BRAUVIN NET LEASE V INC
10QSB, 1998-08-14
REAL ESTATE INVESTMENT TRUSTS
Previous: INTERNATIONAL ASSETS HOLDING CORP, 10QSB, 1998-08-14
Next: BOSTON CAPITAL TAX CREDIT FUND IV LP, NT 10-Q, 1998-08-14




<PAGE>
                        UNITED STATES
                SECURITIES AND EXCHANGE COMMISSION
                     Washington, D.C.  20549
                                 
                          FORM 10-QSB

[X] Quarterly Report Pursuant to Section 13 or 15(d) of the
    Securities Exchange Act of 1934.
   
   For the quarterly period ended   June 30, 1998               
[ ] Transition Report Under Section 13 or 15(d) of the Securities
    Exchange Act of 1934.

   For the transition period from       N/A     to     N/A

   Commission File Number 0-28332

                    Brauvin Net Lease V, INC.
       (Exact name of small business issuer in its charter)

              Maryland                        36-3913066
   (State or other jurisdiction of         (I.R.S. Employer
    incorporation or organization)        Identification No.)

   30 North LaSalle Street, Chicago, Illinois         60602
    (Address of principal executive offices)        (Zip Code)

                        (312) 443-0922
                   (Issuer's telephone number)
   
Check whether the issuer (1) filed all reports required to be filed
by Section 13 or 15(d) of the Exchange Act during the past 12
months (or for such shorter period that the registrant was required
to file such reports), and (2) has been subject to such filing
requirements for the past 90 days. Yes   X  No        .

As of August 14, 1998, the registrant had 1,294,515 shares of
Common Stock outstanding.

Transitional Small Business Disclosure Format(check one)
Yes     No  X .
               
<PAGE>
                    BRAUVIN NET LEASE V, INC.
                     (a Maryland corporation)

                              INDEX
                  PART I - FINANCIAL INFORMATION
                                                                 Page

Item 1. Consolidated Financial Statements. . . . . . . . . . . . . . 3

        Consolidated Balance Sheet at June 30, 1998. . . . . . . . . 4

        Consolidated Statements of Operations, for the 
        six months ended June 30, 1998 and 1997. . . . . . . . . . . 5

        Consolidated Statements of Operations, for the 
        three months ended June 30, 1998 and 1997. . . . . . . . . . 6

        Consolidated Statements of Cash Flows for the 
        six months ended June 30, 1998 and 1997. . . . . . . . . . . 7

        Notes to Consolidated Financial Statements . . . . . . . . . 8

Item 2. Management's Discussion and Analysis or Plan
        of Operation . . . . . . . . . . . . . . . . . . . . . . .  15

                  PART II - OTHER INFORMATION

Item 1. Legal Proceedings. . . . . . . . . . . . . . . . . . . . . .18

Item 2. Changes in Securities. . . . . . . . . . . . . . . . . . . .18

Item 3. Defaults Upon Senior Securities. . . . . . . . . . . . . . .18

Item 4. Submission of Matters to a Vote of Security
        Holders. . . . . . . . . . . . . . . . . . . . . . . . . . .18

Item 5. Other Information. . . . . . . . . . . . . . . . . . . . . .18

Item 6. Exhibits and Reports on Form 8-K . . . . . . . . . . . . . .18

Signatures . . . . . . . . . . . . . . . . . . . . . . . . . . . .  19
                   BRAUVIN NET LEASE V, INC.
                     (a Maryland corporation)

                  PART I - FINANCIAL INFORMATION

Item 1.  Consolidated Financial Statements

  The following Consolidated Balance Sheet as of June 30, 1998,
Consolidated Statements of Operations for the six months ended June
30, 1998 and 1997, Consolidated Statements of Operations for the
three months ended June 30, 1998 and 1997, and Consolidated
Statements of Cash Flows for the six months ended June 30, 1998 and
1997 for Brauvin Net Lease V, Inc. (the "Fund") are unaudited but
reflect, in the opinion of the management, all adjustments
necessary to make the consolidated financial statements not
misleading.  All such adjustments are of a normal recurring nature.

  These consolidated financial statements should be read in
conjunction with the financial statements and notes thereto
included in the Fund's 1997 Annual Report on Form 10-KSB.
                   
<PAGE>
                   BRAUVIN NET LEASE V, INC.
                    (a Maryland corporation)
                                 
                   CONSOLIDATED BALANCE SHEET
                          (Unaudited)
                                
                                                June 30,
                                                    1998
ASSETS  
Investment in real estate, at cost:
  Land                                        $ 3,979,586
  Buildings                                     7,634,379
                                               11,613,965
  Less accumulated depreciation                  (523,382)
Net investment in real estate                  11,090,583
Cash and cash equivalents                         276,486
Organization costs (net of
  accumulated amortization of
  $30,333)                                          4,667
Deferred rent receivable                          211,582
Total Assets                                  $11,583,318
LIABILITIES AND STOCKHOLDERS' EQUITY
Liabilities:
Accounts payable and accrued
  expenses                                     $   61,726
Rents received in advance                          30,690
Due to affiliates                                  55,319
Total Liabilities                                 147,735

Stockholders' Equity:
Preferred stock, $.01 par value,
  1,000,000 shares authorized; none issued            -- 
Common stock, $.01 par value,
  9,000,000 shares authorized;
  1,294,515 shares issued
  and outstanding                                  13,327
Additional paid-in capital                     11,649,003
Retained earnings (deficit)                      (226,747)
Total Stockholders' Equity                     11,435,583
Total Liabilities and Stockholders'                                     
  Equity                                      $11,583,318

         See notes to consolidated financial statements.


                   BRAUVIN NET LEASE V, INC.
                    (a Maryland corporation)
                                
                                
             CONSOLIDATED STATEMENTS OF OPERATIONS
               For the six months ended June 30, 
                          (Unaudited)

                                              1998         1997
INCOME
Rental                                     $643,434    $658,264
Interest and other                            5,553      21,785

  Total income                              648,987     680,049

EXPENSES
Directors fees                                7,000      11,144
Advisory fees                                87,500      87,501
Management fees                               6,301       6,488
General and administrative                   56,821      49,951
Bad debt expense                             17,158          --
Acquisition costs                                --      38,345
Depreciation and amortization               100,424      93,249

  Total expenses                            275,204     286,678
Net Income                                 $373,783    $393,371
Net Income Per Share
  (based on average shares
  outstanding of 1,285,955 
  and 1,285,578, respectively
  for the six months ended
  June 30, 1998 and 1997)                  $   0.29     $  0.31











        See notes to consolidated financial statements.
                   BRAUVIN NET LEASE V, INC.
                    (a Maryland corporation)
                                
                                
             CONSOLIDATED STATEMENTS OF OPERATIONS
              For the three months ended June 30, 
                          (Unaudited)

                                             1998         1997
INCOME
Rental                                    $ 304,980    $336,659
Interest and other                            2,668       3,471

  Total income                              307,648     340,130

EXPENSES
Directors fees                                3,000       4,143
Advisory fees                                43,750      43,751
Management fees                               3,294       3,102
General and administrative                   38,653      28,253
Bad debt expense                              8,720          --
Acquisition costs                                --       6,967
Depreciation and amortization                51,455      49,042

  Total expenses                            148,872     135,258
Net Income                                 $158,776    $204,872
Net Income Per Share
  (based on average shares
  outstanding of 1,292,912 
  and 1,271,171, respectively
  for the three months ended
  June 30, 1998 and 1997)                  $   0.12    $  0.16









        See notes to consolidated financial statements.
                    BRAUVIN NET LEASE V, INC.
                    (a Maryland corporation)
                                
             CONSOLIDATED STATEMENTS OF CASH FLOWS
        For the six months ended June 30, 1998 and 1997
                          (Unaudited)
                                
                                                       1998       1997
Cash Flows From Operating Activities:                                        
Net income                                          $373,783    $393,371
Adjustments to reconcile net income to 
net cash provided by operating activities:
Amortization of organization costs                     3,500       3,500
Depreciation                                          96,924      89,749
Acquisition costs charged off                             --      38,345
Provision for doubtful accounts                       17,158          --
Change in tenant receivables                         (16,763)        378
Change in deferred rent receivables                  (22,758)    (52,162)
Change in prepaid expenses and 
  deferred acquisition costs                              --       3,001
Change in accounts payable and
  accrued expenses                                    41,088     (10,255)
Change in rent received 
  in advance                                         (10,713)     18,778
Change in due to affiliates                              436       1,298
Net cash provided by operating activities            482,655     486,003

Cash Flows From Investing Activities:
Purchase of properties                                    --  (1,530,753)
Capital expenditures                                 (85,523)         --
Cash used in investing activities                    (85,523) (1,530,753)

Cash Flows From Financing Activities:
Issuance of stock                                     65,471      70,756
Selling commissions and other
  offering costs                                     (32,464)   (163,260)
Dividends                                           (434,065)   (453,551)
Liquidations                                         (23,000)   (128,590)
Net cash used in financing activities               (424,058)   (674,645)

Net decrease in cash and cash equivalents            (26,926) (1,719,395)
Cash and cash equivalents at 
  beginning of period                                303,412   2,025,100
Cash and cash equivalents at 
  end of period                                   $  276,486  $  305,705
Supplemental Cash Flow Information:
In 1997, Purchase of properties is net of $36,351 of acquisition
costs paid in 1996 and reclassified to land and building in 1997 in
conjunction with the acquisition of the related properties.
          See notes to consolidated financial statements
                   BRAUVIN NET LEASE V, INC.
                    (a Maryland corporation)
                                
           NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                          (Unaudited)

(1)  ORGANIZATION AND SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

  ORGANIZATION

  Brauvin Net Lease V, Inc. (the "Fund") is a Maryland corporation
formed on October 14, 1993, which operates as a real estate
investment trust ("REIT") under federal tax laws.  The Fund has
acquired properties that are leased to creditworthy corporate
operators of nationally or regionally established businesses
primarily in the retail and family restaurant sectors. All of the
leases are on a long-term "triple net" basis generally requiring
the corporate tenant to pay both base annual rent with mandatory
escalation clauses and all operating expenses. The Fund acquired
properties subject to leases with a Country Harvest Buffet
Restaurant during the year ended December 31, 1994; an On the
Border Restaurant, a Blockbuster Video, a Chili's Restaurant, a
Just for Feet and a Video Watch during the year ended December 31,
1995; a Pier 1 Imports and a Taylor Rental during the year ended
December 31, 1996; and a Jiffy Lube and Firestone facility during
the year ended December 31, 1997.

  The advisory agreement provides for Brauvin Realty Advisors V,
L.L.C. (the "Advisor"), an affiliate of the Fund, to be the advisor
to the Fund.  The Fund registered the sale of up to 5,000,000
shares of common stock at $10.00 per share in an initial public
offering filed with the Securities and Exchange Commission
("Registration Statement") and the issuance of 500,000 shares
pursuant to the Fund's dividend reinvestment plan.  On August 8,
1994, the Fund sold the minimum 120,000 shares required under its
Registration Statement and commenced its real estate activities.
The offering period for the  sale of common stock terminated on
February 25, 1996.  At June 30, 1998, the Fund had sold 1,294,515
shares and the gross proceeds raised were $13,306,492, net of
liquidations of $384,340, including $200,000 invested by the
Advisor ("Initial Investment"), before reduction for  selling
commissions and other offering costs.

<PAGE>
                   BRAUVIN NET LEASE V, INC.
                    (a Maryland corporation)
                                
      NOTES TO CONSOLIDATED FINANCIAL STATEMENTS continued

SIGNIFICANT ACCOUNTING POLICIES

  Management's Use of Estimates

  The preparation of financial statements in conformity with
generally accepted accounting principles requires management to
make estimates and assumptions that affect the reported amounts of
assets and liabilities and disclosure of contingent assets and
liabilities at the date of the financial statements and the
reported amounts of revenues and expenses during the reporting
period.  Actual results could differ from these estimates.

  Accounting Method

  The accompanying consolidated financial statements have been
prepared using the accrual method of accounting.

  Rental Income

  Rental income is recognized on a straight line basis over the
life of the related leases.  Differences between rental income
earned and amounts due per the respective lease agreements are
credited or charged, as applicable, to deferred rent receivable.

  Federal Income Taxes

  For the year ended December 31, 1998, the Fund intends to be
treated as a REIT under the Internal Revenue Code Sections 856-860.
A REIT will generally not be subject to federal income taxation to
the extent that it distributes at least 95% of its taxable income
to its shareholders and meets certain asset and income tests as
well as other requirements. The Fund continues to qualify as a real
estate investment trust and, accordingly, no provision has been
made for Federal income taxes in the financial statements.

  Consolidation of Subsidiary

  The Fund owns a 100% interest in one qualified REIT subsidiary,
Germantown Associates, Inc., which owns one Firestone/JiffyLube
property.  The accompanying financial statements have consolidated
100% of the assets, liabilities, operations and stockholder's 
                    
<PAGE>
                    BRAUVIN NET LEASE V, INC.
                    (a Maryland corporation)
                                
      NOTES TO CONSOLIDATED FINANCIAL STATEMENTS continued

equity of Germantown Associates, Inc.  All significant inter-
company accounts have been eliminated.

  Investment in Real Estate

  The Fund's rental properties are stated at cost including
acquisition costs.  Depreciation is recorded on a straight-line
basis over the estimated economic lives of the properties which
approximate 40 years.

  In 1995, the Fund adopted Statement of Financial Accounting
Standards No. 121, "Accounting for the Impairment of Long-Lived
Assets" (SFAS 121).  The Fund has performed an analysis of its
long-lived assets, and the Fund's management determined that there
were no events or changes in circumstances that indicated that the
carrying amount of the assets may not be recoverable at June 30,
1998 or December 31, 1997.  Accordingly, no impairment loss has
been recorded in the accompanying financial statements for the six
months ended June 30, 1998 or the year ended December 31, 1997.

  Cash and Cash Equivalents

  Cash and cash equivalents include all highly liquid  instruments
with an original maturity within three months from date of purchase
and approximate their fair value. 

  Estimated Fair Value of Financial Instruments

  Disclosure of the estimated fair value of financial instruments
is made in accordance with the requirements of Statement of
Financial Accounting Standards No. 107, "Disclosure About Fair
Value of Financial Instruments."  The estimated fair value amounts
have been determined by using available market information and
appropriate valuation methodologies.  However, considerable
judgement is necessarily required in interpreting market data to
develop estimates of fair value.  

  The fair value estimates presented herein are based on
information available to management as of June 30, 1998, but may
not necessarily be indicative of the amounts that the Fund could
realize in a current market exchange.  The use of different

<PAGE>
                    BRAUVIN NET LEASE V, INC.
                    (a Maryland corporation)
                                
      NOTES TO CONSOLIDATED FINANCIAL STATEMENTS continued

assumptions and/or estimation methodologies may have a material
effect on the estimated fair value amounts. 

  The carrying amounts of the following items are reasonable
estimates of fair value: cash and cash equivalents; accounts
payable and accrued expense; rents received in advance; and due to
affiliates.

  Organization Costs

  Organization costs represent costs incurred in connection with
the organization and formation of the Fund.  Organization costs are
amortized over a period of five years using the straight line
method.

(2)    RELATED PARTY TRANSACTIONS

  The Fund is required to pay certain fees to the Advisor or its
affiliates pursuant to various agreements set forth in the
Prospectus and described below.

  Pursuant to the terms of the Selling Agreement, Brauvin
Securities, Inc. ("BSI"), an affiliate of the Advisor, is entitled
to placement charges of 5.50% of the gross proceeds of the Fund's
offering, all of which will be re-allowed to placement agents.  In
addition, BSI is entitled to a marketing and due diligence expense
allowance fee equal to 0.50% of the gross proceeds to reimburse
marketing and due diligence expenses, some portion of which may be
re-allowed to placement agents.

  In 1997, pursuant to the terms of the Prospectus, the Advisor was
reimbursed for certain expenses related to the costs of sales and
informational meetings.

  Pursuant to the terms of the Advisory Agreement, the Advisor is
entitled to a non-accountable expense allowance in an amount equal
to 2.5% of the gross proceeds of the offering.

  Pursuant to the terms of the Advisory Agreement, the Advisor is
entitled to receive acquisition fees for services rendered in
connection with the selection or acquisition of any property 

<PAGE>                   
                    BRAUVIN NET LEASE V, INC.
                    (a Maryland corporation)
                                
     NOTES TO CONSOLIDATED FINANCIAL STATEMENTS continued 

however designated as real estate commissions, selection fees,
development fees, or any fees of a similar nature.  Such
acquisition fees may not exceed the lesser of (a) such compensation
as is customarily charged in arm's-length transactions by others
rendering similar services as an ongoing business in the same
geographic locale and for comparable properties or (b) 3.5% of the
gross proceeds of the Fund's offering.  The Fund will also
reimburse the Advisor an amount estimated to be 0.75% of the gross
proceeds of the offering in connection with any expenses attendant
to the acquisition of properties whether or not acquired.

  Pursuant to the terms of the Advisory Agreement, the Advisor is
entitled to an annual advisory fee, payable monthly, in an amount
equal to 0.60% of the gross proceeds during the offering. Following
the termination of the offering, the annual advisory fee is an
amount equal to the greater of:  (i) .60% of gross proceeds, or
(ii) $175,000.

  Pursuant to the terms of the Management Agreement, Brauvin
Management Company ("BMC"), an affiliate of the Advisor, provides
leasing and re-leasing services to the Fund in connection with the
management of the Fund's properties.  The property management fee
payable to an affiliate of the Advisor shall not exceed the lesser
of:  (a) fees which are competitive for similar services in the
geographical area where the properties are located; or (b) 1% of
the gross revenues of each property.

<PAGE>                                    
                   BRAUVIN NET LEASE V, INC.
                    (a Maryland corporation)
                                
      NOTES TO CONSOLIDATED FINANCIAL STATEMENTS continued

  Fees, commissions and other expenses incurred and payable to the
Advisor or its affiliates for the six months ended June 30, 1998
and 1997 were as follows:

                                          1998                  1997
Selling commissions                    $    --              $128,924
Due diligence fees                          --                  (179)
Advisory fees                           87,500                87,501
Dividend
 reinvestment fees                         661                   735
Management fees                          6,301                 6,489
Nonaccountable fees                      1,637                 1,769
Acquisition fees 
 and expenses                               --                24,553
                                       $96,099              $249,792
  As of June 30, 1998 the Fund made all payments to affiliates
except for $53,913 for advisory fees, $1,102 for management fees
and $304 for dividend reinvestment fees.

(3)  DIVIDENDS

  Below is a table summarizing the dividends declared:

                                            Annualized
Declaration      Record       Payment       Dividend
  Date(a)         Dates         Date          Rate       Amount
  5/2/96      1/1/96-3/31/96    5/15/96        7%       $216,247
  8/1/96      4/1/96-6/30/96    8/15/96        7%        227,068
10/31/96      7/1/96-9/30/96   11/15/96        7%        229,532
 1/31/97    10/1/96-12/31/96    2/15/97        7%        229,517
  5/8/97      1/1/97-3/31/97    5/15/97        7%        224,034
  8/7/97      4/1/97-6/30/97    8/15/97        7%        224,907
 11/6/97      7/1/97-9/30/97   11/15/97        7%        227,999
 1/29/98    10/1/97-12/31/97    2/15/98        7%        227,354
  5/7/98      1/1/98-3/31/98    5/15/98      6.5%        206,711
  8/6/98      4/1/98-6/30/98    8/15/98      6.75%       217,606

(a) Dividends were declared on a daily basis.

<PAGE>
                   BRAUVIN NET LEASE V, INC.
                    (a Maryland corporation)
                                
      NOTES TO CONSOLIDATED FINANCIAL STATEMENTS continued

   The dividend reinvestment plan ("Reinvestment Plan") is
available to the stockholders so that stockholders, if they so
elect, may have their distributions from the Fund invested in
shares.  The price per share purchased through the Reinvestment
Plan shall equal $10 per share with the purchase of partial shares
allowed.  The Fund has registered 200,000 shares for distribution
solely in connection with the Reinvestment Plan.  Funds raised
through the Reinvestment Plan will be utilized to:  (i) purchase
shares from existing stockholders who have notified the Fund of
their desire to sell their shares or held for subsequent
redemptions; or (ii) purchase additional properties. The
stockholders electing to participate in the Reinvestment Plan will
be charged a service charge, in an amount equal to 1% of their
distributions, which will be paid to an affiliate of the Advisor to
defray the administrative costs of the Reinvestment Plan. At June
30, 1998, there were approximately 46,381 shares purchased through
the Reinvestment Plan and approximately 38,434 shares liquidated.

  In order to qualify as a REIT, the Fund is required to distribute
dividends to its Stockholders in an amount at least equal to 95% of
REIT taxable income of the Fund.  The Fund intends to make
quarterly distributions to satisfy all annual distribution
requirements.


<PAGE>
Item 2.   Management's Discussion and Analysis or Plan of
          Operations.

General

     Certain statements in this Annual Report that are not historical
fact constitute "forward-looking statements" within the meaning of
the Private Securities Litigation Reform Act of 1995.  Discussions
containing forward-looking statements may be found in this section
and in the section entitled "Business."  Without limiting the
foregoing, words such as "anticipates," "expects," "intends,"
"plans" and similar expressions are intended to identify forward-
looking statements.  These statements are subject to a number of
risks and uncertainties, including, without limitation, tenant
defaults, which could materially decrease the Fund's rental income. 
Actual results could differ materially from those projected in the
forward-looking statements.  The Fund undertakes no obligation to
update these forward-looking statements to reflect future events or
circumstances. 

Year 2000

     In 1997, the Fund initiated the conversion from its existing
accounting software to a program that is year 2000 compliant.  This
conversion is anticipated being completed by June 30, 1998.
Management has determined that the year 2000 issue will not pose
significant operational problems for its computer system.  All
costs associated with this conversion are being expensed as
incurred, and are not material.

     Also in 1997, management of the Fund initiated formal
communications with all of its significant third party vendors,
service providers and financial institutions to determine the
extent to which the Fund is vulnerable to those third parties
failure to remedy their own year 2000 issue.  There can be no
guarantee that the systems of these third parties will be timely
converted and would not have an adverse effect on the Fund.

Liquidity and Capital Resources

      As of June 30, 1998, the Fund had received $11,662,330 in
connection with the sale of shares, net of selling commissions and
other offering costs, including $200,000 paid by the Advisor for a
share of stock as disclosed in the Prospectus, and liquidations of
$384,340.

     The Fund acquired one property during the year ended December 31,
1994 for $900,000 plus closing costs, acquired five properties
during the year ended December 31, 1995 for $6,511,400 plus closing
costs, acquired two properties during the year ended December 31,
1996 for $2,025,000 plus closing costs and acquired one property
during the year ended December 31, 1997 for $1,450,000 plus closing
costs.

     Upon the acquisition of the property purchased during the year
ended December 31, 1997, the Fund has invested all the proceeds of
the offering allocable to investments in real estate.   The Fund
has no material capital commitments.  In the opinion of management
of the Fund, each property is adequately covered by insurance.

Compliance with 95% REIT taxable income test

     The Fund is required, under the Code, to make distributions of
an amount not less than 95% of its REIT taxable income during the
year.

     In accordance with the Fund's intent to maintain its
qualification as a REIT under the Code, the Fund intends to manage
its dividend distributions to approximate earnings during the year
to which they relate.

Results of Operations for the six months ended June 30, 1998 and
1997.  (Amounts rounded to nearest $000's)

     The Fund generated net income of $374,000 for the six months
ended June 30, 1998, as compared to net income of $393,000 for the
same six month period in 1997.  The reasons for the decrease in net
income are set forth below.

     Total income for the six months ended June 30, 1998 was $649,000,
as compared to $680,000 for the same six month period in 1997, a
decrease of $31,000.  The decrease in total income primarily
relates to a one time reversal of deferred rent receivable due to
the novation of the main lease at the Country Harvest Buffet.

     For the six months ended June 30, 1998, total expenses were
$275,000 as compared to $287,000 for the same six month period in
1997, a decrease of $12,000.  The decrease was due primarily to a
decline of $38,000 in acquisition fees expense as a result of the
January 1997 purchase of the Fund's last property.  This decrease
in acquisition expense was partially offset by an increase in bad
debt expenses as a result of the bankruptcy of the original tenant
at the Country Harvest Buffet property (as detailed more fully
below). 

     The Country Harvest Buffet tenant discontinued its operations in
mid-June 1997 as a result of new competition from a new and larger
buffet restaurant opening in the immediate area.  The tenant
continued to pay its rent on a timely basis through the end of
1997.  In January, 1998, Country Harvest Buffet Restaurants, Inc.
filed for protection from its creditors under Chapter 11 of the
United States Bankruptcy Code. However, prior to this filing, the
Fund agreed to a sublease with another buffet restaurant, Moon
Buffet.  To avoid complications of a rejection of the main lease
under bankruptcy law, the Fund agreed a novation of the main lease. 
Moon Buffet opened for business mid-April 1998.

     The tenant of the On The Border property discontinued its
operations on May 29, 1996.  Brinker Texas, L.P., the property's
lease guarantor (and a wholly-owned subsidiary of Brinker
International), has stated its intention to honor the lease and
cooperate with the Fund to cause the property to be re-occupied. 
In addition the adjacent highway is in the process of being widened
which has resulted in the condemnation of a portion of the frontage
of the parcel owned by the Fund.  Per the purchase contract the
condensenation damages were paid to HMG/Courtland Properties (the
"Developer").  The Fund was compensated with an adjacent piece of
land owned by the Developer.  The Fund is working with Brinker
International, in order to locate a subtenant for this location. 
The Fund does not currently anticipate that this situation will
adversely affect the Fund's cash flow, as rent is currently being
paid on the lease.

Results of Operations for the three months ended June 30, 1998 and
1997.  (Amounts rounded to nearest $000's)

     The Fund generated net income of $159,000 for the three months
ended June 30, 1998 as compared to net income of $205,000 for the
same three month period in 1997.

     Total income for the three months ended June 30, 1998 was
$308,000 as compared to $340,000 for the same three month period in
1997, a decrease of $32,000. The decrease in total income primarily
relates to a one time reversal of deferred rent receivable due to
the novation of the main lease at the Country Harvest Buffet.

     For the three months ended June 30, 1998, total expenses were
$149,000 as compared to $135,000 for the same three month period in
1997, an increase of $14,000. The increase is mainly due to an
increase in bad debt and general and administrative expenses as a
result of the bankruptcy of the original tenant at the Country
Harvest Buffet property.

<PAGE>                  
                         PART II - OTHER INFORMATION
                                
   ITEM 1.        Legal Proceedings.

                       None.

   ITEM 2.        Changes in Securities. 

                       None.

   ITEM 3.        Defaults Upon Senior Securities.

                       None.

   ITEM 4.        Submission of Matters to a Vote of Security
                  Holders.

                       None.

   ITEM 5.        Other Information 

     On May 15, 1998, B. Allen Aynessazian resigned as Chief
Financial Officer of the Fund.  Mr. Aynessazian is returning to
Giordano's Enterprises, a privately held restaurant concern where
he worked from 1989 until 1996, prior to joining the Brauvin
organization.
 
  Mr. Aynessazian is being succeeded by Mr. Thomas E. Murphy, age
31.  Mr. Murphy will be the Fund's Chief Financial Officer.  He is
responsible for the daily operations of the Fund's accounting and
financial reporting to regulatory agencies.  

  Mr. Murphy received a B.S. degree from Northern Illinois
University in 1988.  Prior to joining the Brauvin organization he
was in the accounting department of Zell/Merrill Lynch and First
Capital Real Estate Funds where he was responsible for the
preparation of the accounting and financial reporting for several
real estate limited partnerships and corporations.  Mr. Murphy is
a Certified Public Accountant and is a member of the Illinois
Certified Public Accountants Society.

   ITEM 6.      Exhibits and Reports on Form 8-K.

                (a)  Exhibit 27.  Financial Data Schedule
                              
                (b)  None
               

                           SIGNATURES
                                
In accordance with the requirements of the Exchange Act, the
registrant caused this report to be signed on its behalf by the
undersigned, thereunto duly authorized.
                                
                                
                     BRAUVIN NET LEASE V, INC.
                                
                    BY:   /s/ James L. Brault
                         James L. Brault
                         Executive Vice President and Secretary


               DATE: August 14, 1998


               BY:   /s/ Thomas E. Murphy
                     Thomas E. Murphy
                     Chief Financial Officer


               DATE: August 14, 1998

<PAGE>

<TABLE> <S> <C>

<ARTICLE>                     5
       
<S>                           <C>
<PERIOD-TYPE>                 6-MOS
<FISCAL-YEAR-END>             DEC-31-1998
<PERIOD-END>                  JUN-30-1998
<CASH>                        276,486
<SECURITIES>                  0                             
<RECEIVABLES>                 211,582  
<ALLOWANCES>                  0
<INVENTORY>                   0
<CURRENT-ASSETS>              0
<PP&E>                        11,613,965                <F1>
<DEPRECIATION>                523,382
<TOTAL-ASSETS>                11,583,318
<CURRENT-LIABILITIES>         147,735
<BONDS>                       0                             
         0
                   0
<COMMON>                      11,435,583                <F2>
<OTHER-SE>                    0
<TOTAL-LIABILITY-AND-EQUITY>  11,583,318  
<SALES>                       0
<TOTAL-REVENUES>              648,987                   <F3>
<CGS>                         0
<TOTAL-COSTS>                 275,204                   <F4>
<OTHER-EXPENSES>              0                             
<LOSS-PROVISION>              0                             
<INTEREST-EXPENSE>            0
<INCOME-PRETAX>               0
<INCOME-TAX>                  0
<INCOME-CONTINUING>           0
<DISCONTINUED>                0
<EXTRAORDINARY>               0       
<CHANGES>                     0
<NET-INCOME>                  373,783
<EPS-PRIMARY>                 0
<EPS-DILUTED>                 0
<FN>
<F1>   "PP&E" REPRESENTS INVESTMENT IN REAL ESTATE [LAND AND
BUILDING]
<F2>   "COMMON" REPRESENTS TOTAL STOCKHOLDERS EQUITY
<F3>   "TOTAL REVENUES" REPRESENTS RENTAL, INTEREST, AND OTHER
INCOME
<F4>   "TOTAL COSTS" REPRESENTS TOTAL EXPENSES
</FN>
        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission