MONTEREY PASTA CO
10-Q, 1999-04-28
MISCELLANEOUS FOOD PREPARATIONS & KINDRED PRODUCTS
Previous: SAFECO SEPARATE ACCOUNT C, 485BPOS, 1999-04-28
Next: AMERICAN TELECASTING INC/DE/, 8-K, 1999-04-28



================================================================================

                                 UNITED STATES
                       SECURITIES AND EXCHANGE COMMISSION
                              WASHINGTON, DC 20549

                            ------------------------

                                   FORM 10-Q

(Mark One)

(X)  Quarterly Report Pursuant to Section 13 or 15(d) of the Securities Exchange
     Act of 1934.

     FOR THE QUARTERLY PERIOD ENDED MARCH 28, 1999.

( )  Transition Report Pursuant to Section 13 or 15(d) of the Securities
     Exchange Act of 1934.
     For the transition period from:            to:            .

                       COMMISSION FILE NUMBER 0-22534-LA

                            ------------------------

                             MONTEREY PASTA COMPANY

                    DELAWARE                       77-0227341
        (State or other jurisdiction of        (IRS Employer
        incorporation or organization)         Identification  No.)


                              1528 MOFFETT STREET
                           SALINAS, CALIFORNIA 93905
                    (Address of principal executive offices)

                           TELEPHONE: (831) 753-6262
              (Registrant's telephone number, including area code)

                            ------------------------

    Indicate by check mark whether the registrant (1) has filed all reports
required to be filed by Section 13 or 15(d) of the Securities Exchange Act of
1934 during the preceding 12 months (or for such shorter period that the
registrant was required to file such reports), and (2) has been subject to such
filing requirements for the past 90 days.   Yes [X] No [ ]   

    At April 28, 1999, 12,889,594 shares of common stock, $.001 par value, of
the registrant were outstanding.

================================================================================
<PAGE>

                             MONTEREY PASTA COMPANY

                                   FORM 10-Q

                               TABLE OF CONTENTS

PART I. FINANCIAL INFORMATION

  Item 1. Financial Statements

       Condensed Consolidated Balance Sheets March 28, 1999 (unaudited)
         and December 27, 1998

       Condensed Consolidated Statements of Operations (unaudited) three
         months ended March 28, 1999 and March 29, 1998


       Condensed Consolidated Statements of Cash Flows (unaudited) three
         months ended March 28, 1999 and March 29, 1998

       Notes to Unaudited Consolidated Financial Statements

  Item 2. Management's Discussion and Analysis of Financial Condition and
          Results of Operations

PART II. OTHER INFORMATION

  Item 1. Legal Proceedings

  Item 2. Changes in Securities

  Item 3. Defaults Upon Senior Securities

  Item 4. Submission of Matters to a Vote of Security Holders

  Item 5. Other Information

  Item 6. Exhibits and Reports on Form 8-K

  Signature Page

  Exhibit Index



<PAGE>









                             MONTEREY PASTA COMPANY
                     CONDENSED CONSOLIDATED BALANCE SHEETS
                                  (unaudited)
<TABLE>
<CAPTION>
                                                     March 28,     December 27,
                                                     1999          1998
                                                     ------------  ------------
<S>                                                  <C>           <C>
                             ASSETS
Current assets:
  Cash and cash equivalents ......................      $422,047       $61,645
  Accounts receivable, net........................     2,612,124     2,062,565
  Inventories ....................................     2,111,408     1,813,653
  Prepaid expense and other ......................     1,301,553     1,291,251
                                                     ------------  ------------
    Total current assets..........................     6,447,132     5,229,114

Property and equipment, net ......................     5,442,074     5,261,723
Intangible assets, net............................     1,301,929       174,302
Deposits and other................................       172,893       170,141
                                                     ------------  ------------
    Total assets..................................   $13,364,028   $10,835,280
                                                     ============  ============
             LIABILITIES AND STOCKHOLDERS' EQUITY
Current liabilities:

  Accounts payable................................     1,696,065     1,330,649
  Accrued liabilities ............................       665,860       518,420
  Current portion of debt.........................     2,884,377     1,779,227
                                                     ------------  ------------
    Total current liabilities.....................     5,246,302     3,628,296

Long-term debt....................................       557,231       497,761

Commitments and contingencies

Stockholders' equity:
  Common stock....................................    39,535,785    39,389,656

  Accumulated deficit.............................   (31,975,290)  (32,680,433)
                                                     ------------  ------------
    Total stockholders' equity....................     7,560,495     6,709,223
                                                     ------------  ------------
    Total liabilities and stockholders' equity....   $13,364,028   $10,835,280
                                                     ============  ============
</TABLE> 
  The accompanying notes are an integral part of these condensed consolidated
                             financial statements.
<PAGE>







                             MONTEREY PASTA COMPANY
                CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
                                  (unaudited)
<TABLE>
<CAPTION>
                                         First Quarter Ended
                                      ------------------------
                                       March 28,    March 29,
                                         1999         1998
                                      ------------ -----------
<S>                                   <C>          <C>
Net revenues from continuing
  operations.......................... $7,973,250  $5,982,859
Cost of sales.........................  4,895,914   3,598,576
                                      ------------ -----------
Gross profit..........................  3,077,336   2,384,283
Selling, general and administrative...  2,271,773   2,032,899
                                      ------------ -----------
Operating income .....................    805,563     351,384

Loss on disposition of assets.........    (36,729)      --
Other income, (expense), net..........     (1,961)     16,385
Interest expense, net.................    (49,305)    (43,052)
                                      ------------ -----------
Income from continuing operations
  before provision for income
  income taxes........................    717,568     324,717
Provision for income taxes............    (12,426)       --
                                      ------------ -----------
Net income from continuing
  operations..........................   $705,142    $324,717
                                      ============ ===========

Basic and diluted income per share....      $0.06       $0.02

Weighted average common and common
  equivalent shares outstanding....... 12,744,716  14,289,500


</TABLE> 
  The accompanying notes are an integral part of these condensed consolidated
                             financial statements.
<PAGE>












                             MONTEREY PASTA COMPANY
                CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
                                  (unaudited)
<TABLE>
<CAPTION>
                                                        Three Months Ended
                                                      --------------------------
                                                      March 28,     March 29,
                                                      1999          1998
                                                      ------------  ------------
<S>                                                   <C>           <C>
Cash flows from operating activities:
Net income from operations............................   $705,142      $324,717
Adjustments to reconcile net income from 
  operations to net cash provided by (used in) 
  operating activities:
  Depreciation and amortization.......................    273,014       238,151
  Provisions for allowances for bad debts,
    returns, adjustments and spoils...................   (146,382)       11,631
  Loss on disposition of property and equipment.......     36,729         --
  Expenses paid in common stock options...............      --           51,000
  Changes in assets and liabilities:
    Accounts receivable...............................   (403,177)      730,643
    Inventories.......................................    (80,480)       36,485
    Prepaid expenses and other........................    (13,054)      214,294
    Accounts payable..................................    365,416        (7,982)
    Accrued expenses..................................    147,440      (146,157)
                                                      ------------  ------------
    Net cash provided by operations...................    884,648     1,452,782

Cash flows from investing activities:
  Acquisition of business operating assets............ (1,415,633)     (109,599)
  Repurchase of common stock..........................      --       (2,750,873)
  Purchase of property and equipment..................   (274,363)     (355,518)
                                                      ------------  ------------
    Net cash used in investing activities............. (1,689,996)   (3,215,990)

Cash flows from financing activities:
  Bank overdrafts.....................................      --           (5,692)
  Proceeds from revolving line of credit..............  4,544,269          --
  Repayments on revolving line of credit.............. (3,816,439)     (250,000)
  Proceeds from long term debt........................    750,000     2,400,000
  Repayment of long-term debt and capital
   lease obligations..................................   (313,210)     (655,164)
  Proceeds from issuance of common stock..............      1,130           740
                                                      ------------  ------------
    Net cash provided by financing activities.........  1,165,750     1,489,884

Net increase (decrease) in cash and cash equivalents..    360,402      (273,324)
Cash and cash equivalents, beginning of period........     61,645       410,228
                                                      ------------  ------------
Cash and cash equivalents, end of period..............   $422,047      $136,904

</TABLE>
  The accompanying notes are an integral part of these condensed consolidated
  financial statements.
<PAGE>


                             MONTEREY PASTA COMPANY

         NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

1.      Basis of Presentation 

        The condensed consolidated financial statements have been prepared by 
Monterey Pasta Company (the "Company") and are unaudited.  Certain 
amounts shown in the 1998 financial statements have been reclassified to 
conform with the current presentation.  The financial statements have 
been prepared in accordance with the instructions for Form 10-Q and, 
therefore, do not necessarily include all information and footnotes 
required by generally accepted accounting principles and should be read 
in conjunction with the Company's 1998 Annual Report on Form 10-K.   In 
the opinion of the Company, all adjustments necessary to present fairly 
the Company's consolidated financial position, results of operations and 
cash flows as of March 28, 1999, and for all periods presented have been 
recorded.  A description of the Company's accounting policies and other 
financial information is included in the audited consolidated financial 
statements as filed with the Securities and Exchange Commission in the 
Company's Form 10-K for the year ended December 27, 1998.  The 
consolidated results of operations for the interim quarterly periods are 
not necessarily indicative of the results expected for the full year.

2.      Business Acquisition and Statement of Cash Flows

On March 12, 1999 the Company purchased the operating assets and 
inventory of Frescala Foods, Inc., a San Antonio, Texas based fresh 
pasta and sauce producer with an emphasis on private label production. 
The consideration to the seller consisted of $1,345,000 in cash and 
300,000 options with immediate vesting to purchase shares of the 
Company's common stock (see Note 4).  The options have an approximate 
fair market value of $145,000, an exercise price of $2.33 per share, and 
a three-year expiration.  Additionally, Frescala owners could receive an 
earn-out based upon Frescala sales above a predetermined level.  The 
earn-out will be calculated during the first year of combined 
operations.  Funding for the transaction came from a new $750,000 two-
year term loan, use of existing accounts receivable and inventory line, 
and cash flow from operations.  

        The total consideration of $1,490,000, plus related acquisition costs 
of $70,000, was allocated to identifiable fixed assets totaling $200,000 
and inventories of $217,000.  The balance of $1,143,000, which includes 
trademarks and recipes not specifically quantifiable, was charged to 
goodwill.





3. INVENTORIES

    Inventories consisted of the following:

<TABLE>
<CAPTION>
                                             March 28,     December 27,
                                             1999          1998
                                             ------------  ------------
<S>                                          <C>           <C>
  Production--Ingredients..................     $660,006      $865,693
  Production--Finished goods...............      926,069       560,762
  Paper goods and packaging materials......      555,333       417,198
                                             ------------  ------------
                                               2,141,408     1,843,653
  Reserve for spoils and obsolescence......      (30,000)      (30,000)
                                             ------------  ------------
                                              $2,111,408    $1,813,653
                                             ============  ============
</TABLE>


4. PROPERTY AND EQUIPMENT

    Property, plant and equipment consisted of the following:

<TABLE>
<CAPTION>
                                             March 28,     December 27,
                                             1999          1998
                                             ------------  ------------
<S>                                          <C>           <C>
Machinery and equipment....................   $5,722,115    $5,024,208
Leasehold improvements.....................    1,852,956     1,852,958
Computers, office furniture and equipment..      673,194       760,060
Vehicles...................................      310,942       310,942
                                             ------------  ------------
                                               8,559,207     7,948,168
Less accumulated depreciation and
  amortization.............................   (3,394,764)   (3,188,936)
                                             ------------  ------------
                                               5,164,443     4,759,232
Construction in progress...................      277,631       502,491
                                             ------------  ------------
                                              $5,442,074    $5,261,723
                                             ============  ============
</TABLE>


5. NOTES, LOANS, AND CAPITALIZED LEASES PAYABLE

    Components of long-term debt included
     the following: 

<TABLE>
<CAPTION>
                                             March 28,     December 27,
                                             1999          1998
                                             ------------  ------------
<S>                                          <C>           <C>
Credit Facility:
  Receivable and inventory revolver........   $1,251,086      $523,256
  Equipment revolver.......................      233,332       274,999
  Term loan................................      750,000          --
  Equipment term loan......................    1,000,000     1,250,000
Capitalized leases payable.................      207,190       228,733
                                             ------------  ------------
                                               3,441,608     2,276,988
  Less current maturities..................    2,884,377     1,779,227
                                             ------------  ------------
                                                $557,231      $497,761
                                             ============  ============
</TABLE>

        Credit Facility

        The March 12, 1999 acquisition of Frescala Foods, Inc., with an 
initial cash outlay of $1,345,000, necessitated the negotiation of a new 
two-year term loan in the amount of $750,000 with an interest rate of 
prime plus .25%, a maturity date of March 5, 2001, and principal payments 
of $31,250 per month.   At the same time the rates on the two existing 
term notes were adjusted from .75% over prime to .25% over prime.  
Certain loan covenants were also adjusted to reflect balance sheet ratios 
expected from the assimilation of the new business.  At March 28, 1999 
the following credit facility was in place with an expiration date of 
7/22/99:

- - Accounts receivable and inventory revolver for up to $1,500,000 
with interest at prime (7.75% at 3/28/99)
- - Equipment revolver for up to $500,000 with interest at prime 
plus .25% (8.0% at 3/28/99), payable at $13,889 monthly,  plus 
interest  
- - Term note for up to $2,000,000 plus interest at prime plus .25% 
(8.00% at 3/28/99), payable at $83,333 monthly,  plus interest  
- - Term note for $750,000 plus interest at prime plus .25% (8.0% 
at 3/28/99), payable at $31,250 monthly, plus interest 

     The equipment revolver and term notes are expected to be renewed 
and continue to be amortized as long term notes and, accordingly, are 
classified as long term in the accompanying balance sheets.

6.      Income Taxes

        The Company's income tax expense for the three months ended March 
28, 1999 consists of $12,426 for current State taxes.  The remainder of 
Federal and State of California income taxes were fully offset by net 
operating loss carryforwards.

7.      Litigation and Contingencies

        There are no material pending legal proceedings, other than ordinary, 
routine litigation incidental to the Company's business, to which the 
Company is a party or to which any of its property is subject.  The 
Company's former subsidiary, Upscale Food Outlets ("UFO"), has been a 
defendant in several lawsuits alleging breach of payment in vendor 
related matters. The Company sold UFO in 1996, and the new owner assumed 
all current and future liabilities associated with that business.  
Although there can be no assurance given as to the results of such legal 
proceedings, based upon information currently available, management does 
not believe these proceedings will have a material adverse effect on the 
financial position, cash flows, or results of operations of the Company.

Item 2. Management's Discussion and Analysis of Financial Condition and 
Results of Operations 

General

        The following discussion should be read in conjunction with the 
financial statements and related notes and other information included in 
this report.  The financial results reported herein do not indicate the 
financial results that may be achieved by the Company in any future 
period.  

Other than the historical facts contained herein, this Quarterly Report 
contains forward-looking statements that involve substantial risks and 
uncertainties.  For a discussion of such risks and uncertainties, please 
see the Company's Annual Report on Form 10-K for the year ended December 
27, 1998.  In addition to the risks and uncertainties discussed in the 
Annual Report, the risks set forth herein, including the Company's 
recent operating losses and ability to attract and retain qualified 
management, should be considered.

Background

        Monterey Pasta Company was incorporated in June 1989 as a producer 
and wholesaler of refrigerated gourmet pasta and sauces to restaurants 
and grocery stores in the Monterey, California area.  The Company has 
since expanded its operations to provide its products to grocery and 
club stores throughout the United States.  The Company's overall 
strategic plan is to enhance the value of the Monterey Pasta Company 
brand name by distributing its gourmet pasta products through multiple 
channels of distribution.

        The Company sells its pasta and pasta sauces through leading grocery 
store chains and club stores.  As of March 28, 1999, approximately 4,400 
grocery and club stores offered the Company's products.  The Company 
plans to continue expansion of its distribution to grocery and club 
stores in its current market area and to further its penetration in 
other geographic regions of the U.S.

        Monterey Pasta's objective is to become the leading national supplier 
of refrigerated gourmet pasta and pasta sauces through distribution of 
its products to grocery and club stores.  The key elements of the 
Company's strategy include the following:       

- - Create brand awareness by communicating to the consumer that 
Monterey Pasta Company provides a healthful and nutritious line 
of products and promote repeat business by reinforcing positive 
experiences with the Company's products.

- - Introduce new products on a timely basis to maintain customer 
interest and to respond to changing consumer tastes.  In order 
to maximize its margins, the Company will focus its efforts on 
those new products that can be manufactured and distributed out 
of its Salinas, California facility and will supplement its 
existing line of cut pasta, ravioli, tortelloni, tortellini, 
and sauces.

- - Use the Company's Internet presence to create awareness of, and 
make available, Monterey Pasta products in areas in which they 
are not currently available, and to support the Company's 
existing retail and club store accounts.

- - Reduce operating costs through continual evaluation of 
administrative and production staffing and procedures.  The 
Company will consider additional capital improvements at its 
manufacturing facility in order to increase production 
efficiencies and capacities, and to reduce the Company's cost 
of goods.

- - Expand market share through same-store revenue growth, addition 
of new grocery and club store chains, geographic 
diversification, and product line expansion, including creation 
of additional meal occasions using Monterey Pasta products.

- - Consider the acquisition of other compatible companies to 
expand retail distribution, or the range of product offerings, 
or to accomplish other synergies where the acquisition will 
create long-term stockholder value.

        The Company will continue to direct its advertising and promotional 
activities to specific programs customized to suit its retail grocery 
and club store accounts.  These will include in-store demonstrations, 
coupons, scan backs, cross-couponing and other related activities. There 
can be no assurance that the Company will be able to increase its net 
revenues from grocery and club stores.  Because the Company will 
continue to make expenditures associated with the expansion of its 
business, the Company's results of operations may be affected.

        The success of the Company's acquisition strategy is dependent upon 
its ability to generate cash from current operations, attract new 
capital, find suitable acquisition candidates, and successfully 
integrate new businesses and operations.  There is no assurance that 
acquisitions can be financed from current cash flow, and, if not, that 
outside sources of capital will be available to supplement internally-
generated funds.  There is no assurance that management can successfully 
select suitable acquisition candidates and that these new businesses can 
be successfully integrated to create long term stockholder value.  

Results of Operations

        Net revenues from continuing operations were $7,973,000 for the 
quarter ended March 28, 1999, as compared to $5,983,000 for the quarter 
ended March 29, 1998, a 33% increase.  The sales gain primarily resulted 
from increased number of retail and club stores compared to first 
quarter of 1998. 

        Gross profit was $3,077,000 or 39% of net revenues for the first 
quarter 1999, compared to $2,384,000 or 40% for the first quarter of 
1998.  This compares to a 41% gross margin for the year ended December 
27, 1998.  The gross profit decline compared to year-end 1998 was 
primarily caused by the write-off of obsolete packaging inventory. 

        Selling, general and administrative expenses for the 
quarter ended March 28, 1999 were $2,272,000, an increase of $239,000 or 
12% when compared to the same quarter last year when they were 
$2,033,000.   The increase is primarily attributable to variable selling 
expenses associated with the 33% sales increase compared to first 
quarter of 1998. 

        Depreciation and amortization expense, included in cost of sales and 
selling, general and administrative expenses, was $273,000 or 3% of net 
revenues for the quarter ended March 28, 1999, compared to $238,000 or 
4% of net revenues for the first quarter of 1998.  Amortization of 
intangibles increased by $11,000 compared to first quarter of 1998 
because of goodwill associated with the February 1998 acquisition of 
certain assets of M.C. Rossi, Inc., and the March 1999 acquisition of 
Frescala Foods, Inc.  

        There was a $37,000 loss on disposition of fixed assets for the 
quarter ended March 28, 1999, compared to no gain or loss during the 
first quarter of 1998.  During the first quarter of 1999, the Company 
disposed of obsolete computer equipment replaced as part of its process 
of ensuring compliance with year 2000 issues.

        Net interest expense was $49,000 for the first quarter of 1998, 
compared to $43,000 for the same period in 1997.   The net increase in 
interest expense resulted from borrowings to repurchase common stock 
from Clearwater Fund IV LLC in March 1998, and from a partial month's 
interest associated with the borrowings to purchase the Frescala Foods, 
Inc. assets on March 12, 1999.

Liquidity and Capital Resources

        As discussed under "Credit Facility" in Note 6, the asset 
acquisition of Frescala Foods, Inc. necessitated the addition of a new 
term note in the amount of $750,000 payable over 24 months beginning in 
April 1999, along with further borrowings on the Company's revolving 
credit line.  The Company owed the bank $3,234,000 at March 28, 1999 
compared with $3,103,000 on March 29, 1998.   The credit capacity is 
now $4,750,000, of which $2,624,000 was outstanding on April 27, 1999.  
Management believes that earnings before interest, taxes, depreciation, 
and amortization (EBITDA) will be sufficient to service fixed monthly 
payments plus interest (at present, approximately $1.9 million 
annually), anticipated capital expenditures (approximately $1.1 
million in 1999), and provide funds for reduction in working capital  
borrowings.   The Company's credit facility expires on July 22, 1999 
and will have to be replaced or extended by that date. 

        During the three month period ended March 28, 1999, $885,000 of cash 
was provided by the Company's operations, compared to $1,453,000 cash 
provided in the first quarter, 1998.  The 1998 decline, in spite of a 
$472,000 improvement in EBITDA, was primarily related to a net increase 
in other elements of working capital as a result of the rapid sales 
expansion. 

Sales and Marketing

        The Company's sales and marketing strategy is twofold and targets 
sustainable growth in distribution of its products and the introduction 
of innovative new products to keep the Company positioned as the 
category leader in the marketplace.

        Expansion of the Company's club store business continued in the first 
quarter of 1999 with the full rollout of its products to the 35 
warehouses in Costco's Los Angeles division.  In addition, the Company 
introduced its products into Costco's San Diego division during the 
quarter.  Monterey Pasta products are now found in all operating 
divisions of Costco.  Distribution of the Company's products also 
continues to grow with the national expansion of Sam's Club.  The 
Company's products are now found in over 390 Sam's Club Stores locations 
nationwide.

        During the first quarter of 1999 the Company's retail grocery 
distribution increased significantly with the addition of more than 200 
Ralph's stores in the Los Angeles market, and the addition of more than 
150 Smart & Final locations in the western United States.  The Company's 
acquisition in March 1999 of Frescala Foods, Inc. added 750 retail 
outlets to the Company's national distribution, including major regional 
chains Fred Meyer, HEB, Randall's and King Soopers bringing the total 
number of grocery and Club stores offering the Company's products to 
approximately 4,400.

        In keeping with its position as the category leader in product 
innovation, late in the first quarter of 1999, the Company introduced a 
new line of "Tortelloni Grandi" products, which feature the largest 
tortelloni available in the marketplace.  Initial offerings in the line 
include Spinach and Cheese Tortelloni Grandi and Five Cheese Tortelloni 
Grandi.  In addition, the Company made several additions to its recently 
introduced Restaurant Style line of pastas and sauces.  These new 
offerings included Chicken Rosemary Ravioli and Garden Fresh Marinara 
Sauce.

Major Customers

        Two of the Company's customers, Costco and Sam's Club Stores, 
accounted for 45% and 37%, respectively, of the Company's sales for the 
three months ended March 28, 1999.  No other customer accounted for 
greater than 10% of net revenues for the period.

Business Risks

        Certain characteristics and dynamics of the Company's business and of 
financial markets generally create risks to the Company's long-term 
success and to predictable quarterly results.  These risks include:

- - Recent Operating Losses:  No Assurance of Continued Profitability.  
In the second quarter of 1994, the Company reported its first 
operating loss from continuing operations.   Subsequent to that 
quarter the Company incurred losses through the first quarter of 
1997, after which it regained profitability, which has continued for 
eight consecutive quarters.   At March 28, 1999, the Company had an 
accumulated deficit of $31,975,000.  There can be no assurance that 
the Company will maintain its recent profitability in the long term. 


- - Liquidity:  Need for Additional Capital.   Management believes that 
its operations and existing bank lines of credit will provide 
adequate liquidity to meet the Company's planned capital and 
operating requirements for normal operations through 1999, assuming 
that its existing bank loans can be extended when they expire in July 
1999.  If the Company's operations do not provide cash sufficient to 
fund its operations, and the Company seeks outside financing, there 
can be no assurance that the Company will be able to obtain such 
financing when needed, on acceptable terms, or at all.  In addition, 
any future equity financing or convertible debt financing would cause 
the Company's stockholders to incur dilution in net tangible book 
value per share of Common Stock.

- - Hiring and Retention of Key Personnel.  The success
of the Company depends on its ability to retain key 
executives, and to motivate and retain other key employees and 
officers.  The Company has key man insurance policies in place in the 
face amount of $500,000 for its Chief Executive Officer, R. Lance 
Hewitt, and its Chief Financial Officer, Stephen L. Brinkman.  There 
can be no assurance that significant management turnover will not 
occur in the future.

- - Impact of Inflation. The Company believes that inflation has not had 
a material impact on its operations to date.  Substantial increases 
in labor, employee benefits, freight, energy, ingredients and 
packaging, rents and other operating expenses could adversely affect 
the operations of the Company's business in future periods.  The 
Company cannot predict whether such increases will occur in the 
future.

- - Volatility of Stock Price.  The market price of the Company's common 
stock has fluctuated substantially since the initial public offering 
of the Company's common stock in December 1993.  Such volatility may, 
in part, be attributable to the Company's operating results or to 
changes in the direction of the Company's expansion efforts.  In 
addition, changes in general conditions in the economy, the financial 
markets or the food industry, natural disasters or other developments 
affecting the Company or its competitors could cause the market price 
of the Company's common stock to fluctuate substantially.  In 
addition, in recent years, the stock market has experienced extreme 
price and volume fluctuations.  This volatility has had a significant 
effect on the market prices of securities issued by many companies, 
including the Company, for reasons sometimes unrelated to the 
operating performance of these companies.  Any shortfall in the 
Company's net sales or earnings from levels expected by securities 
analysts or the market could have an immediate and significant 
adverse effect on the trading price of the Company's common stock in 
any given period.  Additionally, the Company may not learn of such 
shortfalls until late in the fiscal quarter. This could result in an 
even more immediate and significant adverse effect on the trading 
price of the Company's common stock upon announcement of the 
shortfall or quarterly operating results.

- - Risks Inherent in Food Production.  The Company faces all of the 
risks inherent in the production and distribution of refrigerated 
food products, including contamination, adulteration and spoilage, 
and the associated risks of product liability litigation and declines 
in the price of its stock which may be associated with even an isolated 
event.  The Company has a modern production facility, employs what it 
believes is state-of-the-art thermal processing, temperature-
controlled storage, HAACP programs intended to insure food safety, 
and has obtained USDA approval for its production plant.  However, 
there can be no assurance that the Company's procedures will be 
adequate to prevent the occurrence of such events.

- - Dependence on Major Customers.  In first quarter of 1999, two 
customers, Costco and Sam's Club Stores accounted for 45% and 37%, 
respectively, of the Company's total net revenues.  The Company 
currently sells its products to six separate Costco regions which 
make purchasing decisions independently of one another.  These 
regions re-evaluate, on a regular basis, the products carried in 
their stores.  There can be no assurance that these Costco regions 
will continue to offer Monterey Pasta products in the future or 
continue to allocate Monterey Pasta the same amount of shelf space.  
The Company currently has a one-year agreement, which expires 
12/31/99, to supply its products to approximately 390 Sam's Club 
Stores.  Purchasing decisions are made at the company headquarters 
with input from the store level.  While the Company is in the third 
year of its relationship with Sam's, there can be no assurance that 
Sam's Club Stores will continue to carry its products. Loss of either 
of these customers, Costco or Sam's Club Stores, would have a 
material adverse effect on the Company.

- - Seasonality and Quarterly Results.  The Company's grocery and club 
store accounts are expected to experience seasonal fluctuations to 
some extent.  The Company's business in general may also be affected 
by a variety of other factors, including but not limited to general 
economic trends, competition, marketing programs, and special or 
unusual events.

- - Competition and Dependence on Common Carriers. The Company's business 
continues to be dominated by several very large competitors which 
have significantly greater resources than the Company; such 
competitors can outspend the Company and negatively affect the 
Company's market share and results of operations.  The Company also 
continues to be dependent on common carriers to distribute its 
products.  Any disruption in its distribution system or increase in 
the costs thereof could have a material adverse impact on the 
Company's business.

- - Marketing and Sales Risks.  The future success of the Company's 
efforts will depend on a number of factors, including whether grocery 
and club store chains will continue to expand the number of their 
individual stores offering the Company's products and whether 
allowances and other incentives will expand retail distribution.  
Expansion into new markets increases the risk of significant product 
returns resulting from the Company's supply of slower selling items 
to its customers.  In addition, grocery and club store chains 
continually re-evaluate the products carried in their stores and no 
assurances can be given that the chains currently offering the 
Company's products will continue to do so in the future.  Should 
these channels choose to reduce or eliminate products, the Company 
could experience a significant reduction in its product sales.  As 
indicated previously, the Company remains dependent on the use of 
slotting allowances and other incentives to expand retail 
distribution.  In order to reduce risk, the Company has significantly 
reduced expansion into new markets requiring such major expenditures.

- - Year 2000.  Many computer systems were written using two digits 
rather than four to define the applicable year.  As a result, those 
computer programs have time sensitive software that recognizes a date 
using "00" as the year 1900 rather than the year 2000.  This could 
cause a system failure or miscalculations causing disruptions of 
operations, including, among other things, a temporary inability to 
process transactions, send invoices, or engage in similar normal 
business activities.

The Company utilizes software vendors for its major computer program 
applications.   The Company has a task force in place to address 
"Year 2000" issues and installation of a year 2000 compliant 
version of the Company's financial, inventory, and production 
software was completed in November, 1998.  The Company has also 
completed the work necessary to make its internal personal computer 
network year 2000 compliant during March 1999.  Updating telephones, 
facsimile machines and labeling equipment for year 2000 is scheduled 
to be complete by mid-1999.    

In addition, the Company has been in contact with its suppliers and 
other third parties to determine the extent to which they may be 
vulnerable to year 2000 issues.  As this assessment continues, 
matters may come to the Company's attention, which could give rise to 
the need for remedial measures, which have not yet been identified.  
The Company cannot currently predict the potential effect of third 
parties "year 2000" issues on its business.  It is expected that 
assessment, remediation and contingency planning activities will be 
on going throughout 1999, with the goal of appropriately resolving 
all material internal systems and third party issues.  The Company 
intends to utilize both internal and external resources to reprogram, 
replace and test the systems for the year 2000 modifications.

The Company does not believe that the cost of becoming year 2000 
compliant will be in excess of $85,000.  To date the Company has 
incurred approximately $80,000 of that expense, for assessment of the 
year 2000 issue, development of a modification plan, the installation 
of a year 2000 compliant version of its financial, inventory, and 
production software, and an update of its personal computer network. 


 The final cost of the project and the dates on which the Company 
believes it will complete the year 2000 modifications are based on 
management's best estimates.  However, there can be no guarantee that 
these estimates will be achieved.  Failure to be year 2000 compliant 
in a timely fashion could have a material adverse effect on the 
Company's operations and financial condition.


PART II.  OTHER  INFORMATION

Item 1.         Legal Proceedings

        There are no material pending legal proceedings, other than ordinary, 
routine litigation incidental to the Company's business, to which the 
Company is a party or to which any of its property is subject.  The 
Company's former subsidiary, Upscale Food Outlets ("UFO"), has been a 
defendant in several lawsuits alleging breach of payment in vendor 
related matters. The Company sold UFO in 1996, and the new owner assumed 
all current and future liabilities associated with that business.  
Although there can be no assurance given as to the results of such legal 
proceedings, based upon information currently available, management does 
not believe these proceedings will have a material adverse effect on the 
financial position, cash flows, or results of operations of the Company.

Item 2.         Changes in Securities

                  None 

Item 3.         Defaults Upon Senior Securities

                  None 

Item 4.         Submission of Matters to a Vote of Security Holders

                  None

Item 5.         Other Information

                  None

Item 6.         Exhibits and Reports on Form 8-K 

         The Company filed the following report on Form 8-K during the 
quarter ended March 28, 1999.

- - Report on Form 8-K filed March 17, 1999 reported the 
acquisition of the operating assets of Frescala Foods, Inc. 
("Frescala Foods") effective March 12, 1999 for a 
consideration of $1,345,000 in cash and 300,000 options with 
immediate vesting to purchase shares of the Company's Common 
stock.  The shareholders of Frescala Foods may receive 
additional cash consideration pursuant to earnout provisions in 
the Asset Purchase Agreement if the Company achieves enumerated 
sales milestones relating to existing and new business. 

<PAGE>

SIGNATURES



        Pursuant to the requirements of the Securities Exchange Act of 1934, 
the Registrant has duly caused this report to be signed on its behalf by 
the undersigned thereunto duly authorized.





                               MONTEREY PASTA COMPANY


Date:  April 28, 1999          By: /s/ R. LANCE HEWITT       
                              ---------------------------------
                                R. Lance Hewitt
                                President and Chief 
                                Executive Officer


                               By: /s/ STEPHEN L. BRINKMAN   
                              ---------------------------------
                                Stephen L. Brinkman
                                Chief Financial Officer



<PAGE>

                               INDEX TO EXHIBITS

Number                           Exhibit title

3.1
Certificate of Incorporation dated August 1, 1996 (incorporated by 
reference from Exhibit B to the Company's 1996 Proxy)
3.2
Bylaws of the Company (incorporated by reference from Exhibit C to 
the 1996 Proxy)
4.1
Form of Warrant for purchase of the Company's Common Stock, dated as 
of July 1, 1996 (incorporated by reference from Exhibit 4.5 filed 
with the Company's 1996 Form S-3)
4.2
Form of Registration Rights Agreement dated April 1996, among the 
Company, Spelman & Co., Inc. and investor (incorporated by 
reference from Exhibit 10.42 filed with the Company's Original 
March 31, 1996 Quarterly Report on Form 10-Q on May 1, 1996 
("1996 Q1 10-Q"))
4.3
Stockholder Rights Agreement dated as of May 15, 1996 between the 
Company and Corporate Stock Transfer, as rights agent 
(incorporated by reference from Item 2 of Form 8-A filed with the 
Securities and  Exchange Commission on May 28, 1996)
4.4
Amendment to Registration Rights Agreement dated as of April 20, 1997 
among the Company, Spelman & Co., Inc. and investor, amending the 
Registration Rights Agreement entered into as of April, 1996 
(incorporated by reference from Exhibit 4.9 filed with the 
Company's 1996 Form 10-K/A)
4.5
Registration Rights Agreement dated as of December 31, 1996 among the 
Company, Sentra Securities Corporation and investor (incorporated 
by reference from Exhibit 4.12 filed with the Company's 1996 Form 
10-K/A)
4.6
Form of Warrant ("Sentra Warrant") for purchase of Company's 
Common Stock dated March 1997 issued in connection with the 
Company's March 1997 Private Placement (incorporated by reference 
from Exhibit 4.13 filed with the Company's Pre-Effective 
Amendment No. 1 to the Registration Statement on Form S-3 filed 
on May 6, 1997 ("1997 Amendment No. 1 to Form S-3"))
4.7*
Stock Purchase Agreement between the Company and Kenneth A. Steel, Jr. 
dated April 29, 1997 (incorporated by reference from Exhibit 4.14 
filed with the 1997 Amendment No. 1 to Form S-3)
10.1*
Second Amended and Restated 1993 Stock Option Plan (as amended on 
August 1, 1996) (incorporated by reference to Exhibit 10.1 filed 
with the Company's 1996 Form 10-K)
10.2*
1995 Employee Stock Purchase Plan (incorporated by reference from   
Exhibit 10.15 to the Company's 1994 Form 10-K) 
10.3
Monterey County Production Facility Lease of the Company, as amended 
 (incorporated by reference from Exhibit 10.03 to the SB-2)
10.4
Amendment No. 1 dated February 1, 1995 and Amendment No. 2 dated 
March 1, 1995 to Monterey County Production Facility Lease of the 
Company  (incorporated by reference from Exhibit 10.6 filed with 
the 1995 Form 10-K)
10.5
Amendment No. 3 dated September 12, 1997, and Amendment No. 4 dated 
February 6, 1998 to Monterey County Production Facility Lease of 
the Company (incorporated by reference from Exhibit 10.5 filed with
the Company's September 27, 1998 Quarterly Report on Form 10-Q
dated November 4, 1998 ("1998 Q3 10-Q"))   
10.6
Trademark Registration - MONTEREY PASTA COMPANY, under Registration 
No. 1,664,278, registered on November 12, 1991 with the U.S. 
Patent and Trademark Office (incorporated by reference from 
Exhibit 10.09 to the SB-2)
10.7
Trademark Registration - MONTEREY PASTA COMPANY, under Registration 
No. 1,943,602, registered on December 26, 1995 with the U.S. 
Patent and trademark Office (incorporated by reference from 
Exhibit 10.24 to the 1995 Form 10-K) 
10.8
Trademark Registration - MONTEREY PASTA COMPANY and Design, under 
Registration No. 1,945,131, registered on January 2, 1996 with 
the U.S. Patent and trademark Office (incorporated by reference 
from Exhibit 10.25 to the 1995 Form 10-K)  
10.9
Trademark Registration-MONTEREY PASTA COMPANY and Design, under 
Registration No. 1,951,624, registered on January 23, 1996 with 
the U.S. Patent and Trademark Office (incorporated by reference 
from Exhibit 10.26 to the 1995 Form 10-K)
10.10
Trademark Registration-MONTEREY PASTA COMPANY and Design, under 
Registration No. 1,953,489, registered on January 30, 1996 with 
the U.S. Patent and Trademark Office (incorporated by reference 
from Exhibit 10.27 to the 1995 Form 10-K)
10.11
Registration Rights Agreement dated as of June 15, 1995 with GFL 
Advantage Fund Limited, as amended on October 13 and 19, 1995, 
respectively  (incorporated by reference from Exhibit 10.2 to the 
1995 Q2 10-Q, and Exhibits 10.6 and 10.7 to the Company's S-3 
Registration Statement No. 33-96684, filed on December 12, 1995 
("1995 S-3"))
10.12*
The Company's 401(k) Plan, established to be effective as of January 1, 
1996, adopted  by the Board of Directors on June 7, 1996  
(incorporated by reference from Exhibit 10.44 to the Company's 
Quarterly Report on Form 10-Q on August 13, 1996 ("1996 Q2 10-Q"))
10.13*
Directed Employee Benefit Trust Agreement dated June 17, 1996 between 
the Company and The Charles Schwab Trust Company, as Trustee of the 
Company's 401(k) Plan (incorporated by reference from Exhibit 10.45 
to the 1996 Q2 10-Q)
10.14
Security and Loan Agreement (Accounts Receivable and/or Inventory) dated 
July 24, 1997 between the Company and Imperial Bank (incorporated by 
reference from  Exhibit 10.47 of the Company's Pre-Effective 
Amendment No. 3 to Form S-3 filed on October 14, 1997 ("1997 
Amendment No. 3 to Form S-3"))
10.15*
Agreement Regarding Employment, Trade Secrets, Inventions, and Competition 
dated May 26, 1997 with Mr. R. Mr. Lance Hewitt (incorporated by reference 
from Exhibit 10.48 of the 1997 Amendment No. 3 to Form S-3)
10.16*
Employment Agreement dated August 25, 1997 with Mr. Stephen L. Brinkman 
(incorporated by reference to Exhibit 10.49, in the Company's 
September 28, 1997 Quarterly Report on Form 10-Q filed on November 
10, 1997)
10.17
First Amendment to Security and Loan Agreement dated July 24, 1997 
between the Company and Imperial Bank (incorporated by reference from 
Exhibit 10.50  in the Company's 1997 Form 10-K)
10.18
Second Amendment to Security and Loan Agreement dated  July  24,  1997  
between  the  Company  and Imperial Bank (incorporated by reference
from Exhibit 10.18 filed with the Company's 1998 Q3 10-Q) 
10.19
Security and Loan Agreement dated July 23, 1998 between the Company and 
Imperial Bank (incorporated by reference from Exhibit 10.19 fled with
the Company's 1998 Q3 10-Q)
10.20
Addendum to Security and Loan Agreement dated July 23, 1998 between the 
Company and Imperial Bank (incorporated by reference from Exhibit 10.20
(incorporated by reference from Exhibit 10.20 filed with the Company's 
1998 Q3 10-Q)
10.21
Agreement for Handling and Storage Services between the Company and CS 
Integrated LLC dated February 5, 1999
10.22
Defined Contribution Administrative Service Agreement between the 
Company and First Mercantile Trust dated December 15, 1998
10.23
First Amendment to Security and Loan Agreement and Addendum thereto 
between the Company and Imperial Bank dated July 23, 1998
10.24
Agreement for Purchase and Sale of Assets dated as of March 12, 1999, by 
and among the Company and  the shareholders of Frescala Foods, Inc. 
(incorporated by reference from Exhibit 2.1 filed with the Company's 
8-K on March 17, 1999) 
27.1
Financial Data schedule


* Management contract or compensatory plan or arrangement covering 
executive officers or directors of Monterey Pasta Company and its former 
subsidiary, Upscale Food Outlets, Inc.

<PAGE>




FIRST AMENDMENT TO
SECURITY AND LOAN AGREEMENT 
BETWEEN MONTEREY PASTA COMPANY 
AND IMPERIAL BANK DATED JULY 23, 1998


This First Amendment ("Amendment") amends that certain Security and 
Loan Agreement and the Addendum thereto (the "Addendum"), dated July 
23, 1998, by and between Monterey Pasta Company ("Borrower") and 
Imperial Bank ("Bank") (collectively, the Security and Loan Agreement 
and the Addendum are referred to herein as the "Agreement") as 
follows:


1.      A new Paragraph 5.e is hereby added to the Agreement to read in its 
entirety as follows:

"Year 2000 Compliance.  Borrower and its subsidiaries, as 
applicable, have reviewed the areas within their operations 
and business which could be adversely affected by, and have 
developed or are developing a program to address on a timely 
basis, the Year 2000 Problem and have made related 
appropriate inquiry of material suppliers and vendors, and 
based on such review and program, the Year 2000 Problem will 
not have a material adverse effect upon their financial 
condition, operations or business as now conducted.  "Year 
2000 Problem" means the possibility that any computer 
applications or equipment used by Borrower may be unable to 
recognize and properly perform date sensitive functions 
involving certain dates prior to and any dates on or after 
December 31, 1999."

2.      Paragraph 9.a of the Addendum is hereby amended to read in its 
entirety as follows: 

"At all times maintain a minimum tangible net worth (meaning 
excess of all assets, excluding any value for goodwill, 
trademarks, patents, copyrights, organization expense and other 
similar intangible items, less its liabilities, plus subordinated 
debt) of not less than $5,500,000.  The minimum tangible net worth 
shall increase by $200,000 each fiscal quarter end beginning March 
31, 1999."

3.      Paragraph 9.b of the Addendum is hereby amended to read in its 
entirety as follows: 

"At all times maintain a maximum ratio of total debt to tangible 
net worth (total liabilities less subordinated debt divided by 
tangible net worth), not to exceed 1.20:1."

4.      Paragraph 9.d of the Addendum is hereby amended to read in its 
entirety as follows: 

"At all times maintain a current ratio (current assets divided by 
current liabilities) of not less than 1.10:1."

4.  5.  Paragraph 9.e of the Addendum is hereby amended to read in its 
entirety as "Intentionally Omitted." 

6.      A new Paragraph 9.o is hereby added to the Agreement to read in its 
entirety as follows:

"Year 2000 Compliance.  Perform all acts reasonably 
necessary to ensure that (a) Borrower and any business in 
which Borrower holds a substantial interest, and (b) all 
customers, suppliers and vendors whose compliance is likely 
to be material to Borrower's business, become Year 2000 
Compliant in a timely manner.  Such acts shall include, 
without limitation, performing a comprehensive review and 
assessment of all Borrower's systems and adopting a detailed 
plan, with itemized budget, for the remediation, monitoring 
and testing of such systems.  As used in this paragraph, 
"Year 2000 Compliant" shall mean, in regard to any entity, 
that all software, hardware, firmware, equipment, goods or 
systems utilized by or material to the business operations 
or financial condition of such entity, will properly perform 
date sensitive functions before, during and after the year 
2000.  Borrower shall, immediately upon request, provide to 
Bank such certifications or other evidence of Borrower's 
compliance with the terms of this paragraph as Bank may from 
time to time require."

7.      Except as provided above, the Agreement remains unchanged.

8.      This amendment is effective as of March 12, 1999, and the parties 
hereby confirm that the Credit Agreement as amended is in full 
force and effect.


Monterey Pasta Company                          Imperial Bank
"BORROWER"                                      "BANK" 

By: /s/ STEPHEN L. BRINKMAN          By: /s/ BRIAN C. SANTOS

  _______________________              ____________________________
      Stephen L. Brinkman                     Brian C. Santos
Title: CFO and Secretary                Title:  Vice President


By: /s/ R. LANCE HEWITT
  _______________________
       R. Lance Hewitt
Title:  CEO and President    



<TABLE> <S> <C>
 
<ARTICLE>      5 
<LEGEND>      THIS SCHEDULE CONTAINS SUMMARY FINANCIAL INFORMATION
              EXTRACTED FROM THE CONDENSED STATEMENT OF OPERATIONS, THE
              CONDENSED BALANCE SHEET AND THE ACCOMPANYING NOTES TO THE
              CONDENSED FINANCIAL STATEMENTS, AND IS QUALIFIED IN ITS
              ENTIRETY BY REFERENCE TO SUCH.
</LEGEND>
       
<S>                                   <C>
<PERIOD-TYPE>                         3-MOS
<FISCAL-YEAR-END>                     JAN-03-1999
<PERIOD-START>                        DEC-29-1997
<PERIOD-END>                          MAR-28-1998
<CASH>                                    422,047
<SECURITIES>                                    0
<RECEIVABLES>                           2,612,124  <F1>
<ALLOWANCES>                                    0
<INVENTORY>                             2,111,408
<CURRENT-ASSETS>                        6,447,132
<PP&E>                                  8,836,838
<DEPRECIATION>                          3,394,764
<TOTAL-ASSETS>                         13,364,028
<CURRENT-LIABILITIES>                   5,246,302
<BONDS>                                         0
                           0
                                     0
<COMMON>                               39,535,785
<OTHER-SE>                            (31,975,290)
<TOTAL-LIABILITY-AND-EQUITY>           13,364,028
<SALES>                                 7,973,250
<TOTAL-REVENUES>                        7,973,250
<CGS>                                   4,895,914
<TOTAL-COSTS>                           4,895,914
<OTHER-EXPENSES>                        2,271,773
<LOSS-PROVISION>                                0
<INTEREST-EXPENSE>                         49,305
<INCOME-PRETAX>                           717,568
<INCOME-TAX>                               12,426
<INCOME-CONTINUING>                       705,142
<DISCONTINUED>                                  0
<EXTRAORDINARY>                                 0
<CHANGES>                                       0
<NET-INCOME>                           12,744,716
<EPS-PRIMARY>                               $0.06
<EPS-DILUTED>                               $0.06
<FN>
<F1>REPRESENTS NET AMOUNT
</FN>
         

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission