MONTEREY PASTA CO
10-Q, 1998-08-07
MISCELLANEOUS FOOD PREPARATIONS & KINDRED PRODUCTS
Previous: ROBERDS INC, 10-Q, 1998-08-07
Next: MONTEREY PASTA CO, 5, 1998-08-07



================================================================================

                                 UNITED STATES
                       SECURITIES AND EXCHANGE COMMISSION
                              WASHINGTON, DC 20549

                            ------------------------

                                   FORM 10-Q

(Mark One)

(X)  Quarterly Report Pursuant to Section 13 or 15(d) of the Securities Exchange
     Act of 1934.

     FOR THE QUARTERLY PERIOD ENDED JUNE 28, 1998.

( )  Transition Report Pursuant to Section 13 or 15(d) of the Securities
     Exchange Act of 1934.
     For the transition period from:            to:            .

                       COMMISSION FILE NUMBER 0-22534-LA

                            ------------------------

                             MONTEREY PASTA COMPANY

                    DELAWARE                       77-0227341
        (State or other jurisdiction of        (IRS Employer
        incorporation or organization)         Identification  No.)


                              1528 MOFFETT STREET
                           SALINAS, CALIFORNIA 93905
                    (Address of principal executive offices)

                           TELEPHONE: (408) 753-6262
              (Registrant's telephone number, including area code)

                            ------------------------

    Indicate by check mark whether the registrant (1) has filed all reports
required to be filed by Section 13 or 15(d) of the Securities Exchange Act of
1934 during the preceding 12 months (or for such shorter period that the
registrant was required to file such reports), and (2) has been subject to such
filing requirements for the past 90 days.  Yes _X_ No ___

    At August 7, 1998, 12,842,613 shares of common stock, $.001 par value, of
the registrant were outstanding.

================================================================================
<PAGE>
                             MONTEREY PASTA COMPANY

                                   FORM 10-Q

                               TABLE OF CONTENTS

PART 1.  FINANCIAL INFORMATION

  Item 1. Financial Statements

       Condensed Consolidated Balance Sheets (unaudited) June 28, 1998 
         and December 28, 1997   

       Condensed Consolidated Statements of Operations (unaudited)
         Second Quarter Ended June 28, 1998 and June 29, 1997 and the
         Six Months Ended June 28, 1998 and June 29, 1997

       Condensed Consolidated Statements of Cash Flows (unaudited) Six
         Months Ended June 28, 1998 and June 29, 1997

       Notes to Unaudited Consolidated Financial Statements

   Item 2. Management's Discussion and Analysis of Financial Condition and 
           Results of Operations

PART II. OTHER INFORMATION

   Item 1. Legal Proceedings       

   Item 2. Changes in Securities   

   Item 3. Defaults Upon Securities        

   Item 4. Submission of Matters to a Vote of Security Holders

   Item 5. Other Information       

   Item 6. Exhibits and Reports on Form 8-K and S-8       

   Signature Page  

   Exhibit Index



<PAGE>










                         PART I. FINANCIAL INFORMATION

Item 1. Financial Statements


                             MONTEREY PASTA COMPANY
                     CONDENSED CONSOLIDATED BALANCE SHEETS
                                  (unaudited)
<TABLE>
<CAPTION>
                                                     June 28,      December 28,
                                                     1998          1997
                                                     ------------  ------------
<S>                                                  <C>           <C>
                             ASSETS
Current assets:
  Cash and cash equivalents ......................      $161,894      $410,228
  Accounts receivable, net........................     2,190,507     2,440,745
  Inventories ....................................     1,111,010     1,218,546
  Prepaid expense and other ......................       979,630     1,519,801
                                                     ------------  ------------
    Total current assets..........................     4,443,041     5,589,320

Property and equipment, net ......................     5,266,072     5,057,846
Intangible and other assets, net..................       195,483       101,582
Deposits and other................................       268,593       280,245
                                                     ------------  ------------
    Total assets..................................   $10,173,189   $11,028,993
                                                     ============  ============
             LIABILITIES AND STOCKHOLDERS' EQUITY
Current liabilities:
  Bank overdraft..................................        $  --         $5,692
  Accounts payable................................     1,175,284       949,036
  Accrued liabilities ............................       564,660       917,132
  Current portion of long-term debt..............      1,762,450     1,273,216
                                                     ------------  ------------
    Total current liabilities.....................     3,502,394     3,145,076

Long-term debt....................................     1,127,422       523,701

Commitments and contingencies

Stockholders' equity:
  Common stock....................................    39,393,473    42,640,107
  Shareholder note receivable.....................          --        (562,500)
  Accumulated deficit.............................   (33,850,100)  (34,717,391)
                                                     ------------  ------------
    Total stockholders' equity....................     5,543,373     7,360,216
                                                     ------------  ------------
    Total liabilities and stockholders' equity....   $10,173,189   $11,028,993
                                                     ============  ============
</TABLE> 
  The accompanying notes are an integral part of these condensed consolidated
                             financial statements.
<PAGE>











                             MONTEREY PASTA COMPANY
                CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
                                  (unaudited)
<TABLE>
<CAPTION>
                                         Second Quarter Ended         Six Months Ended
                                      ------------------------  -------------------------
                                      June 28,     June 29,     June 28,     June 29,
                                         1998         1997         1998         1997
                                      ------------ -----------  ------------ ------------
<S>                                   <C>          <C>          <C>          <C>
Net revenues from continuing
  operations.......................... $6,307,531  $5,552,631   $12,290,390  $12,088,133
Cost of sales.........................  3,735,300   3,098,124     7,333,876    6,828,453
                                      ------------ -----------  ------------ ------------
Gross profit..........................  2,572,231   2,454,507     4,956,514    5,259,680
Selling, general and administrative
  expenses............................  1,918,677   2,099,555     3,951,576    5,037,326
Loss on disposition or impairment
  of assets...........................      7,519     117,666         7,519      259,680
                                      ------------ -----------  ------------ ------------
Operating income (loss)...............    646,035     237,286       997,419      (37,326)
Interest expense......................    (81,761)    (50,932)     (124,813)    (111,369)
Other income, (net)...................     (3,933)      --           12,452       --
                                      ------------ -----------  ------------ ------------
Income (loss) from continuing
  operations before provision for
  income taxes........................    560,341     186,354       885,058     (148,695)
Provision for income taxes............    (17,768)     (3,110)      (17,768)     (14,982)
                                      ------------ -----------  ------------ ------------
Net income (loss) from continuing
  operations..........................    542,573     183,244       867,290     (163,677)
Net recovery (loss) from
  discontinued operations.............      --         36,882         --           36,882
                                      ------------ -----------  ------------ ------------
Net income (loss)                        $542,573    $220,126      $867,290    ($126,795)

Net income (loss) per common share and 
  common equivalent share: 

Net income (loss) from continuing
  operations..........................   $542,573    $183,244      $867,290    ($163,677)

Dividends to preferred and certain  
  common stockholders.................      --        (64,098)        --        (159,098)
                                      ------------ -----------  ------------ ------------
Net income (loss) from continuing
  operations attributable to common
  stockholders........................   $542,573    $119,146      $867,290    ($322,775)
                                      ============ ===========  ============ ============

Basic and diluted income
  (loss) per share:
  Continuing operations...............      $0.04       $0.02         $0.06       ($0.03)
  Discontinued operations.............      --           0.00         --            0.00
                                      ------------ -----------  ------------ ------------
  Net income (loss )per common share..      $0.04       $0.02         $0.06       ($0.03)
                                      ============ ===========  ============ ============
Weighted average common and common
  equivalent shares outstanding....... 12,541,812   8,746,683    13,415,656    9,792,397

</TABLE> 
  The accompanying notes are an integral part of these condensed consolidated
                             financial statements.
<PAGE>


                             MONTEREY PASTA COMPANY
                CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
                                  (unaudited)
<TABLE>
<CAPTION>
                                                             Six Months Ended
                                                      --------------------------
                                                      June 28,      June 29,
                                                      1998          1997
                                                      ------------  ------------
<S>                                                   <C>           <C>
Cash flows from operating activities:
Net income (loss) from continuing operations........     $867,290     ($163,678)
Adjustments to reconcile net income (loss) from 
  continuing operations to net cash provided by 
  (used in) operating activities:
  Depreciation and amortization.....................      487,853       485,518
  Loss on disposition of property and equipment.....        7,519       259,680
  Expenses paid in common stock options.............       51,000        27,669
  Provisions for allowances for bad debts,
    returns, adjustments and spoils.................       42,493      (512,245)
  Changes in assets and liabilities:
    Accounts receivable.............................      207,745       507,213
    Inventories.....................................      107,536       368,456
    Prepaid expenses and other......................      551,823       493,298
    Accounts payable................................      226,248      (230,827)
    Accrued expenses................................     (352,472)   (1,203,167)
                                                      ------------  ------------
    Net cash provided by continuing operations......    2,197,035        31,917
   Net cash used in discontinued operations.........       --         (124,701)
                                                      ------------  ------------
    Net cash provided by (used in)
      operating activities..........................    2,197,035       (92,784)
                                                      ------------  ------------
Cash flows provided by (used in) investing 
  activities:
  Proceeds from sale of assets......................        5,293       158,896
  Purchase of intangibles and other assets..........     (109,599)      (94,402)
  Repurchase of common stock........................   (2,735,873)         --
  Purchase of property and equipment................     (693,193)     (160,527)
                                                      ------------  ------------
     Net cash used in investing activities..........   (3,533,372)      (96,033)
                                                      ------------  ------------
Cash flows from (used by) financing activities:
  Bank overdrafts...................................       (5,692)     (458,029)
  Proceeds from revolving line of credit............    1,475,467    11,133,844
  Repayments on revolving line of credit............   (1,918,084)  (11,273,365)
  Proceeds from long-term debt and capital
   lease obligations................................    2,503,265          --
  Repayment of long-term debt and capital
   lease obligations................................     (967,693)     (563,781)
  Proceeds from issuance of common stock............          740     1,980,865
  Dividends to preferred and certain 
   common stockholders..............................         --          (7,142)
                                                      ------------  ------------
    Net cash provided by financing activities.......    1,088,003       812,392
                                                      ------------  ------------
Net increase (decrease) in cash.....................     (248,334)      623,575
Cash and cash equivalents at beginning of period....      410,228       724,729
                                                      ------------  ------------
Cash and cash equivalents at end of period..........     $161,894    $1,348,304
                                                      ============  ============
</TABLE>
  The accompanying notes are an integral part of these condensed consolidated
                             financial statements.
<PAGE>

                             MONTEREY PASTA COMPANY
         NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

1.      Basis of Presentation

The condensed consolidated financial statements have been prepared by 
Monterey Pasta Company (the "Company") and are unaudited.  Certain 
amounts shown in the 1997 financial statements have been reclassified to 
conform with the current presentation.  The financial statements have 
been prepared in accordance with the instructions for Form 10-Q and, 
therefore, do not necessarily include all information and footnotes 
required by generally accepted accounting principles and should be read 
in conjunction with the Company's 1997 Annual Report on Form 10-K.  
In the opinion of the Company, all adjustments necessary to present 
fairly the Company's consolidated financial position, results of 
operations and cash flows as of June 28, 1998, and for all periods 
presented, have been recorded.  A description of the Company's 
accounting policies and other financial information is included in the 
audited consolidated financial statements as filed with the Securities and 
Exchange Commission in the Company's Form 10-K for the year ended 
December 28, 1997.  The consolidated results of operations for the 
interim quarterly periods are not necessarily indicative of the results 
expected for the full year.

2.      Statement of Cash Flows

Non-Cash Investing and Financing Activities:

In April 1997, the Company's then current Chief Executive Officer 
agreed to purchase 550,000 shares of Common Stock based on an 
agreement containing various time-served and performance conditions 
with a full recourse note due December 31, 1997.  A portion of the 
shares were repurchasable by the Company at the original price of 
$1.88 if the conditions were not met and, therefore, 250,000 shares 
were forfeited during 1997.  On December 31, 1997, the note in the 
amount of $562,500 was converted to non-interest bearing and non-
recourse, and was extended for two years with an expiration of 
December 31, 1999.  The shares were reclassified as options and the 
$51,000 calculated as the fair market value under the Black-Scholes 
method was recorded as an expense during the first quarter of 1998 
(see Note 8).

3.      New Accounting Pronouncements

In February 1998, the Financial Accounting Standards Board issued 
Statement of Financial Accounting Standards (SFAS) No. 132, 
Employers' Disclosures about Postretirement Benefits.  SFAS No. 132 
standardizes the disclosure requirements for pensions and other 
postretirement benefits to the extent practicable, requires additional 
information on changes in the benefit obligations and fair values of plan 
assets that will facilitate financial analysis, and eliminates certain 
disclosures that are no longer as useful as they were when previous 
related accounting standards were issued. 

SFAS 132 is effective for financial statements for years beginning after 
December 15, 1997 and requires comparative information for earlier 
years  to be restated unless the information is not readily available, in 
which case the notes to the financial statements should include all 
available information and a description of the information not available.  
Management has not yet determined whether the Company's current 
financial statement disclosures will need to be modified based upon 
current operations.  Results of operations and financial position will be 
unaffected by implementation of this standard.   

4.     Inventories

    Inventories consist of the following:

<TABLE>
<CAPTION>
                                             June 28,      December 28,
                                             1998          1997
                                             ------------  ------------
<S>                                          <C>           <C>
  Production--Ingredients..................     $434,373      $602,428
  Production--Finished goods...............      436,827       382,736
  Paper goods and packaging materials......      294,810       288,382
                                             ------------  ------------
                                               1,166,010     1,273,546
  Allowances for spoils and obsolescence...      (55,000)      (55,000)
                                             ------------  ------------
                                              $1,111,010    $1,218,546
                                             ============  ============
</TABLE>


5.     Property and Equipment

    Property, plant and equipment consists of the following:

<TABLE>
<CAPTION>
                                             June 28,      December 28,
                                             1998          1997
                                             ------------  ------------
<S>                                          <C>           <C>
Machinery and equipment....................   $4,698,547    $4,459,088
Leasehold improvements.....................    1,811,990     1,809,946
Computers, office furniture and equipment..      747,747       743,747
Vehicles...................................      310,942       233,942
                                             ------------  ------------
                                               7,569,226     7,246,723
Less accumulated depreciation and
  amortization.............................   (2,699,320)   (2,252,842)
                                             ------------  ------------
                                               4,869,906     4,993,881
Construction in progress...................      396,166        63,965
                                             ------------  ------------
                                              $5,266,072    $5,057,846
                                             ============  ============
</TABLE>


6.     Notes, Loans, and Capitalized Leases Payable

    Components of debt include the following:

<TABLE>
<CAPTION>
                                             June 28,      December 28,
                                             1998          1997
                                             ------------  ------------
<S>                                          <C>           <C>
Credit Facility:
  Receivable and inventory revolver........     $510,277      $952,894
  Equipment revolver.......................      358,333          --
  Equipment term loan......................    1,750,000       636,371
Capitalized leases payable.................      271,262       207,652
                                             ------------  ------------
                                               2,889,872     1,796,917
  Less current maturities..................    1,762,450     1,273,216
                                             ------------  ------------
                                              $1,127,422      $523,701
                                             ============  ============
</TABLE>


             Credit Facility

      The Company has in place the following credit facility through 
7/22/99:

  o  Accounts receivable and inventory revolver for up to $1,500,000 with
     interest at prime (8.50% at 6/28/98)
  o  Equipment revolver for up to $500,000 with interest at prime plus .75%
     (9.25% at 6/28/98), payable at $13,889 monthly, plus interest
  o  Term note for up to $2,000,000 plus interest at prime plus .75% (9.25%
     at 6/28/98 payable at $83,333 monthly, plus interest

 The equipment revolver is amortized as a long term loan in the 
accompanying balance sheets.


7.      Income Taxes

Federal and State of California income tax for the six months ended 
June 28, 1998, were fully offset by net operating loss carryforwards.
The tax expense listed on the Statement of Operations for 1997 and 1998 
comparable periods is for certain State taxes.

8.      Stockholders' Equity

         Common Stock

As disclosed in Company's Form 10-K, on March 5, 1998, the Company repurchased
2,365,066 shares of its common stock from its largest stockholder, Clearwater
Fund IV, Ltd. for a per share price of $1.1375 and a total consideration of
$2,690,000.  The repurchase was in response to a notification on February 13,
1998 by the NASDAQ Stock Market, Inc. ("NASDAQ") that the Company's Series A
convertible Preferred stock offering, as amended by the Series A-1 Agreement
in March of 1997 had violated Rule 4460(i)(l)9D)(ii) which requires
shareholder approval prior to the issuance of securities convertible into
common stock equal to, or in excess of, 20% of outstanding shares at the time
of issuance.  The NASDAQ required the Company to repurchase the shares, or
face delisting from the National NASDAQ market.  

In April 1997, the Company's then current Chief Executive Officer agreed to
purchase 550,000 shares of common stock based on an agreement containing
various time-served and performance restrictions with a full recourse note
due December 31, 1997.  Certain of the performance restrictions were not met
and 250,000 shares were forfeited during 1997, leaving 300,000 shares
outstanding at December 28, 1997.  The note, with a remaining balance of
$562,500, was converted to a non-interest bearing non-recourse status
effective December 31, 1997 with an expiration date of December 31, 1999.  
Because the new note is non-recourse, the shares and related note are treated
for accounting purposes as canceled and replaced with options.  The $51,000
fair value of the resulting option grant was recorded as an expense
during the first quarter of 1998.

9.      Litigation and Contingencies

There are no material pending legal proceedings, other than routine 
litigation incidental to the Company's business, to which the Company 
is a party or to which any of its property is subject.  The Company's 
former restaurant subsidiary, UFO, has been a defendant in several 
lawsuits alleging breach of lease relating to restaurants closed in 1995 
and 1996, and other vendor related cases.  The Company sold UFO in 
1996 and contractually UFO continues to have sole responsibility for 
such litigation.  Although there can be no assurance given as to the 
results of such legal proceedings, based upon information currently 
available, management does not believe these proceedings will have a 
material adverse effect on the financial position or results of operations 
of the Company.  

On August 5, 1997, Lance Mortensen, former President, Chief 
Executive Officer and director of the Company, filed a complaint 
against the Company for breach of implied covenant of good faith and 
fair dealing relating to a written employment contract.  The lawsuit was 
settled during May of 1998 through binding arbitration with no current 
profit or loss impact.


Item 2. Management's Discussion and Analysis of Financial Condition and Results
        of Operations

General

The following discussion should be read in conjunction with the 
financial statements and related notes and other information included 
in this report.  The financial results reported herein do not indicate the 
financial results that may be achieved by the Company in any future 
period.  

Other than the historical facts contained herein, this Quarterly Report 
contains forward-looking statements that involve substantial risks and 
uncertainties.  For a discussion of such risks and uncertainties, please 
see the Company's Annual Report on Form 10-K for the year ended 
December 28, 1997.  In addition to the risks and uncertainties 
discussed in the Annual Report, the risks set forth herein, including 
the Company's recent operating losses and ability to attract and retain 
qualified management, should be considered.

Background

        Monterey Pasta Company was incorporated in June 1989 as a 
producer of refrigerated gourmet pasta and sauces to restaurants and 
grocery stores in the Monterey, California area.  The Company has 
since expanded its operations to provide its products to grocery and 
club stores throughout the United States.  The Company's overall 
strategic plan is to enhance the value of the Monterey Pasta Company 
brand name by distributing its gourmet pasta products through 
multiple points of distribution.

        The Company sells its pasta and pasta sauces through leading 
grocery store chains and club stores.  As of June 28, 1998, more than 
3,100 grocery and club stores offered the Company's products.  The 
Company plans to continue expansion of its distribution to grocery 
and club stores in its current market area and to further its penetration 
in other geographic regions of the U.S.

        Monterey Pasta's objective is to become the leading national 
supplier of refrigerated gourmet pasta and pasta sauces through 
distribution of its products to grocery and club stores.  The key 
elements of the Company's strategy include the following:       

       Create brand awareness by communicating to the 
       consumer that Monterey Pasta Company provides a 
       healthful and nutritious line of products and to promote 
       repeat business by reinforcing positive experiences with 
       the Company's products.

       Introduce new products on a timely basis to maintain 
       customer interest and to respond to changing consumer 
       tastes.  In order to maximize its margins, the Company 
       will focus its efforts on those new products that can be 
       manufactured and distributed out of its Salinas, 
       California facility and will supplement its existing line of 
       cut pasta, ravioli, tortelloni, tortellini, and sauces.

       Reduce total operating costs through continual evaluation 
       of administrative and production staffing and procedures.  
       The Company will consider additional capital 
       improvements at its manufacturing facility in order to 
       increase production efficiencies and capacities, and to 
       reduce the Company's cost of goods.

       Expand market share through same-store revenue 
       growth, addition of new grocery and club store chains, 
       geographic diversification, and product line expansion, 
       including creation of additional meal occasions using 
       Monterey Pasta products.

                The Company will continue to direct its advertising 
and promotional activities to specific programs customized to suit its 
retail grocery and club store accounts.  These will include in-store 
demonstrations, coupons, scan backs, cross-couponing and other 
related activities. There can be no assurance that the Company will be 
able to increase its net revenues from grocery and club stores.  
Because the Company will continue to make expenditures associated 
with the expansion of its business, the Company's results of 
operations may be affected.

        The success of the Company's efforts will depend on three 
key factors: (1) whether grocery and club store chains will continue to 
increase the number of their stores offering the Company's products, 
(2) whether the Company can continue to increase the number of 
grocery and club store chains offering its products, and (3) continued 
introduction of new products that meet consumer acceptance.  
Grocery and club store chains continually re-evaluate the products 
carried in their stores,  and no assurances can be given that the chains 
currently offering the Company's products will continue to do so in 
the future or that such chains will not reduce the number of stores 
carrying the Company's products.

Results of Operations

        Net revenues from continuing operations were $6,307,000 
for the second quarter ended June 28, 1998, as compared to 
$5,553,000 for the second quarter ended June 29, 1997.  For the six 
months ended June 28, 1998, net revenues increased $202,000 to 
$12,290,000 from $12,088,000 for the six months ended June 29, 
1997.  The increase in sales over last year resulted primarily from the 
Company's additional club store distribution.

        Gross profit was $2,572,000 or 41% of net revenues for the 
second quarter 1998, compared to $2,455,000 or 44% for the second 
quarter of 1997.  For the six months ended June 28, 1998, gross 
profit was $4,957,000 or 41% compared to $5,260,000 or 43% for 
the six months ended June 29, 1997.  This compares to a 41% gross 
margin for the year ended December 28, 1997. Gross margins for 
the first six months were impacted by the intense new product 
development discussed in the "Sales and Marketing" section which 
follows.

        Selling, general and administrative expenses ("SG&A") for 
the second quarter ended June 28, 1998, were $1,919,000, a decrease 
of 9% when compared to $2,100,000 in the same quarter last year.  
For the six months ended June 28, 1998, SG&A totaled $3,952,000, a 
decrease of 21% when compared to $5,037,000 in the same period 
last year.  Management believes that the current level of SG&A 
expenses is consistent with efficient operations, and additional 
expenses in future months, mainly in the sales and marketing area, 
will be directly associated with increased levels of profitable sales.

        Depreciation and amortization expense, included in cost of 
sales and SG&A, was $250,000 or 4% of net revenues for the quarter  
ended June 28, 1998, compared to $231,000 or 4% of net revenues 
for the quarter ended June 29, 1997.  For the six months ended June 
28, 1998, depreciation and amortization expense was $488,000, 
compared to $486,000 for the same period a year ago.

        Loss on disposition of fixed assets was $8,000 for the second 
quarter ended June 28, 1998,  compared to $118,000 for the second 
quarter last year.  For the six months ended June 28, 1998, loss on 
disposition of fixed assets was also $8,000 compared to  $260,000 for 
the six months ended June 29, 1997.

        Net interest expense was $82,000 for the quarter ended June 
28, 1998,  compared to $51,000 for the same quarter in 1997.   For 
the six months ended June 28, 1998,  net interest expense was 
$124,000 compared to $111,000 for the six months ended June 29, 
1997.  The net increase in interest expense is a result of the 
repurchase of 2.36 million shares of stock from the Company's largest 
stockholder, Clearwater Fund IV, Ltd., at a cost of $2.7 million, 
most of which was borrowed from Imperial Bank, the Company's 
lender.

Liquidity and Capital Resources

        During the six month period ended June 28, 1998, 
$2,197,000 of cash was provided by the Company's continuing 
operations, compared to $32,000 cash provided in the first six months 
of 1997.   The 1998 improvement was primarily related to a 
continuing operations profit of $867,000 in first six months of 1998, 
compared with a loss of $164,000 in first six months 1997, and a 
reduction of accounts receivable, inventory, and prepaid expenses, 
combined with an increase in accounts payable relative to year end 
1997.

The Company believes that its existing credit facilities, together with 
cash flow from operations, is sufficient to meet its cash needs for 
normal operations for the next twelve months. 

Sales and Marketing

        The Company's sales and marketing strategy targets 
sustainable growth.  Its focus is on increasing sales through expansion 
of its club store and retail grocery business, increasing its distribution 
through the rapidly growing number of natural and organic food 
retailers, and the introduction of innovative new products designed to 
meet consumer needs.

        The Company enhanced its strong, ongoing relationship with 
Costco in the second quarter of 1998, gaining approval for nine new 
items to be sold in up to 60 Costco warehouses in the Northeast, Mid-
Atlantic and Southeast States.  In the retail sector, the Company added 
D & W Food Centers, a Grand Rapids, Michigan based chain with 25 
stores.

        Monterey Pasta's products are made with no preservatives or 
artificial ingredients.  Capitalizing on this strength, the Company is 
pursuing increased distribution through natural and organic food 
retailers, whose growth has exceeded 20% annually in recent years.  
The Company estimates there are 450 potential natural and organic 
retail grocery locations available for its products.

        The Company has introduced a new "Restaurant Style" line 
of pastas and sauces which feature the largest ravioli available to the 
grocery consumer.  The company feels that the uniqueness of these 
new, larger products will generate a strong acceptance of the product 
line into both retail and club store accounts.  The Company also has 
introduced a new line of Gourmet Meat Sauces to take advantage of a 
trend which shows meat sauces to be the highest growth area of the 
prepared sauce category.  The product line is unique in that it is the 
first refrigerated, fresh line of meat sauces available to the consumer.

        The Company's new product offerings have also included the 
introduction of items into the growing home meal replacement 
("HMR") category.   The Company introduced its first three products 
in the HMR line in early 1998 in its Direct Store Delivery stores.  In 
the second quarter, it began introducing these items into additional 
retail stores on an expanded basis. 

Major Customers

        Two of  the Company's customers, Costco and Sam's Club 
Stores, accounted for 45% and 32%, respectively, of the Company's 
sales for the six months ended June 28, 1998.  No other customer 
accounted for greater than 10% of net revenues for the period.

Business Risks

        Certain characteristics and dynamics of the Company's 
business and of financial markets generally create risks to the 
Company's long-term success and to predictable quarterly results.  
These risks include:

  Recent Operating Losses:  No Assurance of Continued 
Profitability.  The Company's profitability began to decline in 
1994. In the second quarter of 1994, the Company reported its 
first operating loss from continuing operations.  Since then, the 
Company has reported losses in nine of sixteen quarters. The 
Company's net income from continuing operations for the second 
quarter ended June 28, 1998 was $543,000, a fifth consecutive 
profitable quarter.   At June 28, 1998,  the Company had an 
accumulated deficit of $33,850,000.  There can be no assurance 
that the Company will maintain its recent profitability in the long 
term.  

  Liquidity:  Need for Additional Capital.   Management believes 
that its operations and existing bank lines of credit will provide 
adequate liquidity to meet the Company's planned capital and 
operating requirements through mid-1999. If the Company's 
operations do not provide cash sufficient to fund its operations, 
and the Company seeks outside financing, there can be no 
assurance that the Company will be able to obtain such financing 
when needed, on acceptable terms, or at all.  In addition, any 
future equity financing or convertible debt financing would cause 
the Company's shareholders to incur dilution in net tangible book 
value per share of Common Stock.

  Hiring and Retention of Key Personnel:  Management Transition. 
The success of the Company depends on its ability to operate 
under new management that was retained in mid-1997, and to 
motivate and retain key employees and officers.  There can be no 
assurance that the Company's new management team will be able 
to perform effectively, or that significant management turnover 
will not continue in the future.  At August 5, 1998 there are no 
keyman insurance policies in place.

  Impact of Inflation. The Company believes that inflation has not 
had a material impact on its operations to date. Substantial 
increases in labor, employee benefits, freight, energy, ingredients 
and packaging, rents and other operating expenses could 
adversely affect the operations of the Company's business in 
future periods.  The Company cannot predict whether such 
increases will occur in the future.

  Volatility of Stock Price.  The market price of the Company's 
common stock has fluctuated substantially since the initial public 
offering of the common stock in December 1993.  Such volatility 
may, in part, be attributable to the Company's operating results 
or to changes in the direction of the Company's expansion efforts.  
Changes in general conditions in the economy, the financial 
markets or the food industry, natural disasters or other 
developments affecting the Company or its competitors could also 
cause the market price of the Company's common stock to 
fluctuate substantially.  In addition, in recent years, the stock 
market has experienced extreme price and volume fluctuations.  
This volatility has had a significant effect on the market prices of 
securities issued by many companies, including the Company, for 
reasons sometimes unrelated to the operating performance of 
these companies.  Any shortfall in the Company's net sales or 
earnings from levels expected by securities analysts or the market 
could have an immediate and significant adverse effect on the 
trading  price of the Company's common stock in any given 
period.  Additionally, the Company may not learn of such 
shortfalls until late in the fiscal quarter, which could result in an 
even more immediate and significant adverse effect on the trading 
price of the Company's common stock.

  Risks Inherent in Food Production.  The Company faces all of the 
risks inherent in the production and distribution of refrigerated 
food products, including contamination, adulteration and spoilage, 
and the associated risks of product liability litigation and declines 
in the price of its stock which may be associated with even an 
isolated event.  The Company has a modern production facility, 
employs what it believes is state-of-the-art thermal processing, 
temperature-controlled storage, HAACP programs intended to 
insure food safety, and has obtained USDA approval for its 
production plant.  However, there can be no assurance that the 
Company's procedures will be adequate to prevent the occurrence 
of such events. 

  Dependence on Major Customers.  During the first six months of 
1998, two customers accounted for 45%, and 32%, respectively, 
of the Company's total net revenues.  Loss of either of these 
customers,  Costco or Sam's Club Stores, would have a material 
adverse effect on the Company.

  Seasonality and Quarterly Results.  The Company's grocery and 
club store accounts are expected to experience seasonal 
fluctuations to some extent.  The Company's business in general 
may also be affected by a variety of other factors, including but 
not limited to general economic trends, competition, marketing 
programs, and special or unusual events.

  Competition and Dependence on Common Carriers.  The 
Company's business continues to be dominated by several very 
large competitors which have significantly greater resources than 
the Company;  such competitors can outspend the Company and 
negatively affect the Company's market share and results of 
operations.  The Company also continues to be dependent on 
common carriers to distribute its products.  Any disruption in its 
distribution system or increase in the costs thereof could have a 
material adverse impact on the Company's business.

  Marketing and Sales Risks.  The future success of the Company's 
efforts will depend on a number of factors, including whether 
grocery and club store chains will continue to expand the number 
of their individual stores offering the Company's products and 
whether allowances and other incentives will expand retail 
distribution.  Expansion into new markets increases the risk of 
significant product returns resulting from the Company's supply 
of  slower selling items to its customers.  In addition, grocery and 
club store chains continually re-evaluate the products carried in 
their stores and no assurances can be given that the chains 
currently offering the Company's products will continue to do so 
in the future.  Should these channels choose to reduce or 
eliminate products, the Company could experience a significant 
reduction in its product sales.  As indicated previously, the 
Company remains dependent on the use of slotting allowances and 
other incentives to expand retail distribution.  In order to reduce 
risk, the Company has significantly reduced expansion into new 
markets requiring such major expenditures.  

  Year 2000.  Many computer systems experience problems 
handling dates beyond the year 1999.  The Company is assessing 
the internal readiness of its computer systems for handling the 
year 2000.  The Company expects to implement successfully the 
systems and programming changes necessary to address the year 
2000 issues, and does not believe the cost of such actions will 
have a material effect on the Company's results of operations or 
financial condition.  There can be no assurance, however, that 
there will not be a delay in, or increased costs associated with, 
the implementation of such changes, and the Company's inability 
to implement such  changes could have an adverse impact on the 
future results of operations.    

                             PART II. OTHER INFORMATION

Item 1. Legal Proceedings

                None

Item 2. Changes in Securities

                None       

Item 3. Defaults upon Senior Securities

                None       

Item 4. Submission of Matters to a Vote of Security Holders

                None       


Item 5. Other Information

        In February 1998, the Company entered into an agreement to 
sublease a portion of the Company's Salinas facility (4,649 sq. ft.) 
until August 1998, when the Company expects to occupy the area.  
Also in February, 1998 the Company acquired the right to lease the 
remainder of the building's 1,365 square feet of office space.  In June 
of 1998 the Company entered into a sublease with the current tenant 
which will expire in August of 1998 when that tenant will vacate the 
premises, at which time the Company will occupy the space.   By the 
end of 1998 the Company plans to occupy the entire building 
encompassing 43,680 square feet.


Item 6.  Exhibits and Reports on Form 8-K and S-8

         The Company filed the following reports on Form 8-K during the
quarter ended March 29, 1998.

  Report on Form 8-K filed on January 23, 1998, reported the resignation 
of Timothy J. Ryan from the Board of Directors, effective December 31, 
1997, the resignations of Directors Kenneth A. Steel and Robert F. Steel 
effective January 29, 1998, and the appointment of Gerard P. Melia to 
the Board of Directors on January 29, 1998.

  Report on Form 8-K filed on March 6, 1998 reported the repurchase of  
2,365,066 shares of Common Stock of the Company held by Clearwater 
Fund IV. Ltd. for a purchase price of $1.1375 per share.

  Filing on Form S-8 on January 26, 1998 was made to register 540,000
shares of company common stock which may be issued as part of the First
Amended and Restated 1993 Stock Option Plan.                




<PAGE>








                                   SIGNATURES

    Pursuant to the requirements of the Securities and Exchange Act of 1934, the
Registrant has duly caused this report to be signed on its behalf by the
undersigned thereunto duly authorized.

                                MONTEREY PASTA COMPANY

Date:  August 7, 1998              By:             /s/ R. LANCE HEWITT
                                     -----------------------------------------
                                                  R. Lance Hewitt
                                       President and Chief Executive Officer

                                By:           /s/ STEPHEN L. BRINKMAN
                                     -----------------------------------------
                                                Stephen L. Brinkman
                                              Chief Financial Officer



<PAGE>




                               INDEX TO EXHIBITS

Number                           Exhibit Title




2.1      Agreement and Plan of Merger dated August 7, 1996 by and between
         Monterey Pasta Company, a California corporation and Monterey Pasta
         Company, a Delaware corporation (incorporated by reference from
         Exhibit A to the Company's Proxy Statement for the Special Meeting of
         Shareholders held on August 1, 1996, filed with the Securities and 
         Exchange Commission on June 27, 1996 ("1996 Proxy"))

3.1      Certificate of Incorporation dated August 1, 1996 (incorporated by
         reference from Exhibit B to the Company's 1996 Proxy)


3.2      Certificate of Designations of Series A Convertible Preferred Stock
         (incorporated by reference from Annex I to the Subscription Agreement
         dated July 31, 1996, filed as Exhibit 4.1 to the Company's
         Registration Statement on Form S-3) on August 23, 1996 ("1996 S-3")) 


3.3      Certificate of Designations of Series B Convertible Preferred Stock
         (incorporated by reference from Annex I to the Subscription Agreement
         dated August 9, 1996, filed  as Exhibit 4.1 to the Company's 1996 S-3)


3.4       Bylaws of the Company (incorporated by reference from Exhibit C to
          the 1996 Proxy)

3.5       Certificate of Designations of Series A-1 Convertible Preferred
          Stock (incorporated by reference from Exhibit 3.5 filed with the
          Company's Annual Report on Form 10-K/A on April 29, 1997, ("1996
          Form 10K/A"))

3.6       Certificate of Designations of Series B-1 Convertible Preferred
          Stock (incorporated by reference from Exhibit 3.5 filed with the
          Company's 1996 Form 10-K/A)

4.1       Subscription Agreement, dated as of July 31, 1996 (incorporated by
          reference from Exhibit 4.1 filed with the Company's 1996 S-3)


4.2       Registration Rights Agreement, dated as of July 31, 1996
          (incorporated by reference from Exhibit 4.2 filed the Company's 1996
          S-3)

4.3       Subscription Agreement, dated August 9, 1996 (incorporated by
          reference from Exhibit 4.3 filed with the Company's 1996 Form S-3)


4.4       Registration Rights Agreement, dated as of August 9, 1996
          (incorporated by reference from Exhibit 4.4 filed with the 1996 Form
          S-3)

4.5       Form of Warrant for purchase of the Company's Common Stock, dated
          as of July 1, 1996 (incorporated by reference from Exhibit 4.5 filed
          with the Company's 1996 Form S-3)


4.6       Form of Registration Rights Agreement dated April 1996, among the
          Company, Spelman & Co., Inc. and investor (incorporated by reference
          from Exhibit 10.42 filed with the Company's Original March 31, 1996
          Quarterly Report on Form 10- Q on May 1, 1996 ("1996 Q-1 10-Q"))


4.7       Shareholder Rights Agreement dated as of May 15, 1996 between the
          Company and Corporate Stock Transfer, as rights agent (incorporated
          by reference from Item 2 of Form 8-A filed with the Securities and
          Exchange Commission on May 28, 1996)

4.8       Form of Subscription Agreement dated April 1996, among the Company,
          Spelman & Co., Inc. and investor (incorporated by reference from
          Exhibits with corresponding numbers filed with the Company's 1996
          Form 10-K/A)

4.9       Amendment to Registration Rights Agreement dated as of April 20,
          1997 among the Company, Spelman & Co., Inc. and investor, amending
          the Registration Rights Agreement entered into as of April 1996
          (incorporated by reference from Exhibits with corresponding numbers
          filed with the Company's 1996 Form 10-K/A)

4.10      Series A Convertible Preferred Stock Exchange Agreement dated as of
          March 10, 1997 by and between the Company and GFL Performance Fund
          Limited (incorporated by reference from Exhibits with corresponding
          numbers filed with the Company's 1996 Form 10-K/A)


4.11      Series B Convertible Preferred Stock Exchange Agreement dated as of
          April 2, 1997 by and between the Company and Pangaea Fund Limited
          (incorporated by reference from Exhibits with corresponding numbers
          filed with the Company's 1996 Form 10-K/A)


4.12      Registration Rights Agreement dated as of December 31, 1996 among
          the Company, Sentra Securities Corporation and Investor
          (incorporated by reference from Exhibits with corresponding numbers
          filed with the Company's 1996 Form 10-K/A)

4.13      Form of Warrant ("Sentra Warrant") for purchase of Company's Common
          Stock dated March 1997 issued in connection with the Company's March
          1997 Private Placement (incorporated by reference for Exhibits with
          corresponding numbers filed with the Company's Pre-Effective
          Amendment No. 1 to the Registration Statement on Form S-3 filed on
          May 6, 1997 ("1997 Amendment No. 1 to Form S-3"))


4.14*     Stock Purchase Agreement between the Company and Kenneth A. Steel,
          Jr. dated April 29, 1997 (incorporated by reference from Exhibits
          with corresponding numbers filed with the 1997 Amendment No. 1 to
          Form S-3)

5.1       Opinion and Consent of  Gray Cary Ware & Freidenrich, a
          Professional Corporation (incorporated by reference from Exhibits
          with corresponding numbers filed with the 1997 Amendment No. 1 to
          Form S-3)


10.1*     Second Amended and Restated 1993 Stock Option Plan (as amended on
          August 1, 1996) (incorporated by reference to Exhibit 10.1 filed
          with the Company's 1996 Form 10-K)


10.2*     1995 Employee Stock Purchase Plan (incorporated by reference from 
          Exhibit 10.15 to the Company's 1994  Form 10-K)


10.3      Blackhawk Plaza Lease of the Company (incorporated by reference from
          Exhibit 10.2 to the  Company's Registration  Statement No. 
          33-69590-LA on Form SB-2 (the "SB-2"))


10.4      353 Sacramento Street Office Lease dated as of December 27, 1995
          with John Hancock Mutual Life Insurance Company, together with
          letter agreement dated March 20, 1996 regarding basement storage
          (incorporated by reference to the Company's Annual Report on Form
          10-K filed April 1, 1996 (the "1995 Form 10- K"))


10.5      Monterey County Production Facility Lease of the Company, as amended
          (incorporated by reference from Exhibit 10.03 to the SB-2)


10.6      Amendment No. 1 dated February 1, 1995 and Amendment No. 2 dated
          March 1, 1995 to Monterey County Production Facility Lease of the
          Company (incorporated by reference from Exhibits with corresponding
          numbers filed with the 1995 Form 10-K)


10.7      Christie Avenue Warehouse Lease of the Company (incorporated by
          reference from Exhibit 10.04 to the SB-2) 


10.8      Loan and Security Agreement dated December 8, 1995 with Coast
          Business Credit, a Division of Southern Pacific Thrift and Loan
          Association, and Schedule thereto  (incorporated by reference from
          Exhibit 10.8 to the 1995 Form 10-K)

10.9      Equipment Collateral Security Agreement dated December 8, 1995 with
          Coast Business Credit (incorporated by reference from Exhibit 10.9
          to the 1995 Form 10-K)


10.10     Secured Promissory Note dated December 8, 1995 in the original
          principal amount of $500,000 in favor of Coast Business Credit
          (incorporated by reference from Exhibit 10.10 to the 1995 Form 10-K)


10.11     Secured Promissory Note dated December 8, 1995 in the original
          principal amount of $750,000 in favor of Coast Business Credit
          (incorporated by reference from Exhibit 10.11 to the 1995 Form 10-K)


10.12     Investment Agreement dated July 12, 1995 with the Seychelles Fund,
          Ltd. (incorporated by reference from Exhibit 10.12 to the 1995 Form
          10-K)

10.13     Master Lease dated August 1, 1995 with Sentry Financial Corporation
          (incorporated by reference from Exhibit 10.13 to the 1995 Form 10-K)


10.14     Letter Agreement dated July 26, 1995 between Monterey Pasta
          Development Company and California Pasta Company (incorporated by
          reference from Exhibit 10.21 to the Company's Quarterly Report on
          Form 10-Q for the quarter ended October 2, 1995 ("1995 Q3 10-Q"))


10.15     Asset Purchase Agreement dated July 26, 1995 between Upscale Food
          Outlets, Inc. and California Pasta Company  (incorporated by
          reference from Exhibit 10.22 to the 1995 Q3 10-Q)


10.16     Franchise Termination Agreement and Release dated March 8, 1996
          among the Company, Upscale Food Outlets, Inc., Monterey Pasta
          Development Company, The Lance H. Mortensen Unitrust dated December
          3, 1994, and LBJ Restaurants, LLC (incorporated by reference from
          Exhibit 10.16 to the 1995 Form 10-K) 

10.17     Acquisition Agreement between the Company and Upscale Food Outlets,
          Inc. (incorporated by reference from Exhibit 10.05 to the SB-2)


10.18*    Employment Agreement with Lance H. Mortensen (incorporated by
          reference from Exhibit 10.06 to the Company's Q3 10-Q)


10.19*    Employment Agreement dated September 5, 1995 with Mr. Norman E.
          Dean (incorporated by reference from Exhibit 10.20 to the 1995 Q-3
          10-Q)

10.20*    Consulting Agreement dated May 25, 1995 with Daniel J. Gallery
          (incorporated by reference from Exhibit 10.18 to the Company's
          Quarterly Report 10-Q for the quarter ended July 2, 1995 ("1995 Q2
          10-Q"))

10.21*    Consulting Agreement dated May 25, 1995 with Anthony W. Giannini
          (incorporated by reference from Exhibit 10.21 to the 1995 Form 10-K)


10.22*    Employment Agreement with Mr. David J. Massara (incorporated by
          reference from Exhibit 10.18 to the Company's 1994 Form 10-K)


10.23     Trademark Registration -- MONTEREY PASTA COMPANY, under
          Registration No. 1,664,278, registered on November 12, 1991 with the
          U.S. Patent and trademark Office (incorporated by reference from
          Exhibit 10.09 to the SB-2)

10.24     Trademark Registration -- MONTEREY PASTA COMPANY, under Registration
          No. 1,943,602, registered on December 26, 1995 with the U.S. Patent
          and trademark Office (incorporated by reference from Exhibit 10.24
          to the 1995 Form 10-K) 

10.25     Trademark Registration -- MONTEREY PASTA COMPANY and Design, under
          Registration No. 1,945,131, registered on January 2, 1996 with the
          U.S. Patent and trademark Office (incorporated by reference from
          Exhibit 10.25 to the 1995 Form 10-K)  


10.26     Trademark Registration-- MONTEREY PASTA COMPANY and Design, under
          Registration No. 1,951,624, registered on January 23, 1996 with the
          U.S. Patent and Trademark Office (incorporated by reference from
          Exhibit 10.26 to the 1995 Form 10-K)


10.27     Trademark Registration-- MONTEREY PASTA COMPANY and Design, under
          Registration No. 1,953,489, registered on January 30, 1996 with the
          U.S. Patent and Trademark Office (incorporated by reference from
          Exhibit 10.27 to the 1995 Form 10-K)


10.28     Subscription Agreement dated as of June 21, 1995 with  GFL
          Advantage Fund Limited  (incorporated by reference from Exhibit
          10.19 to the 1995 Q2 10-Q)

10.29     Registration Rights Agreement dated as of June 15, 1995 with GFL
          Advantage Fund Limited, as amended on October 13 and 19, 1995,
          respectively (incorporated by reference from Exhibit 10.2 to the
          1995 Q2 10-Q, and Exhibits 10.6 and 10.7 to the Company's S-3
          Registration Statement No. 33-96684, filed on December 12, 1995 
          ("1995 S-3"))

10.30     Joint Escrow Instructions dated as of October 1995 (incorporated by
          reference from Exhibit 10.5 to the 1995 S-3)


10.31     Note Purchase Agreement dated as of October 19, 1995 with GFL
          Advantage Fund Limited (incorporated by reference from Exhibit 10.3
          to the 1995 S-3)

10.32     Convertible Note dated as of October 25, 1995, executed by the
          Company in favor of GFL Advantage Fund Limited (incorporated by
          reference from Exhibits with corresponding numbers filed with the
          1995 Form 10-K)

10.33     Trademark Purchase (Burns) (incorporated by reference from Exhibit
          10.12 of the SB 2)


10.34     Purchase of Stock and Exhibits (Burns - Mortensen - Hill)
          (incorporated by reference from Exhibit 10.13 of the SB-2)


10.35     Non-Recourse Promissory Note (Hill - Mortensen) (incorporated by
          reference from Exhibit 10.15 of the SB-2)


10.36     Asset Purchase Agreement dated March 1, 1994 between Upscale Food
          Outlets, Inc., Lucca's Pasta Bar, Inc., Timothy John Morris and
          Marian Kathryn Morris (incorporated by reference from Exhibit 10.16
          to the Company's 1993 Form 10-K)

10.38     Asset Purchase Agreement dated March 1, 1994 between Upscale Food
          Outlets, Inc., Lucca's Pasta Bar, Inc., Timothy John Morris and
          Marian Kathryn Morris (incorporated by reference from Exhibit 10.16
          to the Company's 1993 Form 10- K)


10.39     Franchise Termination Agreement and Release dated as of March 27,
          1996, among the Company, Upscale Food Outlets, Inc., Monterey Pasta
          Development Company, California Pasta Company, and James G.
          Schlicher (incorporated by reference from Exhibit 10.39 to the 1996
          Q1 10-Q)

10.40     Stock Purchase Agreement dated April 1, 1996 between Upscale
          Acquisitions, Inc. and the Company (incorporated by reference from
          Exhibit 10.40 filed with the 1996 Q1 10-Q)


10.41     Placement Agent Agreement dated April 12, 1996 between Company and
          Spelman & Co., Inc. (incorporated by reference from Exhibit 10.41
          filed with the 1996 Q1 10-Q)

10.44*    The Company's 401(k) Plan, established to be effective as of January
          1, 1996, adopted  by the Board of Directors on June 7, 1996 
          (incorporated by reference from Exhibit 10.44 to the Company's
          Quarterly Report on Form 10-Q on August 13, 1996 ("1996 Q-2 10- Q"))


10.45*    Directed Employee Benefit Trust Agreement dated June 17, 1996
          between the Company and The Charles Schwab Trust Company, as Trustee
          of the Company's 401(k) Plan (incorporated by reference from Exhibit
          10.45 to the 1996 Q2 10-Q)

10.46*    Employment Agreement dated February 12, 1996 with Mr. Robert J. Otto
          (incorporated by reference from Exhibit 10.24 to the 1996 Q1 10-Q)


10.47     Security and Loan Agreement (Accounts Receivable and/or Inventory)
          dated July 24, 1997 between the Company and Imperial Bank
          (incorporated by reference from Exhibit 10.47 of the Company's
          Pre-Effective Amendment No. 3 to From S-3 filed on October 14, 1997
          ("1997 Amendment No. 3 to Form S-3"))

10.48     Agreement Regarding Employment, Trade Secrets, Inventions, and
          Competition dated May 26, 1997 with Mr. R. Lance Hewitt
          (incorporated by reference from Exhibit 10.48 of the 1997 Amendment
          No. 3 to Form S-3)

10.49     Employment Agreement dated August 25, 1997 with Mr. Stephen L.
          Brinkman (incorporated by reference to Exhibit 10.49, in the
          Company's September 28, 1997 Quarterly Report on Form 10-Q filed on
          November 10, 1998)

10.50     First Amendment to Security and Loan Agreement dated July 24, 1997
          between the Company and Imperial Bank (incorporated by reference to
          Exhibit 10.50 in the Company's 1997 Form 10-K)

10.51     Second Amendment to Security and Loan Agreement dated July 24, 1997  
          between the Company and Imperial Bank

16.1      Letter from Deloitte & Touche LLP dated October 31, 1996 
          (incorporated by reference to the Company's Report on Form 8-K/A
          filed November 8, 1996)

21.1      Subsidiaries of the Company (incorporated by reference to the
          Company's 1996 Form 10-K)

27.1      Financial Data schedule

- -------------

*  Management contract or compensatory plan or arrangement covering executive
   officers or directors of Monterey Pasta Company and its former subsidiary,
   Upscale Food Outlets, Inc.

               

SECOND AMENDMENT TO
SECURITY AND LOAN AGREEMENT

This Second Amendment to Security and Loan Agreement 
("Amendment") amends that certain Security and Loan Agreement 
and the Addendum thereto (the "Addendum"), each dated July 24, 
1997, between Monterey Pasta Company ("Borrower") and Imperial 
Bank ("Bank") (collectively, the Security and Loan Agreement and 
the Addendum, as modified and amended to the date hereof, are 
referred to herein as the "Agreement") as follows:

1.      Paragraph 9. C. of the Addendum is hereby 
amended and restated to read in its entirety as follows:

       "c.     At all times maintain a minimum working capital 
       (Borrower's current assets minus current liabilities) of not 
       less than Seven hundred Fifty Thousand Dollars ($750,000)."

2.      This amendment is effective as of June 22, 1998.

3.      Except as expressly amended hereby, the Agreement 
remains unmodified and in full force and effect.

        IN WITNESS WHEREOF, the parties have executed this 
Amendment as of June 22, 1998.

"BORROWER"
Monterey Pasta Company




      /s/ STEPHEN L. BRINKMAN
by_______________________________
     Stephen L. Brinkman, Chief Financial Officer

"BANK"
Imperial Bank



     /s/ BRIAN SANTOS
by_____________________________
    Brian Santos, Vice President



<TABLE> <S> <C>
 
<ARTICLE>      5 
<LEGEND>      THIS SCHEDULE CONTAINS SUMMARY FINANCIAL INFORMATION
              EXTRACTED FROM THE CONDENSED STATEMENT OF OPERATIONS, THE
              CONDENSED BALANCE SHEET AND THE ACCOMPANYING NOTES TO THE
              CONDENSED FINANCIAL STATEMENTS, AND IS QUALIFIED IN ITS
              ENTIRETY BY REFERENCE TO SUCH.
</LEGEND>
       
<S>                                   <C>
<PERIOD-TYPE>                         6-MOS
<FISCAL-YEAR-END>                     DEC-27-1998
<PERIOD-START>                        DEC-29-1997
<PERIOD-END>                          JUN-28-1998
<CASH>                                    161,894
<SECURITIES>                                    0
<RECEIVABLES>                           2,190,507  <F1>
<ALLOWANCES>                                    0
<INVENTORY>                             1,111,010
<CURRENT-ASSETS>                        4,443,041
<PP&E>                                  7,965,392
<DEPRECIATION>                          2,699,320
<TOTAL-ASSETS>                         10,173,189
<CURRENT-LIABILITIES>                   3,502,394
<BONDS>                                         0
                           0
                                     0
<COMMON>                               39,393,473
<OTHER-SE>                            (33,850,100)
<TOTAL-LIABILITY-AND-EQUITY>           10,173,189
<SALES>                                 6,307,531
<TOTAL-REVENUES>                        6,307,531
<CGS>                                   3,735,300
<TOTAL-COSTS>                           3,735,300
<OTHER-EXPENSES>                        1,926,196
<LOSS-PROVISION>                                0
<INTEREST-EXPENSE>                         81,761
<INCOME-PRETAX>                           560,341
<INCOME-TAX>                               17,768
<INCOME-CONTINUING>                       542,573
<DISCONTINUED>                                  0
<EXTRAORDINARY>                                 0
<CHANGES>                                       0
<NET-INCOME>                              542,573
<EPS-PRIMARY>                               $0.04
<EPS-DILUTED>                               $0.04
<FN>
<F1>REPRESENTS NET AMOUNT
</FN>
         

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission