock.

In lieu of dividends for Series A-1 called for under the original agreements, 
the Company agreed to pay a total amount of $50,000 to holders of the new 
Series A-1 stock, constituting an annualized dividend equal to four percent 
(4%) of the purchase price of the Series A Preferred Stock.  The dividend 
will be paid in the form of Common Stock, valued at 80% of the market price 
of the Common Stock upon effectiveness of the pending Registration Statement 
on Form S-3.  No additional dividends will be payable on the Series A-1 
stock.  Holders of the remaining unconverted Series B-1 stock will receive an 
8% annual dividend from April 1, 1997 forward, payable in each quarter.


                                       8
<PAGE>

9.  LITIGATION AND CONTINGENCIES

    The Company's former President, Chairman of the Board, and Chief 
Executive Officer, Lance Mortensen (who is also a shareholder), has filed 
suit agains the Company seeking approximately $312,000 for alleged breach of 
contract in an employment-related dispute. Although discovery has not yet 
commenced and there can be no assurances as to the outcome of this matter, 
management does not believe there will be a material adverse affect upon the 
financial position, results of operations, or cash flows of the Company. 
There are no other material pending legal proceedings, other than routine 
litigation incidental to the Company's business, to which the Company is a 
party or to which any of its property is subject.  The Company's former 
restaurant subsidiary, Upscale Food Outlets, Inc., is a defendant in 
approximately four lawsuits alleging breach of lease relating to restaurants 
closed in 1995 and 1996 and other vendor related cases.  Although there can 
be no assurance given as to the results of such legal proceedings, based upon 
information currently available, management does not believe these 
proceedings will have a material adverse effect on the financial position or 
results of operations of the Company.

ITEM 2.  MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND
         RESULTS OF OPERATIONS 

GENERAL

The following discussion should be read in conjunction with the financial 
statements and related notes and other information included in this report.  
The financial results reported herein do not indicate the financial results 
that may be achieved by the Company in any future period.  

Other than the historical facts contained herein, this Quarterly Report 
contains forward-looking statements that involve substantial risks and 
uncertainties. For a discussion of such risks and uncertainties, please see 
the Company's Annual Report on Form 10-K for the year ended December 29, 
1996, as amended by Form 10-K/A.  In addition to the risks and uncertainties 
discussed in the Annual Report, the risks set forth herein, including the 
Company's recent operating losses and ability to attract and retain qualified 
management, should be considered.

BACKGROUND

    Monterey Pasta Company was incorporated in June 1989 as a producer of 
refrigerated gourmet pasta and sauces to restaurants and grocery stores in 
the Monterey, California area.  The Company has since expanded its operations 
to provide its products to grocery and club stores throughout the United 
States. The Company's overall strategic plan is to enhance the value of the 
Monterey Pasta Company brand name by distributing its gourmet pasta products 
through multiple points of distribution.

    The Company sells its pasta and pasta sauces through leading grocery 
store chains and club stores.  As of June 29, 1997, more than 65 grocery and 
club store chains with over 2,800 locations offered the Company's products.  
The Company plans to continue expansion of its distribution to grocery and 
club stores in its current market area and to further its penetration in 
other geographic regions of the U.S.

    The success of the Company depends on a number of factors including 
whether grocery and club store chains will continue to expand the number of 
their stores offering the Company's products and whether the Company can 
continue to increase the number of grocery and club store chains offering its 
products.  Grocery and club store chains continually re-evaluate the products 
carried in their stores and no assurances can be given that the chains 
currently offering the Company's products will continue to do so in the 
future.

    As part of its expansion program, the Company has developed, and is 
continuing to develop new products for the consumers, in addition to revising 
advertising and promotional activities for its retail grocery and club store 
accounts. There can be no assurance that the Company will be able to increase 
its net revenues from grocery and club stores.  Because the Company will 
continue to make expenditures associated with the expansion of its business, 
the Company's results of operations may be affected.

RESULTS OF OPERATIONS

    Net revenues from continuing operations were $5,553,000 for the second 
quarter ended June 29, 1997, as compared to $6,716,000 for the second quarter 
ended June 30, 1996.  For the six months ended June 29, 1997, net revenues 
decreased $762,000 to $12,088,000 from $12,850,000 for the six months ended 
June 30, 1996.  The decrease in sales over last year results primarily from 
the Company's discontinuance of aggressive market expansion programs that, 
while increasing net revenues significantly, also increased sales and 
administrative costs resulting in operating losses.  Additionally, as part of 
management's new marketing strategy, the Company discontinued doing business 
with selected retail chains that demonstrated low volumes, high returns, or 
lower than expected margins. 


                                       9
<PAGE>

    Gross profit was $2,455,000 or 44% of net revenues for the second quarter 
1997, compared to $3,195,000 or 48% for the second quarter of 1996.  For the 
six months ended June 29, 1997, gross profit was $5,260,000 or 44% compared 
to $5,799,000 or 45% for the six months ended June 30, 1996.   This compares 
to a 35% gross margin for the year ended December 29, 1996.  

    Selling, general and administrative expenses for the second quarter ended 
June 29, 1997, were $2,100,000, a decrease of 41% when compared to the same 
quarter last year which was $3,565,000.  For the six months ended June 29, 
1997, selling, general and administrative expenses decreased $1,571,000 to 
$5,037,000 from $6,609,000 when compared to the same period last year.  The 
Company believes that ongoing and recently completed cost reduction programs 
will result in additional reductions of future corporate and overhead costs.
    
    Depreciation and amortization expense, included in cost of sales and 
selling, general and administrative expenses, was $231,000 or 4% of net 
revenues for the quarter ended June 29, 1997, compared to $245,000 or 4% of 
net revenues for the quarter ended June 30, 1996.  For the six months ended 
June 29, 1997, depreciation and amortization expense was $486,000, compared 
to $441,000 for the same period last year.

    Loss on disposition of fixed assets was $118,000 for the second quarter 
ended June 29, 1997, compared to $13,000 for the second quarter last year.  
For the six months ended June 29, 1997, loss on disposition of fixed assets 
was $260,000 compared to $55,000 for the six months ended June 30, 1996.  
During the second quarter of 1997, the Company continued to dispose of 
obsolete and unused plant equipment.

    Net interest expense was $51,000 for the quarter ended June 29, 1997, 
compared to $67,000 for the same quarter in 1996.   For the six months ended 
June 29, 1997, net interest expense was $111,000 compared to $295,000 for 
the six months ended June 30, 1996.  The net decline in interest expense is 
primarily attributable to a one time first quarter charge of $173,000 in 1996 
relating to guaranteed conversion discount on a 7% note converted to common 
stock in 1996.   

IMPACT OF INFLATION

    The Company believes that inflation has not had a material impact on its 
operations to date.  Substantial increases in labor, employee benefits, 
freight, energy, ingredients and packaging, rents and other operating 
expenses could adversely affect the operations of the Company's business in 
future periods. Management cannot predict whether such increases will occur 
in the future.

LIQUIDITY AND CAPITAL RESOURCES

    During the six months ended June 29, 1997, the Company completed a 
Private Placement of 1,600,000 shares of Common stock, and received 
approximately $1,980,000, net of expenses.  Management believes that the 
Company's existing credit facilities and cash generated from continuing 
operations and the private placement will provide adequate funding to meet 
its needs through mid-1998.   On July 31, 1997, the Company negotiated 
favorable credit terms with a new lender, and changed its primary banking 
relationship to the lender as a condition of the reduced interest credit 
facility. 

    During the six month period ended June 29, 1997, $93,000 of cash was 
used in the Company's operations, compared to $5,382,000 used in the same 
period last year, related to the operating losses from continuing operations 
and expenditures related to discontinued operations.

SALES AND MARKETING

    During March 1997, the Company converted 209 direct store delivery 
("DSD") Safeway locations to bulk warehouse delivery, and either terminated 
relationships with or transferred to brokers an additional 69 independent 
customer DSD locations. As a result, the Company eliminated six driver 
positions, and sold eight of its delivery vans during the six months ended 
June 30, 1997.  After conducting a review of the financial results of its 
remaining DSD customers, the Company elected to retain a portion of the 
program involving 70 stores, three drivers and three delivery trucks.  

    The Company continues to increase its focus on building sales volume 
while reducing returns and maintaining margins.  Recent addition to 
distribution agreements with Sam's Club, a division of WalMart, are the 
result of management's efforts to add profitable growth to the Company's 
sales volume.

MAJOR CUSTOMERS


                                       10
<PAGE>

    One of the Company's retail customers, Price-Costco accounted for 49%  of 
the Company's sales for the six months ended June 29, 1997.   No other 
customer accounted for greater than 10% of net revenues for the period.  
During the same period last year, two customers, Price-Costco and Safeway 
Stores, accounted for 36% and 10% respectively of the Company's sales.

BUSINESS RISKS

    Certain characteristics and dynamics of the Company's business and of 
financial markets generally create risks to the Company's long-term success 
and to predictable quarterly results.  These risks include:

- -  RECENT OPERATING LOSSES: NO ASSURANCE OF PROFITABILITY  The Company's 
   profitability began to decline in 1994. In the second quarter of 1994, 
   the Company reported its first operating loss from continuing 
   operations.  The Company reported additional operating losses from 
   continuing operations in nine of twelve quarters since then.  The 
   Company's net income from continuing operations for the second quarter 
   ended June 29, 1997, was $183,000, however, net loss from continuing 
   operations for the six months ended June 29, 1997 was $164,000. The 
   Company's loss from contining operations for the first quarter ended 
   March 30, 1997 was $347,000.  For the quarter ended December 1996 the 
   loss was $1,345,000.  At June 29, 1997, the Company had an accumulated 
   deficit of $34,566,000.  There can be no assurance that the Company will 
   maintain profitability in the short term or ever.

- -  LIQUIDITY; NEED FOR ADDITIONAL CAPITAL.   Management believes that it has
   sufficient resources to provide adequate liquidity to meet the Company's
   planned capital and operating requirements through mid-1998.  Thereafter,
   the Company's operations will need to be funded either with funds generated
   through operations or with additional debt or equity financing.  If the
   Company's operations do not provide funds sufficient to fund its operations
   and the Company seeks outside financing, there can be no assurance that the
   Company will be able to obtain such financing when needed, on acceptable
   terms or at all.  In addition, any future equity financing or convertible
   debt financing would cause the Company's shareholders to incur dilution in
   net tangible book value per share of Common Stock.
    
- -  KEY PERSONNEL;  MANAGEMENT TRANSITION. The success of the Company depends
   on the efforts of key management personnel.  On August 1, 1997, the
   interim Chief Executive Officer was replaced by a permanent Chief Executive
   Officer.  The Company's Chief Financial Officer was appointed in March of
   this year.  Neither officer has previously been a part of the Company's
   management team. The Company's success will depend on its ability to
   operate under new management, to effect a smooth transition to new
   management with minimal disruption in operations, and to motivate and
   retain key employees and officers.  There can be no assurance that the
   Company will be able to effect a smooth transition from its prior
   management team to a new management team, that new officers will be able
   to perform effectivly, or that significant management turnover will not
   continue in the future.  At June 29, 1997, there are no keyman insurance
   policies in place.
    
- -  IMPACT OF INFLATION. The Company believes that inflation has not had a
   material impact on its operations to date. Substantial increases in labor,
   employee benefits, freight, energy, ingredients and packaging, rents and
   other operating expenses could adversely affect the operations of the
   Company's business in future periods.  The Company cannot predict whether
   such increases will occur in the future.



- -  VOLATILITY OF STOCK PRICE.  The market price of the Company's common stock
   has fluctuated substantially since the initial public offering of the
   common stock in December 1993.  Such volatility may, in part, be
   attributable to the Company's operating results or to changes in the
   direction of the Company's expansion efforts.  Also, changes in general
   conditions in the economy, the financial markets or the food industry,
   natural disasters or other developments affecting the Company or its
   competitors could cause the market price of the Company's common stock to
   fluctuate substantially.  In addition, in recent years, the stock market
   has experienced extreme price and volume fluctuations.  This volatility has
   had a significant effect on the market prices of securities issued by many
   companies, including the Company, for reasons sometimes unrelated to the
   operating performance of these companies.  Any shortfall in the Company's
   net sales or earnings from levels expected by securities analysts or the
   market could have an immediate and significant adverse effect on the
   trading price of the Company's common stock in any given period. 
   Additionally, the Company may not learn of such shortfalls until late in
   the fiscal quarter, which could result in an even more immediate and
   significant adverse effect on the trading price of the Company's common
   stock.

- -  RISKS INHERENT IN FOOD PRODUCTION.  The Company faces all of the risks
   inherent in the production and distribution of refrigerated food products,
   including contamination, adulteration and spoilage, and the associated
   risks of product liability litigation and declines in the price of its
   stock may be associated with even an isolated event.  The Company has a
   modern 


                                       11
<PAGE>

   production facility, employs what it believes is state-of-the-art
   thermal processing, temperature-controlled storage, HAACP programs intended
   to insure food safety, and has obtained USDA approval for its production
   plant.  However, there can be no assurance that the Company's procedures
   will be adequate to prevent the occurrence of such events. 

- -  SEASONALITY AND QUARTERLY RESULTS.  The Company's grocery and club store
   accounts are expected to experience seasonal fluctuations to some extent. 
   The Company's business in general may also be affected by a variety of
   other factors, including but not limited to general economic trends,
   competition, marketing programs, and special or unusual events.
    
- -  COMPETITION AND DEPENDENCE ON COMMON CARRIERS.  The Company's business
   continues to be dominated by several very large competitors which have
   significantly greater resources than the Company; such competitors can
   outspend the Company and negatively affect the Company's market share and
   results of operations.  The Company also continues to be dependent on
   common carriers to distribute its products.  Any disruption in the
   Company's distribution system or increase in the costs thereof could have a
   material adverse impact on the Company's business.
    
- -  MARKETING AND SALES RISKS.  The future success of the Company's efforts
   will depend on a number of factors, including whether grocery and club
   store chains will continue to expand the number of their individual stores
   offering the Company's products and whether allowances and other incentives
   will expand retail distribution.  Expansion into new markets increase the
   risk of significant product returns resulting from the Company's supply of 
   slower selling items to its customers.  In addition, grocery and club store
   chains continually re-evaluate the products carried in their stores and no
   assurances can be given that the chains currently offering the Company's
   products will continue to do so in the future.  Should these channels
   choose to reduce or eliminate products, the Company could experience a
   significant reduction in its product sales.  As indicated previously, the
   Company remains dependent on the use of slotting allowances and other
   incentives to expand retail distribution.  In order to reduce risk, the
   Company has significantly reduced expansion into new markets requiring such
   major expenditures. Furthermore, the improvement in profitability
   resulting from the Company's overall retail grocery price increase and
   revision of its trade allowance and product return policies to previously
   low margin customers is contingent on the degree of ongoing acceptance of
   these changes.


                                       12
<PAGE>


                             PART II.  OTHER  INFORMATION

ITEM 1.  LEGAL PROCEEDINGS
              
           On August 5, 1997 Lance H. Mortensen, former President, Chief 
           Executive Officer and Director of the Company, filed a complaint 
           against the Company for breach of contract and breach of the 
           implied covenant of good faith and fair dealing. Mr. Mortensen 
           alleges that he is entitled to at least $310,919 pursuant to a 
           written employment agreement. That agreement contained a binding 
           arbitration provision. The Company intends to vigorously contest 
           Mr. Mortensen's claim through binding arbitration.

ITEM 2.  CHANGES IN SECURITIES

           In March and April 1997 the Company issued Series A-1 and Series B-1
           Preferred Stock in exchange for its outstanding Series A and 
           Series B Preferred Stock, respectively.  The 4% annual 
           dividends on the Series A and Series B Preferred Stock are 
           replaced in the case of the Series A-1 Preferred with no 
           dividend and, in the case of the Series B-1 Preferred, with an 
           8% dividend.  In lieu of dividends on the Series A-1 Preferred 
           Stock, the Company has agreed to issue the holder of the 
           Series A-1 Preferred Stock $50,000 of Common Stock priced at 
           80% of the fair market value of the Company's Common Stock as 
           of the date its pending Registration Statement on Form S-3 is 
           declared effective.  The Series A-1 and B-1 Preferred Stock 
           are convertible into Common Stock at 80% of the average 
           Closing Price of the Common Stock on the five days prior to 
           conversion, as were the Series A and Series B Preferred Stock; 
           however, the highest conversion price has been reduced for 
           both series from $9.00 to $4.40.  The Company retains the 
           right to redeem the Series B-1 Preferred Stock; the Series 
           A-1 Preferred Stock is not subject to redemption.
    
ITEM 3.  DEFAULTS UPON SENIOR SECURITIES
    
           The Company has 3,250 shares of Series A-1 and B-1 Convertible 
           Preferred stock outstanding, convertible into shares of  
           Common Stock at 80% of the market price of the Common shares, 
           not to exceed $4.40 per share.  Under the agreements with the 
           Preferred stockholders, amended in 1997, $240,000 and $30,000 
           was paid on March 31, 1997 and April 4, 1997, respectively, in 
           lieu of certain dividends and penalties for non-registration 
           of the Common shares.  Additional penalties totaling $13,755 
           were incurred for the period May 1 to May 6, 1997, the date of 
           filing of the Pre-effective Amendment No. 1 to Registration 
           Statement on Form S-3 covering the related conversion shares.  
           Additional penalties of $2,500 per week will accrue to the 
           holder of Series B-1 Preferred Stock from August 1, 1997, to 
           the date the registration Statement is declared effective.  
           The Company cannot forecast the date the Registration 
           Statement will become effective.

ITEM 4.  SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS

           None
    
ITEM 5.  OTHER INFORMATION

           None

ITEM 6.  EXHIBITS AND REPORTS ON FORM 8-K

                None


                                       13
<PAGE>

                                      SIGNATURES
                                           


    Pursuant to the requirements of the Securities and Exchange Act of 1934, 
the Registrant has duly caused this report to be signed on its behalf by the 
undersigned thereunto duly authorized.

                                            MONTEREY PASTA COMPANY

    
Date: August 12, 1997                       By: /s/ R. LANCE HEWITT
                                                ----------------------------
                                                    R. Lance Hewitt
                                                    Chief Executive Officer


                                            By: /s/ JAMES S. SERBIN
                                                ----------------------------
                                                    James S. Serbin
                                                    Chief Financial Officer


                                       14
<PAGE>


                                INDEX TO EXHIBITS

NUMBER         EXHIBIT TITLE
- ------------------------------------------------------------------------------
2.1        Agreement and Plan of Merger dated August 7, 1996 by and between 
             Monterey Pasta Company, a California corporation and Monterey 
             Pasta Company, a Delaware corporation (incorporated by reference 
             from Exhibit A to the Company's Proxy Statement for the Special 
             Meeting of Shareholders held on August 1, 1996, filed with the 
             Securities and Exchange Commission on June 27, 1996 ("1996 
             Proxy"))
3.1        Certificate of Incorporation dated August 1, 1996 (incorporated by
             reference from Exhibit B to the 1996 Proxy)
3.2        Certificate of Designations of Series A Convertible Preferred Stock
             (incorporated by reference from Annex I to the Subscription 
             Agreement dated July 31, 1996, filed as Exhibit 4.1 to the 1996 
             Proxy)
3.3        Certificate of Designations of Series B Convertible Preferred Stock
             (incorporated by reference from Annex I to the Subscription 
             Agreement dated August 9, 1996, filed as Exhibit 4.3 to the 1996 
             Proxy)
3.4        Bylaws of the Company (incorporated by reference from Exhibit C to 
             the 1996 Proxy)
3.5        Certificate of Designations of Series A-1 Convertible Preferred 
             Stock (incorporated by reference from Exhibit 3.5 filed with the 
             Company's Annual Report on Form 10-K/A on April 29, 1997 ("1996 
             Form 10-K/A"))
3.6        Certificate of Designations of Series B-1 Convertible Preferred 
             Stock (incorporated by reference from Exhibit 3.6 filed with the 
             1996 Form 10-K/A)
4.1        Subscription Agreement, dated as of July 31, 1996 (incorporated by
             reference from Exhibit 4.1 filed with the Company's Registration 
             Statement on Form S-3 on August 23, 1996 ("1996 Form S-3"))
4.2        Registration Rights Agreement, dated as of July 31, 1996 
             (incorporated by reference from Exhibit 4.2 filed with the 
             1996 Form S-3)
4.3        Subscription Agreement, dated August 9, 1996 (incorporated by 
             reference from Exhibit 4.3 filed with the 1996 Form S-3)
4.4        Registration Rights Agreement, dated as of August 9, 1996 
             (incorporated by reference from Exhibit 4.4 filed with the 1996 
             Form S-3)
4.5        Form of Warrant for purchase of the Company's Common Stock, dated 
             as of July 1, 1996 (incorporated by reference from Exhibit 4.5  
             filed with the 1996 Form S-3)
4.6        Form of Registration Rights Agreement dated April 1996, among the 
             Company, Spelman & Co., Inc. and investor (incorporated by 
             reference from Exhibit 4.6 with the Company's original March 31, 
             1996, Quarterly Report on Form 10-Q on August 13, 1996 (the "1996 
             Q1 10-Q"))
4.7        Shareholder Rights Agreement dated as of May 15, 1996 between the 
             Company and Corporate Stock Transfer, as rights agent 
             (incorporated by reference from Item 2 of Form 8-A filed with the 
             Securities and Exchange Commission on May 28, 1996)
4.8        Form of Subscription Agreement dated April 1996, among the Company, 
             Spelman & Co., Inc. and investor (incorporated by reference from 
             Exhibit 4.8 filed with the 1996 Form 10-K/A)
4.9        Amendment to Registration Rights Agreement dated as of April 20, 
             1997 among the Company, Spelman & Co., Inc. and investor, 
             amending the Registration Rights Agreement entered into as of 
             April 1996 (incorporated by reference from Exhibit 4.9 filed with 
             the 1996 Form 10-K/A)
4.10       Series A Convertible Preferred Stock Exchange Agreement dated as 
             of March 10, 1997 by and between the Company and GFL Performance 
             Fund Limited (incorporated by reference from Exhibit 4.10 filed 
             with the 1996 Form 10-K/A)
4.11       Series B Convertible Preferred Stock Exchange Agreement dated as of 
             April 2, 1997 by and between the Company and Pangaea Fund Limited 
             (incorporated by reference from Exhibit 4.11 filed with the 1996 
             Form 10-K/A)
4.12       Registration Rights Agreement dated as of December 31, 1996 among 
             the Company, Sentra Securities Corporation and Investor 
             (incorporated by reference from Exhibit 4.12 filed with the  
             1996 Form 10-K/A)
4.13       Form of Warrent ("Sentra Warrent") for purchase of Company's 
             Common Stock dated March 1997 issued in connection with the 
             Company's March 1997 Private Placement (incorporated by reference 
             from Exhibit 4.13 filed with the Company's Pre-Effective 
             Amendment No. 1 to the Registration Statement on Form S-3 on May 
             6, 1997 ("1997 Amendment #1 to Form S-3"))
4.14*      Stock Purchase Agreement between the Company and Kenneth A. Steel, 
             Jr. dated April 29, 1997 (incorporated by reference from Exhibit 
             4.14 filed with the 1997 Amendment #1 to Form S-3)
10.1*      Second Amended and Restated 1993 Stock Option Plan (as amended on 
             August 1, 1996) (incorporated 


                                       15
<PAGE>

             by reference to the Company's Annual Report on Form 10-K filed 
             April 14, 1997 (the "1996 Form 10-K"))
10.2*      1995 Employee Stock Purchase Plan (incorporated by reference from 
             Exhibit 10.15 to the Company's 1994 Form 10-K)
10.3       Blackhawk Plaza Lease of the Company (incorporated by reference from
             Exhibit 10.2 to the Company's Registration Statement 
             No. 33-69590-LA on Form SB-2 (the "SB-2"))
10.4       353 Sacramento Street Office Lease dated as of December 27, 1995 
             with John Hancock Mutual Life Insurance Company, together with 
             letter agreement dated March 20, 1996 regarding basement storage 
             (incorporated by reference to the Company's Annual Report on Form 
             10-K filed April 1, 1996 (the "1995 Form 10-K"))
10.5       Monterey County Production Facility Lease of the Company, as 
             amended (incorporated by reference from Exhibit 10.03 to the SB-2)
10.6       Amendment No. 1 dated February 1, 1995 and Amendment No. 2 dated 
             March 1, 1995 to Monterey County Production Facility Lease of the 
             Company (incorporated by reference from Exhibit 10.6 filed with 
             the 1995 Form 10-K)
10.8       Loan and Security Agreement dated December 8, 1995 with Coast 
             Business Credit, a Division of Southern Pacific Thrift and Loan 
             Association, and Schedule thereto (incorporated by reference from 
             Exhibit 10.8 filed with the 1995 Form 10-K)
10.9       Equipment Collateral Security Agreement dated December 8, 1995 
             with Coast Business Credit (incorporated by reference from 
             Exhibit 10.9 filed with the 1995 Form 10-K)
10.10      Secured Promissory Note dated December 8, 1995 in the original
             principal amount of $500,000 in favor of Coast Business Credit 
             (incorporated by reference from Exhibit 10.10 filed with the 
             1995 Form 10-K)
10.11      Secured Promissory Note dated December 8, 1995 in the original
             principal amount of $750,000 in favor of Coast Business Credit 
             (incorporated by reference from Exhibit 10.11 filed with the 1995 
             Form 10-K)
10.12      Investment Agreement dated July 12, 1995 with the Seychelles Fund,
             Ltd. (incorporated by reference from Exhibit 10.12 filed with the 
             1995 Form 10-K)
10.13      Master Lease dated August 1, 1995 with Sentry Financial Corporation
             (incorporated by reference from Exhibit 10.13 filed with the 1995 
             Form 10-K)
10.14      Letter Agreement dated July 26, 1995 between Monterey Pasta
             Development Company and California Pasta Company (incorporated by 
             reference from Exhibit 10.21 to the Company's Quarterly Report on 
             Form 10-Q for the quarter ended October 2, 1995 ("1995 Q3 10-Q"))
10.15      Asset Purchase Agreement dated July 26, 1995 between Upscale Food
             Outlets, Inc. and California Pasta Company (incorporated by 
             reference from Exhibit 10.22 to the Company's 1995 Q3 10-Q)
10.16      Franchise Termination Agreement and Release dated March 8, 1996 
             among the Company, Upscale Food Outlets, Inc.,  Monterey Pasta 
             Development Company, The Lance H. Mortensen Unitrust dated 
             December 3, 1994, and  LBJ Restaurants, LLC (incorporated by 
             reference from Exhibit 10.16  filed with the 1995 Form 10-K) 
10.17      Acquisition Agreement between the Company and Upscale Food Outlets,
             Inc. (incorporated by reference from Exhibit 10.05 to the SB-2)
10.18*     Employment Agreement with Lance H. Mortensen (incorporated by
             reference from Exhibit 10.06 to the 1995 Q3 10-Q)
10.19*     Employment Agreement with Mr. Norman E. Dean (incorporated by
             reference from Exhibit 10.20 to the SB-2)
10.20*     Consulting Agreement dated May 25, 1995 with Daniel J. Gallery
             (incorporated by reference from Exhibit 10.18 to the Company's 
             Quarterly Report 10-O for the quarter ended July 2, 1995 ("1995  
             Q2 10-Q"))
10.21*     Consulting Agreement dated May 25, 1995 with Anthony W. Giannini
             (incorporated by reference from Exhibit 10.21 filed with the 1995 
             Form 10-K)
10.22*     Employment Agreement with Mr. David J. Massara (incorporated by
             reference from Exhibit 10.18 to the Company's 1994 Form 10-K)
10.23      Trademark Registration -- MONTEREY PASTA COMPANY, under Registration
             No. 1,664,278, registered on November 12, 1991 with the U.S. 
             Patent and trademark Office (incorporated by reference from 
             Exhibit 10.09 to the SB-2)
10.24      Trademark Registration -- MONTEREY PASTA COMPANY, under Registration
             No. 1,943,602, registered on December 26, 1995 with the U.S. 
             Patent and trademark Office (incorporated by reference from 
             Exhibit 10.24 filed with the 1995 Form 10-K) 
10.25      Trademark Registration -- MONTEREY PASTA COMPANY and Design, under
             Registration No. 1,945,131, registered on January 2, 1996 with 
             the U.S. Patent and trademark Office (incorporated 


                                       16
<PAGE>

             by reference from Exhibit 10.25 filed with the 1995 Form 10-K)
10.26      Trademark Registration -- MONTEREY PASTA COMPANY and Design, under
             Registration No. 1,951,624, registered on January 23, 1996 with 
             the U.S. Patent and Trademark Office (incorporated by reference 
             from Exhibit 10.26 filed with the 1995 Form 10-K)
10.27      Trademark Registration -- MONTEREY PASTA COMPANY and Design, under
             Registration No. 1,953,489, registered on January 30, 1996 with 
             the U.S. Patent and Trademark Office (incorporated by reference 
             from Exhibit 10.27 filed with the 1995 Form 10-K)
10.28      Subscription Agreement dated as of June 21, 1995 with GFL Advantage 
             Fund Limited (incorporated by reference from Exhibit 10.19 to the 
             1995 Q2 10-Q)
10.29      Registration Rights Agreement dated as of June 15, 1995 with GFL
             Advantage Fund Limited, as amended on October 13 and 19, 1995, 
             respectively (incorporated by reference from Exhibit 10.2 to the 
             1995 Q2 10-Q, and Exhibits 10.6 and 10.7 to the Company's S-3 
             Registration Statement NO. 33-96684, filed on December 12, 1995 
             ("1995 S-3"))
10.30      Joint Escrow Instructions dated as of October 1995 (incorporated by
             reference from Exhibit 10.5 to the 1995 S-3)
10.31      Note Purchase Agreement dated as of October 19, 1995 with GFL
             Advantage Fund Limited (incorporated by reference from Exhibit 
             10.3 to the 1995 S-3)
10.32      Convertible Note dated as of October 25, 1995, executed by the 
             Company in favor of GFL Advantage Fund Limited (incorporated by 
             reference from Exhibit 10.32 filed with the 1995 Form 10-K)
10.33      Trademark Purchase (Burns) (incorporated by reference from Exhibit
             10.12 of the SB-2)
10.34      Purchase of Stock and Exhibits (Burns - Mortensen - Hill)
             (incorporated by reference from Exhibit 10.13 of the SB-2)
10.35      Non-Recourse Promissory Note (Hill - Mortensen) (incorporated by
             reference from Exhibit 10.15 of the SB-2)
10.36      Asset Purchase Agreement dated March 1, 1994 between Upscale Food
             Outlets, Inc., Lucca's Pasta Bar, Inc., Timothy John Morris and 
             Marian Kathryn Morris  (incorporated by reference from Exhibit 
             10.16 to the Company's 1993 Form 10-K)
10.38      Asset Purchase Agreement dated March 1, 1994 between Upscale Food
             Outlets, Inc., Lucca's Pasta Bar, Inc., Timothy John Morris and 
             Marian Kathryn Morris  (incorporated by reference from Exhibit 
             10.16 to the Company's 1993 Form 10-K)
10.39      Franchise Termination Agreement and Release dated as of March 27,
             1996, among the Company, Upscale Food Outlets, Inc., Monterey 
             Pasta Development Company, California Pasta Company, and James G. 
             Schlicher (incorporated by reference from Exhibit 10.39 filed 
             with the 1996 Q1 10-Q)
10.40      Stock Purchase Agreement dated April 1, 1996 between Upscale
             Acquisitions, Inc. and the Company (incorporated by reference 
             from Exhibit 10.40 filed with the 1996 Q1 10-Q)
10.41      Placement Agent Agreement dated April 12, 1996 between Company and
             Spelman & Co., Inc. (incorporated by reference from Exhibit 
             10.41 filed with the 1996 Q1 10-Q)
10.44*     The Company's 401(k) Plan, established to be effective as of 
             January 1, 1996, adopted by the Board of Directors on June 7, 
             1996 (incorporated by reference from Exhibit 10.24 to the 1996 
             Q2 10-Q)
10.45*     Directed Employee Benefit Trust Agreement dated June 17, 1996 
             between the Company and The Charles Schwab Trust Company, as 
             Trustee of the Company's 401(k) Plan (incorporated by reference 
             from Exhibit 10.24 to the 1996 Q2 10-Q)
10.46*     Employment Agreement dated February 12, 1996 with Mr. Robert J. 
             Otto (incorporated by reference from Exhibit 10.24 to the 1996 Q1 
             10-Q) 
11         Exhibit 11 - Computation of net earnings (loss) per share
16.1       Letter from Deloitte & Touche LLP dated October 31, 1996 
             (incorporated by reference to the Company's Report on Form 8-K/A 
             filed November 8, 1996)
27.1       Financial data schedule



* Management contract or compensatory plan or arrangement covering executive 
officers or directors of Monterey Pasta Company and its subsidiary, Upscale 
Food Outlets, Inc.


                                       17

<PAGE>

                                                                    EXHIBIT 11

                             MONTEREY PASTA COMPANY
                     COMPUTATION OF NET INCOME (LOSS) PER SHARE

<TABLE>
<CAPTION>
                                                        SECOND QUARTER ENDED                 SIX MONTHS ENDED
                                                    -----------------------------     -----------------------------
                                                    JUNE 29, 1997   JUNE 30, 1996     JUNE 29, 1997   JUNE 30, 1996
                                                    -------------   -------------     -------------   -------------
<S>                                                 <C>             <C>               <C>             <C>
PRIMARY NET LOSS PER SHARE

COMPUTATION FOR STATEMENT OF OPERATIONS
Income (Loss) from continuing operations before
  dividends on preferred stock                        $  183,243     $(450,482)         $(163,678)    $(1,160,332)
Deduct dividends on certain common shares*               (43,200)          -              (43,200)            -
Deduct dividends on preferred shares*                    (20,897)          -             (115,897)            -
                                                      ----------     ---------          ---------      ----------
Income (Loss) attributable to common shareholders
  before discontinued operations                         119,146      (450,482)          (322,775)     (1,160,332)
Recovery (Loss) from discontinued operations              36,882       367,543             36,882         367,543
                                                      ----------     ---------          ---------      ----------
Income (Loss) attributable to common stock            $  156,028     $ (82,939)         $(285,893)     $ (792,789)
                                                      ----------     ---------          ---------      ----------
                                                      ----------     ---------          ---------      ----------

Weighted average number of common
  shares outstanding                                  10,838,110     8,342,752          9,792,397       8,199,498
                                                      ----------     ---------          ---------      ----------
                                                      ----------     ---------          ---------      ----------

Primary net income (loss) per share:
  Continuing operations                               $     0.01     $   (0.05)         $   (0.03)     $    (0.15)
  Discontinued operations                                    -            0.04                -              0.04
                                                      ----------     ---------          ---------      ----------
  Net Income (Loss)                                   $     0.01     $   (0.01)         $   (0.03)     $    (0.11)
                                                      ----------     ---------          ---------      ----------
                                                      ----------     ---------          ---------      ----------
</TABLE>

FULLY DILUTED NET LOSS PER SHARE

COMPUTATION FOR STATEMENT OF OPERATIONS - SUBMITTED IN ACCORDANCE WITH 
  REGULATION S-K ITEM 601(b)(11) ALTHOUGH CONTRARY TO PARAGRAPH 40 OF APB 
  OPINION NO. 15 BECAUSE IT PRODUCES AN ANTI-DILUTIVE RESULT, OR NOT REQUIRED 
  BY FOOTNOTE 2 TO PARAGRAPH 14 OF APB OPINION NO. 15 BECAUSE IT RESULTS IN 
  DILUTION OF LESS THAN 3%

<TABLE>
<S>                                                 <C>             <C>               <C>             <C>
Income (Loss) from continuing operations before
  dividends on preferred stock                        $  183,243     $(450,482)         $(163,678)    $(1,160,332)
Add back interest on convertible debt**                      -           2,301                -           208,962
Deduct dividends on certain common shares*               (43,200)          -              (43,200)            -
Deduct dividends on preferred shares*                    (20,897)          -             (115,897)            -
                                                      ----------     ---------          ---------      ----------
Income (Loss) attributable to common shareholders
  before discontinued operations                         119,146      (448,181)          (322,775)       (951,370)
Recovery (Loss) from discontinued operations              36,882       367,543             36,882         367,543
                                                      ----------     ---------          ---------      ----------
Income (Loss) attributable to common stock            $  156,028     $ (80,638)         $(285,893)     $ (583,827)
                                                      ----------     ---------          ---------      ----------
                                                      ----------     ---------          ---------      ----------

Weighted average number of common
  shares outstanding                                  10,838,110     8,342,752          9,792,397       8,199,498
Assuming conversion of convertible debt**                    -           8,840                -           124,029
                                                      ----------     ---------          ---------      ----------
Weighted average number of common
  shares outstanding as adjusted                      10,838,110     8,351,592          9,792,397       8,323,527
                                                      ----------     ---------          ---------      ----------
                                                      ----------     ---------          ---------      ----------

Diluted net income (loss) per share:
  Continuing operations                               $     0.01     $   (0.05)         $   (0.03)     $    (0.11)
  Discontinued operations                                    -            0.04                -              0.04
                                                      ----------     ---------          ---------      ----------
  Net Income (Loss)                                   $     0.01     $   (0.01)         $   (0.03)     $    (0.07)
                                                      ----------     ---------          ---------      ----------
                                                      ----------     ---------          ---------      ----------
</TABLE>

*  See Note 8 to the financial statements
** Convertible debt considered although anti-dilutive, since actually 
   converted during the period



<TABLE> <S> <C>

<PAGE>
<ARTICLE> 5
       
<S>                             <C>
<PERIOD-TYPE>                   6-MOS
<FISCAL-YEAR-END>                          DEC-28-1997
<PERIOD-START>                             DEC-30-1996
<PERIOD-END>                               JUN-29-1997
<CASH>                                       1,348,304
<SECURITIES>                                         0
<RECEIVABLES>                                2,086,438
<ALLOWANCES>                                   412,040
<INVENTORY>                                  1,136,521
<CURRENT-ASSETS>                             4,359,795
<PP&E>                                       6,940,283
<DEPRECIATION>                               1,773,386
<TOTAL-ASSETS>                               9,906,447
<CURRENT-LIABILITIES>                        2,283,137
<BONDS>                                              0
                                0
                                  3,884,019
<COMMON>                                    38,560,166
<OTHER-SE>                                (35,579,886)
<TOTAL-LIABILITY-AND-EQUITY>                 9,906,447
<SALES>                                     12,088,133
<TOTAL-REVENUES>                            12,088,133
<CGS>                                        6,828,453
<TOTAL-COSTS>                                6,828,453
<OTHER-EXPENSES>                                     0
<LOSS-PROVISION>                                     0
<INTEREST-EXPENSE>                             111,369
<INCOME-PRETAX>                              (148,696)
<INCOME-TAX>                                    14,982
<INCOME-CONTINUING>                          (163,678)
<DISCONTINUED>                                  36,882
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                                 (126,796)
<EPS-PRIMARY>                                   (0.03)
<EPS-DILUTED>                                   (0.03)
        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission