TOWER TECH INC
10QSB, 1998-10-15
PLASTICS PRODUCTS, NEC
Previous: NORTH BANCSHARES INC, 8-K, 1998-10-15
Next: AMERICAN TELECASTING INC/DE/, 8-K/A, 1998-10-15



                    U. S. Securities and Exchange Commission
                             Washington, D.C. 20549


                                   Form 10-QSB
(Mark One)

[      X ]        QUARTERLY  REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
                  SECURITIES  EXCHANGE ACT OF 1934 [No Fee Required]

                      For the period ended August 31, 1998

[        ]        TRANSITION  REPORT  UNDER  SECTION  13 OR 15(d) OF THE
                  SECURITIES  EXCHANGE  ACT OF 1934 [No Fee Required]

              For the transition period from . . . . . . . . . . .

                         Commission file number 1-12556



                                TOWER TECH, INC.
                 (Name of small business issuer in its charter)

                  Oklahoma                                73-1210013
         (State or other jurisdiction of       (IRS Employer Identification No.)
         incorporation or organization)

         11935 South I-44 Service Road, Oklahoma City, Oklahoma          73173
                  (Address of principal executive offices)            (Zip Code)

         Issuer's telephone number 405/290-7788

         Check whether the issuer (1) filed all reports  required to be filed by
Section 13 or 15(d) of the  Exchange  Act during the past 12 months (or for such
shorter period that the  registrant was required to file such reports),  and (2)
has been subject to such filing requirements for the past 90 days. Yes X No


                         (ISSUERS INVOLVED IN BANKRUPTCY
                     PROCEEDING DURING THE PAST FIVE YEARS)

     Check whether the issuer has filed all documents and reports required to be
filed by Section 12, 13 or 15(d) of the Exchange Act after the  distribution  of
securities under a plan confirmed by a court. Yes No
                                              ----
         State the number of shares  outstanding of each of the issuer's classes
of common equity, as of the latest practical date.
         Common Stock  $.001 par value   3,576,311 shares as of October 15, 1998




<PAGE>





                                      INDEX

                                TOWER TECH, INC.

Part 1.  Financial Information
                                                                         Page
Item 1.   Financial Statements (Unaudited)

          Balance Sheet -              August 31, 1998                    F-1

          Statements of Operations -
              Three months ended August 31, 1998 and 1997,                F-2
              Nine months ended August 31, 1998, and 1997                 F-3

          Statements of Cash Flows - 
              Nine months ended August 31, 1998 and 1997                  F-4

          Notes to Financial Statements - August 31, 1998                 F-5

Item 2.   Management's Discussion and Analysis of Financia
             Condition and Results of Operations                            3


Part 2.   Other Information

Item 1.   Legal Proceedings                                                 8

Item 6.   Exhibits and Reports on Form 8-K                                  8

SIGNATURES                                                                  11


<PAGE>


                                   TOWER TECH, INC.
                              BALANCE SHEET (UNAUDITED)
                                                                  August 31 1998
Assets
Current assets:
     Cash                                                            $ 217,011
     Accounts receivable, net of allowance
       for doubtful accounts of $422,645                             6,007,612
     Accounts receivable, affiliate                                    385,746
     Notes receivable, current                                         201,357
     Receivables from officers and employees                           196,026
     Costs and estimated earnings in excess of billings
        on uncompleted contracts                                       687,000
     Inventory                                                       6,020,402
     Restricted assets-current                                         158,335
     Prepaid expenses                                                  261,967
     Deferred tax asset                                                169,147
                                                                   -------------
       Total current assets                                         14,304,603

     Property, plant and equipment, net                             14,862,593
     Rental fleet, net                                               6,864,873
     Patents, net                                                      228,380
     Deferred tax asset                                                775,667
     Notes receivable, non-current, net of unamortized
         discount of $44,628                                           676,707
     Other assets                                                      657,056
                                                                  --------------
                                                                  $ 38,369,879
                                                                  ==============
Liabilities and Stockholders' Equity
Current liabilities:
     Current maturities of long-term debt                          $ 8,722,078
     Current maturities of obligations under capital lease             158,357
     Accounts payable                                                5,334,537
     Accounts payable, affiliate                                         1,735
     Accured liabilities                                             1,125,435
     Interest payable                                                  273,416
     Customer deposits                                                 606,485
                                                                   -------------
         Total current liabilities                                  16,222,043
                                                                   -------------
Long-term debt, net                                                 15,315,170
                                                                   -------------
Obligations under capital lease, net                                   171,359
                                                                   -------------
Stockholders' equity
     Common stock, $.001 par value; 10,000,000 shares
        authorized; 3,576,311 shares isssued and outstanding             3,577
    Capital in excess of par                                         8,278,561
   Deficit                                                          (1,620,831)
                                                                   -------------
       Total stockholders' equity                                    6,661,307
                                                                   -------------
        Total liabilities and stockholders' equity                $ 38,369,879
                                                                  ==============

      The accompanying notes are an integral part of these financial statements.

                                          F-1
<PAGE>
                   TOWER TECH, INC.
           STATEMENTS OF OPERATIONS (UNAUDITED)

                                                   Three months ended
                                              August 31,            August 31,
                                                 1998                  1997
Sales and other operating revenue:
     Tower sales                             $ 2,723,161           $ 1,634,734
     Concrete tower sales                      1,108,455               612,024
     Tower rentals                             3,849,941               755,301
     Other tower revenue                         381,398             1,025,657
                                              -----------           ------------
        Total tower revenue                    8,062,955             4,027,716

     Other operating revenue                    -                      250,000
                                             ------------           ------------
                                               8,062,955             4,277,716
Costs and expenses:
     Cost of goods sold and constructed        5,276,083             2,616,053
     General and administrative                  658,111               366,507
     Selling expenses                            499,702               309,180
     Research and development                    375,446               255,364
                                             ------------           ------------
         Total costs and expenses              6,809,342             3,547,104
                                             ------------           ------------
         Income from operations                1,253,613               730,612
                                             ------------           ------------
Other income (expense):
    Interest, net                               (265,901)             (164,055)
    Miscellaneous                                 15,624                36,748
                                              -----------           ------------
         Total other income (expense)           (250,277)             (127,307)
                                              -----------           ------------
Income before income taxes                     1,003,336               603,305

Income tax expense                              (401,334)             -
                                               ----------            -----------
Net income                                     $ 602,002             $ 603,305
                                               ==========            ===========
                                               
Weighted average shares outstanding-basic      3,526,311             3,380,026
                                               ==========            ===========

Net income per common share-basic              $    0.17             $    0.18
                                               ==========            ===========

Weighted average shares outstanding-diluted    3,526,311             3,462,271
                                               ==========            ===========

Net income per common share-diluted            $    0.17             $    0.17
                                               ==========            ===========
   The accompanying notes are an integral part of these financial statements.

                                       F-2
<PAGE>
              TOWER TECH, INC.
           STATEMENTS OF OPERATIONS (UNAUDITED)

                                                    Nine Months Ended
                                              August 31,            August 31,
                                                 1998                  1997
Sales and other operating revenue:
    Tower sales                              $ 6,798,284           $ 9,555,308
    Concrete tower sales                       5,467,676             2,274,078
    Tower rentals                              5,030,374             1,139,625
    Other tower revenue                          682,443             1,514,401
                                             ------------          -------------
      Total tower revenue                     17,978,777            14,483,412

    Other operating revenue                     -                      520,000
                                             ------------          -------------
                                              17,978,777            15,003,412
Costs and expenses:
    Cost of goods sold and constructed        14,397,302            10,850,333
    General and administrative                 1,732,415             1,029,383
    Selling expenses                           1,388,052               881,965
    Research and development                     570,617               523,515
                                              -----------           ------------
                                              18,088,386            13,285,196
                                              -----------           ------------
    Income (loss) from operations               (109,609)            1,718,216
                                              -----------           ------------
Other income (expense):
    Interest                                    (726,508)             (502,753)
    Miscellaneous                                 86,631                68,807
                                              -----------           ------------
                                                (639,877)             (433,946)
                                              -----------           ------------
Income (loss) before income taxes               (749,486)            1,284,270

Income tax benefit                               299,794              -
                                              -----------            -----------
Net income (loss)                             $ (499,692)          $ 1,284,270
                                              ===========          ============

Weighted average shares outstanding-basic      3,532,355             3,381,226
                                              ===========          =============
                                             
Net income (loss) per common share-basic      $    (0.13)            $    0.38
                                              ===========           ============

Weighted average shares outstanding-diluted    3,532,355             3,533,420
                                              ===========           ============

Net income (loss) per common share-diluted    $    (0.13)            $    0.36
                                              ===========           ============




   The accompanying notes are an integral part of these financial statements.

                                       F-3
<PAGE>
           STATEMENTS OF CASH FLOWS (UNAUDITED)

                                                     Nine Months Ended
                                             August 31,          August 31,
                                                1998                1997
Cash flows from operating activities:
 
   Net income (loss)                          $ (449,692)          $ 1,284,270
     Adjustments to reconcile net income
       (loss)
       to net cash provided (used) by
       operating activities:
         Depreciation and amortization             600,534             437,705
         Decrease (increase) in notes
           receivable                               49,931            (625,000)
         Bad debt expense                          125,000               -
         Deferred tax benefit                     (299,794)             -
         Increase in accounts receivable          (518,687)           (894,300)
         Increase in accounts receivable-
           affiliate                              (58,451)              -
         Decrease in costs in excess of billings    32,447             252,669
         Increase in inventory                  (2,992,746)           (699,207)
         Increase in prepaid expenses             (132,694)           (106,950)

         Decrease in other assets                   59,202              25,777
         Increase in accounts payable            3,073,309             264,855
         Decrease in accounts payable-affiliate     (8,842)              -
         Increase (decrease) in interest payable
            and accrued liabilities                488,393            (247,660)
         Decrease in income tax payable            (38,222)              -
         Increase (decrease) in deposits           492,451            (129,114)
                                                 ----------          -----------
Net cash provided (used) by operating activities    422,139            (436,955)
                                                 ----------          -----------
Cash flows from investing activities:
      Purchase of property and equipment        (5,501,708)         (4,214,531)
      Decrease in restricted assets                  2,133           3,254,890
      Additions to rental fleet                 (5,043,665)         (1,279,657)
      Increase in patent costs                     (25,811)            (49,828)
                                                -----------         ------------
Net cash used in investing acitivies           (10,569,051)         (2,289,126)
                                               ------------         ------------
Cash flows from financing activities:
      Proceeds from borrowings, net of costs    28,028,096           9,533,682
      Repayments of long-term debt             (18,247,128)         (7,133,629)
      Proceeds from exercise of warrants and
        options                                    225,000             894,501
      Decrease in book overdraft                  (193,999)              -
                                                -----------         ------------
Net cash provided by financing activities        9,811,969           3,294,554
                                                -----------         ------------
Net (decrease) increase in cash                   (334,943)            568,473
                         
Cash at beginning of period                        551,954             850,332
                                                 ----------         ------------
Cash at end of period                            $ 217,011         $ 1,418,805
                                                 ==========        =============
   The accompanying notes are an integral part of these financial statements

                                                        F-4



                                TOWER TECH, INC.
                    NOTES TO FINANCIAL STATEMENTS (UNAUDITED)



1.    Interim Financial Statements

      The balance  sheet as of August 31, 1998,  and the related  statements  of
      operations  for the three month and nine month  periods  ended  August 31,
      1998 and 1997 and the  statements  of cash flows for the nine month period
      ended  August  31,  1998  and  1997  are  unaudited;  in  the  opinion  of
      management,  all  adjustments  necessary for a fair  presentation  of such
      financial statements have been included.

      These  financial  statements  and notes are presented as permitted by Form
      10-QSB  and should be read in  conjunction  with the  Company's  financial
      statements and notes included in the annual report on Form 10-KSB.

2.    Recently Issued Accounting Pronouncement

In   February 1997, the Financial Accounting Standards Board issued Statement of
     Financial Accounting Standards No. 128, Earnings Per Share ("FAS 128"). FAS
     128 requires  presentation of "basic" and "diluted"  earnings per share, as
     defined,  on the face of the income statement for all entities with complex
     capital  structures.  FAS 128 is effective for financial  statements issued
     for periods ending after December 15, 1997 and requires  restatement of all
     prior period  earnings per share  amounts.  The Company has adopted FAS 128
     and has restated all prior periods.  FAS 128 requires a  reconciliation  of
     the numerators and denominators of the basic and diluted EPS  computations.
     Options  and  warrants  to  purchase  382,556  shares of common  stock at a
     weighted average price of $6.91 were outstanding during the three month and
     nine month  periods  ended  August 31,  1998 but were not  included  in the
     computation of diluted EPS because the effect of these outstanding  options
     would be antidilutive.  A reconciliation for the three month and nine month
     periods ended August 31, 1997 is as follows:

                                             Income       Shares      Per Share
                                           (Numerator) (Denominator)    Amount
                                        ----------------------------------------
      For the three month period ended
         August 31, 1997:
      Basic EPS
         Income available to common
           stockholders                     $ 603,305    3,380,026    $   .18
                                                                        ========
      Effect of dilutive securities
         Employee stock options and warrants   -            82,245
                                            -----------   ----------
      Diluted EPS
         Income available to common
           stockholders and assumed
           conversions                      $ 603,305     3,462,271    $  .17
                                            =========     =========     ========

      For the nine month period ended August 31, 1997:

      Basic EPS
         Income available to common
           stockholders                     $1,284,270     3,381,226    $  .38
                                                                        ========
      Effect of dilutive securities
         Employee stock options and 
           warrants                              -           152,194
                                           -------------   ----------
      Diluted EPS
         Income available to common
           stockholders and assumed
           conversions                      $1,284,270     3,533,420    $  .36
                                            ==========     =========    ========









                                       F-5


<PAGE>



3.    Debt

      Effective December 31, 1997, the Company entered into a $3,500,000 line of
      credit  agreement  with  a  financial   institution  for  working  capital
      requirements  and  completion of the Company's  manufacturing  facility in
      Oklahoma  City.  During  the  second  and  third  quarters  this  line was
      increased to $8,500,000.  The  outstanding  balance at August 31, 1998 was
      $7,530,521.  Interest is payable  monthly at a variable rate of two points
      over national prime rate.  $3.5 million of the loan matures on October 31,
      1998,  and the  remaining  $5 million on June 30, 1999.  The  agreement is
      collateralized by certain accounts receivable, inventory, rental fleet and
      patents.  Management  is  negotiating  to  restructure  and/or  extend the
      maturity dates of this credit facility.


4.    Subsequent Event

      In October 1998, the Company  initiated the process of a private placement
      of 10%  Convertible  Debentures in the minimum  amount of $4,833,334 and a
      maximum of $8,700,000.  Up to $6,000,000 of the purchase price for the new
      debentures  will be  paid  by the  Company's  existing  debenture  holders
      exchanging  at face value  their  existing  debentures  and the  remaining
      amount of the  purchase  price will be new  indebtedness  incurred  by the
      Company.  This  placement  will provide  gross cash proceeds of $1,500,000
      minimum to $2,700,000 maximum.


5.    Litigation

      The Company is a party to litigation  styled Tower Tech,  Inc. v. Goodyear
      Rubber & Tire Company,  U.S.D.C.  Western  District Court of Oklahoma Case
      No.  CIV-97-1682-T.  The  complaint  filed by the Company is for  judgment
      against  Goodyear Rubber & Tire Company  ("Goodyear")  for $78,000 for the
      balance due for  construction  of a cooling  tower at  Goodyear's  Lawton,
      Oklahoma plant.  Goodyear has counterclaimed  that the Company's tower was
      negligently  constructed and that the Company breached its contract.  As a
      result, Goodyear claims that it has sustained actual damages of $1,200,000
      and has demanded judgment against the Company for that amount. The case is
      set for trial on December 7, 1998 and is being vigorously  defended by the
      Company.







                                       F-6


<PAGE>



Item 2. Management's Discussion and Analysis of Financial Condition and Results
        of Operations

Three Months Ended August 31, 1998 Compared to Three Months Ended August 31,1997

         Total tower revenues were  $8,062,955 for the three months ended August
31, 1998,  compared to $4,027,716  in the same period in the prior year.  During
the current three month period,  34 percent of total tower  revenues was derived
from sales of 84 modular  fiberglass  cooling towers,  14 percent of total tower
revenues was derived from design and construction of modular concrete towers, 48
percent of total tower  revenues was derived  from rental of modular  fiberglass
cooling  towers and 4 percent of total tower  revenues  was  derived  from other
revenues.  In the  comparable  three month  period of 1997,  41 percent of total
tower revenues was derived from sales of 54 modular  fiberglass  cooling towers,
15 percent of total tower  revenues  was derived  from  construction  of modular
concrete  towers,  19 percent of total tower revenues was derived from rental of
modular cooling towers,  and 25 percent of total tower revenues was derived from
other tower revenues. Other tower revenues consist primarily of sales of modular
tower parts and service,  accessory equipment and water treatment equipment. The
increase in fiberglass  tower revenues for 1998 is due mainly to the increase in
the quantity of units sold.  The increase in concrete  tower  revenues is due to
the  increase  in the  number and size of jobs  completed  and in  process.  The
increase in tower  rentals is due to the rental of 80 of the  Company's  largest
modular  fiberglass  cooling towers.  The rental revenue from this large project
was  substantially  all recognized in the third quarter of 1998. The Company has
been  focusing on marketing  this segment of the business and has  significantly
increased the number of units available for rental. Management believes that the
Company now has the largest  rental  cooling tower fleet in the industry.  Other
tower  revenue is down from the previous  year due to less sales of  proprietary
parts to licensees.  No licensing agreements were finalized in the third quarter
of 1998  although  negotiations  are  continuing  for  agreements  in China  and
Northern Europe.

     The  Company's  cost of goods sold and  constructed  during the three month
period  ended  August 31,  1998 was  $5,276,083  or 65  percent  of total  tower
revenues, as compared to $2,616,053 or 65 percent of total tower revenues during
the  comparable  period  in  1997.  The  increase  in cost  of  goods  sold  and
constructed  during the third quarter of 1998 resulted from  increased  sales of
modular  fiberglass  cooling towers and increased sales of the modular  concrete
cooling  towers.  Overall  marginpercentage  for the third quarter 1998 remained
consistent.  However, lower margins were realized in both the modular fiberglass
and modular  concrete  cooling tower lines. The lower margins in the two cooling
tower  lines were offset by an  increase  in rental  revenues  which is a higher
margin operation.  Lower margins in the modular fiberglass cooling tower line is
due to the delays in the  completion  and  occupancy of the Oklahoma  City (OKC)
plant  combined with delays in the delivery of the  manufacturing  equipment and
tooling.  It is  estimated  that these  delays will  continue to have a negative
impact on fourth quarter 199 margins and operations.

         Included  in the  cost of  goods  sold for the  third  quarter  1998 is
$131,000 to retrofit  and  service  towers  previously  sold.  This  compares to
expenditures  of $119,000  during the  comparable  period in the prior year. The
Company has a complete quality control system in place which management believes
will control such expenditures in future periods.  Management  believes that the
previously  established  reserve of $100,000 is sufficient to cover future costs
to retrofit and service towers previously sold.

         The three month period  ended  August 31, 1998  reflected an 80 percent
increase  in  general  and  administrative  expenses  from  $366,507  in 1997 to
$658,111 in 1998. The increase is due mainly to the addition of office staff and
related  expenses,  additional  expenses  related  to the OKC  facility,  and an
increase of $125,000 in the allowance for doubtful  accounts.  Selling  expenses
increased from $309,180 to $499,702 due to increased sales and marketing efforts
for both the cooling  tower lines,  water  treatment,  accessory  equipment  and
rental  towers.  This  includes an increase in sales staff and expenses  related
primarily to the opening of direct  domestic and  international  sales  offices.
Management  expects  the  increased  investment  to have a  positive  impact  on
revenues in future  periods.  Research and development  expenses  increased from
$255,364 in the third  quarter of 1997 to $375,446 in the third quarter of 1998.
Although the Company has no fixed research and  development  budget,  management
does  expect to continue to research  refinements  in cooling  tower  design and
construction.

         The Company's  income from operations for the three months ended August
31, 1998 was  $1,253,613  as compared to income of $730,612  for the  comparable
period in the prior year.  After  interest  expense,  miscellaneous  items,  and
income tax expense, the Company's net income was $602,002 compared to net income
of $603,305 for the quarter ended August 31, 1997.



<PAGE>




     The Company  recognized income tax expense of $401,334 for the three months
ended  August 31,  1998,  compared  to no income tax  benefit or expense for the
comparable  period in 1997. FAS 109 requires that the Company record a valuation
allowance  when it is more  likely  than not  that  some  portion  or all of the
deferred  tax assets  will not be  realized.  The  ultimate  realization  of the
deferred  income  tax  assets  depends  on the  Company's  ability  to  generate
sufficient  taxable income in the future.  Management has determined that, based
on the Company's  ability to generate  taxable income in two  consecutive  years
(1997 and 1996),  it is more likely than not that the Company  will  realize the
deferred tax assets.

     Currently,  the estimated  backlog is $7.1 million  including two contracts
for the modular  concrete  cooling towers  totaling $.8 million.  One project is
scheduled for  completion in November 1998 and the other project is scheduled to
start and  complete  in the second  quarter of 1999.  Estimated  backlog for the
modular fiberglass cooling towers is $5.8 million. $4.8 million is scheduled for
delivery in the fourth quarter 1998, with the balance  scheduled for delivery in
the first half of fiscal year 1999.

 Nine Months Ended August 31, 1998 Compared to Nine Months Ended August 31, 1997

         For the nine  months  ended  August  31,  1998,  total  tower  revenues
increased to $17,978,777 from $14,483,412 for the comparable period in the prior
year.  During the current nine month period,  38 percent of total tower revenues
was derived from sales of 202 modular  fiberglass  cooling towers, 30 percent of
total tower  revenues  was derived  from  construction  of the modular  concrete
cooling  towers,  28 percent of total tower  revenues was derived from rental of
modular  fiberglass  cooling  towers,  and 4 percent of total tower revenues was
derived from other tower revenue.  In the comparable  nine month period in 1997,
66 percent of total tower revenues was derived from sales of 247 modular cooling
towers,  16  percent  of total  tower  revenues  was  derived  from  design  and
construction of modular  concrete  towers, 8 percent of total tower revenues was
derived  from rental of modular  cooling  towers,  and 10 percent of total tower
revenues were derived from other tower  revenue.  Other tower  revenues  consist
primarily of modular  tower parts sales and service,  accessory  equipment,  and
water treatment equipment. The decrease in fiberglass tower revenues for 1998 is
due not only to the decrease in the quantity of units sold but also to the sales
of smaller  capacity,  less expensive units. The decrease in the number of units
sold is due primarily to the delays in the  completion  and occupancy of the OKC
plant  combined with delays in the delivery of the  manufacturing  equipment and
tooling.  It is estimated  that these delays will have a negative  impact on the
fourth  quarter  1998.  The  increase  in concrete  tower  revenue is due to the
increase in the number and size of jobs  completed and in process.  The increase
in tower  rentals is due mainly to one rental  contract for 80 of the  Company's
largest  modular  fiberglass  cooling  towers in the third quarter of 1998.  The
Company has been  focusing on  marketing  this  segment of the  business and has
significantly  increased the number of units  available  for rental.  Management
believes that the Company now has the largest  rental cooling tower fleet in the
industry.  Other tower  revenue is down from the  previous  year due to the same
reasons that tower sales decreased combined with less sales of proprietary parts
to licensees. No licensing agreements were finalized in the first nine months of
fiscal 1998 although  negotiations  are  continuing  for agreements in China and
Northern  Europe.  Other operating  revenue for the nine months ended August 31,
1997,  consists of  technology  transfer fees which were realized as a result of
license  agreements  with Tecno Procesos  Industriales  covering the Republic of
Mexico.  These  technology  transfer fees  demonstrate the Company's  ability to
capitalize  on the  technology  it  develops.  The Company is in the business of
developing  technology  for  the  cooling  tower  industry  and  marketing  that
technology,  either  directly  or in the form of  products  such as its  modular
cooling towers.

         The Company's cost of goods sold and constructed  during the nine month
period  ended  August 31,  1998,  was  $14,397,302  or 80 percent of total tower
revenues as compared to $10,850,333  or 75 percent during the comparable  period
in 1997.  Overall  margin  decreased as a result of concrete  cooling tower cost
overruns and lower margins were also incurred in the modular  fiberglass cooling
tower line due to the additional costs associated with the plant,  equipment and
tooling  delays.  However,  these  decreases in margin were mostly  offset by an
increase in rental  revenues,  which is a higher margin  operation.  Included in
cost of goods sold for the nine month  period  ended August 31, 1998 is $303,000
to retrofit and service  towers  previously  sold.  This  compares to nine month
retrofit  and  warranty  costs of $368,000  during the same period in 1997.  The
Company has a complete quality control system in place which management believes
will control such expenditures in future periods.



<PAGE>



         The nine month  period  ended  August 31,  1998  reflected a 68 percent
increase in general  and  administrative  expenses  from  $1,029,383  in 1997 to
$1,732,415  in 1998.  The increase is due mainly to the addition of office staff
and related expenses,  additional  expenses related to the OKC facility,  and an
increase of $400,000 in the allowance for doubtful  accounts.  Selling  expenses
increased  from $818,965 to $1,388,052.  The increase is due to increased  sales
and marketing efforts for both cooling tower lines,  water treatment,  accessory
equipment  and rental  towers.  This  includes  an  increase  in sales staff and
expenses related  primarily to the opening of direct domestic and  international
sales offices. Due to the downturn in the international economy, the Company has
taken steps to curtail expenses in the international  areas.  Management expects
the  overall  increased  investment  in  selling  expenses  to have a  continued
positive impact on revenues in future periods. Research and development expenses
increased  from  $523,515  in the first nine  months of 1997 to  $570,617 in the
first nine months of 1998. Management expects to continue to conduct research to
develop  refinements  in cooling  tower  design and  construction.  Although the
Company has no fixed research and development budget, such costs are anticipated
to be less than current levels.

         The Company's loss from operations for the nine months ended August 31,
1998,  was $109,609 as compared to income from  operations of $1,718,216 for the
comparable period in the prior year. After interest expense, miscellaneous items
and income taxes,  the Company's net loss was $449,692  compared to a net income
of $1,284,270 for the nine months ended August 31, 1997.


Liquidity and Capital Resources

       At August 31, 1998, the Company had working capital deficit of $1,917,440
as compared to working capital of $3,728,889 at May 31, 1998. The Company's cash
flow provided by (used in) its operating, investing and financing activities for
the nine months ended August 31, 1998 and 1997 are as follows:

                                  1998                               1997
                                  ----                               ----

Operating activities            $422,139                          ($436,955)
Investing activities        ($10,569,051)                       ($2,289,126)
Financing activities          $9,811,969                         $3,294,554

       The Company's capital requirements for its continuing  operations consist
of its general working capital needs, scheduled payments on its debt obligations
and  capital  expenditures.  The  Company  tries to minimize  its  inventory  of
component parts, although minimum order requirements of some suppliers can cause
inventory  levels to  fluctuate  significantly  from period to period.  Although
bringing  the  manufacturing  processes  in-house has taken almost a year longer
than expected and has cost substantially  more than anticipated,  it will enable
the  Company to better  manage  inventory  levels and reduce  costs when the new
manufacturing facility is fully operational.  However, fluctuations in inventory
levels  are  still  expected  due to the  size  of  planned  production  runs of
components.  Management also attempts to manage accounts  receivable to increase
cash flow, but it is anticipated that accounts receivable will increase as sales
increase.  Other  significant  variances  in working  capital  items can also be
expected.  Also, the Company's concrete  construction projects have an effect on
working capital  requirements.  At August 31, 1998, costs and estimated earnings
in excess of billings on uncompleted  contracts were $687,000 as compared to net
costs and estimated  earnings in excess of billings on uncompleted  contracts of
$219,047 at August 31, 1997. Normally,  concrete  construction  projects provide
for progress payments of the contract price with a retainage of 10 to 15 percent
payable after completion of the project.  However, in an effort to control costs
and profits on future concrete cooling tower projects,  the Company will utilize
precast panels in lieu of "tilt-up" on site construction.

       Scheduled  principal  payments on capital leases will total $158,357 over
the next twelve  months.  In addition,  $8,722,078  of principal  payments  will
become due on the Company's  debt during the next twelve  months.  Approximately
$7,500,000  of  this  current  debt  is due on the  Company's  line  of  credit.
Management is negotiating to restructure and/or extend this line of credit.


<PAGE>




         Substantially all of the Company's planned capital  expenditures during
1998 will be related to the  completion  of the new  manufacturing  facility and
construction  of the new office  facility  in south  Oklahoma  City.  Management
estimates the Company's total investment in the new manufacturing  facility will
be $9 million,  including  $3.5 million to equip the facility.  As of August 31,
1998,  the  Company  had  incurred  substantially  all the costs  related to the
manufacturing facility. Construction of the new office facility was commenced in
April 1998 and should be completed  early in 1999.  The  manufacturing  facility
includes  equipment  to allow the  Company to produce  parts used in the modular
cooling  towers  which have been  purchased  from  outside  vendors.  Management
believes  that product costs can be reduced by producing  these parts  in-house.
However,  the Company  may  continue to incur  unforeseen  costs and  production
problems, particularly in the short term, in bringing these processes in-house.

       The new  manufacturing  facility has been partially  financed with a $4.4
million loan from the Oklahoma Industries Authority (the "OIA") and a portion of
the proceeds of a private placement of $6 million, 10% Convertible  Subordinated
Debentures (the  "Debentures").  The industrial revenue bonds were issued by the
OIA in  October  1997.  The bonds  are  payable  in  quarterly  installments  of
principal and interest in the amount of approximately  $157,000.  A debt service
reserve  fund of  $157,000  was also set aside from the bond  proceeds.  The OIA
holds a mortgage on the facility to collateralize the bond indebtedness.

       The  Debentures  were issued by the Company  during the third  quarter of
1997,  yielding net proceeds of  approximately  $5,467,000.  The Debentures bear
interest at 10 percent,  which is payable  semiannually,  and mature on June 10,
2000.  The principal  balance of each  Debenture is  convertible  into shares of
common  stock at a price of $8.75  per  share at the  option  of each  Debenture
holder or at the option of the Company if the closing  price of the common stock
is at least 175% of the conversion  price for 20 of 30 consecutive  trading days
and certain other conditions are satisfied. (See further discussion below.)

       In September  1997,  the Company  entered into a loan  agreement with the
City of  Oklahoma  City  under  which a HUD  Section  108 loan in the  amount of
$1,250,000   is  available   to  the  Company  for  start-up   expenses  of  the
manufacturing facility and associated working capital requirements. As of August
31, 1998, $1,225,025 of these funds had been advanced to the Company.  Initially
the loan  bears  interest  at 20 basis  points  above the LIBOR  rate,  adjusted
monthly,  and interest only is payable  quarterly.  When HUD provides  permanent
financing,  the interest  rate  becomes  fixed at the rate charged by HUD to the
City and  principal  and interest are payable  quarterly  based on an eight-year
amortization  period. The loan is collateralized by a second mortgage on the OKC
manufacturing facility.

       The Company has entered into an agreement with a lending  institution for
a  total  funding  of   $1,750,000   for  equipment  and  tooling  for  the  new
manufacturing  facility.  In November 1997, the Company  executed a note payable
for initial  funding of $731,890 and in December 1997,  the Company  executed an
additional  note payable for the second  funding in the amount of $442,974.  The
final funding was in March 1998.

       Effective  December 31, 1997, the Company  entered into a $3,500,000 line
of  credit   agreement  with  a  financial   institution   for  working  capital
requirements and completion of the Company's  manufacturing facility in Oklahoma
City.  This line has been  increased to $8,500,000 to help fund increases in the
Company's  rental  fleet.  The  outstanding  balance  at  August  31,  1998  was
$7,530,721.  Interest is payable  monthly at a variable  rate of two points over
national prime rate. $3,500,000 of this line of credit matures October 31, 1998.
The remaining  $5,000,000 matures June 30, 1999. The agreement is collateralized
by certain accounts receivable,  inventory, rental fleet and patents. Management
is negotiating  to  restructure  and/or extend the maturity dates of this credit
facility.

       The  Company  has a line of credit  at  Chickasha  Bank in the  amount of
$400,000 for short-term  cash flow needs,  of which $357,000 was  outstanding at
August 31, 1998. This line of credit matures April 1, 1999. The Company also has
a $1,200,000 credit  arrangement with one of its major vendors to fund materials
purchased from the vendor all of which was  outstanding and included in accounts
payable at August 31, 1998.

       In April 1998, the Company  finalized a $2,000,000  construction loan for
the Oklahoma City office facility which is expected to cost  approximately  $2.1
million.  The loan  matures in April 1999 and bears  interest  at 9.5%,  payable
monthly. At August 31, 1998, $345,385 was outstanding.


<PAGE>



       Due to the loss for the  first  nine  months  of 1998  combined  with the
capital  expenditures to expand the rental fleet,  the Company  believes it will
need  additional  capital  resources to fund its  operations  including  capital
requirements  over the next  four  quarters.  Accordingly,  the  Company  has in
process a private placement of 10% Convertible Debentures due December 31, 2000,
in  the  minimum  amount  of  $4,833,334  and a  maximum  of  $8,700,000.  Up to
$6,000,000  of the  purchase  price  for  new  debentures  will  be  paid by the
Company's  existing  debenture  holders  exchanging at face value their existing
debentures  and  the  remaining  amount  of  the  purchase  price  will  be  new
indebtedness  incurred by the Company.  This  placement  will provide gross cash
proceeds of $1,500,000 minimum to $2,700,000 maximum. Management recognizes that
the Company is highly  leveraged and that while financial  leverage can increase
the Company's  return on equity,  it also increases the risk presented to equity
owners of the Company.  Management believes that completion of the private 
placement, renogotiated/extended line of credit terms and cash generated from
operations will eliminate the working capital deficit and provide sufficient
capital to fund the Company's requirements for the next four quarters.  
However, there can be no assurance that the Company will be able to complete
the private placement or renogotiate/extend the line of credit terms, and
its failure to do so would curtail the Company's growth and operating results.


Year 2000 Compliance

       Many existing computer programs use only two digits to identify a year in
the date field.  These programs were designed and developed without  considering
the impact of the upcoming  change in the century.  If not  corrected,  computer
applications  could  fail or  create  erroneous  results  by or at the Year 2000
(Y2K). Such failures could materially and adversely affect the Company's results
of operations, liquidity and financial condition. Due to the general uncertainty
inherent in the Y2K problems,  resulting in part from the uncertainty of the Y2K
readiness  of  third-party  suppliers  and  customers,  the Company is unable to
determine at this time  whether the  consequences  of Y2K  failures  will have a
material impact on the Company's  results of operations,  liquidity or financial
condition.  However,  for the past 17  months  the  company  has  been  testing,
upgrading  and/or replacing  computer  hardware and software in order to address
the  impact  the  Y2K  may  have  on its  products  and  information  technology
environment.  During the last year,  the Company  has  upgraded  its  accounting
system and main application  software to the latest versions  available from the
software developers at a cost of approximately  $100,000.  Each of these various
software  developers  has stated  that the  version(s)  of software to which the
Company upgraded is or will be made Y2K compliant. Any computer equipment, plant
production  equipment,  hardware or software  found to not be Y2K  compliant  is
being,   or  will  be  upgraded  or  replaced  as  needed  in  order  to  insure
uninterrupted  normal  operation  of  production  and  office  processes.  Also,
critical vendors,  partners and creditors are being queried as to the steps they
are taking to be sure they are Y2K compliant.


Forward Looking Statements

       Statements  of  the  Company's  or  management's   intentions,   beliefs,
anticipations,  expectations and similar  expressions  concerning  future events
contained in this report constitute  "forward looking  statements" as defined in
the Private Securities  Litigation Reform Act of 1995. As with any future event,
there  can  be no  assurance  that  the  events  described  in  forward  looking
statements  made in this report will occur or that the results of future  events
will not vary materially from those described in the forward looking  statements
made in this report.  Important  factors that could cause the  Company's  actual
performance and operating  results to differ materially from the forward looking
statements  include,  but are not  limited to,  changes in the general  level of
economic  activity in both  domestic  and  international  markets  served by the
Company,  competition in the cooling tower industry and the  introduction of new
products by  competitors,  delays in refining the  Company's  manufacturing  and
construction techniques,  cost overruns on particular projects,  availability of
capital sufficient to support the Company's level of activity and the ability of
the Company to implement its business  strategy,  including timely and efficient
production of its products and utilization of the new OKC plant.



<PAGE>


Part 2.    Other Information

Item 1.    Legal Proceedings

           The  Company is a party to  litigation  styled  Tower  Tech,  Inc. v.
Goodyear Rubber & Tire Company, U.S.D.C. Western District Court of Oklahoma Case
No.  CIV-97-1682-T.  The complaint filed by the Company is for judgment  against
Goodyear Rubber & Tire Company  ("Goodyear") for $78,000 for the balance due for
construction of a cooling tower at Goodyear's Lawton,  Oklahoma plant.  Goodyear
has counterclaimed that the Company's tower was negligently constructed and that
the Company  breached its  contract.  As a result,  Goodyear  claims that it has
sustained  actual  damages of $1,200,000 and has demanded  judgment  against the
Company  for that  amount.  The case is set for trial on December 7, 1998 and is
being vigorously defended by the Company.

Item 6.  Exhibits and Reports on Form 8-K.

        (a) The following  exhibits have been filed as part of this registration
statement:

        Exhibit    Description
        Number

        3.1-1       Amended and Restated  Certificate of  Incorporation of Tower
                    Tech, Inc.

        3.2-1       Amended Bylaws of Tower Tech, Inc.

        3.3-1       Amendment to Bylaws

        4.1-7       Form of 10%  Subordinated  Convertible  Debenture, due June
                    30, 2000

        4.2         Omitted

        4.3-1       Form of Stock Certificate

        4.4-1       Form of Underwriters' Warrants

        4.5-8       Form of Placement Agent Warrants

        4.10        Omitted

        10.1-5      Promissory  Note between Tower Tech,  Inc. and Local Federal
                    Bank, dated June 24, 1998

        10.2-10     Loan  Agreement  between Tower Tech,  Inc.,  and the City of
                    Oklahoma City, dated September 8, 1997.

        10.3-10     Form of Loan  Agreement  between Tower Tech,  Inc.,  and
                    Chickasha Bank & Trust, dated September 22, 1997.

        10.4-6      Loan  Agreement  between  Tower  Tech,  Inc.,  and  Oklahoma
                    Industries Authority dated October 1, 1997



<PAGE>


        10.5-7      Form of  Debenture  Purchase  Agreement  among the  Company,
                    Taglich  Brothers,  D'Amadeo Wagner & Company,  Incorporated
                    and various lenders.

        10.6-5      Promissory  Note between  Tower Tech,  Inc.  and  Electrical
                    Constructors,  dated May 8, 1997,  and  amendment  extending
                    maturity date.

                                                       
        10.7-5      Promissory  Note between  Tower Tech,  Inc.,  as Maker,  and
                    Electrical  Constructors,  as Payee,  dated May 8, 1997, and
                    amendment extending maturity date.

        10.8-5      Promissory  Note between Tower Tech,  Inc.,  and  Electrical
                    Constructors,  dated March 25, 1997, and amendment extending
                    maturity date.

        10.9-1      Agreement  by and between  Morrison  Molded Fiber Glass Co.,
                    and  Tower  Tech,   Inc.,  made  effective  July  26,  1993,
                    regarding  the  purchase  by Tower  Tech,  Inc.  of  certain
                    pultruded   components  from  Morrison  Molded  Fiber  Glass
                    Company

        10.10-1     U.  S.  Patent  No.  5,143,657  entitled  FLUID  DISTRIBUTOR
                    issued September 1, 1992

        10.11-1     U.  S.   Patent   No.   5,152,458   entitled   AUTOMATICALLY
                    ADJUSTABLE FLUID DISTRIBUTOR issued October 6, 1992

        10.12-1     U. S. Patent No.  5,227,095  entitled  MODULAR COOLING TOWER
                    issued July 13, 1993

        10.13-1     Exclusive  License Agreement by and between Harold D. Curtis
                    and Tower Tech, Inc.

        10.14-1     Assignment  by and between  Harold D.  Curtis,  as Assignor,
                    and Tower Tech, Inc., as Assignee

        10.15-1     Assignment of Invention  Contained in PCT Application by and
                    between  Harold D.  Curtis,  as  Assignor,  and Tower  Tech,
                    Inc., as Assignee



<PAGE>


        10.16-1     Assignment  of Patent by and between  Harold D.  Curtis,  as
                    Assignor,  and Tower Tech, Inc., as Assignee,  of Patent No.
                    5,227,095

        10.17-4     1993 Stock Option Plan, as amended

        10.18-5     Promissory  Note between Tower Tech,  Inc. and  Southwestern
                    Bank & Trust Company, dated July 27, 1998

        10.19-3     Water Line  Agreement  between the City of Oklahoma City and
                    Tower Tech, Inc. dated November 1997

        10.20-3     Master  Security   Agreement  between  CIT   Group/Equipment
                    Financing, Inc and Tower Tech, Inc. dated October 31, 1997

        10.21-3     Promissory  Note between Tower Tech,  Inc. and  Southwestern
                    Bank & Trust Company, dated April 30,1998
                                          

        10.22-3     Business  Loan  Agreement   between  Tower  Tech,  Inc.  and
                    Southwestern Bank & Trust Company, dated April 30,1998

        10.23-3     Commercial  Security  Agreement between Tower Tech, Inc. and
                    Southwestern Bank & Trust Company, dated April 30,1998

        10.24-3     Promissory  Note between Tower Tech,  Inc. and Local Federal
                    Bank, dated June 10,1998

        10.25-5     Promissory  Note between Tower Tech,  Inc. and Local Federal
                    Bank, dated February 18, 1998

        10.26       Omitted

        10.27       Omitted

        10.28       Omitted

        10.29       Omitted

        10.30       Omitted

        10.31       Omitted

        10.32       Omitted


1      Incorporated by reference from the same numbered  exhibit to Registration
       Statement No. 33-69574-FW,  as filed with the Commission on September 29,
       1993, and as amended.

2      Incorporated  by reference from the same numbered  exhibit to Form 10-QSB
       for the quarter ended August 31, 1997.

3      Incorporated by reference from the same numbered  exhibit to Form 10-QSB
       for the quarter ended May 31, 1998

4      Incorporated by reference from the same numbered  exhibit to Registration
       Statement No. 333-07337 on Form S-8.

5      Filed herewith.

6      Incorporated  by reference from the same numbered  exhibit to Form 10-KSB
       for the year ended November 30, 1997.

7      Incorporated by reference from the same numbered  exhibit to Form 10-QSB
       for the quarter ended May 31, 1997.

8      Incorporated by reference from the same numbered  exhibit to Registration
       Statement  No.  333-36501,  Form S-3,  as filed  with the  Commission  on
       September 26, 1997.

10     Incorporated  by reference from the same numbered  exhibit to Form 10-QSB
       for the quarter ended August 31, 1997.

       (b) The Company filed a report on Form 8-K on October 5, 1998.

                                                    


<PAGE>




Signatures

Pursuant  to the  requirements  of the  Securities  Exchange  Act of  1934,  the
registrant  has duly  caused  this  report  to be  signed  on its  behalf by the
undersigned thereunto duly authorized.

                                TOWER TECH, INC.
                                    Registrant)

Date: October 15, 1998              ss/ HAROLD CURTIS
- ----------------------              -----------------
                                    Harold Curtis, Chief Executive Officer

Date: October 15, 1998              ss/CHARLES D. WHITSITT
- ----------------------              ----------------------
                                    Charles D. Whitsitt, Chief Financial Officer



<TABLE> <S> <C>

<ARTICLE> 5
<LEGEND>
Consolidated statements of operations found on pages F-1 to F-4 of the company's
10QSB for the quarter ended August 31, 1998 and is qualified in its entirety by
reference to such financial statements.
</LEGEND>
       
<S>                             <C>
<PERIOD-TYPE>                   9-MOS
<FISCAL-YEAR-END>                          NOV-30-1998
<PERIOD-END>                               AUG-31-1998
<CASH>                                         217,011
<SECURITIES>                                         0
<RECEIVABLES>                                6,007,612
<ALLOWANCES>                                   422,645
<INVENTORY>                                  6,020,402
<CURRENT-ASSETS>                            14,304,603
<PP&E>                                      14,862,593
<DEPRECIATION>                                 600,534
<TOTAL-ASSETS>                              38,369,879
<CURRENT-LIABILITIES>                       16,222,043
<BONDS>                                              0
                                0
                                          0
<COMMON>                                         3,577
<OTHER-SE>                                   6,661,307
<TOTAL-LIABILITY-AND-EQUITY>                38,369,879
<SALES>                                     17,978,777
<TOTAL-REVENUES>                            17,978,777
<CGS>                                       14,397,302
<TOTAL-COSTS>                               18,088,386
<OTHER-EXPENSES>                             3,691,084
<LOSS-PROVISION>                                     0
<INTEREST-EXPENSE>                           (726,508)
<INCOME-PRETAX>                              (499,692)
<INCOME-TAX>                                 (299,794)
<INCOME-CONTINUING>                          (499,692)
<DISCONTINUED>                                       0
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                                 (499,692)
<EPS-PRIMARY>                                    (.13)
<EPS-DILUTED>                                    (.13)
        

</TABLE>

                               EXTENSION AGREEMENT

     This extension  agreement is entered into between Tower Tech, Inc. as Maker
and Electrical  Constructors  as Lender to mutually  extend the Maturity date of
that certain Promissory Note dated May 8, 1996 in the amount  of$1,000,000.00 to
June 14, 2000. Initials: JHE HC

Lender Signature:                             Maker Signature:
Electrical Constructors                       Tower Tech, Inc.
37 East Sylvan                                PO Box 1838
Columbus, Ohio 43204                          Chickasha, Oklahoma 73023

ss/J. H. Elliott                               ss/Harold Curtis
______________________                         _______________________
JAMES ELLIOTT                                  HAROLD CURTIS
Partner                                        Chief Executive Officer


Attest:                                        Attest:

Ss/Nancy L. Fenstemaker                        ss/Lana Morgan
_______________________                        ________________________
NANCY L. FENSTEMAKER                           LANA MORGAN

Witness                                        Secretary




                               EXTENSION AGREEMENT

     This extension  agreement is entered into between Tower Tech, Inc. as Maker
and Electrical  Constructors  as Lender to mutually  extend the Maturity date of
that certain  Promissory  Note dated May 8, 1996 in the amount of $500,000.00 to
June 14, 2000. Initials: JHE HC

Lender Signature:                          Maker Signature:
Electrical Constructors                    Tower Tech, Inc.
37 East Sylvan                             PO Box 1838
Columbus, Ohio 43204                       Chickasha, Oklahoma 73023

ss/J. H. Elliott                           ss/Harold Curtis
______________________                     _______________________
JAMES ELLIOTT                              HAROLD CURTIS
Partner                                    Chief Executive Officer


Attest:                                    Attest:

Ss/Nancy L. Fenstemaker                    ss/Lana Morgan
______________________                     ________________________
NANCY L. FENSTEMAKER                       LANA MORGAN
Witness                                    Secretary





                               EXTENSION AGREEMENT
     This extension  agreement is entered into between Tower Tech, Inc. as Maker
and Electrical  Constructors  as Lender to mutually  extend the Maturity date of
that certain Promissory Note dated March 25,1997 in the amount of $500,000.00 to
June 14, 2000. Initials: JHE HC


Lender Signature:                          Maker Signature:
Electrical Constructors                    Tower Tech, Inc.
37 East Sylvan                             PO Box 1838
Columbus, Ohio 43204                       Chickasha, Oklahoma 73023

ss/J. H. Elliott                           ss/Harold Curtis
_______________________                    ________________________
JAMES ELLIOTT                              HAROLD CURTIS
Partner                                    Chief Executive Officer


Attest:                                    Attest:

Ss/Nancy L. Fenstemaker                    ss/Lana Morgan
_______________________                    ________________________
NANCY L. FENSTEMAKER                       LANA MORGAN

Witness                                    Secretary




LOAN NO.  LOAN NAME       ACCOUNT NO. NOTE DATE  RATE  NOTE AMOUNT  MATURITY INT
          TOWER TECH, INC.            06/24/98   8.25%  $72,315.00  DEMAND   CHB
                                                                    07/01/03
                           


                                 PROMISSORY NOTE
                               (Business Purpose)
                               LOCAL FEDERAL BANK


1.  DATE AND PARTIES.  The date of this Promissory Note (Note) is June 24, 1998.
    This  Note  evidences  a  loan  which  includes  all  extensions,  renewals,
    modifications  and substitutions  (Loan).  The parties to this Note and Loan
    are:

          BORROWER:
                TOWER TECH, INC.
                  an OKLAHOMA corporation
                  11935 SOUTH 1-44 SERVICE ROAD
                  OKLAHOMA CITY, OK 73173
                  Tax ID. #73-1210013

          BANK:
                LOCAL FEDERAL BANK an OKLAHOMA corporation 3801 NW 63rd Oklahoma
                  City, Oklahoma 73112 Tax ID. # 73-2415816 Branch No.029

2.   PROMISE TO PAY.  For value  received,  Borrower  promises  to pay to Bank's
     order at its office at the above  address,  or such other place as Bank may
     designate,  the sum of $72,315.00  (Principal)  plus interest from June 24,
     1998,  on the  unpaid  principal  balance  at the rate of 8.25%  per  annum
     (Contract  Rate) until this Note matures or the obligation is  accelerated.
     After maturity or  acceleration,  the unpaid balance shall bear interest at
     the rate specified in the paragraph in this Note entitled  "DEFAULT RATE OF
     INTEREST"  until  paid in full.  The Loan and this Note are  limited to the
     maximum lawful amount of interest (Maximum Lawful Interest) permitted under
     federal and state laws. If the interest  accrued and collected  exceeds the
     Maximum Lawful Interest as of the time of collection,  such excess shall be
     applied  to reduce  the  principal  amount  outstanding,  unless  otherwise
     required by law. If or when no principal amount is outstanding,  any excess
     interest shall be refunded to Borrower  according to the actuarial  method.
     Interest  shall be computed  on the basis of a 380-day  year and the actual
     number of days elapsed.

    All unpaid  principal and accrued  interest are due and payable upon demand.
    Until demand is made,  principal and accrued interest are due and payable in
    60  equal  monthly  payments  of  $1,481.75  on the 1st  day of each  month,
    beginning  August 1, 1998,  or the day  following  if the  payment  day is a
    holiday or is a non-business day for Bank.  Unless paid prior to maturity or
    demand is made,  all other unpaid  principal,  accrued  Interest,  costs and
    expenses are due and payable on July 1, 2003, which is the date of maturity.
    These payment amounts are based upon timely payment of each installment. All
    amounts shall be paid in legal U.S. currency.  Any payment made with a check
    will constitute payment only when collected.

3.  EFFECT OF PREPAYMENT.  Borrower may prepay this Loan in full, subject to any
    prepayment penalty or minimum charge as agreed to below. However, no partial
    prepayment shall excuse or defer Borrower's  subsequent  payments or entitle
    Borrower to a release of any  collateral.  Interest  will cease to accrue on
    the amounts prepaid on the day actually credited by Bank.

4.  MINIMUM  INTEREST  CHARGE.  If  Borrower  pays this Note in full  before the
    maturity date or otherwise,  Borrower agrees to pay Bank a minimum  interest
    charge of $10.00 or the earned finance charge, whichever amount is greater.

5.  RETURNED CHECK CHARGE.  To the extent not prohibited by law, Borrower agrees
    to pay Bank  $10.00 for each check  presented  for  payment  and  dishonored
    because of insufficient funds or no account.

6.  EVENTS OF DEFAULT.  Borrower  shall be in default upon the occurrence of any
    of the following events, circumstances or conditions (Events of Default):

          A. Failure by any party obligated on this Note or any other obligation
             Borrower has with Bank to make payment when due; or
          B. A default or breach by Borrower or any cosigner,  endorser, surety,
             or guarantor under any of the terms of this Note, any  construction
             loan  agreement or other loan  agreement,  any security  agreement,
             mortgage,  deed to secure debt,  deed of trust,  trust deed, or any
             other document or instrument evidencing,  guarantying,  securing or
             otherwise  relating to this Note or any other obligations  Borrower
             has with Bank; or
          C. The making or furnishing  of any verbal or written  representation,
             statement  or  warranty  to  Bank  which  is or  becomes  false  or
             incorrect in any material  respect by or on behalf of Borrower,  or
             any  cosigner,  endorser,  surety or  guarantor of this Note or any
             other obligations Borrower has with Bank; or
          D. Failure to obtain or maintain the insurance  coverages  required by
             Bank,  or insurance as is customary  and proper for any  collateral
             (as herein defined); or
          E. The death,  dissolution  or  insolvency  of, the  appointment  of a
             receiver  by or on behalf of,  the  assignment  for the  benefit of
             creditors  by  or  on  behalf  of,  the  voluntary  or  involuntary
             termination of existence by, or the  commencement of any proceeding
             under  any   present  or  future   federal  or  state   insolvency,
             bankruptcy, reorganization,  composition or debtor relief law by or
             against Borrower, or any co-signer,  endorser,  surety or guarantor
             of this Note or any other obligations Borrower has with Bank; or
          F. A good faith belief by Bank at any time that Bank Is insecure  with
             respect  to  Borrower,  or  any  cosigner,   endorser,   surety  or
             guarantor, that the prospect of any payment is impaired or that any
             collateral (as herein defined) is impaired; or
          G. Failure to pay or provide proof of payment of any tax,  assessment,
             rent,  insurance premium,  escrow or escrow deficiency on or before
             its due date; or
          H. A  material  adverse  change  in  Borrower's  business,   including
             ownership,  management,  and financial conditions,  which in Bank's
             opinion, impairs any collateral or repayment of the Obligations; or
          I.  A transfer of a substantial part of Borrower's money or property.

7.  DEFAULT  RATE OF INTEREST.  If there is a default in this Note,  the rate of
    interest,  at Bank's option,  shall immediately be increased by 5 percentage
    points  or to 18% per  annum,  whichever  is  higher,  whether  or not  Bank
    accelerates  the  maturity,  and  interest  shall accrue  thereafter  at the
    resulting  rate  until  all  obligations  under  this Note are paid in full.
    Unless  Bank has  accelerated  the  maturity,  Bank  shall,  within  10 days
    following the effective date of such interest rate increase, notify Borrower
    of the fact  that the  interest  rate has been  increased  pursuant  to this
    provision.

8.  REMEDIES ON DEFAULT.  On or after the occurrence of an Event of Default,  at
    the option of Bank, all or any part of the Principal and accrued interest on
    this Note, the Loan and all other obligations which Borrower owes Bank shall
    become  immediately  due and  payable  without  notice or  demand.  Bank may
    exercise all rights and remedies  provided by law.  equity,  this Note,  any
    mortgage, deed of trust or similar instrument and any

9.  COLLECTION EXPENSES.  On or after an Event of Default, Bank may recover from
    Borrower  all fees and  expenses in  collecting,  enforcing  and  protecting
    liabilities and reasonable expenses in realizing on any security incurred by
    Bank,  plus expenses of collecting  and enforcing  this Note.  Such fees and
    expenses  shall  include,  but are not limited to, filing fees,  publication
    expenses,  deposition fees,  stenographer  fees,  witness fees and any other
    court costs.  Any such fees and expenses  shall be added to the Principal of
    this Note and shall accrue interest at the same rate as provided for in this
    Note.

TOWER TECH, NO 0550-8  READ ANY PAGE WHICH FOLLOWS FOR ANY REMAINING PROVISIONS.

                                                     Initials ___________
                                                                          Page 1


<PAGE>



10. ATTORNEYS'  FEES.  Upon default of this Note, Bank may recover from Borrower
    reasonable attorneys' fees incurred by Bank. Such reasonable attorneys' fees
    shall include,  without  limitation,  paralegal  fees.  Any such  reasonable
    attorneys'  fees  shall be added to the  principal  amount  of this Note and
    shall accrue  interest at the same rate as this Note.  Borrower  agrees that
    reasonable  attorneys'  fees shall be  construed to mean 15% of the total of
    the unpaid balance at the time of default,  plus all accrued interest.  Such
    recovery will be to the extent not prohibited by law.

11. NO DUTY BY BANK. Bank is under no duty to preserve or protect any Collateral
    until Bank is in actual, or constructive,  possession of the Collateral. For
    purposes of this paragraph,  Bank shall only be considered to be in "actual"
    possession of the Collateral when Bank has physical, immediate and exclusive
    control over the  Collateral  and has  affirmatively  accepted such control.
    Bank shall only be  considered  to be in  "constructive"  possession  of the
    Collateral  when Bank has both the power and the intent to exercise  control
    over the Collateral.

12.  WAIVER AND CONSENT BY BORROWER AND OTHER  SIGNERS.  Regarding this Note, to
     the extent not prohibited by law, Borrower and any other signers:
        A.    waive  protest,  presentment  for  payment,  demand,  notice  of 
              acceleration, notice of  intent  to  accelerate  and  notice  of
              dishonor.
        B.    consent to any renewals and  extensions  for payment on this Note,
              regardless of the number of such renewals or extensions.
        C.    consent to Bank's  release of any borrower,  endorser,  guarantor,
              surety, accommodation maker or any other co-signer.
        D.    consent to the  release,  substitution or  impairment  of  any
              collateral.
        E.    consent that  Borrower is  authorized  to modify the terms of this
              Note or any instrument  securing,  guarantying or relating to this
              Note.
        F.    consent to Bank's right of set-oft as well as any right of set-off
              of any bank participating in the Loan.
        G.    consent to any and all sales,  repurchases and  participations  of
              this Note to any person in any  amounts  and waive  notice of such
              sales, repurchases or participations of this Note.

13.  SECURITY.  This Note is  secured  by the  following  type(s)  (or items) of
property (Collateral):

                     Equipment

     which includes (but is not limited to) the following described property:

                     RDN MODEL 172-18 HEAVY DUTY BELT PULLER

     The  term  "Collateral"  further  includes,  but is  not  limited  to,  the
     following property, whether now owned or hereafter acquired, and whether or
     not  held  by a  bailee  for the  benefit  of the  Owner  or  owners,  all:
     accessions, accessories, additions, fittings, increases, insurance benefits
     and proceeds,  parts, products,  profits,  renewals,  rents,  replacements,
     special  tools and  substitutions,  together  with all  books  and  records
     pertaining to the  Collateral and access to the equipment  containing  such
     books and records  including  computer stored  information and all software
     relating  thereto,  plus all cash and non-cash proceeds and all proceeds of
     proceeds arising from the type(s) (items) of property listed above.

14.  PAYMENTS  APPLIED.  All  payments,  including  but not  limited  to regular
     payments or prepayments,  received by Bank shall be applied first to costs,
     then to accrued  interest and the balance,  if any, to Principal  except as
     otherwise required by law.

15.  LOAN PURPOSE.  Borrower  represents  and warrants that the proceeds of this
     Note shall only be used for business purposes.


16.  JOINT AND  SEVERAL.  Borrower  or any other  signers  shall be jointly  and
severally liable under this Note.

17.  FINANCIAL  STATEMENTS.  Until  this  Note is paid in full,  Borrower  shall
     furnish Bank upon Bank's  request and in the event of no request,  at least
     annually a current  financial  statement which is certified by Borrower and
     Borrower's accountant to be true, complete and accurate.

18.  GENERAL PROVISIONS.

         A.  TIME  IS OF THE  ESSENCE.  Time  is of the  essence  in  Borrower'
             performance  of  all  duties  and obligations imposed by this Note.
         B.  NO WAIVER BY BANK. Bank's course of dealing,  or Bank's forbearance
             from, or delay in, the exercise of any of Bank's rights,  remedies,
             privileges or right to insist upon Borrower's strict performance of
             any  provisions  contained in this Note,  or other loan  documents,
             shall not be construed as a waiver by Bank,  unless any such waiver
             is in writing and is signed by Bank.
         C.  AMENDMENT.  The  provisions  contained  in  this  Note  may  not be
             amended,  except  through  a written  amendment  which is signed by
             Borrower and Bank.
         D.  INTEGRATION  CLAUSE.  This written Note and all documents  executed
             concurrently  herewith,  represent the entire understanding between
             the parties as to the  Obligations  and may not be  contradicted by
             evidence of prior,  contemporaneous,  or subsequent oral agreements
             of the parties.
         E.  FURTHER  ASSURANCES.  Borrower  agrees,  upon  request  of Bank and
             within the time Bank specifies, to provide any information,  and to
             execute,  acknowledge,  deliver  and  record or file  such  further
             instruments  or documents as may be required by Bank to secure this
             Note or confirm any lien.
         F.  GOVERNING LAW. This Note shall be governed by the laws of the State
             of OKLAHOMA, provided that such laws are not otherwise preempted by
             federal laws and regulations.
         G.  FORUM AND  VENUE.  In the event of  litigation  pertaining  to this
             Note, the exclusive forum, venue and place of jurisdiction shall be
             in the State of OKLAHOMA, unless otherwise designated in writing by
             Bank or otherwise required by law.
         H.  SUCCESSORS.  This Note shall  inure to the  benefit of and bind the
             heirs,  personal  representatives,  successors  and  assigns of the
             parties,  provided however, that Borrower may not assign,  transfer
             or delegate any of the rights or obligations under this Note.
         I.  NUMBER AND GENDER.  Whenever  used,  the singular shall include th
             plural, the plural the singular, and the use of any gender shall be
             applicable to all genders.
         J.  DEFINITIONS.  The terms used in this Note,  if not defined  herein,
             shall  have  their  meanings  as  defined  in the  other  documents
             executed contemporaneously, or in conjunction, with this Note.
         K.  PARAGRAPH HEADINGS. The headings at the beginning of any paragraph,
             or any  subparagraph,  in this  Note are for  convenience  only and
             shall not be dispositive in interpreting or construing this Note.
         L.  IF HELD UNENFORCEABLE.  If any provision of this Note shall be held
             unenforceable  or void,  then  such  provision  to the  extent  not
             otherwise  limited  by law shall be  severable  from the  remaining
             provisions  and shall in no way  affect the  enforceability  of the
             remaining provisions nor the validity of this Note.
         M.  CHANGE IN  APPLICATION.  Borrower will notify Bank in writing prior
             to any change in Borrower's  name,  address,  or other  application
             information.
         N.  NOTICE. All notices under this Note must be in writing.  Any notice
             given by Bank to Borrower hereunder will be effective upon personal
             delivery or 24 hours after  mailing by first  class  United  States
             mail,  postage  prepaid,  addressed  to  Borrower  at  the  address
             indicated  below  Borrower's  name on page  one of this  Note.  Any
             notice given by Borrower to Bark  hereunder  will be effective upon
             receipt by Bank at the address  indicated below Bank's name on page
             one of this Note.  Such  addresses may be changed by written notice
             to the other party.
         0.  HOLDER. The term "Bank" shall include any  transferee  and assignee
             of Bank or other holder of this Note.
         P.  BORROWER  DEFINED.  The term  "Borrower" includes  each  and  ever
             person  signing  this  Note as a Borrower and any co-signers.

19.  RECEIPT OF COPY. By signing below,  Borrower acknowledges that Borrower has
     read and received a copy of this Note.


          BORROWER:

                      TOWER TECH, INC. an OKLAHOMA corporation


                                                        [Corporate Seal*)


<PAGE>



                      By:

                      ss/CHARLES D. WHITSITT
                      ____________________________________
                      Charles D. Whitsitt, CFO, CONTROLLER


                      ss/HAROLD D. CURTIS
                      ____________________________________
                      Harold D. Curtis, C.E.O.


                      ____________________________________
                      Attest

                    

     (*Corporate seal may be affixed. but failure to affix shall not affect
       validity or reliance.)



THIS IS THE LAST PAGE OF A 2 PAGE DOCUMENT.  EXHIBITS AN/OR ADDENDA MAY FOLLOW.


                                                         Initials __________
                                
                                                                         Page 2



                                 PROMISSORY NOTE

Principal     Loan Date   Maturity   Loan No Call Collateral Account Officer Int
$8,500,000.00 07-27-1998  06-30-1999 47886   220  40,42      0206190 DRB
________________________________________________________________________________
  References in the shaded  area are for  Lender's use  only  and  do  not limit
  the applicability of this document to any particular loan or item.
________________________________________________________________________________

Borrower:     Tower Tech, Inc. (TIN: 731210013)
              P.O. Box 891810
              Oklahoma City, OK 73173

Lender:       Southwestern Bank & Trust Company
              6000 South Western Ave.
              P.O. Box 19100
              Oklahoma City, OK 73139

________________________________________________________________________________

Principal Amount-$8,500,000.00  Initial Rate: 10.500% Date of Note: July 27,1998

PROMISE TO PAY. Tower Tech,  Inc.  ("Borrower")  promises to pay to Southwestern
Bank & Trust Company ("Lender"),  or order, in lawful money of the United States
of America, the principal amount of Eight Million Five Hundred Thousand & 00/100
Dollars  ($8,500,000.00)  or  so,  much  as may be  outstanding,  together  with
interest on the unpaid outstanding  principal balance of each advance.  Interest
shall be  calculated  from  the date of each  advance  until  repayment  of each
advance.  The  maximum  principal  amount  of this  Note  shall  be  reduced  to
(Initials:  DRB,  CDW)  $5,000,000.00  on October 31,  1998,  and if  necessary,
Borrower shall make a mandatory prepayment as set forth below. PAYMENT. Borrower
will pay this loan on  demand,  or if no demand is made,  in one  payment of all
outstanding  principal  plus all accred  unpaid  interest on June 30,  1999.  In
addition,  Borrower will pay regular monthly payments of accrued unpaid interest
beginning August 30, 1998, and all subsequent  Interest  payments are due on the
same day of each month after  that.  The annual  interest  rate for this Note is
computed  on a 365/360  basis;  that is,  by  applying  the ratio of the  annual
interest rate over a year of 360 days,  multiplied by the outstanding  principal
balance,  multiplied  by the  actual  number of days the  principal  balance  is
outstanding. Borrower will pay Lender at Lender's address shown above or at such
other place as Lender may  designate  in  writing.  Unless  otherwise  agreed or
required by applicable  law,  payments  will be applied first to accrued  unpaid
interest,  then to principal,  and any remaining amount to any unpaid collection
costs and late charges.

VARIABLE INTEREST RATE. The interest rate on this Note is subject to change from
time to time based on  changes in an  independent  index  which is the  National
Prime (the  "Index").  The index is not  necessarily  the lowest rate charged by
Lender on its loans.  If the Index becomes  unavailable  during the term of this
loan,  Lender may designate a substitute index after notice to Borrower.  Lender
will tell  Borrower the current  Index rate upon  Borrower's  request.  Borrower
understands  that  Lender  may make  loans  based on  other  rates as well.  The
interest  rate  change  will not occur  more  often  than  each  day.  The Index
currently  is 8.500% per annum.  The  Interest  rate to be applied to the unpaid
principal balance of this Note will be at a rate of 2.000 percentage points over
the Index,  resulting in an initial rate of 10.500% per annum.  NOTICE: Under no
circumstances  will the interest rate on this Note be more than the maximum rate
allowed by applicable law.


<PAGE>




PREPAYMENT;  MINIMUM INTEREST CHARGE. In any event, even upon full prepayment of
this Note,  Borrower  understands  that Lender is entitled to a minimum interest
charge of $7.50.  Other than Borrower's  obligation to pay any minimum  interest
charge,  Borrower  may pay  without  penalty all or a portion of the amount owed
earlier than it is due. Early  payments will not,  unless agreed to by Lender in
writing,  relieve Borrower of Borrower's obligation to continue to make payments
of accrued unpaid interest. Rather, they will reduce the principal balance due.

DEFAULT.  Borrower  will be in  default  if any of the  following  happens:  (a)
Borrower  fails to make any payment when due.  (b)  Borrower  breaks any promise
Borrower has made to Lender, or Borrower fails to comply with or to perform when
due any other term, obligation, covenant, or condition contained in this Note or
any agreement  related to this Note, or in any other  agreement or loan Borrower
has with Lender.  (c)  Borrower  defaults  under any loan,  extension of credit,
security  agreement,  purchase or sales agreement,  or any other  agreement,  in
favor of any  other  creditor  or  person  that  may  materially  affect  any of
Borrower's  property  or  Borrower's  ability  to  repay  this  Note or  perform
Borrower's obligations under this Note or any of the Related Documents.  (d) Any
representation  or  statement  made or  furnished  to Lender by  Borrower  or on
Borrower's  behalf is false or misleading in any material  respect either now or
at the time made or furnished.  (e) Borrower  becomes  insolvent,  a receiver is
appointed for any part of Borrower's property,  Borrower makes an assignment for
the benefit of creditors,  or any proceeding is commenced  either by Borrower or
against Borrower under any bankruptcy or insolvency laws. (f) Any creditor tries
to take any of Borrower's  property on or in which Lender has a lien or security
interest. This includes a garnishment of any of Borrower's accounts with Lender.
(g) Any  guarantor  dies or any of the other  events  described  in this default
section  occurs  with  respect to any  guarantor  of this Note or any  guarantor
seeks,  claims or otherwise attempts to limit, modify or revoke such guarantor's
guarantee  of this Note.  (h) A material  adverse  change  occurs in  Borrower's
financial  condition,  or Lender believes the prospect of payment or performance
of the Indebtedness is impaired. (I) Lender in good faith deems itself insecure.

LENDER'S  RIGHTS.  Upon default,  Lender may declare the entire unpaid principal
balance on this Note and all accrued unpaid interest  immediately  due,  without
notice,  and then Borrower will pay that amount Upon default,  including failure
to pay upon final maturity,  Lender, at its option, may also, if permitted under
applicable  law,  increase  the  variable  interest  rate on this  Note to 7.000
percentage  points over the Index. The interest rate will not exceed the maximum
rate  permitted by applicable  law.  Lender may hire or pay someone else to help
collect this Note if Borrower  does not pay.  Borrower also will pay Lender that
amount.  This includes,  subject to any limits under  applicable  law,  Lender's
attorneys'  fees and Lender's legal expenses  whether or not there is a lawsuit,
including  attorneys'  fees  and  legal  expenses  for  bankruptcy   proceedings
(including  efforts  to modify  or vacate  any  automatic  stay or  injunction),
appeals,  and  any  anticipated   post-judgment   collection  services.  If  not
prohibited  by  applicable  law,  Borrower  also  will pay any court  costs,  in
addition to all other sums  provided  by law.  This Note has been  delivered  to
Lender and accepted by Lender in the State of  Oklahoma.  If there is a lawsuit,
Borrower  agrees  upon  Lender's  request to submit to the  jurisdiction  of the
courts of Oklahoma County, the State of Oklahoma. This Note shall be governed by
and construed in accordance with the laws of the State of Oklahoma.

RIGHT OF SETOFF.  Borrower grants to Lender a contractual  security interest in,
and hereby  assigns,  conveys,  delivers,  pledges,  and transfers to Lender all
Borrower's right, title and interest in and to, Borrower's  accounts with Lender
(whether checking, savings, or some other account), including without limitation
all accounts  held jointly with someone else and all accounts  Borrower may open
in the  future,  excluding  however  all IRA and Keogh  accounts,  and all trust
accounts for which the grant of a security  interest would be prohibited by law.
Borrower authorizes Lender, to the extent permitted by applicable law, to charge
or setoff all sums owing on this Note against any and all such accounts.

COLLATERAL.  This Note is secured by All Borrower's accounts (excluding accounts
arising from sales to foreign (i.e.  not U.S.)  nationals);  inventory;  general
intangibles;  rental fleet inventory;  U.S. Patent  no.5,487,849 and U.S. Patent
no.5,487,531; and Assignment of Life Insurance on Harold D. Curtis.

LINE OF CREDIT.  This Note evidences a revolving line of credit.  Advances under
this Note may be requested  orally by Borrower or as provided in this paragraph.
Lender  may,  but need not,  require  that all oral  requests  be  confirmed  in
writing.  All  communications,  instructions,  or  directions  by  telephone  or
otherwise  to Lender are to be directed  to Lender's  office  shown  above.  The
following  party or parties are  authorized  as provided  in this  paragraph  to
request advances under the line of credit until Lender receives from Borrower at
Lender's  address  shown above written  notice of revocation of their  authority
Charles D.  Whitsitt,  Chief  Financial  Officer.  Advances  under this note are
subject  to the  conditions  and  limitations  set  forth in the  Business  Loan
Agreement  of even date  herewith.  Borrower  agrees  to be liable  for all sums
either: (a) advanced in accordance with the instructions of an authorized person
or (b) credited to any of Borrower's  accounts with Lender. The unpaid principal
balance owing on this Note at any time may be evidenced by  endorsements on this
Note or by Lender's  internal  records,  including  daily  computer  print-outs.
Lender will have no obligation to advance funds under this Note if: (a) Borrower
or any  guarantor  is in default  under the terms of this Note or any  agreement
that Borrower or any guarantor has with Lender,  including any agreement made in
connection  with the signing of this Note; (b) Borrower or any guarantor  ceases
doing  business or is insolvent;  (c) any guarantor  seeks,  claims or otherwise
attempts to limit,  modify or revoke such guarantor's  guarantee of this Note or
any other loan with Lender;  (d) Borrower has applied funds provided pursuant to
this Note for purposes other than those  authorized by Lender;  or (e) Lender in
good faith deems itself insecure under this Note or any other agreement  between
Lender and Borrower.

MANDATORY  PREPAYMENT.  On October 31,1998, the maximum principal amount of this
Note  shall be  reduced  to  $5,000,000.00.  In the event the  principal  amount
advanced on this Note on October 31,1998, exceeds $5,000,000.00, Borrower shall,
on October  31,1998,  pay to Lender the amount necessary to reduce the principal
amount  outstanding on this Note to the lesser of: (i) $5,000,000.00 or (ii) the
Borrowing  Base,  as set  forth in the  Business  Loan  Agreement  of even  date
herewith.  Thereafter,  the maximum  principal amount eligible to be advanced on
this  Note  shall  not  exceed  the  lesser  of (I)  $5,000,000.00,  or (ii) the
Borrowing Base.

PRIOR NOTE.  This Note is executed end  delivered to increase the face amount of
that certain  Promissory Note #47886 from Tower Tech, Inc. to Southwestern  Bank
dated April 17, 1998 in the  principal  amount of  $6,500,000.00  to mature June
30,1999, and not in payment, release or discharge of such prior note.

GENERAL  PROVISIONS.  This Note is payable on demand.  The Inclusion of specific
default  provisions  or rights of Lender  shall not preclude  Lender's  right to
declare payment of this Note on its demand.  Lender may delay or forgo enforcing
any of its rights or remedies under this Note without losing them.  Borrower and
any other  person who signs,  guarantees  or endorses  this Note,  to the extent
allowed by law,  waive  presentment,  demand for payment,  protest and notice of
dishonor.  Upon any  change  in the terms of this  Note,  and  unless  otherwise
expressly  stated in  writing,  no party who signs this Note,  whether as maker,
guarantor,  accommodation  maker or endorser,  shall be released from liability.
All such parties agree that Lender may renew or extend  (repeatedly  and for any
length of time) this loan, or release any party or guarantor or  collateral;  or
impair,  fail to  realize  upon or perfect  Lender's  security  interest  in the
collateral;  and take any other action  deemed  necessary by Lender  without the
consent  of or notice to anyone.  All such  parties  also agree that  Lender may
modify this loan without the consent of or notice to anyone other than the party
with whom the modification is made.

07-27-1998               PROMISSORY NOTE                                 Page 2
                           (Continued)

PRIOR TO SIGNING THIS NOTE,  BORROWER READ AND  UNDERSTOOD ALL THE PROVISIONS OF
THIS NOTE,  INCLUDING THE VARIABLE INTEREST RATE PROVISIONS.  BORROWER AGREES TO
THE TERMS OF THE NOTE AND ACKNOWLEDGES RECEIPT OF A COMPLETED COPY OF THE NOTE.



BORROWER:

Tower Tech, Inc.

By:      ss/CHARLES D. WHITSITT
         _______________________
         Charles D. Whitsit
         Chief Financial Officer





TOWER TECH, INC.     LOCAL FEDERAL BANK, F.S.B.
RR#3 P.O. BOX 1838   3601 N.W. 63RD STREET       Loan Number ______________
CHICKASHA, OK 73023  OKLAHOMA CITY, OK 73116     Date February 18.1998
                                                 Maturity Date February 18, 2003
                                                 Loan Amount--$168,300.00
                                                 Renewal of _________________

BORROWER'S NAME AND ADDRESS              LENDER'S NAME AND ADDRESS
"I" includes each borrower above,       "You" means the lender, its successors
joint and severally.                     and assigns.

For value  received  I promise to pay to you,  or your  order,  at your  address
listed above the PRINCIPAL sum of ONE HUNDRED SIXTY EIGHT THOUSAND THREE HUNDRED
AND NO/100* * * * * * * * * * * * Dollars $168,300.00

XX Single  Advance:  I will  receive all of this  principal  sum on FEBRUARY 18.
1998. No additional advances are contemplated under this note.

__ Multiple  Advance:  The principal sum shown above is the maximum  amount of 
principal I can borrow under this note. On______________  ______________ I will
receive the amount of  ______________________  and future principal advances are
contemplated.

   Conditions:  The conditions for future advances are ________________________
_______________________________________________________________________________

__ Open End Credit You and I agree that I may borrow up td the maximum amount of
principal  more than one time.  This feature is subject to all other  conditions
and expires on ________________________________________

__ Closed End Credit:  You and I agree that I may borrow up to the maximum only
one time (and subject to all other conditions.

INTEREST:  I agree to pay interest on the outstanding principal balance from 
           FEB. 18, 1998 at the rate of 8.250% per year until FEBRUARY 18, 2003.
  
__  Variable Rate:  This rate may then change as stated below.

       __  Index Rate: The future rate will be ________the following index rate:
           _______________________.

       __  No Index: The future rate will not be subject to any  internal or  
           external  index.  It will be entirely in your control.

       __  Frequency and Timing:  The rate  on this note may change as often as
           ______________________.  A change in the interest  rate  will  take
           effect ___________________________________________.

       __  Limitations:  During  the  term of this loan, the  applicable  annual
           interest  rate  will  not be more  than  __________%  or  less  than
           _________________%.   The rate may not change  more than ___________
           each.
         

       Effect of Variable Rate:   A change in the interest rate will have the
                                  following effect on the payments:

       __  The amount of each scheduled payment will change.

       __  The amount of the final payment will change.

       __  ___________________________________________.


<PAGE>



ACCRUAL METHOD:  Interest will be calculated on a ACTUAL/365 basis.

POST MATURITY  RATE: I agree to pay interest on the unpaid  balance of this note
owing after maturity, and until paid in full, as stated below:

       XX  on the same fixed or variable rate basis in effect before maturity as
       indicated above.
       __  at a rate equal to  ________________________________________.

XX    LATE CHARGE:  If a payment is made more than 15 days after it is due, I 
      agree to pay a late charge of 5.000% OF THE LATE PAYMENT.

__    ADDITIONAL CHARGES:  In addition to interest, I agree to pay the followin
      charges which __ are  __ are not included in the principal amount above:
      ___________________________________________________.

PAYMENTS: I agree to pay this note as follows:

__      Interest:  I agree to pay accrued interest __________________________.

__      Principal: I agree to pay the principal _____________________________.

XX      Installments: I agree to pay this note in 60 payments. The first payment
        will be in the amount of $3, 432.04 and will be due MARCH 18,  1998.  A
        payment  of  $3,432.04  will  be due  ON THE  18TH  DAY  OF  EACH  MONTH
        thereafter.  The final payment of the entire unpaid balance of principal
        and interest will be due FEBRUARY 18, 2003.

ADDITIONAL TERMS:





__      SECURITY: This note is separately secured by (describe separate documen
                  by type and date):



             This section is for your internal  use.  Failure to list a separate
             Security  document does not mean the agreement will not secure this
             note.)

             PURPOSE: The purpose of this loan is BUSINESS:
                      PURCHASE INJECTION MACHINE

             SIGNATURES:  I AGREE TO THE TERMS OF THIS NOTE (INCLUDING THOSE ON 
                           PAGE 2).  I have received a copy on today's date.

Signature for Lender                       TOWER TECH, INC.

                                       BY:
ss/CHERYL H. BORELLI                        ss/CHARLES D. WHITSITT
_________________________________           ___________________________________
Cheryl H. Borelli, Vice President           Charles D. Whitsitt, C.F.O.

UNIVERSAL NOTE
(page 1 of 2)


<PAGE>


TOWER TECH, INC.                                 LOCAL FEDERAL BANK, F.S.B.
RR#3 P.O. BOX 1838                               3601 N.W. 63RD STREET
CHICKASHA, OK 73023                              OKLAHOMA CITY, OK 73116

TAXPAYER I.D. NUMBER:  73-1210013
DEBTOR'S NAME, ADDRESS AND SSN OR TIN           SECURED PARTY'S NAME AND ADDRESS
("I" means each Debtor who signs.)              ("You" means the Secured Party
                                                  its successors and assigns.)


I am entering into this security agreement with you on FEBRUARY 18, 1998 (date).

SECURED DEBTS. I agree that this security  agreement will secure the payment and
performance of the debts, liabilities or obligations described below that (Check
one) I  (name) ____________________________ owe(s) to you now or in the future:
    ___

(Check one below):

__     Specific Debt(s).  The debt(s), liability or obligations evidenced by
       (describe):  ________________________________________________________and
       all extensions, renewals, refinancings, modifications and replacements of
       the debt, liability or obligation.

__     All Debt(s).  Except in those cases listed in the "LIMITATIONS" paragraph
       on page 2, each and every debt,  liability  and  obligation of every type
       and description (whether such debt, liability or obligation now exists or
       is  incurred  or created in the future and whether it is or may be direct
       or indirect,  due or to become due,  absolute or  contingent,  primary or
       secondary,  liquidated or  unliquidated,  or joint,  several or joint and
       several).

Security Interest.  To secure the payment and performance of the above described
       Secured  Debts,  liabilities  and  obligations,  I  give  you a  security
       interest in all of the property described below that I now own and that I
       may  own in the  future  (including,  but  not  limited  to.  all  parts,
       accessories,  repairs,  improvements,  and  accessions to the  property),
       wherever the property is or may be located, and all proceeds and products
       from the property.

__     Inventory:  All  inventory  which I hold for ultimate  sale or lease,  or
       which has been or will be supplied under  contracts of service,  or which
       are raw materials,  work in process,  or materials used or consumed in my
       business.

__     Equipment:  All equipment  including,  but not limited to, all machinery,
       vehicles,  furniture,  fixtures,  manufacturing equipment, farm machinery
       and equipment,  shop equipment,  office and recordkeeping  equipment, and
       parts and tools.  All equipment  described in a list or schedule  which I
       give to you will also be  included in the  secured  property,  but such a
       list is not necessary for a valid security interest in my equipment.

__     Farm Products:  All farm products including, but not limited to:

       (a) all poultry and livestock and their young, along with their products,
       produce and  replacements;  (b) all crops,  annual or perennial,  and all
       products of the crops; and (c) all feed, seed, fertilizer, medicines, and
       other supplies used or produced in my farming operations.


__     Accounts,  Instruments,  Documents,  Chattel  Paper and Other Rights to 
       Payment:  All rights I have now and that I may have in the future to the
       payment of money including, but not limited to:


       (a)   payment for goods and other property sold or leased or for services
             rendered, whether or not I have earned such payment by performance;
             and
       (b)   rights to  payment  arising  out of all  present  and  future  debt
             instruments, chattel paper and loans and obligations receivable.
       The above  include  any rights  and  interests  (including  all liens and
       security  interests)  which I may have by law or  agreement  against  any
       account debtor or obligor of mine.


__ General  Intangibles All general intangibles  including,  but not limited to,
tax refunds,  applications for patents, patents,  copyrights,  trademarks, trade
secrets, good will, trade names, customer lists, permits and franchises, and the
right to use my name.

__  Government   Payments  and  Programs:   All  payments,   accounts,   general
intangibles, or other benefits (including, but not limited to, payments in kind,
deficiency  payments,  letters  of  entitlement,   warehouse  receipts,  Storage
payments,  emergency assistance payments,  diversion payments,  and conservation
reserve  payments)  in which I now have and in the future may have any rights or
interest  and which  arise under or as a result of any  preexisting,  current or
future Federal or state governmental program (including, but not limited to, all
programs administered by the Commodity Credit Corporation and the ASCS).

__  The secured property includes, but is not limited by, the following:





If this  agreement  covers timber to be cut,  minerals  (including oil and gas),
fixtures or crops growing or to be grown, the legal description is:





_______________________________________________________________________________

I am a(n)  __ Individual __ Partnership XX Corporation



__  If checked, file this agreement in the real estate records.  
    Record Owner (if not me):

I AGREE TO THE TERMS SET OUT ON PAGES 1 AND 2 OF THIS AGREEMENT. I have receive
a copy of this document on today's date.

The property will be used for ___ personal     X  business    __  agricultural
                                                

TOWER TECH, INC.
      (Debtor's Name)

By:    ss/CHARLES D. WHITSITT
       _____________________
      
       Charles D. Whitsitt

Title: CHIEF FINANCIAL OFFICER



<PAGE>



LOCAL FEDERAL BANK, F.S.B.
     (Secured Party's Name)

By:   ss/CHERYL BORRELLI
      _____________________

      Cheryl Borelli

Title: VICE PRESIDENT

































UNIVERSAL NOTE
(page 2 of 2)





© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission