<PAGE> PAGE 1
000 B000000 03/31/96
000 C000000 0000913131
000 D000000 N
000 E000000 NF
000 F000000 Y
000 G000000 N
000 H000000 N
000 I000000 3.0.a
000 J000000 U
001 A000000 NICHOLAS EQUITY INCOME FUND, INC.
001 B000000 811-8062
001 C000000 4142724650
002 A000000 700 N. WATER STREET, SUITE 1010
002 B000000 MILWAUKEE
002 C000000 WI
002 D010000 53202
002 D020000 4276
003 000000 N
004 000000 N
005 000000 N
006 000000 N
007 A000000 N
007 B000000 0
007 C010100 1
007 C010200 2
007 C010300 3
007 C010400 4
007 C010500 5
007 C010600 6
007 C010700 7
007 C010800 8
007 C010900 9
007 C011000 10
020 A000001 ROBERT W. BAIRD & CO.
020 B000001 39-6037917
020 C000001 11
020 A000002 KAYNE ANDERSON
020 B000002 95-3901352
020 C000002 1
020 A000003 INSTINET
020 B000003 13-3443995
020 C000003 1
020 C000004 0
020 C000005 0
020 C000006 0
020 C000007 0
020 C000008 0
020 C000009 0
020 C000010 0
021 000000 14
022 A000001 FIRSTAR TRUST COMPANY
<PAGE> PAGE 2
022 B000001 39-0281260
022 C000001 9120
022 D000001 9504
022 A000002 FIRSTAR INVESTMENT DEPARTMENT
022 B000002 39-0281225
022 C000002 11433
022 D000002 1199
022 A000003 RODMAN & RENSHAW
022 B000003 36-2679547
022 C000003 2161
022 D000003 3225
022 A000004 MARSHALL & ILSLEY
022 B000004 39-1610688
022 C000004 3887
022 D000004 475
022 A000005 NATWEST SECURITIES
022 B000005 13-3312778
022 C000005 1180
022 D000005 0
022 A000006 ROBERT W. BAIRD & CO.
022 B000006 39-6037917
022 C000006 603
022 D000006 173
022 A000007 ROBERT STEPHENS
022 B000007 94-2524501
022 C000007 0
022 D000007 675
022 A000008 OPPENHEIMER
022 B000008 13-2798343
022 C000008 3
022 D000008 480
022 A000009 PIPER JAFFRAY
022 B000009 41-0953246
022 C000009 458
022 D000009 0
022 A000010 DONALDSON, LUFKIN
022 B000010 13-2741729
022 C000010 400
022 D000010 0
023 C000000 30685
023 D000000 29575
024 000000 N
025 D000001 0
025 D000002 0
025 D000003 0
025 D000004 0
025 D000005 0
025 D000006 0
025 D000007 0
025 D000008 0
028 A010000 119
<PAGE> PAGE 3
028 A020000 105
028 A030000 0
028 A040000 68
028 B010000 156
028 B020000 0
028 B030000 0
028 B040000 119
028 C010000 141
028 C020000 113
028 C030000 0
028 C040000 74
028 D010000 227
028 D020000 0
028 D030000 0
028 D040000 330
028 E010000 202
028 E020000 0
028 E030000 0
028 E040000 68
028 F010000 448
028 F020000 0
028 F030000 0
028 F040000 327
028 G010000 1293
028 G020000 218
028 G030000 0
028 G040000 986
028 H000000 0
029 000000 N
030 A000000 0
030 B000000 0.00
030 C000000 0.00
062 A000000 N
062 B000000 0.0
062 C000000 0.0
062 D000000 0.0
062 E000000 0.0
062 F000000 0.0
062 G000000 0.0
062 H000000 0.0
062 I000000 0.0
062 J000000 0.0
062 K000000 0.0
062 L000000 0.0
062 M000000 0.0
062 N000000 0.0
062 O000000 0.0
062 P000000 0.0
062 Q000000 0.0
062 R000000 0.0
071 A000000 11230
<PAGE> PAGE 4
071 B000000 8725
071 C000000 12672
071 D000000 69
072 A000000 12
072 B000000 320
072 C000000 322
072 D000000 0
072 E000000 0
072 F000000 96
072 G000000 0
072 H000000 0
072 I000000 6
072 J000000 3
072 K000000 3
072 L000000 2
072 M000000 4
072 N000000 29
072 O000000 0
072 P000000 0
072 Q000000 0
072 R000000 16
072 S000000 28
072 T000000 0
072 U000000 0
072 V000000 0
072 W000000 4
072 X000000 191
072 Y000000 2
072 Z000000 451
072AA000000 558
072BB000000 0
072CC010000 1668
072CC020000 0
072DD010000 413
072DD020000 0
072EE000000 0
073 A010000 0.3370
073 A020000 0.0000
073 B000000 0.0000
073 C000000 0.0000
074 A000000 0
074 B000000 0
074 C000000 670
074 D000000 3547
074 E000000 752
074 F000000 10776
074 G000000 0
074 H000000 0
074 I000000 0
074 J000000 0
074 K000000 0
<PAGE> PAGE 5
074 L000000 101
074 M000000 0
074 N000000 15846
074 O000000 0
074 P000000 0
074 Q000000 0
074 R010000 0
074 R020000 0
074 R030000 0
074 R040000 30
074 S000000 0
074 T000000 15816
074 U010000 1281
074 U020000 0
074 V010000 12.35
074 V020000 0.00
074 W000000 0.0000
074 X000000 592
074 Y000000 0
075 A000000 0
075 B000000 13773
076 000000 0.00
077 A000000 Y
077 B000000 Y
078 000000 N
080 A000000 CHUBB GROUP
080 C000000 5500
081 A000000 Y
081 B000000 6
082 A000000 Y
082 B000000 25
083 A000000 N
083 B000000 0
084 A000000 N
084 B000000 0
085 A000000 Y
085 B000000 N
086 A010000 0
086 A020000 0
086 B010000 0
086 B020000 0
086 C010000 0
086 C020000 0
086 D010000 0
086 D020000 0
086 E010000 0
086 E020000 0
086 F010000 0
086 F020000 0
SIGNATURE THOMAS J. SAEGER
TITLE EXEC. VICE PRESIDENT
<TABLE> <S> <C>
<ARTICLE> 6
<S> <C>
<PERIOD-TYPE> YEAR
<FISCAL-YEAR-END> MAR-31-1996
<PERIOD-START> APR-01-1995
<PERIOD-END> MAR-31-1996
<INVESTMENTS-AT-COST> 13,600,503
<INVESTMENTS-AT-VALUE> 15,744,866
<RECEIVABLES> 100,808
<ASSETS-OTHER> 0
<OTHER-ITEMS-ASSETS> 0
<TOTAL-ASSETS> 15,845,674
<PAYABLE-FOR-SECURITIES> 0
<SENIOR-LONG-TERM-DEBT> 0
<OTHER-ITEMS-LIABILITIES> 29,991
<TOTAL-LIABILITIES> 29,991
<SENIOR-EQUITY> 0
<PAID-IN-CAPITAL-COMMON> 13,033,520
<SHARES-COMMON-STOCK> 1,281,006
<SHARES-COMMON-PRIOR> 1,112,994
<ACCUMULATED-NII-CURRENT> 121,150
<OVERDISTRIBUTION-NII> 0
<ACCUMULATED-NET-GAINS> 517,047
<OVERDISTRIBUTION-GAINS> 0
<ACCUM-APPREC-OR-DEPREC> 2,143,966
<NET-ASSETS> 15,815,683
<DIVIDEND-INCOME> 322,279
<INTEREST-INCOME> 320,537
<OTHER-INCOME> 0
<EXPENSES-NET> 191,401
<NET-INVESTMENT-INCOME> 451,415
<REALIZED-GAINS-CURRENT> 557,867
<APPREC-INCREASE-CURRENT> 1,668,395
<NET-CHANGE-FROM-OPS> 2,677,677
<EQUALIZATION> 0
<DISTRIBUTIONS-OF-INCOME> 412,917
<DISTRIBUTIONS-OF-GAINS> 0
<DISTRIBUTIONS-OTHER> 0
<NUMBER-OF-SHARES-SOLD> 300,013
<NUMBER-OF-SHARES-REDEEMED> 168,391
<SHARES-REINVESTED> 36,390
<NET-CHANGE-IN-ASSETS> 4,065,465
<ACCUMULATED-NII-PRIOR> 82,652
<ACCUMULATED-GAINS-PRIOR> (40,819)
<OVERDISTRIB-NII-PRIOR> 0
<OVERDIST-NET-GAINS-PRIOR> 0
<GROSS-ADVISORY-FEES> 96,493
<INTEREST-EXPENSE> 0
<GROSS-EXPENSE> 193,545
<AVERAGE-NET-ASSETS> 13,772,979
<PER-SHARE-NAV-BEGIN> 10.56
<PER-SHARE-NII> 0.36
<PER-SHARE-GAIN-APPREC> 1.77
<PER-SHARE-DIVIDEND> 0.34
<PER-SHARE-DISTRIBUTIONS> 0
<RETURNS-OF-CAPITAL> 0
<PER-SHARE-NAV-END> 12.35
<EXPENSE-RATIO> 0
<AVG-DEBT-OUTSTANDING> 0
<AVG-DEBT-PER-SHARE> 0
</TABLE>