MONTEREY PASTA CO
10-Q, 1998-11-04
MISCELLANEOUS FOOD PREPARATIONS & KINDRED PRODUCTS
Previous: CUBIST PHARMACEUTICALS INC, 10-Q, 1998-11-04
Next: BROTHERS GOURMET COFFEES INC, 8-K, 1998-11-04



================================================================================

                                 UNITED STATES
                       SECURITIES AND EXCHANGE COMMISSION
                              WASHINGTON, DC 20549

                            ------------------------

                                   FORM 10-Q

(Mark One)

(X)  Quarterly Report Pursuant to Section 13 or 15(d) of the Securities Exchange
     Act of 1934.

     FOR THE QUARTERLY PERIOD ENDED SEPTEMBER 27, 1998.

( )  Transition Report Pursuant to Section 13 or 15(d) of the Securities
     Exchange Act of 1934.
     For the transition period from:            to:            .

                       COMMISSION FILE NUMBER 0-22534-LA

                            ------------------------

                             MONTEREY PASTA COMPANY

                    DELAWARE                       77-0227341
        (State or other jurisdiction of        (IRS Employer
        incorporation or organization)         Identification  No.)


                              1528 MOFFETT STREET
                           SALINAS, CALIFORNIA 93905
                    (Address of principal executive offices)

                           TELEPHONE: (831) 753-6262
              (Registrant's telephone number, including area code)

                            ------------------------

    Indicate by check mark whether the registrant (1) has filed all reports
required to be filed by Section 13 or 15(d) of the Securities Exchange Act of
1934 during the preceding 12 months (or for such shorter period that the
registrant was required to file such reports), and (2) has been subject to such
filing requirements for the past 90 days.  Yes _X_ No ___

    At November 4, 1998, 12,842,613 shares of common stock, $.001 par value, of
the registrant were outstanding.

================================================================================
<PAGE>
                          MONTEREY PASTA COMPANY

                               FORM 10-Q

                         Table of Contents


PART 1.  FINANCIAL INFORMATION

        Item 1. Financial Statements

            Condensed Consolidated Balance Sheets (unaudited) September 27, 1998
              and December 28, 1997  

            Condensed Consolidated Statements of Operations (unaudited)  
              Third quarter ended September 27, 1998 and September 28, 1997 
              and the nine months ended September 27, 1998 and 
              September 28, 1997 

            Condensed Consolidated Statements of Cash Flows (unaudited)
               Nine months ended September 27, 1998 and September 28, 1997

            Notes to Unaudited Consolidated Financial Statements

        Item 2. Management's Discussion and Analysis of Financial 
                   Condition and Results of Operations


PART II. OTHER INFORMATION

        Item 1. Legal Proceedings 

        Item 2. Changes in Securities

        Item 3. Defaults Upon Senior Securities 

        Item 4. Submission of Matters to a Vote of Security Holders

        Item 5. Other Information  

        Item 6. Exhibits and Reports on Form 8-K             

        Signature Page 

        Exhibit Index   


<PAGE>








                         PART I. FINANCIAL INFORMATION

Item 1. Financial Statements


                             MONTEREY PASTA COMPANY
                     CONDENSED CONSOLIDATED BALANCE SHEETS
                                  (unaudited)
<TABLE>
<CAPTION>
                                                     September 27, December 28,
                                                     1998          1997
                                                     ------------  ------------
<S>                                                  <C>           <C>
                             ASSETS
Current assets:
  Cash and cash equivalents ......................      $248,264      $410,228
  Accounts receivable, net........................     2,438,569     2,440,745
  Inventories ....................................     1,293,589     1,218,546
  Prepaid expense and other ......................     1,233,096     1,519,801
                                                     ------------  ------------
    Total current assets..........................     5,213,518     5,589,320

Property and equipment, net ......................     5,354,700     5,057,846
Intangible and other assets, net..................       184,892       101,582
Deposits and other................................       107,893       280,245
                                                     ------------  ------------
    Total assets..................................   $10,861,003   $11,028,993
                                                     ============  ============
             LIABILITIES AND STOCKHOLDERS' EQUITY
Current liabilities:
  Bank overdraft..................................        $  --         $5,692
  Accounts payable................................     1,676,398       949,036
  Accrued liabilities ............................       570,584       917,132
  Current portion of long-term debt..............      1,687,448     1,273,216
                                                     ------------  ------------
    Total current liabilities.....................     3,934,430     3,145,076

Long-term debt....................................       817,541       523,701

Commitments and contingencies

Stockholders' equity:
  Common stock....................................    39,389,655    42,640,107
  Stockholder note receivable.....................          --        (562,500)
  Accumulated deficit.............................   (33,280,623)  (34,717,391)
                                                     ------------  ------------
    Total stockholders' equity....................     6,109,032     7,360,216
                                                     ------------  ------------
    Total liabilities and stockholders' equity....   $10,861,003   $11,028,993
                                                     ============  ============
</TABLE> 
  The accompanying notes are an integral part of these condensed consolidated
                             financial statements.
<PAGE>











                             MONTEREY PASTA COMPANY
                CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
                                  (unaudited)
<TABLE>
<CAPTION>
                                         Third Quarter Ended            Nine Months Ended
                                      --------------------------  --------------------------
                                       Sept 27,     September 28,  Sept 27,     September 28,
                                      1998         1997           1998         1997
                                      ------------ -------------  ------------ -------------
<S>                                   <C>          <C>            <C>          <C>
Net revenues from continuing
  operations.......................... $6,705,847    $5,199,556   $18,996,237   $17,287,689
Cost of sales.........................  3,968,052     3,247,171    11,301,928    10,075,625
                                      ------------ -------------  ------------ -------------
Gross profit..........................  2,737,795     1,952,385     7,694,309     7,212,064
Selling, general and administrative
  expenses............................  2,077,610     1,603,049     6,029,186     6,640,576
                                      ------------ -------------  ------------ -------------
Operating income .....................    660,185       349,336     1,665,123       571,488
Loss on disposition of property and
  equipment...........................    (18,868)       --           (26,387)     (259,480)
Other income, (net)...................      2,055           106        13,977           106
Interest expense, (net)...............    (69,934)      (65,855)     (194,217)     (177,224)
                                      ------------ -------------  ------------ -------------
Income from continuing
  operations before provision for
  income taxes........................    573,438       283,587     1,458,496       134,890
Provision for income taxes............     (3,961)       (8,924)      (21,729)      (23,906)
                                      ------------ -------------  ------------ -------------
Net income from continuing
  operations..........................    569,477       274,663     1,436,767       110,984
Net recovery from
  discontinued operations                   --           --            --            36,882
                                      ------------ -------------  ------------ -------------
Net income                               $569,477      $274,663    $1,436,767      $147,866

Net income (loss) per common share  
  and common equivalent share: 

Net income from continuing
  operations..........................   $569,477      $274,663    $1,436,767      $110,984

Dividends to preferred and certain  
  common stockholders.................      --         (100,467)       --          (259,564)
                                      ------------ -------------  ------------ -------------
Net income (loss) from continuing
  operations attributable to common
  stockholders........................   $569,477      $174,196    $1,436,767     ($148,580)
                                      ============ =============  ============ =============

Basic and diluted income
  (loss) per share:
  Continuing operations...............      $0.05         $0.02         $0.11        ($0.01)
  Discontinued operations.............      --             0.00         --             0.00
                                      ------------ -------------  ------------ -------------
  Net income(loss)per common share....      $0.05         $0.02         $0.11        ($0.01)
                                      ============ =============  ============ =============
Weighted average common and common
  equivalent shares outstanding....... 12,542,296    10,879,140    13,124,536    10,154,644

</TABLE> 
  The accompanying notes are an integral part of these condensed consolidated
                             financial statements.
<PAGE>


                             MONTEREY PASTA COMPANY
                CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
                                  (unaudited)
<TABLE>
<CAPTION>
                                                             Nine Months Ended
                                                      --------------------------
                                                       Sept. 27,      Sept. 28,
                                                      1998          1997
                                                      ------------  ------------
<S>                                                   <C>           <C>
Cash flows from operating activities:
Net income from continuing operations...............   $1,436,767      $110,983
Adjustments to reconcile net income from continuing
  operations to net cash provided by (used in)
  operating activities: 
  Depreciation and amortization.....................      741,567       706,720
  Provisions for allowances for bad debts,
    returns, adjustments and spoils.................      (40,102)     (439,507)
  Loss on disposition and writedown of
    property and equipment..........................       26,387       259,480
  Expenses paid in common stock options.............       51,000        28,243
  Changes in assets and liabilities:
    Accounts receivable.............................       42,278       465,801
    Inventories.....................................      (75,043)      375,590
    Prepaid expenses and other......................      298,357    (1,186,908)
    Accounts payable................................      727,362      (912,912)
    Accrued expenses................................     (346,548)     (767,269)
                                                      ------------  ------------
    Net cash provided by (used in)
       continuing operations........................    2,862,025    (1,359,779)
   Net cash used in discontinued operations..........       --         (125,847)
                                                      ------------  ------------
    Net cash provided by (used in)
      operating activities..........................    2,862,025    (1,485,626)
                                                      ------------  ------------
Cash flows from (used in) investing activities:
  Proceeds from sale of assets......................        5,293       159,504
  Purchase of intangibles and other assets..........     (109,599)         --
  Repurchase of common stock........................   (2,740,563)         --
  Purchase of property and equipment................     (883,112)     (272,273)
                                                      ------------  ------------
    Net cash (used in)
      investing activities..........................   (3,727,981)     (112,769)
                                                      ------------  ------------
Cash flows from (used in) financing activities:
  Bank overdrafts...................................       (5,692)     (669,002)
  Proceeds from revolving line of credit............    4,496,707    14,628,913
  Repayments on revolving line of credit............   (5,015,951)  (13,876,877)
  Proceeds from long-term debt and capital
   lease obligations................................    2,503,265          --
  Repayment of long-term debt and capital
   lease obligations................................   (1,275,949)     (443,659)
  Proceeds from issuance of common stock........            1,612     1,931,565
  Dividends to preferred and certain 
   common stockholders..............................         --        (102,142)
                                                      ------------  ------------
    Net cash provided by financing activities.......      703,992     1,468,798
                                                      ------------  ------------
Net (decrease) in cash..............................     (161,964)     (129,597)
Cash and cash equivalents at beginning of period....      410,228       724,729
                                                      ------------  ------------
Cash and cash equivalents at end of period..........     $248,264      $595,132
                                                      ============  ============
</TABLE>
  The accompanying notes are an integral part of these condensed consolidated
                             financial statements.
<PAGE>
                             MONTEREY PASTA COMPANY
         NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

1.      Basis of Presentation

        The condensed consolidated financial statements have been 
prepared by Monterey Pasta Company (the "Company") and are 
unaudited.  Certain amounts shown in the 1997 financial statements 
have been reclassified to conform with the current presentation.  The 
financial statements have been prepared in accordance with the 
instructions for Form 10-Q and, therefore, do not necessarily include all 
information and footnotes required by generally accepted accounting 
principles and should be read in conjunction with the Company's 1997 
Annual Report on Form 10-K.  In the opinion of the Company, all 
adjustments necessary to present fairly the Company's consolidated 
financial position, results of operations and cash flows as of September 
27, 1998, and for all periods presented, have been recorded.  A 
description of the Company's accounting policies and other financial 
information is included in the audited consolidated financial statements 
as filed with the Securities and Exchange Commission in the Company's 
Form 10-K for the year ended December 28, 1997.  The consolidated 
results of operations for the interim quarterly periods are not necessarily 
indicative of the results expected for the full year.

2.      Statement of Cash Flows

Non-Cash Investing and Financing Activities:

        In April 1997, the Company's then current Chief Executive 
Officer agreed to purchase 550,000 shares of Common Stock based on 
an agreement containing various time-served and performance 
conditions with a full recourse note due December 31, 1997.  A 
portion of the shares were repurchasable by the Company at the 
original price of $1.88 if the conditions were not met and, therefore, 
250,000 shares were forfeited during 1997.  On December 31, 1997, 
the note in the amount of $562,500 was converted to non-interest 
bearing and non-recourse, and was extended for two years with an 
expiration of December 31, 1999.  The shares were reclassified as 
options and the $51,000 calculated as the fair market value under the 
Black-Scholes method was recorded as an expense during the first 
quarter of 1998 (see Note 8).

3.      New Accounting Pronouncements

        In February 1998, the Financial Accounting Standards Board 
issued Statement of Financial Accounting Standards (SFAS) No. 132, 
Employers' Disclosures about Postretirement Benefits.  SFAS No. 132 
standardizes the disclosure requirements for pensions and other 
postretirement benefits to the extent practicable, requires additional 
information on changes in the benefit obligations and fair values of plan 
assets that will facilitate financial analysis, and eliminates certain 
disclosures that are no longer as useful as they were when previous 
related accounting standards were issued. 

        SFAS 132 is effective for financial statements for years beginning 
after December 15, 1997 and requires comparative information for 
earlier years  to be restated unless the information is not readily 
available, in which case the notes to the financial statements should 
include all available information and a description of the information not 
available.  Management has not yet determined whether the Company's 
current financial statement disclosures will need to be modified based 
upon current operations.  Results of operations and financial position 
will be unaffected by implementation of this standard.   

4. INVENTORIES

    Inventories consisted of the following:

<TABLE>
<CAPTION>
                                             September 27, December 28,
                                             1998          1997
                                             ------------  ------------
<S>                                          <C>           <C>
  Production--Ingredients..................     $491,905      $602,428
  Production--Finished goods...............      571,635       382,736
  Paper goods and packaging materials......      285,049       288,382
                                             ------------  ------------
                                               1,348,589     1,273,546
  Allowances for spoils and obsolescence...      (55,000)      (55,000)
                                             ------------  ------------
                                              $1,293,589    $1,218,546
                                             ============  ============
</TABLE>


5. PROPERTY AND EQUIPMENT

    Property, plant and equipment consisted of the following:

<TABLE>
<CAPTION>
                                             September 27, December 28,
                                             1998          1997
                                             ------------  ------------
<S>                                          <C>           <C>
Machinery and equipment....................   $4,931,042    $4,459,088
Leasehold improvements.....................    1,851,544     1,809,946
Computers, office furniture and equipment..      757,864       743,747
Vehicles...................................      310,942       233,942
                                             ------------  ------------
                                               7,851,392     7,246,723
Less accumulated depreciation and
  amortization.............................   (2,942,444)   (2,252,842)
                                             ------------  ------------
                                               4,908,948     4,993,881
Construction in progress...................      445,752        63,965
                                             ------------  ------------
                                              $5,354,700    $5,057,846
                                             ============  ============
</TABLE>


6. NOTES, LOANS, AND CAPITALIZED LEASES PAYABLE

    Components of debt included the following:

<TABLE>
<CAPTION>
                                             September 27, December 28,
                                             1998          1997
                                             ------------  ------------
<S>                                          <C>           <C>
Credit Facility:
  Receivable and inventory revolver........     $433,650      $952,894
  Equipment revolver.......................      316,666          --
  Equipment term loan......................    1,500,000       636,371
Capitalized leases ........................      254,673       207,652
                                             ------------  ------------
                                               2,504,989     1,796,917
  Less current maturities..................    1,687,448     1,273,216
                                             ------------  ------------
                                                $817,541      $523,701
                                             ============  ============
</TABLE>


             Credit Facility

      The Company has in place the following credit facility through 
7/22/99:

  o  Accounts receivable and inventory revolver for up to $1,500,000 with
     interest at prime (8.50% at 9/27/98)
  o  Equipment revolver for up to $500,000 with interest at prime plus .75%
     (9.25% at 9/27/98), payable at $13,889 monthly, plus interest
  o  Term note for up to $2,000,000 plus interest at prime plus .75% (9.25%
     at 9/27/98) payable at $83,333 monthly, plus interest

 The equipment revolver is amortized as a long term loan in the 
accompanying balance sheets.

        As of November 3, 1998 the total amount utilized under the 
facility was $2,466,432 and the total available for future borrowing 
was $1,533,568.

7.      Income Taxes

        Federal and State of California income taxes for the nine 
months ended September 27, 1998, were fully offset by net operating 
loss carryforwards.  The tax expense listed on the Statements of 
Operations for 1997 and 1998 comparable periods is for certain other 
State taxes.

8.      Stockholders' Equity

         Common Stock

        As disclosed in Company's 1997 Form 10-K, on March 5, 
1998, the Company repurchased 2,365,066 shares of its common 
stock from its largest stockholder, Clearwater Fund IV LLC 
(formerly Clearwater Fund IV, Ltd.) for a per share price of $1.1375 
and a total consideration of $2,690,000.  The repurchase was in 
response to a notification on February 13, 1998 by the NASDAQ 
Stock Market, Inc. ("NASDAQ") that the Company's Series A 
convertible Preferred stock offering, as amended by the Series A-1 
Agreement in March of 1997 had violated Rule 4460(i)(l)9D)(ii) 
which requires shareholder approval prior to the issuance of securities 
convertible into common stock equal to, or in excess of, 20% of 
outstanding shares at the time of issuance.  The NASDAQ required 
the Company to repurchase the shares, or face delisting from the 
National NASDAQ market.  

        In April 1997, the Company's then current Chief Executive 
Officer agreed to purchase 550,000 shares of common stock based on an 
agreement containing various time-served and performance restrictions 
with a full recourse note due December 31, 1997.  Certain of the 
performance restrictions were not met and 250,000 shares were 
forfeited during 1997, leaving 300,000 shares outstanding at December 
28, 1997.  The note, with a remaining balance of $562,500,  was 
converted to a non-interest bearing non-recourse status effective 
December 31, 1997 with an expiration date of December 31, 1999.   
Because the new note is non-recourse, the shares and related note are 
treated for accounting purposes as canceled and replaced with options.  
The $51,000 fair value of the resulting option grant was recorded as an 
expense during the first quarter of 1998.

9.      Litigation and Contingencies

        There are no material pending legal proceedings, other than routine 
litigation incidental to the Company's business, to which the Company 
is a party or to which any of its property is subject.  The Company's 
former restaurant subsidiary, UFO, has been a defendant in several 
lawsuits alleging breach of lease relating to restaurants closed in 1995 
and 1996, and other vendor related cases.  The Company sold UFO in 
1996 and contractually UFO continues to have sole responsibility for 
such litigation.  Although there can be no assurance given as to the 
results of such legal proceedings, based upon information currently 
available, management does not believe these proceedings will have a 
material adverse effect on the financial position or results of operations 
of the Company.  

        On August 5, 1997, Lance Mortensen, former President, Chief 
Executive Officer and director of the Company, filed a complaint 
against the Company for breach of implied covenant of good faith and 
fair dealing relating to a written employment contract.  The lawsuit was 
settled during May of 1998 through binding arbitration with no current 
profit or loss impact.


Item 2. Management's Discussion and Analysis of Financial Condition and Results
        of Operations

General

        The following discussion should be read in conjunction with 
the financial statements and related notes and other information 
included in this report.  The financial results reported herein do not 
indicate the financial results that may be achieved by the Company in 
any future period.  

        Other than the historical facts contained herein, this 
Quarterly Report contains forward-looking statements that involve 
substantial risks and uncertainties.  For a discussion of such risks and 
uncertainties, please see the Company's Annual Report on Form 10-K 
for the year ended December 28, 1997.  In addition to the risks and 
uncertainties discussed in the Annual Report, the risks set forth 
herein, including the Company's past operating losses and ability to 
retain qualified management, should be considered.

Background

        Monterey Pasta Company was incorporated in June 1989 as a 
producer of refrigerated gourmet pasta and sauces to restaurants and 
grocery stores in the Monterey, California area.  The Company has 
since expanded its operations to provide its products to grocery and 
club stores throughout the United States.  The Company's overall 
strategic plan is to enhance the value of the Monterey Pasta Company 
brand name by distributing its gourmet pasta products through 
multiple points of distribution.

        The Company sells its pasta and pasta sauces through leading 
grocery store chains and club stores.  As of September 27, 1998, 
more than 3,400 grocery and club stores offered the Company's 
products.  The Company plans to continue expansion of its 
distribution to grocery and club stores in its current market area and 
to further its penetration in other geographic regions of the U.S.

        Monterey Pasta's objective is to become the leading national 
supplier of refrigerated gourmet pasta and pasta sauces through 
distribution of its products to grocery and club stores.  The key 
elements of the Company's strategy include the following:       

  Create brand awareness by communicating to the 
consumer that Monterey Pasta Company provides a 
healthful and nutritious line of products and to promote 
repeat business by reinforcing positive experiences with 
the Company's products.

  Introduce new products on a timely basis to maintain 
customer interest and to respond to changing consumer 
tastes.  In order to maximize its margins, the Company 
will focus its efforts on those new products that can be 
manufactured and distributed out of its Salinas, 
California facility and will supplement its existing line of 
cut pasta, ravioli, tortelloni, tortellini, and sauces.

  Reduce operating costs through continual evaluation of 
administrative and production staffing and procedures.  
The Company will consider additional capital 
improvements at its manufacturing facility in order to 
increase production efficiencies and capacities, and to 
reduce the Company's cost of goods.

  Expand market share through same-store revenue 
growth, addition of new grocery and club store chains, 
geographic diversification, and product line expansion, 
including creation of additional meal occasions using 
Monterey Pasta products.

  Consider the acquisition of other compatible companies 
to expand retail distribution, or the range of product 
offerings, or to accomplish other synergies where the 
acquisition will create long term stockholder value.

        The Company will continue to direct its advertising and 
promotional activities to specific programs customized to suit its retail 
grocery and club store accounts.  These will include in-store 
demonstrations, coupons, scan backs, cross-couponing and other 
related activities. There can be no assurance that the Company will be 
able to increase its net revenues from grocery and club stores.  
Because the Company will continue to make expenditures associated 
with the expansion of its business, the Company's results of 
operations may be affected.

        The success of the Company's efforts will depend on three 
key factors: (1) whether grocery and club store chains will continue to 
increase the number of their stores offering the Company's products, 
(2) whether the Company can continue to increase the number of 
grocery and club store chains offering its products, and (3) continued 
introduction of new products that meet consumer acceptance.  
Grocery and club store chains continually re-evaluate the products 
carried in their stores, and no assurances can be given that the chains 
currently offering the Company's products will continue to do so in 
the future or that such chains will not reduce the number of stores 
carrying the Company's products.

Results of Operations

        Net revenues from continuing operations were 
$6,706,000 for the third quarter ended September 27, 1998, as 
compared to $5,200,000 for the third quarter ended September 28, 
1997, an increase of 29%.   For the nine months ended September 27, 
1998, net revenues increased $1,708,000 or 10% to $18,996,000 from 
$17,288,000 for the nine months ended September 28, 1997.  The 
increase in sales over last year results primarily from the Company's 
increased distribution with the Sam's Club Stores and Costco chains, 
offsetting a decline in some retail chain sales which were discontinued 
because of low profitability.

        Gross profit was $2,738,000 or 41% of net revenues for the 
third quarter of 1998, compared to $1,952,000 or 38% for the third 
quarter of 1997.  For the nine months ended September 27, 1998, 
gross profit was $7,694,000 or 41% compared to $7,212,000 or 42% 
for the nine months ended September 28, 1997.   The 1998 year-to-
date gross profit compares to a 41% gross profit for the year ended 
December 28, 1997.  Gross margins for the first nine months of 1998 
were impacted by the intense new product development discussed in 
the "Sales and Marketing" section which follows.


        Selling, general and administrative expenses ("SG&A") for 
the third quarter ended September 27, 1998, were $2,078,000, an 
increase of 30% or $475,000 when compared to $1,603,000 in the 
third quarter of 1997.  For the nine months ended September 27, 
1998, SG&A decreased $612,000 or 9% to $6,029,000 from 
$6,641,000 for the same period in 1997.  The most significant 
expense increases in the third quarter of 1998 compared to the third 
quarter of 1997 were in the Sales and Marketing area which showed 
an increase of $556,000 overall and were associated with the 29% 
increase in sales, and costs related to the acquisition of new customers 
and stores compared to 1997.  The third quarter sales and marketing 
expense increase was partially offset by reductions in legal and 
accounting expenses. The most significant year-to-date reductions 
from 1997 are in the professional fee and insurance expense areas 
($759,000), partially offset by increased expenses in the sales and 
marketing area related to new customers and stores.  Management 
believes the current level of SG&A expenses is consistent with 
efficient operations, and additional expenses in future months, mainly 
in the sales and marketing area, will be directly associated with 
increased levels of sales.

        Depreciation and amortization expense, included in cost of 
sales and SG&A, was $254,000 or 4% of net revenues for the quarter 
ended September 27, 1998, compared to $221,000 or 4% of net 
revenues for the quarter ended September 28, 1997.  For the nine 
months ended September 27, 1998, depreciation and amortization 
expense was $742,000 or 4% of net revenues, compared to $707,000 
for the same period last year (4% of net revenues).

        There was a loss on disposition of fixed assets for the third 
quarter ended September 28, 1997 of $19,000 compared with no gain 
or loss for the third quarter last year.  For the nine months ended 
September 27, 1998, loss on disposition of fixed assets was $26,000 
compared to $259,000 for the nine months ended September 28, 
1997.

        Net interest expense was $70,000 for the quarter ended 
September 28, 1997,  compared to net interest expense of $66,000 for 
the same quarter in 1997.   For the nine months ended September 27, 
1998,  net interest expense was $194,000 compared to $177,000 for 
the nine months ended September 28, 1997.  The net increase in year-
to-date interest expense is a result of increased borrowing related to 
the repurchase of 2.36 million shares of common stock from the 
Company's largest stockholder, Clearwater Fund IV LLC, at a cost of 
$2.7 million, most of which was borrowed from Imperial Bank, the 
Company's lender.


Liquidity and Capital Resources

        During the nine month period ended September 27, 1998, 
$2,862,000 of cash was provided by the Company's continuing 
operations, compared to a usage of $1,360,000 in the first nine 
months of 1997.   The 1998 improvement was primarily related to a 
continuing operations profit of $1,437,000 in first nine months of 
1998, compared with a profit of $111,000 in first nine months 1997, 
and a reduction of  prepaid expenses, combined with an increase in 
accounts payable relative to year end 1997.

The Company believes that its existing credit facilities, together with 
cash flow from operations, will be sufficient to meet its cash needs for 
normal operations for the next twelve months. 

Sales and Marketing

        The Company's sales and marketing strategy targets 
sustainable growth.  Its focus is on increasing sales through expansion 
of its club store and retail grocery business, increasing its distribution 
through the rapidly growing number of natural and organic food 
retailers, and the introduction of innovative new products designed to 
meet consumer needs.

        As of September 27, 1998 the Company distributed its 
products to a total of 2,900 retail and 508 club store outlets as 
compared to 2,620 retail and 230 club store outlets as of September 
28, 1997.  The Company enhanced its strong, ongoing relationship 
with Costco in the third quarter of 1998, adding its products to 
Costco's new Midwestern Division warehouses in the Detroit market.  
In the retail sector, the Company expanded its operations significantly 
with the addition of over 200 stores of Safeway's Seattle and Portland 
divisions, as well as by adding 20 stores of Chicago-based Jewel Food 
Stores.

        Monterey Pasta's products are made with no preservatives or 
artificial ingredients.  Capitalizing on this strength, the Company is 
pursuing increased distribution through natural and organic food 
retailers, whose growth has exceeded 20% annually in recent years.  
The Company estimates there are 450 potential natural and organic 
retail grocery locations in this market that could be potential 
customers for the Company's products.

        In the third quarter of 1998 the Company began rollout of its 
new "Restaurant Style" line of pastas and sauces which feature the 
largest ravioli available to the grocery consumer.  The uniqueness of 
these new, larger products has generated a significant amount of 
interest from both retail and club store accounts, and early acceptance 
of the product by key accounts has been encouraging.

        The Company also began rollout of its new line of Gourmet 
Meat Sauces late in the third quarter to capitalize on a trend which 
shows meat sauces to be one of the highest growth areas of the 
prepared sauce category.  The product line is the first refrigerated, 
fresh line of meat sauces available to the consumer.  As is the case 
with the Company's Restaurant Style pastas and sauces, initial 
response to the Gourmet Meat Sauce line has been positive.

Business Risks

        Certain characteristics and dynamics of the Company's 
business and of financial markets generally create risks to the 
Company's long-term success and to predictable quarterly results.  
These risks include:

  Recent Operating Losses:  No Assurance of Continued 
Profitability.  In the second quarter of 1994, the Company 
reported its first operating loss from continuing operations.   
Subsequent to that quarter the Company incurred losses through 
the first quarter of 1997, after which it regained profitability, 
which has continued for six consecutive quarters.   At September 
27, 1998, the Company had an accumulated deficit of 
$33,281,000.  There can be no assurance that the Company will 
maintain its recent profitability in the long term.  

  Dependence on Major Customers-Need to Diversify Distribution.  
During the first nine months of 1998, two customers accounted 
for 45%, and 33%, respectively, of the Company's total 
revenues.  Loss of either of these customers, Costco or Sam's 
Club Stores, would have a material adverse effect on the 
Company.  The Company is seeking to diversify its distribution 
channels by adding additional grocery and club store chains as 
customers.  Failure to diversify its customer base could have a 
material adverse effect on the Company's future growth and 
profitability.

  Liquidity:  Need for Additional Capital.   Management believes 
that its operations and existing bank lines of credit will provide 
adequate liquidity to meet the Company's planned capital and 
operating requirements through the third quarter of 1999.  If the 
Company's operations do not provide cash sufficient to fund its 
operations, and the Company seeks outside financing, there can 
be no assurance that the Company will be able to obtain such 
financing when needed, on acceptable terms, or at all.  In 
addition, any future equity financing or convertible debt financing 
would cause the Company's stockholders to incur dilution in net 
tangible book value per share of Common Stock.

  Hiring and Retention of Key Personnel:  Management Transition. 
The success of the Company depends on its ability to operate 
under new management that was retained in mid-1997, and to 
motivate and retain key employees and officers.  There can be no 
assurance that the Company's new management team will be able 
to perform effectively, or that significant management turnover 
will not continue in the future.  The Company has key man 
insurance policies in place in the face amount of $500,000 for 
both its Chief Executive Officer, R. Lance Hewitt, and its Chief 
Financial Officer, Stephen L. Brinkman.

  Impact of Inflation. The Company believes that inflation has not 
had a material impact on its operations to date. Substantial 
increases in labor, employee benefits, freight, energy, ingredients 
and packaging, rents and other operating expenses could 
adversely affect the operations of the Company's business in 
future periods.  The Company cannot predict whether such 
increases will occur in the future.

  Volatility of Stock Price.  The market price of the Company's 
common stock has fluctuated substantially since the initial public 
offering of the common stock in December 1993.  Such volatility 
may, in part, be attributable to the Company's operating results 
or to changes in the direction of the Company's expansion efforts.  
Changes in general conditions in the economy, the financial 
markets or the food industry, natural disasters or other 
developments affecting the Company or its competitors could also 
cause the market price of the Company's common stock to 
fluctuate substantially.  In addition, in recent years, the stock 
market has experienced extreme price and volume fluctuations.  
This volatility has had a significant effect on the market prices of 
securities issued by many companies, including the Company, for 
reasons sometimes unrelated to the operating performance of 
these companies.  Any shortfall in the Company's net sales or 
earnings from levels expected by securities analysts or the market 
could have an immediate and significant adverse effect on the 
trading price of the Company's common stock in any given 
period.  Additionally, the Company may not learn of such 
shortfalls until late in the fiscal quarter, which could result in an 
even more immediate and significant adverse effect on the trading 
price of the Company's common stock.

  Risks Inherent in Food Production.  The Company faces all of the 
risks inherent in the production and distribution of refrigerated 
food products, including contamination, adulteration and spoilage, 
and the associated risks of product liability litigation and declines 
in the price of its stock which may be associated with even an 
isolated event.  The Company has a modern production facility, 
employs what it believes is state-of-the-art thermal processing, 
temperature-controlled storage, HAACP programs intended to 
insure food safety, and has obtained USDA approval for its 
production plant.  However, there can be no assurance that the 
Company's procedures will be adequate to prevent the occurrence 
of such events. 

  Seasonality and Quarterly Results.  The Company's grocery and 
club store accounts are expected to experience seasonal 
fluctuations to some extent.  The Company's business in general 
may also be affected by a variety of other factors, including but 
not limited to general economic trends, competition, marketing 
programs, and special or unusual events.

  Competition.  The Company's business continues to be dominated 
by several very large competitors which have significantly greater 
resources than the Company;  such competitors can outspend the 
Company and negatively affect the Company's market share and 
results of operations.

  Dependence on Common Carriers. The Company continues to be 
dependent on common carriers to distribute its products.  Any 
disruption in its distribution system or increase in the costs 
thereof could have a material adverse impact on the Company's 
business.

  Marketing and Sales Risks.  The future success of the Company's 
efforts will depend on a number of factors, including whether 
grocery and club store chains will continue to expand the number 
of their individual stores offering the Company's products and 
whether allowances and other incentives will expand retail 
distribution.  Expansion into new markets increases the risk of 
significant product returns resulting from the Company's supply 
of  slower selling items to its customers.  In addition, grocery and 
club store chains continually re-evaluate the products carried in 
their stores and no assurance can be given that the chains 
currently offering the Company's products will continue to do so 
in the future.  Should these channels choose to reduce or 
eliminate products, the Company could experience a significant 
reduction in its product sales.  As indicated previously, the 
Company remains dependent on the use of slotting allowances and 
other incentives to expand retail distribution.  In order to reduce 
risk and maintain profitability, the Company has avoided 
expansion into new chains requiring such major expenditures.  

  Year 2000.  Many computer systems were written using two 
digits rather than four to define the applicable year.  As a result, 
those computer programs have time sensitive software that 
recognizes a date using "00" as the year 1900 rather than the year 
2000.  This could cause a system failure or miscalculations 
causing disruptions of operations, including, among other things, 
a temporary inability to process transactions, send invoices, or 
engage in similar normal business activities.

 The Company utilizes software vendors for its major computer 
program applications.   The installation of a year 2000 compliant 
version of the Company's financial, inventory, and production 
software is scheduled to be complete before fiscal year end 1998. 
The Company has also completed an assessment of its internal 
personal computer network, which is expected to be year 2000 
compliant by the end of January 1999.  Updating telephones, 
facsimile machines and labeling equipment for year 2000 is 
scheduled to be complete by mid-1999.    

The Company does not believe that the cost of becoming year 
2000 compliant will be in excess of $60,000.  To date the 
Company has incurred minor expenses, primarily for assessment 
of the year 2000 issue, development of a modification plan, and 
preparation for the installation of a year 2000 compliant version if 
its financial, inventory, and production software.      

The cost of the project and the dates on which the Company 
believes it will complete the year 2000 modifications are based on 
management's best estimates.  However, there can be no 
guarantee that these estimates will be achieved.  Failure to be 
year 2000 compliant in a timely fashion could have a material 
adverse effect on the Company's operations and financial 
condition.


                             PART II. OTHER INFORMATION

Item 1. Legal Proceedings

                None

Item 2. Changes in Securities

                None       

Item 3. Defaults upon Senior Securities

                None       

Item 4. Submission of Matters to a Vote of Security Holders

               (a) The Company's annual Stockholders' meeting  was 
                   held July 21, 1998.

               (b) At the annual meeting the following matters were 
                   approved:                 

                  (i)  the  election of  the following seven directors to 
                       hold office for the ensuing year and until their 
                       successors are elected and qualified.  


                         Votes For       Votes Against       Abstaining and
                                          or withheld      Broker non-votes 
     R. Lance Hewitt     9,202,524            -0-               100,835
     Charles B. Bonner   9,202,294            -0-               101,065
     Daniel J. Gallery   9,202,294            -0-               101,065
     Floyd R. Hill       9,129,881            -0-               173,478
     Thomas E. Kees      9,202,524            -0-               100,835
     Van Tunstall        9,202,524            -0-               100,835 
     James Wong          9,202,524            -0-               100,835 

                  (ii) the appointment of  BDO Seidman, LLP as the independent
                       public accountants for the year ending December 27, 1998
                       was approved with 9,246,072 votes in favor, 38,425 votes 
                       against or withheld, and 18,862 votes abstaining or   
                       broker non-votes.

Item 5. Other Information

        In February 1998, the Company entered into an agreement to 
sublease a portion of the Company's Salinas facility (4,649 sq. ft.) 
until August 1998.  This sublease was extended to October 5, 1998 at 
which time the existing tenant vacated its space.  Also in February 
1998 the Company acquired the right to lease the remainder of the 
building's 1,365 square feet of office space occupied by another 
tenant.  In June 1998 the Company entered into a sublease with that 
tenant which expired in August 1998. That tenant has also vacated the 
premises.   By the end of 1998 the Company plans to occupy the 
entire building, encompassing 43,680 square feet, as part of its plant 
capacity expansion.  

Item 6. Exhibits and Reports on Form 8-K 

        (a) Exhibits.  The exhibits listed in the accompanying index to 
            Form 10-Q Exhibits are filed or incorporated by reference as 
            part of this report.  

        (b) Reports on Form 8-K.  No reports on Form 8-K were 
            filed during the quarter ended September 27, 1998.  



<PAGE>








                                   SIGNATURES

    Pursuant to the requirements of the Securities Exchange Act of 1934, the
Registrant has duly caused this report to be signed on its behalf by the
undersigned thereunto duly authorized.

                                MONTEREY PASTA COMPANY

Date:  November 4, 1998              By:             /s/ R. LANCE HEWITT
                                     -----------------------------------------
                                                  R. Lance Hewitt
                                       President and Chief Executive Officer

                                By:           /s/ STEPHEN L. BRINKMAN
                                     -----------------------------------------
                                                Stephen L. Brinkman
                                              Chief Financial Officer



<PAGE>




                               INDEX TO EXHIBITS

Number                           Exhibit Title

3.1
Certificate of Incorporation dated August 1, 1996 
(incorporated by reference from Exhibit B to the 
Company's 1996 Proxy)

3.2
Bylaws of the Company (incorporated by reference from 
Exhibit C to the 1996 Proxy)

4.1
Form of Warrant for purchase of the Company's Common 
Stock, dated as of July 1, 1996 (incorporated by 
reference from Exhibit 4.5 filed with the Company's 
1996 Form S-3)

4.2
Form of Registration Rights Agreement dated April 1996, 
among the Company, Spelman & Co., Inc. and 
investor (incorporated by reference from Exhibit 10.42 
filed with the Company's Original March 31, 1996 
Quarterly Report on Form 10-Q on May 1, 1996 
("1996 Q-1 10-Q"))

4.3
Stockholder Rights Agreement dated as of May 15, 1996 
between the Company and Corporate Stock Transfer, 
as rights agent (incorporated by reference from Item 2 
of Form 8-A filed with the Securities and  Exchange 
Commission on May 28, 1996)

4.4
Amendment to Registration Rights Agreement dated as of 
April 20, 1997 among the Company, Spelman & Co., 
Inc. and investor, amending the Registration Rights 
Agreement entered into as of April 1996 (incorporated 
by reference from Exhibit 4.9 filed with the 
Company's 1996 Form 10-K/A)

4.5
Registration Rights Agreement dated as of December 31, 
1996 among the Company, Sentra Securities 
Corporation and Investor (incorporated by reference 
from Exhibit 4.12 filed with the Company's 1996 
Form 10-K/A)

4.6
Form of Warrant ("Sentra Warrant") for purchase of 
Company's Common Stock dated March 1997 issued 
in connection with the Company's March 1997 Private 
Placement (incorporated by reference from Exhibit 
4.13 filed with the Company's Pre-Effective 
Amendment No. 1 to the Registration Statement on 
Form S-3 filed on May 6, 1997 ("1997 Amendment 
No. 1 to Form S-3))

4.7*
Stock Purchase Agreement between the Company and 
Kenneth A. Steel, Jr. dated April 29, 1997 
(incorporated by reference from Exhibit 4.14 filed 
with the 1997 Amendment No.1 to Form S-3)

10.1*
Second Amended and Restated 1993 Stock Option Plan (as 
amended on August 1, 1996) (incorporated by 
reference to Exhibit 10.1 filed with the Company's 
1996 Form 10-K)

10.2*
1995 Employee Stock Purchase Plan (incorporated by 
reference from  Exhibit 10.15 to the Company's 1994  
Form 10-K)

10.3
Monterey County Production Facility Lease of the 
Company, as amended  (incorporated by reference 
from Exhibit 10.03 to the SB-2)

10.4
Amendment No. 1 dated February 1, 1995 and Amendment 
No. 2 dated March 1, 1995 to Monterey County 
Production Facility Lease of the Company  
(incorporated by reference from Exhibit 10.6 filed 
with the 1995 Form 10-K)

10.5
Amendment No. 3 dated September 12, 1997, and 
Amendment No. 4 dated February 6, 1998 to 
Monterey County Production Facility Lease of the 
Company  

10.6
Trademark Registration -- MONTEREY PASTA 
COMPANY, under Registration No. 1,664,278, 
registered on November 12, 1991 with the U.S. Patent 
and trademark Office (incorporated by reference from 
Exhibit 10.09 to the SB-2)

10.7
Trademark Registration -- MONTEREY PASTA 
COMPANY, under Registration No. 1,943,602, 
registered on December 26, 1995 with the U.S. Patent 
and trademark Office (incorporated by reference from 
Exhibit 10.24 to the 1995 Form 10-K) 

10.8
Trademark Registration -- MONTEREY PASTA 
COMPANY and Design, under Registration No. 
1,945,131, registered on January 2, 1996 with the 
U.S. Patent and trademark Office (incorporated by 
reference from Exhibit 10.25 to the 1995 Form 10-K)  

10.9
Trademark Registration-- MONTEREY PASTA 
COMPANY and Design, under Registration No. 
1,951,624, registered on January 23, 1996 with the 
U.S. Patent and Trademark Office (incorporated by 
reference from Exhibit 10.26 to the 1995 Form 10-K)

10.10
Trademark Registration-- MONTEREY PASTA 
COMPANY and Design, under Registration No. 
1,953,489, registered on January 30, 1996 with the 
U.S. Patent and Trademark Office (incorporated by 
reference from Exhibit 10.27 to the 1995 Form 10-K)

10.11
Registration Rights Agreement dated as of June 15, 1995 
with GFL Advantage Fund Limited, as amended on 
October 13 and 19, 1995, respectively  (incorporated 
by reference from Exhibit 10.2 to the 1995 Q2 10-Q, 
and Exhibits 10.6 and 10.7 to the Company's S-3 
Registration Statement No. 33-96684, filed on 
December 12, 1995 ("1995 S-3"))

10.12*
The Company's 401(k) Plan, established to be effective as 
of January 1, 1996, adopted  by the Board of 
Directors on June 7, 1996  (incorporated by reference 
from Exhibit 10.44 to the Company's Quarterly 
Report on Form 10-Q on August 13, 1996 ("1996 Q-2 
10-Q"))

10.13*
Directed Employee Benefit Trust Agreement dated June 
17, 1996 between the Company and The Charles 
Schwab Trust Company, as Trustee of the Company's 
401(k) Plan  (incorporated by reference from Exhibit 
10.45 to the 1996 Q2 10-Q)

10.14
Security and Loan Agreement (Accounts Receivable 
and/or Inventory) dated July 24, 1997 between the 
Company and Imperial Bank (incorporated by 
reference from  Exhibit 10.47 of the Company's Pre-
Effective Amendment No. 3 to From S-3 filed on 
October 14, 1997 ("1997 Amendment No. 3 to Form 
S-3"))

10.15
Agreement Regarding Employment, Trade Secrets, 
Inventions, and Competition dated May 26, 1997 with 
Mr. R. Lance Hewitt (incorporated by reference from 
Exhibit 10.48 of the 1997 Amendment No. 3 to Form S-3)

10.16
Employment Agreement dated August 25, 1997 with Mr. 
Stephen L. Brinkman (incorporated by reference to 
Exhibit 10.49, in the Company's September 28, 1997 
Quarterly Report on Form 10-Q filed on November 
10, 1998)

10.17
First Amendment to Security and Loan Agreement dated 
July 24, 1997 between the Company and Imperial 
Bank (incorporated by reference to Exhibit 10.50  in 
the Company's 1997 Form 10-K)

10.18
Second Amendment to Security and Loan Agreement 
dated  July  24,  1997  between  the  Company  and
       Imperial Bank

10.19
Security and Loan Agreement dated July 23, 1998 
between the Company and Imperial Bank

10.20
Addendum to Security and Loan Agreement dated July 23, 
1998 between the Company and Imperial Bank

27.1
Financial Data schedule


* Management contract or compensatory plan or arrangement 
covering executive officers or directors of Monterey Pasta Company 
and its former subsidiary, Upscale Food Outlets, Inc.


<PAGE>




THIRD AMENDMENT TO LEASE


        This THIRD AMENDMENT TO LEASE is made and 
entered into this 12th day of September, 1997, by and between 
KENNETH and PATTIE SLAMA, husband and wife, hereinafter 
called "Lessor," and MONTEREY PASTA COMPANY, a Delaware 
corporation, hereinafter called "Lessee."


WITNESSETH:

        WHEREAS, Lessor and Lessee have entered into a written 
lease dated October 3, 1994, regarding the property known as 1528 
Moffett Street, Salinas, California, as amended by Amendment to 
Lease date February 1, 1995 and Second Amendment to Lease dated 
February 28, 1995, a copy of the Lease and Amendments (hereinafter 
referred to as the "Lease") being attached hereto as Exhibit "A"; and

        WHEREAS the parties desire to further amend the Lease in 
certain other respects.

        NOW, THEREFORE, for good and valuable consideration, 
the receipt whereof is hereby acknowledged, the parties hereby amend 
the Lease as follows.

        1.      The following shall be added to the end of 
Paragraph 2.1 of the Lease:

                "Effective February 6, 1998, Lessor shall lease to 
Lessee an additional Four Thousand Six Hundred Forty-Nine       
                (4,649) square feet (which includes a lobby to be 
maintained by Lessee) of space, all as more fully shown on              
        Exhibit 1 attached  hereto and made a part hereof.  After said 
date, the term "Premises" shall hereinafter                     
        refer to the premises currently leased by Lessee (being 
37,666 square feet) along with the additional space             
        described herein (being 4,649 square feet) or a total of forty-
two thousand three hundred fifteen (42,315) square              
        feet.  Regarding the square footage figure above, it is 
understood that these figures are approximate only and there    
        will be no changes in this Lease if it is determined that the 
actual square footage leased herein is more or less than        
        said figures.  It is also understood that Lessor will provide 
Lessee with twelve (12) parking spaces                  
        for the additional space being leased hereunder."

        2.      The following shall be added to the end of 
Paragraph 4.1 of the Lease:

                "Effective February 6, 1998, the base rent shall 
increase by the sum of Three    Thousand Nine Hundred Fifty-One 
                Dollars and Sixty-Five Cents ($3,951.65) per month 
for a total base rent of Nineteen Thousand Five Hundred Fifty   
        Dollars and Sixty-Four Cents ($19,550.64); provided, 
however, that it is understood that the current rent paid by            
        Lessee shall be adjusted prior to February 6, 1998 and the 
above rental amount will therefore be adjusted          
        accordingly."

        3.      The following shall be added to the end of 
Paragraph 4.2 of the Lease:

                "Notwithstanding anything to the contrary herein, it 
is understood that effective February 6, 1998, Lessee shall             
        lease from Lessor the additional space referred to in 
        Paragraph 2.1 and this additional space is ten and nineteen     
                hundredths percent (10.19%) of the total space in 
the Industrial Center (being 43,680 square feet).  Thus, effective      
        February 6, 1998, Lessee's share as defined herein will be 
ninety-six and eighty-eight hundredths percent          
        (96.88%).

                It is understood that Lessee is currently paying 
Lessor the sum of Two Thousand Three Hundred Dollars            
                ($2,300.00) as the monthly operating expenses and 
this monthly amount will now increase to Two Thousand Five      
                Hundred Fifty Dollars ($2,550.00) per month."

        4.      The following shall be added to the end of 
Paragraph 5 of the Lease:

                "Notwithstanding anything to the contrary herein, it 
is understood that upon execution of this Third Amendment to    
        Lease, Lessee shall increase the deposit by an additional 
Three Thousand Nine Hundred Fifty-One Dollars and               
        Sixty-Five Cents ($3951.65)."

        5.      The following shall be added as a new paragraph 55 
of the Lease:

                "55.  Further Consideration For Additional Space.  
As further consideration for Lessor leasing to Lessee the               
        additional space described in the amendment to Paragraph 
2.1 of the Lease, Lessee shall pay to Lessor the sum            
        of Ten Thousand Dollars ($10,000.00) on execution of this 
Third Amendment To Lease."

        6.      The following shall be added as a new paragraph 56 
of the Lease:

                "56.  Conditions Regarding Additional Space.
                A.  Notwithstanding anything to the contrary herein, 
it is understood that the additional space described in the             
        amendment to Paragraph 2.1 of the Lease is presently being 
leased to Bob and Kelly Bradford ("Bradford") who               
        operate a public gymnasium on the premises and the lease for 
Bradford expires on February 5, 1998.  Lessor           
        cannot warrant that Bradford will vacate the premises on or 
before said date but Lessor will use    all due diligence               
        to have the additional space available to Lessee by February 
6, 1998.  In the event said space is not available until        
        a later date, it is understood that the amendments herein will 
be modified so that the effective date is the date that                 
        the additional space becomes available to the lessee.

                B.  In the event that Bradford desires to remain a 
tenant of said premises after   February 5, 1998, it is understood      
                that Lessee will permit Bradford an opportunity to 
remain on the premises for a period not exceeding six (6)               
        months (or until August 5, 1998) on terms comparable to the 
terms in the Lease for the additional space.  In the            
        event that the above leasehold arrangement occurs, the 
parties agree and understand that this Lease and the            
        amendments herein will apply and Lessee will be the lessee 
and Bradford will be a sublessee of Lessee during the           
        period Bradford remains on the premises after February 5, 
1998.

                C.  In the event Bradford (i) does not vacate the 
premises on or before February 5, 1998; and (ii) does not finalize      
        a sublease arrangement with Lessee pursuant to B. above, it 
is understood that Lessor, at Lessor's expense, shall           
        have the responsibility to evict Bradford from the premises."


        7.      The following shall be added as a new paragraph 57 
of the Lease:

                "57.  Management Fee.  Notwithstanding anything 
to the contrary herein, it is understood that Lessee shall pay to       
                Lessor a management fee of three percent (3%) of 
the rental paid by Lessee hereunder, payable and due at the             
        same time as the rent is due hereunder.

                Except for the changes described herein, the Lease 
remains in full force and effect.

        IN WITNESS WHEREOF, the parties hereto have signed 
this Third Amendment to Lease on the date first above written.


                                                MONTEREY PASTA COMPANY,

                                                 a Delaware Corporation



                                                 By: /s/  GEORGE W. HAMMOND
                                                           Corporate Secretary
     /s/   KENNETH SLAMA

                                                         "Lessee"
                        "Lessor"

    /s/    PATTIE SLAMA

                        "Lessor"


FOURTH AMENDMENT TO LEASE



        THIS FOURTH AMENDMENT TO LEASE is made and 
entered into this 6th day of February, 1998, by and between 
KENNETH and PATTIE SLAMA, husband and wife, hereinafter 
called "Lessor," and MONTEREY PASTA COMPANY, a Delaware 
corporation, hereinafter called "Lessee."

WITNESSETH:

        WHEREAS, Lessor and lessee have entered into a written 
lease date October 3, 1994, regarding the property known as 1528 
Moffett Street, Salinas, California, as amended by Amendment to 
Lease dated February 1, 1995 and Second Amendment to Lease dated 
February 28, 1995 and Third Amendment to Lease dated September 
12, 1997, a copy of the Lease and Amendments (hereinafter referred 
to as the "Lease") being attached hereto as Exhibit "A", and

        WHEREAS the parties desire to further amend the Lease in 
certain other respects.

        NOW, THEREFORE, for good and valuable consideration, 
the receipt whereof is hereby acknowledged, the parties hereby amend 
the Lease as follows:

        1.      The following shall be added to the end of 
Paragraph 2.1 of the Lease:

                "Effective June 1, 1998, Lessor shall lease to Lessee 
and additional one thousand three hundred and sixty-five (1,365) 
square feet of space, all as more fully shown on Exhibit 1 attached 
hereto and made a part hereof.  After said date, the term "Premises" 
shall hereinafter refer to the premises currently leased by Lessee 
(being 42,315 square feet) along with the additional space described 
herein (being 1,365 square feet) or a total of forty-three thousand six 
hundred eighty (43,680) square feet."

        2.      The following shall be added to the end of 
Paragraph 4.1 of the Lease:

                "Effective June 1, 1998. the base rent shall increase 
by the sum of One Thousand Nine Hundred Forty-Five Dollars 
($1,945.00) per month for a total base rent of Twenty-Two Thousand 
One Hundred Twelve Dollars and Twenty Cents ($20,112.20)."

        3.      The following shall be added to the end of 
Paragraph 4.2 of the Lease:

                "Notwithstanding anything to the contrary herein, it 
is understood that effective June 1, 1998, Lessee shall lease from 
Lessor the additional space referred to in Paragraph 2.1 and this 
additional space is three and twenty-two hundredths percent (3.22%) 
of the total space in the Industrial Center (being 43,680 square feet).  
Thus, effective June 1, 1998, Lessee's share as defined herein will be 
one hundred percent (100%).

                It is understood that Lessee is currently paying 
lessor the sum of Two Thousand Five Hundred Fifty Dollars 
($2,550.00) as the monthly estimated operating expenses and this 
monthly amount will now increase to Two Thousand Seven Hundred 
Dollars ($2,700.00) per month."

        4.      The following shall be added to the end of 
Paragraph 4.1 of the Lease:

                "Notwithstanding anything to the contrary herein, it 
is understood that upon execution of this Fourth Amendment to Lease, 
Lessee shall increase the deposit by an additional One Thousand Nine 
Hundred Forty-Five Dollars ($1,945.00)."

        5.      The following shall be added to the end of 
Paragraph 55 of the Lease:

                "Notwithstanding anything to the contrary herein, it 
is understood that Lessee shall pay to lessor the sum of Five Thousand 
Dollars ($5,000.00) on execution of this Fourth Amendment to lease."

        6.      The following shall be added to the end of 
Paragraph 57 of the Lease:

                "Effective June 1, 1998 Lessee shall pay to Lessor a 
management fee of three percent (3%) of the rent paid by Lessee 
under this Fourth Amendment, payable and due at the same time as 
the rent is due hereunder."

        Except for the changes described herein, the Lease remains 
in full force and effect.

        IN WITNESS WHEREOF, the parties hereto have signed 
this Fourth Amendment to Lease on the date first above written.




                                                     MONTEREY PASTA COMPANY, a

                                                     Delaware corporation,

                                                        By: /s/ S.L. BRINKMAN

     /s/   KENNETH SLAMA
                                                                 "Lessee"
               "Lessor"


    /s/    PATTIE SLAMA

               "Lessor"



SECURITY AND LOAN AGREEMENT  
(ACCOUNTS RECEIVABLE AND/OR INVENTORY)  


This Agreement is entered into between MONTEREY PASTA   
COMPANY, a DELAWARE CORPORATION  

(herein called "Borrower") and IMPERIAL BANK (herein called   
"Bank").  

1.      Bank hereby commits, subject to all the terms and conditions   
of this Agreement and prior to the termination of its   commitment as   
hereinafter provided to make loans to Borrower from time to time in   
such amounts as may be determined by Bank up to, but not exceeding   
in the aggregate unpaid principal balance, the following Borrowing   
Base:  

                70   % of Eligible Accounts  
                30   % of the Value of Inventory   NOT TO   
EXCEED $250,000.00 and in no event more than $   1,500,000.00  

2.      The amount of each loan made by Bank to Borrower   
hereunder shall be debited to the loan ledger account of Borrower   
maintained by Bank (herein called "Loan Account") and Bank shall   
credit the Loan Account with all loan repayments made by Borrower.    
Borrower promises to pay Bank (a) the unpaid balance of Borrower's   
Loan Account on demand and (b) on or before the tenth day of each   
month, interest on the average daily unpaid balance of the Loan   
Account during the immediately preceding month at the rate of   
ZERO    percent (      0.00      %) per annum in excess of the rate of   
interest which Bank has announced as its prime lending rate ("Prime   
Rate") which shall vary concurrently with any change in such Prime   
Rate.  Interest shall be computed at the above rate on the basis of the   
actual number of days during which the principal balance of the loan   
account is outstanding divided by 360, which shall for interest   
computation purposes be considered one year.  Bank at its option may   
demand payment of any or all of the amount due under the Loan   
Account including accrued but unpaid interest at any time.  Such   
notice may be given verbally or in writing and should be effective   
upon receipt by Borrower.  The amount of interest payable each   
month by Borrower shall not be less than a minimum      monthly   
charge of $     250.00          .  Bank is hereby authorized to   
charge Borrower's deposit account(s) with Bank for all sums due   
Bank under this Agreement.  

3.      Request for loans hereunder shall be in writing duly executed   
by Borrower in a form satisfactory to Bank and shall contain a   
certification setting forth the matters referred to in Section 1, which   
shall disclose that Borrower is entitled to the amount of loan being   
requested.  

4.      As used in this Agreement, the following terms shall have the   
following meanings:  

        A.      "Accounts" means any right to payment for goods   
sold or leased, or to be sold or to be leased, or for services rendered   
or to be rendered no matter how evidenced, including accounts   
receivable, contract rights, chattel paper, instruments, purchase   
orders, notes, drafts, acceptances, general intangibles and other forms   
of obligations and receivables.  

        B.      "Inventory" means all of the borrower's goods,   
merchandise and other personal property which are held for sale or   
lease. including those held for display or demonstration or out on   
lease or consignment or to be furnished under a contract of service or   
are raw materials, work in process or materials used or consumed, or   
to be used or consumed in Borrower's business, and shall include all   
property rights, patents, plans, drawings, diagrams, schematics,   
assembly and display materials relating thereto.  

        C.      "Collateral" means any and all personal property of   
Borrower which is assigned to hereafter is assigned to Bank as   
security or in which Bank now has or hereafter acquires a security   
interest.  

        D.      "Eligible Accounts" means all of Borrower's   
Accounts excluding, however, (1) all Accounts under which payment   
is not received within  90      days from any invoice date, (2) all   
Accounts against which the account debtor or any other person   
obligated to make payment thereon asserts any defense, offset,   
counterclaim or other right to avoid or reduce the liability represented   
by the Account and (3) any Accounts if the account debtor or any   
other person liable in connection therewith is insolvent, subject to   
bankruptcy or receivership proceedings or has made an assignment for   
the benefit of creditors or whose credit standing is unacceptable to   
Bank and Bank has so notified Borrower.  Eligible Accounts shall   
only include such accounts as Bank in its sole discretion shall   
determine are eligible from time to time.  

        E.      "Value of Inventory" means the value of Borrower's   
Inventory determined in accordance with generally accepted   
accounting principles consistently applied excluding, however, the   
amount of progress payments, pre-delivery       payments, deposits and   
any other sums received by Borrower in anticipation of the sale and   
delivery of Inventory, all Inventory on consignment or lease to others,   
and all property on consignment or lease from others to Borrower.  

5.      Borrower hereby assigns to Bank all Borrower's present and   
future Accounts, including all proceeds due thereunder, all guaranties   
and security therefor and all merchandise giving rise thereto, and   
hereby grants to Bank a continuing security     interest in all Borrower's   
Inventory and in all proceeds and products thereof, whether now   
owned or hereafter existing or acquired, including all moneys in the   
Collateral Account referred to in Section 6 hereof, as security for any   
and all obligations of Borrower to Bank, whether now owing or   
hereafter incurred and whether direct, indirect, absolute or contingent.    
So long as Borrower is indebted to Bank or Bank is committed to   
extend credit to Borrower, Borrower will execute and deliver to Bank   
such assignments, including Bank's standard forms of Specific or   
General Assignment covering individual Accounts, notices, financing,   
statements, and other documents and papers as Bank may require in   
order to affirm, effectuate or further assure the assignment to Bank of   
the Collateral or to give any third party, including the account debtors   
obligated on the Accounts, notice of Bank's interest in the Collateral.  

6.      Until Bank exercises its rights to collect the Accounts and   
Inventory proceeds pursuant to paragraph 10, Borrower will      collect   
with diligence all Borrower's Accounts and Inventory proceeds,   
provided that no legal action shall be maintained thereon or in   
connection therewith without Bank's prior written consent.  Any   
collection of Accounts or Inventory proceeds by Borrower, whether in   
the form of cash, checks, notes, or other instruments for the payment   
of money (properly endorsed or assigned where required to enable   
Bank to collect same), shall be in trust for Bank, and Borrower shall   
keep all such collection separate and apart from all other funds and   
property so as to be capable of identification as the property of Bank   
and deliver said collections, together with the proceeds of all cash   
sales, daily to Bank in the identical form received.  The proceeds of   
such collections when received by Bank may be applied by Bank   
directly to the payment of Borrower's Loan Account or any other   
obligation secured hereby.  Any credit given by Bank upon receipt of   
said proceeds shall be conditional credit subject to collection.    
Returned items at Bank's option may be charged to Borrower's   
general account.  All collections of the Accounts and Inventory   
proceeds shall be set forth on an itemized schedule, showing the name   
of the account debtor, the amount of each payment and such other   
information as Bank may request.  

7.      Until Bank exercises its rights to collect the Accounts or   
Inventory proceeds pursuant to paragraph 10, Borrower may continue   
its present policies with respect to returned merchandise and   
adjustments.  However, Borrower shall immediately notify Bank of all   
cases involving returns, repossessions, and loss or damage of or to   
merchandise represented by the Accounts or constituting Inventory   
and of any credits, adjustments or disputes arising in connection with   
the goods or services represented by the Accounts or constituting   
Inventory and, in any of such events, Borrower will immediately pay   
to Bank from its own funds (and not from the proceeds of Accounts of   
Inventory) for application to Borrower's Loan Account or any other   
obligation secured hereby the amount of any credit for such returned   
or repossessed merchandise and adjustments made to any of the   
Accounts.  Until payment is made as provided herein or until release   
by Bank from its security interest, all merchandise returned to or   
repossessed by Borrower shall be set aside and identified as the   
property of Bank and Bank shall be entitled to enter upon any   
premises where such merchandise is located and take immediate   
        possession thereof and remove same.  

8.      Borrower represents and warrants to Bank:  (i) If Borrower   
is a corporation, that Borrower is duly organized and existing in   
        the State of its incorporation and the execution, delivery and   
performance hereof and within Borrower's corporate powers, have   
been duly authorized and are not in conflict with law or the terms of   
any charter, by-law or other incorporation papers, or of any   
indenture, agreement or undertaking to which Borrower is a party or   
by which Borrower is found or affected; (ii) Borrower is, or at the   
time the collateral becomes subject to Bank's security interest will be,   
the true and lawful owner of and has, or at the time the Collateral   
becomes subject to Bank's security interest will have, good and clear   
title to the Collateral, subject only to Bank's rights therein; (iii) Each   
Account is, or at the time the Account comes into existence will be, a   
true and correct statement of a bona fide indebtedness incurred by the   
debtor named therein in the amount of the Account for ether   
merchandise sold or delivered (or being held subject to Borrower's   
delivery instructions) to, or services rendered, performed and   
accepted by, the account debtor; (iv) That there are or will be no   
defenses, counterclaims, or setoffs which may be asserted against the   
Accounts; and (v) any and all financial information, including   
information relating to the Collateral, submitted by Borrower to Bank,   
whether previously or in the future, is or will be true and correct.  

9.      Borrower will (i) Furnish Bank from time to time such   
financial statements and information as Bank may reasonably request   
and inform Bank immediately upon the occurrence of a material   
adverse change therein; (ii) Furnish Bank periodically, in such form   
and detail and at such times as Bank may require, statements showing   
aging and reconciliation of the Accounts and collections thereon, and   
reports as to the Inventory and sales thereof; (iii) Permit   
representatives of Bank to inspect the Inventory and Borrower's books   
and records relating to the Collateral and make extracts therefrom at   
any reasonable time and to arrange for verification of the Accounts,   
under reasonable procedures, acceptable to Bank, directly with the   
account debtors or otherwise at Borrower's expense; (iv) Promptly   
notify Bank of any attachment or other legal process levied against   
any of the Collateral and any information received by Borrower   
relative to the Collateral, including the Accounts, the account debtors   
or other persons obligated in connection therewith, which may in any   
way affect the value of the Collateral or the rights and remedies of   
Bank in respect thereto; (v) Reimburse Bank upon demand for any   
and all legal costs, including reasonable attorney's fees, and other   
expense incurred in collecting any sums payable by Borrower under   
Borrower's Loan Account or any other obligation secured hereby,   
enforcing any term or provision of this Security Agreement or   
otherwise or in the checking, handling and collection of the Collateral   
and the preparation and enforcement of any agreement relating   
thereto; (vi) Notify Bank of each location at which the Inventory is or   
will be kept, other than for temporary processing, storage or similar   
purposes, and of any removal thereof to a new location and of each   
office of Borrower at which records of Borrower relating to the   
Accounts are kept; (vii) Provide, maintain and deliver to Bank   
policies insuring the Collateral against loss or damage by such risks   
and in such amounts, forms and companies as Bank may require and   
with loss payable solely to Bank, and, in the event Bank takes   
possession of the Collateral, the insurance policy or policies and any   
unearned or returned premium thereon shall at the option of the Bank   
become the sole property of Bank, such policies and the proceeds of   
any other insurance covering or in any way relating to the Collateral,   
whether now in existence or hereafter obtained, being hereby assigned   
to Bank; (viii) Do all acts necessary to maintain, preserve and protect   
all Inventory, keep all Inventory in good condition and repair and not   
to cause any waste or unusual or unreasonable depreciation thereof,   
and (ix) In the event the unpaid balance of Borrower's Loan Account   
shall exceed the maximum amount of outstanding loans to which   
Borrower is entitled under Section 1 hereof, Borrower shall   
immediately pay to Bank from its own funds and not from the   
        proceeds of Collateral, for credit to Borrower's Loan   
Account the amount of such excess.  

10.     Bank may at any time, without prior notice to Borrower,   
collect the Accounts and Inventory proceeds and may give notice of   
assignment to any and all account debtors, and Borrower does hereby   
make, constitute and appoint Bank its irrevocable, true and lawful   
attorney with power to receive, open and dispose of all mail addressed   
to Borrower, to endorse the name of Borrower upon any checks or   
other evidences of payment that may come into the possession of Bank   
upon the Accounts or as proceeds of Inventory; to endorse the name   
of the undersigned upon any document or instrument relating to the   
Collateral; in its name or otherwise, to demand, sue for, collect and   
give acquittances for any and all moneys due or to become due upon   
the Accounts; to compromise, prosecute or defend any action, claim   
or proceeding with respect thereto; and to do any and all things   
necessary and proper to carry out the purpose herein contemplated.  

11.     Until Borrower's Loan Account and all other obligations   
secured hereby shall have been repaid in full, Borrower shall not sell,   
dispose of or grant a security interest in any of the Collateral other   
than to Bank, or execute any financing statements covering the   
Collateral in favor of any secured party or person other than Bank.  

12.     Should:  (i) Default be made in the payment of any   
obligation, or breach be made in any warranty, statement, promise,   
term    or condition, contained herein or hereby secured; (ii) Any   
statement or representation made for the purpose of obtaining credit   
hereunder prove false; (iii) Bank deem the Collateral inadequate or   
unsafe or in danger of misuse; (iv) Borrower become insolvent or   
make an assignment for the benefit of creditors; or (v) Any   
proceeding be commenced by or against   Borrower under any   
bankruptcy, reorganization, arrangement, readjustment of debt or   
moratorium law or statute; then in any such event, Bank may, at its   
option and without demand first made and without notice to Borrower,   
do any one or more of the following: (a) Terminate its obligation to   
make loans to Borrower as provided in Section 1 hereof; (b) Declare   
all sums secured hereby immediately due and payable; (c)   
Immediately take possession of the Collateral wherever it may be   
found,  using all necessary force so to do, or require Borrower to   
assemble the Collateral and make it available to Bank at a place   
designated by Bank which is reasonably convenient to Borrower and   
Bank, and Borrower waives all claims for damages due to or arising   
from or connected with any such taking; (d) Proceed in the   
foreclosure of Bank's security interest and sale of the Collateral in any   
manner permitted by law, or provided for herein; (e) Sell, lease or   
otherwise dispose of the Collateral at public or private sale, with or   
without having the Collateral at the place of sale, and upon terms and   
in such manner as Bank may determine, and Bank may purchase same   
at any such sale; (f) Retain the Collateral in full satisfaction of the   
obligations secured thereby; (g) Exercise any remedies of a secured   
party under the Uniform Commercial Code.  Prior to any such   
        disposition, Bank may, at as option, cause any of the   
Collateral to be repaired or reconditioned in such manner and to such   
extent as Bank may deem advisable, and any sums expended therefor   
by bank shall be repaid by Borrower and secured hereby.  Bank shall   
have the right to enforce one or more remedies hereunder successively   
or concurrently, and any such action shall not estop or prevent Bank   
from pursuing any further remedy which it may have hereunder or by   
law.  If a sufficient sum is not realized from any such disposition of   
Collateral to pay all obligations secured by this Security Agreement,   
Borrower hereby promises and agrees to pay Bank any deficiency.  

13.     If any writ of attachment, garnishment, execution or other   
legal process be issued against any property of Borrower, or if any   
assessment for taxes against Borrower, other than real property, is   
made by the Federal or State government or any department thereof,   
the obligation of Bank to make loans to Borrower as provided in   
Section 1 hereof shall immediately      terminate and the unpaid   
balance of the Loan Account, all other obligations secured hereby and   
all other sums due hereunder shall immediately become due and   
payable without demand, presentment or notice.  

14.     Borrower authorizes Bank to destroy all invoices, delivery   
receipts, reports and other types of documents and records submitted   
to Bank in connection with the transactions contemplated herein at any   
time subsequent to four months from the time such items are delivered   
to Bank.  

15.     Nothing herein shall in any way limit the effect of the   
conditions set forth in any other security or other agreement executed   
by Borrower, but each and every condition hereof shall be in addition   
thereto.  

16.     Should default be made in the payment of principal or   
interest when due, or in the performance or observance, when due, of   
        any item, covenant or condition of this Agreement, any deed   
of trust, security agreement or other agreement (including   
amendments or extensions thereof) securing or pertaining to this   
Agreement, at the option of the holder hereof and without notice or   
demand, the entire balance of principal and accrued interest then   
remaining unpaid shall (a) become immediately due and payable, and   
(b) thereafter bear interest, until paid in full, at the increased rate of   
5% per year in excess of the rate provided for above, as it may vary   
from time to time.  

17.     If any installment payment, interest payment, principal   
payment or principal balance payment due hereunder is delinquent   
twenty (20) or more days, Borrower agrees to pay Bank a late charge   
in the amount of 5% of the payment so due and unpaid,   in   
addition to the payment; but nothing is this paragraph is to be   
construed as any obligation on the part of the Bank to accept   payment   
of any payment past due or less than the total unpaid principal balance   
after maturity.  

        All payments shall be applied first to any late charges owing,   
then to interest and the remainder, if any, to principal.  

18.     Reference Provision.  

        A.      Other than (i) non-judicial foreclosure and all   
matters in connection therewith regarding security interests in real or   
        personal property; or (ii) the appointment of a receiver, or   
the exercise of other provisional remedies (any and all of which may   
be initiated pursuant to applicable law), each controversy, dispute or   
claim between the parties arising out of or relating to this document   
("Agreement"), which controversy, dispute or claim is not settled in   
writing within thirty (30) days after the "Claim Date" (defined as the   
date on which a party subject to the Agreement gives written notice to   
all other parties that a controversy, dispute or claim exists), will be   
settled by a reference proceeding in California in accordance with the   
provisions of Section 638 et seq. of the California Code of Civil   
Procedure, or their successor section ("CCP"), which shall constitute   
the exclusive remedy for the settlement of any  controversy,   
dispute or claim concerning this Agreement, including whether such   
controversy, dispute or claim is subject to the reference proceeding   
and except as set forth above, the parties waive their rights to initiate   
any legal proceedings against each other in any court or jurisdiction   
other than the Superior Court in the County where the Real Property,   
if any, is located or Los Angeles County if none (the "Court").  The   
referee shall be a retired Judge of the Court selected by mutual   
agreement of the parties, and if they cannot so agree within forty-five   
(45) days after the Claim Date, the referee shall be promptly selected   
by the Presiding Judge of the Court (or his representative).  The   
referee shall be appointed to sit as a temporary judge, with all of the   
powers of a temporary judge, as authorized by law, and upon   
selection should take and subscribe to the oath of office as provided   
for in Rule 244 of the California Rules of Court (or any subsequently   
enacted Rule).  Each party shall have one peremptory challenge   
pursuant to CCP 170.6.  The referee shall (a) be requested to set the   
matter for hearing within sixty (60) days after the Claim Date and (b)   
try any and all issues of law or fact and report a statement of decision   
upon them, if possible, within ninety (90) days of the Claim Date.    
Any decision rendered by the referee will be final, binding and   
conclusive and judgment shall be entered pursuant to CCP 644 in any   
court in the State of California having jurisdiction.  Any party may   
apply for a reference proceeding at any time after thirty (30) days   
following notice to any other party of the nature of the controversy,   
dispute or claim, by filing a petition for hearing and/or trial.  All   
discovery permitted by this Agreement shall be completed no later   
than fifteen (15) days before the first hearing date established by the   
referee.  The referee may extend such period in the event of a party's   
refusal to provide requested discovery for any reason whatsoever,   
including, without limitation, legal objections raised to such discovery   
or unavailability of a witness due to absence or illness.  No party shall   
be entitled to "priority" in conducting discovery.  Depositions may be   
taken by either party upon seven (7) days written notice, and request   
for production or inspection of documents shall be responded to within   
ten (10) days after service.  All disputes relating to discovery which   
cannot be resolved by the parties shall be submitted to the referee   
whose decision shall be final and binding upon the parties.  Pending   
appointment of the referee as provided herein, the Superior Court is   
        empowered to issue temporary and/or provisional remedies,   
as appropriate.  

        B.      Except as expressly set forth in this Agreement, the   
referee shall determine the manner in which the reference proceeding   
is conducted including the time and place of all hearings, the order of   
presentation of evidence, and all other questions that arise with   
respect to the course of the reference proceeding.  All proceedings   
and hearings conducted before the referee, except for trial, shall be   
conducted without a court reporter, except that when any party so   
requests, a court reporter will be used at any hearing conducted   
before the referee.  The party making such a request shall have the   
obligation to arrange for and pay for the court reporter.  The costs of   
the court reporter at the trial shall be borne equally by the parties.  

        C.      The referee shall be required to determine all issues   
in accordance with existing case law and the statutory laws of   
        the State of California.  The rules of evidence applicable to   
proceedings at law in the State of California will be applicable to the   
reference proceeding.  The referee shall be empowered to enter   
equitable as well as legal relief, to provide all temporary and/or   
provisional remedies and to enter equitable orders that will be binding   
upon the parties.  The referee shall issue a single judgment at the   
close of the reference proceeding which shall dispose of all of the   
claims of the parties that are the subject of the reference.  The parties   
hereto expressly reserve the right to contest or appeal from the final   
judgment or any appealable order or appealable judgment entered by   
the referee.  The parties hereto expressly reserve the right to findings   
of fact, conclusions of law, a written statement of decision, and the   
right to move for a new trial or a different judgment, which new trial,   
if granted, is also to be a reference proceeding under this provision.  

        D.      In the event that the enabling legislation which   
provides for appointment of a referee is repealed (and no successor   
statute is enacted), any dispute between the parties that would   
otherwise be determined by the reference procedure herein described   
will be resolved and determined by arbitration.  The arbitration will   
be conducted by a retired judge of the Court, in accordance with the   
California Arbitration Act, 1280 through 1294.2 of the CCP as   
amended from time to time.  The limitations with respect to discovery   
as set forth hereinabove shall apply to any such arbitration   
proceeding.  

19.     Additional Provisions:  

X       If checked, the Addendum or Exhibit "A" attached (and all   
amendments thereto and replacements therefor) is incorporated herein   
by this reference.  

        Executed this 23RD day of JULY , 1998  


        IMPERIAL BANK                             
        BY:  /s/ Brian C. Santos
        BRIAN C. SANTOS, VICE PRESIDENT                   


        MONTEREY PASTA COMPANY  

                (Name of Borrower)  


BY:      /s/ R. Lance Hewitt

        (Authorized Signature and Title)                                  
        R. LANCE HEWITT, CEO  

BY:     /s/ Stephen L. Brinkman   

        (Authorized Signature and Title)                     
        STEPHEN BRINKMAN, CFO/SECRETARY  



ADDENDUM TO SECURITY AND LOAN AGREEMENT 
(ACCOUNTS RECEIVABLE AND/OR INVENTORY) 
("SECURITY AND LOAN AGREEMENT") BETWEEN
MONTEREY PASTA COMPANY AND IMPERIAL BANK DATED  
July 23, 1998 

This Addendum is made and entered into July  23, 1998, between 
Monterey Pasta Company ("Borrower") and Imperial Bank ("Bank").  
This Addendum amends and supplements the Security and Loan 
Agreement.  In the event of any inconsistency between the terms 
herein and the terms of the Security and Loan Agreement, the terms 
herein shall in all cases govern and control.  All capitalized terms 
herein, unless otherwise defined herein, shall have the meaning set 
forth in the Security and Loan Agreement.

1.  Any commitment of Bank, pursuant to the terms of the Security 
and Loan Agreement, to make advances against Eligible Accounts and 
Inventory shall expire on July   22, 1999, subject to Bank's right to 
renew said commitment in its sole discretion.  Any such renewal of 
the commitment shall not be binding upon Bank unless it is in writing 
and signed by an officer of the Bank. 

2.  As a condition precedent to Bank's obligation to make any 
advances to Borrower, Borrower shall, among other things, (i) 
provide to Bank a perfected security interest in all it owned patents 
and trademarks in form and substance satisfactory to Bank and (ii) 
cause any material copyright registerable works including software to 
be promptly registered in the U.S. Copyright Office and execute and 
deliver a mortgage of copyrights and amendments appropriate and 
acceptable to Bank to perfect Bank's security interest in all proceeds 
of such works.


3.  In addition to the provisions in the Security and Loan Agreement, 
Eligible Accounts shall only include such accounts as Bank in its sole 
discretion shall from time to time determine are eligible.  Eligible 
Accounts shall also not include any of the following:
        a.  Accounts with respect to which the account debtor is an 
officer, director, shareholder, employee, subsidiary or affiliate of 
Borrower.
        b.  Accounts due from a customer if more than twenty five 
percent (25%) or more of the aggregate amount of accounts of such 
customer have at that time remained unpaid for more than ninety (90) 
days from the invoice date.
        c.  Accounts representing billings for service or maintenance 
contracts or for inventory or equipment on rent to the account debtor.
        d.  Accounts with respect to international transactions unless 
insured or covered by a letter of credit in a manner and form 
acceptable to the Bank.
        e.  Salesman's accounts for promotional purposes.
        f.  The amount by which any one account exceeds ten percent 
(10%) (thirty five percent [35%] in the case of Price/Costco and 
Walmart/Sam's Club, and fifteen percent [15%] in the case of 
Safeway Stores, Kroger, Stop & Shop, American Stores/Lucky and 
Albertson's) of the total accounts receivable balance.  Bank may allow 
higher concentration limits from time to time, as evidenced in writing 
and signed by an officer of Bank.
        g.  Accounts where the account debtor is a seller to 
borrower, to the extent that a  potential offset exists.
        h. Consignment or Guaranteed Sales,
        i.  US Government Accounts.
        j.  Credits over 90 days.
        k.  Bankrupt Accounts.
        l.  Accounts over 90 days past invoice date.

4.  Pursuant to the provisions in the Security and Loan Agreement, 
Bank will advance up to thirty percent (30%) of the Value of 
Inventory at the request of Borrower made from time to time, up to a 
maximum amount outstanding of $250,000.00 ("Inventory Sublimit").  
Value of Inventory shall only include such inventory as Bank in its 
sole discretion shall from time to time determine is eligible.  Value of 
Inventory shall include Inventory consisting of raw materials in the 
original manufacturer's packaging, bulk raw materials, all properly 
stored, and readily salable and shall not include Inventory consisting 
of unused packaging, work in process, ingredients which have been 
mixed with others or finished goods.

5.  Borrower represents and warrants that:
        a.  There is no litigation or other proceeding pending or 
threatened against or affecting Borrower, and Borrower is not in 
default with respect to any order, writ, injunction, decree or demand 
of any court or other governmental or regulatory authority.
        b.  The balance sheet of Borrower dated as of May 28, 1998, 
and the related profit and loss statement for the five fiscal months then 
ended, a copy of which has heretofore been delivered to Bank by 
Borrower, and all other statements and data submitted in writing by 
Borrower to Bank in connection with its request for credit are true and 
correct, and said balance sheet and profit and loss statement truly 
present the financial condition of Borrower as of the date thereof and 
the results of the operations of Borrower for the period covered 
thereby, and have been prepared in accordance with generally 
accepted accounting principles on a basis consistently maintained.  
Since such date, there have been no material adverse changes in the 
financial condition or business of Borrower.  Borrower has no 
knowledge of any liabilities, contingent or otherwise, at such date not 
reflected in said balance sheet, and Borrower has not entered into any 
special commitments or substantial contracts which are not reflected 
in said balance sheet, other than in the ordinary and normal course of 
its business, which may have a materially adverse effect upon its 
financial condition, operations or business as now conducted.
        c.  Borrower has no liability for any delinquent state, local or 
federal taxes, and, if Borrower has contracted with any government 
agency, Borrower has no liability for renegotiation of profits.
        d.  Borrower, as of the date hereof, possesses all necessary 
trademarks, trade names, copyrights, patents, patent rights, and 
licenses to conduct its business as now operated  (collectively, these 
rights are sometimes hereinafter referred to as "Intellectual 
Property"), without any known conflict with valid trademarks, trade 
names, copyrights, patents and license rights of others.  Further, 
Borrower agrees to do all things necessary for Bank to file its security 
interest in any such Intellectual Property with the appropriate 
recording office, and shall notify Bank when any such Intellectual 
Property  is acquired or otherwise becomes owned by Borrower.

6.  Borrower agrees that so long as it is indebted to Bank, or so long 
as Bank has any obligation to extend credit to Borrower, it will not, 
without the prior written consent of Bank:
        a.  Make any substantial change in the character of its 
business; or make any change in its executive management.
        b.  Create, incur, assume or permit to exist any indebtedness 
for borrowed monies other than loans from Bank except obligations 
now existing as shown in financial statement dated May 28, 1998, 
excluding those being refinanced by Bank; or sell or transfer, either 
with or without recourse, any accounts or notes receivable or any 
monies due or to become due.
        c.  Create, incur, or assume any mortgage, pledge, 
encumbrance, lien or charge of any kind (including the charge upon 
property at any time purchased or acquired under conditional sale or 
other title retention agreement) upon any asset now owned or 
hereafter acquired by it, other than liens for taxes not delinquent and 
liens in Bank's favor.
        d.  Make any loans or advances to any person or other entity 
other than in the ordinary and normal course of its business as now 
conducted or make any investment in the securities of any person or 
other entity other than the United States Government; or guarantee or 
otherwise become liable upon the obligation of any person or other 
entity, except by endorsement of negotiable instruments for deposit or 
collection in the ordinary and normal course of its business.
        e.  Purchase or otherwise acquire the assets or business of 
any person or other entity; or liquidate, dissolve, merge or 
consolidate, or commence any proceedings therefore; or except in the 
ordinary and normal course of its business, sell (including without 
limitation the selling of any property or other asset accompanied by 
the leasing back of the same) any assets including any fixed assets, 
any property, or other assets necessary for the continuance of its 
business as now conducted.
Declare or pay any dividend or make any other distribution on any of 
its capital stock now outstanding or hereafter issued or purchase, 
redeem or retire any of such stock.
        g.  Make, or incur obligations for, capital expenditures in 
excess of $1,000,000 in any one fiscal year.  Bank will not consider 
any request to exceed this limitation unless said request is 
accompanied by written evidence of the unanimous approval of such 
request by the Board of Directors of Borrower.
        h.  Make, or incur liability for, payments of rent under leases 
of real property in excess of $100,000, and personal property in 
excess of $100,000, in any one fiscal year.  Bank will not consider 
any request to exceed this limitation unless said request is 
accompanied by written evidence of the unanimous approval of such 
request by the Board of Directors of Borrower.

8.  All financial covenants and financial information referenced herein 
shall be interpreted and prepared in accordance with generally 
accepted accounting principles applied on a basis consistent with 
previous years.  Compliance with financial covenants shall be 
calculated and monitored on a fiscal monthly, quarterly or annual 
basis.

9.  Borrower affirmatively covenants that so long as any loans, 
obligations or liabilities remain outstanding or unpaid to Bank, or so 
long as Bank has any obligation to extend credit to Borrower, it will:
        a.  At all times maintain a minimum tangible net worth 
(meaning the excess of all assets, excluding any value for goodwill, 
trademarks, patents, copyrights, organization expense and other 
similar intangible items, less its liabilities, plus subordinated debt) of 
not less than $4,450,000.  The minimum tangible net worth shall 
increase by $200,000 each fiscal quarter end beginning September 30, 
1998.
        b.  At all times maintain a maximum ratio of total debt to 
tangible net worth (total liabilities less subordinated debt divided by 
tangible net worth),  not to exceed 1.50 to 1.00.
        c.  At all times maintain a minimum working capital 
(Borrower's current assets minus current liabilities) of not less than 
$750,000.
        d.  At all times maintain a current ratio (current assets 
divided by current liabilities) of not less than 1.25 to 1.00.
        e.  Maintain profitable operations on a fiscal year end basis 
in the minimum amount of $250,000.00.
        f.  As of each fiscal year end, achieve a Debt Service 
Coverage Ratio (net profit after tax plus depreciation and amortization 
expense for the period divided by the current portion of long term 
debt and capital leases) of not less than 2.5 to 1.0.
        g.  As soon as it is available, but not later than fifteen (15) 
days after and as of the end of each fiscal month, deliver to Bank an 
accounts receivable aging, accounts payable aging,  inventory 
summary, and transaction report together with supporting schedules in 
form satisfactory to Bank, and certified by an officer of Borrower.
        h.  As soon as it is available, but not later than thirty (30) 
days after and as of the end of each fiscal month, deliver to Bank a 
financial statement consisting of a balance sheet and profit and loss 
statement in form satisfactory to Bank, and a Compliance Certificate 
certified by an officer of Borrower.
        I.  As soon as it is available, but not later than forty five (45) 
days after the end of Borrower's fiscal quarter, deliver to Bank a form 
10-Q containing a financial statement consisting of a balance sheet and 
profit and loss statement in form satisfactory to Bank, together with a 
Compliance Certificate certified by an officer of Borrower.
        j.  As soon as it is available, but not later than ninety (90) 
days after the end of Borrower's fiscal year, deliver to Bank a 10-K 
report containing a report of audit of Borrower's financial statements 
together with changes in financial position certified without negative 
qualification by an independent certified public accountant selected by 
Borrower but acceptable to Bank together with a Compliance 
Certificate certified by an officer of Borrower.
        k.  Maintain and preserve all rights, franchises and other 
authority adequate for the conduct of its business; maintain its 
properties, equipment and facilities in good order and repair; conduct 
its business or partnership, maintain and preserve its existence.
        l.  Maintain public liability, property damage and workers 
compensation insurance and insurance on all its insurable property 
against fire and other hazards with responsible insurance carriers to 
the extent usually maintained by similar businesses.  Borrower shall 
provide evidence of property insurance in amounts and types 
acceptable to Bank, and certificates naming Bank loss payee.
        m.  Pay and discharge, before the same become delinquent 
and before penalties accrue thereon, all taxes, assessments and 
governmental charges upon or against it or any of its properties, and 
any of its other liabilities at any time existing, except to the extent and 
so long as:
        (i) The same are being contested in good faith and by 
appropriate proceedings in such manner as not to cause any materially 
adverse effect upon its financial condition or the loss of any right of 
redemption from any sale thereunder; and
        (ii) It shall have set aside on its books reserves (segregated to 
the extent required by generally accepted accounting practice) deemed 
by it adequate with respect thereto.
        n.  Maintain a standard and modern system of accounting in 
accordance with generally accepted accounting principles on a basis 
consistently maintained; permit Bank's representatives to have access 
to, and to examine its properties, books and records at all reasonable 
times.

10.  At such times as Borrower chooses (or Bank requires) reporting 
of collateral and loan activity on a daily basis with submission of 
"payment in kind" for credit to Loan Account ("Streamline 
Reporting"), all sums received by Bank, whether from Borrower or 
from Borrower's account debtors shall be applied to the outstanding 
loan balance on the second (2nd) day following receipt thereof by the 
Bank.  Interest shall continue to accrue on all loans outstanding 
pursuant to the Security and Loan Agreement until sums received are 
applied as herein provided.  While Borrower reports on a basis other 
than daily ("Formula Reporting"), Borrower may retain its collections 
for its own account, in trust for Bank.

11.  In addition to any other amounts due, or to become due, 
Borrower agrees to pay to Bank:
        a.  Audit fees in the amount of $2,500.00 for periodic 
examinations of Borrower's books and records by Bank conducted at 
intervals, absent default, of once each six months during the initial 
term of this agreement.

12.  Borrower will maintain substantially all its banking relationship 
with Bank.  It is acceptable that Borrower maintains a payroll 
disbursement account for the accommodation of its employees at 
another financial institution of its choosing.

13.  No failure or delay on the part of Bank or any holder of Notes 
issued hereunder, in the exercise of any power, right or privilege 
hereunder shall operate as a waiver thereof, nor shall any single or 
partial exercise thereof.  All rights and remedies existing under this 
agreement or any not issued in connection with a loan that Bank may 
make hereunder, are cumulative to, and not exclusive of, any rights or 
remedies otherwise available.  

14.  This Security and Loan Agreement and Addendum extends to all 
obligations of Borrower to Bank.


                                              MONTEREY PASTA COMPANY
        IMPERIAL BANK                                   
                                                   "BORROWER"
          "BANK" 

BY: ________________________________                    
      /s/ Brian C. Santos Vice President
                                          BY: ________________________________
                                               /s/   R.  Lance Hewitt

                                                     'TITLE:   CEO


                                          BY: _______________________________
                                              /s/   Stephen Brinkman

                                                     TITLE:   CFO/Secretary


<TABLE> <S> <C>
 
<ARTICLE>      5 
<LEGEND>      THIS SCHEDULE CONTAINS SUMMARY FINANCIAL INFORMATION
              EXTRACTED FROM THE CONDENSED STATEMENT OF OPERATIONS, THE
              CONDENSED BALANCE SHEET AND THE ACCOMPANYING NOTES TO THE
              CONDENSED FINANCIAL STATEMENTS, AND IS QUALIFIED IN ITS
              ENTIRETY BY REFERENCE TO SUCH.
</LEGEND>
       
<S>                                   <C>
<PERIOD-TYPE>                         9-MOS
<FISCAL-YEAR-END>                     DEC-27-1998
<PERIOD-START>                        DEC-29-1997
<PERIOD-END>                          SEP-27-1998
<CASH>                                    248,264
<SECURITIES>                                    0
<RECEIVABLES>                           2,438,569  <F1>
<ALLOWANCES>                                    0
<INVENTORY>                             1,293,589
<CURRENT-ASSETS>                        5,213,518
<PP&E>                                  8,297,144
<DEPRECIATION>                          2,942,444
<TOTAL-ASSETS>                         10,861,003
<CURRENT-LIABILITIES>                   3,934,430
<BONDS>                                         0
                           0
                                     0
<COMMON>                               39,389,655
<OTHER-SE>                            (33,280,623)
<TOTAL-LIABILITY-AND-EQUITY>           10,861,003
<SALES>                                 6,705,847
<TOTAL-REVENUES>                        6,705,847
<CGS>                                   3,968,052
<TOTAL-COSTS>                           3,968,052
<OTHER-EXPENSES>                        2,077,610
<LOSS-PROVISION>                                0
<INTEREST-EXPENSE>                         69,934
<INCOME-PRETAX>                           573,438
<INCOME-TAX>                                3,961
<INCOME-CONTINUING>                       569,477
<DISCONTINUED>                                  0
<EXTRAORDINARY>                                 0
<CHANGES>                                       0
<NET-INCOME>                              569,477
<EPS-PRIMARY>                               $0.05
<EPS-DILUTED>                               $0.05
<FN>
<F1>REPRESENTS NET AMOUNT
</FN>
         

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission