ABC NACO INC
10-K, 2000-03-14
METAL FORGINGS & STAMPINGS
Previous: FINANCIAL SECURITY ASSURANCE HOLDINGS LTD/NY/, 8-K, 2000-03-14
Next: ABC NACO INC, DEF 14A, 2000-03-14



                       SECURITIES AND EXCHANGE COMMISSION
                             WASHINGTON, D.C.  20549
                                    FORM 10-K

           [   ] ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(D) OF THE
                         SECURITIES EXCHANGE ACT OF 1934

                                       OR

         [ X ] TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(D) OF THE
                             SECURITIES ACT OF 1934

                   FOR THE FIVE MONTHS ENDED DECEMBER 31, 1999

                        Commission file number   0-22906
                                              ----------

                                  ABC-NACO INC.
             (Exact name of registrant as specified in its charter)
     DELAWARE                                                  36-3498749
(State or other jurisdiction                               (I.R.S.Employer
      of incorporation)                                Identification Number)

2001 BUTTERFIELD ROAD
SUITE 502
DOWNERS GROVE,  ILLINOIS                                              60515
(Address of principal executive offices)                      (Zip  Code)

Registrant's  telephone  number,  including  area  code     (630)  852-1300


SECURITIES  REGISTERED  PURSUANT  TO  SECTION  12(B)  OF  THE  ACT:

                                      None

SECURITIES  REGISTERED  PURSUANT  TO  SECTION  12(G)  OF  THE  ACT:

                          Common Stock, $.01 par value
                                (Title of class)

     Indicate  by  check  mark  whether the registrant (1) has filed all reports
required  to  be  filed by Section 13 or 15(d) of the Securities Exchange Act of
1934  during  the  preceding  12  months  (or  for  such shorter period that the
registrant  was required to file such reports), and (2) has been subject to such
filing  requirements  for  the  past  90  days.  Yes  [X]  No  [  ]

     Indicate  by check mark if disclosure of delinquent filers pursuant to Item
405 of Regulation S-K is not contained herein, and will not be contained, to the
best  of  registrant's  knowledge, in definitive proxy or information statements
incorporated by reference in Part III of this Form 10-K or any amendment to this
Form  10-K.  [  X  ]

     The  aggregate  market  value  of  the  registrant's common stock, $.01 par
value,  held  by  non-affiliates  of  the registrant as of February 15, 2000 was
$122,745,103.

     The  number  of  shares  of  the registrant's common stock, $.01 par value,
outstanding  as  of  February  15,  2000  was  19,061,132.

     Portions  of  the  following  document are incorporated by reference:  1999
Notice  and Proxy Statement for the Annual Meeting of Stockholders to be held on
April  20,  2000--Part  III.


<PAGE>
                                     PART I

ITEM  1-BUSINESS

GENERAL

     ABC-NACO  Inc. (''the Company'') is one of the world's leading suppliers of
technologically  advanced products and services to the freight railroad and flow
control  industries  through  its  three  business segments: Rail Products, Rail
Services  and  Systems,  and  Flow  and Specialty Products. With four technology
centers  around  the  world  supporting its three business segments, the Company
holds  pre-eminent  market positions in the design, engineering, and manufacture
of  high  performance  freight railcar, locomotive and passenger rail suspension
and  coupler  systems,  wheels  and  mounted  wheel  sets,  and  specialty track
products.  The  Company  also  supplies  freight, railroad and transit signaling
systems  and  services, as well as highly engineered valve bodies and components
for  industrial  flow  control  systems  worldwide.

     On February 19, 1999, ABC Rail Products Corporation (''ABC'') consummated a
merger  (''the  Merger'')  with NACO, Inc. (''NACO''), a privately held Delaware
corporation that designed, manufactured and supplied cast steel products for the
railroad  supply  and  flow  control  supply  markets.  The newly merged Company
("ABC-NACO")  is  now  positioned  to meet the growing needs of the freight rail
industry  for  suppliers that can support their expanding business requirements.

     On  September  23,  1999,  the  Company's  Board  of  Directors  adopted  a
resolution to change the Company's  fiscal year-end to December 31.  The Company
had  previously  been  operating  on a fiscal year beginning August 1 and ending
July  31.  The  primary  reason for the change was to align the Company's fiscal
year-end  with  the  calendar-year  reporting used by its major customers.  This
Form  10-K  transition report covers the five-month Transition Period, August 1,
1999,  through  December  31,  1999  (the  "Transition  Period").


MARKET  OVERVIEW  AND  INDUSTRY  DEMAND

     The  recent  Merger  created  a  powerful  railway  supply  company that is
positioned  to  respond to the favorable market trends for this industry sector.
For  the first time in history, one company can design, produce and assemble the
major  under  carriage  components  (commonly  referred  to  as  a  ''truck'' or
''bogie'')  for  freight  car  systems  and the specialty trackwork they run on.
Since  it  is  the truck that controls the ride characteristics of the rail car,
the  ability  to  study the interaction of the truck components and the track on
which  it runs is critical to the design and manufacture of proprietary products
that  improve  ride handling characteristics. The benefits to railroads, railcar
owners  and  shippers are: lower wheel wear, faster train speeds, larger hauling
capacity,  reduced  fuel consumption, less track wear, improved life cycle cost,
and reduced cargo damage. Using these proprietary design and build concepts, the
Company  has  the  ability  to deliver truck-specific applications for different
customer  needs  and  performance  situations.

     The  new  Company's  capabilities  directly  support  the  growing  trends
exhibited  by  the  Class I railroads in the United States. As a result of their
recent  mergers,  they want to reduce their invested capital. This initiative is
leading  to a decrease in direct ownership of railcars by the railroads. The new
railcar  owners  (utility  companies,  non-railroad lessors and customers of the
railroads)  are  very  interested in the net cost of ownership associated with a
railcar.  As  a  result, the Company is able to demonstrate to this new breed of
car  owner  that  its  products will reduce their maintenance cost and allow for
larger loads, thereby decreasing their effective freight cost and minimizing the
in-transit damage to their product. As a result, customers specify the Company's
products  on  new  car  builds or as retrofits to existing railcars. The Class I
railroads  are  also seeking rail supply consolidators that offer sub-assemblies
and  complete  product packages and related services. This initiative is driving
the  developing  trend  by  the  Class  I  railroads to identify outside service
providers for their non-haul activities such as wheel mounting, track panelizing
and signal and communication design, installation and maintenance. This trend is
evidenced by the Company's recent long-term contract with Union Pacific Railroad
Company (''UP'') to perform, in conjunction with Gunderson Rail Services, all of
the  freight  car  wheel  mounting and repair and wheel maintenance services for
UP's  entire  North  American  rail  system.

     Industrywide  freight car builds are forecasted to remain strong. While the
current  build levels are projected to be off the peak levels of the past couple
of  years, the estimate of 50,000-60,000 cars per year for the next two to three
years  still  represents a strong level of new car build activity. More of these
cars  will  be  built  outside  the  United  States  where the Company has major
manufacturing  facilities.  In 1999, approximately 28% of new cars were built in
Mexico  and  Canada. It is estimated that in 2000 about 49% of the railcars will
be  built  in Mexico and Canada. The Company is the only American Association of
Railroads  (''AAR'')  approved  manufacturer  with  facilities  in  all  NAFTA
countries.  That  certification  provides  the  Company  maximum  flexibility to
produce  its  products  in  its  most  cost  effective  facilities.

     Railroad  revenue  ton  miles  (a  measure  of  volume and level of hauling
activity  on  the  railroads)  continue  to increase year over year. This rather
inelastic  level  of  activity  is  a  prime  driver of approximately 50% of the
Company's  revenue  that  is  generated  by  replacement  business.

     Another  emerging  trend  is  the move by the European freight railroads to
heavier  axle  loading,  thereby  increasing  hauling  capacity  leading  to  a
corresponding  decrease  in  freight  hauling  expense.  The  Company  has  been
positioning  itself  in  Europe  for  a  number  of  years  through its European
manufacturing facilities, local sales force and region-specific product testing.


BUSINESS  STRATEGY

     The  Company's  principal  goal  has  been  to achieve continuing sales and
earnings  growth  by  capitalizing  on  and  further  developing the competitive
advantages  within  its  Business  Segments-Rail  Products,  Rail  Services  and
Systems,  and  Flow  and  Specialty  Products. The key elements of the Company's
strategy  for  achieving  this  goal  have  been  to:

(1)  Build  Upon  Its  Commitment  to  Technology  Leadership  through  ABC-NACO
     Technologies

     The  Company  believes  its commitment to technology differentiates it from
its  competitors.  In recent years, the Company has made substantial investments
in  attracting,  training  and retaining highly skilled, technical employees and
developing  highly  engineered  products, including its proprietary line of high
performance  freight  car  trucks  which  were  first  introduced in large-scale
commercial applications in the early 1990's. In October 1995, the Company formed
NACO  Technologies  (now  ABC-NACO  Technologies),  a  stand-alone  research,
development  and  product testing facility in Lombard, Illinois, as the focus of
its  ongoing technology efforts. Today, ABC-NACO Technologies employs 39 people,
including  30  design  and engineering professionals who employ state-of-the-art
computer-based  design  and  engineering  systems and three-dimensional software
modeling  to  identify,  test  and  develop  new  and  enhanced products for the
Company's  target  markets,  to  improve the Company's existing products, and to
enhance  the  Company's  manufacturing  processes.  The  Company  believes  its
commitment  to  technology  has  enabled  it  to  become a principal supplier to
customers  for  its  products  and  services.

(2)  Enhance  Existing  and  Develop  New  High Performance Proprietary Products

     The  Company's  focus  in its Business Segments has been and will remain on
the development, manufacture and sale, both domestically and internationally, of
its  wide  range of proprietary products. The Company's proprietary products are
designed  to  provide  customers  with  superior  performance  and lower overall
life-cycle  costs. For example, the Company believes that the advantages offered
by  its  portfolio  of  high  performance  freight  car truck ride quality, fuel
savings,  reduced  maintenance  costs  and longer service life will enable it to
maintain  and  strengthen its competitive position in that market. The Company's
Advanced  Vehicle  DynamicsTM design technology has contributed to the Company's
leading  North  American market position in high performance freight car trucks.
The  Company  also  has  incorporated  proprietary  patented  features  into the
manufacturing  of  freight  car truck suspension systems and proprietary coupler
products employing traditional AAR designs. The Company is expanding this design
technology to the development of higher performance freight car wheels and other
specialty  track  products.

(3)  Continue to Implement Innovative Manufacturing Process Improvements, such
     as Advanced  Precision  TechnologyTM,  Replicast  Technology,  Six
     Sigma and  ISO 9000

     The  Company  has  improved  and  intends  to  continue  to  improve  its
manufacturing processes through technological innovation. Its Advanced Precision
TechnologyTM  enables  the  Company  to  design and produce castings with a much
greater  degree  of dimensional accuracy compared with traditional manufacturing
processes.  Advanced  Precision  TechnologyTM  permits  the  Company  to produce
precisely  dimensioned  and  lighter  weight  castings  which  have  the same or
improved  strength  and  durability  as  castings  produced  with  traditional
technologies.  The  Company  has  implemented  a  ''Six Sigma'' initiative which
employs  statistical  measurement  techniques  in  all  phases  of the Company's
design, engineering, customer service and manufacturing processes. The Company's
Six Sigma initiative analyzes and statistically measures both the output and the
cost  of  the  various  processes  and procedures employed by the Company in its
day-to-day  operations.  This initiative will permit the Company to optimize the
efficiency  and  minimize the cost of each component part of its operations. The
Company  also has focused on the development of Replicast  ceramic shell casting
technology as a potentially superior alternative to sand casting, with potential
applications  across the Company's Business Segments. ABC-NACO recently launched
a  commercial  production line employing the Replicast  ceramic shell technology
to  produce  traditional  AAR  coupler  products  after  extensive  testing  and
refinement  at ABC-NACO Technologies and its Leven casting facility. The Company
believes  that  its  Replicast  technology  will  enable  it  to  increase  its
manufacturing  capacity  and produce higher quality products at lower prices and
with  reduced  turnaround times. To further support its work-flow processes, the
Company  has  achieved  ISO 9001 and 9002 certification at 22 of its facilities.
This  certification  further strengthens the Company's commitment to the quality
of  its  processes.

(4)  Focus  on  Customer  Relationships  with  Industry  Leaders

     The  Company  continually  strives  to be a primary supplier of products it
manufactures  to  customers  that  are  leaders in the railroad and flow control
industries,  principally by capitalizing on the performance and cost features of
its  products  and  services.  In  its  Flow and Specialty Products segment, the
Company  emphasizes  its ''partnership'' role in providing a broad range of high
integrity  steel  castings  for  all  aspects of the customer's operations. As a
''partner'',  the  Company  works directly with the customer to design the steel
casting,  build  the  tooling  needed  to manufacture the casting, test a sample
casting  to  ensure that it meets the customer's specifications, and manufacture
or  procure the casting for delivery to meet the customer's production schedule.
The  Company believes its partnering approach will yield further benefits as its
customers continue to consolidate and outsource non-core business activities and
reduce  the  number  of  their  outside  suppliers.

(5)  Capitalize  on  Low-Cost  and  Versatile  Manufacturing  Capabilities,
     particularly  through  the  Expansion  of  the  Sahagun  Facility

     The  Company  has  made approximately $187.7 million of capital investments
(excluding  business  acquisitions) in its manufacturing facilities and ABC-NACO
Technologies  during  the  Transition Period and for the last three fiscal years
ended  July  31, 1999. These expenditures have been made principally for product
and  process  improvements  designed  to  maximize  the ability of the Company's
geographically diverse manufacturing facilities to produce the highest volume of
''value  added''  products  at  the  lowest  possible cost. The Company recently
completed  the  expansion  of  its  Sahagun, Mexico, facility to permit the full
range  of railroad products offered (excluding locomotive frames) to be produced
at  that facility; accommodate increased production of railroad products as well
as  certain flow control products; and relocate certain locomotive production to
its Sahagun facility from its Keokuk facility in order to produce these products
using  lower  cost  methods and to increase capacity available to produce higher
margin  products  at  its  Keokuk facility. The Company believes that it has the
flexibility  to  shift  the  manufacturing  of  its  railroad products among its
facilities  in response to customer demand and cost. The Company's manufacturing
operations  in  Canada, Mexico and the United States gives it the flexibility to
shift  production  to  the  most cost effective facility; while at the same time
allowing  it  to take advantage of the growing trend of building new railcars in
Mexico  and  Canada.

(6)  Pursue  International  Growth Opportunities, especially in the Americas and
     Europe

     The  Company  believes  that  the  expansion  of  railroad  and  locomotive
suppliers  into  international  markets,  primarily  Mexico,  South  America and
Europe,  may provide significant sales growth opportunities for the Company. The
Company  is  the only producer of freight car trucks and couplers in both Canada
and  Mexico. In addition, the Company is well-positioned to benefit from new and
increased  business  in  Europe  as  a  result of its market development efforts
within  European  markets,  its  presence  in  Scotland and  in Portugal and its
supply  relationship  in  the  Czech  Republic.

(7)  Strategic  Alliances  and  Acquisitions

     The  Company  continually  explores opportunities to enhance its technology
base  and  its marketing and distribution capabilities. In addition, the Company
seeks acquisitions of complementary product lines, particularly those that offer
potential  manufacturing  or marketing synergies. Since fiscal 1995, the Company
has  acquired seven businesses and entered into three ventures which resulted in
the  Company  having  initial  or  expanded operations in the mounted wheel set,
retarders,  classification yard products and automation systems, composite brake
shoes,  railroad  signal  and communication systems, engineering and maintenance
services  businesses  and a presence in Mexico and China. Since the Company is a
manufacturer  and  provider of complimentary rail-related products and services,
it  has greater access to railroads' engineering and purchasing departments than
companies  that  offer  only  a  single product line. The Company, therefore, is
positioned  to  effectively  market additional products if it were to acquire or
develop  new  product  lines.  Because  the  railroad  supply industry is highly
fragmented,  with many private companies manufacturing only single product lines
and railroads exiting the component manufacturing business, the Company believes
that  a  variety  of acquisition opportunities exist, allowing it to bundle more
and  more  related  product  sales  to  its  customers.


BUSINESS  SEGMENTS

     The  Company  conducts  its  operations through its three business segments
which  consist  of:  Rail  Products,  Rail  Services  and  Systems, and Flow and
Specialty  Products.   The  Company realigned its segments during the Transition
Period  to  better  reflect  the  organizational and marketing changes that were
enacted  within  the  Company.  The  Company's  trackwork  product  line  which
previously  had  been  reported  as  part  of  the  Rail Products segment is now
included  as  part  of  the  Rail Services and Systems segment.  The Company now
markets  its  services  for  signaling  and  trackwork products to the railroads
through  one  organization  headed  by one division president.  In addition, the
Company for strategic reasons, placed its metal brake shoe foundry into the Flow
and  Specialty  Products  segment.  The current and historical segment financial
information  has  been  restated  to  reflect  these  changes.

     Rail  Products. In its Rail Products segment, the Company designs, produces
and  assembles  the  major undercarriage components for freight car systems. The
segment  designs,  manufactures  and  supplies products that primarily relate to
freight  car  trucks,  locomotive  truck  frames  and freight car and locomotive
couplers  and  related products. A freight car truck, which consists of two side
frames  and  a  bolster,  is  part  of  the undercarriage of the freight car and
contains  the  suspension system for the freight car. Each freight car typically
consists  of  two  freight  car  trucks. The trucks hold the axles and wheels in
place and support the weight of the freight car. A locomotive truck frame is the
undercarriage  of  the  locomotive.  Each  locomotive has two truck frames which
surround  the wheels, axles and brakes and support the weight of the locomotive.

     The segment manufactures 28, 33, 36 and 38-inch diameter wheels for freight
railcars  and  40-inch  diameter wheels for diesel locomotives. These wheels are
made  of  cast  steel  and  are used in North America and International service.
Within  a  particular  size classification, variations exist in flange width and
bore  size.  The railroad industry generally considers wheels as ''stock'' items
for  their  common  sizes  and  variations.

     The  segment  also manufactures various other freight car products that are
widely  used  in  the  railroad  industry.  The  group  is  one  of  only  four
manufacturers  of  traditional AAR design couplers (couplers are used to connect
freight  cars  with  other  freight  cars  and  locomotives),  which  employ
cross-licensed technology owned by the Company and three of its competitors. The
Company  believes  it  is one of the largest manufacturers of AAR standard ''E''
and  ''F''  freight  car  couplers  of the type used on substantially all of the
freight  cars  in North America. The Company also manufactures a line of related
freight  car  products,  including  articulated connectors, draft gear housings,
centerplates  and  draft  sills.

     For  the  Transition  Period and fiscal 1999, 1998, and 1997, Rail Products
segment  sales  accounted for approximately 56%, 55%, 46% and 48%, respectively,
of  the  Company's  sales  before  intercompany  eliminations  and  other.

     Rail  Services  and  Systems.  This  segment  includes  the  wheel mounting
operation,  which  is  primarily  a  reconditioning  service  business  that
re-manufactures,  reworks  and  distributes new and used freight car wheel sets.
Freight  car  wheel  sets  consist of the wheel, axle and bearing units that are
mounted  to  freight  cars.  The  Company's  reconditioning  services  include
inspection  and  analysis  of  existing  wheel  sets  to  determine  necessary
replacements  parts, re-machining of axle units, replacement and/or re-machining
of  wheels,  and replacement and/or reinstallation of bearings. The Company also
supplies  new  wheel  sets.

     The  segment  manufactures  specialty trackwork to customer specifications,
generally  for  replacement of existing track, in the case of freight railroads,
or  for  replacement and new construction of rail transit systems. The Company's
products  include track switches and turnouts that divert a train from one track
to  another;  crossings  that  allow one set of railroad tracks to cross through
another;  switches  that  set a track switch in order to divert a train from one
track  to  another;  and  other  trackwork  products  including  guard rails and
retarders.  Track  switches typically serve to divert trains between two tracks.
The  Company  also  designs  and  manufactures  more  complicated track switches
serving  three or more route diversions needed to meet switching requirements in
areas  of high density traffic, such as urban freight yards, passenger terminals
and  high  traffic  industrial  and  port  areas.

     The  segment  also  designs, assembles, installs and maintains railroad and
transit  signal  systems.

     For  the  Transition  Period and fiscal 1999, 1998, and 1997, Rail Services
and  Systems  segment  sales  accounted for approximately 33%, 35%, 40% and 36%,
respectively, of the Company's sales before intercompany eliminations and other.

     Flow  and  Specialty  Products.  Flow  and  Specialty  Products  engineers,
manufactures  and  supplies  steel  and  high  alloy  valve housings and related
castings  for  manufacturers  of  industrial flow control systems for use in the
natural  gas,  pulp and paper, oil, chemical, waste control and water treatment,
and  other  manufacturing process industries. Because of the corrosive nature of
the materials transported through flow control systems in these industries, flow
control  system manufacturers generally utilize steel and high alloy castings of
the  type manufactured by the Company rather than castings made of other metals.
The  valve housings and related castings produced by the Company generally range
in size from 25 pounds to approximately 2,500 pounds and form the outer shell of
the valves used in flow control systems manufactured by the Company's customers.
The  Company  also  manufactures cast Manganese steel trackwork components which
are  sold as part of a track assembly or as replacement parts.  In addition, the
group  produces idler wheels and metal brake shoes.  Idlers are secondary wheels
that  guide  the treads on such tracked construction equipment as bulldozers and
backhoes.

     For  the  Transition  Period  and  fiscal  1999,  1998, and 1997,  Flow and
Specialty  Products  segment sales accounted for approximately 11%, 10%, 14% and
16%,  respectively,  of the Company's sales before intercompany eliminations and
other.


REGULATION

     The  AAR  promulgates  a  wide  variety of rules and regulations governing,
among  other  things,  safety  and  the  design,  performance and manufacture of
equipment  used  on  freight  cars  in  interchange service throughout the North
American  railroad  system.  The  AAR's interchange rules define all significant
physical  and dimensional elements of interchange service freight cars and their
key  components,  including  trucks, couplers and wheels. The AAR also certifies
railcar  builders  and component manufacturers that provide equipment for use in
interchange service. The AAR specifications are complex and the Company believes
that  considerable  proprietary  expertise  and  information  is  required  to
manufacture  these  products  economically.  AAR  rules  require regular quality
reviews  of  facilities  used  to  manufacture  freight  cars  and  freight  car
components.  The  effect  of  these  regulations  is  that  each manufacturer of
railroad  products,  including the Company, must maintain its certification with
the  AAR  as a freight car component manufacturer, and freight car products sold
by  that  manufacturer  must  meet  AAR  standards  and  be  manufactured  in an
AAR-certified  facility.

     Specialty  trackwork  products must conform to American Railway Engineering
Association  (''AREA'') specifications in order to be used in the North American
freight railroad system. The specifications are complex and their application on
different  railroads  is further specified by each railroad's maintenance-of-way
engineering  practices.  Given  these  specifications,  the  Company  believes
considerable  proprietary  expertise and information are required to manufacture
these  products  economically.

     Countries  outside  of  North America also have regulatory authorities that
regulate  railroad  safety,  freight car design, and the design, performance and
manufacture  of component parts for freight cars used on their railroad systems.
In addition, certain European countries have created the Union International des
Chemins de Fer (''UIC''), whose function is to promulgate regulations for safety
matters,  including  the design and manufacture of freight car equipment used in
interchange  service  on  European railroad systems. The Company must obtain and
maintain certifications of its product offerings within the various countries in
which  it  markets  and  sells  its  products  outside  of  North  America.


SALES  AND  MARKETING

     The  Company  pursues  an  integrated  sales  and  marketing  approach that
includes  senior  management, engineering and technical professionals, and sales
representatives,  all  of whom work together to identify and respond to customer
needs  by  developing  relationships  with  customers at all levels. The Company
employs a team of sales persons to market the Company's products to existing and
potential  customers.  The Company designates one sales representative to be the
account  manager  for  each  customer  and  gives  the  representative  primary
responsibility for servicing the customer's needs. Each account manager involves
the appropriate senior management and engineering and technical professionals to
assist  in  marketing  the  Company's products, services and capabilities to the
customer.  In  addition  to  marketing  products  directly to its customers, the
Company  targets  selected  end users, such as railroads, leasing companies, and
utilities, and other owners of freight cars and locomotives to encourage them to
specify  the Company's products in their orders. The Company also works with end
users  and  owners  of freight cars and locomotives to develop products that are
customized  to  their  needs.

     The Company's engineering and technical professionals are actively involved
in  marketing  and customer service, often meeting and working with customers to
improve existing products and develop new products and applications. The Company
believes  the high level of technical assistance in product development, design,
manufacturing  and  testing  that  it  provides  to  its  customers  gives it an
advantage  over  its  competition.

     The  Company's  marketing efforts often go beyond arrangements for specific
product purchases. As part of its efforts to develop customer relationships, the
Company  works  with  many  of  its customers on a long-term basis to design and
manufacture  new  products  which  are  customized  to  their needs. The Company
believes  that these relationships provide its customers with a stable source of
supply,  improved  product  quality  and  design, and superior customer service.


CUSTOMERS

     Customers  of  the Company's Rail Products segment include all of the North
American  Class  I  railroads  and major owners, builders and lessors of freight
cars  and  locomotives  in  North America, regional and short-line railroads, as
well  as  rail  transit  systems  and European railroads. Customers for the Rail
Services  and  Systems  segment  include  the  North American Class I railroads,
regional  and  short-line  railroads,  railcar and locomotive manufacturers, and
railroad  service  companies.  Customers  of  the  Company's  Flow and Specialty
Products  segment  include manufacturers of industrial flow control systems that
are  used  in  the natural gas, pulp and paper, oil, chemical, waste control and
water  treatment  industries.  In  the Transition Period, sales to the Company's
five  largest  customers  accounted  for  43%  of  the  Company's net sales. The
Company's  largest  customers  are TrailerTrain (TTX) and Union Pacific Railroad
Company  which  accounted  for  approximately  11% and 10%, respectively, of the
Company's  net  sales  in the Transition Period. No other customer accounted for
more  than  10%  of  the  Company's  net  sales  in  the  Transition  Period.



MANUFACTURING

     The  principal  manufacturing  activities  within Rail Products include the
manufacture  of  cast steel wheels and a wide range of cast steel products.  The
cast  steel wheel manufacturing process consists of the following steps. Various
grades  of  steel  scrap  are melted in electric furnaces and mixed with certain
alloys.  Several  chemical  analyses  are  performed  on  each  heat  to  insure
compliance  with  AAR  specifications before the furnace is tapped. The metal is
poured  into a graphite mold that has been machined for a specific wheel design.
The  metal  solidifies  in  the mold for a period of time depending on the wheel
size  and  weight.  The  wheel  is  then  removed  from the mold and placed in a
controlled  cooling  chamber.  In  accordance with AAR specifications, the wheel
surfaces  are cleaned, heat treated, quenched and tempered. In the last steps of
the  process,  the  wheel's  critical  surfaces are machined and inspected using
non-destructive  ultrasonic  techniques  as  well  as  standard gauging methods.

     Railroad  cast  steel  products are produced in one of three methods, along
with forging and fabrication, which shape metal into desired forms. Castings are
made by pouring liquid metal into a mold and allowing the metal to cool until it
solidifies.  Castings  can  offer  significant  advantages  over  forgings  and
fabrications.  A  well-designed casting can be lighter, stronger and more stress
and  corrosion  resistant than a fabricated part. Although castings and forgings
are  similar  in  several  respects,  castings are generally less expensive than
forgings.  Steel is more difficult to cast than iron, copper or aluminum because
it  melts  at higher temperatures, undergoes greater shrinkage as it solidifies,
causing  the  casting to crack or tear if the mold is not properly designed, and
is  highly  reactive  with  oxygen, causing chemical impurities to form as it is
poured  through  air  into  the  mold.

     The  Company  is  presently  implementing  a number of innovative strategic
casting  initiatives  to  be  used in conjunction with the Company's traditional
casting  methods  which  will  enable  the Company to increase its manufacturing
capacity  and  produce  higher  quality products at lower costs and with reduced
turnaround  times.  Historically,  the Company has primarily used the green sand
casting  method,  but  it also uses air-set casting and ceramic shell casting in
the  manufacture of its products. A summary description of each of these casting
methods  is  set  forth  below.

     Green  Sand  Castings.  Certain  of the Company's railroad products casting
facilities primarily use a ''green sand'' process to produce the sand molds into
which  steel  is  poured  to  make steel castings. The green sand process, which
involves  mechanically  bonding  sand  to form molds, is the lowest cost molding
process used by the Company and is used principally to produce railroad products
castings.

     Ceramic  Shell  Casting.  The Replicast  ceramic shell process involves the
manufacture and use of a lightweight, high density polystyrene replica of a cast
steel  component.  The  replicas  are  given  a  ceramic  coating  prior to high
temperature  firing  (during  which  the  polystyrene replica is vaporized). The
steel  is then poured into the ceramic shell, which produces castings that weigh
significantly less  than  those  produced  by other casting methods and requires
minimal  machining and finishing, which would otherwise add significantly to the
final  product's  total  cost. The primary benefits of ceramic shell casting, as
compared  to  traditional  casting techniques, include excellent surface finish,
consistent  repeatability, and a high degree of dimensional accuracy and reduced
post-production  machining.

     As  a  result  of the Company's developments in ceramic casting technology,
its Leven, Scotland, facility is now able to produce ceramic shell castings from
25  to  550  pounds  on  over 50 different specifications, including carbon, low
alloy  and stainless steels, and has become the sole source supplier for ceramic
shell  manufactured  couplers used on the Wabash National's RoadRailer  trailer.
In June, 1998, the Company successfully completed the first phase of its ceramic
shell  production  lines  at  the Cicero, Illinois, facility. The Company is now
using  the  Replicast  ceramic  shell  technology and is contemplating using the
ceramic  shell  casting  process  in its production of various railroad and flow
products  now  produced  by  other  casting  methods  at  its  other facilities.

     Air-set Castings. The Flow and Specialty Products segment primarily uses an
air-set  process.  In  this  molding  process,  the sand is chemically-bonded to
produce  sand  molds.  Air-set  technology  produces  castings  with  greater
dimensional  accuracy  and  a  smoother surface than does the green sand molding
process.  Through  the  air-set  process, the Company has the ability to produce
large  quantities  of  hundreds of different types of castings. In addition, the
metallurgical  laboratory  at  the  Keokuk  facility  currently  is  capable  of
formulating  over  100  different types of steel for production use. The Company
believes that the quality and process control procedures it has developed at the
Keokuk  facility  produce  castings  with  fewer  internal  defects  and greater
soundness  reliability,  making them among the most technically advanced air-set
casting  facilities  in  the  steel  casting  industry.

     The  principal manufacturing activity with Rail Services and Systems is the
manufacture  of specialty trackwork.  In the manufacture of specialty trackwork,
rail  and  various other steel products are purchased from outside suppliers and
machined,  fabricated and bolted or welded to cast manganese steel components in
accordance with precise design standards. Primary finished products are complete
or  component parts of switches and crossings. These products are fabricated and
packaged  at  the plant, then shipped by rail or truck to the job site where the
end  user  or  contractor  assembles  and  installs  them  in  the right-of-way.
Increasingly,  the  Company  assembles  switches and crossings at its plants and
ships  them  in  ''panelized''  form  to  the job site where they are installed,
thereby  saving  the  track  owners  the labor cost of assembling the product on
site.  Manufacturing  operations  at  the  specialty  trackwork  plants  include
forging,  shearing,  sawing,  drilling, bending, machining and assembly. Certain
cast  Manganese components are subjected to an explosion hardening process which
increases  their  useful  life.

SUPPLY  ARRANGEMENTS

     The  Company  has  historically  entered into a number of supply or product
sourcing  arrangements with non-U.S. casting facilities which enable the Company
to  satisfy  demand  for  its  products  and  thereby increase its market share,
balance  the  production  of  its  owned  casting  facilities  and gain economic
advantages  by  shifting  production  to  lower  cost,  longer lead-time casting
facilities.  The  majority  of the products purchased by the Company through its
supply  arrangements  are  completed  products.

     The  Company  currently has supply arrangements with two casting facilities
located in San Juan del Rio, Mexico; and Bohurmin, Czech Republic, which provide
it  with  additional manufacturing capacity without significant up front capital
expenditures or ongoing investment by the Company. The Company uses these supply
arrangements principally to supplement the manufacturing capacity of its casting
facilities. The supply arrangements also provide the Company with an opportunity
to  better  assess  whether a casting facility should be considered for possible
acquisition  by  the  Company.  Through  the  relationship created by the supply
arrangement, the Company gains first-hand experience in all aspects of a casting
facility's operations and is, therefore, able to make an informed judgment about
the  potential benefits of an acquisition. Two examples of this approach are the
Company's  experiences  at  the  Sahagun,  Mexico  facility  which, prior to its
purchase  by  the  Company in 1996, had supplied products to the Company under a
supply  arrangement and the Cometna facility in Lisbon, Portugal which, prior to
its  purchase by the Company in 1999, had supplied products to the Company under
a  supply  agreement.


COMPETITION

     The  Company  operates  in highly competitive markets and faces significant
competition from a limited number of established companies in the United States.
The  Company  has  historically  experienced  limited foreign competition in its
product  markets,  but  expects  to  face  increased  competition  from  foreign
suppliers  of  railroad  products  as  it expands the production and sale of its
products into other countries. Historically, the Company has experienced limited
foreign  competition  in  North America due to the specialized nature of many of
its  products,  the importance of AAR product approvals, AREA specifications and
the  cost  of  shipping.  Although  no  single company competes with the Company
across  all  of  its product lines, some of the Company's competitors are larger
and  have  greater  financial  resources  than  the  Company. Competition in the
Company's  markets is based upon product design and performance, price, quality,
on-time  delivery,  product  availability,  installation expertise, and customer
service  and  support.  The Company believes it is well positioned to compete in
all  of  its  served  markets,  due  to  its  leading  market  share,  technical
capability,  broad  manufacturing base and long-standing customer relationships.

     In  the  Rail  Products  segment,  the  Company  is the second largest U.S.
manufacturer of freight railcar and locomotive wheels. In the market for freight
railcar  and locomotive cast wheels, the Company's primary competitor is Griffin
Wheel Company, a subsidiary of Amsted Industries, Inc. The Company also competes
with Standard Steel, a division of Freedom Forge Corporation, which manufactures
forged wheels.  Primary competitors in the manufacture of freight car cast steel
products  are  American  Steel  Foundries  (a  division  of  Amsted  Industries
Incorporated),  Buckeye  Steel  Castings  Co. (a subsidiary of Buckeye Holdings,
Inc.) and McConway & Torley Corp. (a subsidiary of Trinity Industries Inc.). The
Company's  primary  competitor  in the manufacture of locomotive truck frames is
Atchison  Casting  Corp.  In  the  manufacture of other locomotive castings, the
Company  has  several competitors including Atchison Casting Corp., Racine Steel
Castings  and  several  smaller  foundries.

     In  the Rail Services and Systems segment, the Company, along with Progress
Rail,  operate the two largest independent freight car wheel mounting operations
in  North America.  The majority of such wheel mounting operations are currently
performed  in-house  by  Class  I  railroads,  except  for  Union Pacific, which
outsources  to  the  Company. The remaining independent wheel mounting market is
highly  fragmented.  In the served market for signal and communication services,
the Company's primary competitors are Union Switch, MEC Rail (a division of Mass
Electric  Construction  Company),  Harmon  Industries, Inc. and Safetron Systems
Corporation.  The  Company  is  the  largest manufacturer of specialty trackwork
products  in North America, serving all of the Class I railroads and a number of
regional  and  short-line  railroads.  In specialty trackwork, ABC-NACO competes
with  a  number  of  North  American  manufacturers,  including Cleveland Track,
Voest-Alpine  Nortrak  Inc.,  an affiliate of Voest-Alpine Eisenbahn Systemme AG
and  Progress  Rail, a subsidiary of Florida Progress Corporation. Most of these
companies'  manufacturing facilities are located in the eastern U.S. which gives
them  a  slight  competitive shipping advantage in the eastern U.S. markets over
the Company's Chicago Heights, Illinois, facility, which serves customers in the
eastern  U.S. In the Company's opinion, the locations of its specialty trackwork
manufacturing  facilities in Pueblo, Colorado and Superior, Wisconsin provide it
with  a competitive advantage with respect to railroads operating in the western
U.S.  and  Canada.

     In  the  Flow and Specialty Products segment, the market is fragmented, and
the  Company competes with numerous other companies that manufacture the type of
steel  and  high  alloy  valve  housings  and  related products that the Company
produces. The Company's largest competitors in this market are TIC United Corp.,
Pacific  Steel  Casting  Co., Quality Electric Steel Castings, Inc. and Citation
Corp.  The  Company  is  the  only  U.S.  manufacturer  of  metal  brake  shoes.


ORDER  BACKLOG

     The  Company's  backlog  at  any particular time is affected by a number of
factors  relating  to, among other things, the Company's production schedule and
the  time  at  which  customers  generate  purchase  orders. Specialty trackwork
deliveries  generally  require lead-times of one to three months. Most specialty
trackwork  installations  occur  in  the  period  from  March  through  October.
Consequently, deliveries are somewhat seasonal, with order backlog increasing in
the  spring  and  decreasing  in  the  late  summer. For discussion of quarterly
results  of  operations, see ''Management's Discussion and Analysis of Financial
Condition  and  Results  of  Operations.''  Order  backlog  for  wheels  is less
meaningful  because  these  products have short production lead-times. All order
backlog  figures  include  only  firm  orders  for  which  customers have issued
releases  for production and delivery and exclude the non-current portion of any
long-term  supply  arrangements.  The  Company's  backlog  was $85.1 million and
$125.3  million  as  of  December  31, 1999 and July 31, 1999, respectively. The
Company  expects  to  fill  the majority of its order backlog as of December 31,
1999  during  the  calendar  year  2000.


INTELLECTUAL  PROPERTY

     The Company relies on a combination of patents, trademark, trade secret and
other  intellectual  property  law, confidentiality and nondisclosure agreements
and other protective measures to establish and protect its proprietary rights in
its intellectual property. However, there can be no assurance that these efforts
will  be successful, or that others will not independently develop substantially
equivalent  proprietary  information  and techniques or otherwise gain access to
the  Company's  proprietary  information.  The  Company  currently holds 35 U.S.
trademarks  and  33 foreign trademarks. The Company holds 58 U.S. patents and 43
foreign  patents  and  has  applications pending for 10 U.S. patents, 41 foreign
patents,  and  4 foreign trademarks. The Company uses a cost-benefit analysis to
determine  whether  the  value  of  patent  protection  justifies the expense of
seeking  the  protection.  The  Company  believes its intellectual property is a
valuable  asset  of  its  business and will protect its intellectual property by
legal  action  in  appropriate  situations.


RAW  MATERIALS

     The  primary  raw  materials used by the Company to manufacture its various
steel  casting  products  are  scrap  steel  and  alloys  such  as  Chromium and
Manganese, electrical power, natural gas and sand. The Company purchases most of
its  raw  materials  in  bulk  from  a  small  number  of suppliers. Certain raw
materials  which  are expensive to transport, such as scrap steel, are purchased
by  the  Company  from sources which are located close to the casting facilities
where  the  materials  are  used.

     The  scrap  steel  market historically has been a relatively stable market,
with  ample  supply  and  fairly  consistent prices. Although the price of scrap
steel  can  fluctuate,  the  Company  generally  has  been  able to recover cost
increases from its customers through a scrap price surcharge which is calculated
on  a  formula  basis  and  is  standard industry practice. The Company does not
anticipate any difficulty in obtaining sufficient scrap steel and alloys for its
manufacturing  operations.

     The  Company  has  experienced  occasional difficulties with respect to its
supply  of electrical power and natural gas. The Company has interruptible power
service contracts with its electrical power suppliers, and electrical service at
some  of  its casting facilities is interrupted from time to time, which results
in  temporary  cutbacks  in  operations  at  the  affected  facilities.
     The  principal  raw materials for specialty trackwork products are railroad
rail  and Manganese. The Company purchases rail from various rail manufacturers.
In  certain  instances,  the  Company  purchases rail directly from its railroad
customers  for  whom  specialty  trackwork is being built, capitalizing on their
purchasing  economies.


EMPLOYEES

     As  of  December  31, 1999, the Company had  5,946 employees, approximately
78%  of who are represented by labor unions. The Company believes that its labor
relations  are  satisfactory.

     The  Company  recently  entered  into  five-year labor agreements with Rail
Services  and  Systems  employees  in  Pueblo,  Colorado,  and  Chicago Heights,
Illinois;  a  four-year  agreement  with  Flow  and  Specialty  Products foundry
employees in Richmond, Texas; three-year agreements with Rail Products employees
in  Melrose  Park,  Illinois, Calera, Alabama and Crown Point, Indiana, Flow and
Specialty  Products  employees in Keokuk, Iowa and Baltimore, Maryland and  Rail
Services  and  Systems  employees in Verona, Wisconsin; and a one-year agreement
with  Rail  Product  employees  in  Sahagun,  Mexico.

     The  Company anticipates that it will negotiate agreements in the Year 2000
with  Rail  Services and Systems employees in Mexico City and agreements will be
negotiated with Rail Products employees in Melrose Park and Cicero, Illinois and
Sahagun,  Mexico.  These  negotiations affect approximately 31% of the Company's
employees.


ENVIRONMENTAL  MATTERS

     For  a  description  of  compliance  with  environmental  matters  and  of
litigation  related  thereto,  see  ''Part I, Item 3-Legal Proceedings'' herein.


SEGMENT  REPORTING

     Refer  to  the Company's financial statements as of December 31, 1999, July
31,  1999 and 1998, and for the Transition Period and the three years ended July
31,  1999,  1998,  and  1997  included  herein,  for  the  required  segment and
geographical  disclosures.


<PAGE>
ITEM  2-PROPERTIES

     The  Company  maintains  its  headquarters  in  Downers Grove, Illinois and
conducts  its  operations  in  24  principal  manufacturing  plants. The Company
believes  its  property  and equipment is in good condition and suitable for its
needs.  The  Company's  principal  operating  facilities  are  as  follows:
<TABLE>
<CAPTION>



                             APPROXIMATE
                             -----------
                               SQUARE
                             -----------
LOCATION(1)                    FOOTAGE    OWNED/LEASED               DESCRIPTION OF USE
- ---------------------------  -----------  -------------  ------------------------------------------
<S>                          <C>          <C>            <C>
Chicago Heights, Illinois        182,000  Owned          Specialty trackwork rail manufacturing
Chicago Heights, Illinois        244,000  Owned          Specialty trackwork manufacturing
Cincinnati, Ohio                 135,000  Owned (2)      Specialty trackwork manufacturing
Pueblo, Colorado                 111,000  Owned          Specialty trackwork manufacturing
Superior, Wisconsin               94,000  Owned          Specialty trackwork manufacturing
Newton, Kansas                    58,000  Leased (3)     Specialty trackwork manufacturing
Ashland, Wisconsin                57,000  Owned (3)      Specialty trackwork panelizing
Anderson, Indiana                155,000  Owned (2)      Manganese steel trackwork castings
Crown Point, Indiana              20,000  Leased         Manganese steel trackwork casting patterns
Calera, Alabama                  259,000  Owned          Cast railroad wheels
Calera, Alabama                   19,000  Owned          Cast railroad wheels
Baltimore, Maryland               61,000  Owned          Metal brake shoes
Kansas City, Kansas               36,000  Leased         Railroad wheel assembly
Lewistown, Pennsylvania           29,000  Owned          Railroad wheel assembly
Chicago Heights, Illinois         21,000  Owned          Railroad wheel assembly
Mexico City, Mexico               24,000  Leased         Railroad wheel assembly
Corsicana, Texas                  18,000  Owned          Railroad wheel assembly
San Bernardino, California        65,000  Leased         Railroad wheel assembly
Verona, Wisconsin                 13,000  Leased         Railway signal system assembly
Jacksonville, Florida             13,000  Leased         Railway signal system assembly
Cicero, Illinois                 700,000  Owned          Freight car castings
Hamilton, Ontario, Canada        425,000  Owned          Freight car and locomotive castings
Melrose Park, Illinois           240,000  Owned          Freight car and locomotive castings
Sahagun, Hidalgo, Mexico         794,500  Owned          Freight car and locomotive castings
Lisbon, Portugal                 520,000  Owned          Freight car and locomotive castings
Keokuk, Iowa                     122,000  Owned          Valve housings and related castings
Keokuk, Iowa                      30,000  Leased         Finishing plant
Keokuk, Iowa                      54,000  Leased         Pattern storage facility
Keokuk, Iowa                      15,000  Owned          General offices
Richmond, Texas                  249,000  Leased         Specialty castings and idler wheels
Lombard, Illinois                 30,000  Leased         Research & development/product engineering
Leven, Fife, Scotland            213,000  Owned          Railway and industrial castings
</TABLE>


(1)     All  locations  are  in  the  USA  unless  otherwise  indicated.

(2)     Facility  has  been  closed  and  is  being  marketed  for  sale.

(3)     Facility  is  leased  by  the  Company  in connection with an industrial
revenue  bond  arrangement  and  pursuant to a lease which grants the Company an
option  to  purchase  the  facility  for  a  nominal  amount.

     All  of  the  non-real  estate  assets  located  at  the  Company's  owned
manufacturing and assembly facilities within the U.S., other than Newton, Kansas
and  Ashland,  Wisconsin,  are  pledged  as  security under the Company's senior
credit  facility.  Real  estate  assets at the Company's Ashland, Wisconsin, and
Superior,  Wisconsin,  facilities  have  been  pledged  to a third party bank as
letter  of  credit  provider  supporting  an  Industrial  Revenue Bond offering.

The  Company  has  also  pledged its real estate assets at its Hamilton, Ontario
facility  to  a  key customer under a ''payment-in-kind'' credit agreement along
with  a first priority security interest in the facility's equipment and related
motor vehicles. A second priority security interest in this facility's equipment
and  furniture  assets  was  provided  to  the  Company's senior credit facility
lenders.


ITEM  3-LEGAL  PROCEEDINGS

     The  Company  is subject to a variety of environmental laws and regulations
governing  discharges  to  air  and water, the handling, storage and disposal of
hazardous  or  solid  waste  materials  and  the  remediation  of  contamination
associated  with releases of hazardous substances. Although the Company believes
it  is  in material compliance with all of the various regulations applicable to
its business, there can be no assurance that requirements will not change in the
future  or  that the Company will not incur significant cost to comply with such
requirements.  The Company employs responsible personnel at each facility, along
with  various  environmental engineering consultants from time to time to assist
with  ongoing  management  of  environmental,  health  and  safety requirements.

     The  Company  is also a party to various other legal proceedings arising in
the  ordinary  course  of  business,  none  of which is expected in management's
opinion,  after  consultation  with  legal  counsel,  to have a material adverse
effect,  either individually or in the aggregate, on the Company's consolidated,
financial  position  or  results  of  operations.


ITEM  4-SUBMISSION  OF  MATTERS  TO  A  VOTE  OF  SECURITY-HOLDERS

     On  November  19,  1999,  the  Company  held  the  1999  Annual  Meeting of
Shareholders.  The  following  matters  were  approved  by  shareholders:

1.)     Election  to  the  Board of Directors for a three-year term one class of
directors,  consisting  of  James  E.  Martin and Willard H. Thompson.  The vote
totals  were  as  follows:

     For                    Withheld                Abstain
     ----                    --------               -------
     16,493,519                  0                  470,958

2.)     Approval  and  adoption  of  the Company's 1999 Omnibus Stock Plan.  The
votes  cast  for,  votes  cast  against  and  abstentions  were  as  follows:

     For                    Against                 Abstain
     ---                    -------                 -------
     13,032,332           1,975,193                 380,833


3.)     Ratification  of the appointment of Arthur Andersen LLP as the Company's
independent  public  accountants.  The  votes  cast  for, votes cast against and
abstentions  were  as  follows:

     For                   Against                  Abstain
     ---                   -------                  -------
     16,950,017              4,910                    9,550



ITEM  4A-EXECUTIVE  OFFICERS  OF  THE  REGISTRANT
<TABLE>
<CAPTION>



                 NAME  AGE                          POSITION
- ---------------------  ---  ---------------------------------------------------------
<S>                    <C>  <C>
  Joseph A. Seher . .   55  Chief Executive Officer and Director
  Vaughn W. Makary. .   50  President and Chief Operating Officer
  John W. Waite . . .   56  Executive Vice President and Chief Administrative Officer
  J. P. Singsank. . .   53  Senior Vice President and Chief Financial Officer
  Brian L. Greenburg.   40  Vice President and Corporate Controller
  Vincent V. Rea. . .   37  Vice President and Corporate Treasurer
  Mark F. Baggio. . .   39  Vice President, General Counsel and Secretary
</TABLE>



JOSEPH  A. SEHER. Mr. Seher has served as Chief Executive Officer of the Company
since  February,  1999. Prior to the Merger, Mr. Seher served as Chairman of the
Board and Chief Executive Officer of NACO since its formation in 1987. From 1985
to  1987,  Mr.  Seher  was  Chairman of the Board and Chief Executive Officer of
National  Castings, Inc. (''NCI''), a subsidiary of NACO. From 1981 to 1985, Mr.
Seher  was  Executive  Director  of  Corporate  Development  for  Atcor, Inc., a
manufacturer  and  distributor  of  electrical,  mechanical, fire protection and
consumer  products.  Mr.  Seher  also has served as a management consultant with
A.T.  Kearney  &  Co.  and  an  instructor  at  The  Harvard  Business  School.

VAUGHN  W.  MAKARY.  Mr. Makary has served as President and Chief Operating
Officer  of the Company since February, 1999. Mr. Makary served as President and
Chief  Operating  Officer of NACO from 1988 to February, 1999, and as a director
of  NACO  from  1993  to  February,  1999.

JOHN  W.  WAITE.  Mr.  Waite  has  served  as Executive Vice President and Chief
Administrative  Officer of the Company since February, 1999. Mr. Waite served as
Executive  Vice  President  and  Chief Administrative Officer of NACO from June,
1997  to  February,  1999  and  as  a  director  of  NACO from October, 1993, to
February,  1999.  From  1989  through  June  1997,  Mr. Waite was Executive Vice
President  of  NACO.

J.  P.  SINGSANK.  Mr.  Singsank  has  served as Senior Vice President and Chief
Financial  Officer  of the Company since July, 1999. Mr. Singsank served as Vice
President of Finance and Chief Accounting Officer for the Company from February,
1999  to  July,  1999 and as Corporate Controller for ABC from 1993 to February,
1999.

BRIAN  L.  GREENBURG.  Mr.  Greenburg has served as Vice President and Corporate
Controller  of  the  Company  since February, 1999. Mr. Greenburg served as Vice
President  and  Corporate Controller of NACO from April, 1998 to February, 1999.
From  July  1997  to  April  1998,  Mr.  Greenburg  served as Vice President and
Controller-  Flow  Products  Group  of NACO. From January 1996 to June 1997, Mr.
Greenburg  served  as  Vice  President of Finance and Chief Financial Officer of
Milwaukee  Valve  Co.,  Inc.  From 1985 to April, 1995, Mr. Greenburg held other
various  financial  positions  with  NACO.

VINCENT  V. REA. Mr. Rea has served as Vice President and Corporate Treasurer of
ABC-NACO  Inc. since July, 1999. From May, 1998, through February, 1999, Mr. Rea
was  Corporate Treasurer of ABC and subsequently held the same position with the
merged  ABC-NACO  Inc.  From  1986 through April, 1998, Mr. Rea held a number of
financial  management  and  treasury  positions with both Safety-Kleen Corp. and
Motorola,  Inc.

MARK  F.  BAGGIO.  Mr.  Baggio has served as Vice President, General Counsel and
Secretary  of  the Company since July, 1999. From February, 1999, to July, 1999,
Mr.  Baggio  served  as  the  Company's  Senior  Corporate Counsel. Prior to the
Merger, Mr. Baggio was a principal in the law firm of Lison & Griffin P.C. where
he  worked from 1987 to 1998. Mr. Baggio also served as an auditor with the U.S.
General  Accounting  Office.

<PAGE>
ITEM  5-MARKET  FOR  REGISTRANT'S  COMMON EQUITY AND RELATED STOCKHOLDER MATTERS

     The  common  stock  of  the  Company is traded on The Nasdaq Stock Market's
National  Market  System under the symbol ''ABCR.'' Set forth below are the high
and  low  closing  bid  prices for the Company's common stock during the periods
indicated,  as  reported  by  the  National  Market  System.

<TABLE>
<CAPTION>
                                                QUARTERS ENDED                  TWO MONTHS ENDED
                                             ------------------------------------
                                            OCT. 31   JAN.  31  APRIL 30  JULY 31   DEC. 31, 1999
                                            --------  --------  --------  --------  ----------------
Transition Period Ended December 31, 1999:
<S>                                         <C>       <C>       <C>       <C>       <C>
High . . . . . . . . . . . . . . . . . . .  $ 20.125    N/A       N/A       N/A       $ 11.437
Low. . . . . . . . . . . . . . . . . . . .  $  8.750    N/A       N/A       N/A       $  8.000
Fiscal Year Ended July 31, 1999:
High . . . . . . . . . . . . . . . . . . .  $ 17.750 $ 15.750  $ 15.500  $21.000         N/A
Low. . . . . . . . . . . . . . . . . . . .  $  8.000 $ 10.000  $ 12.000  $12.750         N/A
Fiscal Year Ended July 31, 1998:
High . . . . . . . . . . . . . . . . . . .  $ 20.875 $ 21.750  $ 19.875  $19.250         N/A
Low. . . . . . . . . . . . . . . . . . . .  $ 16.500 $ 17.000  $ 17.125  $14.250         N/A
</TABLE>

ITEM  6-SELECTED  FINANCIAL  DATA

On  February 19, 1999, the Company consummated a merger (the ''Merger'') between
a  wholly  owned subsidiary of ABC Rail Products Corporation (''ABC'') and NACO,
Inc.  (''NACO'').  As  a  result  of  the Merger, each outstanding share of NACO
common stock was converted into 8.7 shares of ABC common stock, resulting in the
issuance  of  approximately  9.4  million  shares.  The  Merger was treated as a
tax-free  reorganization for federal income tax purposes and is accounted for as
a  pooling-of-interests  transaction.  The  accompanying selected financial data
reflect  the  combined  results of ABC and NACO as if the Merger occurred on the
first  day  of  the earliest period presented and is based on the fiscal periods
described  below.

     Prior  to  the Merger, ABC's fiscal year-end was July 31, and NACO's fiscal
year-end  was  the  Sunday closest to March 31. ABC's fiscal year was adopted by
the  Company  as  the  annual  financial  reporting  period.  As permitted under
Regulation  S-X  promulgated  by  the  Securities  and  Exchange Commission, the
year-ends  of  the  two  companies  have not been conformed for periods prior to
fiscal 1999. The financial position of NACO as of June 28, 1998, March 30, 1997,
March  31,  1996, and April 2, 1995 and the results of NACO's operations for the
twelve  months  ended June 28, 1998, March 30, 1997, March 31, 1996 and April 2,
1995  are combined with ABC's financial position as of July 31, 1998, 1997, 1996
and  1995  and  the results of ABC's operations for the twelve months ended July
31,  1998,  1997,  1996  and  1995, respectively. Accordingly, revenues of $26.5
million  and  a  net loss of $0.1 million, and revenues of $70.3 million and net
income  of  $0.9 million representing NACO's results of operations for July 1998
and  the period March 31, 1997 to June 29, 1997, respectively, are excluded from
the  Company's  Consolidated  Statements  of  Operations.  As  permitted  in  a
pooling-of-interests  business  combination,  the  ABC-NACO financial statements
reflect  certain  adjustments  to  conform  the  accounting  policies  of  both
companies.

     On  September  23,  1999,  the  Company's  Board  of  Directors  adopted  a
resolution  to change the Company's fiscal year-end to December 31 from July 31.
The  principal  reason for the change was to align the Company's fiscal year-end
with  the  fiscal year-end of its major customers. The Company filed a Form 10-Q
quarterly  report  for  the  quarter  ending October 31, 1999 and this Form 10-K
transition report covers the five-month Transition Period from August 1, 1999 to
December  31,  1999.   Comparable,  unaudited  results for the five months ended
December  31,  1998  are  as  follows  (in  thousands):

<TABLE>
<CAPTION>
<S>                                            <C>
  Net sales . . . . . . . . . . . . . . . . .  $276,366
  Gross profit. . . . . . . . . . . . . . . .    39,246
  SG&A. . . . . . . . . . . . . . . . . . . .    25,601
  Operating income. . . . . . . . . . . . . .    13,645
  Income before income taxes and cumulative
        effect of accounting change . . . . .     7,094
  Provision for income taxes. . . . . . . . .       790
  Income before cumulative effect of
      accounting change . . . . . . . . . . .     6,304
  Cumulative effect of accounting change,
      net of income taxes of $1,014 . . . . .     1,620
  Net income. . . . . . . . . . . . . . . . .  $  4,684
                                               ========
  Earnings per share, after cumulative effect
       of accounting change:
      Basic . . . . . . . . . . . . . . . . .  $   0.26
      Diluted . . . . . . . . . . . . . . . .  $   0.25
</TABLE>

<PAGE>
<TABLE>
<CAPTION>
                                                        FOR THE FIVE
                                                        MONTHS ENDED              FOR THE YEAR ENDED JULY 31,
                                                                        ------------------------------------------------
                                                        DEC. 31,1999    1999       1998       1997       1996       1995
- ---------------------------------------------------------  ---------  ---------  ---------  ---------  ---------   -----
(IN THOUSANDS, EXCEPT PER SHARE DATA)
<S>                                                        <C>        <C>        <C>        <C>        <C>        <C>
STATEMENT OF OPERATIONS DATA:
Net sales . . . . . . . . . . . . . . . . . . . . . . . .  $239,861   $665,497   $634,921   $535,718   $519,209   $472,426
Cost of sales . . . . . . . . . . . . . . . . . . . . . .   214,833    570,523    543,310    466,757    449,918    405,557
                                                           ---------  ---------  ---------  ---------  ---------  ---------
   Gross profit . . . . . . . . . . . . . . . . . . . . .    25,028     94,974     91,611     68,961     69,291     66,869
Selling, general and administrative expenses. . . . . . .    24,962     60,225     56,282     48,649     41,743     33,087
Wilsons asset impairment charge and liquidation (gain)(1)         -          -          -     (1,430)     2,800          -
Merger and other restructuring charges(2) . . . . . . . .     1,201     21,925          -          -      3,155          -
                                                           ---------  ---------  ---------  ---------  ---------  ---------
   Operating income (loss). . . . . . . . . . . . . . . .    (1,135)    12,824     35,329     21,742     21,593     33,782
Settlement of litigation(3) . . . . . . . . . . . . . . .         -          -          -          -     (2,800)         -
Equity (income) loss of unconsolidated joint ventures . .       (29)        66     (1,616)    (1,041)       144       (393)
Interest expense. . . . . . . . . . . . . . . . . . . . .     9,398     17,782     13,862     12,620      9,526      5,624
                                                           ---------  ---------  ---------  ---------  ---------  ---------
   Income (loss) before income taxes, cumulative
     effect of accounting changes and
     extraordinary items. . . . . . . . . . . . . . . . .   (10,504)    (5,024)    23,083     10,163     14,723     28,551
Provision (benefit) for income taxes. . . . . . . . . . .    (4,979)       923      9,305      3,914      5,572      5,874
                                                           ---------  ---------  ---------  ---------  ---------  ---------
   Income (loss) before cumulative effect of
     accounting changes and extraordinary items . . . . .    (5,525)    (5,947)    13,778      6,249      9,151     22,677
Cumulative effect of accounting changes(4). . . . . . . .         -     (1,620)    (1,111)         -          -     (3,241)
Extraordinary items(5). . . . . . . . . . . . . . . . . .         -     (3,158)         -       (310)         -       (814)
                                                           ---------  ---------  ---------  ---------  ---------  ---------
   Net income (loss). . . . . . . . . . . . . . . . . . .  $ (5,525)  $(10,725)  $ 12,667   $  5,939   $  9,151   $ 18,622
                                                           =========  =========  =========  =========  =========  =========
PER SHARE DATA:
Basic:
   Income (loss) before cumulative effect of
     accounting changes and extraordinary items . . . . .  $  (0.30)  $  (0.33)  $   0.77   $   0.36   $   0.54   $   1.36
   Net income (loss). . . . . . . . . . . . . . . . . . .  $  (0.30)  $  (0.59)  $   0.71   $   0.34   $   0.54   $   1.12
   Weighted average common shares outstanding . . . . . .    18,623     18,142     17,850     17,587     16,946     16,615
Diluted:
   Income (loss) before cumulative effect of
     accounting changes and extraordinary items . . . . .  $  (0.30)  $  (0.33)  $   0.75   $   0.35   $   0.52   $   1.31
   Net income (loss). . . . . . . . . . . . . . . . . . .  $  (0.30)  $  (0.59)  $   0.69   $   0.33   $   0.52   $   1.08
   Weighted average common and equivalent
     shares outstanding . . . . . . . . . . . . . . . . .    18,623     18,142     18,474     18,139     17,576     17,283
OPERATING DATA:
Backlog(6). . . . . . . . . . . . . . . . . . . . . . . .  $ 85,114   $125,287   $155,804   $113,247   $100,250   $162,862
Depreciation and amortization . . . . . . . . . . . . . .    13,373     30,126     22,476     20,785     16,447     10,951
Capital expenditures(7) . . . . . . . . . . . . . . . . .    17,659     54,640     68,915     46,528     30,562     35,690
BALANCE SHEET DATA:
Total assets. . . . . . . . . . . . . . . . . . . . . . .  $492,471   $453,821   $423,896   $340,142   $262,568   $228,977
Total debt (including cash overdrafts). . . . . . . . . .   252,454    229,619    208,131    156,927    105,550     84,626
Stockholders' equity. . . . . . . . . . . . . . . . . . .    86,679     81,557     92,070     78,366     59,852     43,741
_
</TABLE>


(1)     The  Company  recorded  a  $2.8  million write-down in fiscal 1996 and a
liquidation  gain  of  $1.4  million  in  fiscal 1997 in connection with certain
actions  taken  with  respect  to  its  Wilsons  facility.

(2)     The charge in fiscal 1996 represents non-recurring charges primarily for
the  closure  of  a manufacturing facility and the cost of certain reengineering
efforts.  The charges in fiscal 1999 and the five months ended December 31, 1999
relate to costs and restructuring actions associated with the Merger, as well as
costs  associated  with  the restructuring of certain operations within the Rail
Systems  and  Services  segment.

(3)     Represents  proceeds  from  the  settlement  of  a lawsuit against ABEX.

(4)     Represents  the  after-tax  cumulative  effect  of  accounting  changes
whereby,  in  fiscal 1995, the Company adopted new provisions for accounting for
certain  postemployment  and  postretirement  benefits  which  were  previously
accounted  for  on a cash basis; in fiscal 1998, the Company expensed previously
capitalized  business  process  reengineering  costs;  and  in  fiscal 1999, the
Company  expensed  previously  capitalized  start-up  costs.

(5)     Represents  the  after-tax effect of extraordinary charges recognized in
connection  with  the  write-off  of  unamortized deferred financing costs, make
whole  payments and termination fees related to the early extinguishment of debt
in  connection  with  the  refinancing  of  certain indebtedness in fiscal 1995,
fiscal  1997  and  fiscal  1999.

(6)     Includes only firm orders, as of the end of the fiscal period, for which
customers  have  issued  releases  for production and delivery, and excludes the
non-current  portion  of  any  long-term  supply  arrangements.

(7)     Excludes  expenditures  for  business  acquisitions.

<PAGE>
ITEM  7-MANAGEMENT'S  DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS
        OF  OPERATIONS

     The  following  discussion  and  analysis  of  the  Company's  consolidated
financial  condition  and  consolidated  results  of operation should be read in
conjunction  with  the  Company's  Consolidated  Financial  Statements and Notes
thereto  included  elsewhere  herein.  This  discussion  contains  certain
forward-looking  statements which involve risks and uncertainties. The Company's
actual results could differ materially from the results expressed in, or implied
by,  such  statements.  See  ''Regarding  Forward-Looking  Statements.''

BASIS  OF  PRESENTATION

     On  February  19,  1999,  the Company consummated a merger (the ''Merger'')
between a wholly owned subsidiary of ABC Rail Products Corporation (''ABC'') and
NACO, Inc. (''NACO''). As a result of the Merger, each outstanding share of NACO
common stock was converted into 8.7 shares of ABC common stock, resulting in the
issuance  of  approximately  9.4  million  shares.  The  Merger was treated as a
tax-free  reorganization for federal income tax purposes and is accounted for as
a  pooling-of-interests  transaction.  The  following  discussions  reflect  the
combined  results  of ABC and NACO as if the Merger occurred on the first day of
the  earliest  period  described  and  is  based on the fiscal periods described
below.

     Prior  to  the Merger, ABC's fiscal year-end was July 31, and NACO's fiscal
year-end  was  the  Sunday closest to March 31. ABC's fiscal year was adopted by
the  Company  as  the  annual  financial  reporting  period.  As permitted under
Regulation  S-X  promulgated  by  the  Securities  and  Exchange Commission, the
year-ends  of  the  two  companies  have not been conformed for periods prior to
fiscal  1999. The financial position of NACO as of June 28, 1998 and the results
of  NACO's  operations  for  the twelve months ended June 28, 1998 and March 30,
1997  are  combined  with  ABC's  financial position as of July 31, 1998 and the
results  of ABC's operations for the twelve months ended July 31, 1998 and 1997,
respectively.  Accordingly,  revenues  of  $26.5  million and a net loss of $0.1
million,  and  revenues  of  $70.3  million  and  net  income  of  $0.9  million
representing NACO's results of operations for July 1998 and the period March 31,
1997  to  June  29,  1997,  respectively,  are  excluded  from  the  Company's
Consolidated  Statements  of  Operations. As permitted in a pooling-of-interests
business  combination,  the  ABC-NACO  financial  statements  reflect  certain
adjustments  to  conform  the  accounting  policies  of  both  companies.

     On  September  23,  1999,  the  Company's  Board  of  Directors  adopted  a
resolution  to  change  the  fiscal  year-end  to  December 31 from July 31. The
principal  reason  for  the  change was to align the Company's year-end with the
fiscal  year-end of its major customers. The Company filed a Form 10-Q quarterly
report  for  the  fiscal  quarter  ending  October  31,  1999 and this Form 10-K
transition  report covers the five-month Transition Period ("Transition Period")
from  August  1,  1999  to  December  31,  1999.

     The  Company  realigned its segments during the Transition Period to better
reflect  the  organizational  and marketing changes that were enacted within the
Company.  The  Company's  trackwork  product  line  which  previously  had  been
reported  as  part  of  the Rail Products segment is now included as part of the
Rail  Services  and  Systems  segment.  The Company now markets its services for
signaling  and  trackwork  products  to  the  railroads through one organization
headed  by  one  division  president.  In  addition,  the  Company for strategic
reasons,  placed  its  metal  brake  shoe  foundry  into  the Flow and Specialty
Products segment.  The current and historical segment financial information have
been  restated  to  reflect  these  changes.

RESULTS  OF  OPERATIONS

Consolidated  Sales  and  Gross  Profits

     The following table sets forth consolidated net sales and gross profit data
for  the  periods  indicated:

<TABLE>
<CAPTION>


                        FIVE MONTHS ENDED           YEARS ENDED JULY 31,
                                            -----------------------------
                         DECEMBER 31,1999          1999     1998     1997
- ---------------------  -------------------  ----------------------  -------
                                     (DOLLARS IN MILLIONS)
<S>                    <C>                  <C>                     <C>
  Net Sales . . . . .          $ 239.9            $665.5   $634.9   $535.7
  Gross Profit. . . .          $  25.0            $ 95.0   $ 91.6   $ 69.0
  % of Sales. . . . .             10.4%             14.3%    14.4%    12.9%
</TABLE>



     Net  sales decreased 13.2%  to $239.9 million in the Transition Period from
$276.4 million in the comparable period in 1998.   Sales within the Rail Systems
and  Systems  segment  decreased  17.2%  from  $103.9  million  in 1999 to $86.0
million.   This decrease was driven primarily by the weak demand for the group's
specialty  trackwork products.  Sales within the Rail Products segment decreased
6.5%  from  $155.7  million in the five months ended December 31, 1998 to $145.5
million  in  the  Transition  Period.  The  revenue drop within this segment was
primarily  attributable  to reduced demand from major rail car builders as these
customers  stopped  replenishing  inventories  of freight rail car components in
anticipation  of  the  rail  industry's  outlook  for  the  coming  year.

     In fiscal 1999, annual net sales increased 5% to $665.5 million from $634.9
million  in fiscal 1998. Fiscal 1998 net sales increased 19% from $535.7 million
in fiscal 1997. In fiscal 1999, the increase was due in part to the ongoing ramp
up  of  the  Sahagun,  Mexico,  facility  as  well  as  continued  strong market
conditions  within  the  Rail  Products  segment. These conditions were a direct
result  of  a  strong  domestic  economy  that  increased demand for freight car
components  and  locomotive truck assemblies. The increase from 1997 to 1998 was
driven  primarily  within  the  Rail  Products  and  Rail  Services  and Systems
segments,  once  again,  as  a  result  of  the  strong  overall  economy.

     Gross profit decreased to $25.0 million or 10.4% of sales in the Transition
Period  from  $39.2  million or 14.2% of sales in the comparable period in 1998.
Gross  profit  within  the  Rail Products segment decreased by $8.6 million from
$24.5  million  or  15.7% of sales in the five months ended December 31, 1998 to
$15.9  million  or  10.9%  of sales in the Transition Period.  The margin within
this  segment  was impacted by operating variances within the Company's Sahagun,
Mexico  operation  as it continued to ramp up its production during the year, as
well  as the demand issues described above related to the company's freight rail
car  components.  Gross  profit  within  the  Rail  Services and Systems segment
decreased by $3.7 million from $11.0 million or 10.6% of sales in the comparable
period  in  1998 to $7.3 million or 8.5% of sales in the Transition Period.  The
margin  decrease  within  this  segment  was attributable to weak demand for the
group's  specialty  trackwork  products.   Gross  profit  within  the  Flow  and
Specialty Products decreased by $1.9 million from $4.0 million or 11.9% of sales
in  the  five months ended December 31, 1998 to $2.1 million or 7.1% of sales in
the  Transition  Period.  The margin drop within this group was related to start
up  costs  incurred  at  the unit's Richmond, Texas facility, as well as reduced
demand  for  the  company's  specialty  rail  car  brakeshoes.

     Gross profit as a percentage of net sales decreased slightly in fiscal 1999
to  14.3%  from  14.4%  in  fiscal  1998.  However,  these  numbers  were  both
improvements  upon fiscal 1997's percentage of 12.9%. The overall improvement in
margin  from 1997, when compared to the years 1998 and 1999, was driven entirely
within  the  Rail  Products  segment  for  the  reasons  described  above.

Consolidated  SG&A  and  Operating  Income

     A  summary  of  Selling,  General  and Administrative ("SG&A") expenses and
Operating  Income  with  respective  percentages  of  sales,  for  the  periods
indicated,  follows:

<TABLE>
<CAPTION>


                      FIVE MONTHS ENDED     YEARS ENDED JULY 31,
                                            --------------------
                      DECEMBER 31, 1999     1999    1998    1997
- -------------------------                  ------  ------  ------
                                  (DOLLARS IN MILLIONS)
<S>                        <C>           <C>     <C>     <C>
SG&A                       $25.0          $60.2   $56.3   $48.6
% of Sales                  10.4%           9.0%    8.9%    9.1%
Operating Income\(Loss)*   $(1.1)         $12.8   $35.3   $21.7
% of Sales                   0.5%           1.9%    5.6%    4.1%
</TABLE>


*Includes  $1.2  million  of Merger and other restructuring charges for the five
months  ended  December  31,  1999; $21.9  million  of  Merger  and  other
restructuring charges in fiscal 1999 described below; and a $1.4 million Wilsons
Liquidation  gain  in  fiscal  1997.

     Selling,  general  and  administrative  expenses  decreased by $0.6 million
during the Transition Period from the comparable period in 1998 as a result
of  merger  synergies.  Prior to the synergies, SG&A was flat as a percentage of
sales  in  fiscal  1999,  1998  and  1997.

     Operating  income  decreased to $12.8 million during fiscal 1999 from $35.3
million  in  fiscal  1998.  In  fiscal  1999, operating income was impacted by a
one-time  Merger  and  other restructuring charges of $21.9 million. Fiscal 1998
operating  income  increased  62%  from  $21.7  million  in  fiscal  1997.

     During  the  third  and  fourth  quarters of the fiscal year ended July 31,
1999,  the  Company  recorded  $16.1  million and $5.8 million, respectively, of
Merger  and  other  restructuring  charges.  During  the  Transition Period, the
Company  recorded  additional  charges of $1.2 million, including adjustments of
previously-recorded  charges  based  on  actual expenses incurred on the related
initiatives.  The  primary components of the aggregate $23.1 million of calendar
1999  charges  include: (a) $9.5 million of costs incurred as a direct result of
the  Merger  for  advisory and other professional fees, (b) the consolidation of
the  corporate activities of the merged companies into one facility, and (c) the
consolidation  of  several  manufacturing  and  assembly  operations  into fewer
facilities  to  eliminate  duplicative  functions  and  to  improve  operating
efficiencies.  The  charges  were  computed  based  on  actual  cash  payouts,
management's  estimate  of  realizable  value  of  the  affected  tangible  and
intangible  assets  and  estimated  exit  costs  including  severance  and other
employee  benefits  based  on  existing severance policies.  The Company expects
that  these  restructuring  efforts  will  result  in  reduced  operating costs,
including  lower  salary and hourly payroll costs and depreciation/amortization.

     Employee  severance  costs  included in the aggregate charge, totaling $7.9
million,  were  for 33 corporate employees, 109 salaried plant employees and 581
hourly  plant  employees.  As  of  December 31, 1999, all of these employees had
been  terminated.

     Certain  of  the  restructuring  initiatives  within  the Rail Services and
Systems  segment  were  prompted  by  the  excess  capacity  resulting  from the
operation  of  the  Company's new state-of-the-art rail mill facility in Chicago
Heights,  Illinois.  With  this  new  capacity  on  line, the Company closed its
Cincinnati,  Ohio  facility and discontinued manufacturing at its Newton, Kansas
facility  (which  also  has  a  distribution  operation)  by July 31, 1999.  The
Company  also  closed  its foundry operation in Anderson, Indiana by October 31,
1999.  The  Manganese  castings  used  in  specialty  track  products  that were
produced at Andersen are now produced at the Company's manufacturing facility in
Richmond,  Texas.  The  duplicative  leased  corporate  facility  and  another
administrative  facility  were  closed  in September 1999.  In addition to these
closures,  the  Company  has  decided  to  close an assembly facility in Verona,
Wisconsin.  This  Rail Services and Systems facility is expected to be closed by
the  end  of  2000  with  all  operations  being  transferred to another Company
location.

     Costs  associated  with  these  facility closures, excluding severance, are
$2.2  million  of  non-cash provisions for the write down of obsolete assets and
leasehold improvements and $1.4 million in cash provisions for idle facility and
property  disposal costs.  In addition to these costs, the Company incurred $2.1
million  of  cash  costs related to the transfer of Manganese castings and other
operations  into  the  Richmond facility and the relocation of previous Richmond
operations  into  another Company facility.  These costs primarily represent the
relocation of equipment and employees and the installation of the new operations
at  Richmond.


The  following  table  is a summary roll forward of the Merger and other
restructuring reserves  through  December  31,  1999  (in  thousands):


<TABLE>
<CAPTION>
                                           Aggregate                   Balance
                                             Charge    Deductions     12/31/99
                                         ----------   ----------     ---------
<S>                                           <C>          <C>         <C>
Cash provisions:
   Merger advisory and other fees. . . . . .  $ 9.5      $ (9.5)           $  -
   Employee severance. . . . . . . . . . . .    7.9        (4.5)            3.4
   Idle facility and property disposal costs    1.4        (0.6)            0.8
   Relocation of operations. . . . . . . . .    2.1        (2.1)              -
                                              -------    --------          ----
      Total cash costs . . . . . . . . . . .   20.9      $(16.7)           $4.2
                                                          =======          ====
Non-cash asset writedowns. . . . . . . . . .    2.2
                                              -------
      Total. . . . . . . . . . . . . . . . .  $23.1
                                              =======
</TABLE>

  The remaining cash costs are expected to be expended during the next twelve to
fifteen  months.

Other

     The  Company's  equity  income  from  its  investments  in  joint  ventures
decreased  from  $0.4  million  in  the  five  months ended December 31, 1998 to
break-even  during  the  Transition  Period.  Equity  income  (loss)  from
unconsolidated  joint ventures decreased to a $(0.1) million loss in fiscal 1999
from  $1.6  million  of  income  in  fiscal 1998. These decreases were primarily
attributable  to  start up costs and initial operating losses generated from the
Company's  joint venture located in China that began producing railcar wheels in
November  1998.  Fiscal  1998  equity  income from unconsolidated joint ventures
increased  55%  from  $1.0  million  in  fiscal  1997 due principally to improve
operating  results  from  the  Company's  brakeshoe  joint  venture.

     A  summary  of  total  interest cost, for the  periods indicated,  follows:

<TABLE>
<CAPTION>

                              FIVE MONTHS ENDED            YEARS ENDED JULY 31,
                                                          ---------------------
                              DECEMBER 31, 1999            1999    1998    1997
                             -------------------           ----    ----   -----
                                      (DOLLARS IN MILLIONS)
<S>                     <C>                 <C>                    <C>    <C>
Interest Expense                     $ 9.4                 $17.8   $13.9  $12.6
                                     =====                 ======  =====  =====
</TABLE>

     Interest  expense,  net  of capitalized interest, increased to $9.4 million
during the Transition Period from $7.0 million in the comparable period of 1998.
This  increase  resulted  from  higher  borrowing levels required to support the
Company's  increase  in working capital and capital spending programs.  Interest
expense,  net  of capitalized interest, increased to $17.8 million during fiscal
1999  from  $13.9  million  in  fiscal  1998  and  $12.6 million in fiscal 1997.
Capitalized  interest  associated  with  the  financing  of new capital projects
totaled $0.3 in the Transition Period, $2.4 million in fiscal 1999, $3.9 million
in  fiscal  1998  and $0.2 million in fiscal 1997. The interest cost increase in
fiscal  1999  was  primarily  attributable  to  the  financing  of the Company's
Sahagun,  Mexico,  capacity expansion project as well as the construction of the
Rail  Mill in Chicago Heights, Illinois. At December 31, 1999, approximately 31%
of  the  Company's  $252.5  million  of  debt  was  at a fixed rate of interest.

     The  Company's  effective tax rates for the Transition Period, fiscal 1999,
1998,  and  1997  were  47.4%,  18.4%,  40.3% and 38.5%, respectively. The lower
effective  tax  rate  during  fiscal  1999  primarily reflects reductions in tax
reserves  due  to  the  ultimate  realization  of  certain net operating losses.

     The  non-cash  effect of an accounting change of $2.6 million ($1.6 million
after-tax) in fiscal 1999 represents the write-off, in accordance with Statement
of  Position  98-5,  of  previously  capitalized start-up costs. In addition, on
November  20, 1997, the FASB Emerging Issues Task Force reached a consensus that
all  Companies  must  write-off  previously  capitalized  business  process
reengineering  costs  and  expense  future  costs  as  incurred. The Company had
capitalized  certain  process  reengineering  costs  in  prior  fiscal years. In
accordance  with  this consensus, the Company recorded a non-cash charge of $1.8
million ($1.1 million after-tax) in fiscal 1998 to reflect the cumulative effect
of  this  accounting  change.

     On  February 19, 1999, the Company, in conjunction with the Merger, entered
into  a  new  credit  facility  with a syndicate of financial institutions. This
financing  triggered the write-off of unamortized deferred financing costs, make
whole  payments and early termination fees that resulted from the extinguishment
of  certain  pre-Merger debt. The after-tax charge recorded to account for these
items  was  $3.2  million.  The Company also recorded in fiscal 1997 a non-cash,
after-tax  charge  of $0.3 million which represents the write-off of unamortized
deferred financing costs related to previous indebtedness which was retired with
proceeds  from  the  issuance  of  the  senior  subordinated  notes.

RAIL  PRODUCTS  SEGMENT

     The  following  table  sets forth, for the periods indicated, Rail Products
segment sales before intercompany eliminations and other, gross profit, SG&A and
operating  income  data:

<TABLE>
<CAPTION>
                            FIVE MONTHS ENDED               YEARS ENDED JULY 31,
                                                        ---------------------------
                             DECEMBER 31, 1999              1999     1998      1997
- ---------------------  -------------------  ----------------------  ------   ------
                                     (DOLLARS IN MILLIONS)
<S>                    <C>                  <C>                     <C>      <C>
  Net Sales                        $145.5                $ 388.3    $309.8   $281.9

  Gross Profit                    $  15.9                 $ 59.0    $ 39.0   $ 26.8
  % of Net Sales                     10.9%                  15.2%     12.6%     9.5%

  SG&A                              $ 7.5                 $ 15.7    $ 12.9   $ 11.8
  % of Net Sales                      5.1%                   4.0%      4.2%     4.2%

  Operating Income                  $ 8.4                 $ 43.3    $ 26.0   $ 15.0
  % of Net Sales                      5.8%                  11.2%      8.4%     5.3%
</TABLE>

     Rail  Products  net  sales decreased 7% to $145.5 million in the Transition
Period  from $155.7 million in the comparable period of 1998.  Rail Products net
sales  increased  25%  from  $309.8  million in fiscal 1998 to $388.3 million in
fiscal  1999.  Fiscal  1998 sales increased 10% from $281.9 in 1997.   In fiscal
1999 and 1998, continued strong demand generated from new railcar and locomotive
car  builds  in  addition  to  the  continued  ramp  up  and  higher  operating
efficiencies  at  the  Company's  Sahagun,  Mexico,  facility contributed to the
strong  year  to year sales gains. The revenue drop in the Transition Period was
primarily  attributable  to reduced demand from major rail car builders as these
customers  stopped  replenishing  inventories  of freight rail car components in
anticipation  of  the  rail  industry's  outlook  for  the  coming  year.

     Gross  profit  in the Transition Period decreased 35% from $24.5 million in
the five months ended December 31, 1998 to $15.9 in the Transition Period.  Rail
Products  gross  profit  increased  51% to $59.0 million during fiscal 1999 from
$39.0 million in fiscal 1998.  Fiscal 1998 gross profit increased 46% from $26.8
million  in  fiscal  1997.  The  Transition  Period  decline was impacted by the
reduced  demand  from  rail  car  builders  that  is  described above as well as
operating variances within its Sahagun, Mexico operation as it continued to ramp
its  production  during  the  Transition  Period.  The  overall  reasons for the
improvement  and  changes in gross profit from fiscal 1997 to fiscal 1999 are as
described  in  the sales summary.  SG&A as a percentage of sales held relatively
firm  during  the  fiscal  years  1999,  1998  and  1997  at 4.0%, 4.2% and 4.2%
respectively.  During  the  Transition  Period,  SG&A  as  a percentage of sales
climbed to 5.2% which corresponded with the segment's revenue decline during the
period.


RAIL  SERVICES  AND  SYSTEMS  SEGMENT

     The  following  table  sets forth, for the periods indicated, Rail Services
and  Systems  segment  sales  before  intercompany eliminations and other, gross
profit,  SG&A  and  operating  income  data:

<TABLE>
<CAPTION>
                         FIVE MONTHS ENDED             YEARS ENDED JULY 31,
                                                      ----------------------
                         DECEMBER 31, 1999            1999    1998      1997
- ----------------------  -------------------  ----------------------  -------
                                     (DOLLARS IN MILLIONS)
<S>                     <C>                  <C>                     <C>
Net Sales                            $86.0         $247.5   $269.7   $207.9

Gross Profit                         $ 7.3         $ 26.0   $ 39.8   $ 31.2
% of Net Sales                         8.5%          10.5%    14.8%    15.0%

SG&A                                 $ 3.4         $ 13.2   $ 12.0   $ 10.9
% of Net Sales                         4.0%           5.3%     4.5%     5.2%

Operating Income                     $ 3.9         $ 12.8   $ 27.7   $ 20.3
% of Net Sales                         4.5%           5.2%    10.3%     9.8%
</TABLE>

     Rail  Services  and  Systems net sales decreased by 17% to $86.0 million in
the  Transition  Period  from  $103.9  million in the comparable period of 1998.
Sales  decreased  by  8% from $269.7 million in fiscal 1998 to $247.5 million in
fiscal 1999.  Fiscal 1998 sales increased 30% from $207.9 million in 1997.   The
sales  decreases in the Transition Period and fiscal year 1999 were attributable
to  a  downturn  in demand for the group's specialty trackwork products from its
peak  year  in  fiscal 1998.  The increase in fiscal 1998 sales from fiscal 1997
was  driven  by  increased  demand  for  the  Company's wheel mounting services.

     Rail Services and Systems gross profit decreased by 34%  to $7.3 million in
the Transition  Period  from  $11.0  million  in  the  comparable period of 1998
Gross profit decreased 35% from $39.8 million in fiscal 1998 to $26.0 million in
fiscal  1999.  The  gross  profit  decreases  in  these years were driven by the
downturn  in  demand  for  the  group's  trackwork products.  Fiscal 1998 margin
increased  28%  from $31.2 million in fiscal 1997.  The gross profit increase in
fiscal  1998  was  a  direct  result  of the peak year performance for trackwork
products.  SG&A  as  a percentage of sales dropped to 4.0% during the Transition
Period  as  a  result  of  calendar 1999 restructuring efforts within the group.


FLOW  AND  SPECIALTY  PRODUCTS  SEGMENT

     The  following  table  sets  forth,  for  the  periods  indicated, Flow and
Specialty  Products  segment  sales  before intercompany eliminations and other,
gross  profit,  SG&A  and  operating  income  data:

<TABLE>
<CAPTION>


            FIVE MONTHS ENDED     YEARS ENDED JULY 31,
                                ---------------------
            DECEMBER 31, 1999    1999    1998    1997
           ------------------   ------  ------  ------
                          (DOLLARS IN MILLIONS)
<S>                     <C>     <C>     <C>     <C>
Net Sales           $29.6       $74.1   $93.6   $94.2

Gross Profit        $ 2.1       $10.5   $14.7   $11.2
% of Net Sales        7.1%       14.2%   15.7%   11.9%

SG&A                  1.7       $ 4.3   $ 4.6   $ 4.3
% of Net Sales        5.7%        5.8%    4.9%    4.6%

Operating Income    $ 0.4       $ 6.2   $10.1   $ 6.9
% of Net Sales        1.4%        8.4%   10.8%    7.3%
</TABLE>


     Flow  and Specialty Products net sales decreased by 12% to $29.6 million in
the  Transition  Period  from  $33.7  million  in the comparable period of 1998.
Sales  decreased  by  21%  from $93.6 million in fiscal 1998 to $74.1 million in
fiscal  1999.  Fiscal  1997  sales  of  $94.2 million were 1% higher than fiscal
1998.   Transition Period sales were lower due to reduced demand for the group's
specialty  freight car brake shoes.  During fiscal 1999, the revenue drop within
this  segment  was  largely  related  to  the  depressed  oil  prices within the
petroleum  industry  that  severely  depressed  demand  for  valves  and  the
corresponding  valve  bodies  produced  within  the  segment.

     Flow  and  Specialty  Products  gross  profit  of  $2.1  million during the
Transition Period decreased by 48% when compared to gross profit of $4.0 million
for  the  five  months  ended  December  31, 1998.  This decrease was once again
directly  related  to  the  reduced demand for the group's specialty freight car
break  shoes.  Gross  profit  decreased 29% from $14.7 million in fiscal 1998 to
$10.5  million  in  fiscal  1999.   The overall reasons for the deterioration in
gross  profit  during  this  period  are  as described above.  Fiscal 1998 gross
profit  was  31%  higher  than  fiscal  1997.


LIQUIDITY  AND  CAPITAL  RESOURCES

     The  Company's  cash and cash equivalents were $0.3 million at December 31,
1999,  compared  to $3.2 million at July 31, 1999. In the Transition Period, the
Company utilized $11.3 million from operating activities, primarily due to lower
earnings  (after adjustments for non-cash items), increased inventory levels and
a  $5.3  million payment made in conjunction with the long-term service contract
signed  with  the  Union  Pacific  Railroad  Company.  Fiscal  1999  operating
activities  generated  $37.7  million  of  cash.

     The  Company increased its borrowings during the Transition Period by $29.4
million  on its revolving lines of credit primarily to fund the $17.7 million of
capital  expenditures,  $9.4  million  of repayments on term loans and the $11.3
million of cash utilized in operating activities.  During fiscal 1999, the $37.7
million  of  net  cash  generated  from  operating  activities  as  well  as the
additional  $19.8  net  cash provided by the Company's financing activities were
utilized  to  fund  the  $54.6  million  of  capital  expenditures.  The  most
significant  capital  expenditure during  fiscal 1999  was the completion of the
expansion  project  in  Sahagun,  Mexico.

     Consolidated net working capital decreased $8.7 million to $56.3 million at
December  31,  1999  from  $65.0  million at July 31, 1999. Consolidated current
assets  increased  $15.0  million  to  $195.2  million at December 31, 1999 from
$180.2  million  at  July  31,  1999. Consolidated current liabilities increased
$23.7 million to $138.9 million at December 31, 1999 from $115.2 million at July
31,  1999.

     On  October  29, 1999, the Company acquired all outstanding common stock of
COMETNA-Companhia  Metalurgical  Nacional,  S.A.  ("Cometna") located in Lisbon,
Portugal  for  $8.3 million of the Company's common stock.  Cometna manufactures
and  machines  products  for the freight and passenger rail industries in Europe
and  is  part  of  the  Company's  Rail  Products  segment.  The acquisition was
accounted  for  under  the  purchase  method  of  accounting.

     Immediately  after the consummation of the Merger, the Company entered into
a  new  revolving  credit  facility  (the "Credit Facility") with a syndicate of
financial  institutions,  in  which  Bank  of  America  National Trust & Savings
Association  acted  as the Agent and Letter of Credit Issuing Lender and Bank of
America  Canada  acted  as  the  Canadian Revolving Lender.  The Credit Facility
provides  the  Company  with a revolving line of credit of up to $200.0 million.
The  Credit  Facility's  covenants include ratio restrictions on total leverage,
senior  leverage,  interest  coverage,  minimum  net  worth  restriction  and
restrictions  on  capital  expenditures.

     The  initial net proceeds of the Credit Facility were used to (i) refinance
existing bank debt and certain other indebtedness of the Company, (ii) refinance
substantially  all  of  NACO's outstanding debt, (iii) provide initial financing
for the Company's on-going working capital needs, and (iv) pay fees and expenses
relating  to  the  Merger  and the Credit Facility.  The early retirement of the
refinanced  debt  resulted  in a $5.2 million extraordinary charge ($3.2 million
after-tax)  representing  the non-cash write-off of related unamortized deferred
financing  costs  and prepayment penalties of $4.5 million.  The Credit Facility
employs  an  IBOR-based  variable interest rate index and assesses a spread over
the  IBOR base which is determined by a Consolidated Leverage pricing grid.  The
weighted  average  interest rate at December 31, 1999 was 8.6%.  Availability at
December  31,  1999  was  $27.5  million.

     On  March  8,  2000,  the  Company  entered  into  a  Second  Amendment and
Restatement  of  the Credit Agreement that was effective as of December 30, 1999
to  modify certain of the financial covenants in the Credit Agreement, which the
Company  otherwise  would  have  not  been in compliance with as of December 31,
1999.   The  amended covenants included the Maximum Consolidated Leverage Ratio,
Maximum  Senior  Leverage  Ratio  and  the  Minimum Interest Coverage Ratio.  In
addition, a minimum pro-forma EDITDA covenant was added to the Credit Agreement.
The  Company and its Lenders also modified other terms and conditions within the
Credit  Agreement  including the pricing grid, which is based upon the Company's
Consolidated  Leverage  Ratio.  The currently applied margin of 300 basis points
over  IBOR  is  the  maximum  IBOR  margin  provided  for by the Amendment.  The
revolving  line  of  credit  now has scheduled commitment reductions as follows:
January  1,  2001-$10 million, June 30, 2001-$5.0 million, January 1, 2002-$10.0
million,  June  30,  2002-$5.0  million  and January 1, 2003-$15.0 million.  The
total  commitment  reductions  aggregate  to  $45.0  million and will reduce the
revolving  credit commitment to a total of $155.0 million as of January 1, 2003.
With  the  Amendment, the Company was in compliance with the Credit Agreement as
of  December  31,  1999.  Based  upon  management's  forecasts for calendar year
2000,  the  Company  anticipates  being  in compliance with its Credit Agreement
covenants  at  each  quarterly  measurement point during the upcoming year.  The
Company  anticipates  being  able to operate within the reduced Credit Agreement
commitment  levels  through use of its free cash flow generated from operations,
realignment  of  the Company's capitalization components through a new universal
shelf registration,  the potential disposal of certain non-core operating assets
and  the  March 8, 2000 convertible preferred stock investment by private equity
funds  managed  by  ING  Furman  Selz  investments.

     On  October  12,  1999,  the  Company entered into an Amendment, Waiver and
Release  Agreement to the Credit Agreement to release certain collateral related
to its Mexican subsidiary and to reflect the change in the Company's fiscal year
and  reporting  periods  for  covenant  measurement  purposes.  The Company then
entered  into  two  subsequent  modifications  to the Credit Agreement that were
effective  as  of  October  29, 1999 to modify certain of the financial leverage
covenants  in  the  Credit  Agreement which the Company otherwise would not have
been  in  compliance  with  as  of  October  31,  1999.

     On  February  1, 1997, the Company completed an offering (the ''Offering'')
of  $50  million of 9 1/8% Senior Subordinated Notes (the ''9 1/8% Notes''). The
Company  used the $47.9 million of net proceeds of the Offering to repay certain
outstanding  indebtedness  under  its primary and other credit facilities. The 9
1/8% Notes are general unsecured obligations of the Company and are subordinated
in  right  of  payment  to  all  existing  and future senior indebtedness of the
Company  and  other  liabilities of the Company's subsidiaries. The 9 1/8% Notes
will  mature in 2004, unless repurchased earlier at the option of the Company at
100%  of  face  value.  The  9 1/8% Notes are subject to mandatory repurchase or
redemption  prior  to  maturity  upon  a  Change  of  Control  (as defined). The
indenture  under which the 9 1/8% Notes were issued limits the Company's ability
to  (i)  incur  additional  indebtedness,  (ii)  complete  certain  mergers,
consolidations  and  sales  of  assets,  and  (iii)  pay  dividends  or  other
distributions.  On December 23, 1997, the Company completed a second offering of
$25.0  million  of  8  3/4%  Senior  Subordinated  Notes, Series B (the ''8 3/4%
Notes'')  due  in  2004  with  similar  provisions  as  the  9  1/8%  Notes.

     The Company is also required to meet a number of financial covenants on its
9 1/8% Notes and 8 3/4% Notes including minimum interest coverage,
minimum  consolidated  net worth and maximum funded debt to capitalization.  The
interest  coverage  ratio  at  December  31,  1999  was  2.44  with  the minimum
requirement being 2.40.  The funded debt to capitalization ratio at December 31,
1999  was  74.96%  with  the maximum allowable being 75.0%.  These same leverage
covenants  need  to  be  met  at each quarter-end through the maturity dates for
these  notes.  Failure  to  meet these covenant tests would give the noteholders
the  unilateral  right  to  accelerate  the maturity of the related debt after a
requisite  cure period.  In addition, cross-default provisions do exist to the
Credit Agreement.  If the Company does not have adequate cash or is unable
to remain compliant with such financial covenants, it may be required to further
refinance  its  exising indebtedness, seek additional financing, or issue common
stock  or  other securities to raise cash to assist in financing its operations.
The  Company  has  no  current  commitments  or  arrangements for such financing
alternatives,  and  there can  be  no  assurances  that  such  financing
alternatives  will  be  available on acceptable terms, or at all.  The Company's
inability  to  make  any payments when due or to satisfy its financial covenants
under  its existing borrowing facilities could have a material adverse effect on
the  Company.

     A  new  universal  shelf registration was declared effective on October 29,
1999,  for  issuances  up  to $300 million of debt or equity securities, and the
unused  portion  of the previous universal shelf registration was de-registered.
As of December 31, 1999, no securities were issued under the new universal shelf
registration.

     On  December  23,  1997, the Company completed an offering of $25 million 8
3/4%  Senior  Subordinated  Notes,  Series B (the ''8 3/4% Notes''). The Company
used  the  $24.1  million of net proceeds of this offering to repay indebtedness
under  its  primary  credit  facility.  The  8  3/4% Notes are general unsecured
obligations  of  the  Company  and  are  subordinated in right of payment to all
existing  and future senior indebtedness of the Company and other liabilities of
the Company subsidiaries. The 8 3/4% Notes rank with the 9 1/8% Notes. Financing
costs  of  $1.2  million  were deferred in connection with the issuance of the 8
3/4%  Notes. The 8 3/4% Notes will mature in 2004, unless repurchased earlier at
the  option  of  the Company on or after December 31, 1999 at 102% of face value
prior to December 30, 2000 or at 100% of face value thereafter. The 8 3/4% Notes
are  subject  to  mandatory  repurchase  or  redemption prior to maturity upon a
change of control (as defined in the Indenture). The Indenture under which the 8
3/4% Notes were issued subjects the Company to various financial covenants which
are  substantially  similar  to  the  covenants  relating  to  the 9 1/8% Notes.

     In December, 1998, a $3.0 million Industrial Revenue Bonds (IRB) was issued
on  behalf  of  the Company for the new paneling facility in Ashland, Wisconsin.
The  IRB's  bear an adjustable rate of interest as determined by the Public Bond
Market Association. As of December 31, 1999, the adjustable interest rate on the
bonds  was  set  at  5.67%.  The  bonds  mature  in  December  2018.

     Debt  was 74% of total capitalization as of December 31, 1999, 74% of total
capitalization  at  July  31,  1999, and 69% of total capitalization at July 31,
1998.  The Company's objective is to reduce its total debt as a percent of total
capitalization  over  time.

     On  March 8, 2000, the Company issued 300,000 shares of Series B cumulative
convertible  preferred  stock  ($1 par value) to private equity funds managed by
ING  Furman  Selz  Investments  for  $30  million.  The preferred stock will pay
dividends at the rate of 8% per annum accrued semi-annually and paid in the form
of  common stock or cash, at the discretion of the Company.  The preferred stock
is  convertible  into common stock at the average closing price of the Company's
common  stock  for  the  thirty trading days ending February 17, 2000, which was
$9.00 per share.  The preferred stock can be converted into common shares at the
Company's  option  under  certain  conditions  at  any  time  three  years after
issuance.  The  net  proceeds  received  from  the  sale of preferred stock were
applied  to  reduce  the  outstanding indebtedness under the Company's Revolving
Credit  Facility.

     During  the  quarter  ending  January  31,  1999, the Company suspended its
previous plan to construct a plant in central Illinois to process used rail into
reusable heat-treated and head-hardened rail.  The project is being re-evaluated
in  conjunction  with  the  Merger.  The  machinery and equipment which has been
built  is being stored pending completion of a revised business plan.  The total
investment  to  date  for  this  project  is  $11.6  million.

     Capital  expenditures  from  current  operations  are  projected  to be $25
million  during  the  upcoming calendar year. The Company believes that its cash
generated  from operations for calendar year 2000 will be sufficient to fund the
cash  needs  for  working  capital  and  capital  expenditures.


SEASONALITY

     The  peak season for installation of specialty trackwork extends from March
through  October,  when  weather  conditions  are  generally  favorable  for
installation  and,  as  a  result,  net  sales  of  specialty  trackwork  have
historically  been  more  concentrated  in the period from January through June.
In  addition, a number of the Company's facilities close for regularly scheduled
maintenance  in  the  late  summer  and  late  December,  which  tends to reduce
operating  results  during  the first half of the Company's fiscal year. Transit
industry  practice  with  respect  to specialty trackwork generally involves the
periodic  shipment  of  large  quantities,  which  may  be  unevenly distributed
throughout  the  year.  The  Company,  except  where  noted, does not expect any
significant  departure  from  the  historical demand patterns during the present
calendar  year  ending  December  31,  2000.


YEAR  2000  ISSUES

     In  addressing  the  Year  2000  ("Y2K") issues, the Company has undertaken
numerous  initiatives  during  the  past few years as described in Item 7 of the
Company's  Form  10-K for the fiscal year ended July 31, 1999.  With a few minor
exceptions,  the  Company  was  Y2K  compliant  as  of  December  31, 1999.  The
following  is  a  synopsis  of  the  results  of  specific areas that were being
addressed  as  Y2K  potential  problem  areas:

     1.     All  enterprise  systems  have  continued  to  operate  fully  since
            December  31,  1999,  including  the  February leap year  situation.

     2.     All  machinery  and  equipment  were checked and, where appropriate,
            made  compliant.  The  Company  has not  had  any  issues  since
            the  year-end  changeover.

     3.     All  vendors  and  suppliers  have  continued  to  provide  support
            according  to  plan.

     4.     All  PC's  and  network equipment, where appropriate, have been made
            compliant.  The  Company  did  not report  any  problems  since  the
            change.

     5.     All  changes  made  prior  to  December  31,  1999,  were  completed
            according  to  plan  and  within  budget  except for  one minor time
            and attendance system.  In this case, a workaround for  the  system
            was  put  in place before  year-end.  The  workaround  does  not
            pose  any  significant business  concern  or  cost  to  the  Company

     6.     No  other  business  process  problems  related to the Y2K have been
            reported  .

     The  Company  does not foresee any future concerns related to the Y2K which
could  have a material, adverse effect on the Company.  The Company's total cost
incurred  related  to  Y2K  compliance  efforts  was  immaterial.

     In  June  1998,  the  FASB issued SFAS No. 133, ''Accounting for Derivative
Instruments  and  for Hedging Activities.'' This new pronouncement requires that
certain derivative instruments be recognized in balance sheets at fair value and
for changes in fair value to be recognized in operations. Additional guidance is
also  provided  to  determine  when  hedge  accounting  treatment is appropriate
whereby hedging gains and losses are offset by losses and gains related directly
to  the  hedged  item.  While  the  standard, as amended, must be adopted in the
fiscal  year  beginning  after  June  15,  2000,  its  impact  on  the Company's
consolidated  financial statements is not expected to be material as the Company
has  not  historically  used  derivative  and  hedge  instruments.


REGARDING  FORWARD-LOOKING  STATEMENTS

     The foregoing contains forward-looking statements that are based on current
expectations  and  are  subject  to  a number of risks and uncertainties. Actual
results  could  differ  materially  from current expectations due to a number of
factors,  including general economic conditions; competitive factors and pricing
pressures;  shifts  in  market  demand;  the performance and needs of industries
served  by  the  Company's businesses; actual future costs of operating expenses
such  as  rail  and  scrap  steel,  self-insurance claims and employee wages and
benefits; actual costs of continuing investments in technology; the availability
of  capital  to finance possible acquisitions and to refinance debt; the ability
of  management  to  implement  the  Company's  long-term  business  strategy  of
acquisitions;  ''Y2K''  issues  and the risks described from time to time in the
Company's  SEC  reports.




ITEM  7A-QUANTITATIVE  AND  QUALITATIVE  DISCLOSURES  ABOUT  MARKET  RISK

     The  Company's market risk sensitive instruments do not subject the Company
to  material market risk exposures, except as such risks relate to interest rate
fluctuations.  As  of  December  31,  1999,  the  Company  has  long-term  debt
outstanding with a carrying value of $252.5 million. The estimated fair value of
this  debt  is  $237.0  million.  The  Company historically has not entered into
interest  rate protection agreements. Fixed interest rate debt outstanding as of
December  31,  1999 represents 31% of total debt, carries an average interest of
8.8% and matures as follows: $1.1 million in fiscal 2000, $0.8 million in fiscal
2001, $0.7 million in fiscal 2002, $0.7 million in fiscal 2003, $75.8 million in
fiscal 2004 and $0.1 million thereafter. Variable interest rate debt outstanding
as  of  December  31, 1999 had an average interest rate at that date of 8.6% and
matures as follows: $5.1 million in fiscal 2000, $3.2 million in fiscal 2001, $0
million  in  fiscal 2002, $162.0 million in fiscal 2003, zero in fiscal 2004 and
$3.0  million  thereafter.


<PAGE>

ITEM  8-FINANCIAL  STATEMENTS


                    REPORT OF INDEPENDENT PUBLIC ACCOUNTANTS

To  ABC-NACO  Inc.:

     We  have  audited  the accompanying consolidated balance sheets of ABC-NACO
Inc.  (a Delaware corporation) AND SUBSIDIARIES (''the Company'') as of December
31,  1999,  July  31,  1999 and 1998, and the related consolidated statements of
operations,  stockholders'  equity  and  cash  flows  for  the five months ended
December  31,  1999 and for each of the three years in the period ended July 31,
1999.  These  financial  statements  are  the  responsibility  of  the Company's
management.  Our  responsibility  is  to  express  an opinion on these financial
statements  based  on  our  audits.

We  conducted  our  audits  in  accordance  with  generally  accepted  auditing
standards.  Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements are free of material
misstatement.  An audit includes examining, on a test basis, evidence supporting
the  amounts and disclosures in the financial statements. An audit also includes
assessing  the  accounting  principles  used  and  significant estimates made by
management,  as well as evaluating the overall financial statement presentation.
We  believe  that  our  audits  provide  a  reasonable  basis  for  our opinion.

In  our  opinion, the financial statements referred to above, present fairly, in
all  material respects, the financial position of ABC-NACO Inc. and Subsidiaries
as  of  December  31,  1999,  July  31,  1999 and 1998, and the results of their
operations  and their cash flows for the five months ended December 31, 1999 and
for  each of the three years in the period ended July 31, 1999 in conformity
with  generally  accepted  accounting  principles.

As  explained  in  Note  2 to the consolidated financial statements, the Company
changed  its  method  of  accounting  for  business  process reengineering costs
effective  August  1,  1997,  and  its  method  of accounting for start-up costs
effective  August  1,  1998.


ARTHUR  ANDERSEN  LLP

Chicago,  Illinois
March  8,  2000

<PAGE>
<TABLE>
<CAPTION>

                                                 ABC-NACO INC.
                                     CONSOLIDATED STATEMENTS OF OPERATIONS

                                                                For the Five
                                                                Months Ended
                                                                   Dec. 31,       For the Year Ended July 31,
                                                                 ------------   ------------------------------

                                                                      1999       1999       1998       1997
                                                                    ---------  ---------  ---------  ---------
                                                                        (In thousands, except per share data)
<S>                                                                 <C>        <C>        <C>        <C>
NET SALES. . . . . . . . . . . . . . . . . . . . . . . . . . . . .  $239,861   $665,497   $634,921   $535,718

COST OF SALES. . . . . . . . . . . . . . . . . . . . . . . . . . .   214,833    570,523    543,310    466,757
                                                                    ---------  ---------  ---------  ---------
      Gross profit . . . . . . . . . . . . . . . . . . . . . . . .    25,028     94,974     91,611     68,961

SELLING, GENERAL AND ADMINISTRATIVE EXPENSES . . . . . . . . . . .    24,962     60,225     56,282     48,649
WILSONS ASSET LIQUIDATION GAIN . . . . . . . . . . . . . . . . . .         -          -          -     (1,430)
MERGER AND OTHER RESTRUCTURING CHARGES . . . . . . . . . . . . . .     1,201     21,925          -          -
                                                                    ---------  ---------  ---------  ---------
      Operating income (loss). . . . . . . . . . . . . . . . . . .    (1,135)    12,824     35,329     21,742

EQUITY (INCOME) LOSS FROM UNCONSOLIDATED JOINT
   VENTURES. . . . . . . . . . . . . . . . . . . . . . . . . . . .       (29)        66     (1,616)    (1,041)

INTEREST EXPENSE . . . . . . . . . . . . . . . . . . . . . . . . .     9,398     17,782     13,862     12,620
                                                                    ---------  ---------  ---------  ---------
      Income (loss) before income taxes, cumulative effect of
         accounting change and extraordinary item. . . . . . . . .   (10,504)    (5,024)    23,083     10,163

PROVISION/(CREDIT) FOR INCOME TAXES. . . . . . . . . . . . . . . .    (4,979)       923      9,305      3,914
                                                                    ---------  ---------  ---------  ---------
      Income (loss) before cumulative effect of accounting change
         and extraordinary item. . . . . . . . . . . . . . . . . .    (5,525)    (5,947)    13,778      6,249

CUMULATIVE EFFECT OF ACCOUNTING CHANGE,
  net of income taxes of $1,014 and $695, respectively . . . . . .         -     (1,620)    (1,111)         -

EXTRAORDINARY ITEM, net of income taxes of $2,062
   and $215, respectively. . . . . . . . . . . . . . . . . . . . .         -     (3,158)         -       (310)
                                                                    ---------  ---------  ---------  ---------

NET INCOME (LOSS). . . . . . . . . . . . . . . . . . . . . . . . .  $ (5,525)  $(10,725)  $ 12,667   $  5,939
                                                                    =========  =========  =========  =========

EARNINGS (LOSS) PER SHARE:
   Basic:
      Income (loss) before cumulative effect of accounting change
         and extraordinary item . . . . . . . . . . . . . . . . .  $  (0.30)  $  (0.33)  $   0.77   $   0.36
      Cumulative effect of accounting change . . . . . . . . . . .         -      (0.09)     (0.06)         -
      Extraordinary item. . . . . . . . . . . . . . . . . . . . .         -      (0.17)         -      (0.02)
                                                                    --------   --------   --------   ---------
         Net income (loss) . . . . . . . . . . . . . . . . . . . .  $  (0.30)  $  (0.59)  $   0.71   $   0.34
                                                                    =========  =========  =========  =========
   Diluted:
      Income (loss) before cumulative effect of accounting change
         and extraordinary item . . . . . . . . . . . . . . . . .  $  (0.30)  $  (0.33)  $   0.75   $   0.35
      Cumulative effect of accounting change . . . . . . . . . . .         -      (0.09)     (0.06)         -
      Extraordinary item. . . . . . . . . . . . . . . . . . . . .         -      (0.17)         -      (0.02)
                                                                    --------   ---------  ---------  ---------
         Net income (loss) . . . . . . . . . . . . . . . . . . . .  $  (0.30)  $  (0.59)  $   0.69   $   0.33
                                                                    =========  =========  =========  =========

   The accompanying notes to financial statements are an integral part of these statements.
</TABLE>

<PAGE>
<TABLE>
<CAPTION>

                                                    ABC-NACO INC.
                                             CONSOLIDATED BALANCE SHEETS

                                                                                        As of
                                                                                       Dec. 31,        As of July 31,
                                                                                                 --------------------
ASSETS                                                                                  1999       1999       1998
                                                                                      ---------  ---------  ---------
                                                                                    (In thousands, except share data)
<S>                                                                                   <C>        <C>        <C>
CURRENT ASSETS:
  Cash and cash equivalents. . . . . . . . . . . . . . . . . . . . . . . . . . . . .  $    351   $  3,159   $    273
  Account receivable, less allowance of $1,804, $1,705 and $2,113, respectively. . .    79,617     82,995     90,252
  Inventories. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .    94,132     73,633     74,521
  Prepaid expenses and other current assets. . . . . . . . . . . . . . . . . . . . .    12,401     11,189      4,680
  Deferred income tax assets . . . . . . . . . . . . . . . . . . . . . . . . . . . .     8,680      9,226      3,435
                                                                                      ---------  ---------  ---------
    Total current assets . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .   195,181    180,202    173,161
                                                                                      ---------  ---------  ---------


PROPERTY, PLANT AND EQUIPMENT-net . . . . . . . . . . . . . . . . . . . . . . . . .    245,010    228,093    202,891


INVESTMENT IN UNCONSOLIDATED JOINT VENTURES. . . . . . . . . . . . . . . . . . . . .    13,886     14,490     15,586


OTHER NONCURRENT ASSETS-net . . . . . . . . . . . . . . . . . . . . . . . . . . . . .    38,394     31,036     32,258
                                                                                      ---------  ---------  ---------
  Total assets . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  $492,471   $453,821   $423,896
                                                                                      =========  =========  =========


                                LIABILITIES AND STOCKHOLDERS' EQUITY
- ------------------------------------------------------------------------------------
CURRENT LIABILITIES:
  Cash overdrafts. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  $      -   $      -   $  6,560
  Current maturities of long-term debt . . . . . . . . . . . . . . . . . . . . . . .     6,207      4,588     11,704
  Accounts payable . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .    89,678     73,456     59,694
  Accrued expenses . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .    42,983     37,129     34,359
                                                                                      ---------  ---------  ---------
    Total current liabilities. . . . . . . . . . . . . . . . . . . . . . . . . . . .   138,868    115,173    112,317
                                                                                      ---------  ---------  ---------


LONG-TERM DEBT, less current maturities . .  . . . . . . . . . . . . . . . . . . . .   246,247    225,031    189,867


DEFERRED INCOME TAXES. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .     6,699     14,194     10,702


OTHER NONCURRENT LIABILITIES . . . . . . . . . . . . . . . . . . . . . . . . . . . .    13,978     17,866     18,940


COMMITMENTS AND CONTINGENCIES


STOCKHOLDERS' EQUITY:
  Preferred stock, $1.00 par value; 1,000,000 shares authorized; no shares
       issued  or outstanding. . . . . . . . . . . . . . . . . . . . . . . . . . .           -          -          -
  Common stock, $.01 par value; 25,000,000 shares authorized; 19,372,242 shares,
       18,386,336 shares and 17,872,976 shares issued and outstanding, respectively.       194        184        179
  Additional paid-in capital . . . . . . . . . . . . . . . . . . . . . . . . . . . .    79,240     68,383     67,980
  Retained earnings. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .     7,954     13,479     24,309
  Cumulative translation adjustment. . . . . . . . . . . . . . . . . . . . . . . . .      (709)      (489)      (398)
                                                                                      ---------  ---------  ---------
    Total stockholders' equity . . . . . . . . . . . . . . . . . . . . . . . . . . .    86,679     81,557     92,070
                                                                                      ---------  ---------  ---------
    Total liabilities and stockholders' equity . . . . . . . . . . . . . . . . . . .  $492,471   $453,821   $423,896
                                                                                      =========  =========  =========

                  The accompanying notes to financial statements are an integral part of these balance sheets.

</TABLE>


<PAGE>
<TABLE>
<CAPTION>

                                                      ABC-NACO INC.

                                     CONSOLIDATED STATEMENTS OF STOCKHOLDERS' EQUITY


                                                             ADDITIONAL                MINIMUM     CUMULATIVE
                                                   COMMON     PAID-IN     RETAINED     PENSION     TRANSLATION
                                                   STOCK       CAPITAL    EARNINGS    LIABILITY    ADJUSTMENT     TOTAL
                                              ---------------  --------  ----------  -----------  ------------  ---------
                                                                            (IN THOUSANDS)
<S>                                           <C>              <C>       <C>         <C>          <C>           <C>
BALANCE, July 31, 1996 . . . . . . . . . . .  $           172  $ 55,389  $   4,771   $     (691)  $       211   $ 59,852
    Comprehensive income . . . . . . . . . .                -         -      5,939          691          (246)     6,384
    Shares issued in business acquisition. .                6    10,220          -            -             -     10,226
    Common stock issued. . . . . . . . . . .                1     1,496          -            -             -      1,497
    Income tax benefit from exercised stock
      options. . . . . . . . . . . . . . . .                -       407          -            -             -        407
                                              ---------------  --------  ----------  -----------  ------------  ---------
BALANCE, July 31, 1997 . . . . . . . . . . .              179    67,512     10,710            -           (35)    78,366
    Comprehensive income . . . . . . . . . .                -         -     12,667            -          (308)    12,359
    Shares issued in business acquisition. .                -       436          -            -             -        436
    Common stock issued. . . . . . . . . . .                -        32          -            -             -         32
    NACO comprehensive income (3/31/97-
      6/27/97) (Note 1). . . . . . . . . . .                -         -        932            -           (55)       877
                                              ---------------  --------  ----------  -----------  ------------  ---------
BALANCE, July 31, 1998 . . . . . . . . . . .              179    67,980     24,309            -          (398)    92,070
    Comprehensive loss . . . . . . . . . . .                -         -    (10,725)           -             8    (10,717)
    Common stock issued. . . . . . . . . . .                5       300          -            -             -        305
    Income tax benefit from exercised stock
      options. . . . . . . . . . . . . . . .                -       103          -            -             -        103
    NACO comprehensive loss (6/29/98-
      7/31/98) (Note 1). . . . . . . . . . .                -         -       (105)           -           (99)      (204)
                                              ---------------  --------  ----------  -----------  ------------  ---------
BALANCE, July 31, 1999 . . . . . . . . . . .              184    68,383     13,479            -          (489)    81,557
    Comprehensive loss . . . . . . . . . . .                -         -     (5,525)           -          (220)    (5,745)
    Common stock issued. . . . . . . . . . .                4     2,563          -            -             -      2,567
      Shares issued in business acquisition.                6     8,294          -            -             -      8,300
                                              ---------------  --------  ----------  -----------  ------------  ---------
BALANCE, December 31, 1999 . . . . . . . . .  $           194  $ 79,240  $   7,954   $        -   $      (709)  $ 86,679
                                              ===============  ========  ==========  ===========  ============  =========

                  The accompanying notes to financial statements are an integral part of these statements.

</TABLE>

<PAGE>
<TABLE>
<CAPTION>

                                                      ABC-NACO INC.
                                          CONSOLIDATED STATEMENTS OF CASH FLOWS

                                                                           For The
                                                                             Five
                                                                            Months
                                                                              Ended
                                                                            Dec.  31,    For  the  Year  Ended  July  31,
                                                                            ---------     -------------------------------
                                                                                 1999       1999       1998       1997
                                                                               ---------  ---------  ---------  ---------
<S>                                                                            <C>        <C>        <C>        <C>
                                                                                                 (In thousands)
CASH FLOWS FROM OPERATING ACTIVITIES:
Net income (loss) . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  $ (5,525)  $(10,725)  $ 12,667   $  5,939
Adjustments to reconcile net income (loss) to net cash provided by operating
   activities
  Extraordinary item. . . . . . . . . . . . . . . . . . . . . . . . . . . . .         -      3,158          -        310
  Cumulative effect of accounting change. . . . . . . . . . . . . . . . . . .         -      1,620      1,111          -
  Merger and other restructuring charges. . . . . . . . . . . . . . . . . . .     1,201     21,925          -          -
  Wilsons asset liquidation gain. . . . . . . . . . . . . . . . . . . . . . .         -          -          -     (1,430)
  Equity (income) loss of unconsolidated joint ventures . . . . . . . . . . .       (29)        66     (1,616)    (1,041)
  Depreciation and amortization . . . . . . . . . . . . . . . . . . . . . . .    13,373     30,126     22,476     20,785
  Deferred income taxes . . . . . . . . . . . . . . . . . . . . . . . . . . .    (6,949)     1,289      4,972      1,574
  NACO net cash flows--3/31/97 to 6/27/97 (Note 1). . . . . . . . . . . . . .         -          -       (125)         -
  NACO net cash flows--6/28/98 to 7/31/98 (Note 1). . . . . . . . . . . . . .         -         (6)         -          -
  Changes in certain assets and liabilities, net of effect of business
     combinations
    Accounts receivable . . . . . . . . . . . . . . . . . . . . . . . . . . .     6,478      5,577    (21,024)     2,581
    Inventories . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .   (19,558)     1,278     (8,344)    (9,796)
    Prepaid expenses and other assets . . . . . . . . . . . . . . . . . . . .    (1,193)    (7,468)      (790)       845
    Other noncurrent assets . . . . . . . . . . . . . . . . . . . . . . . . .    (5,599)    (3,966)    (7,719)    (2,812)
    Accounts payable and accrued expenses . . . . . . . . . . . . . . . . . .    12,537     (4,140)    17,898        306
    Other noncurrent liabilities. . . . . . . . . . . . . . . . . . . . . . .    (6,057)    (1,038)    (2,221)    (1,215)
                                                                               ---------  ---------  ---------  ---------
         Net cash provided by (used in) operating activities. . . . . . . . .   (11,321)    37,696     17,285     16,046
                                                                               ---------  ---------  ---------  ---------
CASH FLOWS FROM INVESTING ACTIVITIES:
Capital expenditures. . . . . . . . . . . . . . . . . . . . . . . . . . . . .   (17,659)   (54,640)   (68,915)   (46,528)
Proceeds from sale assets . . . . . . . . . . . . . . . . . . . . . . . . . .         -          -      1,550      1,272
Business acquisitions, less cash acquired . . . . . . . . . . . . . . . . . .        59          -     (1,376)    (5,344)
Investments in unconsolidated joint ventures. . . . . . . . . . . . . . . . .         -          -       (190)    (8,064)
Dividends from unconsolidated joint ventures. . . . . . . . . . . . . . . . .       633          -        904          -
                                                                               ---------  ---------  ---------  ---------
  Net cash used in investing activities . . . . . . . . . . . . . . . . . . .   (16,967)   (54,640)   (68,027)   (58,664)
                                                                               ---------  ---------  ---------  ---------
CASH FLOWS FROM FINANCING ACTIVITIES:
Net borrowings under revolving lines of credit. . . . . . . . . . . . . . . .    29,377     57,395     25,606     11,935
Proceeds from sale leaseback. . . . . . . . . . . . . . . . . . . . . . . . .     5,984
Change in cash overdrafts . . . . . . . . . . . . . . . . . . . . . . . . . .         -    (10,036)       855     (1,338)
Issuance of senior subordinated notes . . . . . . . . . . . . . . . . . . . .         -          -     25,000     50,000
Borrowings of term debt . . . . . . . . . . . . . . . . . . . . . . . . . . .         -      4,576      3,473     11,678
Payment of term debt. . . . . . . . . . . . . . . . . . . . . . . . . . . . .    (9,423)   (31,150)    (2,987)   (28,057)
Payment of financing costs. . . . . . . . . . . . . . . . . . . . . . . . . .      (458)    (1,363)    (1,282)    (2,925)
Exercised stock options . . . . . . . . . . . . . . . . . . . . . . . . . . .         -        408          -      1,497
                                                                               ---------  ---------  ---------  ---------
  Net cash provided by financing activities . . . . . . . . . . . . . . . . .    25,480     19,830     50,665     42,790
                                                                               ---------  ---------  ---------  ---------
  Net increase (decrease) in cash and cash equivalents. . . . . . . . . . . .    (2,808)     2,886        (77)       172
CASH AND CASH EQUIVALENTS, beginning of period. . . . . . . . . . . . . . . .     3,159        273        350        178
                                                                               ---------  ---------  ---------  ---------
CASH AND CASH EQUIVALENTS, end of period. . . . . . . . . . . . . . . . . . .  $    351   $  3,159   $    273   $    350
                                                                               =========  =========  =========  =========
                  The accompanying notes to financial statements are an integral part of these statements.

</TABLE>
<PAGE>
                                  ABC-NACO INC.

                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

               DECEMBER 31, 1999 AND JULY 31, 1999, 1998 AND 1997

1.  BASIS  OF  PRESENTATION  AND  OPERATIONS

     ABC-NACO  Inc.  (''the Company'') is a supplier of technologically advanced
products  and  services  to  the  freight  railroad  and flow control industries
through  its  three business segments: Rail Products, Rail Services and Systems,
and  Flow  and Specialty Products. With four technology centers around the world
supporting  its  three  business segments, the Company holds market positions in
the  design,  engineering,  and manufacture of high performance freight railcar,
locomotive and passenger rail suspension and coupler systems, wheels and mounted
wheel  sets,  and  specialty  track products. The Company also supplies freight,
railroad  and  transit  signaling  systems  and  services,  as  well  as  highly
engineered  valve  bodies  and  components  for  industrial flow control systems
worldwide.

     In  the  aggregate,  the Company operates 19 U.S manufacturing plants in 12
states;  plants  in  Sahagun,  Mexico,  Lisbon,  Portugal,  Leven,  Scotland and
Dominion,  Canada;  has  unconsolidated  joint ventures with plants in Illinois,
China  and  Mexico; and has other facilities (administrative, engineering, etc.)
in  4  states.  Approximately  78%  of  the  Company's  employees are covered by
collective  bargaining agreements. During the next year, two of these bargaining
agreements  will  expire. While management believes that its labor relations are
satisfactory,  there  can be no assurance that labor contracts which come up for
renewal  will  be  renewed  or  the  terms  under which such renewals may occur.

     The  current composition of the Company was achieved by the consummation of
a  merger  (the  ''Merger'')  on  February  19,  1999,  between  a  wholly owned
subsidiary of the Company (formerly ABC Rail Products Corporation (''ABC'')) and
NACO, Inc. (''NACO''). As a result of the Merger, each outstanding share of NACO
common stock was converted into 8.7 shares of ABC common stock, resulting in the
issuance  of  approximately  9.4  million  shares.  The  Merger was treated as a
tax-free  reorganization for federal income tax purposes and is accounted for as
a  pooling-of-interests  transaction.  The  accompanying  consolidated financial
statements  reflect  the  combined  results  of  ABC  and  NACO as if the Merger
occurred  on  the first day of the earliest period presented and is based on the
fiscal  periods  described  below.

     Prior  to  the Merger, ABC's fiscal year-end was July 31, and NACO's fiscal
year-end  was  the Sunday closest to March 31. ABC's fiscal year-end was adopted
by  the  Company  as  the  annual financial reporting period. As permitted under
Regulation  S-X  promulgated  by  the  Securities  and  Exchange Commission, the
year-ends  of  the  two  companies  have not been conformed for periods prior to
fiscal  1999. The financial position of NACO as of June 28, 1998 and the results
of  NACO's  operations  for the twelve months ended June 28, 1998, and March 30,
1997,  are  combined  with ABC's financial position as of July 31, 1998, and the
results of ABC's operations for the twelve months ended July 31, 1998, and 1997,
respectively.  Accordingly,  revenues  of  $26.5  million and a net loss of $0.1
million,  and  revenues  of  $70.3  million  and  net  income  of  $0.9  million
representing NACO's results of operations for July 1998 and the period March 31,
1997  to  June  29,  1997,  respectively,  are  excluded  from  the  Company's
Consolidated Statements of Operations. Comprehensive income (loss) for these two
NACO  periods  is  reflected  in  the  Company's  Consolidated  Statements  of
Stockholders'  Equity.

     The following table reconciles previously reported operating results of ABC
to  the  corresponding  amounts  reflected  in  the  accompanying  Statements of
Operations and include various adjustments to conform the accounting policies of
the  two  companies  (in  thousands):


<PAGE>
<TABLE>
<CAPTION>

                      PREVIOUSLY                             COMBINED
                      REPORTED                CONFORMING    (CURRENTLY
                      BY ABC        NACO       ADJUSTMENTS   REPORTED)
                    -----------  -----------  -------------  ----------
<S>                 <C>          <C>          <C>            <C>
1998
  Net sales. . . .  $   319,038  $   317,613  $     (1,730)  $  634,921
  Operating income       18,590       18,256        (1,517)      35,329
  Net income . . .        6,281        6,258           128       12,667
1997
  Net sales. . . .  $   259,190  $   277,726  $     (1,198)  $  535,718
  Operating income       12,889        9,838          (985)      21,742
  Net income . . .        3,291        2,520           128        5,939
</TABLE>

The  conforming  adjustments  included  the  following:

(a)     ABC  and  NACO  had  classified  cash  discounts  taken  by  customers
differently  in  their  respective  classified  statements  of operations. These
discounts,  which were classified in the NACO historical financial statements as
a  component of other non-operating expense, were reclassified as a reduction of
net  sales  in  order  to  conform  the  presentation  of  discounts.

(b)     Regarding  the  method  of  original  adoption of Statement of Financial
Accounting  Standards No. 106-''Employers' Accounting for Postretirement Benefit
Obligations  Other  Than  Pensions'',  NACO  chose  the  option  of  immediate
recognition  of  the  transition  obligation  while  ABC  chose the amortization
option.  ABC-NACO  will  follow  the  immediate  recognition method which had an
impact  of  increasing  operating  income  by  $213,000  each  year  ($128,000
after-tax).

     On  September  23,  1999,  the  Company's  Board  of  Directors  adopted  a
resolution  to  change  the Company's year-end to December 31 from July 31.  The
principal  reason for the change was to align the Company's fiscal year-end with
the  fiscal  year-end  of its major customers.  This Form 10-K transition report
covers the five-month Transition Period from August 1, 1999 to December 31, 1999
("Transition  Period").  Comparable,  unaudited  results  of  operations for the
Company  for  the  five  months  ended  December  31,  1998  were as follows (in
thousands):
<TABLE>
<CAPTION>

<S>                                                                  <C>
  Net sales . . . . . . . . . . . . . . . . . . . . . . . . . . . .  $276,366
  Gross profit. . . . . . . . . . . . . . . . . . . . . . . . . . .    39,246
  SG&A. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .    25,601
  Operating income. . . . . . . . . . . . . . . . . . . . . . . . .    13,645
  Income before income taxes and cumulative
        effect of accounting change . . . . . . . . . . . . . . . .     7,094
  Provision for income taxes. . . . . . . . . . . . . . . . . . . .       790
  Income before cumulative effect of
      accounting change . . . . . . . . . . . . . . . . . . . . . .     6,304
  Cumulative effect of accounting change,
      net of income taxes of $1,014 . . . . . . . . . . . . . . . .     1,620
  Net income. . . . . . . . . . . . . . . . . . . . . . . . . . . .  $  4,684
                                                                     ========
  Earnings per share, after cumulative effect of accounting change:
      Basic . . . . . . . . . . . . . . . . . . . . . . . . . . . .  $   0.26
      Diluted . . . . . . . . . . . . . . . . . . . . . . . . . . .  $   0.25
</TABLE>



2.  SUMMARY  OF  SIGNIFICANT  ACCOUNTING  POLICIES

PRINCIPLES  OF  CONSOLIDATION

     The  Company's  consolidated financial information reflects the application
of  the  pooling-of-interests  method  of  accounting for the Merger. Under this
method  of  accounting, the recorded assets, liabilities, income and expenses of
ABC  and  NACO  are  combined  and  recorded  at  their historical cost amounts.
The  consolidated  financial  statements include the accounts of the Company and
its  wholly  owned  subsidiaries.  All significant intercompany transactions and
balances  are  eliminated in consolidation. Investments in unconsolidated 50% or
less  owned  joint  ventures  are  accounted  for  under  the  equity  method.


USE  OF  ESTIMATES

     The  preparation  of  financial  statements  in  conformity  with generally
accepted  accounting  principles  requires  management  to  make  estimates  and
assumptions  that  affect  the  reported  amounts  of  assets  and  liabilities,
disclosure  of  contingent  assets  and liabilities at the date of the financial
statements  and the reported amounts of revenues and expenses during the periods
presented.  Actual  results  could  differ  from  those  estimates.  The  most
significant  estimates  with regard to these financial statements are related to
commitments  and  contingencies  (Note  7)  and  income  taxes  (Note  12).


CASH  OVERDRAFTS

     Cash  overdrafts  represent  the aggregate amount of checks which have been
issued  and  have not yet cleared the zero-balance disbursement accounts, net of
any  cash  in  specific  depository  accounts  which will be automatically drawn
against  as  such  checks  clear  the  disbursement  accounts.  If funds are not
available  in  the  depository  accounts,  the  deficiency will be funded by the
Company's  revolving  credit  agreement.


ALLOWANCE  FOR  DOUBTFUL  ACCOUNTS

     The allowance for doubtful accounts for the Transition Period and the years
ended  July  31,  1999, 1998 and 1997 consisted of the following (in thousands):
<TABLE>
<CAPTION>


                                             DEC. 31,     JULY 31,
                                                      ----------------------
                                             1999     1999     1998     1997
                                            -------  -------  -------  -------
<S>                                         <C>      <C>      <C>      <C>
  Balance at beginning of year . . . . . .  $1,705   $2,113   $1,987   $1,974
      Provision charged to income. . . . .     260      206      815      421
      Accounts written off . . . . . . . .    (161)    (857)    (561)    (659)
      Allowance from business acquisition.       -        -        -      251
      NACO net change (3/31/97-6/27/97). .       -        -     (128)       -
      NACO net change (6/29/98-7/31/98). .       -      243        -        -
                                            -------  -------  -------  -------
  Balance at end of year . . . . . . . . .  $1,804   $1,705   $2,113   $1,987
                                            =======  =======  =======  =======
</TABLE>

INVENTORIES

     Inventories  are  stated at the lower of cost or market. Cost is determined
on  the  first-in, first-out method for substantially all inventories. Inventory
costs  include  materials,  labor  and  manufacturing  overhead.  Inventories at
December  31,  1999,  July  31,  1999  and  1998  consisted of the following (in
thousands):
<TABLE>
<CAPTION>


                                         DEC. 31,     JULY 31,
                                                   ----------------
                                           1999     1999     1998
                                          -------  -------  -------
<S>                                       <C>      <C>      <C>
      Raw materials. . . . . . . . . . .  $44,148  $31,964  $40,765
      Supplies and spare parts . . . . .    5,258    5,206    4,361
      Work in process and finished goods   44,726   36,463   29,395
                                          -------  -------  -------
          Total inventories. . . . . . .  $94,132  $73,633  $74,521
                                          =======  =======  =======
</TABLE>



PROPERTY,  PLANT  AND  EQUIPMENT

     Property,  plant  and  equipment  are  stated  at  cost,  which  for
self-constructed  assets includes interest and internal labor and overhead costs
directly  related  to  constructing  the  asset.  Property,  plant and equipment
purchased  in  connection  with  business  acquisitions have been valued at fair
market  value  at the time of the acquisition, less, if any, the allocable share
of  the  bargain purchase element inherent in the acquisitions. The Company also
capitalizes  direct  costs incurred in developing or obtaining computer software
for  internal  use  once  the  Company  determines that the new software will be
completed  and  will  fulfill  its  intended  use.  Costs incurred prior to such
determination  are  expensed  as incurred. Such capitalized costs include direct
payroll  and  related costs for personnel that worked directly on the project to
develop  or  obtain the computer software, external costs that were attributable
to the software development and interest. The software costs capitalized through
December  31,  1999  primarily  relate  to  the  development  of enterprise-wide
computer  software  systems, which will be amortized over estimated useful lives
of  five  to  ten  years.

     Major  renewals  and betterments, which extend the useful life of an asset,
are  capitalized.  Routine  maintenance  and  repairs  are expensed as incurred.
Significant  maintenance  and  repairs  expected to be incurred during scheduled
shutdowns  of  the  Company's  foundry operations are accrued during the periods
that  the  foundry  is  operational.  When  properties  are retired or otherwise
disposed  of, the related cost and accumulated depreciation are removed from the
accounts  and  any  related gain or loss is reflected in operations. The Company
periodically  reviews the carrying value of its property, plant and equipment to
determine  whether  there are indications of an impairment that would require an
adjustment  to  the  carrying  values  or  useful  lives.

     Depreciation  is computed using the straight-line method over the estimated
useful lives of the assets. Depreciation expense charged to operations was $12.1
million  for  the  Transition  Period and $27.5 million, $20.1 million and $18.5
million  for  the  years  ended  July 31, 1999, 1998 and 1997, respectively. The
estimated  useful  lives used for recognizing depreciation expense for financial
reporting  purposes  generally  are  as  follows:

<TABLE>
<CAPTION>

<S>                                 <C>
       ASSET DESCRIPTION               LIFE
- ----------------------------------  ----------
  Buildings and improvements . . .  7-30 years
  Machinery and equipment. . . . .  3-12 years
  Computer hardware and software .  3-10 years
  Patterns, tools, gauges and dies   3-5 years
</TABLE>

     Property,  plant  and  equipment  at  December  31, 1999, July 31,
1999 and 1998 consisted  of  the  following  (in  thousands):
<TABLE>
<CAPTION>


                                          DEC. 31,          JULY 31,
                                                    ----------------------
                                            1999        1999       1998
                                         ----------  ----------  ---------
<S>                                      <C>         <C>         <C>
  Land. . . . . . . . . . . . . . . . .  $   7,644   $   5,232   $  4,423
  Buildings and improvements. . . . . .     42,268      33,403     24,950
  Machinery and equipment . . . . . . .    267,189     248,040    165,586
  Construction in progress. . . . . . .     28,302      29,583     80,058
  Patterns, tools, gauges and dies. . .     14,610      19,650     10,497
                                         ----------  ----------  ---------
                                           360,013     335,908    285,514
  Less-Accumulated depreciation . . . .   (115,003)   (107,815)   (82,623)
                                         ----------  ----------  ---------
      Property, plant and equipment-net  $ 245,010   $ 228,093   $202,891
                                         ==========  ==========  =========
</TABLE>

     The  Company  capitalized $0.3 million, $2.4 million, $3.9 million and $0.2
million  in  interest  during the Transition Period and for the years ended July
31,  1999,  1998  and  1997,  respectively.

     The  most  significant component of construction in progress as of July 31,
1998  was a rail milling facility in Illinois which went on-line in fiscal 1999.
As  of  December  31, 1999, and July 31, 1999, the most significant component of
construction  in  progress  was  the  Company's  investment  in a rail hardening
process.   The  rail hardening project is being re-evaluated in conjunction with
the  Merger.  The  machinery  and equipment which has been built is being stored
pending completion of a revised business plan.  The total investment to date for
this  project  is  $11.6  million.

     During  the  Transition  Period, the Company sold certain productive assets
for  $5.9  million  and  leased  the  assets back under an operating lease.  The
resulting  gain of $0.4 million was deferred and will be recognized ratably over
the  six  year  life  of  the  related  lease.


OTHER  NONCURRENT  ASSETS

     Other  noncurrent  assets  at  December  31,  1999,  July 31, 1999 and 1998
consisted  of  the  following  (in  thousands):

<TABLE>
<CAPTION>


                                            DEC. 31,      JULY 31,
                                                       ---------------
                                              1999     1999     1998
                                             -------  -------  -------
<S>                                          <C>      <C>      <C>
  Deferred financing costs-net. . . . . . .  $ 3,713  $ 3,850  $ 3,977
  Patents . . . . . . . . . . . . . . . . .    2,011    2,011    2,007
  Excess costs over net assets acquired-net   20,621   18,544   20,082
  Union Pacific contract costs-net . . . .     5,159        -        -
  Prepaid pension costs and other-net . . .    6,890    6,631    6,192
                                             -------  -------  -------
      Other noncurrent assets-net . . . . .  $38,394  $31,036  $32,258
                                             =======  =======  =======
</TABLE>

     Deferred  financing costs, net of accumulated amortization of $1.6 million,
$1.4  million  and $2.2 million as of December 31, 1999, July 31, 1999 and 1998,
respectively,  represent  legal  costs and other associated costs related to the
Company's issuance of debt. Deferred financing costs are amortized over the term
of  the  related debt. Pursuant to the early retirement of certain indebtedness,
the  related  after-tax  costs of $3.2 million and $0.3 million were written-off
during  the  years  ended  July  31,  1999  and  1997,  respectively.

     The  excess  cost over net assets of acquired businesses is being amortized
on the straight-line basis over 15 to 25 years. Related amortization expense for
the  Transition  Period  was $0.4 million and for the years ended July 31, 1999,
1998  and  1997  was $1.0 million, $0.9 million, and $0.8 million, respectively.
Accumulated  amortization  as  of  December 31, 1999, July 31, 1999 and 1998 was
$3.6  million,  $3.2  million  and  $2.2 million, respectively. Should events or
circumstances occur subsequent to the acquisition of a business which bring into
question the realizable value or impairment of the related goodwill, the Company
will  evaluate  the  remaining  useful  life  and  balance  of goodwill and make
adjustments,  if  required. The Company's principal consideration in determining
impairment  include  the  strategic  benefit  to  the  Company of the particular
business  as  measured  by  undiscounted  current  and expected future operating
income  levels of that particular business and expected undiscounted future cash
flows.  Should  an  impairment  be  identified,  a loss would be reported to the
extent that the carrying value of the related goodwill exceeds the fair value of
that  goodwill  as  determined  by  valuation  techniques  available  in  the
circumstances.

     In  November,  1999,  the Company entered into a long-term supply agreement
with  the  Union Pacific Railroad ("UP") to supply and service wheelsets for its
North American operations.  A condition of the agreement required the Company to
make a $5.25 million up-front payment to the UP.  This $5.25 million payment was
deferred  by the Company and is being amortized over the 10-year agreement term.


ACCRUED  EXPENSES

     Accrued  expenses at December 31, 1999, July 31, 1999 and 1998 consisted of
the  following  (in  thousands):

<TABLE>
<CAPTION>

                                                              DEC. 31,     JULY 31,
                                                                       ---------------
                                                                1999     1999     1998
                                                               -------  -------  -------
<S>                                                            <C>      <C>      <C>
  Compensation including related benefits and taxes . . . . .  $11,433  $12,542  $15,232
  Merger and other restructuring accrual. . . . . . . . . . .    4,196    8,424        -
  Taxes, other than compensation taxes. . . . . . . . . . . .    8,236    4,272    5,353
  Insurance . . . . . . . . . . . . . . . . . . . . . . . . .    6,355    2,629    3,386
  Billings in excess of contract costs and estimated earnings       45      145    1,092
  Other . . . . . . . . . . . . . . . . . . . . . . . . . . .   12,718    9,117    9,296
                                                               -------  -------  -------
      Total accrued expenses. . . . . . . . . . . . . . . . .  $42,983  $37,129  $34,359
                                                               =======  =======  =======
</TABLE>

INCOME  TAXES

     Deferred  income  tax assets and liabilities are recorded for all temporary
differences  between  financial  and  tax  reporting  and  are  the  result  of
differences in the timing of recognition of certain income and expense items for
financial and tax reporting. The Company does not provide for U. S. income taxes
which  would  be  payable  if undistributed earnings of its foreign subsidiaries
were  remitted to the U.S. because the Company either considers such earnings to
be  invested  for an indefinite period or anticipates that if such earnings were
distributed,  the  U.S.  income  taxes  payable would be substantially offset by
foreign  tax  credits.


WORKERS'  COMPENSATION  INSURANCE

     The  Company  is  self-insured  for  a portion of its workers' compensation
claims.  The  Company  provides  for workers' compensation insurance each period
based  on  its  estimate of the total ultimate payout for all claims and related
fees.


FAIR  VALUE  OF  FINANCIAL  INSTRUMENTS

     The  carrying amounts of cash, accounts receivables, accounts payable, cash
overdrafts  and accrued expenses approximate their respective fair values due to
their short maturities.  Refer to Note 5 for disclosure regarding the fair value
of  the  Company's  long-term  debt.


FOREIGN  CURRENCY  TRANSLATION

     Where  the  local  currency  of  the  Company's foreign subsidiaries is the
functional  currency,  translation  adjustments  are  recorded  as  a  separate
component  of  Stockholders'  Equity.  All  transaction gains and losses and any
translation  adjustments  where  the  U.S. dollar is the functional currency are
recorded  in  income  as  a  component  of  selling,  general and administrative
expenses.  These  gains  (losses) were not material for the Transition Period or
for  the  years  ended  July  31,  1999,  1998  and  1997,  respectively.


REVENUE  RECOGNITION

     Revenue  is  generally  recognized at the time the goods are shipped to the
customer.  When  customers, under the terms of specific orders, request that the
Company  manufacture  and  invoice goods prior to shipment to the customers, the
Company  recognizes  revenue based on the actual completion of the manufacturing
process. These limited occurrences generally arise as a result of the customer's
manufacturing  delays,  scheduling  or  capacity  constraints or lack of storage
space and, in each instance, the customer accepts title to the goods at the date
of the Company's corresponding invoice. In each case of ''bill and hold'' sales,
the  Company ensures that the transaction complies with the seven conditions and
the  six considerations contained in AAER No. 108 of the Securities and Exchange
Commission.  Reserves for estimated sales returns and allowances are recorded as
a  reduction  of  revenues  in  the  period the related revenues are recognized.

     Certain  revenue  from  the  Company's  railway  signal  and  communication
engineering,  construction  and  maintenance  contracts  is  recognized  on  the
percentage-of-completion  method  based  on  costs incurred in relation to total
estimated  costs.  Costs  include  materials,  direct  and  allowable  labor and
overhead.  Provisions  for estimated losses on uncompleted contracts are made in
the  period in which such losses are determined. Changes in job performance, job
conditions  and  estimated  profitability  may  result in revisions to costs and
income, the effects of which are recognized in the period in which the revisions
are  determined.


RESEARCH  AND  DEVELOPMENT  EXPENSES

     Expenditures  for  research,  development  and  engineering of products and
manufacturing  processes  are  expensed  as  incurred.  Expenditures  for  the
Transition  Period  and  for  the  years ended July 31, 1999, 1998 and 1997 were
immaterial.


EARNINGS  PER  SHARE

     The  following  table reconciles the denominator used in the calculation of
basic and diluted earnings per share for the Transition Period and for the years
ending  July  31,  1999,  1998  and  1997  (in  thousands):
<TABLE>
<CAPTION>


                                                       DEC. 31,        JULY 31,
                                                               ----------------------
                                                         1999    1999    1998    1997
                                                        ------  ------  ------  ------
<S>                                                     <C>     <C>     <C>     <C>
  Basic-
  Weighted average common shares outstanding . . . . .  18,623  18,142  17,850  17,587
                                                        ======  ======  ======  ======
  Diluted-
  Weighted average common shares outstanding . . . . .  18,623  18,142  17,850  17,587
  Effect of assumed exercise of warrant. . . . . . . .       -       -     472     472
  Effect of assumed exercise of stock options. . . . .       -       -      77      75
  Effect of assumed shares issued pursuant to business
   acquisition earn-out agreements . . . . . . . . . .       -       -      75       5
                                                        ------  ------  ------  ------
      Total diluted. . . . . . . . . . . . . . . . . .  18,623  18,142  18,474  18,139
                                                        ======  ======  ======  ======
</TABLE>

     Other  common  stock  equivalents which would have increased diluted shares
(in  thousands)  by  984, 470, 350 and 291 shares for the periods ended December
31,  1999,  July 31, 1999, 1998 and 1997, respectively, were not included in the
computation  of  diluted earnings per share because the assumed exercise of such
equivalents  would  have  been  antidilutive.


NEW  ACCOUNTING  PRONOUNCEMENTS

     In November 1997, the FASB's Emerging Issues Task Force reached a consensus
that  requires  companies  to  write-off previously capitalized business process
reengeering  costs  and  expense  future  costs  as  incurred.  The  Company had
capitalized  certain  process  reengineering costs in prior years. In accordance
with  this  consensus, effective August 1, 1997, the Company recorded a non-cash
charge of $1.8 million ($1.1 million after tax) to reflect the cumulative effect
of  this  accounting  change.

     In  April  1998,  Statement  of Position No. 98-5 was issued which requires
that  companies  write-off  defined  previously  capitalized  start-up costs and
expense  future  start-up costs as incurred. The Company had capitalized certain
start-up  costs  in  prior  periods,  including $1.5 million during fiscal 1998.
Effective August 1, 1998, the Company recorded a non-cash charge of $2.6 million
($1.6  million  after-tax)  to  reflect the cumulative effect of this accounting
change.

     In  June  1998,  the  FASB issued SFAS No. 133, ''Accounting for Derivative
Instruments  and  for Hedging Activities.'' This new pronouncement requires that
certain derivative instruments be recognized in balance sheets at fair value and
for changes in fair value to be recognized in operations. Additional guidance is
also  provided  to  determine  when  hedge  accounting  treatment is appropriate
whereby hedging gains and losses are offset by losses and gains related directly
to  the  hedged  item.  While  the  standard, as amended, must be adopted in the
fiscal  year  beginning  after  June  15,  2000,  its  impact  on  the Company's
consolidated  financial statements is not expected to be material as the Company
has  not  historically  used  derivative  and  hedge  instruments.


RECLASSIFICATIONS

     As  permitted  under  the  pooling-of-interests  method  of accounting, the
Company's  consolidated  financial  information  reflects certain adjustments to
conform  the  accounting  policies  of  both  companies.  These  adjustments
retroactively  conform,  for  all  periods presented, the accounting policies of
both  companies,  consistent with the intent to present both companies as though
they  had  always  been  combined.


3.  BUSINESS  ACQUISITIONS

     During  the Transition Period, the Company acquired  all outstanding common
stock  of  COMENTA--Companhia  Metalurgica Nacional, S.A. ("Cometna") located in
Lisbon,  Portugal  for  $8.3  million  of  the  Company's common stock.  Cometna
manufactures and machines products for the freight and passenger rail industries
in  Europe  and is part of the Company's Rail Products segment.  The acquisition
was  accounted  for  under the purchase method of accounting and no goodwill was
recorded  with  respect  to  the  transaction.

     The aggregate purchase price paid for fiscal 1998 business acquisitions was
$1.9  million,  including  22,222 shares of the Company's common stock valued at
$0.4  million.  Other  than as described below, the aggregate purchase price for
fiscal 1997 business acquisitions was $20.6 million, including 555,556 shares of
the  Company's  common stock valued at $10.2 million. Goodwill recorded from the
fiscal  1998  and  1997  acquisitions  was  $1.6  million  and  $9.3  million,
respectively.  An  additional  333,333  shares  of  the  Company's  stock  were
contingently  issuable over the three years following the respective acquisition
dates  pursuant  to certain acquisition agreements. As of December 31, 1999, the
end  of  the  contingency  period, 311,110 shares were deemed issued pursuant to
these  contingencies.  The individual and aggregate effect of these acquisitions
was  not  significant  to  the  Company's  operations.

     These  acquisitions  were  accounted  for  under  the  purchase  method  of
accounting. Accordingly, certain recorded assets and liabilities of the acquired
businesses  were  revalued to estimated fair values as of the acquisition dates.
Management  used  its  best judgment and available information in estimating the
fair  value of those assets and liabilities.  Any changes to those estimates are
not  expected  to be material.  The operating results of the acquired businesses
are  included  in  the  consolidated statements of operations from their date of
acquisition.


4.  CONTRACT  RECEIVABLES  AND  STATUS

     Contract  receivables  included  in  accounts receivable as of December 31,
1999  and  July  31,  1999  and  1998  were  as  follows  (in  thousands):
<TABLE>
<CAPTION>


                                                    DEC. 31,     JULY 31,
                                                             ----------------
                                                      1999     1999     1998
                                                     -------  -------  ------
<S>                                                  <C>      <C>      <C>
Billed . . . . . . . . . . . . . . . . . . . . . .  $ 4,525  $ 4,392  $5,572
Retainage. . . . . . . . . . . . . . . . . . . . .    1,122      751   1,180
Costs and estimated earnings in  excess of billings   10,395   10,190   2,680
                                                     -------  -------  ------
                                                     $16,042  $15,333  $9,432
                                                     =======  =======  ======
</TABLE>

A  substantial portion of the December 31, 1999 retainage receivable is expected
to  be  collected  by  December  2000.

Information  with respect to contracts in progress as of December 31, 1999, July
31,  1999  and  1998  was  as  follows  (in  thousands):
<TABLE>
<CAPTION>

                                          DEC. 31,     JULY 31,
                                                  -----------------
                                           1999     1999     1998
                                          -------  -------  -------
<S>                                       <C>      <C>      <C>
Costs incurred on uncompleted  contracts  $24,843  $20,284  $16,275
Estimated earnings . . . . . . . . . . .    5,232    4,793    8,087
                                          -------  -------  -------
                                           30,075   25,077   24,362
Less-Billings to date. . . . . . . . . .   19,725   15,032   22,774
                                          -------  -------  -------
                                          $10,350  $10,045  $ 1,588
                                          =======  =======  =======
</TABLE>


Such amounts are classified in the accompanying balance sheet as of December 31,
1999,  and  July  31,  1999  and  1998  as  follows  (in  thousands):
<TABLE>
<CAPTION>


                     DEC. 31,        JULY 31,
                                -----------------
                       1999      1999      1998
                     --------  --------  --------
<S>                  <C>       <C>       <C>
Accounts receivable  $10,395   $10,190   $ 2,680
Accrued expenses. .      (45)     (145)   (1,092)
                     --------  --------  --------
                     $10,350   $10,045   $ 1,588
                     ========  ========  ========
</TABLE>


5.  DEBT

     Debt  outstanding as of December 31, 1999, July 31, 1999 and 1998 consisted
of  the  following  (in  thousands):
<TABLE>
<CAPTION>


                                         DEC. 31,         JULY 31,
                                                     ------------------
                                          1999       1999       1998
                                        ---------  ---------  ---------
<S>                                     <C>        <C>        <C>
  Revolving Credit Facility. . . . . .  $165,471   $134,300   $      -
  Previous Revolving Credit Facilities         -          -     79,497
  9 1/8% Senior Subordinated notes . .    50,000     50,000     50,000
  8 3/4% Senior Subordinated notes . .    25,000     25,000     25,000
  11 3/4%, Senior Subordinated note. .         -          -     14,854
  Term loans . . . . . . . . . . . . .       250      8,522     21,968
  Industrial revenue bonds . . . . . .     5,805      6,285      3,354
  Other. . . . . . . . . . . . . . . .     5,928      5,512      6,898
                                        ---------  ---------  ---------
      Total debt . . . . . . . . . . .   252,454    229,619    201,571
  Less-Current maturities. . . . . . .    (6,207)    (4,588)   (11,704)
                                        ---------  ---------  ---------
      Total long-term debt . . . . . .  $246,247   $225,031   $189,867
                                        =========  =========  =========
</TABLE>

     Immediately  after the consummation of the Merger, the Company entered into
a  new  revolving  credit  facility  (the "Credit Facility") with a syndicate of
financial  institutions,  in  which  Bank  of  America  National Trust & Savings
Association  acted  as the Agent and Letter of Credit Issuing Lender and Bank of
America  Canada  acted  as  the  Canadian Revolving Lender.  The Credit Facility
provides  the  Company  with a revolving line of credit of up to $200.0 million.
The  Credit  Facility's  covenants include ratio restrictions on total leverage,
senior  leverage,  interest  coverage,  minimum  net  worth  restriction  and
restrictions  on  capital  expenditures.

     The  initial net proceeds of the Credit Facility were used to (i) refinance
existing bank debt and certain other indebtedness of the Company, (ii) refinance
substantially  all  of  NACO's outstanding debt, (iii) provide initial financing
for the Company's on-going working capital needs, and (iv) pay fees and expenses
relating  to  the  Merger  and the Credit Facility.  The early retirement of the
refinanced  debt  resulted  in a $5.2 million extraordinary charge ($3.2 million
after-tax)  representing  the non-cash write-off of related unamortized deferred
financing  costs  and prepayment penalties of $4.5 million.  The Credit Facility
employs  an  IBOR-based  variable interest rate index and assesses a spread over
the  IBOR base which is determined by a Consolidated Leverage pricing grid.  The
weighted  average  interest rate at December 31, 1999 was 8.6%.  Availability at
December  31,  1999  was  $27.5  million.

     On  March  8,  2000,  the  Company  entered  into  a  Second  Amendment and
Restatement  of  the Credit Agreement that was effective as of December 30, 1999
to  modify certain of the financial covenants in the Credit Agreement, which the
Company  otherwise  would  have  not  been in compliance with as of December 31,
1999.   The  amended covenants included the Maximum Consolidated Leverage Ratio,
Maximum  Senior  Leverage  Ratio  and  the  Minimum Interest Coverage Ratio.  In
addition, a minimum pro-forma EDITDA covenant was added to the Credit Agreement.
The  Company and its Lenders also modified other terms and conditions within the
Credit  Agreement  including the pricing grid, which is based upon the Company's
Consolidated  Leverage  Ratio.  The currently applied margin of 300 basis points
over  IBOR  is  the  maximum  IBOR  margin  provided  for by the Amendment.  The
revolving  line  of  credit  now has scheduled commitment reductions as follows:
January  1,  2001-$10 million, June 30, 2001-$5.0 million, January 1, 2002-$10.0
million,  June  30,  2002-$5.0  million  and January 1, 2003-$15.0 million.  The
total  commitment  reductions  aggregate  to  $45.0  million and will reduce the
revolving  credit commitment to a total of $155.0 million as of January 1, 2003.
With  the  Amendment, the Company was in compliance with the Credit Agreement as
of  December  31,  1999.  Based  upon  management's  forecasts for calendar year
2000,  the  Company  anticipates  being  in compliance with its Credit Agreement
covenants  at  each  quarterly  measurement point during the upcoming year.  The
Company  anticipates  being  able to operate within the reduced Credit Agreement
commitment  levels  through use of its free cash flow generated from operations,
realignment  of  the Company's capitalization components through a new universal
shelf registration,  the potential disposal of certain non-core operating assets
and  the  March 8, 2000 convertible preferred stock investment by private equity
funds  managed  by  ING  Furman  Selz  investments.

     On  October  12,  1999,  the  Company entered into an Amendment, Waiver and
Release  Agreement to the Credit Agreement to release certain collateral related
to its Mexican subsidiary and to reflect the change in the Company's fiscal year
and  reporting  periods  for  covenant  measurement  purposes.  The Company then
entered  into  two  subsequent  modifications  to the Credit Agreement that were
effective  as  of  October  29, 1999 to modify certain of the financial leverage
covenants  in  the  Credit  Agreement which the Company otherwise would not have
been  in  compliance  with  as  of  October  31,  1999.

     On  February  1, 1997, the Company completed an offering (the ''Offering'')
of  $50  million of 9 1/8% Senior Subordinated Notes (the ''9 1/8% Notes''). The
Company  used the $47.9 million of net proceeds of the Offering to repay certain
outstanding  indebtedness  under  its primary and other credit facilities. The 9
1/8% Notes are general unsecured obligations of the Company and are subordinated
in  right  of  payment  to  all  existing  and future senior indebtedness of the
Company  and  other  liabilities of the Company's subsidiaries. The 9 1/8% Notes
will  mature in 2004, unless repurchased earlier at the option of the Company at
100%  of  face  value.  The  9 1/8% Notes are subject to mandatory repurchase or
redemption  prior  to  maturity  upon  a  Change  of  Control  (as defined). The
indenture  under  which  the  9  1/8% Notes were issued limits the Company's
ability  to  (i)  incur  additional indebtedness, (ii) complete certain mergers,
consolidations  and  sales  of  assets,  and  (iii)  pay  dividends  or  other
distributions.  On December 23, 1997, the Company completed a second offering of
$25.0  million  of  8  3/4%  Senior  Subordinated  Notes, Series B (the ''8 3/4%
Notes'')  due  in  2004  with  similar  provisions  as  the  9  1/8%  Notes.

     The Company is also required to meet a number of financial covenants on its
9 1/8% Notes and 8 3/4% Notes including minimum interest coverage,
minimum  consolidated  net worth and maximum funded debt to capitalization.  The
interest  coverage  ratio  at  December  31,  1999  was  2.44  with  the minimum
requirement being 2.40.  The funded debt to capitalization ratio at December 31,
1999  was  74.96%  with  the maximum allowable being 75.0%.  These same leverage
covenants  need  to  be  met  at each quarter-end through the maturity dates for
these  notes.  Failure  to  meet these covenant tests would give the noteholders
the  unilateral  right  to  accelerate  the maturity of the related debt after a
requisite  cure  period.  In addition, cross-default  provisions do exist to the
credit Agreement.  If  the  Company  does not have adequate cash or is unable to
remain compliant with such financial covenants, it may be required to further
refinance its  existing indebtedness, seek additional financing, or issue common
stock or other  securities to raise cash  to  assist in financing its operation
The Company  has  no  current commitments  or  arrangements for  such  financing
alternatives,  and  there can  be  no  assurances  that  such  financing
alternatives  will  be  available on acceptable terms, or at all.  The Company's
inability  to  make  any payments when due or to satisfy its financial covenants
under  its existing borrowing facilities could have a material adverse effect on
the  Company.

     A  new  universal  shelf registration was declared effective on October 29,
1999,  for  issuances  up  to $300 million of debt or equity securities, and the
unused  portion  of the previous universal shelf registration was de-registered.
As of December 31, 1999, no securities were issued under the new universal shelf
registration.

     Prior  to  the  Merger,  ABC  and  NACO  had  their own primary bank credit
facilities  which  allowed  for  aggregate borrowings and outstanding letters of
credit, as amended, of up to $125 million, including a term loan portion of $8.5
million.  Revolving  credit  was  limited  by  eligible accounts receivables and
inventories.  Borrowings  were secured by substantially all U.S. assets and bore
interest  based  on  either  prime or LIBOR rates plus applicable margins. These
previous  primary  bank  credit  facilities were terminated upon the refinancing
under  the  Credit  Facility.  The  weighted average interest rate on borrowings
under  these  credit  facilities  as  of  July  31,  1998  was  8.4%.

     In December, 1998, a $3.0 million Industrial Revenue Bonds (IRB) was issued
on  behalf  of  the Company for the new paneling facility in Ashland, Wisconsin.
The  IRB's  bear an adjustable rate of interest as determined by the Public Bond
Market Association. As of December 31, 1999, the adjustable interest rate on the
bonds  was  set  at  5.67%.  The  bonds  mature  in  December  2018.

     In  March 1995, NACO issued a $15.0 million 11.75% senior subordinated note
together  with a common stock purchase warrant to a major insurance company. The
warrant agreement allowed the insurance company to purchase 54,271 common shares
of  NACO's  common  stock  at  a  price  of  $0.01 per share, subject to certain
adjustments. During fiscal 1999, the insurance company exercised its warrant for
54,271  NACO  shares  (representing  472,158  shares of the Company based on the
Merger  exchange  ratio).  The  fair  value of the warrant agreed to between the
Company  and  the  insurance  company  was  $0.2  million, which amount has been
deducted  from  the  face  value  of  the  note  and added to additional paid-in
capital.  The  fair  value  of  the  warrant was determined by averaging the net
present value of the note and the value of the NACO's equity using a multiple of
its  earnings  before  interest,  income  taxes  and depreciation, both of which
calculations  used  independent  third  party  comparables  as  benchmarks.

     Other  indebtedness  represents  notes  due  to  sellers  of  the Company's
business  acquisitions, a note due to a customer in exchange for entering into a
supply  agreement  with  that  customer  and  other  indebtedness.  The  other
indebtedness  bears interest as of December 31, 1999 at rates from 4.0% to 11.5%
and  mature  from  2000  to  2005.

     The  Company was in compliance with all of its covenants, as amended, under
its  debt  obligations  as  of  December 31, 1999. The weighted average interest
rates  on  all  debt  as of December 31, 1999, July 31, 1999 and 1998 were 8.7%,
7.6%  and  8.8%,  respectively.

     Maturities of debt as of December 31, 1999 are as follows (in thousands):

<TABLE>
<CAPTION>

Twelve months ending December 31:
<S>                                 <C>
  2000 . . . . . . . . . . . . . .  $  6,207
  2001 . . . . . . . . . . . . . .     4,010
  2002 . . . . . . . . . . . . . .       684
  2003 . . . . . . . . . . . . . .   162,722
  2004 . . . . . . . . . . . . . .    75,765
  Thereafter . . . . . . . . . . .     3,066
                                    --------
                                    $252,454
                                   =========
</TABLE>

     The Company's carrying amount of debt, excluding the 9 1/8% Notes and the
8 3/4% Notes,  approximates the market value of such debt because the interest
rates on such  debt  are  variable  and  are  set periodically  based  on  the
current rates during  the  year. The December 31, 1999 quoted market price of
the 9 1/8% Notes and  8  3/4%  Notes was  $40.0  million  and  $19.5  million,
respectively, while the aggregate carrying  value  as  of  such  date was
$75.0 million.  The July 31, 1999 quoted market  price  of  the 9 1/8% Notes
and 8 3/4% Notes was $45.7 million and $22.3 million, respectively, and their
aggregate carrying value on such date was $75.0 million.  The  July  31,  1998
quoted market price of the 9 1/8% Notes and the 8 3/4%  Notes aggregated to
$74.6 million, while their aggregate carrying value as of  such  date  was
$75.0  million.


6.   SUPPLEMENTAL  CASH  FLOW  INFORMATION

     A  summary  of supplemental cash flow information for the Transition Period
and  for  the  years  ended July 31, 1999, 1998 and 1997 follows (in thousands):
<TABLE>
<CAPTION>

                                                       DEC. 31,         JULY 31,
                                                                -----------------------------
                                                         1999     1999      1998      1997
                                                       --------  -------  --------  ---------
<S>                                                    <C>       <C>      <C>       <C>
  Interest paid in cash . . . . . . . . . . . . . . .  $ 8,529   $20,569  $17,460   $ 11,526
  Income taxes paid in cash . . . . . . . . . . . . .       89     3,306    3,021      1,855
  Acquisitions of businesses (Note 3):
      Working capital, except cash. . . . . . . . . .   (5,928)        -     (226)      (967)
      Property, plant and equipment and acquisition-
       related costs. . . . . . . . . . . . . . . . .   18,999         -      467     15,564
      Goodwill. . . . . . . . . . . . . . . . . . . .        -         -    1,571     12,174
      Long-term liabilities assumed . . . . . . . . .   (1,949)        -        -     (6,191)
      Acquisition debt. . . . . . . . . . . . . . . .   (2,881)        -        -     (5,010)
      Stock issued. . . . . . . . . . . . . . . . . .   (8,300)        -     (436)   (10,226)
                                                       --------  -------  --------  ---------
          Net cash used (received). . . . . . . . . .  $   (59)  $     -  $ 1,376   $  5,344
                                                       ========  =======  ========  =========
</TABLE>


7.   COMMITMENTS  AND  CONTINGENCIES

     The  Company  is subject to a variety of environmental laws and regulations
governing  discharges  to  air  and water, the handling, storage and disposal of
hazardous  or  solid  waste  materials  and  the  remediation  of  contamination
associated  with releases of hazardous substances. Although the Company believes
it  is  in material compliance with all of the various regulations applicable to
its business, there can be no assurance that requirements will not change in the
future  or  that the Company will not incur significant cost to comply with such
requirements.  The Company employs responsible personnel at each facility, along
with  various  environmental engineering consultants from time to time to assist
with  ongoing  management  of  environmental,  health  and  safety requirements.

     The  Company  obtains  performance  bonds,  sometimes  on  behalf  of  its
unconsolidated  joint  ventures,  and is party to certain other guarantees. Such
bonds  and  guarantees  aggregated  to  $11.6  million  as of December 31, 1999;
however,  the Company does not expect that any claims will be made against these
financial  instruments.  Accordingly,  the  estimated  market  value  of  such
instruments  is  not  material.

     The  Company  is also a party to various other legal proceedings arising in
the  ordinary  course  of  business,  none  of which is expected in management's
opinion,  after  consultation  with  legal  counsel,  to have a material adverse
effect,  either  individually or in the aggregate on the Company's consolidated,
financial  position  or  results  of  operations.

     The Company occupies various manufacturing, warehouse and office facilities
and  uses  certain  equipment under operating lease arrangements. Rental expense
charged  to operations for the Transition Period and the fiscal years ended July
31,  1999,  1998  and 1997 was $3.9 million, $8.3 million, $6.8 million and $5.4
million,  respectively.  At  December  31,  1999, future minimum rental payments
under  operating  leases  that  have initial or remaining terms in excess of one
year  are  as  follows  (in  thousands):

<TABLE>
<CAPTION>

<S>                                 <C>
Twelve months ending December 31:
     2000. . . . . . . . . . . . .  $6,265
     2001. . . . . . . . . . . . .   4,223
     2002. . . . . . . . . . . . .   3,369
     2003. . . . . . . . . . . . .   2,878
     2004. . . . . . . . . . . . .   2,720
     Thereafter. . . . . . . . . .   2,626
                                    ------
                                   $22,081
                                   =======
</TABLE>


8.   RETIREMENT  PENSION  PLANS

UNITED  STATES  PLANS

     The Company maintains defined benefit pension plans covering certain hourly
employees in the United States. The plans provide benefits for certain employees
that are based on the employees' years of service and also provides benefits for
other  employees  that  are  based  on  the  employees'  years  of  service  and
compensation  upon their retirement from the Company. The plans invest primarily
in  investment  grade  corporate  bonds,  government bonds, corporate stocks and
cash.  Net  periodic pension cost for the Transition Period and the fiscal years
ended  July  31,  1999,  1998  and  1997 under the United States defined benefit
pension  plans  covering  certain  hourly  employees  included  the  following
components  (in  thousands):
<TABLE>
<CAPTION>


                                                  DEC. 31,            JULY 31,
                                                            ---------------------------
                                                   1999      1999      1998      1997
                                                 --------  --------  --------  --------
<S>                                              <C>       <C>       <C>       <C>
  Service cost. . . . . . . . . . . . . . . . .  $   568   $ 1,517   $ 1,243   $ 1,215
  Interest cost on projected benefit obligation    1,060     1,929     1,774     1,640
  Expected return on plan assets. . . . . . . .   (1,559)   (2,845)   (2,184)   (2,646)
  Amortization of prior service costs . . . . .      157       251       154     1,376
  Recognized net actuarial (gain) loss. . . . .     (104)      (97)      (36)       54
  Amortization of net transition liability. . .       25        55        56         -
  Recognized for curtailment. . . . . . . . . .      331         -         -         -
                                                 --------  --------  --------  --------
      Net periodic pension cost . . . . . . . .  $   478   $   810   $ 1,007   $ 1,639
                                                 ========  ========  ========  ========
</TABLE>

     The  Company maintains benefit plans which provide certain of its unionized
employees, their dependents and beneficiaries with postretirement medical and/or
life  insurance  benefits.  Some  of  the Company's postretirement plans are not
funded.  The  Company  has  established a Voluntary Employee Benefit Association
trust  to fund a portion of this obligation. Contributions of $0.2 million, $1.0
million,  $0.9  million  and  $1.4  million  were  made  to the trust during the
Transition  Period  and in the fiscal years ended July 31, 1999, 1998, and 1997,
respectively.  Net  periodic  postretirement  benefit expense for the Transition
Period  and  the  fiscal  years  ended July 31, 1999, 1998 and 1997 includes the
following  components  (in  thousands):

<TABLE>
<CAPTION>

                                                                 DEC. 31,          JULY 31,
                                                                         -----------------------
                                                                   1999    1999    1998    1997
                                                                  ------  ------  ------  ------
<S>                                                               <C>     <C>     <C>     <C>
  Service cost . . . . . . . . . . . . . . . . . . . . . . . . .  $ 153   $ 339   $ 213   $ 307
  Interest cost on accumulated postretirement benefit obligation    440     868     544     661
  Expected return on plan assets . . . . . . . . . . . . . . . .   (162)   (332)   (246)   (242)
  Amortization of prior service costs. . . . . . . . . . . . . .      5      11       2       -
  Recognized net actuarial (gain) loss . . . . . . . . . . . . .    (47)   (120)     77     143
                                                                  ------  ------  ------  ------
      Total postretirement benefit expense                        $ 389   $ 766   $ 590    $869
                                                                  =====  ======   ======   =====
</TABLE>

     The following table sets forth the reconciliation of the changes in benefit
obligations  and  the  changes  in  the  value of plan assets for the Transition
Period,  and  the  fiscal  years  ended July 31, 1999 and 1998 (in thousands):
<TABLE>
<CAPTION>


                                                              PENSION BENEFITS          POSTRETIREMENT BENEFITS
                                                             -----------------         -------------------------
                                                       12/31/99    7/31/99    7/31/98    12/31/99    7/31/99    7/31/98
                                                      ----------  ---------  ---------  ----------  ---------  ---------
<S>                                                   <C>         <C>        <C>        <C>         <C>        <C>
Changes in benefit obligation-
    Benefit obligation at beginning of period. . . .  $  30,450   $ 25,190   $ 22,042   $  12,327   $ 12,556   $ 12,083
    Service cost . . . . . . . . . . . . . . . . . .        568      1,517      1,243         153        339        213
    Interest cost. . . . . . . . . . . . . . . . . .      1,060      1,929      1,774         440        868        544
    Amendments . . . . . . . . . . . . . . . . . . .        846      2,361        151           -         31          -
    Actuarial (gain) loss. . . . . . . . . . . . . .     (2,205)       696      1,384         973       (898)       130
    Increase due to curtailment. . . . . . . . . . .        175          -          -           -          -          -
    Benefits paid. . . . . . . . . . . . . . . . . .       (744)    (1,243)    (1,404)       (171)      (569)      (414)
                                                      ----------  ---------  ---------  ----------  ---------  ---------
    Benefit obligation at end of period. . . . . . .     30,150     30,450     25,190      13,722     12,327     12,556
Changes in value of plan assets-
    Fair value of plan assets at beginning of period     36,735     30,500     23,616       4,197      3,327      2,465
    Actual return on plan assets . . . . . . . . . .        962      5,079      5,279         202        470        335
    Employer contributions . . . . . . . . . . . . .        510      2,399      3,009         171        969        941
    Benefits paid. . . . . . . . . . . . . . . . . .       (744)    (1,243)    (1,404)       (171)      (569)      (414)
                                                      ----------  ---------  ---------  ----------  ---------  ---------
    Fair value of plan assets at end of period . . .     37,463     36,735     30,500       4,399      4,197      3,327
Funded status-
    Funded status. . . . . . . . . . . . . . . . . .      7,314      6,285      5,310      (9,322)    (8,130)    (9,229)
    Unrecognized prior service cost. . . . . . . . .      3,839      3,757      1,647          81         85         65
    Unrecognized net actuarial gain. . . . . . . . .     (5,996)    (4,952)    (3,367)     (1,690)    (2,669)    (1,648)
    Unrecognized transition obligation . . . . . . .        144        179        234           -          -          -
                                                      ----------  ---------  ---------  ----------  ---------  ---------
    Prepaid (accrued) benefit cost . . . . . . . . .  $   5,301   $  5,269   $  3,824   $ (10,931)  $(10,714)  $(10,812)
                                                      ==========  =========  =========  ==========  =========  =========
</TABLE>

     Key  assumptions  used  in  the  calculations  above  were  as  follows:
<TABLE>
<CAPTION>


                                                     PENSION BENEFITS           POSTRETIREMENT BENEFITS
                                                     ----------------           ----------------------
                                               12/31/99   7/31/99   7/31/98   12/31/99   7/31/99   7/31/98
                                               ---------  --------  --------  ---------  --------  --------
<S>                                            <C>        <C>       <C>       <C>        <C>       <C>
  Discount rate . . . . . . . . . . . . . . .     7.750%    7.125%    7.125%     7.750%    7.125%    7.125%
  Expected long-term rate of return on assets     9.250%    9.125%    9.000%     9.250%    9.250%    9.000%
</TABLE>

     The  assumed health care cost trend rates used in measuring the accumulated
postretirement  benefit  obligations  for participants is 6.5% in the Transition
Period  declining  to  an  ultimate rate of 5.0% in year 2003.  A one percentage
point  change  in  the  assumed  health  care  cost  trend  rates would have the
following  effects  for  the  Transition  Period and as of December 31, 1999 (in
thousands):

<TABLE>
<CAPTION>

                                                         ONE PERCENTAGE POINT
                                                         INCREASE    DECREASE
                                                         ---------  ----------
<S>                                                      <C>        <C>
  Effects on total service and interest cost components  $      26  $     (23)
  Effect on postretirement benefit obligation . . . . .  $     433  $    (392)
</TABLE>


     In  addition,  the  Company maintains defined contribution plans for United
States  salaried employees and for certain hourly employees. These plans provide
for Company contributions of not less than 100% of each employee's contributions
commencing  July 1, 1999 for certain former ABC employees, and April 1, 1997 for
certain  former  NACO  employees;  and  50%  prior  thereto,  subject to certain
limitations.  The  Company's contributions were $0.4 million, $1.3 million, $1.2
million  and  $0.7  million in the Transition Period and in the years ended July
31,  1999,  1998  and 1997, respectively. In addition, the former ABC plan makes
contributions  to  the plan equal to 1% of salaried and certain hourly employees
compensation.  These  additional  contributions  were  $0.1  million  for  the
Transition  Period  and  $0.2 million for each of the years ended July 31, 1999,
1998,  and  1997,  respectively.

FOREIGN  RETIREMENT  PLANS

     The  Company  assumed  specific liabilities to make termination payments to
union  workers  and  salaried  employees at the Sahagun, Mexico facility in July
1996.  The  Company  has  chosen  to  account  for  these liabilities as if they
constituted  a  noncontributory,  unfunded,  defined  benefit  pension plan. The
following  table  summarizes  the pension plan expense for the Transition Period
and  fiscal  years  ended  July  31,  1999,  1998  and  1997  (in  thousands):

<TABLE>
<CAPTION>

                                               DEC. 31,     JULY 31,
                                                       ---------------------
                                                 1999   1999    1998   1997
                                                 -----  -----  ------  -----
<S>                                              <C>    <C>    <C>     <C>
  Service cost. . . . . . . . . . . . . . . . .  $ 119  $ 246  $ 246   $ 139
  Interest cost on projected benefit obligation    113    256    196     353
  Amortization of unrecognized (gain) loss. . .     41     47    (91)     16
                                                 -----  -----  ------  -----
      Net periodic pension cost . . . . . . . .  $ 273  $ 549  $ 351   $ 508
                                                 =====  =====  ======  =====
</TABLE>

The  following  table  sets  forth  the reconciliation of the changes in benefit
obligation  for  the  Transition Period and the fiscal years ended July 31, 1999
and  1998  (in  thousands):
<TABLE>
<CAPTION>


                                                DEC. 31,      JULY 31,
                                                          ------------------
                                                  1999      1999      1998
                                                --------  --------  --------
<S>                                             <C>       <C>       <C>
  Changes in benefit obligation-
      Benefit obligation at beginning of period $ 4,356   $ 4,197   $ 4,792
      Service cost . . . . . . . . . . . . . .      119       246       246
      Interest cost. . . . . . . . . . . . . .      113       256       196
      Actuarial loss (gain). . . . . . . . . .    1,604        47       (91)
      Benefits paid. . . . . . . . . . . . . .     (776)     (390)     (946)
                                                --------  --------  --------
      Benefit obligation at end of period. . .    5,416     4,356     4,197
      Unrecognized net actuarial loss. . . . .    3,449     1,696     1,210
                                                --------  --------  --------
      Prepaid (accrued) benefit cost . . . . .  $(1,967)  $(2,660)  $(2,987)
                                                ========  ========  ========
</TABLE>

The  acturial  loss  in  the Transition Period is primarily the result of higher
than  expected  wages and benefits from the assumptions used in the prior year's
computation.

     Key  assumptions  used  in  the  calculations  above  were  as  follows:

<TABLE>
<CAPTION>


                                                 DEC. 31,     JULY 31,
                                                         -------------
                                                   1999   1999   1998
                                                   -----  -----  -----
<S>                                                <C>    <C>    <C>
  Discount rate . . . . . . . . . . . . . . . . .   5.5%   6.5%   6.5%
  Average rate of increase in compensation levels   1.5%   1.5%   3.5%
</TABLE>

     The  Company's  Canadian  and  Scottish  subsidiaries  maintain  defined
contribution  plans for substantially all employees. The Company's contributions
to  these  plans, which vary by company and employee group, was $0.1 million for
the  Transition  Period  and  $0.3  million for each of the years ended July 31,
1999,  1998  and  1997,  respectively.

POSTEMPLOYMENT  PLANS

     The Company provides selected former hourly and salaried disabled employees
continued medical benefits until age 65 or recovered from disability and certain
other  limited  benefits  for  other  selected  former  employees.

     Net  periodic  postemployment costs for the Transition Period and the years
ended  July  31,  1999,  1998  and  1997,  included the following components (in
thousands):

<TABLE>
<CAPTION>



                                                 DEC. 31,     JULY 31,
                                                         --------------------
                                                   1999   1999   1998   1997
                                                  ------  -----  -----  -----
<S>                                               <C>     <C>    <C>    <C>
  Estimated costs for newly disabled employees .  $  33   $  80  $  80  $  80
  Interest cost on projected benefit obligation.     17     107    124    170
  Net amortization and deferral. . . . . . . . .   (590)    327    324    287
                                                  ------  -----  -----  -----
      Net periodic postemployment cost (benefit)  $(540)  $ 514  $ 528  $ 537
                                                  ======  =====  =====  =====
</TABLE>

The  net benefit in the Transition Period is due to the retiree medical benefits
that  are  no  longer  included  as part of postemployment plans.  These are now
classified  as  part  of  postretirement  plans.

     The  following  table  sets forth the funded status of the plan at December
31,  1999,  July  31,  1999  and  1998  (in  thousands):

<TABLE>
<CAPTION>


                                                          DEC. 31,     JULY 31,
                                                                   ----------------
                                                            1999    1999     1998
                                                           ------  -------  -------
<S>                                                        <C>     <C>      <C>
  Accumulated benefit obligation. . . . . . . . . . . . .  $ 387   $1,516   $1,516
  Plan assets at fair value . . . . . . . . . . . . . . .      -        -        -
                                                           ------  -------  -------
  Accumulated benefit obligation in excess of plan assets  $ 387    1,516    1,516
  Net unrecognized loss . . . . . . . . . . . . . . . . .    (11)    (563)    (259)
                                                           ------  -------  -------
      Accrued postemployment liabilities. . . . . . . . .  $ 376   $  953   $1,257
                                                           ======  =======  =======
</TABLE>

     The discount  rate used in the calculations summarized above was 7.75% for
the Transition  Period,  6.75%  in  fiscal  1999  and  7.25%  in  fiscal  1998.


9.  STOCK  OPTION  PLANS

     The  Company  has various stock option plans which provide for the granting
of  incentive  or  nonqualified  options  to  certain  directors,  officers  and
employees  to  purchase shares of its common stock within prescribed periods, up
to 10 years, at prices equal to the fair market value on the date of grant. Such
options  vest  over  periods  up  to four years. During fiscal 1999, the Company
adopted  the 1999 Omnibus Stock Plan for which 1,500,000 shares are reserved for
issuance.  This  plan  was approved at the Annual Shareholders Meeting, November
19,  1999.  Upon the Merger, NACO's stock option plan was terminated. No options
were  outstanding  under  that  plan  on  the  Merger  date.

     Activity  during  the  Transition Period and the years ended July 31, 1999,
1998 and 1997 under the Company's stock option plans and with respect to certain
options  is  summarized  below  (in  thousands,  except  prices  and  years):


<TABLE>
<CAPTION>



                              OUTSTANDING           EXERCISABLE
                         ---------------------     ------------
                                     WEIGHTED            WEIGHTED
                                      AVERAGE             AVERAGE
                                     EXERCISE            EXERCISE
                            SHARES    PRICE       SHARES  PRICE
                         --------    --------     ------  ------
<S>                   <C>           <C>           <C>     <C>
  July 31, 1996. . .          721   $  15.42         310  $13.05
      Issued . . . .          165      17.66
      Exercised. . .         (128)     11.65
      Canceled . . .         (126)     19.04       _____   _____
                      ------------  ------------
  July 31, 1997. . .          632      16.04         387   13.98
      Issued . . . .           85      18.94
      Canceled . . .          (26)     21.01       _____   _____
                      ------------  ------------
  July 31, 1998. . .          691      16.21         514   15.30
      Issued(a). . .          525      13.32
      Exercised. . .          (30)     10.00
      Canceled . . .         (151)     18.83       _____   _____
                      ------------  ------------
  July 31, 1999. . .        1,035   $  14.54         444  $15.38
      Issued . . . .           19      10.95
      Canceled . . .          (70)     16.90       _____   _____
                           ------   --------
  December 31, 1999.          984   $  14.30         438  $15.36
                           =======  ========      ======  ======
</TABLE>

(a)     Includes  507,000  options  granted  at  $13.39 per share under the 1999
Omnibus  Stock  Plan.

<TABLE>
<CAPTION>

                                                                              DECEMBER 31, 1999
                                                     -------------------------------------------------------
                                                               OUTSTANDING                     EXERCISABLE
                                                     ---------------------------------        ------------
                                                                   WEIGHTED    WEIGHTED            WEIGHTED
                                                                    AVERAGE    AVERAGE              AVERAGE
                                                                   REMAINING   EXERCISE             EXERCISE
RANGE OF EXERCISE PRICES                              SHARES         YEARS      PRICE       SHARES   PRICE
- -------------------------                            ---------      --------    ---------   -------  ------
<S>                                                            <C>                <C>           <C>       <C>
10.00-$12.00                                            233.        4.1  $      10.12       208     $10.01
12.01-$16.00                                            542         8.8  $      13.60        32     $15.68
16.01 -$21.62                                           209         4.5  $      20.79       198     $20.94
</TABLE>



     As  allowed  under  SFAS  No. 123, the Company continues to account for its
stock-based compensation plans in accordance with the prior accounting standard,
Accounting  Principles  Board  Opinion  No.  25,  under  which  it recognized no
compensation expense in the Transition Period and the years ended July 31, 1999,
1998  or  1997.  The  following  table  reflects  certain  pro  forma  earnings
information as if compensation cost had been determined on the fair valued-based
accounting  method  for options granted in the Transition Period and  the  years
ended  July  31,  1999, 1998 and 1997, and certain information regarding options
granted in such years and assumptions used in determining the fair value of such
options,  using  the  Black-Scholes options pricing model (dollars in thousands,
except  per  share).
<TABLE>
<CAPTION>


                                                      DEC. 31,                JULY 31,
                                                                  ----------------------------------
                                                      1999         1999         1998         1997
                                                   -----------  -----------  -----------  -----------
<S>                                                <C>          <C>          <C>          <C>
  Pro forma income (loss) . . . . . . . . . . . .  $   (5,550)  $  (12,016)  $   12,277   $    5,666
  Pro forma diluted income (loss) per share . . .  $    (0.30)  $    (0.66)  $     0.66   $     0.31
  Weighted average fair value of granted options.  $     6.66   $     8.28   $    10.02   $     8.51
  Assumptions-
      Weighted average risk-free interest rate. .         6.3%         5.8%         5.8%         6.3%
      Volatility. . . . . . . . . . . . . . . . .        45.9%        39.8%        32.8%        30.4%
      Expected lives. . . . . . . . . . . . . . .   8.1 years    8.1 years    6.1 years    7.2 years
      Dividend yield. . . . . . . . . . . . . . .         0.0%         0.0%         0.0%         0.0%
</TABLE>


10.   UNCONSOLIDATED  JOINT  VENTURES

     The  Company  owns  50%  of  Anchor Brake Shoe, L.L.C. (''Anchor''). Anchor
designs,  manufactures,  markets  and  sells  railcar composite brake shoes. The
Company's  investment  in  Anchor was $7.0 million as of December 31, 1999. Each
partner's  share  of the joint venture can be purchased by the other partner, at
market  value,  if  the  other partner is involved in a future change in control
situation.  Additionally,  the other partner has an option which it can exercise
as  of  April  1,  2001,  to  purchase  the  Company's  interest  in  Anchor.

     Summarized  financial  information for Anchor for the Transition Period and
for  the years ended July 31, 1999, 1998 and 1997 was as follows (in thousands):

<TABLE>
<CAPTION>


                          DEC. 31,      JULY 31,
                                   -----------------------
                           1999    1999     1998     1997
                          ------  -------  -------  -------
<S>                       <C>     <C>      <C>      <C>
  Current assets . . . .  $7,674  $ 7,267  $ 4,644  $ 5,968
  Noncurrent assets. . .   7,724    9,442    9,450    7,850

  Current liabilities. .   1,491    2,013    2,766    1,776
  Noncurrent liabilities       -        -        -    1,983

  Net sales. . . . . . .   7,194   18,781   17,917   15,329
  Gross profit . . . . .   2,052    5,910    5,643    4,411
  Net income . . . . . .     975    2,847    3,138    2,854
</TABLE>

     In  May  1996,  the  Company  entered  into  a joint venture agreement with
China's  Ministry  of Railroads to establish the Datong ABC Castings Company Ltd
(''Datong'').  The  joint venture manufactures wheels in China primarily for the
Chinese  railway  markets.  The  Company's  contribution of its 40% share in the
joint  venture ABC-NACO Inc. consists of technical know-how, expertise and cash.
The  cash  funding  was  used  to  construct a manufacturing facility, which was
operational  in  late  calendar  1998. The intangible component of the Company's
contribution  was  valued  at  $1.8  million  and  such  amount is ratably being
recognized  as  additional  equity  earnings. The Company will earn royalties on
certain  sales  from  this  venture. The Company's investment in Datong was $7.3
million  as  of  December  31,  1999.

     In  addition  to  these,  the  Company has other joint venture arrangements
which  are  not  significant to the Company's results of operations. The Company
occasionally  pays  certain  items  on  behalf  of  the  joint  ventures  and is
subsequently  reimbursed  for such payments. Also, some of the ventures purchase
materials  from  the  Company  for use in production or for direct resale. Trade
accounts receivable from these affiliates as of December 31, 1999, July 31, 1999
and  1998,  were  $1.1 million, $1.6 million and $2.3 million, respectively, and
are  included  in  accounts  receivable in the accompanying consolidated balance
sheets.  Other  amounts owed to or from these affiliates at these dates were not
material.


11.   MERGER  AND  OTHER  SPECIAL  CHARGES

     During  the  third  and  fourth  quarters of the fiscal year ended July 31,
1999,  the  Company  recorded  $16.1  million and $5.8 million, respectively, of
Merger  and  other  restructuring  charges.  During  the  Transition Period, the
Company  recorded  additional  charges of $1.2 million, including adjustments of
previously-recorded  charges  based  on  actual expenses incurred on the related
initiatives.  The  primary components of the aggregate $23.1 million of calendar
1999  charges  include: (a) $9.5 million of costs incurred as a direct result of
the  Merger  for  advisory and other professional fees, (b) the consolidation of
the  corporate activities of the merged companies into one facility, and (c) the
consolidation  of  several  manufacturing  and  assembly  operations  into fewer
facilities  to  eliminate  duplicative  functions  and  to  improve  operating
efficiencies.  The  charges  were  computed  based  on  actual  cash  payouts,
management's  estimate  of  realizable  value  of  the  affected  tangible  and
intangible  assets  and  estimated  exit  costs  including  severance  and other
employee  benefits  based  on  existing severance policies.  The Company expects
that  these  restructuring  efforts  will  result  in  reduced  operating costs,
including  lower  salary and hourly payroll costs and depreciation/amortization.


     Employee  severance  costs  included in the aggregate charge, totaling $7.9
million,  were  for 33 corporate employees, 109 salaried plant employees and 581
hourly  plant  employees.  As  of  December 31, 1999, all of these employees had
been  terminated.

     Certain  of  the  restructuring  initiatives  within  the Rail Services and
Systems  segment  were  prompted  by  the  excess  capacity  resulting  from the
operation  of  the  Company's new state-of-the-art rail mill facility in Chicago
Heights,  Illinois.  With  this  new  capacity  on  line, the Company closed its
Cincinnati,  Ohio  facility and discontinued manufacturing at its Newton, Kansas
facility  (which  also  has  a  distribution  operation)  by July 31, 1999.  The
Company  also  closed  its foundry operation in Anderson, Indiana by October 31,
1999.  The  Manganese  castings  used  in  specialty  track  products  that were
produced at Andersen are now produced at the Company's manufacturing facility in
Richmond,  Texas.  The  duplicative  leased  corporate  facility  and  another
administrative  facility  were  closed  in September 1999.  In addition to these
closures,  the  Company  has  decided  to  close an assembly facility in Verona,
Wisconsin.  This  Rail Services and Systems facility is expected to be closed by
the  end  of  2000  with  all  operations  being  transferred to another Company
location.

     Costs  associated  with  these  facility closures, excluding severance, are
$2.2  million  of  non-cash provisions for the write down of obsolete assets and
leasehold improvements and $1.4 million in cash provisions for idle facility and
property  disposal costs.  In addition to these costs, the Company incurred $2.1
million  of  cash  costs related to the transfer of Manganese castings and other
operations  into  the  Richmond facility and the relocation of previous Richmond
operations  into  another Company facility.  These costs primarily represent the
relocation of equipment and employees and the installation of the new operations
at  Richmond.

     The  following  table  is  a  summary  roll  forward  of  the  Merger  and
other restructuring  reserves  through  December  31,  1999  (in  thousands):


<TABLE>
<CAPTION>

                                              Aggregate Charge    Deductions   Balance 12/31/99
                                              -----------------  ------------  -----------------
<S>                                           <C>                <C>           <C>
Cash provisions:
   Merger advisory and other fees. . . . . .  $             9.5  $      (9.5)  $               -
   Employee severance. . . . . . . . . . . .                7.9         (4.5)                3.4
   Idle facility and property disposal costs                1.4         (0.6)                0.8
   Relocation of operations. . . . . . . . .                2.1         (2.1)                  -
                                              -----------------  ------------  -----------------
      Total cash costs . . . . . . . . . . .               20.9  $     (16.7)  $             4.2
                                                                 ============  =================
Non-cash asset writedowns. . . . . . . . . .                2.2
                                              -----------------
      Total. . . . . . . . . . . . . . . . .  $            23.1
                                              =================
</TABLE>

  The remaining cash costs are expected to be expended during the next twelve to
fifteen  months.

WILSONS  LIQUIDATION  GAIN

     During fiscal 1997, due to continued operating losses, the Company declined
to  provide  further  funding  for  a  foundry  facility  it  had  in  England
(''Wilsons'').  Pursuant  to  an earlier agreement with its creditors, receivers
were  appointed  who  ceased  the  foundry's  operations  in September 1996. The
receivers  liquidated  the  foundry's  assets using the proceeds to pay Wilsons'
liquidation  costs  with  the  remainder  being  distributed  to  its creditors,
exclusive  of  the  Company.  At  the time the foundry ceased operations and was
liquidated,  its  liabilities  exceeded its written down asset values carried in
the Company's consolidated financial statements, which resulted in a liquidation
gain  for  the Company in fiscal 1997 of $1.4 million. Prior to its liquidation,
fiscal  1997  operating  results  of  the  foundry  were  not  material.

12.  INCOME  TAXES

     Income  (loss)  before income taxes, cumulative effect of accounting change
and  extraordinary  item  consisted  of  the  following  (in  thousands):
<TABLE>
<CAPTION>


                   DEC. 31,              JULY 31,
                            ----------------------------
                   1999       1999       1998     1997
                 ---------  ---------  --------  -------
<S>              <C>        <C>        <C>       <C>
  United States  $ (8,144)  $(12,554)  $26,827   $ 8,639
  Foreign . . .    (2,360)     7,530    (3,744)    1,524
                 ---------  ---------  --------  -------
      Total . .  $(10,504)  $ (5,024)  $23,083   $10,163
                 =========  =========  ========  =======
</TABLE>

The provision (benefit) for income taxes for the Transition Period and for years
ended  July  31,  1999, 1998 and 1997 consisted of the following (in thousands):
<TABLE>
<CAPTION>


                           DEC. 31,            JULY 31,
                                    -------------------------
                            1999      1999     1998     1997
                          --------  --------  -------  -------
<S>                       <C>       <C>       <C>      <C>
  Current:
      Federal. . . . . .  $(2,064)  $ 3,262   $4,283   $2,130
      State. . . . . . .     (291)      491      680      330
      Foreign. . . . . .    1,251     1,568       63     (250)
                          --------  --------  -------  -------
          Total current.   (1,104)    5,321    5,026    2,210
                          --------  --------  -------  -------

  Deferred:
      United States. . .   (3,177)   (5,222)   4,901    1,343
      Foreign. . . . . .     (698)      824     (622)     361
                          --------  --------  -------  -------
          Total deferred   (3,875)   (4,398)   4,279    1,704
                          --------  --------  -------  -------
          Total. . . . .  $(4,979)  $   923   $9,305   $3,914
                          ========  ========  =======  =======
</TABLE>

     A reconciliation between the U. S. federal statutory rate and the Company's
effective  income  tax  rate on income before income taxes, cumulative effect of
accounting  change  and  extraordinary  item  is  as  follows:

<TABLE>
<CAPTION>


                                         DEC. 31,        JULY 31,
                                                  ---------------------
                                           1999     1999    1998   1997
                                          -------  -------  -----  -----
<S>                                       <C>      <C>      <C>    <C>
  U. S. federal statutory rate . . . . .  (34.0)%  (34.0)%  34.0%  34.0%
  State taxes, net of federal benefit. .    (4.0)     5.9    5.1    4.0
  Difference due to foreign subsidiaries   (10.7)    49.4   (0.6)     -
  Nondeductible goodwill amortization. .     1.0      7.9    1.0    1.7
  Nondeductible Merger costs . . . . . .       -     36.2      -      -
  Change in tax reserves . . . . . . . .     5.5    (49.7)   3.3    1.4
  Other. . . . . . . . . . . . . . . . .    (5.2)     2.7   (2.5)  (2.6)
                                          -------  -------  -----  -----
      Effective income tax rate. . . . .  (47.4)%    18.4%  40.3%  38.5%
                                          =======  =======  =====  =====
</TABLE>

     Deferred  tax  assets  and  liabilities  are  recorded  for  all  temporary
differences  between  financial  and  tax  reporting  and  are  the  result  of
differences in the timing of recognition of certain income and expense items for
financial  and  tax reporting. The major temporary differences that give rise to
deferred  tax  assets  and  liabilities  are  as  follows  (in  thousands):

<TABLE>
<CAPTION>

                                           DECEMBER 31, 1999          JULY 31, 1999          JULY 31, 1998
                                           ---------------------      -------------------  ----------------------

                                            ASSETS    LIABILITIES   ASSETS    LIABILITIES   ASSETS    LIABILITIES
                                            -------  -------------  -------  -------------  -------  -------------
<S>                                         <C>      <C>            <C>      <C>            <C>      <C>
Property basis differences . . . . . . . .  $     -  $    (14,685)  $     -  $    (13,334)  $     -  $    (11,014)
Insurance reserves . . . . . . . . . . . .    2,248             -     2,791             -     2,597             -
Inventory basis differences. . . . . . . .    1,682        (1,461)      974        (1,501)      394        (1,147)
Allowance for doubtful accounts. . . . . .      770             -       607             -       683             -
Postretirement and postemployment reserves    4,322        (2,030)    4,047        (1,968)    3,981        (1,553)
Other employee benefit reserves. . . . . .      790             -       510             -       666             -
Other, net . . . . . . . . . . . . . . . .        -          (678)    3,823             -     3,512             -
                                            -------  -------------  -------  -------------  -------  -------------
      Total. . . . . . . . . . . . . . . .  $ 9,812  $    (18,854)  $12,752  $    (16,803)  $11,833  $    (13,714)
                                            =======  =============  =======  =============  =======  =============
</TABLE>

     In addition to the above deferred income taxes, the Company, as of December
31,  1999,  had  various income tax carryforwards including:  U.S. net operating
losses  of  $31.3 million which expire in 2008 to 2019, $9.4 million in Portugal
which  expire  in  2000  to  2005, $6.0 million in Scotland which can be carried
forward  indefinitely  and  $0.5  million  in  Sweden  which can also be carried
forward indefinitely.  The Company also has U.S. alternative minimum tax credits
of  $5.5  million,  which do not expire.  Similarly, the Company, as of July 31,
1999,  had  various income tax carryforwards including: U.S. foreign tax credits
of  $1.8 million; U.S. alternative minimum tax credits of $4.5 million, which do
not  expire;  and net operating losses in Scotland of $5.3 million, which do not
expire.  Similarly,  the  Company,  as  of  July 31, 1998 had various income tax
carryforwards  including:  U.S.  net  operating  losses  of  $1.3  million; U.S.
alternative  minimum  tax  credits  of $3.0 million; and net operating losses in
Scotland,  Mexico  and  Canada  of  $3.9 million, $2.3 million and $2.2 million,
respectively.  Due  to the uncertainty as to the ultimate realization of certain
credit  carryforwards,  the  Company has recorded tax reserves of $11.7 million,
$9.4  million,  and  $11.9  million  as  of December 31, 1999, July 31, 1999 and
1998,  respectively. Changes in the reserves are primarily due to additional net
operating  losses  in  foreign  jurisdictions, changes in the other deferred tax
assets  of foreign subsidiaries and ultimate realization of U.S. and foreign net
operating  losses  to  offset  taxable  income.


13.  BUSINESS  SEGMENTS  AND  SIGNIFICANT  CUSTOMERS

     The  Company  manages its operations through three reporting segments: Rail
Products,  Rail  Services  and  Systems,  and Flow and Specialty Products. These
distinct  business  units  generally  serve  separate  markets. They are managed
separately  since  each  business  requires  different technology, servicing and
marketing strategies. The following describes the types of products and services
from  which  each  segment  derives  its  revenues:

<TABLE>
<CAPTION>
<S>                            <C>
  Rail Products . . . . .   .  Freight car and locomotive castings
  Rail Services and Systems .  Wheel assembly, signal systems,  and specialty trackwork
  Flow and Specialty Products  Valve housing and related castings
</TABLE>

     The  Company  realigned its segments during the Transition Period to better
reflect  the  organizational  and marketing changes that were enacted within the
Company.  The  Company's  trackwork  product  line  which  previously  had  been
reported  as  part  of  the Rail Products segment is now included as part of the
Rail  Services  and  Systems  segment.  The Company now markets its services for
signaling  and  trackwork  products  to  the  railroads through one organization
headed  by  one  division  president.  In  addition,  the  Company for strategic
reasons,  placed  its  metal  brake  shoe  foundry  into  the Flow and Specialty
Products segment.  The current and historical segment financial information have
been  restated  to  reflect  these  changes.

     To  evaluate the performance of these segments, the Chief Executive Officer
examines  operating  income or loss before interest and income taxes, as well as
operating  cash flow. Operating cash flow is defined as operating income or loss
plus  depreciation  and  amortization. The accounting policies for the operating
segments  are  the  same  as  those  described in the summary of the significant
accounting  policies.  Intersegment  sales  and transfers are accounted for on a
cost  plus  stipulated  mark-up  which  the  Company believes approximates arm's
length  prices.

     Corporate  headquarters and ABC-NACO Technologies primarily provide support
services  to  the  operating  segments. The costs associated with these services
include interest expense, income tax expense (benefit), Merger and restructuring
charges,  research  and  development  expense,  and goodwill amortization, among
other  costs.  These  costs  are  not allocated to the segments and are included
within  ''other''  below.

     The  following  tables present a summary of operating results and assets by
segment  and  a  reconciliation  to  the  Company's  consolidated  totals  (in
thousands):

<TABLE>
<CAPTION>

                                  DEC. 31,                JULY 31,
                                             -------------------------------
  REVENUES                          1999       1999       1998       1997
- -------------------------------  ----------  ---------  ---------  ---------
<S>                              <C>         <C>        <C>        <C>
  Rail Products . . . . . . . .  $ 145,457   $388,257   $309,765   $281,944
  Rail Services and Systems . .     86,045    247,451    269,691    207,881
  Flow and Specialty Products .     29,584     74,101     93,620     94,235
                                 ----------  ---------  ---------  ---------
      Total Reportable Segments    261,086    709,809    673,076    584,060
  Elimination and Other . . . .    (21,225)   (44,312)   (38,155)   (48,342)
                                 ----------  ---------  ---------  ---------
          Total . . . . . . . .  $ 239,861   $665,497   $634,921   $535,718
                                 ==========  =========  =========  =========


                                    DEC. 31,                JULY 31,
                                             -------------------------------
OPERATING INCOME (LOSS)               1999       1999       1998       1997
- -------------------------------  ----------  ---------  ---------  ---------
  Rail Products . . . . . . . .  $   8,439   $ 43,287   $ 26,040   $ 15,008
  Rail Services and Systems . .      3,917     12,820     27,712     20,348
  Flow and Specialty Products .        355      6,234     10,090      6,908
                                 ----------  ---------  ---------  ---------
      Total Reportable Segments     12,711     62,341     63,842     42,264
  Elimination and Other . . . .    (13,846)   (49,517)   (28,513)   (20,522)
                                 ----------  ---------  ---------  ---------
          Total . . . . . . . .  $  (1,135)  $ 12,824   $ 35,329   $ 21,742
                                 ==========  =========  =========  =========

                                   DEC. 31,             JULY 31,
                                              ------------------------------
ASSETS                                1999       1999       1998       1997
- -------------------------------  ----------  ---------  ---------  ---------
  Rail Products . . . . . . . .  $ 178,355   $174,372   $151,329   $112,896
  Rail Services and Systems . .    191,126    172,783    174,996    137,926
  Flow and Specialty Products .     31,471     25,944     27,572     29,240
                                 ----------  ---------  ---------  ---------
      Total Reportable Segments    400,952    373,099    353,897    280,062
  Other . . . . . . . . . . . .     91,519     80,722     69,999     60,080
                                 ----------  ---------  ---------  ---------
          Total . . . . . . . .  $ 492,471   $453,821   $423,896   $340,142
                                 ==========  =========  =========  =========

                                   DEC. 31,            JULY 31,
                                             -------------------------------
 DEPRECIATION AND AMORTIZATION        1999       1999       1998       1997
- -------------------------------  ----------  ---------  ---------  ---------
  Rail Products . . . . . . . .  $   6,199   $ 13,821   $ 10,465   $  8,870
  Rail Services and Systems . .      3,995      9,613      6,002      6,507
  Flow and Specialty Products .      1,182      1,906      1,782      1,599
                                 ----------  ---------  ---------  ---------
      Total Reportable Segments     11,376     25,340     18,249     16,976
   Other. . . . . . . . . . . .      1,997      4,786      4,227      3,809
                                 ----------  ---------  ---------  ---------
            Total . . . . . . .  $  13,373   $ 30,126   $ 22,476   $ 20,785
                                 ==========  =========  =========  =========

                                   DEC. 31,               JULY 31,
                                             -------------------------------
CAPITAL EXPENDITURES                  1999       1999       1998       1997
- -------------------------------  ----------  ---------  ---------  ---------
  Rail Products . . . . . . . .  $   8,115   $ 26,063   $ 31,484   $ 11,512
  Rail Services and Systems . .      1,870     17,377     25,320     24,313
  Flow and Specialty Products .      4,278      4,031      1,179      1,838
                                 ----------  ---------  ---------  ---------
      Total Reportable Segments     14,263     47,471     57,983     37,663
  Other . . . . . . . . . . . .      3,396      7,169     10,932      8,865
                                 ----------  ---------  ---------  ---------
            Total . . . . . . .  $  17,659   $ 54,640   $ 68,915   $ 46,528
                                 ==========  =========  =========  =========

</TABLE>
     The following table reflects revenues and long-lived assets by country.
Revenues were  attributed  to  countries  based  on  the  location  of  the
customer (in thousands):

<TABLE>
<CAPTION>
                     DEC. 31,            JULY 31,
                              ----------------------------
REVENUES             1999       1999      1998      1997
- ---------          ---------  --------  --------  --------
<S>                <C>        <C>       <C>       <C>
  United States .  $ 202,037  $567,956  $567,673  $466,314
  Mexico. . . . .      5,306    14,374     8,467     2,828
  Canada. . . . .     21,346    65,742    48,738    49,078
  England . . . .      2,993    12,811     7,224    13,751
  Turkey. . . . .      6,612         -         -         -
  Other . . . . .      1,567     4,614     2,819     3,747
                   ---------  --------  --------  --------
        Total . .  $ 239,861  $665,497  $634,921  $535,718
                   =========  ========  ========  ========

                      DEC. 31,           JULY 31,
                              ----------------------------
LONG-LIVED ASSETS       1999      1999      1998      1997
- -----------------  ---------  --------  --------  --------
  United States .  $ 230,814  $228,500  $216,213  $171,098
  Mexico. . . . .     36,773    33,665    22,787    13,660
  Canada. . . . .      9,867     9,518     9,547     9,259
  Portugal. . . .     17,986         -         -         -
  England . . . .      1,850     1,936     2,188     2,262
                   ---------  --------  --------  --------
        Total . .  $ 297,290  $273,619  $250,735  $196,279
                   =========  ========  ========  ========
</TABLE>

    The  Company's  significant customers are Class I railroads and suppliers of
new freight cars.  One customer accounted for  11.3%,  15.7%,  13.3% and 9.0% of
consolidated  net  sales  for the Transition Period and the years ended July 31,
1999,  1998  and 1997, respectively. Another customer accounted for 10.0%, 7.0%,
10.3%  and 11.5% of consolidated net sales for the Transition Period and for the
years  ended  July  31,  1999,  1998  and 1997, respectively. Both customers are
served  by  the  Rail  Products  and  Rail  Services  and  Systems  segments.


14.  QUARTERLY  FINANCIAL  DATA  (UNAUDITED)


    Interim  data  for  the Transition Period includes net sales, gross profits
and net loss of  $144.2 million, $15.9 million and $1.9 million, respectively,
for the three  months  ended  October 31, 1999, and $95.7 million, $9.1 million
and $3.6 million, respectively, for the two months ended December 31, 1999.
Related loss per share was $0.10  and  $0.19  for  the  three and two month
periods, respectively.  The two month  period  includes  pre-tax  restructuring
charges  of  $1.2  million.

<PAGE>

     Quarterly  financial data for the years ended July 31, 1999 and 1998 are as
follows  (in  thousands):

<TABLE>
<CAPTION>
                                                                                QUARTER
                                                                 ----------------------------------------
                                                                  FIRST     SECOND     THIRD     FOURTH
                                                                 --------  --------  ---------  ---------
<S>                                                              <C>       <C>       <C>        <C>
FISCAL YEAR 1999-
Net sales . . . . . . . . . . . . . . . . . . . . . . . . . . .  $169,447  $163,383  $173,625   $159,042
Gross profit. . . . . . . . . . . . . . . . . . . . . . . . . .    25,571    18,311    24,553     26,539
Income (loss) before accounting change and extraordinary
 item(a) . . . . . . . . . . . . . . . . . . . . . . . . . . .     3,740       932    (9,421)    (1,198)
Net income (loss)(b). . . . . . . . . . . . . . . . . . . . . .     2,230       932   (12,579)    (1,308)
Income (loss) before accounting change and extraordinary item
 per share-
    Basic . . . . . . . . . . . . . . . . . . . . . . . . . . .  $   0.21  $   0.05  $  (0.51)  $  (0.07)
    Diluted . . . . . . . . . . . . . . . . . . . . . . . . . .  $   0.20  $   0.05  $  (0.51)  $  (0.07)
Net income (loss) per share-
    Basic . . . . . . . . . . . . . . . . . . . . . . . . . . .  $   0.13  $   0.05  $  (0.69)  $  (0.07)
    Diluted . . . . . . . . . . . . . . . . . . . . . . . . . .  $   0.12  $   0.05  $  (0.69)  $  (0.07)
FISCAL YEAR 1998-
Net sales . . . . . . . . . . . . . . . . . . . . . . . . . . .  $138,256  $147,406  $173,919   $175,340
Gross profit. . . . . . . . . . . . . . . . . . . . . . . . . .    18,224    19,598    26,698     27,091
Income before accounting change(c). . . . . . . . . . . . . . .     1,230     1,786     5,584      5,178
Net income(d) . . . . . . . . . . . . . . . . . . . . . . . . .     1,230       675     5,584      5,178
Income before accounting change per share-
    Basic . . . . . . . . . . . . . . . . . . . . . . . . . . .  $   0.07  $   0.10  $   0.31   $   0.29
    Diluted . . . . . . . . . . . . . . . . . . . . . . . . . .  $   0.07  $   0.10  $   0.30   $   0.28
Net income per share-
    Basic . . . . . . . . . . . . . . . . . . . . . . . . . . .  $   0.07  $   0.04  $   0.31   $   0.29
    Diluted . . . . . . . . . . . . . . . . . . . . . . . . . .  $   0.07  $   0.04  $   0.30   $   0.28
</TABLE>

(a)    Includes pre-tax Merger and other restructuring charges of $16.1 million
       and  $5.8  million  in  the  third  and  fourth  quarters,  respectively.

(b)    Includes  an  after-tax  cumulative  effect  of an accounting change for
       startup  costs  of  $1.6  million  in  the  first  quarter  and  an
       after-tax extraordinary  charge of $3.2 million related to the early
       retirement of certain debt  in  the  third  quarter.

(c)     Includes  $0.7  million  of  net  income from the reversal of previously
        accrued volume discounts pursuant  to  the  third quarter renegotiations
        of an existing  agreement  with  a  certain  customer.

(d)     Includes  an  after-tax  cumulative  effect  of an accounting change for
        business  process  reengineering  costs  of  $1.1 million in the second
        quarter.


15.  SUBSEQUENT  EVENTS

     On  March 8, 2000, the Company issued 300,000 shares of Series B cumulative
convertible  preferred  stock  ($1 par value) to private equity funds managed by
ING  Furman  Selz  Investments for $30 million.  The preferred stock has certain
voting  rights  and  will  pay  dividends  at  the  rate of 8% per annum accrued
semi-annually and paid in the form of common stock or cash, at the discretion of
the  Company.  The  preferred  stock  is  convertible  into  common stock at the
average  closing price of the Company's common stock for the thirty trading days
ending February 17, 2000, which was $9.00 per share.  The preferred stock can be
converted into common shares at the Company's option under certain conditions at
any time three years after issuance.  The net proceeds received from the sale of
preferred  stock  were  applied to reduce the outstanding indebtedness under the
Company's  Revolving  Credit  Facility.

     While  the conversion price may change under specific conditions, the $9.00
per  share  price  on  the date that the Company and the preferred stock holders
were  committed  to  completing  the transaction represented a discount from the
market  value  of  the  underlying  common stock on that date by an aggregate of
$11.9  million.  This discount represents the value of the beneficial conversion
feature of the preferred stock.  Accordingly, the Company initially recorded the
value of the preferred stock as $18.1 million with the $11.9 million credited to
Additional  paid-in  capital,  offset by $1.6 million in fees paid to ING Furman
Selz  Investments.  Since  the preferred stock is convertible at any time at the
holders'  option,  this discount also represents an immediate deemed dividend to
those  holders at the date of issuance.  Accordingly, upon issuance, the Company
also  recorded  a  $11.9  million  dividend  to  these  holders.


ITEM 9-CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS ON ACCOUNTING AND FINANCIAL
DISCLOSURE

     None.


                                    PART III

ITEM  10-DIRECTORS  AND  EXECUTIVE  OFFICERS  OF  THE  REGISTRANT

     Information  regarding  directors  of  the  Company  is set forth under the
caption  ''Election  of  Directors'' in the Company's proxy statement related to
the  Transition  Period  annual  meeting of stockholders to be held on April 20,
2000  (the  ''Proxy  Statement'')  and  is  incorporated  herein  by  reference.
Information  regarding  executive officers of the Company is included as Item 4A
of  Part  I hereof as permitted by the Instructions to 401(b) of Regulation S-K.
Information  required  by  Item  405  of  Regulation  S-K is set forth under the
caption ''Section 16(a) Beneficial Ownership Reporting Compliance'' in the Proxy
Statement  and  is  incorporated  by  reference  herein.


ITEM  11-EXECUTIVE  COMPENSATION

     Information  required  by  this  item  is  set  forth  under  the  caption
''Executive  Compensation''  in  the Proxy Statement and, except for information
under  the  captions ''Executive Compensation-Report of Executive Compensation''
and  ''Executive  Compensation-Performance Graph,'' is incorporated by reference
herein.


ITEM  12-SECURITY  OWNERSHIP  OF  CERTAIN  BENEFICIAL  OWNERS  AND  MANAGEMENT

     Information  required  by  this item is set forth under the caption ''Stock
Ownership  of  Certain Beneficial Owners and Management'' in the Proxy Statement
and  is  incorporated  by  reference  herein.


ITEM  13-CERTAIN  RELATIONSHIPS  AND  RELATED  TRANSACTIONS

     None.



                                     PART IV

ITEM  14-EXHIBITS,  FINANCIAL  STATEMENT  SCHEDULES  AND  REPORTS  ON  FORM 8-K.

     1.
         The following financial statements and the report thereon of Arthur
         Andersen LLP are  included  in  item  8  of  this  report:

         Report  of  Independent  Public  Accountants

         Consolidated  Statements  of  Operations  for the Five Months Ended
         December 31, 1999  and  for  Years  Ended  July  31,  1999,  1998
         and  1997

         Consolidated  Balance  Sheets  as  of  December 31, 1999, July 31,
         1999 and 1998

         Consolidated  Statements  of  Stockholders'  Equity  for  the  Five
         Months Ended December  31,  1999  and  for  Years  Ended  July  31,
         1999,  1998  and  1997

         Consolidated  Statements  of  Cash  Flows for the Five Months Ended
         December 31, 1999  and  for  Years  Ended  July  31,  1999,  1998
         and  1997

         Notes  to  Consolidated  Financial  Statements

     2.  Financial  Statement  Schedules:

         All schedules are omitted since the required information is not present
         in amounts  sufficient  to  require  submission  of  the  schedules  or
         because the information  required  is  included in the consolidated
         financial statements and notes  thereto.

     3.  EXHIBITS
<TABLE>
<CAPTION>


EXHIBIT NO.                                                                     DESCRIPTION
- -----------  ----------------------------------------------------------------------------------------------------
<C>          <S>                                                                                                   <C>
             Amended and Restated Agreement and Plan of Merger (the ''Merger Agreement'') by and among
              ABC, ABCR Acquisition Sub, Inc. and NACO, Inc. dated as of December 10, 1998
             (Incorporated by reference to Exhibit 2.1 to ABC's Registration Statement on Form S-4 (No.
        2.1     333-65517), as filed with the Securities and Exchange Commission on January 21, 1999.

             Amendment to the Merger Agreement, dated as of February 16, 1999 by and among ABC,
              ABCR Acquisition Sub, Inc. and NACO, Inc. (Incorporated by reference to Exhibit 2.2 to the
        2.2     Registrant's Current Report on Form 8-K dated February 19, 1999) (SEC File No. 0-22906).

             Restated Certificate of Incorporation, as amended (Incorporated by reference to the same
             numbered exhibit to the Registrant's Current Report on Form 8-K dated February 19, 1999)
        3.1    (SEC File No. 0-22906).

             Restated Bylaws (Incorporated by reference to the same numbered exhibit to the Registrant's
        3.2    Current Report on Form 8-K dated February 19, 1999) (SEC File No. 0-22906).

             Certificate of Designation, Preferences and Rights of Series A Junior Participating Preferred
             Stock of the Company (Incorporated by reference to Exhibit 3.1 filed with the Registrant's
              Quarterly Report on Form 10-Q for the quarter ended October 31, 1996) (SEC File No. 0-
        3.3  22906).

             Certificate of Correction of Certificate of Designation of the Company (Incorporated by
             reference to Exhibit 3.2 filed with the Registrant's Quarterly Report on Form 10-Q for the quarter
        3.4    ended October 31, 1996) (SEC File No. 0-22906).

             Certificate of Designation, Preferences and Rights of Series B Cumulative Convertible Preferred
        3.5     Stock of the Company, dated March 8, 2000.

             Specimen Common Stock Certificate (Incorporated by reference to the Registrant's Exhibit 4.2
             filed with the Quarterly Report on Form 10-Q for the quarter ended January 31, 1999) (SEC File
        4.1    No. 33-70242).

             Rights Agreement, dated as of September 29, 1995 between the Company and LaSalle National
             Trust, N.A., as Rights Agent (the ''Rights Agreement''), which includes the Form of Certificate of
              Designation, Preferences and Rights, the Form of Rights Certificate and the Summary of
             Stockholder Rights Plan (Incorporated by reference to the same numbered exhibit filed with the
        4.2    Registrant's Current Report on Form 8-K dated October 2, 1995) (SEC File No. 0-22906).

             Amendment No. 1 to the Rights Agreement Dated November 15, 1996 (Incorporated by
              reference to Exhibit 4.1 filed with the Registrant's Quarterly Report on Form 10-Q for the
        4.3    quarter ended October 31, 1996) (SEC File No. 0-22906).

             Amendment No. 2 to the Rights Agreement Dated September 17, 1998 (Incorporated by
             reference to Exhibit 4.1 filed with the Registrant's Form 8-A/A on September 24, 1998 (SEC File
        4.4    No. 0-22906).

        4.5    Amendment No. 3 to the Rights Agreement Dated March 8, 2000.

             Indenture, dated January 15, 1997, from ABC to First Trust of Illinois, National Association, as
             Trustee (Incorporated by reference to Exhibit 4.5 in the Registrant's Registration Statement on
             Form S-3 filed with the Securities and Exchange Commission on November 15, 1996) (SEC File
        4.6    No. 333-16241).

             First Supplemental Indenture to the Indenture dated January 15, 1997 between ABC and First
             Trust National Association, as Trustee (Incorporated by reference to Exhibit 4.1 in the
             Registrant's Current Report on Form 8-K filed with the Securities and Exchange Commission on
        4.7    January 17, 1997) (SEC File No. 0-22906).

             Second Supplemental Indenture to the Indenture dated as of January 15, 1997 between ABC and
             First Trust National Association, as Trustee (Incorporated by reference to the Registrant's
             Current Report on Form 8-K filed with the Securities and Exchange Commission on December
        4.8    22, 1997) (SEC File No. 0-22906).







EXHIBIT NO.                                              DESCRIPTION
             ----------------------------------------------------------------------------------------- -----------

        4.9  New Credit Agreement, dated February 19, 1999 between the Company and a syndicate of
             financial institutions (Incorporated by reference to Exhibit 4.1 to the Registrant's Current Report
            on Form 8-K dated February 19, 1999) (SEC File No. 0-22906).

             Amendment, Waiver and Release Agreement, dated as of October 12, 1999, to Credit
             Agreement, dated as of February 19, 1999, by and among the Company and certain of its
             affiliates, and Bank of America National Association, individually and as agent for the benefit of
             the lenders under the Credit Agreement.  (Incorporated by reference to Exhibit 4.1 filed with the
       4.10    Registrant's Quarterly Report on Form 10-Q for the quarter ended October 31, 1999.)

             Amended and Restated Credit Agreement, entered into as of October 29, 1999, between the
             Company and certain of its affiliates and Bank of America National Association, individually
             and as agent for the benefit of the lenders under the Credit Agreement.  (Incorporated by
             reference to Exhibit 4.2 filed with the Registrant's Quarterly Report on Form 10-Q for the
       4.11    quarter ended October 31, 1999.)

             Amendment to Amended and Restated Credit Agreement, entered into as of  October 29, 1999,
             by and among the Company and certain of its affiliates, and Bank of America National
             Association, individually and as agent for the benefit of the lenders under the Credit Agreement.
             (Incorporated by reference to Exhibit 4.3 filed with the Registrant's Quarterly Report on Form
       4.12    10-Q for the quarter ended October 31, 1999.)

             Amendment, Waiver and Release Agreement, dated as of October  12, 1999, to Credit
             Agreement, dated as of February 19, 1999, by and among the Company and certain of its
             affiliates, and Bank of America national Association, individually and as agent for the benefit of
             the lenders under the Credit Agreement.  (Incorporated by reference to Exhibit 10.2 filed with
       4.13    the Registrant's Quarterly Report on Form 10-Q for the quarter ended October 31, 1999.)

       4.14  Amended and Restated Credit Agreement, entered into as of October 29, 1999, between the
             Company and certain of its affiliates and Bank of America National Association, individually
             and as agent for the benefit of the lenders under the Credit Agreement.  (Incorporated by
             reference to Exhibit 10.3 filed with the Registrant's Quarterly Report on Form 10-Q for the
             quarter ended October 31, 1999.)

             Amendment to Amended and Restated Credit Agreement, entered into as of October 29, 1999,
              by and among the Company and certain of its affiliates, and Bank of America National
             Association, individually and as agent for the benefit of the lenders under the Credit Agreement.
              Incorporated by reference to Exhibit 10.4 filed with the Registrant's Quarterly Report on Form
       4.15    10-Q for the quarter ended October 31, 1999.)

             Second Amended and Restated Credit Agreement, entered into as of March 8, 2000, by and
             among the Company and certain of its affiliates, and Bank of America National Association,
             individually and as agent for the benefit of the lenders under the Credit Agreement.  (Filed
       4.16    herewith as Exhibit 4.16.)

             Stock Option Plan dated July 1, 1993 (Incorporated by reference to the same numbered exhibit
             filed with the Registrant's Registration Statement on Form S-1 originally filed with the
       10.1    Securities and Exchange Commission on October 12, 1993) (SEC File No. 33-70242).

             ABC Rail Corporation Master Savings Trust (Incorporated by reference to the same numbered
             exhibit filed with the Registrant's Registration Statement on Form S-1 originally filed with the
       10.2    Securities and Exchange Commission on October 12, 1993) (SEC File No.33-70242).

             ABC Rail Corporation Savings and Investment Plan, as amended and restated effective as of
             May 1, 1988 (Incorporated by reference to the same numbered exhibit filed with the
             Registrant's Registration Statement on Form S-1 originally filed with the Securities and
       10.3    Exchange Commission on October 12, 1993) (SEC File No. 33-70242).

             1994 Director Stock Option Plan (Incorporated by reference to the same numbered Exhibit
             10.11 filed with the Registrant's Annual Report on Form 10-K for the fiscal year ended July 31,
       10.4    1994) (SEC File No. 0-22906).
             Amendment No. 1 to 1994 Director Stock Option Plan (Incorporated by reference to the same
             numbered exhibit filed with the Registrant's Annual Report on Form 10-K for the fiscal year
       10.5    ended July 31, 1996) (SEC File No. 0-22906).

             Form of option agreement evidencing options granted pursuant to the Stock Option Plan listed
             as Exhibit 10.1 above (Incorporated by reference to the same numbered exhibit filed with the
             Registrant's Annual Report on Form 10-K for the fiscal year ended July 31, 1994) (SEC File
       10.6    No. 0-22906).

             1994 Stock Option Plan (Incorporated by reference to the same numbered exhibit filed with the
             Registrant's Registration Statement on Form S-1 originally filed with the Securities and
       10.7    Exchange Commission on April 13, 1994) (SEC File No. 33-77652).

             Registration Rights Agreement, dated as of February 19, 1999, by and among the Company and
              certain affiliates of NACO listed as parties thereto (Incorporated by reference to Exhibit 10.1
              filed with the Quarterly Report of Form 10-Q for the quarter ended January 31, 1999) (SEC
       10.8     File No. 0-22906).

             Form of Amended and Restated Severance Agreement, dated as of February 19, 1999, entered
             into between the Company and each of Joseph A. Seher, Vaughn W. Makary, Wayne R.
             Rockenbach and John W. Waite (Incorporated by reference to Exhibit 10.2 filed with the
             Quarterly Report of Form 10-Q for the quarter ended January 31, 1999) (SEC File No. 0-
       10.9  22906).
EXHIBIT NO.                                              DESCRIPTION
             ----------------------------------------------------------------------------------------- -----------

             Form of Stock Purchase Agreement entered into between NACO and certain of its employees
             (Incorporated by reference to Exhibit 10.3 filed with the Quarterly Report of Form 10-Q for the
      10.10     quarter ended January 31, 1999) (SEC File No. 0-22906).

             Wheelset Supply and Services Agreement, dated as of November 9, 1999, between the
             Company and Union Pacific Railroad Company (incorporated by reference to Exhibit 10.1 to
      10.11    the Company's current report on Form 8-K filed with the SEC on November 18, 1999).

      10.12    ABC-NACO Inc. 1999 Omnibus Stock Plan.

      10.13    Investors' Rights Agreement

       21.1    Subsidiaries of the Registrant.

       23.1    Consent of Independent Public Accountants of Registrant.

       24.1    Powers of Attorney.

       27.1    Financial Data Schedule.

</TABLE>

<PAGE>
                                   SIGNATURES


     Pursuant  to  the  requirements  of  Section  13 or 15(d) of the Securities
Exchange Act of 1934, the registrant has duly caused this report to be signed on
its  behalf  by  the  undersigned,  thereunto  duly  authorized.


Dated  March  14,  2000                                       ABC-NACO  Inc.
                                                              (Registrant)

                                                          /s/  Joseph  A.  Seher
                                                         -----------------------
                                                               Joseph  A.  Seher
                                                       Chief  Executive  Officer


     Pursuant  to  the requirements of the Securities Exchange Act of 1934, this
report  has  been  signed  below  by  the  following  persons  on  behalf of the
Registrant  and  in  the  capacities  indicated  on  March  14,  2000:

 /s/  J.  P.  Singsank                                 /s/  Brian  L.  Greenburg
- ----------------------                                 -------------------------
J.  P.  Singsank                                            Brian  L.  Greenburg
Senior  Vice  President  and                                Vice  President  and
Chief  Financial  Officer                                  Corporate  Controller
(Duly  authorized  Officer)                         (Chief  Accounting  Officer)

       *                                                     *
- -------------------------------                    -----------------------------
Donald  W.  Grinter                                            Daniel  W.  Duval
Chairman  of  the  Board  and  Director                        Director


 /s/  Joseph  A.  Seher                                      *
- -----------------------                           ------------------------------
Joseph  A.  Seher                                              James  E.  Martin
Chief Executive Officer and Director                           Director
(Principal  Executive  Officer)


                               *                             *
- --------------------------------                    ----------------------------
George  W.  Peck  IV                                      Jean-Pierre  M.  Ergas
Director                                                  Director


                              *                              *
- -------------------------------                    -----------------------------
Richard  A.  Drexler                                       Willard  H.  Thompson
Director                                                   Director


By:   /s/  J.P.  Singsank
    ---------------------
J.P.  Singsank
Attorney-in-Fact  for  the  designated
officers  and  directors  pursuant  to  powers
of  attorney  filed  as  exhibits  herewith

<PAGE>
<TABLE>
<CAPTION>

EXHIBIT  INDEX

EXHIBIT                                                                                                         LOCATION IN
NUMBER..                                  DOCUMENT DESCRIPTION                                                   DOCUMENT
- --------      ------------------------------------------------------------------------------------            -------------
<S>          <C>                                                                                             <C>
         2.1  Amended and Restated Agreement and Plan of merger (the "merger.                                  Incorporated
              Agreement") by and among ABC, ABCR Acquisition Sub, Inc. and NACO, Inc.                          by reference
              dated as of December 10, 1998 (Incorporated by reference to Exhibit 2.1 to
              ABC's Registration Statement on Form S-4 (No. 333-65517), as filed with the
              Securities and Exchange Commission on January 21, 1999.

         2.2  Amendment to the Merger Agreement, dated as of February 16, 1999 by and                          Incorporated
              among ABC, ABCR Acquisition Sub, Inc. and NACO, Inc. (Incorporated by                            by reference
              reference to Exhibit 2.2 to the Registrant's Current Report on Form 8-K dated
              February 19, 1999) (SEC File No. 0-22906)

         3.1  Restated Certificate of Incorporation, as amended (Incorporated by reference to                  Incorporated
              the same numbered exhibit to the Registrant's Current Report on Form 8-K dated                   by reference
              February 19, 1999) (SEC File No. 0-22906)

         3.2  Restated Bylaws (Incorporated by reference to the same numbered exhibit to                       Incorporated
              the Registrant's Current Report on Form 8-K dated February 19, 1999) (SEC File                   by reference
              No.0-22906)

         3.3  Certificate of Designation, Preferences and Rights of Series A Junior                            Incorporated
              Participating Preferred Stock of the Company (Incorporated by reference to                       by reference
              Exhibit 3.1 filed with the Registrant's Quarterly Report on Form 10-Q for the
              quarter ended October 31,1996) (SEC File No. 0-22906)

         3.4  Certificate of Correction of Certificate of Designation of the Company                           Incorporated
              (Incorporated by reference to Exhibit 3.2 filed with the Registrant's Quarterly                  by reference
              Report on Form 10-Q for the quarter ended October 31, 1996) (SEC File No. 0-
              22906).

         3.5  Certificate of Designation, Preferences and Rights of Series B Cumulative                           Filed
              Convertible Preferred Stock of the Company, dated March 8, 2000                                    herewith

         4.1  Specimen Common Stock Certificate (Incorporated by reference to the                              Incorporated
              Registrant's Exhibit 4.2 filed with the Quarterly Report on Form 10-Q for the                    by reference
              quarter ended January 31, 1999) (SEC File No. 33-70242)

         4.2  Rights Agreement, dated as of September 29, 1995 between the Company and                         Incorporated
              LaSalle National Trust, N.A., as Rights Agent (the ''Rights Agreement''), which                  by reference
              includes the Form of Certificate of Designation, Preferences and Rights, the
              Form of Rights Certificate and the Summary of Stockholder Rights Plan
              (Incorporated by reference to the same numbered exhibit filed with the
              Registrant's Current Report on Form 8-K dated October 2, 1995) (SEC File No.
              0-22906).

         4.3  Amendment No. 1 to the Rights Agreement Dated November 15, 1996                                  Incorporated
              (Incorporated by reference to Exhibit 4.1 filed with the Registrant's Quarterly                  by reference
              Report on Form 10-Q for the quarter ended October 31, 1996) (SEC File No. 0-
              22906).

         4.4  Amendment No. 2 to the Rights Agreement Dated September 17, 1998                                 Incorporated
              Incorporated by reference to Exhibit 4.1 filed with the Registrant's Form 8-A/A                  by reference
              on September 24,1998 (SEC File No. 0-22906).

         4.5    Amendment No. 3 to the Rights Agreement Dated March 8, 2000.                                      Filed
                                                                                                                herewith

         4.6  Indenture, dated January 15, 1997, from ABC to First Trust of Illinois, National                 Incorporated
              Association, as Trustee (Incorporated by reference to Exhibit 4.5 in the                         by reference
              Registrant's Registration Statement on Form S-3 filed with the Securities and
              Exchange Commission on November 15, 1996) (SEC File No. 333-16241)

         4.7  First Supplemental Indenture to the Indenture dated January 15, 1997 between                     Incorporated
              ABC and First Trust National Association, as Trustee (Incorporated by reference to               by reference
              Exhibit 4.1 in the Registrant's Current Report on Form 8-K filed with the
              Securities and Exchange Commission on January 17, 1997) (SEC File No. 0-
              22906).

         4.8  Second Supplemental Indenture to the Indenture dated as of January 15, 1997                      Incorporated
              between ABC and First Trust National Association, as Trustee (Incorporated by                    by reference
              reference to the Registrant's Current Report on Form 8-K filed with the Securities
              and Exchange Commission on December 22, 1997) (SEC File No. 0-22906).

         4.9  New Credit Agreement, dated February 19, 1999 between the Company and a                         Incorporated
              syndicate of financial institutions (Incorporated by reference to Exhibit 4.1 to the            by reference
              Registrant's Current Report on Form 8-K dated February 19, 1999) (SEC File 4.9
              No.0-22906)


EXHIBIT                                                                                                         LOCATION IN
NUMBER..                                  DOCUMENT DESCRIPTION                                                   DOCUMENT
- --------      ------------------------------------------------------------------------------------            -------------
        4.10  Amendment, Waiver and Release Agreement, dated as of October 12, 1999, to                       Incorporated
              Credit Agreement, dated as of February 19, 1999, by and among the Company                       by reference
              and certain of its affiliates, and Bank of America National Association,
              individually and as agent for the benefit of the lenders under the Credit
              Agreement.  (Incorporated by reference to Exhibit 4.1 filed with the Registrant's
              Quarterly Report on Form 10-Q for the quarter ended October 31, 1999.)

        4.11  Amended and Restated Credit Agreement, entered into as of October 29, 1999,                     Incorporated
              between the Company and certain of its affiliates and Bank of America National                  by reference
              Association, individually and as agent for the benefit of the lenders under the
              Credit Agreement.  (Incorporated by reference to Exhibit 4.2 filed with the
              Registrant's Quarterly Report on Form 10-Q for the quarter ended October 31,
              1999.)

        4.12  Amendment to Amended and Restated Credit Agreement, entered into as of                          Incorporated
              October 29, 1999, by and among the Company and certain of its affiliates, and                   by reference
              Bank of America National Association, individually and as agent for the benefit of
              the lenders under the Credit Agreement.  (Incorporated by reference to Exhibit 4.3
              filed with the Registrant's Quarterly Report on Form 10-Q for the quarter ended
              October 31, 1999.)

        4.13  Amendment, Waiver and Release Agreement, dated as of October 12, 1999, to                        Incorporated
              Credit Agreement, dated as of February 19, 1999, by and among the Company                        by reference
              and certain of its affiliates, and Bank of America national Association,
              individually and as agent for the benefit of the lenders under the Credit
              Agreement. ( Incorporated by reference to Exhibit 10.2 filed with the Registrant's
              Quarterly Report on Form 10-Q for the quarter ended October 31, 1999.)

        4.14  Amended and Restated Credit Agreement, entered into as of October 29, 1999,                      Incorporated
              between the Company and certain of its affiliates and Bank of America National                   by reference
              Association, individually and as agent for the benefit of the lenders under the
              Credit Agreement.  (Incorporated by reference to Exhibit 10.3 filed with the
              Registrant's Quarterly Report on Form 10-Q for the quarter ended October 31,
              1999.)

        4.15  Amendment to Amended and Restated Credit Agreement, entered into as of.                          Incorporated
              October 29, 1999, by and among the Company and certain of its affiliates, and                    by reference
              Bank of America National Association, individually and as agent for the benefit
              of the lenders under the Credit Agreement.  (Incorporated by reference to Exhibit
              10.4 filed with the Registrant's Quarterly Report on Form 10-Q for the quarter
              ended October 31, 1999.)

        4.16  Second Amended and Restated Credit Agreement, entered into as of March 8,                           Filed
              2000, by and among the Company and certain of its affiliates, and Bank of                          herewith
              America National Association, individually and as agent for the benefit of the
              lenders under the Credit Agreement.

        10.1  Stock Option Plan dated July 1, 1993 (Incorporated by reference to the                           Incorporated
              same numbered exhibit filed with the Registrant's Registration Statement on                      by reference
              Form 1993) (SEC File No. 33-70242

        10.2  ABC Rail Corporation Master Savings Trust (Incorporated by reference to the                      Incorporated
              same numbered exhibit filed with the Registrant's Registration Statement on                      by reference
              Form S-1 originally filed with the Securities and Exchange Commission on
              October 12, 1993)(SEC File No. 33-70242)

        10.3  ABC Rail Corporation Savings and Investment Plan, as amended and restated                        Incorporated
              effective as of May 1, 1988 (Incorporated by reference to the same numbered                      by reference
              exhibit filed with the Registrant's Registration Statement on Form S-1 originally
              filed with the Securities and Exchange Commission on October 12, 1993) (SEC
              File No.33-70242)

        10.4  1994 Director Stock Option Plan (Incorporated by reference to the same                           Incorporated
              numbered Exhibit 10.11 filed with the Registrant's Annual Report on Form 10-K                    by reference
              for the fiscal year ended July 31, 1994) (SEC File No. 0-22906)

        10.5  Amendment No. 1 to 1994 Director Stock Option Plan (Incorporated by                              Incorporated
              reference to the same numbered exhibit filed with the Registrant's Annual Report                 by reference
              on Form 10-K for the fiscal year ended July 3

        10.6  Form of option agreement evidencing options granted pursuant to the Stock                        Incorporated
              Option Plan listed as Exhibit 10.1 above (Incorporated by reference to the same                  by reference
              numbered exhibit filed with the Registrant's Annual Report on Form 10-K for the
              fiscal year ended July 31, 1994) (SEC File No. 0-22906).

        10.7  1994 Stock Option Plan (Incorporated by reference to the same numbered exhibit                   Incorporated
              filed with the Registrant's Registration Statement on Form S-1 originally filed                  by reference
              with the Securities and Exchange Commission on April 13, 1994) (SEC File No.
              33- 77652).

        10.8  Registration Rights Agreement, dated as of February 19, 1999, by and among the                   Incorporated
              Company and certain affiliates of NACO listed as parties thereto (Incorporated                   by reference
              by reference to Exhibit 10.1 filed with the Quarterly Report of Form 10-Q for the
              quarter ended January 31, 1999) (SEC File No. 0-22906)
EXHIBIT                                                                                                         LOCATION IN
NUMBER..                                  DOCUMENT DESCRIPTION                                                   DOCUMENT
- --------      ------------------------------------------------------------------------------------            -------------

        10.9  Form of Amended and Restated Severance Agreement, dated as of February 19,                       Incorporated
              1999, entered into between the Company and each of Joseph A. Seher, Vaughn                       by reference
              W. Makary, Wayne R. Rockenbach and John W. Waite (Incorporated by
              reference to Exhibit 10.2 filed with the Quarterly Report of Form 10-Q for the
              quarter ended January 31, 1999) (SEC File No. 0-22906).

       10.10  Form of Stock Purchase Agreement entered into between NACO and certain of                        Incorporated
              its employees (Incorporated by reference to Exhibit 10.3 filed with the Quarterly                by reference
              Report of Form 10-Q for the quarter ended January 31, 1999) (SEC File No. 0-
              22906).

       10.11  Wheelset Supply and Services Agreement, dated as of November 9, 1999,.                           Incorporated
              between the Company and Union Pacific Railroad Company.  (Incorporated by                        by reference
              reference to Exhibit 10.1 to the Company's current report on Form 8-K filed with
              the SEC on November 18, 1999.)

       10.12    ABC-NACO Inc. 1999 Omnibus Stock Plan.                                                             Filed
                                                                                                                  herewith

       10.13  Investors Rights Agreement by and among ABC-NACO Inc., Furman Selz..                                 Filed
              Investors II L.P., FS Employee Investors LLC, and FS Parallel Fund L.P., Dated                      herewith
              as of March 8, 2000.

        21.1  Subsidiaries of the Registrant.                                                                      Filed
                                                                                                                  herewith

        23.1    Consent of Independent Public Accountants of Registrant.                                           Filed
 .                                                                                                                 herewith


        24.1    Powers of Attorney                                                                                 Filed
                                                                                                                  herewith

        27.1    Financial Data Schedule.                                                                           Filed
                                                                                                                  herewith
</TABLE>





               CERTIFICATE OF DESIGNATION, PREFERENCES AND RIGHTS
               OF SERIES B CUMULATIVE CONVERTIBLE PREFERRED STOCK
                                       OF
                                  ABC-NACO INC.
     ABC-NACO  Inc., a Delaware corporation (the "Corporation"), pursuant to the
                                                  -----------
provisions  of  Section  151  of  the  General  Corporation  Law of the State of
Delaware  (the  "DGCL"),  does hereby make this Certificate of Designation under
                 ----
the  corporate  seal  of  the Corporation and does hereby state and certify that
pursuant to the authority vested in the Board of Directors of the Corporation by
the  Certificate  of  Incorporation, the Board of Directors has duly adopted the
following  resolutions:
     RESOLVED,  that  pursuant  to  Article  Fourth  of  the  Certificate  of
Incorporation,  as  amended  (which authorizes one million (1,000,000) shares of
preferred stock, par value $1.00 per share ("Preferred Stock"), none of which is
                                             ---------------
presently  issued  and  outstanding),  the  Board  of Directors hereby fixes the
designations  and  preferences  and  relative  participating, optional and other
special  rights and qualifications, limitations and restrictions of a new series
of  Preferred Stock consisting of shares to be designated as Series B Cumulative
Convertible  Preferred  Stock.
Series  B  Cumulative  Convertible  Preferred  Stock
- ----------------------------------------------------
     RESOLVED,  that  the  holders  of Series B Cumulative Convertible Preferred
Stock, except as otherwise provided by law, shall have and possess the following
rights  and  preferences.
          A.  Series  B  Cumulative  Convertible  Preferred  Stock.
              ----------------------------------------------------
              1.  Designation, Number of Shares.  This series of preferred stock
              ---------------------------------
shall  be designated as Series B Cumulative Convertible Preferred Stock ("Series
                                                                          ------
B  Preferred Stock"), and the number of shares that shall constitute such series
- ------------------
shall  be Three Hundred Thousand (300,000).  The par value of Series B Preferred
Stock  shall  be  $1.00  per  share.
            2.  Rank.  With  respect  to  dividend  rights  and  rights  on
                ----
liquidation,  winding  up and dissolution of the Corporation, Series B Preferred
Stock  shall  rank  senior  to:
               (i)     the  Common  Stock,  par  value  $0.01 per share ("Common
                                                                          ------
Stock"),  of  the  Corporation;  and
               (ii)     the  Series  A  and each other class of capital stock or
class  or  series  of  Preferred  Stock issued by the Corporation after the date
hereof  (in  accordance  with Paragraph A.7.(a)(ii) hereof), the terms of which,
other  than  the  Series A, shall specifically provide that such class or series
shall rank junior to Series B Preferred Stock as to dividend rights or rights on
liquidation,  winding  up  and  dissolution  of  the  Corporation  (each  of the
securities  in  clauses  (i)  and (ii) above collectively referred to as "Junior
                                                                          ------
Securities").
- ----------
          2.     Dividend  Provisions.
                 --------------------
               (a)     Each holder of Series B Preferred Stock shall be entitled
to  receive,  when,  as  and if declared by the Board of Directors, out of funds
legally  available therefor, dividends on each share of Series B Preferred Stock
after  the  date  of  the original issuance of the Series B Preferred Stock at a
rate  equal  to  eight percent (8.0%) per share per annum on One Hundred Dollars
($100)  per  share  in  cash,  or  at the Corporation's election, in fully paid,
non-restricted,  fully  tradable,  non-assessable  shares of Common Stock, which
shares of such Common Stock shall be valued at one hundred percent (100%) of the
average  closing  price  on  the NASDAQ National Market ("NASDAQ") for the sixty
                                                          ------
(60) consecutive trading days immediately prior to the Dividend Declaration Date
(as  defined in Paragraph B. hereof). With respect to any dividend on the Series
B Preferred Stock paid by the Corporation in shares of Common Stock, such shares
of  Common  Stock  when issued shall be (i) registered for sale by the holder of
the  Series B Preferred Stock  under the Securities Act of 1933, as amended (and
applicable  state  securities  laws),  and  (ii)  listed  on NASDAQ or the NYSE.
               (b)     All  dividends,  whether  payable in cash or in shares of
Common  Stock, shall be cumulative, whether or not earned or declared, and shall
accrue  on a semi-annual basis beginning on the date of the original issuance of
Series  B  Preferred  Stock  (whether or not funds are legally available for the
declaration  and/or  payment  of  such  dividends),  and  shall  be  payable
semi-annually  in arrears on each Dividend Payment Date (as defined in Paragraph
B.  hereof), commencing on the first Dividend Payment Date after the date of the
original  issuance  of such Series B Preferred Stock.  Each dividend on Series B
Preferred  Stock shall be payable to the holders of record of Series B Preferred
Stock  as  they  appear  on the stock register of the Corporation on such record
date  as  may be fixed by the Board of Directors, which record date shall not be
less  than  ten  (10)  nor  more  than  sixty  (60)  calendar  days prior to the
applicable  Dividend  Payment  Date.  Notwithstanding  the foregoing, during the
first  two  (2)  years  after  the  date  of  original  issuance of the Series B
Preferred Stock, the Corporation shall be entitled to defer payment of dividends
on  shares  of  Series  B  Preferred  Stock; provided, that during such two-year
                                             --------
period,  dividends  on  shares  of  Series  B Preferred Stock shall cumulate and
compound  and any so deferred dividends shall be payable in full upon the second
anniversary  of  the  date of original issuance of the Series B Preferred Stock.
               (c)     Dividends  shall cease to accrue in respect of any shares
of Series B Preferred Stock on the date such shares are converted into shares of
Common  Stock  in  accordance  with  Paragraph  A.5.  hereof.
               (d)     Accrued dividends on the Series B Preferred Stock, if not
paid  on  the  first  or any subsequent Dividend Payment Date following accrual,
shall thereafter accrue additional dividends ("Additional Dividends") in respect
                                               --------------------
thereof,  compounded  semi-annually,  at  the  rate  specified  hereinabove  in
Paragraph  A.3.(a)  hereof  or  as  specified  hereinbelow  in Paragraph A.3.(g)
hereof.
               (e)     All  dividends  paid  with  respect to shares of Series B
Preferred  Stock  pursuant  to  Paragraph  A.3.(a) shall be paid pro rata to the
holders  of  Series  B  Preferred  Stock  of  record  entitled  thereto.
               (f)     Dividends  on  account  of  arrears for any past Dividend
Period  may  be  declared and paid at any time, without reference to any regular
Dividend  Payment  Date, to the holders of Preferred Stock of record on any date
as  may  be  fixed by the Board of Directors, which date is not more than thirty
(30)  calendar  days  prior  to  the  payment  of  such  dividends.
               (g)     The  dividend  payable  to  holders of Series B Preferred
Stock  as  set  forth above in Paragraph A.3.(a) shall be increased to a rate of
twelve  percent (12%) per share per annum on the Series B Liquidation Preference
(the  "Default  Dividends"),  which Default Dividends shall be payable in either
       ------------------
cash,  unless  prohibited  by the Credit Agreement dated as of February 19, 1999
among  the Company, ABC-NACO de MEXICO, S.A. de C.V., Dominion Castings Limited,
Bank  of  America Canada, Bank of America National Trust and Savings Association
and  the other financial institutions party thereto, as amended and restated, or
Common  Stock  at  the choosing of each holder of Series B Preferred Stock, upon
the  occurrence  and during the continuance of any of the following events (each
an "Event of Default" and collectively the "Events of Default"), upon the giving
    ----------------                        -----------------
of written notice thereof to the Corporation by the holders of a majority of the
shares  of  Series  B  Preferred  Stock  then  outstanding:
                    (i)     in  the  event  that  the  Corporation  does not (A)
declare  the  dividend  payable on the shares of Series B Preferred Stock within
(30)  calendar  days  of the Dividend Declaration Date, (B) fulfill its dividend
payment  obligation  in  full  for  the  Series  B Preferred Stock, as set forth
herein,  within thirty (30) calendar days after said dividend payment is due and
payable,  or  (C)  fulfill its dividend payment obligation in the form of either
cash  or  stock  as  required  herein;  or
                    (ii)     in  the  event  that  the  Corporation  shall  have
materially  breached  any of the representations and warranties contained in any
of  the  Stock  Purchase  Agreement  or  the  Investors  Rights  Agreement;  or
                    (iii)     in  the  event  that  the  Corporation  shall have
materially  breached  any of the covenants or agreements contained in any of the
Stock Purchase Agreement or the Investors Rights Agreement and such breach shall
not  have  been cured to the satisfaction of the holders of record of a majority
of  the  shares  of  Series B Preferred Stock then outstanding within forty-five
(45)  calendar  days  after  the  date of giving of notice of such breach to the
Corporation;  or
                    (iv)     in  the  event that the Corporation shall (A) apply
for  or  consent to the appointment of a receiver, trustee or liquidator for the
Corporation  or  any  of its property; (B) admit in writing its inability to pay
debts  as  they  mature;  (C)  make  a  general  assignment  for  the benefit of
creditors;  (D)  be  adjudicated  bankrupt  or  insolvent;  (E) file a voluntary
petition  in  bankruptcy,  a  petition  or  answer  seeking reorganization or an
arrangement  with creditors to take advantage of any bankruptcy, reorganization,
insolvency,  readjustment of debt, dissolution or liquidation law or statute, or
an  answer  admitting the material allegations of a petition filed against it in
any  proceeding  under  any  such law; or (F) have failed to have an involuntary
petition  in  bankruptcy  filed against it dismissed and discharged within sixty
(60)  calendar  days  after  the date of such filing; corporate actions shall be
taken  for  the purpose of effecting any of the foregoing; or an order, judgment
or  decree  shall be entered without the application, approval or consent of the
Corporation,  by  any  court  of  competent  jurisdiction,  approving a petition
seeking reorganization of the Corporation or of all or a substantial part of its
assets, and such order, judgment or decree shall continue unstayed and in effect
for  sixty  (60)  calendar  days  (a  "Bankruptcy");  or
                                       ----------
                    (v)     if  at  any time after the date of original issuance
of  the  first share of Series B Preferred Stock, shares of Common Stock are not
publicly  traded  on  NASDAQ  or  NYSE,  or  fail  to  satisfy  the then current
requirements  for  listing  on  such  market  or  exchange.
          Notwithstanding  the  foregoing,  in the event that the Corporation is
unable  to meet its obligation to pay cash dividends in the form of cash because
of  (a)  a  deficiency  in  the  cash  position of the Corporation such that the
payment  of  such  dividends in cash would have a Material Adverse Effect on the
Corporation,  or  (b)  a  prohibition by the DGCL, then the Corporation shall be
permitted  to  pay  Default Dividends in shares of Common Stock during such time
the condition described in this paragraph continues; provided, however, that the
                                                     --------  -------
Corporation shall not be entitled to satisfy its dividend payment obligations by
paying  dividends  in  shares  of Common Stock upon the occurrence or during the
continuance  of  an  Event of Default set forth in Paragraph A.3.(g)(iv) hereof.
               (h)     The holders of Series B Preferred Stock shall be entitled
to  receive  the  dividends provided for in Paragraphs A.3.(a) and (g) hereof in
preference  to  and  in  priority  over  any  dividends  upon  any of the Junior
Securities.  Such dividends on the Series B Preferred Stock shall be cumulative,
whether  or  not  earned  or  declared,  so that if at any time full Accumulated
Dividends  (as  defined  in Paragraph B. below) on all shares of Preferred Stock
then  outstanding have not been paid for all Dividend Periods then elapsed and a
prorated dividend on the Series B Preferred Stock at the rate aforesaid from the
Dividend  Payment Date immediately preceding the Junior Payment Date (as defined
below)  to  the Junior Payment Date have not been paid or set aside for payment,
the  amount  of  such unpaid dividends shall be paid before any sum shall be set
aside  for  or  applied  by the Corporation to the purchase, redemption or other
acquisition for value of any shares of Junior Securities (either pursuant to any
applicable  sinking  fund  requirement  or  otherwise)  or any dividend or other
distribution  shall  be paid or declared and set apart for payment on any Junior
Securities  (the  date  of  any  such  actions  to be referred to as the "Junior
                                                                          ------
Payment  Date").  In  the  event  that  the Corporation shall pay or declare any
      -------
dividend,  or  make  any  distribution,  on  account  of  any  Junior Securities
(including  Common  Stock),  the  holders  of  Series  B  Preferred  Stock shall
participate with the holders of Common Stock or other Junior Securities on a pro
rata  basis,  based  upon  the  number of shares of Common Stock or other Junior
Securities  held  by each such holder (assuming conversion of all such shares of
Series  B  Preferred  Stock into Common Stock on the terms set forth herein), in
receipt  of  such  dividends  when, as and if declared by the Board of Directors
(other  than a dividend payable in shares of Common Stock or other securities or
rights  convertible into or entitling the holder thereof to receive, directly or
indirectly,  additional  shares  of  Common  Stock), which dividends shall be in
addition  to  and  not  in lieu of the dividends on shares of Series B Preferred
Stock  set  forth  in  Paragraphs  A.3.(a)  or  A.3.(g)  hereof  .
               (i)     Dividends  payable  on  Series  B Preferred Stock for any
period  less  than one (1) year shall be computed on the basis of a 360-day year
consisting  of  twelve  30-day  months  plus  the actual number of calendar days
elapsed  in  the  month  for  which  such  dividends  are  payable.
          3.     Liquidation  Preference.
                 -----------------------
               (a)     Upon  any  voluntary  or  involuntary  liquidation,
dissolution  or  winding  up  of  the  Corporation, the holders of all shares of
Series  B  Preferred  Stock then outstanding shall be entitled to be paid out of
the  assets of the Corporation available for distribution to its stockholders an
amount in cash equal to One Hundred Dollars ($100.00) in cash per share, plus an
amount  equal  to  full cumulative dividends (whether or not earned or declared)
accrued and unpaid thereon, including Default Dividends and Additional Dividends
(such  amount,  as  so  determined,  is  referred  to  herein  as  the "Series B
                                                                        --------
Liquidation  Preference"), to the date of final distribution and no more, before
         --------------
any  payment or distribution is made on account of any Junior Securities.  After
payment  in  full  pursuant  to  this  Paragraph  A.4.,  the holders of Series B
Preferred  Stock  shall  not  be  entitled  to  any further participation in any
distribution  in  the  event  of  liquidation,  dissolution or winding up of the
affairs  of  the  Corporation.
               (b)     Certain  Transactions  Treated  as  Liquidation.  For
                       -----------------------------------------------
purposes  of  this Paragraph A.4., at the election of the holders of record of a
majority  of  the  then  outstanding shares of Series B Preferred Stock, (A) any
acquisition  of  the  Corporation  by means of merger or other form of corporate
reorganization  with  or into another corporation in which outstanding shares of
the  Corporation  are exchanged for securities or other consideration issued, or
caused  to  be  issued,  by  the  other  corporation or its subsidiary, in which
transaction  this  Corporation  is not the surviving entity, and, as a result of
which  transaction,  the stockholders of the Corporation own fifty percent (50%)
or  less  of  the voting power of the surviving entity, (B) any acquisition in a
transaction or series of transactions by a person or group (as defined below) of
persons  the  result  of  which  is  that  such  person or group of persons owns
beneficially  fifty  percent  (50%)  or  more  of  the  voting  securities  then
outstanding  of  the Corporation, or (C) a sale, transfer or lease (other than a
pledge  or  grant  of  a  security  interest  to  a  bona fide lender) of all or
substantially  all  of  the  assets of the Corporation and its Subsidiaries on a
consolidated basis (other than to a wholly-owned subsidiary of the Corporation),
shall  be treated as a liquidation, dissolution or winding up of the Corporation
and  shall  entitle  the  holders  of Series B Preferred Stock to receive at the
closing  of  any  such  transactions  the  amount  that  would  be received in a
liquidation,  dissolution  or  winding up pursuant to Paragraph A.4.(a). hereof.
For  purposes  hereof,  the  term "group" means two or more persons who act as a
partnership,  syndicate,  or pursuant to any other arrangement or understanding,
for the purpose of acquiring, holding, or disposing of securities of the Company
including  without  limitation  pursuant  to  Rule  13d-5  promulgated under the
Exchange  Act  .
          4.     Conversion.
                 ----------
               (a)     Right  of  Conversion.  Each  share of Series B Preferred
                       ---------------------
Stock  shall  be  convertible, at the option of the holder thereof, at any time,
and  from  time to time, after the date of issuance of such share, at the office
of  the Corporation or any transfer agent for the Series B Preferred Stock, into
such  number of fully paid, registered, non-assessable shares of Common Stock as
is determined by dividing (i) One Hundred Dollars ($100.00) plus an amount equal
to  full  cumulative  dividends  (whether or not earned or declared) accrued and
unpaid thereon, including Default Dividends and Additional Dividends by (ii) the
Conversion Price.  The "Conversion Price" for the Series B Preferred Stock shall
                        ----------------
be  the  average  closing  price  of  the  Company's Common Stock for the thirty
trading days ending February 17, 2000 as reported by Bloomberg rounded up to the
nearest  dollar.  The Conversion Price for the Series B Preferred Stock shall be
subject  to  adjustment  as  set  forth  in  Paragraph  A.5.(c)  hereof.
               (b)     Procedures  for  Voluntary Conversion.  Before any holder
                       -------------------------------------
of  shares  of Series B Preferred Stock shall be entitled to convert any of such
shares  into shares of Common Stock, such holder shall surrender the certificate
or  certificates therefor, duly endorsed, at the office of the Corporation or of
any  transfer  agent  for  the  Series B Preferred Stock, and shall give written
notice  by  mail,  postage  prepaid, or hand delivery, to the Corporation at its
principal  corporate office, of the election to convert the same and shall state
therein the name or names in which the certificate or certificates for shares of
Common  Stock  are  to be issued, and in the case of a partial conversion of the
Series  B  Preferred  Stock,  the  certificate or certificates for shares of the
Series  B  Preferred  Stock  not  converted.  The  Corporation shall, as soon as
practicable  thereafter,  issue  and  deliver  at such office to such holders of
shares  of  Series  B  Preferred  Stock,  or  to the nominee or nominees of such
holders,  a certificate or certificates for the number of shares of Common Stock
to  which  such holder shall be entitled as aforesaid.  Such conversion shall be
deemed  to have been made immediately prior to the close of business on the date
of such surrender of the shares of Series B Preferred Stock to be converted, and
the  person  or  persons entitled to receive the shares of Common Stock issuable
upon  such  conversion shall be treated for all purposes as the record holder or
holders of such shares of Common Stock as of such date.  If the conversion is in
connection  with  an  underwritten offering of securities registered pursuant to
the  Securities  Act,  the conversion may, at the option of any holder tendering
the  Series  B  Preferred  Stock  for  conversion,  be  conditioned  upon  the
effectiveness of such offering, in which event the person(s) entitled to receive
Common Stock issuable upon such conversion of the Series B Preferred Stock shall
not  be deemed to have converted such Series B Preferred Stock until immediately
prior to the effectiveness of such offering and the Corporation shall deliver to
such holders tendering Series B Preferred Stock for conversion written notice of
the  anticipated  date of such effectiveness no less than ten (10) calendar days
prior  thereto.
               (c)     Adjustments  of  Conversion Price.  So long as any shares
                       ---------------------------------
of  Series B Preferred Stock are outstanding, the Conversion Price of the Series
B  Preferred  Stock shall be subject to adjustment from time to time as follows:
                    (i)     (A)     Upon  issuance  (or deemed issuance pursuant
to the provisions hereof) by the Corporation of any Additional Stock (as defined
below)  after  the  date  of  issuance  of  Series  B  Preferred  Stock, without
consideration  or  for  an  Effective  Price  per  share,  or,  in  the  case of
Convertible  Securities,  a conversion price per share, less than the Conversion
Price  for  the  Series  B  Preferred  Stock  in effect immediately prior to the
issuance  (or  deemed  issuance)  of  such Additional Stock, then the Conversion
Price for the Series B Preferred Stock in effect immediately prior to each (such
issuance  or  deemed  issuance)  shall  be adjusted to a price determined by the
following  formula:  (A + B)   (C + D), where "A" equals the number of shares of
Common  Stock  outstanding immediately prior to such issuance or sale multiplied
by  the then applicable Conversion Price, where "B" equals the consideration, if
any,  received  by  the Corporation upon such issuance or sale, where "C" equals
the  total number of shares of Common Stock outstanding prior to issuance of the
additional  shares  and  where "D" equals any Additional Stock or any conversion
shares, or any other shares reserved for issuance which are associated with such
financing,  immediately  after such issuance or sale.  See Annex A hereto for an
                                                           -------
example  of  the  formula  set  forth  herein.
                         (B)     No  adjustment  of  the  Conversion  Price  for
Series  B  Preferred  Stock shall be made in an amount less than one-half of One
Cent ($0.005) per share, provided that any adjustments which are not required to
be  made  by reason of this sentence shall be carried forward and shall be taken
into  account  in  any  subsequent  adjustment  to  the  Conversion  Price.  No
adjustment  of the Conversion Price for the Series B Preferred Stock pursuant to
this  Paragraph  A.5.(c)(i)  shall have the effect of increasing such Conversion
Price  for  the  Series  B  Preferred Stock above the Conversion Price in effect
immediately  prior  to  such  adjustment.
                         (C)     In  the  case  of the issuance of securities of
the  Corporation  for  cash,  the  amount  of  consideration  received  by  the
Corporation  for  such  securities shall be deemed to be the amount of cash paid
therefor  before deducting any discounts, commissions or other expenses allowed,
paid  or  incurred  by  the  Corporation  for  any  underwriting or otherwise in
connection  with  the  issuance  and  sale  thereof.
                         (D)     In  the  case  of the issuance of securities of
the  Corporation  for  a  consideration in whole or in part other than cash, the
consideration  other  than  cash shall be deemed to have a dollar value equal to
the fair market value as determined by the Board of Directors in accordance with
generally  accepted  accounting  principles  of  such  non-cash  consideration,
irrespective  of  any  accounting  treatment  thereof.
                         (E)     In the case of the issuance (whether before, on
or  after  the  date  of  issuance  of  Series  B Preferred Stock) of Options or
Convertible Securities, the following provisions shall apply for all purposes of
this  Paragraph  A.5.(c)(i)  and  Paragraph  A.5.(c)(ii)  hereof:
          (1)     With  respect  to  Options  to  purchase  Common  Stock,  the
aggregate  maximum number of shares of Common Stock deliverable upon exercise of
such  Options  shall be deemed to have been issued at the time such Options were
issued  and  for  a  consideration equal to the consideration (determined in the
manner  provided  in  Subparagraph  A.5.(c)(i)(C) and Subparagraph A.5.(c)(i)(D)
hereof),  if  any, received by the Corporation for such Options plus the minimum
exercise  price  provided  in such Options for Common Stock issuable thereunder.
          (2)     With respect to Convertible Securities and Options to purchase
Convertible  Securities,  the aggregate maximum number of shares of Common Stock
deliverable  upon  the conversion or exchange of any such Convertible Securities
and  the  aggregate  maximum  number of shares of Common Stock issuable upon the
exercise  of  such Options to purchase Convertible Securities and the subsequent
conversion  or  exchange  of such Convertible Securities shall be deemed to have
been  issued at the time such Convertible Securities or such Options were issued
and  for  a  consideration  equal  to the consideration, if any, received by the
Corporation  for  any  such Convertible Securities and Options, plus the minimum
additional  consideration,  if  any,  to be received by the Corporation upon the
conversion  or  exchange  of such Convertible Securities or the exercise of such
Options  and  the  conversion or exchange of the Convertible Securities issuable
upon  exercise  of such Options (the consideration in each case to be determined
in the manner provided in Subparagraphs A.5.(c)(i)(C) and A.5.(c)(i)(D) hereof).
          (3)     In  the  event of any change in the number of shares of Common
Stock  deliverable,  or  in  the  consideration payable to the Corporation, upon
exercise  of  such  Options  or  upon conversion or exchange of such Convertible
Securities,  including,  but  not  limited  to,  a  change  resulting  from  the
antidilution  provisions thereof, the Conversion Price of the Series B Preferred
Stock,  to  the  extent in any way affected by or computed using such Options or
Convertible  Securities,  shall  be  recomputed  to  reflect such change, but no
further  adjustment shall be made for the actual issuance of Common Stock or any
payment  of  such  consideration  upon  the  exercise of any such Options or the
conversion  or  exchange  of  such  Convertible  Securities.
          (4)     Upon  the expiration or termination of any such Options or any
such  rights to convert or exchange Convertible Securities, the Conversion Price
of  the  Series  B  Preferred  Stock,  to  the  extent in any way affected by or
computed  using  such  Options or Convertible Securities, shall be recomputed to
reflect  the  issuance of only the number of shares of Common Stock (and Options
and  Convertible  Securities  which  remain in effect) that were actually issued
upon  the  exercise  of  such Options or upon the conversion or exchange of such
Convertible  Securities.
          (5)     The  number  of  shares  of Common Stock deemed issued and the
consideration  deemed  paid  therefor pursuant to Subparagraphs A.5.(c)(i)(E)(1)
and  (2)  hereof  shall  be  appropriately  adjusted  to  reflect  any  change,
termination  or  expiration  of  the  type  described  in  either  Subparagraph
A.5.(c)(i)(E)(3)  or  (4)  hereof.
                    (ii)     "Additional  Stock" shall mean any shares of Common
                              -----------------
Stock  or  shares  of  Common  Stock issuable pursuant to Convertible Securities
issued  or  Options  (or  deemed  to  have  been  issued  pursuant  to Paragraph
A.5.(c)(i)(E)  hereof) by the Corporation after the date of issuance of Series B
Preferred  Stock,  except:
                         (A)     Common  Stock  issued pursuant to a transaction
described  in  Paragraph  A.5.(c)(iii)  hereof;
                         (B)     Common Stock or options to purchase such Common
Stock  issued  to  officers,  employees  or directors of, or consultants to, the
Corporation,  pursuant  to  any  agreement,  plan or arrangement approved by the
Board  of  Directors  of  the  Corporation  (the  "Permitted  Options");  and
                                                   ------------------
                         (C)     Common Stock issued or issuable upon conversion
of  shares  of  Series  B  Preferred  Stock.
                    (iii)     In  the  event the Corporation at any time or from
time  to  time  after  the  date of issuance of Series B Preferred Stock fixes a
record  date  for  the effectuation of a split or subdivision of the outstanding
shares of Common Stock or the determination of holders of shares of Common Stock
entitled  to  receive  a  dividend  or  other distribution payable in additional
shares  of  Common  Stock  or  other  securities  or rights convertible into, or
entitling  the  holder  thereof  to  receive  directly or indirectly, additional
shares  of  Common Stock (hereinafter referred to as "Common Stock Equivalents")
                                                      ------------------------
without payment of any consideration by such holder for the additional shares of
Common  Stock  or  Common  Stock Equivalents (including the additional shares of
Common  Stock  issuable  upon  conversion or exercise thereof), then, as of such
record date (or the date of such dividend, distribution, split or subdivision if
no  record  date is fixed), the Conversion Price of the Series B Preferred Stock
shall  be  appropriately  decreased so that the number of shares of Common Stock
issuable  on  conversion  of  each  share  of  Series B Preferred Stock shall be
increased  in  proportion  to  such  increase  in the aggregate number of shares
issuable  with  respect  to  Common Stock Equivalents, with the number of shares
issuable  with  respect to Common Stock Equivalents determined from time to time
in  the  manner  provided  for  deemed  issuances  in Subparagraph A.5.(c)(i)(E)
hereof.
                    (iv)     If the number of shares of Common Stock outstanding
at  any time after the date of issuance of Series B Preferred Stock is decreased
by  a combination of the outstanding shares of Common Stock, then, following the
record date of such combination, the Conversion Price for the Series B Preferred
Stock  shall  be  appropriately increased so that the number of shares of Common
Stock  issuable on conversion of each share of Series B Preferred Stock shall be
decreased  in  proportion  to  such decrease in the outstanding shares of Common
Stock.
               (d)     Other  Distributions.  In the event the Corporation shall
                       --------------------
declare  a  distribution  payable  in  securities of other persons, evidences of
indebtedness  issued by the Corporation or other persons, assets (excluding cash
dividends)  or  options  or  rights  not  referred  to in Paragraph A.5.(c)(iii)
hereof,  then,  in each such case for the purpose of this Paragraph A.5.(d), the
holders  of  shares  of  Series  B  Preferred  Stock  shall  be  entitled  to  a
proportionate  share of any such distribution as though they were holders of the
number  of  shares of Common Stock into which their shares of Series B Preferred
Stock  are  convertible as of the record date fixed for the determination of the
holders  of  shares  of  Common  Stock  entitled  to  receive such distribution.
               (e)     Recapitalization.  If  at  any  time or from time to time
                       ----------------
there  shall  be  a  recapitalization or reclassification of Common Stock (other
than  a  subdivision,  combination or consolidation, merger or sale of assets or
stock  transaction provided for in Paragraph A.4.(b) hereof), provision shall be
made  so that each holder of shares of Series B Preferred Stock shall thereafter
be  entitled  to  receive,  upon conversion of the Series B Preferred Stock, the
number  of shares of stock or other securities or property of the Corporation or
otherwise, receivable upon such recapitalization or reclassification by a holder
of  the  number  of  shares  of  Common Stock into which such shares of Series B
Preferred  Stock  could  have  been  converted  immediately  prior  to  such
recapitalization.  In any such case, appropriate adjustment shall be made in the
application  of the provisions of this Paragraph A.5. with respect to the rights
of  the holders of shares of Series B Preferred Stock after the recapitalization
or  reclassification  to  the  end  that  the  provisions of this Paragraph A.5.
(including  adjustments of the Conversion Price then in effect and the number of
shares  purchasable  upon  conversion  of the Series B Preferred Stock) shall be
applicable  after  that  event  as  nearly  equivalent  as  may  be practicable.
               (f)     No Impairment.  The Corporation will not, by amendment of
                       -------------
this  Certificate  of  Incorporation  or  through  any  reorganization,
recapitalization  or  any  other  voluntary  action,  avoid or seek to avoid the
observance  or  performance  of  any  of  the  terms to be observed or performed
hereunder  by the Corporation, but will at all times in good faith assist in the
carrying  out  of all the provisions of this Paragraph A.5. and in the taking of
all  such  action  as  may  be  necessary or appropriate in order to protect the
conversion  rights  of the holders of shares of Series B Preferred Stock against
impairment.
               (g)     No  Fractional  Shares.  No  fractional  shares  shall be
                       ----------------------
issued upon conversion of the Series B Preferred Stock, and the number of shares
of Common Stock to be issued shall be rounded upward to the nearest whole share,
and  there shall be no payment to a holder of shares of Series B Preferred Stock
for  any such rounded fractional share.  Whether or not fractional shares result
from  such  conversion  shall  be determined on the basis of the total number of
shares  of  Series  B  Preferred Stock the holder is at the time converting into
Common  Stock  and  the  number  of  shares  of  Common Stock issuable upon such
aggregate  conversion.
               (h)     Certificate  as  to  Adjustments.  Upon the occurrence of
                       --------------------------------
each  adjustment  or  readjustment  of  the  Conversion  Price  of  the Series B
Preferred  Stock  pursuant  to  this  Paragraph  A.5.,  the  Corporation, at its
expense,  shall  promptly  compute such adjustment or readjustment in accordance
with the terms hereof and prepare and furnish to each holder of shares of Series
B  Preferred  Stock  a certificate setting forth such adjustment or readjustment
and  showing  in  detail the facts upon which such adjustment or readjustment is
based, certified by the Corporation's Chief Executive Officer or Chief Financial
Officer.  The  Corporation  shall,  upon  the written request at any time of any
holder  of  shares of Series B Preferred Stock, furnish or cause to be furnished
to  such  holder  a  like  certificate  setting  forth  (i)  such adjustment and
readjustment,  (ii)  the  Conversion  Price at the time in effect, and (iii) the
number of shares of Common Stock and the amount, if any, of other property which
at  the  time  would  be  received  upon  the  conversion of a share of Series B
Preferred  Stock.
               (i)     Notices  of  Record  Date.  In the event of any taking by
                       -------------------------
the  Corporation  of  a record of the holders of any class of securities for the
purpose  of  determining  the  holders  thereof  who are entitled to receive any
dividend  (other  than  a  cash  dividend)  or  other distribution, any right to
subscribe for, purchase or otherwise acquire any shares of stock of any class or
any other securities or property, or to receive any other right, the Corporation
shall mail to each holder of shares of Series B Preferred Stock, at least twenty
(20)  calendar days prior to the date specified therein, a notice specifying the
date  on  which any such record is to be taken for the purpose of such dividend,
distribution  or  right,  and  the  amount  and  character  of  such  dividend,
distribution  or  right.
               (j)     Reservation of Stock Issuable Upon Conversion, Dividends.
                       --------------------------------------------------------
The  Corporation  shall  at all times take appropriate steps to reserve and keep
available  out of its authorized but unissued shares of Common Stock, solely for
the  purpose of (i) effecting the conversion of the shares of Series B Preferred
Stock,  such  number of its shares of Common Stock as shall from time to time be
sufficient  to  effect  the  conversion  of  all  outstanding shares of Series B
Preferred Stock, and (ii) the payment of dividends as contemplated in Paragraphs
A.3.(a) and (g).  If at any time the number of authorized but unissued shares of
Common  Stock  shall  not  be  sufficient  to  effect the conversion of all then
outstanding shares of Series B Preferred Stock or the payment of dividends, then
in  addition  to such other remedies as shall be available to the holder of such
shares  of  Series  B  Preferred Stock, the Corporation will take such corporate
action  as  may,  in  the  opinion  of its counsel, be necessary to increase its
authorized but unissued shares of Common Stock to such number of shares as shall
be  sufficient  for  such  purposes.
               (k)     Notices.  Any  notice  required by the provisions of this
                       -------
Paragraph  A.5. to be given to the holders of shares of Series B Preferred Stock
shall  be  deemed  given  when  received  if  delivered  via  courier or sent by
facsimile,  or  by  United  States  mail, postage prepaid, and addressed to each
holder  of  record  at  its  address  appearing on the books of the Corporation.
               (l)     Mandatory  Conversion.
                       ---------------------
                    (i)     At any time after the third (3rd) anniversary of the
date of the original issuance of the Series B Preferred Stock, all  or a portion
of  the  shares  of  Series  B  Preferred  Stock  shall,  at  the  option of the
Corporation  (as  determined  by  the  Board  of  Directors),  automatically  be
converted  into fully paid, registered and non-assessable shares of Common Stock
in  accordance  with  Paragraph A.5.(a) above, if the following three conditions
are  met:
                         (A)     the  Closing  Common  Stock  Market  Price  (as
defined  in  Paragraph  B.(d)  hereof)  for  sixty (60) consecutive trading days
ending  no  more  than  fifteen  (15)  trading  days  prior  to  such  mandatory
conversion,  shall be the greater of (1) $18.00 or (2) not less than two hundred
percent  (200%)  of  the  Conversion  Price  then  in  effect;
                         (B)     the  average  trading  volume during such sixty
(60)  trading  day  period  shall be at least 45,000 shares per trading day; and
                         (C)     an  effective shelf registration (in accordance
with  Section  4(b) of the Investors Rights Agreement) is then in effect for the
shares  of  Common  Stock to be issued upon conversion of the shares of Series B
Preferred  Stock  .
                    (ii)     If  the Corporation has elected to convert Series B
Preferred  Stock  into  Common Stock pursuant to Paragraph A.5.(l)(i) above, the
Corporation  will  provide  written  notice of mandatory conversion of shares of
Series B Preferred Stock to each holder of record of Series B Preferred Stock no
less  than  ten  (10)  nor more than twenty (20) calendar days prior to the date
fixed  for  conversion  by prepaid overnight delivery service, to each holder at
such  holder's  address  as it appears on the stock register of the Corporation.
The  Corporation's  obligation to deliver shares of Common Stock shall be deemed
fulfilled  if,  on  the mandatory conversion date, the Corporation shall deposit
with  a  bank  or trust company in New York, New York having capital of at least
One  Hundred  Million  Dollars  ($100,000,000),  such number of shares of Common
Stock  as are required to be delivered by the Corporation upon the conversion of
the  shares  of Series B Preferred Stock so called for conversion.  Provided the
Corporation  has  fulfilled  its obligation to deposit shares as provided in the
foregoing  sentence,  effective  on  the  mandatory conversion date fixed by the
Corporation  and  notified  to  the  holders  of  Series B Preferred Stock, each
outstanding  share  of  Series  B  Preferred  Stock plus an amount equal to full
cumulative  dividends  (whether  or  not  earned or declared) accrued and unpaid
thereon,  including  Default  Dividends  and  Accumulated  Dividends,  shall  be
converted  into  a  fully  paid,  registered, and non-assessable share of Common
Stock  at  the  Conversion  Price  then in effect, automatically and without any
action on the part of any holder of shares of Series B Preferred Stock, and each
such  share  of  Common  Stock  shall  be  deemed outstanding from and after the
mandatory  conversion  date.
          5.     Status of Converted Stock.  In the event any shares of Series B
                 -------------------------
Preferred Stock are converted to Common Stock pursuant to Paragraph A.5. hereof,
the shares so converted or so redeemed shall be canceled, retired and eliminated
and  shall  not  be  reissued  by  the  Corporation.
          6.     Voting  Rights.
                 --------------
               (a)     Class  Voting  Rights.
                       ---------------------
                    (i)     Except  as  otherwise  provided  below, a vote of at
least  a majority of the shares of the Series B Preferred Stock then outstanding
shall  be  sufficient  to  take  any  action  requiring the vote of the Series B
Preferred  Stock  as  a  separate  class.  At  any  meeting  where  the Series B
Preferred  Stock shall have the right to vote as a separate class, the presence,
in  person or by proxy, of a majority of the then outstanding shares of Series B
Preferred  Stock  shall  constitute  a  quorum  of  such  class.
                    (ii)     So  long  as  any  Series  B  Preferred  Stock  is
outstanding,  the  Corporation  shall  not,  without the affirmative vote of the
holders  of  at  least  sixty-six  and  two-thirds  percent  (66  2/3%)  of  all
outstanding  shares  of  Series  B Preferred Stock voting separately as a class,
given  in  person  or by proxy, either in writing or by resolution adopted at an
annual or special meeting called for this purpose (A) amend, alter or repeal any
provision  of  the  Certificate  of Incorporation or By-laws of the Corporation,
each as amended, so as to affect, in any manner adverse to the holders of Series
B Preferred Stock, the relative rights, preferences, qualifications, limitations
or  restrictions of the Series B Preferred Stock; or (B) increase the authorized
number  of shares of Series B Preferred Stock or create, authorize, designate or
reclassify  any  authorized  stock  of  the  Corporation  into,  or increase the
authorized  amount  of, or issue any capital stock or any securities convertible
into  or  exchangeable  or  exercisable  for  any securities of the Corporation,
ranking,  either  as  to  payment  of  dividends,  distributions  of assets upon
liquidation  or  otherwise  or redemption, prior or senior to or pari passu with
the  Series  B  Preferred  Stock,  or  (C) create, authorize or issue any Junior
Securities,  which  are  required  to be redeemed by the Corporation at any time
that  any  shares  of  Series  B  Preferred  Stock  are  outstanding.
               (b)     Board  of Directors.  Until the occurrence of an Event of
                       -------------------
Default, the holders of shares of Series B Preferred Stock shall not be entitled
to  elect  any  director  to  the  Corporation's  Board  of Directors.  Upon the
occurrence  of  an  Event  of  Default  and  the  expiration  of any cure period
specified  in  Paragraph  A.3(g),  the  holders  of record of shares of Series B
Preferred Stock shall be entitled to elect, voting separately as a class one (1)
director  to  the Corporation's Board of Directors (the "Series B Director") and
                                                         -----------------
the Corporation shall immediately upon such occurrence and the expiration of any
such  cure  period,  and in no event later than two (2) business days thereafter
arrange  for the election of the Series B Director whether by special meeting or
otherwise.  At  any such meeting called for the purpose of electing the Series B
Director,  the  presence  in  person  or  by proxy of the holders of record of a
majority  of  the  shares  of  Series  B Preferred Stock then outstanding, shall
constitute  a  quorum for the election of the Series B Director to be elected by
such  holders.  A  vacancy  in  any  directorship  entitled to be elected by the
holders  of  record  of  shares  of  Series B Preferred Stock (including without
limitation,  a vacancy resulting from the decision during an earlier election by
the  holders  of the Series B Preferred Stock not to fill the directorship to be
held  by  the Series B Director) shall be filled only by vote or written consent
of  the  holders  of record of shares of Series B Preferred Stock, in the manner
set  forth  herein.  Each  Series  B  Director  who  shall  have been elected as
provided  in  this  Paragraph  A.7.(b)  may be removed during his or her term of
office, whether with or without cause, by the holders of record of a majority of
the  shares of Series B Preferred Stock then outstanding.  The Series B Director
shall be entitled to one (1) vote on all matters which directors are entitled to
vote  on.  The  holders  of  record  of  a  majority  of  the shares of Series B
Preferred  Stock  then  outstanding shall have the right to call meetings of the
Board of Directors and management of the Corporation, upon no less than ten (10)
calendar  days' prior written notice; provided, that such meetings are called no
                                      --------
more  frequently  than  once  per  fiscal  quarter.
     B.     Definitions.  As  used  herein,  the  following terms shall have the
            -----------
following  definitions:
               (a)     "Accumulated  Dividends"  means with respect to any share
                        ----------------------
of  Series  B Preferred Stock, the dividends that have accrued on such shares as
of  such  specific date for Dividend Periods ending on or prior to such date and
that  have  not previously been paid in cash, including Additional Dividends and
Default  Dividends.
               (b)     "Additional Dividends" has the meaning given to such term
                        --------------------
in  Paragraph  A.3.(d).
               (c)     "Additional Stock" has the meaning set forth in Paragraph
                        ----------------
A.5.(c)(ii).
               (d)     "Closing Common Stock Market Price" for any day means the
                        ---------------------------------
last  sale  price regular way, or, in case no such sale takes place on such day,
the  average  of the closing bid and asked prices regular way, in either case as
reported  NASDAQ,  NYSE  or  any  other  national  securities  market.
               (e)     "Common  Stock  Equivalents" has the meaning set forth in
                        --------------------------
Paragraph  A.5.(c)(iii)  hereof.
               (f)     "Conversion Price" has the meaning set forth in Paragraph
                        ----------------
A.5.(a)  hereof.
               (g)     "Convertible Securities" means any indebtedness or shares
                        ----------------------
of  stock  convertible  into  or  exchangeable  for  Common  Stock.
               (h)     "Dividend Declaration Date" means the last trading day on
                        -------------------------
NASDAQ  immediately  prior  to June 30 and December 31 of each year in which any
shares  of  the  Series  B  Preferred  Stock  are  outstanding.
               (i)     "Dividend  Payment Dates" means July 31 and January 31 of
                        -----------------------
each  year  (or, if such day is not a business day, the next succeeding day that
is  a  business  day);
               (j)     "Dividend  Period" means the Initial Dividend Period and,
                        ----------------
thereafter,  each  Semi-Annual  Dividend  Period.
               (k)     "Effective Price" of shares of Additional Stock means the
                        ---------------
quotient  determined  by  dividing  (i)  the  total  number  of  such  shares of
Additional  Stock  issued or sold, or deemed to have been issued or sold, by the
Corporation under Paragraph A.5.(c) hereof, into (ii) the consideration received
by  the  Corporation  under  Paragraph  A.5.(c)  hereof for the issuance of such
shares  of  Additional  Stock.
               (l)     "Initial  Dividend  Period"  means  the  dividend  period
                        -------------------------
commencing on the date of issuance of the Series B Preferred Stock and ending on
the  first  Dividend  Payment  Date  to  occur  thereafter.
               (m)     "Investors" shall have the meaning set forth in the Stock
                        ---------
Purchase  Agreement.
               (n)     "Investors  Rights  Agreement" means the Investors Rights
                        ----------------------------
Agreement  dated  as  of  March  8,  2000,  by and among the Corporation and the
Investors named therein, the Schedules and Exhibits thereto, and any certificate
or  other  document  required  thereby,  as the same may be amended from time to
time.
               (o)     "Junior  Payment  Date"  has  the  meaning  set  forth in
                        ---------------------
Paragraph  A.3.(h)  hereof.
               (p)     "Junior  Securities"  has  the  meaning  set  forth  in
                        ------------------
Paragraph  A.2.  hereof.
               (q)     "Material  Adverse  Effect"  shall  mean  (i) any adverse
                        -------------------------
change  in  the  condition  (financial  or otherwise), assets (including without
limitation tangible and intangible assets), liabilities, business, or results of
operations or prospects of the Company or any of its Subsidiaries, which change,
individually  or  in  the  aggregate,  is  material  to  the  Company  and  its
Subsidiaries  taken  as  a whole, or (ii) any event, matter, condition or effect
which  materially  adversely  impairs the ability of the Company to perform on a
timely  basis  its obligations under this Agreement or the Company to consummate
the  transactions  contemplated  by  this  Agreement.

               (r)     "NASDAQ"  shall  have  the meaning set forth in Paragraph
                        ------
A.3.(a)  hereof.
               (s)     "NYSE"  shall  mean  the  New  York  Stock  Exchange.
                        ----
               (t)     "Option"  means  rights, options or warrants to subscribe
                        ------
for,  purchase  or  otherwise  acquire  Common  Stock or Convertible Securities.
               (u)     "Permitted  Options"  has  the  meaning  set  forth  in
                        ------------------
Paragraph  A.5.(c)(ii)(B)  hereof.
               (v)     "person"  shall  mean  and  include  an  individual,  a
                        ------
corporation,  a  partnership,  a  trust,  an  unincorporated  organization and a
government  or  any  department,  agency  or  political  subdivision  thereof.
               (w)     "Semi-Annual  Dividend  Periods"  means  the  semi-annual
                        ------------------------------
periods  (1)  commencing  on  each  January 1 and ending on each June 30 and (2)
commencing  on  July  1  and  ending  on  each  December  31.
               (x)     "Stock  Purchase  Agreement"  means  the  Preferred Stock
                        --------------------------
Purchase  Agreement  dated as of February 18, 2000, by and among the Corporation
and  the  Investors  named  therein, the Schedules and Exhibits thereto, and any
certificate  or other document required thereby, as the same may be amended from
time  to  time.
               (y)     "Subsidiaries"  means  when  used  with  reference  to  a
                        ------------
person,  a  corporation  or  limited  liability  company,  the  majority  of the
outstanding  voting  securities  or  membership  interests  of  which  are owned
directly  or  indirectly  by  such  person.

     IN  WITNESS  WHEREOF,  the  undersigned  has  caused this Certificate to be
signed  on  the  _____  day  of  March,  2000.


                                   ABC-NACO  INC.

     By:  _________________________
     Name:  J.P.  Singsank
     Title:  Senior  Vice  President  and
Chief  Financial  Officer

<PAGE>
                                     ANNEX A

     Example  of  Application  of  Formula  for  Adjustment of Conversion Price.
If,  twelve  (12)  months  after the original issuance of the Series B Preferred
Stock,  9,000,000  shares  of  Common  Stock  were  then  outstanding  and  the
Corporation  was to issue 100,000 shares of Common Stock (the Additional Stock)
for  $8.00  per  share (and thus, less than the $9 Conversion Price for Series B
Preferred  Stock  then  in  effect),  the  Conversion Price would be adjusted as
follows:
<TABLE>
<CAPTION>



<S>                                  <C>
                                              [(C +D)]

[(9,000,000 x $9) + (100,000 x $8)]/[(9,000,000) +(100,000)]

[(81,000,000)+($800,000 )]. . . . ./[(9,100,000)]

[(81,800,000)]. . . . . . . . . . ./[(9,100,000)]

                                   = $8.989
</TABLE>

                     AMENDMENT NO. 3 TO THE RIGHTS AGREEMENT
                     ---------------------------------------

     This  Amendment  No. 3, dated as of March 8, 2000 (this "Amendment No. 3"),
is  to  the  Rights  Agreement, dated as of September 29, 1995, between ABC-NACO
Inc.,  a Delaware corporation (the "Company"), and LaSalle National Trust, N.A.,
a  national  banking  association  (the  "Rights  Agent").

                                   WITNESSETH:

     WHEREAS,  the  Company  and  the  Rights  Agent are parties to that certain
Rights  Agreement  dated  as  of September 29, 1995, and amended on November 18,
1996  and  September  18,  1998  (as  so  amended,  the "Rights Agreement"); and

     WHEREAS,  the  Company  intends to issue and sell a series of its Preferred
Stock  to  certain  investors  affiliated  with  Furman  Selz  (the "Investors")
pursuant  that  certain  Preferred Stock Purchase Agreement dated as of February
18,  2000  by  and  among  the  Company  and  the  Investors;  and

     WHEREAS,  the  Rights Agreement is inapplicable to the issuance and sale of
the  Preferred  Stock  to the Investors, insofar as the definition of "Acquiring
Person"  specifically  excludes  the  acquisition of "newly-issued Common Shares
directly  from  the  Company;"  and

     WHEREAS,  the Company and the Investors desire that the Rights Agreement be
inapplicable  to  certain  future acquisitions of shares of the Company's Common
Stock  by affiliates of the Investors solely in their capacity as a market-maker
in  the  Company's  securities  in  accordance  with  the  rules of the National
Association  of  Securities  Dealers,  Inc.;  and

     WHEREAS, pursuant to and in compliance with the provisions of Section 27 of
the  Rights  Agreement,  the  Company  and  the Rights Agent desire to amend the
Rights  Agreement  as  hereinafter  set  forth.

     NOW,  THEREFORE,  in  consideration  of  the premises and agreements herein
contained,  the  Company  and  the  Rights  Agent  agree  as  follows:

     SECTION  I.  Defined  Terms.  Capitalized terms used but not defined herein
shall  have  the  meanings  given  to  such  terms  in  the  Rights  Agreement.

     SECTION  II.  Amendment  to  the  Rights  Agreement.

     2.01.     The  definition  of "Acquiring Person" in Section I of the Rights
Agreement  is  amended  by adding the following language at the end of the first
proviso  of  the  second  sentence  of  the  definition  of  "Acquiring Person:"


<PAGE>

                                        2

",  except  that  if  such Person becomes the Beneficial Owner of any additional
Common  Shares  solely  as  a  result  of  its  market-making  activities in the
Company's  securities  undertaken  solely  in  its capacity as a market-maker in
accordance  with  the  rules  of the National Association of Securities Dealers,
Inc.,  then  such  Person shall not be deemed to be an Acquiring Person until it
becomes  the Beneficial Owner of 25% or more of the Common Shares of the Company
(and  thereafter  remains a Beneficial Owner of 25% or more of the Common Shares
of  the  Company);"

                          SECTION III.  Miscellaneous.

     3.01     Governing  Law.  This  Amendment  No. 3 shall be deemed to be made
              --------------
under  the  laws of the State of Delaware and for all purposes shall be governed
by and construed in accordance with the laws of the State of Delaware applicable
to  contracts  to  be  made and performed entirely within the State of Delaware.

     3.02     Counterparts.  This  Amendment No. 3 may be executed in any number
              ------------
of  counterparts  and each of such counterparts shall for all purposes be deemed
to  be  an original, and all such counterparts shall together constitute but one
and  the  same  instrument.

     3.03     Descriptive Headings.  Descriptive headings of several Sections of
              --------------------
this  Amendment  No.  3  have  been  inserted for convenience only and shall not
control  or  affect the meaning or construction of any of the provisions hereof.

     3.04     Ratification.  This  Amendment  No.  3 is limited as specified and
              ------------
shall  not constitute a modification, acceptance, consent or waiver of any other
provision of the Rights Agreement.  The Rights Agreement, including the Exhibits
thereto,  as  hereby amended, is in all respects ratified and confirmed, and all
rights  and  powers  created  thereby  or thereunder shall be and remain in full
force  and effect.  From and after the date hereof, all references in the Rights
Agreement,  the  Exhibits  thereto and all other documents related to the Rights
Agreement  shall be deemed to be references to the Rights Agreement after giving
effect  to  this  Amendment  No.  3.

     3.05     Effectiveness.  This  Amendment No. 3 shall be effective as of the
              -------------
day  and  year  first  above  written.


<PAGE>
     IN WITNESS WHEREOF, the parties have caused this Amendment No. 3 to be duly
executed  and  attested  as  of  the  day  and  year  first  above  written.

                                     ABC-NACO  INC.



                                     By:
                                     Name:
                                     Title:
ATTEST:


By:
Name:
Title:


                                    LASALLE  BANK  NATIONAL  ASSOCIATION



                                    By:
                                    Name:
                                    Title:

ATTEST:


By:
Name:
Title:


                           SECOND AMENDED AND RESTATED
                           ---------------------------
                                CREDIT AGREEMENT
                                ----------------

          This  Second  Amended and Restated Credit Agreement (this "Agreement")
                                                                     ---------
is  entered  into  as  of March __, 2000, by and among ABC-NACO Inc., a Delaware
corporation  (the  "Company"),  ABC-NACO  de  Mexico,  S.A.  de  C.V., a Mexican
                    -------
corporation  (the  "Mexican  Borrower"),  Dominion  Castings Limited, an Ontario
                    -----------------
corporation  (the  "Canadian  Borrower"  and,  together with the Company and the
                    ------------------
Mexican  Borrower,  the "Borrowers"), each of the several financial institutions
                         ---------
signatory  hereto  (collectively,  the  "Majority Lenders") and Bank of America,
                                         ----------------
N.A. (f/k/a Bank of America National Trust and Savings Association) individually
and  as  agent  (the  "Agent")  for  the benefit of the Lenders under the Credit
                       -----
Agreement  hereinafter  referred  to.

                                    RECITALS
                                    --------

          A.     The  Borrowers,  Bank  of America Canada, as Canadian Revolving
Lender, the financial institutions from time to time party thereto and the Agent
and Letter of Credit Issuing Lender are parties to that certain credit agreement
dated  as of February 19, 1999, as amended by that certain Amendment, Waiver and
Release  Agreement  dated  as  of  October  12, 1999, as further amended by that
certain  Amended  and Restated Credit Agreement dated as of October 29, 1999 and
as  further  amended  by  that  certain Amendment to Amended and Restated Credit
Agreement  dated  as  of  October  29,  1999  (the  "Credit Agreement").  Unless
                                                     ----------------
otherwise  specified herein, capitalized terms used in this Agreement shall have
the  meanings  ascribed  to  them  by  the  Credit Agreement, as amended hereby.

          B.     The  Borrowers,  the Agent and the Majority Lenders have agreed
to  further amend the Credit Agreement on terms and conditions herein set forth,
subject  to  the  terms  and  conditions  hereof.

          NOW,  THEREFORE,  in  consideration of the mutual execution hereof and
other  good  and  valuable  consideration,  the parties hereto agree as follows:

     1.     Amendments  to Credit Agreement.  Effective as of the Effective Date
            -------------------------------
(defined  below),  the  Credit  Agreement  is  hereby  amended  as  follows:

          (a)     Section  1.01  of  the Credit Agreement is amended by deleting
                  -------------
the  table  in  the  definition  of  "Applicable  Margin"  in  its  entirety and
                                      ------------------
substituting  in  lieu  thereof  the  following:
<TABLE>
<CAPTION>


"Loans
 -----
<S>    <C>        <C>    <C>
       Offshore   Base   Commitment
Level  Rate       Rate   Fee
- -----  ---------  -----  -----------
I . .      1.50%  0.50%        0.40%
II. .      1.75%  0.75%        0.45%
III .      2.00%  1.00%        0.50%
IV. .      2.25%  1.25%        0.50%
V . .      2.50%  1.50%        0.50%
VI. .      2.75%  1.75%        0.55%
VII .      3.00%  2.00%      0.60%"
</TABLE>


           (b)     Section  1.01  of the  Credit Agreement is further amended by
                  -------------
deleting  the phrase "combined Commitments" located in the proviso of definition
of  "L/C  Commitment"  and  substituting  in  lieu thereof the phrase "Available
     ---------------
Commitment".
    -
          (c)     Section  1.01  of  the  Credit Agreement is further amended by
                  -------------
deleting  the  proviso  in  the  definition  of "Interest Coverage Ratio" in its
entirety  and  substituting  in  lieu  thereof  the  following:
          "provided,  that, with respect to periods ending prior to December 31,
           ---------  ----
2000,  Consolidated  Interest  Expense  and  EBITDA  shall be calculated for the
immediately  preceding  twelve  months."
          (d)     Section  1.01  of  the  Credit Agreement is further amended by
                  -------------
deleting  the  proviso in the definition of "Leverage Ratio" in its entirety and
                                             --------------
substituting  in  lieu  thereof  the  following:
          "provided,  that, with respect to periods ending prior to December 31,
           ---------  ----
2000,  EBITDA  shall be calculated for the immediately preceding twelve months."
          (e)     Section  1.01  of  the  Credit Agreement is further amended by
                  -------------
deleting  the  proviso  in  the  definition  of  "Senior  Leverage Ratio" in its
                                                  ----------------------
entirety  and  substituting  in  lieu  thereof  the  following:
          "provided,  that, with respect to periods ending prior to December 31,
           ---------  ----
2000,  EBITDA  shall be calculated for the immediately preceding twelve months."
          (f)     Section  1.01  of  the  Credit Agreement is further amended by
                  -------------
deleting  the  following  existing  definitions  therein  in  their entirety and
substituting  in  lieu  thereof  the  following:
          ""EBITDA"  means,  for any period, the Company's and its Subsidiaries'
            ------
Net Income on a consolidated basis, determined in accordance with GAAP; plus, to
                                                                        ----
the  extent  deducted  in  the  computation  of  Net Income for such period, (a)
Consolidated Interest Expense, (b) income or franchise taxes paid or accrued and
(c)  amortization  and  depreciation expense; provided, however, that Net Income
                                              --------  -------
shall  be  computed  for  these  purposes without giving effect to (a) non-cash,
non-recurring  extraordinary  losses or special charges and (b) extraordinary or
special  gains;  and  provided,  further, that for periods ending on or prior to
                 ---  --------   -------
July  31,  1999, all extraordinary losses reported in fiscal year 1998 and up to
$15,000,000  of  additional cash extraordinary items and special charges related
to the Merger may be excluded from such computation; and provided, further, that
                                                     --- --------  -------
"EBITDA"  shall  be calculated after giving effect on the Pro Forma Basis to any
Acquisition  or  disposition  of  the  Designated  Non-Core  Assets  as  if such
Acquisition  or  disposition occurred on the first day of the applicable period.
EBITDA for the Fiscal Quarters ended July 31, 1998, October 31, 1998 and January
31,  1999  shall  be  deemed  to  be  that  set  forth  on  Schedule 1.1 hereto.

          "Level"  means,  and includes, Level I, Level II, Level III, Level IV,
           -----
Level  V,  Level  VI  or  Level VII whichever is in effect at the relevant time.
          "Level  I"  shall  exist  at  any time the Leverage Ratio is less than
           --------
2.5:1.0.
          "Level  II"  shall  exist  at any time the Leverage Ratio is less than
           ---------
3.0:1.0  but  equal  to  or  greater  than  2.5:1.0.
          "Level  III"  shall  exist at any time the Leverage Ratio is less than
           ----------
3.5:1.0  but  equal  to  or  greater  than  3.0:1.0.
          "Level  IV"  shall  exist  at any time the Leverage Ratio is less than
           ---------
4.0:1.0  but  greater  than  or  equal  to  3.5.0:1.0.
          "Level  V"  shall  exist  at  any time the Leverage Ratio is less than
           --------
4.5:1.0  but  greater  than  or  equal  to  4.0:1.0.
          "Level  VI"  shall  exist  at any time the Leverage Ratio is less than
           ---------
5.0:1.0  but  greater  than  or  equal  to  4.5:1.0.
          "Level VII" shall exist at any time the Leverage Ratio is greater than
           ---------
or  equal  to  5.0:1.0."
          (g)     Section  1.01  of  the  Credit Agreement is further amended by
                  -------------
inserting  the  following  new  definitions  in  their appropriate alphabetical:
     ""Available  Commitment"  as  to any Lender, means such Lender's Commitment
       ---------------------
reduced by its Pro Rata Share of the Permitted Acquisition Reserve and as to all
Lenders,  means  the  aggregate  of  such  Lender's  Commitment  reduced  by the
Permitted  Acquisition  Reserve.

     Foundry  Acquisition"  means the acquisition of a North American foundry by
      -------------------
the  Company  as  determined  by  the  Agent  and  the  Majority  Lenders.

     "Net  Proceeds"  means  (a)  the  sum  of  cash  or readily marketable cash
      -------------
equivalents  received (including by way of a cash generating sale or discounting
      -
of  a  note or receivable, but excluding any other consideration received in the
form of assumption by the acquiring Person of debt or other obligations relating
to  the  properties  or  assets so disposed of or received in any other non-cash
form)  therefrom, whether at the time of such disposition or subsequent thereto,
or  (b) with respect to any sale or issuance of equity or debt securities of the
Company  or any Subsidiary, cash or readily marketable cash equivalents received
(but  excluding  any other non-cash form) therefrom, whether at the time of such
disposition, sale or issuance or subsequent thereto, net, in either case, of all
legal,  title  and  recording  tax  expenses, commissions and other fees and all
costs  and  expenses  incurred  and  all  federal,  state, local and other taxes
required  to  be  accrued  as a liability as a consequence of such transactions.
     "Permitted  Acquisition Reserve" means, at any date, an amount equal to 50%
      ------------------------------
of  the  aggregate  Net Proceeds realized upon the sale or disposition of all or
any  part  of  the  Designed  Non-Core  Assets made by the Company or any of its
Subsidiaries  less  any  amount  utilized pursuant to the following sentence and
              ----
less  any  reductions  required  by  the  last  sentence  of  this  definition.
   -

     The  Permitted  Acquisition Reserve may be utilized (and shall be deemed to
be  reduced  immediately  prior to such utilization) by the Company for the cash
portion  of  the purchase price paid in connection with an Acquisition permitted
by  Section  8.04 hereof as long as (a) use of the Permitted Acquisition Reserve
    -------------
for  such  Acquisition  is  approved  by  the Majority Lenders or (b) all of the
following  conditions  are  satisfied:

               (i)     the  Acquisition is consummated and such consideration is
paid  on  or  before  the  18th  month anniversary of the date of receipt of Net
Proceeds  which established such portion of the Permitted Acquisition Reserve to
be  utilized  (determined  on  a  first-in,  first-out  basis)  and

               (ii)     after  giving  affect of such Acquisition, the Company's
pro-forma  Senior  Leverage Ratio shall be no greater than the ratio required by
Section  8.14  at the time of consummation of such Acquisition less 0.25 and the
 ------------                                                  ----
Agent shall have received a certificate from a Responsible Officer certifying to
the  foregoing  and  attaching  a  calculation  satisfactory  to  the  Agent
demonstrating  the  same.  The Permitted Acquisition Reserve shall be reduced to
the  extent  utilized  as  permitted  by  the preceding sentence.  The Permitted
Acquisition  Reserve  shall also be reduced on the 18th month anniversary of the
date  of  receipt  of  Net Proceeds which establish any portion of the Permitted
Acquisition  Reserve to the extent such amount has not been utilized (determined
on  a  first-in,  first  out  basis)  pursuant  to  the  second sentence of this
definition  and  the  amount  of  such deduction shall be applied as a permanent
reduction  of  the  Commitments  pursuant  to  Section  2.10(c)  hereof.
                                               ----------------

          "Pro  Forma Basis" means, with respect to the preparation of pro forma
           ----------------
financial  statements  for  purposes  of  the  tests  set forth in the permitted
adjustment  to  EBITDA,  a  pro  forma  on  the  basis that (A) any Indebtedness
incurred  or  assumed  in  connection  with  such  Acquisition,  or  reduced  or
eliminated  in  connection with such sale or disposition, was incurred, assumed,
reduced  or  eliminated  on  the first day of the applicable period, (B) if such
Indebtedness  bears  a  floating interest rate, such interest shall be paid over
the  pro  forma  period at the rate in effect on the date of such Acquisition or
sale  or  disposition,  as the case may be (C) all income and expense associated
with  the assets or entity acquired in connection with such Acquisition, or sold
or  disposed of in connection with such disposition, for the most recently ended
four  fiscal  quarter  period  for  which  such  income  and expense amounts are
available  shall  be treated as being earned or incurred by the Company over the
applicable period on a pro forma basis and (D) without giving effect to any cost
savings.

     "Scheduled  Commitment  Reduction"  has  the  meaning  specified in Section
      --------------------------------                                   -------
2.10(b)."
     --

          (h)     Section  2.01 of the Credit Agreement is amended by (A) adding
                  -------------
the  following  phrase  after  the  term  "Commitment"  appearing  in the second
parenthetical  of  the first sentence therein "as may be reduced pursuant to the
terms  hereof"  and (B) (i) deleting the phrase "combined Commitments" appearing
in  the  first  proviso  to  the  first sentence therein, (ii) deleting the term
"Commitment"  appearing  in  the first proviso to the first sentence therein and
(iii) deleting the term "Commitment" appearing in the last sentence thereof, and
substituting  in  each  place  in  lieu  thereof, the phrase "combined Available
Commitments  or  Available  Commitment,  respectively".

          (i)     Sections  2.05,  2.06,  2.08,  2.09  and  3.01  of  the Credit
                  ----------------------------------------------
Agreement  are  amended by deleting term "Commitment" wherever such term appears
in  such  Sections  and  substituting  in  lieu  thereof  the  phrase "Available
Commitment";  provided, however, that wheresoever such term shall appear in such
              --------  -------
Sections  as  "Swing  Line  Commitment" or "L/C Commitment" no such substitution
therefor  shall  be  made.

          (j)     Section  2.09  of the Credit Agreement is amended by inserting
                  -------------
after  clause  (d)  thereof  the  following  new  clause  (e):

     "(e)     On  the  Business  Day of receipt of the proceeds from the sale or
disposition  of  any  Designated  Non-Core  Assets, the Company shall prepay the
Revolving Loans in an amount equal to 35% of the Net Proceeds realized upon such
sale or disposition made by the Company or any of its Subsidiaries in any fiscal
year  and  such  amount  prepaid shall permanently reduce the Commitments of the
Revolving  Lenders.  Any  reduction  of the Commitments shall be applied to each
Revolving  Lender  according  to  its  Pro  Rata  Share; provided, however, that
                                                         --------  -------
amounts  prepaid pursuant to this Section 2.09(e) prior to January 1, 2001 shall
                                  ---------------
be  applied  first  to reduce the January 1, 2001 Scheduled Commitment Reduction
and  second  to  reduce  the June 30, 2001 Scheduled Commitment Reduction.  Once
reduced  in  accordance  with this Section the Commitments may not be increased.
The  Company  shall  use its best efforts to notify the Agent and each Revolving
Lender of the amount of any required prepayment as soon as practicable and in no
event  later  than  ten  (10)  Business  Days  before  it  is  made."
          (k)     Section  2.10  of  the Credit Agreement is amended by deleting
                  -------------
the  heading  "Repayment" and inserting in lieu thereof the following "Repayment
               ---------                                               ---------
and  Commitment  Reductions" and is further amended by inserting an "(a)" before
 --------------------------
the  word  "the"  appearing  at  the beginning of the first sentence thereof and
inserting  after  clause (a) thereof the following new clauses (b), (c) and (d):

     "(b)     Notwithstanding anything to the contrary herein and independent of
any  other  obligation  to  make any reduction of the Commitments, the aggregate
Commitments  shall  be permanently reduced on the following dates by the amounts
set forth opposite such date, as such amounts may be reduced pursuant to Section
                                                                         -------
2.09(e)  (each,  a  "Scheduled  Commitment  Reduction").
- -------              --------------------------------
<TABLE>
<CAPTION>
<S>      <C>
         Aggregate Scheduled
Date. .  Commitment Reduction
- -------  ---------------------
1/1/01.  $ 10,000,000
6/30/01  $  5,000,000
1/1/02.  $ 10,000,000
6/30/02  $  5,000,000
1/1/03.  $ 15,000,000
</TABLE>

     (c)     The  aggregate  Commitments  shall  be  permanently  reduced by any
decrease  in  the Permitted Acquisition Reserve required by the last sentence of
the  definition  of  Permitted  Acquisition  Reserve.

     (d)     Each  reduction  of the Commitments pursuant to clauses (b) and (c)
above  shall be applied to each Lender in accordance with its Pro Rata Share and
the  Commitments  once  reduced  may  not  be  increased."

          (l)     Section  8.02  of  the  Credit  Agreement  is  amended  by (i)
                  -------------
deleting  the  word  "and"  appearing  at  the  end  of clause (b) thereof, (ii)
deleting  the period appearing at the end of clause (c) thereof and inserting ";
and" in place thereof and (iii) inserting after clause (c) thereof the following
new  clause  (d):

     "(d)     dispositions  of  equipment, inventory, assets and property by the
Company  or  any  of  its  Subsidiaries  constituting  all  or  any  part of the
Designated  Non-Core  Assets;  provided, that, the Company shall comply with the
                               --------  ----
provision  of  Section  2.09(e)  in  connection  with such sale or disposition."
               ----------------

          (m)     Section  8.04  of the Credit Agreement is amended by inserting
                  -------------
the  following after the word "exceeds" in clause (ii) of paragraph (f) therein:

     "(x)  if  the  Company's  Senior  Leverage Ratio as of the preceding fiscal
quarter  is  greater  than  or  equal  to  2.75:1.0,  $5,000,000  for any single
Acquisition  or,  as  long  as the aggregate consideration for such Acquisitions
during  the  Term  of  this  Agreement,  after  giving  effect  to  the proposed
Acquisition,  would  not  exceed  $20,000,000  (other  than consideration of the
Foundry  Acquisition)  or  (y)  if the Company's Senior Leverage Ratio as of the
preceding  fiscal  quarter  is  less  than  2.75:1.0,"

          (n)     Section 8.04 of the Credit Agreement is further amended by (i)
                  ------------
deleting  the  word  "and"  appearing  at  the  end  of clause (f) thereof, (ii)
deleting  the period appearing at the end of clause (g) thereof and inserting ";
and" in place thereof and (iii) inserting after clause (g) thereof the following
new  clause  (h):

     "(h)     the  Foundry  Acquisition;  provided, that, the aggregate purchase
                                          --------  ----
price therefor shall not exceed $13,000,000 and provided, further, that the cash
                                                --------  -------
consideration,  together  with the assumption of debt, portion of such aggregate
purchase  price  shall  not  exceed  $3,000,000."

          (o)     Effective  as of December 30, 1999, Section 8.14 of the Credit
                                                      ------------
Agreement  is  amended  by  deleting  the  table  therein  in  its  entirety and
substituting  in  lieu  thereof  the  following:
<TABLE>
<CAPTION>

<S>                                                      <C>
"Period.                                                  Ratio
- ----------------------------------------                 ---------


From and including the last day of the
fiscal quarter ended in December, 1999
to but excluding the last day of the
fiscal quarter ended in March, 2000                        5.50:1.0

Thereafter, from and including the last
day of the fiscal quarter ended in
March, 2000 to but excluding the last
day of the fiscal quarter ended in June,
2000                                                       6.00:1.0

Thereafter, from and including the last
day of the fiscal quarter ended in June,
2000 to but excluding the last day of
the fiscal quarter ended in September,
2000                                                       5.80:1.0

Thereafter, from and including the last
day of the fiscal quarter ended in
September, 2000 to but excluding the
last day of the fiscal quarter ended in
December, 2000                                             5.50:1.0

Thereafter, from and including the last
day of the fiscal quarter ended in
December, 2000 to but excluding the
last day of the fiscal quarter ended in
March, 2001.                                               5.00:1.0

Thereafter, from and including the last
day of the fiscal quarter ended in
March, 2001 to but excluding the last
day of the fiscal quarter ended in June,
2001                                                       4.75:1.0

Thereafter, from and including the last
day of the fiscal quarter ended in June
2001 to but excluding the last day of
the fiscal quarter ended in September,
2001                                                       4.50:1.0

Thereafter, from and including the last
day of the fiscal quarter ended in
September, 2001 to but excluding the
last day of the fiscal quarter ended in
December, 2001 . . . . . . . . . . . . .                   4.25:1.0

Thereafter, from and including the last
day of the fiscal quarter ended in
December, 2001 to but excluding the
last day of the fiscal quarter ended in
March 2002                                                 4.00:1.0

Thereafter, from and including the last
day of the fiscal quarter ended in
March, 2002 to but excluding the last
day of the fiscal quarter ended in June,
2002                                                       3.75:1.0

Thereafter, from and including the last
day of the fiscal quarter ended in June,
2002 to but excluding the last day of
the fiscal quarter ended in September,
2002                                                       3.50:1.0

Thereafter                                                3.25:1.0"
</TABLE>

          (p)     Effective  as of December 30, 1999, Section 8.15 of the Credit
                                                      ------------
Agreement  is  amended  by  deleting  the  table  therein  in  its  entirety and
substituting  in  lieu  thereof  the  following:
<TABLE>
<CAPTION>



<S>                                           <C>
Period . . . . . . . . . . . . . . . . . . .    Ratio
                                              ---------

From and including the last day of the
fiscal quarter ended in December, 1999 to
but excluding the last day of the fiscal
quarter ended in March, 2000 . . . . . . . .               4.00:1.0

Thereafter, from and including the last day
of the fiscal quarter ended in March, 2000
to but excluding the last day of the fiscal
quarter ended in June, 2000. . . . . . . . .               4.50:1.0


Thereafter, from and including the last day
of the fiscal quarter ended in June, 2000 to
but excluding the last day of the fiscal
quarter ended in September, 2000 . . . . . .               4.30:1.0


Thereafter, from and including the last day
of the fiscal quarter ended in September,
2000 to but excluding the last day of the
fiscal quarter ended in December, 2000 . . .              4.00:1.0


Thereafter, from and including the last day
of the fiscal quarter ended in December,
 2000 to but excluding the last day of the
fiscal quarter ended in March, 2001. . . . .              3.50:1.0

Thereafter, from and including the last day
of the fiscal quarter ended in March, 2001
to but excluding the last day of the fiscal
quarter ended in June, 2001. . . . . . . . .              3.25:1.0

Thereafter, from and including the last day
of the fiscal quarter ended in June 2001 to
but excluding the last day of the fiscal
quarter ended in September, 2001 . . . . . .              3.00:1.0


Thereafter, from and including the last day
of the fiscal quarter ended in September,
2001 to but excluding the last day of the
fiscal quarter ended in December, 2001 . . .              2.75:1.0

Thereafter . . . . . . . . . . . . . . . . .             2.50:1.0"
</TABLE>

          (q)     Effective  as of December 30, 1999, Section 8.16 of the Credit
                                                      ------------
Agreement  is  amended  by  deleting  the  table  therein  in  its  entirety and
substituting  in  lieu  thereof  the  following:
<TABLE>
<CAPTION>



<S>                                            <C>
"Period . . . . . . . . . . . . . . . . . . .    Ratio
- ---------------------------------------------   -------
From and including the last day of the
fiscal quarter ended in December, 1999 to
but excluding the last day of the fiscal
quarter ended in March, 2000. . . . . . . . .              2.25:1.0

Thereafter, from and including the last day
of the fiscal quarter ended in March, 2000
to but excluding the last day of the fiscal
quarter ended in June, 2000 . . . . . . . . .              2.00:1.0


Thereafter, from and including the last day
of the fiscal quarter ended in June, 2000 to
 but excluding the last day of the fiscal
quarter ended in September, 2000. . . . . . .             1.95:1.0


Thereafter, from and including the last day
of the fiscal quarter ended in September,
2000 to but excluding the last day of the
fiscal quarter ended in December, 2000. . . .             2.20:1.0


Thereafter, from and including the last day
of the fiscal quarter ended in December,
2000 to but excluding the last day of the
fiscal quarter ended in March, 2001 . . . . .             2.50:1.0

Thereafter, from and including the last day
of the fiscal quarter ended in March, 2001
to but excluding the last day of the fiscal
quarter ended in June, 2001 . . . . . . . . .             2.75:1.0

Thereafter. . . . . . . . . . . . . . . . . .            3.00:1.0"

</TABLE>

          (r)     The Credit Agreement is amended by inserting the following new
Section8.19:
- -----------

"     8.19     EBITDA.  As  of  the end of any fiscal quarter, the Company shall
               ------
not  permit  its  EBITDA for the immediately preceding twelve month period to be
less  than  $44,000,000;  plus  or  minus, as the case may be, any adjustment to
EBITDA  pursuant  to  the  last  proviso  of  the  definition of EBITDA for such
period."
     2.     Other  Agreements.
            -----------------
          (a)     Field  Audit.  In  accordance  with Section 7.10 of the Credit
                  ------------                        ------------
Agreement,  within  30  days after the date hereof, the Company, at its expense,
shall cooperate with the Agent and its representatives to complete a field audit
of  the Company and its Subsidiaries and the results of the field audit shall be
shared  with  each  of  the  Lenders.
          (b)     Assignment  of  Operating  Accounts.  Within 30 days after the
                  -----------------------------------
date  hereof, the Company shall have assigned to the Collateral Agent, on behalf
of  the  Lenders,  any  and all balances, credits, deposits (general or special,
time  or  demand, provisional or final), accounts, including without limitation,
all  operating  accounts,  or  monies  of  or in the name of the Company and the
Collateral  Agent shall have received acknowledgements of its perfected interest
therein  from  all  such  account  holders  as  it  deems  necessary.
     3.     Representations  and  Warranties  of  the  Borrowers.  The Borrowers
            ----------------------------------------------------
represent  and  warrant  that:
          (a)     The  execution,  delivery  and  performance  by  each  of  the
Borrowers of this Agreement have been duly authorized by all necessary corporate
action  and that this Agreement is a legal, valid and binding obligation of such
Borrower  enforceable against such Borrower in accordance with its terms, except
as  the  enforcement  thereof  may  be  subject to  the effect of any applicable
bankruptcy,  insolvency,  reorganization,  moratorium  or  similar law affecting
creditors'  rights  generally;

          (b)     Each  of  the  representations and warranties contained in the
Credit  Agreement  is true and correct in all material respects on and as of the
date  hereof  as  if made on the date hereof, except to the extent that any such
representation  or  warranty  relates  to  an  earlier  date, in which case such
representation or warranty shall be true and correct in all material respects as
of  such  earlier  date;  and

          (c)     After  giving effect to this Agreement, no Default or Event of
Default  has  occurred  and  is  continuing.

     4.     Conditions  to  Effectiveness  of  Agreement.  This  Agreement shall
            --------------------------------------------
become  effective  on  the  date  (the  "Effective  Date") each of the following
                                         ---------------
conditions  precedent  is  satisfied:
          (a)     Execution  and  Delivery.  The  Borrowers,  the  Agent and the
                  ------------------------
Majority  Lenders  shall  have  executed  and  delivered  this  Agreement.
          (b)     No  Defaults.     After  giving  effect  to this Agreement, no
                  ------------
Default  or  Event of Default under the Credit Agreement shall have occurred and
be  continuing.
          (c)     Representations  and  Warranties.  After  giving effect to the
                  --------------------------------
amendments contemplated by this Agreement, the representations and warranties of
the  Borrowers  contained  in this Agreement, the Credit Agreement and the other
Loan  Documents  shall  be  true and correct in all respects as of the Effective
Date,  with  the  same  effect as though made on such date, except to the extent
that  any  such  representation or warranty relates to an earlier date, in which
case  such  representation or warranty shall be true and correct in all material
respects  as  of  such  earlier  date.
          (d)     Reaffirmation  of  Guaranty.  The  Agent shall have received a
                  ---------------------------
Reaffirmation  of Guaranty dated as of the Effective Date in the form of Exhibit
                                                                         -------
A-1  and  Exhibit  A-2  attached  hereto  duly  executed  by  each  Guarantor.
- ---       ------------
          (e)     Equity  Investment.  Prior  to  or  concurrently  with  the
                  ------------------
execution  of  this  Agreement,  the  Company  shall have received not less than
$15,000,000  in  Net  Proceeds  (as  defined in the Credit Agreement, as amended
hereby) from the issuance of the Company's capital stock on terms and conditions
satisfactory  to  the  Agent  and  the  Majority  Lenders.
          (f)     Legal  Opinion.  The Company shall agree to deliver an opinion
                  --------------
addressed  to the Agent, the Collateral Agent and the Lenders of Mark F. Baggio,
in  form  and  substance  satisfactory  to  the  Agent.
          (g)     Payment of Expenses and Fees.  The Company shall have paid all
                  ----------------------------
of  the fees and expenses of (i) Winston & Strawn, counsel to the Agent and (ii)
the  Company  shall  have  paid in full to the Agent for ratable distribution to
each  Lender  an  amount  equal  to  0.1875%  of  the Commitment of such Lender.
     5.     Reference  to  and  Effect  Upon  the  Credit  Agreement.
            --------------------------------------------------------

          (a)     Upon  the  Effective  Date,  each  reference  in  the  Credit
Agreement to "this Agreement," "hereunder," "hereof," "herein," or words of like
import  and  each  reference to the Credit Agreement in each Loan Document shall
mean  and  be a reference to the Credit Agreement as amended and restated hereby
and  the  Credit Agreement is amended as set forth herein and is hereby restated
in its entirety to read as set forth in the Credit Agreement with the amendments
specified  herein.

          (b)     Except  as  specifically  amended  above,  all  of  the terms,
conditions  and  covenants  of the Credit Agreement and the other Loan Documents
shall  remain unaltered and in full force and effect and are hereby ratified and
confirmed  in  all  respects.

          (c)     The  execution,  delivery  and effectiveness of this Agreement
shall  not operate as a waiver of any right, power or remedy of the Agent or any
Lender  under  the Credit Agreement or any other Loan Document, nor constitute a
waiver  of any provision of the Credit Agreement or any Loan Document, except as
specifically  set  forth  herein.

     6.     Costs  and Expenses. The Company hereby affirms its obligation under
            -------------------
Section  11.04 of the Credit Agreement to reimburse the Agent for all reasonable
- --------------
costs, internal charges and out-of-pocket expenses paid or incurred by the Agent
in  connection with the preparation, negotiation, execution and delivery of this
Agreement,  including but not limited to the attorneys' fees and time charges of
attorneys  for  the Agent with respect thereto.  Furthermore, the Company hereby
affirms  its  obligation  under  Section 7.10 of the Credit Agreement to pay the
                                 ------------
expenses  incurred  in  connection with the inspection of its property and books
and  records  under  Section  2(a)  of  this  Agreement.
                            ------

     7.     Counterparts.  This  Agreement  may  be  executed  in  any number of
            ------------
counterparts, each of which when so executed shall be deemed an original but all
such  counterparts  shall  constitute  one  and  the  same  instrument.

                            (signature pages follow)

<PAGE>

          IN  WITNESS  WHEREOF, the parties hereto have caused this Agreement to
be  duly  executed  by their respective officers thereunto duly authorized as of
the  date  above  first  written.

                         ABC-NACO  INC.
                         By:
                         Name:
                         Title:

                         ABC-NACO  de  MEXICO  S.A.  de  C.V.
                         By:
                         Name:
                         Title:

                         DOMINION  CASTINGS  LIMITED
                         By:
                         Name:
                         Title:

<PAGE>

BANK  OF  AMERICA,  NATIONAL  ASSOCIATION,  as  Agent

     By:
     Name:
     Title:
BANK  OF  AMERICA,  NATIONAL  ASSOCIATION,
     Individually  as  a  Lender  and  as  the  Issuing  Lender
     By:
     Name:
     Title:

<PAGE>
     ABN  AMRO  BANK  N.V.,  as  a  Lender
By:
Name:
Title:

By:
Name:
Title:

<PAGE>
BANKBOSTON,  N.A.,  as  a  Lender
By:
Name:
Title:

<PAGE>
     BANK  ONE,  NA  (Main  Office  Chicago),  as  a  Lender
By:
Name:
Title:

<PAGE>
     FIRSTAR  BANK  MILWAUKEE,  N.A.,  as  a  Lender
By:
Name:
Title:

<PAGE>
     HARRIS  TRUST  AND  SAVINGS  BANK,  as  a  Lender
By:
Name:
Title:

<PAGE>

LASALLE  BANK  NATIONAL  ASSOCIATION,  as  a  Lender
By:
Name:
Title:

<PAGE>
     THE  NORTHERN  TRUST  COMPANY,  as  a  Lender
By:
Name:
Title:

<PAGE>
     PNC  BANK,  NATIONAL  ASSOCIATION,  as  a  Lender
By:
Name:
Title:

<PAGE>
U.S.  BANK  NATIONAL  ASSOCIATION,  as  a  Lender
By:
Name:
Title:

<PAGE>
BANK  OF  AMERICA  CANADA,  as  Canadian  Revolving  Lender
By:
Name:
Title:

<PAGE>
                                     ------
                                   EXHIBIT A-1

                            REAFFIRMATION OF GUARANTY
                            -------------------------

     Each  of  the  undersigned  acknowledges  receipt  of  a copy of the Second
Amended  and  Restated  Credit Agreement (the "Amendment") dated March __, 2000,
                                               ---------
consents  to  such  Amendment  and  hereby  reaffirms its obligations under that
certain  Subsidiary  Guaranty dated February 19, 1999 by the direct and indirect
subsidiaries  of  ABC-NACO  Inc.

Dated  as  of  March  __,  2000.



NACO,  INC.

By:

Name:

Title:


ABC  RAIL  BRAKESHOE  HOLDINGS,  INC.

By:

Name:

Title:


ABC  RAIL  FRENCH  HOLDINGS,  INC.

By:

Name:

Title:

<PAGE>

ABC  RAIL  PRODUCTS  CHINA  INVESTMENT  CORPORATION

By:

Name:

Title:

ABC  RAIL  SYSTEMS,  INC.

By:

Name:

Title:

ABC  RAIL  (VIRGIN  ISLANDS)  CORPORATION

By:

Name:

Title:

TRANSIT  &  RAIL  SYSTEMS,  INC.

By:

Name:

Title:

NATIONAL  CASTINGS,  INC.

By:

Name:

Title:
NACO  FLOW  PRODUCTS,  INC.

By:

Name:

Title:

NATIONAL  ENGINEERED  PRODUCTS  COMPANY,  INC.

By:

Name:

Title:

<PAGE>
- ------

                                   EXHIBIT A-2

                            REAFFIRMATION OF GUARANTY
                            -------------------------

     Each  of  the  undersigned  acknowledges  receipt  of  a copy of the Second
Amended  and  Restated  Credit Agreement (the "Amendment") dated March __, 2000,
                                               ---------
consents  to  such  Amendment  and  hereby  reaffirms its obligations under that
certain  Mexican Subsidiary Guaranty dated February 19, 1999, as amended by that
certain  Amendment  of Mexican Subsidiary Guaranty dated as of October 12, 1999.

Dated  as  of  March  __,  2000.



ABC-NACO  DE  MEXICO,  S.A.  DE  C.V.

By:

Name:

Title:


ABC-NACO  SERVICIOS  FERROVIARIOS,  S.A.  DE  C.V.

By:

Name:

Title:


COMMERCIALIZADORA  NATIONAL  CASTINGS,  S.A.  DE  C.V.

By:

Name:

Title:

<PAGE>








                                        1


                                  ABC-NACO INC.
                             1999 OMNIBUS STOCK PLAN

1.     General.  This  Omnibus  Stock  Plan  (the  "Plan")  provides  eligible
       -------
employees ("Key Employees") of ABC-NACO Inc. (the "Company"), and members of its
       -
Board  of  Directors  (the  "Board")  who are not employed by the Company or any
Subsidiary Corporation ("Non-Employee Director") with the opportunity to acquire
or  expand their equity interest in the Company by making available for award or
purchase  shares  of  $0.01  par  value  common  stock  of  the Company ("Common
Shares"),  through  the  granting  of  options to purchase Common Shares ("Stock
Options"),  the  granting  of  Common Shares subject to temporal restrictions on
transfer  and  substantial  risks  of  forfeiture  ("Restricted Stock"), and the
granting  of  options  to  receive  payments based on the appreciation of Common
Shares ("SARs").  Stock Options, Restricted Stock and SARs shall be collectively
referred to herein as "Grants"; an individual grant of Stock Options, Restricted
Stock  or  SARs  shall  be  individually referred to herein as a "Grant".  It is
intended that Key Employees may be granted, simultaneously or from time to time,
Stock  Options  that  qualify  as  incentive  stock  options  ("Incentive  Stock
Options")  under  Section  422  of the Internal Revenue Code of 1986, as amended
(the  "Code") or Stock Options that do not so qualify.  No provision of the Plan
is  intended  or shall be construed to grant Key Employees alternative rights in
any  Incentive  Stock  Option granted under the Plan so as to prevent such Stock
Option  from  qualifying  under  Section  422  of  the  Code.

2.     Purpose  of  the  Plan.  The purpose of the Plan is to provide continuing
       ----------------------
incentives  to Key Employees of the Company and of any Subsidiary Corporation of
the Company and to Non-Employee Directors, by encouraging such Key Employees and
Non-Employee  Directors  to  acquire  new  or  additional share ownership in the
Company, thereby increasing their proprietary interest in the Company's business
and  enhancing  their  personal  interest  in  the  Company's  success.

     For  purposes of the Plan, a "Subsidiary Corporation" means any corporation
fifty  percent  (50%)  of  the stock of which is directly or indirectly owned or
controlled  by  the  Company.

3.     Effective  Date  of  the Plan.  The Plan, as amended and restated herein,
       -----------------------------
shall  become  effective  upon  its  adoption  by the Board of Directors and its
subsequent approval by holders of a majority of the outstanding shares of voting
capital  stock  of the Company.  If the Plan, as amended and restated herein, is
not  so approved within twelve (12) months after the date the Plan is adopted by
the  Board,  it  shall continue in force and effect as constituted prior to this
amendment  and  restatement.  However,  if  the  Plan,  as  amended and restated
herein,  is  so approved, no further shareholder approval shall be required with
respect  to  the  making  of  Grants pursuant to the Plan, except as provided in
Section  13  hereof.

4.     Administration  of  the  Plan.  The  Plan  shall  be  administered by the
       -----------------------------
Compensation  Committee  (the  "Committee")  of  the  Board.

     A majority of the Committee shall constitute a quorum.  The Committee shall
be  composed  of  not  fewer  than  two  Non-Employee Directors, all of whom are
"outside  directors"  for purposes of Section 162(m) of the Code and regulations
issued thereunder.  The acts of a majority of the members present at any meeting
at  which  a  quorum  is present (or acts unanimously approved in writing by the
members  of  the  Committee)  shall  constitute  binding  acts of the Committee.

     Subject  to  the  terms  and conditions of the Plan, the Committee shall be
authorized  and  empowered:

          (1)     To select the Key Employees and Non-Employee Directors to whom
                  Grants  may  be  made;

          (2)     To  determine the number of Common Shares to be covered by any
                  Grant;

          (3)    To prescribe the terms and conditions of any Grants made under
                 the  Plan, and  the  form(s)  and  agreement(s) used in
                 connection with such Grants, which  shall  include  agreements
                 governing  the  granting  of Restricted Stock,  Stock  Options
                 and/or  SARs;

          (4)     To  determine the time or times when Stock Options and/or SARs
                  will  be granted  and  when  they  will  terminate  in  whole
                  or in part;

          (5)     To  determine  the  time  or times when Stock Options and SARs
                  that  are granted  may  be  exercised;

          (6)     To  determine, at the time a Stock Option is granted under the
                  Plan, whether  such Option is an Incentive Stock Option
                  entitled to the benefits of  Section  422  of  the  Code;

          (7)     To  interpret  the  Plan and from time to time adopt any rules
                  and  regulations for  carrying  out  the  Plan  that  it  may
                  deem  advisable;

          (8)     To  establish  any other Stock Option agreement provisions not
                  inconsistent with  the  terms  and  conditions of the Plan or,
                  where the Stock Option  is  an Incentive  Stock Option, with
                  the terms and conditions of Section 422  of the  Code;  and

          (9)     To  determine  whether  SARs  will  be made part of any Grants
                  consisting  of Stock  Options,  and  to  approve  any SARs
                  made part of any such Grants pursuant  to  Section  9  hereof.


<PAGE>
5.     Key Employees and Non-Employee Directors Eligible for Grants.  Grants may
       ------------------------------------------------------------
be  made from time to time to those Key Employees of the Company or a Subsidiary
Corporation,  and  to  those  Non-Employee  Directors, who are designated by the
Committee  in its sole and exclusive discretion.  Key Employees may include, but
shall  not  necessarily  be limited to, members of the Board and officers of the
Company  and  any  Subsidiary  Corporation  along  with  any  other  party whose
relationship  with the Company is such that the Committee shall deem such person
a  Key  Employee;  however, Stock Options intended to qualify as Incentive Stock
Options  shall  only  be granted to Key Employees while actually employed by the
Company  or  a  Subsidiary Corporation.  The Board may grant more than one Stock
Option, with or without SARs, to the same Key Employee or Non-Employee Director.
No  Stock  Option  shall be granted to any Key Employee or Non-Employee Director
during  any period of time when such Key Employee or Non-Employee Director is on
a  leave  of  absence.

6.     Shares  Subject  to  the  Plan.  The  shares to be issued pursuant to any
       ------------------------------
Grant  made under the Plan shall be Common Shares.  Either Common Shares held as
treasury  stock,  or  authorized  and unissued Common Shares, or both, may be so
issued,  in  such amount or amounts within the maximum limits of the Plan as the
Committee  shall from time to time determine.  In the event an SAR is granted in
tandem  with  a  Stock  Option  pursuant to Section 9 and such SAR is thereafter
exercised in whole or in part, such Stock Option or the portion thereof to which
the  duly  exercised  SAR  relates  shall  be  deemed to have been exercised for
purposes  of  such  Stock Option, but may be made available for reoffering under
the  Plan  to  any  eligible  employee.

     The  total number of Common Shares that may be subject to Grants (excluding
Incentive  Stock  Options) shall be the aggregate of (A) ______ percent (__%) of
the  number of issued and outstanding Common Shares as of __________, 1999, plus
(B)  _________  percent (__%) of any increase (other than any increase due to an
adjustment  under  the  next  following  paragraph)  in the number of issued and
outstanding  Common  Shares  in  excess  of the number of issued and outstanding
Common  Shares  as  of  ____________,  1999.  Notwithstanding the foregoing, the
total  of  Common  Shares  that may subject to Incentive Stock Options under the
Plan shall be ______________ (_____) Common Shares.  Such total number of Common
Shares shall be adjusted in accordance with the provisions of the next following
paragraph  and  a Common Share subject to a Stock Option and a related SAR shall
only  be counted once.  In the event that (a) any Stock Option granted under the
Plan  expires  unexercised or is terminated, surrendered or canceled (other than
in  connection  with  the  exercise of a related SAR) without being exercised in
whole in part for any reason, (b) any SAR not granted in connection with a Stock
Option  expires  unexercised  or  is terminated, surrendered or canceled without
being  exercised  in whole or in part for any reason or (c) any Restricted Stock
granted  under  the  Plan  is  forfeited  to  the Company in connection with the
violation of any restrictions imposed upon such Restricted Stock pursuant to the
Plan, then the number of Common Shares therefore subject to such Stock Option or
SAR,  or  constituting  such  Restricted  Stock, or the unexercised, terminated,
surrendered,  forfeited,  canceled or reacquired portion thereof, shall be added
to the remaining number of Common Shares that may be subject to Grants under the
Plan.  Such  Grants  may include Grants to former holders of such Stock Options,
SARs  or Restricted Stock and, subject to the terms of the Plan may be upon such
terms  and  conditions as the Committee shall determine, which terms may be more
or less favorable than those applicable to such former holders of Stock Options,
SARs  or  Restricted  Stock.  The  total number of Common Shares with respect to
which  Stock  Options  or SARs, or any combination thereof, may be granted under
the  Plan  to  any  Key Employee or Non-Employee Director during any twelve (12)
month  period  shall  not  exceed  _____________  (____)  Common  Shares.

<PAGE>
     If,  at  any  time  subsequent  to  the date of adoption of the Plan by the
Board,  the  number of Common Shares are increased or decreased, or changed into
or  exchanged  for  a  different  number  or  kind  of  shares of stock or other
securities  of  the  Company or of another corporation (whether as a result of a
stock  split,  stock  dividend,  combination or exchange of shares, exchange for
other  securities,  reclassification,  reorganization,  redesignation,  merger,
consolidation,  recapitalization or otherwise): (i) there shall automatically be
substituted  for each Common Share subject to an unexercised Stock Option or SAR
(in  whole  or in part) granted under the Plan, the number and kind of shares of
stock  or  other  securities  into  which each outstanding Common Share shall be
changed  or for which each such Common Share shall be exchanged; (ii) the option
price  per  Common  Share  or unit of securities shall be increased or decreased
proportionately  so that the aggregate purchase price for the securities subject
to  a  Stock  Option  or  SAR shall remain the same as immediately prior to such
event;  and  (iii) any outstanding Restricted Stock that is converted, exchanged
or otherwise changed into a different number or kind of stock or security, shall
continue  to  be  subject  to  any  and  all  terms, conditions and restrictions
originally  applicable  to such Restricted Stock.  In addition to the foregoing,
the  Board  shall  be  entitled  in  the event of any such increase, decrease or
exchange of Common Shares to make other adjustments to the securities subject to
a  Stock  Option or SAR, to the provisions of the Plan, and to any related Stock
Option  or  SAR  agreements  (including  adjustments  which  may provide for the
elimination  of  fractional  shares),  where necessary to preserve the terms and
conditions  of  any  Grants  hereunder.

7.     Stock  Option  Provisions.
       -------------------------

     (1)     General.  The  Board  may grant to Key Employees Stock Options that
             -------
either  qualify  as  Incentive Stock Options under Section 422 of the Code or do
not  so qualify, and may grant to Non-Employee Directors only Stock Options that
do  not  qualify as Incentive Stock Options.  However, any Stock Option which is
an Incentive Stock Option shall only be granted within 10 years from the earlier
of  (i)  the date the Plan is adopted by the Board, or (ii) the date the Plan is
approved  by  the  shareholders  of  the  Company.


<PAGE>
     (2)     Stock Option Price.  The option price per Common Share which may be
             ------------------
purchased under a Stock Option granted under the Plan shall be determined by the
Board  at  the  time  of  Grant,  but shall not be less than one hundred percent
(100%)  of  the  Fair  Market Value of a Common Share, determined as of the date
such  Stock  Option  is granted; however, if a Key Employee to whom an Incentive
Stock  Option  is  granted  is, at the time of the grant of such Incentive Stock
Option,  an  "owner,"  as  defined in Section 422(b)(6) of the Code (modified as
provided  in  Section  424(d) of the Code) of more than ten percent (10%) of the
total  combined  voting  power  of  all  classes  of stock of the Company or any
Subsidiary  Corporation  (a  "Substantial  Shareholder"),  the  option price per
Common  Share  of such Incentive Stock Option, as determined by the Board, shall
not  be  less  than one hundred ten percent (110%) of the Fair Market Value of a
Common  Share  on  the  date  such  Incentive Stock Option is granted.  The Fair
Market  value  of  a  Common Share shall be the average of the closing price for
Common  Shares  as  reported  on  the  NASDAQ  Stock  Market for the twenty (20)
business  days  ending  on  the  third  (3) business day preceding the date with
respect to which such Common Shares are being valued, for which trades on Common
Shares  were  reported  on  the  NASDAQ  Stock  Market.  If no trades occur on a
certain  day,  the  closing  price  for  the last preceding day on which trading
occurred  will  be used as closing price for that day.  If Common Shares are not
readily  tradable  on an established securities market, the Fair Market Value of
Common  Shares  shall  be  determined  in  accordance  with  procedures  to  be
established  by the Board.  The day on which the Committee approves the granting
of  a  Stock  Option  shall be considered the date on which such Stock Option is
granted.

     (3)     Period  of  Stock  Option.  The Committee shall determine when each
             -------------------------
Stock  Option is to expire.  However, no Stock Option shall be exercisable for a
period of more than ten (10) years from the date upon which such Stock Option is
granted.  Further,  no Incentive Stock Option granted to a Key Employee who is a
Substantial  Shareholder at the time of the grant of such Incentive Stock Option
shall be exercisable after the expiration of (5) years from the date of grant of
such  Incentive  Stock  Option.

     (4)     Limitation of Exercise and Transfer of Stock Options.  Only the Key
             ----------------------------------------------------
Employee or Non-Employee Director to whom a Stock Option is granted may exercise
such  Stock  Option,  except  where a guardian or other legal representative has
been duly appointed for such person, except as otherwise provided in the case of
such person's death.  No Stock Option granted hereunder shall be transferable by
a  Key  Employee  or  Non-Employee  Director  other  than by will or the laws of
descent  and  distribution.  No Stock Option granted hereunder may be pledged or
hypothecated,  nor  shall  any  such  Stock  Option  be  subject  to  execution,
attachment or similar process.  Notwithstanding the preceding provisions of this
paragraph,  a  Key  Employee  or  Non-Employee Director at any time prior to his
death  may  assign all or any portion of a Stock Option (other than an Incentive
Stock  Option)  to  (i)  his spouse or lineal descendants, (ii) the trustee of a
trust  for  the  primary  benefit  of  his spouse or lineal descendants, (iii) a
partnership of which his spouse and lineal descendants are the only partners, or
(iv)  a  tax-exempt  organization as described in Section 501(c)(3) of the Code.
In such event the spouse, lineal descendants, trustee, partnership or tax-exempt
organization  will  be  entitled  to  all  of  the rights of the Key Employee or
Non-Employee  Director with respect to the assigned portion of such Stock Option
and  such  portion of the Stock Option will continue to be subject to all of the
terms,  conditions  and restrictions applicable to the Stock Option as set forth
herein  and  in  any  related  Stock  Option  agreement immediately prior to the
effective date of the assignment.  Any such assignment will be permitted only if
(i) the Key Employee or Non-Employee Director does not receive any consideration
therefore,  and (ii) the assignment is expressly approved by the Committee.  Any
such  assignment  shall be evidenced by an appropriate written document executed
by  the  Key  Employee  or  Non-Employee  Director,  and a copy thereof shall be
delivered  to the Committee on or prior to the effective date of the assignment.
This  paragraph  shall  apply to all Stock Options granted under the Plan at any
time  (other  than  Incentive  Stock  Options).


<PAGE>
     (5)     Employment,  Holding  Period Requirements For Certain Options.  The
             -------------------------------------------------------------
Committee  may  condition  any Stock Option granted hereunder upon the continued
employment of the Key Employee by the Company or by a Subsidiary Corporation, or
upon  the continued service of a Non-Employee Director as a member of the Board,
and  may  make  any  such  Stock  Option  immediately exercisable.  However, the
Committee  will  require that, from and after the date of grant of any Incentive
Stock Option to a Key Employee hereunder until the day three (3) months prior to
the  date such Incentive Stock Option is exercised, such Key Employee must be an
employee  of  the  Company or of a Subsidiary Corporation, but always subject to
the  right  of  the Company or any such Subsidiary Corporation to terminate such
Key Employee's employment during such period. Each Stock Option shall be subject
to  such  additional restrictions as to the time and method of exercise as shall
be prescribed by the Committee.  Upon completion of such requirements, if any, a
Stock  Option or the appropriate portion thereof may be exercised in whole or in
part from time to time during the option period, however, such exercise right(s)
shall  be  limited  to  whole  shares.

     (6)     Payment  of  Stock Option Price.  A Stock Option shall be exercised
             -------------------------------
by  a Key Employee or Non-Employee Director giving written notice to the Company
of his intention to exercise the same, accompanied by full payment of the option
price.  Such  option  price  shall  be  paid (i) with cash or check, (ii) with a
surrender  of  Common  Shares having a Fair Market Value on the date of exercise
equal to the option price, (iii) with cash received from a broker-dealer to whom
the  Key  Employee  or  Non-Employee  Director  has submitted an exercise notice
consisting  of  a  fully-endorsed  Stock  Option  (however, in the case of a Key
Employee  or  Non-Employee  Director  subject  to  Section  16 of the Securities
Exchange  Act of 1934, this payment option shall only be available to the extent
such  payment  procedures comply with Regulation T issued by the Federal Reserve
Bank),  (iv)  by  directing the Company to withhold such number of Common Shares
otherwise  issuable  upon exercise of such Stock Option having an aggregate Fair
Market  Value  on  the  date  of exercise equal to the option price, (v) by such
other  medium of payment as the Committee, in its discretion, shall authorize at
the  time  of  Grant,  or  (vi)  by  any combination of the foregoing methods of
payment.  In  lieu  of  a  separate  election governing each exercise of a Stock
Option,  a  Key  Employee or a Non-Employee Director may file a blanket election
with  the  Committee  which  shall  govern all future exercises of Stock Options
until  revoked  by the Key Employee or Non-Employee Director.  The Company shall
issue,  in  the  name  of  the  Key  Employee  or  Non-Employee  Director, stock
certificates representing the total number of Common Shares issuable pursuant to
the  exercise  of  any Stock Option as soon as reasonably practicable after such
exercise,  provided  that  any  Common  Shares purchased through a broker-dealer
pursuant  to  Clause  (iii)  above  shall  be delivered to such broker-dealer in
accordance with 12 C.F.R.  220.3(e)(4) or other applicable provision of law.  No
method shall cause any Stock Option granted under the Plan as an Incentive Stock
Option  to  not qualify under Section 422 of the Code, or cause any Common Share
issued  in connection with the exercise of a Stock Option not to be a fully paid
and  non-assessable  Common  Share.


<PAGE>
     (7)     Cancellation  and  Replacement of Stock Options and Related Rights.
             ------------------------------------------------------------------
The  Committee  may  at  any  time  or  from  time  to time permit the voluntary
surrender  by  a  Key Employee or Non-Employee Director who is the holder of any
outstanding  Stock  Options  under the Plan, where such surrender is conditioned
upon  the  granting  to  such Key Employee or Non-Employee Director of new Stock
Options  for  such  number of Common Shares as the Board shall determine, or may
require  such a voluntary surrender as a condition precedent to the grant of new
Stock  Options.  The Board shall determine the terms and conditions of new Stock
Options, including the prices at and periods during which they may be exercised,
in  accordance  with  the provisions of the Plan, all or any of which may differ
from  the  terms  and conditions of the Stock Options surrendered.  Any such new
Stock  Options shall be subject to all the relevant provisions of the Plan.  The
granting  of  new  Stock Options in connection with the surrender of outstanding
Stock Options under the Plan shall be considered for the purposes of the Plan as
the  granting  of  new  Stock  Options  and  not  an  alteration,  amendment  or
modification  of  the  Plan  or  of  the  Stock  Options  being  surrendered.

          (8)     Limitation  on  Exercisable  Incentive  Stock  Options.  The
                  ------------------------------------------------------
aggregate  Fair  Market  Value  of  the  Common Shares first becoming subject to
exercise  as Incentive Stock Options by a Key Employee during any given calendar
year  shall not exceed the sum of One Hundred Thousand Dollars ($100,000).  Such
aggregate Fair Market Value shall be determined as of the date such Stock Option
is  granted,  taking  into  account,  in  the  order in which granted, any other
incentive  stock  options  granted  by the Company, or by a parent or subsidiary
thereof.

8.     Restricted  Stock.
       -----------------

     (1)     Grant.  The  Committee  shall  determine  the  Key  Employees  and
             -----
Non-Employee  Directors  to  whom,  and  the  time  or times at which, Grants of
Restricted  Stock  will  be made, the number of shares of Restricted Stock to be
granted,  the  price  (if  any) to be paid by such Key Employees or Non-Employee
Directors  (subject  to  Section  8(b)),  the  time  or  times within which such
Restricted  Stock  Grants  may be subject to forfeiture, and the other terms and
conditions  of  the  Grants in addition to those set forth in Section 8(b).  The
Committee  may  condition  the  Grant of Restricted Stock upon the attainment of
specified  performance goals or such other factors as the Board may determine in
its  sole  discretion.

     (2)     Terms  and  Conditions.  Restricted  Stock  granted  under the Plan
             ----------------------
shall  contain any terms and conditions, not inconsistent with the provisions of
the Plan, imposed by the Committee or the Board.  A Key Employee or Non-Employee
Director who receives a Grant of Restricted Stock shall not have any rights with
respect  to  such  Grant,  unless  and  until  such Key Employee or Non-Employee
Director  has  executed  an agreement evidencing such Grant in the form approved
from  time  to time by the Board, has delivered a fully executed copy thereof to
the Company, and has otherwise compiled with the applicable terms and conditions
of  such  Grant.  In  addition, Restricted Stock granted under the Plan shall be
subject  to  the  following  terms  and  conditions:

          (1)     The  purchase price for Common Shares consisting of Restricted
Stock,  if  any, will be equal to their Fair Market Value taking into account
all  the  circumstances  of such Grant including the restrictions contained
in  the  Agreement.

          (2)     Grants of Restricted Stock shall only be pursuant to a written
agreement and  paying  whatever  price  (if  any) is required under Section
8(b)(i).

<PAGE>

          (3)     Each  Key Employee or Non-Employee Director granted Restricted
Stock shall  be issued a stock certificate in respect of such shares of
Restricted Stock.  Such  certificate shall be registered in the name of such
Key Employee  or Non-Employee Director, and shall bear an appropriate legend
referring  to  the  terms,  conditions,  and restrictions applicable  to
such  Grant.

          (4)     Any  stock certificates evidencing Common Shares consisting of
Restricted Stock  shall  either  (A) be held in custody by the Company until
the employment, service and other restrictions  thereon shall all have  lapsed;
 or  (B)  be  affixed  with  a  legend, identifying such Shares as Restricted
Stock  and  expressly  prohibiting  the  sale,  transfer, tender, pledge,
assignment  or  encumbrance  of  such  Shares, as the Board shall
determine.  With  respect  to  any  Restricted  Stock  held in custody by the
Company,  the Key  Employee  or  Non-Employee  Director granted such Restricted
Stock shall  deliver  to the Company a stock power, endorsed in blank, relating
to the Common Shares represented by such Stock.  With respect to any Restricted
Stock held by a Key Employee or Non-Employee Director under  legend,  the Key
Employee or Non-Employee Director granted such Restricted  Stock  shall deliver
to the Company an acknowledgment that such Stock remains subject to a
substantial risk of forfeiture in the  event  of termination  of  employment or
service on the Board under certain circumstances.

          (5)     Subject to the provisions of the Plan and the Restricted Stock
agreement, during a temporal period set by the Board and commencing with the
date of  such Grant (the "Restriction Period"), a Key Employee or Non-Employee
Director  shall  not  be  permitted  to sell, transfer, tender,  pledge,
assign  or  otherwise encumber any Restricted Stock granted under the  Plan.
However,  the  Board, in its sole discretion, may provide for the lapse  of
such  transfer  or  other  restrictions  in  installments, or accelerate  or
waive such  restrictions  in  whole  or  in  part,  based  on  service,
performance  or other  factors  and  criteria  selected  by  the  Board.

          (6)     Except  as  provided  in  this  Section  8(b)(vi)  and Section
8(b)(v),  a  Key Employee or Non-Employee  Director  shall have, with respect to
shares  of Restricted  Stock  granted  to  him,  all  of  the  rights  of  a
shareholder  of  the Company,  including the right to vote such Stock and the
right to receive any  dividends thereon.  The Board, in its sole discretion and
as determined at the time of a Grant of Restricted Stock, may permit or require
cash dividends  otherwise  due  and payable to be deferred and, if the Board  so
determines,  reinvested either in additional Restricted Stock (to the  extent
Common  Shares  are  available),  or  otherwise.  Stock dividends issued  with
respect to Restricted Stock shall be treated as additional shares of
Restricted  Stock.  As Restricted  Stock, such additional Common Shares will  be
subject  to  the  same  restrictions  and  conditions applicable to the
Restricted Stock with respect to which such additional  Common  Shares were
issued.

<PAGE>

          (7)     No Restricted Stock shall be transferable by a Key Employee or
Non- Employee  Director other than by will or as provided in the Stock Purchase
Agreement.

     (3)     Minimum  Value  Provisions.  To  ensure  that  Grants of Restricted
             --------------------------
Stock  reflect the performance of the Company and service of the Key Employee or
Non-Employee  Director, the Committee may provide, in its sole discretion, for a
tandem  performance-based award, or other Grant, designed to guarantee a minimum
value,  payable in cash or Common Shares, to the recipient of a Restricted Stock
Grant, subject to such performance, future service, deferral and other terms and
conditions  as  may  be  specified  by  the  Board.

9.     Stock  Appreciation  Rights.  A Key Employee or Non-Employee Director may
       ---------------------------
be  granted the right to receive a payment based on the increase in the value of
Common Shares occurring after the date of such Grant; such rights shall be known
as  Stock Appreciation Rights ("SARs").  SARs may (but need not) be granted to a
Key Employee or Non-Employee Director in tandem with, and exercisable in lieu of
exercising,  a  Grant  of  Stock  Options.  SARs  will be granted upon terms and
conditions specified by the Committee.  No Key Employee or Non-Employee Director
shall  be  entitled  to  SAR  rights  solely as a result of the Grant of a Stock
Option to him.  Any such rights, if granted, may only be exercised by the holder
thereof,  either with respect to all, or a portion, of the Stock Option to which
it  applies.  When  granted  in tandem with a Stock Option, an SAR shall provide
that  the  holder  of  a  Stock Option shall have the right to receive an amount
equal  to  one  hundred percent (100%) of the excess, if any, of the Fair Market
Value  of the Common Shares covered by such Option, determined as of the date of
exercise  of  such  SAR  (in  the  same  manner  as such value is determined for
purposes  of  the granting of Stock Options), over the price to be paid for such
Common Shares under such Option.  Such amount shall be payable by the Company in
one  or  more  of  the  following  manners,  as  determined  by  the  Committee:

          (1)     cash  (or  check);

          2)     fully  paid  Common  Shares having a Fair Market Value equal to
                 such  amount;  or

          (3)     a  combination  of  cash  (or  check)  and  Common  Shares.


<PAGE>
     In  no  event may any person exercise any SARs granted hereunder unless (i)
such  person  is  then  permitted  to  exercise  the Stock Option or the portion
thereof  with  respect to which such SARs relate, and (ii) the Fair Market Value
of  the Common Shares covered by the Stock Option, determined as provided above,
exceeds  the option price of such Common Shares.  Upon the exercise of any SARs,
the  Stock  Option,  or that portion thereof to which such SARs relate, shall be
canceled  and  automatically extinguished.  A SAR granted in tandem with a Stock
Option  hereunder  shall  be  made a part of the Stock Option agreement to which
such  SAR relates, in a form approved by the Board and not inconsistent with the
Plan.  The  granting  of  a Stock Option or SARs shall impose no obligation upon
the  optionee to exercise such Stock Option or SAR.  The Company's obligation to
satisfy  SARs  shall not be funded or secured in any manner.  Except as provided
in  Section  7(d),  no  SAR  granted  hereunder shall be transferable by the Key
Employee  or  Non-Employee  Director granted such SAR, other than by will or the
laws  of  descent  and  distribution.

10.     If  a  Key  Employee  ceases  to be an employee of the Company and every
Subsidiary  Corporation,  or  a  Non-Employee Director ceases to a member of the
Board,  for  a  reason  other  than  death,  retirement,  or Permanent and Total
Disability, his Grants shall, unless extended by the Board on or before his date
of termination of employment or service, terminate on the effective date of such
termination  of employment or service.  Neither the Key Employee or Non-Employee
Director  nor  any other person shall have any right after such date to exercise
all  or any part of his Stock Options or SARs, and all Restricted Stock which is
not  vested  or  otherwise  subject to restriction shall thereupon be forfeited,
and/or  declared  void  and  without  value.

     If  termination  of  employment or service is due to death or Permanent and
Total  Disability,  then  outstanding  Stock  Options  and SARs may be exercised
within  the  one  (1)  year  period  ending  on the anniversary of such death or
Permanent  and  Total  Disability.  In the case of death, such outstanding Stock
Options  and  SARs  shall  be  exercised  by such Key Employee's or Non-Employee
Director's estate, or the person designated by such Key Employee or Non-Employee
Director  by  will,  or  as  otherwise  designated  by  the  laws of descent and
distribution.  Notwithstanding the foregoing, in no event shall any Stock Option
or SAR be exercisable after the expiration of the option period, and in the case
of  exercises  made after a Key Employee's or Non-Employee Director's death, not
to  any greater extent than the Key Employee or Non-Employee Director would have
been  entitled  to  exercise  such  Option  or  SAR  at  the  time of his death.
Restricted  Stock  held  by  a  Key  Employee  or  Non-Employee  Director  whose
employment  by the Company or any Subsidiary Corporation or service on the Board
terminates  by reason of death or Permanent and Total Disability shall thereupon
vest and all restrictions and risks of forfeiture thereon shall thereupon lapse.

     Subject to the discretion of the Board and consistent with the provision of
any applicable agreement, in the event a Key Employee terminates employment with
the  Company  and all Subsidiary Corporations because of normal retirement under
any  pension  plan,  or  if  a  Non-Employee  Director's  service  on  the Board
terminates  due  to  retirement  on  or  after  attaining  age  65, (a) any then
outstanding  Stock Options and/or SARs held by such Key Employee or Non-Employee
Director  shall lapse at the earlier of the end of the term of such Stock Option
or  SAR,  or  three  (3)  months  after  such  retirement or Permanent and Total
Disability;  and  (b)  any  Restricted  Stock  held  by  such  Key  Employee  or
Non-Employee  Director  shall  thereafter  vest  and any applicable restrictions
shall  lapse, to the extent such Restricted Stock would have become vested or no
longer  subject to restriction within one year front the time of termination had
the  Key  Employee  or  Non-Employee  Director  continued  to fulfill all of the
conditions  of  the  Restricted Stock during such period (or on such accelerated
basis  as  the  Board  may  determine  at  or  after  date  of  Grant).


<PAGE>
     In  the  event  a  Key  Employee  of  the  Company or one of its Subsidiary
Corporations  or  a  Non-Employee  Director is granted a leave of absence by the
Company  or  such  Subsidiary  Corporation  or  by  the Board, to enter military
service  or  because  of  sickness,  his  employment  with  the  Company or such
Subsidiary  Corporation  or  service  on  the  Board  shall  not  be  considered
terminated, and he shall be deemed an employee of the Company or such Subsidiary
Corporation  or  a  Non-Employee  Director  during  such leave of absence or any
extension  thereof  granted by the Company or such Subsidiary Corporation or the
Board.

     For  purposes  of  this  section  "Permanent  and Total Disability" means a
physical  or  mental  condition  which  is  expected  to  render  an  individual
permanently  unable to perform his usual duties or any comparable duties for the
Company  or  any  Subsidiary  Corporation  or  as  a  member  of the Board.  The
determination  of the existence of such condition shall be made by the Committee
and  shall  be final and binding upon the individual and all other parties.  The
Committee  may  require  the  submission of such medical evidence as it may deem
necessary  in  order  to  arrive  at  its  determination.

11.     Change  of  Control.  Upon  the  occurrence  of  a Change of Control (as
        -------------------
defined  below), notwithstanding any other provisions hereof or of any agreement
to the contrary, all Stock Options and SARs granted under (the Plan shall become
immediately  exercisable  in  full  and all Restricted Stock Grants shall become
immediately  vested  and  any  applicable  restrictions  shall  lapse.

     For  the  purposes  of  the Plan a Change in Control means the earliest of:

     (1)     any person (as such term is used in Section 13(d) of the Securities
Exchange  Act of  1934,  as  amended  ("Exchange  Act")),  has  acquired (other
than directly  from the  Company)  beneficial  ownership  (as that term is
defined in Rule 13d-3  under the  Exchange  Act),  of  more  than  twenty-five
percent (25%) of the outstanding capital  stock  of  the  Company  entitled to
vote for the election of directors;

     (2)     the  commencement  by  an  entity, person, or group (other than the
Company  or  a Subsidiary  Corporation  of  the  Company)  of  a  tender  offer
or an exchange  offer for  more  than  twenty-five  percent  (25%) of the
outstanding voting stock  of  the Company.

     (3)     the  effective  time  of  (i)  a  merger  or consolidation or other
business  combination of the Company with one or more other corporation as a
result of which the holders  of  the  outstanding  voting stock of the Company
immediately prior  to  such business  combination hold less than seventy-five
percent (75%) of the voting stock  of  the  surviving or resulting corporation,
(ii) a transfer of substantially  all  of  the assets of the Company other than
to an entity of which the Company owns  at least  seventy-five  percent  (75%)
of  the  voting  stock;

     (4)     the  election, over any period of time, to the Board of the Company
without the  recommendation  or approval of the incumbent Board, of the lesser
of  (i)  three (3) directors, or (ii) directors constituting a majority of the
number of  directors  of the  Company  then  in  office;  or

     (5)     the  occurrence of any arrangement or understanding relating to the
Company which  would give rise to a filing requirement with the Securities and
Exchange Commission  pursuant to Rule 14F-1 of the Exchange Act Rules under the
          Securities  Exchange  Act  of  1934.

12.     Withholding  Taxes.  Whenever  the  Company  proposes  or is required to
        ------------------
issue  or  transfer  Common  Shares  to  a recipient under the Plan, the Company
shall  have the right to require the recipient to remit to the Company an amount
sufficient  to satisfy all federal, state and local withholding tax requirements
prior  to  the  delivery  of any such Common Shares.  If such Common Shares have
been  delivered  prior  to the time a withholding obligation arises, the Company
shall  have the right to require the recipient to remit to the Company an amount
sufficient  to  satisfy all federal, state or local withholding tax requirements
at the time such obligation arises and to withhold from other amounts payable to
the  recipient,  as  compensation or otherwise, as necessary.  Whenever payments
under  the  Plan are to be made to an individual in cash, such payments shall be
net of any amounts sufficient to satisfy all federal, state or local withholding
tax  requirements.  In  connection  with a Grant in the form of Common Shares, a
recipient  may  elect  to  satisfy his tax withholding obligations incurred with
respect  to  the  Taxable  Date  of  the  Grant  by (a) directing the Company to
withhold a portion of the Common Shares otherwise distributable to the recipient
or  his  assignee  pursuant  to  the  exercise  of  a  Stock  Option  or  (b) by
transferring to the Company a certain number of Common Shares (either subject to
a  Restricted  Stock  agreement  or  previously owned), such Common Shares being
valued at the Fair Market Value thereof on the Taxable Date. Notwithstanding any
provision  of  the  Plan  to the contrary a recipient's election pursuant to the
preceding sentence (a) must be made on or prior to the Taxable Date with respect
to  such  Grant  and (b) must be irrevocable.  In lieu of a separate election on
each  Taxable  Date of a Grant, a recipient may make a blanket election with the
Committee  that  shall  govern  all  future  Taxable  Dates until revoked by the
recipient.  If  the  holder  of  Common  Shares purchased in connection with the
exercise  of an Incentive Stock Option disposes of such Common Shares within two
years  of the date such Incentive Stock Option was granted or within one year of
such  exercise,  he  shall  notify  the  Committee  of  such disposition and the
recipient  shall  remit  an  amount  necessary to satisfy applicable withholding
requirements,  including  those  arising  under federal income tax laws.  If the
recipient  does not remit such amount, the Company may withhold all or a portion
of any compensation or other amounts then or in the future owed to the recipient
as  necessary  to  satisfy  such  requirements.  Taxable  Date  means the date a
recipient  recognizes  income  with  respect  to  a  Grant under the Code or any
applicable  state  income  tax  law.

13.     Amendment  or  Termination.  The  Board or the Committee may at any time
        --------------------------
amend,  terminate,  suspend  or modify the Plan without the authorization of the
shareholders  of  the  Company  to  the extent allowed by law, including without
limitation  any  rules  issued  by  the Securities and Exchange Commission under
Section  16  of  the  Securities  Exchange  Act  of 1934, insofar as shareholder
approval  thereof  is  required in order for the Plan to continue to satisfy the
requirements of Rule 16b-3 under the Act.  No amendment, termination, suspension
or  modification  of  the  Plan shall adversely affect any right acquired by any
recipient  under a Grant awarded before the date of such termination, suspension
or  modification,  unless  such  recipient  shall  consent;  but  it  shall  be
conclusively  presumed  than  any  adjustment  for  changes in capitalization as
provided  for  herein  does  not  adversely  affect  any  such  right.

14.     Investment  Representation,  Approvals and Listings.  The Committee may,
        ---------------------------------------------------
if  it deems appropriate, condition its grant of any Stock Option hereunder upon
receipt of a representation from the Key Employee or Non-Employee Director which
is  substantially  as  follows  (and subject to modification from to time in the
discretion  of  the  Board):

I  agree that any Common Shares of ABC-NACO Inc. which I may acquire pursuant to
this  Stock Option shall be acquired for investment purposes only and not with a
view  to  distribution  or  resale,  and may not be transferred, sold, assigned,
pledged,  hypothecated  or otherwise disposed of by me unless (i) a registration
statement  or  post-effective  amendment  to  a registration statement under the
Securities  Act  of  1933,  as  amended,  with respect to said Common Shares has
become effective so as to permit the sale or other disposition of said shares by
me;  or  (ii)  there  is  presented  to  ABC-NACO  Inc.  an  opinion  of counsel
satisfactory  to  ABC-NACO  Inc.  to  the effect that the sale or other proposed
disposition  of  said  Common  Shares  by me may lawfully be made otherwise than
pursuant to an effective registration statement or post-effective amendment to a
registration  statement  relating to the said shares under the Securities Act of
1933,  as  amended.

     The  Company shall not be required to issue any certificate or certificates
for  Common  Shares upon the exercise of any Stock Option or a SAR granted under
the Plan prior to (i) the obtaining of any approval from any governmental agency
which  the  Company  shall, in its sole discretion, determine to be necessary or
advisable;  (ii)  the admission of such Common Shares to listing on any national
securities  exchange  on  which  the  Common  Shares  may  be  listed; (iii) the
completion  of  any  registration  or  other qualifications of the Common Shares
under any state or federal law or ruling or regulations of any governmental body
which  the  Company  shall, in its sole discretion, determine to be necessary or
advisable  or the determination by the Company, in its sole discretion, that any
registration  or  other  qualification  of the Common Shares is not necessary or
advisable;  and (iv) the obtaining of ail investment representation from the Key
Employee or Non-Employee Director in the form stated above or in such other form
as  the  Company,  its  sole  discretion,  shall  determine  to  be  adequate.

15.     General Provisions.   The form and substance of Stock Option agreements,
        ------------------
Restricted  Stock agreements, and SAR agreements made hereunder, whether granted
at  the  same or different times, need not be identical.  Nothing in the Plan or
in any agreement shall confer upon any Key Employee or Non-Employee Director any
right  to  continue  in  the  employ  of  the  Company  or any of its Subsidiary
Corporations,  or  to  continue  to  serve  on  the  Board to be entitled to any
remuneration  or  benefits  not  set  forth  in  the  Plan  or such Grant, or to
interfere  with  or limit the right of the Company or any Subsidiary Corporation
or the Board to terminate his employment or service at any time, with or without
cause.  Nothing  contained  in  the Plan or in any Stock Option agreement or SAR
shall be construed as entitling any Key Employee or Non-Employee Director to any
rights  of  a  shareholder as a result of the Grant of a Stock Option or an SAR,
until  such  time  as  Common  Shares are actually issued to him pursuant to the
exercise  of  such Option or SAR.  The Plan may be assumed by the successors and
assigns  of  the  Company.  The  liability of the Company under the Plan and any
sale  made hereunder is limited to the obligations set forth herein with respect
to  such  sale and no term or provision of the Plan shall be construed to impose
any  liability  on  the  Company  in  favor  of any Key Employee or Non-Employee
Director  with  respect  to  any  loss,  cost  or  expense which he may incur in
connection  with  or arising out of any transaction in connection with the Plan.
The  cash  proceeds  received  by the Company from the issuance of Common Shares
pursuant  to  the Plan will be used for general corporate purposes.  The expense
of  administering  the  Plan  shall  be  borne by the Company.  The captions and
section  numbers  appearing  in  the  Plan  are  inserted  only  as  a matter of
convenience.  They  do  not  define,  limit,  construe  or describe the scope or
intent  of  the  provisions  of  the  Plan.

16.     Termination  of  the Plan.  The Plan shall terminate on          , 2009,
        -------------------------
and  thereafter  no  Stock  Options or Restricted Stock or SARs shall be granted
hereunder.  All Stock Options and SARs outstanding at the time of termination of
the  Plan  shall  continue in full force and effect according to their terms and
the  terms  and  conditions  of  the  Plan.

     IN  WITNESS  WHEREOF,  the Company, by order of its Board of Directors, has
caused  the  undersigned, duly authorized officer to execute the Plan as of this
day  of,  1999.


ABC-NACO  Inc.

By  Order  of  the  Board  of  Directors



                    INVESTORS RIGHTS AGREEMENT

THIS  IS  AN  INVESTORS  RIGHTS  AGREEMENT (this  "Agreement"),dated as of this
March 8, 2000, by and among ABC-NACO INC., a Delaware corporation (the "Corpora-
tion"), having its principal office at 2001 Butterfield Road, Suite 502, Downers
Grove, Illinois 60515, FURMAN SELZ INVESTORS II L.P., a Delaware limited partner
ship, having its principal office at 55 East 52 Street, New York, New York 10055
("FSI-II"), FS  EMPLOYEE  INVESTORS  LLC, a Delaware limited liability company,
having  its  principal  office at  55 East  52 Street,  New York, New York 10055
("FSE"), and FS  PARALLEL  FUND L.P., a Delaware limited partnership, having its
principal  office  at 55 East 52 Street, New York, New York 10055-0002 ("FSP"),
and together with FSI-II and FSE, individually referred to as an "Investor"
and  collectively  as  the  "Investors").

                                   BACKGROUND
                                   ----------

A.     The  Corporation  is  a corporation duly organized and existing under the
laws  of  the  State of Delaware with an authorized capitalization of 26,000,000
shares  of  which  (a)  1,000,000  shares  are authorized as Preferred Stock (as
defined  below), of which 300,000 shares have been designated Series B Preferred
Stock (as defined below) and are issued and outstanding as of this date; and (b)
25,000,000  shares  are  authorized  as  Common  Stock  (as  defined  below).

B.     The  Corporation  and  the Investors have entered into the Stock Purchase
Agreement  (as  defined  below).

C.     The  Investors  own  in connection with the Closing of the Stock Purchase
Agreement  that  number  of shares of the Corporation's Series B Preferred Stock
(including  any shares hereafter acquired by the Investors, and their successors
or  assigns  from  any  person  by  any means, including without limitation, any
acquisition  by  gift,  purchase,  dividend,  conversion,  stock  split, recapi-
lization  or otherwise,  collectively, the "Shares") set forth opposite the name
of each Investor on Schedule I attached hereto. It is deemed to be in the  best
interest  of  the  Corporation  that  provision  be made for the continuity and
stability of the business and policies of the Corporation and, to that end, the
Corporation  and  each  of  the  Investors hereby set forth their agreement with
respect  to  the  Shares.

NOW,  THEREFORE, in consideration of the premises and of the mutual consents and
obligations  hereinafter  set  forth, the parties hereto hereby further agree as
follows:

SECTION  1.  DEFINITIONS.  All  capitalized terms used in this Agreement shall
have  the meaning assigned to them elsewhere in this Agreement or as specified
below:

     "Affiliate"  of  a  person  means (i) a person that directly or indirectly,
through  one  or  more  intermediaries,  controls,  is controlled by or is under
common  control  with,  the first mentioned person, and (ii) "associate", as the
term is defined in Rule 12b-2 promulgated under the Exchange Act as in effect as
of  the  date  of  this  Agreement.

     "Certificate  Of Designation" shall have the meaning set forth in the Stock
Purchase Agreement.  A copy of the Certificate of Designation is attached hereto
as  Exhibit  B.

     "Certificate Of Incorporation" means the Corporation's Amended and Restated
Certificate  of  Incorporation, filed in the Office of the Secretary of State of
the  State of Delaware as amended to date, a copy of which is attached hereto as
Exhibit  A.

     "Closing"  means  the  closing  of  the transactions contemplated under the
Stock  Purchase  Agreement.

     "Closing Date" means the date on which the Closing under the Stock Purchase
Agreement  occurs.

     "Commission"  means  the  United States Securities and Exchange Commission.

     "Common Stock" means (a) the Corporation's Common Stock, par value $.0l per
share,  as authorized on the date of this Agreement, (b) any other capital stock
of  any  class or classes (however designated) of the Corporation, authorized on
or  after  the  date  hereof, the holders of which shall have the right, without
limitation  as  to amount, either to all or to a share of the balance of current
dividends  and  liquidating  distributions  after  the  payment of dividends and
distributions  on  any  shares  entitled  to preference under the Certificate of
Incorporation  (as the same may be amended from time to time after the Closing),
and  (c)  any  other  securities  into  which or for which any of the securities
described  in clause (a) or (b) of this definition may be converted or exchanged
pursuant  to  a plan of recapitalization, reorganization, merger, sale of assets
or  otherwise.

     "Conversion  Price"  means,  with respect to the conversion of the Series B
Preferred  Stock  to  Common  Stock,  the average closing price of the Company's
Common Stock for the thirty trading days ending February 17, 2000 as reported by
Bloomberg  rounded up to the nearest dollar, as of the date of execution of this
Agreement,  subject to adjustment as provided in the Certificate of Designation.

     "Default  Dividends" shall have the meaning set forth in the Certificate of
Designation.

     "Documents"  means  this  Agreement,  the  Stock Purchase Agreement and the
Certificate  of  Designation.

     "Exchange  Act"  means the Securities Exchange Act of 1934, as amended, and
the  rules  and regulations of the Commission promulgated thereunder, all as the
same  shall  be  in  effect  at  the  time.

     "Exchange  Act Registration Statement" means a registration statement filed
pursuant  to the Exchange Act, relating to any class of equity securities of the
Corporation.

     "Excluded  Form"  means  a  registration  statement  filed  pursuant to the
Securities  Act  on  Form  S-8,  S-4  or  any  similar  or  successor  forms.

     "Form  S-3" shall mean the form under the Securities Act as is in effect on
the  date  hereof  or  any successor registration forms under the Securities Act
subsequently  adopted  by the Commission which permit inclusion or incorporation
of  substantial  information  by  reference  to  other  documents  filed  by the
Corporation  with  the  Commission.

     "Holder" shall mean any holder of Series B Preferred Stock owning of record
Registrable  Securities  that have not been sold to the public and, for purposes
of  this  Agreement, a record holder of the Series B Preferred Stock convertible
into  such  Registrable  Securities  shall  be  deemed  to be the Holder of such
Registrable  Securities;  provided,  however,  that  the Corporation shall in no
event be obligated to register the Series B Preferred Stock, and that Holders of
Registrable Securities shall not be required to convert their shares of Series B
Preferred  Stock  into Common Stock in order to exercise the registration rights
granted  under  Section  4 hereof, until immediately before the effectiveness of
the  offering  to  which  the  registration  relates.

     "Initiating  Holders"  shall have the meaning set forth in Section 4(d)(ii)
hereof.

     "Material  Adverse  Effect"  shall  mean  (i)  any  adverse  change  in the
condition  (financial   or  otherwise),  assets  (including  without  limitation
tangible and intangible assets), liabilities, business, or results of operations
or  prospects  of  the  Company  or  any  of  its  Subsidiaries,  which  change,
individually  or   in  the  aggregate,  is  material  to  the  Company  and  its
Subsidiaries  taken  as  a whole, or (ii) any event, matter, condition or effect
which  materially  adversely  impairs the ability of the Company to perform on a
timely  basis  its obligations under this Agreement or the Company to consummate
the  transactions  contemplated  by  this  Agreement.

     "NASD"  shall  have  the  meaning  set  forth  in Section 4(c)(xiv) hereof.

     "NASDAQ"  means  the  NASDAQ  National  Market.

     "NYSE"  means  the  New  York  Stock  Exchange.

     "Person"  means and includes an individual, a corporation, a partnership, a
trust, an unincorporated organization and a government or any department, agency
or  political  subdivision  thereof.

     "Register,"  "registered"  and "registration" shall refer to a registration
effected by preparing and filing a registration statement in compliance with the
Securities  Act,  and  the  declaration  or  ordering  of  effectiveness of such
registration  statement.

     "Registrable  Securities"  means: (a) all the shares of Common Stock of the
Corporation  issued  or  issuable  upon the conversion of the shares of Series B
Preferred Stock that are now owned or may hereafter be acquired by any Holder or
its  permitted successors and assigns; and (b) any shares of Common Stock of the
Corporation  issued  as  (or  issuable  upon  the  conversion or exercise of any
warrant,  right  or  other  security  which  is  issued  as) a dividend or other
distribution  with  respect to, or in exchange for or in replacement of all such
shares  of Common Stock described in clause (a) of this definition; excluding in
all cases, however, (i) any Registrable Securities sold pursuant to registration
under  the  Securities  Act  or  (ii)  any Registrable Securities publicly sold,
subsequent to the Corporation's initial public offering of securities registered
under  the  Securities  Act, pursuant to Rule 144 (or similar or successor rule)
promulgated  under  the  Securities  Act.

     "Registrable  Securities  then  outstanding"  means the number of shares of
Registrable Securities that are then issued and outstanding or are then issuable
pursuant  to the exercise or conversion of then outstanding and then exercisable
options,  warrants  or  convertible  securities.

     "Registration  Expenses"  shall  have the meaning set forth in Section 4(d)
hereof.

     "Securities Act" shall mean the Securities Act of 1933, as amended, and the
rules  and regulations of the Commission promulgated thereunder, all as the same
shall  be  in  effect  at  the  time.

     "Series  B Preferred Stock" shall mean the Corporation's authorized 300,000
shares  of Series B Cumulative Convertible Preferred Stock, par value $ 1.00 per
share,  having   the  designations,  rights,   preferences  and  privileges  and
qualifications, limitations and restrictions of preferred stock set forth in the
Certificate  of  Designation.

     "Subsidiaries"  shall  mean,  when used with reference to a person, means a
corporation or limited liability company, the majority of the outstanding voting
securities  or membership interests of which are owned directly or indirectly by
such  person.

     "Stock  Purchase  Agreement"   shall  mean  the  Preferred  Stock  Purchase
Agreement  dated  as  of February 18, 2000, by and among the Corporation and the
Investors,  as  the  same  may  be  amended  from  time  to  time.

     "Violation"  shall  have  the  meaning set forth in Section 4(i)(i) hereof.

SECTION  2.  Covenants  of  the Corporation Not Surviving Conversion. So long as
any  shares  of the  Series  B Preferred Stock are outstanding, the Corporation
hereby  covenants  and  agrees  as  follows:

     (a)     Reserve for Reserved Shares. The Corporation currently has reserved
an  aggregate  of Four Million (4,000,000) shares of its authorized but unissued
Common  Stock for purposes of effecting the conversion of the shares of Series B
Preferred  Stock  and  paying  the  Investors  dividends  in  Common  Stock. The
Corporation  shall  at  all  times  take  appropriate  steps to reserve and keep
available  out  of  its  authorized but unissued shares of Common Stock, for the
purpose  of  effecting the conversion of the shares of Series B Preferred Stock,
paying  the  Investors dividends in Common Stock and paying Default Dividends in
respect  to  the  Series B Preferred Stock in accordance with the Certificate of
Designation,  and  otherwise  complying  with  the terms of this Agreement, such
additional  number of its duly authorized but unissued shares of Common Stock as
shall be sufficient to effect the conversion of the shares of Series B Preferred
Stock  from  time  to time outstanding, or otherwise to comply with the terms of
this  Agreement.  If at any time the number of authorized but unissued shares of
Common  Stock  shall not be sufficient to effect the conversion of the shares of
Series  B  Preferred  Stock,  or  otherwise  to  comply  with  the terms of this
Agreement  or  the  Certificate  of Designation, the Corporation shall forthwith
take  such  corporate  action as may be necessary to increase its authorized but
unissued  shares of Common Stock to such number of shares as shall be sufficient
for  such  purposes.  The  Corporation  shall obtain any authorization, consent,
approval  or other action by or make any filing with any court or administrative
body  that  may be required under applicable state securities laws in connection
with  the  issuance  of  shares of Common Stock upon conversion of the shares of
Series  B  Preferred  Stock.

     (b)     Strategic  Plan.   In  the  event  that  the  Corporation  has  not
delivered a  copy of the Corporation's  strategic plan (the "Strategic Plan") to
the Investors  prior  to  the   Closing  of  the  Stock  Purchase Agreement, the
Corporation promptly  will   deliver  such  plan  to  the  Investors  as soon as
available.

     (c)     Rule  144.  As set  forth   in Section 4(k) hereto, the Corporation
shall take  all  necessary  action  to  comply with the requirements of Rule 144
under  the  Securities  Act.

SECTION  3.  Covenants  of  the Corporation  Surviving Conversion. At all times
from the date of this Agreement the Corporation  hereby agrees to the following
covenants:

     (a)    NASDAQ Listing.  The Corporation shall take all actions necessary or
appropriate  to  ensure that the shares of stock issuable upon conversion of the
Series  B Preferred Stock are listed or authorized to be quoted on the NASDAQ or
listed  on  any national securities exchange on which shares of Common Stock are
then  listed.  The Corporation will take all actions necessary or appropriate to
ensure  that  it maintains a public market for its Common Stock on NASDAQ or the
NYSE.

     (b)     Meetings with Management.  The  Corporation  shall  arrange for and
make  available  members  of its executive management to meet with the Investors
and  their  representatives,  at  such  times  as the Investors shall reasonably
request, but no less frequently than  on a quarterly basis (if so requested), to
discuss with the Investors and their representatives the Corporation's business,
results  of  operations, financial statements, prospects and any other topics or
issues that the Investors may reasonably request to be reviewed and discussed at
such  meetings.

     (c)     Registration  Rights.  The  Corporation  shall  take  all necessary
action  to give effect to the registration rights set forth in Section 4 hereto.

     (d)     Securities  Filings.  The  Corporation  shall take all necessary or
appropriate  actions  requested  by  the  Investors  to  assist the Investors in
complying with the Investors' obligations to make any and all securities filings
under  the  Exchange  Act, the Securities Act or the applicable state securities
laws  of  any  state  required  in connection with the transactions contemplated
herein.

SECTION  4.  Registration  Rights.

     (a)     Restrictive  Legend.  Each  certificate  for the Series B Preferred
Stock  and  each  certificate  for  any  such  securities  issued  to subsequent
transferees of any such certificate shall be stamped or otherwise imprinted with
the  following legend and shall not be transferable except in compliance with or
a  valid exception from the Securities Act and applicable state "blue sky" laws:

"THE  SECURITIES  REPRESENTED  BY  THIS  CERTIFICATE  HAVE  BEEN  ACQUIRED  FOR
INVESTMENT  AND  HAVE  NOT  BEEN REGISTERED UNDER THE SECURITIES ACT OF 1933, AS
AMENDED,  OR  ANY  APPLICABLE  STATE SECURITIES LAW. THESE SECURITIES MAY NOT BE
SOLD  OR  TRANSFERRED  IN  THE  ABSENCE  OF  SUCH  REGISTRATION  OR AN EXEMPTION
THEREFROM  UNDER  SAID  ACT  AND  APPLICABLE  STATE  SECURITIES  LAW."

     (b)     Shelf  Registration.

     (i)    Except  as  contemplated in Section 4(d) hereof, at the request and
direction  of  the  Holders  of  at  least  thirty-three  percent  (33%)  of the
Registrable  Securities  then  outstanding  (the  "Holders' Shelf Request"), the
Corporation  shall,  at  its sole cost and expense, file with the Commission and
thereafter  shall  use  its  best efforts to cause to be declared effective, not
later  than  ninety  (90)  calendar  days  after  the date of the Holders' Shelf
Request,  a  registration  statement  (the "Shelf Registration Statement"), on a
Form  S-3  or  any  successor  form  thereto,  if  the Company is then eligible,
relating  to  the  offer  and  sale  of the shares of Common Stock issuable upon
conversion  of  the shares of Series B Preferred Stock and Common Stock issuable
in  respect  of any dividends described in the Certificate of Designation on the
shares  of  Series  B Preferred Stock (the "Securities") by the Holders thereof,
from  time  to time, in accordance with the methods of distribution set forth in
the  Shelf  Registration  Statement  and  Rule  415  under  the  Securities  Act
(hereinafter,  the  "Shelf  Registration"); provided, however, that no Holder of
Securities  (other  than the Investors) shall be entitled to have the Securities
covered  by  such  Shelf Registration Statement unless such Holder of Securities
agrees in writing to be bound by all the provisions of this Agreement applicable
to  such  Holder  of  Securities.

     (ii)     The  Corporation  shall  use  its  best  efforts to keep the Shelf
Registration  Statement continuously effective in order to permit the prospectus
included therein to be lawfully delivered by the Holders of Securities until all
the  shares  of Securities covered by the Shelf Registration Statement have been
sold pursuant thereto. The Corporation shall be deemed not to have used its best
efforts  to keep the Shelf Registration Statement effective during the requisite
period  if  it  voluntarily takes any action that would result in Holders of the
Securities  covered  thereby  not  being  able to offer and sell such Securities
during  that  period,  unless  such  action  is  required  by  applicable  law.

     (iii)     Notwithstanding  any  other  provisions  of this Agreement to the
contrary,  the  Corporation shall cause the Shelf Registration Statement and the
related  prospectus and any amendment or supplement thereto, as of the effective
date of the Shelf Registration Statement, amendment or supplement, (i) to comply
in  all material respects with the applicable requirements of the Securities Act
and  the  rules  and  regulations  of the Commission and (ii) not to contain any
untrue statement of a material fact or omit to state a material fact required to
be stated therein or necessary in order to make the statements therein, in light
of  the  circumstances  under  which  they  were  made,  not  misleading.

     (c)      Shelf  Registration  Procedures.  In  connection  with  any  Shelf
Registration contemplated by Section 4(b) hereof, the following provisions shall
apply:

     (i)     The  Corporation shall (A) furnish to the Investors and each Holder
of Securities, if applicable, prior to the filing thereof with the Commission, a
copy  of  the  Shelf  Registration Statement and each amendment thereof and each
supplement,  if  any,  to the prospectus included therein and, in the event that
the  Investors  or  any Holder of Securities, if applicable, is participating in
the  Shelf Registration Statement, shall use its best efforts to reflect in each
such  document,  when  so  filed  with  the  Commission,  such  comments as such
Investors  or  any  Holder of Securities, if applicable, reasonably may propose;
and  (B)  include  the  names  of  the Holders of Securities who propose to sell
Securities  pursuant  to  the  Shelf  Registration Statement as selling security
holders.

     (ii)      he  Corporation  shall advise (and confirm such advice in writing
if  requested  by  the recipient of the advice) the Investors and the Holders of
Securities,  if  applicable:

     (A)     when  the Shelf Registration Statement or any amendment thereto has
been  filed with the Commission and when the Shelf Registration Statement or any
post-effective  amendment  thereto  has  become  effective;

     (B)     of  any  request by the Commission for amendments or supplements to
the  Shelf  Registration  Statement  or  the  prospectus included therein or for
additional  information;

     (C)     of  the issuance by the Commission of any stop order suspending the
effectiveness  of  the  Shelf  Registration  Statement  or the initiation of any
proceedings  for  that  purpose;

     (D)     of  the  receipt  of  the  Corporation  or its legal counsel of any
notification  with  respect  to  the  suspension  of  the  qualification  of the
Securities  for sale in any jurisdiction or the initiation or threatening of any
proceeding  for  such  purpose;  and

     (E)     of the happening of any event that requires the Corporation to make
changes  in the Shelf Registration Statement or the prospectus in order that the
Shelf  Registration  Statement  or  the  prospectus  does  not contain an untrue
statement  of  a  material fact nor omit to state a material fact required to be
stated  therein  or  necessary  to  make  the statements therein not misleading.

     (iii)     The  Corporation  shall  use  its  best  efforts  to  obtain  the
withdrawal   at  the  earliest  possible  time  of   any  order  suspending  the
effectiveness  of  the  Shelf  Registration  Statement.

     (iv)     The  Corporation  shall  furnish  to  each  Holder  of  Securities
included within the coverage of the Shelf Registration, without charge, at least
one  copy  of  the Shelf Registration Statement and any post-effective amendment
thereto,  including  financial  statements  and schedules, and, if the Holder of
Securities  so  requests  in  writing, all exhibits thereto (including those, if
any,  incorporated  by  reference).

     (v)     The Corporation shall deliver to each Holder of Securities included
within the coverage of the Shelf Registration, without charge, as many copies of
the  prospectus  (including  each  preliminary prospectus) included in the Shelf
Registration  Statement  and  any amendment or supplement thereto as such person
may  reasonably  request. The Corporation consents, subject to the provisions of
this  Agreement,  to  the  use  of the prospectus or any amendment or supplement
thereto  included  in  the  Shelf  Registration Statement by each of the selling
Holders  of  the  Securities  in  connection  with  the offering and sale of the
Securities  covered  by  such  prospectus  or  any such amendment or supplement.

     (vi)     Prior to any public offering of the shares of Securities, pursuant
to  any  Shelf Registration Statement, the Corporation shall register or qualify
or  cooperate  with  the  Holders  of  Securities  included  therein  and  their
respective  counsel  in connection with the registration or qualification of the
Securities  for  offer  and sale under the securities or "blue sky" laws of such
states  of  the  United States as any Holder of Securities covered by such Shelf
Registration  Statement;  provided,  however,  that the Corporation shall not be
required to (A) qualify generally to do business in any jurisdiction where it is
not  then  so qualified or (B) take any action which would subject it to general
service  of  process  or to taxation in any jurisdiction where it is not then so
subject.

     (vii)     The Corporation shall cooperate with the Holders of Securities to
facilitate  the timely preparation and delivery of certificates representing the
Securities  to  be sold pursuant to any Shelf Registration Statement free of any
restrictive  legends  and  in such denominations and registered in such names as
the Holders of Securities may request a reasonable period of time prior to sales
of  the  Securities  pursuant  to  such  Shelf  Registration  Statement.

     (viii)     Upon  the occurrence of any event contemplated by paragraphs (B)
through  (E)  of  Section  4(c)(ii)  above  during  the  period  for  which  the
Corporation  is  required to maintain an effective Shelf Registration Statement,
the  Corporation  shall  promptly prepare and file a post-effective amendment to
the  Shelf  Registration Statement or a supplement to the related prospectus and
any  other  required  document  so  that,  as thereafter delivered to Holders of
Securities,  the  prospectus  will not contain an untrue statement of a material
fact  or  omit  to  state  any  material  fact  required to be stated therein or
necessary  to  make  the statements therein, in light of the circumstances under
which  they were made, not misleading. If the Corporation notifies the Investors
and  the  Holders  of  Securities  then Investors, and the Holders of Securities
shall  suspend  use  of  such prospectus, and the period of effectiveness of the
Shelf  Registration  Statement  provided  for  in  Section  4(b)  above shall be
extended by the number of days from and including the date of the giving of such
notice  to  and  including  the  date  when  the  Investors  and  the Holders of
Securities  shall have received such amended or supplemented prospectus pursuant
to  this  Section  4(c)(viii),

     (ix)     The  Corporation will comply with all rules and regulations of the
Commission  to  the  extent  and  so  long  as  they are applicable to the Shelf
Registration  and  will  make  generally  available  to its security holders (or
otherwise  provide  in  accordance  with Section 11(a) of the Securities Act) an
earnings  statement  (which  need  not  be audited) satisfying the provisions of
Section 11(a) of the Securities Act, no later than forty-five (45) calendar days
after the end of a 12-month period (or ninety (90) calendar days, if such period
is  a  fiscal  year)  beginning  with the first month of the Corporation's first
fiscal   quarter  commencing  after  the  effective  date  of  the  Registration
Statement,  which  statement  shall  cover  such  12-month  period.

     (x)     Each  Holder  of  Securities  to  be  sold  pursuant  to  the Shelf
Registration  Statement  shall  furnish  to  the  Corporation  such  information
regarding  the  Holder and the distribution of the Securities as the Corporation
may  from time to time reasonably require and request for inclusion in the Shelf
Registration  Statement  (and  shall promptly correct any information previously
furnished  if  the  inclusion  of  such  information  in such Shelf Registration
Statement would be materially misleading), and the Securities of any Holder that
unreasonably  fails  to  furnish  such  information  that  unreasonably fails to
furnish  such information within a reasonable time after receiving such request.

     (xi)      The  Corporation  shall  enter  into  such  customary  agreements
(including  if  requested  an underwriting agreement in customary form) and take
all  such  other  action,  if  any, as any Holder of Securities shall reasonably
request in order to facilitate the disposition of the Securities pursuant to any
Shelf  Registration.  If  an  underwriting agreement is entered into pursuant to
this  paragraph,  the  Corporation  shall  cause  any  such agreement to contain
indemnification  provisions  and  procedures  substantially similar to those set
forth in Section 4(i) hereof (or such other procedures acceptable to the Holders
of  a  majority  of  the aggregate principal amount of the Securities registered
under the applicable Shelf Registration Statement and the managing underwriters,
if  any)  with respect to all parties to be indemnified pursuant to Section 4(i)
hereof.

     (xii)     In  the case of any Shelf Registration, the Corporation shall (A)
make  reasonably  available  for  inspection  by  the Holders of Securities, any
underwriter  participating in any disposition pursuant to the Shelf Registration
Statement and any attorney, accountant or other agent retained by the Holders of
Securities  or  any  such  underwriter all relevant financial and other records,
pertinent  corporate  documents  and properties of the Corporation and (B) cause
the  Corporation's  officers,  directors, employees, accountants and auditors to
supply  all   relevant  information  reasonably  requested  by  the  Holders  of
Securities  or any such underwriter, attorney, accountant or agent in connection
with  the  Shelf  Registration  Statement,  in  each case as shall be reasonably
necessary,  in  the  judgment  of  the Holder or any such underwriter, attorney,
accountant  or  agent  referred  to  in  this paragraph, to conduct a reasonable
investigation  within the meaning of Section 11 of the Securities Act; provided,
however,  that  the  foregoing  inspection  and  information  gathering shall be
coordinated  on behalf of the Investors and Holders of Securities by one counsel
designated  by  and on behalf of such other parties; and provided, further, that
as  to any information that is designated in writing by the Corporation, in good
faith,  as  confidential at the time of delivery, such information shall be kept
confidential  by the Holders of Securities or by any such underwriter, attorney,
accountant  or  other  agent.

     (xiii)     In  the  case of any Shelf Registration, (A) the Corporation, if
reasonably  requested by Holders of a majority of the Securities covered by such
Shelf  Registration,  which  request  shall  not  be more frequent than once per
fiscal  quarter,  shall  cause  its  counsel  to  deliver an opinion and updates
thereof  relating  to the Securities in customary form addressed to such Holders
of  Securities and dated, in the case of the initial opinion, the effective date
of  such  Shelf Registration Statement, provided such opinion is requested prior
to  the  effective  date (it being agreed that the matters to be covered by such
opinion  shall  include  such  matters  as  are customarily included in opinions
requested  in  underwritten offerings); and (B) the Corporation, if requested by
any  majority of Holders of Securities covered by such Shelf Registration, shall
cause  its   officers  to  execute  and  deliver  all  customary  documents  and
certificates  and  updates  thereof  reasonably  requested.

     (xiv)     In the event that any broker-dealer registered under the Exchange
Act  shall   underwrite  any  Securities  or  participate  as  a  member  of  an
underwriting  syndicate or selling group or "assist in the distribution" (within
the  meaning  of  the  Rules  of  Fair  Practice and the By-Laws of the National
Association  of  Securities Dealers, Inc. ("NASD")) thereof, whether as a Holder
of  such Securities or as an underwriter, a placement or sales agent or a broker
or  dealer  in respect thereof, or otherwise, the Corporation shall use its best
efforts  to assist such broker-dealer in complying with the requirements of such
Rules  and  By-Laws,  including,  without  limitation,  by  (A) if such Rules or
By-Laws  shall  so  require,  engaging a "qualified independent underwriter" (as
defined  in  Section  2720  thereof)  to  participate  in the preparation of the
Registration  Statement relating to such Securities, to exercise usual standards
of  due  diligence  in  respect  thereto  and,  if  any  portion of the offering
contemplated by such Shelf Registration Statement is an underwritten offering or
is  made  through  a  placement  or  sales agent, to recommend the yield of such
Securities,  (B)  indemnifying any such qualified independent underwriter to the
extent  of  the indemnification of underwriters provided in Section 4(i) hereof,
and  (C)  providing such information to such broker-dealer as may be required in
order  for  such  broker-dealer  to comply with the requirements of the Rules of
Fair  Practice  of  the  NASD.

     (xv)     The Corporation shall use its best efforts to take all other steps
necessary  to  effect  the  registration  of  the  Securities covered by a Shelf
Registration  Statement  contemplated  hereby.

     (d)     Demand  Registration. In lieu of the Shelf Registration referred to
in  Section  4(b)  hereof,  the  Holders  of  at least thirty-three (33%) of the
Registrable  then outstanding Securities may elect to require the Corporation to
effect,  at   the  Corporation's  sole  cost  and  expense,  a  registration  of
Registrable  Securities  under  this  Section  4(d)  that  the  Holders  of (the
"Holders'  Demand  Request"):

     (i)     If  the  Corporation  receives the Holders' Demand Request that the
Corporation  file  a  registration  statement  on  Form  S-1  or S-3 (or similar
successor  forms)  under  the  Securities  Act  covering the registration of the
Registrable  Securities,  then  the  Corporation shall, within ten (10) business
days  after  the  receipt  thereof,  give  written notice of such request to all
Holders,  and  effect,  as  soon  as  practicable,  the  registration  under the
Securities  Act  of  all  Registrable Securities which the Holders request to be
registered and included in such registration, subject only to the limitations of
this  Section  4(d).

     (ii)     If  the  Holders  initiating  the  registration request under this
Section  4(d)  ("Initiating  Holders")  intend  to  distribute  the  Registrable
Securities  covered  by their request by means of an underwriting, they shall so
advise  the Corporation as a part of their request made pursuant to this Section
4(d)  and  the  Corporation shall include such information in the written notice
referred  to  in Section 4(d)(i) hereof.  In such event, the right of any Holder
to  include  such  Holder's Registrable Securities in such registration shall be
conditioned  upon  such  Holder's  participation  in  such  underwriting and the
inclusion  of  such  Holder's Registrable Securities in the underwriting (unless
otherwise  mutually  agreed  by a majority in interest of the Initiating Holders
and  such  Holder)  to  the  extent  provided  herein.  All Holders proposing to
distribute  their  securities  through  such  underwriting  shall  enter into an
underwriting  agreement  in  customary  form  with  the  managing underwriter or
underwriters  selected  for  such  underwriting.

     (iii)     The  Corporation  is  obligated  to  effect  only  one  (1)  such
registration  pursuant  to  this  Section  4(d)  set  forth  above.

     (iv)     All  expenses  incurred in connection with the demand registration
effected pursuant to this Section 4(d), including without limitation all federal
and  "blue  sky"  registration  and qualification fees, printers' and accounting
fees,  fees and disbursements of counsel for the Corporation, and of one counsel
for  the  participating  Holders together (the "Registration Expenses") shall be
borne  by  the  Corporation.

     (e)  Piggyback  Registrations.

     (i)     The  Corporation shall notify all Holders of Registrable Securities
in  writing  at  least  forty-five  (45)  calendar  days  prior  to  filing  any
registration  statement  under  the  Securities  Act for purposes of effecting a
public offering of securities of the Corporation (including, but not limited to,
registration  statements  relating  to  secondary offerings of securities of the
Corporation,  but  excluding  registration  statements  on  an  Excluded Form or
relating  to  any employee benefit plan or a corporate reorganization) and shall
afford each such Holder an opportunity to include in such registration statement
all  or  any  part  of the Registrable Securities then held by such Holder. Each
Holder desiring to include in any such registration statement all or any part of
the  Registrable  Securities  held  by  such  Holder  shall,  within twenty (20)
calendar  days after receipt of the above-described notice from the Corporation,
so  notify  the  Corporation  in  writing,  and  in such notice shall inform the
Corporation  of  the  number  of  Registrable  Securities  such Holder wishes to
include  in  such registration statement. If a Holder decides not to include all
of  its Registrable Securities in any registration statement thereafter filed by
the  Corporation,  such  Holder shall nevertheless continue to have the right to
include  any  Registrable Securities in any subsequent registration statement or
registration  statements  as  may  be  filed  by the Corporation with respect to
offerings of its securities, all upon the terms and conditions set forth herein.

     (ii)     If  the  registration  statement under which the Corporation gives
notice  under  this  Section  4(e)  (the  "Piggyback  Registration")  is  for an
underwritten  offering,   the   Corporation  shall  so  advise  the  Holders  of
Registrable  Securities.   In  such  event,  the  right  of  any  such  Holder's
Registrable Securities to be included in a registration pursuant to this Section
4(e)  shall be conditioned upon such Holder's participation in such underwriting
and the inclusion of such Holder's Registrable Securities in the underwriting to
the  extent  provided  herein.   All  Holders  proposing   to  distribute  their
Registrable  Securities    through  such  underwriting  shall   enter   into  an
underwriting  agreement  in such customary form with the managing underwriter or
underwriters  selected  for  such underwriting. If any Holder disapproves of the
terms  of  any such underwriting, such Holder may elect to withdraw therefrom by
written  notice  to the Corporation and the underwriter, delivered at least five
(5) business days prior to the effective date of the registration statement. Any
Registrable  Securities  excluded  or  withdrawn from such underwriting shall be
excluded  and  withdrawn  from  the  registration.

     (iii)     If  any  of the Registrable Securities registered pursuant to any
Piggyback   Registration  are  to  be  sold  in  one  or  more  firm  commitment
underwritten  offerings,  and  the  managing  underwriters advise in writing the
Corporation  and the holders of such Registrable Securities that in its or their
opinion  or, in the case of a Piggyback Registration not being underwritten, the
Corporation  shall  reasonably  determine (and notify the holders of Registrable
Securities  of such determination), after consultation with an investment banker
of  nationally  recognized  standing,  that the number of shares of Common Stock
(including  Registrable Securities) proposed to be sold in such offering exceeds
the  maximum number of shares of Common Stock that can be sold in such offering,
the  Corporation  shall include in such registration only such maximum number of
shares  of Common Stock (including Registrable Securities) which, in the opinion
of  such  underwriter  or  underwriters, or the Corporation, as the case may be,
selected  in  the  following  order of priority: (i) first, all of the shares of
Common  Stock that the Corporation proposes to sell for its own account, if any,
and  (ii) second, the securities requested to be included therein, and which the
managing  underwriters  shall  in  their  reasonable  discretion deem advisable,
allocated  pro  rata,  based upon the number of shares of Common Stock that each
such  person  shall  have  requested  to  be  included  therein.

     (iv)         All  Registration  Expenses  incurred  in  connection  with  a
registration  pursuant  to  this Section 4(e) shall be borne by the Corporation.

     (f)         Additional  Registration  Rights.  If  the  Corporation  grants
registration rights to holders of any security of the Corporation which are more
favorable  to  such holders than the registration rights granted hereunder, then
such  more  favorable  registration rights shall also be deemed to be granted to
the  Holders  of  the  Registrable  Securities  hereunder,  and  the Corporation
covenants  and agrees to take any and all steps necessary to modify the terms of
this  Agreement  to  so  provide.

     (g)     Obligations  of  the  Corporation.  Whenever required to effect the
registration of any Registrable Securities under this Agreement, the Corporation
shall,  as  expeditiously  as  reasonably  possible:

     (i)     Prepare  and file with the Commission a registration statement with
respect  to  such  Registrable Securities and use its best efforts to cause such
registration  statement  to become and remain effective within one hundred fifty
(150)  calendar  days  of notice from the Holders of the Registrable Securities;

     (ii)       Prepare  and  file  with  the  Commission  such  amendments  and
supplements  to  such registration statement and the prospectus used into comply
with the provisions of the Securities Act with respect to the disposition of all
securities  covered by such registration statement and to keep such registration
statement  effective,  in the case of a firm commitment underwriting, until each
underwriter  has  completed  the  distribution of all securities purchased by it
and,  in  the  case  of any other offering, until the earlier of the sale of all
Registrable Securities covered thereby or one hundred eighty (180) calendar days
after  the  effective  date thereof; provided, however, that such 180-day period
shall  be  extended for a period of time equal to the period the Holder refrains
from  selling  any  Registrable  Securities included in such registration at the
request of an underwriter of the Common Stock or if the Corporation has provided
the  notice  described  in  subparagraph  (vii)  below;

     (iii)    Furnish  to  the  Holders  such number of copies of a  prospectus,
including a preliminary prospectus, in conformity with her documents as they may
reasonably  request  in  order  to facilitate the disposition of the Registrable
Securities  owned  by  them  that  are  included  in  such  registration;

     (iv)     Use  its  best  efforts  to  register  and  qualify the securities
covered  by  such registration statement under such other securities or blue sky
laws  of  such  jurisdictions  as  shall be reasonably requested by the Holders;
provided,  that the Corporation shall not be required in connection therewith or
as a condition thereto to qualify to do business or to file a general consent to
service  of  process  in  any  such  states  or  jurisdictions;

     (v)     Use  its  best  efforts  to  list  the  securities  covered by such
registration statement with any securities exchange, if any, on which the Common
Stock  of  the  Corporation  is  then  listed;

     (vi)     In  the  event of any underwritten public offering, enter into and
perform  its obligations under an underwriting agreement, in usual and customary
form,   with   the  managing  underwriter(s)  of  such  offering.   Each  Holder
participating  in  such  underwriting  shall  also  enter  into  and perform its
obligations  under  such  an  agreement;

     (vii)     Notify each Holder of Registrable Securities and each underwriter
under such registration statement at any time when a prospectus relating thereto
is  required  to  be  delivered under the Securities Act of the happening of any
event  as  a  result  of  which  the  prospectus  included  in such registration
statement, as then in effect, includes an untrue statement of a material fact or
omits  to  state  a  material fact required to be stated therein or necessary to
make  the  statements  therein  not misleading in the light of the circumstances
then  existing,  and  promptly  thereafter, prepare and furnish to all Holders a
reasonable  number  of copies of an amended to or supplemental prospectus as may
be  necessary  so  that,  as  thereafter  delivered  to  the  purchasers of such
Registrable Securities, such prospectus shall not include an untrue statement of
stated therein or necessary to make the statements therein not misleading in the
light  of  the  circumstances  then  existing;

     (viii)     Furnish, at the request of any Holder requesting registration of
Registrable  Securities,  on  the  date  that  such  Registrable  Securities are
delivered  to  the  underwriters  for  sale,  if  such securities are being sold
through  underwriters,  or,  if  such  securities  are  not  being  sold through
underwriters,  on  the date that the registration statement with respect to such
securities  becomes  effective,  (A)  an  opinion, dated as of such date, of the
counsel representing such the Corporation for the purposes of such registration,
in form and substance as is customarily given to underwriters in an underwritten
public  offering  and  reasonably  satisfactory to a majority in interest of the
Holders  requesting  registration, addressed to the underwriters, if any, and to
the  Holders  requesting  registration  of  Registrable  Securities,  and  (B) a
"comfort"  letter  dated  as of such date, from the independent certified public
accountants of the Corporation, in form and substance as is customarily given by
independent  certified  public  accountants  to  underwriters in an underwritten
public  offering  and  reasonably  satisfactory to a majority in interest of the
Holders  requesting  registration, addressed to the underwriters, if any, and to
the   Holders   requesting  registration  of  the  Registrable  Securities;  and

     (ix)     Make  available  for  inspection  by  each  seller  of Registrable
Securities, any underwriter participating in any registration statement, and any
attorney,  accountant  by  such  seller  or underwriter, all financial and other
records,  pertinent  corporate  documents and properties of the Corporation, and
cause  the  Corporation's  officers,  directors  and  employees  to  supply  all
information  reasonably  requested  by  any  such seller, underwriter, attorney,
accountant  or  agent  in  connection  with  such  registration  statement.

     (h)     Furnish  Information.  It  shall  be  a  condition precedent to the
obligations  of  the  Corporation  to take any action pursuant to Sections 4(b),
4(d)  and  4(e)  that  the selling Holders shall furnish to the Corporation such
information  regarding  themselves, the Registrable Securities held by them, and
the  intended  method  of disposition of such securities as shall be required to
effect  the  registration  of  their  Registrable  Securities.

     (i)     Indemnification.  In  the  event  any  Registrable  Securities  are
included  in  a  registration  statement  under  Sections  4(b),  4(d)  or 4(e):

            (i)  To the extent permitted by law, the Corporation shall indemnify
and hold  harmless each Holder, the partners,  officers  and  directors  of each
Holder, any  underwriter  (as  defined  in  the Securities Act) for  such Holder
and  each  person,  if any,  who  controls such Holder or underwriter within the
meaning of the  Securities Act or the Exchange Act, against any losses, claims,
damages,  or  liabilities  (joint  or several) to which they may become subject
under  the  Securities  Act,  the  Exchange  Act or other federal or state law,
insofar as such losses, claims, damages or liabilities (or  actions  in respect
thereof  arise  out  of  or  are  based  upon  any of the following statements,
omissions or violations (collectively,  a  "Violation")):

     (A)     any untrue statement or alleged untrue statement of a material fact
contained  in  such registration statement, including any preliminary prospectus
or  final prospectus contained therein or any amendments or supplements thereto,

     (B)     the  omission  or alleged omission to state therein a material fact
required  to  be stated therein, or necessary to make the statements therein not
misleading,  or

     (C)     any  violation  or  alleged  violation  by  the  Corporation of the
Securities  Act,  the  Exchange  Act, any federal or state securities law or any
rule or regulation promulgated under the Securities Act, the Exchange Act or any
federal  or state securities law in connection with the offering covered by such
registration statement, and the Corporation shall reimburse each such Holder, or
a partner, officer or director, underwriter or controlling person of such Holder
for  any  legal  or  other expenses reasonably incurred by them, as incurred, in
connection  with  investigating  or  defending  any  such  loss,  claim, damage,
liability  or  action; provided, however, that the indemnity agreement contained
in  this  Section 4(i) shall not apply to amounts paid in settlement of any such
loss,  claim, damage, liability or action if such settlement is effected without
the consent of the Corporation (which consent shall not be unreasonably withheld
or  delayed), nor shall the Corporation be liable in any case for any such loss,
claim,  damage,  liability  or  action to the extent that it arises out of or is
based  upon  a  Violation  which  occurs in reliance upon and in conformity with
written  information  furnished  expressly  for  use  in  connection  with  such
registration  by  such  Holder,  or a partner, officer, director, underwriter or
controlling  person  of  such  Holder.

     (ii)      to the  extent  permitted  by  law,  each  selling  Holder  shall
indemnify  and hold harmless the Corporation, each of its directors and officers
who  have  signed  the registration statement, each person, if any, who controls
the  Corporation  within  the meaning of the Securities Act, any underwriter and
any  other Holder selling securities under such registration statement or any of
such  other  Holder's partners, directors or officers or any person who controls
such  Holder  within  the  meaning  of  the  Securities Act or the Exchange Act,
against  any  losses, claims, damages or liabilities (joint or several) to which
the  Corporation  or any such director, officer, controlling person, underwriter
or  other  such Holder, or a partner, director, officer or controlling person of
such  other Holder may become subject under the Securities Act, the Exchange Act
or  other  federal  or  state  law,  insofar  as such losses, claims, damages or
liabilities  (or  actions in respect thereto) arise out of or are based upon any
Violation,  in  each  case  to  the  extent  (and  only to the extent) that such
Violation  occurs  in  reliance  upon and in conformity with written information
furnished by such Holder expressly for use in connection with such registration;
and  each  such  Holder  shall  reimburse any legal or other expenses reasonably
incurred  by  the Corporation or any such director, officer, controlling person,
underwriter or other Holder, partner, officer, director or controlling person of
such  other  Holder in connection with investigating or defending any such loss,
claim,  damage,  liability  or  action;  provided,  however,  that the indemnity
agreement  contained  in  this  Section  5(j) shall not apply to amounts paid in
settlement  of  any  such  loss,  claim,  damage,  liability  or  action if such
settlement  is  effected  without the consent of the Holder, which consent shall
not  be  unreasonably  withheld;  and  provided, further, that the total amounts
payable  in  indemnity by a Holder under this Section 4(i)(ii) in respect of any
Violation  shall  not  exceed  the  net  proceeds received by such Holder in the
registered  offering  out  of  which  such  Violation  arises.

     (iii)     Promptly after receipt by an indemnified party under this Section
4(i)  of  notice  of  the commencement of any action (including any governmental
action),  such  indemnified  party shall, if a claim in respect thereof is to be
made  against  any  indemnifying  party  under this Section 4(i), deliver to the
indemnifying  party  a  written  notice  of  the  commencement  thereof  and the
indemnifying  party  shall  have the right to participate in, and, to the extent
the  indemnifying  party  so  desires, jointly with any other indemnifying party
similarly   noticed,  to  assume  the  defense  thereof  with  counsel  mutually
satisfactory  to the parties; provided, however, that an indemnified party shall
have  the right to retain its own counsel, with the fees and expenses to be paid
by  the  indemnifying  party, if representation of such indemnified party by the
counsel  retained by the indemnifying party would be inappropriate due to actual
or  potential  differing  interests between such indemnified party and any other
party  represented  by  such  counsel in such proceeding. The failure to deliver
written  notice  to  the  indemnifying  party  within  a  reasonable time of the
commencement  of  any  such action, if prejudicial to its ability to defend such
action,   shall  relieve  such  indemnifying  party  of  any  liability  to  the
indemnified  party  under  this  Section  4(i),  but  the omission so to deliver
written  notice  to the indemnifying party shall not relieve it of any liability
that  it  may  have  to  any indemnified party otherwise than under this Section
4(i).

      (iv)    In  order  to provide for just and equitable contribution to joint
liability  under  the  Securities Act in any case in which either (A) any Holder
exercising  rights  under  this Agreement, or any controlling person of any such
Holder,  makes  a claim for indemnification pursuant to this Section 4(i) but it
is  judicially determined (by the entry of a final judgment or decree by a court
of  competent jurisdiction and the expiration of time to appeal or the denial of
the  last right of appeal) that such indemnification may not be enforced in such
case  notwithstanding  the  fact  that  this  Section 4(i)  provides  for indem-
nification  in  such case, or (B) contribution under the Securities Act may be
required  on  the  part  of  any such selling Holder  or  any  such  controlling
person in circumstances for which indemnification is provided under this Section
4(i),  then,  and  in  each  such  case,  the  Corporation  or such Holder shall
contribute  to  the  aggregate  losses,  claims,  damages  or  liabilities as is
appropriate   to  reflect  not  only  the  relative  benefits  received  by  the
indemnified party and the indemnifying party, but also the relative fault of the
indemnified  party  and  the  indemnifying  party, as well as any other relevant
equitable  considerations.  The  relative  fault  of such indemnifying party and
indemnified  parties  shall  be  determined by reference to, among other things,
whether any action in question, including any untrue or alleged untrue statement
of a material fact or omission or alleged omission to state a material fact, has
been  made by, or relates to information supplied by, such indemnifying party or
indemnified  parties,  and  the  parties'  relative intent, knowledge, access to
information  and  opportunity  to  correct  or  prevent  such  action; provided,
however,  that,  in  any  such  case,  (1)  no  such Holder shall be required to
contribute  any  amount  in  excess  of  the  public  offering price of all such
Registrable  Securities  offered  and  sold  by  such  Holder  pursuant  to such
registration statement; and (2) no person guilty of fraudulent misrepresentation
(within the meaning of Section 11(f) of the Securities Act) shall be entitled to
contribution  from  any  person  who  was  not  guilty  of  such  fraudulent
misrepresentation.

     (v)     The  obligations  of the Corporation and Holders under this Section
4(i) shall survive the completion of any offering of Registrable Securities in a
registration  statement,  and  the  termination  of  this  Agreement.

     (j)     "Market  Stand-Off'  Agreement.  Each  Holder hereby agrees that it
shall  not,  to  the  extent  requested by the Corporation and an underwriter of
Common  Stock  of  the Corporation, sell or otherwise transfer or dispose of any
Registrable  Securities  (other  than Registrable Securities being registered in
such  offering)  for up to that period of time following the effective date of a
registration  statement  of the Corporation filed under the Securities Act as is
requested  by  the  managing  underwriter(s) of such offering, not to exceed one
hundred  twenty  (120)  calendar  days;  provided,  however,  that:

     (i)      such  agreement  shall  be  applicable  only  to  the  first  such
registration  statement of the Corporation which covers securities to be sold on
its  behalf  to  the  public  in an underwritten offering but not to Registrable
Securities  sold  pursuant  to  such  registration  statement;  and

     (ii)       all  officers,  directors  and  ten  percent  (10%)  or  greater
stockholders  of  the Corporation, provided such stockholders have acquired such
securities  directly  from  the  Corporation,  then  holding Common Stock of the
Corporation,  shall  enter  into  similar  agreements.

     In order to enforce the foregoing covenant, the Corporation may impose stop
transfer  instructions with respect to the then-remaining Registrable Securities
of  each  Holder  (and the shares or securities of every other person subject to
the  foregoing  restriction)  until  the  end  of  such  period.

     (k)     Rule 144 Reporting. With a view to making available the benefits of
certain rules and regulations of the Commission which may at any time permit the
sale  of  the  Registrable  Securities  to  the public without registration, the
Corporation  agrees  to:

     (i)     Make  and  keep  public  information  available, as those terms are
understood  and  defined  in  Rule  144  under  the  Securities  Act;

    (ii)      File  with the Commission in a timely manner all reports and other
documents  required of the Corporation under the Securities Act and the Exchange
Act;  and

    (iii)      So  long  as a Holder owns any Registrable Securities, furnish to
the  Holder  forthwith upon request a written statement by the Corporation as to
its  compliance  with  the  reporting  requirements of said Rule 144, and of the
Securities  Act  and  the  Exchange  Act,  a  copy  of the most recent annual or
quarterly report of the Corporation, and such other reports and documents of the
Corporation as a Holder may reasonably request in availing itself of any rule or
regulation  of  the  Commission  allowing  a  Holder to sell any such securities
without  registration.

     (l)     Removal  of  Legends, Etc. Notwithstanding the foregoing provisions
of  this  Section  4,  the  restrictions  imposed  by  this  Section  4 upon the
transferability of any Registrable Securities shall cease and terminate when any
such Registrable Securities are sold or otherwise disposed of in accordance with
the intended method of disposition by the seller or sellers thereof set forth in
the   registration   statement  which  does  not  require  that  the  securities
transferred bear the legend set forth in Section 4(a). Whenever the restrictions
imposed  by this Section 4 shall terminate as herein provided, the Holder of any
Registrable  Securities  as  to which such restrictions have terminated shall be
entitled  to  receive  from  the  Corporation,  without expense, one or more new
certificates  not  bearing  the restrictive legend set forth in Section 4(a) and
not  containing  any other reference to the restrictions imposed by this Section
4.

     (m)     Filing  of  Reports  Under  the Exchange Act. The Corporation shall
give  prompt  notice  to  the  Investor  of:

     (i)       the  filing  of  an  Exchange  Act  Registration  Statement;  and

     (ii)     the  effectiveness of such Exchange Act Registration Statement and
the  number of shares of such class of equity securities outstanding as reported
in  such  Exchange Act Registration Statement, in order to enable the parties to
this  Agreement to comply with any reporting requirements under the Exchange Act
or  the Securities Act. The Corporation shall, at any time after the Corporation
shall  register any shares of Common Stock under the Securities Act and upon the
written  request  of  any  Investor, file an Exchange Act Registration Statement
relating  to  any class of Equity Securities of the Corporation then held by the
Investors,  whether  or not the class of equity securities with respect to which
such request is made shall be held by at least the number of persons which would
require  the  filing  of  a registration statement under Section 12(g)(1) of the
Exchange  Act.  The Corporation shall comply with all the reporting requirements
of  the  Exchange  Act,  and  shall  comply  with  all  other public information
reporting  requirements  of the Commission as a condition to the availability of
an  exemption  from  the Securities Act (under Rule 144 thereof, as amended from
time  to  time,  or  successor rule thereto or otherwise) for the sale of Common
Stock  by  the  Investors.  The  Corporation  shall  cooperate  with Investor in
supplying such information as may be necessary for the Investors to complete and
file  any  information  reporting  forms  presently or hereafter required by the
Commission  as  a  condition  to  the  availability  of  an  exemption  from the
Securities  Act  (under  Rule  144  thereof or otherwise) for the sale of Common
Stock  by  any  Investor.

     (n)     Underwritten  Registration. Except in the case of an offering under
a  registration  under Section 4(d), if any of the Registrable Securities are to
be sold in an underwritten offering, the investment banker or investment bankers
and  manager  or  managers that will administer the offering will be selected by
the  Corporation and, in the case of a registration effected under Sections 4(b)
or  4(e),  approved  in  writing  by  the Holders of at least thirty-three (33%)
percent  of the Registrable Securities requesting inclusion of their Registrable
Securities  in  such  registration  statement.  In  the  event  of  underwritten
offering of Registrable Securities in connection with a Holders' Demand Request,
the  investment  banker  or investment bankers and manager or managers that will
administer the offering will be selected by the Holders of at least thirty-three
(33%)  percent  of  the  Registrable  Securities  requesting  inclusion of their
Registrable  Securities  in  such  registration  statement  under  Section 4(d).

SECTION 5.  Observer  Rights. The  Company shall give to each Investor notice of
each meeting of the Board of Directors of the Company at the same time and in
the same manner as notice is given to the directors of the Company. One (1)
designee of  the  Investors  shall  be entitled to attend in person, as an
observer, all  meetings  held  in  person and to listen to telephone meetings of
the Board of Directors  of the  Company solely  for  the purpose of allowing the
Investors to have current information with respect to the affairs of the Company
 .  The  Company  shall provide to such parties  in connection with each meeting
their respective observer designee is entitled to attend, whether or not present
at  such  meeting,  copies  of  all  notices,  minutes,  consents, and all other
materials  or  information that it provides to the directors of the Company with
respect  to  such  meeting,  at the same time such materials and information are
given  to  the  directors  of the Company (except that materials and information
provided  to  directors  of  the Company at meetings at which a designee of such
parties  is  not  present  shall  be provided to such parties promptly after the
meeting).  The observer rights afforded by this Section 5 shall not apply (i) if
the Investors and their affiliates do not own shares of Series B Preferred Stock
having  an  aggregate  liquidation preference of ten million dollars or more, or
(ii)  when  the  holders  of  shares  of Series B Preferred Stock have elected a
director  as  a  result  of an Event of Default as defined in the Certificate of
Designation.

SECTION 6.  Severability;  Governing  Law. If any  provisions of this Agreement
is determined to be illegal and unenforceable by any court of law, the remaining
provisions shall be severable and enforceable in accordance  with their terms.
The  parties  hereto agree that Investor would suffer irreparable damage would
occur  in the event  that any  of  the  provisions  of  this  Agreement were not
performed  in accordance with their specific terms or were otherwise breached by
the  Corporation. It is accordingly agreed that Investor shall be entitled to an
injunction  or  injunctions to prevent breaches of this Agreement and to enforce
specifically  the  terms and provisions hereof in any state court located in the
State of New York, or the United States District Court for the Southern District
of  New  York  or  any  federal  court in the State of New York (as to which the
Corporation  agrees  to  submit  to jurisdiction for the purposes of such or any
other  action),  this being in addition to any other remedy to which Investor is
entitled at law or in equity, and, if an Investor is successful on the merits in
any  such  action,  that the costs and expenses (including reasonable attorneys'
fees)  incurred  by  Investor  in  seeking  enforcement of this Agreement or the
Certificate of Designation shall be the sole and exclusive responsibility of the
Corporation.  This  Agreement  shall be governed by, and construed in accordance
with,  the laws of the State of New York as to matters within the scope thereof,
and  as  to  all  other matters shall be governed by and construed in accordance
with  the  internal  law  of  the  State  of  Delaware.

SECTION 7.  Benefits of Agreement .  This  Agreement shall be binding upon and
inure benefit of the parties and their respective successors and assigns, legal
representatives  and  heirs.  Subject  to   the   terms  of  this  Agreement,
including  the  five  percent  (5%) limitation set forth below, the Investor may
transfer  any  or  all of its rights hereunder to any purchaser or transferee of
all  or  a  portion  of  the  currently outstanding shares of Series B Preferred
Stock,  including  any  right  or  interest  therein,  without the prior written
consent  of  the Corporation or any stockholder of the Corporation. In the event
that a transfer involves at least five percent (5%) of the currently outstanding
shares  of  Series  B  Preferred Stock, including any right or interest therein,
such  transferee  shall  be  deemed  to  be  "Investor,"  and  a  "Holder",  as
appropriate,  for purposes of this Agreement, and may again transfer such rights
in  accordance  with,  and  subject  to,  the  terms  of  this  Agreement.

SECTION  8.  Notices.  All  notices, requests, claims, demands and other
communication  hereunder  shall  be  in writing and shall be deemed to have been
duly  given when delivered in person, by cable, telegram, facsimile transmission
with  confirmation  of  receipt,  or  telex,  or by registered or certified mail
(postage  prepaid,  return  receipt  requested)  to  the  respective  parties as
follows:

if  to  Investors:
Furman  Selz  Investors  II  L.P.
FS  Employee  Investors  LLC
FS  Parallel  Fund,  L.P.
c/o  FS  Private  Investments  LLC,  Manager
c/o  ING  Furman  Selz  Investments
55  East  52nd  Street,  37th  Floor
New  York,  New  York  10055-0002
Attention:     James  L.  Luikart
Phone:         (212)  409-5600
Fax:           (212)409-5874

with  a  required  copy  to:

Dechert  Price  &  Rhoads
4000  Bell  Atlantic  Tower
1717  Arch  Street
Philadelphia,  PA  19103-2793
Attention:      Carmen  J.  Romano,  Esq.
Phone:          (215)  994-4000
Fax:            (215)  994-2222

if  to  the  Company:

ABC-NACO  INC.
2001  Butterfield  Road
Suite  502
Downers  Grove,  Illinois  60515
Attention:     Vincent  V.  Rea,
               Vice  President  and  Corporate  Treasurer
Phone          (630)  852-1300
Fax:           (630)  737-0162

with  required  copies  to:

ABC-NACO  Inc.
2001  Butterfield  Road
Suite  502
Downers  Grove,  IL  60515
Attention:     Mark  F.  Baggio,  Esq.
               Vice  President,  General  Counsel
               and  Secretary
Phone:         (630)  852-1300
Fax:           (630)  737-0167

Schiff  Hardin  &  Waite
6600  Sears  Tower
Chicago,  Illinois  60606
Attention:     Robert  J.  Regan,  Esq.
Phone:         (312)  258-5606
Fax:           (312)  258-5700

or  to  such  other  address  as  the  person  to  whom notice is given may have
previously  furnished  to  the  others  in writing in the manner set forth above
(provided  that  notice  of  any  change of address shall be effective only upon
receipt  thereof).

SECTION  9.     Changes.  The  terms  and  provisions  of this Agreement may not
be  modified,  amended,  or  any of the provisions hereof waived, temporarily or
permanently,  except  pursuant  to  the  written  consent of the parties hereto;
except  that any rights applicable to Investor may be waived by Investor without
the  consent  of  the Corporation, or the other stockholders of the Corporation.

SECTION  10.    Captions. The  captions  herein  are  inserted  for  convenience
only  and  s  define,  limit,  extend or describe the scope of this Agreement or
affect  the  construction  hereof

SECTION  11.    Nouns  and Pronouns.  Whenever  the  context  may  require,  any
pronoun  herein  shall  include  the corresponding masculine, feminine or neuter
forms  and  the singular form of names and pronouns shall include the plural and
vice-versa..

SECTION  12.    Merger  Provision.  This Agreement (as the same may be amended
from time), and the Stock Purchase Agreement, constitute the entire  agreement
and  understanding among the parties pertaining to the subject  matter  hereof
and  supersede  all  prior  and  contemporaneous  agreements  therewith.

SECTION 13.    Counterparts. This  Agreement  may  be  executed  in  one or more
counterparts,  each of which shall be deemed to be an original, but all of which
taken  together  shall  constitute  one  and  the  same  instrument.

<PAGE>

IN  WITNESS  WHEREOF,  the  parties hereto have caused this Agreement to be duly
executed  on  their  behalf


ABC-NACO  INC.

By:_________________________________
Name:  J.P.  Singsank
Title:     Senior  Vice  President  and  Chief  Financial  Officer

INVESTORS:
FURMAN  SELZ  INVESTORS  II  L.P.
FS  EMPLOYEE  INVESTORS  LLC
FS  PARALLEL  FUND  L.P.

By:     FS  PRIVATE  INVESTMENTS  LLC,  Manager

By:_________________________________
Name:     James  L.  Luikart
Title:     Managing  Member


<TABLE>
<CAPTION>



                     SCHEDULE I
<S>                                    <C>
                                    Series B
Investors . . . . . . . . . .    Preferred Stock
- -----------------------------    ---------------
FURMAN SELZ INVESTORS II L.P.
FS EMPLOYEE INVESTORS LLC . .      264,466.6666
FS PARALLEL FUND L.P. . . . .       22,666.6666
                                    12,866.6666
</TABLE>






Page  2          Document2
<TABLE>
<CAPTION>


SUBSIDIARIES  OF  ABC-NACO  INC.

Exhibit  21.1




                                                              JURISDICTION OF         PERCENTAGE
NAME                                        U.S. FEIN          INCORPORATION         OF OWNERSHIP       OWNER
- ------                                    ----------------    ---------------       -------------       --------
<S>                                      <C>               <C>                     <C>            <C>
NACO, Inc.. . . . . . . . . . . . . . .       36-3525574       Delaware, U.S.              100%       ABC-NACO Inc.
2001 Butterfield Road
Downers Grove, IL  60515

National Castings Inc.. . . . . . . . .       36-3366864       Delaware, U.S.              100%       NACO Inc.
110 N. 25th Avenue
Melrose Park, Il  60160

NACO Flow Products, Inc.. . . . . . . .       42-1302332       Delaware, U.S.              100%        National Castings Inc.
f/k/a Keokuk Steel
Castings Co., Inc.
600 Morgan Street
Keokuk, IA  52632

National Engineered . . . . . . . . . .       42-1375026       Iowa, U.S.                  100%        National Castings Inc.
Products Company, Inc.
A/k/a. NEPCO
128 Collins Road
Richmond, TX  77469

ABC-NACO Europe Ltd.. . . . . . . . . .           N/A          Scotland, UK                100%        National Castings Inc.
f/k/a Glencast Limited
Kirkland Works
Leven, Fife KY8 2LE
Scotland

Dominion Castings Limited . . . . . . .           N/A          Ontario, Canada             100%        National Castings Inc.
100 Depew Street
Hamilton, Ontario L8L 8G1
Canada

National Castings de Mexico . . . . . .           N/A      United Mexican States            1%         National Castings Inc.
S.A. de C.V.. . . . . . . . . . . . . .                                                     99%        ABC-NACO de Mexico
Corredor Industrial S/N . . . . . . . .                                                                S.A. de C.V.
Cd. Sahagun, Hidalgo
43990 Mexico

NACO Europe AB. . . . . . . . . . . . .           N/A         Sweden                      100%         NACO, Inc.
Box 1343
Herserudsvagen 18
S-181 25 Lidingo
Sweden

ABC-NACO de Mexico, . . . . . . . . . .            N/A     United Mexican States             99%       NACO, Inc.
S.A. de C.V.. . . . . . . . . . . . . .                                                       1%       National Castings Inc.
Corredor Industrial S/N
Cd. Sahagun, Hidalgo
43990 Mexico

Servicios National Castings,. . . . . .            N/A     United Mexican States             99%       ABC-NACO, S.A. de C.V.
Corredor Industrial S/N . . . . . . . .                                                       1%       National Castings Inc.
Cd. Sahagun, Hidalgo
43990 Mexico


<PAGE>

                                                            JURISDICTION OF            PERCENTAGE
NAME. . . . . . . . . . . . . . . . . .     U.S. FEIN        INCORPORATION             OF OWNERSHIP   OWNER
- ----                                        ---------       ---------------            ------------   ------

Comercializadora National . . . . . . .      N/A           United Mexican States             99%       ABC-NACO, S.A. de C.V.
Castings, S.A. de C.V.. . . . . . . . .                                                       1%       National Castings Inc.
Corredor Industrial S/N
Cd. Sahagun, Hidalgo
43990 Mexico

ABC-NACO Servicios. . . . . . . . . . .      N/A           United Mexican States             99%       ABC-NACO, S.A. de C.V.
Ferroviares, S.A. de C.V. . . . . . . .                                                       1%       National Castings Inc.
Ave. Mario Colin S/N Esquina Miraflores
Valle de Ceylan
Tlalnepantla, Estado de Mexico, 54150

ABC Rail Brakeshoe Holdings Inc.. . . .   36-4121590       Delaware, U.S.                   100%       ABC-NACO Inc.
2001 Butterfield Road
Suite 502
Downers Grove, IL  60515

ABC Rail French Holdings, Inc.. . . . .   36-4019618       Delaware, U.S.                   100%       ABC-NACO Inc.
2001 Butterfield Road
Suite 502
Downers Grove, IL  60515

ABC Rail Products . . . . . . . . . . .   36-4096911       Delaware, U.S.                   100%       ABC-NACO Inc.
China Investment Corporation
2001 Butterfield Road
Suite 502
Downers Grove, IL  60515

ABC Rail Systems, Inc.. . . . . . . . .   36-1611003       Wisconsin, U.S.                  100%       ABC-NACO Inc.
f/k/a American Systems
Technologies, Inc.
421 S. Nine Mound Road
Verona, WI  53593

ABC Rail (Virgin Islands) Corporation .   66-0477167       U.S. Virgin Islands              100%       ABC-NACO Inc.
The Guardian Building
Havensight
St. Thomas, VI  63033

Transit & Rail Systems. . . . . . . . .   04-3333618       Massachusetts, U.S.              100%       ABC-NACO Inc.
Engineering, Inc.
268 Summer Street
Boston, MA  02210

Cometna Companhia Metalurgica                   N/A        Portugal                         100%       ABC-NACO Europe Ltd
Nacional, S.A.
1675-901 Famoes
Portugal

</TABLE>


                    CONSENT OF INDEPENDENT PUBLIC ACCOUNTANTS

As independent public accountants, we hereby consent to the incorporation of our
report  dated  March  8,  2000,  included  in this Form 10-K, into the Company's
previously  filed  Registration  Statement  File  Nos.  33-90086,  33-90090  and
33-90092  on Form S-8 and Nos. 333-16241,        333-89601 and 333-90441 on Form
S-3.




Chicago,  Illinois
March 13,  2000



Page  7          10K  POWER  OF  ATTORNEY.doc
10K  POWER  OF  ATTORNEY.doc
03/13/00



                                POWER OF ATTORNEY
                                -----------------


The  undersigned,  as  a  director  and/or  an  officer  of  ABC-NACO  Inc. (the
"Company"),  does  hereby  constitute  and  appoint  Joseph  A.  Seher and J. P.
Singsank,  and  each of them, as his true and lawful attorney-in-fact and agent,
with  full  power  of substitution and re-substitution, for him and in his name,
place  and stead, in any and all capacities, to sign the Company's Annual Report
on  Form  10-K for the Fiscal 1999 Stub Year ended December 31, 1999 and any and
all  amendments  thereto,  and  to  file  the  same, with exhibits and schedules
thereto,  and  other  documents  therewith,  with  the  Securities  and Exchange
Commission, granting unto said attorneys-in-fact, full power and authority to do
and  perform  each  and every act and thing necessary or desirable to be done in
and  about  the  premises,  as  fully to all intents and purposes as he might or
could  do  in  person,  thereby  ratifying  and  confirming  all  that  said
attorneys-in-fact,  or  his  substitute,  may lawfully do or cause to be done by
virtue  hereof.

IN  WITNESS  WHEREOF, I have hereunto set my hand this 23 day of February, 2000.



/s/  Daniel  W.  Duval
- ----------------------
Daniel  W.  Duval


<PAGE>

                                POWER OF ATTORNEY
                                -----------------


The  undersigned,  as  a  director  and/or  an  officer  of  ABC-NACO  Inc. (the
"Company"),  does  hereby  constitute  and  appoint  Joseph  A.  Seher and J. P.
Singsank,  and  each of them, as his true and lawful attorney-in-fact and agent,
with  full  power  of substitution and re-substitution, for him and in his name,
place  and stead, in any and all capacities, to sign the Company's Annual Report
on  Form  10-K for the Fiscal 1999 Stub Year ended December 31, 1999 and any and
all  amendments  thereto,  and  to  file  the  same, with exhibits and schedules
thereto,  and  other  documents  therewith,  with  the  Securities  and Exchange
Commission, granting unto said attorneys-in-fact, full power and authority to do
and  perform  each  and every act and thing necessary or desirable to be done in
and  about  the  premises,  as  fully to all intents and purposes as he might or
could  do  in  person,  thereby  ratifying  and  confirming  all  that  said
attorneys-in-fact,  or  his  substitute,  may lawfully do or cause to be done by
virtue  hereof.

IN  WITNESS  WHEREOF, I have hereunto set my hand this 23 day of February, 2000.

/s/  Richard  A.  Drexler
- -------------------------
Richard  A.  Drexler

<PAGE>



                                POWER OF ATTORNEY
                                -----------------


The  undersigned,  as  a  director  and/or  an  officer  of  ABC-NACO  Inc. (the
"Company"),  does  hereby  constitute  and  appoint  Joseph  A.  Seher and J. P.
Singsank,  and  each of them, as his true and lawful attorney-in-fact and agent,
with  full  power  of substitution and re-substitution, for him and in his name,
place  and stead, in any and all capacities, to sign the Company's Annual Report
on  Form  10-K for the Fiscal 1999 Stub Year ended December 31, 1999 and any and
all  amendments  thereto,  and  to  file  the  same, with exhibits and schedules
thereto,  and  other  documents  therewith,  with  the  Securities  and Exchange
Commission, granting unto said attorneys-in-fact, full power and authority to do
and  perform  each  and every act and thing necessary or desirable to be done in
and  about  the  premises,  as  fully to all intents and purposes as he might or
could  do  in  person,  thereby  ratifying  and  confirming  all  that  said
attorneys-in-fact,  or  his  substitute,  may lawfully do or cause to be done by
virtue  hereof.

IN  WITNESS  WHEREOF, I have hereunto set my hand this 23 day of February, 2000.



/s/  Jean-Pierre  Ergas
- -----------------------
Jean-Pierre  Ergas

<PAGE>



                                POWER OF ATTORNEY
                                -----------------


The  undersigned,  as  a  director  and/or  an  officer  of  ABC-NACO  Inc. (the
"Company"),  does  hereby  constitute  and  appoint  Joseph  A.  Seher and J. P.
Singsank,  and  each of them, as his true and lawful attorney-in-fact and agent,
with  full  power  of substitution and re-substitution, for him and in his name,
place  and stead, in any and all capacities, to sign the Company's Annual Report
on  Form  10-K for the Fiscal 1999 Stub Year ended December 31, 1999 and any and
all  amendments  thereto,  and  to  file  the  same, with exhibits and schedules
thereto,  and  other  documents  therewith,  with  the  Securities  and Exchange
Commission, granting unto said attorneys-in-fact, full power and authority to do
and  perform  each  and every act and thing necessary or desirable to be done in
and  about  the  premises,  as  fully to all intents and purposes as he might or
could  do  in  person,  thereby  ratifying  and  confirming  all  that  said
attorneys-in-fact,  or  his  substitute,  may lawfully do or cause to be done by
virtue  hereof.

IN  WITNESS  WHEREOF, I have hereunto set my hand this 23 day of February, 2000.



/s/  Donald  W.  Grinter
- ------------------------
Donald  W.  Grinter

<PAGE>



                                POWER OF ATTORNEY
                                -----------------


The  undersigned,  as  a  director  and/or  an  officer  of  ABC-NACO  Inc. (the
"Company"),  does  hereby  constitute  and  appoint  Joseph  A.  Seher and J. P.
Singsank,  and  each of them, as his true and lawful attorney-in-fact and agent,
with  full  power  of substitution and re-substitution, for him and in his name,
place  and stead, in any and all capacities, to sign the Company's Annual Report
on  Form  10-K for the Fiscal 1999 Stub Year ended December 31, 1999 and any and
all  amendments  thereto,  and  to  file  the  same, with exhibits and schedules
thereto,  and  other  documents  therewith,  with  the  Securities  and Exchange
Commission, granting unto said attorneys-in-fact, full power and authority to do
and  perform  each  and every act and thing necessary or desirable to be done in
and  about  the  premises,  as  fully to all intents and purposes as he might or
could  do  in  person,  thereby  ratifying  and  confirming  all  that  said
attorneys-in-fact,  or  his  substitute,  may lawfully do or cause to be done by
virtue  hereof.

IN  WITNESS  WHEREOF, I have hereunto set my hand this 23 day of February, 2000.



/s/  James  E.  Martin
- ----------------------
James  E.  Martin


<PAGE>



                                POWER OF ATTORNEY
                                -----------------


The  undersigned,  as  a  director  and/or  an  officer  of  ABC-NACO  Inc. (the
"Company"),  does  hereby  constitute  and  appoint  Joseph  A.  Seher and J. P.
Singsank,  and  each of them, as his true and lawful attorney-in-fact and agent,
with  full  power  of substitution and re-substitution, for him and in his name,
place  and stead, in any and all capacities, to sign the Company's Annual Report
on  Form  10-K for the Fiscal 1999 Stub Year ended December 31, 1999 and any and
all  amendments  thereto,  and  to  file  the  same, with exhibits and schedules
thereto,  and  other  documents  therewith,  with  the  Securities  and Exchange
Commission, granting unto said attorneys-in-fact, full power and authority to do
and  perform  each  and every act and thing necessary or desirable to be done in
and  about  the  premises,  as  fully to all intents and purposes as he might or
could  do  in  person,  thereby  ratifying  and  confirming  all  that  said
attorneys-in-fact,  or  his  substitute,  may lawfully do or cause to be done by
virtue  hereof.

IN  WITNESS  WHEREOF, I have hereunto set my hand this 23 day of February, 2000.



/s/  George  W.  Peck  IV
- -------------------------
George  W.  Peck  IV

<PAGE>



                                POWER OF ATTORNEY
                                -----------------


The  undersigned,  as  a  director  and/or  an  officer  of  ABC-NACO  Inc. (the
"Company"),  does  hereby  constitute  and  appoint  Joseph  A.  Seher and J. P.
Singsank,  and  each of them, as his true and lawful attorney-in-fact and agent,
with  full  power  of substitution and re-substitution, for him and in his name,
place  and stead, in any and all capacities, to sign the Company's Annual Report
on  Form  10-K for the Fiscal 1999 Stub Year ended December 31, 1999 and any and
all  amendments  thereto,  and  to  file  the  same, with exhibits and schedules
thereto,  and  other  documents  therewith,  with  the  Securities  and Exchange
Commission, granting unto said attorneys-in-fact, full power and authority to do
and  perform  each  and every act and thing necessary or desirable to be done in
and  about  the  premises,  as  fully to all intents and purposes as he might or
could  do  in  person,  thereby  ratifying  and  confirming  all  that  said
attorneys-in-fact,  or  his  substitute,  may lawfully do or cause to be done by
virtue  hereof.

IN  WITNESS  WHEREOF, I have hereunto set my hand this 23 day of February, 2000.



/s/  Willard  H.  Thompson
- --------------------------
Willard  H.  Thompson




WARNING: THE EDGAR SYSTEM ENCOUNTERED ERROR(S) WHILE PROCESSING THIS SCHEDULE.

<TABLE> <S> <C>


                                  ABC-NACO Inc.
                             Financial Data Schedule
                       For Period Ended December 31, 1999


                             (Dollars in Thousands)

THIS  SCHEDULE  CONTAINS  SUMMARY  FINANCIAL  INFORMATION  EXTRACTED  FROM  THE
CONSOLIDATED BALANCE SHEETS AND CONSOLIDATED  STATEMENTS OF OPERATIONS  FOR  THE
PERIOD  ENDED DECEMBER 31, 1999 AND IS QUALIFIED IN ITS ENTIRETY BY REFERENCE TO
SUCH  FINANCIAL  STATEMENTS.

                                                              Five Months Ended
                                                                    and as of
                                                               December 31, 1999
                                                           ---------------------
Fiscal year-end                                                December 31, 1999
Period start                                                      August 1, 1999
Period end                                                     December 31, 1999
Cash and cash items                                                          351
Marketable securities                                                          -
Notes and accounts receivable - trade                                    79,617*
Allowances for doubtful accounts                                               -
Inventory                                                                 94,132
Total current assets                                                     195,181
Property, plant, and equipment                                           360,013
Accumulated depreciation                                                 115,003
Total assets                                                             492,471
Total current liabilities                                                138,868
Bonds, mortgages, and similar debt                                       246,247
Preferred stock - mandatory redemption                                         -
Preferred stock - no mandatory redemption                                      -
Common stock                                                                 194
Other stockholders' equity                                                86,485
Total liabilities and stockholders' equity                               492,471
Net sales                                                                239,861
Total revenues                                                           239.861
Cost of tangible products                                                214,833
Total costs and expenses applicable to sales and revenues                214,833
Other costs and expenses                                                  26,134
Provision for doubtful accounts and notes                                      -
Interest and amortization of debt discount                                 9,398
Income before taxes and other items                                     (10,504)
Income tax expense                                                       (4,979)
Income/loss from continuing operations                                   (5,525)
 Discontinued operations                                                       -
Extraordinary items                                                            -
Cumulative effect - changes in accounting principles                           -
Net income or loss                                                       (5,525)
Earnings per share - basic                                                (0.30)
Earnings per share - diluted                                              (0.30)

*  Notes  and  accounts  receivable  -  trade are reported net of allowances for
- --------------------------------------------------------------------------------
doubtful  accounts  in  the  Consolidated  Balance  Sheets.
- -----------------------------------------------------------

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission