CELLSTAR CORP
10-Q, 1997-10-09
ELECTRONIC PARTS & EQUIPMENT, NEC
Previous: BLC FINANCIAL SERVICES INC, 10-K, 1997-10-09
Next: QUIZNOS CORP, 10QSB, 1997-10-09



<PAGE>   1
                                 UNITED STATES
                      SECURITIES AND EXCHANGE COMMISSION
                            Washington, D.C. 20549


                                   FORM 10-Q


             [X] QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d)
                    OF THE SECURITIES EXCHANGE ACT OF 1934

                For the quarterly period ended August 31, 1997

                                      or


             [ ] TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d)
                    OF THE SECURITIES EXCHANGE ACT OF 1934

                  For the transition period from         to
                                                 -------    -------

                        COMMISSION FILE NUMBER 0-22972


                             CELLSTAR CORPORATION
            (Exact name of registrant as specified in its charter)

          Delaware                                        75-2479727
(State or other jurisdiction of                        (I.R.S. Employer
incorporation or organization)                         Identification No.)

                             1730 BRIERCROFT COURT
                            CARROLLTON, TEXAS 75006
                           TELEPHONE (972) 466-5000


        (Address, including zip code, and telephone number, including
           area code, of registrant's principal executive offices)



     Indicate by check mark whether the registrant (1) has filed all reports
required to be filed by Section 13 or 15(d) of the Securities Exchange Act of
1934 during the preceding 12 months (or for such shorter period that the
registrant was required to file such reports), and (2) has been subject to such
filing requirements for the past 90 days.


                                  Yes X  No
                                     ---    ---


     On October 6, 1997, there were 29,245,670 outstanding shares of Common
Stock, $0.01 par value per share.




<PAGE>   2




                             CELLSTAR CORPORATION
                              INDEX TO FORM 10-Q



<TABLE>
<CAPTION>
                                                                        Page
PART I - FINANCIAL INFORMATION                                         Number
- ------   ---------------------                                         ------
<S>                                                                      <C>
Item 1.  FINANCIAL STATEMENTS

         CONSOLIDATED BALANCE SHEETS (unaudited)                         3
         August 31, 1997 and November 30, 1996

         CONSOLIDATED STATEMENTS OF OPERATIONS (unaudited)               4
         Three and nine months ended August 31, 1997 and 1996

         CONSOLIDATED STATEMENT OF STOCKHOLDERS' EQUITY (unaudited)      5
         Nine months ended August 31, 1997

         CONSOLIDATED STATEMENTS OF CASH FLOWS (unaudited)               6
         Nine months ended August 31, 1997 and 1996

         NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (unaudited)          7


Item 2.  MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL               8
         CONDITION AND RESULTS OF OPERATIONS

PART II - OTHER INFORMATION
- -------   -----------------
Item 1.  LEGAL PROCEEDINGS                                              17

Item 2.  CHANGES IN SECURITIES                                          17

Item 3.  DEFAULTS UPON SENIOR SECURITIES                                17

Item 4.  SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS            17

Item 5.  OTHER INFORMATION                                              17

Item 6.  EXHIBITS AND REPORTS ON FORM 8-K                               17

</TABLE>


                                       2


<PAGE>   3



                        PART 1 - FINANCIAL INFORMATION

ITEM 1.  FINANCIAL STATEMENTS

                     CELLSTAR CORPORATION AND SUBSIDIARIES

                          Consolidated Balance Sheets
                                  (Unaudited)
                 (Dollars in thousands, except per share data)

<TABLE>
<CAPTION>
                                                                                 August 31,    November 30,
                                                                                   1997           1996
                                                                                 ---------       -------
<S>                                                                              <C>              <C>
Assets

Current assets:
      Cash and cash equivalents                                                  $  26,088        27,296
      Accounts receivable (less allowance for doubtful accounts of
           $27,036 and $29,023, respectively)                                      168,944       131,812
      Inventories                                                                  187,602        94,473
      Deferred income taxes                                                          4,030         4,274
      Prepaid expenses                                                               3,279         1,513
                                                                                 ---------       -------
           Total current assets                                                    389,943       259,368
Property and equipment, net                                                         22,616        20,134
Goodwill (less accumulated amortization of $2,168
      and $1,330, respectively)                                                     17,874        16,597
Other assets                                                                         2,672         2,452
                                                                                 ---------       -------
                                                                                 $ 433,105       298,551
                                                                                 =========      ========
Liabilities and Stockholders' Equity

Current liabilities:
      Accounts payable                                                           $ 172,436       116,091
      Notes payable to financial institutions                                       81,800        56,136
      Accrued expenses                                                              15,678        12,250
      Income taxes payable                                                          11,504         1,852
      Deferred income taxes                                                          1,349         1,106
      Current portion of long-term debt                                                588           568
                                                                                 ---------       -------
           Total current liabilities                                               283,355       188,003
Long-term debt, less current portion                                                 5,796         6,285
                                                                                 ---------       -------
           Total liabilities                                                       289,151       194,288
                                                                                 ---------       -------
Stockholders' equity:
      Preferred stock, $.01 par value, 5,000,000 shares
           authorized; none issued                                                      --            --
      Common stock, $.01 par value, 45,000,000 shares
           authorized; 29,204,554 and 28,910,343 shares
           issued and outstanding, respectively                                        292           193
      Additional paid-in capital                                                    72,348        68,167
      Common stock warrants                                                              4             4
      Foreign currency translation adjustments                                      (5,469)       (4,520)
      Retained earnings                                                             76,779        40,419
                                                                                 ---------       -------
           Total stockholders' equity                                              143,954       104,263
                                                                                 ---------       -------
                                                                                 $ 433,105       298,551
                                                                                 =========       =======

</TABLE>

See accompanying notes to unaudited consolidated financial statements.


                                       3

<PAGE>   4



                     CELLSTAR CORPORATION AND SUBSIDIARIES

                     Consolidated Statements of Operations
                                  (Unaudited)
                     (In thousands, except per share data)

<TABLE>
<CAPTION>
                                                    Three months                  Nine months
                                                  ended August 31,              ended August 31,
                                                 1997          1996           1997           1996
                                              ---------      --------      ----------      --------
<S>                                           <C>             <C>           <C>             <C>
Revenues:
     Net product sales                        $ 432,405       195,679       1,044,838       573,168
     Activation income                            6,927        24,454          22,811        70,786
     Residual income                              2,774         3,457           8,664        10,182
                                              ---------      --------      ----------      --------
        Total revenues                          442,106       223,590       1,076,313       654,136

Cost of sales                                   398,190       192,798         959,900       561,711
                                              ---------      --------      ----------      --------
        Gross profit                             43,916        30,792         116,413        92,425

Selling, general and
     administrative expenses                     20,427        37,285          64,190        97,872
                                              ---------      --------      ----------      --------
        Operating income (loss)                  23,489        (6,493)         52,223        (5,447)
                                              ---------      --------      ----------      --------

Other income (expense):
     Interest expense                            (2,009)       (1,886)         (5,514)       (6,861)
     Other, net                                   1,160        (1,236)          2,236          (721)
                                              ---------      --------      ----------      --------
        Total other income (expense)               (849)       (3,122)         (3,278)       (7,582)
                                              ---------      --------      ----------      --------
        Income (loss) before income taxes        22,640        (9,615)         48,945       (13,029)

Provision for income taxes                        6,470         2,716          12,585         1,617
                                              ---------      --------      ----------      --------
        Net income (loss)                     $  16,170       (12,331)         36,360       (14,646)
                                              =========      ========      ==========      ========
Net income (loss) per share                   $    0.53         (0.43)           1.20         (0.51)
                                              =========      ========      ==========      ========
Weighted average number of shares
     and equivalent shares outstanding           30,569        28,910          30,290        28,910
                                              =========      ========      ==========      ========

</TABLE>




See accompanying notes to unaudited consolidated financial statements.


                                       4


<PAGE>   5

                     CELLSTAR CORPORATION AND SUBSIDIARIES

                Consolidated Statement of Stockholders' Equity
                       Nine months ended August 31, 1997
                                  (Unaudited)
                                (In thousands)

<TABLE>
<CAPTION>
                                                                                   Foreign
                                                            Additional   Common    currency
                                          Common Stock        paid-in    stock    translation   Retained
                                        Shares     Amount     capital   warrants  adjustments   earnings     Total
                                        ------     ------     -------   --------  -----------   --------    --------
<S>                                     <C>        <C>         <C>       <C>        <C>          <C>         <C>
Balance at November 30, 1996            28,910     $  193      68,167          4     (4,520)     40,419      104,263
      Net income                            --         --          --         --         --      36,360       36,360
      Shares issued under stock
           option plans                    122          1       1,530         --         --          --        1,531
      Shares issued for acquisition
           of minority interest            173          1       2,748         --         --          --        2,749
      Three-for-two common stock
           split                            --         97         (97)        --         --          --           --
      Foreign currency translation
           adjustment                       --         --          --         --       (949)         --         (949)
                                        ------     ------     -------      -----     ------      ------     --------
Balance at August 31, 1997              29,205     $  292      72,348          4     (5,469)     76,779      143,954
                                        ======     ======     =======      =====     ======      ======     ========

</TABLE>

See accompanying notes to unaudited consolidated financial statements.


                                       5


<PAGE>   6



                     CELLSTAR CORPORATION AND SUBSIDIARIES

                     Consolidated Statements of Cash Flows
                  Nine months ended August 31, 1997 and 1996
                                  (Unaudited)
                                (In thousands)

<TABLE>
<CAPTION>
                                                                                    1997         1996
                                                                                  --------      -------
<S>                                                                               <C>           <C>
Cash flows from operating activities:
      Net income (loss)                                                           $ 36,360      (14,646)
      Adjustments to reconcile net income (loss) to net cash (used in)
           provided by operating activities:
                Depreciation and amortization                                        3,792        4,074
                Deferred income taxes                                                  487        1,017
                Changes in certain operating assets and liabilities:
                     Accounts receivable                                           (38,081)      (1,607)
                     Inventories                                                   (93,129)      15,633
                     Prepaid expenses                                               (1,766)         419
                     Other assets                                                     (163)         887
                     Accounts payable                                               56,345        2,587
                     Accrued expenses                                                4,757        4,816
                     Income taxes payable                                            9,652       (2,669)
                                                                                  --------      -------
                          Net cash (used in) provided by operating activities      (21,746)      10,511
                                                                                  --------      -------

Cash flows from investing activities:
      Purchases of property and equipment                                           (5,274)      (4,049)
      Acquisition of minority interest                                                (502)          --
      Equity investments in foreign subsidiary and joint ventures                     (412)          --
                                                                                  --------      -------
                          Net cash used in investing activities                     (6,188)      (4,049)
                                                                                  --------      -------

Cash flows from financing activities:
      Net borrowings (payments) on notes payable to financial institutions          25,664      (26,729)
      Principal payments on long-term debt                                            (469)        (458)
      Proceeds from issuance of common stock                                         1,531           --
                                                                                  --------      -------
                          Net cash provided by (used in) financing activities       26,726      (27,187)
                                                                                  --------      -------

Net decrease in cash and cash equivalents                                           (1,208)     (20,725)
Cash and cash equivalents at beginning of period                                    27,296       31,508
                                                                                  --------      -------
Cash and cash equivalents at end of period                                        $ 26,088       10,783
                                                                                  ========      =======

</TABLE>



See accompanying notes to unaudited consolidated financial statements.



                                       6

<PAGE>   7




                     CELLSTAR CORPORATION AND SUBSIDIARIES

                  Notes to Consolidated Financial Statements
                                  (Unaudited)


(1)  Basis of Presentation

     Although the interim consolidated financial statements of CellStar
     Corporation (the "Company" or "CellStar") are unaudited, it is the opinion
     of the Company's management that all adjustments (consisting of only
     normal recurring adjustments) necessary for a fair statement of the
     results have been reflected therein. Operating revenues and net earnings
     for any interim period are not necessarily indicative of the results that
     may be expected for the entire year.

     These statements should be read in conjunction with the consolidated
     financial statements and related notes included in the Company's Annual
     Report on Form 10-K for the year ended November 30, 1996. Certain prior
     year amounts have been reclassified to conform to the current year's
     presentation.

(2)  Concentration of Credit Risk and Major Customer Information

     Pacific Bell Mobile Services accounted for 18.4%, or $81.3 million, and
     13.1%, or $140.8 million, of total revenues for the three and nine month
     periods ended August 31, 1997. This level of revenues as compared to total
     revenues resulted from the rollout of PCS product into certain west coast
     markets and is not indicative of future performance.

(3)  Stock Split

     On May 20, 1997, the Board of Directors approved a three-for-two common
     stock split, which split was effected in the form of a stock dividend that
     was distributed on June 17, 1997 to stockholders of record on June 2,
     1997. All weighted average historical share and net income (loss) per
     share amounts have been retroactively adjusted for the stock split.



                                       7


<PAGE>   8



ITEM 2. MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS
        OF OPERATIONS

OVERVIEW

     The Company is a global provider of wireless handsets and other wireless
communications products. From fiscal 1992 to fiscal 1996, the Company's total
revenues grew from $181.0 million to $947.6 million. The Company has
accomplished this growth in both U.S. and international sales primarily by
focusing its efforts on the cellular phone industry. To date, U.S. sales of
cellular phone products have increased primarily as a result of greater market
penetration and decreasing unit prices. The Company's international sales of
wireless communications products have increased primarily as a result of its
entry into the Asia-Pacific and Latin American Regions.

     The Company expects that with future increases, if any, to its revenues,
more funds will be required to support corresponding increases in the Company's
inventory and accounts receivable levels. In addition, more funds may be
required to fund new ventures. See "Liquidity and Capital Resources" below.

     This Quarterly Report on Form 10-Q contains forward-looking statements
relating to such matters as anticipated financial performance and business
prospects. When used in this Quarterly Report, the words "anticipates,"
"expects," "plans," "may," "intend," "believe," "continue" and similar
expressions are intended to be among the statements that identify
forward-looking statements. From time to time, the Company may also publish
forward-looking statements. The Private Securities Litigation Reform Act of
1995 provides a safe harbor for forward-looking statements. In order to comply
with the terms of the safe harbor, the Company notes that a variety of factors,
including foreign currency risks, political instability, changes in foreign
laws, regulations, and tariffs, new technologies, competition, customer and
vendor relationships, seasonality, inventory obsolescence and availability,
"gray market" resales and inflation, could cause the Company's actual results
and experience to differ materially from the anticipated results or other
expectations expressed in the Company's forward-looking statements.









                                       8



<PAGE>   9



RESULTS OF OPERATIONS

     The following table sets forth certain unaudited consolidated statements
of operations data for the Company expressed as a percentage of total revenues
for the three and nine months ended August 31, 1997 and 1996:

<TABLE>
<CAPTION>
                                                       Three months           Nine months
                                                     ended August 31,       ended August 31,
                                                     1997       1996        1997        1996
                                                    -----      -----       -----       -----
<S>                                                  <C>        <C>         <C>         <C>
Revenues:
       Net product sales                             97.8%      87.5%       97.1%       87.6%
       Activation income                              1.6       10.9         2.1        10.8
       Residual income                                0.6        1.6         0.8         1.6
                                                    -----      -----       -----       -----
            Total revenues                          100.0      100.0       100.0       100.0
Cost of sales                                        90.1       86.2        89.2        85.9
                                                    -----      -----       -----       -----
            Gross profit                              9.9       13.8        10.8        14.1
Selling, general and administrative expenses          4.6       16.7         5.9        14.9
                                                    -----      -----       -----       -----
            Operating income (loss)                   5.3       (2.9)        4.9        (0.8)
                                                    -----      -----       -----       -----
Other income (expense):
       Interest expense                              (0.5)      (0.8)       (0.5)       (1.1)
       Other, net                                     0.3       (0.6)        0.2        (0.1)
                                                    -----      -----       -----       -----
            Total other income (expense)             (0.2)      (1.4)       (0.3)       (1.2)
                                                    -----      -----       -----       -----
            Income (loss) before income taxes         5.1       (4.3)        4.6        (2.0)
Provision for income taxes                            1.4        1.2         1.2         0.2
                                                    -----      -----       -----       -----
            Net income (loss)                         3.7%      (5.5)%       3.4%       (2.2)%
                                                    =====      =====       =====       =====

</TABLE>


                                       9

<PAGE>   10
THREE MONTHS ENDED AUGUST 31, 1997 COMPARED TO THREE MONTHS ENDED 
AUGUST 31, 1996

     Revenues.  Total revenues increased $218.5 million, or 97.7%, from $223.6
million in the third fiscal quarter of 1996 to $442.1 million in the third
fiscal quarter of 1997.

     U.S. revenues increased $121.6 million, or 82.6%, primarily from an 
increase in net product sales of $139.3 million, or 111.8%, from $124.6 million
to $263.9 million.  The increase in net product sales was due to the increase
in revenues from distribution and fulfillment contracts for the provision of
products and value-added services and from marked growth in sales from the
Company's Miami, Florida warehouse to customers exporting into South American
countries.  As expected for fiscal 1997, U.S. activation income decreased,
primarily as a result of the sale of substantially all of the Communication
Centers on November 26, 1996.  In August 1997, the Company closed its remaining
Communication Centers.

     Net product sales in the Asia-Pacific Region increased $61.5 million, or
140.4%, from $43.8 million to $105.3 million. The Company's operations in Hong
Kong, CellStar Asia, provided $74.7 million in net product sales in the third
fiscal quarter of 1997, an increase of $43.7 million compared to $31.0 million
for the same period a year earlier.  The higher revenue levels resulted from
the expansion in overall demand for wireless handsets in the region,
particularly in Hong Kong and the People's Republic of China (the "PRC"),
coupled with increased availability of product during the third quarter of
fiscal 1997.  Net product sales in the Company's Singapore operations, CellStar
Pacific, increased by $14.1 million, or 114.6%, from $12.3 million to $26.4
million.  This increase was primarily due to increased demand in The
Philippines and Indonesia.  The Company's operations in Taiwan, which commenced
in the second quarter of fiscal 1996, provided $4.2 million of net product
sales in the third fiscal quarter of 1997.

     Net product sales in the Latin American Region increased $12.3 million, or
47.1%, from $26.1 million to $38.4 million.  The Company's operations in Mexico
provided $25.9 million in net product sales in the third fiscal quarter of
1997, an increase of $17.1 million, or 194.3%, compared to $8.8 million for the
same period a year earlier.  This higher sales volume was primarily due to an
increase in overall demand for wireless handsets, coupled with stronger
economic conditions in Mexico.  The increase in net product sales in Mexico was
partially offset by a $5.9 million decrease in net product sales by the
Company's operations in Brazil.  The decline in Brazil arose from the continued
deterioration in the business climate in Brazil for the cellular phone
industry, primarily due to the failure of Brazil's government to authorize
additional lines.

     Net product sales in the Company's European operation in the United 
Kingdom, which commenced in the second quarter of fiscal 1996, were $24.8
million in the third quarter of fiscal 1997, an increase of $23.6 million
compared to $1.2 million for the same period a year earlier.

     Gross Profit.  Gross profit increased $13.1 million, from $30.8 million to
$43.9 million, while, as a percentage of total revenues, gross profit decreased
from 13.8% to 9.9%.  The increase in gross profit was primarily due to the
increase in CellStar Asia's net product sales of high-end products, which
increased gross profit as a percentage of total revenues as well.  This
increase in gross profit and gross profit percentage in CellStar Asia was
partially offset by a decrease in U.S. retail revenue, which has a higher gross
profit margin than wholesale net product sales.  The gross profit percentage
for the third fiscal quarter of 1997 decreased primarily due to the sale in
November 1996 of substantially all of the


                                     10

<PAGE>   11
Company's Communication Centers and to the increase in revenues from
distribution and fulfillment contracts that reflect lower margins and reduced
accounts receivable and inventory obsolescence risks.

     Selling, General and Administrative Expenses.  Selling, general and
administrative expenses decreased $16.9 million, or 45.3%, from $37.3 million
to $20.4 million.  A reduction in bad debt expense of $9.3 million, or 55.0% of
the total reduction, was attributable to the continuing strategy of increasing
direct sales to South American customers from the Company's Miami, Florida
warehouse.  See "International Operations."  Approximately $5.6 million, or
33.1%, of the decrease was attributable to the reduction of employees related
to the sale of the Communication Centers.  The sale of the Communication
Centers also gave rise to other decreases in selling, general and
administrative expenses totaling approximately $1.8 million.  Additionally,
reductions in other administrative expenses of $1.3 million contributed to the
total reduction in selling, general and administrative expenses.  These
decreases were partially offset by a $2.2 million increase in employee-related
costs.  Overall, the Company reduced selling, general and administrative
expenses as a percentage of total revenues from 16.7% to 4.6%.

     Operating Income (Loss).  Operating income (loss) increased from a loss of
$6.5 million to income of $23.5 million due to increased revenues and the
decrease in selling, general and administrative expenses.  Correspondingly,
operating income (loss) as a percentage of total revenues increased from (2.9%)
to 5.3%.

     Income Taxes.  Income tax expense increased $3.8 million in the third 
fiscal quarter of 1997 compared to the same period a year earlier.  The
increase was primarily due to higher income before income taxes for the third
fiscal quarter of 1997.  The effective tax rate was lower for the third fiscal
quarter of 1997 compared to the same period a year earlier, primarily due to
increased income before income taxes in the Asia-Pacific Region where the tax
rate is less than the U.S. statutory tax rate and reduced losses in the South
American operations.


NINE MONTHS ENDED AUGUST 31, 1997 COMPARED TO NINE MONTHS ENDED
AUGUST 31, 1996

     Revenues.  Total revenues increased $422.2 million, or 64.5%, from $654.1
million in the nine-month period ended August 31, 1996 to $1,076.3 million in
the nine-month period ended August 31, 1997.

     U.S. revenues increased $225.8 million, or 58.4%, primarily from an 
increase in net product sales of $274.4 million, or 85.8%, from $320.0 million
to $594.4 million.  The increase in net product sales was largely due to the
increase in revenues from distribution and fulfillment contracts for the
provision of products and value-added services.  In addition, the U.S.
operations achieved growth due to the continuation of the strategy to shift
in-country product sales by the Company's South American subsidiaries to sales
from the Company's Miami, Florida warehouse to customers exporting into South
American countries. As expected for fiscal 1997, U.S. activation income
decreased primarily as a result of the sale of substantially all of the
Communication Centers on November 26, 1996.  In August 1997, the Company closed
its remaining Communication Centers.

     Net product sales in the Asia-Pacific Region increased $149.6 million, or
86.2%, from $173.6 million to $323.2 million. The Company's operations in Hong
Kong, CellStar Asia, provided $245.2 million in net product sales in the first
nine months of fiscal 1997, an increase of $104.8 million


                                     11

<PAGE>   12
compared to $140.4 million for the same period a year earlier.  The higher
revenue levels resulted from the expansion in overall demand for wireless
handsets in the region, particularly in Hong Kong and the PRC, coupled with the
increased availability of product during the period.  Net product sales by the
Company's Singapore operations, CellStar Pacific, increased $32.7 million, or
100.3%, from $32.6 million to $65.3 million. This increase was primarily due to
increased demand in The Philippines and Indonesia.  The Company's operations in
Taiwan, which commenced in the second quarter of fiscal 1996, provided $12.6
million of net product sales in the first nine months of fiscal 1997.

     Net product sales in the Latin American Region increased $3.6 million, or
4.6%, from $78.4 million to $82.0 million.  The Company's operations in Mexico
provided $43.4 million in net product sales in the first nine months of fiscal
1997, an increase of $21.4 million, or 97.3%, compared to $22.0 million for the
same period a year earlier.  This higher sales volume was primarily due to an
increase in overall demand for wireless handsets, coupled with stronger
economic conditions in Mexico.  Conversely, net product sales by the Company's
operations in Brazil decreased $18.2 million, or 72.2%, from $25.2 million to
$7.0 million.  The decline in Brazil arose from the continued deterioration in
the business climate in Brazil for the cellular phone industry, primarily due
to the failure of Brazil's government to authorize additional lines.  The
Company's operations in Venezuela provided $9.2 million in net product sales in
the first nine months of fiscal 1997, an increase of $4.4 million, or 91.7%,
compared to $4.8 million for the same period a year earlier fueled by demand
from the prepaid cellular business.  Net product sales by the Company's
operations in Argentina increased $4.8 million, or 33.1%, from $14.5 million to
$19.3 million.  This increase was due primarily to improved market penetration
and a new pricing strategy by the local carrier whereby the calling party pays
for the call.  Net product sales by the Company's operations in Colombia and
Chile decreased $7.1 million and $1.1 million, respectively, as the Company
continued its strategy to shift in-country product sales by certain of the
Company's South American subsidiaries to sales from the Company's Miami,
Florida warehouse to customers exporting into South American countries.  The
Company adopted this strategy in the second fiscal quarter of 1996 to reduce
currency, accounts receivable and inventory risks.

     Net product sales in the Company's European operation in the United 
Kingdom, which commenced in the second quarter of fiscal 1996, were $45.3
million for the first nine months of fiscal 1997, an increase of $44.1 million
compared to $1.2 million for the same period a year earlier.

     Gross Profit.  Gross profit increased $24.0 million, from $92.4 million to
$116.4 million, while, as a percentage of total revenues, gross profit
decreased from 14.1 % to 10.8%.  The increase in gross profit was primarily due
to the increase in CellStar Asia's net product sales of high-end products,
which increased gross profit as a percentage of total revenues as well.  This
increase in gross profit and gross profit percentage in CellStar Asia was
partially offset by a decrease in U.S. retail revenue, which has a higher gross
profit margin than wholesale net product sales.  The gross margin percentage
for the first nine months of fiscal 1997 decreased primarily due to the sale in
November 1996 of substantially all of the Company's Communication Centers and
to the increase in revenues from distribution and fulfillment contracts that
reflect lower margins and reduced accounts receivable and inventory
obsolescence risks.  Additionally, the Company experienced a decrease in Latin
American foreign currency losses of $2.4 million.

     Selling, General and Administrative Expenses.  Selling, general and
administrative expenses decreased $33.7 million, or 34.4%, from $97.9 million
to $64.2 million.  Approximately $16.8 million, or 49.9%, of the decrease was
attributable to the reduction of employees related to the sale of the
Communication Centers.  The sale of the Communication Centers also gave rise to
other decreases in selling, general and administrative expenses totaling
approximately $7.3 million.  A reduction in bad


                                     12

<PAGE>   13
debt expense of $9.5 million, or 28.2% of the total decrease, was attributable
to the continuing strategy of increasing direct sales to South American
customers from the Company's Miami, Florida warehouse.  See "International
Operations." Additionally, reductions in other administrative expenses of $1.7
million contributed to the total reduction in selling, general and
administrative expenses.  These decreases were partially offset by a $2.8
million increase in employee-related costs.  Overall, the Company reduced
selling, general and administrative expenses as a percentage of total revenues
from 14.9% to 5.9%.

     Operating Income (Loss).  Operating income (loss) increased from a loss of
$5.4 million to income of $52.2 million due to the decrease in selling,
general and administrative expenses and the increase in revenues.
Correspondingly, operating income (loss) as a percentage of total revenues
increased from (0.8%) to 4.9%.

     Interest Expense.  Interest expense declined in the nine months ending
August 31, 1997 to $5.5 million from $6.9 million in the nine months ended
August 31, 1996.  The decrease in interest expense resulted primarily from the
maintenance of lower balances under the Company's revolving credit agreements.

     Income Taxes.  Income tax expense increased $11.0 million in the nine-month
period ended August 31, 1997 compared to the same period a year earlier.  The
increase was primarily due to higher income before income taxes for the
nine-month period ended August 31, 1997.  The effective tax rate was lower for
the nine-month period ended August 31, 1997 compared to the same period a year
earlier primarily due to increased income before income taxes in the
Asia-Pacific Region where the tax rate is less than the U.S. statutory tax rate
and reduced losses in the South American operations.


                                     13

<PAGE>   14
LIQUIDITY AND CAPITAL RESOURCES

     The Company primarily relies on cash generated from operations and
borrowings under its revolving credit agreement (the "Revolving Credit
Facility") to fund working capital, capital expenditures and expansions.  The
Company also receives extended credit terms from key suppliers.

     The Company's Revolving Credit Facility is with a group of five banks and
currently has a maximum borrowing limit of $90.0 million.  Fundings under the
line are limited by a borrowing base computed as a percentage of certain U.S.
accounts receivable and inventories.  Borrowings are secured primarily by U.S.
accounts receivable and inventories.  At September 25, 1997, the borrowing base
limited borrowings to $90.0 million ($90.0 million at August 31, 1997) and
$78.7 million was outstanding.  The Revolving Credit Facility contains, among
other provisions, covenants relating to minimum net worth and certain financial
provisions, capital expenditures, dividend payments, additional debt, mergers,
and acquisitions and dispositions of assets.  Additionally, the Company's
subsidiary in Argentina has a short-term credit facility with a bank for
general working capital purposes. There were no borrowings outstanding under
this credit facility at September 25, 1997.

     The Company expects that with future increases, if any, to its revenues,
more funds will be required to support corresponding increases in the Company's
inventory and accounts receivable levels.  In addition, more funds may be
required to fund new ventures.  As a result, the Company anticipates that its
need for liquidity and capital resources will increase.  In light of the
Company's anticipated working capital and expansion plans and the amount
presently available under the Company's Revolving Credit Facility, the Company
has begun to seek outside sources of funds in addition to those available from
operations and under such Revolving Credit Facility to provide the resources
necessary to continue its growth.  If the Company is unable to obtain
additional financing in sufficient amounts, it will have to modify its growth
plans.

     The Company is negotiating with a group of banks a new $135.0 million 
multicurrency revolving credit facility (the "New Credit Facility").  The New
Credit Facility will replace the Company's existing $90.0 million Revolving
Credit Facility, which matures in July 1998, will have a term of approximately
five years, will provide for borrowings and other credit accommodations in a
manner similar to the Revolving Credit Facility and will be secured by
substantially the same assets. Borrowings will initially bear interest in a
manner consistent with the Revolving Credit Facility, but at more favorable
rates. The Company expects to enter into the New Credit Facility
contemporaneously with the consummation of the offering discussed below.

     On October 8, 1997, the Company announced that it had priced $130.0
million of Convertible Subordinated Notes (the "Notes"). The offering was made
in reliance on Rule 144A and other registration exemptions under the Securities
Act of 1933, as amended, to qualified institutional buyers. The Notes will be
unsecured obligations, bear interest at an annual rate of 5.0%, are convertible
into the Company's common stock at a price of $55.335 per share and mature on
October 15, 2002. The Notes are not callable for three years. In addition, the
Company granted the initial purchasers a 30-day option to purchase an additional
$20.0 million principal amount of the Notes to cover over-allotments, if any.
The Company will use the net proceeds of the offering to repay certain
indebtedness and intends to use any remaining net proceeds for working capital
and other general corporate purposes, including investments in support of the
Company's growth strategy.


                                     14

<PAGE>   15
     At August 31, 1997, the Company had $26.1 million of cash and cash
equivalents, which balance was comparable to the balance at November 30, 1996.
A majority of the Company's cash resides outside the United States, primarily
in its Asia-Pacific Region subsidiaries.  While the Company has historically
retained cash in that region to support the subsidiaries in that region, the
Company is currently evaluating alternatives to better utilize its cash on a
global basis while minimizing income taxes.  The Company's U.S. growth and
South American operating losses have caused these operations to require working
capital from external sources.  As a result, the Company receives extended
credit terms from key suppliers.  The Company anticipates that such extended
credit terms will continue to be made available to the Company for the
near-term.  Additionally, the Company's accounts receivable, inventories and
accounts payable have increased in the United States and Asia-Pacific Region
since November 30, 1996 primarily as a result of increased net product sales.

     The Company's guarantee for bank borrowings by its Malaysian joint venture
has been increased from up to RM6.4 (Malaysian ringgits), $2.5 million as of
November 30, 1996, to up to RM13.2 million, $4.6 million as of August 31, 1997.

     Cash used in investing activities of $5.3 million related to the purchase 
of additional prepaid cellular hardware and software in Venezuela for $1.4
million, acquisition of office space in Shanghai, PRC for $1.2 million and
purchases of various computer and office equipment amounting to $2.7 million.


INTERNATIONAL OPERATIONS

     The Company's international operations are subject to political and 
economic risks, including but not limited to political instability, currency
devaluations and controls, increased credit risks and changing tax and trade
regulations.  Although the Company experienced no material foreign currency
transaction gains or losses during the third quarter of 1997, the Company has
historically experienced material foreign currency transaction losses related
primarily to its operations in the Latin American Region.  The Company
maintains a significant presence in Hong Kong, and with the transfer of Hong
Kong from the United Kingdom to the PRC on July 1, 1997, the Company's
operations in the Asia-Pacific Region will be exposed to the possibility of a
higher degree of currency volatility and economic instability than has
historically been the case.

     In early 1996, the Company instituted a strategy to reduce the overall 
level of assets maintained in the Latin American Region.  The intent of this
strategy was to reduce the Company's working capital requirements related to its
operations in the Latin American Region and to reduce the Company's exposure to
financial and operating risks in the region.  Other changes to the Company's
business strategy in the Latin American Region include sales of products from
the Miami, Florida warehouse to customers exporting into South American
countries.  While these initiatives have reduced the Company's exposure to
certain economic and political risks associated with transacting business in
the Latin American Region, the Company continues to maintain a significant
presence in the region.  As such, the Company will remain subject to the risks
created by the volatile political and economic conditions that have
historically prevailed in the region.  The Company expects to continue pursuit
of these strategies in the future; however, the impact on the Company of
continuing such strategies is not expected to be as significant in fiscal year
1997 as was the case in fiscal year 1996.


                                     15

<PAGE>   16
ACCOUNTING PRONOUNCEMENTS NOT YET ADOPTED

   In February 1997, the Financial Accounting Standards Board issued Statement
No. 128, "Earnings Per Share" ("Statement 128"), which is effective for interim
or annual periods ending after December 15, 1997.  Statement 128 will change
how the Company calculates its earnings per share and will require earnings per
share amounts for all prior periods to be restated to conform with the new
presentation.  Management does not believe that the adoption of Statement 128
will have a material effect on the Company's earnings per share amounts.


                                     16

<PAGE>   17
                         PART II - OTHER INFORMATION


ITEM 1.  LEGAL PROCEEDINGS

     No material developments have occurred in the Company's legal proceedings
previously reported in the Company's Annual Report on Form 10-K for its 1996
fiscal year.


ITEM 2.  CHANGES IN SECURITIES

         None.


ITEM 3.  DEFAULTS UPON SENIOR SECURITIES

         None.


ITEM 4.  SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS

         None.


ITEM 5.  OTHER INFORMATION

         None.


ITEM 6.  EXHIBITS AND REPORTS ON FORM 8-K

(a)      EXHIBITS.

  3.1    Amended and Restated Certificate of Incorporation of CellStar
         Corporation. (1)

  3.2    Amended and Restated Bylaws of CellStar Corporation. (3)

  4.1    The Amended and Restated Certificate of Incorporation and Amended and
         Restated Bylaws of CellStar Corporation filed as Exhibits 3.1 and 3.2
         are incorporated into this item by reference. (1)(3)

  4.2    Specimen Common Stock Certificate of  CellStar Corporation. (2)

  4.3    Rights Agreement, dated as of December 30, 1996, by and between
         CellStar Corporation and Chase Mellon Shareholder Services, L.L.C., as
         Rights Agent ("Rights Agreement"). (4)

  4.4    First Amendment to Rights Agreement, dated as of June 18, 1997.  (5)


                                     17

<PAGE>   18
  4.5    Form of Certificate of Designation, Preferences and Rights of Series A
         Preferred Stock of CellStar Corporation.  (4)

  4.6    Form of Rights Certificate.  (4)

  4.7    Certificate of Correction to Certificate of Designation, Preferences
         and Rights of Series A Preferred Stock of CellStar Corporation.  (5)

 10.1    Agreement by and between Motorola Inc., by and through its Pan
         American Cellular Subscriber Group, and CellStar, Ltd., effective
         January 1, 1997 (6) (7)

 27.1    Financial Data Schedule.  (6)
___________________________

         (1)     Previously filed as an exhibit to the Company's Quarterly
                 Report on Form 10-Q for the quarter ended August 31, 1995, and
                 incorporated herein by reference.
         (2)     Previously filed as an exhibit to the Company's Annual Report
                 on Form 10-K for the fiscal year ended November 30, 1995, and
                 incorporated herein by reference.
         (3)     Previously filed as an exhibit to the Company's Quarterly
                 Report on Form 10-Q for the quarter ended February 29, 1996,
                 and incorporated herein by reference.
         (4)     Previously filed as an exhibit to the Company's Registration
                 Statement on Form 8-A (File No. 000- 22972).
         (5)     Previously filed as an exhibit to the Company's Registration
                 Statement on Form 8-A/A, Amendment No. 1 (File No. 000-22972),
                 filed June 30, 1997, and incorporated herein by reference.
         (6)     Filed herewith.
         (7)     Certain provisions of this exhibit are subject to a request
                 for confidential treatment filed with the Securities and
                 Exchange Commission.

(b)     REPORTS ON FORM 8-K.

        None.




                                     18

<PAGE>   19
SIGNATURES

     Pursuant to the requirements of the Securities Exchange Act of 1934, as 
amended, the Registrant has duly caused this report to be signed on its behalf
by the undersigned thereunto duly authorized.

                                        CELLSTAR CORPORATION



                                        By: /s/ Mark Q. Huggins
                                           -------------------------------
                                           Mark Q. Huggins,
                                           Senior Vice President-Administration
                                           and Chief Financial Officer
                                           (Principal Financial Officer)



                                        By: /s/ Evelyn Henry Miller 
                                           -------------------------------
                                           Evelyn Henry Miller
                                           Vice President and Corporate 
                                           Controller





                                        Date:  October 9, 1997




                                     19


<PAGE>   20
                                EXHIBIT INDEX


<TABLE>
<CAPTION>

Exhibit
  No.                      Description 
- -------                    -----------
<S>       <C>
  3.1    Amended and Restated Certificate of Incorporation of CellStar
         Corporation. (1)
 
  3.2    Amended and Restated Bylaws of CellStar Corporation. (3)

  4.1    The Amended and Restated Certificate of Incorporation and Amended and
         Restated Bylaws of CellStar Corporation filed as Exhibits 3.1 and 3.2
         are incorporated into this item by reference. (1)(3)

  4.2    Specimen Common Stock Certificate of  CellStar Corporation. (2)

  4.3    Rights Agreement, dated as of December 30, 1996, by and between
         CellStar Corporation and Chase Mellon Shareholder Services, L.L.C., as
         Rights Agent ("Rights Agreement"). (4)

  4.4    First Amendment to Rights Agreement, dated as of June 18, 1997.  (5)

  4.5    Form of Certificate of Designation, Preferences and Rights of Series A
         Preferred Stock of CellStar Corporation.  (4)

  4.6    Form of Rights Certificate.  (4)

  4.7    Certificate of Correction to Certificate of Designation, Preferences
         and Rights of Series A Preferred Stock of CellStar Corporation.  (5)

10.1     Agreement by and between Motorola Inc., by and through its Pan
         American Cellular Subscriber Group, and CellStar, Ltd., effective
         January 1, 1997 (6) (7)

27.1     Financial Data Schedule.  (6)
</TABLE>

__________________________

         (1)     Previously filed as an exhibit to the Company's Quarterly
                 Report on Form 10-Q for the quarter ended August 31, 1995, and
                 incorporated herein by reference.
         (2)     Previously filed as an exhibit to the Company's Annual Report
                 on Form 10-K for the fiscal year ended November 30, 1995, and
                 incorporated herein by reference.
         (3)     Previously filed as an exhibit to the Company's Quarterly
                 Report on Form 10-Q for the quarter ended February 29, 1996,
                 and incorporated herein by reference.
         (4)     Previously filed as an exhibit to the Company's Registration
                 Statement on Form 8-A (File No. 000- 22972).
         (5)     Previously filed as an exhibit to the Company's Registration
                 Statement on Form 8-A/A, Amendment No. 1 (File No. 000-22972),
                 filed June 30, 1997, and incorporated herein by reference.
         (6)     Filed herewith.
         (7)     Certain provisions of this exhibit are subject to a request
                 for confidential treatment filed with the Securities and
                 Exchange Commission.






<PAGE>   1
                                                                   EXHIBIT 10.1

                                   AGREEMENT

This Agreement is entered into between Motorola, Inc., by and through its Pan
American Cellular Subscriber Group, having a place of business at 600 North
U.S. Highway 45, Libertyville, Illinois 60048-1286 (hereinafter "Seller" or
"MOTOROLA") and CellStar, Ltd., with a place of business at 1730 Briercroft
Drive, Carrollton, Texas 75006 (hereinafter "Buyer").

Buyer agrees to purchase and Seller agrees to sell [REDACTED] cellular 
subscriber units (hereinafter "Products") over a term beginning January 1, 
1997 and ending December 31, 1997  ("Initial Term"), under the terms and 
Conditions set forth in this Agreement including the following attachments:

         o  Attachment A - Products and Prices
         o  Attachment B - Terms and Conditions
         o  Attachment C - Supplemental Terms and Conditions
         o  Attachment D - Limited Warranty
         o  Attachment E - CellStar Authorized Markets

Premier Line and Signature Line cellular subscriber units may only be purchased
by Buyer under terms contained in a separate written agreement with Motorola
applicable to those products.

Buyer also agrees to purchase and Seller agrees to sell cellular subscriber
accessories (hereinafter "Accessories") during the Initial Term under the terms
and conditions set forth in the following attachment:

         o  Attachment F - Accessories Program.

This Agreement constitutes the entire and final expression of agreement between
the parties pertaining to the subject matter hereof and supersedes all other
communications between the parties.

Unless this Agreement is superseded by a new agreement, or otherwise terminated
pursuant to the terms contained herein, this Agreement will continue in effect
beyond its initial term until terminated by either party upon thirty (30) days'
prior written notice.

IN WITNESS WHEREOF, the parties have caused this Agreement to be executed by
their duly authorized representatives effective as of January 1, 1997.


MOTOROLA, INC.                                    CELLSTAR LTD.

/s/  FRANK WAPOLE                                 By: National Auto Center, Inc.
- -----------------------------------               General Partner
Frank Wapole
Corporate Vice President and 
General Manager
Pan American Cellular Subscriber Group
DATE:  7-22-97
     ---------------------------

/s/  SUZETTE STEIGER                              /s/  ALAN H. GOLDFIELD
- ---------------------------                       --------------------------- 
Suzette Steiger                                   Alan H. Goldfield
Corporate Vice President & Assistant              Chairman of the Board and CEO
General Manager       
Pan American Cellular Subscriber Group
DATE:  7/22/97                                    DATE: July 8, 1997
     ---------------------------                       ----------------------

Distributor                Business Confidential Proprietary            Rev. 6.4
                                Do Not Copy or Reproduce                   Cover


THIS AGREEMENT HAS CONFIDENTIAL PORTIONS OMITTED, WHICH PORTIONS HAVE BEEN
FILED SEPARATELY WITH THE SECURITIES AND EXCHANGE COMMISSION. OMITTED PORTIONS
ARE INDICATED IN THIS AGREEMENT BY "[REDACTED]"
<PAGE>   2
          Confidential Business Information - Do Not copy or reproduce

                           AMENDMENT TO THE AGREEMENT
                         BETWEEN MOTOROLA AND CELLSTAR
                             ATTACHMENT A- PRICING
                         WIRELINE PRODUCT DISTRIBUTION
                             Effective May 5, 1997

<TABLE>
<CAPTION>                                                            INVOICE
PORTFOLIO PRODUCTS                MODEL       INCLUDES                PRICE
- ------------------                -----       --------                -----
<S>                               <C>        <C>                    <C>    
POWER PAK 1500                    19133WAJS  3 YR WARRANTY          [REDACTED]
(WITHOUT BATTERY)


POWER PAK 1500                    19145WAJD  3 YR WARRANTY         
(WITH BATTERY)                               BATTERY & CHGR. KIT


2900 MOBILE TELEPHONE             19402WAMS  3 YR WARRANTY         
                                             FULL DUPLEX
                                             HANDS FREE


2900 ATTACHE                      19413WAAB  3 YR WARRANTY         
(WITHOUT BATTERY)


2900 ATTACHE                      19412WAAS  3 YR WARRANTY         
(WITH BATTERY)                               BATTERY AND CHARGER


2900 CARRY PHONE                  19414WALS  3 YR WARRANTY         
(WITH BATTERY)                               BATTERY AND CHARGER


2900 CARRY PHONE                  19415WALB  3 YR WARRANTY         
(WITHOUT BATTERY)


CLASSIC II                        89011WNCB  1 YR WARRANTY         
                                             STANDARD BATTERY


ULTRA CLASSIC II                  89013WNUB  1 YR WARRANTY         
BASE MODEL                                   STANDARD BATTERY


DPC 550 Travel Pak                34006WARE  1 YR WARRANTY         
                                             CHARGING TRANSFORMER 
                                             & TALKPAK BATT.


DPC 550                           34013WARS  1 YR WARRANTY         
                                             SLOW DESK CHARGER 
                                             & TALKPAK BATT.


Contour                           34068WANB  1 YR WARRANTY         
                                             CHARGING TRANSFORMER 
                                             & TALKPAK BATT.
</TABLE>

- ----------
"[REDACTED]" indicates confidential portions omitted and filed separately with
the Commission.
<PAGE>   3
          Confidential Business Information - Do Not copy or reproduce

                           AMENDMENT TO THE AGREEMENT
                         BETWEEN MOTOROLA AND CELLSTAR
                             ATTACHMENT A- PRICING
                         WIRELINE PRODUCT DISTRIBUTION
                             Effective May 5, 1997

<TABLE>
<CAPTION>
                                                                      INVOICE
PREMIER PRODUCTS                       MODEL       INCLUDES            PRICE
- ------------------                     -----       --------            -----
<S>                                    <C>        <C>                    <C>    
Populous               Generic         99901SACP  1 YR WARRANTY          [REDACTED]
   Co-branded(minimum 600 units/order) 99907SACP  CHARGING TRANSFORMER
                                                  & NiCd Battery Pak


Profile 300                            34146WAKE  1 YR WARRANTY                  
                                                  CHARGING TRANSFORMER 
                                                  & Std. Slim NiMH 
                                                  Battery


DPC 650                                34103WADP  1 YR WARRANTY                 
                                                  SLOW DESK CHARGER &
                                                  NiMH BATT.


Profile 500                            34151WAKE  1 YR WARRANTY                 
                                                  Overnight charger & 
                                                  Std. Slim NiMH Battery


MICRO T*A*C LITE(TM) II                34032WAHB  1 YR WARRANTY          
ENTRY PAK                                         DESKTOP OVERNIGHT 
                                                  CHARGER & NiMH BATT.


MICRO T*A*C LITE(TM) II                34041WAHP  3 YR WARRANTY          
PRO PAK INCL. VIBRACALL                           DESKTOP RAPID CHARGER 
                                                  & NiMH SLIM BATT.


Profile 700                            76753WNXE  1 YR WARRANTY          
ENTRY PAK INCL. VIBRACALL                         NiMH BATTERY
                                                  CHARGING TRANSFORMER


MICRO T*A*C ELITE(TM)                  76730WNXE  1 YR WARRANTY          
ENTRY PAK INCL. VIBRACALL                         ANSWERING MACHINE
                                                  SLIM NiMH BATTERY
                                                  CHARGING TRANSFORMER


MICRO T*A*C ELITE(TM)                  76469WNXP  3 YR WARRANTY          
PRO PAK INCL. VIBRACALL                           ANSWERING MACHINE
                                                  SLIM Li ION BATTERY
                                                  DUAL POCKET EP CHARGER 
                                                  & TRANSFORMER


StarTAC(TM) 6000c           CHARCOAL:  80029WNBL  1 YR WARRANTY          
Wearable Cellular Telephone   SUNSET:  80030WNBL  STD MAIN NiMH 
PRO PAK                                           BATTERY 
                                                  EP(TM) POWER SUPPLY
                                                  HOLSTER
</TABLE>

- ---------------------
"[REDACTED]" indicates confidential portions omitted and filed separately 
with the Commission.
<PAGE>   4
          Confidential Business Information - Do Not copy or reproduce

                           AMENDMENT TO THE AGREEMENT
                         BETWEEN MOTOROLA AND CELLSTAR
                             ATTACHMENT A- PRICING
                         WIRELINE PRODUCT DISTRIBUTION
                             Effective May 5, 1997

<TABLE>
<CAPTION>
                                                                        INVOICE
SIGNATURE PRODUCTS                     MODEL       INCLUDES              PRICE  
- ------------------                     -----       --------              -----  
<S>                                    <C>        <C>                    <C>  
MICRO T*A*C ELITE(TM)                  76863WNXE  1 YR WARRANTY          [REDACTED]
ENTRY PAK INCL. VIBRACALL                         ANSWERING  MACHINE
                                                  Li ION BATTERY
                                                  CHARGING TRANSFORMER


MICRO T*A*C ELITE(TM)                  76867WNXP  3 YR WARRANTY          
PRO PAK INCL. VIBRACALL                           ANSWERING MACHINE
                                                  EXTENDED TALK Li 
                                                  ION BATTERY
                                                  DUAL POCKET EP CHARGER
                                                  & TRANSFORMER


StarTAC(TM) 6500c          CHARCOAL:   80081WNBL  1 YR WARRANTY          
Wearable Cellular Telephone  SUNSET:   80082WNBL  STD MAIN NiMH BATTERY
PRO PAK INCL. VIBRACALL                           EP(TM) POWER SUPPLY
                                                  HOLSTER


StarTAC(TM) 8500ex         CHARCOAL:   8007lWNBP  3 YR WARRANTY          
Wearable Cellular Telephone  SUNSET:   80072WNBP  SLIM MAIN Li 
PRO PAK INCL. VIBRACALL                           ION BATTERY
                                                  EP(TM) POWER SUPPLY
                                                  HOLSTER
                                                  VIDEO


StarTAC(TM) 8600           CHARCOAL:   80101WNBP  3 YR WARRANTY          
Wearable Cellular Telephone  SUNSET:   80102WNBP  SLIM MAIN Li ION 
PRO PAK INCL. VIBRACALL                           BATTERY
                                                  SLIM AUXILIARY Li 
                                                  ION BATTERY
                                                  DESKTOP CHARGER & 
                                                  EP(TM) POWER SUPPLY
                                                  HOLSTER
                                                  VIDEO
</TABLE>

- ---------------------
"[REDACTED]" indicates confidential portions omitted and filed separately 
with the Commission.

<PAGE>   5
          Confidential Business Information - Do Not copy or reproduce

                           AMENDMENT TO THE AGREEMENT
                         BETWEEN MOTOROLA AND CELLSTAR
                             ATTACHMENT A- PRICING
                         WIRELINE PRODUCT DISTRIBUTION
                             Effective May 5, 1997

<TABLE>
<CAPTION>
PORTFOLIO PRODUCTS                   MODEL                  REBATE
- ------------------                   -----                  ------
<S>                                <C>                    <C>
POWER PAK 1500                     19133WAJS              [REDACTED]
(WITHOUT BATTERY)                                               
                                                                

POWER PAK 1500                     19145WAJD              
(WITH BATTERY)                                                  
                                                                

2900 MOBILE TELEPHONE              19402WAMS              
                                                                
                                                                
2900 ATTACHE                       19413WAAB              
(WITHOUT BATTERY)                                               
                                                                

2900 ATTACHE                       19412WAAS              
(WITH BATTERY)                                                  
                                                                

2900 CARRY PHONE                   19414WALS              
(WITH BATTERY)                                                  
                                                                

2900 CARRY PHONE                   19415WALB              
(WITHOUT BATTERY)                                               
                                                                

CLASSIC II                         89011WNCB              
                                                                

ULTRA CLASSIC II                   89013WNUB              
BASE MODEL                                                      
                                                                

DPC 550 Travel Pak                 34006WARE              
                                                                

DPC 550                            34013WARS              
                                                                

Contour                            34068WANB              
</TABLE>

- ----------
"[REDACTED]" indicates confidential portions omitted and filed separately with
the Commission.
<PAGE>   6
          Confidential Business Information - Do Not copy or reproduce

                           AMENDMENT TO THE AGREEMENT
                         BETWEEN MOTOROLA AND CELLSTAR
                             ATTACHMENT A- PRICING
                         WIRELINE PRODUCT DISTRIBUTION
                             Effective May 5, 1997
<TABLE>
<CAPTION>
PREMIER PRODUCTS                               MODEL                REBATE
- ------------------                             -----                ------
<S>                                          <C>                    <C>   
Populous             Generic                 99901SACP              [REDACTED]
   Co-branded(minimum 600 units/order)       99907SACP
                                             

Profile 300                                  34146WAKE              
                                             

DPC 650                                      34103WADP              
                                             

Profile 500                                  34151WAKE              
                                             

MICRO T*A*C LITE(TM) II                      34032WAHB              
ENTRY PAK                                    
                                             

MICRO T*A*C LITE(TM) II                      34041WAHP              
PRO PAK INCL. VIBRACALL                      
                                             

Profile 700                                  76753WNXE              
ENTRY PAK INCL. VIBRACALL                    
                                             

MICRO T*A*C ELITE(TM)                        76730WNXE              
ENTRY PAK INCL. VIBRACALL                    
                                             
                                             
MICRO T*A*C ELITE(TM)                        76469WNXP              
PRO PAK INCL. VIBRACALL


StarTAC(TM) 6000c            CHARCOAL:       80029WNBL              
Wearable Cellular Telephone    SUNSET:       80030WNBL
PRO PAK
</TABLE>

- ---------------------
"[REDACTED]" indicates confidential portions omitted and filed separately 
with the Commission.


<PAGE>   7
          Confidential Business Information - Do Not copy or reproduce

                           AMENDMENT TO THE AGREEMENT
                         BETWEEN MOTOROLA AND CELLSTAR
                             ATTACHMENT A- PRICING
                         WIRELINE PRODUCT DISTRIBUTION
                             Effective May 5, 1997
<TABLE>
<CAPTION>
SIGNATURE PRODUCTS                             MODEL                REBATE
- ------------------                             -----                ------
<S>                                          <C>                    <C>
MICRO T*A*C ELITE(TM)                        76863WNXE              [REDACTED]
ENTRY PAK INCL. VIBRACALL


MICRO T*A*C ELITE(TM)                        76867WNXP              
PRO PAK INCL. VIBRACALL


StarTAC(TM) 6500c            CHARCOAL:       80081WNBL              
Wearable Cellular Telephone    SUNSET:       80082WNBL
PRO PAK INCL. VIBRACALL


StarTAC(TM) 8500ex           CHARCOAL:       80071WNBP              
Wearable Cellular Telephone    SUNSET:       80072WNBP
PRO PAK INCL. VIBRACALL


StarTAC(TM) 8600             CHARCOAL:       80101WNBP              
Wearable Cellular Telephone    SUNSET:       80102WNBP
PRO PAK INCL. VIBRACALL
</TABLE>

- ---------------------
"[REDACTED]" indicates confidential portions omitted and filed separately 
with the Commission.

<PAGE>   8
          Confidential Business Information - Do Not copy or reproduce

                           AMENDMENT TO THE AGREEMENT
                         BETWEEN MOTOROLA AND CELLSTAR
                             ATTACHMENT A- PRICING
                       NON-WIRELINE PRODUCT DISTRIBUTION
                             Effective May 5, 1997
<TABLE>                                                                
<CAPTION>                                                             INVOICE
PORTFOLIO PRODUCTS                     MODEL       INCLUDES            PRICE 
- ------------------                     -----       --------            ----- 
<S>                                    <C>        <C>                    <C> 
POWER PAK 150                          19134NAJS  3 YR WARRANTY          [REDACTED]
(WITHOUT BATTERY)                                                              
                                                                               

POWER PAK 150                          19146NAJD  3 YR WARRANTY          
(WITH BATTERY)                                    BATTERY & CHARGER KIT        
                                                                               

TX400 MOBILE TELEPHONE                 19403NAMS  3 YR WARRANTY          
                                                  FULL DUPLEX                 
                                                  HANDS FREE                  
                                                                              

TX400 ATTACHE                          19417NAAB  3 YR WARRANTY          
(WITHOUT BATTERY)                                                              
                                                                               

TX400 ATTACHE                          19416NAAS  3 YR WARRANTY          
(WITH BATTERY)                                    BATTERY & CHARGER KIT        
                                                                               

TX400 CARRY PHONE                      19420NALS  3 YR WARRANTY          
(WITH BATTERY)                                    BATTERY & CHARGER KIT        
                                                                               

TX400 CARRY PHONE                      19421NALB  3 YR WARRANTY          
(WITHOUT BATTERY)                                                              
                                                                               

CLASSIC II                             89087NACB  1 YR WARRANTY         
                                                  STANDARD BATTERY             
                                                                               

ULTRA CLASSIC II                       89088NAUB  1 YR WARRANTY         
BASE MODEL                                        STANDARD BATTERY             
                                                                               

DPC-550 Travel Pak                     34007NARE  1 YR WARRANTY          
                                                  CHARGING TRANSFORMER &       
                                                  TALK PAK BATT.               
                                                                               

DPC-550                                34014NARS  1 YR WARRANTY          
                                                  SLOW CHARGER & TALK          
                                                  PAK BATT.                    
                                                                               

Courier                                34069NANB  1 YR WARRANTY          
                                                  CHARGING TRANSFORMER &       
                                                  TALK PAK BATT.               
</TABLE>

- ---------------------
"[REDACTED]" indicates confidential portions omitted and filed separately 
with the Commission.

                                                                        
<PAGE>   9


         Confidential Business Information - Do Not copy or reproduce

                          AMENDMENT TO THE AGREEMENT
                        BETWEEN MOTOROLA AND CELLSTAR
                            ATTACHMENT A- PRICING
                      NON-WIRELINE PRODUCT DISTRIBUTION
                            Effective May 5, 1997

<TABLE>
<CAPTION>
                                                                          INVOICE
PREMIER PRODUCTS                       MODEL       INCLUDES                PRICE
- ----------------                       -----       --------                -----
<S>                                    <C>        <C>                       <C>
Populous                     Generic   99901SACP  1 YR WARRANTY          [REDACTED]
  Co-branded(minimum 600 units/order)  99907SACP  CHARGING TRANSFORMER 
                                                  & NiCd Battery Pak


Profile 300                            34147NAKE  1 YR WARRANTY          
                                                  CHARGING TRANSFORMER 
                                                  & Std. Slim NiMH 
                                                  Battery


Piper                                  34104NADP  1 YR WARRANTY          
                                                  SLOW DESK CHARGER & 
                                                  NiMH BATT.


Profile 500                            34152NAKE  1 YR WARRANTY          
                                                  Overnight charger & 
                                                  Std. Slim NiMH Battery


MICRO T*A*C LITE(TM) XL                34033NAHB  1 YR WARRANTY          
ENTRY PAK                                         DESKTOP OVERNIGHT 
                                                  CHARGER & NiMH BATT.


MICRO T*A*C LITE(TM) XL                34042NAHP  3 YR WARRANTY          
PRO PAK INCL. VIBRACALL                           NiMH SLIM BATTERY & 
                                                  DeskTop Rapid Charger


Profile 700                            76754NAXE  1 YR WARRANTY          
ENTRY PAK INCL. VIBRACALL                         NiMH BATTERY
                                                  CHARGING TRANSFORMER


MICRO T*A*C ELITE(TM)                  76731NAXE  1 YR WARRANTY          
ENTRY PAK INCL. VIBRACALL                         ANSWERING MACHINE
                                                  SLIM NiMH BATTERY
                                                  CHARGING TRANSFORMER


MICRO T*A*C ELITE(TM)                  76471NAXP  3 YR WARRANTY          
PRO PAK INCL. VIBRACALL                           ANSWERING MACHINE
                                                  SLIM Li ION BATTERY
                                                  DUAL POCKET EP CHARGER 
                                                  & TRANSFORMER


StarTAC(TM) 6000c             STEEL:   80033NABL  1 YR WARRANTY          
Wearable Cellular Telephone    BLUE:   80035NABL  STD MAIN NiMH BATTERY
PRO PAK                                           EP(TM) POWER SUPPLY
                                                  HOLSTER
</TABLE>


- --------------
"[REDACTED]" indicates confidential portions omitted and filed separately with 
the Commission.
<PAGE>   10
         Confidential Business Information - Do Not copy or reproduce

                          AMENDMENT TO THE AGREEMENT
                        BETWEEN MOTOROLA AND CELLSTAR
                            ATTACHMENT A- PRICING
                      NON-WIRELINE PRODUCT DISTRIBUTION
                           Effective May 5, 1997

<TABLE>
<CAPTION>
                                                                         INVOICE
SIGNATURE PRODUCTS                     MODEL       INCLUDES               PRICE
- ------------------                     -----       --------               -----
<S>                                    <C>        <C>                    <C>
MICRO T*A*C ELITE(TM)                  76864NAXE  1 YR WARRANTY          [REDACTED]
ENTRY PAK INCL. VIBRACALL                         ANSWERING MACHINE
                                                  Li ION BATTERY
                                                  CHARGING TRANSFORMER


MICRO T*A*C ELITE(TM)                  76868NAXP  3 YR WARRANTY        
PRO PAK INCL. VIBRACALL                           ANSWERING MACHINE
                                                  EXTENDED TALK Li ION 
                                                  BATTERY DUAL POCKET 
                                                  EP CHARGER & 
                                                  TRANSFORMER


StarTAC(TM) 6500c             STEEL:   80086NNBL  1 YR WARRANTY         
Wearable Cellular Telephone    BLUE:   80088NNBL  STD MAIN NiMH BATTERY
PRO PAK INCL. VIBRACALL                           EP(TM) POWER SUPPLY
                                                  HOLSTER


StarTAC(TM) 8500ex            STEEL:   80073NABP  3 YR WARRANTY         
Wearable Cellular Telephone    BLUE:   80077NABP  SLIM MAIN Li ION 
PRO PAK INCL. VIBRACALL                           BATTERY SLIM 
                                                  AUXILIARY Li ION 
                                                  BATTERY EP(TM) POWER 
                                                  SUPPLY HOLSTER
                                                  VIDEO


StarTAC(TM) 8600              STEEL:   80106NNBP  3 YR WARRANTY         
Wearable Cellular Telephone    BLUE:   80108NNBP  SLIM MAIN Li ION 
PRO PAK INCL. VIBRACALL                           BATTERY SLIM 
                                                  AUXILIARY Li ION 
                                                  BATTERY DESKTOP 
                                                  CHARGER & EP(TM) POWER 
                                                  SUPPLY HOLSTER 
                                                  VIDEO
</TABLE>

- ----------
"[REDACTED]" indicates confidential portions omitted and filed separately with
the Commission.
<PAGE>   11
         Confidential Business Information - Do Not copy or reproduce

                          AMENDMENT TO THE AGREEMENT
                        BETWEEN MOTOROLA AND CELLSTAR
                            ATTACHMENT A- PRICING
                      NON-WIRELINE PRODUCT DISTRIBUTION
                             Effective May 5,1997

<TABLE>
<CAPTION>
PORTFOLIO PRODUCTS                             MODEL                 REBATE
- ------------------                             -----                 ------
<S>                                          <C>                    <C>
POWER PAK 150                                19134NAJS              [REDACTED]
(WITHOUT BATTERY)                                                         
                                                                          

POWER PAK 150                                19146NAJD              
(WITH BATTERY)                                                            
                                                                          

TX400 MOBILE TELEPHONE                       19403NAMS              
                                                                          

TX400 ATTACHE                                19417NAAB              
(WITHOUT BATTERY)                                               
                                                                          

TX400 ATTACHE                                19416NAAS              
(WITH BATTERY)                                                            
                                                                          

TX400 CARRY PHONE                            19420NALS              
(WITH BATTERY)                                                            
                                                                          

TX400 CARRY PHONE                            19421NALB              
(WITHOUT BATTERY)                                                  
                                                                          

CLASSIC II                                   89087NACB              
                                                                          

ULTRA CLASSIC II                             89088NAUB              
BASE MODEL                                                                
                                                                          

DPC-550 Travel Pak                           34007NARE              

DPC-550                                      34014NARS            
                                                                          

Courier                                      34069NANB            
</TABLE>
                                                                          
- ----------
"[REDACTED]" indicates confidential portions omitted and filed separately with
the Commission.
<PAGE>   12
         Confidential Business Information - Do Not copy or reproduce

                          AMENDMENT TO THE AGREEMENT
                        BETWEEN MOTOROLA AND CELLSTAR
                            ATTACHMENT A- PRICING
                      NON-WIRELINE PRODUCT DISTRIBUTION
                              Effective May 5, 1997

<TABLE>
<CAPTION>
PREMIER PRODUCTS                               MODEL                REBATE
- ----------------                               -----                ------
<S>                                          <C>                    <C>
Populous                     Generic         99901SACP               [REDACTED]
  Co-branded(minimum 600 units/order)        99907SACP


Profile 300                                  34147NAKE               

                                                                           
Piper                                        34104NADP               

                                                                           
Profile 500                                  34152NAKE               

                                                                           
MICRO T*A*C LITE(TM) XL                      34033NAHB               
ENTRY PAK                                                                  

                                                                           
MICRO T*A*C LITE(TM) XL                      34042NAHP               
PRO PAK INCL. VIBRACALL                                                    

                                                                           
Profile 700                                  76754NAXE               
ENTRY PAK INCL. VIBRACALL                                                  

                                                                           
MICRO T*A*C ELITE(TM)                        76731NAXE               
ENTRY PAK INCL. VIBRACALL                                                  

                                                                           
MICRO T*A*C ELITE(TM)                        76471NAXP               
PRO PAK INCL. VIBRACALL                                                    

                                                                           
StarTAC(TM) 6000c             STEEL:         80033NABL              
Wearable Cellular Telephone    BLUE:         80035NABL
PROPAK
</TABLE>

- ---------------------
"[REDACTED]" indicates confidential portions omitted and filed separately 
with the Commission.


<PAGE>   13
         Confidential Business Information - Do Not copy or reproduce

                          AMENDMENT TO THE AGREEMENT
                        BETWEEN MOTOROLA AND CELLSTAR
                            ATTACHMENT A- PRICING
                      NON-WIRELINE PRODUCT DISTRIBUTION
                             Effective May 5,1997
<TABLE>
<CAPTION>
SIGNATURE PRODUCTS                             MODEL                REBATE
- ------------------                             -----                ------
<S>                                          <C>                    <C>
MICRO T*A*C ELITE(TM)                        76864NAXE              [REDACTED]
ENTRY PAK INCL. VIBRACALL                             
                                                      
                                                      
MICRO T*A*C ELITE(TM)                        76868NAXP              
PRO PAK INCL. VIBRACALL                               


StarTAC(TM) 6500c             STEEL:         80086NNBL              
Wearable Cellular Telephone    BLUE:         80088NNBL
PRO PAK INCL. VIBRACALL


StarTAC(TM) 8500ex            STEEL:         80073NABP              
Wearable Cellular Telephone    BLUE:         80077NABP
PRO PAK INCL. VIBRACALL


StarTAC(TM) 8600              STEEL:         80106NNBP              
Wearable Cellular Telephone    BLUE:         80108NNBP
PRO PAK INCL. VIBRACALL
</TABLE>

- ---------------------
"[REDACTED]" indicates confidential portions omitted and filed separately 
with the Commission.


<PAGE>   14
                                 CELLSTAR LTD.
                                  ATTACHMENT B
                              TERMS AND CONDITIONS



1.    Contract prices are based on a firm commitment by Buyer to take delivery
      of the agreed quantity of Products during the Initial Term.  Products may
      be aggregated to reach the contract volume commitment.  If Buyer takes
      delivery of less than the committed quantity during the Initial Term, a
      volume shortfall adjustment will be calculated and billed to Buyer based
      on unit shipment shortfall from the committed quantity during the Initial
      Term.  The charge per unit short will be [REDACTED] for up to [REDACTED]
      units short, [REDACTED] for more than [REDACTED] units and up to
      [REDACTED] units short, and [REDACTED] for more than [REDACTED] units
      short of the committed quantity.  [REDACTED]

2.    Motorola will issue any applicable rebates promptly after the month in
      which the Products were delivered and after Product payment is received,
      in the form of a credit memo that may be applied to the purchase of
      additional Products.

3.    Motorola may sell other cellular subscriber equipment to Buyer if
      requested.  Any such sale during the term of this Agreement will be at
      Motorola's price, and in accordance with the terms and conditions herein
      unless otherwise specified by Motorola.

4.    Buyer will exercise its best efforts to submit purchase orders no less
      than thirty (30) days prior to the requested shipment dates and
      acknowledges that shipment on the requested date is more likely as the
      lead time is increased.  If Motorola accepts a purchase order requesting
      shipment within thirty (30) days from the date Motorola receives the
      order, Buyer agrees that the ordered Products will be shipped when it is
      practicable for Motorola to do so.

5.    Payment terms are net 30 days.

6.    For applicable Products purchased under this Agreement, Motorola will
      make available to Buyer a cooperative promotional allowance fund.  Funds
      available are based upon the number of applicable units purchased and the
      net sales prices of those units.  As used in this paragraph 6, net sales
      price is calculated as the invoice price less any applicable rebates.
      Applicable Products, and the manner in which funds may be applied, are
      set forth in the Motorola Cellular Co-op Advertising and Promotion Plan,
      US Version





Distributor                Business Confidential Proprietary            Rev. 6.4
                                Do Not Copy or Reproduce                Page B-1


- ----------
"[REDACTED]" indicates confidential portions omitted and filed separately with
the Commission.
<PAGE>   15
                                 CELLSTAR LTD.
                                  ATTACHMENT B
                              TERMS AND CONDITIONS


      January 1997, incorporated herein by reference, as the same may be
      revised from time to time by Motorola.

7.    All orders and shipments shall be in multiples of 5 units per model.

8.    (a)    Buyer shall be a non-exclusive distributor of the Products in
      those geographical areas identified in Attachment E, and in any other
      market attachment that may later be agreed upon by the parties as an
      amendment to this Agreement (Buyer's "Territory").

      (b)    This Agreement may be amended by adding markets to Buyer's
      Territory.  Any such additional markets will be added by mutual agreement
      and will be identified in separate attachments.  It is the intention of
      the parties that any market additions to this Agreement will have
      purchase volume commitments, market development funds, and other similar
      incentives and obligations, separate from and in addition to those
      incentives and requirements associated with the markets identified in
      Attachment E.

      (c)    Any markets may be withdrawn from Buyer's Territory by Motorola on
      ninety (90) days advance notice to Buyer.  Buyer agrees that Motorola may
      withdraw markets from Buyer's Territory at Motorola's discretion, with or
      without cause, without any liability or obligation to Buyer or its
      customers; provided, however, that Motorola will reimburse Buyer for a
      reasonable cancellation fee paid to terminate a lease commitment(s)
      reasonably occasioned by Buyer's obligation to sell Products in that
      market by this Agreement.

      (d)    From time to time Motorola may request Buyer to service a certain
      market not on the current Attachment E for a limited period of time.  The
      terms of any such arrangement shall be in writing and mutually agreeable
      to the parties.





Distributor                Business Confidential Proprietary            Rev. 6.4
                                Do Not Copy or Reproduce                Page B-2
<PAGE>   16
                                CELLSTAR LTD.
                                ATTACHMENT B
                            TERMS AND CONDITIONS



      (e)  Buyer's distribution of the Products is limited to Buyer's
      Territory.  Buyer shall not transship, sell, or otherwise transfer
      Products outside its Territory, and Buyer shall incorporate this
      limitation into all of its agent and distributor equipment agreements as
      a condition of resale of the Products and reasonably enforce same.  Sales
      within the Territory without transshipment is a material condition to
      Buyer's rights under this Agreement, and it is agreed that any direct or
      indirect distribution, transshipment and/or sale of Products outside the
      Territory by Buyer or others purchasing through Buyer shall be a material
      breach of this Agreement and will result in substantial damage to
      Motorola which will be difficult to quantify.  Accordingly, in the event
      of such the parties agree that Motorola, in addition to any other
      remedies it may have under applicable law and this Agreement, may reject
      some or all purchase orders from Buyer for any model or models of
      Product, including Premier products, until Buyer can demonstrate that
      Buyer has instituted policies and procedures to prevent any such
      occurrences in the future.

9.    All units will carry mutually agreed upon designated logos.  Buyer will
      provide photographic quality artwork 30 days prior to requested ship
      date.  Buyer represents and warrants that it has the right by way of
      ownership or otherwise, to use such logo and further agrees to indemnify
      and hold Motorola harmless for any losses, damages or other liabilities
      resulting from the use of the designated logo.

10.   Buyer shall provide Motorola on a quarterly basis, not less than thirty
      (30) days prior to the start of the next quarter, a continuous usage
      forecast for the next two (2) calendar quarters (the "Quarterly
      Forecast") to assist Motorola in maintaining an orderly production flow
      for the purpose of Buyer's delivery  requirements.  Buyer shall indicate
      the Product model number and projected purchase volume by units for each
      month of the quarter.

11.   Buyer shall provide Motorola on a quarterly basis, not less than thirty
      (30) days prior to the start of the next quarter, a firm processable
      purchase order for the first month of the Quarterly Forecast; provided,
      however, that a delivery(ies) scheduled in such first month may be
      rescheduled by Buyer into the second month on notice to Motorola not less
      than [REDACTED] days prior to the scheduled delivery date.





Distributor                Business Confidential Proprietary            Rev. 6.4
                                Do Not Copy or Reproduce                Page B-3

- ---------------------
"[REDACTED]" indicates confidential portions omitted and filed separately 
with the Commission.
<PAGE>   17
                                 CELLSTAR LTD.
                                  ATTACHMENT B
                              TERMS AND CONDITIONS



12.   (a)        During the Initial Term of this Agreement, if Motorola reduces
      the price of a particular model of Product, then Buyer shall be entitled
      to the benefit of price protection for Eligible Units (defined below) of
      Products.  Eligible Units are the greater of (i) all units shipped to
      Buyer within thirty-five (35) days prior to the new price effective date
      [REDACTED]

      (b)        Motorola will make a price adjustment for each Eligible Unit
      equal to the difference between Buyer's net purchase price (invoice price
      less rebate and any promotional amounts) and the new net price (invoice
      price less rebate and any promotional amounts).  Price protection will be
      paid as a credit against future purchases within fifteen (15) days after
      the end of the month of receipt of price protection claim and required
      documentation.

13.   As a condition to the price protection described herein, Buyer shall
      furnish Motorola with accurate monthly reports of Buyer inventory (by
      major product category) of Products.  Each such inventory report shall be
      received by your Motorola Account Executive no later than the first
      Thursday following the last Saturday of a calendar month and shall
      include all inventories maintained by Buyer and its affiliates, including
      inventories maintained by major agents or at drop ship distribution
      points.  It is specifically understood that inventories maintained at
      Sam's Club kiosk locations shall be estimates only.  If any such report
      is received after the applicable date listed below, the time period for
      shipments protected against price reductions shall be reduced by one day
      for each day such report is late.

14.   [REDACTED]

15.   Motorola will offer its Signature Products (including the StarTAC(TM)
      cellular phone) to Buyer for distribution to Buyer's dealers and agents
      at locations pre-approved by Motorola under the terms of Motorola's
      Signature program in effect from time to time. Signature Products
      delivered to a location may not be transshipped to any other location nor
      offered for sale from any other location without Motorola's express prior
      written consent.





Distributor                Business Confidential Proprietary            Rev. 6.4
                                Do Not Copy or Reproduce                Page B-4


- ----------
"[REDACTED]" indicates confidential portions omitted and filed separately with
the Commission.
<PAGE>   18
                                 CELLSTAR LTD.
                                  ATTACHMENT C
                       SUPPLEMENTAL TERMS AND CONDITIONS




1.  PRICES  The prices for the Products purchased hereunder shall be as set
    forth in Attachment A to the Agreement.

2.  ORDERS AND FORECASTS  (a)  Orders.  All orders by Buyer shall be only upon
    the terms and conditions of this Agreement.  The only effect of any terms
    and conditions in Buyer's orders or elsewhere shall be to request the time
    and place of delivery and number of units to be delivered, subject to
    Seller's acceptance, but they shall not change, alter or add to the terms
    and conditions of this Agreement in any other way.  Seller's invoice shall
    also not change the terms and conditions of this Agreement.  (b) Forecasts. 
    During the term of this Agreement, Buyer shall use its best efforts to
    update, on a quarterly basis, a continuous usage forecast to assist Seller
    in maintaining an orderly production flow for the purpose of meeting
    Buyer's delivery requirements.  Buyer's failure to provide such information
    may be considered cause by Seller for excusable delivery delay.

3.  CANCELLATION  Buyer may cancel orders placed in accordance with the terms
    and conditions of this Agreement upon payment of cancellation charges which
    shall include all costs incurred or committed for unless such costs are
    otherwise recoverable through the sale of the product on a timely basis.
    Payment shall be due within thirty (30) days of the date of invoice.
    Seller agrees to divert completed material and work in process from
    canceled orders to other requirements wherever possible in order to
    minimize cancellation charges.

4.  DELIVERY AND PAYMENT  (a.)  All deliveries are FOB Motorola's plant.  Each
    such delivery will be separately invoiced and payment from Buyer shall be
    due thirty (30) days from the date thereof without regard to other
    deliveries.  DELIVERY DATES ARE BEST ESTIMATES ONLY.  (b.)  Title to the
    Products sold shall pass to Buyer at the FOB point.

5.  FORCE MAJEURE  Neither party shall be liable for any delay or failure to
    perform due to any cause beyond its reasonable control except the
    obligation to pay money when due.  Causes include but are not limited to
    strikes, acts of God, acts of the other party, interruptions of
    transportation or inability to obtain necessary labor, materials or
    facilities, or default of any supplier, or delays in FCC frequency
    authorization or license grant.  The delivery schedule shall be considered
    extended by a period of time equal to the time lost because of any
    excusable delay.  To the extent that MOTOROLA is unable to manufacture and
    deliver the annual commitment, it shall be reduced on a pro-rata basis. In
    the event MOTOROLA is unable to wholly or partially perform for a period
    greater than forty-five (45) days because of any cause beyond its
    reasonable control, either party may terminate any delayed order without
    any liability.

6.  WARRANTY  MOTOROLA warrants the Products to the original subscriber buyers
    or lessees only in accordance with its Limited Warranty attached to the
    Agreement, or as the Limited Warranty may be revised by Motorola from time
    to time (to be applicable to units shipped by Motorola on or after the
    effective date of the revision), and makes no representation or warranty of
    any other kind, express or implied.  EXCEPT AS OTHERWISE PROVIDED IN THE
    LIMITED WARRANTY, MOTOROLA SPECIFICALLY DISCLAIMS ANY IMPLIED WARRANTY OF
    MERCHANTABILITY OR FITNESS FOR A PARTICULAR PURPOSE.

7.  PATENT AND COPYRIGHT INDEMNIFICATION  (a) MOTOROLA agrees to defend, at its
    expense, any suits against Buyer and third parties purchasing Motorola
    products from Buyer based upon a claim that any products furnished
    hereunder directly infringes a U.S. patent or copyright and to pay costs
    and damages finally awarded in any such suit, provided that MOTOROLA is
    notified promptly in writing of the suit and at Motorola's request and at
    its expense is given control of said suit and all





Distributor                Business Confidential Proprietary            Rev. 6.4
                                Do Not Copy or Reproduce                Page C-1
<PAGE>   19
                                 CELLSTAR LTD.
                                  ATTACHMENT C
                       SUPPLEMENTAL TERMS AND CONDITIONS


    requested assistance for defense of same.  If the use or sale of any
    product(s) furnished hereunder is enjoined as a result of such suit,
    MOTOROLA at its option and at no expense to Buyer, shall obtain for Buyer
    the right to use or sell said product(s) or shall substitute an equivalent
    product reasonably acceptable to Buyer and extend this indemnity thereto or
    shall accept the return of the product(s) and reimburse Buyer the purchase
    price therefor, less a reasonable charge for reasonable wear and tear.
    This indemnity does not extend to any suit based upon any infringement or
    alleged infringement of any patent or copyright by the alteration of any
    products furnished by MOTOROLA or by the combination of any products(s)
    furnished by MOTOROLA and other elements nor does it extend to any
    products(s) of Buyer's design or formula.  The foregoing states the entire
    liability of MOTOROLA for patent or copyright infringement.  (b) IN NO
    EVENT SHALL MOTOROLA BE LIABLE FOR INCIDENTAL OR CONSEQUENTIAL DAMAGES
    ARISING FROM INFRINGEMENT OR ALLEGED INFRINGEMENT OF PATENTS, COPYRIGHTS,
    OR OTHER INTELLECTUAL PROPERTY RIGHTS.

8.  LICENSE DISCLAIMER  Nothing contained herein shall be deemed to grant
    either directly or by implication, estoppel, or otherwise, any license
    under any patents, copyrights, trademarks or trade secrets of MOTOROLA.

9.  TAXES  Except for the amount, if any, of state and local tax stated in the
    Agreement, the prices set forth herein are exclusive of any amount for
    Federal, State and/or Local excise, sales, use, property, retailer's,
    occupation or any other assessment in the nature of taxes however
    designated, on the products and/or services provided under this Agreement.
    If any such excluded tax, exclusive however, of any taxes measured by
    Seller's net income or taxes based on Seller's gross receipts or based on
    Seller's franchise, is determined to be applicable to this transaction or
    to the extent MOTOROLA is required to pay or bear the burden thereof, one
    hundred percent (100%) thereof shall be added to the prices set forth
    herein and paid by Buyer.  Personal property taxes assessable on the
    products shall be the responsibility of Buyer.  In the event Buyer claims
    exemption from sales, use or other such taxes under this Agreement, Buyer
    shall hold Motorola harmless of any subsequent assessments levied by a
    proper taxing authority for such taxes, including interest, penalties, and
    late charges.

10. TECHNICAL ASSISTANCE  Motorola's warranty shall not be enlarged, and no
    obligation or liability shall arise out of Motorola's rendering of
    technical advice, facilities or service in connection with Buyer's purchase
    of the products furnished.

11. LIMITATION OF LIABILITY  EXCEPT FOR PERSONAL INJURY, AND EXCEPT FOR
    PARAGRAPH 7 PATENT AND COPYRIGHT INDEMNIFICATION, MOTOROLA'S TOTAL
    LIABILITY, WHETHER FOR BREACH OF CONTRACT, WARRANTY, NEGLIGENCE, STRICT
    LIABILITY IN TORT OR OTHERWISE, IS LIMITED TO THE PRICE OF THE PARTICULAR
    PRODUCTS SOLD HEREUNDER WITH RESPECT TO WHICH LOSSES OR DAMAGES ARE
    CLAIMED.  BUYER'S SOLE REMEDY IS TO REQUEST MOTOROLA AT MOTOROLA'S OPTION
    TO EITHER REFUND THE PURCHASE PRICE, REPAIR OR REPLACE PRODUCT(S) THAT ARE
    NOT AS WARRANTED.  IN NO EVENT WILL MOTOROLA BE LIABLE FOR ANY LOSS OF USE,
    LOSS OF TIME, INCONVENIENCE, COMMERCIAL LOSS, LOST PROFITS OR SAVINGS OR
    OTHER INCIDENTAL OR CONSEQUENTIAL DAMAGES TO THE FULL EXTENT SUCH MAY BE
    DISCLAIMED BY LAW.

12. LOGOS AND TRADEMARKS   In order that Seller may protect its trademarks,
    trade names, corporate slogans, corporate logo, goodwill and product
    designations, Buyer, without the express written consent of Seller, shall
    have no right to use any such marks, names, slogans or designations of
    Seller in the sales, lease or advertising of any products or on any product
    container, component part, business forms, sales, advertising and
    promotional materials or other business supplies or material, whether in
    writing, orally or otherwise.





Distributor                Business Confidential Proprietary            Rev. 6.4
                                Do Not Copy or Reproduce                Page C-2
<PAGE>   20
                                 CELLSTAR LTD.
                                  ATTACHMENT C
                       SUPPLEMENTAL TERMS AND CONDITIONS



13. PARTY RELATIONSHIP  This Agreement does not create any agency, joint
    venture or partnership between Buyer and Seller.  Buyer shall not impose or
    create any obligation or responsibility, express or implied, or make any
    promises, representations or warranties on behalf of Seller, other than as
    expressly provided herein.

14. WAIVER  The failure of either party to insist in any one or more instances,
    upon the performance of any of the terms or conditions herein or to
    exercise any right hereunder shall not be construed as a waiver or
    relinquishment of the future performance of any such terms or conditions or
    the future exercise of such right but the obligation of the other party
    with respect to such future performance shall continue in full force and
    effect.

15. DEFAULT  In the event that either party shall be in breach or default of
    any of the terms or conditions of this Agreement and such breach or default
    shall continue for a period of thirty (30) days after the giving of written
    notice to the breaching party, then subject to the other terms and
    conditions of this Agreement, the other party, in addition to other rights
    and remedies it may have in law or equity, shall have the right to
    immediately cancel this Agreement without any charge or liability
    whatsoever.

16. GOVERNMENT SALES In the event that Buyer elects to sell Motorola Products
    or services to the U.S. Government or any state, local, or non-U.S.
    Government entity (including but not limited to a non-U.S. Government
    entity that receives funding from the U.S. Government), or to a prime
    contractor or other subcontractor selling to such entities, Buyer does so
    solely at its own option and risk.  Except as Motorola expressly accepts
    specific terms in writing, Buyer remains exclusively responsible for
    compliance with all procurement laws, regulations or guidelines governing
    such sales and agrees not to obligate Motorola as a subcontractor or
    otherwise to such entities.  Further, Motorola makes no representations,
    certifications or warranties whatsoever with respect to the ability of its
    Products, services, or prices to satisfy any such statutes, regulations, or
    guidelines.

17. DISPUTE RESOLUTION.  The parties agree that any claims or disputes will be
    submitted to non-binding mediation prior to initiation of any formal legal
    process.  Costs of mediation will be shared equally.

18. EDI.  In order to facilitate transactions under this Agreement, the parties
    may electronically transmit and receive data in agreed formats in
    substitution for conventional paper-based documents as provided in the
    Electronic Data Interchange Trading Partner Agreement between the parties
    dated as of April 20, 1993.

19. GENERAL  No alterations or modifications of this Agreement shall be binding
    upon either Buyer or Seller unless made in writing and signed by an
    authorized representative of each.  If any term or condition of this
    Agreement shall to any extent be held by a court or other tribunal to be
    invalid, void or unenforceable, then that term or condition shall be
    inoperative and void insofar as it is in conflict with law, but the
    remaining rights and obligations of the parties shall be construed and
    enforced as if this Agreement did not contain the particular term or
    condition held to be invalid, void or unenforceable.  No assignment of this
    Agreement or of any right granted herewith shall be made by Buyer without
    the prior written consent of MOTOROLA.  This Agreement shall be governed by
    the laws of the State of Illinois.





Distributor                Business Confidential Proprietary            Rev. 6.4
                                Do Not Copy or Reproduce                Page C-3
<PAGE>   21
                                  ATTACHMENT D

                MOTOROLA LIMITED WARRANTY FOR THE UNITED STATES
                  CELLULAR SUBSCRIBER RADIOTELEPHONE PRODUCTS

I.      WHAT THIS WARRANTY COVERS AND FOR HOW LONG: MOTOROLA INC. (MOTOROLA)
warrants the MOTOROLA Cellular Subscriber Radiotelephone products and
accessories against defects in material and workmanship under normal use and
service for a period of time specified by the product's serial number from the
date of installation. (NOTE: installation, in the case of radiotelephones,
accessories or batteries that are not installed in a vehicle, means the date
that the product is placed into subscriber service. Installation will be deemed
to be no later than thirty (30 days from date of delivery of the Product to
you the owner.) The warranty time period is specified by the last digit of the
mechanical serial number found on each cellular product. Products sold under
this warranty may have either a "P", "Y", "A", "B", "C" or "D" or nothing in
the eleventh position of the serial number. If there is no letter or an "A",
the product comes with a (1) one year warranty. Products that have a "D" have a
(2) two year warranty. Products that have a "Y" or a "B" have a (3) three year
warranty, and products that have a "P" or a "C" have a (5) five year warranty
commencing from the date of installation. The warranty time period for
radiotelephone accessories and batteries is as follows:

<TABLE>
<S>                                               <C>
Transportable and Carry Phone batteries:                        1 year

Portable or Digital Personal Communicator (TM)
(DPC) telephone batteries:                                      1 year

Carrying cases                                     Defect free at time
(excluding leather briefcases):                            of shipment

Other radiotelephone accessories:                               1 year
</TABLE>

MOTOROLA, at its option, will at no charge either repair, replace, or refund
the purchase price of the Cellular Subscriber Radiotelephone Product during the
warranty period, provided it is returned in accordance with the terms of this
warranty to the MOTOROLA Cellular Service Center or distributor's service shop
qualified by MOTOROLA. Repair, at MOTOROLA's option, may include the
replacement of parts or boards with functionally equivalent reconditioned or
new parts or boards.  Replaced parts, accessories, batteries, or boards are
warranted for the balance of the original time period. All replaced
accessories, batteries, parts and cellular telephone equipment shall become the
property of MOTOROLA.

II.     WARRANTY CONDITIONS:

This express limited warranty is extended by MOTOROLA to the original
subscriber buyer or lessee only and is not assignable or transferrable to
subsequent subscriber buyers or lessees. This is the complete warranty for
Cellular Subscriber Radiotelephone Products by MOTOROLA. MOTOROLA assumes no
obligation or liability for additions or modifications to this warranty unless
made in writing and signed by an officer of MOTOROLA. Unless made in separate
written agreement between MOTOROLA and you, MOTOROLA does not warrant the
installation, maintenance or service of the equipment, accessories, batteries
or parts. Portable or DPC (Nickel Cadmium) batteries are warranted only if
battery capacity falls below 80% of rated capacity, or the battery develops
leakage. This warranty becomes void for all types of batteries if:

a.      the batteries are charged by other than MOTOROLA approved battery
        chargers specified for the charging of the battery.

b.      any of the seals on the battery are broken or show evidence of
        tampering.

c.      the battery is used in equipment or service other than the cellular
        telephone equipment for which it is specified.

MOTOROLA cannot be responsible in any way for any ancillary equipment not
furnished by MOTOROLA which is attached to or used in connection with
MOTOROLA's Cellular Subscriber Radiotelephone Products, or for operation of our
equipment with any ancillary equipment and all such equipment is expressly
excluded from this warranty. Furthermore, MOTOROLA cannot be responsible for
any damage to MOTOROLA equipment resulting from the use of ancillary equipment
not furnished by MOTOROLA for use with cellular subscriber equipment.

When the product is used in conjunction with ancillary or peripheral equipment
not manufactured by MOTOROLA, MOTOROLA does not warrant the operation of the
product/peripheral combination, and MOTOROLA will honor no warranty claim where
the product is used in such a combination and it is determined by MOTOROLA that
there is no fault with the MOTOROLA product. MOTOROLA specifically disclaims
any responsibility for any damage caused in any way by the use of portable
radiotelephone accessories and peripherals (specific examples include, but are
not limited to: batteries, chargers, adapters, and power supplies) when such
accessories and peripherals are not manufactured or supplied by MOTOROLA.
MOTOROLA disclaims liability for range, coverage, availability, or operation of
the Cellular System which is provided by the Carrier.

III.    WHAT THIS WARRANTY DOES NOT COVER:

(a) Defects or damage resulting from use of the product in other than its
normal and customary manner. (b) Defects or damage from misuse, accident or
neglect. (c) Defects or damage from improper testing, operation, maintenance,
installation, adjustment, or any alteration or modification of any kind. (d)
Breakage or damage to antennas unless caused directly by defects in material or
workmanship. (e) Products disassembled or repaired in such a manner as to
adversely affect performance or prevent adequate inspection and testing to
verify any warranty claim. (f) Products which have had the serial number
removed or made illegible. (g) Defects or damage due to spills of food or
liquid. (h) Control Unit Coil Cords that are stretched or have the modular tab
broken. (i) All plastic surfaces and all other externally exposed parts that
are scratched or damaged due to customer normal use. (j) Leather briefcases
(which are covered under separate manufacturers' warranties). (k) Products
rented on a month-to-month basis. (l) The control unit keypad assembly, control
unit displays, and control unit coil cords are not covered after the first year
from installation.
<PAGE>   22
IV.     HOW TO GET WARRANTY SERVICE:

To receive warranty service, present your equipment to the facility described
below, along with your bill of sale or comparable substitute proof of sale or
lease bearing the date of installation, transceiver serial number, electronic
serial number, and installation facility if applicable.

Warranty service is available by returning MOTOROLA branded Radiotelephone
Products to a MOTOROLA Cellular Service Center authorized in writing by a
MOTOROLA Area Service Manager to perform warranty work on MOTOROLA Cellular
Subscriber Radiotelephone products. A Carrier or Distributor branded
Radiotelephone Produce may be returned to either (a) the specific cellular
service shop qualified by MOTOROLA's Cellular Subscriber Services Department in
writing and operated by or affiliated with the cellular distributor which the
Distributor designates or (b) a MOTOROLA Authorized Cellular Service Center. In
most cases the service shop which installed your Cellular Radiotelephone and
accessories will provide warranty service. If you need additional information,
contact the shop that installed your Radiotelephone, the customer service
department of your cellular system operator, or MOTOROLA at the address at the
bottom of this page.

In the case of vehicular installation, the vehicle in which the Radiotelephone
Product is installed should be driven to the service shop, as analysis of any
problem may require inspection of the entire vehicular installation. In the
case of non-vehicular installation, the unit or accessories, together with any
detachable parts such as antennas, battery packs, and chargers, must be
delivered to a qualified MOTOROLA Cellular Service Center, or a
MOTOROLA-qualified service shop, transportation and insurance prepaid. When
sent or brought to the servicer, the Radiotelephone Product must be accompanied
by your name, address, and telephone number, name of cellular Carrier, and a
description of the problem.

V.      GENERAL PROVISIONS:

This warranty sets forth our responsibilities regarding this product. Repair,
replacement or refund of the purchase price at MOTOROLA's option, is your
exclusive remedy. THIS WARRANTY IS GIVEN IN LIEU OF ALL OTHER EXPRESS
WARRANTIES. IMPLIED WARRANTIES, INCLUDING WITHOUT LIMITATION IMPLIED WARRANTIES
OF MERCHANTABILITY AND FITNESS FOR A PARTICULAR PURPOSE, ARE LIMITED TO THE
DURATION OF THIS LIMITED WARRANTY. FURTHER, AS THE CELLULAR CARRIER IS NOT
CONTROLLED BY MOTOROLA, NO WARRANTY IS MADE AS TO COVERAGE, AVAILABILITY OR
GRADE OF SERVICE PROVIDED BY THE CELLULAR CARRIER. IN NO EVENT SHALL MOTOROLA
BE LIABLE FOR DAMAGES IN EXCESS OF THE PURCHASE PRICE OF THE CELLULAR
RADIOTELEPHONE PRODUCT, FOR ANY LOSS OF USE, LOSS OF TIME, INCONVENIENCE,
COMMERCIAL LOSS, LOST PROFITS OR SAVINGS OR OTHER INCIDENTAL, SPECIAL OR
CONSEQUENTIAL DAMAGES ARISING OUT OF THE USE OR INABILITY TO USE SUCH PRODUCT,
TO THE FULL EXTENT SUCH MAY BE DISCLAIMED BY LAW.

VI.     PATENT AND SOFTWARE PROVISIONS:

MOTOROLA will defend at its own expense, any suit brought against you to the
extent that it is based on a claim that the Cellular Subscriber Radiotelephone
Product parts infringes a United States patent, and MOTOROLA will pay those
costs and damages finally awarded against you in any such suit which are
attributable to any such claim, but such defense and payments are conditioned
on the following: (i) that MOTOROLA will be notified promptly in writing by you
of any notice of such claim; and (ii) that MOTOROLA will have sole control of
the defense of such suit and all negotiations for its settlement or compromise;
and (iii) should the Cellular Radiotelephone, accessory, battery or parts
become, or in MOTOROLA's opinion be likely to become the subject of a claim of
infringement of a United States patent that you will permit MOTOROLA, at its
option and expense, either to procure for you the right to continue using the
Cellular Radiotelephone or parts or to replace or modify the same so that it
becomes non-infringing or to grant you a credit for such Cellular
Radiotelephone or parts as depreciated and accept its return. The depreciation
will be an equal amount per year over the lifetime of the Cellular Subscriber
Radiotelephone, accessories, battery or parts as established by MOTOROLA.

MOTOROLA will have no liability to you with respect to any claim of patent
infringement which is based upon the combination of the Cellular Radiotelephone
or parts furnished hereunder with software, apparatus or devices not furnished
by MOTOROLA, nor will MOTOROLA have any liability for the use of ancillary
equipment or software not furnished by MOTOROLA which is attached to or used in
connection with the Cellular Radiotelephone. The foregoing states the entire
liability of MOTOROLA with respect to infringement of patents by the Cellular
Radiotelephone, accessories, batteries or any  parts thereof.

Laws in the United States and other countries preserve for MOTOROLA certain
exclusive rights for copyrighted MOTOROLA software such as the exclusive rights
to reproduce in copies and distribute copies of such MOTOROLA software.
MOTOROLA software may be copied into, used in and redistributed with only the
Cellular Subscriber Radiotelephone Product associated with such MOTOROLA
software. No other use, including without limitation disassembly, of such
MOTOROLA software or exercise of exclusive rights in such MOTOROLA software is
permitted.

VII.    STATE LAW RIGHTS:

SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR
CONSEQUENTIAL DAMAGES, OR LIMITATIONS ON HOW LONG AN IMPLIED WARRANTY LASTS SO
THE ABOVE LIMITATIONS OR EXCLUSIONS MAY NOT APPLY TO YOU.

This warranty gives you specific legal rights, and you may also have other
rights which vary from state to state.

MOTOROLA INC.
Cellular Subscriber Services Department
630 North U.S. Highway 45
Libertyville, IL 60048
<PAGE>   23
                                  ATTACHMENT E
                          CELLSTAR AUTHORIZED MARKETS
<TABLE>
<CAPTION>
   MARKET          STATE/CITIES            CARRIER         PRODUCT
   ------    ----------------------      -----------       -------
    <S>      <C>                         <C>                  <C>
                       IOWA
    416      IA 5-Jackson                US Cellular          A
    417      IA 6-Iowa                     CommNET            B
    418      IA 7-Audubon                US Cellular          A
    419      IA 8-Monona                   CommNET            B
    420      IA 9-Ida                      CommNET            B
    421      IA 10-Humboldt              US Cellular          A
    422      IA 11-Hardin                US Cellular          A
    424      IA 13-Mitchell              US Cellular          A
    425      IA 14-Kossuth               US Cellular          A
    425      IA 14-Kossuth                 CommNET            B
    426      IA 15-Dicksun                 CommNET            B
    427      IA 16-Lyon                    CommNET            B

                      KANSAS
     89      Wichita                         SBMS             B
    179      Topeka                          SBMS             B
    301      Lawrence                        SBMS             B
    428      KS 1-Cheyenne                 Mercury            A
    428      KS 1-Cheyenne                  Kansas            B
    429      KS 2-Norton                   Mercury            A
    429      KS 2-Norton                    Kansas            B
    430      KS 3-Jewell                    Kansas            B
    431      KS 4-Marshall                  Kansas            B
    432      KS 5-Brown                  US Cellular          A
    432      KS 5-Brown                     Kansas            B
    433      KS 6-Wallace                  Mercury            A
    433      KS 6-Wallace                   Kansas            B
    434      KS 7-Trego                    Mercury            A
    434      KS 7-Trego                     Kansas            B
    435      KS 8-Ellsworth                 Kansas            B
    436      KS 9-Morris                    Kansas            B
    437      KS 10-Franklin                 Kansas            B
    438      KS 11-Hamilton                Mercury            A
    438      KS 11-Hamilton                 Kansas            B
    439      KS 12-Hodgeman                Mercury            A
    439      KS 12-Hodgeman                 Kansas            B
    440      KS 13-Edwards                  Kansas            B
    441      KS 14-Reno                     Kansas            B
    442      KS 15-Elk                      Kansas            A

                     KENTUCKY
     37      Louisville                      GTE              A
    116      Lexington                       GTE              A
    293      Owensboro                       GTE              B
    443      KY 1-Fulton                     GTE              B
    444      KY 2-Union                      GTE              B
    445      KY 3-Meade                   Blue Grass          B
    446      KY 4-Spencer                 Blue Grass          B
    447      KY 5-Barren                  Blue Grass          B
    448      KY 6-Madison               Cell Phone KY         B
    449      KY 7-Trimble                    GTE              A
    451      KY 9-Elliott                Appalachian          B
    452      KY 10-Powell               Kentucky Cell         B
    453      KY 11-Clay                   Litchfield          B

                    LOUISIANA
    100      Shreveport                    Century            B
    184      Houma                        Mobile Tel          B
    197      Lake Charles                  Mercury            B
    205      Alexandria                    Century            B
    219      Monroe                        Century            B
    454      LA 1-Claiborne                Century            B
    455      LA 2-Morehouse                Century            B
    456      LA 3-DeSoto                   Mercury            B
    457      LA 4-Caldwell                 Century            B
    458      LA 5-Beauregard               Mercury            B
    459      LA 6-Iberville            Iberia Cellular        A
    461      LA 8-St. James               Mobile Tel          B
    462      LA 9-Plaquemines             Mobile Tel          B
</TABLE>

                               Page 3                              CONFIDENTIAL
<PAGE>   24
                                  ATTACHMENT E
                          CELLSTAR AUTHORIZED MARKETS
<TABLE>
<CAPTION>

   MARKET          STATE/CITIES            CARRIER         PRODUCT
   ------    ----------------------      -----------       -------
    <S>      <C>                         <C>                  <C>
                       MAINE
    224      Bangor                      US Cellular          A
    279      Lewiston                    US Cellular          A
    463      ME 1-Oxford                 US Cellular          A
    464      ME 2-Somerset               US Cellular          A
    465      ME 3-Kennebec               US Cellular          A
    466      ME 4-Washington             US Cellular          B

                     MARYLAND
    257      Hagerstown                  US Cellular          A
    257      Hagerstown                     Dobson            B
    269      Cumberland                     Dobson            A
    269      Cumberland                  US Cellular          B
    467      MD 1-Garret                 US Cellular          B
    468      MD 2-Kent                      Dobson            A
    469      MD 3-Frederick                 Dobson            A

                  MASSACHUSETTS
     6       Boston                          SBMS             A
     55      Worcester                       SBMS             A
     63      Springfield                    BANMS             A
     63      Springfield                     SNET             B
     76      New Bedford                    BANMS             A
     76      New Bedford                     SNET             B
    213      Pittsfield                     BANMS             A
    213      Pittsfield                      SNET             B
    470      MA 1-Franklin                   SNET             B
    471      MA 2-Barnstable                 SBMS             A

                     MICHIGAN
     64      Grand Rapids                  Century            B
     78      Lansing                       Century            B
     94      Saginaw                       Century            B
    132      Kalamasoo                     Century            B
    177      Battle Creek                  Century            B
    181      Mushegon                      Century            B
    193      Benton Harbor                 Century            B
    207      Jackson                       Century            B
    472      MI 1-Gogebie                    PTI              B
    473      MI 2- Alger                     PTI              B
    474      MI 3-Emmet                    Century            B
    476      MI 5-Manistee                 Century            B
    477      MI 6-Roscommon                Century            B
    478      MI 7-Newaygo                  Century            B
    479      MI 8-Allegan                  Century            B
    480      MI 9-Cass                     Century            B

                    MINNESOTA
    198      St. Cloud                   Cell Mobile          B
    482      MN 1-Kittson               Rural Cellular        A
    483      MN 2-Lake of the Woods     Rural Cellular        B
    484      MN 3-Koochiching           Rural Cellular        B
    486      MN 5-Wilkin                Rural Cellular        B
    487      MN 6-Hubbard               Rural Cellular        B
    488      MN 7-Chippewa              Triad Cellular        A
    488      MN 7-Chippewa               Midwest Wire         B
    489      MN 8-Lac Qui Parle          Midwest Wire         A
    489      MN 8-Lac Qui Parle         Triad Cellular        B
    490      MN 9-Pipestone              Midwest Wire         A
    490      MN 9-Pipestone             Triad Cellular        B
    491      MN 10-LeSueur                 Frontier           A
    491      MN 10-LeSeur                Midwest Wire         B
    492      MN 11-Goodhue               Midwest Wire         B

                   MISSISSIPPI
    106      Jackson                       Century            A
    173      Biloxi/Gulfport               Century            A
    173      Biloxi/Gulfport              Cell South          B
    252      Pascagoula                    Century            A
    252      Pascagoula                   Cell South          B
    493      MS 1-Tunica                   Mercury            A
   493B2     MS 1-Tunica                  Cell South          B
</TABLE>

                               Page 4                    CONFIDENTIAL
<PAGE>   25
                                  ATTACHMENT E
                          CELLSTAR AUTHORIZED MARKETS
<TABLE>
<CAPTION>
   MARKET          STATE/CITIES            CARRIER         PRODUCT
   ------    ------------------------    -----------       -------
                   MISSISSIPPI
   <S>       <C>                         <C>                  <C>
    494      MS 2-Benton                   Century            A
    495      MS 3-Bolivar                  Mercury            A
   495B1     MS 3-Bolivar                 Cell South          B
    496      MS 4-Yalobusha                Century            A
   496B2     MS 4-Yalobusha               Cell South          B
    497      MS 5-Washington             Bay Cellular         A
   497B1     MS 5-Washington              Cell South          B
    498      MS 6-Montgomery               Century            A
   498B2     MS 6-Montgomery              Cell South          B
    499      MS 7-Leak County              Century            A
    500      MS 8-Clairborne              Cell South          B
    501      MS 9-Copiah                  Cell South          A
    502      MS 10-Smith                 Cellular XL          A
   502B1     MS 10-Smith                  Cell South          B
    503      MS 11-Lamar                 Cellular XL          A
   503B1     MS 11-Lamar                  Cell South          B

                     MISSOURI
     11      St. Louis                       SBMS             B
     24      Kansas City                     SBMS             B
    239      Joplin                      US Cellular          B
    275      St. Joseph                      SBMS             B
    278      Columbia                    US Cellular          B
    504      MO 1-Atchison               US Cellular          A
    505      MO 2-Harrison             Florida Cellular       A
    506      MO 3-Schuyler               US Cellular          A
    507      MO 4-De Kalb                US Cellular          A
    508      MO 5-Linn                   US Cellular          A
    508      MO 5-Linn                 Charlton Valley        B
    506      MO 6-Jefferson                Cell Tel           A
    509      MO 6-Jefferson              US Cellular          B
    510      MO 7-Saline                 Mid Missouri         B
    511      MO 8-Callaway                   SBMS             B
    512      MO 9-Bates                      SBMS             B

    514      MO 11-Moniteau              A1 Cell Comm         A
    514      MO 11-Moniteau                  SBMS             B
    515      MO 12-Maries                    SBMS             B
    516      MO 13-Washington            US Cellular          A
    516      MO 13-Washington                SBMS             B
    518      MO 15-Stone                 US Cellular          A
    519      MO 16-Laclede               US Cellular          A
    520      MO 17-Shannon               US Cellular          B
    521      MO 18-Perry                     SBMS             B
    522      MO 19-Stoddard                  SBMS             B

                     MONTANA
    268      Billings                      CommNET            B
    297      Great Falls                   CommNET            B
    523      MT 1-Lincoln                  CommNET            B
    524      MT 2-Toole                    CommNET            B
    525      MT 3-Phillips               Montana Wire         B
    526      MT 4-Daniels                  CommNET            B
    527      MT 5-Mineral                  CommNET            B
    528      MT 6-Deer Lodge               CommNET            B
    529      MT 7-Fergus                   CommNET            B
    530      MT 8-Beaverhead               CommNET            B
    531      MT 9-Carbon                   CommNET            B
    532      MT 10-Prairie                 CommNET            B

                      NEVADA
     93      Las Vegas                       ATT              A
    171      Reno                            ATT              A
    545      NV 3-Storey                     ATT              A

                  NEW HAMPSHIRE
    133      Manchester                  US Cellular          B
    548      NH 1-Coos                   US Cellular          B
    549      NH 2-Carroll                    SBMS             A

                    NEW JERSEY
    121      Trenton                        BANMS             B
</TABLE>

                               Page 5                              CONFIDENTIAL

<PAGE>   26
                                  ATTACHMENT E
                          CELLSTAR AUTHORIZED MARKETS

<TABLE>
<CAPTION>
   MARKET          STATE/CITIES            CARRIER         PRODUCT
   ------    ----------------------    ---------------     -------
    <S>      <C>                       <C>                    <C>
                    NEW JERSEY
    134      Atlantic City                  BANMS             B
    228      Vineland                       BANMS             B

                    NEW MEXICO
     86      Albuquerque                    BANMS             A
    285      Las Cruces                     BANMS             A
    285      Las Cruces                      GTE              B
    553      NM 1-San Juan                 CommNET            A
    554      NM 2-Colfax               Plateau Cellular       B
    555      NM 3-Catron                     GTE              B
   556B2     NM 4-Santa Fe             Plateau Cellular       B
    557      NM 5-Grant                      GTE              B
   558B1     NM 6-Lincoln                    GTE              B
   558B2     NM 6-Lincoln              Plateau Cellular       B

                     NEW YORK
     25      Buffalo                         SBMS             A
     34      Rochester                       SBMS             A
     44      Albany                          SBMS             A
     53      Syracuse                        SBMS             A
    115      Utica                           SBMS             A
    562      NY 4-Ithaca                     SBMS             A

                  NORTH CAROLINA
     61      Charlotte                      BANMS             A
    166      Hickory                        BANMS             A
    183      Asheville                   US Cellular          B
    565      NC 1-Cherokee                  BANMS             A
    566      NC 2-Yancey                  Blue Ridge          A
   566B1     NC 2-Yancey                Carolina West         B
   566B3     NC 2-Yancey                 US Cellular          B
    567      NC 3-Ashe                   US Cellular          A
    567      NC 3-Ashe                  Carolina West         B
    568      NC 4-Henderson              US Cellular          B
    569      NC 5-Anson                     BANMS             A
    570      NC 6-Chatham                US Cellular          A
    571      NC 7-Rockingham             US Cellular          A
    572      NC 8-Northhampton           US Cellular          A
    573      NC 9-Camden                 US Cellular          A
    574      NC 10-Harnett               US Cellular          A
    575      NC 11-Hoke                  US Cellular          A
    576      NC 12-Sampson               US Cellular          A
    577      NC 13-Greene                US Cellular          A
    578      NC 14-Pitt                  US Cellular          B

                   NORTH DAKOTA
    298      Bismark                       CommNET            B
    580      ND 1-Divide                   CommNET            B
    581      ND 2-Bottineau                CommNET            B
    583      ND 4-McKenzie                 CommNET            B
    584      ND 5-Kidder                   CommNET            B

                       OHIO
    593      OH 9-Ross                   US Cellular          B

                     OKLAHOMA
     45      Oklahoma City                   SBMS             B
     57      Tulsa                       US Cellular          B
    260      Lawton                      US Cellular          B
    302      Enid                        Dobson Cell          A
    302      Enid                       Enid Cellular         B
    596      OK 1-Cimarron              Panhandle Cell        B
    597      OK 2-Harper                 Dobson Cell          A
    597      OK 2-Harper                 Pioneer Cell         B
   598B1     OK 3-Grant                      SBMS             B
   598B2     OK 3-Grant                  Pioneer Cell         B
    599      OK 4-Nowata                 US Cellular          B
   600B1     OK 5-Roger Mills            Dobson Cell          B
   600B2     OK 5-Roger Mills            Pioneer Cell         B
    601      OK 6-Seminole               US Cellular          A
    601      OK 6-Seminole               Pioneer Cell         B
    602      OK 7-Beckham               Triad Cellular        A
</TABLE>


                               Page 6                              CONFIDENTIAL
<PAGE>   27
                                  ATTACHMENT E
                          CELLSTAR AUTHORIZED MARKETS

<TABLE>
<CAPTION>
   MARKET          STATE/CITIES            CARRIER         PRODUCT
   ------    -----------------------     -----------       -------
   <S>       <C>                         <C>                  <C>
                     OKLAHOMA
   602B1     OK 7-Beckham                Dobson Cell          B
   602B2     OK 7-Beckham                US Cellular          B
    603      OK 8-Jackson                US Cellular          A
    603      OK 8-Jackson                Texahoma LP          B
    604      OK 9-Garvin                 US Cellular          A
    604      OK 9-Garvin                     SBMS             B
    605      OK 10-Haskell               US Cellular          A

                      OREGON
    229      Medford                     US Cellular          B
    607      OR 2-Hood River             US Cellular          B
    608      OR 3-Umatilla               US Cellular          B
    610      OR 5-Coos                   US Cellular          A
    611      OR 6-Crook                  US Cellular          B

                   PENNSYLVANIA
     4       Philadelphia                   BANMS             B
     13      Pittsburg                      BANMS             B
     58      Allentown                      BANMS             B
    118      Reading                        BANMS             B
    613      PA 2-McKean                    BANMS             B
    617      PA 6-Lawrence                  BANMS             B
    618      PA 7-Jefferson                 BANMS             B
    620      PA 9-Greene                    BANMS             B
   621B2     PA 10-Bedford               US Cellular          B
   622B2     PA 11-Huntington               BANMS             B

                   RHODE ISLAND
     38      Providence                     BANMS             A
     38      Providence                      SNET             B
    624      RI 1-Newport                   BANMS             A
    624      RI 1-Newport                    SNET             B

                  SOUTH CAROLINA
    628      SC 4-Chesterfield           US Cellular          A

                   SOUTH DAKOTA
    267      Sioux Falls                   CommNET            B
    289      Rapid City                    CommNET            B
    634      SD 1-Harding                  CommNET            B
    635      SD 2-Carson                   CommNET            B
    636      SD 3-McPherson                CommNET            B
    637      SD 4-Marshall                   PTI              B
    638      SD 5-Custer                   CommNET            B
    639      SD 6-Harkon                   CommNET            B
    640      SD 7-Sully                    CommNET            B
    641      SD 8-Kingsburg                CommNET            B
    642      SD 9-Hanson                   CommNET            B

                    TENNESSEE
     36      Memphis                         GTE              A
     46      Nashville                       GTE              A
     79      Knoxville                       GTE              A
     79      Knoxville                   US Cellular          B
     85      Tri-Cities                      GTE              A
     88      Chattanooga                     GTE              A
    209      Clarksville                     GTE              A
    643      TN 1-Lake                       GTE              A
    645      TN 3-Macon                      GTE              A
    645      TN 3-Macon                  US Cellular          B
    646      TN 4-Hamblen                US Cellular          B
    647      TN 5-Fayette                    GTE              A
    648      TN 6-Giles                      GTE              A
    649      TN 7-Bledsoe                    GTE              A
   649B2     TN 7-Bledsoe                Bledsoe Tele         B
   649B3     TN 7-Bledsoe                US Cellular          B
    651      TN 9-Maury                      GTE              A

                      TEXAS
     9       Dallas/Ft. Worth                SBMS             B
     10      Houston                         GTE              B
     33      San Antonio                     SBMS             B
     75      Austin                          GTE              B
</TABLE>

                               Page 7                              CONFIDENTIAL

<PAGE>   28
                                  ATTACHMENT E
                          CELLSTAR AUTHORIZED MARKETS

<TABLE>
<CAPTION>
   MARKET          STATE/CITIES            CARRIER         PRODUCT
   ------    ----------------------      -----------       -------
   <S>       <C>                         <C>                  <C>
                      TEXAS
     81      El Paso                        BANMS             A
     81      El Paso                         GTE              B
    101      Beaumont                        GTE              B
    112      Corpus Christi              US Cellular          A
    112      Corpus Christi                  SBMS             B
    128      Mc Allen/Harlingen            Century            A
    128      Mc Allen/Harlingen              SBMS             B
    161      Lubbock                         SBMS             B
    162      Brownsville                   Century            A
    162      Brownsville                     SBMS             B
    170      Galveston                       GTE              B
    188      Amarillo                      Cell One           A
    188      Amarillo                        SBMS             B
   220A2     Abilene                      Lone Star           A
    220      Abilene                         SBMS             B
    233      Wichita Falls               US Cellular          B
    240      Texarkana                     Century            B
    255      Odessa                          SBMS             B
    281      Laredo                      US Cellular          A
    281      Laredo                          SBMS             B
    287      Bryan                           GTE              B
    292      Sherman/Denison                 SBMS             B
    294      San Angelo                  West Central         B
    295      Midland                         SBMS             B
    300      Victoria                    US Cellular          A
    300      Victoria                        GTE              B
    652      TX 1-Dallas                Triad Cellular        A
    652      TX 1-Dallas                 XIT Cellular         B
    653      TX 2-Hansford              Triad Cellular        A
    653      TX 2-Hansford               Dobson Cell          B
   654B1     TX 3-Parmer                 Poka Lambro          B
   654B2     TX 3-Parmer                 Plateau Cell         B
    655      TX 4-Briscoe               Triad Cellular        A
   655B1     TX 4-Briscoe                Poka Lambro          B
   655B2     TX 4-Briscoe                US Cellular          B
    656      TX 5-Hardeman              Triad Cellular        A
   656B1     TX 5-Hardeman               US Cellular          B
   656B2     TX 5-Hardeman               Brazos Cell          B
   656B3     TX 5-Hardeman               Taylor Tele          B
    657      TX 6-Jack                       SBMS             B
   658B1     TX 7-Fannin                     SBMS             B
   658B3     TX 7-Fannin                 Peoples Cell         B
   658B5     TX 7-Fannin                  Lamar Cell          B
   658B6     TX 7-Fannin                   Century            B
    659      TX 8-Gaines                 Poka Lambro          B
    660      TX 9-Runnels               Lone Star Cell        A
   660B1     TX 9-Runnels                    SBMS             B
   660B2     TX 9-Runnels                 Mid Texas           B
   661B1     TX 10-Navarro                   SBMS             B
   661B3     TX 10-Navarro                   GTE              B
    662      TX 11-Cherokee                  GTE              B
    663      TX 12-Hudspeth                  ENMR             B
    664      TX 13-Reeves                    ENMR             B
    665      TX 14-Loving                    ENMR             B
    666      TX 15-Concho               Five Star Cell        B
    667      TX 16-Burleson                  GTE              B
    668      TX 17-Newton                    GTE              B
    669      TX 18-Edwards               US Cellular          A
    669      TX 18-Edwards                   SBMS             B
    670      TX 19-Atascosa              US Cellular          A
    670      TX 19-Atascosa                  SBMS             B
    671      TX 20-Wilson                US Cellular          A
   671B1     TX 20-Wilson                    SBMS             B
   671B2     TX 20-Wilson                La Ward Cell         B
    672      TX 21-Chambers                  GTE              B
</TABLE>


                                                   CONFIDENTIAL
                               Page 8                              
<PAGE>   29
                                 ATTACHMENT E
                          CELLSTAR AUTHORIZED MARKETS

<TABLE>
<CAPTION>

   MARKET          STATE/CITIES            CARRIER         PRODUCT
- ------------------------------------------------------------------
<S>           <C>                       <C>                <C>
                       UTAH
    675      UT 3 - Juab                Triad Cellular        A
    675      UT 3 - Juab                   CommNET            B
    676      UT 4 - Beaver              Triad Cellular        A
    676      UT 4 - Beaver                 CommNET            B
    677      UT 5 - Carbon                 CommNET            B
    678      UT 6 - Piute               Triad Cellular        A
    678      UT 6 - Piute                  CommNET            B

                     VERMONT
    248      Burlington                    Atlantic           A
    679      VT 1 - Franklin               Atlantic           A
    680      VT 2 - Addison                Atlantic           A

                     VIRGINIA
     43      Norfolk                         GTE              B
     59      Richmond                        GTE              B
    104      Newport News                    GTE              B
    157      Roanoke                     US Cellular          A
    157      Roanoke                         GTE              B
    203      Lynchburg                   US Cellular          A
    235      Petersberg                      GTE              B
    256      Charlottesville             US Cellular          A
    262      Danville                        GTE              A
    681      VA 1 - Lee                     BANMS             A
    682      VA 2 - Tazewell             US Cellular          A
    683      VA 3 - Giles              Blue Ridge Cell        A
    683      VA 3 - Giles                    GTE              B
    684      VA 4 - Bedford              US Cellular          A
    684      VA 4 - Bedford                  GTE              B
    685      VA 5 - Bath                 US Cellular          A
    685      VA 5 - Bath                     GTE              B
    686      VA 6 - Highland          Virginia Cellular       A
    686      VA 6 - Highland             CFW Cellular         B
    687      VA 7 - Buckingham           US Cellular          A
    687      VA 7 - Buckingham               GTE              B
    688      VA 8 - Amelia                   GTE              B
    689      VA 9 - Greensville              GTE              B
    691      VA 11 - Madison                 GTE              B
    692      VA 12 - Caroline                GTE              B

                    WASHINGTON
    191      Yakima                      US Cellular          B
    214      Richland                    US Cellular          B
    696      WA 4 - Grays Harbor         US Cellular          A
    697      WA 5 - Kittitas             US Cellular          B
    698      WA 6 - Pacific              US Cellular          B
    699      WA 7 - Skamania               Columbia           A
    699      WA 7 - Skamania             US Cellular          B

                  WEST VIRGINIA
    703      WV 3 - Monongalia           US Cellular          B
    704      WV 4 - Grant                US Cellular          B
    705      WV 5 - Tucker               US Cellular          B
    707      WV 7 - Raleigh                Highland           A
    707      WV 7 - Raleigh              US Cellular          B

                    WISCONSIN
     21      Milwaukee                   US Cellular          A
    113      Madison                     US Cellular          A
    125      Appleton                    US Cellular          A
    125      Appleton                        PTI              B
    186      Green Bay                   US Cellular          A
    189      Racine                      US Cellular          A
    216      Janesville                  US Cellular          A
    232      Eau Claire                      PTI              B
    244      Kenosha                     US Cellular          A
    263      Wausau                      US Cellular          B
    277      Sheboygan                   US Cellular          A
    290      Lacrosse                    US Cellular          A
    290      Lacrosse                      Century            B
    708      WI 1 - Burnett                  PTI              B
</TABLE>



                                                    CONFIDENTIAL
                                    Page 9
<PAGE>   30
                                  ATTACHMENT E
                          CELLSTAR AUTHORIZED MARKETS

<TABLE>
<CAPTION>
MARKET  STATE/CITIES       CARRIER   PRODUCT  MARKET  STATE/CITIES  CARRIER  PRODUCT
- ------  ---------------  ----------- -------  ------  ------------  -------  -------
<S>     <C>              <C>
709     WI 2-Bayfield        PTI        B
712     WI 5-Pierce      US Cellular    A
713     WI 6-Trempeleau  US Cellular    A
713     WI 6-Trempeleau      PTI        B
714     WI 7-Wood        US Cellular    A
714     WI 7-Wood            PTI        B
715     WI 8-Vernon      US Cellular    A
716     WI 9-Columbia    US Cellular    A
716     WI 9-Columbia        PTI        B
717     WI 10-Door       US Cellular    A
                        
718     WY 1-Park          CommNET      B
719     WY 2-Sheridan      CommNET      B
720     WY 3-Lincoln       CommNET      A
</TABLE>

                                                                   CONFIDENTIAL
                                    Page 10



<PAGE>   31
                                 CELLSTAR LTD.
                                  ATTACHMENT F
                              ACCESSORIES PROGRAM



The following terms apply to Buyer's purchase of Accessories:

     1.        The attached Exhibit A sets forth the Accessories and the
applicable prices.  Notwithstanding any other provision of the Agreement,
Seller may modify Exhibit A in any way at any time, including deleting or
substituting Accessories, by delivering or mailing a copy of such
modification(s) to Buyer, to be effective on the date therein stated.

     2.        The following provisions of the Agreement apply to the
Accessories as if they were Products, subject to the noted modifications:

         (a)   The cover page, except:  Accessories are not considered in
determining the number of cellular subscriber units purchased, and Attachment A
is not applicable to Accessories.

         (b)   Attachment B, Paragraphs 4, 5, 8 (a) only,  and 10 through 15.

         (c)   Attachment C, Paragraphs 2 through 5, 6 ( except that the Limited
Warranty for Accessories is attached to this Attachment F as Exhibit B, which
is subject to revision as provided in Paragraph 6), 7 through  11, 12(b), and
13 through 19.

     3.        Except as listed in Paragraph 2 above, the provisions of the
Agreement do not apply to the Accessories.

     4.        The following provisions also apply to the Accessories:

     (a)       Buyer agrees to exercise reasonable commercial efforts to
purchase a minimum of [REDACTED] of Accessories (net of any returns) from
Seller under the Agreement during the period January 1, 1997 to December 31,
1997.  Buyer has set the following quarterly goals for such purchases:

<TABLE>
                     <S>              <C>
                     Q1               $   [REDACTED]
                     Q2               $   [REDACTED]
                     Q3               $   [REDACTED]
                     Q4               $   [REDACTED]
</TABLE>

     (b)       For each calendar quarter stated in paragraph 4(a), if Buyer has
purchased (including taking delivery) a minimum  of [REDACTED] (net of any
returns) of Accessories during such quarter, then Seller will, within 60 days





                      
                      
                      
                      
Distributor                Business Confidential Proprietary            Rev. 6.4
                                Do Not Copy or Reproduce                Page F-1

- ---------------------
"[REDACTED]" indicates confidential portions omitted and filed separately 
with the Commission.
<PAGE>   32
                                 CELLSTAR LTD.
                                  ATTACHMENT F
                              ACCESSORIES PROGRAM


after the end of such quarter, credit Buyer's account [REDACTED] of the amount 
paid by Buyer for such Accessories purchased during such quarter.

     (c)       If, after the end of each calendar month, Buyer substantiates to
Seller (in a form reasonably satisfactory to Seller) that at least [REDACTED] of
the dollar volume of its sales of aftermarket accessories for Motorola cellular
phones during that month were sales of Accessories Buyer purchased from Seller
under the Agreement, then Seller will, within 30 days after such substantiation,
credit Buyer's account [REDACTED] of the total dollar volume of Accessories
purchased by Buyer from Seller (including taking delivery and net of returns)
during that month.  If after December 31, 1996 Buyer substantiates a level of at
least [REDACTED] instead of [REDACTED], then Seller will credit  Buyer's account
an additional [REDACTED] of the total dollar volume purchased from the Seller.

     (d)       Seller will provide Buyer the following stock balancing options
on Accessories:

               (i)   Any Accessories returned within 60 days will be accepted
                     by Seller, provided that (i) Seller is notified of the
                     return request within 60 days of the invoice date, (ii)
                     Buyer submits an offsetting order for Accessories of equal
                     or greater value, and (iii) such offsetting order is
                     received by Seller within 20 days of Seller's return
                     authorization.

                     Example:  Accessory return value equals $100,000.  New
                     order to be placed for $100,000.

               (ii)  Any Accessories returned within 90 days will be accepted
                     by Seller, provided that (i) Seller is notified of the
                     return request within 90 days of the invoice date, (ii)
                     Buyer submits an offsetting order for Accessories of twice
                     the value or greater, and (iii) such offsetting order is
                     received by Seller within 20 days of Seller's return
                     authorization.

                     Example:  Accessory return value equals $100,000.  New 
                     order to be placed for $200,000.


Exhibits included:

         Exhibit A:  Accessories and Prices
         Exhibit B:  Limited Warranty for Accessories





Distributor                Business Confidential Proprietary            Rev. 6.4
                                Do Not Copy or Reproduce                Page F-2


- ---------------------
"[REDACTED]" indicates confidential portions omitted and filed separately 
with the Commission.
<PAGE>   33
                                                                      EXHIBIT A


                              PLATINUM PRICE PAGES

                                   MARCH 1997



PERSONAL PHONE ACCESSORIES
- --------------------------

CHARGERS & ADAPTERS

<TABLE>
<CAPTION>
                                                                                     PLATINUM
PART #         PKG. #         DESCRIPTION                                             PRICE 
- ------         ------         -----------                                            --------
<S>           <C>            <C>                                                     <C>    
S1754          99332          INTELLICHARGE XT DESKTOP CHARGER KIT                   [REDACTED]              
S6335          99591          OVERNIGHT DESKTOP CHARGER KIT                                         
SKN4380                       TBS EXTENSION CABLE                                                   
SLN9231        99333          DC CAR CHARGER                                                        
SLN9347                       REPLACEMENT CHARGER BASE FOR S1754                                    
SLN9700        99416          OVERNIGHT TRAVEL CHARGER                                              
SLN9739        99401          ULTRA SAVER (ORIGINAL)                                                
SLN9933        99457          ULTRA SAVER II (ELITE)                                                
SPN2071        99456          INTELLICHARGE E-P DESKTOP CHARGER KIT                                 
SPN4029                       REPLCMNT TRANSFORMER S1754                                            
SPN4139        99491          OVERNIGHT AC CHARGER TRANSFORMER                                      
SPN4226                       AC ELITE POWER SUPPLY/CHARGER TRANSFORMER                             
SPN4216                       REPLACEMENT CHARGER  BASE  FOR  SPN2071                               
SPN218         99466          COMPACT RAPID E-P CHARGER                                             
SPN4321                       REPLACEMENT CHARGER BASE FOR S6335                                    
SPN4324                       SINGLE POCKET  E-P  DESKT0P  CHARGER  KIT                             
SPN4340                       REPLACEMENT TRANSFORMER FOR S6335                                     
SPN4353                       OVERNIGHT AC TRANSFORMER POWER SUPPLY                                 
SPN4434                       POPULOUS AC STANDARD CHARGER                                          
SPN4469        99606          POPULOUS ULTRA SAVER                                                  
                                                                                                    
                                                                                                    
                                                                                                    
CARRY CASES                                                                                         
                                                                                                    
                                                                                                    
PART #         PKG #          DESCRIPTION                                                           
- -------        -----          -----------                                                           
<S>           <C>            <C>                                                                    
SLN6047        99412          OPEN-FACE CASE FOR MICROTAC 550/ALPHA PHONES                          
SLN6048        99413          OPEN-FACE CASE FOR MICROTAC LITE/ULTRA LITE PHONES                    
SLN6651                       LEATHER POUCH FOR MICROTAC ELITE PHONES                               
SLN6652                       VINYL POUCH FOR  MICROTAC  ELITE  PHONES                              
SLN8499                       VINYL POUCH FOR MICROTAC/POCKET PHONES                                
SLN8500                       LEATHER POUCH FOR MICROTAC/POCKET PHONES                              
SYN4236        99473          OPEN-FACE CASE FOR MICROTAC ELITE PHONES                              
SYN4634        99557          PURSE PAK CARRY CASE - BLACK                                          
SYN4635        99558          PURSE PAK CARRY CASE - BROWN                                          
SYN5212        99566          OPEN-FACE CASE FOR CONTOUR/COURIER PHONES                             
SYN5214        99564          OPEN-FACE CASE FOR MICROTAC 650/PIPER PHONES                          
SYN5215        99565          OPEN-FACE CASE FOR LITE II/XL PHONES                                  
SYN5654        99582          OPEN-FACE CASE FOR TELETAC/POCKET PHONES                              
</TABLE>

- ---------------
"[REDACTED]" indicates confidential portions omitted and filed separately with
the Commission.

<PAGE>   34
                              PLATINUM PRICE PAGES
                                   MARCH 1997




LITHIUM ION BATTERIES

<TABLE>
<CAPTION>
PART #      PKG #     DESCRIPTION                                        PRICE

<S>         <C>      <C>                                               <C>
SNN4554     99500     LI ION SLIM BATTERY BLACK                        [REDACTED]
SNN4555     99470     LI ION SLIM BATTERY CHARCOAL                        
SNN4556     99554     LI ION SLIM BATTERY STEEL                           
SNN4557     99472     LI ION SLIM BATTERY SLATE                           
                                                                          
SNN4697     99552     LI ION SLIM EXTRA CAPACITY BATTERY BLACK            
SNN4698     99553     LI ION SLIM EXTRA CAPACITY BATTERY CHARCOAL         
SNN4699     99554     LI ION SLIM EXTRA CAPACITY BATTERY STEEL            
SNN4700     99556     LI ION SLIM EXTRA CAPACITY BATTERY SLATE            
                                                                          
SNN4458     99499     LI ION EXTRA CAPACITY BATTERY BLACK                 
SNN4459     99467     LI ION EXTRA CAPACITY BATTERY CHARCOAL              
SNN4460     99468     LI ION EXTRA CAPACITY BATTERY STEEL                 
SNN4479     99469     LI ION EXTRA CAPACITY BATTERY SLATE                 
</TABLE>                                                              

NICKEL METAL HYDRIDE BATTERIES                                        
<TABLE>                                                               
<CAPTION>                                                             
                                                                          
<S>         <C>      <C>                                                  
PART #      PKG #     DESCRIPTION                                         
SNN4887     99583     BELT CLIP NIMH SLIM BATTERY BLACK                   
SNN4888     99584     BELT CLIP NIMH SLIM BATTERY CHARCOAL                
SNN4889     99585     BELT CLIP NIMH SLIM BATTERY STEEL                   
SNN4890     99586     BELT CLIP NIMH SLIM BATTERY SLATE                   
                                                                          
SNN4239     99449     NIMH SLIM BATTERY BLACK                             
SNN4238     99429     NIMH SLIM BATTERY CHARCOAL                          
SNN4241     99430     NIMH SLIM BATTERY STEEL                             
SNN4336     99450     NIMH SLIM BATTERY SLATE                             
                                                                          
SNN4836     99587     NIMH STANDARD SLIM BATTERY BLACK                    
SNN4834     99588     NIMH STANDARD SLIM BATTERY CHARCOAL                 
SNN4835     99589     NIMH STANDARD SLIM BATTERY STEEL                     
SNN4837     99590     NIMH STANDARD SLIM BATTERY SLATE                     
                                                                           
SNN4310     99442     NIMH SLIM EXTRA CAPACITY BATTERY BLACK               
SNN4309     99432     NIMH SLIM EXTRA CAPACITY BATTERY CHARCOAL            
SNN4312     99433     NIMH SLIM EXTRA CAPACITY BATTERY STEEL               
SNN4488     99563     NIMH SLIM EXTRA CAPACITY BATTERY SLATE               
                                                                           
SNN4204               NIMH STANDARD BATTERY BLACK                          
SNN4203               NIMH STANDARD BATTERY CHARCOAL                       
SNN4206               NIMH STANDARD BATTERY STEEL                          
                                                                           
SNN4259     99443     NIMH EXTRA CAPACITY BATTERY BLACK                    
SNN4258     99435     NIMH EXTRA CAPACITY BATTERY CHARCOAL                 
SNN4261     99436     NIMH EXTRA CAPACITY BATTERY STEEL                    
SNN4378     99451     NIMH EXTRA CAPACITY BATTERY SLATE                    
                                                                           
SNN4934     99605     POPULOUS NIMH BATTERY                                
</TABLE>                                                                   



MARCH '97                  Prepared by Motorola, Inc.                     Page 2

- ---------------
"[REDACTED]" indicates confidential portions omitted and filed separately with
the Commission.


<PAGE>   35
                              PLATINUM PRICE PAGES
                                   MARCH 1997

NICKEL CADMIUM BATTERIES
<TABLE>     
<CAPTION>
PART #    PKG #     DESCRIPTION                                  PRICE
- ------    -----     -----------                                  -----
<S>       <C>       <C>                                          <C>
SNN4564   99548     BELT CLIP SLIM BATTERY BLACK                 [REDACTED]
SNN4565   99549     BELT CLIP SLIM BATTERY CHARCOAL              
SNN4566   99550     BELT CLIP SLIM BATTERY STEEL                 
SNN4567   99551     BELT CLIP SLIM BATTERY SLATE                 
                                                                 
SNN4132             SLIM BATTERY BLACK                           
SNN4131   99311     SLIM BATTERY CHARCOAL                        
SNN4147   99313     SLIM BATTERY STEEL                           
SNN4492   99559     SLIM BATTERY SLATE                           
                                                                 
SNN4102   99326     SLIM EXTRA CAPACITY BATTERY BLACK            
SNN4104             SLIM EXTRA CAPACITY BATTERY CHARCOAL         
SNN4148             SLIM EXTRA CAPACITY BATTERY STEEL            
SNN4217   99560     SLIM EXTRA CAPACITY BATTERY SLATE            
                                                                 
SNN4027   99327     STANDARD BATTERY BLACK                       
SNN4019             STANDARD BATTERY CHARCOAL                    
SNN4149             STANDARD BATTERY STEEL                       
SNN4491   99561     STANDARD BATTERY SLATE                       
                                                                 
SNN4058             EXTRA CAPACITY BATTERY BLACK                 
SNN4057   99314     EXTRA CAPACITY BATTERY CHARCOAL              
SNN4150   99316     EXTRA CAPACITY BATTERY STEEL                 
SNN4474             EXTRA CAPACITY BATTERY SLATE                 
                                                                 
SNN4933   99604     POPULOUS NICD BATTERY                        
</TABLE>                                                         
                                                                 
                                                                 
ALKALINE BATTERIES                                               
<TABLE>                                                          
<CAPTION>                                                        
PART #    PKG #     DESCRIPTION                                  
- ------    -----     -----------                                  
<S>       <C>       <C>                                          
99322               ALKALINE BLACK                               
99323               ALKALINE CHARCOAL                            
99324               ALKALINE STEEL GRAY                          
</TABLE>                                                         
                                                                 
                                                                 
CONTOUR/COURIER NICAD BATTERIES                                  
<TABLE>                                                          
<CAPTION>                                                        
PART #    PKG #     DESCRIPTION                                  
- ------    -----     -----------                                  
<S>       <C>       <C>                                          
SNN4263             NICD CONTOUR/COURIER BATTERY - CHARCOAL      
SNN4324             NICD CONTOUR/COURIER BATTERY - BLACK         
SNN4487             NICD CONTOUR/COURIER BATTERY - STEEL         
</TABLE>


MARCH '97                 Prepared by Motorola, Inc.                     Page 3

- ----------

"[REDACTED]" indicates confidential portions omitted and filed separately with
the Commission.
<PAGE>   36
                             PLATINUM PRICE PAGES
                                  MARCH 1997

<TABLE>
<CAPTION>
KITS AND PAKS
- -------------

SMART PAK
- ---------
                                                                                                                 PLATINUM
  PART #          PKG #        DESCRIPTION                                                                         PRICE 
  ------          -----        -----------                                                                       --------
<S>              <C>           <C>                                                                              <C>   
99613                          SMART PAK (Standard Slim Liion & Single Pocket EP charger) BLACK                 [REDACTED]        
99614                          SMART PAK (Standard Slim Liion & Single Pocket EP charger) CHARCOAL                      
99615                          SMART PAK (Standard Slim Liion & Single Pocket EP charger) STEEL                         
99616                          SMART PAK (Standard Slim Liion & Single Pocket EP charger) SLATE                         
                                                                                                                         
99612                          SMART PAK XT (Extra Capacity Liion & Single Pocket EP charger) BLACK                     
99609                          SMART PAK XT (Extra Capacity Liion & Single Pocket EP charger) CHARCOAL                  
99610                          SMART PAK XT (Extra Capacity Liion & Single Pocket EP charger) STEEL                     
99611                          SMART PAK XT (Extra Capacity Liion & Single Pocket EP charger) SLATE                     
                                                                                                                         
ESSENTIALS                                                                                                               
                                                                                                                         
                                                                                                                         
  PART #          PKG #        DESCRIPTION                                                                               
  ------          -----        -----------                                                                               
99608                          ESSENTIALS (SLN9739 Ultra Saver & SYN5654 TeleTAC Case)                                   
                                                                                                                         
                                                                                                                         
STARTER KITS (ULTRA SAVER, BATTERY, LEATHER CASE)                                                                        
                                                                                                                         
550/ALPHA                                                                                                                
                                                                                                                         
  PART #          PKG #        DESCRIPTION                                                                               
  ------          -----        -----------                                                                               
99404                          STARTER KIT: MICROTAC 550/ALPHA-CHARCOAL EXTRA CAPACITY NICD                              
99406                          STARTER KIT: MICROTAC 550/ALPHA-STEEL EXTRA CAPACITY NICD                                 
                                                                                                                         
99483                          STARTER KIT: MICROTAC 550/Alpha w/SLIM NICD BATTERY-CHARCOAL                              
99484                          STARTER KIT: MICROTAC 550/Alpha w/SLIM NICD BATTERY-STEEL                                 
99485                          STARTER KIT: MICROTAC 550/Alpha w/SLIM NICD BATTERY-SLATE                                 
                                                                                                                         
99501                          STARTER KIT: MICROTAC 550/Alpha w/SLIM NIMH BATTERY-CHARCOAL                              
99502                          STARTER KIT: MICROTAC 550/Alpha w/SLIM NIMH BATTERY-STEEL                                 
99503                          STARTER KIT: MICROTAC 550/Alpha w/SLIM NIMH BATTERY-SLATE                                 
                                                                                                                         
                                                                                                                         
LITE/ULTRA LITE                                                                                                          
- ---------------                                                                                                          
                                                                                                                         
99410                           STARTER KIT: MICROTAC LITE/ULTRA LITE - EXTRA CAPACITY NICD - CHARCOAL                     
99411                           STARTER KIT: MICROTAC LITE/ULTRA LITE - EXTRA CAPACITY NICD - STEEL                        
                                                                                                                         
99486                           STARTER KIT: MICROTAC LITE/ULTRA w/ SLIM NICD BATTERY - CHARCOAL                           
99487                           STARTER KIT: MICROTAC LITE/ULTRA w/ SLIM NICD BATTERY - STEEL                              
99488                           STARTER KIT: MICROTAC LITE/ULTRA w/ SLIM NICD BATTERY - SLATE                              
                                                                                                                         
99504                           STARTER KIT: MICROTAC LITE/ULTRA w/ SLIM NIMH BATTERY - CHARCOAL                           
99505                           STARTER KIT: MICROTAC LITE/ULTRA w/ SLIM NIMH BATTERY - STEEL                              
99506                           STARTER KIT: MICROTAC LITE/ULTRA w/ SLIM NIMH BATTERY - SLATE                              
                                                                                                                           
650/PIPER                                                                                                                  
- ---------                                                                                                                  
                                                                                                                         
99567                           STARTER KIT: MICROTAC 650/PIPER - EXTRA CAPACITY NICD - CHARCOAL                           
99568                           STARTER KIT: MICROTAC 650/PIPER - EXTRA CAPACITY NICD - STEEL                              
99569                           STARTER KIT: MICROTAC 650/PIPER - EXTRA CAPACITY NICD - SLATE                              
                                                                                                                         
99592                           STARTER KIT: MICROTAC 650/PIPER w/ SLIM NICD BATTERY - CHARCOAL                            
99593                           STARTER KIT: MICROTAC 650/PIPER w/ SLIM NICD BATTERY - STEEL                               
99594                           STARTER KIT: MICROTAC 650/PIPER w/ SLIM NICD BATTERY - SLATE                               
                                                                                                                         
99595                           STARTER KIT: MICROTAC 650/PIPER w/ SLIM NIMH BATTERY - CHARCOAL                            
99596                           STARTER KIT: MICROTAC 650/PIPER w/ SLIM NIMH BATTERY - STEEL                               
99597                           STARTER KIT: MICROTAC 650/PIPER w/ SLIM NIMH BATTERY - SLATE                               
                                                                                                                           
LITE II/LITE XL                                                                                                          
- ---------------                                                                                                          
                                                                                                                         
99570                           STARTER KIT: MICROTAC LITE II/LITE XL - EXTRA CAPCITY NICD - CHARCOAL                      
99571                           STARTER KIT: MICROTAC LITE II/LITE XL - EXTRA CAPACITY NICD - STEEL                        
99572                           STARTER KIT: MICROTAC LITE II/LITE XL - EXTRA CAPACITY NICD - SLATE                        
                                                                                                                         
99598                           STARTER KIT: MICROTAC LITE II/LITE XL w/ SLIM NICD BATTERY - CHARCOAL                      
99599                           STARTER KIT: MICROTAC LITE II/LITE XL w/ SLIM NICD BATTERY - STEEL                         
99600                           STARTER KIT: MICROTAC LITE II/LITE XL w/ SLIM NICD BATTERY - SLATE                         
                                                                                                                         
99601                           STARTER KIT: MICROTAC LITE II/LITE XL w/ SLIM NIMH BATTERY - CHARCOAL                      
99602                           STARTER KIT: MICROTAC LITE II/LITE XL w/ SLIM NIMH BATTERY - STEEL                         
99603                           STARTER KIT: MICROTAC LITE II/LITE XL w/ SLIM NIMH BATTERY - SLATE                         
</TABLE>
                               

MARCH 97                                                                PAGE 4


- ----------
"[REDACTED]" indicates confidential portions omitted and filed separately with
the Commission.
<PAGE>   37
                              PLATINUM PRICE PAGES
                                   MARCH 1997



VEHICLE KITS

<TABLE>
<CAPTION>
PART #      PKG #     DESCRIPTION                                                PLATINUM 
                                                                                  PRICE

HANDSFREE SYSTEMS

<S>       <C>      <C>                                                          <C>    
SYN5377   99580*    ZERO INSTALL PRODUCT 1000 - HANDSFREE SYSTEM                [REDACTED]
SLN3835             ZERO INSTALL PRODUCT 1000 WITH PHONE GRIP                   
SYN4937   99465     MICROTAC ELITE HEADSET ACCESSORY                            
S1757               MICROTAC HANDS-FREE ADAPTER W/ANTENNA                       
S1757     T70BA     MICROTAC HANDS-FREE ADAPTER W/O ANTENNA                     
S4223               ELITE/PROFILE 700/UL TIMA HANDS-FREE ADAPTER W/ANTENNA      
</TABLE>                                                                        
                                                                                
          *AVAILABLE IN PACKAGING 3RD WEEK OF MARCH                             
                                                                                
3 WATT SYSTEMS                                                                  
<TABLE>                                                                         
<S>     <C>                                                                     
S4143     3 - WATT VEHICULAR ADAPTER (AMPS)                                     
S4144     3 - WATT VEHICULAR ADPATER (NAMPS)                                    
S4226     ELITE 3 - WATT VEHICULAR ADAPTER KIT (AMPS)                           
S4292     ELITE 3 - WATT VEHICULAR ADAPTER KIT (NAMPS)                          
S5093     3-WATT VEHICLE SYSTEM: ELITE/ULTIMA PHONES                            
S5415     3-WATT VEHICLE SYSTEM: MICROTAC                                       
</TABLE>                                                                        
                                                                                
MISC.                                                                           
<TABLE>                                                                         
<S>        <C>                                                                  
S1758       MICROTAC VEHICULAR CHARGER/HOLDER                                   
S4224       MICROTAC - ELITE: HANDS-FREE/3-WATT VA (2.9) ADAPTER KIT            
S4225       MICROTAC - ELITE: 3 WATT (2.5) VEHICULAR ADAPTER KIT (AMPS)         
S4227       MICROTAC - ELITE: EXTENDED SYSTEM (J2) ADAPTER KIT                  
S4422       MICROTAC - ELITE: 3 WATTS (2.5) VEHICULAR ADAPTER KIT (NAMPS)       
SAF4080     WINDOW MOUNT 5 DB ANTENNA                                           
SCN4044     PASSIVE HANDSET                                                     
SKN4291     COIL CORD CABLLE                                                    
SKN4347     VEHICULAR CHARGER CABLE                                             
SKN4370     FUSE KIT (POWER CABLE) SERIES I/II COMPATIBLE                       
SKN4372     CHARGER CABLE EXTENDED SYSTEM                                       
SKN4467     DATA CONTROL CABLE (5 METERS)                                       
SKN4597     POWER/CONTROL CABLE                                                 
SKN4636     ACCESSORY COIL CORD CABLE                                           
SKN4734     MOUNTING HARDWARE                                                   
SKN4774     5 METER RF CABLE                                                    
SKN4775     BOOSTER CABLE                                                       
SKN4802     COIL CORD WITH CAP FILTER CABLE                                     
SKN4803     COIL CORD WITH CAP FILTER CABLE FOR MICROTAC ELITE/ULTIMA PHONES    
SLN3400     ULTRA SAVER/MICROTAC PASSIVE HOLDER KIT                             
SLN3482     MICROTAC VEHICLE CRADLE                                             
SLN3506     MICROTAC ELITE/ULTIMA VEHICLE CRADLE                                
SLN3569     8.5 VOLT REGULATOR                                                  
SLN5216     ACCESSORY MOUNTING POST                                             
SLN5316     MANUAL VEHICULAR ADAPTOR                                            
SLN5898     POCKET/FLIP PHONE CRADLE                                            
SLN6780     8 VOLT REGULATOR                                                    
SLN6966     MICROTAC ELITE CRADLE ADAPTOR                                       
SLN9583     SERIES IV PHONE HANG-UP CUP ASSEMBLY                                
SMN4031     MICROPHONE                                                          
SMN4083     MICROPHONE                                                          
SPN2012     JUNCTION BOX WITH POWER CABLE                                       
SPN4253     MICROTAC CHARGER HOLDER                                             
SSN4005     MOLEX DVSP SPEAKER                                                  
SYN4637     PASSIVE HOLDER - MICROTAC                                           
SYN4638     PASSIVE HOLDER - ELITE/ULTIMA                                       
TMN6162     MICROPHONE                                                          
TRN5502     MOUNTING HARDWARE                                                   
</TABLE>


- ----------

"[REDACTED]" indicates confidential portions omitted and filed separately with
the Commission.
<PAGE>   38
                             PLATINUM PRICE PAGES
                                  MARCH 1997

<TABLE>
<CAPTION>

DATA ACCESSORIES                                                           
                                                                                                      NEW
MONTANA 33.6                                                         
                                                                                                    PLATINUM
                                                                                                            
Part#     Pkg #     Description                                                                       PRICE
<S>      <C>        <C>                                                                             <C>
S5615    99621*     MONTANA 33.6 MODEM KIT FOR MICROTAC                                             [REDACTED]
S6202    99622*     MONTANA 33.6 MODEM KIT FOR ELITE/PROFILE 700/ULTIMA                             
                                                                                                    
         * RETAIL PACKAGE AVAILABLE END OF MARCH                                                    
                                                                                                    
                                                                                                    
MARINER 33.6                                                                                        
                                                                                                    
S5616    99618*     MARINER 33.6 MODEM KIT FOR MICROTAC                                             
S6204    99619*     MARINER 33.6 MODEM KIT FOR ELITE/PROFILE 700/ULTIMA                             
                                                                                                    
         * RETAIL PACKAGE AVAILABLE END OF MARCH                                                    
                                                                                                    
                                                                                                    
MONTANA/MARINER CABLES                                                                              
                                                                                                    
SKN4826             MICROTAC DIRECT CONNECT CABLE                                                   
SKN4827             ELITE/PROFILE 700/ULTIMA DIRECT CONNECT CABLE                                   
                                                                                                    
                                                                                                    
MISC. DATA ACCESSORIES                                                                              
                                                                                                    
S3027               MICROTAC CELLULAR CONNECTION                                                    
S4229               MICROTAC ELITE CELLULAR CONNECTION                                              
SKN4567             MICROTAC DATA CABLE FOR CELLULAR CONNECTION                                     
SKN4581             COMPAQ/MICROTAC CELLULAR CONNECTION CABLE                                       
SKN4635             MICROTAC ELITE CELLULAR CONNECTION CABLE                                        
SKN4681             PCMCIA CABLE FOR MICROTAC ELITE 14.4                                            
SKN4682             POCKET MODEM CABLE FOR MICROTAC ELITE 14.4                                      
SKN4685             COMPAQ CABLE FOR MICROTAC ELITE                                                 
SLN3232             MICROTAC INTERFACE BOX                                                          
SLN9729             MICROTAC DESKTOP STAND                                                          

</TABLE>



                                                    
MARCH '97                 Prepared by Motorola, Inc.                     Page 6

- ----------

"[REDACTED]" indicates confidential portions omitted and filed separately with
the Commission.
<PAGE>   39
                                                                 EXHIBIT B


                                    MOTOROLA
                                LIMITED WARRANTY

MOTOROLA, INC. (Motorola) warrants this Motorola cellular accessory against
defects in material and workmanship under normal use for ONE YEAR from the date
of original retail purchase. This warranty extends to the original retail
purchaser only and is not transferrable. Motorola, at its option, will at no
charge either repair the accessory (with new or reconditioned parts) or replace
the accessory or refund the purchase price of the accessory during the warranty
period. Repaired/replacement accessories are warranted for either ninety days
or the remainder of the original warranty period, whichever is longer. All
replaced items become Motorola's property. This warranty does not cover defects
or damage resulting from abnormal use, misuse, mishandling, neglect, accident
or tampering.

You can obtain warranty service through your original place of purchase in
most cases. Or you can obtain warranty service by returning the accessory
directly to Motorola. In either case, you must return the accessory with
transportation prepaid and provide proof that the accessory is within the
warranty period (for example, a dated purchase receipt). For more information,
including about returning an accessory to Motorola, please call the Motorola
Cellular Information Center toll-free at 1-800-331-6456 in the USA.

THIS IS THE COMPLETE WARRANTY FOR THE ACCESSORY BY MOTOROLA AND SETS FORTH YOUR
EXCLUSIVE REMEDIES. THIS WARRANTY IS GIVEN IN LIEU OF ALL OTHER EXPRESS
WARRANTIES. IMPLIED WARRANTIES, INCLUDING WITHOUT LIMITATION THE IMPLIED
WARRANTIES OF MERCHANTABILITY AND FITNESS FOR A PARTICULAR PURPOSE, ARE LIMITED
TO THE DURATION OF THIS LIMITED WARRANTY. IN NO EVENT SHALL MOTOROLA BE LIABLE
FOR DAMAGES IN EXCESS OF THE PURCHASE PRICE OF THE ACCESSORY OR FOR ANY
INCIDENTAL, SPECIAL OR CONSEQUENTIAL DAMAGES ARISING OUT OF THE USE OR
INABILITY TO USE SUCH ACCESSORY, TO THE FULL EXTENT SUCH MAY BE DISCLAIMED BY 
LAW.

Some states do not allow the exclusion or limitation of incidental or
consequential damages, or limitations on how long an implied warranty lasts, so
the above limitations or exclusions may not apply to you. This warranty gives
you specific legal rights, and you may also have other rights which vary from
state to state.

                    This warranty is valid only in the USA.

                                                                   68P09372A83

<TABLE> <S> <C>

<ARTICLE> 5
<MULTIPLIER> 1,000
       
<S>                             <C>                     <C>
<PERIOD-TYPE>                   3-MOS                   9-MOS
<FISCAL-YEAR-END>                          NOV-30-1997             NOV-30-1997
<PERIOD-START>                             JUN-01-1997             DEC-01-1996
<PERIOD-END>                               AUG-31-1997             AUG-31-1997
<CASH>                                          26,088                  26,088
<SECURITIES>                                         0                       0
<RECEIVABLES>                                  195,980                 195,980
<ALLOWANCES>                                    27,036                  27,036
<INVENTORY>                                    187,602                 187,602
<CURRENT-ASSETS>                               389,943                 389,943
<PP&E>                                          32,793                  32,793
<DEPRECIATION>                                  10,177                  10,177
<TOTAL-ASSETS>                                 433,105                 433,105
<CURRENT-LIABILITIES>                          283,355                 283,355
<BONDS>                                              0                       0
                                0                       0
                                          0                       0
<COMMON>                                           292<F1>                 292
<OTHER-SE>                                     143,662                 143,662
<TOTAL-LIABILITY-AND-EQUITY>                   433,105                 433,105
<SALES>                                        442,106               1,076,313
<TOTAL-REVENUES>                               442,106               1,076,313
<CGS>                                          398,190                 959,900
<TOTAL-COSTS>                                  398,190                 959,900
<OTHER-EXPENSES>                                18,924                  57,171
<LOSS-PROVISION>                                   343                   4,783
<INTEREST-EXPENSE>                               2,009                   5,514
<INCOME-PRETAX>                                 22,640                  48,945
<INCOME-TAX>                                     6,470                  12,585
<INCOME-CONTINUING>                             16,170                  36,360
<DISCONTINUED>                                       0                       0
<EXTRAORDINARY>                                      0                       0
<CHANGES>                                            0                       0
<NET-INCOME>                                    16,170                  36,360
<EPS-PRIMARY>                                     0.53                    1.20
<EPS-DILUTED>                                      0.0                     0.0
<FN>
<F1>A THREE-FOR-TWO COMMON STOCK SPLIT WAS DISTRIBUTED ON JUNE 17, 1997 TO
STOCKHOLDERS OF RECORD ON JUNE 2, 1997. PRIOR FINANCIAL DATA SCHEDULES,
EXCLUDING MAY 31, 1997, HAVE NOT BEEN RESTATED FOR THIS RECAPITALIZATION.
</FN>
        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission