BROTHERS GOURMET COFFEES INC
10-Q, 1998-05-11
MISCELLANEOUS FOOD PREPARATIONS & KINDRED PRODUCTS
Previous: C & F FINANCIAL CORP, 10-Q, 1998-05-11
Next: TOTAL CONTAINMENT INC, 10-Q, 1998-05-11



<PAGE>

                                 UNITED STATES
                    SECURITIES AND EXCHANGE COMMISSION
                          WASHINGTON, D.C., 20549


                                   FORM 10-Q

(Mark One)
   [X]     QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
                       SECURITIES EXCHANGE ACT OF 1934

                 For the quarterly period ended March 27, 1998

                                       OR

   [ ]     TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d)
                OF THE SECURITIES EXCHANGE ACT OF 1934

              For the transition period from ________ to ________

                         Commission file number 0-23024

                         BROTHERS GOURMET COFFEES, INC.

            (Exact name of registrant as specified in its charter)


                DELAWARE                             52-1681708

      (State or other jurisdiction of            (I.R.S. Employer
      incorporation or organization)            Identification No.)

                                2255 GLADES ROAD
                                   SUITE 100E
                             BOCA RATON, FL   33431
                    (Address of principal executive offices)
                                   (Zip code)
                                 (561) 995-2600
              (Registrant's telephone number, including area code)

Indicate by check mark whether the Registrant (1) has filed all reports 
required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 
1934 during the preceding 12 months (or for such shorter period that the 
Registrant was required to file such reports), and (2) has been subject to 
such filing requirements for the past 90 days.

                           Yes [X]          No [ ]

As of May 11, 1998 the Registrant had issued and outstanding (1) 12,121,324
shares of Common Stock, par value $.0001 per share, and (2) 839,332 shares of
Class B Common Stock, par value $.0001 per share. 

<PAGE>

                        BROTHERS GOURMET COFFEES, INC.


                 SPECIAL NOTE ABOUT FORWARD LOOKING STATEMENTS

EXCEPT FOR THE HISTORICAL INFORMATION CONTAINED IN THIS QUARTERLY REPORT ON 
FORM 10-Q FOR THE FISCAL QUARTER ENDING MARCH 27, 1998, CERTAIN MATTERS 
DISCUSSED HEREIN INCLUDING, WITHOUT LIMITATION, PART I - FINANCIAL 
INFORMATION, ITEM 2. MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL 
CONDITION AND RESULTS OF OPERATIONS AND ELSEWHERE IN THIS FORM 10-Q (AND ANY 
DOCUMENTS INCORPORATED HEREIN BY REFERENCE) CONTAIN FORWARD LOOKING 
STATEMENTS BASED ON MANAGEMENT'S EXPECTATIONS REGARDING, AND EVALUATIONS OF 
CURRENT INFORMATION ABOUT, THE COMPANY'S BUSINESS THAT INVOLVE RISKS AND 
UNCERTAINTIES THAT COULD CAUSE FUTURE RESULTS TO DIFFER, BOTH ADVERSELY AND 
MATERIALLY, FROM CURRENTLY ANTICIPATED RESULTS. THESE STATEMENTS ARE 
TYPICALLY IDENTIFIED BY THEIR INCLUSION OF PHRASES SUCH AS "THE COMPANY 
ANTICIPATES," "MANAGEMENT BELIEVES" AND OTHER PHRASES OF SIMILAR MEANING.  
SUCH FACTORS INCLUDE, AMONG OTHERS, THE EFFECT OF ECONOMIC AND MARKET 
CONDITIONS; INDUSTRY AND INDUSTRY SEGMENT CONDITIONS AND DIRECTIONS; WEATHER; 
COFFEE CROP AND GREEN COFFEE PRICE FLUCTUATIONS; FOREIGN LABOR PROBLEMS; 
FOREIGN COFFEE DELIVERY DIFFICULTIES; PRODUCTION COSTS; COMPETITIVE 
PRESSURES; THE COMPANY'S OWN FINANCING CONTINGENCIES AND RESTRICTIONS; 
MANAGEMENT LIMITATIONS; THE ABILITY AND WILLINGNESS OF PURCHASERS TO COMPLETE 
ACQUISITIONS OF THE COMPANY'S RETAIL COFFEE BARS AND THE GLORIA JEAN'S 
STORES; THE COMPANY'S ABILITY TO RESOLVE POST-CLOSING DIFFERENCES WITH THE 
PURCHASERS OF CERTAIN COMPONENTS OF THE COMPANY'S DISCONTINUED RETAIL 
OPERATIONS; LEGISLATION AND REGULATIONS; RESOLUTION OF PENDING LITIGATION IN 
WHICH THE COMPANY IS A DEFENDANT; THE ABILITY OF THE COMPANY TO CLOSE 
CONTRACTS WITH NEW ACCOUNTS AND TO RENEW EXISTING ACCOUNTS AS SUCH ACCOUNTS 
COME UP FOR RENEWAL; CHANGES IN CONSUMER TASTES AND PREFERENCES; THE SUCCESS 
OR LACK THEREOF OF THE COMPANY'S NEW PRODUCTS, DISPLAY MODELS AND PACKAGING 
LINES; AND OTHER FACTORS REFERENCED IN THIS FORM 10-Q.  AS A RESULTS OF THE 
FOREGOING AND OTHER FACTORS, NO ASSURANCE CAN BE GIVEN AS TO FUTURE RESULTS, 
LEVELS OF ACTIVITY AND/OR ACHIEVEMENTS, AND NEITHER THE COMPANY NOR ANY OTHER 
PERSON ASSUMES RESPONSIBILITY FOR THE ACCURACY OR COMPLETENESS OF THESE 
STATEMENTS.

<PAGE>

                        BROTHERS GOURMET COFFEES, INC.


                                     INDEX

PART I - FINANCIAL INFORMATION                                              PAGE
                                                                            ----
     Item 1.  Financial Statements (Unaudited)

              Condensed Consolidated Balance Sheets--March 27, 1998 and
              December 26, 1997 . . . . . . . . . . . . . . . . . . . . . . .  1

              Condensed Consolidated Statements of Operations--Three months
              ended March 27, 1998 and March 28, 1997 . . . . . . . . . . . .  2

              Condensed Consolidated Statements of Cash Flows--Three months
              ended March 27, 1998 and March 28, 1997 . . . . . . . . . . . .  3

              Notes to Condensed Consolidated Financial Statements--
              March 27, 1998. . . . . . . . . . . . . . . . . . . . . . . . .  4

     Item 2.  Management's Discussion and Analysis
              of Financial Condition and Results of Operations. . . . . . . .  8


PART II - OTHER INFORMATION

     Item 1.  Legal Proceedings . . . . . . . . . . . . . . . . . . . . . . . 10

     Item 2.  Changes in Securities . . . . . . . . . . . . . . . . . . . . . 10

     Item 3.  Defaults Upon Senior Securities . . . . . . . . . . . . . . . . 10

     Item 4.  Submission of Matters to a Vote of Security Holders . . . . . . 11

     Item 5.  Other Information . . . . . . . . . . . . . . . . . . . . . . . 11

     Item 6.  Exhibits and Reports on Form 8-K. . . . . . . . . . . . . . . . 11

SIGNATURES  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 12


                                       i
<PAGE>

                         BROTHERS GOURMET COFFEES, INC.
                      CONDENSED CONSOLIDATED BALANCE SHEETS
                       (IN THOUSANDS, EXCEPT SHARE AMOUNTS)

<TABLE>
<CAPTION>
                                                                       March 27,    December 26,
                                                                         1998           1997
                                                                      -----------   ------------
                                                                      (Unaudited)
<S>                                                                   <C>           <C>
        ASSETS

Current assets:
     Trade receivables, net                                            $  7,311       $ 11,118
     Receivable from the sale of discontinued retail operations           1,640          1,818
     Inventories                                                          9,695          9,516
     Prepaid expenses and other current assets                            1,201            836
                                                                       --------       --------
          Total current assets                                           19,847         23,288

Plant and equipment, net                                                 15,374         15,839

Other assets:
     Excess of cost over net assets acquired, net                        50,621         50,991
     Prepaid promotional expenses, net                                    4,368          5,070
     Debt acquisition costs, net                                          2,444          2,759
     Other assets                                                         1,051          1,066
                                                                       --------       --------
                                                                       $ 93,705       $ 99,013
                                                                       --------       --------
                                                                       --------       --------
     LIABILITIES AND STOCKHOLDERS' EQUITY
Current liabilities:
     Current maturities of long-term debt                              $  1,742       $  1,779
     Accounts payable                                                     3,629          4,419
     Accrued expenses                                                     6,253          5,477
     Accrued losses and other costs of 
       discontinued retail operations                                       631          1,389
     Accrued restructuring costs                                             --             29
                                                                       --------       --------
          Total current liabilities                                      12,255         13,093

Long-term debt, less current liabilities                                 27,557         27,777

Minority interest                                                            65             83
Redeemable Warrants                                                         300            300

Stockholders' equity:
     Preferred Stock--10,000,000 shares authorized: $1.00 par value;
       -0- shares issued and outstanding at March 27, 1998 
       and December 26, 1997                                                 --             --
     Common Stock -- 25,000,000 shares authorized:
        $.0001 par value; 12,324,890 shares issued 
        at March 27, 1998 and December 26, 1997                               1              1
     Common Stock Class B -- 2,000,000 shares authorized:
        $.0001 par value; 839,332 shares issued and outstanding 
        at March 27, 1998 and December 26, 1997                              --             --
     Additional paid-in capital                                         151,693        151,693
     Accumulated deficit in earnings                                    (97,716)       (93,484)
     Treasury stock (203,566 shares, at cost)                              (450)          (450)
                                                                       --------       --------
          Total stockholders' equity                                     53,528         57,760
                                                                       --------       --------
                                                                       $ 93,705       $ 99,013
                                                                       --------       --------
                                                                       --------       --------
</TABLE>

See accompanying notes to condensed consolidated financial statements.

                                       1
<PAGE>

                          BROTHERS GOURMET COFFEES, INC.
                  CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
                     (IN THOUSANDS, EXCEPT PER SHARE AMOUNTS)
                                  (UNAUDITED)

<TABLE>
<CAPTION>
                                                               Three-months        Three-months
                                                              Ended March 27,     Ended March 28,
                                                                   1998                1997
                                                              ---------------     ---------------
<S>                                                           <C>                 <C>
Net sales                                                         $15,445             $16,808
Cost of goods sold                                                  9,925               9,047
                                                                  -------             -------
     Gross profit                                                   5,520               7,761

Operating expenses:
     Distribution, selling and marketing                            6,580               7,069
     Administrative                                                 1,342               1,325
     Amortization of intangibles                                      370                 669
                                                                  -------             -------
Loss from operations                                               (2,772)             (1,302)

Other expenses (income):
     Interest expense, net                                          1,461                 943
     Other (income) expense                                            (1)                 15
                                                                  -------             -------
Loss before discontinued retail operations                         (4,232)             (2,260)

Loss on disposal of discontinued retail operations                     --              (2,700)
                                                                  -------             -------
Net loss                                                          $(4,232)            $(4,960)
                                                                  -------             -------
                                                                  -------             -------
Loss per common share and loss per common share--
        assuming dilution:
     Loss from continuing operations                              $ (0.33)            $ (0.20)
     Loss from discontinued retail operations                          --               (0.24)
                                                                  -------             -------
Net  loss                                                         $ (0.33)            $ (0.44)
                                                                  -------             -------
                                                                  -------             -------
Weighted average common
      shares outstanding                                           12,961              11,202
                                                                  -------             -------
                                                                  -------             -------
</TABLE>

See accompanying notes to condensed consolidated financial statements.

                                       2
<PAGE>

                         BROTHERS GOURMET COFFEES, INC.
                 CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
                                 (IN THOUSANDS)
                                   (UNAUDITED)

<TABLE>
<CAPTION>
                                                         Three-months         Three-months
                                                        Ended March 27,      Ended March 28,
                                                              1998                 1997
                                                        ---------------      ---------------
<S>                                                     <C>                  <C>
CASH FLOWS FROM OPERATING ACTIVITIES:
Net loss                                                    $(4,232)            $(4,960)
Adjustments to reconcile net loss to cash
  provided by operating activities:
       Discontinued retail operations                            --               2,700
       Depreciation and amortization                          3,035               3,157
       Provision for Doubtful Accounts                           94                  30
Changes in operating assets and liabilities:
     Current assets                                           3,169               4,725
     Current liabilities                                        (43)             (5,627)
     Prepaid promotional expenses                              (285)             (2,499)
     Other noncurrent assets                                     (3)                (26)
                                                            -------             -------
Net cash provided by (used in) operating activities:
  Continuing operations                                       1,735              (2,500)
  Discontinued retail operations                               (758)               (406)
                                                            -------             -------
                                                                977              (2,906)

CASH FLOWS FROM INVESTING ACTIVITIES:
  Purchases of plant and equipment, net                        (704)             (1,769)
  Proceeds from sale of discontinued retail operations          178                 100
                                                            -------             -------
Net cash used in investing activities                          (526)             (1,669)

CASH FLOWS FROM FINANCING ACTIVITIES:
   Net borrowings under revolving line
    of credit                                                    55               5,010
   Payment of term loan                                        (413)               (375)
   Payments under capital lease                                 (50)                (37)
   Debt issuance costs                                          (43)                (23)
                                                            -------             -------
   Net cash (used in) provided by financing activities         (451)              4,575
                                                            -------             -------
Change in cash                                                   --                  --
Cash at the beginning of the period                              --                  --
                                                            -------             -------
Cash at the end of the period                               $    --             $    --
                                                            -------             -------
                                                            -------             -------
</TABLE>

See accompanying notes to condensed consolidated financial statements.

                                       3
<PAGE>

                        BROTHERS GOURMET COFFEES, INC.
             NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
                                 MARCH 27, 1998
                      (IN THOUSANDS, EXCEPT SHARE AMOUNTS)
                                  (UNAUDITED)

NOTE 1--BASIS OF PRESENTATION

The accompanying unaudited condensed consolidated financial statements have been
prepared in accordance with generally accepted accounting principles for interim
financial information and with the instructions to Form 10-Q pursuant to the
Securities Exchange Act of 1934, as amended (the "1934 Act"), and Article 10 of
Regulation S-X, as amended.  Accordingly, they do not include all the financial
statements and footnotes required by generally accepted accounting principles
for complete financial statements.  In the opinion of management, all 
adjustments (consisting of normal recurring accruals)  considered necessary for
a fair presentation have been included.  Operating results for the three-month
period ended March 27, 1998 are not necessarily indicative of the results that
may be expected for the year ended December 25, 1998 ("Fiscal Year 1998").  For
further information, refer to the Brothers Gourmet Coffees, Inc.'s (the
"Company") consolidated financial statements and footnotes (collectively the
"1997 Financial Statements") included in its Annual Report on Form 10-K for the
(the "1997 Form 10-K")  year ended December 26, 1997 ("Fiscal Year 1997").

NOTE 2--SALES

The Company is an integrated sourcer, roaster and wholesaler of high quality
gourmet coffee products.  The Company distributes its product principally
through grocery stores, supermarkets, mass merchandisers, drug stores, military
commissaries, warehouse stores and specialty stores (the "wholesale distribution
channel").  The Company's business is seasonal, with increased sales during the
colder months.  As a result, in a typical year, a substantial portion of the
Company's sales and its reported results from operations occur during the fourth
quarter of the year.  The Company's results of operations for any particular
quarter may not necessarily be indicative of its results of operations for any
other particular quarter or for the whole year.

NOTE 3--EARNINGS PER SHARE

In 1997, the Financial Accounting Standard Board issued Statement No. 128,
"Earnings per share."   Statement 128 replaced the calculation of primary and
fully diluted earnings per share.  Unlike primary earnings per share, basic
earnings per share excludes any dilutive effects of options or warrants. 
Diluted earnings per share is very similar to the previously reported fully
diluted earnings per share.  All earnings per share amounts for all periods have
been presented, and where appropriate, restated to conform to the Statement 128
requirements.  Shares underlying options and warrants totaling 3,501,604 shares
and 3,369,120 shares are not included in the computation for the three-month
fiscal periods ended March 27, 1998 and March 28, 1997, respectively, because
the effect is antidilutive.

NOTE 4--INVENTORIES

The components of inventories consist of the following:

<TABLE>
<CAPTION>
                                      March 27,    December 26,
                                        1998           1997
                                      ---------    ------------
<S>                                   <C>          <C>
Green coffee                           $3,910         $2,606
Finished goods                          4,510          5,851
Packaging and other supplies            1,275          1,059
                                       ------         ------
                                       $9,695         $9,516
                                       ------         ------
                                       ------         ------
</TABLE>


                                       4
<PAGE>

                         BROTHERS GOURMET COFFEES, INC.
              NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
                                 MARCH 27, 1998
                      (IN THOUSANDS, EXCEPT SHARE AMOUNTS)
                                  (UNAUDITED)

NOTE 5--DEBT FACILITIES

A summary of indebtedness outstanding under various credit arrangements at 
March 27, 1998 and December 26, 1997 is as follows:

<TABLE>
<CAPTION>
                                                 March 27,   December 26,
                                                   1998          1997
                                                ---------    ------------

<S>                                             <C>          <C>
Revolving Credit Facility(a)(c)                   11,233        $11,177
Term Loan Facility(b)(c)                           6,088          6,500
Subordinated Note(d)                              15,000         15,000
Capital lease obligations                            100            150
                                                 -------        -------
                                                  32,421         32,827
Less value ascribed to warrants                   (3,122)        (3,271)
Less current maturities                           (1,742)        (1,779)
                                                 -------        -------
                                                 $27,557        $27,777
                                                 -------        -------
                                                 -------        -------
</TABLE>

(a)  The Company's revolving credit facility (the "Revolving Credit 
Facility"), in the aggregate principal amount of $21,500 (the "Revolving 
Credit Facility"), bears interest at the prime rate plus 2.0% (10.50% at 
March 27, 1998).  Interest is payable monthly.  The Revolving Credit Facility 
matures on May 29, 1999.  The Revolving Credit Facility carries an unused 
commitment fee of .5% of the average daily unused balance.   At March 27, 
1998, the remaining availability under the Revolving Credit Facility was 
$3,387. Eligible inventory, receivables and slotting fees collateralize 
borrowings under the Revolving Credit Facility. 

(b)  The Company's term loan  facility (the "Term Loan Facility") consists of 
(1) a term loan in the amount of $2,138 ("Term Loan A") and (2) a second term 
loan in the amount of $3,950 ("Term Loan B").  Term Loan A bears interest at 
the prime rate plus 2.0% (10.5% at March 27, 1998) and is payable in fourteen 
monthly installments of $37.5 each plus accrued interest and one installment 
of $1,612.50 plus interest payable at maturity.  Term Loan B bears interest 
at a fixed rate of 11.75% and is payable in fourteen monthly installments of 
$100 each plus accrued interest and one installment of $2,550 plus accrued 
interest payable at maturity.

(c)  The Revolving Credit Facility and the term Loan facility are components 
of the Company's Amended and Restated Credit Agreement (the "Restated Credit 
Agreement"), with Goldman Sachs Credit Partners, , L.P. ("GSCP").  

(d) The Company's unsecured subordinated note facility (the "Subordinated 
Note") with Dilmun Financial Services  ("Dilmun"), in an aggregate principal 
amount of $15,000, bears interest at the rate of 11.25% per annum.  Interest 
is payable quarterly and the Subordinated Note matures on December 26, 2002.  

The Company's debt agreements with GSCP and Dilmun contain various financial 
and non-financial covenants.  These covenants require the Company (1) 
beginning with the first quarter of 1998, to maintain total capital funds, as 
defined in the Restated Credit Agreement, at various quarterly amounts, (2) 
beginning with the second quarter of 1998, to maintain earnings before 
interest expense, taxes paid, depreciation and amortization ("EBITDA"), as 
defined in the Restated Credit Agreement, at various quarterly amounts, (3) 
to maintain cash flow to debt service and consolidated tangible net worth, 
both as defined in the Subordinated Note agreement, at specified levels, (4) 
beginning in the first quarter of 1998, to limit annual capital expenditures 
to $5,000 and (5) at all times during 1998, to restrict the payment of 
dividends.  At March 27, 1998, the Company continued not to be in compliance 
with the cash flow coverage ratio 

                                       5
<PAGE>

                         BROTHERS GOURMET COFFEES, INC.
              NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
                                 MARCH 27, 1998
                      (IN THOUSANDS, EXCEPT SHARE AMOUNTS)
                                  (UNAUDITED)

covenant and consolidated tangible net worth covenant in the Subordinated 
Note (the "Covenant Defaults").  Pursuant to the terms of the Subordinated 
Note, management has determined that Dilmun does not have the right to 
accelerate repayment of the Subordinated Note solely because of the Covenant 
Defaults and, accordingly, the Company has continued to classify the 
outstanding borrowings under the Subordinated Note as long-term.  The Company 
has asked Dilmun to amend the Subordinated Note to eliminate the Covenant 
Defaults or, in the alternative, to waive the Covenant Defaults under the 
Subordinated Note.  The Company and Dilmun have not been able to reach 
agreement on the terms of such amendment or waiver.  See for more information 
concerning the Company's debt facilities, see (1) Note 3  - Debt to the Notes 
to the Company's 1997 Financial Statements and (2) PART I, ITEM 1. BUSINESS 
- --Credit Facilities in the Company's 1997 Form 10-K 

NOTE 6--DISCONTINUED RETAIL OPERATIONS

In June 1995, the Board of Directors (the "Board") adopted a plan (the 
"Disposition Plan") to dispose of all of the Company's retail operations, 
consisting of the Gloria Jean's specialty retail business ("Gloria Jean's") 
and the Brothers Gourmet Coffee Bars (the "Coffee Bars").  Accordingly, the 
operating results of discontinued retail operations, including provisions for 
estimated losses during the phase-out period, have been segregated from 
continuing operations and reported as a separate line item on the statement 
of operations.  Due to the subjective nature of estimating future operating 
losses and incremental costs of disposal, it is reasonably possible that 
these estimates may change in the future.  Future changes in estimates will 
be included in the statement of operations in the fiscal year determined.  
See Note 8 -- Contingencies and Litigation below.  For more information 
concerning the Company's disposition of its Gloria Jean's business and the 
Brothers Coffee Bars, see  (1) Note 2  - Discontinued Retail Operations to 
the Notes to the Company's 1997 Financial Statements and (2) PART I, ITEM 1. 
BUSINESS -- Discontinued Retail Operations in the Company's 1997 Form 10-K

As of March 27, 1998, the Company's obligations under the non-cancelable 
operating leases for its remaining five Coffee Bars were as follows: Fiscal 
Year 1998 - $549; Fiscal Year 1999 - $753; Fiscal Year 2000 - $770; Fiscal 
Year 2001 - $802; Fiscal Year 2002 - $831; and thereafter -$2,711. The 
Company has sublease agreements on two (2) of the five (5) remaining 
non-cancelable lease agreements.  Future minimum sublease income under these 
sublease agreements at March 27, 1998 is as follows: Fiscal Year 1998 - $253; 
Fiscal Year 1999 - $341; Fiscal Year 2000 - $347; Fiscal Year 2001 - $375; 
Fiscal Year 2002 - $384; and thereafter - $1,526.  The Company is negotiating 
to terminate its obligations under all of the remaining leases and estimates 
that the total costs relating to the assignment and termination of these 
leases will be approximately $111.  This incremental cost has been included 
in the estimated loss on disposal.  

As of March 27, 1998, the Company remained as a guarantor on sixteen (16) 
leases sold and assigned to third parties with future commitments under these 
agreements at March 27, 1998 as follows: Fiscal Year 1998 - $673; Fiscal Year 
1999 - $915; Fiscal Year 2000 - $845; Fiscal Year 2001 - $845; Fiscal Year 
2002 - $422; and thereafter - $577.

NOTE 7--INCOME TAXES

The Company historically has experienced net operating losses and has 
established valuation allowances to offset net deferred tax assets. 
Accordingly, the Company has had no provision for income taxes and expects 
this trend to continue for the remainder of Fiscal Year 1998.

                                       6
<PAGE>

                        BROTHERS GOURMET COFFEES, INC.
             NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
                                MARCH 27, 1998
                     (IN THOUSANDS, EXCEPT SHARE AMOUNTS)
                                  (UNAUDITED)

NOTE 8--CONTINGENCIES

In December 1996, in connection with the sale of its seven (7) Chicago coffee 
bars, the Company permitted the purchaser to defer payment of a receivable 
for the remaining $500 of sales proceeds at an annual interest rate of 9.5%.  
The Company is currently negotiating with the purchaser for the collection of 
these proceeds.  In addition, the Company remains as guarantor on thirteen 
(13) of the coffee bar leases sold and assigned to this purchaser.  Future 
commitments under these non-cancelable lease agreements at March 27, 1998 are 
as follows: Fiscal Year 1998 -- $600; Fiscal Year 1999 -- $813; Fiscal Year 
2000 -- $742; Fiscal Year 2001 -- $742; Fiscal Year 2002 - $373; and 
thereafter $563.  The Company could be required to honor its guarantee of 
these leases which could have a material adverse affect on the Company's 
results of operations and its financial condition.

NOTE 9--LITIGATION

For historical information concerning the Kona Coffee Class Action, Nassau & 
Liberty Coffee Bar Litigation, Employee Litigation and Second Cup Warranty 
Claims/Litigation, see (1) Note 9 - Contingencies to the Company's 1997 
Financial Statements and (2)  PART I, ITEM 3. LEGAL PROCEEDINGS in the 
Company's 1997 Form 10-K.  There have been no material developments with 
respect to any of these litigation matters since April 5, 1998, except as set 
forth below.

     SECOND CUP WARRANTY CLAIMS/LITIGATION.  In May 1998, the Company settled 
two additional warranty claims, totaling $373, by agreeing to release an 
additional $320 of the sales proceeds held in escrow to the purchaser, The 
Second Cup ("Second Cup"). The Company and Second Cup are continuing to 
discuss settlement of the remaining claims, which total approximately $965.  
The Company disputes liability for certain of these remaining claims and, in 
the case of several of the remaining  claims for which it does not dispute 
liability, it disputes the amount of its liability for such claims.  The 
current balance in the escrow fund, net of payments to be made with respect to
the two claims settled in May, is approximately $701.

     KONA COFFEE CLASS ACTION.  In April 1998, the parties attended a 
settlement conference.  While the Company believes that progress was made at 
the conference toward settlement of this litigation,  the parties were not 
able to reach a definitive settlement.  The defendants, including the 
Company, continue to discus settlement of this litigation with the plaintiffs.

                                       7
<PAGE>

ITEM 2.   MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND
          RESULTS OF OPERATIONS

GENERAL

     The Company is an integrated sourcer, roaster, and wholesaler of high 
quality gourmet coffee products.  The Company is one of the leading wholesale 
suppliers of gourmet coffees in the United States.  The Company distributes 
its product principally through grocery stores, supermarkets, mass 
merchandisers, drug stores, military commissaries, warehouse stores and 
specialty stores (the "wholesale distribution channel"). 

FIRST QUARTER 1998 COMPARED WITH FIRST QUARTER 1997

     NET SALES.  Net sales decreased $1.4 million, or 8.1%, in the first 
quarter of Fiscal Year 1998 as compared to the first quarter of Fiscal Year 
1997.  Sales decreased $2.6 million due to lower sales volume partially 
offset by a $1.2 million increase in sales price realization ($0.41 per 
pound). The decline in sales volume was attributable principally to (1) 
timing of shipments to warehouses and distributors and (2) a loss of certain 
customers.  The Company's decision not to enter into unprofitable promotional 
contracts, requiring the payment of substantial product placement costs 
(slotting fees), was the primary reason for the loss of such customers.

     GROSS PROFIT AND GROSS PROFIT MARGIN.  Gross profit decreased $2.2 
million, or 28.9%, in the first quarter of Fiscal Year 1998 as compared to 
the first quarter of Fiscal Year 1997.  The decrease resulted principally 
from (1) a decrease in sales volume ($1.4 million) and (2) an  increase in 
green coffee costs ($1.8 million).  The decrease in gross profit was 
partially offset by an increase of $1.2 million from higher sales price 
realization.  The gross profit margin decreased as a percentage of sales from 
46.2% in the first quarter of Fiscal Year 1997 to 35.7% in the first quarter 
of Fiscal Year 1998 principally due to the higher cost of green coffee.

     DISTRIBUTION, SELLING AND MARKETING EXPENSES.  Distribution, selling and 
marketing expenses decreased $.5 million, or 6.9%, in the first quarter of 
Fiscal Year 1998 as compared to the first quarter of Fiscal Year 1997 
principally due to lower distribution costs and customer related expenses. 
Distribution costs decreased $.4 million as a result of a consolidation of the 
Company's direct store distribution ("DSD") routes and lower freight-out 
costs due to lower sales volume and lower shipping costs.  Customer related 
expenses decreased $.2 million due to lower slotting amortization ($.1) and 
customer display equipment depreciation ($.1 million).  Marketing costs 
increased $.1 million due to the timing of advertising and coupon promotional 
programs.  Distribution, selling and marketing expenses as a percentage of 
sales increased from 42.1% of sales in the first quarter of Fiscal Year 1997 
to 42.6% of sales in the first quarter of Fiscal Year 1998 principally due to 
lower sales.

     AMORTIZATION OF INTANGIBLES.  Amortization of intangibles expense 
decreased $.3 million in the first quarter of 1998 as compared to the first 
quarter of 1997 due to reductions in noncompete agreement amortization.

     INTEREST EXPENSE.  Interest expense increased $.5 million, or 55.0%, in 
the first quarter of Fiscal Year 1998 as compared to the first quarter of 
Fiscal Year 1997.  The increase was principally due to (1) higher borrowing 
amounts and (2) higher effective interest rates.

     LOSS FROM CONTINUING OPERATIONS.  Loss from continuing operations 
increased $2.0 million in the first quarter of Fiscal Year 1998 as compared 
to the first quarter of Fiscal Year 1997.  The increase was principally due 
to (1) a $2.2 million decrease in gross profit and (2) a $.5 million increase 
in interest expense, partially offset by (3) a $.7 million decrease in  
distribution, selling and marketing expenses and amortization of intangibles.

     LOSS FROM DISCONTINUED RETAIL OPERATIONS.  Loss from discontinued retail 
operations decreased $2.7 million in the first quarter of Fiscal Year 1998 as 
compared to the first quarter of Fiscal Year 1997.  The first quarter Fiscal 
Year 1997 loss was principally due to (1) the additional cost of settling 
certain Gloria Jean's franchisee litigation ($1.3 million) and (2) increased 
anticipated costs associated with post-closing claims with respect to the 
sale of Gloria Jean's, the closing of the Coffee Bars and the 
termination/buyout of certain remaining Coffee Bars leases ($1.4 million).

                                       8
<PAGE>

     NET LOSS.  Net loss decreased $.7 million in the first quarter of Fiscal 
Year 1998 as compared to the first quarter of Fiscal Year 1997 principally 
due to the $2.7 reduction in loss from discontinued operations offsetting the 
$2.0 increased loss from continuing operations.

YEAR 2000 COMPLIANCE

     Until recently, many computer programs were written using two digits 
rather than four digits to define the applicable year in the twentieth 
century.  Such software may recognize a date using "00" as the year 1900 
rather than the year 2000.  Utilizing both internal and external resources 
the Company is in the process of defining, assessing and converting or 
replacing various programs, hardware and instrumentation systems to make them 
Year 2000 compatible.  The Company's Year 2000 project is comprised of two 
components - business applications and equipment.  The business applications 
component consists of the Company's business computer systems, as well as the 
computer systems of third-party suppliers or customers, whose Year 2000 
problems could potentially impact the Company.  Equipment exposures consist 
of personal computers, system servers, telephone equipment and roasting and 
packaging equipment whose Year 2000 problems could also impact the Company.  
The cost of the Year 2000 initiatives is not expected to be material to the 
Company's results of operations or financial position.

LIQUIDITY AND CAPITAL RESOURCES

     Net cash provided by operating activities for the first quarter of 
Fiscal Year 1998 was $1.0 million.  The liquidation of $3.2 million of 
current assets, principally accounts receivable, offset $2.2 of cash used by 
cash operating losses, prepaid promotional expense payments and discontinued 
retail operations. In the first quarter of Fiscal Year 1998, the Company made 
$.7 million of capital expenditures, consisting of (1) $.4 million for 
customer display equipment and (2) $.3 million for plant and computer 
equipment.  The Company reduced its outstanding borrowings by $.5 million.

     Net cash (used in) provided by financing activities for the first 
quarter of Fiscal Year 1998 was ($.5) million compared to $4.6 million for 
the first quarter of Fiscal Year 1997.  Net cash used in investing activities 
for the first quarter of Fiscal Year 1998 was $.5 million compared to $1.7 
million for the first quarter of Fiscal Year 1997.

     Management expects capital expenditures in Fiscal Year 1998 (primarily 
associated with the acquisition of customer display and plant equipment) not 
to exceed $2.5 million.  At March 27, 1998, the Company had approximately 
$3.4 million of borrowing availability under its Revolving Credit Facility.

     On March 2, 1998, the Company announced that the Board had retained the 
investment bank, Schroder & Co., Inc. ("Schroders"), to help the Company 
evaluate its brand, business and growth strategies and to identify methods and 
opportunities to enhance shareholder value. In connection therewith, the 
Company, with Schroders' assistance, is examining all aspects of its 
business, including its short- and long-term liquidity needs. While the 
Company believes that it has sufficient capital resources to operate its 
business for the balance of Fiscal Year 1998, it could experience periods of 
short-term tightness during the year, just as it has in past years.

     In December 1996, the Company entered into the Subordinated Note 
financing with Dilmun.  The Subordinated Note is in the principal amount of 
$15 million, matures on December 26, 2002 and bears interest at 11.25% fixed. 
At December 26, 1997, the Company was not in compliance with the cash flow 
coverage ratio covenant and the consolidated tangible net worth covenant in 
the Subordinated Note (the "Covenant Defaults").  Pursuant to the terms of 
the Subordinated Note, management has determined that the lender does not 
have the right to accelerate repayment of the Subordinated Note solely 
because of the Covenant Defaults and, accordingly, the Company has continued 
to classify the outstanding borrowing under the Subordinated Note as 
long-term.  The Company and Dilmun have not been able to reach agreement on 
the terms of such amendment or waiver. 

SUPPLY OF COFFEE AND GENERAL RISK CONDITIONS

     Coffee is the world's second largest traded commodity.  Supply and price 
can be, and have been, volatile.  While most coffee trades in the commodities 
market, coffee of the quality level sought by the Company has a tendency to 
trade on a negotiated basis at a substantial premium above commodity coffee 
pricing, depending upon the supply and demand at the time of purchase. The 
supply and price can be affected by multiple factors, such as weather, 
politics and economics in the coffee producing countries, many of which are 
lesser developed nations.

     The International Coffee Organization, through the imposition of export 
quotas agreed upon by consumer and producer member nations, has in the past 
attempted to maintain the commodity prices of green coffees.  In August 1993, 
21 coffee-producing countries formed a new  cartel, the Association of  
Coffee Producing  Countries ("ACPC"), and announced plans to cut the supply 
of coffee by 20% beginning October 1, 1993 in an attempt to raise world 
coffee prices.  In January 1997, the ACPC agreed to extend its current 
limitations through 1998. The Company is unable to predict whether the ACPC 
will be successful in achieving its goals; however, the supplies of green 
coffees held by consumers (roasters and buyers) are currently at historical 
low levels.

                                       9
<PAGE>

     During 1997, green coffee prices increased from $1.40 per pound at the 
start of 1997 to a high of over $3.00 per pound in June 1997 and remained 
relatively high, $1.70 per pound, at the end of 1997.  These price levels in 
1997 were principally due to a shortage of supply of many grades of coffee 
caused by disruptive weather patterns throughout the world.  Since the 
beginning of 1998, coffee prices have been steadily moving lower due to 
anticipated increases in future green coffee supplies.  The current "C" price 
for green coffee is $1.30 per pound.  In response, to increased coffee prices 
in 1997, the Company raised its selling prices, once in April and again in 
July, to maintain its per pound gross profit margin.  In response to 
competitive prices and lower trends in green coffee, the Company reduced its 
prices to the grocery stores and supermarkets in October 1997.  The 
reductions in the Company's selling prices have preceded the sell through of 
the Company's higher cost green coffee inventories, thus reducing its fourth 
quarter Fiscal Year 1997 and first quarter Fiscal Year 1998 gross profit 
margins below historical levels.  The Company expects its green coffee costs 
to decrease steadily in the next six to nine months and the Company's gross 
profit margins to return to historical levels.

     A significant portion of the Company's green coffee supply is contracted 
for future delivery, generally between three and twelve months forward (with 
declining percentages of the supply being subject to futures contracts in the 
latter portions of each year), to ensure both an adequate supply and reduced 
risk of short-term price fluctuations.  Green coffee is a large market with 
well-established brokers, importers and warehousemen through which the 
Company manages its requirements.  In addition to forward purchases, the 
Company keeps physical inventory in each of its production facility and 
third-party warehouses representing from four to ten weeks of anticipated 
supply.  All coffee purchase transactions are in U.S. dollars, the industry's 
standard currency.  The Company believes that it is not dependent upon any 
one importer or broker for its supply of green coffee beans from any 
particular country.

SEASONALITY AND FLUCTUATIONS IN QUARTERLY RESULTS

     The Company's business is seasonal, with increased sales during the 
colder months.  As a result, in a typical year, a substantial portion of the 
Company's sales and its reported results from operations occur during the 
fourth quarter of each fiscal year, while the Company's working capital 
requirements fluctuate during the year with its greatest needs during the 
third and fourth quarter of each year.  The Company's results from operations 
thus fluctuates somewhat from quarter to quarter.  The timing of slotting fee 
payments, other similar payments and product introduction costs in connection 
with wholesale accounts and the amount of revenue contributed by such new 
wholesale accounts may cause the Company's quarterly results of operations to 
fluctuate in the future.  The Company may experience quarterly losses and its 
results of operations for any particular quarter may not necessarily be 
indicative of net income or loss that may be expected for any other 
particular quarter or for the whole year.

                         PART II. - OTHER INFORMATION


ITEM 1.  LEGAL PROCEEDINGS

     See the discussion of the Kona Coffee Class Action, Nassau & Liberty 
Coffee Bar Litigation, Employee Litigation and Second Cup Warranty 
Claims/Litigation in (1) Note 9 - Contingencies to the Notes to the Company's 
1997 Financial Statements"), (2) PART I, ITEM 3. LEGAL PROCEEDINGS in the 
Company's 1997 Form 10-K and (3) Note 9 - Litigation to the Notes to the 
Company's Condensed Consolidated Financial Statements for the first quarter 
of Fiscal Year 1998, included herewith (the "First Quarter 1998 Financial 
Statements") . 

     The Company is also involved in routine legal proceedings incidental to 
the conduct of its business.  Management believes that none of these routine 
legal proceedings will have a material adverse effect on the financial 
condition or operations of the Company.

ITEM 2.  CHANGES IN SECURITIES

     None.

ITEM 3.  DEFAULTS UPON SENIOR SECURITIES 

                                       10
<PAGE>

     See (1) PART I, ITEM 2. MANAGEMENT'S DISCUSSION AND ANALYSIS OF 
FINANCIAL CONDITION AND RESULTS OF OPERATIONS -- Liquidity and Capital 
Resources above, (2) Note 5 to Notes to the First Quarter 1998 Financial 
Statements,  (3) PART I, ITEM 1. BUSINESS - Debt Facilities in the Company's 
1997 Form 10-K and (4) Note 3 - Debt to the Notes to the Company's 1997 
Financial Statements for a detailed discussion of the continuing Covenant 
Defaults under the Subordinated Note.  

ITEM 4.  SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS  

     None

ITEM 5.  OTHER INFORMATION 

     None.

ITEM 6.  EXHIBITS AND REPORTS ON FORM 8-K 

     (a)  EXHIBITS

               27 - Financial Data Schedule

     (b)  REPORTS ON FORM 8-K

               None


                                       11
<PAGE>

                                   SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the
registrant has duly caused this report to be signed on its behalf by the
undersigned thereunto duly authorized.


                                     BROTHERS GOURMET COFFEES, INC.


Dated: May 11, 1998                       By: /s/ Barry Bilmes
                                             ----------------------------
                                             Barry Bilmes
                                             Vice President Finance
                                             and Administration

                                          Signing on behalf of the registrant
                                          and as principal financial officer of
                                          the registrant






                                       12


<TABLE> <S> <C>

<PAGE>
<ARTICLE> 5
<LEGEND>
THIS SCHEDULE CONTAINS SUMMARY FINANCIAL INFORMATION EXTRACTED FROM THE
CONDENSED CONSOLIDATED BALANCE SHEETS AND CONDENSED CONSOLIDATED STATEMENTS OF
OPERATIONS (UNAUDITED) FOR THE THREE-MONTHS ENDED MARCH 27, 1998 CONTAINED IN 
THE QUARTERLY REPORT ON FORM 10-Q FILED ON MAY 11, 1998, AND IS QUALIFIED IN ITS
ENTIRETY BY REFERENCE TO SUCH FINANCIAL STATEMENTS.
</LEGEND>
       
<S>                             <C>
<PERIOD-TYPE>                   3-MOS
<FISCAL-YEAR-END>                          DEC-25-1998
<PERIOD-START>                             DEC-27-1997
<PERIOD-END>                               MAR-27-1998
<CASH>                                               0
<SECURITIES>                                         0
<RECEIVABLES>                                    7,311
<ALLOWANCES>                                     1,086
<INVENTORY>                                      9,695
<CURRENT-ASSETS>                                19,847
<PP&E>                                          15,374
<DEPRECIATION>                                       0
<TOTAL-ASSETS>                                  93,705
<CURRENT-LIABILITIES>                           12,255
<BONDS>                                         27,557
                                0
                                          0
<COMMON>                                             1
<OTHER-SE>                                      53,528
<TOTAL-LIABILITY-AND-EQUITY>                    93,705
<SALES>                                         15,445
<TOTAL-REVENUES>                                15,445
<CGS>                                            9,925
<TOTAL-COSTS>                                    8,292
<OTHER-EXPENSES>                                     0
<LOSS-PROVISION>                                     0
<INTEREST-EXPENSE>                               1,461
<INCOME-PRETAX>                                (4,232)
<INCOME-TAX>                                         0
<INCOME-CONTINUING>                            (4,232)
<DISCONTINUED>                                       0
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                                   (4,232)
<EPS-PRIMARY>                                   (0.33)
<EPS-DILUTED>                                   (0.33)
        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission