C & F FINANCIAL CORP
10KSB, 1997-02-28
STATE COMMERCIAL BANKS
Previous: WALDEN RESIDENTIAL PROPERTIES INC, S-8, 1997-02-28
Next: CELLSTAR CORP, 10-K405, 1997-02-28




                                  UNITED STATES
                       SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549

                                   FORM 10-KSB

(Mark One)

( X )  ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE
       ACT OF 1934 (FEE REQUIRED)

For the fiscal year ended              December 31, 1996
                          ---------------------------------------------

                                       or

(   )  TRANSITION REPORT PURSUANT TO SECTION  13 OR 15 (d) OF THE SECURITIES
       EXCHANGE  ACT OF 1934 (NO FEE REQUIRED)

For the transition period from __________________________ to __________________

Commission file number                        33-70184
                       --------------------------------------------------------

                            C&F FINANCIAL CORPORATION
- -------------------------------------------------------------------------------
             (Exact name of registrant as specified in its charter)

                  Virginia                                    54-1680165
      ---------------------------------                   -------------------
       State or other jurisdiction of                      (I.R.S. Employer
        incorporation or organization                     Identification No.)

   Eighth and Main Streets             West Point        VA       23181
- ---------------------------------------------------------------------------
(Address of principal executive offices)                        (Zip Code)

Registrant's telephone number, including area code     (804) 843-2360
                                                  --------------------------

Securities registered pursuant to Section 12(b) of the Act:            NONE

          Securities registered pursuant to Section 12(g) of the Act:

                           Common Stock    $1.00 Par
- ------------------------------------------------------------------------------
                                (Title of class)

        Indicate by check mark  whether  the  registrant  (1) has filed all
reports  required to be filed by Section 13 or 15(d) of the  Securities Exchange
Act of 1934  during  the  preceding  12 months  (or for such  shorter  period
that the registrant was required to file such reports), and (2) has been subject
to such filing requirements for the past 90 days. ( X ) Yes     (   ) No

        Indicate by check mark if disclosure of delinquent filers pursuant to
Item 405 of Regulation S-B is not contained herein, and will not be contained,
to the best of registrant's knowledge, in definitive proxy or information
statements incorporated by reference in Part III of this Form 10-KSB or any
amendment to this Form 10-KSB. ( )

        Registrant's revenues were $23,011,913 for fiscal year ended December
31, 1996.

        The aggregate market value of the Common Stock held by non-affiliates of
the Registrant was approximately $39,091,259 as of February 18, 1997.

        The number of shares  outstanding of the registrant's  common stock,
$1.00 par value was 2,113,041 at February 18, 1997.

<PAGE>

                       DOCUMENTS INCORPORATED BY REFERENCE


Location in Form 10-KSB                         Incorporated Document


PART II

Item 6 -   Management's Discussion and          The Company's 1996 Annual Report
           Analysis of Financial Conditions     to Shareholders for the fiscal
           and Results of Operations            years ended December 31, 1996,
                                                Management's Discussion and
                                                Analysis of Financial Condition
                                                and Results of Operations, pages
                                                9 through 18.

Item 7 -   Financial Statements                 The Company's 1996 Annual Report
                                                to Shareholders for fiscal years
                                                ended December 31, 1996,
                                                Consolidated Financial
                                                Statements, Notes to
                                                Consolidated Financial
                                                Statements, and Independent
                                                Auditors' Report pages 19
                                                through 35.


PART III

Item 9 - Directors and Executive                The Company's 1997 Proxy 
         Officers of the Registrant             Statement, Election of
                                                Directors, pages 2 through 4.


Item 10 -  Executive Compensation               The Company's 1997 Proxy
                                                Statement, Executive
                                                Compensation, page 5.


Item 11 -  Security Ownership of Certain        The Company's 1997 Proxy 
           Beneficial Owners and Management     Statement, Principal Holders of
                                                Capital Stock, page 2.

Item 12 -  Certain Relationships and            The Company's 1997 Proxy
           Related Transactions                 Statement, Interest of
                                                Management in Certain
                                                Transactions, pages 4 through 5.

<PAGE>

                                TABLE OF CONTENTS

PART 1

ITEM 1.       BUSINESS...........................................page 1

ITEM 2.       PROPERTIES.........................................page 2

ITEM 3.       LEGAL PROCEEDINGS..................................page 3

ITEM 4.       SUBMISSION OF MATTERS
                TO A VOTE OF SECURITY HOLDERS....................page 3

PART II

ITEM 5.       MARKET FOR REGISTRANT'S COMMON EQUITY
                AND RELATED STOCKHOLDER MATTERS..................page 4

ITEM 6.       MANAGEMENT'S DISCUSSION AND ANALYSIS OF
                FINANCIAL CONDITION AND RESULTS OF OPERATION.....page 4

ITEM 7.       FINANCIAL STATEMENTS ..............................page 4

ITEM 8.       CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS
                ON ACCOUNTING AND FINANCIAL DISCLOSURE...........page 4

PART III

ITEM 9.       DIRECTORS AND EXECUTIVE OFFICERS
                 OF THE REGISTRANT...............................page 5

ITEM 10.      EXECUTIVE COMPENSATION.............................page 5

ITEM 11.      SECURITY OWNERSHIP OF CERTAIN BENEFICIAL
                OWNERS AND MANAGEMENT............................page 5

ITEM 12.      CERTAIN RELATIONSHIPS AND RELATED
                TRANSACTIONS.....................................page 5

ITEM 13.      EXHIBITS...........................................page 6

<PAGE>

                                     PART I

Item 1.   BUSINESS

General

       C&F Financial Corporation (the "Company") is a bank holding company which
was incorporated under the laws of the Commonwealth of Virginia in March, 1994.
The Company owns all of the stock of its sole subsidiary, Citizens and Farmers
Bank (the "Bank"), which is an independent commercial bank chartered under the
laws of the Commonwealth of Virginia. The Bank has a total of nine branches. The
Bank has its main office at Eighth and Main Streets, West Point, Virginia, and
has branch offices in the locations of Norge, Middlesex, Providence Forge,
Quinton, Tappahannock, Varina, Williamsburg and West Point (2 branches). The
Bank was originally opened for business under the name Farmers and Mechanics
Bank on January 22, 1927.

       The local community served by the Bank is defined as those portions of
King William County, King and Queen County, Hanover County and Henrico County
which are east of Route 360; Essex, Middlesex, New Kent, Charles City, and James
City Counties; that portion of York County which is directly north of James City
County; and that portion of Gloucester County surrounded by Routes 14 and 17.

       The Company, through its subsidiaries, offers a wide range of banking
services available to both individuals and small businesses. These services
include various types of checking and savings deposit accounts, and the making
of business, real estate, development, mortgage, home equity, automobile and
other installment, demand and term loans. Also, the Bank offers ATMs at all
locations, credit card services, trust services, travelers' checks, money
orders, safe deposit rentals, collections, notary public, wire services and
other customary bank services to its customers.

       The Bank has three wholly-owned subsidiaries, C & F Title Agency, Inc.,
C&F Investment Services, Inc., and C&F Mortgage Corporation, all incorporated
under the laws of the Commonwealth of Virginia. C&F Title Agency, Inc. sells
title insurance to the mortgage loan customers of the Company. C&F Investment
Services, Inc., organized April, 1995, is a full-service brokerage firm offering
a comprehensive range of investment options including stocks, bonds, annuities
and mutual funds. C&F Mortgage Corporation, organized in September, 1995,
originates and sells residential mortgages.

       C&F Mortgage Corporation provides mortgage services through five
locations in Virginia and two in Maryland. The Virginia offices are in Richmond
(two locations), Williamsburg, Newport News, and Chester. The Maryland offices
are in Crofton and Bel Aire.

       As of December 31, 1996, a total of 202 persons were employed by the
Company, of whom 25 were part-time. The Company considers relations with its
employees to be excellent.

<PAGE>

Competition

         The Bank is subject to competition from various financial institutions
and other companies or firms that offer financial services. The Bank's principal
competition in its market area consists of all the major statewide banks. The
Bank also competes for deposits with savings and loan associations, credit
unions and money-market funds. In making loans, the Bank competes with consumer
finance companies, credit unions, leasing companies and other lenders.

         C&F Mortgage Corporation competes for mortgage loans in its market
areas with other mortgage companies, commercial banks and other financial
institutions.

         C&F Investment Services competes with other investment companies,
brokerage firms, and insurance companies to provide these services.

Regulation and Supervision

         The Company is subject to regulation by the Federal Reserve Bank under
the Bank Holding Company Act of 1956. The Company is also under the jurisdiction
of the Securities and Exchange Commission and certain state securities
commissions with respect to matters relating to the offer and sale of its
securities. In addition, the Bank is subject to regulation and examination by
the State Corporation Commission and the Federal Deposit Insurance Corporation.


ITEM 2.   PROPERTIES

         The following describes the location and general character of the
principal offices and other materially important physical properties of the
Company and its subsidiary.

         The Company owns the headquarters located at Eighth and Main Streets in
the business district of West Point, Virginia. The building, originally
constructed in 1923, has three floors totaling 15,000 square feet. This building
houses the Citizens and Farmers Bank Main Office branch, C&F Investment
Services, Inc. offices, and office space for the Company's administrative
personnel.

         The Company also owns a building located at Seventh and Main Streets in
West Point, Virginia. The building provides space for Citizens and Farmers Bank
operations functions and staff. The building was originally constructed prior to
1935 and remodeled by the Company in 1991. The two-story building has 20,000
square feet.

         Citizens and Farmers Bank owns eight other branch locations in
Virginia. Also, the Bank owns several lots in West Point, Virginia and one other
lot in New Kent County, Virginia.

         C&F Mortgage Corporation has seven leased offices, five in Virginia and
two in Maryland. Rental expense for these locations totaled $191,000 for the
year ended December 31, 1996.

         All of the Company's properties are in good operating condition and are
adequate for the Company's present and anticipated future needs.

<PAGE>

ITEM 3.   LEGAL PROCEEDINGS

       There are no material pending legal proceedings to which the Company is a
party or of which the property of the Company is subject.


ITEM 4.   SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS

       No matters were submitted during the fourth quarter of the fiscal year
covered by this report to a vote of security holders of the Company through a
solicitation of proxies or otherwise.


<PAGE>

                                    PART II

ITEM 5.   MARKET FOR REGISTRANT'S COMMON EQUITY AND RELATED STOCKHOLDER MATTERS

       The Company's stock is not listed for trading on a registered exchange or
quoted on the National Association of Securities Dealers Automated Quotation
(NASDAQ) System, and trades in the Company's stock occur infrequently on a local
basis. Accordingly, there is no established public trading market for shares of
the Company's stock, and quotations set forth below do not necessarily reflect
the price that would be paid in an active and liquid market. The Company from
time to time on an informal basis attempts to match or pair persons who desire
to buy and sell the Company's stock. As of February 18, 1997, the Company had
1,095 shareholders of record and the number of outstanding shares of common
stock was 2,113,041.

       To the best knowledge of management, the most recent trade in Company
stock was on February 4, 1997, at a sales price of $18.50 per share.

       Trading in the common stock of the Company has been minimal, therefore,
quarterly high and low bid prices are not available. The following table
represents two year quarterly stock price information based on actual trades.

                                           Two Year Quarterly
                                         Stock Price Information
  Quarter Ended                        1996                  1995
  -------------                        ----                  ----

    March 31                          $19.75                $21.25
    June 30                            19.00                 21.25
    September 30                       19.00                 21.00
    December 31                        18.75                 20.00

       Each share of common stock is entitled to participate equally in
dividends, which are payable as and when determined by the Board of Directors
after consideration of the earnings, general economic conditions, the financial
condition of the business and other factors as might be appropriate.

ITEM 6.   MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND
          RESULTS OF OPERATION

       The information contained on pages 9 through 18 of the 1996 Annual Report
to Shareholders, which is attached hereto as Exhibit 13, under the caption,
"Management's Discussion and Analysis of Financial Condition and Results of
Operation", is incorporated herein by reference.

ITEM 7.   FINANCIAL STATEMENTS

       The information contained on pages 19 through 35 of the 1996 Annual
Report to Shareholders, which is attached hereto as Exhibit 13, under the
captions, "Consolidated Financial Statements", "Notes to Consolidated Financial
Statements", and "Independent Auditors' Report", is incorporated herein by
reference.

ITEM 8.   CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS ON ACCOUNTING AND
          FINANCIAL  DISCLOSURE

       None



<PAGE>

                                    PART III

ITEM 9.    DIRECTORS AND EXECUTIVE OFFICERS OF THE REGISTRANT

       The information required by Item 9 with respect to the Directors of the
Registrant is contained on pages 2 through 4 of the 1997 Proxy Statement, which
is attached hereto as Exhibit 99, under the caption, "Election of Directors", is
incorporated herein by reference.

       The information in the following table pertains to the executive officers
of the Company.

                Executive Officers of C&F Financial Corporation

<TABLE>
<CAPTION>
      Name (Age)                            Business Experience                           Number of Shares Beneficially
   Present Position                     During Past Five Years                            Owned as of February 26, 1997
- ----------------------              -------------------------------------           -----------------------------------
<S>   <C>
Larry G. Dillon (43)                President of the Bank since 1989;                              21,010 (1)
President and Chief                 Senior Vice President of the Bank
Executive Officer                   prior to 1989

Gari B. Sullivan (59)               Senior Vice President of the Bank since 1990;                   5,491 (1)
Secretary                           Vice President of the Bank from 1989 to 1990;
                                    President on the Middlesex Region of First
                                    Virginia Bank prior to 1989

Brad E. Schwartz (34)               Vice President  of the Bank since 1991;                         4,731 (1)
Treasurer                           Administrative Officer of the Bank from 1989
                                    to 1991; Senior Financial Institutions Examiner
                                    with the Bureau of Financial Institutions of the
                                    Virginia State Corporation Commission prior to 1989
</TABLE>

(1)  Includes exercisable options of 10,033,  5,201 and 4,401  shares presently
     held by Mr. Dillon, Mr. Sullivan and Mr. Schwartz, respectively.

ITEM 10.   EXECUTIVE COMPENSATION

       The information contained on page 5 of the 1997 Proxy Statement, which is
attached hereto as Exhibit 99, under the caption, "Executive Compensation", is
incorporated herein by reference.

ITEM 11.   SECURITY OWNERSHIP ON CERTAIN BENEFICIAL OWNERS AND MANAGEMENT

       The information contained on page 2 of the 1997 Proxy Statement, which is
attached hereto as Exhibit 99, under the caption, "Principal Holders of Capital
Stock", is incorporated herein by reference.

ITEM 12.   CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS

       The information contained on pages 4 through 5 of the 1997 Proxy
Statement, which is attached hereto as Exhibit 99, under the caption, "Interest
of Management In Certain Transactions", is incorporated herein by reference.

<PAGE>

                                    PART IV

ITEM 13.   EXHIBITS AND REPORTS ON FORM 8-K


     13 (a)     Exhibits

                Exhibit No. 3:   Articles of Incorporation and Bylaws

                    Articles of Incorporation and Bylaws of C&F Financial
                    Corporation filed as Exhibit No. 3 to Form 10KSB filed March
                    29, 1996, of C&F Financial Corporation is incorporated
                    herein by reference.

                Exhibit No. 13: C&F Financial Corporation 1996 Annual Report to
                                Shareholders

                Exhibit No. 21: Subsidiaries of the Registrant

                    Citizens and Farmers Bank, incorporated in the Commonwealth
                    of Virginia (100% owned)

                Exhibit No. 23: Consents of experts and counsel

                    Consent of Deloitte & Touche LLP

                Exhibit No. 27:   Financial Data Schedule

                Exhibit No. 99:   Additional Exhibits

                    C&F Financial Corporation 1997 Proxy Statement

     13 (b)     Reports on Form 8-K filed in the fourth quarter of 1996:

                    None

<PAGE>

SIGNATURES

         Pursuant to the requirements of Section 13 or 15(d) of the Securities
Exchange Act of 1934, C&F Financial Corporation has duly caused this report to
be signed on its behalf by the undersigned, thereunto duly authorized:

                            C&F FINANCIAL CORPORATION





/s/ Larry G. Dillon                            /s/ Brad E. Schwartz
- ------------------------------------           --------------------
Larry G. Dillon                                    Brad E. Schwartz
President and Chief Executive Officer              Treasurer

Date:    February 26, 1997.                   Date:    February 26, 1997
- ------------------------------------          --------------------------


         Pursuant to the requirements of the Securities Exchange Act of 1934,
this report has been signed below by the following persons on behalf of the
Registrant and in the capacities and on the dates indicated:




/s/ W.T. Robinson,                            Date:   February 26, 1997
- ------------------------------------          -------------------------
W. T. Robinson, Director


/s/ J.P. Causey Jr.                           Date:   February 26, 1997
- ------------------------------------          -------------------------
J. P. Causey Jr., Director


/s/ D.N. Sutton, Jr.,                         Date:   February 26, 1997
- ------------------------------------          -------------------------
D.N. Sutton, Jr., Director


/s/ Larry G. Dillon                           Date:   February 26, 1997
- ------------------------------------          -------------------------
Larry G. Dillon, Director





                           C&F FINANCIAL CORPORATION
                                 ANNUAL REPORT


<PAGE>



CONTENTS
Financial Highlights . . . . . . . . . . . . . . . . . . . . . . . . 4
Letter to Shareholders . . . . . . . . . . . . . . . . . . . . . . . 5
Five Year Financial Summary . . . . . . . . . . . . . . . . . . . .  9
Management's Discussion and
Analysis of Financial Condition
and Results of Operations . . . . . . . . . . . . . . . . . . . . .  9
Consolidated Balance Sheets . . . . . . . . . . . . . . . . . . . . 19
Consolidated Statements of Income . . . . . . . . . . . . . . . . . 20
Consolidated Statements
of Shareholders' Equity . . . . . . . . . . . . . . . . . . . . . . 21
Consolidated Statements
of Cash Flows . . . . . . . . . . . . . . . . . . . . . . . . . . . 22
Notes to Consolidated
Financial Statements . . . . . . . . . . . . . . . . . . . . . . . .23
Independent Auditors' Report . . . . . . . . . . . . . . . . . . . .35
Directors and Advisers . . . . . . . . . . . . . . . . . . . . . . .36
Officers and Locations . . . . . . . . . . . . . . . inside back cover





<PAGE>


OUR MISSION

It is the mission of the directors, officers and staff to maximize the long-term
wealth of the shareholders of C&F Financial Corporation through Citizens and
Farmers Bank and its other subsidiaries.

We believe we provide a superior value when we balance long-term objectives to
achieve both a competitive return on investment and a consistent increase in the
market value of the Corporation's stock.

This must be achieved while maintaining adequate liquidity and safety standards
for the protection of all of the Corporation's interested parties, especially
its depositors and shareholders.

This mission will be accomplished by providing our customers with distinctive
service and quality financial products which are responsive to their needs,
fairly priced, and delivered promptly, efficiently and with the highest degree
of accuracy and professionalism.

                                                                           1

<PAGE>



OUR VALUES AND BELIEFS
We believe...

Excellence is the standard for all we do, achieved by encouraging and
nourishing:

respect for others; honest, open communication; individual development and
satisfaction; a sense of ownership and responsibility for Citizens and
Farmers Bank's success; participation, cooperation, and teamwork; creativity,
innovation, and initiative; prudent risk-taking; and, recognition and rewards
for achievement.

We must conduct ourselves morally and ethically at all times and in all
relationships.

We have an obligation to the well-being of all the communities we serve.

That our officers and staff are our most important assets, making the critical
difference in how Citizens and Farmers Bank performs; and, through their work
and effort, separate the Bank from all competitors.


2

<PAGE>



DESCRIPTION OF BUSINESS

C&F Financial Corporation (the "Corporation") is a one-bank holding company with
administrative offices in West Point, Virginia. Its wholly-owned subsidiary,
Citizens and Farmers Bank, offers quality general banking services to
individuals, professionals and small businesses through nine branch offices
serving the surrounding towns and counties.  Citizens and Farmers Bank has three
wholly-owned subsidiaries. C&F Mortgage Corporation originates and sells
residential mortgages. These mortgage services are provided through five offices
in Virginia and two offices in Maryland. Brokerage services are offered through
C&F Investment Services, Inc. C&F Title Agency, Inc. offers title insurance
services. Trust services are provided in association with The Trust Company of
Virginia.



TRADING MARKET

Trading in the common stock of the Corporation has been minimal, therefore,
quarterly high and low bid prices are not available. The Corporation is aware of
three securities dealers, Advest, Inc., Scott & Stringfellow, Inc. and Davenport
& Company of Virginia, which make a market in the Corporation's stock traded
over the counter.

American Stock Transfer & Trust Company serves as transfer agent for the
Corporation. You may write them at 40 Wall Street, New York, NY 10005 or
telephone them toll-free at 1-800-937-5449.

                                                                             3

<PAGE>

FINANCIAL HIGHLIGHTS
<TABLE>
<CAPTION>

- ---------------------------------------------------------------------------------------------------
For the Year                                                1996             1995           Change
- ---------------------------------------------------------------------------------------------------
<S> <C>
Operating income                                   $  23,011,913    $  16,920,164     $  6,091,749
Operating expenses                                    17,991,839       12,653,602        5,338,237
Income tax expense                                       958,900          890,630           68,270
- ---------------------------------------------------------------------------------------------------
  Net income                                       $   4,061,174    $   3,375,932     $    685,242
- ---------------------------------------------------------------------------------------------------
At December 31,
Total assets                                       $ 256,671,312    $ 238,995,329     $ 17,675,983
Deposits                                             216,422,556      204,001,334       12,421,222
Loans, net of unearned discount                      139,654,749      112,749,927       26,904,822
Reserve for loan losses                                1,926,775        1,914,195           12,580
Shareholders' equity                                  32,214,509       31,818,296          396,213
Book value per share outstanding                   $       15.25    $       14.26     $        .99
- ---------------------------------------------------------------------------------------------------
Per Common Share
  Earnings per common share                        $        1.84    $        1.51     $        .33
  Dividends                                                  .61              .59              .02
Dividends                                          $   1,365,187    $   1,315,525     $     49,662
Weighted average number of shares
  and common stock equivalents                         2,213,000        2,236,478         (23,478)
- ---------------------------------------------------------------------------------------------------
Dividends Paid Per Share
Quarter Ended                                               1996             1995        Date Paid
March 31                                           $        . 15    $         .14    April 1, 1996
June 30                                                      .15              .15     July 1, 1996
September 30                                                 .15              .15  October 1, 1996
December 31                                                  .16              .15  January 2, 1997
- ---------------------------------------------------------------------------------------------------
                                                   $         .61    $         .59
- ---------------------------------------------------------------------------------------------------
</TABLE>

Dividends of $.16 per share, declared on December 17, 1996, were paid on
January 2, 1997, to shareholders of record as of December 17, 1996.

4

<PAGE>

                             LETTER OF SHAREHOLDERS

Dear Fellow Shareholders:

It is very much a pleasure to present this annual report and inform you of the
positive developments taking place within C&F Financial Corporation. In last
year's report, we informed you that our income for the year was down; in fact,
it was down $362,462, or 9.70%, from 1994. This decline in earnings was due to
the various investments that had been made throughout 1995 and the accompanying
startup costs involved with those investments. That "trend" has been reversed.

In 1996, we began to see returns on those investments made in 1995. Net income
increased to its highest level ever at $4,061,174 versus $3,375,932, in 1995, a
20.3% increase. This resulted in return on equity increasing to 12.66% and
return on assets increasing to 1.65% for 1996 versus 11.08% and 1.60% in 1995,
respectively. Earnings per share increased from $1.51 in 1995 to $1.84 for 1996.

The Corporation's assets increased from $238,995,329 to $256,671,312 while its
deposits increased from $204,001,334 to $216,422,556. As will be discussed
throughout this report, loans increased by $27 million as management
strategically decided to put more emphasis on lending and shift some of the
Corporation's assets into higher-yielding loans. This was a primary reason for
the increase in 1996 earnings.

The Corporation's equity position remains extremely strong with a year-end
leverage (capital) ratio of 12.2% and a risk-based capital ratio of 22.1%, both
of which are well above the federal guidelines for highly capitalized
institutions which are 5% and 10%, respectively. These ratios are also well
above the averages of our peers, which as of September 30th were 9.23% for the
leverage ratio and 14.39% for the risk-based capital ratio.

In September, your board established a Capital Plan Committee, which retained
the services of Alex Sheshunoff Management Services, Inc. and Mays & Valentine
to assist in the establishment of a capital plan to review the options and set
strategy for dealing with our high level of capital. The first phase was
implemented in October with the repurchase of over 100,000 shares of our
outstanding stock. The development of the plan is still ongoing so you should
expect to see other steps taken in 1997.

                                                                              5

<PAGE>

Also, in September your Board of Directors elected William E. O'Connell Jr. to
serve on the Board of C&F Financial Corporation. Mr. O'Connell, Professor of
Business at the College of William and Mary, has served as a director of
Citizens and Farmers Bank since 1994. With his extensive knowledge of banking
and other financial areas, he brings tremendous insight and understanding to the
Board.

During 1996, we took steps to enhance and refine 1995's investments. Those 1995
investments include the branches in Middlesex and Tappahannock, which we
purchased from First Union, our new branch in Varina and the establishment of
our brokerage and mortgage subsidiaries.

Our investment subsidiary, C&F Investment Services, Inc., profitable in its
first year, saw a reduction in earnings in 1996 due to the additional overhead
associated with the employment of a second investment advisor. Mark Davis, who
works out of our Varina branch, serves our customers in that area as well as
those in New Kent County with the purchases and sales of stocks, bonds, mutual
funds, annuities and other financial services. The expansion of our investment
services subsidiary was deemed necessary due to demand and our desire to give
exceptional service.

The 1996 results for our mortgage subsidiary, C&F Mortgage Corporation, were
very satisfying. This subsidiary reached profitability two months ahead of
projections and remained profitable for each month thereafter. C&F Mortgage
Corporation has opened three new production offices in the past year; in Chester
and Williamsburg, Virginia, and Bel Air, Maryland, and has been able to attract
among the best loan origination talent in each of the areas it serves. Despite
having to absorb start-up cost for the three new branches, we are projecting a
very positive contribution to the Corporation's bottom line for 1997.

We have also made changes to enhance our management structure. Deborah R.
Nichols was promoted to Vice President and now

6
<PAGE>

oversees the administration of our branch network. Debby previously served as
Compliance Officer and Auditor and handled that position with such efficiency we
desired to expand her experience and better  utilize her talents. Due to the
increasing complexity of our organization and therefore its accounting function,
in December we employed Thomas F. Cherry as Vice President & Chief Accounting
Officer. Tom, a graduate of Old Dominion University, is a certified public
accountant and has seven years of experience with Price Waterhouse where he was
an Audit Manager. Tom will oversee the entire accounting function as well as
regulatory reporting.


During this past year, we continued our quest to provide our customers with the
best services and products possible. Included in this list of new service
offerings was our new VISA Debit Card, which gives our customers the ability to
access their checking account funds through the universally accepted VISA card.
Customers may now use this card anywhere they like and rather than the
transaction being posted to a "charge" account, it is posted, with an
explanatory description, directly to their checking account. This new product
has been widely accepted by our customer base and as its use increases will
begin to reduce the number of checks we must process.

We also initiated a new 24-hour loan application service. This new service,
called "Loan Connection", allows a customer to use his/her phone to apply for
a loan rather than be required to take time away from work to come into one
of our branches to apply. With this new additional service, our customers are
now able to use their telephones to apply for loans, receive their balances
in either their checking or savings accounts, inquire as to which of their
checks have cleared, transfer funds between accounts and inquire about loan
and deposit rates. This telephonic service allows our customers to perform
all these types of inquires 24 hours a day and with complete confidentiality.

We also made other technological advances during the year. We installed a new
mainframe computer, which greatly increases our inquiry response times for
customers, as well as the nightly updating of customers' accounts. We recently
completed an extensive upgrade to our ATM network by changing all of our ATMs to
newer models and moving to an enhanced software system. These changes will

                                                                          7

<PAGE>

greatly reduce our ATM "down time" and provide our customers with superior ATM
service.

A major thrust this past year has been on loans.  In conjunction with our "Loan
Connection", we also initiated a marketing campaign that "Our Loan Officers Want
to Say 'Yes'". This campaign continues as we strive to emphasize consumer as
well as commercial loans. This refocus is effectively changing the mix of our
balance sheet and was directly responsible for a major portion of our increase
in earnings.  We expect this positive impact on earnings to continue in 1997.

During 1997, we will continue to seek better ways for us to serve our customers
and expand our income potential. As new opportunities present themselves, we
will strive to take every advantage of them. We currently foresee several areas
of future potential as we move into this new year. We recently opened a new
title insurance business within the offices of our mortgage company and
anticipate this being a profitable venture. The Planning Commission of Henrico
County recently approved a plan of development that would have a Food Lion and
several other stores opening directly behind our Varina office. The new horse
racing track and surrounding developments in New Kent County offer significant
promise. There is much to be excited about, and we are!

We are very confident that the investments we have made over the last few years
will continue to show increasingly positive results and contribute to the
Corporation's income growth. Thank you for your continued confidence in C&F
Financial Corporation. We will always work hard to keep C&F Financial
Corporation strong and highly profitable.



/s/ LARRY G. DILLON              /s/  W. T. ROBINSON
    Larry G. Dillon                   W. T. Robinson
    President & CEO                   Chairman

8

<PAGE>



FIVE YEAR FINANCIAL SUMMARY

<TABLE>
<CAPTION>
========================================================================================================================
                                        1996            1995               1994                1993             1992
- ------------------------------------------------------------------------------------------------------------------------
<S> <C>
SELECTED YEAR-END BALANCES:
Total assets                       $ 256,671,312    $ 238,995,329     $ 189,672,758       $ 181,803,801    $ 173,159,089
Total capital                         32,214,509       31,818,296        28,809,166          26,724,571       24,334,314
Total loans (net)                    136,732,017      110,012,320       102,649,919         101,687,193       93,371,763
Total deposits                       216,422,556      204,001,334       158,811,959         153,751,531      147,512,636
- ------------------------------------------------------------------------------------------------------------------------
SUMMARY OF OPERATIONS:
Interest income                       18,332,998       15,686,897        13,649,428          13,631,633       14,082,411
Interest expense                       7,667,619        6,526,880         4,861,516           4,693,360        5,386,977
- ------------------------------------------------------------------------------------------------------------------------
Net interest income                   10,665,379        9,160,017         8,787,912           8,938,273        8,695,434
Provision for loan losses                 30,000                              7,831             500,000          900,000
- ------------------------------------------------------------------------------------------------------------------------
Net interest income after
   provision for loan losses          10,635,379        9,160,017         8,780,081           8,438,273        7,795,434
Other income                           4,678,915        1,233,267           996,654             805,208          766,094
Operating expenses                    10,294,220        6,126,722         4,867,502           4,776,934        4,415,873
- ------------------------------------------------------------------------------------------------------------------------
Income before taxes                    5,020,074        4,266,562         4,909,233           4,466,547        4,145,655
Income tax expense                       958,900          890,630         1,170,839           1,020,335          912,229
- ------------------------------------------------------------------------------------------------------------------------
Net Income                         $   4,061,174    $   3,375,932     $   3,738,394       $   3,446,212    $   3,233,426
========================================================================================================================
PER SHARE (1)
   Earnings per share and common
       stock equivalents                    1.84             1.51              1.67                1.55             1.45
Dividends                                    .61              .59               .55                 .49              .45
========================================================================================================================
Weighted average number of
   shares  and common stock
   equivalents                         2,213,000        2,236,478         2,233,953           2,231,540        2,229,958
========================================================================================================================
</TABLE>

(1) Per share data has been restated to reflect the two-for-one stock split in
    March, 1994.

<TABLE>
<CAPTION>

SIGNIFICANT  RATIOS
========================================================================================================================
                                                                               1996                1995             1994
- ------------------------------------------------------------------------------------------------------------------------
<S> <C>
Return on average assets                                                       1.65%               1.60%            2.04%
Return on average equity                                                      12.66               11.08            13.46
Dividend payout ratio                                                         33.62               38.97            32.76
Average equity to average assets                                              13.06               14.44            15.15
========================================================================================================================
</TABLE>

MANAGEMENT'S DISCUSSION AND ANALYSIS OF
FINANCIAL CONDITION AND RESULTS OF OPERATIONS


THE FOLLOWING  DISCUSSION PROVIDES INFORMATION ABOUT THE MAJOR COMPONENTS OF THE
RESULTS OF OPERATIONS AND FINANCIAL  CONDITION,  LIQUIDITY AND CAPITAL RESOURCES
OF C&F FINANCIAL CORPORATION AND SUBSIDIARY (THE "CORPORATION"). THIS DISCUSSION
AND  ANALYSIS  SHOULD BE READ IN  CONJUNCTION  WITH THE  CONSOLIDATED  FINANCIAL
STATEMENTS AND NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS.

OVERVIEW

Net income  totaled  $4.1  million in 1996,  an increase of 20.3% over 1995.  In
1995, net income totaled $3.4 million,  a 9.7% decrease over 1994.  Earnings per
share were $1.84, $1.51 and $1.67 in 1996, 1995 and 1994, respectively.

Profitability  as measured by the  Corporation's  return on average assets (ROA)
was 1.65% in 1996, up from 1.60% in 1995,  and down from 2.04% in 1994.  Another
key indicator of  performance,  the return on average  equity (ROE) for 1996 was
12.66%, compared to 11.08% and 13.46% for 1995 and 1994, respectively.

                                                                              9

<PAGE>


TABLE 1.  AVERAGE BALANCES, INCOME AND EXPENSE, YIELDS AND RATES

The following table shows the average balance sheets for each of the years ended
December 31, 1996, 1995 and 1994. In addition, the amounts of interest earned on
earning assets, with  related yields and interest on interest-bearing
liabilities, together with the rates, are shown. Loans placed on a non-accrual
status are included in the  balances and were  included in the computation  of
yields, upon which they had an immaterial  effect. Interest on tax-exempt
securities is on a taxable equivalent  basis, which was computed using the
federal corporate income tax rate of 34% for all three years.

<TABLE>
<CAPTION>

                                                1996                              1995                               1994
                                  -------------------------------   ------------------------------    ------------------------------
                                  AVERAGE      INCOME/     YIELD/   Average     Income/     Yield/    Average      Income/    Yield/
(DOLLARS IN THOUSANDS)            BALANCE      EXPENSE      RATE    Balance     Expense     Rate      Balance      Expense     Rate
- ------------------------------------------------------------------------------------------------------------------------------------
<S> <C>
ASSETS
Securities:
  Taxable                         $ 53,431     $  3,912     7.32%   $ 54,858     $ 3,940     7.18%   $ 45,275      $ 3,372     7.45%
  Tax-exempt                        36,686        3,198     8.72      28,967       2,658     9.18      26,213        2,465     9.40
- ------------------------------------------------------------------------------------------------------------------------------------
Total securities                    90,117        7,110     7.89      83,825       6,598     7.87      71,488        5,837     8.17
Loans, net                         136,089       12,139     8.92     107,422       9,640     8.97      99,089        8,530     8.61
Interest-bearing deposits
   in other banks                    3,178          172     5.41       3,660         214     5.85
Federal funds sold                                                     2,423         139     5.74       2,933          120     4.09
- ------------------------------------------------------------------------------------------------------------------------------------
   Total earning assets            229,384     $ 19,421     8.47     197,330     $16,591     8.41     173,510     $ 14,487     8.35
Reserve for loan losses             (1,915)                           (1,912)                          (1,899)
Total non-earning assets            18,384                            15,419                           11,697
- ------------------------------------------------------------------------------------------------------------------------------------
   Total assets                   $245,853                          $210,837                         $183,308
- ------------------------------------------------------------------------------------------------------------------------------------

LIABILITIES AND SHAREHOLDERS' EQUITY
Time and savings deposits:
   Interest-bearing deposits      $ 33,256     $    891     2.68%   $ 31,369     $   902     2.88%   $ 28,878     $    819     2.84%
   Money market deposits            20,468          671     3.28      18,946         639     3.37      18,969          614     3.24
Savings accounts                    31,550          986     3.13      28,266         898     3.18      30,915          979     3.17
   Certificates of deposit,
        $100M or more               13,774          488     3.54      10,227         392     3.83       8,396          293     3.49
   Other certificates of deposit    80,412        4,418     5.49      67,391       3,668     5.44      49,651        2,152     4.33
- ------------------------------------------------------------------------------------------------------------------------------------
   Total time and savings deposits 179,460        7,454     4.15     156,199       6,499     4.16     136,809        4,857     3.55
- ------------------------------------------------------------------------------------------------------------------------------------
Other borrowings                     4,505          214     4.75         848          28     3.30         134            4     2.99
- ------------------------------------------------------------------------------------------------------------------------------------
Total interest-bearing liabilities 183,965        7,668     4.17     157,047       6,527     4.16     136,943        4,861     3.55
- ------------------------------------------------------------------------------------------------------------------------------------
Demand deposits                     26,741                            20,749                           16,287
Other liabilities                    3,046                             2,586                            2,304
- ------------------------------------------------------------------------------------------------------------------------------------
   Total liabilities               213,752                           180,382                          155,534
Shareholders' equity                32,101                            30,455                           27,774
- ------------------------------------------------------------------------------------------------------------------------------------
   Total liabilities and
      shareholders' equity        $245,853                          $210,837                         $183,308
- ------------------------------------------------------------------------------------------------------------------------------------
Net interest income                            $ 11,753                          $10,064                          $  9,626
- ------------------------------------------------------------------------------------------------------------------------------------
Interest rate spread                                        4.30                             4.25                              4.80
- ------------------------------------------------------------------------------------------------------------------------------------
Interest expense to average earning assets                  3.34                             3.31                              2.80
- ------------------------------------------------------------------------------------------------------------------------------------
Net interest margin                                         5.12%                            5.10%                             5.55%
====================================================================================================================================
</TABLE>

RESULTS OF OPERATIONS

NET INTEREST INCOME
During 1996, on a tax equivalent  basis,  net interest income increased 16.8% to
$11.8  million from $10.1  million in 1995.  This was a result of a $2.8 million
increase in interest  income which exceeded a $1.1 million  increase in interest
expense.  This was largely due to an approximate 16% increase in average earning
assets and an increase in the yield on average  earning  assets to 8.47% in 1996
from  8.41% in 1995.  The rate paid on  interest-bearing  liabilities  increased
slightly in 1996 to 4.17% from 4.16% in 1995.  The  increase in average  earning
assets was funded by the  approximate  15% growth and the  purchase  of deposits
during 1996. The increase in the yield on average earning assets was a result of
the  investment  of the  majority of the deposit  growth and the  proceeds  from
investment  securities  maturities  and sales into higher  yielding loans rather
than lower yielding securities.

The Corporation's  net interest margin increased  slightly in 1996 to 5.12% from
5.10% in 1995.  This was a result of the slight  increase in the  interest  rate
spread of .05%. As mentioned  above, the increase in the interest rate spread is
a result of management's  efforts to invest available funds into higher yielding
loans rather than securities.

10

<PAGE>


TABLE 2.  RATE-VOLUME RECAP

Interest income and expense are affected by fluctuations in interest rates, by
changes in the volumes of earning assets and interest-bearing liabilities and by
the interaction of rate and volume factors. The following analysis shows the
direct causes of the year-to-year changes in the components of net interest
earnings on a taxable equivalent basis. The rate and volume variances  are
calculated by a formula prescribed by the Securities  and Exchange Commission.
Rate/volume variances, the third element in the  calculation, are not shown
separately, but are allocated to the rate and volume variances in proportion to
the relationship of the absolute dollar amounts of the change in each. Loans
include both non-accrual loans and loans held for sale.


<TABLE>
<CAPTION>
=======================================================================================================================
                                                   1996 FROM 1995                       1995 from 1994
                                         ------------------------------------      ------------------------------------
                                           INCREASE (DECREASE)                       Increase (Decrease)
                                                  DUE TO              TOTAL              Due to                Total
                                         ---------------------      INCREASE       ---------------------      Increase
(Dollars in thousands)                   VOLUME          RATE      (DECREASE)      Volume          Rate      (Decrease)
- -----------------------------------------------------------------------------------------------------------------------
<S> <C>
INTEREST INCOME:
Loans                                   $ 2,557         $ (58)      $ 2,499        $  738        $  372        $ 1,110
Investment securities:
   Taxable                                 (104)           76           (28)          692          (124)           568
   Tax-exempt                               678          (138)          540           254           (61)           193
- -----------------------------------------------------------------------------------------------------------------------
Total investment securities                 574           (62)          512           946          (185)           761
- -----------------------------------------------------------------------------------------------------------------------
Federal funds sold                          (69)          (70)         (139)          (23)           42             19
Interest-bearing deposits in other banks    (27)          (15)          (42)          214                          214
- -----------------------------------------------------------------------------------------------------------------------
Total interest income                     3,035          (205)        2,830         1,875           229          2,104
- -----------------------------------------------------------------------------------------------------------------------
INTEREST EXPENSE:
Time and savings deposits:
   Interest-bearing deposits                 53           (64)          (11)           71            12             83
   Money market deposit accounts             50           (18)           32            (1)           26             25
   Savings accounts                         102           (14)           88           (84)            3            (81)
   Certificates of deposit, $100M or more   128           (32)           96            68            31             99
   Other certificates of deposit            715            35           750           884           632          1,516
- -----------------------------------------------------------------------------------------------------------------------
Total time and savings deposits           1,048           (93)          955           938           704          1,642
Other borrowings                            169            17           186            24                           24
- -----------------------------------------------------------------------------------------------------------------------
Total interest expense                    1,217           (76)        1,141           962           704          1,666
=======================================================================================================================
Change  in net  interest  income        $ 1,818         $(129)      $ 1,689        $  913         $(475)       $   438
=======================================================================================================================
</TABLE>

Net interest income in 1995, on a tax equivalent basis, increased 4.5% to $10.1
from $9.6 million in 1994.  This was a result of a $2.1 million  increase in
interest income which exceeded the $1.7 million  increase in interest  expense.
This was attributed  to an  approximate  14%  increase in average  earning
assets and an increase on the yield of interest  earning assets to 8.41% in 1995
from 8.35% in 1994.  However,  these increases were largely offset by an
increase in the rates paid on  interest-bearing  liabilities to 4.16% in 1996
from 3.55% in 1995. This increase in interest-bearing liabilities was from the
acquisition of deposits in 1995 which paid higher  rates and higher rates paid
on  certificates  of deposit during 1995.

The  Corporation's  net interest margin decreased in 1995 to 5.10% from 5.55% in
1994.  This was a result of a decrease in the  interest  rate spread to 4.25% in
1995 from 4.80% in 1994.  The decrease in the  interest  rate spread was largely
due to the increase in interest paid on interest-bearing liabilities to 4.16% in
1995 from 3.55% in 1994.  As mentioned  above,  the increase in the rate paid on
interest-bearing  liabilities  was a result of the  acquisition  of higher  cost
deposits  during  1995 and an  increase  in the rates  paid on  certificates  of
deposit.

INTEREST  SENSITIVITY

An important element of earnings performance and the  maintenance  of sufficient
liquidity is proper  management of the interest sensitivity  position  ("GAP").
The interest  sensitivity GAP is the difference between  interest  sensitive
assets and  interest  sensitive  liabilities  in a specific  time  interval.
This  GAP can be  managed  by  repricing  assets  and liabilities,  which  can
be  affected  by  replacing  an asset or  liability  at maturity  or by
adjusting  the  interest  rate  during the life of the asset or liability.
Matching the amounts of assets and liabilities  maturing in the same interval
helps to hedge interest risk and to minimize the impact on net interest income
in periods of rising or falling rates.

The Corporation's  interest rate sensitivity at December 31, 1996, reflects that
the  Corporation  is  positioned  more  favorably  for  a  lower  interest  rate
environment.  At  December  31,  1996,  the  net  interest  earning  assets  and
interest-bearing  liabilities  repricing  in a  one-year  period as a percent of
earning  assets was a cumulative net liability  sensitivity  of 33.3%.  In other
words,  based on the December 31, 1996, balance sheet, the amount of liabilities
repricing in 1997 in excess of the amount of assets  repricing in 1997,  will be
$77.3 million, or 33.3% of all earning assets.

                                                                             11

<PAGE>

TABLE 3. INTEREST SENSITIVITY ANALYSIS

The interest  sensitivity  position is indicated by the volume of rate sensitive
assets, less rate sensitive  liabilities.  This difference is generally referred
to as the interest  sensitivity  gap. The nature of the gap indicates how future
interest rate changes may affect net interest income.  The table below shows the
Corporation's  interest  sensitivity position at December 31, 1996. Loans placed
on a non-accrual  status are not included in the balances.  Repricing  dates may
differ from maturity dates for certain assets due to prepayment assumptions.


<TABLE>
<CAPTION>

==========================================================================================================================
                                                                              Interest Sensitive Periods
                                                            Within       91-365          1-5          Over
(DOLLARS IN THOUSANDS)                                      90 Days       Days          Years        5 Years       Total
- --------------------------------------------------------------------------------------------------------------------------
<S> <C>
DECEMBER 31, 1996
EARNING ASSETS:
Loans, net of unearned income                             $   41,531    $  9,662      $   40,362     $  58,863   $ 150,418
Securities                                                     2,636         889          19,426        58,192      81,143
Federal funds sold and other short-term investments              545                                                   545
- --------------------------------------------------------------------------------------------------------------------------
      Total earning assets                                    44,712      10,551          59,788       117,055     232,106
- --------------------------------------------------------------------------------------------------------------------------
INTEREST-BEARING LIABILITIES:
Interest-bearing transaction accounts                          7,556      15,114          15,114                    37,784
Savings accounts                                               6,328      12,657          12,657                    31,642
Money market deposit accounts                                  4,481       8,961           8,961                    22,403
Certificates of deposit, $100M or more                         3,844       8,395           2,274                    14,513
Other certificates of deposit                                 21,813      38,357          19,082                    79,252
Other borrowings                                               5,055                                                 5,055
- --------------------------------------------------------------------------------------------------------------------------
      Total interest-bearing liabilities                      49,077      83,484          58,088                   190,649
- --------------------------------------------------------------------------------------------------------------------------
Period gap                                                    (4,365)    (72,933)          1,700       117,055
Cumulative gap                                            $   (4,365)   $(77,298)     $  (75,598)    $  41,457
Ratio of cumulative gap to total earning assets                (1.88%)    (33.30%)        (32.57%)       17.86%
==========================================================================================================================
</TABLE>

The Corporation's Asset Liability Committee (the "ALM Committee") reviews
financial data and sets  asset-liability management goals and objectives.  The
ALM Committee uses computer simulations to measure the effect of various
interest rate  scenarios on net interest  income. This  modeling  reflects
interest  rate  changes and the related  impact on net income over specified
time horizons.

NON-INTEREST INCOME
  1996 VS. 1995
Non-interest income increased by $3.4 million, or 279.4%, over 1995. Gain on the
sale of  loans  increased  by $2.7  million  or 100%  over  1995.  C&F  Mortgage
Corporation  started  business in December of 1995. As such,  1996 was the first
full year of operations.  Loan closings at the mortgage corporation totaled $174
million in 1996  compared  to $2  million  in 1995.  No loans were sold in 1995.
Service charges on deposit  accounts  increased  $146,000,  or 17.5%,  over 1995
which was largely due to an increase in overdraft  fee income which was a result
of overall deposit growth. Other service charges and fees increased $433,000, or
186.1%, over 1995. This increase can be attributed to fees charged in connection
with the  origination of loans at C&F Mortgage  Corporation  which  increased by
$356,000 during 1996. Other income increased by $179,000,  or 109.0%, over 1995.
This  increase,  among  other  things,  was a  result  of an  increase  in title
insurance fees and in fees generated by C&F Investment Services, Inc.

  1995 VS. 1994
Non-interest  income increased  $237,000,  or 23.7%, in 1995 over 1994.  Service
charges on deposit  accounts  increased 20.1% in 1995 over 1994. The majority of
this  increase  is  attributed  to a  decision  to  change  procedures  by which
insufficient  funds  checks are paid.  This  change  resulted  in a  substantial
increase in overdraft fee income.  Other service  charges and fees  reflected an
increase  of $93,000,  or 67.3%,  in 1995 over 1994.  The major  portion of this
increase is attributed to merchant bank card fee income. The Corporation started
offering  merchant bank card services in January,  1995.  The  Corporation  also
experienced  steady growth in other sources of  non-interest  income,  including
title insurance fees and C&F Investment Services, Inc. income.

NON-INTEREST EXPENSE
  1996 VS. 1995
Non-interest  expense  increased $4.2 million or 68.0%,  in 1996 over 1995. $2.7
million of this increase  resulted from salaries and employee benefits with $2.1
million of this  increase  related to C&F Mortgage  Corporation.  As  previously
mentioned,  1996  was  the  first  full  year  of  operations  at  the  mortgage
corporation.

12

<PAGE>


Another  $300,000 of this increase is a result of the new branches opened and
acquired  during  1995.  The  Corporation  opened one new branch and acquired
two branches during 1995. 1996 was the first full year of operation for these
branches.  The remaining  increase is attributed to general pay increases and
continued growth of the Corporation.

Occupancy expense increased  $741,000 or 69.9% over 1995.  Occupancy expenses at
C&F Mortgage  Corporation  increased $454,000.  The majority of the remainder of
the increase is  attributed  to increases in  depreciation  expense and expenses
associated  with  computer  hardware  and  software  maintenance  contracts.  As
previously  mentioned,  two branches were acquired and one new branch was opened
during 1995. 1996 was the first full year of depreciation  associated with these
branches. In addition, the Bank purchased a new mainframe computer and installed
five new ATMs during  1996.  This  attributed  to both higher  depreciation  and
maintenance costs.

Goodwill  amortization  increased  $221,000,  or 359.3%,  over 1995.  This was a
result of a full year's  amortization  of the goodwill  associated  with the two
branches acquired in 1995 and the additional amortization of goodwill associated
with the West Point Crestar Branch deposits purchased during 1996.

Bank stock tax decreased  $163,000,  or 44.3%,  over 1995. The bank stock tax in
1996 is more in line  with  the  1994  expense.  In 1995,  the  bank  stock  tax
increased  due to a  recalculation  of the previous  three years' state  returns
resulting in taxes due. FDIC premiums decreased $183,000, or 98.9%, over 1995 as
a result of premium rate reductions.

Other  expenses  increased  $812,000,  or 66.6%,  over  1995.  $591,000  of this
increase is attributed to C&F Mortgage  Corporation.  The remaining increase can
be  attributed  to an increase in  marketing  expense and overall  growth of the
Corporation. The Corporation engaged in a major advertising campaign during 1996
in an effort to attain new customers in its current trade areas.

  1995 VS. 1994
Non-interest  expense  increased $1.3 million,  or 25.9%, in 1995 over 1994. The
increase  in  non-interest  expense  was  attributed  to  overall  growth of the
Corporation during 1995. In April, 1995, the subsidiary C&F Investment Services,
Inc. was organized to offer full-service brokerage services, and the Corporation
opened a Citizens and Farmers Bank branch in Varina,  Virginia.  In June,  1995,
the Bank acquired  two  additional  branches  in  Middlesex and Tappahannock,
Virginia. C&F Mortgage Corporation,  a subsidiary of the Bank, was organized in
September, and opened for business on December 1, 1995, to originate  and sell
residential mortgages. The growth of the Corporation increased  salaries and
employee benefits by $677,000, or 26.5%, in 1995 compared to 1994. Also related
to growth in 1995, occupancy expenses increased $148,000,  or 16.3%, compared to
1994.  Bank stock tax  increased  $201,000,  or 120.7% in 1995 compared to 1994.
Bank stock tax increased  due to a  recalculation  of the previous  three years'
state returns resulting in taxes due. In 1995, FDIC Insurance premiums decreased
$153,000, or 45.2%, compared to 1994, as a result of a premium rate decrease.

INCOME TAXES

Applicable income taxes on 1996 earnings  amounted to $959,000,  resulting in an
effective tax rate of 19.1% compared to $891,000,  or 20.9%,  in 1995, and $1.17
million, or 23.8% in 1994.


TABLE 4. ALLOWANCE FOR LOAN LOSSES

<TABLE>
<CAPTION>
============================================================================================================
                                                                        Year Ended December 31,
(DOLLARS IN THOUSANDS)                                 1996          1995        1994        1993       1992
- ------------------------------------------------------------------------------------------------------------
<S> <C>
Reserve, beginning of period                        $  1,914      $  1,895     $ 1,895     $ 1,441   $   613
Provision for loan losses                                 30                         8         500       900
Loans charged off:
   Real estate - mortgage                                                           18           5        89
   Real estate - construction
   Commercial, financial and agricultural                  4             4           7          14
   Consumer                                               25             4           1          33        10
- ------------------------------------------------------------------------------------------------------------
Total loans charged off                                   29             8          26          52        99
Recoveries of loans previously charged off:
   Real estate - mortgage                                  1            19                                19
   Real estate - construction
   Commercial, financial and agricultural                 11                         8
   Consumer                                                              8          10           6         8
- ------------------------------------------------------------------------------------------------------------
   Total recoveries                                       12            27          18           6        27
Net loans charged off                                     17           (19)          8          46        72
- ------------------------------------------------------------------------------------------------------------
Balance, end of period                              $  1,927      $  1,914     $ 1,895     $ 1,895   $ 1,441
- ------------------------------------------------------------------------------------------------------------
Ratio of net charge-offs to average total loans
   outstanding during period                             .01%          .01%        .01%        .05%      .08%
============================================================================================================
</TABLE>
                                                                             13

<PAGE>

TABLE 5.  ALLOCATION OF ALLOWANCE FOR  POSSIBLE LOAN LOSSES

The  allowance  for loan losses is a general  allowance  applicable  to all loan
categories;  however,  management  has  allocated  the  allowance  to provide an
indication  of the relative  risk  characteristics  of the loan  portfolio.  The
allocation is an estimate and should not be  interpreted  as an indication  that
charge-offs  in 1997  will  occur  in  these  amounts,  or that  the  allocation
indicates future trends.  The allocation of the allowance at December 31 for the
years  indicated  and the ratio of related  outstanding  loan  balances to total
loans are as follows:


<TABLE>
<CAPTION>
==================================================================================================================

(DOLLARS IN THOUSANDS)                                     1996         1995         1994         1993        1992
- ------------------------------------------------------------------------------------------------------------------
<S> <C>
Allocation of allowance for possible loan losses,
   end of year:
- ------------------------------------------------------------------------------------------------------------------
Real estate - mortgage                                  $   873      $   786      $   751      $   698     $   661
Real estate - construction                                   69           34           26           51          38
Commercial, financial and agricultural                      733          352          260          236         276
Equity Lines                                                 62           60           62           65          67
Consumer                                                    160           93           69           51          67
Unallocated                                                  30          589          727          794         332
- ------------------------------------------------------------------------------------------------------------------
Balance, December 31                                    $ 1,927      $ 1,914      $ 1,895      $ 1,895     $ 1,441
- ------------------------------------------------------------------------------------------------------------------
Ratio of loans to total year-end loans:
Real estate - mortgage                                       62%          70%          71%          68%         71%
Real estate - construction                                    2            2            1            3           2
Commercial, financial and agricultural                       26           19           19           20          16
Equity Lines                                                  5            5            6            6           7
Consumer                                                      5            4            3            3           4
- ------------------------------------------------------------------------------------------------------------------
                                                            100%         100%         100%         100%        100%
==================================================================================================================
</TABLE>

ASSET  QUALITY-ALLOWANCE/PROVISION  FOR LOAN LOSSES
The  allowance is to provide for  potential  losses  inherent in the loan
portfolio.  Among  other  factors, management considers the Corporation's
historical loss experience,  the size and composition  of the loan  portfolio,
the value and adequacy of  collateral  and guarantors,   non-performing credits
and  current  and  anticipated  economic conditions.  There are  additional
risks of future loan losses  which cannot be precisely  quantified or attributed
to  particular  loans or classes of loans. Since  those  risks  include  general
economic  trends  as well  as  conditions affecting  individual  borrowers,  the
allowance for loan losses is an estimate. The allowance is also subject to
regulatory examinations and determination as to adequacy,  which may take into
account such factors as the  methodology  used to calculate  the  allowance  and
the size of the  allowance in  comparison to peer banks identified by regulatory
agencies.

In 1996,  the  Corporation  had  $30,000 in  provision  expense  compared  to no
provision  expense in 1995 and $8,000 in 1994.  Loans  charged  off during  1996
amounted to $29,000  compared to $8,000 in 1995 and $26,000 in 1994.  Recoveries
amounted to $12,000,  $27,000 and $18,000 in 1996, 1995 and 1994,  respectively.
The ratio of net charge-offs to average outstanding loans was .01% in 1996, .01%
in 1995 and .01% in 1994.  Management  feels  that the  reserve is  adequate  to
absorb any losses on  existing  loans  which may become  uncollectible. TABLE 4
presents the Corporation's  loan loss and recovery  experience for the past five
years.

NON-PERFORMING ASSETS
Total  non-performing  assets,  which consist of the  Corporation's  non-accrual
loans were  $525,000 at December 31, 1996, a decrease of $382,000  from December
31, 1995.  Despite the fact that the Corporation has more  non-performing  loans
than preferred, management believes that losses will be minimal.

The Corporation  places a loan on non-accrual  status when management  believes,
after considering economic and business conditions and collection efforts,  that
the borrower's financial condition is such that collection of both principal and
interest is doubtful.  Corporate policy is to place loans on non-accrual  status
if principal or interest is past due for 90 days or more unless the debt is both
well secured and in the process of being collected.  For 1996,  $56,000 in gross
interest  income would have been recorded if non-accrual  loans had been current
throughout  the period  outstanding.  For the period  ended  December  31, 1996,
interest  income received on non-accrual  loans was $20,000.  TABLE 6 summarizes
non-performing loans for the past five years.

14

<PAGE>


TABLE 6.  NON-PERFORMING ASSET ACTIVITY

<TABLE>
<CAPTION>

(DOLLARS IN THOUSANDS)                              1996        1995         1994       1993        1992
- ---------------------------------------------------------------------------------------------------------
<S> <C>
Non-accrual loans                                 $   525     $   907     $  1,331   $  1,567   $      45
- ---------------------------------------------------------------------------------------------------------
   Total non-performing assets                        525         907        1,331      1,567          45
- ---------------------------------------------------------------------------------------------------------
Principal and/or interest past due
   for 90 days or more                            $   260     $   180     $    412   $  1,096   $   1,359
- ---------------------------------------------------------------------------------------------------------
Non-performing loans to total loans                   .38%        .81%        1.27%      1.55%        .05%
Allowance for loan losses to total loans             1.39        1.71         1.81       1.88        1.55
Allowance for loan losses to non-performing loans  367.05      211.03       142.37     120.93    3,202.22
Non-performing assets to total assets                 .20%        .38%         .70%       .86%        .03%
=========================================================================================================
</TABLE>


FINANCIAL CONDITION

SUMMARY

A  financial  institution's  primary  sources of revenue  are  generated  by its
earning  assets,  while its major  expenses are produced by the funding of those
assets with interest-bearing liabilities.  Effective management of these sources
and uses of funds is essential in  attaining a financial  institution's  maximum
profitability whilemaintaining a minimum amount of risk.

At the end of 1996, the  Corporation  had total assets of $257 million,  up 7.4%
over the  previous  year-end.  In 1995,  there  was an  increase  of 26.1%  over
year-end  1994.  Asset  growth  in 1996 and 1995 is  attributed  to the  overall
expansion and growth of the Corporation.

TABLE 7.   SUMMARY OF TOTAL LOANS

<TABLE>
<CAPTION>
==========================================================================================================
                                                               Year Ended December 31,
(DOLLARS IN THOUSANDS)                      1996          1995          1994          1993          1992
- ----------------------------------------------------------------------------------------------------------
<S> <C>
Real estate - mortgage                   $  86,324     $  77,924     $  74,221      $ 69,009     $ 65,594
Real estate - construction                   3,415         1,681         1,308         2,554        1,894
Commercial, financial and agricultural      36,385        21,719        19,379        20,072       15,401
Equity Lines                                 6,180         5,954         6,223         6,496        6,654
Consumer                                     6,360         4,657         3,457         2,891        3,341
- ----------------------------------------------------------------------------------------------------------
Total loans                                138,664       111,935       104,588       101,022       92,884
Less allowance for possible loan losses     (1,927)       (1,914)       (1,895)       (1,895)      (1,441)
Less unearned income                            (5)           (9)          (43)          (96)        (116)
- ----------------------------------------------------------------------------------------------------------
Total loans, net                         $ 136,732     $ 110,012     $ 102,650      $ 99,031     $ 91,327
==========================================================================================================
</TABLE>


TABLE 8.  MATURITY/REPRICING SCHEDULE OF LOANS


(DOLLARS IN THOUSANDS)            1996         1995          1994
- -------------------------------------------------------------------
Within 1 year
   Fixed rate                   $  8,428     $ 11,157      $ 12,450
   Variable rate                  31,011       31,278        28,381
After 1 year, but within 5 years
   Fixed rate                     12,013        8,950         7,672
   Variable rate                  28,349       17,072        13,016
After 5 years
   Fixed rate                     58,814       43,392        42,972
   Variable rate                      49           86            97
===================================================================

LOAN PORTFOLIO
At December 31, 1996, loans, net of unearned income and reserve for loan losses,
totaled  $136.7  million,  an  increase  of 24.3%  over the 1995 total of $110.0
million. Net loans increased 7.2% and 3.7% in 1995 and 1994,  respectively.  The
increase  in loans is a result  of  management's  emphasis  on  lending  and the
investment  of the proceeds  from the sale and  maturities  of  securities  into
higher yielding loans.  Also,  during 1996 the Bank initiated a new 24-hour loan
application service and a major marketing campaign to originate loans.

The  Corporation's  lending  activities are its principal source of income.  All
loans are  attributable to domestic  operations.  Residential real estate loans,
both   construction   and   permanent,   represent  the  major  portion  of  the
Corporation's loan portfolio,  although commercial loans continue to increase as
a percentage of total loans.  TABLES 7 AND 8 present  information  pertaining to
the composition of loans including unearned income and the maturity/repricing of
loans.

                                                                        15

<PAGE>


TABLE 9. MATURITY OF INVESTMENT SECURITIES

<TABLE>
<CAPTION>
==============================================================================================================================
                                                                              Year Ended December 31,
                                                           1996                       1995                    1994
                                                 --------------------------    ---------------------   -----------------------
                                                                   Weighted                 Weighted                 Weighted
                                                      Book          Average     Book        Average      Book        Average
(DOLLARS IN THOUSANDS)                                Value          Yield      Value        Yield       Value        Yield
- ------------------------------------------------------------------------------------------------------------------------------
<S> <C>
U.S. Government agencies and corporations:
Maturing within 1 year                           $      2,000        7.20%     $    500       7.10%    $    2,000        8.05%
Maturing after 1 year, but within 5 years              10,585        7.64        20,459       7.32         13,483        7.84
Maturing after 5 years, but within 10 years            23,472        7.09        29,379       7.21         20,467        7.28
Maturing after 10 years                                 4,000        8.00         3,000       8.00
- ------------------------------------------------------------------------------------------------------------------------------
Total U.S. Government agencies and corporations        40,057        7.33        53,338       7.29         35,950        7.53
- ------------------------------------------------------------------------------------------------------------------------------
U.S. Treasuries:
Maturing within 1 year                                                            4,998       6.86
Maturing after 1 year, but within 5 years               2,997        6.63         1,996       5.94          5,993        6.15
Maturing after 5 years, but within 10 years                                         999       8.02            999        8.02
- ------------------------------------------------------------------------------------------------------------------------------
Total U.S. Treasuries                                   2,997        6.63         7,993       6.45          6,992        6.41
- ------------------------------------------------------------------------------------------------------------------------------
State and municipals(1):
Maturing within 1 year                                  1,525        9.80         1,508      10.62            550       13.24
Maturing after 1 year, but within 5 years               5,544       10.08         6,061      10.08          5,455       10.93
Maturing after 5 years, but within 10 years             9,040        8.76         9,193       9.56          9,798       10.00
Maturing after 10 years                                21,680        8.15        17,539       8.25         11,953        8.65
- ------------------------------------------------------------------------------------------------------------------------------
Total state and municipals                             37,789        8.65        34,301       9.06         27,756        9.82
- ------------------------------------------------------------------------------------------------------------------------------
Other securities:
Maturing within 1 year                                                              500       4.78            340       11.68
Maturing after 1 year, but within 5 years                 300        8.62           300       8.62            800        6.22
- ------------------------------------------------------------------------------------------------------------------------------
Total other securities                                    300        8.62           800       6.22          1,140        7.85
- ------------------------------------------------------------------------------------------------------------------------------
Total investment securities(2):
Maturing within 1 year                                  3,525        8.32         7,506       7.62          2,890        9.72
Maturing after 1 year, but within 5 years              19,426        8.20        28,816       7.80         25,731        8.67
Maturing after 5 years, but within 10 years            32,512        7.55        39,571       7.74         31,264        8.27
Maturing after 10 years                                25,680        8.13        20,539       8.21         11,953        8.65
- ------------------------------------------------------------------------------------------------------------------------------
Total investment securities                      $     81,143        7.92%     $ 96,432       7.81%    $   71,838        8.47%
==============================================================================================================================
</TABLE>


(1) Yields on tax exempt securities have been computed on a tax-equivalent
    basis.
(2) Total investment securities excludes preferred stock at $4,530,000 and
    $4,087,000 amortized cost at December 31, 1996 and 1995, respectively,  or
    $4,607,000 and  $4,124,000  estimated fair value at December 31, 1996 and
    1995, respectively.

INVESTMENT SECURITIES
The investment securities portfolio plays a primary role in the management of
interest rate sensitivity of the Corporation and generates  substantial interest
income. In addition,  the portfolio  serves  as a  source  of liquidity  and is
used as  needed  to meet collateral requirements.

The securities portfolio consists of two components,  investment securities held
to maturity and  securities  available for sale.  Securities  are  classified as
investment  securities  based  on  management's  intent  and  the  Corporation's
ability,  at the time of purchase,  to hold such  securities to maturity.  These
securities  are  carried  at  amortized  cost.  Securities  which may be sold in
response  to  changes  in market  interest  rates,  changes  in the  securities'
prepayment  risk,  increases in loan demand,  general  liquidity needs and other
similar  factors  are  classified  as  available  for  sale and are  carried  at
estimated fair value.

At year-end 1996,  total  investment  securities were $85.7 million,  down 14.8%
from $100.6 million at year-end 1995. Securities of U.S. Government agencies and
corporations  represent 46.7% of the total securities portfolio,  obligations of
state and political subdivisions were 44.1%, U.S. Treasury securities were 3.5%,
preferred  stocks were 5.3%, and the remainder,  consisting of  investment-grade
corporate bonds, totaled .4% at December 31, 1996. The decline in the securities
portfolio is  primarily  due to the  investment  of the majority of the proceeds
from the sales and maturities of securities in loans rather than new securities.

TABLE 9 presents  information  pertaining to the  composition  of the investment
securities portfolio.

16

<PAGE>


TABLE 10.  AVERAGE DEPOSITS AND RATES PAID

<TABLE>
<CAPTION>
=============================================================================================================
                                                                Year Ended December 31, 1996
                                                   1996                     1995                  1994
                                          ----------------------     -----------------    -------------------
                                           AVERAGE      AVERAGE      Average   Average     Average    Average
                                           BALANCE       RATE        Balance     Rate      Balance     Rate
- -------------------------------------------------------------------------------------------------------------
<S> <C>
Non-interest bearing demand deposits      $  26,741                 $ 20,749              $ 16,287
Interest-bearing transaction accounts        33,256       2.68%       31,369     2.88%      28,878     2.84%
Money market deposit accounts                20,468       3.28        18,946     3.37       18,969     3.24
Savings accounts                             31,550       3.13        28,266     3.18       30,915     3.17
Certificates of deposit $100,000 or more     13,774       3.54        10,227     3.83        8,396     3.49
Other certificates of deposit                80,412       5.49        67,391     5.44       49,651     4.33
Total interest-bearing deposits             179,460       4.15%      156,199     4.16%     136,809     3.55%
- -------------------------------------------------------------------------------------------------------------
   Total deposits                         $ 206,201                $ 176,948              $153,096
=============================================================================================================
</TABLE>


TABLE 11.  MATURITIES OF CERTIFICATES OF DEPOSIT WITH BALANCES $100,000 OR MORE

==============================================
(Dollars in thousands)                12/31/96
- ----------------------------------------------
3 months or less                      $  3,844
3-6 months                               2,768
6-12 months                              5,627
Over 12 months                           2,274
- ----------------------------------------------
    Total                             $ 14,513
==============================================

DEPOSITS
The  Corporation's  predominate  source  of funds is  depository  accounts.  The
Corporation's  deposit base is comprised of demand  deposits,  savings and money
market accounts and time deposits.  The  Corporation's  deposits are provided by
individuals and businesses located within the communities served.

Total deposits increased $12.4 million, or 6.1%, in 1996 over 1995. In 1996, the
growth by deposit category was a 6.7% increase in non-interest-bearing deposits,
a 8.9%  increase  in savings and  interest-bearing  demand  deposits  and a 3.3%
increase in time deposits.  In 1995, total deposits increased $45.2 million,  or
28.5%,  over 1994.  Deposit growth in 1996 was attributed to the  acquisition of
$7.8  million in deposits  from a Crestar  Bank Branch and  increased  marketing
efforts to  increase  deposits.  Deposit  growth in 1995 was  attributed  to the
acquisition  of the Middlesex and  Tappahannock  bank  branches,  opening of the
Varina branch,  and growth of deposits at existing  branch  locations.  TABLE 10
presents the average deposit balances and average rates paid for the years 1996,
1995 and 1994.  TABLE 11 details  maturities  of  certificates  of deposit  with
balances $100,000 and over at December 31, 1996.

LIQUIDITY
Liquidity  represents  an  institution's  ability  to meet  present  and  future
financial  obligations through either the sale or maturity of existing assets or
the acquisition of additional funds through liability management.  Liquid assets
include  cash,  interest-bearing  deposits  with banks,  federal  funds sold and
investments and loans maturing within one year. As a result of the Corporation's
management  of liquid  assets and the  ability  to  generate  liquidity  through
liability funding,  management  believes that the Corporation  maintains overall
liquidity  which is sufficient to satisfy its  depositors'  requirements  and to
meet customers' credit needs.

At December 31, 1996,  cash,  securities  classified  as available  for sale and
federal  funds sold were 11.3% of total  earning  assets,  compared  to 16.5% at
December  31,  1995.  Asset  liquidity  is also  provided by  managing  loan and
securities maturities.

Additional  sources  of  liquidity  available  to the  Corporation  include  its
subsidiary  Bank's  capacity to borrow  additional  funds through an established
line of credit  with a regional  correspondent  bank and the  Federal  Home Loan
Bank.

CAPITAL RESOURCES
The assessment of capital  adequacy depends on a number of factors such as asset
quality, liquidity, earnings performance and changing competitive conditions and
economic  forces.  The  adequacy  of the  Corporation's  capital is  reviewed by
management on an onging basis.  Management seeks to maintain a capital structure
that will  assure an  adequate  level of capital to  support  anticipated  asset
growth and to absorb potential losses.

The Corporation repurchased a total of 119,803 shares of its common stock during
1996.  The  common  stock  was  purchased  from  three   shareholders  in  three
independently  negotiated  transactions.  Management  believes this was a unique
opportunity to reduce the outstanding common stock of the Corporation at a price
per share that was favorable to remaining shareholders.

                                                                        17

<PAGE>


The Corporation's capital position continues to exceed regulatory  requirements.
The primary  indicators  relied on by bank  regulators  in measuring the capital
position are the Tier I capital,  total risk-based  capital and leverage ratios.
Tier I capital consists of common and qualifying preferred  shareholders' equity
less goodwill. Total capital consists of Tier I capital, qualifying subordinated
debt and a portion of the allowance for loan losses.  Risk-based  capital ratios
are calculated with reference to risk-weighted  assets. The Corporation's Tier I
capital ratio was 20.8% at December 31, 1996,  compared to 23.9% at December 31,
1995. The total capital ratio was 22.1% at December 31, 1996,  compared to 25.1%
at  December  31,  1995.  These  ratios  are in excess of the  mandated  minimum
requirement of 4% and 8%, respectively.

Shareholders'  equity  reached  $32.2 million at year-end 1996 compared to $31.8
million at year-end 1995. The leverage ratio consists of Tier I capital  divided
by average assets.  At December 31, 1996, the  Corporation's  leverage ratio was
12.2%,  compared  to 14.0% at  December  31,  1995.  Each of these  exceeds  the
required  minimum  leverage  ratio of 3%. The  dividend  payout ratio was 33.6%,
39.0%  and  32.8%,  in 1996,  1995 and  1994,  respectively.  During  1996,  the
Corporation paid dividends of $0.61 per share, up 3.4% from $0.59 per share paid
in 1995.

NEW ACCOUNTING PRONOUNCEMENTS
In June 1996,  Statement of  Financial  Accounting  Standards  ("SFAS") No. 125,
"Accounting for Transfers and Servicing of Financial Assets and  Extinguishments
of Liabilities",  was issued and is effective for  transactions  occurring after
December  31,  1996 and  establishes  new  criteria  for  determining  whether a
transfer of financial assets in exchange for cash or other consideration  should
be accounted for as a sale or as a pledge of collateral in a secured  borrowing.
SFAS  No.  125  also   establishes  new  accounting   requirements  for  pledged
collateral.  In December 1996, SFAS No. 127,  "Deferral of the Effective Date of
Certain  Provisions of SFAS  Statement No. 125",  was issued and amends SFAS No.
125 by deferring  for one year the  effective  date of certain  sections.  These
standards  are not  expected  to have a  material  effect  on the  Corporation's
financial statements.

EFFECTS OF INFLATION
The effect of changing prices on financial  institutions is typically  different
from other industries as the  Corporation's  assets and liabilities are monetary
in nature.  Interest rates are significantly impacted by inflation,  but neither
the timing nor the magnitude of the changes are directly  related to price level
indices.  Impacts of inflation on interest rates,  loan demands and deposits are
reflected in the consolidated financial statements.

SAFE HARBOR STATEMENT UNDER THE PRIVATE SECURITIES LITIGATION REFORM ACT OF 1995
The statements contained in this annual report that are not historical facts may
be forward looking  statements.  The forward  looking  statements are subject to
certain  risks and  uncertainties  which  could cause  actual  results to differ
materially from historical results or those  anticipated.  Readers are cautioned
not to place undue  reliance on these forward  looking  statements,  which speak
only as of their dates.

18

<PAGE>


CONSOLIDATED BALANCE SHEETS

<TABLE>
<CAPTION>
==================================================================================================
                                                                             December 31,
                                                                        1996             1995
- --------------------------------------------------------------------------------------------------
<S> <C>
ASSETS
Cash and due from banks                                             $  8,254,573      $  9,931,431
Interest-bearing deposits in other banks                                 544,755         3,031,316
Federal funds sold                                                                         630,000
- --------------------------------------------------------------------------------------------------
         Total cash and cash equivalents                               8,799,328        13,592,747
Investment securities - available for sale at fair value,
      amortized cost of $19,021,635 and $23,623,320, respectively     18,918,211        23,742,276
Investment securities - held to maturity at amortized cost,
      fair value of $67,687,235 and $78,605,638, respectively         66,651,211        76,895,496
Loans held for sale, net                                              12,284,022         1,885,028
Loans, net                                                           136,732,017       110,012,320
Federal Home Loan Bank stock                                             856,800           805,400
Corporate premises and equipment, net of accumulated depreciation      6,011,694         5,920,608
Accrued interest receivable                                            2,270,156         2,439,306
Other assets                                                           4,147,873         3,702,148
- --------------------------------------------------------------------------------------------------
      TOTAL ASSETS                                                  $256,671,312      $238,995,329
- --------------------------------------------------------------------------------------------------
LIABILITIES
Deposits
  Non-interest-bearing demand deposits                              $ 30,828,663      $ 28,888,254
  Savings and interest-bearing demand deposits                        91,828,621        84,312,467
  Time deposits                                                       93,765,272        90,800,613
- --------------------------------------------------------------------------------------------------
      Total deposits                                                 216,422,556       204,001,334
Other borrowings                                                       5,055,275         1,200,000
Accrued interest payable                                                 541,445           570,129
Other liabilities                                                      2,437,527         1,405,570
- --------------------------------------------------------------------------------------------------
      Total liabilities                                              224,456,803       207,177,033
- --------------------------------------------------------------------------------------------------

SHAREHOLDERS' EQUITY
Preferred  stock ($1.00 par value,  3,000,000  shares  authorized)
Common stock ($1.00 par value, 8,000,000 shares authorized,
  2,113,041 and 2,230,744 shares issued and outstanding
   at December 31, 1996 and 1995, respectively)                        2,113,041         2,230,744
Additional paid-in capital                                                               1,290,497
Retained earnings                                                     29,795,739        27,805,170
Net unrealized gain on securities available for sale,
      net of tax of $157,497 and $253,395, respectively                  305,729           491,885
- --------------------------------------------------------------------------------------------------
      Total shareholders' equity                                      32,214,509        31,818,296
- --------------------------------------------------------------------------------------------------
      TOTAL LIABILITIES AND SHAREHOLDERS' EQUITY                    $256,671,312      $238,995,329
==================================================================================================
</TABLE>

See notes to consolidated financial statements.

                                                                            19

<PAGE>



CONSOLIDATED STATEMENTS OF INCOME

<TABLE>
<CAPTION>
==============================================================================================================
                                                                             Year Ended December 31,
                                                                       1996            1995           1994
- --------------------------------------------------------------------------------------------------------------
<S> <C>
Interest income
   Interest and fees on loans                                      $12,138,668     $ 9,639,988     $ 8,530,429
   Interest on money market investments
      Federal funds sold                                                   678         139,609         119,711
      Other money market investments                                  171, 077         213,647          46,614
  Interest on investment securities
      U.S. Treasury securities                                         340,449         551,310         406,912
      U.S. Government agencies and corporations                      3,164,782       3,198,130       2,832,942
      Tax-exempt obligations of states and political subdivisions    2,111,006       1,754,041       1,626,921
      Corporate bonds and other                                        406,338         190,172          85,899
- --------------------------------------------------------------------------------------------------------------
     Total interest income                                          18,332,998      15,686,897      13,649,428
Interest expense
  Savings and interest-bearing deposits                              2,548,155       2,439,260       2,403,489
  Certificates of deposit, $100,000 or more                            487,543         391,600         292,769
  Other time deposits                                                4,417,701       3,667,512       2,161,359
  Short-term borrowings and other                                      214,220          28,508           3,899
- --------------------------------------------------------------------------------------------------------------
      Total interest expense                                         7,667,619       6,526,880       4,861,516
- --------------------------------------------------------------------------------------------------------------
Net interest income                                                 10,665,379       9,160,017       8,787,912
Provision for loan losses                                               30,000                           7,831
- --------------------------------------------------------------------------------------------------------------
      Net interest income after provision for loan losses           10,635,379       9,160,017       8,780,081
Other operating income
   Gain on sale of loans                                             2,687,629
   Service charges on deposit accounts                                 982,752         836,585         696,463
   Other service charges and fees                                      665,390         232,536         139,114
   Other income                                                        343,144         164,146         161,077
- --------------------------------------------------------------------------------------------------------------
      Total other operating income                                   4,678,915       1,233,267         996,654
Other operating expenses
   Salaries and employee benefits                                    5,973,650       3,233,652       2,556,786
   Occupancy expenses                                                1,800,904       1,060,068         911,687
   Goodwill amortization                                               281,982          61,390
   Bank stock tax                                                      204,457         367,272         166,395
   FDIC premiums                                                         2,000         185,250         338,346
   Other expenses                                                    2,031,227       1,219,090         894,288
- --------------------------------------------------------------------------------------------------------------
      Total other operating expenses                                10,294,220       6,126,722       4,867,502
- --------------------------------------------------------------------------------------------------------------
Income before income taxes                                           5,020,074       4,266,562       4,909,233
Income tax expense                                                     958,900         890,630       1,170,839
- --------------------------------------------------------------------------------------------------------------
NET INCOME                                                         $ 4,061,174     $ 3,375,932     $ 3,738,394
- --------------------------------------------------------------------------------------------------------------
Earnings per common share                                          $      1.84     $      1.51     $      1.67
==============================================================================================================
</TABLE>


See notes to consolidated financial statements.

20

<PAGE>



CONSOLIDATED STATEMENTS OF SHAREHOLDERS' EQUITY

<TABLE>
<CAPTION>

===========================================================================================================================
                                                                                         Net Unrealized
                                                           Additional                     Gain (loss)
                                            Common          Paid-In        Retained      on Securities
                                             Stock          Capital        Earnings     Available for Sale          Total
- ----------------------------------------------------------------------------------------------------------------------------
<S> <C>
Balance January 1, 1994                  $ 2,782,993       $  710,413    $23,231,165      $                      $26,724,571
Two-for-one  stock  split and  change
   in par value from $2.50 per share
   to $1.00 per share resulting from
   formation of holding company             (556,599)         556,599
Stock options exercised                        2,000            8,440                                                 10,440
Net income                                                                 3,738,394                               3,738,394
Cash dividends ($.55 per share)                                           (1,224,796)                             (1,224,796)
Effect of adopting SFAS No. 115
   at January 1, 1994                                                                          512,986               512,986
Change in unrealized gains and losses
   on securities available for sale                                                           (952,429)             (952,429)
- ----------------------------------------------------------------------------------------------------------------------------
Balance December 31, 1994                  2,228,394        1,275,452     25,744,763          (439,443)           28,809,166

Stock options exercised                        2,350           14,722                                                 17,072
Net income                                                                 3,375,932                               3,375,932
Cash dividends ($.59 per share)                                           (1,315,525)                             (1,315,525)
Tax benefit from early disposition of
   stock options                                                  323                                                    323
Change in unrealized gains and losses
   on securities available for sale                                                            931,328               931,328
- ----------------------------------------------------------------------------------------------------------------------------
Balance December 31, 1995                  2,230,744        1,290,497     27,805,170           491,885            31,818,296

REPURCHASE OF COMMON STOCK                  (119,803)      (1,301,282)      (705,418)                             (2,126,503)
STOCK OPTIONS EXERCISED                        2,100           10,785                                                 12,885
NET INCOME                                                                 4,061,174                               4,061,174
CASH DIVIDENDS ($.61 PER SHARE)                                           (1,365,187)                             (1,365,187)
CHANGE IN UNREALIZED GAINS AND LOSSES
   ON SECURITIES AVAILABLE FOR SALE                                                           (186,156)             (186,156)
- ----------------------------------------------------------------------------------------------------------------------------
BALANCE DECEMBER 31, 1996                $ 2,113,041       $             $29,795,739      $    305,729           $32,214,509
============================================================================================================================
</TABLE>

See notes to consolidated financial statements.


                                                                          21

<PAGE>


<TABLE>
<CAPTION>

CONSOLIDATED STATEMENTS OF CASH FLOWS
==============================================================================================
                                                               Year Ended December 31,
                                                          1996          1995          1994
<S>  <C>
- ----------------------------------------------------------------------------------------------
Operating Activities:
   Net income                                          $ 4,061,174   $3,375,932     $3,738,394
   Adjustments to reconcile net income
     to net cash  provided  by  operating activities:
         Depreciation                                      860,290      593,573        519,888
         Amortization of goodwill                          281,982       61,390
         Deferred income taxes                             (23,885)      76,647         14,916
         Provision for loan losses                          30,000                       7,831
         Accretion of discounts and amortization of
            premiums on investment securities, net         (92,029)    (172,492)       (32,644)
         Net realized loss (gain) on securities              9,427      (21,885)       (54,936)
         Gain on sale of corporate premises and
             equipment                                     (17,973)
         Loss on sale of other real estate owned                          3,407
         Origination of loans held for sale           (173,881,464)  (1,885,028)
         Sale of Loans                                 163,482,470
         Change in other assets
            and liabilities:
            Accrued interest receivable                    169,150     (565,718)        14,636
            Other assets                                  (177,931)    (307,030)      (377,988)
            Accrued interest payable                       (28,684)     242,895          4,234
            Other liabilities                            1,031,957    1,035,870        719,700
- ----------------------------------------------------------------------------------------------
             Net cash (used) provided by operating
                activities                              (4,295,516)   2,437,561      4,554,031
- ----------------------------------------------------------------------------------------------
Investing Activities:
   Proceeds from maturities of investments
      held to maturity                                  16,355,272    12,976,250     9,526,501
   Proceeds from sales and maturities of
      investments available for sale                     9,831,237     3,500,000       952,259
   Purchase of investment securities                    (6,097,835)   (7,013,711)  (16,594,953)
   Purchase of investments available for sale           (5,219,270)  (37,322,896)
   Purchase of FHLB stock                                  (51,400)      (32,500)
   Net increase in customer loans                      (26,749,697)   (7,362,401)   (3,685,503)
   Purchase of corporate premises and equipment           (960,713)   (2,435,968)     (860,527)
   Proceeds from the sale of corporate
      premises and equipment                                27,310
   Proceeds from sale of other real estate                                55,834
- ----------------------------------------------------------------------------------------------
            Net cash used for investing activities     (12,865,096)  (37,635,392)  (10,662,223)
- ----------------------------------------------------------------------------------------------
Financing Activities:
   Net increase (decrease) in demand, interest-bearing
      demand and savings deposits                        1,619,262   (6,911,114)     1,969,002
   Net increase in time deposits                         2,964,659   30,636,645      3,091,426
   Assumption of deposit liabilities in branch
      acquisition, net of premium paid                   7,406,802   19,368,958
   Net increase in other borrowings                      3,855,275
   Repurchase of common stock                           (2,126,503)
   Proceeds from exercise of stock options                  12,885       17,072         10,440
   Cash dividends                                       (1,365,187)  (1,315,525)    (1,224,796)
- ----------------------------------------------------------------------------------------------
            Net cash provided by financing activities   12,367,193   41,796,036      3,846,072
- ----------------------------------------------------------------------------------------------
Net increase (decrease) in cash and cash equivalents    (4,793,419)   6,598,205     (2,262,120)
Cash and cash equivalents at beginning of year          13,592,747    6,994,542      9,256,662
- ----------------------------------------------------------------------------------------------
Cash and cash equivalents at end of year               $ 8,799,328  $13,592,747     $6,994,542
- ----------------------------------------------------------------------------------------------
Supplemental disclosure
   Interest paid                                       $ 7,696,303  $ 6,283,986     $4,857,282
   Income taxes paid                                   $   903,611  $   960,007     $1,196,147
==============================================================================================
</TABLE>
See notes to consolidated financial statements.

22

<PAGE>

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

NOTE 1 - SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

The  accounting  and  reporting  policies  of  C&F  Financial  Corporation  (the
"Corporation")  and  subsidiary   conform  to  generally   accepted   accounting
principles and to predominant practices within the banking industry.

NATURE OF  OPERATIONS:  C&F  Financial  Corporation  is a bank  holding  company
incorporated  under the laws of the  Commonwealth  of Virginia.  The Corporation
owns all of the stock of its sole  subsidiary,  Citizens  and Farmers  Bank (the
"Bank"), which is an independent commercial bank chartered under the laws of the
Commonwealth  of  Virginia.  The Bank  offers a wide range of  banking  services
available to both individuals and small businesses.

The Bank has three  wholly-owned  subsidiaries,  C&F  Title  Agency,  Inc.,  C&F
Investment Services,  Inc. and C&F Mortgage Corporation,  all incorporated under
the laws of the Commonwealth of Virginia.  C&F Title Agency,  Inc., organized in
1992, owns an equity interest in a land title insurance agency which sells title
insurance to the  mortgage  loan  customers of the Bank and the other  financial
institutions  which  have an  equity  interest  in the  agency.  C&F  Investment
Services,  Inc.,  organized in April,  1995, is a  full-service  brokerage  firm
offering a comprehensive range of investment services. C&F Mortgage Corporation,
organized  in  September,  1995,  was formed to originate  and sell  residential
mortgages.

HOLDING COMPANY FORMATION: In December of 1993, the shareholders of Citizens and
Farmers Bank approved a Plan of Reorganization  for the Bank. The reorganization
consisted  of  forming  a  holding  company  for the Bank  named  C&F  Financial
Corporation.  The Bank would then conduct business as a wholly-owned  subsidiary
of C&F Financial Corporation.  As a plan of reorganization,  a two-for-one stock
split was  granted  to each  shareholder  of the Bank and that for each share of
Citizens and Farmers Bank common stock owned, the shareholder received one share
of C&F  Financial  Corporation.  The par value of common  stock was changed from
$2.50 per share to $1.00 per  share and the  authorized  shares of common  stock
were increased from 3,000,000 shares to 8,000,000 shares. In addition, 3,000,000
shares  of  preferred  stock  with a par  value of $1.00  were  authorized.  The
formation of the holding company was completed in 1994.

PRINCIPLES OF CONSOLIDATION:  The accompanying consolidated financial statements
include  the  accounts  of  C&F  Financial   Corporation  and  its  wholly-owned
subsidiary,  Citizens and Farmers Bank. All material  intercompany  accounts and
transactions have been eliminated in consolidation.

ESTIMATES:  The preparation of financial statements in conformity with generally
accepted  accounting  principles  requires  management  to  make  estimates  and
assumptions  that  affect the  reported  amounts of assets and  liabilities  and
disclosure of  contingent  assets and  liabilities  at the date of the financial
statements  and the  reported  amounts  of  revenues  and  expenses  during  the
reporting period. Actual results could differ from those estimates.

INVESTMENT  SECURITIES:  Investments in debt and equity  securities with readily
determinable  fair values are  classified as either held to maturity,  available
for sale or trading, based on management's intent. Available for sale securities
are carried at estimated fair value with the corresponding  unrealized gains and
losses  included  in  shareholders'  equity on an  after-tax  basis.  Securities
classified as held to maturity are carried at amortized  cost.  The  Corporation
does not have any securities  classified as trading securities.  Gains or losses
are recognized  only upon  realization at the time of sale using the cost of the
specific  security  sold.



In December,  1995, in accordance  with a permissible, one-time reclassification
of  securities,   the  Corporation  reassessed  its liquidity needs and
transferred  securities with an amortized cost of $8,985,320 from held to
maturity to  available  for sale at fair value  resulting  in a net unrealized
gain of $902.  Securities with an amortized cost of $33,163,438  were also
transferred  from  available  for sale to held to  maturity at fair value,
resulting in a net unrealized  gain of $626,324.  This effect has been reflected
as a component of shareholders' equity of $374,313 and $413,374, net of deferred
taxes of $192,828 and $212,950 at December 31, 1996, and 1995, respectively. The
unrealized  gain will be  amortized  over the life of each  specific  investment
using the level-yield method.

FEDERAL HOME LOAN BANK STOCK: Federal Home Loan Bank stock is stated at cost. No
ready  market  exists for this stock,  and it has no quoted  market  value.  For
presentation purposes, such stock is assumed to have market value which is equal
to cost. In addition,  such stock is not considered a debt or equity security in
accordance with SFAS 115.

LOANS:  Loans are stated at face value, net of unearned discount and the
allowance for loan losses.  Unearned discount on certain installment loans is
recognized as
                                                                            23

<PAGE>

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

NOTE 1 - SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (CONTINUED)

income over the terms of  the loans by a method which  approximates the
effective  interest  method.  Interest on other loans is credited to operations
based on the  principal  amount  outstanding.  Loans are generally  placed on
non-accrual  status when the  collection  of  principal or interest is 90 days
or more past due, or earlier,  if  collection  is  uncertain based upon an
evaluation of the net  realizable  value of the collateral and the financial
strength of the  borrower.  Loans  greater  than 90 days past due may remain on
accrual status if management  determines it has adequate collateral to cover the
principal  and  interest.  For those  loans  which  are  carried  on non-accrual
status,  interest is  recognized  on the cash basis.  Loan fees and origination
costs are deferred and the net amount amortized as an adjustment of the related
loan's  yield using the  level-yield  method.  The  Corporation  is amortizing
these amounts over the contractual life of the related loans.

In 1995, the Bank adopted Statement of Financial  Accounting  Standards No. 114,
"Accounting by Creditors for  Impairment of a Loan" ("SFAS 114"),  as amended by
SFAS 118. These  pronouncements  require that an impaired loan be measured based
on the present value of expected  future cash flows  discounted at the effective
interest  rate  of the  loan,  or,  as a  practical  expedient,  at  the  loan's
observable  market  price or the fair  value  of the  collateral  if the loan is
collateral  dependent.  The  Corporation  considers a loan  impaired  when it is
probable  that the  Corporation  will be  unable to  collect  all  interest  and
principal payments as scheduled in the loan agreement.  A loan is not considered
impaired during a period of delay in payment if the ultimate  collectibility  of
all amounts due is expected.  A valuation  allowance is maintained to the extent
that the measure of the impaired loan is less than the recorded investment.

Consistent  with  the  Corporation's  method  for  non-accrual  loans,  interest
receipts for impaired loans are recognized on the cash basis.

LOANS  HELD FOR SALE:  Loans  held for sale are  carried at the lower of cost or
market,   determined  in  the  aggregate.   Market  value  considers  commitment
agreements with investors and prevailing market prices.  Substantially all loans
originated  by the  mortgage  banking  operations  are held for sale to  outside
investors.

RESERVE FOR LOAN LOSSES:  The reserve for loan losses is  established  through a
provision for loan losses charged to expense.  The reserve  represents an amount
which,  in  management's  judgment,  will be  adequate  to absorb  any losses on
existing  loans  which  may  become  uncollectible.   Management's  judgment  in
determining  the  adequacy  of  the  reserve  is  based  on  evaluations  of the
collectibility of loans while taking into  consideration such factors as changes
in the nature  and volume of the loan  portfolio,  current  economic  conditions
which may affect a borrower's  ability to repay,  overall  portfolio quality and
review of specific  potential losses.  Loans are charged against the reserve for
loan losses when management believes that the collectibility of the principal is
unlikely.  Actual  future  losses  may  differ  from  estimates  as a result  of
unforeseen events.

OTHER REAL  ESTATE  OWNED:  Foreclosed  assets  held for sale are carried at the
lower of (a) fair value minus estimated costs to sell or (b) cost at the time of
foreclosure.  Such  determination  is made on an individual  asset basis. If the
fair value of the asset minus the estimated costs to sell the asset is less than
the cost of the asset, the deficiency is recognized as a valuation allowance. If
the  fair  value of the  asset  minus  the  estimated  costs  to sell the  asset
subsequently increases and the fair value of the asset minus the estimated costs
to sell the asset is more than its carrying amount,  the valuation  allowance is
reduced,  but not below zero.  Increases or decreases in the valuation allowance
are charged or credited to income.

Recovery  of the  carrying  value of such real  estate is  dependent  to a great
extent on  economic,  operating  and  other  conditions  that may be beyond  the
Corporation's control.

CORPORATE PREMISES AND EQUIPMENT: Corporate premises and equipment are stated at
cost less accumulated  depreciation computed using straight-line and accelerated
methods over the estimated  useful lives of the assets.  Estimated  useful lives
range from 10 to 40 years for  buildings  and from 3 to 10 years for  equipment,
furniture  and  fixtures.  Maintenance  and  repairs  are  charged to expense as
incurred and major  improvements  are  capitalized.  Upon sale or  retirement of
depreciable properties, the cost and related accumulated depreciation are netted
against proceeds and any resulting gain or loss is reflected in income.

RETIREMENT  PLANS:  The  Corporation  has a  non-contributory,  defined  benefit
pension plan for all full-time  employees over 21 years of age. The net periodic
pension cost consists of the following components: service cost (benefits earned
during the year),  interest


 24

<PAGE>

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

NOTE 1 - SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (CONTINUED)

costs on the projected  benefit  obligation,  actual return on plan assets and
the net amount  resulting  from the  amortization  and deferral  of certain
items over 25 years.  The  Corporation  also has a defined contribution plan
with  discretionary  funding subject to certain overall annual limitations.

INCOME TAXES: The Corporation uses an asset and liability  approach to financial
accounting  and  reporting  for  income  taxes.  Deferred  income tax assets and
liabilities  are  computed  annually  for  differences   between  the  financial
statement and tax bases of assets and liabilities that will result in taxable or
deductible  amounts in the future based on enacted tax laws and rates applicable
to the periods in which the  differences  are expected to affect taxable income.
Income tax expense is the tax payable or refundable for the period plus or minus
the change during the period in deferred tax assets and liabilities.

EARNINGS PER SHARE:  Earnings per share are based on the weighted average number
of shares, taking into account common stock equivalents,  outstanding during the
year. The weighted average number of shares utilized in calculating earnings per
share was 2,213,000 in 1996, 2,236,478 in 1995 and 2,233,953 in 1994.

SHAREHOLDERS'  EQUITY: The Corporation  repurchased a total of 119,803 shares of
its  common  stock  during  1996.  The  common  stock was  purchased  from three
shareholders in three independently negotiated transactions at a price of $17.75
per share.

STATEMENT OF CASH FLOWS:  For the purpose of the  statement  of cash flows,  the
Corporation  considers  cash  equivalents  to include  amounts  due from  banks,
federal  funds sold and money market  investments  purchased  with a maturity of
three  months  or less.  Generally,  federal  funds are  purchased  and sold for
one-day periods.

During the year ended  December 31, 1994,  the  Corporation  transferred  a loan
totaling $59,241 to real estate acquired in settlement of loans.


NOTE 2 - INVESTMENT SECURITIES

<TABLE>
<CAPTION>

Debt and equity securities are summarized as follows:
===================================================================================================
                                                                December 31, 1996
                                                              GROSS          GROSS        ESTIMATED
                                        AMORTIZED          UNREALIZED      UNREALIZED        FAIR
AVAILABLE FOR SALE                        COST                GAINS          LOSSES          VALUE
- --------------------------------------------------------------------------------------------------
<S>  <C>
U.S. TREASURY SECURITIES            $ 1,997,202               1,861          $(938)     $ 1,998,125
U.S. GOVERNMENT AGENCIES
  AND CORPORATIONS                   12,494,290                           (181,264)      12,313,026
CORPORATE BONDS
PREFERRED STOCK                       4,530,143             106,435        (29,518)       4,607,060
- --------------------------------------------------------------------------------------------------
                                    $19,021,635           $ 108,296      $(211,720)    $ 18,918,211
- --------------------------------------------------------------------------------------------------
HELD TO MATURITY
- --------------------------------------------------------------------------------------------------
U.S. TREASURY SECURITIES            $   999,407           $  69,031       $              $1,068,438
U.S. GOVERNMENT AGENCIES
  AND CORPORATIONS                   27,562,617             242,749        (73,427)      27,731,939
OBLIGATIONS OF STATES AND
  POLITICAL SUBDIVISIONS             37,789,268             954,449        (165,976)     38,577,741
CORPORATE BONDS                         299,919               9,198                         309,117
- --------------------------------------------------------------------------------------------------
                                    $66,651,211          $1,275,427       $(239,403)   $ 67,687,235
- --------------------------------------------------------------------------------------------------


AVAILABLE FOR SALE                                            December 31, 1995
- --------------------------------------------------------------------------------------------------
U.S. Treasury securities            $ 3,494,075          $   41,100        $           $  3,535,175
U.S. Government agencies
  and corporations                   15,542,295              70,149         (29,466)     15,582,978
Corporate bonds                                             500,000         500,000
Preferred stock                       4,086,950              56,713         (19,540)      4,124,123
- --------------------------------------------------------------------------------------------------
                                     23,623,320          $  167,962        $(49,006)    $23,742,276
- --------------------------------------------------------------------------------------------------
HELD TO MATURITY
- --------------------------------------------------------------------------------------------------
U.S. Treasury securities             $4,498,617          $  163,102        $            $ 4,661,719
U.S. Government agencies
  and corporations                   37,795,846             378,038                      38,173,884
Obligations of states and
  political subdivisions             34,301,176           1,189,070         (38,391)     35,451,855
Corporate bonds                         299,857              18,323                         318,180
- --------------------------------------------------------------------------------------------------
                                   $ 76,895,496          $1,748,533        $(38,391)    $78,605,638
===================================================================================================
</TABLE>

                                                                            25

<PAGE>

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

NOTE 2 - INVESTMENT SECURITIES (CONTINUED)

The amortized cost and estimated  fair value of debt  securities at December 31,
1996, by contractual maturity,  are shown below. Expected maturities will differ
from  contractual  maturities  because  borrowers  may have the  right to prepay
obligations with or without call or prepayment penalties.

===========================================================================
                                                    DECEMBER 31, 1996
                                             AMORTIZED          ESTIMATED
AVAILABLE FOR SALE                             COST             FAIR VALUE
- ----------------------------------------------------------------------------
DUE IN ONE YEAR OR LESS                      $               $
DUE AFTER ONE YEAR THROUGH FIVE YEARS         2,997,202         2,997,715
DUE AFTER FIVE YEARS THROUGH TEN YEARS        8,494,290         8,314,061
DUE AFTER TEN YEARS                           3,000,000         2,999,375
- ----------------------------------------------------------------------------
PREFERRED STOCK                              14,491,492        14,311,151
- ----------------------------------------------------------------------------
                                              4,530,143         4,607,060
- ----------------------------------------------------------------------------
                                            $19,021,635       $18,918,211
============================================================================
HELD TO MATURITY
- ----------------------------------------------------------------------------
DUE IN ONE YEAR OR LESS                     $ 3,524,553       $ 3,539,573
DUE AFTER ONE YEAR THROUGH FIVE YEARS        16,428,649        16,968,488
DUE AFTER FIVE YEARS THROUGH TEN YEARS       24,017,824        24,315,978
DUE AFTER TEN YEARS                          22,680,185        22,863,196
- ----------------------------------------------------------------------------
                                            $66,651,211       $67,687,235
============================================================================

Proceeds from  maturities  and the  redemption of call  provisions of investment
securities  held to  maturity  in 1996  were  $16,355,272,  resulting  in  gross
realized  gains of $8,936.  There were no gross realized  losses.  Proceeds from
sales  and  maturities  of  investment   securities   available  for  sale  were
$9,831,237,  resulting in gross realized losses of $18,363.  There were no gross
realized gains.  The amortized cost and  approximate  market value of securities
pledged to secure  public  deposits  amounted to  $26,066,709  and  $26,441,297,
respectively at December 31, 1996.

Proceeds from  maturities  and the  redemption of call  provisions of investment
securities  held to  maturity  in 1995  were  $12,976,250,  resulting  in  gross
realized gains of $21,885.  There were no gross realized  losses.  Proceeds from
sales  and  maturities  of  investment   securities   available  for  sale  were
$3,500,000. There were no gross realized gains or losses.

Proceeds from  maturities  and the  redemption of call  provisions of investment
securities  held to maturity  during 1994 were  $9,526,501,  resulting  in gross
realized gains of $102,677.  No gross losses were realized.  Proceeds from sales
and  maturities  of  investment  securities  available for sale during 1994 were
$952,259,  resulting in gross  realized  losses of $47,741.  No gross gains were
realized.

NOTE 3 - LOANS

Major  classifications  of loans  are  summarized  as follows:
==============================================================================
                                                          December 31,
                                                     1996             1995
- ------------------------------------------------------------------------------
Real estate - mortgage                           $87,297,654      $ 78,730,078
Real estate - construction                         3,431,934         1,697,909
Commercial, financial and agricultural            36,389,560        21,719,326
Equity Lines                                       6,179,907         5,954,169
Consumer                                           6,360,390         4,657,150
- ------------------------------------------------------------------------------
                                                 139,659,445       112,758,632
Less unearned discount                                (4,696)           (8,705)
- ------------------------------------------------------------------------------
                                                 139,654,749       112,749,927
Less unearned loan fees                             (995,957)         (823,412)
- ------------------------------------------------------------------------------
                                                 138,658,792       111,926,515
Less reserve for loan losses                      (1,926,775)       (1,914,195)
- ------------------------------------------------------------------------------
                                                $136,732,017      $110,012,320
===============================================================================

26

<PAGE>

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

NOTE 3 - LOANS (CONTINUED)

Loans on non-accrual  status were $525,110 and $907,438 at December 31, 1996 and
1995,  respectively.  If interest income had been  recognized on  non-performing
loans at their stated rates during  fiscal years 1996,  1995 and 1994,  interest
income would have  increased by  approximately  $56,000,  $359,000 and $368,000,
respectively.  The balance of impaired  loans at December  31, 1996 and 1995 was
$525,110  and  $907,438,  respectively,  with no  specific  valuation  allowance
associated  with these  loans.

NOTE 4 - RESERVE FOR LOAN LOSSES

Changes in the reserve for loan losses were as follows:
===============================================================================
                                               Year Ended December 31,
                                         1996          1995              1994
- -------------------------------------------------------------------------------
Balance at the beginning of year    $  1,914,195   $ 1,895,340      $ 1,895,340
Provision charged to operations           30,000                          7,831
Loans charged off                        (29,658)       (8,201)         (25,859)
Recoveries of loans previously
  charged off                             12,238        27,056           18,028
- -------------------------------------------------------------------------------
Balance at the end of year           $ 1,926,775    $1,914,195      $ 1,895,340
===============================================================================

NOTE 5 - CORPORATE PREMISES AND EQUIPMENT

Major  classifications  of corporate  premises and equipment  are  summarized as
follows:

===============================================================================
                                                 December 31,
                                      1996                         1995
- -------------------------------------------------------------------------------

Land                                $1,138,956                   $1,138,956
Buildings                            4,415,659                    4,335,387
Equipment, furniture and fixtures    5,666,442                    4,795,339
- -------------------------------------------------------------------------------
                                    11,221,057                   10,269,682
Less accumulated depreciation       (5,209,363)                  (4,349,074)
- -------------------------------------------------------------------------------
                                   $ 6,011,694                  $ 5,920,608
===============================================================================

NOTE 6 - TIME DEPOSITS

Time deposits are summarized as follows:
===============================================================================
                                                    December 31,
                                              1996                   1995
- -------------------------------------------------------------------------------
Certificates of deposit $100,000 or more  $14,513,548           $14,079,246
Other time deposits                        79,251,724            76,721,367
- -------------------------------------------------------------------------------
                                          $93,765,272           $90,800,613
===============================================================================

Remaining maturities on certificates are as follows:
===============================================================================
                                              Year ending December 31,
- -------------------------------------------------------------------------------
1997                                               $72,254,441
1998                                                11,977,009
1999                                                 4,806,596
2000                                                 4,171,045
2001                                                   556,181
- -------------------------------------------------------------------------------
                                                   $93,765,272
===============================================================================
NOTE 7 - INCOME TAXES

Principal  components  of income tax expense as reflected in the  statements  of
income are as follows:
================================================================================
                                                Year Ended December 31,
                                       1996            1995              1994
- --------------------------------------------------------------------------------
Federal - current taxes            $ 982,785        $ 813,983         $1,155,923
Federal - deferred taxes             (23,885)          76,647             14,916
- --------------------------------------------------------------------------------
                                   $ 958,900        $ 890,630          1,170,839
================================================================================

                                                                          27
<PAGE>

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

NOTE 7 - INCOME TAXES (CONTINUED)

The income tax  provision is less than would be obtained by  application  of the
statutory Federal corporate tax rate to pre-tax accounting income as a result of
the following items:

<TABLE>
<CAPTION>

=================================================================================================================
                                                                          Year Ended December 31,
                                                                 PERCENT             PERCENT            PERCENT
                                                                   OF                  OF                 OF
                                                                 PRE-TAX             PRE-TAX            PRE-TAX
                                                       1996      INCOME     1995     INCOME    1994     INCOME
<S>  <C>
- ------------------------------------------------------------------------------------------------------------------
Income tax computed at Federal statutory rates       $ 1,706,825   34.0%  $1,450,631   34.0%  $1,671,803   34.0%
Tax effect of exclusion of interest income on
   obligations of states and political subdivisions     (712,075) (14.2)    (601,178) (14.1)    (554,071) (11.3)
Reduction of interest expense incurred to
    carry tax-exempt assets                               32,862     .6       61,693    1.5       47,451    1.0
Other                                                    (68,712)  (1.4)     (20,516)  (0.5)       5,656    0.1
- ------------------------------------------------------------------------------------------------------------------
                                                     $   958,900   19.0%   $ 890,630   20.9%  $1,170,839   23.8%
==================================================================================================================
</TABLE>

Amounts of deferred tax expense (benefit) attributable to individual temporary
differences are:

<TABLE>
<CAPTION>

==================================================================================================================
                                                                              Year Ended December 31,
                                                                       1996           1995          1994
- ------------------------------------------------------------------------------------------------------------------
<S> <C>
Provision for loan loss                                             $(14,374)      $(2,662)      $(9,145)
Depreciation                                                         (11,019)      (36,285)      (13,262)
Annuity interest income                                                3,949         3,949         3,949
Pension expense                                                        5,549       (12,765)       (5,651)
Deferred revenue on real estate loans                                 31,137        32,914        46,132
Interest on non-accrual loans                                            631        73,660       (58,520)
Other real estate owned                                                              3,400
Effect of change in tax accounting method
   for deferred revenue on real estate loans                                                     459,559
Amortization of intangible assets                                    (35,734)        6,958
Other                                                                 (4,024)        7,478         5,254
- -------------------------------------------------------------------------------------------------------------------
                                                                  $  (23,885)      $76,647     $  14,916
===================================================================================================================
</TABLE>

Other assets include current income taxes  receivable of $72,577 at December 31,
1995 and deferred income taxes of $500,385 and $380,601 at December 31, 1996 and
1995,  respectively.  Other liabilities include current taxes payable of $74,330
at  December  31,  1996.  Income tax returns  subsequent  to 1992 are subject to
examination by taxing authorities.

The tax effects of each type of significant item that gave rise to deferred
taxes are:

<TABLE>
<CAPTION>
==============================================================================================================
                                                                                 Year Ended December 31,
                                                                                 1996             1995
- --------------------------------------------------------------------------------------------------------------
<S> <C>
Deferred tax asset:
   Deferred loan fees                                                         $  94,907          $126,044
   Allowance for loan losses                                                    504,814           490,440
   Interest on non-accrual loans                                                 63,858            64,489
   Accrued pension                                                               97,147           102,696
   Other                                                                         74,840            39,031
- --------------------------------------------------------------------------------------------------------------
     Deferred tax asset                                                         835,566           822,700
- --------------------------------------------------------------------------------------------------------------
Deferred tax liability:
   Net unrealized gain on securities available for sale                        (157,497)         (253,396)
   Depreciation                                                                (177,684)         (188,703)
- --------------------------------------------------------------------------------------------------------------
      Deferred tax liability                                                   (335,181)         (442,099)
- --------------------------------------------------------------------------------------------------------------
      Net deferred tax asset                                                  $ 500,385         $ 380,601
==============================================================================================================
</TABLE>

NOTE 8 - EMPLOYEE BENEFIT PLANS

The  Corporation  has a  non-contributory,  defined  benefit  pension  plan  for
full-time  employees  over 21 years of age.  Benefits are  generally  based upon
years of service and average compensation for the five highest-paid  consecutive
years of service.  The  Corporation  funds pension costs in accordance  with the
funding provisions of the Employee Retirement Income Security Act.

The assumed interest rates used in computing benefits, expected return and
salary increases were 7.5%, 9.0%

28

<PAGE>


NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

NOTE 8 - EMPLOYEE BENEFIT PLANS (CONTINUED)

and 6.0%, respectively, in 1996, and 8.5%, 9.0% and 6.0% in 1995 and 8.5%, 9.5%
and 6.0% in 1994, respectively.

The  Corporation has an approved  profit-sharing  plan sponsored by the Virginia
Bankers  Association.  All  full-time  employees  with one year of  service  are
eligible.  Contributions  each  year  are at the  discretion  of  the  Board  of
Directors, within certain limitations prescribed by Federal tax regulations. The
amounts charged to expense under this plan were $226,938,  $170,607 and $162,160
in 1996, 1995 and 1994, respectively.

The  Corporation  adopted  a  Management  Incentive  Bonus  Plan  (the  "Bonus")
effective  January  1,  1987.  The  Bonus is  offered  to  selected  members  of
management.  The  Bonus  is  derived  from a pool  of  funds  determined  by the
Corporation's  total  performance  relative to (1)  prescribed  growth  rates of
assets and deposits,  (2) return on average assets and (3) absolute level of net
income.  Attainment, in whole or in part, of these goals dictates the amount set
aside in the pool of funds.  Evaluation of  attainment  and approval of the pool
amount  are done by the  Board.  Payment  of the  Bonus  is based on  individual
performance and is paid in cash. Expense is accrued in the year of the specified
bonus performance. Expenses under this plan were $83,500, $66,800 and $84,480 in
1996, 1995 and 1994, respectively.  Additional Bonuses totaling $37,278, $44,218
and $88,239 were granted to employees in 1996, 1995 and 1994, respectively.


The  following  table sets forth the defined  benefit  plan's  funded status and
amounts  recognized in the  Consolidated  Balance Sheets as of December 31, 1996
and 1995, computed as of October 1, 1996 and 1995:


<TABLE>
<CAPTION>
================================================================================================================================
                                                                                                    December 31,
                                                                                              1996                1995
- --------------------------------------------------------------------------------------------------------------------------------
<S> <C>
Accumulated benefit obligation
   (includes vested benefits of $563,913 and $399,784, respectively)                          $612,070            $424,313
- --------------------------------------------------------------------------------------------------------------------------------
Projected benefit obligation for service rendered to date                                   (1,014,681)           (859,179)
Plan assets at fair value                                                                    1,042,093             970,099
- --------------------------------------------------------------------------------------------------------------------------------
Plan assets in excess of projected benefit obligation (funded status)                           27,412             110,920
Unrecognized net gain                                                                         (368,148)           (380,361)
Unrecognized net obligation at October 1, 1987, being amortized
   over 25 years                                                                               (81,199)            (86,612)
Unrecognized prior service cost                                                                 49,671              52,775
- --------------------------------------------------------------------------------------------------------------------------------
Accrued pension cost included in other liabilities                                           $(372,264)          $(303,278)
================================================================================================================================

</TABLE>


Net pension cost for 1996, 1995 and 1994 includes the following component:

<TABLE>
<CAPTION>
=============================================================================================================================
                                                                                        Year Ended December 31,
                                                                             1996               1995                1994
- -----------------------------------------------------------------------------------------------------------------------------
<S> <C>
Service cost - benefits earned during the year                               $99,057            $77,343             $70,067
Interest cost on projected benefit obligation                                 72,880             55,912              47,211
Actual return on plan assets                                                 (87,149)           (78,899)            (80,279)
Net amortization and deferral                                                (15,802)           (16,813)            (20,379)
- -----------------------------------------------------------------------------------------------------------------------------
   Net pension costs for the year                                            $68,986            $37,543             $16,620
=============================================================================================================================
</TABLE>

NOTE 9 - DEFERRED COMPENSATION PLAN

Effective December 1, 1989, the Chairman of the Board and President retired from
his position as the  President;  he remains as Chairman of the Board on a yearly
contractual  basis. In lieu of participation in the Corporation's  pension plan,
the retired President has received a deferred  compensation  contract to provide
retirement  benefits.  The contract provides that one half of his highest annual
compensation  will be paid for life or for a minimum  of ten  years.  An annuity
contract  payable to the Corporation has been purchased to fund this obligation.
The Chairman began receiving  payouts on the annuity  contract on March 1, 1990.
The benefits  paid to the Chairman  exceed the payouts on the annuity  contract.
The  difference  is charged to current  year  expense.  The amount  recorded  as
deferred  compensation  expense was $11,487 in 1996, $11,685 in 1995 and $11,381
in 1994.  The  remaining  balances  of the  annuity  contract  and the  deferred
compensation  liability  are  recorded  in other  assets and other  liabilities,
respectively.
                                                                        29

<PAGE>

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

NOTE 10 - RELATED PARTY TRANSACTIONS

Loans to directors and officers totaled  $1,760,406 and $1,825,984 at December
31, 1996 and 1995,  respectively.  New  advances to  directors  and officers
totaled  $1,047,936 and repayments totaled $1,113,514 in the year ended December
31, 1996.

NOTE 11 - STOCK OPTIONS

Under the incentive stock option plan ("the Plan"),  options to  purchase common
stock are  granted to certain  key employees of the  Corporation.  Options are
issued to employees at a price equal to the fair market value of common stock at
the date  granted.  One-third of the options granted become exercisable
commencing one year after the grant date with an additional  one-third  becoming
exercisable  after each of the following two years. In 1983, the  shareholders
authorized  50,000 shares of common stock for issuance under the Plan. An
additional 50,000 and 100,000 shares were authorized for the Plan in 1991 and
1994,  respectively.  All options expire ten years from the grant date.

The Company applies APB Opinion 25 and related Interpretations in accounting for
the Plan.  Accordingly,  no compensation  cost has been recognized for its Plan.
Had  compensation  cost for the Plan been determined  based on the fair value at
the grant dates of options consistent with the method of FASB Statement 123, the
Company's  net  income and  earnings  per share  would not have been  materially
different  from those  amounts  shown on the  statements of income for the years
ended December 31, 1996 and 1995.

The fair value of each option  granted  during the years ended December 31, 1996
and 1995 was  estimated  on the date of grant  using  the  Black-Scholes  option
pricing model with the following  assumptions for both 1996 and 1995;  risk-free
rate of return at 6.2 percent;  dividend yield of 3 percent; expected lives of 8
years; and volatility of 15 percent.

Transactions under the Plan for the periods indicated were as follows:

<TABLE>
<CAPTION>
=================================================================================================================================
                                           1996                              1995                                1994
                                    --------------------------       -----------------------              ----------------------
                                                    EXERCISE                        Exercise                            Exercise
                                    SHARES           PRICE*           Shares         Price*               Shares         Price*
- ---------------------------------------------------------------------------------------------------------------------------------
<S> <C>
Outstanding at beginning of year     62,400      $   17.89            50,700         $16.65                44,050        $ 15.32
Granted                              14,250          18.75            14,050          20.59                 9,250          20.50
Exercised                            (2,100)          6.14            (2,350)          7.26                (2,000)          5.22
Cancelled                              (500)         20.50                                                   (600)         17.83
- ---------------------------------------------------------------------------------------------------------------------------------
Outstanding at end of year           74,050      $   18.37            62,400         $17.89                50,700        $ 16.65
=================================================================================================================================
*Weighted-average

Options exercisable at year end      47,683                           40,183                               38,283
Weighted-average fair value
   of options granted during the
   year                             $  4.20                         $   4.61

</TABLE>

The following table summarizes information about stock options outstanding
at December 31, 1996:
<TABLE>
<CAPTION>
=====================================================================================================================
                                           Options Outstanding                                Options Exercisable
                       -------------------------------------------------------    -----------------------------------
                           Number                                                           Number
       Range of          Outstanding              Remaining                               Exercisable
       Exercise        at December 31,           Contractual       Exercise             at December 31,      Exercise
        Prices              1996                    Life*           Price*                   1996             Price*
- ---------------------------------------------------------------------------------------------------------------------
<S> <C>
 $11.25 to  $16.75         12,100                 2.2 years        $ 14.96                  12,100            $ 14.96
  17.50 to   21.25         61,950                 7.5                19.03                  35,583              18.62
- ---------------------------------------------------------------------------------------------------------------------
  11.25 to   21.25         74,050                 6.6                18.37                  47,683              17.70
=====================================================================================================================
</TABLE>
*Weighted-average

30

<PAGE>

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

NOTE 12 - REGULATORY REQUIREMENTS AND RESTRICTIONS

The  Corporation  and  the  Bank  are  subject  to  various  regulatory  capital
requirements  administered  by the  federal  banking  agencies.  Failure to meet
minimum  capital  requirements  can  initiate  certain  mandatory - and possibly
additional discretionary-actions by regulators that, if undertaken, could have a
direct material effect on the Corporation and the Bank's  financial  statements.
Under  capital  adequacy  guidelines  and the  regulatory  framework  for prompt
corrective  action,  the  Corporation  and the Bank must meet  specific  capital
guidelines that involve quantitative  measures of the Corporation and the Bank's
assets,  liabilities  and certain  off-balance  sheet items as calculated  under
regulatory accounting practices.  The Corporation and the Bank's capital amounts
and classification are subject to qualitative  judgments by the regulators about
components, risk weightings and other factors.

Quantitative  measures  established  by  regulation to ensure  capital  adequacy
require the Corporation and the Bank to maintain minimum amounts and ratios (set
forth in the  table  below)  of total  and Tier I  Capital  (as  defined  in the
regulations)  to risk  weighted  assets (as  defined)  and of Tier I Capital (as
defined) to average assets (as defined) less goodwill.  For both the Corporation
and the Bank, Tier I Capital consists of stockholders'  equity excluding any net
unrealized gain (loss) on securities  available for sale less goodwill and total
capital  consists  of Tier I Capital  and a portion  of the  allowance  for loan
losses.  Risk weighted assets for the Corporation and the Bank were $142,688,000
and  $137,977,000,  respectively,  at  December  31, 1996 and  $122,668,000  and
$118,109,000,  respectively,  at December 31, 1995.  Management believes,  as of
December 31, 1996, that the  Corporation and the Bank meet all capital  adequacy
requirements to which they are subject.

As of December 31, 1996, the most recent  notification  from the Federal Reserve
Bank and the FDIC  categorized the Corporation  and the Bank,  respectively,  as
well capitalized under the regulatory framework for prompt corrective action. To
be categorized as well  capitalized,  the Corporation and the Bank must maintain
total risk based,  Tier I risk-based and Tier I leverage  ratios as set forth in
the  table.  There are no  conditions  or events  since that  notification  that
management believes have changed the institution's category.

The  Corporation  and the Bank's actual capital amounts and ratios are presented
in the table below.

<TABLE>
<CAPTION>
====================================================================================================================================
                                                                                                           To Be Well Capitalized
                                                                                  For Capital              Under Prompt Corrective
                                                        Actual                Adequacy  Purposes              Action Provisions
                                               ------------------------      ----------------------        -----------------------
                                                 Amount         Ratio        Amount           Ratio          Amount         Ratio
- ------------------------------------------------------------------------------------------------------------------------------------
<S> <C>
AS OF DECEMBER 31, 1996:
Total Capital (to Risk Weighted Assets)
   Corporation                               $   31,501,780     22.1%       $11,415,040      >   8.0%    $14,268,800        > 10.0%
                                                                                             -                              -
   Bank                                          26,805,373     19.4         11,038,160      >   8.0      13,797,700        > 10.0
                                                                                             -                              -
Tier I Capital (to Risk Weighted Assets)
   Corporation                                   29,716,780     20.8          5,707,520      >   4.0       8,561,280        >  6.0
                                                                                             -                              -
   Bank                                          25,078,373     18.2          5,519,000      >   4.0       8,278,620        >  6.0
                                                                                             -                              -
Tier I Capital (to Average Assets)
   Corporation                                   29,716,780     12.2          7,309,830      >   3.0       9,746,440        >  4.0
                                                                                             -                              -
   Bank                                          25,078,373     10.5          7,184,399      >   3.0      11,973,999        >  5.0
                                                                                             -                              -
AS OF DECEMBER 31, 1995:
Total Capital (to Risk Weighted Assets)
   Corporation                               $   30,816,411     25.1%       $ 9,813,440      >   8.0%    $12,266,800        > 10.0%
                                                                                             -                              -
   Bank                                          26,507,732     22.4          9,448,741      >   8.0      11,810,927        > 10.0
                                                                                             -                              -
Tier I Capital (to Risk Weighted Assets)
   Corporation                                   29,283,411     23.9         4,906,720       >   4.0       7,360,080        >  6.0
                                                                                             -                              -
   Bank                                          25,031,732     21.2         4,724,371       >   4.0       7,086,556        >  6.0
                                                                                             -                              -
Tier I Capital (to Average Assets)
   Corporation                                   29,283,411     14.0         6,263,820       >   3.0      10,439,700        >  5.0
                                                                                             -                              -
   Bank                                          25,031,732     12.0         6,263,820       >   3.0      10,439,700        >  5.0
                                                                                             -                              -
====================================================================================================================================
</TABLE>
                                                                              31

<PAGE>

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

NOTE 13 - COMMITMENTS AND FINANCIAL INSTRUMENTS WITH OFF-BALANCE-SHEET RISK

The Corporation is a party to financial instruments with  off-balance-sheet risk
in the normal course of business to meet the financing  needs of its  customers.
These financial instruments include commitments to extend credit, commitments to
sell loans and standby letters of credit.  These instruments involve elements of
credit and interest rate risk in excess of the amount  recognized in the balance
sheet.  The  contract  amounts  of  these  instruments  reflect  the  extent  of
involvement the Bank has in particular classes of financial instruments.

The Bank's exposure to credit loss in the event of  nonperformance  by the other
party to the financial  instrument for  commitments to extend credit and standby
letters of credit  written is  represented  by the  contractual  amount of these
instruments.

The Bank uses the same credit  policies in making  commitments  and  conditional
obligations as it does for on-balance-sheet instruments.  Collateral is obtained
based on management's credit assessment of the customer.

Standby letters of credit are written conditional commitments issued by the Bank
to guarantee  the  performance  of a customer to a third party.  The credit risk
involved in issuing  letters of credit is essentially  the same as that involved
in extending loans to customers. The total contract amount of standby letters of
credit,  whose  contract  amounts  represent  credit risk,  was  $2,980,000  and
$1,675,000 at December 31, 1996 and 1995, respectively.

Since many of the  commitments may expire without being  completely  drawn upon,
the  total  commitment   amounts  do  not  necessarily   represent  future  cash
requirements.   The  Bank  evaluates  each  customer's   creditworthiness  on  a
case-by-case  basis.  The total amount of loan  commitments  was $19,883,000 and
$10,604,000  at December 31, 1996 and 1995,  respectively.



Commitments  to sell loans are designed to eliminate the  Corporation's
exposure to  fluctuations in interest  rates in connection  with the
Corporation's  loans held for sale. The mortgage  corporation sells all of the
residential  mortgage loans it originates to third party  investors,  some of
whom require the  repurchase of loans in the event of early default or faulty
documentation. Mortgage loans and their related servicing  rights are sold under
agreements  that  define  certain  eligibility criteria for the mortgage  loans.
Recourse  periods vary from 90 days up to one year and conditions for repurchase
vary with the investor.  Mortgages subject to recourse are  collateralized  by
single family  residences,  have  loan-to-value ratios of 80% or less,  or have
private  mortgage  insurance  or are insured or guaranteed  by an agency of the
United  States  government.  During  1996,  the mortgage company did not
repurchase any loans.

The Corporation has entered into mandatory commitments,  on a best-effort basis,
to sell  loans of  approximately  $22,806,000.  Risks  arise  from the  possible
inability of counterparties to meet the terms of their purchase  contracts.  The
Corporation does not expect any counterparty to fail to meet its obligations.

The Corporation is committed under  noncancelable  operating  leases for certain
office  locations.  Rent  expense  associated  with these  operating  leases was
$191,250  and  $22,399  for  the  years  ending  December  31,  1996  and  1995,
respectively.

Future minimum lease payments under these leases are as follows:

<TABLE>
<CAPTION>
================================================================================
                              Year ending December 31,
- --------------------------------------------------------------------------------
<S> <C>
      1997                                                        $    176,481
      1998                                                             121,509
      1999                                                              29,508
      2000                                                               6,398
- --------------------------------------------------------------------------------
                                                                  $    333,896
================================================================================
</TABLE>

32

<PAGE>

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

NOTE 14 - DISCLOSURES  CONCERNING THE FAIR MARKET VALUE OF FINANCIAL INSTRUMENTS

The following disclosure of the estimated fair value of financial instruments is
made in accordance with the  requirements of SFAS 107,  "Disclosures  About Fair
Value of Financial  Instruments".  The  estimated  fair value  amounts have been
determined by the Corporation using available market information and appropriate
valuation methodologies.  Loan commitments are conditional and subject to market
pricing and, therefore,  do not reflect a gain or loss on market value. The fair
value of  standby  letters  of credit  is based on fees  currently  charged  for
similar  agreements or on estimated cost to terminate  them or otherwise  settle
the  obligations  with  the  counterparties  at  the  reporting  date.  However,
considerable  judgment  is  required  to  interpret  market  data to develop the
estimates of fair value.  Accordingly,  the estimates  presented  herein are not
necessarily indicative of the amounts the Corporation could realize in a current
market  exchange.  The use of different  market  assumptions  and/or  estimation
methodologies  may have a material  effect on the estimated  fair value amounts.

CASH AND  SHORT-TERM  INVESTMENTS.  The  nature of these  instruments  and their
relatively  short  maturities  provides for the reporting of fair value equal to
the historical cost.

INVESTMENT  SECURITIES.  The fair  value of  investment  securities  is based on
quoted market prices.

LOANS.  The estimate of the fair value of the loan portfolio is estimated based
on  present values using applicable spreads to the U.S. Treasury curve.

DEPOSITS.  The fair value of all demand  accounts  is the amount  payable at the
report date.  For all other  deposits,  the fair value is  determined  using the
discounted  cash flow method.  The discount rate is equal to the rate  currently
offered on similar products.

LOANS HELD FOR SALE. The fair value of loans held for sale is estimated based on
the commitments into which individual loans will be delivered.

<TABLE>
<CAPTION>
===================================================================================================================================
                                                                                 December 31,
                                                             1996                                            1995
                                               CARRYING                ESTIMATED               Carrying                Estimated
(DOLLARS IN THOUSANDS)                          AMOUNT                FAIR VALUE                Amount                Fair Value
- -----------------------------------------------------------------------------------------------------------------------------------
<S> <C>
Financial Assets:
      Cash and short-term investments         $        8,799          $      8,799          $    13,593               $  13,593
      Investment securities                           85,569                86,605              100,638                 102,347
      Net loans                                      136,732               140,611              110,012                 114,277
      Loans held for sale, net                        12,284                12,515                1,885                   1,919

Financial Liabilities:
      Demand deposits                                122,657               123,414              113,211                 113,211
      Time deposits                                   93,765                92,974               90,800                  91,433
      Short-term borrowings                            5,055                 5,054                1,200                   1,199

Off-Balance Sheet Items:
      Letters of credit                                                      2,980                                        1,675
      Unused portions of lines of credit                                    19,883                                       10,604
===================================================================================================================================
</TABLE>

Note 15 - Branch Acquisition

On February 23, 1996, the Corporation acquired approximately $7.8 million of the
deposits of a Crestar Bank branch office  located in West Point,  Virginia.  The
premium paid for these deposits is being amortized on a straight-line basis over
the expected periods of benefit.

In 1995, the Corporation  purchased two branches in Middlesex and  Tappahannock,
Virginia,  and  the  related  deposits  from  First  Union  National  Bank.  The
Corporation  received  $19,368,958 in cash,  $698,144 in premises and equipment,
plus other  assets in exchange  for the  assumption  of  $22,375,850  in deposit
liabilities. The excess of cost over fair market value of net assets acquired is
classified  as an  intangible  asset  that is  included  in other  assets on the
balance sheet. This intangible asset is being amortized on a straight-line basis
over the expected periods of benefit.

                                                                          33
<PAGE>

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

NOTE 16 - PARENT COMPANY CONDENSED FINANCIAL INFORMATION

Financial information for the Parent Company as of and for the years ended
December 31, 1996 and 1995, is as follows:

<TABLE>
<CAPTION>
====================================================================================================================================
                                                                                                   December 31,
BALANCE SHEET                                                                          1996                               1995
- ------------------------------------------------------------------------------------------------------------------------------------
<S> <C>
Assets
   Cash                                                                          $     14,976                       $       64,411
   Investment securities available for sale                                         4,607,059                            4,124,122
   Other assets                                                                       119,700                              434,612
   Investments in subsidiary                                                       27,525,661                           27,542,078
- ------------------------------------------------------------------------------------------------------------------------------------
      Total assets                                                               $ 32,267,396                       $   32,165,223
====================================================================================================================================

Liabilities and Shareholders' Equity
   Other liabilities                                                             $     52,887                       $      346,927
   Shareholders' equity                                                            32,214,509                           31,818,296
- ------------------------------------------------------------------------------------------------------------------------------------
      Total liabilities and shareholders' equity                                 $ 32,267,396                         $ 32,165,223
====================================================================================================================================

                                                                                             Years Ended December 31,
STATEMENT OF INCOME                                                                1996                                    1995
- ------------------------------------------------------------------------------------------------------------------------------------
Interest income on investment securities                                         $    319,001                         $     60,362
Dividends received from bank subsidiary                                             3,591,698                            5,379,225
Distributions in excess of equity in net income of subsidiary                                                           (2,063,442)
Equity in undistributed net income of subsidiary                                      195,640
Other expenses                                                                        (45,165)                                (213)
- ------------------------------------------------------------------------------------------------------------------------------------
      Net income                                                                 $  4,061,174                         $  3,375,932
====================================================================================================================================

                                                                                               Years Ended December 31,
STATEMENT OF CASH FLOWS                                                                1996                               1995
- ------------------------------------------------------------------------------------------------------------------------------------
OPERATING ACTIVITIES:
Net income                                                                       $  4,061,174                         $  3,375,932
Adjustments   to  reconcile  net  income  to  net  cash  provided  by  operating
activities:
   Distributions in excess of equity in net income of subsidiary                                                         2,063,442
   Equity in undistributed earnings of subsidiary                                    (195,640)
Increase(decrease) in other assets                                                    314,912                              (22,637)
(Decrease)increase in other liabilities                                              (294,040)                              22,637
- ------------------------------------------------------------------------------------------------------------------------------------
   Net cash provided by operating activities                                        3,886,406                            5,439,374
- ------------------------------------------------------------------------------------------------------------------------------------

INVESTING ACTIVITIES:
Sale of investments                                                                   282,500
Purchase of investments                                                              (739,536)                          (4,086,950)
- ------------------------------------------------------------------------------------------------------------------------------------
   Net cash used in investing activities                                             (457,036)                          (4,086,950)
- ------------------------------------------------------------------------------------------------------------------------------------

FINANCING ACTIVITIES:
Repurchase of common stock                                                         (2,126,503)
Dividends paid                                                                     (1,365,187)                          (1,315,525)
Proceeds from the issuance of stock                                                    12,885                               17,072
- ------------------------------------------------------------------------------------------------------------------------------------
   Net cash used in financing activities                                           (3,478,805)                          (1,298,453)
- ------------------------------------------------------------------------------------------------------------------------------------
      Net (decrease) increase in cash and cash equivalents                            (49,435)                              53,971
Cash at beginning of year                                                              64,411                               10,440
- ------------------------------------------------------------------------------------------------------------------------------------
Cash at end of year                                                              $     14,976                         $     64,411
====================================================================================================================================
</TABLE>

34

<PAGE>

INDEPENDENT AUDITORS' REPORT

The Board of Directors and Shareholders
C&F Financial Corporation

We have audited the  accompanying  consolidated  balance sheets of C&F Financial
Corporation  and  subsidiary  as of December 31, 1996 and 1995,  and the related
consolidated  statements of income,  changes in shareholders'  equity,  and cash
flows for each of the three years in the period ended  December 31, 1996.  These
financial statements are the responsibility of the Corporation's management. Our
responsibility  is to express an opinion on these financial  statements based on
our audits.

We  conducted  our  audits  in  accordance  with  generally   accepted  auditing
standards.  Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements are free of material
misstatement.  An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements.  An audit also includes
assessing the  accounting  principles  used and  significant  estimates  made by
management,  as well as evaluating the overall financial statement presentation.
We believe that our audits provide a reasonable basis for our opinion.

In our opinion,  such consolidated  financial  statements present fairly, in all
material  respects,  the  financial  position of C&F Financial  Corporation  and
subsidiary at December 31, 1996 and 1995,  the results of their  operations  and
their cash flows for each of the three years in the period  ended  December  31,
1996, in conformity with generally accepted accounting principles.


January 17, 1997
Richmond, Virginia
                                                                        35
<PAGE>


DIRECTORS AND ADVISERS (as of February 1997)

C&F FINANCIAL CORPORATION
CITIZENS AND FARMERS BANK

J. P. Causey Jr.*+
SENIOR VICE PRESIDENT, SECRETARY &
GENERAL COUNSEL
Chesapeake Corporation

Larry G. Dillon*+
PRESIDENT & CHIEF EXECUTIVE OFFICER
C&F Financial Corporation
Citizens and Farmers Bank

P. L. Harrell+
PRESIDENT
Old Dominion Grain, Inc.

Joshua H. Lawson+
PRESIDENT
Thrift Insurance Corporation

William E. O'Connell Jr.*+
PROFESSOR OF BUSINESS
The College of William and Mary

Sture G. Olsson*+
RETIRED CHAIRMAN OF THE BOARD
Chesapeake Corporation

Paul C. Robinson+
OWNER & PRESIDENT
Francisco, Robinson &
Associates, Realtors


W. T.  Robinson*+
CHAIRMAN OF THE BOARD
C&F Financial Corporation
Citizens and Farmers Bank

D. N. Sutton Jr.*+
ATTORNEY-AT-LAW

Thomas B. Whitmore Jr.+
PRESIDENT
Whitmore Chevrolet, Oldsmobile,
Pontiac Co., Inc.


*C&F Financial Corporation Board Member
+Citizens and Farmers Bank Board Member


C&F MORTGAGE
CORPORATION

L. ANTHONY BOTTOMS III
EXECUTIVE VICE PRESIDENT &
CHIEF OPERATIONS OFFICER

J. P. CAUSEY JR.
SENIOR VICE PRESIDENT, SECRETARY &
GENERAL COUNSEL
Chesapeake Corporation

LARRY G. DILLON
CHAIRMAN OF THE BOARD

JAMES H. HUDSON III
ATTORNEY-AT-LAW
Hudson & Bondurant, PC

BRYAN E. MCKERNON
PRESIDENT & CHIEF EXECUTIVE OFFICER

WILLIAM E. O'CONNELL JR.
PROFESSOR OF BUSINESS
The College of William and Mary

PAUL C. ROBINSON
OWNER & PRESIDENT
Francisco, Robinson &
Associates, Realtors

C&F INVESTMENT
SERVICES, INC.

LARRY G. DILLON
PRESIDENT

ERIC F. NOST
VICE PRESIDENT

BRAD E. SCHWARTZ
TREASURER

GARI B. SULLIVAN
SENIOR VICE PRESIDENT & SECRETARY

INDEPENDENT PUBLIC
ACCOUNTANTS

DELOITTE & TOUCHE LLP
RICHMOND, VIRGINIA

CORPORATE COUNSEL

JAMES H. HUDSON III
ATTORNEY-AT-LAWA
Hudson & Bondurant, PC

VARINA ADVISORY BOARD

ROBERT A. CANFIELD
ATTORNEY-AT-LAW
Canfield, Moore, Shapiro,
Sease & Baer

SUSAN R. FERGUSON

REGGIE H. NELSON IV
PARTNER
Colonial Acres Farm

ROBERT F. NELSON
PROFESSIONAL ENGINEER
Engineering Design Associates

PHIL T. RUTLEDGE
RETIRED DEPUTY COUNTY MANAGER
County of Henrico

SANDRA W. SEELMANN
REAL ESTATE BROKER/OWNER
Varina & Seelmann Realty


36

<PAGE>


OFFICERS AND LOCATIONS (as of February 1997)

CITIZENS AND FARMERS BANK

ADMINISTRATIVE OFFICE
802 Main Street
West Point, VA  23181
(804) 843-2360

W. T. ROBINSON
CHAIRMAN OF THE BOARD
LARRY G. DILLON
PRESIDENT & CHIEF EXECUTIVE OFFICER
GARI B. SULLIVAN
SENIOR VICE PRESIDENT & SECRETARY
THOMAS F. CHERRY
VICE PRESIDENT & CHIEF ACCOUNTING OFFICER
KENNETH D. MILLS
VICE PRESIDENT, MARKETING & SALES
DEBORAH R. NICHOLS
VICE PRESIDENT, BRANCH ADMINISTRATION
BRAD E. SCHWARTZ
VICE PRESIDENT & CHIEF INFORMATION OFFICER
SANDRA S. FRYER
CASHIER
LESLIE A. CAMPBELL
ASSISTANT VICE PRESIDENT
JULIA L. GRESHAM
ASSISTANT VICE PRESIDENT


WEST POINT-MAIN OFFICE
KAREN T. BRISTOW
ASSISTANT VICE PRESIDENT &  BRANCH MANAGER
802 Main Street
West Point, VA  23181
(804) 843-2360

LONGHILL ROAD
SANDRA C. ST.CLAIR
BRANCH MANAGER
4780 Longhill Road
Williamsburg, VA  23188
(757) 565-0593

MIDDLESEX
N. SUSAN GORDON
BRANCH MANAGER
Route 33 at Route 641
Saluda, VA  23149
(804) 758-3641

NORGE
ALEC J. NUTTALL
ASSISTANT VICE PRESIDENT & BRANCH MANAGER
Route 60 at Croaker Road
Norge, VA  23127
(757) 564-8114

PROVIDENCE FORGE
JAMES D. W. KING
VICE PRESIDENT & BRANCH MANAGER
Route 60 at Courthouse Road
Providence Forge, VA  23140
(804) 966-2264



QUINTON
MARY T. "JOY" WHITLEY
BRANCH MANAGER
Route 249 at I-64
Quinton, VA  23141
(804) 932-4383

TAPPAHANNOCK
DOUGLAS M. "JUDGE" SMITH
ASSISTANT VICE PRESIDENT & BRANCH MANAGER
1649 Tappahannock Boulevard
Tappahannock, VA  22560
(804) 443-2265

VARINA
TRACY E. PENDLETON
ASSISTANT VICE PRESIDENT & BRANCH MANAGER
W. KENDALL LIPSCOMB
ASSISTANT VICE PRESIDENT
Route 5 at Strath Road
Richmond, VA  23231
(804) 795-7000

WEST POINT-14TH STREET
CARLA H. STURTZ
BRANCH MANAGER
425 Fourteenth Street
West Point, VA  23181
(804) 843-2708

LOAN PRODUCTION OFFICE
TERRENCE C. GATES
VICE PRESIDENT, REAL ESTATE CONSTRUCTION
300 Arboretum Place, Suite 245
Richmond, VA  23236
(804) 330-8300





C&F INVESTMENT
SERVICES, INC.

ERIC F. NOST
VICE PRESIDENT & MANAGER
802 Main Street
West Point, VA  23181
(804) 843-4584
(800) 853-3863

MARK A. H. DAVIS
ASSISTANT VICE PRESIDENT
Route 5 at Strath Road
Richmond, VA  23231
(804) 795-7706


C&F MORTGAGE CORPORATION

ADMINISTRATIVE OFFICE
300 Arboretum Place, Suite 245
Richmond, VA  23236
(804) 330-8300

BRYAN E. MCKERNON
PRESIDENT & CHIEF EXECUTIVE OFFICER
L. ANTHONY BOTTOMS III
EXECUTIVE VICE PRESIDENT & CHIEF OPERATIONS OFFICER
MARK A. FOX
EXECUTIVE VICE PRESIDENT & CHIEF FINANCIAL OFFICER
TERESA M. DOUGHERTY
VICE PRESIDENT & SENIOR UNDERWRITER
DONNA G. JARRATT
ASSISTANT VICE PRESIDENT & PRODUCTION COORDINATOR

ANNAPOLIS, MD
MICHAEL MAZZOLA
SENIOR VICE PRESIDENT & AREA MANAGER
2191 Defense Highway, Suite 200
Crofton, MD  21114
(410) 721-6770

BELAIR, MD
BRIAN BOYD
MANAGER
2105 Laurel Bush Road, Suite 201
Belair, MD  21015
(410) 569-0479

CHESTER
LEIGH ROBERTSON
MANAGER
4517 West Hundred Road
Chester, VA  23831
(804) 748-2900

NEWPORT NEWS
LINDA H. GASKINS
MANAGER
703 Thimble Shoals Boulevard, Suite C4
Newport News, VA  23606
(757) 873-8200

RICHMOND
THOMAS A. GILL
VICE PRESIDENT & MANAGER
DONALD R. JORDAN
VICE PRESIDENT & RICHMOND PRODUCTION MANAGER
300 Arboretum Place, Suite 245
Richmond, VA  23236
(804) 330-8300

RICHMOND WEST
PAGE C. YONCE
VICE PRESIDENT & MANAGER
7231 Forest Avenue, Suite 202
Richmond, VA  23226
(804) 673-3453

WILLIAMSBURG
IRVING E. "ED" JENKINS
MANAGER
3279-A Lake Powell Road
Williamsburg, VA  23185
(757) 259-1200

                                                                        37



<PAGE>


C&F Financial Corporation
802 Main Street
P.O. Box 391
West Point, Virginia 23182
C&F Financial CoRporation
1996 Annual Report







                                   EXHIBIT 23

INDEPENDENT AUDITORS' CONSENT

We consent to the incorporation by reference in Registration Statement No.
33-88624 of C&F Financial Corporation on Form S-8 of our report dated January
17, 1997, incorporated by reference in this Annual Report on Form 10-KSB of C&F
Financial Corporation for the year ended December 31, 1996.

DELOITTE & TOUCHE LLP

Richmond, Virginia
February 26, 1997




<TABLE> <S> <C>

<ARTICLE> 9
<MULTIPLIER> 1,000
       
<S>                             <C>
<PERIOD-TYPE>                   12-MOS
<FISCAL-YEAR-END>                          DEC-31-1996
<PERIOD-END>                               DEC-31-1996
<CASH>                                           8,255
<INT-BEARING-DEPOSITS>                             545
<FED-FUNDS-SOLD>                                     0
<TRADING-ASSETS>                                     0
<INVESTMENTS-HELD-FOR-SALE>                     18,918
<INVESTMENTS-CARRYING>                          66,651
<INVESTMENTS-MARKET>                            67,687
<LOANS>                                        138,659
<ALLOWANCE>                                    (1,927)
<TOTAL-ASSETS>                                 256,671
<DEPOSITS>                                     216,423
<SHORT-TERM>                                     5,055
<LIABILITIES-OTHER>                              2,438
<LONG-TERM>                                          0
                                0
                                          0
<COMMON>                                         2,113
<OTHER-SE>                                           0
<TOTAL-LIABILITIES-AND-EQUITY>                 256,671
<INTEREST-LOAN>                                 12,139
<INTEREST-INVEST>                                6,194
<INTEREST-OTHER>                                     0
<INTEREST-TOTAL>                                18,333
<INTEREST-DEPOSIT>                               7,453
<INTEREST-EXPENSE>                               7,668
<INTEREST-INCOME-NET>                           10,665
<LOAN-LOSSES>                                       30
<SECURITIES-GAINS>                                 (9)
<EXPENSE-OTHER>                                 10,255
<INCOME-PRETAX>                                  5,020
<INCOME-PRE-EXTRAORDINARY>                       5,020
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                                     4,061
<EPS-PRIMARY>                                     1.84
<EPS-DILUTED>                                     1.84
<YIELD-ACTUAL>                                    8.47
<LOANS-NON>                                        525
<LOANS-PAST>                                       260
<LOANS-TROUBLED>                                     0
<LOANS-PROBLEM>                                      0
<ALLOWANCE-OPEN>                                 1,914
<CHARGE-OFFS>                                       29
<RECOVERIES>                                        12
<ALLOWANCE-CLOSE>                                1,927
<ALLOWANCE-DOMESTIC>                             1,897
<ALLOWANCE-FOREIGN>                                  0
<ALLOWANCE-UNALLOCATED>                             30
        



</TABLE>


[Logo]


                                                C&F Financial Corporation
                                                Eighth and Main Streets
                                                P.O. Box 391
                                                West Point, Virginia   23181




Dear Fellow Shareholders:

               You are  cordially  invited  to  attend  the  Annual  Meeting  of
Shareholders of C&F Financial Corporation,  the holding company for Citizens and
Farmers Bank. The meeting will be held on Tuesday,  April 15, 1997, at 3:30 p.m.
at the van den Boogaard Center, 3510 King William Avenue, West Point,  Virginia.
The accompanying Notice and Proxy Statement describe the matters to be presented
at the  meeting.  Enclosed  is our Annual  Report to  Shareholders  that will be
reviewed at the Annual Meeting.

               PLEASE COMPLETE, DATE AND SIGN THE ENCLOSED PROXY CARD AS SOON AS
POSSIBLE.  Whether or not you will be able to attend the Annual  Meeting,  it is
important that your shares be represented and your vote recorded.  The proxy may
be revoked at any time before it is voted at the Annual Meeting.

               We appreciate your continuing loyalty and support of Citizens and
Farmers Bank and C&F Financial Corporation.


                                            Sincerely,



                                            Larry G. Dillon
                                            PRESIDENT & CHIEF EXECUTIVE OFFICER



March 7, 1997


<PAGE>




                      (This page intentionally left blank)


<PAGE>




                            C&F FINANCIAL CORPORATION
                             Eighth and Main Streets
                                  P. O. Box 391
                           West Point, Virginia 23181


                   ------------------------------------------

                    NOTICE OF ANNUAL MEETING OF SHAREHOLDERS

                   ------------------------------------------


               The Annual Meeting of Shareholders  of C&F Financial  Corporation
(the "Company") will be held at the van den Boogaard  Center,  3510 King William
Avenue, West Point,  Virginia, on Tuesday,  April 15, 1997, at 3:30 p.m. for the
following purposes:

                1.   To elect  two Class I  directors  and one Class III
                     director to the Board of  Directors  of the Company as
                     described in the Proxy  Statement  accompanying this
                     notice.

               2.    To ratify the Board of Directors' appointment of Deloitte &
                     Touche LLP as the Company's independent public accountants
                     for 1997.

               3.    To transact such other business as may properly come before
                     the meeting or any adjournment thereof.

               Shareholders  of record at the close of  business  on  February
14,  1997,  are  entitled  to notice of and to vote at the  Annual  Meeting or
any adjournment thereof.


                                             By Order of the Board of Directors



                                             Gari B. Sullivan
                                             SECRETARY


March 7, 1997





IMPORTANT NOTICE

               PLEASE COMPLETE, DATE, SIGN AND RETURN THE ENCLOSED PROXY CARD IN
THE  ACCOMPANYING  POSTAGE PAID ENVELOPE SO THAT YOUR SHARES WILL BE REPRESENTED
AT THE MEETING.  SHAREHOLDERS  ATTENDING THE MEETING MAY PERSONALLY  VOTE ON ALL
MATTERS WHICH ARE CONSIDERED, IN WHICH EVENT THE SIGNED PROXIES ARE REVOKED.


<PAGE>



                      (This page intentionally left blank)


<PAGE>



                            C&F FINANCIAL CORPORATION


                                 PROXY STATEMENT
                         ANNUAL MEETING OF SHAREHOLDERS
                                 APRIL 15, 1997


                                     GENERAL

               The following  information  is furnished in  connection  with the
solicitation by and on behalf of the Board of Directors of the enclosed proxy to
be used at the Annual  Meeting of  Shareholders  (the  "Annual  Meeting") of C&F
Financial  Corporation  (the  "Company") to be held Tuesday,  April 15, 1997, at
3:30 p.m. at the van den Boogaard Center,  3510 King William Avenue, West Point,
Virginia.  The approximate mailing date of this Proxy Statement and accompanying
proxy is March 7, 1997.


REVOCATION AND VOTING OF PROXIES

               Execution  of a proxy  will not affect a  shareholder's  right to
attend  the  Annual  Meeting  and to vote in  person.  Any  shareholder  who has
executed and returned a proxy may revoke it by attending the Annual  Meeting and
requesting  to vote in person.  A  shareholder  may also revoke his proxy at any
time before it is  exercised  by filing a written  notice with the Company or by
submitting  a proxy  bearing a later date.  Proxies  will extend to, and will be
voted at, any properly adjourned session of the Annual Meeting. If a shareholder
specifies how the proxy is to be voted with respect to any proposals for which a
choice  is  provided,   the  proxy  will  be  voted  in  accordance   with  such
specifications.  If  a  shareholder  fails  to  specify  with  respect  to  such
proposals, the proxy will be voted FOR proposals 1 and 2.


VOTING RIGHTS OF SHAREHOLDERS

               Only those  shareholders  of record at the close of  business  on
February 14, 1997, are entitled to notice of and to vote at the Annual  Meeting,
or any adjournments thereof. The number of shares of common stock of the Company
outstanding and entitled to vote at the Annual Meeting is 2,113,041. The Company
has no other class of stock outstanding.  A majority of the votes entitled to be
cast,  represented  in person  or by proxy,  will  constitute  a quorum  for the
transaction of business.  Each share of Company Common Stock entitles the record
holder  thereof  to one vote upon each  matter  to be voted  upon at the  Annual
Meeting.


SOLICITATION OF PROXIES

               The cost of solicitation of proxies will be borne by the Company.
Solicitations  will be made only by the use of the mails,  except that  officers
and regular  employees of the Company and Citizens and Farmers Bank (the "Bank")
may make solicitations of proxies by telephone,  telegram, special letter, or by
special call, acting without compensation other than regular compensation. It is
contemplated  that  brokerage  houses  and  other  nominees,   custodians,   and
fiduciaries  will be requested to forward the proxy  soliciting  material to the
beneficial  owners of the stock held of record by such persons,  and the Company
will reimburse them for their charges and expenses in this connection.


<PAGE>

PRINCIPAL HOLDERS OF CAPITAL STOCK

               The following  table shows the share ownership as of February 14,
1997, of the  shareholders  known to the Company to be the beneficial  owners of
more than 5% of the Company's Common Stock, par value $1.00 per share, which are
the only voting securities outstanding.
<TABLE>
<CAPTION>

                                                  AMOUNT AND NATURE
NAME AND ADDRESS                                  OF BENEFICIAL                                         PERCENT
OF BENEFICIAL OWNER                               OWNERSHIP(1)                                          OF CLASS
- --------------------                          ----------------------                                   ----------
<S> <C>
Sture G. Olsson                                    257,824(2)                                            12.2%
P. O. Box 311
West Point, VA 23181

W. T. Robinson                                     112,048(2)                                             5.3%
P. O. Box 391
West Point, VA 23181
</TABLE>

(1)            For purposes of this table,  beneficial  ownership has been
               determined in accordance  with the provision of Rule 13d-3 of the
               Securities  Exchange Act of 1934 under which,  in general,  a
               person is deemed to be the beneficial  owner of a security if he
               or she has or shares the power to vote or direct  the  voting of
               the  security  or the power to  dispose of or direct  the
               disposition  of the  security,  or if he has the right to acquire
               beneficial ownership of the security within sixty days.

(2)            Includes shares held by affiliated corporations,  close
               relatives, and children, and shares held jointly with spouses or
               as custodians or trustees for children, as follows: Mr. Olsson,
               249,536 shares (held in a trust of which Crestar Bank and Mr.
               Olsson are co-trustees);  Mr. Robinson,  50,000 shares owned by
               spouse.

               As of  February  14,  1997,  the  directors  and  officers of the
Company and its subsidiary bank beneficially owned as a group 575,299 shares (or
approximately  26.9%) of Company Common Stock  (including  shares for which they
hold presently exerciseable stock options).


                                  PROPOSAL ONE
                              ELECTION OF DIRECTORS

               The  Company's  Board is divided  into three  classes (I, II, and
III) of directors.  The term of office for Class I directors  will expire at the
Annual  Meeting.  Two persons named  immediately  below,  each of whom currently
serves as a director of the  Company,  will be  nominated  to serve as a Class I
director and one person named below,  who currently  serves as a director of the
Company,  will be nominated to serve as a Class III  director.  If elected,  the
Class I nominees will serve until the 2000 Annual  Meeting of  Shareholders  and
the Class III nominee will serve until the 1999 Annual Meeting of  Shareholders.
The persons named in the proxy will vote for the election of the nominees  named
below unless  authority is  withheld.  The  Company's  Board  believes  that the
nominees will be available  and able to serve as directors,  but if any of these
persons  should not be  available  or able to serve,  the proxies  may  exercise
discretionary  authority  to vote for a  substitute  proposed  by the  Company's
Board.

               Certain  information  concerning the nominees for election at the
Annual Meeting as Class I and Class III directors is set forth below, as well as
certain  information  about Class II directors and the other Class III director,
who  will  continue  in  office  until  the  1998 and  1999  Annual  Meeting  of
Shareholders, respectively.


                                      - 2 -

<PAGE>

<TABLE>
<CAPTION>

                                                                                                       NUMBER OF SHARES
                                                                 PRINCIPAL                            BENEFICIALLY OWNED
                                 SERVED AS                    OCCUPATION DURING                     AS OF FEBRUARY 14, 1997
NAME (AGE)                       SINCE (1)                     PAST FIVE YEARS                       (PERCENT OF CLASS)(2)
- ----------                       ---------                     ---------------                       ---------------------
<S> <C>
CLASS I DIRECTORS (NOMINEES)      (SERVING UNTIL THE 2000 ANNUAL MEETING)

Larry G. Dillon (43)              1989                    President of the Company                          21,010(3)
                                                          and the Bank                                             *

D. N. Sutton, Jr. (71)            1974                    David Nelson Sutton, Jr.                         104,671(4)
                                                          Attorney-at-Law                                     (4.9%)

CLASS II DIRECTORS                (SERVING UNTIL THE 1998 ANNUAL MEETING)

Sture G. Olsson (76)              1952                    Retired; previously Chairman of                  257,824(4)
                                                          the Board, Chesapeake Corporation                  (12.2%)

W. T. Robinson (84)               1948                    Chairman of the Board                            112,048(4)
                                                          of the Company and the Bank                         (5.3%)

CLASS III DIRECTORS               (SERVING UNTIL THE 1999 ANNUAL MEETING)

J. P. Causey Jr. (53)             1984                    Senior Vice President, Secretary &                17,744
                                                          General Counsel of Chesapeake                          *
                                                          Corporation

William E. O'Connell, Jr. (59)    1994                    Professor of Business, The College                 1,000
(NOMINEE)                                                 of William and Mary                                    *


</TABLE>

*           Represents less than 1% of the total outstanding shares of the
            Company's Common Stock.

(1)         Refers to the year in which the director was first elected to the
            Board of Directors of the Bank.

(2)         See footnote 1 of table above  "Principal  Holders of Capital Stock"
            for  description of how beneficial  ownership has been determined
            for purposes of this table.

(3)         Includes  10,033 shares as to which Mr.  Dillon holds  presently
            exercisable  options.  A  description  of such options is set forth
            below in greater detail in "Employee Benefit Plans - Incentive Stock
            Option Plan".

(4)         Includes shares held by affiliated  corporations,  close  relatives,
            children,  and shares held jointly with spouses or as custodians or
            trustees for children, as follows:  Messrs.  Olsson and W. T.
            Robinson,  see discussion above under "Principal Holders of Capital
            Stock"; Mr. Sutton, 55,000 shares owned by children for whom Mr.
            Sutton is attorney-in-fact.

               The Board of  Directors  is not aware of any family  relationship
between any director or person nominated by the Company to become director;  nor
is the Board of Directors  aware of any involvement in legal  proceedings  which
are  material to any  impairment  of the ability or integrity of any director or
person nominated to become a director.

               The Board of Directors of the Bank  consists of the six members
of the  Company's  Board listed above as well as P. L.  Harrell,  Joshua H.
Lawson, Paul C. Robinson, and Thomas B. Whitmore, Jr.


                                      - 3 -
<PAGE>


               THE BOARD OF  DIRECTORS  RECOMMENDS A VOTE "FOR" THE  DIRECTORS
NOMINATED  TO SERVE AS CLASS I DIRECTORS  AND THE  DIRECTOR  NOMINATED TO SERVE
AS A CLASS III DIRECTOR.

BOARD COMMITTEES AND ATTENDANCE

               During 1996,  there were seven meetings of the Board of Directors
of the  Company  and 14 meetings  of the Board of  Directors  of the Bank.  Each
director  attended at least 75% of all meetings of the boards and  committees on
which he  served.  The Board of  Directors  of the  Company  has a Capital  Plan
Committee  and the Board of Directors of the Bank has  Executive,  Compensation,
and Audit Committees.

               Members of the Capital Plan Committee are Messrs.  Dillon,
Causey,  W. T.  Robinson,  and O'Connell.  The Capital Plan Committee  reviews
capital related matters and submits proposals or recommendations to the Board of
Directors.  The Capital Plan Committee met four times during 1996.

               Members of the Executive  Committee are Messrs.  Dillon,  Olsson,
W. T. Robinson,  Sutton, and O'Connell.  The Executive  Committee reviews
various matters and submits proposals or recommendations to the Board of
Directors.  The Executive Committee did not meet during 1996.

               Members of the Compensation  Committee are Messrs.  Causey,
Harrell, W. T. Robinson, and Whitmore. The Compensation Committee recommends the
level of  compensation  of each officer of the Bank, the granting of stock
options and other employee  remuneration  plans to the Board of Directors.  The
Compensation Committee met twice during 1996.

               Members of the Audit  Committee are Messrs.  Causey,  Lawson,
and P. Robinson.  The Audit Committee  reviews and approves  various audit
functions including the year-end audit performed by the Company's independent
public accountants.  The Audit Committee met four times during 1996.

               The Board has no separate nominating committee.  The entire Board
reviews,  on an as-needed basis, the qualifications of candidates for membership
to the Board.

DIRECTORS' FEES

               Each of the  directors  of the  Company is also a director of the
Bank. Effective January 1, 1997,  non-employee members of the Board of Directors
of the Bank will receive an annual retainer of $2,500, payable quarterly, with a
base  meeting fee of $300 per day for Bank or Company  meetings  and a secondary
meeting fee of $100 for Board  committee or Company or Bank meetings on the same
day as another meeting for which the base meeting fee is paid.

INTEREST OF MANAGEMENT IN CERTAIN TRANSACTIONS

               As of December 31, 1996, borrowing by all policy-making officers,
directors,  principal  shareholders and their associates amounted to $1,760,406,
or 5.5%, of total capital.  The maximum  aggregate  amount of such  indebtedness
during 1996 was $2,681,441, or 8.3%, of total year-end capital. These loans were
made in the ordinary course of the Bank's business, on the same terms, including
interest  rates  and  collateral,  as  those  prevailing  at the  same  time for
comparable  transactions  with  others,  and do not involve more than the normal
risks of collectibility or present other unfavorable features.  The Bank expects
to have in the future similar  banking  transactions  with officers,  directors,
principal shareholders and their associates.




                                      - 4 -

<PAGE>

               The firm of  Thrift  Insurance  Corporation  serves  as the local
agent for the Fidelity and Deposit Company of Maryland.  Mr. Lawson,  a director
of the Bank, is the majority  owner of Thrift  Insurance  Corporation.  The Bank
maintains its various  insurance  policies  including its blanket bond coverage,
directors and officers liability  coverage,  and building and equipment coverage
through  Fidelity and Deposit  Company of Maryland.  All premiums are negotiated
directly  with  representatives  of Fidelity  and Deposit  Company of  Maryland.
During  1996,  the Bank paid  premiums  totaling  $87,508  to  Thrift  Insurance
Corporation,  as  agent,  for the  insurance  coverage  maintained  by the  Bank
($24,429  of which  represents  an  annualized  portion  of a  two-year  prepaid
premium).

EXECUTIVE COMPENSATION

               The  following  table  shows  the cash  compensation  paid to Mr.
Dillon, President and Chief Executive Officer of the Company, during 1996, 1995,
and 1994.  During  1996,  no other  executive  officer of the  Company  received
compensation in excess of $100,000.
<TABLE>
<CAPTION>
                           SUMMARY COMPENSATION TABLE

                                                                                              LONG-TERM
                                             ANNUAL COMPENSATION                             COMPENSATION
                                             -------------------                            --------------
NAME AND                                                                 OTHER ANNUAL                                  ALL OTHER
PRINCIPAL POSITION           YEAR          SALARY           BONUS(1)    COMPENSATION(2)       OPTIONS(3)            COMPENSATION(4)
- -------------------        --------       --------          ---------   ---------------      ------------           ---------------
<S> <C>
Larry G. Dillon              1996         $102,500          $20,000             -                 1,600                  $17,126
     President/Chief         1995           92,500           15,000                               1,500                   16,322
     Executive Officer       1994           82,500           16,575             -                 1,400                   14,619

</TABLE>

(1)         All bonuses  were paid under the  Management  Incentive  Bonus Plan,
            which is described below in "Employee Benefit Plans".

(2)         The  amount  of  compensation  in the form of  perquisites  or other
            personal benefits  properly  categorized in this column according to
            the  disclosure  rules adopted by the  Commission did not exceed the
            lesser of either  $50,000,  or 10% of the total  annual  salary  and
            bonus  reported in each of the three years  reported for Mr. Dillon,
            and therefore, is not required to be reported.

(3)         1996 options were granted at an exercise price of $18.75 per share;
            1995 options were granted at an exercise price of $20.50 per share;
            1994 options were granted at an exercise price of $20.50 per share.

(4)         $11,711,   $10,908,   and   $9,150   were  paid   under  the  Bank's
            Profit-Sharing  Plan for 1996,  1995,  and 1994,  respectively,  and
            $5,415,  $5,414, and $5,469 were paid under the Bank's  Split-Dollar
            Insurance Program for 1996, 1995, and 1994, respectively,  which are
            described below under "Employee Benefits Plans".


EMPLOYEE BENEFIT PLANS

               MANAGEMENT  INCENTIVE  BONUS PLAN.  The Bank adopted a Management
Incentive  Bonus Plan (the "Bonus Plan")  effective  January 1, 1987.  The Bonus
Plan is offered to selected  members of management.  The bonus is derived from a
pool of  funds  determined  by the  Bank's  total  performance  relative  to (1)
prescribed  growth rates of assets and deposits,  (2) return on average  assets,
and (3) absolute level of net income.  Attainment, in whole or in part, of these
goals  dictates  the  amount  set  aside in the  pool of  funds.  Evaluation  of
attainment  and approval of the pool amount is done by the Board of Directors of
the Bank.  Payment of the bonus is based on individual  performance  and paid in
cash as a percentage  of the  respective  individual's  base salary.  Expense is
accrued in the year of the specified bonus performance.



                                      - 5 -
<PAGE>

               Other than the Bonus Plan  (above),  the  Incentive  Stock Option
Plan (detailed below), and the Split-Dollar  Insurance Program (detailed below),
there are no personal  benefits  provided to principal  officers  and  directors
which are not provided to all other full-time employees.

               PROFIT-SHARING/401(K)   PLAN.   The  Bank   maintains  a  Defined
Contribution   "Profit-Sharing"   Plan   sponsored  by  the   Virginia   Bankers
Association. The plan was amended effective January 1, 1997, to include a 401(k)
savings provision, which authorizes a maximum voluntary salary deferral of up to
15% of  compensation  (with a  partial  company  match),  subject  to  statutory
limitations. The profit-sharing arrangement provides for an annual discretionary
contribution  to the  account  of each  eligible  employee  based in part on the
Bank's  profitability  for a  given  year,  and  on  each  participant's  yearly
earnings.  All  full-time  employees  with at least six  months of  service  are
eligible to participate.  Contributions  and earnings may be invested in various
investment   vehicles   offered  through  the  Virginia   Bankers   Association.
Contributions  and  earnings are  tax-deferred.  An employee is 40% vested after
four years of  service,  60% after five  years,  80% after six years,  and fully
vested after seven years.

               RETIREMENT PLAN. The Bank has a Non-Contributory  Defined Benefit
Retirement Plan (the "Retirement Plan") covering substantially all employees who
have  reached the age of 21 and have been fully  employed for at least one year.
The Retirement Plan provides  participants  with retirement  benefits related to
salary and years of credited  service.  Employees  become vested after five plan
years of service,  and the normal  retirement date is the plan  anniversary date
nearest  the  employee's  65th  birthday.  The  Retirement  Plan  does not cover
directors who are not active  officers.  The amount  expensed for the Retirement
Plan during the year ended December 31, 1996, was $68,986.

               The  following  table  shows  the  estimated  annual   retirement
benefits  payable to employees in the average annual salary and years of service
classifications set forth below assuming retirement at the normal retirement age
of 65.

<TABLE>
<CAPTION>

  CONSECUTIVE FIVE-YEAR                                       YEARS OF CREDITED SERVICE
      AVERAGE SALARY                  15                20               25                      30                      35
- ------------------------------ ---------------   ---------------  ---------------         ---------------         ---------------
<S> <C>
         $        25,000       $      4,688          $  6,250         $  7,813            $      8,750            $        9,688
                  40,000              8,895            11,860           14,825                  16,790                    18,755
                  55,000             13,395            17,860           22,325                  25,415                    28,505
                  75,000             19,395            25,860           33,325                  36,915                    41,505
                 100,000             26,895            35,860           44,825                  51,290                    57,755
</TABLE>

               Benefits under the  Retirement  Plan are based on a straight life
annuity  assuming full benefit at age 65 and do not reflect the deduction  taken
for Social  Security  Benefits.  The estimated  annual benefit payable under the
Retirement  Plan upon  retirement  is $59,880 for Mr.  Dillon,  credited with 40
years of service.  Benefits are  estimated on the basis that he will continue to
receive, until age 65, covered salary in the same amount paid in 1996.

               SPLIT-DOLLAR INSURANCE PLAN.  In addition to a group life
insurance plan that is available to all full- time  employees,  the Bank offers
a Split-Dollar  Insurance  Program to selected members of management. The
insurance benefit under this program is equal to five times an officer's  annual
salary in effect at the time the officer is enrolled in the program. While the
Bank advances a portion of the annual premium expense, each  participant  is
obligated to reimburse,  without  interest,  the aggregate amount advanced on
his behalf during his participation in the program.  Citizens and Farmers Bank
recovers its cost from each  participant  at retirement or from the proceeds of
the policy if the participant  dies before  reaching  retirement age.



                                      - 6 -

<PAGE>

               INCENTIVE  STOCK  OPTION  PLAN.  The  Company  adopted  the  1994
Incentive Stock Plan (the "Incentive Plan") effective May 1, 1994. The Incentive
Plan  makes  available  up to 100,000  shares of common  stock for awards to key
employees  of the Company  and its  subsidiaries  in the form of stock  options,
stock appreciation  rights, and restricted stock (collectively,  "Awards").  The
purpose of the  Incentive  Plan is to promote the success of the Company and its
subsidiaries  by providing  incentives  to key  employees  that will promote the
identification of their personal interests with the long-term  financial success
of the Company and with  growth in  shareholder  value.  The  Incentive  Plan is
designed  to provide  flexibility  to the  Company in its  ability to  motivate,
attract, and retain the services of key employees upon whose judgment, interest,
and special effort the successful conduct of its operation is largely dependent.

               Under the terms of the Incentive Plan, the Compensation Committee
of the Board of  Directors of the Bank (the  "Committee")  will  administer  the
plan.  No director  may serve as a member of the  Committee if he is eligible to
participate  in the  Incentive  Plan or was at any time within one year prior to
his appointment to the Committee  eligible to participate in the Incentive Plan.
The Committee  will have the power to determine the key employees to whom Awards
shall be made.

               Each Award under the  Incentive  Plan will be made  pursuant to a
written  agreement  between  the  Company  and the  recipient  of the Award (the
"Agreement").  In administering  the Incentive Plan, the Committee will have the
authority to determine  the terms and  conditions  upon which Awards may be made
and exercised,  to determine terms and provisions of each Agreement, to construe
and interpret the Incentive Plan and the  Agreements,  to establish,  amend,  or
waive  rules  or  regulations  for  the  Incentive  Plan's  administration,   to
accelerate the  exercisability of any Award, the end of any performance  period,
or   termination  of  any  period  of   restriction,   and  to  make  all  other
determinations  and  take all  other  actions  necessary  or  advisable  for the
administration of the Incentive Plan.

               The Board may terminate, amend, or modify the Incentive Plan from
time to time in any respect without shareholder approval,  unless the particular
amendment  or  modification  requires  shareholder  approval  under the Internal
Revenue Code of 1986, as amended (the "Code"),  the rules and regulations  under
Section  16 of the  Securities  Exchange  Act of 1934 or  pursuant  to any other
applicable laws, rules, or regulations.

               The following  table shows all grants of options to Mr. Dillon in
1996:

                      OPTION/SAR GRANTS IN LAST FISCAL YEAR
<TABLE>
<CAPTION>
                                                   % OF TOTAL
                                                 OPTIONS GRANTED        EXERCISE OR
                             OPTIONS             TO EMPLOYEES IN        BASE PRICE         EXPIRATION
NAME                      GRANTED (#)(1)            FISCAL YEAR         ($/SH)               DATE
- ----                    -----------------       -----------------       ------------       ------------
<S>  <C>
Larry G. Dillon               1,600                    11.2%            $18.75              12/17/06
</TABLE>

(1)         Vesting is as follows:  One-third by December 17, 1997; two-thirds
            by December 17, 1998; and 100% by December 17, 1999.


<PAGE>



                                       -7-

              The following table shows stock options exercised by Mr. Dillon in
1996:

AGGREGATED OPTION/SAR EXERCISES IN LAST FISCAL YEAR AND FY-END OPTIONS/SAR
VALUES

<TABLE>
<CAPTION>

                                                                                                          VALUE OF UNEXERCISED
                                                                           NUMBER OF UNEXERCISED              IN-THE-MONEY
                                                                                OPTIONS AT                     OPTIONS AT
                                   SHARES                                  DECEMBER 31, 1996 (#)          DECEMBER 31, 1996 ($)
                                 ACQUIRED ON           VALUE                   EXERCISABLE/                   EXERCISABLE/
NAME                            EXERCISE (#)       REALIZED ($)               UNEXERCISABLE                   UNEXERCISABLE
- -----                          -------------      --------------           ---------------------          ----------------------
<S> <C>
Larry G. Dillon                     2,000             27,740                     10,033/                        54,982/
                                                                                  3,067                         (2,567)
</TABLE>


SECTION 16(A) BENEFICIAL OWNERSHIP REPORTING COMPLIANCE

               Except as set forth below, the Company believes that its officers
and directors  complied with all filing  requirements under Section 16(a) of the
Securities Exchange Act of 1934 during 1996. The following persons inadvertently
failed to file on a timely basis  reports  required by Section 16(a) as follows:
Brad E.  Schwartz and Larry G. Dillon each filed two reports late  involving two
transactions; Gari B. Sullivan filed one report late involving one transaction.
The required reports for these individuals were filed as of February 6, 1997.


                                  PROPOSAL TWO
          RATIFICATION OF APPOINTMENT OF INDEPENDENT PUBLIC ACCOUNTANTS

               The Board of Directors,  subject to ratification by the
shareholders,  has appointed  Deloitte & Touche LLP as independent  public
accountants for 1997.

               A representative  of Deloitte & Touche LLP will be present at the
Annual Meeting and will be given the opportunity to make a statement and respond
to appropriate questions from the shareholders.

               THE BOARD OF DIRECTORS  RECOMMENDS A VOTE "FOR"  RATIFICATION  OF
THE APPOINTMENT OF DELOITTE & TOUCHE LLP AS INDEPENDENT PUBLIC ACCOUNTANTS.


                                 OTHER BUSINESS

               As of the date of this Proxy Statement, management of the Company
has no knowledge of any matters to be presented for  consideration at the Annual
Meeting other than those referred to above.  If any other matters  properly come
before the Annual Meeting, the persons named in the accompanying proxy intend to
vote such proxy, to the extent entitled, in accordance with their best judgment.


<PAGE>


                                       -8-

                              SHAREHOLDER PROPOSALS

               Proposals  of  shareholders  intended to be presented at the 1998
Annual  Meeting must be received by the Company no later than November 22, 1997.
Under  applicable  law,  the Board of  Directors  need not include an  otherwise
appropriate  shareholder  proposal  (including any  shareholder  nominations for
director  candidates)  in its proxy  statement or form of proxy for that meeting
unless the proposal is received by the  Company's  Secretary,  at the  Company's
principal office in West Point, Virginia, on or before the date set forth above.

                                           By Order of the Board of Directors



                                           Gari B. Sullivan
                                           SECRETARY



March 7, 1997


A COPY OF THE COMPANY'S ANNUAL REPORT ON FORM 10-KSB REPORT (INCLUDING EXHIBITS)
AS FILED WITH THE SECURITIES AND EXCHANGE COMMISSION FOR THE YEAR ENDED DECEMBER
31, 1996, WILL BE FURNISHED  WITHOUT CHARGE TO SHAREHOLDERS UPON WRITTEN REQUEST
DIRECTED TO THE COMPANY'S SECRETARY AS SET FORTH ON THE FIRST PAGE OF THIS PROXY
STATEMENT.





                                      - 9 -











© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission