ABC NACO INC
10-Q, 2000-08-14
METAL FORGINGS & STAMPINGS
Previous: FINANCIAL SECURITY ASSURANCE HOLDINGS LTD/NY/, 10-Q, EX-27, 2000-08-14
Next: ABC NACO INC, 10-Q, EX-27.1, 2000-08-14




                       SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C.  20549

                                    FORM 10-Q

                   QUARTERLY REPORT UNDER SECTION 13 OR 15 (d)
                     OF THE SECURITIES EXCHANGE ACT OF 1934


     June  30,  2000                                              0-22906
---------------------------                             ------------------------
For the Quarterly Period Ended                          Commission  File  Number


                                  ABC-NACO INC.
             (Exact name of registrant as specified in its charter)


       Delaware                                               36-3498749
---------------------------.............................-----------------------
(State  or  other  jurisdiction of                         (I.R.S.  Employer
 incorporation  or  organization)                       Identification  Number)


           2001 Butterfield Road, Suite 502, Downers Grove, IL  60515
           ----------------------------------------------------------
          (Address of principal executive offices, including zip code)


Registrant's  telephone  number,  including  area  code          (630) 852-1300
                                                                ---------------


Indicate by check mark whether the registrant (1) has filed all reports required
to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during
the  preceding  12  months  (or  for such shorter period that the registrant was
required  to  file  such  reports),  and  (2)  has  been  subject to such filing
requirements  for  the  past  90  days.

                                                         Yes  X        No
                                                            -----        -----


Indicate  the  number  of  shares outstanding of each of the issuer's classes of
common  stock,  as  of  the  latest  practicable  date.


         Class                                 Outstanding  at  August 10, 2000
-----------------------------                     -----------------------------
COMMON STOCK, $.01 PAR  VALUE                          19,872,242 SHARES



<PAGE>
                                  ABC-NACO INC.


                                      INDEX
                                                                            Page
                                                                            ----

Part  I    Financial  Statements

  Item  1   Unaudited  Consolidated  Financial  Statements

               Unaudited  Consolidated  Balance  Sheets                        3

               Unaudited  Consolidated  Statements  of  Operations             4

               Unaudited Consolidated Statements of Changes
                                   in Stockholders' Equity                     5

               Unaudited  Consolidated  Statements  of  Cash  Flows            6

               Notes  to  Unaudited Consolidated Financial Statements     7 - 16


  Item  2   Management's Discussion and Analysis of Financial Condition
               and  Results  of  Operations                              17 - 25

  Item  3   Quantitative and Qualitative Disclosures About Market Risk        25

Part  II    Other  Information

  Item  6   Exhibits  and  Reports  on  Form  8-K                             26

<PAGE>
<TABLE>
<CAPTION>

                                            ABC-NACO INC.

                                     CONSOLIDATED BALANCE SHEETS
                              As of June 30, 2000 and December 31, 1999
                                            (Unaudited)
(In  thousands,  except  share  data)
                                                                               June 30,    December 31,
                                                                                 2000         1999
                                                                              --------     -----------
ASSETS
------
CURRENT ASSETS:
Cash and cash equivalents                                                     $     35    $     351
<S>                                                                           <C>         <C>
    Accounts receivable, less allowances of $2,212 and $1,804, respectively.     99,855      79,617
    Inventories. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .    111,151      94,132
    Prepaid expenses and other current assets. . . . . . . . . . . . . . . .     13,708      12,401
    Prepaid income taxes . . . . . . . . . . . . . . . . . . . . . . . . . .      8,657       8,680
                                                                              ----------  ----------

    Total current assets . . . . . . . . . . . . . . . . . . . . . . . . . .    233,406     195,181
                                                                              ----------  ----------

PROPERTY, PLANT AND EQUIPMENT:
    Land . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .      7,692       7,644
    Buildings and improvements . . . . . . . . . . . . . . . . . . . . . . .     47,270      42,268
    Machinery and equipment. . . . . . . . . . . . . . . . . . . . . . . . .    281,589     267,189
    Patterns, tools, gauges and dies . . . . . . . . . . . . . . . . . . . .     13,912      14,610
    Construction in progress . . . . . . . . . . . . . . . . . . . . . . . .     21,442      28,302
                                                                              ----------  ----------
                                                                                371,905     360,013
    Less - Accumulated depreciation. . . . . . . . . . . . . . . . . . . . .   (129,854)   (115,003)
                                                                              ----------  ----------

        Net property, plant and equipment. . . . . . . . . . . . . . . . . .    242,051     245,010
                                                                              ----------  ----------

INVESTMENT IN UNCONSOLIDATED  JOINT VENTURES . . . . . . . . . . . . . . . .     14,535      13,886
                                                                              ----------  ----------

OTHER NONCURRRENT ASSETS - net . . . . . . . . . . . . . . . . . . . . . . .     43,035      38,394
                                                                              ----------  ----------

        Total assets . . . . . . . . . . . . . . . . . . . . . . . . . . . .  $ 533,027   $ 492,471
                                                                              ==========  ==========

LIABILITIES AND STOCKHOLDERS' EQUITY
----------------------------------------------------------------------------

CURRENT LIABILITIES:
    Current maturities of long-term debt . . . . . . . . . . . . . . . . . .  $   7,916   $   6,207
    Accounts payable . . . . . . . . . . . . . . . . . . . . . . . . . . . .     83,460      89,678
    Accrued expenses . . . . . . . . . . . . . . . . . . . . . . . . . . . .     39,959      42,983
                                                                              ----------  ----------

        Total current liabilities. . . . . . . . . . . . . . . . . . . . . .    131,335     138,868
                                                                              ----------  ----------

LONG-TERM DEBT, less current maturities. . . . . . . . . . . . . . . . . . .    263,353     246,247
                                                                              ----------  ----------

DEFERRED INCOME TAXES. . . . . . . . . . . . . . . . . . . . . . . . . . . .      6,667       6,699
                                                                              ----------  ----------

OTHER NONCURRENT LIABILITIES. . .  . . . . . . . . . . . . . . . . . . . . .     14,385      13,978

COMMITMENTS AND CONTINGENCIES . .  . . . . . . . . . . . . . . . . . . . . .

STOCKHOLDERS' EQUITY:
    Preferred stock, $1.00 par value; 1,000,000 shares authorized;
        300,000 shares issued and outstanding. . . . . . . . . . . . . . . .     28,425           -
    Common stock, $.01 par value; 25,000,000 shares authorized;
         19,872,242 and 19,372,242 issued and outstanding at
         6/30/00 and 12/31/99, respectively. . . . . . . . . . . . . . . . .        199         194
    Additional paid-in capital . . . . . . . . . . . . . . . . . . . . . . .     94,965      79,240
    Retained earnings (deficit). . . . . . . . . . . . . . . . . . . . . . .     (5,026)      7,954
    Cumulative translation adjustment. . . . . . . . . . . . . . . . . . . .     (1,276)       (709)
                                                                              ----------  ----------

        Total stockholders' equity . . . . . . . . . . . . . . . . . . . . .    117,287      86,679
                                                                              ----------  ----------

        Total liabilities and stockholders' equity . . . . . . . . . . . . .  $ 533,027   $ 492,471
                                                                              ==========  ==========
The accompanying notes to the unaudited consolidated financial statements are an integral  part  of
these  consolidated  balance  sheets.

</TABLE>
<PAGE>

<TABLE>
<CAPTION>

                                                 ABC-NACO INC.

                                     CONSOLIDATED STATEMENTS OF OPERATIONS
                           For the Three and Six Months Ended June 30, 2000 and 1999
                                                  (Unaudited)

(In  thousands,  except  per  share  data)
                                                                    Three Months Ended        Six Months Ended
                                                                       June 30,                    June 30,
                                                                       --------                    --------

                                                                      2000       1999       2000       1999
                                                                    ---------  ---------  ---------  ---------
NET SALES                                                           $155,054   $163,229   $312,032   $329,944
<S>                                                                 <C>        <C>        <C>        <C>
COST OF SALES. . . . . . . . . . . . . . . . . . . . . . . . . . .   134,604    141,551    270,739    288,639
                                                                    ---------  ---------  ---------  ---------
        Gross profit . . . . . . . . . . . . . . . . . . . . . . .    20,450     21,678     41,293     41,305
SELLING, GENERAL AND ADMINISTRATIVE EXPENSES . . . . . . . . . . .    14,596     15,238     28,347     30,904
MERGER AND OTHER RESTRUCTURING CHARGES . . . . . . . . . . . . . .         -      5,829      1,589     21,925
                                                                    ---------  ---------  ---------  ---------
        Operating income (loss). . . . . . . . . . . . . . . . . .     5,854        611     11,357    (11,524)
EQUITY INCOME (LOSS) OF UNCONSOLIDATED JOINT VENTURES. . . . . . .       854       (310)     1,307         87
INTEREST EXPENSE . . . . . . . . . . . . . . . . . . . . . . . . .     6,056      4,317     12,228      8,570
AMORTIZATION OF DEFERRED FINANCING COSTS . . . . . . . . . . . . .       299        249        544        436
                                                                    ---------  ---------  ---------  ---------
         Income (loss) before income taxes and extraordinary item.       353     (4,265)      (108)   (20,443)
PROVISION (BENEFIT) FOR INCOME TAXES . . . . . . . . . . . . . . .       199      1,410        242     (2,403)
                                                                    ---------  ---------  ---------  ---------
         Income (loss) before extraordinary item . . . . . . . . .       154     (5,675)      (350)   (18,040)
EXTRAORDINARY ITEM, net of income tax of $2,062. . . . . . . . . .         -          -          -     (3,158)
                                                                    ---------  ---------  ---------  ---------

        Net income (loss). . . . . . . . . . . . . . . . . . . . .  $    154   $ (5,675)  $   (350)  $(21,198)
                                                                    =========  =========  =========  =========


EARNINGS PER SHARE DATA:
       Income (loss) before extraordinary item . . . . . . . . . .  $    154   $ (5,675)  $   (350)  $(18,040)
       Adjustment related to preferred stock . . . . . . . . . . .         -          -    (11,877)         -
       Preferred stock dividends. . . . . . . . . . . . . . .. . .      (600)         -       (753)         -
                                                                    ---------  ---------  ---------  ---------
       Adjusted loss before extraordinary item . . . . . . . . . .      (446)    (5,675)   (12,980)   (18,040)
       Extraordinary item. . . . . . . . . . . . . . . . . . . . .         -          -          -     (3,158)
                                                                    ---------  ---------  ---------  ---------
           Net loss available to common stockholders . . . . . . .  $   (446)  $ (5,675)  $(12,980)  $(21,198)
                                                                    =========  =========  =========  =========

BASIC AND DILUTED EARNINGS PER SHARE:
        Adjusted loss before extraordinary item. . . . . . . . . .  $  (0.02)  $  (0.31)  $  (0.67)  $  (0.99)
        Extraordinary item . . . . . . . . . . . . . . . . . . . .         -          -          -      (0.17)
                                                                    ---------  ---------  ---------  ---------
             Net loss available to common stockholders . . . . . .  $  (0.02)  $  (0.31)  $  (0.67)  $  (1.16)
                                                                    =========  =========  =========  =========

WEIGHTED AVERAGE SHARES OUTSTANDING. . . . . . . . . . . . . . . .    19,375     18,356     19,374     18,289
                                                                    =========  =========  =========  =========
</TABLE>

The accompanying notes to the unaudited consolidated financial statements are an
integral  part  of  these  consolidated  statements.
<PAGE>


<TABLE>
<CAPTION>


                                                   ABC-NACO INC.

                                  CONSOLIDATED STATEMENTS OF STOCKHOLDERS' EQUITY
                                  For the Six Months Ended June 30, 2000 and 1999
                                                    (Unaudited)

(In  thousands)
                                                                   Additional   Retained   Cumulative
                                          Preferred    Common      Paid-in     Earnings    Translation
                                            Stock       Stock      Capital    (Deficit)    Adjustment      Total
                                         -----------  ---------  -----------  ----------  -------------  ---------
<S>                                      <C>          <C>        <C>          <C>         <C>            <C>
BALANCE December  31, 1998. . . . . . .  $         -  $     184  $    67,981  $  28,888   $       (676)  $ 96,377
Comprehensive income (loss) . . . . . .            -          -            -    (21,198)           425    (20,773)
                                         -----------  ---------  -----------  ----------  -------------  ---------
BALANCE  June 30, 1999. . . . . . . . .  $         -  $     184  $    67,981  $   7,690   $       (251)  $ 75,604
                                         ===========  =========  ===========  ==========  =============  =========


BALANCE  December 31, 1999. . . . . . .  $         -  $     194  $    79,240  $   7,954   $       (709)  $ 86,679
 Comprehensive loss . . . . . . . . . .            -          -            -       (350)          (567)      (917)
 Preferred stock issued . . . . . . . .       28,425          -       11,877    (11,877)             -     28,425
 Preferred stock dividends earned . . .            -          -          753       (753)             -          -
 Shares issued in business acquisition.            -          5        3,095          -              -      3,100
                                         -----------  ---------  -----------  ----------  -------------  ---------
BALANCE  June 30, 2000. . . . . . . . .  $    28,425  $     199  $    94,965  $  (5,026)  $     (1,276)  $117,287
                                         ===========  =========  ===========  ==========  =============  =========
</TABLE>

The accompanying notes to the unaudited consolidated financial statements are an
integral  part  of  these  consolidated  statements.
<PAGE>
<TABLE>
<CAPTION>

                                                    ABC-NACO INC.

                                        CONSOLIDATED STATEMENTS OF CASH FLOWS
                              For the Three and Six Months Ended June 30, 2000 and 1999
                                                     (Unaudited)
(In  thousands)
                                                                           Three Months Ended     Six Months Ended
                                                                                June 30,              June 30,
                                                                          --------------------  -------------------
                                                                            2000       1999       2000       1999
                                                                          ---------  ---------  ---------  ---------
CASH FLOWS FROM OPERATING ACTIVITIES:
Net income (loss)                                                             $154    $(5,675)     $(350)  $(21,198)
<S>                                                                       <C>        <C>        <C>        <C>
    Adjustments to reconcile net income (loss) to net cash
      provided by (used in) operating activities:
         Extraordinary item. . . . . . . . . . . . . . . . . . . . . . .         -          -          -      3,158
         Merger and other restructuring charges. . . . . . . . . . . . .         -      5,829      1,589     21,925
         Equity (income) loss of unconsolidated joint ventures . . . . .      (854)       310     (1,307)       (87)
         Depreciation and amortization. . . . . . . . . . . . . . . . .      8,683      7,718     17,057     15,345
         Deferred income taxes . . . . . . . . . . . . . . . . . . . . .       (28)       405         (9)     1,048
         Changes in certain assets and liabilities
                Accounts receivable - net. . . . . . . . . . . . . . . .     2,705     (2,974)   (19,938)   (10,794)
                Inventories. . . . . . . . . . . . . . . . . . . . . . .   (12,479)     7,057    (17,019)    10,149
                Prepaid expenses and other current assets. . . . . . . .      (847)    (3,270)    (1,307)   (18,510)
                Other noncurrent assets. . . . . . . . . . . . . . . . .      (237)        40     (1,320)      (109)
                Accounts payable and accrued expenses. . . . . . . . . .    (3,936)     6,923     (9,496)      (424)
                Other noncurrent liabilities . . . . . . . . . . . . . .        80      2,146       (160)     3,305
                                                                          ---------  ---------  ---------  ---------

                   Net cash provided by (used in) operating activities .    (6,759)    18,509    (32,260)     3,808
                                                                          ---------  ---------  ---------  ---------

CASH FLOWS FROM INVESTING ACTIVITIES:
        Capital expenditures . . . . . . . . . . . . . . . . . . . . . .    (4,284)   (10,891)   (10,760)   (21,168)
        Dividends from unconsolidated joint venture. . . . . . . . . . .       658          -        658          -
        Cost of business acquisition. . . . . . . . . . . .. . . . . . .    (2,000)         -     (2,000)         -
                                                                          ---------  ---------  ---------  ---------
                   Net cash used in investing activities . . . . . . . .    (5,626)   (10,891)   (12,102)   (21,168)
                                                                          ---------  ---------  ---------  ---------

CASH FLOWS FROM FINANCING ACTIVITIES:
        Net borrowings under revolving lines of credit . . . . . . . . .    14,517        400     17,274     45,927
        Change in cash overdrafts. . . . . . . . . . . . . . . . . . . .    (2,138)    (5,125)         -     (4,289)
        Payment of term debt . . . . . . . . . . . . . . . . . . . . . .         -     (1,264)      (959)   (25,247)
        Borrowings of term debt. . . . . . . . . . . . . . . . . . . . .        44        507          -      3,507
        Payment of deferred financing costs. . . . . . . . . . . . . . .        (3)    (1,176)      (694)    (1,182)
        Issuance of convertible preferred stock. . . . . . . . . . . . .         -          -     28,425          -
                                                                          ---------  ---------  ---------  ---------

                    Net cash provided by (used in) financing activities.    12,420     (6,658)    44,046     18,716
                                                                          ---------  ---------  ---------  ---------

                    Net change in cash . . . . . . . . . . . . . . . . .        35        960       (316)     1,356

CASH AND CASH EQUIVALENTS, beginning of period . . . . . . . . . . . . .         -        560        351        164
                                                                          ---------  ---------  ---------  ---------

CASH AND CASH EQUIVALENTS, end of period . . . . . . . . . . . . . . . .  $     35   $  1,520   $     35   $  1,520
                                                                          =========  =========  =========  =========

</TABLE>
The accompanying notes to the unaudited consolidated financial statements are an
integral  part  of  these  consolidated  statements.
<PAGE>

ABC-NACO  INC.

              NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS

1.     BASIS  OF  PRESENTATION

ABC-NACO Inc. (the "Company") is a supplier of technologically advanced products
and  services  to the freight railroad and flow control industries.  The Company
operates  in three business segments:  Rail Products, Rail Services and Systems,
and  Flow  and  Specialty  Products,  and has four technology centers around the
world  supporting  its  three  business  segments. The Company holds pre-eminent
market positions in the design, engineering, and manufacture of high performance
freight  railcar,  locomotive and passenger rail suspension and coupler systems,
wheels  and  mounted wheel sets, and specialty track products.  The Company also
supplies freight railroad and transit signaling systems and services, as well as
highly  engineered  valve  bodies  and  components  for  industrial flow control
systems  worldwide.

The  accompanying  unaudited  consolidated  financial statements include, in the
opinion  of  management,  all  adjustments  (consisting of only normal recurring
adjustments)  necessary for a fair presentation of the results of operations and
financial condition of the Company for and as of the interim dates.  Results for
the  interim  period  are  not  necessarily indicative of results for the entire
year.

Certain  information  and  footnote  disclosures  normally included in financial
statements  prepared in accordance with generally accepted accounting principles
have  been  condensed  or  omitted  pursuant to the rules and regulations of the
Securities  and  Exchange  Commission  ("SEC").  The  Company  believes that the
disclosures  contained herein are adequate to make the information presented not
misleading.  These unaudited consolidated financial statements should be read in
conjunction  with  the information and the consolidated financial statements and
notes  thereto  included  in  the  Company's  Annual Report on Form 10-K for the
fiscal year ended July 31, 1999 and the Company's Transition Report on Form 10-K
for  the  five  months  ended  December  31,  1999.

The Company is a result of a merger (the "Merger") on February 19, 1999, between
ABC  Rail  Products Corporation ("ABC") and NACO, Inc. ("NACO").  As a result of
the  Merger,  each outstanding share of NACO common stock was converted into 8.7
shares of the Company's common stock, resulting in the issuance of approximately
9.4  million  shares.  The  Merger  was treated as a tax-free reorganization for
federal income tax purposes and has been accounted for as a pooling-of-interests
transaction.  The  accompanying  consolidated  financial  statements reflect the
combined  results  of ABC and NACO as if the Merger occurred on the first day of
the  earliest  period  presented.

<PAGE>

Unaudited  results  of  operations  for  ABC  and  NACO prior to the Merger from
January  1,  1999,  to  February  19,  1999  were  (in  thousands):

                                    ABC         NACO
                                 --------    ---------
                     Revenue     $ 52,659     $ 60,552
                     Net loss        (669)         (51)

On  September  23,  1999,  the Company's Board of Directors adopted a resolution
changing  the  Company's  fiscal  year-end  to  December  31  from July 31.  The
principal  reason for the change was to align the Company's fiscal year-end with
the  fiscal  year-end  of  its  major  customers.  The Company filed a Form 10-K
transition  report  for  the five-month transition period from August 1, 1999 to
December  31,  1999  (the  "Transition  Period").


2.     INVENTORIES

Inventories are stated at the lower of cost or market.  Cost is determined using
the  first-in,  first-out  method  for substantially all inventories.  Inventory
costs  include  material, labor and manufacturing overhead.  Inventories at June
30,  2000,  and  December  31,  1999, consisted of the following (in thousands):

<TABLE>
<CAPTION>

                                       June 30,   December 31,
                                         2000         1999
                                      ---------  -------------
<S>                                   <C>        <C>
  Raw materials. . . . . . . . . . .  $  52,570     $   44,148
  Supplies and spare parts . . . . .      4,312          5,258
  Work in process and finished goods     54,269         44,726
                                      ---------  -------------

                                      $ 111,151     $   94,132
                                      =========     ==========
</TABLE>

3.     DEBT

Immediately after the consummation of the Merger, the Company entered into a new
revolving  credit facility (the "Credit Facility") with a syndicate of financial
institutions,  in  which  Bank  of  America National Trust & Savings Association
acted  as  the  Agent  and  Letter  of Credit Issuing Lender and Bank of America
Canada acted as the Canadian Revolving Lender.  The Credit Facility provides the
Company  with  a  revolving  line of credit of up to $200.0 million.  The Credit
Facility's  covenants  include  ratio  restrictions  on  total  leverage, senior
leverage,  interest  coverage, minimum net worth restriction and restrictions on
capital  expenditures.

The  initial  net  proceeds  of  the  Credit Facility were used to (i) refinance
existing bank debt and certain other indebtedness of the Company, (ii) refinance
substantially  all  of  NACO's outstanding debt, (iii) provide initial financing
for the Company's on-going working capital needs, and (iv) pay fees and expenses
relating  to  the  Merger  and the Credit Facility.  The early retirement of the
refinanced  debt  resulted  in a $5.2 million extraordinary charge ($3.2 million
after-tax)  representing  the non-cash write-off of related unamortized deferred
financing  costs  and prepayment penalties of $4.5 million.  The Credit Facility
employs  an  IBOR-based  variable interest rate index and assesses a spread over
the  IBOR base which is determined by a Consolidated Leverage pricing grid.  The
weighted  average interest rate at June 30, 2000 was 9.7%.  Availability at June
30,  2000  was  $16.6  million.

On  October  12, 1999, the Company entered into an Amendment, Waiver and Release
Agreement  to  the Credit Agreement to release certain collateral related to its
Mexican  subsidiary  and  to reflect the change in the Company's fiscal year and
reporting  periods  for covenant measurement purposes.  The Company then entered
into two subsequent modifications to the Credit Agreement that were effective as
of October 29, 1999 to modify certain of the financial leverage covenants in the
Credit  Agreement  which the Company otherwise would not have been in compliance
with  as  of  October  31,  1999.

On March 8, 2000, the Company entered into a second Amendment and Restatement of
the  Credit  Agreement  that  was  effective  as  of December 30, 1999 to modify
certain  of  the  financial covenants in the Credit Agreement, which the Company
otherwise  would have not been in compliance with as of December 31, 1999.   The
amended  covenants  included  the  Maximum  Consolidated Leverage Ratio, Maximum
Senior  Leverage  Ratio and the Minimum Interest Coverage Ratio.  In addition, a
minimum  pro-forma  EDITDA  covenant  was  added  to the Credit Agreement.   The
Company  and  its  Lenders  also  modified other terms and conditions within the
Credit  Agreement  including the pricing grid, which is based upon the Company's
Consolidated  Leverage  Ratio.  The currently applied margin of 300 basis points
over  IBOR  is  the  maximum  IBOR  margin  provided  for by the Amendment.  The
revolving  line  of  credit  now has scheduled commitment reductions as follows:
January  1,  2001-$10 million, June 30, 2001-$5.0 million, January 1, 2002-$10.0
million,  June  30,  2002-$5.0  million  and January 1, 2003-$15.0 million.  The
total  commitment  reductions  aggregate  to  $45.0  million and will reduce the
revolving  credit commitment to a total of $155.0 million as of January 1, 2003.
With  the  second Amendment and Restatement of the Credit Agreement, the Company
was  in  compliance  with the Credit Agreement as of  December 31, 1999 and June
30,  2000.

On February 1, 1997, the Company completed an offering (the ''Offering'') of $50
million  of 9 1/8% Senior Subordinated Notes (the ''9 1/8% Notes''). The Company
used  the  $47.9  million  of  net  proceeds  of  the  Offering to repay certain
outstanding  indebtedness  under  its primary and other credit facilities. The 9
1/8% Notes are general unsecured obligations of the Company and are subordinated
in  right  of  payment  to  all  existing  and future senior indebtedness of the
Company  and  other  liabilities of the Company's subsidiaries. The 9 1/8% Notes
will  mature in 2004, unless repurchased earlier at the option of the Company at
100%  of  face  value.  The  9 1/8% Notes are subject to mandatory repurchase or
redemption  prior  to  maturity  upon  a  Change  of  Control  (as defined). The
indenture  under which the 9 1/8% Notes were issued limits the Company's ability
to  (i)  incur  additional  indebtedness,  (ii)  complete  certain  mergers,
consolidations  and  sales  of  assets,  and  (iii)  pay  dividends  or  other
distributions.  On December 23, 1997, the Company completed a second offering of
$25.0  million  of  8  3/4%  Senior  Subordinated  Notes, Series B (the ''8 3/4%
Notes'')  due  in  2004  with  similar  provisions  as  the  9  1/8%  Notes.

The  Company  is  required to meet a number of financial covenants on its 9 1/8%
Notes  and  8  3/4%  Notes  including  minimum Operating Coverage Ratio, Minimum
Consolidated Net Worth and Maximum Funded Debt to Capitalization.  The Operating
Coverage  Ratio at June 30, 2000 was 2.43 with the minimum requirement under the
Note  indenture  of  2.40.  The  funded Debt to Capitalization ratio at June 30,
2000  was 70.3% with the maximum allowable under the Note indenture being 75.0%.
These same leverage covenant tests are to be met at each quarter-end through the
maturity dates for these Notes.  Failure to meet these covenant tests would give
the  noteholders  the unilateral right to accelerate the maturity of the related
debt after a requisite cure period.  In addition, cross-default provisions under
the  Credit Agreement would be triggered upon a default under the Notes.  If the
Company  does  not have adequate cash or is unable to remain compliant with such
financial  covenants,  it  may  be  required  to  further refinance its existing
indebtedness,  seek  additional  financing,  or  issue  common  stock  or  other
securities to raise cash to assist in financing its operations.  The Company has
no  current  commitments  or  arrangements  for such financing alternatives, and
there can be no assurances that such financing alternatives will be available on
acceptable  terms,  or  at  all.

The  Company is expecting continuing softness in the demand for loose wheels and
lower  than normal sales activity with select other core products due to reduced
new  freight  car  production  and the railroads ongoing cut-back of spending on
discretionary  maintenance  and  repair  items.  In  addition,  the  Company
anticipates  a  third  quarter  pre-tax  special charge of $8.0 million to $12.0
million  for  permanent  facility and operational consolidations associated with
improved  manufacturing  process  changes.  As  a  result  of these factors, the
related impact on earnings in the third and fourth quarters of 2000 and based on
its  current  operating  budget,  the  Company may not be in compliance with the
Operating  Coverage  Ratio  covenant  applicable  to  the  Notes,  at the fiscal
quarters  ended September 30, 2000 and December 31, 2000, unless the covenant is
amended.  An  event  of  default  under the Indenture would constitute a default
under  the  Credit  Facility  as  well.  In  addition, the Company may not be in
compliance  with the Leverage Ratio, Senior Leverage Ratio and Interest Coverage
Ratio covenants of the Credit Agreement at the fiscal quarter ended 9/30/00, and
the Leverage Ratio and the Senior Leverage ratio covenants at the fiscal quarter
ended  12/31/00,  unless the covenants are amended for those respective periods.

To  address these issues, the Company has commenced on August 3, 2000, a consent
solicitation  seeking  the consent of the holders of it Notes to an amendment to
change  the  Operating  Coverage  Ratio  to  1.8:1.0  from  the current ratio of
2.4:1.0.  As  part of the consent solicitation, the annual interest rate for the
Notes  would  increase from 9 1/8% (per annum) to 10 1/2% for the current 9 1/8%
Notes  and  from  8 3/4% to 10 1/2% for the 8 3/4% Notes.  Other than the annual
interest  rate,  none  of  the  maturity  dates,  payment provisions, redemption
provisions,  or any other similar terms of the Notes will be amended as a result
of  the proposed amendments. The expiration date for the consent solicitation is
August  30,  2000,  and  if  the  amendments  are approved, the increased annual
interest  rates will become effective October 1, 2000 and the Operating Coverage
Ratio  will  become  effective  for  the  quarter  ended September 30, 2000.  In
addition,  the  Company  has  begun  discussions  with  its agent bank to modify
appropriate  covenants  in the Credit Facility.  The Company's inability to make
any  payments  when due or to satisfy its financial covenants under its existing
borrowing  facilities  could  have  a  material  adverse  effect on the Company.

A  universal  shelf  registration  was  declared effective by the Securities and
Exchange  Commission  on  October  29, 1999, for issuances up to $300 million of
debt or equity securities.  As of June 30, 2000, no securities were issued under
the  new  universal  shelf  registration.


4.     CONVERTIBLE  PREFERRED  STOCK

On  March  8,  2000,  the  Company  issued 300,000 shares of Series B cumulative
convertible  preferred  stock  ($1 par value) to private equity funds managed by
ING  Furman  Selz  Investments  for $30 million.  The preferred stock has voting
rights  under certain circumstances and will pay dividends at the rate of 8% per
annum accrued semi-annually and paid in the form of common stock or cash, at the
discretion of the Company.  The preferred stock is convertible into common stock
at  the  average  closing  price  of  the  Company's common stock for the thirty
trading days ending February 17, 2000, which was $9.00 per share.  The preferred
stock  can be converted into common shares at the Company's option under certain
conditions  at  any  time three years after issuance.  The net proceeds received
from  the  sale  of  preferred  stock  ($28.4 million after offering costs) were
applied  to  reduce  the  outstanding  indebtedness  under  the Company's Credit
Facility.

While  the  conversion price may change under specific conditions, the $9.00 per
share  price  on  the date that the Company and the preferred stock holders were
committed  to  completing the transaction represented a discount from the market
value  of  the  underlying  common  stock  on that date by an aggregate of $11.9
million. This discount represents the value of the beneficial conversion feature
of  the  preferred stock.  Accordingly, the Company initially recorded the value
of  the  preferred  stock as $18.1 million offset by $1.6 million of transaction
costs, with the $11.9 million credited to additional paid-in capital.  Since the
preferred stock is convertible at any time at the holders' option, this discount
also  represents  an  immediate  deemed dividend to those holders at the date of
issuance.  Accordingly, upon issuance, the Company also recorded a $11.9 million
dividend  to  these  holders.  Additionally,  the  preferred stock earned actual
dividends  of  $0.8 million during the six months ended June 30, 2000.  Both the
actual and deemed dividends are deducted from the net loss for the three and six
months ended June 30, 2000 to arrive at loss available to common stockholders in
the  earnings  per  share  calculations  for  those  periods.

In such calculations, other common stock equivalents, which would have increased
diluted  shares  by 3,333,000 for the three months and six months ended June 30,
2000,  but  were  not included in the computation of diluted earnings per  share
because  the  assumed  exercise  of  such  equivalents  would  be  antidilutive.


5.     MERGER  AND  OTHER  RESTRUCTURING  COSTS

During  the six months ended June 30, 2000, the Company recorded $1.6 million of
Merger  and  other  restructuring  charges.  This  charge included cash employee
severance  costs for 35 salaried employees and 30 hourly plant employees and was
part  of  the Company's year-long effort to eliminate duplicate functions and to
improve  operating efficiencies as a result of the Merger.  As of June 30, 2000,
all  of  these  employees have been terminated and $1.1 million of related costs
were  paid.

During the third and fourth quarters of the fiscal year ended July 31, 1999, the
Company  recorded  $16.1  million  and $5.8 million, respectively, of Merger and
other restructuring charges.  During the Transition Period, the Company recorded
additional charges of $1.2 million, including adjustments of previously-recorded
charges  based  on  actual  expenses  incurred  on the related initiatives.  The
primary  components  of  the  aggregate  $23.1  million of calendar 1999 charges
include: (a) $9.5 million of costs incurred as a direct result of the Merger for
advisory  and  other  professional  fees, (b) the consolidation of the corporate
activities  of the merged companies into one facility, and (c) the consolidation
of  several  manufacturing  and  assembly  operations  into  fewer facilities to
eliminate  duplicative  functions  and  to  improve operating efficiencies.  The
charges  were  computed  based  on actual cash payouts, management's estimate of
realizable  value  of  the affected tangible and intangible assets and estimated
exit  costs  including  severance  and other employee benefits based on existing
severance  policies.  The  Company expects that these restructuring efforts will
result  in  reduced  operating  costs, including lower salary and hourly payroll
costs  and  depreciation/amortization.

Employee  severance  costs  included  in  the  aggregate  charge,  totaling $7.9
million,  were  for 33 corporate employees, 109 salaried plant employees and 581
hourly  plant  employees.  As  of  December 31, 1999, all of these employees had
been  terminated.

Certain  of  the  restructuring initiatives within the Rail Services and Systems
segment were prompted by the excess capacity resulting from the operation of the
Company's  new state-of-the-art rail mill facility in Chicago Heights, Illinois.
With this new capacity on line, the Company closed its Cincinnati, Ohio facility
and  discontinued manufacturing at its Newton, Kansas facility (which also has a
distribution  operation)  by July 31, 1999.  The Company also closed its foundry
operation in Anderson, Indiana by October 31, 1999.  The Manganese castings used
in  specialty  track products that were produced at Andersen are now produced at
the Company's manufacturing facility in Richmond, Texas.  The duplicative leased
corporate  facility  and another administrative facility was closed in September
1999.  In  addition  to  these  closures,  the  Company  has decided to close an
assembly facility in Verona, Wisconsin.  This Rail Services and Systems facility
is  expected  to  be  closed  by  the  end  of  2000  with  all operations being
transferred  to  another  Company  location.

Costs  associated  with  these  facility closures, excluding severance, are $2.2
million  of  non-cash  provisions  for  the  write  down  of obsolete assets and
leasehold improvements and $1.4 million in cash provisions for idle facility and
property  disposal costs.  In addition to these costs, the Company incurred $2.1
million  of  cash  costs related to the transfer of Manganese castings and other
operations  into  the  Richmond facility and the relocation of previous Richmond
operations  into  another Company facility.  These costs primarily represent the
relocation of equipment and employees and the installation of the new operations
at  Richmond.

The  following  table  is  a  summary  roll  forward  of  the  Merger  and other
restructuring  reserves  recorded  in  1999  and  in  the first quarter of 2000,
through  June  30,  2000  (in  thousands):

<TABLE>
<CAPTION>

                                              Aggregate Charge    Deductions   Balance
                                              -----------------  ------------  --------
<S>                                           <C>                <C>           <C>
Cash provisions:
   Merger advisory and other fees. . . . . .  $             9.5  $      (9.5)  $      -
   Employee severance. . . . . . . . . . . .                7.9         (6.7)       1.2
   Idle facility and property disposal costs                1.4         (1.3)       0.1
   Relocation of operations. . . . . . . . .                2.1         (2.1)         -
                                              -----------------  ------------  --------
      Total cash costs . . . . . . . . . . .               20.9  $     (19.6)  $    1.3
                                                                 ============  ========
Non-cash asset writedowns. . . . . . . . . .                2.2
                                              -----------------
      Total. . . . . . . . . . . . . . . . .  $            23.1
                                              =================
</TABLE>

The remaining cash costs are expected to be expended during the next six to nine
months.


6.     BUSINESS  SEGMENT  INFORMATION

The  Company  manages  its  operations  through  three  reporting segments: Rail
Products,  Rail  Services  and  Systems,  and Flow and Specialty Products. These
distinct  business  units  generally  serve  separate  markets. They are managed
separately  since  each  business  requires  different technology, servicing and
marketing strategies. The following describes the types of products and services
from  which  each  segment  derives  its  revenues:


Rail  Products     Freight  car  and  locomotive  castings
Rail Services and Systems Specialty trackwork, wheel assembly and signal systems
Flow  and  Specialty  Products  Valve  housing  and  related  castings

The  Company  realigned  its  segments  during  the  Transition Period to better
reflect  the  organizational  and marketing changes that were enacted within the
Company.  The  Company's  trackwork  product  line  which  previously  had  been
reported  as  part  of  the Rail Products segment is now included as part of the
Rail  Services  and  Systems  segment.  In  addition,  the Company for strategic
reasons,  placed  its  metal  brake  shoe  foundry  into  the Flow and Specialty
Products  segment.  The current and historical segment financial information has
been  restated  to  reflect these changes.  Management continually evaluates its
internal  structure and aligns its reporting structure to maximize its operating
results.  Changes  to  segment  reporting are made to reflect the way management
evaluates  its  businesses.

To  evaluate  the  performance  of  these  segments, the Chief Executive Officer
examines  operating  income or loss before interest and income taxes, as well as
operating  cash flow. Operating cash flow is defined as operating income or loss
plus  depreciation  and  amortization. The accounting policies for the operating
segments  are the same as those for the consolidated company. Intersegment sales
and  transfers  are  accounted  for  on a cost plus stipulated mark-up which the
Company  believes  approximates  arm's  length  prices.

Corporate  headquarters  and  ABC-NACO  Technologies  primarily  provide support
services  to  the  operating  segments. The costs associated with these services
include  interest  expense,  income  tax  expense  (benefit),  Merger  and other
restructuring  charges,  research  and  development  expense,  and  goodwill
amortization,  among  other costs. These costs are not allocated to the segments
and  are  included  within  ''other''  below.

The  following  tables  present  a summary of operating results by segment and a
reconciliation  to  the  Company's  consolidated  totals  (in  thousands):

<TABLE>
<CAPTION>
                                            Three months ended      Six months ended
                                                 June 30,              June 30,
 REVENUES                                     2000       1999       2000       1999
------------------------------------------  ---------  ---------  ---------  ---------
<S>                                         <C>        <C>        <C>        <C>
 Rail Products . . . . . . . . . . . . . .  $ 71,312   $ 98,082   $150,467   $197,363
 Rail Services and Systems . . . . . . . .    74,049     60,442    139,269    122,300
 Flow and Specialty Products . . . . . . .    20,733     16,922     43,889     33,900
                                            ---------  ---------  ---------  ---------
     Total Reportable Segments . . . . . .   166,094    175,446    333,625    353,563
 Elimination and Other . . . . . . . . . .   (11,040)   (12,217)   (21,593)   (23,619)
                                            ---------  ---------  ---------  ---------
         Total . . . . . . . . . . . . . .  $155,054   $163,229   $312,032   $329,944
                                            =========  =========  =========  =========

 OPERATING INCOME. . . . . . . . . . . . .    2000       1999       2000       1999
------------------------------------------  ---------  ---------  ---------  ---------
 Rail Products . . . . . . . . . . . . . .  $  5,125   $ 11,212   $ 10,741   $ 19,270
 Rail Services and Systems . . . . . . . .     5,387      2,320     10,042      4,484
 Flow and Specialty Products . . . . . . .     2,580        875      5,853      2,249
                                            ---------  ---------  ---------  ---------
     Total Reportable Segments . . . . . .    13,092     14,407     26,636     26 003
 Elimination and Other . . . . . . . . . .    (7,238)   (13,796)   (15,279)   (37,527)
                                            ---------  ---------  ---------  ---------
         Total . . . . . . . . . . . . . .  $  5,854   $    611   $ 11,357   $(11,524)
                                            =========  =========  =========  =========
</TABLE>

7.     BUSINESS  ACQUISITIONS

On  October  29,  1999,  the  Company  acquired  all outstanding common stock of
COMETNA  -  Companhia  Metalurgica  Nacional,  S.A. (Cometna) located in Lisbon,
Portugal  for  $8.3  million,  or 674,796 shares, of the Company's common stock.
Cometna  manufactures  and  machines products for the freight and passenger rail
industries  in  Europe  and  is  part  of  the  Company's Rail Products segment.

On  June  23,  2000,  the Company acquired certain assets of Donovan Demolition,
Inc.  ("Donovan")  located  in  Danvers,  Illinois.  In  addition,  the  Company
acquired  a  patent  from a shareholder of Donovan.  The total purchase price of
$7.6 million for these assets included $2.0 million in cash, a $2.5 million note
and  500,000  shares  of  the Company's common stock valued at $3.1 million. The
Donovan  bargain  purchase  amount  of  $2.6  million has been deducted from the
appraised  value  of  property,  plant  and  equipment.

These  acquisitions  were accounted for under the purchase method of accounting.
Accordingly,  certain recorded assets and liabilities of the acquired businesses
were  revalued to estimated fair values as of the acquisition dates.  Management
used  its  best judgement and available information in estimating the fair value
of  those  assets  and  liabilities.  Any  changes  to  those  estimates are not
expected  to  be material.  The operating results of the acquired businesses are
included  in  the  Company's  consolidated  statements  of operations from their
acquisition  dates.


8.     UNCONSOLIDATED  JOINT  VENTURES

The  Company owns 50% of Anchor Brake Shoe, L.L.C. (''Anchor''). Anchor designs,
manufactures,  markets  and  sells  railcar composite brake shoes. The Company's
investment  in Anchor was $7.1 million as of June 30, 2000. Each partner's share
of  the joint venture can be purchased by the other partner, at market value, if
the  other  partner  is  involved  in  a  future  change  in  control situation.
Additionally,  the other partner has an option which it can exercise as of April
1,  2001,  to  purchase  the  Company's  interest  in  Anchor.

Summarized  financial  information for Anchor for the three and six months ended
June  30,  2000,  and  1999  is  as  follows  (in  thousands):
<TABLE>
<CAPTION>
                       Three Months            Six Months
                         Ended                   Ended
                        June 30,                June 30,
                      -------------           -----------
                      2000    1999            2000    1999
                     -------  -----------    ------  ------
<S>           <C>            <C>          <C>     <C>
Net sales. .         $4,649  $4,863          $9,739  $9,996
Gross profit          1,385   1,451           2,809   3,124
Net income .            737     707           1,509   1,778
</TABLE>

In  addition,  the  Company  has other joint venture arrangements which are not
significant  to  the  Company's  results  of  operations.


9.     SUPPLEMENTAL  CASH  FLOW

A  summary  of  supplemental  cash  flow  information  follows  (in  thousands):

<TABLE>
<CAPTION>

                                       Three months ended        Six months ended
                                            June 30,                  June 30,
                                        2000        1999           2000     1999
                                      ---------   -------        -------   -------
<S>                                   <C>                   <C>                <C>       <C>
Interest paid in cash. . . . . . . .  $   5,033   $4,086         $11,580   $7,747
Income taxes paid (received) in cash         89       18          (1,409)     625
Acquisition of businesses (Note 7):
  Working capital, except cash . . .        300        -             300        -
  Property, plant and equipment and
  acquisition- related costs . . . .      2,800        -           2,800        -
  Other noncurrent assets. . . . . .      4,500        -           4,500        -
  Acquisition debt . . . . . . . . .     (2,500)       -          (2,500)       -
  Stock issuance . . . . . . . . . .     (3,100)       -          (3,100)       -
                                      ----------   -----        ---------   ------
     Net cash used . . . . . . . . .  $   2,000   $    0         $ 2,000   $    0
                                      =========   ======         =======   =======
</TABLE>

<PAGE>

ITEM  2
                                  ABC-NACO INC.
                     Management's Discussion and Analysis of
                  Financial Condition and Results of Operations

The  following  is  management's  discussion and analysis of certain significant
factors  which  have  affected  the Company's financial condition and results of
operations  during  the  interim  periods included in the accompanying unaudited
Consolidated  Financial  Statements.

ABC-NACO  Inc.  (''the  Company'')  is  a  supplier  of technologically advanced
products  and  services  to  the  freight  railroad  and flow control industries
through  its three business segments or groups: Rail Products, Rail Services and
Systems,  and  Flow  and Specialty Products. With four technology centers around
the  world supporting its three business segments, the Company holds pre-eminent
market positions in the design, engineering, and manufacture of high performance
freight  railcar,  locomotive and passenger rail suspension and coupler systems,
wheels  and  mounted  wheel sets, and specialty track products. The Company also
supplies  freight,  railroad and transit signaling systems and services, as well
as  highly  engineered  valve  bodies and components for industrial flow control
systems  worldwide.

In the aggregate, the Company operates 20 U.S manufacturing plants in 12 states;
plants  in  Sahagun,  Mexico,  Mexico  City,  Mexico,  Lisbon,  Portugal, Leven,
Scotland  and Dominion, Canada; has unconsolidated joint ventures with plants in
Illinois,  China  and  Mexico;  and  has  other  facilities  (administrative,
engineering,  etc.)  in  4  U.S.  states.

The  current  composition  of  the Company was achieved by the consummation of a
merger  (the ''Merger'') on February 19, 1999, between a wholly owned subsidiary
of the Company (formerly ABC Rail Products Corporation (''ABC'')) and NACO, Inc.
(''NACO'').  As  a  result  of the Merger, each outstanding share of NACO common
stock  was  converted  into  8.7  shares  of  ABC common stock, resulting in the
issuance  of  approximately  9.4  million  shares.  The  Merger was treated as a
tax-free  reorganization for federal income tax purposes and is accounted for as
a  pooling-of-interests  transaction.  The  accompanying  consolidated financial
statements  reflect  the  combined  results  of  ABC  and  NACO as if the Merger
occurred  on  the  first  day  of  the  earliest  period  presented.

The  Company  manages its operations through three reporting segments or groups:
Rail Products, Rail Services and Systems, and Flow and Specialty Products. These
distinct  business  units  generally  serve  separate  markets. They are managed
separately  since  each  business  requires  different technology, servicing and
marketing strategies. The following describes the types of products and services
from  which  each  segment  derives  its  revenues:

Rail  Products-Freight  car  and  locomotive  castings
Rail Services and Systems-Specialty trackwork, wheel assembly and signal systems
Flow  and  Specialty  Products-Valve  housing  and  related  castings

<PAGE>
------

RESULTS  OF  OPERATIONS
-----------------------

Three  Months  Ended  June  30,  2000  Compared  To  Three  Months June 30, 1999

Net  Sales.    Consolidated  net  sales decreased $8.2 million or 5.0% to $155.1
million  in  2000.  The decline in the new freight car build rate, the impact of
higher  fuel  prices  and the related reduced spending for maintenance and other
discretionary programs by railroads, have negatively impacted consolidated sales
for  the  Company  beyond previous expectations.  Sales within the Rail Products
Segment  decreased  $26.8  million  or 27.3% from $98.1 million in 1999 to $71.3
million  in  2000.  High fuel prices, which in turn resulted in reduced spending
on  maintenance  items  such  as  loose  wheels by the railroads, contributed to
significantly reduced sales within this segment.  Sales within the Rail Services
and  Systems Segment increased 22.5% to $74.0 million in 2000 from $60.4 million
in  1999.  The  increase versus the same quarter of 1999 is primarily due to the
Company's  long-term  supply agreement with the Union Pacific Railroad to supply
and  service  wheel sets for its North American operations.  This agreement took
effect  in  November 1999.  Sales within the Flow and Specialty Products Segment
also  increased  22.5% from $16.9 million in 1999 to $20.7 million in 2000.  The
surge  in  oil  prices has generated additional demand for exploration, which in
turn  has  increased  demand  for  valve  bodies  sold  by  this  segment.

Gross  Profit.    Consolidated  gross  profit decreased 5.7% to $20.5 million in
2000  from $21.7 million in 1999.   Gross profit for the three months ended June
30,  2000 includes $1.2 million for vendor rebates, compared to none recorded in
the comparable period  for  1999.  Despite low sales activity during the period,
gross margin of 13.2% of net sales in 2000 is only slightly below 1999 margin of
13.3%,  largely  due to operating efficiencies resulting from the Merger.  Gross
profit within the Rail Products Segment decreased 40.3% to $8.8 million in 2000.
Profit shortfalls in this segment reflected lower sales volume.  Within the Rail
Services  and  Systems  segment,  gross  profit  of $8.0 million increased 55.4%
versus  1999.  Strong  sales  growth,  reflecting the Company's long-term supply
agreement  with the Union Pacific Railroad, resulted in improved margins.  Gross
profit within the Flow and Specialty Products  Segment more than doubled in 2000
to  $3.7  million  versus  $1.8 million in 1999.   Solid operational performance
maximized profits on the higher sales activity within this group, which resulted
in  margins  increasing  to  17.8%  of  sales  in  2000  versus 10.8% last year.

Selling,  General  and  Administrative  Expenses.    Selling,  general  and
administrative  expenses  decreased  $0.6  million  or  4.2%.  The  decrease  in
expenses  between  periods  primarily  reflects  expected operating efficiencies
stemming  from  the  Merger.

Merger  and  Other  Restructuring  Costs.    The  Company  incurred an after-tax
charge  of  $5.8  million in the prior year quarter relative to the direct costs
associated  with  the  Merger. The Merger related charge included advisory fees,
employee  severance  obligations and other general expenses.   Refer to Footnote
(5)  for  a  more  detailed  description  of  these  costs.


Equity Income of Unconsolidated Joint Ventures.    The Company's income from its
equity  investments  in joint ventures improved to $0.9 million in 2000 versus a
loss  of  $0.3  million in 1999.  Improving volumes in the China wheel business,
along  with  continued  earnings  growth  from  the  brake  shoe  joint  venture
contributed  to  this  gain.

Interest Expense.    Interest expense, excluding the effect of capitalizing $0.1
million  of interest in 2000 and $0.4 million in 1999, increased $1.7 million to
$6.1 million in 2000.  This increase was attributable to higher borrowing levels
and  increased  borrowing  rates.

Net Income (Loss).    Net income of $0.2 million for the current period compares
favorably  to  a loss in the prior year's quarter of $ 5.7 million.  1999 second
quarter  results  were  impacted  by an after-tax special charge of $5.8 million
related  to  the  merger.  Including  the effect of preferred stock dividends in
2000,  and  Merger  related  charges  in 1999, earnings per share in the current
quarter  was a loss of $0.02 versus a loss of $0.31 in the corresponding quarter
of  1999.


Six  Months  Ended  June  30,  2000  Compared  To  Six  Months  June  30,  1999

Net  Sales.    Year-to-date  consolidated net sales of $312.0 million in 2000 is
5.4% lower than 1999 net sales of $329.9 million for the corresponding six-month
period.  Significant  market  softness  in  the  Rail  Products  Segment is only
partially  offset  by  good sales growth year-to-year in the Company's other two
primary  segments.  Sales  within  the  Rail Products Segment through six months
decreased 23.7% or $46.9 million to $150.5 million in 2000.   The impact of high
fuel  prices,  resulting  in reduced spending on maintenance items such as loose
wheels  by  the  railroads,  have  negatively impacted sales within this segment
year-to-date.  Sales  of  $139.3  million  within  the Rail Services and Systems
Segment  in 2000 are 13.9% higher than 1999 sales of $122.3 million, in part due
to the Company's November 1999 long-term supply agreement with the Union Pacific
Railroad  to  supply  and  service wheel sets for its North American operations.
Increased  demand for valve bodies due to additional demand for fuel exploration
has  resulted  in  a 29.5% sales increase within the Flow and Specialty Products
Segment  year-to-year.  Sales  increased  from  $33.9  million  in 1999 to $43.9
million  in  2000.

Gross Profit.    Six-month consolidated gross profit of $41.3 million in 2000 is
equal  to  1999 gross profit despite lower overall sales activity.  Gross margin
of  13.2% of net sales in 2000 compares favorably to 12.5% of net sales one year
ago  despite lower sales, due largely to efficiencies resulting from the Merger.
Gross  profit  for  the  six months ended June 30, 200 includes $1.2 million for
vendor  rebates,  compared  to  none  recorded in the comparable period of 1999.
Rail  Products  gross  profit declined $8.6 million or 32.1% to $18.2 million in
2000  from $26.9 million in 1999.  Profit shortfalls in this segment reflect low
sales volume due to rail supply industry market conditions previously described.
Within  the  Rail  Services and Systems segment, gross profit increased 37.8% or
$4.0  million  to $14.7 million in 2000 versus $10.6 million in 1999.  Increased
sales  contribute  to  improved  margins.  Gross  profit  within  the  Flow  and
Specialty  Products  Segment  increased  to  $8.1  million  in  2000 versus $4.2
million  in  1999.  Margins in this group improved to 18.5% of net sales in 2000
versus  12.3%  in  1999.


Selling,  General  and  Administrative  Expenses.    Selling,  general  and
administrative expenses are down $2.6 million or 8.3% year-to-year due primarily
to  expected  operating  efficiencies  stemming  from  the  Merger.

Merger  and  Other  Restructuring Costs.    During the six months ended June 30,
2000,  the  Company  recorded  $1.6  million  of  Merger and other restructuring
charges.  This  charge  included  cash  employee severance costs for 35 salaried
employees  and 30 hourly plant employees and was part of the Company's long-term
effort  to eliminate duplicate functions and improve operating efficiencies as a
result  of  the  Merger.  As  of June 30, 2000, all of these employees have been
terminated  and $1.1 million of related costs were paid.  The Company incurred a
pre-tax  charge  of $21.9 million in the six months ended June 30, 1999 relative
to  the  direct  costs  associated with the February 19, 1999 Merger between ABC
Rail Products and NACO as well as costs associated with the restructuring of the
Track  Products  Group.  The  Merger  related  charge totaled $18.4 million on a
pre-tax  basis  and  included  advisory fees, employee severance obligations and
other general expenses.  The Track Products Group's restructuring charge totaled
$3.5 million on a pre-tax basis and included costs for shutting down facilities,
employee  severance  obligations  and  other  general  expenses.

Equity Income of Unconsolidated Joint Ventures.    The Company's income from its
equity  investments  in  joint  ventures improved to $1.3 million in 2000 versus
$0.1 million in 1999.  Improving volumes in the China wheel business, along with
continued  earnings  from the brake shoe joint venture contributed to this gain,
which  was  mostly  realized  in  the  second  quarter  of  2000.

Interest Expense.    Interest expense, excluding the effect of capitalizing $0.1
million  of interest in 2000 and $0.7 million in 1999, increased $3.7 million to
$12.2 million in 2000. This increase was attributable to higher borrowing levels
and  increased  borrowing  rates.

Extraordinary  Item.    On  February  19, 1999, the Company, in conjunction with
the  Merger,  entered  into  a new credit facility with a syndicate of financial
institutions.  This  triggered  the  write-off of unamortized deferred financing
balances,  make whole payments and early termination fees that resulted form the
extinguishment  of  the  old debt.  The after-tax charge recorded to account for
these  items  was  $3.2  million.

Net  Loss.    Net loss of $0.4 million for the current six-month period compares
favorably  to  a prior year loss of $21.2 million.  1999 first half results were
impacted by a pre-tax charge of $21.9 million for Merger and other restructuring
costs and an after-tax extraordinary loss of $3.2 million described above.  2000
results  include  a  pre-tax  charge  of  $1.6  million  of  Merger  and  other
Restructuring  Charges.  Including  the  effect  of preferred stock dividends in
2000,  and  Merger related charges and extraordinary losses in 1999 and in 2000,
earnings  per share in the current six-month period was a loss of $0.67 versus a
loss  of  $1.16  in  the  corresponding  six-months  of  1999.



LIQUIDITY  AND  CAPITAL  RESOURCES
----------------------------------

For  the  six  months ended June 30, 2000, net cash used in operating activities
totaled  $32.3  million compared to net cash provided by operating activities of
$3.8  million  in  1999. The decrease in operating cash flow is due primarily to
increases  in  the  Company's  inventory and receivable levels.  The increase in
inventory  relates to the initial stock levels required to implement the service
agreement with Union Pacific Railroad Company, and a slow-down in overall orders
at  the  end  of  the quarter. The Company expects inventory levels to reduce to
more  normal  levels  as it moves beyond the initial implementation stage of the
service  agreement  with  Union Pacific Railroad.  Receivable levels at December
31,  1999  were  abnormally  low  compared  to  historical  amounts.

On  October  29,  1999,  the  Company  acquired  all outstanding common stock of
COMETNA  -  Companhia  Metalurgica  Nacional,  S.A. (Cometna) located in Lisbon,
Portugal  for  $8.3  million  or  674,796  shares of the Company's common stock.
Cometna  manufactures  and  machines products for the freight and passenger rail
industries  in  Europe  and  is  part  of  the  Company's Rail Products segment.

On  June  23,  2000,  the Company acquired certain assets of Donovan Demolition,
Inc.  ("Donovan")  located  in  Danvers,  Illinois.  In  addition,  the  Company
acquired  a  patent  from a shareholder of Donovan.  The total purchase price of
$7.6 million for these assets included $2.0 million in cash, a $2.5 million note
and  500,000  shares  of  the Company's common stock valued at $3.1 million. The
Donovan  bargain  purchase  amount  of  $2.6  million has been deducted from the
appraised  value  of  property,  plant  and  equipment.

Capital  expenditures  during  the  six months ended June 30, 2000 and 1999 were
$10.8  million  and  $21.2  million,  respectively.  Capital spending during the
second  half  of  2000 will be reduced to less than the first half-year spending
level  as  most  of  the  major initiatives started in 1999 to improve operating
processes  are  nearing  their  final  stages  of completion.  In total, capital
spending  will  be  approximately $4.0 million less than the Company's full-year
original  projection  of  $25.0  million.

For  six  months  ended  June  30, 2000 and 1999, net cash provided by financing
activities  totaled  $44.0  million  and  $18.7  million, respectively.  The net
increase  in  2000  was  primarily  funded through the Company's issuance of its
Series  B  cumulative convertible preferred stock along with increased borrowing
on  the  Company's  existing  Credit  Facility,  each  as  described  below.

Immediately after the consummation of the Merger, the Company entered into a new
revolving  credit facility (the "Credit Facility") with a syndicate of financial
institutions,  in  which  Bank  of  America National Trust & Savings Association
acted  as  the  Agent  and  Letter  of Credit Issuing Lender and Bank of America
Canada acted as the Canadian Revolving Lender.  The Credit Facility provides the
Company  with  a  revolving  line of credit of up to $200.0 million.  The Credit
Facility's  covenants  include  ratio  restrictions  on  total  leverage, senior
leverage,  interest  coverage, minimum net worth restriction and restrictions on
capital  expenditures.

The  initial  net  proceeds  of  the  Credit Facility were used to (i) refinance
existing bank debt and certain other indebtedness of the Company, (ii) refinance
substantially  all  of  NACO's outstanding debt, (iii) provide initial financing
for the Company's on-going working capital needs, and (iv) pay fees and expenses
relating  to  the  Merger  and the Credit Facility.  The early retirement of the
refinanced  debt  resulted  in a $5.2 million extraordinary charge ($3.2 million
after-tax)  representing  the non-cash write-off of related unamortized deferred
financing  costs  and prepayment penalties of $4.5 million.  The Credit Facility
employs  an  IBOR-based  variable interest rate index and assesses a spread over
the  IBOR base which is determined by a Consolidated Leverage pricing grid.  The
weighted  average interest rate at June 30, 2000 was 9.7%.  Availability at June
30,  2000  was  $16.6  million.

On  October  12, 1999, the Company entered into an Amendment, Waiver and Release
Agreement  to  the Credit Agreement to release certain collateral related to its
Mexican  subsidiary  and  to reflect the change in the Company's fiscal year and
reporting  periods  for covenant measurement purposes.  The Company then entered
into two subsequent modifications to the Credit Agreement that were effective as
of October 29, 1999 to modify certain of the financial leverage covenants in the
Credit  Agreement  which the Company otherwise would not have been in compliance
with  as  of  October  31,  1999.

On March 8, 2000, the Company entered into a second Amendment and Restatement of
the  Credit  Agreement  that  was  effective  as  of December 30, 1999 to modify
certain  of  the  financial covenants in the Credit Agreement, which the Company
otherwise  would have not been in compliance with as of December 31, 1999.   The
amended  covenants  included  the  Maximum  Consolidated Leverage Ratio, Maximum
Senior  Leverage  Ratio and the Minimum Interest Coverage Ratio.  In addition, a
minimum  pro-forma  EDITDA  covenant  was  added  to the Credit Agreement.   The
Company  and  its  Lenders  also  modified other terms and conditions within the
Credit  Agreement  including the pricing grid, which is based upon the Company's
Consolidated  Leverage  Ratio.  The currently applied margin of 300 basis points
over  IBOR  is  the  maximum  IBOR  margin  provided  for by the Amendment.  The
revolving  line  of  credit  now has scheduled commitment reductions as follows:
January  1,  2001-$10 million, June 30, 2001-$5.0 million, January 1, 2002-$10.0
million,  June  30,  2002-$5.0  million  and January 1, 2003-$15.0 million.  The
total  commitment  reductions  aggregate  to  $45.0  million and will reduce the
revolving  credit commitment to a total of $155.0 million as of January 1, 2003.
With  the  second  Amendment,  the  Company  was  in  compliance with the Credit
Agreement  as  of  December  31,  1999  and  June  30,  2000.

On February 1, 1997, the Company completed an offering (the ''Offering'') of $50
million  of 9 1/8% Senior Subordinated Notes (the ''9 1/8% Notes''). The Company
used  the  $47.9  million  of  net  proceeds  of  the  Offering to repay certain
outstanding  indebtedness  under  its primary and other credit facilities. The 9
1/8% Notes are general unsecured obligations of the Company and are subordinated
in  right  of  payment  to  all  existing  and future senior indebtedness of the
Company  and  other  liabilities of the Company's subsidiaries. The 9 1/8% Notes
will  mature in 2004, unless repurchased earlier at the option of the Company at
100%  of  face  value.  The  9 1/8% Notes are subject to mandatory repurchase or
redemption  prior  to  maturity  upon  a  Change  of  Control  (as defined). The
indenture  under which the 9 1/8% Notes were issued limits the Company's ability
to  (i)  incur  additional  indebtedness,  (ii)  complete  certain  mergers,
consolidations  and  sales  of  assets,  and  (iii)  pay  dividends  or  other
distributions.  On December 23, 1997, the Company completed a second offering of
$25.0  million  of  8  3/4%  Senior  Subordinated  Notes, Series B (the ''8 3/4%
Notes'')  due  in  2004  with  similar  provisions  as  the  9  1/8%  Notes.

The  Company  is  required to meet a number of financial covenants on its 9 1/8%
Notes  and  8  3/4%  Notes  including  minimum Operating Coverage Ratio, Minimum
Consolidated Net Worth and Maximum Funded Debt to Capitalization.  The Operating
Coverage  Ratio at June 30, 2000 was 2.43 with the minimum requirement under the
Note  indenture  of  2.40.  The  funded Debt to Capitalization ratio at June 30,
2000  was 70.3% with the maximum allowable under the Note indenture being 75.0%.
These same leverage covenant tests are to be met at each quarter-end through the
maturity dates for these Notes.  Failure to meet these covenant tests would give
the  noteholders  the unilateral right to accelerate the maturity of the related
debt after a requisite cure period.  In addition, cross-default provisions under
the  Credit Agreement would be triggered upon a default under the Notes.  If the
Company  does  not have adequate cash or is unable to remain compliant with such
financial  covenants,  it  may  be  required  to  further refinance its existing
indebtedness,  seek  additional  financing,  or  issue  common  stock  or  other
securities to raise cash to assist in financing its operations.  The Company has
no  current  commitments  or  arrangements  for such financing alternatives, and
there can be no assurances that such financing alternatives will be available on
acceptable  terms,  or  at  all.

The  Company is expecting continuing softness in the demand for loose wheels and
lower  than normal sales activity with select other core products due to reduced
new  freight  car  production  and the railroads ongoing cut-back of spending on
discretionary  maintenance  and  repair  items.  In  addition,  the  Company
anticipates  a  third  quarter  pre-tax  special charge of $8.0 million to $12.0
million  for  permanent  facility and operational consolidations associated with
improved  manufacturing  process  changes.  As  a  result  of these factors, the
related impact on earnings in the third and fourth quarters of 2000 and based on
its  current  operating  budget,  the  Company may not be in compliance with the
Operating  Coverage  Ratio  covenant  applicable  to  the  Notes,  at the fiscal
quarters  ended September 30, 2000 and December 31, 2000, unless the covenant is
amended.  An  event  of  default  under the Indenture would constitute a default
under  the  Credit  Facility  as  well.  In  addition, the Company may not be in
compliance  with the Leverage Ratio, Senior Leverage Ratio and Interest Coverage
Ratio covenants of the Credit Agreement at the fiscal quarter ended 9/30/00, and
the Leverage Ratio and the Senior Leverage ratio covenants at the fiscal quarter
ended  12/31/00,  unless the covenants are amended for those respective periods.


To  address these issues, the Company has commenced on August 3, 2000, a consent
solicitation  seeking  the consent of the holders of it Notes to an amendment to
change  the  Operating  Coverage  Ratio  to  1.8:1.0  from  the current ratio of
2.4:1.0.  As  part of the consent solicitation, the annual interest rate for the
Notes  would  increase from 9 1/8% (per annum) to 10 1/2% for the current 9 1/8%
Notes  and  from  8 3/4% to 10 1/2% for the 8 3/4% Notes.  Other than the annual
interest  rate,  none  of  the  maturity  dates,  payment provisions, redemption
provisions,  or any other similar terms of the Notes will be amended as a result
of  the proposed amendments. The expiration date for the consent solicitation is
August  30,  2000,  and  if  the  amendments  are approved, the increased annual
interest  rates will become effective October 1, 2000 and the Operating Coverage
Ratio  will  become  effective  for  the  quarter  ended September 30, 2000.  In
addition,  the  Company  has  begun  discussions  with  its agent bank to modify
appropriate  covenants  in the Credit Facility.  The Company's inability to make
any  payments  when due or to satisfy its financial covenants under its existing
borrowing  facilities  could  have  a  material  adverse  effect on the Company.

A  universal  shelf  registration  was  declared effective by the Securities and
Exchange  Commission  on  October  29, 1999, for issuances up to $300 million of
debt or equity securities.  As of June 30, 2000, no securities were issued under
the  new  universal  shelf  registration.

On  March  8,  2000,  the  Company  issued 300,000 shares of Series B cumulative
convertible  preferred  stock  ($1 par value) to private equity funds managed by
ING  Furman  Selz  Investments for $30 million.  The preferred stock has certain
voting  rights  and  will  pay  dividends  at  the  rate of 8% per annum accrued
semi-annually and paid in the form of common stock or cash, at the discretion of
the  Company.  The  preferred  stock  is  convertible  into  common stock at the
average  closing price of the Company's common stock for the thirty trading days
ending February 17, 2000, which was $9.00 per share.  The preferred stock can be
converted into common shares at the Company's option under certain conditions at
any time three years after issuance.  The net proceeds received from the sale of
preferred  stock ($28.4 million after offering costs) were applied to reduce the
outstanding  indebtedness  under  the  Company's  Credit  Facility.

While  the  conversion price may change under specific conditions, the $9.00 per
share  price  on  the date that the Company and the preferred stock holders were
committed  to  completing the transaction represented a discount from the market
value  of  the  underlying  common  stock  on that date by an aggregate of $11.9
million. This discount represents the value of the beneficial conversion feature
of  the  preferred stock.  Accordingly, the Company initially recorded the value
of  the  preferred  stock as $18.1 million offset by $1.6 million of transaction
costs, with the $11.9 million credited to additional paid-in capital.  Since the
preferred stock is convertible at any time at the holders' option, this discount
also  represents  an  immediate  deemed dividend to those holders at the date of
issuance.  Accordingly, upon issuance, the Company also recorded a $11.9 million
dividend  to  these  holders.  Additionally,  the  preferred stock earned actual
dividends  of  $0.8 million during the six months ended June 30, 2000.  Both the
actual and deemed dividends are deducted from the net loss for the three and six
months ended June 30, 2000 to arrive at loss available to common stockholders in
the  earnings  per  share  calculations  for  those  periods.

In such calculations, other common stock equivalents, which would have increased
diluted  shares  by 3,333,000 for the three months and six months ended June 30,
2000,  but  were  not included in the computation of diluted earnings per  share
because  the  assumed  exercise  of  such  equivalents  would  be  antidilutive.

During  the  quarter ending January 31, 1999, the Company suspended its previous
plan to construct a plant in central Illinois to process used rail into reusable
heat-treated  and  head-hardened rail.  The project is being re-evaluated by the
Company.  The  machinery  and equipment built is being stored pending completion
of  a  revised  business plan.  The total investment to date for this project is
$11.6million.



RISK  MANAGEMENT
----------------

Foreign  Currency

As  a Company with multi-national operations, many of the Company's transactions
are  denominated  in foreign currencies.  The Company uses financial instruments
to  hedge or reduce its overall exposure to the effects of currency fluctuations
on  its  cash flows.  The Company's policy is not to speculate in such financial
instruments  for profit or gain. Instruments used as hedges must be effective at
reducing  the  risk  associated  with  the  exposure  being  hedged  and must be
designated  as  a  hedge  at  the  inception  of  the  contract.

Currently,  the  Company  hedges  forecasted  transactions  relating  to  its
manufacturing  operations  for  its  ABC-NACO  de  Mexico  subsidiary located in
Sahagun, Mexico and its Cometna subsidiary located in Lisbon, Portugal.  At June
30, 2000, the Company had approximately $38.5 million of foreign currency option
collar  contracts outstanding with expiration dates through March, 2001, hedging
manufacturing  cost exposures within its ABC-NACO de Mexico subsidiary.  Also at
June  30,  2000,  the  Company  had  $4.0  million  of  foreign currency forward
contracts outstanding relating to forecasted U.S. dollar transactions within its
Cometna  subsidiary  with  expiration  dates  through  March,  2001.

Interest  Rate

From  time  to  time,  the  Company  enters  into  various interest rate hedging
transactions  for  purposes  of  managing  exposures to fluctuations in interest
rates.  Currently,  the Company hedges a portion of its exposure to fluctuations
in  LIBOR  interest  rates  through  the use of an interest rate reversion swap.
This  swap  effectively  converts  a portion of the Company's outstanding credit
facility  borrowings  from a floating LIBOR rate to a fixed rate of interest, up
to  a  maximum  trigger point, at which time these borrowings revert back to the
floating  LIBOR  rate  of  interest.

At  June 30, 2000, the Company had $25.0 million of interest rate reversion swap
contracts  outstanding.


<PAGE>

REGARDING  FORWARD-LOOKING  STATEMENTS
--------------------------------------

This  report  contains  forward-looking  statements  that  are  based on current
expectations  and  are  subject  to a number of risks and uncertainties.  Actual
results  could  differ  materially  from current expectations due to a number of
factors,  including general economic conditions; competitive factors and pricing
pressures;  shifts  in  market  demand;  the performance and needs of industries
served  by  the  Company's businesses; actual future costs of operating expenses
such  as  rail  and  scrap  steel,  self-insurance claims and employee wages and
benefits; actual costs of continuing investments in technology; the availability
of  capital  to finance possible acquisitions and to refinance debt; the ability
of  management  to  implement  the  Company's  long-term  business  strategy  of
acquisitions;  and  the  risks  described from time to time in the Company's SEC
reports.  Some of the uncertainties that may affect future results are discussed
in  more  detail  in the Company's Annual Report on Form 10-K for the Transition
Period  ending  December  31,  1999.  All forward-looking statements included in
this  document  are  based upon information presently available, and the Company
assumes  no  obligation  to  update  any  forward  looking  statements.

ITEM  3

QUANTITATIVE  AND  QUALITATIVE  DISCLOSURES  ABOUT  MARKET  RISKS

The  Company  has  experienced  no  material changes in its market risk exposure
since  the  filing  of  its  Form  10-K  report  for the Transition Period ended
December  31,  1999.

For  further  description  regarding  foreign currency and interest rate hedging
risks,  refer  to  the  Risk  Management  section of Management's Discussion and
Analysis  of  Financial  Condition  and  Results  of  Operation.

<PAGE>

Part  II                 OTHER  INFORMATION


Item  6  -  Exhibits  and  Reports  on  Form  8-K

     (a)    Exhibits

              27.1     Financial  Data Schedule for period ended June 30, 2000.

     (b)    Reports  on  Form  8-K
              None

<PAGE>



                                   SIGNATURES


Pursuant  to  the  requirements  of  the  Securities  Exchange  Act of 1934, the
registrant  has  duly  caused  this  report  to  be  signed on its behalf by the
undersigned  thereunto  duly  authorized.


                              ABC-NACO  Inc.
                              (Registrant)



                           By:
                              -----------------------
                              J.  P.  Singsank
                              Senior  Vice  President
                              and  Chief  Financial  Officer


                            By:
                               ----------------------
                              Larry  A.  Boik
                              Vice  President  and  Corporate  Controller
                              (Chief  Accounting  Officer)


Date:      August  14,  2000
     -----------------------

<PAGE>

                                  EXHIBIT INDEX

EXHIBIT
NUMBER          DESCRIPTION  OF  DOCUMENT
------          -------------------------


27.1          Financial  Data  Schedule  for  quarter  ended  June  30,  2000.

<PAGE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission