CANMAX INC /WY/
10-Q, 1996-09-16
COMPUTER PROGRAMMING SERVICES
Previous: IBM CREDIT RECEIVABLES INC, 8-K, 1996-09-16
Next: AAMES CAPITAL CORP, 424B2, 1996-09-16




                            United States
                 Securities and Exchange Commission
                       Washington, D.C.  20549
                              
                              FORM 10-Q
  [ X ] Quarterly Report Pursuant to Section 13 or 15(d) of the
  Securities Exchange Act of 1934 For the Period Ended July 31, 1996
                                 or
  [    ] Transition Report Pursuant to Section 13 or 15(d) of the
  Securities Exchange Act of 1934 For the Transition Period From
  _______________ to_______________
  Commission file number 0-22636
                             CANMAX INC.
      ___________________________________________________________
        (Exact name of registrant as specified in its charter)
           Wyoming                            75-2461665
  ______________________________         ____________________
 (State or other jurisdiction of         (I.R.S. Employer
  incorporation or organization)          Identification No.)

  150 W. Carpenter Freeway                                       
  Irving, Texas                                   75039 
  ______________________________         ____________________
  (Address of principal 
   executive offices)                          (Zip Code)
                             (214) 541-1600
  ______________________________________________________________________
           (Registrant's telephone number, including area code)

                           Not applicable
  ______________________________________________________________________
         (Former name, former address and former fiscal year, 
                    if changed since last report)

 Indicate by check mark whether the registrant (1) has filed all
 reports required to be filed by Section 13 or 15(d) of the Securities
 Exchange Act of 1934 during the preceding 12 months (or for such
 shorter periods that the registrant was required to file such
 reports), and (2) has been subject to such filing requirements for the
 past 90 days.  Yes__X____    No______

 Indicate the number of shares outstanding of each of the issuer's
 classes of common stock, as of the latest practical date.
 
 Common Stock,  No Par Value----5,012,869 shares as of September 11,1996.
<PAGE>
<TABLE>
                                       
                                CANMAX INC.
                             AND SUBSIDIARIES

                  Condensed Consolidated Balance Sheets
                               (Unaudited)


                                    July 31        October 31
                                      1996            1995    
 ASSETS                                          
 <S>                             <C>             <C>
 Current Assets:                                 

    Cash                         $  1,174,443    $    477,364
    Accounts receivable, net          609,304       1,221,458
    Inventory (Note B)                336,183         474,481
    Prepaid expenses and other        166,191          76,259

 Total current assets               2,286,121       2,249,562

 Property and equipment at cost 
 less accumulated depreciation 
 and amortization of $1,833,950 
 in 1996 and $1,568,324 in 1995     1,451,559       1,634,325

 Capitalized software costs, net 
 of accumulated amortization of 
 $550,003 in 1996 and $381,811 
 in 1995                              574,853         614,171

 Intellectual property rights, 
 net of accumulated amortization 
 of $613,082 in 1996 and $497,005
 in 1995                               57,091         173,168

 Other assets                          84,927          30,676

                                 $  4,454,551    $  4,701,902

 See accompanying notes.
</TABLE>
<PAGE>
<TABLE>

                               CANMAX INC.
                            AND SUBSIDIARIES

              Condensed Consolidated Balance Sheets, continued
                               (Unaudited)


                                           July 31        October 31
                                            1996             1995    

 LIABILITIES AND SHAREHOLDERS' EQUITY
 <S>                                     <C>             <C>
 Current liabilities:

      Accounts payable                   $  1,107,943    $  1,290,263
      Accrued liabilities                     625,648         511,641
      Deferred revenue                        454,796         586,836
      Current portion of leasehold 
        obligation                            126,485         109,475
      Advance from shareholder (Note D)       150,481         220,000

         Total current liabilities          2,465,353       2,718,215

 Leasehold obligation                         201,545         200,015
 Development obligation (Note C)                    -          65,000
 Note Payable (Note E)                         63,157               -

 Shareholders' equity;

      Common stock, no par value,
      44,169,100 shares authorized;
      5,012,869 and 3,952,775 shares
      issued and outstanding in 1996
      and 1995, respectively.              18,372,574      18,163,634

      Option to purchase common stock
      (Note C)                              4,861,659       4,861,659

      Deficit                             (21,509,737)    (21,306,621)

         Total shareholders' equity         1,724,496       1,718,672

                                         $  4,454,551    $  4,701,902
                                 
 See accompanying notes.
</TABLE>
<PAGE>
<TABLE>
                               CANMAX INC.
                             AND SUBSIDIARIES

             Condensed Consolidated Statements of Operations
                               (Unaudited)



                                For the three months       For the nine months
                                    ended July 31             ended July 31
                                       
                                1996              1995       1996             1995
 <S>                          <C>             <C>            <C>          <C>
 Revenues:
   
    Software, hardware and 
    product licenses          $   353,441     $   905,344    $ 1,769,038  $  1,580,221
     
    Development                 2,075,642       1,112,611      4,381,064     2,664,517
    Service agreements            987,662         573,541      2,425,530     1,609,563

                                3,416,745       2,591,496      8,575,632     5,854,301


 Costs and expenses:

   Cost of software, 
     hardware and product 
     license revenues             143,007         735,020      1,249,418     1,104,320
   Cost of development 
     revenues                     773,616         523,204      1,706,682     1,505,516
   Customer service               564,974         596,053      1,594,714     1,733,206
   Product development            436,464         429,410      1,109,245     2,030,296
   Selling and administration   1,153,657       1,058,923      3,124,695     3,327,335

                                3,071,718       3,342,610      8,784,754     9,700,673

 Net income (loss)            $   345,027     $  (751,114)   $  (209,122) $ (3,846,372)


 Net income (loss) per 
   common and common
   equivalent share                  $.05           $(.15)         $(.04)        $(.83)
    
 Weighted average common 
   and common equivalent
   shares outstanding 
   (Note F)                     6,346,115       4,872,573      4,972,985     4,609,321
   
See accompanying notes.
</TABLE>
<PAGE>
<TABLE>
                                CANMAX INC.
                             AND SUBSIDIARIES
                    Consolidated Statements of Cash Flows
                               (Unaudited)
                      
                                              For the nine months
                                                 ended July 31              

                                                1996                    1995    
  <S>                                 <C>                     <C>
  Net loss                            $     (209,122)         $   (3,846,372)

  Adjustments to reconcile net 
  loss to net cash provided by 
  (used in) operating activities:
    Depreciation and amortization            656,458                 652,398
    Writedown of inventory                   217,623                       -
    Writedown of investment                   43,675                       -
    Loss on disposal of assets                 9,452                       -
  Changes in assets and liabilities:
    Accounts receivable                      612,154                 804,331
    Inventory                                (79,325)               (178,115)
    Prepaid expenses and other               (89,932)                (91,190)
    Accounts payable                        (182,320)                305,863
    Accrued liabilities                      114,007                 (56,880)
    Deferred revenue                        (132,040)                469,946

  Net cash provided by (used in) 
  operations                                 960,630              (1,940,019)

  Investing activities:
     Purchase of property and 
       equipment                            (203,426)               (177,080)
     Capitalized software costs             (128,874)                      -
     Increase in other assets                (54,251)                      -

   Net cash used in investing activities    (386,551)               (177,080)

  Financing activities:
     Net proceeds from issuance of
       common stock                          208,940               2,126,000
     Payments on  leasehold obligation       (18,540)                (76,405)
     Increase (decrease) in development 
       obligation                            (65,000)                250,000
     Proceeds from borrowing                  63,157                       -
     Advances from shareholder                     -                 250,000
     Repayment of shareholder advance        (69,519)               (107,200)
     
     Net cash provided by financing
     activities                              119,038               2,442,395

  Effect of exchange rate changes on cash      3,962                  (5,288)

  Net increase in cash                       697,079                 320,008

  Cash at beginning of period                477,364                  10,581

  Cash at end of period               $    1,174,443          $      330,589
     See accompanying notes.
</TABLE>
<PAGE>
                               CANMAX INC.
                             AND SUBSIDIARIES

              Notes to Condensed Consolidated Financial Statements
                                (Unaudited)



 NOTE A - BASIS OF PRESENTATION

 The accompanying unaudited condensed consolidated financial statements
 have been prepared  in accordance  with generally  accepted accounting
 principles for interim  financial information.   Accordingly,  they do
 not include all of the information and footnotes required by generally
 accepted accounting principles for complete financial  statements.  In
 the opinion  of  management,  all  adjustments (consisting  of  normal
 recurring adjustments)  considered necessary  for a  fair presentation
 have been included.  Operating results for the  three month period and
 nine month period ended  July 31, 1996 are  not necessarily indicative
 of the results  that may be  expected for the  year ended  October 31,
 1996.  For  further information, refer  to the  consolidated financial
 statements and  footnotes  thereto included  in  the Company's  annual
 report on  Form  10K for  the  year ended  October  31, 1995.  Certain
 amounts  in  the  1995   consolidated  statement  of   operations  and
 consolidated statement of cash flows have been reclassified to conform
 with the 1996 presentation.

 NOTE B - INVENTORY

 Inventory consists of raw materials and finished products, primarily
 computer hardware, software, and components for sale to software
 licensees.
 
                                 July 31, 1996          October 31, 1995
            Raw Materials        $           -           $       75,040
            Finished Products          336,185                  399,441
                                 $     336,185           $      474,481

 NOTE C - EDS AGREEMENT

 The Company signed agreements with Electronic Data Systems Corporation
 ("EDS") in April 1993 which were amended in October 1994.  Under  the
 terms of the  amended agreements, EDS  markets the  Company's software
 services and hardware technology  to the retail  petroleum marketplace
 exclusively, and the Company offers EDS the  right to participate with
 its customers and prospective  customers.  EDS provided  $2,600,000 in
 cash of which  $2,000,000 was used  for product  development, $500,000
 was used to support  the Company's marketing efforts,  and $100,000 as
 consideration for  a  software  license  to  EDS.  EDS  also  provided
 $2,000,000 in services to the Company.

 In connection with the  above agreements, EDS received  an option (the
 EDS Option) to purchase up to  25% of the common stock  of the Company
 at an exercise price of not  less than 75% of the market  value of the
 common stock at the time of exercise, minus  $4,000,000, which will be
 reduced by  royalties or  similar payments  received by  EDS from  any
 licensing of the Company's product other than through  EDS.  The stock
 option is exercisable at EDS'  option any time between  April 22, 1994
 and April 22, 1998.
<PAGE>
 The Company accounted for the transaction as follows:

  $4,000,000         as an option to purchase common stock
  $  500,000         as a  deferred marketing  credit with respect to 
                     the  cash intended for marketing support and
  $  100,000         as revenue with respect to the software license.

 During 1994,  the  Company  purchased  services  from  EDS  valued  at
 $1,972,329.  By agreement, $861,659 of this amount was not paid by the
 Company and has been added to the original  $4,000,000 option amount. 
 The balance,  $1,110,670, was  offset against  EDS'  liability to  the
 Company for site licenses sold to EDS.

 In connection with prospective  business opportunities with  major oil
 companies, the Company and EDS jointly  incurred $2,130,130 in product
 development costs.    EDS  funded  that  total  cost,  which  included
 reimbursing the  Company  for  $1,679,977  in  expenses  paid  by  the
 Company.  By agreement, the Company owed EDS for one-half of the total
 cost.  That development  obligation for $1,065,065, and  other amounts
 due to EDS of $34,935 were converted into 229,167 common shares of the
 Company on  November 15,  1994.   The  price per  share  of $4.80  was
 determined pursuant  to  agreement with  EDS  and  represented 75%  of
 market value.  In  fiscal 1995, EDS  and the Company  jointly incurred
 $346,190 in product development costs.  By  agreement the Company owed
 EDS for one half of the  total cost.  On April 20,  1995, the $173,095
 development obligation  due to  EDS was  converted into  36,061 common
 shares of the Company  at a conversion rate  of $4.80 per share.   The
 balance of the  outstanding amounts  owed to EDS  at October  31, 1995
 have been repaid in full.

 During 1994, the Company sold  EDS 788 site licenses  for $1,810,670. 
 Pursuant to the contract,  the amount receivable for  this transaction
 was used to offset amounts payable to EDS of  $1,110,670 and to settle
 a disputed  $400,000  liability  with  respect to  deferred  marketing
 funding that arose from  an amendment to the  original agreements with
 EDS.  The balance of $300,000  was received in cash  after October 31,
 1994.

 NOTE D - ADVANCES FROM SHAREHOLDERS

 During the  first quarter  of 1995,  a director,  W. Thomas  Rinehart,
 advanced the Company $250,000.   The advance was unsecured  and had an
 interest rate of 1% above  the then current prime  rate. The principal
 balance is being  repaid in weekly  installments.   Principal payments
 totaling $53,365 were made during the quarter ended July 31, 1996.

 NOTE E - NOTE PAYABLE TO BANK

 During the  second quarter  of  1996, a bank advanced the  Company
 $63,157. The note  is secured by  certain investments of  the Company.
 Monthly payments of $1,523 are due commencing  August 15, 1996 through
 August 15, 2000, at which time, all remaining unpaid  principal and 
 interest becomes due.  The  interest rate on the  note floats over the  
 term of the loan at the bank's prime borrowing rate  plus one percent.
<PAGE>
 NOTE F - NET INCOME (LOSS) PER COMMON AND COMMON EQUIVALENT SHARE

 Net income (loss) per common and common equivalent share is based upon
 the weighted  average number  of common  shares outstanding,  and when
 dilutive, common  equivalent  shares  outstanding during  the  period.
 Common equivalent shares consist of stock  options (using the treasury
 stock method) and the EDS Option (Note C).

 MANAGEMENT'S  DISCUSSION  AND  ANALYSIS  OF  FINANCIAL  CONDITION  AND
 RESULTS OF OPERATIONS

 Results of Operations

 Revenue

 During the  third  quarter  of  1996,  the  Company  had  revenues  of
 $3,416,745, an increase of $825,249 or 31.8% over the third quarter of
 1995. For the nine months ended July 31, 1996  the Company had revenue
 of $8,575,632, an increase of $2,721,331 or  46.5% over the comparable
 period in 1995.  The improvement  in revenue is  a result  of moderate
 growth in software  revenues from  the Company's  proprietary software
 product  C-Serve,    increased  hardware  revenues,  improved  service
 agreement revenues and  significant growth  in development  revenue as
 the  Company  completed  a  project  to  develop  a  preliminary  (non
 scanning) point of sale software application in UNIX for The Southland
 Corporation (SLC) and commenced a project to  produce a scanning point
 of sale application and other associated  inventory, merchandising and
 back office functions for SLC in a Windows NT environment.
 
 Software, hardware and product  license revenue for the  third quarter
 of 1996 was $353,441, a decrease  of $551,901 or 61.0%  over the third
 quarter of 1995. The decrease is primarily due to the sale during 1995
 of software and  hardware components to  SLC in accordance  with their
 contract which did  not occur  during the third  quarter of  1996. The
 provision of these items to SLC under  their contract commenced during
 1995 and  concluded  during  the  first  quarter  of  1996.  Software,
 hardware and product license  revenue increased 24.7% from  the second
 quarter of 1996 due to a slight increase in the  sale of the Company's
 proprietary software and the sale of other software licenses to SLC in
 relation to current projects.

 For the  nine months  ended July  31, 1996  the Company  had software,
 hardware and  product license  revenue of  $1,769,039  an increase  of
 $188,818 or 11.9%  over the comparable  period in 1995.  This increase
 was primarily due to the increased sale of  hardware components to SLC
 offset by a decrease in sales of software products.
<PAGE> 
 Development revenue for the  third quarter of 1996  was $2,075,642, an
 increase of $963,031 or  86.6% over the  third quarter of  1995. While
 development revenue  from the  base  contract with  SLC  declined   in
 accordance with  the terms  of  the contract  compared  with the  same
 period in 1995, the Company recognized  additional development revenue
 of $398,320 for  work associated with  a contract between  the Company
 and NCR  Corporation (NCR)  to develop  a  preliminary (non  scanning)
 point of sale software application  in UNIX for SLC.  This project was
 completed in  July 1996.  Further, the  Company recognized  additional
 development revenue of  $1,218,990 for  work performed under agreement
 with NCR and SLC to develop  a scanning point of  sale application for
 SLC and  other associated   inventory, merchandising and  back  office 
 functions,  running  in  a Windows  NT environment. No such revenue 
 was recorded in 1995.

 Development revenue increased 100.2%  from the second quarter  of 1996
 due to the  work performed  under the  agreement with  NCR and  SLC to
 produce a Windows NT based point of sale application.
 
 For the nine months  ended July 31,  1996 the Company  had development
 revenue of $4,381,064,  an increase  of $1,716,547  or 64.4%  over the
 comparable period in 1995.  The increase is  due to the  factors noted
 above.

 Service agreements revenue for the third quarter of 1996 was $987,662,
 an increase of $414,121 or 72.2% over the third  quarter of 1995. This
 improvement results from an increase in revenue from the 24 hour/7 day
 a week  help desk  services of  62.2%, reflecting  an increase  in the
 number of sites supported  from  2748 as of July 31, 1995   to 5798 as
 of July 31, 1996. While the number of sites more than doubled, revenue 
 increased at a lower rate due to the structure of the  support contract 
 with SLC which provided for a minimum payment until a certain volume of 
 support calls was reached. In addition the Company recorded service 
 revenue  of $120,474  for  work  associated with  a  contract between the 
 Company and NCR to develop a (non  scanning) point of sale software 
 application in  Unix for SLC.  This project was  completed in July 1996. 
 No such revenue was recorded in  1995. These increases were offset by a 
 reduction in installation and training  revenue resulting from a decrease 
 in the number  of sites installed and  trained in 1996 compared with 1995 
 for The Army and Air Force Exchange.

 For the nine months ended July 31, 1996,  the Company recorded service
 revenues of  $2,425,529, an  increase of  $815,966 or  50.7% over  the
 comparable period in 1995.  This improvement results from  an increase
 in revenue from the 24 hour/7 day a week help desk services reflecting
 an increase in the number of sites supported  from 2503 as of November
 1, 1994 to 2748  as of July 31,  1995 compared with an  increase from 
 4158 as of November 1, 1995 to 5798 as of July  31, 1996. Further, the
 Company recorded $520,477 in service revenue for the nine months ended
 July 31, 1996 for work associated with a  contract between the Company
 and NCR to develop a preliminary (non scanning) point of sale software
 application in UNIX for  SLC.  No such  revenue was recorded  in 1995.
 These increases  were  offset  by  a  reduction  in  installation  and
 training revenue  resulting from  a decrease  in the  number of  sites
 installed and trained in 1996 compared with 1995 for  The Army and Air
 Force Exchange.
<PAGE>
 Gross Margin

 Gross margin as a  percentage of software, hardware,  product licenses
 and development  revenue  was  62.3% for  the  third  quarter of  1996
 compared with 37.6%  for the same  period in 1995.  Gross margin  as a
 percentage of  software, hardware,  product  licenses and  development
 revenue for the  nine months  ended July 31,  1996 was  51.9% compared
 with 38.5% for the comparable period in 1995.
 
 This increase is due to the following:

 Gross margin on software sales was 66.7% for the third quarter of 1996
 compared with 38.1% for the same period in 1995.  This improvement was
 due to a change in mix of products sold away  from low margin products
 sold to  SLC during  the third  quarter  1995 to  a mix  that is  more
 representative, of    higher margin  products  sold  during the  third
 quarter of  1996. Gross  margin on  hardware sales  was 37.7%  for the
 third quarter  of 1996  compared with  -16.7% for  the same  period in
 1995. The improvement in the third quarter of 1996 was due to the sale
 of hardware with  higher than normal  margins compared with  the third
 quarter of 1995 which was  impacted by an inventory  writedown of slow
 moving and obsolete items.

 For the nine months ended July 31, 1996  the  gross margin on software
 sales was 46.4% compared with 40.6%  for the same period  in 1995. For
 the nine months ended July 31, 1996 the gross margin on hardware sales
 was 28.8% compared  with 18.5%  for the  same period  in 1995.   These
 improvements were  principally due  to   the reasons  noted above.  As
 previously reported, gross margins  on software, hardware  and product
 license revenue were  negatively impacted by  a $217,623  writedown of
 software and  hardware inventory  recorded in  the  second quarter  of
 1996.

 Gross margin for development revenue for the third quarter of 1996 was
 62.7% compared with 53.0%  for the same period  in 1995. For  the nine
 months ended July  31, 1996, the  gross margin on  development revenue
 was 61.0%  compared  with  43.5% for  the  same  period in  1995.  The
 improvement for the  three month  period and  nine month  period ended
 July 31,1996 compared  with the  same period  in 1995  is a  result of
 improved  profit  margins  negotiated  on   the  development  projects
 mentioned above.  Gross margins  increased from  50.9% for  the second
 quarter of 1996 to 62.7% for the third quarter of 1996  as a result of
 continued improvement in the margin on development contracts.
 
 Expenses

 Customer service costs  for the third  quarter of 1996  decreased 5.2%
 compared with the same period in 1995.  For the nine months ended July
 31, 1996 customer service costs decreased 8.0%  compared with the same
 period in 1995.  In both cases,  the decline in  cost is due  to lower
 operating costs for  the service  arising from  increased efficiencies
 and lower overall expenditure levels.

 Product development costs increased from $429,410 in the third quarter
 of 1995 to  $436,464 for  the third  quarter of  1996, an  increase of
 3.0%. This was due to an increase in investment in product development
 funded by the Company.
<PAGE>
 For the  nine months  ended July  31, 1996  product development  costs
 declined from $2,030,296 for the same period in  1995 to $1,109,245, a
 reduction of 45.4%. The reduction  was due to an  overall reduction in
 product development funded by the Company and, as previously reported,
 due to the capitalization  of software development costs  amounting to
 $128,874 relating to  a new credit  card processing  network interface
 the Company developed during the first quarter of 1996.
 
 Selling and  administrative expenses  increased 8.9  %  for the  third
 quarter of 1996 compared with the third quarter of 1995, predominately
 as a  result  of  the establishment  of  a  business development  unit
 responsible for  identifying new  business  opportunities and  project
 management. These costs were previously recorded as development costs.
 Selling and administrative expenses declined 6.1%  for the nine months
 ended July 31, 1996 compared with the same period  in 1995. These cost
 reductions are a result  of lower expenditure levels  and cost savings
 arising from  the reduction  in staffing  levels  and improved  supply
 contracts for certain  services offset  by the  costs of  the business
 development unit as noted above.

 During the quarter ended July 31, 1996, the Company announced it would
 close its  wholly  owned  subsidiary  Dataplane Technologies  Inc.  on
 August 31,  1996.    Dataplane  had  designed  and  developed  certain
 communication processor boards which  allow C-Serve to handle  some of
 the  communication  protocols  and  device  interfaces   used  in  the
 industry.  The  Company determined that  the technology had  a limited
 life and it would  no longer continue  to develop and  manufacture the
 technology. Canmax has licensed  the manufacture of the  technology to
 Bass Inc. for the  next 3 years  and anticipates providing  for future
 requirements through Bass.  The costs of  closing the  subsidiary have
 been provided in the quarter and amount to less than $10,000.

 As a result  of the foregoing,  the Company incurred  a net  profit of
 $345,027, or  a net  profit of  $0.05 cents  per share  for the  third
 quarter of 1996 as compared with a net loss of $751,114  or a net loss
 of $0.15 cents per share for the third quarter of 1995.
 
 For the nine months  ended July 31, 1996,  the Company incurred  a net
 loss of $209,122 or a net  loss of $0.04 cents per  share, as compared
 with a net loss of $3,846,372 or a net loss of   $0.83 cents per share
 for the comparable period in 1995.
 
 Liquidity and Sources of Capital
 
 At July 31, 1996, the Company had a net  working capital deficiency of
 $179,232. During  the  nine  months ended  July  31,  1996, cash  flow
 generated from operating  activities was  $960,630, an  improvement of
 $1,159,983 over the six months  ended April 30, 1996.  The Company was
 able to maintain  liquidity during  the first  three quarters  of 1996
 primarily from net proceeds arising from the exercise of stock options
 which provided cash  of $208,940 in  the second quarter  of 1996  and 
 cash flow from operations generated during the third quarter of 1996.

 The Company continues  to develop  a version  of its  C-Serve software
 that runs under the Microsoft Windows family of operating systems. The
 new product is being developed in conjunction with SLC and is expected
 to include state of the art technology and best industry practices for
 the management  of  retail  gas  stations  and  convenience  stores.  
 Completion of the new product is dependent, among other things, on the
 successful and timely  completion of a  scanning point of  sale system
 and  other  associated   inventory,  merchandising  and   back  office
 functions that the Company and NCR are developing for SLC in a Windows
 NT  environment.  The Company is performing work under an arrangerment
 with NCR and SLC and is in the process of finalizing the final terms of
 a development contract with NCR and SLC for this project.  During  the  
 third  quarter the  Company  received $1,437,000 and  to date  has 
 received  $2,237,000 from  SLC to  enable development to continue on this 
 project.
<PAGE>
 Management anticipates that it will have sufficient cash flow from 
 operations and from the NCR/SLC contract, when consummated, to meet 
 liquidity needs in the foreseeable future.
 
 Outlook

 The statements contained in this Outlook and this  report are based on
 current expectations,  anticipated  events  and  trends,  beliefs  and
 similar expressions that  are not  historical facts.  These statements
 are "forward looking" within the  meaning of the  federal securities          
 laws and  are subject  to  risks and  uncertainties  that could  cause
 actual results to differ materially from those expressed in or implied
 by the statements.

 The Company  expects revenue  for the  fourth  quarter of  1996 to  be
 approximately the same as  the third quarter revenue  of $3.4 million.
 The Company  expects that  the contract  with  SLC   and  NCR will  be
 finalized during  the fourth  quarter  and work  on  the project  will
 continue. The  actual level  of revenues  that will  be recognized  in
 relation to progress on  the project will depend  on the terms  of the
 contract, as agreed upon, and the  Company meeting certain development
 goals. In addition, actual revenues will be impacted  by the number of
 orders for  new business  received, shipped  and installed  during the
 quarter.

 One of  Canmax's sales strategies is  to seek alternative distribution
 channels for its  products and services  and the Company  continues to
 pursue sales  and  marketing  alliances  with  a number  of  companies
 believed capable of providing these channels.

 Canmax is  working  with  NCR to  identify  possible  areas of  mutual
 interest and opportunity.   NCR  has increased its  focus on  point of
 sale equipment  manufacture and  sale to  the retail  industry. Canmax
 believes that it  can benefit from  NCR's increased focus  as Canmax's
 products run on  a range of  NCR point of  sale equipment,  including 
 models 2760, 7054  and 7450. The  impact, if any,  of any  such future
 business arrangement is unlikely to be realized prior to fiscal 1997.
 
 The Company  expects gross  margins in  the  fourth quarter  to be  at
 similar levels  as  the  third  quarter.  Canmax's gross  margins  for
 software, hardware and product  licenses vary depending on  the mix of
 hardware and software products sold as hardware  generally has a lower
 gross margin. The  Company's gross margin  percentage on  development 
 should remain reasonably constant.  Various factors may  influence the
 Company's  gross  margins,  including  the  mix   of  contractors  and
 employees working on development projects as contractors are generally
 more  expensive  than  employees   but  are  often  used   to  provide
 specialized skills or to provide additional resources  on a short term
 basis  to  meet  deadlines  and  the  work  effort  required  to  meet
 deliverables.
<PAGE> 
 Spending on customer service is expected to remain reasonably constant
 during the  fourth fiscal  quarter, while  selling and  administrative
 expenses are  expected to  remain flat.   Spending  on development  is
 expected to increase during the  fourth fiscal quarter of  1996 as the
 Company continues  to develop  the new  Windows NT  based product  for
 release in  the summer  of  1997. Expense  projections  in the  fourth
 quarter are subject to change based on the  level of business activity
 in the customer service area and  the level of software capitalization
 of development activities.

 The foregoing "Management's Discussion  and  Analysis  of  Financial
 Condition  and  Results  of   Operations" section  contains  various          
 forward-looking statements within the meaning of the Securities Act of
 1933 and  the Securities  Exchange Act  of 1934,  which represent  the
 Company's expectations  or  beliefs  concerning, among  other  things,
 future operating  results  and  various  components  thereof  and  the
 adequacy of future  operations to provide  sufficient liquidity.   The
 Company cautions  that such  matters  necessarily involve  significant
 risks and uncertainties that could cause  actual operating results and
 liquidity needs to differ materially from  such statements, including,
 without limitation:   user acceptance  of Windows  NT as  an operating
 system, continued acceptance of UNIX based  software and the Company's
 products and services,  timing of  completion of  development projects
 and new products, competitive factors such as  pricing and the release
 of new  products  and  services  by  competitors, potential  need  for
 additional  financing  to  fund  product  development,  marketing  and
 related support services, general economic  conditions, product demand
 and manufacturing efficiencies.
<PAGE>
 PART II - Other Information

 Item 4. Submission of Matters to a Vote of Security Holders

 At Canmax's Annual Meeting of Stockholders held on July 23, 1996, the
 following proposals were adopted  by the margins indicated.

 1.    To elect a board of directors to hold office until the next 
       annual meeting of stockholders or until their respective
       successors are duly elected and qualified.

                              Number of Shares
                           Vote For       Withheld

       R.D.Bryant         3,799,527        142,152
       D.L.Burgess        3,799,527        142,152
       N.DeMare           3,799,367        142,312
       R.Fidler           3,799,567        142,112
       P.M.Parsons        3,799,567        142,112
       T.W.Rinehart       3,799,567        142,112
       G.R.Seay           3,799,367        142,312

 2.    To ratify the appointment of the accounting firm, Ernst & Young LLP, 
       as independent auditors for the Company for the current  fiscal
       year and authorize the Directors to fix the auditors remuneration.


                               Number of Shares
                 Vote For         Vote Against          Abstained

                3,871,544           63,105                6,630

 3.    To approve a proposal to amend the Company's stock option plan by  
       increasing the number of shares reserved for issuance under the
       plan to 1,200,000.

                                   Number of Shares
                 Vote For       Vote Against     Abstained      No Vote

                1,305,658         647,027          45,584      1,943,410


 Item 6. Exhibits and Reports on Form 8-K

  (a)    Exhibits  

         10.08     Stock Option Plan as amended
         11.01     Statement re: Computation of earnings per share
         27        Financial Data Schedule  

  (b)   Reports on Form 8-K  

        No reports on Form 8-K were filed with the Securities and Exchange
        Commission during the quarter ended July 31, 1996.
<PAGE>

 SIGNATURES

 Pursuant to the requirements  of the Securities Exchange  Act of 1934,
 the registrant has duly caused this report to be  signed on its behalf
 by the undersigned thereunto duly authorized.


                                       Canmax Inc.
                                      (Registrant)
   


 DATE: September 12, 1996           /s/   Roger D. Bryant                  
                                          Roger D. Bryant
                                          President & CEO

 DATE: September 12, 1996           /s/   Philip M. Parsons               
                                          Philip M. Parsons
                                          Chief Financial Officer
                                          and Authorized Signatory


                                  



                                                  Exhibit 10.08

 
                               CANMAX INC.

                            STOCK OPTION PLAN
                            TABLE OF CONTENTS

                                ARTICLE I
                      DEFINITIONS AND INTERPRETATION

  1.1       Definitions                                  1
  1.2       Choice of Law                                2
  1.3       Headings                                     2

                                ARTICLE II
                        PURPOSE AND PARTICIPATION
  2.1       Purpose                                      2
  2.2       Participation                                2
  2.3       Notification of Award                        3
  2.4       Copy of Plan                                 3
  2.5       Limitation                                   3

                               ARTICLE III
                     TERMS AND CONDITIONS OF OPTIONS
  3.1       Board to Allot Shares                        3
  3.2       Number of Shares                             3
  3.3       Term of Option                               4
  3.4       Termination of Option                        4
  3.5       Exercise Price                               5
  3.6       Assignment of Options                        5
  3.7       Adjustments                                  5

                                ARTICLE IV
                            EXERCISE OF OPTION
  4.1       Exercise of Option                           5
  4.2       Issue of Share Certificates                  6
  4.3       Condition of Issue                           6

                                ARTICLE V
                              ADMINISTRATION
  5.1       Administration                               6
  5.2       Interpretation                               6

                                ARTICLE VI
                        AMENDMENT AND TERMINATION
  6.1       Prospective Amendment                        7
  6.2       Retrospective Amendment                      7
  6.3       Termination                                  7
  6.4       Agreement                                    7
<PAGE>
                            STOCK OPTION PLAN

                                ARTICLE I

                      DEFINITIONS AND INTERPRETATION

  1.1       Definitions

  As used herein, unless  anything in the  subject matter or  context is
  inconsistent therewith, the  following terms  shall have  the meanings
  set forth below:

  a)   "Administrator" means, initially,  the secretary  of the  Issuer
       and thereafter shall mean  such director or other  senior officer
       or employee of the  Issuer as may be  designated as Administrator
       by the Board from time to time;
  b)   "Award Date" means  the  date  on  which  the  Board  awards  a
       particular Option;
  c)   "Board" means the board of directors of the Issuer;
  d)   "Director" means any individual  holding the office of  director
       of the Issuer;
  e)   "Employee" means any  individual regularly employed  on a  full-
       time or part-time basis by the Issuer or other persons who either
       perform services for the Issuer  on an ongoing basis  or who have
       provided, or are expected to  provide, a service of  value to the
       Issuer;
  f)   "Exercise Notice" means the notice respecting the exercise of an
       Option, in  the  form  set out  as  Schedule  "B" hereto,  duly
       executed by the Option Holder;
  g)   "Exercise Period" means  the period  during which  a particular
       Option may be exercised and is the period  from and including the
       Award Date through to and including the Expiry Date;
  h)   "Exercise Price" means  the price  at which  an  Option may  be
       exercised as determined in accordance with paragraph 3.5;
  i)   "Expiry Date" means  the  date  determined in  accordance  with
       paragraph 3.3  and  after which  a  particular  Option cannot  be
       exercised;
  j)   "Issuer" means Canmax Inc.
  k)   "Market Value" means the closing price of the Issuer's Shares on
       the date  the Issuer's  shared traded  through the  facilities of
       NASDAQ SmallCap  Market  immediately  preceding the  Award  Date,
       unless the Shares did not trade through  the facilities of NASDAQ
       SmallCap Market  on that  day in  which  case it  is the  closing
       priced of the  Issuer's Shares the  last day they  traded through
       the facilities of NASDAQ SmallCap Market;
  l)   "Option" means  an  option  to  acquire  Shares,  awarded  to  a
       Director or Employee pursuant to the Plan;
  m)   "Option Certificate" means the certificate, in the form set out
       as Schedule "A" hereto, evidencing an Option;
  n)   "Option Holder" means a Director or Employee, or former Director
       or Employee, who holds an unexercised  and unexpired  Option or,
       where applicable, the Personal Representative of such person;
<PAGE>  
  o)   "Plan" means this Canmax Inc. Stock option plan;
  p)   "Personal Representative" means:
       
        i)   in the  case  of a  deceased  Option holder,  the  executor  or
             administrator of  the deceased  duly appointed  by a  court  or
             public authority having jurisdiction to do so; and
         
       ii.   in the case of an Option  Holder who for any  reason is unable
             to manage his or her affairs, the person entitled by law to act
             on behalf of such Option Holder; and
       
  q)   "Share" or "Shares" means, as  the case  may be, one  or more
       common shares without par value in the capital of the Issuer.
    
  1.2       Choice of Law

  The Plan is established under and the provisions of  the Plan shall be
  interpreted and construed in accordance with the laws  of the State of
  Texas.

  1.3       Headings

  The headings  used herein  are for  convenience  only and  are not  to
  affect the interpretation of the Plan.

                                ARTICLE II

                        PURPOSE AND PARTICIPATION

  2.1       Purpose

  The purpose of the Plan is to provide the  Issuer with a share-related
  mechanism to  attract,  retain and  motivate  qualified Directors  and
  Employees, to reward such of  those Directors and Employees  as may be
  awarded Options under  the Plan  by the  Board from  time to  time for
  their contributions toward the  long term goals  of the Issuer  and to
  enable and encourage such Directors and Employees to acquire Shares as
  long term investments.

  2.2       Participation

  The Board shall, from time  to time, in its  sole discretion determine
  those Directors  and Employees,  if any,  to  whom Options  are to  be
  awarded.  If the  Board elects to award  an Option to a  Director, the
  Board shall,  in its  sole discretion  but subject  to paragraph  3.2,
  determine the number of Shares to be acquired on  the exercise of such
  Option.  If the  Board elects to award  an Option to an  Employee, the
  number of Shares to be acquired  on the exercise of  such Option shall
  be determined by the Board in its sole discretion, taking into account
  the following criteria:

    a) the annual  salary  of  the Employee  as  at  the Award  Date  in
       relation to the  total annual salaries  payable by the  Issuer to
       all of its Employees as at the Award Date;
    b) the length of  time that  the Employee has  been employed  by the
       Issuer; and
    c) the quality of work performed by the Employee.
<PAGE>
  2.3       Notification of Award

  Following  the approval by the Board of the awarding of an Option, the
  Administrator shall notify the  Option Holder in writing  of the award
  and shall enclose with such notice the Option Certificate representing
  the Option so awarded.

  2.4       Copy of Plan

  Each Option Holder, concurrently with  the notice of the  award of the
  Option, shall be  provided with a  copy of  the Plan.   A copy  of any
  amendment to the shall be  promptly provided by the   Administrator to
  each Option Holder.

  2.5       Limitation

  The Plan does not give any Option Holder that is  a Director the right
  to serve or continue to serve as a Director of the  Issuer nor does it
  give any  Option Holder  that is  an Employee  the right  to be  or to
  continue to be employed by the Issuer.

                               ARTICLE III

                     TERMS AND CONDITIONS OF OPTIONS

  3.1       Board to Allot Shares

  The shares to be issued to Option Holders upon the exercise of Options
  shall be allotted and  authorized for issuance  by the Board  prior to
  the exercise thereof.

  3.2       Number of Shares

  The Issuer shall  not grant  Options under the  Plan which  will, when
  exercised, exceed 1,200,000 shares of Common Stock and shall not grant
  Options to any  one individual Director  or Employee which  will, when
  exercised, exceed  five percent  (5%) of  the  issued and  outstanding
  Shares of the Issuer.

  If any Option expires  or otherwise terminates for  any reason without
  having been  exercised in  full, the  number of  Shares in  respect of
  which Option expired  or terminated shall  again be available  for the
  purposes of the Plan.



  3.3       Term of Option

  Subject to paragraph 3.4,  the Expiry Date of  an Option shall  be the
  date so  fixed by  the Board  at  the time  the  particular Option  is
  awarded, provided that  such date  shall not be  later than  the tenth
  anniversary of the Award Date of such Option.

  3.4       Termination of Option

  An Option Holder  may exercise an  Option in whole  or in part  at any
  time or from time  to time during  the Exercise Period  provided that,
  with respect to the  exercise of part of  an Option, the Board  may at
  any time and  from time  to time fix  a minimum  or maximum  number of
  Shares in respect of which an  Option Holder may exercise  part of any
  Option held by  such Option Holder.   Any Option  or part  thereof not
  exercised within the Exercise Period shall  terminate and become null,
  void and of no effect as  of 5:00 p.m. local time in  Irving, Texas on
  the Expiry Date.  The Expiry Date of an Option shall be the earlier of
  the date so fixed by the  Board at the time the Option  is awarded and
  the date  established, if  applicable, in  sub-paragraphs  (a) to  (c)
  below;

  a)   Death
       
       In the event that the Option Holder should die while he or she is
       still a  Director  (if he  or  she holds  his  or  her Option  as
       Director) or Employee (if  he or she holds  his or her  Option as
       Employee), the Expiry Date shall be the  first anniversary of the
       Option Holder's date of death; or
       
  b)   Ceasing to hold Office
       
       In the event that  the Option Holder holds  his or her  Option as
       Director of  the Issuer  and such  Option Holder  ceases to  be a
       Director of the Issuer other than by reason  of death, the Expiry
       Date of the Option shall be  the 30th day following  the date the
       Option Holder ceases to be a  Director of the Issuer  as a result
       of:
            i.    ceasing to meet  the qualifications set  forth in  Wyoming
                  legislation; or
            ii.   a special resolution having been passed by the members of
                  the Company or;
            iii.  by order of any  regulatory body having  jurisdiction to
                  so order,
       
       in which case the Expiry Date shall be the date the Option Holder
       ceases to be a Director of the Issuer; or
<PAGE>       
  c)   Ceasing to be Employed
       
       In the event that the Option Holder holds his or her Option as an
       Employee of the  Issuer and  such Option Holder  ceases to  be an
       Employee of the Issuer other than by reason  of death, the Expiry
       Date of the Option shall be  the 30th day following  the date the
       Option Holder ceases to be  an Employee of the  Issuer unless the
       Option Holder ceases to be an Employee of the  Issuer as a result
       of:
            i.    termination for cause; or
            ii.   by the order of  any regulatory body  having jurisdiction
                  to so order,
       
       in which case the Expiry Date shall be the date the Option Holder
       ceases to be an Employee of the Issuer.

  3.5       Exercise Price

  The price at  which an   Option Holder may  purchase a Share  upon the
  exercise of an Option shall be  the Market Value as of  the Award Date
  less such discounts as may be permitted by The Toronto Stock Exchange,
  as if the Plan  were subject to The  Toronto Stock Exchange  rules and
  regulations.

  3.6       Assignment of Options

  Options may not be assigned or transferred,  provided however that the
  Personal Representative  of  an  Option  Holder  may,  to  the  extent
  permitted by paragraph  4.1, exercise the  Option within  the Exercise
  Period.

  3.7       Adjustments

  If prior  to  the  complete exercise  of  any  Option the  Shares  are
  consolidated, subdivided, converted,  exchanged or reclassified  or in
  any way substituted for (collectively the "Event"), an Option, to the
  extent that it has not been exercised, shall be  adjusted by the Board
  in  accordance  with  such  Event  in  the   manner  the  Board  deems
  appropriate.  No fractional  Shares shall be issued  upon the exercise
  of the Options and accordingly, if as a result of the Event, an Option
  Holder would become entitled to a fractional share, such Option Holder
  shall have the right to purchase only the next  lowest whole number of
  shares and no payment or other adjustment will be made with respect to
  the fractional interest so disregarded.
<PAGE>
                                ARTICLE IV

                            EXERCISE OF OPTION

  4.1       Exercise of Option

  An Option may be exercised only  by the Option Holder  or the Personal
  Representative of any Option Holder.  An Option Holder or the Personal
  Representative of any Option Holder may exercise an Option in whole or
  in part at any time or from time to time during the Exercise Period up
  to 5:00  p.m.  local time  in  Irving, Texas  on  the  Expiry Date  by
  delivering to  the Administrator  an Exercise  Notice, the  applicable
  Option Certificate  and a  certified check  or bank  draft payable  to
  Canmax Inc. in an amount equal to the aggregate  Exercise Price of the
  Shares to be purchased pursuant to the exercise of the Option.

  4.2       Issues of Share Certificates

  As soon as practicable  following the receipt of  the Exercise Notice,
  the Administrator shall cause to  be delivered to the  Option Holder a
  certificate for the Shares so purchased.   If the number  of Shares so
  purchased is  less than  the number  of Shares  subject to  the Option
  Certificate surrendered, the Administrator shall forward  a new Option
  Certificate to  the Option  Holder concurrently  with delivery  of the
  aforesaid share certificate for the balance  of Shares available under
  the Option.

  4.3       Condition of Issue

  The issue  of Shares  by the  Issuer pursuant  to the  exercise of  an
  Option is subject to this Plan and compliance with the laws, rules and
  regulations of all  regulatory bodies applicable  to the  issuance and
  distribution of such  Shares and  to the  listing requirements  of any
  stock exchange or exchanges  on which the shares  may be listed.   The
  Option  Holder  agrees  to  comply  with  all  such  laws,  rules  and
  regulations and  agrees  to furnish  to  the  Issuer any  information,
  report and/or  undertakings  required  to  comply  with and  to  fully
  cooperate with  the Issuer  in  complying with  such  laws, rules  and
  regulations.

                                ARTICLE V

                              ADMINISTRATION

  5.1       Administration

  The  Plan  shall   be  administered  by   the  Administrator   on  the
  instructions of the Board.   The Board may  make, amend and  repeal at
  any time and from time to time such  regulations not inconsistent with
  the Plan  as  it  may  deem  necessary or  advisable  for  the  proper
  administration and operation  of the Plan  and such  regulations shall
  form part of the Plan.  The Board may delegate to the Administrator or
  any Director, officer  or employee of  the Issuer  such administrative
  duties and powers as it may see fit.
<PAGE>
  5.2       Interpretation

  The interpretation by the Board of  any of the provisions  of the Plan
  and any  determination  by  it pursuant  thereto  shall  be final  and
  conclusive and  shall not  be subject  to  any dispute  by any  Option
  Holder.   No member  of the  Board or  any person  acting pursuant  to
  authority delegated by it hereunder shall be liable  for any action or
  determination in connection with the Plan made or  taken in good faith
  and each member of the Board and each such person shall be entitled to
  indemnification with respect  to any such  action or  determination in
  the manner provided for by the Issuer.

                                ARTICLE VI

                        AMENDMENT AND TERMINATION

  6.1       Prospective Amendment

  The Board  may from  time to  time amend  the Plan  and the  terms and
  conditions of  any  Option  thereafter  to  be  granted  and,  without
  limiting the generality of the foregoing, may  make such amendment for
  the purpose  of  meeting any  changes  in any  relevant  law, rule  or
  regulation applicable to the  Plan, any Option  or the Shares,  or for
  any other purpose which may  be permitted by all  relevant laws, rules
  and regulations  provided always  that any  such  amendment shall  not
  alter the terms or conditions of any Option or impair any right of any
  Option Holder pursuant to any Option awarded prior to such amendment.

  6.2       Retrospective Amendment

  The Board may from  time to time  retrospectively amend the  Plan and,
  with the consent of the affected Option Holders, retrospectively amend
  the terms and  conditions of any  Options which have  been theretofore
  granted.

  6.3       Termination

  The Board  may  terminate the  Plan  at any  time  provided that  such
  termination shall not alter the  terms or conditions of  any Option or
  impair any right of any  Option Holder pursuant to  any Option awarded
  prior to  the  date  of  such  termination  and  notwithstanding  such
  termination the  Issuer, such  Options and  such Option  Holders shall
  continue to be governed by the provisions of the Plan.

  6.4       Agreement

  The Issuer and every person to whom an Option is awarded hereunder
  shall be bound by and subject to the terms and conditions of the Plan.
<PAGE>  

                              SCHEDULE "A"

                            Stock Option Plan

                            OPTION CERTIFICATE

  This Certificate is issued pursuant to the provisions of the Canmax
  Inc. (The "Company") Stock Option Plan (the "Plan") and evidences that    
  is the holder of an Option to purchase up to common shares (the "Shares") 
  in the capital stock of the Company at a purchase price of $__________
  per Share.

       (a)  the Award Date of this Option is ____________________, 19____; and

       (b)  the Expiry Date of this Option is____________________, 19____.

  This Option may be  exercised at any time  and from time to  time from
  and including the Award Date through to and including  up to 5:00 p.m.
  local time in  Irving, Texas on  the Expiry Date,  by delivery  to the
  Administrator of the Plan and Exercise Notice, in the form provided in
  the Plan, together with this Certificate and a certified check or bank
  draft payable to Canmax  Inc. in an amount  equal to the  aggregate of
  the Exercise Price of  the Shares in respect  of which this  Option is
  being exercised.

  This Certificate and  the Option evidenced  hereby is  not assignable,
  transferable or negotiable  and is subject  to the detailed  terms and
  conditions contained  in the  Plan.   This Certificate  is issued  for
  convenience only and  in the case  of any dispute  with regard  to any
  matter in respect hereof, the  provisions of the Plan  and the records
  of the Company shall prevail.

  The  foregoing  Option  has  been  awarded   this  __________  day  of
  ___________, 19____.





                                     CANMAX INC.

                                       Per: __________________________




<PAGE>



                              SCHEDULE "B"

                            Stock Option Plan

  TO:       The Administrator, Stock Option Plan
            c/o Canmax Inc.
            150 West John Carpenter Freeway
            Irving, Texas  75039

  The undersigned hereby irrevocably gives notice, pursuant to Canmax
  Inc.  (The "Company") Stock Option Plan (the "Plan"), of the
  exercise of the Option to acquire and hereby subscribes for (cross out
  inapplicable item):

       (a)  all of the Shares; or

       (b)  _____________ of the Shares, which are the subject of the
            Option Certificate attached hereto.

  The undersigned tenders herewith a certified check or bank draft
  (circle one) payable to Canmax Inc. in an amount equal to the
  aggregate Exercise Price of the aforesaid shares and directs the
  Company to issue the certificate evidencing said shares in the name of
  the undersigned to be mailed to the undersigned at the following
  address:

            _______________________________________

            _______________________________________

            _______________________________________

            _______________________________________


  DATED the _________ day of __________________, 19 ___.


                                ______________________________
                                Signature of Option Holder


                                ______________________________
                                Name of Option Holder
                                (Print)


<TABLE>
                                                               Exhibit 11.01
                                 Canmax Inc.
                      Computation of Earnings per Share

                                              Three Months Ended                  Nine Months Ended
                                          July 31, 1996    July 31, 1995     July 31, 1996    July 31,1996
 
Primary earnings (loss) per share:
<S>                                       <C>              <C>               <C>              <C>
Net income (loss)                         $     345,027    $   (751,114)     $  (209,112)     $ (3,846,372)

Weighted average common shares                5,012,869       4,872,573        4,972,985         4,609,321 

Shares issued upon assumed
exercise of stock options and warrants        1,840,752               -                -                 - 

Shares assumed repurchased                     (507,506)              -                -                 - 

Weighted average common and
common equivalent shares                      6,346,115       4,872,573        4,972,985         4,609,321 

Earnings (loss) per common and
common equivalent share                   $         .05    $       (.15)     $      (.04)     $       (.83)


Fully diluted earnings (loss)
per share:

Net income (loss)                         $     345,027    $    (751,114)    $  (209,122)     $ (3,846,372)

Weighted average common shares                5,021,869        4,872,573       4,972,985         4,609,321 

Shares issued upon assumed exercise
of stock options and warrants                 1,840,752                -               -                 - 

Shares assumed repurchased                     (507,506)               -               -                 - 

Weighted average common and
common equivalent shares                      6,346,115        4,872,573       4,972,985         4,609,321


Earnings (loss) per common and
common equivalent shares                  $         .05   $         (.15)    $      (.04)     $       (.83)


</TABLE>

<TABLE> <S> <C>

<ARTICLE> 5
<MULTIPLIER> 1,000
       
<S>                             <C>
<PERIOD-TYPE>                   9-MOS
<FISCAL-YEAR-END>                          OCT-31-1996
<PERIOD-START>                             NOV-01-1995
<PERIOD-END>                               JUL-31-1996
<CASH>                                            1174
<SECURITIES>                                         0
<RECEIVABLES>                                      753
<ALLOWANCES>                                       144
<INVENTORY>                                        336
<CURRENT-ASSETS>                                  2286
<PP&E>                                            3285
<DEPRECIATION>                                    1833
<TOTAL-ASSETS>                                    4454
<CURRENT-LIABILITIES>                             2465
<BONDS>                                              0
                                0
                                          0
<COMMON>                                         18372
<OTHER-SE>                                     (16648)
<TOTAL-LIABILITY-AND-EQUITY>                      4454
<SALES>                                           8575
<TOTAL-REVENUES>                                  8575
<CGS>                                             2955
<TOTAL-COSTS>                                     8784
<OTHER-EXPENSES>                                     0
<LOSS-PROVISION>                                     0
<INTEREST-EXPENSE>                                   0
<INCOME-PRETAX>                                  (209)
<INCOME-TAX>                                         0
<INCOME-CONTINUING>                              (209)
<DISCONTINUED>                                       0
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                                     (209)
<EPS-PRIMARY>                                      .05
<EPS-DILUTED>                                      .05
        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission