GABLES RESIDENTIAL TRUST
8-K, 1996-08-16
REAL ESTATE INVESTMENT TRUSTS
Previous: FIRST EAGLE INTERNATIONAL FUND INC, NSAR-A, 1996-08-16
Next: GAMETEK INC, 10-C, 1996-08-16




                       SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549




                                    FORM 8-K




             CURRENT REPORT PURSUANT TO SECTION 13 OR 15 (d) OF THE
                         SECURITIES EXCHANGE ACT OF 1934

                          Date of Report: July 26, 1996
                        (Date of Earliest Event Reported)



                           Commission File No. 1-12590




                            GABLES RESIDENTIAL TRUST
                             A MARYLAND CORPORATION
                  I.R.S. EMPLOYER IDENTIFICATION NO. 58-2077868
                              2859 PACES FERRY ROAD
                             ATLANTA, GEORGIA 30339
                            TELEPHONE: (770) 436-4600




<PAGE>


Item  5.   Other Events

Apartment Community Acquisition:

On July 26, 1996, Gables Residential Trust  (collectively with its subsidiaries,
the  "Company")  through  Gables  Realty  Limited  Partnership  (the  "Operating
Partnership",  of which the Company owns the sole general  partner and currently
holds  an  approximate   81.9%  economic   interest),   acquired  Morning  Grove
Apartments,  a multifamily  apartment  community located in Memphis,  Tennessee,
comprised  of  500  apartment  homes  (the   "Property"),   from  Morning  Grove
Apartments, L.L.C., a Tennessee limited liability company. The occupancy rate of
the 500 apartment homes was approximately 93% as of July 26, 1996.

The acquisition was financed primarily through the assumption of a $19.8 million
mortgage  note  payable and the  issuance of 243,787  minority  units of limited
partnership interest in the Operating Partnership ("Units").

Financial Statements and Exhibits:

(a)   Financial Statements of Property Acquired

          The financial  statements relating to the acquisition of Morning Grove
    Apartments are attached  hereto as Exhibit 99.1 and  incorporated  herein by
    this reference.

(b)   Pro Forma Financial Information

    The unaudited pro forma financial information relating to the acquisition of
    Morning Grove Apartments, in addition to the previously filed acquisition of
    Pin Oak Green and Pin Oak Park  Apartments,  are attached  hereto as Exhibit
    99.2 and incorporated herein by this reference.

(c)   Exhibits

Exhibit
   No.      Description
- ----------- ----------------------------------------------------------------
   10.1     Agreement for Contribution between Gables Realty Limited Partnership
            and Morning  Grove  Apartments,  L.L.C.,  dated June 24,  1996.  The
            exhibits to this  agreement  are referred to in, but not filed with,
            this  exhibit.  Such exhibits have been omitted for purposes of this
            filing, but will be furnished to the Commission  supplementally upon
            request.

   10.2     Addendum to Agreement for  Contribution  between  Gables Realty
            Limited Partnership and Morning Grove Apartments,  L.L.C. dated
            June 24, 1996.

   10.3     Registration  Rights Agreement between Gables Residential Trust
            and Morning Grove Apartments, L.L.C. dated July 26, 1996.

   99.1     Financial statements of Morning Grove Apartments.

   99.2     Pro  forma  financial  information  related  to the  acquisition  of
            Morning Grove  Apartments and relating to the acquisition of Pin Oak
            Green and Pin Oak Park Apartments  (pursuant to previous information
            filed in Form 8-K/A, dated April 23, 1996).

   23.1     Consent of Independent Public Accountants.


<PAGE>



                                    SIGNATURE


Pursuant  to the  requirements  of the  Securities  Exchange  Act of  1934,  the
Registrant  has duly  caused  this  report  to be  signed  on its  behalf by the
undersigned hereunto duly authorized.


                                            GABLES RESIDENTIAL TRUST


Date:      August 12, 1996         By:      /s/ Marvin R. Banks, Jr.
                                            ------------------------
                                             Marvin R. Banks, Jr.
                                             Vice President and Chief
                                             Financial Officer





<PAGE>


                                Index to Exhibits

Exhibit
   No.      Description
- ----------- ----------------------------------------------------------------
   10.1     Agreement for Contribution between Gables Realty Limited Partnership
            and Morning  Grove  Apartments,  L.L.C.,  dated June 24,  1996.  The
            exhibits to this  agreement  are referred to in, but not filed with,
            this  exhibit.  Such exhibits have been omitted for purposes of this
            filing, but will be furnished to the Commission  supplementally upon
            request.

   10.2     Addendum to Agreement for  Contribution  between  Gables Realty
            Limited Partnership and Morning Grove Apartments,  L.L.C. dated
            June 24, 1996.

   10.3     Registration  Rights Agreement between Gables Residential Trust
            and Morning Grove Apartments, L.L.C. dated July 26, 1996.

   99.1     Financial statements of Morning Grove Apartments.

   99.2     Pro  forma  financial  information  related  to the  acquisition  of
            Morning Grove  Apartments and relating to the acquisition of Pin Oak
            Green and Pin Oak Park Apartments  (pursuant to previous information
            filed in Form 8-K/A, dated April 23, 1996).

   23.1     Consent of Independent Public Accountants.




Exhibit 99.1





                        STATEMENTS OF EXCESS OF REVENUES

                        OVER SPECIFIC OPERATING EXPENSES

                          FOR MORNING GROVE APARTMENTS

               FOR THE SIX MONTHS ENDED JUNE 30, 1996 (UNAUDITED)

                    AND FOR THE YEAR ENDED DECEMBER 31, 1995



<PAGE>


                    REPORT OF INDEPENDENT PUBLIC ACCOUNTANTS

To the Board of Trustees and Shareholders of Gables Residential Trust:

We have audited the  accompanying  statement of excess of revenues over specific
operating  expenses of Morning Grove  Apartments  (the  "Property") for the year
ended December 31, 1995. This financial  statement is the  responsibility of the
Property's  management.  Our  responsibility  is to  express  an opinion on this
financial statement based on our audit.

We conducted our audit in accordance with generally accepted auditing standards.
Those standards  require that we plan and perform the audit to obtain reasonable
assurance  about  whether  the  statement  of excess of revenues  over  specific
operating  expenses  is  free  of  material  misstatement.   An  audit  includes
examining,  on a test basis,  evidence supporting the amounts and disclosures in
the statement.  An audit also includes assessing the accounting  principles used
and significant estimates made by management,  as well as evaluating the overall
financial  statement  presentation.   We  believe  that  our  audit  provides  a
reasonable basis for our opinion.

As described in Note 2, this financial  statement excludes certain expenses that
would not be comparable with those resulting from the operations of the Property
after  acquisition  by the Company.  The  accompanying  financial  statement was
prepared  for the purpose of  complying  with the rules and  regulations  of the
Securities  and  Exchange  Commission  and  is  not  intended  to be a  complete
presentation of the Property's revenues and expenses.

In our opinion,  the financial  statement  referred to above presents fairly, in
all material  respects,  the excess of revenues over specific operating expenses
(exclusive of expenses  described in Note 2) of Morning Grove Apartments for the
year ended December 31, 1995 in conformity  with generally  accepted  accounting
principles.


/s/ Arthur Andersen LLP

Atlanta, Georgia
August 9, 1996



<PAGE>
                            MORNING GROVE APARTMENTS
        STATEMENTS OF EXCESS OF REVENUES OVER SPECIFIC OPERATING EXPENSES
               FOR THE SIX MONTHS ENDED JUNE 30, 1996 (UNAUDITED)
                       AND THE YEAR ENDED DECEMBER 31,1995
                             (AMOUNTS IN THOUSANDS)



                                              Six Months
                                                Ended
                                               June 30,            Year Ended
                                                 1996              December 31,
                                             (UNAUDITED)              1995
                                            --------------        -------------
Revenues:
Rental revenues (Note 1)                      $1,546                    $2,111
Other property revenues                           53                        65
                                               ------                   ------
     Total property revenues                   1,599                     2,176

Specific Operating Expenses (Note 2):
Property operating and maintenance               430                       537

Excess of Revenues Over Specific Operating
                                             --------                 ---------
  Expenses                                    $1,169                    $1,639
                                             ========                 =========


<PAGE>


                            MORNING GROVE APARTMENTS

                    NOTES TO STATEMENTS OF EXCESS OF REVENUES
                        OVER SPECIFIC OPERATING EXPENSES
               For the Six Months Ended June 30, 1996 (Unaudited)
                      and the Year Ended December 31, 1995

1. ORGANIZATION AND SIGNIFICANT ACCOUNTING POLICIES 
- --------------------------------------------------- 

DESCRIPTION OF PROPERTY ACQUIRED 

On July 26,  1996,  Gables  Residential  Trust  (collectively  with its
subsidiaries,  the "Company")  through Gables Realty  Limited  Partnership  (the
"Operating Partnership",  of which the Company owns the sole general partner and
currently holds an approximate 81.9% economic interest),  acquired Morning Grove
Apartments,  a multifamily  apartment  community located in Memphis,  Tennessee,
comprised of 500 apartment homes (the "Property"). The occupancy rate of the 500
apartment homes was approximately 93% as of July 26, 1996.

The acquisition was financed primarily through the assumption of a $19.8 million
mortgage  note  payable and the  issuance of 243,787  minority  units of limited
partnership interest in the Operating Partnership ("Units").

The Property's construction was completed in three phases, the last of which was
completed in early 1996.

RENTAL  REVENUE  RECOGNITION  
- --------------------------  
The Property is leased under operating  leases with terms generally equal to one
year or  less.  Rental  revenue  is  recognized  when  earned  which  materially
approximates revenue recognition on a straight-line basis.

2.   BASIS OF ACCOUNTING
- --   -------------------

The  accompanying  statements  of excess of  revenues  over  specific  operating
expenses are presented on the accrual basis. These statements have been prepared
in accordance  with the applicable  rules and  regulations of the Securities and
Exchange  Commission  for real  estate  properties  acquired.  Accordingly,  the
statements exclude certain historical  expenses not comparable to the operations
of the Property after acquisition, such as depreciation, interest and management
fees.




Exhibit 99.2


                            GABLES RESIDENTIAL TRUST

                 PRO FORMA CONSOLIDATED STATEMENTS OF OPERATIONS
         (UNAUDITED AND AMOUNTS IN THOUSANDS, EXCEPT PER SHARE AMOUNTS)


The unaudited  consolidated  statements  of  operations  are presented as if the
Company  acquired  Pin Oak Green,  Pin Oak Park  Apartments  and  Morning  Grove
Apartments  as of the  beginning  of  each  period  presented.  In  management's
opinion, all adjustments necessary to present fairly the effects of the property
and partnership acquisitions have been made.

The  unaudited  pro  forma   consolidated   statements  of  operations  are  not
necessarily  indicative of what the actual  results of operations of the Company
would have been  assuming  the Company had  acquired  the  properties  as of the
beginning of each period presented, nor do they purport to represent the results
of operations for future periods.




<PAGE>
<TABLE>

                            GABLES RESIDENTIAL TRUST
                 PRO FORMA CONSOLIDATED STATEMENT OF OPERATIONS
                      FOR THE SIX MONTHS ENDED JUNE 30,1996
         (UNAUDITED AND AMOUNTS IN THOUSANDS, EXCEPT PER SHARE AMOUNTS)

<CAPTION>


                                                                                 Pin Oak Green        Additional
                                              Company        Morning Grove       & Pin Oak Park       Pro Forma         Company
                                              Historical      Apartments           Apartments          Adjustments     Pro Forma
                                              -----------------------------------------------------------------------------------

<S>                                              <C>            <C>                    <C>                   <C>         <C>    
Rental revenues                                  $47,458        $1,546 (A)             $4,744 (A)            $0          $53,748
Other property revenues                            2,330            53 (A)                 74 (A)                          2,457
                                              -------------------------       ----------------       ----------------------------
     Total property revenues                      49,788         1,599                  4,818                             56,205

Property management - third party                  1,965                                                                   1,965
Olympic revenues, net                                230                                                                     230
Other                                                602                                                                     602
                                              -----------------------------------------------------------------------------------
     Total revenues                               52,585         1,599                  4,818                             59,002
                                              -----------------------------------------------------------------------------------

Property operating and maintenance (exclusive
     of items shown separately below)             17,313           430 (A)              1,686 (A)                         19,429
Depreciation and amortization                      8,296                                                  1,312 (B)        9,608
Amortization of deferred financing costs             667                                                                     667
Property management - owned                        1,342                                                                   1,342
Property management - third party                  1,488                                                                   1,488
General and administrative                         1,515                                                                   1,515
Abandoned real estate pursuit costs                   62                                                        (C),          62
Interest                                           8,991                                                  3,063 (D)       12,054
Credit enhancement fees                              303                                                                     303
                                              -----------------------------------------------------------------------------------
     Total expenses                               39,977           430                  1,686             4,375           46,468
                                              -----------------------------------------------------------------------------------

     Income before equity in income
     of joint ventures and interest income        12,608         1,169                  3,132            (4,375)          12,534
Equity in income of joint ventures                   108                                                                     108
Interest income                                      159                                                                     159
                                              -----------------------------------------------------------------------------------
     Income before minority interest
     and extraordinary loss, net                  12,875         1,169                  3,132            (4,375)          12,801
 
     Minority interest of unitholders in
     Operating Partnership                        (2,243)                                                  (121)(E)       (2,364)
                                              ------------------------------------------------------------------       ----------

Income before extraordinary loss, net             10,632         1,169                  3,132            (4,496)          10,437

Extraordinary loss, net of minority interest        (520)                                                                   (520)
                                              -----------------------------------------------------------------------------------

Net income                                       $10,112        $1,169                 $3,132           ($4,496)          $9,917
                                              ===================================================================================

Weighted average number of shares outstanding     15,694                                                                  15,694
                                              ===========                                                              ==========

Per Share Information:
Income before extraordinary loss, net              $0.68                                                                   $0.67
                                              ===========                                                              ==========
Net income                                         $0.64                                                                   $0.63
                                              ===========                                                              ==========


<FN>
The accompanying notes are an integral part of this statement.
</FN>
</TABLE>

<PAGE>
<TABLE>


                            GABLES RESIDENTIAL TRUST
                 PRO FORMA CONSOLIDATED STATEMENT OF OPERATIONS
                       FOR THE YEAR ENDED DECEMBER 31,1995
         (UNAUDITED AND AMOUNTS IN THOUSANDS, EXCEPT PER SHARE AMOUNTS)

<CAPTION>


                                                                    Morning         Pin Oak Green       Additional
                                                    Company          Grove         & Pin Oak Park      Pro Forma           Company
                                                   Historical     Apartments         Apartments         Adjustments       Pro Forma
                                                ------------------------------------------------------------------------------------

<S>                                                  <C>            <C>                  <C>                   <C>           <C>    
Rental revenues                                      $72,703        $2,111 (A)           $9,200 (A)            $0            $84,014
Other property revenues                                3,268            65 (A)              140 (A)                            3,473
                                                ---------------------------     ----------------     -------------------------------
     Total property revenues                          75,971         2,176                9,340                               87,487

Property management - third party                      4,289                                                                   4,289
Other                                                  1,500                                                                   1,500
                                                ------------------------------------------------------------------------------------
     Total revenues                                   81,760         2,176                9,340                               93,276
                                                ------------------------------------------------------------------------------------

Property operating and maintenance (exclusive
     of items shown separately below)                 28,228           537 (A)            3,414 (A)                           32,179
Depreciation and amortization                         12,669                                                2,293 (B)         14,962
Amortization of deferred financing costs                 932                                                                     932
Property management - owned                            2,170                                                                   2,170
Property management - third party                      3,178                                                                   3,178
General and administrative                             2,736                                                                   2,736
Abandoned real estate pursuit costs                      133                                                      (C),           133
Interest                                              13,088                                                5,546 (D)         18,634
Credit enhancement fees                                  710                                                                     710
                                                ------------------------------------------------------------------------------------
     Total expenses                                   63,844           537                3,414             7,839             75,634
                                                ------------------------------------------------------------------------------------

     Income before equity in income
     of joint ventures and interest income            17,916         1,639                5,926            (7,839)            17,642
Equity in income of joint ventures                        64                                                                      64
Interest income                                          389                                                                     389
                                                ------------------------------------------------------------------------------------
     Income before minority interest
     and extraordinary loss, net                      18,369         1,639                5,926            (7,839)            18,095
 
     Minority interest of unitholders in
     Operating Partnership                            (4,029)                                                 (77)(E)        (4,106)
                                                ------------------------------------------------------------------     -------------

Income before extraordinary loss, net                 14,340         1,639                5,926            (7,916)            13,989

Extraordinary loss, net of minority interest           (784)                                                                  (784)
                                                ------------------------------------------------------------------------------------

Net income                                           $13,556        $1,639               $5,926           ($7,916)           $13,205
                                                ====================================================================================

Weighted average number of shares outstanding         11,436                                                                  11,436
                                                =============                                                          =============

Per Share Information:
Income before extraordinary loss, net                  $1.25                                                                   $1.22
                                                =============                                                          =============
Net income                                             $1.19                                                                   $1.15
                                                =============                                                          =============

<FN>

The accompanying notes are an integral part of this statement.

</FN>
</TABLE>


<PAGE>



                            GABLES RESIDENTIAL TRUST

                  NOTES AND ASSUMPTIONS TO UNAUDITED PRO FORMA
                     CONSOLIDATED STATEMENTS OF OPERATIONS


(A)  Reflects rental revenues,  other property  revenues and property  operating
     and maintenance  expenses  (exclusive of depreciation  expense) for Morning
     Grove  Apartments  (the  "Property")  acquired on July 26, 1996 and Pin Oak
     Green  and  Pin Oak  Park  Apartments  acquired  on  April  23,  1996.  The
     Property's  construction  was completed in three phases,  the last of which
     was completed in early 1996.

(B)  Reflects  depreciation  expense for the operational portion of the Property
     during the periods  presented and Pin Oak Green and Pin Oak Park Apartments
     acquired on April 23, 1996.

(C)  Reflects  interest  expense  associated with borrowings under the Company's
     unsecured  revolving credit facility which were utilized to acquire Pin Oak
     Green and Pin Oak Park Apartments.  The Company's  borrowings bear interest
     at LIBOR plus 1.65%. If interest rates under the unsecured revolving credit
     facility fluctuated 0.125%, interest costs on the pro forma credit facility
     indebtedness  would  increase or decrease  by  approximately  $82,000 on an
     annualized basis.

(D)  Reflects  interest  expense,  for the  operational  portion of the Property
     during the periods presented,  associated with the 7.5% fixed-rate mortgage
     note  payable  assumed  by the  Company  in  connection  with the  Property
     acquisition.

(E)  Reflects  (i) the  portion of all of the  preceding  pro forma  adjustments
     attributable  to  the  minority  interest   unitholders  in  the  Operating
     Partnership and (ii) an adjustment to minority interest associated with the
     issuance of minority units of limited partnership interest in the Operating
     Partnership in connection with the Property acquisition.



                            GABLES RESIDENTIAL TRUST


                      PRO FORMA CONSOLIDATED BALANCE SHEET
                               AS OF JUNE 30, 1996
         (UNAUDITED AND AMOUNTS IN THOUSANDS, EXCEPT PER SHARE AMOUNTS)


The unaudited pro forma consolidated  balance sheet is presented as if the April
23, 1996  acquisition of Pin Oak Green and Pin Oak Park  Apartments and the July
26, 1996  acquisition  of Morning Grove  Apartments  had occurred as of June 30,
1996.

The unaudited pro forma consolidated balance sheet is not necessarily indicative
of what the actual financial  position would have been at June 30, 1996 nor does
it purport to represent the future financial position of the Company.





<PAGE>
<TABLE>

                            GABLES RESIDENTIAL TRUST
                      PRO FORMA CONSOLIDATED BALANCE SHEET
                                  JUNE 30, 1996
         (UNAUDITED AND DOLLARS IN THOUSANDS, EXCEPT PER SHARE AMOUNTS)

<CAPTION>
                                                                                  Pro Forma
                                                                                 Acquisition
                                                                    Company      Adjustments        Company
                                                                  Historical         (A)           Pro Forma
                                                                 -----------------------------------------------

<S>                                                                    <C>              <C>            <C>    
ASSETS:
Real estate assets:
   Land                                                                $97,407          $16,057        $113,464
   Building                                                            509,742           71,036         580,778
   Furniture, fixtures and equipment                                    41,545            4,229          45,774
   Construction in progress                                             53,920                           53,920
   Land held for future development                                      2,148                            2,148
                                                                 -----------------------------------------------
      Real estate assets before accumulated depreciation               704,762           91,322         796,084
   Less:  accumulated depreciation                                     (64,548)                         (64,548)
                                                                 -----------------------------------------------
     Net real estate assets                                            640,214           91,322         731,536

Cash and cash equivalents                                                8,281             (300)          7,981
Restricted cash                                                          5,397               90           5,487
Deferred charges, net                                                    5,744                            5,744
Other assets, net                                                       11,229             (400)         10,829
                                                                 -----------------------------------------------
     Total assets                                                     $670,865          $90,712        $761,577
                                                                 ===============================================

LIABILITIES AND SHAREHOLDERS' EQUITY:
Notes payable                                                         $380,547          $84,089        $464,636
Accrued interest payable                                                 1,689                            1,689
Dividend payable                                                         7,727                            7,727
Real estate taxes payable                                                6,497              444           6,941
Accounts payable and accrued expenses - construction                     3,977                            3,977
Accounts payable and accrued expenses - operating                        5,403                            5,403
Security deposits                                                        2,027              479           2,506
                                                                 -----------------------------------------------
     Total liabilities                                                 407,867           85,012         492,879
                                                                 -----------------------------------------------


Minority interest of unitholders in Operating Partnership               46,179            3,716          49,895
                                                                 -----------------------------------------------


Shareholders' equity:
  Common shares, $0.01 par value, 100,000,000
  shares authorized, 16,097,284 shares issued
  and outstanding at June 30, 1996                                         161                              161
  Additional paid-in capital                                           261,142                          261,142
  Accumulated earnings (deficit)                                       (44,484)           1,984         (42,500)
                                                                 -----------------------------------------------
     Total shareholders' equity                                        216,819            1,984         218,803
                                                                 -----------------------------------------------
     Total liabilities and shareholders' equity                       $670,865          $90,712        $761,577
                                                                 ===============================================

<FN>

The accompanying notes are an integral part of this balance sheet.

</FN>
</TABLE>


<PAGE>


                            GABLES RESIDENTIAL TRUST

                  NOTES AND ASSUMPTIONS TO UNAUDITED PRO FORMA
                           CONSOLIDATED BALANCE SHEET



(A)  Reflects the April 23, 1996  acquisition  of Pin Oak Green and Pin Oak Park
     Apartments and the July 26, 1996  acquisition of Morning Grove  Apartments,
     the related application of the earnest money deposit to the purchase price,
     the  assumption  of a mortgage  note  payable and the  issuance of minority
     units of limited  partnership  interest  in the  Operating  Partnership  as
     primary  consideration  for the purchase price of Morning Grove Apartments,
     the assumption of certain escrow accounts  related to the assumed  mortgage
     note  payable  in  connection   with  the   acquisition  of  Morning  Grove
     Apartments, borrowings under the credit facility for the acquisition of Pin
     Oak Green and Pin Oak Park  Apartments  as  primary  consideration  for the
     purchase of Pin Oak Green and Pin Oak Park  Apartments,  and the assumption
     of the security deposit and real estate tax liabilities.



Exhibit 23

                    CONSENT OF INDEPENDENT PUBLIC ACCOUNTANTS

As independent public accountants, we hereby consent to the incorporation of our
report  included  in  this  Form  8-K,  into  the  Company's   previously  filed
Registration  Statements on Form S-8 (File Nos. 333-00618 and 33-83054) and Form
S-3 (File Nos. 33-90032, 33-89000, 33-93672 and 333-40).



/s/ Arthur Andersen LLP

Atlanta, Georgia
August 9, 1996



                         THE MORNING GROVE APARTMENTS
                            SHELBY COUNTY, TENNESSEE


                           AGREEMENT FOR CONTRIBUTION



         THIS AGREEMENT FOR CONTRIBUTION ("Agreement"), made and entered into as
of the Effective  Date (as  hereinafter  defined),  by and between GABLES REALTY
LIMITED PARTNERSHIP,  a Delaware limited partnership ("Gables" or "Partnership")
and its  assignees  or  designees,  and  MORNING  GROVE  APARTMENTS,  L.L.C.,  a
Tennessee limited liability company ("Contributor");

                              W I T N E S S E T H:

     WHEREAS,  Contributor  desires to contribute and convey certain real estate
and personal  property to  Partnership  in return for an  ownership  interest in
Partnership and admission as a limited partner in Partnership, in a manner to be
treated as a  contribution  of property  to a  partnership  in  exchange  for an
interest  therein to be governed for tax purposes by Section 721 of the Internal
Revenue Code of 1986, as amended (the "Code"); and

     WHEREAS,  Partnership,  in turn, desires to contribute and convey said real
estate and personal property to Gables-Tennessee Properties, a Tennessee general
partnership  ("GTP"),  and, to that end,  requests that Contributor  convey said
real estate and personal property directly to GTP;

     NOW,   THEREFORE,   for  and  in   consideration   of  good  and   valuable
consideration,  the receipt and  sufficiency  of which are hereby  acknowledged,
Contributor and Partnership hereby agree as follows:

     1.  CONVEYANCE OF PROPERTY.  Subject to and in  accordance  with all of the
terms and conditions  hereinafter set out,  Contributor  agrees to contribute to
Partnership,  by  way  of  conveying  to GTP  at  Partnership's  direction,  and
Partnership  agrees to cause  GTP to  accept  from  Contributor,  the  following
described  property  (all of which is  herein  collectively  referred  to as the
"Property"):

          (a) all that  certain  real  estate  more  particularly  described  in
     Exhibit "A," attached hereto and incorporated herein by reference, together
     with all rights,  ways,  privileges and easements  appurtenant  thereto and
     Contributor's  right,  title and  interest,  if any, in and to all streets,
     public or private  alleys and public or private ways  adjoining or crossing
     the same (the "Land");

          (b)  all  of  the   buildings,   structures,   fixtures,   facilities,
     installations  and other  improvements of every kind and description now or
     hereafter in, on, over and under the Land,  including,  without limitation,
     any and all plumbing, air conditioning,  heating, ventilating,  mechanical,
     electrical  and  other  utility  systems,   parking  lots  and  facilities,
     landscaping,  roadways,  sidewalks,  swimming pools and other  recreational
     facilities,  security devices, signs and light fixtures (collectively,  the
     "Improvements")  (the Land and Improvements  are  collectively  referred to
     herein as the "Premises");

          (c)  all  furniture,  furnishings,   fixtures,  equipment,  machinery,
     maintenance vehicles and equipment,  tools, parts,  recreational equipment,
     carpeting,  window  treatments,  stationery and other office supplies,  and
     other tangible personal property of every kind and description situated in,
     on, over and under the Premises or used in connection  therewith,  owned by
     Contributor or in which  Contributor  otherwise has an interest as a lessee
     thereof (to the extent any such lease is, by its terms,  assignable without
     the consent of any third party) and which is not owned by tenants under the
     Leases  (as  hereinafter  defined),  together  with  all  replacements  and
     substitutions  therefor  (the  foregoing,   together  with  the  intangible
     personal property hereinafter  identified,  being collectively  referred to
     herein as the "Personal  Property"),  including the itemization of Personal
     Property attached hereto as Exhibit "B";

          (d)  all  existing   surveys,   blue  prints,   drawings,   plans  and
     specifications  (including,  without  limitation,   architectural,   civil,
     structural,  electrical,  mechanical and plumbing plans and specifications)
     and other  documentation  for or with  respect to the  Property or any part
     thereof which are in  Contributor's  possession  or control;  all marketing
     artwork,   construction  drawings,   soil  tests,   environmental  reports;
     appraisals  and police  reports  which are in  Contributor's  possession or
     control;  all available  tenant lists and data,  correspondence  with past,
     present and prospective tenants, vendors, suppliers,  utility companies and
     other third parties,  booklets,  manuals and  promotional  and  advertising
     materials  concerning  the  Property  or any part  thereof;  and such other
     existing books, records and documents (including, without limitation, those
     relating  to ad  valorem  taxes and  leases)  used in  connection  with the
     operation of the Property or any part  thereof  which are in  Contributor's
     possession or control; and

          (e) all right,  title and interest of Contributor in and to the Leases
     and Service  Contracts (as  hereinafter  defined) and the other  intangible
     personal  property  (other  than  cash  and  accounts  receivable)  now  or
     hereafter  owned by  Contributor or in which  Contributor  otherwise has an
     interest  and used in  connection  with or arising from the business now or
     hereafter conducted on or from the Property or any part thereof, including,
     without  limitation,  claims,  choses in action,  lease and other  contract
     rights, names, and, if available,  telephone exchange numbers. A summary of
     all current  tenant leases  affecting the Premises or any part thereof (the
     "Leases,"  with such summary being  referred to herein as the "Rent Roll"),
     including each tenant's name, a description of the space leased, the amount
     of rent due and the  amount of any  security,  pet,  redecorating  or other
     deposit paid,  the term of each Lease,  and a  description  of any right to
     renew or extend each Lease is attached hereto as Exhibit "C." A list of all
     employment, union, purchase, service and maintenance agreements,  equipment
     leases and any other agreements,  contracts,  licenses and permits (and any
     and all  amendments  thereto)  affecting  or  pertaining  in any way to the
     Property or any part thereof  (collectively,  the "Service  Contracts")  is
     attached hereto as Exhibit "D."

     2.  EARNEST  MONEY.  (a)  Within  two (2) days  after the  Effective  Date,
Partnership   shall   deposit  with   Lawyer's   Title   Insurance   Corporation
("Escrowee"),  the sum of One Hundred Fifty Thousand Dollars  ($150,000.00) (the
"Earnest Money").  The Earnest Money shall thereafter be held by Escrowee and be
invested,  applied,  disbursed  or  disposed  of by Escrowee as provided in this
Agreement and the Earnest Money Escrow Agreement attached hereto as Exhibit "E."
All interest  earned on the Earnest Money shall become part of the Earnest Money
to be applied, disbursed or disposed of in the same manner as the Earnest Money.

          (b) On the Closing Date (as  hereinafter  defined),  the Earnest Money
     shall be delivered by Escrowee to or for the account of Contributor as part
     payment of the Price.

     3. PRICE AND PAYMENT. (a) The price shall be the sum of Twenty-Five Million
Seven  Hundred  Thousand  Dollars  ($25,700,000.00)  (the  "Price") and shall be
delivered as follows:

          (i) The  assumption  by GTP (which  assumption  is at the direction of
     Partnership) of Contributor's  indebtedness (including accrued interest) to
     Teachers (as hereinafter defined) to which the Property is subject.

          (ii) The admission of Contributor as an Additional Limited Partner [as
     defined in that certain  First  Amended and  Restated  Agreement of Limited
     Partnership of Gables Realty Limited  Partnership,  dated as of January 26,
     1994, as amended (the  "Partnership  Agreement")]  in  Partnership  and the
     issuance by Partnership to Contributor of Partnership  Units (as defined in
     the  Partnership  Agreement) and a corresponding  Partnership  Interest (as
     defined in the Partnership  Agreement).  The number of Partnership Units to
     be issued to Contributor  pursuant to this Section 3 shall be determined by
     dividing $5,700,000.00 the Original Unit Amount (as hereinafter defined) by
     the Applicable  Price. As used herein,  the term  "Applicable  Price" shall
     mean the average  closing price of the common shares  ("Common  Shares") of
     beneficial  interest of Gables  Residential  Trust,  a Maryland real estate
     investment  trust  ("Gables  REIT"),  for  the  twenty  (20)  trading  days
     immediately  preceding the Closing Date. As used herein, the term "Original
     Unit  Amount"  shall  mean the  lesser of (A) Five  Million  Seven  Hundred
     Thousand Dollars ($5,700,000.00),  and (B) the difference between the Price
     and the  amount of the  indebtedness  (including  accrued  interest)  to be
     assumed by GTP pursuant to Section 3(a)(i) on the Closing Date.

          (iii) The  balance of the Price,  if any,  which  amount  shall  equal
     $25,700,000.00  less the  indebtedness  assumed pursuant to Section 3(a)(i)
     (including  accrued interest) and less the Original Unit Amount,  and which
     amount is subject to further adjustment,  prorations and the application of
     the  Earnest  Money as set  forth  herein,  shall be  delivered  in cash at
     Closing (as hereinafter defined).

          (b)  Contributor  acknowledges  that the  market  price of the  Common
     Shares may vary  considerably  between (i) the Effective  Date and (ii) the
     Closing  Date,  and,  subject  to  the  provisions  of  Section  17(b)(vi),
     Contributor  has agreed to assume such risk with respect to the Partnership
     Units to be received by Contributor  pursuant to Section 3. Such changes in
     price may result from changes in  prevailing  interest  rates,  industry or
     company performance, stock market fluctuations, or other reasons.

          (c) In the event  Partnership  determines that it possesses  material,
     non-public information about Partnership or Gables REIT as of the Effective
     Date that has not been disclosed to Contributor,  Partnership  will contact
     Contributor  (but no later than five (5) business days prior to the Closing
     Date) to disclose such  information (an "Original Units  Disclosure"),  and
     Contributor (i) agrees that it will keep any such information  confidential
     and  will  give   Partnership  a  statement   acknowledging   Contributor's
     obligations  under  applicable  securities laws to not trade on or disclose
     such information in each case until or unless such information is disclosed
     publicly  by  Partnership  or Gables  REIT,  and (ii)  shall have the right
     (which must be exercised in writing  within three (3) business  days of the
     date of such Original Units Disclosure) to reduce the number of Partnership
     Units  to  be  received  by  Contributor   pursuant  to  Section   3(a)(ii)
     aboveOriginal  Unit Amount to an amount less than the Original  Unit Amount
     as  calculated  in  accordance  with the terms of Section  3(a)(ii)  above,
     including a reduction  to NO Dollars  ($-0-),  and to make a  corresponding
     increase  in the portion of the Price to be paid in cash.  The  exercise of
     any such right by Contributor  shall be accompanied by a written  statement
     by  Contributor  that it is  electing  to reduce the  Original  Unit Amount
     solely because of the Original Unit Disclosure.

          (d) The  following  applies to the  Partnership  Units (and the Common
     Shares  that  may  be  issued  by  Gables  REIT  upon  presentation  of the
     Partnership  Units for redemption) that are being offered and may be issued
     and sold hereby:

          THE SECURITIES  OFFERED HEREBY ARE NOT REGISTERED UNDER THE SECURITIES
     ACT OF 1933, AS AMENDED (THE "ACT") OR STATE  SECURITIES LAWS AND ARE BEING
     OFFERED  AND  SOLD  IN  RELIANCE  ON  EXEMPTIONS   FROM  THE   REGISTRATION
     REQUIREMENTS  OF THE ACT AND SUCH  LAWS.  FOR THIS  REASON,  AS WELL AS THE
     RESTRICTIONS  ON  TRANSFER OF SUCH  SECURITIES  DESCRIBED  IN THE  MATERIAL
     ENCLOSED OR PROVIDED IN CONNECTION HEREWITH, AN INVESTOR MAY BE REQUIRED TO
     BEAR THE  FINANCIAL  RISK OF HIS OR HER  INVESTMENT  IN THE  COMPANY FOR AN
     INDEFINITE PERIOD OF TIME.

          THESE  SECURITIES  HAVE  NOT  BEEN  APPROVED  OR  DISAPPROVED  BY  THE
     SECURITIES AND EXCHANGE  COMMISSION OR ANY STATE SECURITIES  COMMISSION NOR
     HAS  THE  SECURITIES  AND  EXCHANGE  COMMISSION  OR  ANY  STATE  SECURITIES
     COMMISSION  PASSED UPON THE  ACCURACY OR ADEQUACY OF THIS  MEMORANDUM.  ANY
     REPRESENTATION TO THE CONTRARY IS A CRIMINAL OFFENSE.

          THESE  SECURITIES ARE SUBJECT TO RESTRICTIONS ON  TRANSFERABILITY  AND
     RESALE AND MAY NOT BE TRANSFERRED  OR RESOLD EXCEPT AS PERMITTED  UNDER THE
     ACT, AND THE APPLICABLE STATE SECURITIES LAWS,  PURSUANT TO REGISTRATION OR
     EXEMPTION THEREFROM.

          ANY OFFEREE HAVING QUESTIONS REGARDING THIS OFFERING,  OR DESIRING ANY
     ADDITIONAL INFORMATION OR DOCUMENTS TO VERIFY OR SUPPLEMENT THE INFORMATION
     CONTAINED IN THIS MEMORANDUM,  SHOULD CONTACT  PARTNERSHIP BY CALLING (770)
     436-4000.

         FOR TENNESSEE INVESTORS:

          IN MAKING AN  INVESTMENT  DECISION,  INVESTORS  MUST RELY ON THEIR OWN
     EXAMINATION  OF  GABLES  REIT  AND THE  PARTNERSHIP  AND THE  TERMS  OF THE
     OFFERING,  INCLUDING  THE MERITS AND RISKS  INVOLVED.  EACH OFFEREE  SHOULD
     CONSULT HIS OR HER OWN INVESTMENT ADVISOR, LEGAL COUNSEL AND TAX ADVISOR AS
     TO THE  BUSINESS,  LEGAL,  TAX AND RELATED  MATTERS  CONCERNING  HIS OR HER
     INVESTMENT.

          IN MAKING AN  INVESTMENT  DECISION,  INVESTORS  MUST RELY ON THEIR OWN
     EXAMINATION  OF THE ISSUER  AND THE TERMS OF THE  OFFERING,  INCLUDING  THE
     MERITS AND RISKS INVOLVED.

          THESE  SECURITIES  HAVE NOT BEEN  RECOMMENDED  BY ANY FEDERAL OR STATE
     SECURITIES COMMISSION OR REGULATORY AUTHORITY.  FURTHERMORE,  THE FOREGOING
     AUTHORITIES  HAVE NOT CONFIRMED THE ACCURACY OR DETERMINED  THE ADEQUACY OF
     THIS DOCUMENT. ANY REPRESENTATION TO THE CONTRARY IS A CRIMINAL OFFENSE.

          THESE  SECURITIES ARE SUBJECT TO RESTRICTIONS ON  TRANSFERABILITY  AND
     RESALE AND MAY NOT BE TRANSFERRED  OR RESOLD EXCEPT AS PERMITTED  UNDER THE
     SECURITIES  ACT OF 1933, AS AMENDED,  AND THE APPLICABLE  STATE  SECURITIES
     LAWS, PURSUANT TO THE REGISTRATION OR EXEMPTION THEREFROM. INVESTORS SHOULD
     BE AWARE  THAT  THEY MAY BE  REQUIRED  TO BEAR THE  FINANCIAL  RISK OF THIS
     INVESTMENT FOR AN INDEFINITE PERIOD OF TIME.

          (e) It is hereby  acknowledged  that, except as otherwise  provided in
     this Section 3(e), Contributor,  in its capacity as a holder of Partnership
     Units (as hereinafter defined),  will receive a full quarterly distribution
     each quarter for which  Contributor is a holder of Partnership Units on the
     relevant holder of record date. The quarterly distribution rate, the holder
     of  record  date  and the  distribution  payment  date are  determined  and
     declared by Partnership on a quarterly basis. It is also  acknowledged that
     Contributor  should not be entitled  to the portion of the first  quarterly
     distribution to be paid to Contributor related to the period from the first
     day of the quarter to the Closing Date.  Accordingly,  the first  quarterly
     distribution  to be paid to  Contributor  will be prorated at Closing.  The
     prorated  portion of the first quarterly  distribution  that Contributor is
     entitled to receive (the  "Prorated  Distribution")  shall be calculated by
     multiplying  (i) the first quarterly  distribution  (equal to the number of
     Partnership  Units  issued  to  Contributor  multiplied  by  the  quarterly
     distribution  rate) by (ii) the  percentage  of the  number  of days in the
     quarter from the Closing  Date through the last day of the quarter  divided
     by the total  number of days in the  quarter.  Such  Prorated  Distribution
     shall be paid in advance to Contributor at Closing. After the Closing Date,
     Contributor  shall not  receive  quarterly  distributions  until the second
     distribution  date  following the Closing  Date, at which time  Contributor
     shall be treated  similarly to the other holders of Partnership  Units.  In
     the  event  the  Closing  Date  occurs  prior  to  the   determination  and
     declaration of the quarterly  distribution  rate, the most recent quarter's
     distribution rate shall be used in the Prorated Distribution calculation at
     Closing.  Should the actual  quarterly  distribution  rate  differ from the
     quarterly distribution rate used in the Prorated Distribution  calculation,
     such differential shall be adjusted for in the first quarterly distribution
     made by Gables to holders of Partnership Units following the Closing Date.

     4. INSPECTION  PERIOD.  (a) Partnership shall have until 5:00 p.m., C.S.T.,
on the  forty-fifth  (45th)  day  immediately  following  the  Trigger  Date (as
hereinafter  defined),  within  which to  inspect  the  Property  and review the
assumption  documents  to be used  in  connection  with  the  assumption  of the
Teachers Loan (as hereinafter  defined) (the  "Inspection  Period").  If for any
reason whatsoever  Partnership  determines that the Property and said assumption
documents  are  not  suitable  for  its  purposes,  in  its  sole  and  absolute
discretion,  and notifies  Contributor  in writing of such decision prior to the
expiration  of  the  Inspection  Period,   this  Agreement  shall  automatically
terminate  and the Earnest  Money shall be  returned  to  Partnership,  less One
Hundred  Dollars  ($100.00),  which  Escrowee  shall pay to  Contributor  as due
consideration for this Agreement,  and thereafter no party hereto shall have any
rights or obligations under this Agreement, except as otherwise specifically set
forth  herein.  Partnership's  failure  to so  notify  Contributor  prior to the
expiration of the  Inspection  Period shall be deemed a waiver by Partnership of
its right to terminate  this  Agreement  pursuant to this Section 4(a), and this
Agreement  shall  continue in full force and effect.  By its  execution  hereof,
Partnership  confirms  to  Contributor  that  the  loan  documents  executed  by
Contributor  on April 26, 1996 in  connection  with the  initial  funding of the
Teachers Loan are acceptable.  From the Effective Date through the expiration of
the  Inspection  Period,  Partnership  and  its  agents,  engineers,  surveyors,
appraisers,  auditors  and other  representatives  shall have the right to enter
upon the  Property at  reasonable  times to  inspect,  examine,  survey,  obtain
engineering  inspections,  appraise, and otherwise do that which, in the opinion
of Partnership, is reasonably necessary to determine the boundaries, acreage and
condition of the Property and to determine the  suitability  of the Property for
the uses intended by Partnership (including, without limitation, inspect, review
and copy any and all documents in the possession or control of Contributor,  its
agents,  contractors  or  employees,  and  which  pertain  to the  construction,
ownership,  use,  occupancy or  operation of the Property or any part  thereof).
Also,  from the Effective Date through the expiration of the Inspection  Period,
Partnership  shall have the right to examine all of Contributor's  books,  files
and records  relating in any way to the  Property.  Contributor  shall make such
books,   files  and  records   available  for  examination  by  Partnership  and
Partnership's  agents  and  representatives,  who  shall  have the right to make
copies  of  such  books,  files  and  records  and  to  extract  therefrom  such
information as Partnership may desire, and who shall have the right to audit and
have certified,  thoroughly and completely, all income and expenses, profits and
losses, and operational results of the Property.  Partnership shall, and it does
hereby agree to indemnify and hold Contributor,  Contributor's  property manager
and Contributor's  asset manager,  harmless from and against any and all claims,
demands,  liabilities,  judgments,  causes of actions,  costs, expenses and fees
(including  reasonable attorneys' fees and expense incurred on account of any of
the foregoing)  arising or in any way relating to any damage or injury to any of
the Property or any person on or about the Premises caused by Partnership or any
employee,  agent,  representative  or consultant of  Partnership  arising out of
Partnership's   inspection  of  the  Property   which  are  not  the  result  of
Contributor's,  or its  agents,  willful  misconduct  or  negligence;  provided,
however,  Partnership  shall not be liable for any  consequential  or incidental
damages flowing from Partnership's election not to purchase the Property. Except
as otherwise  provided in this Agreement,  Partnership  does hereby covenant and
warrant unto  Contributor  that it will pay all expenses  incurred on account of
any of Partnership's  investigations  on or about the Property and will promptly
remove any lien or judgment which may  hereinafter  encumber the Property or any
part thereof on account of such failure to pay such expense.

          (b) As soon as possible after the Effective  Date,  Contributor  shall
     deliver to Partnership copies of the following which Contributor has in its
     possession or under its control  relating to the Property:  (i) all monthly
     and quarterly  income and expense  statements  for the  Property;  (ii) all
     audited annual  financial  statements for the Property;  (iii) the real and
     personal  property  tax  assessments  and tax  bills  with  respect  to the
     Property,  together with proof of payment  thereof,  for the past three (3)
     tax years; (iv) all available warranties and guaranties, including, without
     limitation, the warranties and guaranties specifically set forth in Exhibit
     "F" attached  hereto;  (v) licenses,  approvals,  entitlements  and permits
     relating to the  development  and  operation of the  Property;  (vi) soils,
     geological and engineering  studies and reports,  if any; (vii) maintenance
     work orders (or requests) and other maintenance reports, if any; (viii) all
     equipment lease  agreements,  including any and all amendments  thereto and
     related  correspondence;  (ix)  all  other  contracts,  and any  amendments
     thereto; (x) any notices of violations of law received by Contributor; (xi)
     the standard  form lease for the  Property,  if any;  (xii) the  management
     contract  for  the  Property,  and  any  amendments  thereto;   (xiii)  all
     environmental   studies  and  reports;   (xiv)  certificates  of  insurance
     currently in effect, together with a statement of the premiums payable with
     respect  thereto;  (xv) copies of all  Certificates  of  Occupancy  for the
     Property;  (xvi) all construction  documents  including site plans,  zoning
     approvals,  building permits, plans and specifications  (including, but not
     limited to, plans, specifications,  drawings and designs for architectural,
     civil,  structural,  mechanical,  electrical,  plumbing  and  landscaping);
     (xvii)  all  information  and  documentation  relating  in  any  way to the
     annexation of the Property by the City of Memphis,  Tennessee;  (xviii) all
     information and documentation  relating in any way to the Louisiana-Pacific
     Inner-Seal Siding class action lawsuit; (xix) any document,  report or item
     not specifically  enumerated herein but which has been or will be delivered
     to Teachers (as hereinafter  defined);  (xx) a copy of the general contract
     for the construction of the Improvements;  and (xxi) all documents executed
     in  connection  with  the  Teachers  Loan and all  documents  to be used in
     connection with GTP's assumption  thereof.  For purposes of this Agreement,
     the term "Trigger Date" shall mean the date on which Partnership shall have
     received  both the last of the items  described  in this Section 4(b) and a
     written notice from Contributor stating that the item(s)  accompanying said
     written notice are the last of the items described in this Section 4(b) and
     that all of the  other  items  described  in this  Section  4(b)  have been
     delivered to Partnership.

          (c) The foregoing notwithstanding, in the event this transaction fails
     to close for any reason, Partnership shall immediately repair any damage it
     or any of its employees,  agents,  representatives  or consultants may have
     caused to the Property or any part thereof while conducting any one or more
     of the studies,  audits,  examinations,  inspections or other due diligence
     activities  pursuant to the terms of this Section 4 and return the Property
     substantially to its condition  existing  immediately prior to such damage,
     all at  Partnership's  sole cost and expense.  Partnership  shall  promptly
     return  to  Contributor  all  information,   material,   reports,  surveys,
     appraisals,   financial  information,  books  and  records  and  all  other
     information  of and relating to the Property  received from  Contributor or
     any  agent,  consultant,  representative  or  employee  of  Contributor  or
     otherwise compiled by Partnership or any employee, agent, representative or
     consultant of Partnership  (excluding,  however,  any  internally-generated
     documents),  together with all copies of any of the foregoing.  Partnership
     acknowledges that all of the foregoing  information,  material and reports,
     are confidential and proprietary to Contributor,  and Partnership has taken
     and will continue to take all  reasonable  actions  necessary and proper to
     protect Contributor's  confidential and proprietary  information,  material
     and reports from any and all  unauthorized  disclosures  to any party other
     than the investors,  lenders, attorneys and other consultants related to or
     retained or consulted by Partnership.

          (d) The obligations and indemnifications set forth above shall survive
     the Closing  and/or any  termination  of this  Agreement  and remain  fully
     enforceable  against  Partnership  for a period of six (6) months  from the
     Effective  Date, at which time all such  obligations  and  indemnifications
     shall terminate.

          (e)  Notwithstanding  anything  to the  contrary  set  forth  in  this
     Agreement,  in  the  event  this  Agreement  has  not  been  terminated  in
     accordance  with the terms of Section 4(a) above and provided  that,  as of
     the expiration of the Inspection  Period,  Partnership  shall have notified
     Contributor  that all issues  relating  in any way to GTP's  assumption  of
     Contributor's   permanent   loan  with   Teachers   Insurance  and  Annuity
     Association of America  ("Teachers")  (the  "Teachers  Loan") have not been
     resolved  and/or  satisfied,  as determined by  Partnership in its sole and
     absolute  discretion,  then the Inspection  Period (as it relates solely to
     the assumption of the Teachers Loan) shall be automatically  extended until
     Partnership   notifies   Contributor  that  all  issues  related  to  GTP's
     assumption  of the Teachers  Loan have been  satisfied,  as  determined  by
     Partnership in its sole and absolute discretion; provided, always, however,
     that, this Agreement shall automatically  terminate on July 31, 1996 unless
     the parties hereto expressly agree in writing to the contrary.

     5. SURVEY. (a) Within ten (10) days after the Effective Date,  Contributor,
at its expense, shall deliver to Partnership an "As-Built" survey (the "Survey")
of the Premises  prepared by a surveyor  selected by Contributor  and reasonably
acceptable  to  Partnership.  Said  Survey  shall be  sufficient  to remove  the
standard survey exception found in ALTA title insurance policies, shall indicate
the exact metes, bounds and acreage of the Premises, shall be a class "A" survey
and shall  show the exact  location  of all  encroachments,  easements,  utility
lines,  rights-of-way,  set-back lines and encumbrances  affecting the Premises.
The Survey also shall  indicate the number and  location of all surface  parking
spaces,  carports,  garages and storage buildings  located on the Property.  The
Survey shall be certified to Contributor, Partnership, GTP and Title Insurer (as
hereinafter  defined),  and the certification on the Survey shall include: (i) a
certification  that no part of the Premises is located within an area known as a
"special flood hazard area" as defined in the Flood  Disaster  Protection Act of
1973;  (ii)  a  certification   that  there  are  no  visible   encumbrances  or
restrictions  on the  Premises  other than those  shown on the  Survey;  (iii) a
certification that all easements, restrictions, set back lines and other matters
which are  reflected on the Title Report (as  hereinafter  defined) are shown on
the Survey; and (iv) all other certifications reasonably required by Partnership
or Title  Insurer.  After said Survey shall have been  completed and approved by
Partnership  as set forth  below,  Exhibit  "A" hereto  shall  automatically  be
amended to conform  to the legal  description  appearing  in said  Survey,  and,
thereafter,  said new legal  description  shall be the legal  description of the
Premises for all purposes  relating to this Agreement.  At the request of either
Contributor  or  Partnership,  the parties  hereto  shall  execute and deliver a
written  amendment to this Agreement  setting forth said new legal  description;
however, no such written amendment shall be necessary.

          (b) If the  Survey  (i) is for  good  cause  not  acceptable  to Title
     Insurer;  or (ii) shows  easements,  encroachments or other conditions that
     are not approved by  Partnership or if the legal  description  contained in
     the Survey is unacceptable to Partnership for any reasonable  reason,  then
     Partnership  shall notify  Contributor in writing of such Survey objections
     on or before the expiration of the Inspection Period. Within three (3) days
     of its  receipt  of  Partnership's  Survey  objections,  Contributor  shall
     deliver written notice to Partnership stating which of Partnership's Survey
     objections  Contributor  elects  to  either  cure or  satisfy  on or before
     Closing and which of such objections  Contributor either will not or cannot
     cure  (those  which  Contributor  either  cannot  or will  not  cure  being
     hereinafter  referred to as "Disputed  Survey  Objections").  Contributor's
     failure to  respond  within  said  three (3) day  period  shall be deemed a
     refusal by Contributor to cure or satisfy  Partnership's Survey objections.
     In the  event  Contributor  notifies  Partnership  of any  Disputed  Survey
     Objections,  Partnership  may  either  (A) waive any such  Disputed  Survey
     Objection  and proceed to Closing with no reduction in the Price,  in which
     event  each  such  Disputed  Survey  Objection  shall  become  a  Permitted
     Exception (as  hereinafter  defined),  or (B) terminate  this Agreement and
     receive a full  refund  of the  Earnest  Money,  less One  Hundred  Dollars
     ($100.00), which Escrowee shall pay to Contributor as due consideration for
     this  Agreement,  and  neither  party  shall  have any  further  rights  or
     obligations  hereunder,  except as otherwise expressly set forth herein. If
     any  Survey  objection  which  Contributor  elects  to cure is not cured or
     satisfied by Contributor prior to Closing, Partnership shall be entitled to
     the rights and remedies set forth in this Section 5(b),  unless such Survey
     objection  results from a default by  Contributor  under this  Agreement in
     which case Partnership  shall have the right to exercise its remedies under
     Section 19 hereof.  If  Contributor  does so cure or  satisfy  such  Survey
     objection, then this Agreement shall continue in full force and effect.

         6. TITLE. (a) Contributor  covenants to convey to GTP (which conveyance
is at the direction of, and shall  constitute a contribution  by Contributor to,
Partnership)  at Closing good and marketable  title in and to the Property.  For
the purposes of this  Agreement,  "good and marketable  title" shall mean,  with
respect to the tangible Personal Property and the items covered by Sections 1(d)
and 1(e) hereof,  ownership which is free of all claims,  liens and encumbrances
of any kind or nature whatsoever other than the Permitted Exceptions;  and, with
respect  to the  Premises,  fee simple  ownership  which is  insurable  by Title
Insurer at the then current  standard  rates under its standard  form of owner's
policy of title  insurance  (1992 ALTA Owner's  Policy Form),  with the standard
printed  exceptions  therein  deleted and without  exception  other than for the
Permitted  Exceptions and with such  affirmative  insurance or  endorsements  as
Partnership shall reasonably  require.  The issuance by Title Insurer of a title
insurance  policy which complies with this Section 6 (the "Title  Policy") shall
be conclusive evidence of delivery of fee simple title acceptable to GTP.

          (b) Within ten (10) days after the Effective Date, Contributor, at its
     expense,  shall obtain or cause to be obtained a title insurance commitment
     issued by Escrowee  (sometimes also referred to herein as "Title  Insurer")
     setting forth the  condition of title to the Premises and the  requirements
     to be fulfilled as a condition to insuring good and marketable title to the
     Premises,  and true, correct and legible copies of all instruments creating
     or evidencing  exceptions to title  (collectively,  the "Title Report") and
     shall immediately deliver a copy to Partnership upon receipt of same.

          (c) Except as expressly  permitted by the terms hereof, at or prior to
     Closing, Contributor shall comply with the requirements to be fulfilled and
     which may be fulfilled by Contributor  without the payment of money, unless
     otherwise  required to be  fulfilled by this  Agreement,  as a condition to
     Title  Insurer   insuring  good  and  marketable  title  to  the  Premises,
     including,  but not limited to, paying all taxes, assessments and any other
     monetary  liens of sums certain  which  constitute a lien upon the Premises
     (other than those not then due and payable for the current calendar year or
     those arising from Partnership's inspection of the Property) and paying all
     indebtedness secured by the Premises (excluding,  however, any indebtedness
     expressly assumed pursuant to the terms hereof).

          (d)  Partnership  shall have until the  expiration  of the  Inspection
     Period to give written  notice to  Contributor  specifying  any  objections
     Partnership  may  have  to the  Title  Report,  and/or  the  Survey  (those
     exceptions  to either the Survey or the Title  Report to which  Partnership
     does not object  prior to said date are  referred  to herein as  "Permitted
     Exceptions");   provided,  however,  Partnership  hereby  agrees  that  the
     contract between Contributor and Institutional  Network  Communications,  a
     division of Telemedia  Communications,  Inc.,  dated  November 8, 1993,  as
     amended on April 22, 1994 and June 12, 1995,  regarding  cable  service for
     the Property is acceptable  and shall be  considered a Permitted  Exception
     for  purposes of this  Agreement.  Within  three (3) days of its receipt of
     Partnership's title objections, Contributor shall deliver written notice to
     Partnership  stating which of such title objections  Contributor  elects to
     either  cure or  satisfy  on or  before  Closing  and  which  of the  title
     objections  Contributor  either  will  not  or  cannot  cure  (those  which
     Contributor either cannot or will not cure being hereinafter referred to as
     "Disputed Title Objections").  Contributor's failure to respond within said
     three (3) day period  shall be deemed a refusal by  Contributor  to cure or
     satisfy  Partnership's title objections.  In the event Contributor notifies
     Partnership of any Disputed Title  Objections,  Partnership  may either (i)
     waive any such  Disputed  Title  Objection  and proceed to Closing  with no
     reduction in the Price,  in which event such Disputed Title Objection shall
     become a Permitted Exception,  or (ii) terminate this Agreement and receive
     a full refund of the Earnest  Money,  less One Hundred  Dollars  ($100.00),
     which  Escrowee  shall pay to  Contributor  as due  consideration  for this
     Agreement,  and neither party shall have any further  rights or obligations
     hereunder,  except as otherwise  expressly set forth  herein.  If any title
     objection  which  Contributor  elects to cure is not cured or  satisfied by
     Contributor  prior to Closing,  Partnership shall be entitled to the rights
     and remedies set forth in this Section  6(d),  unless such title  objection
     results from a default by Contributor  under this Agreement,  in which case
     Partnership  shall have the right to exercise its remedies under Section 19
     hereof.  If Contributor does so cure or satisfy such title objection,  then
     this Agreement shall continue in full force and effect.

          (e) If, after the condition of title to the Premises has been approved
     by Partnership in accordance with the terms of Sections 5 and 6 hereof, the
     Premises becomes encumbered or subject to any matter other than a Permitted
     Exception or a matter created by Partnership or with Partnership's  written
     consent,  or any update or  certification to the Survey or the Title Report
     that may be required by Title Insurer or requested by Partnership indicates
     that the Premises has become subject to any matter other than the Permitted
     Exceptions or a matter created by Partnership or with Partnership's written
     consent,  and  Contributor is unable or unwilling to remove any such matter
     prior to  Closing,  then  Partnership  shall  have the option to either (i)
     waive such matter and proceed to Closing with no reduction in the Price, or
     (ii)  terminate  this  Agreement  and  receive a full refund of the Earnest
     Money,  less One Hundred  Dollars  ($100.00),  which  Escrowee shall pay to
     Contributor as due consideration for this Agreement, and thereafter neither
     party shall have any further  rights or  obligations  hereunder,  except as
     otherwise  expressly  set forth herein,  unless such matter  results from a
     default by  Contributor  under this  Agreement,  in which case  Partnership
     shall have the right to exercise its remedies under Section 19 hereof.

          (f) By its  execution  hereof,  Contributor  acknowledges  that it has
     received and reviewed a copy of that certain  letter  agreement  (the "LTIC
     Letter") executed by Title Insurer and dated April 26, 1996 regarding Title
     Insurer's willingness to issue an Owner's Policy naming GTP as the insured,
     at  a  simultaneous  issue  rate.  By  its  execution  hereof,  Partnership
     acknowledges  that Title  Insurer's  obligations  under the LTIC Letter are
     subject  to  the  satisfaction  of  certain  conditions  precedent  therein
     specified.  Additionally,  Contributor agrees to cooperate with Partnership
     and GTP to enable GTP to obtain the  benefits  offered by Title  Insurer in
     the LTIC  Letter,  such  cooperation  to  include,  but not be limited  to,
     surrendering for cancellation  the Owner's Policy  Contributor  received in
     connection with the closing of the Teachers Loan.

     7. CLOSING.  (a) Subject to all  conditions  precedent set forth herein and
the automatic  extension provision of Section 7(b) below, and provided that this
Agreement  has not been  previously  terminated  in  accordance  with the  terms
hereof,  the  "Closing"  of the  transaction  contemplated  hereby (that is, the
payment  of  the  Price,  the  transfer  of  title  to  the  Property,  and  the
satisfaction of all other terms and conditions of this Agreement)  shall be held
at the offices of Baker, Donelson, Bearman & Caldwell, 165 Madison Avenue, Suite
1800, Memphis, Tennessee 38103, and shall commence at 10:00 a.m., C.S.T., on the
fifteenth  (15th) day following the expiration of the Inspection  Period,  or on
such other date as  Partnership  and  Contributor  may mutually agree in writing
(the "Closing Date").

          (b) Notwithstanding the terms and provisions of Section 7(a) above, in
     the event the effective  monthly rental  revenue (i.e.,  rental revenue due
     and collected for the current month,  net of  concessions,  calculated over
     the complete term of the Leases in place during the specific calendar month
     for which the revenue test is being  calculated)  generated by the Property
     has not equalled or exceeded Two Hundred Eighty-Nine  Thousand Four Hundred
     Forty-Six Dollars ($289,446.00) (the "Target Revenue") for at least one (1)
     calendar month  preceding the Closing Date, the Closing Date  automatically
     shall be extended  until the fifth (5th) business day following the date on
     which the  Property  shall have  generated  the Target  Revenue;  provided,
     however,  in the event the Target  Revenue has not been reached by July 31,
     1996, this Agreement shall automatically  terminate, and the Escrowee shall
     return the Escrow Money to Partnership, less One Hundred Dollars ($100.00),
     which  Escrowee  shall pay to  Contributor  as due  consideration  for this
     Agreement,  and  thereafter  neither party shall have any further rights or
     obligations hereunder, except as otherwise expressly set forth herein.

          (c) Notwithstanding anything to the contrary set forth in this Section
     7, Partnership, after the original Closing Date but prior to July 31, 1996,
     shall  have the  unconditional  right to require  Contributor  to close the
     transaction contemplated hereby even though the Target Revenue has not been
     achieved.  In order to  exercise  this  right,  Partnership  shall  deliver
     written notice thereof to Contributor and the Closing shall occur seven (7)
     days following Contributor's receipt of Partnership's notice.

     8. CLOSING PRORATIONS AND ADJUSTMENTS. (a) All matters involving prorations
or  adjustments to be made in connection  with the Closing and not  specifically
provided for in some other  provision of this Agreement  shall be prorated as of
midnight of the day before the Closing Date (the "Adjustment Date").

         (b)  Such prorations or adjustments shall be made as follows:

               (i) (A) At or before Closing,  all ad valorem taxes and any other
          similar assessments (hereinafter collectively referred to as "Taxes"),
          if any, with respect to the Property for the calendar year 1995 or any
          year  prior to 1995 shall be paid by  Contributor.  Any Taxes for 1996
          shall be  prorated,  based upon the amount of such Taxes for 1996,  if
          available,  or if not, an estimate of the Taxes based on Taxes due for
          1995. If the actual amount of such Taxes for 1996 is more or less than
          the amount of such estimated Taxes, GTP and Contributor, promptly upon
          receipt by either of them of the notice or bill for such Taxes,  shall
          make the proper  adjustment  so that the  proration  will be accurate,
          based upon the actual amount of such Taxes for 1996, and payment shall
          be made promptly by Contributor or GTP, whichever shall be required to
          make such  payment,  to the other party for the purpose of making such
          adjustment.  After the Closing,  GTP shall have the right, in the name
          of  Contributor  and/or  GTP,  to contest and appeal any such Taxes or
          assessment.  If GTP obtains a refund of any Taxes or assessments  that
          have been  previously  paid,  upon  receipt  thereof  GTP shall pay to
          Contributor a prorated portion of such refund, net of costs (including
          attorney's  fees) of  obtaining  such  refund,  relating to the period
          during which Contributor owned the Property. The parties further agree
          that any portion of the 1996 taxes  (together with any amount escrowed
          for insurance premiums) which have been placed in escrow with Teachers
          pursuant  to the  Teachers  Loan  (the  "Teachers  Tax  and  Insurance
          Escrow")  shall be  considered  and credited to  Contributor  when the
          proration of ad valorem taxes required hereby is undertaken.

                    (B) As of the Effective  Date and except for ad valorem real
               property taxes paid (and to be paid) to Shelby County, Tennessee,
               ad valorem real property taxes are not levied with respect to the
               Property by the Cities of Memphis or  Germantown,  Tennessee,  or
               any other  municipality or political  subdivision of the State of
               Tennessee ("City Taxes").  Subject to the terms and conditions of
               this  Section  8(b)(i)(B),  and in the event  the City  Taxes are
               levied on the Property, Contributor hereby agrees to pay the City
               Taxes   for  the  tax   years   1996-2000;   provided,   however,
               Contributor's  liability for the City Taxes,  in no event,  shall
               exceed  One  Million   Dollars   ($1,000,000.00).   Additionally,
               Contributor's  potential  liability  for the  payment of the City
               Taxes shall decrease on a yearly basis for each year in which the
               City  Taxes  are not  required  to be paid  with  respect  to the
               Property,  such  decrease to be in  accordance  with the schedule
               attached  hereto as Exhibit "G."  Moreover,  Phillip H.  McNeill,
               Sr., Clyde L. Patton, Jr. and Bruce C. Taylor (collectively,  the
               "Principals"),    jointly   and   severally,    shall   guarantee
               Contributor's obligation to pay the City Taxes in accordance with
               the  terms  hereof.  Each of the  Principals  shall  execute  and
               deliver  to GTP  at  Closing  a  guaranty  (each  a  "City  Taxes
               Guaranty") evidencing the foregoing  obligation.  The form of the
               City Taxes Guaranty is attached hereto as Exhibit "H."

               (ii) All costs and expenses of operating the Property  which have
          accrued as of the Adjustment Date shall be paid by Contributor,  on or
          before the Closing Date,  or promptly upon receipt of bills  therefor.
          All costs and expenses of operating the Property  which are accrued on
          or after the Adjustment Date shall be paid by GTP.  Contributor  shall
          transfer or credit to GTP at Closing an amount equal to the  aggregate
          amount of all security, pet, redecorating or other deposits refundable
          to tenants  under the Leases.  GTP will accept such transfer or credit
          of funds and agree to hold harmless and indemnify  Contributor for any
          claim,  liability  and/or expense  relating thereto and accruing after
          the Closing Date.

               (iii) Rents shall be prorated to the  Adjustment  Date based upon
          actual rents  received for the month of Closing.  After  Closing,  GTP
          shall use its reasonable  efforts to collect delinquent rents, and pay
          the portion  attributable to the period Contributor owned the Property
          to Contributor  upon collection.  All rent payments  received shall be
          applied  first to the most recent  rent  payments  coming due,  unless
          otherwise  directed  by the  payor  thereof.  Any  rents  received  by
          Contributor after the Closing from any collection agencies retained by
          Contributor  before the Closing  shall be  prorated to the  Adjustment
          Date;  provided,  however,  that  neither  Contributor  nor  any  such
          collection  agency  shall have the  authority to  compromise  any rent
          settlement  after the Closing Date or to dispossess any tenant without
          the prior written approval of GTP.

               (iv) All  receivables  from the Property  which are accrued as of
          the  Adjustment  Date,  to the  extent  collected,  shall  be  paid to
          Contributor or, if collected by GTP after the Adjustment  Date,  shall
          be promptly paid over as and when collected, to Contributor.  All sums
          collected by GTP shall be first applied to accrued  obligations due to
          GTP, if any, of the tenant making such payment.

               (v) Final readings and final billings for utilities shall be made
          as of the  Adjustment  Date.  Contributor  shall  pay all  outstanding
          amounts due as of such time.  Contributor  shall also be entitled  to,
          and may, following Closing,  obtain any applicable refunds of security
          deposits with any utility  companies.  If final  readings and billings
          cannot be obtained  as of Closing,  the final  bills,  when  received,
          shall be prorated based upon the number of days Contributor  owned the
          Property in such final billing period. Partnership or GTP shall, at or
          prior to the Closing,  make any deposits  required for  utilities  and
          other services of the Property.

               (vi)  Partnership  shall have the right,  in the  exercise of its
          sole discretion,  to approve all Service  Contracts  pertaining to the
          Property  which shall survive the Closing.  Contributor  shall pay all
          charges for deliveries made and services rendered up to the Adjustment
          Date and any date after the Adjustment Date if the deliveries made and
          services rendered  thereafter relate to Service Contracts not accepted
          in the  manner  described  herein  and which  were not  terminated  or
          cancelled by Contributor as required by the terms hereof. Any items on
          order but  undelivered as of the Adjustment Date shall be reviewed and
          accepted  or  cancelled  as desired by  Partnership;  only those items
          accepted by Partnership shall be paid for by Partnership or GTP. On or
          before the  expiration of the  Inspection  Period,  Partnership  shall
          deliver written notice to Contributor  specifying which of the Service
          Contracts described in Exhibit "D" attached hereto will be accepted by
          Partnership.  Partnership  hereby  reserves  the right to  approve  or
          disapprove  any and all other Service  Contracts  which may affect the
          Property. Those Service Contracts not accepted by Partnership shall be
          terminated or cancelled by  Contributor on or before the Closing Date.
          Partnership's  failure  to  notify  Contributor  as  required  in this
          Section  8(b)(vi) shall be deemed a rejection by Partnership of all of
          the Service  Contracts.  Notwithstanding  anything to the contrary set
          forth  herein,  in no event shall  Partnership  or GTP be bound by the
          terms of the contracts between  Contributor and its management company
          and Contributor and its asset  management  company which are in effect
          as of the Effective Date.

               (vii)  Contributor  shall pay at Closing  all sales and use taxes
          and similar  taxes  imposed by the State of Tennessee or any political
          subdivision  thereof on any lease or tenancy  for the period  prior to
          the Closing Date. Furthermore, if any such sales tax, use tax or other
          similar tax shall be assessed  after the Closing  Date on any Lease or
          tenancy for the period of time prior to the Closing Date,  Contributor
          agrees  to  pay  or  reimburse   GTP  for  the  same   promptly   upon
          Contributor's receipt of GTP's written request therefor.

               (viii) Notwithstanding anything to the contrary contained in this
          Agreement,  Contributor  shall  pay any  management  fee due as of the
          Closing  Date on account of the  Property to its  property  management
          company.

               (ix) At  Closing,  Partnership  shall pay  Contributor  an amount
          equal to  one-half  (1/2) of the then  existing  balance of the escrow
          account (the "Repair Reserve")  established by Contributor pursuant to
          that certain Collateral  Security and Escrow Agreement dated April 26,
          1996,  and executed by  Contributor  in  connection  with the Teachers
          Loan.

          (c)  Notwithstanding  anything  to the  contrary  set  forth  in  this
     Agreement,  if  pursuant  to the  provisions  of  this  Agreement  and  the
     adjustments  and  prorations   required  hereby,   the  proceeds  from  the
     transactions  contemplated  hereby due to be delivered to  Contributor  are
     less than  $25,700,000.00,  all downward  adjustments in the portion of the
     Price to be delivered to  Contributor  at Closing  shall be made first from
     the cash to be  delivered  to  Contributor  pursuant  to Section  3(a)(iii)
     hereof and second from the Partnership Units to be delivered to Contributor
     pursuant  to  Section  3(a)(ii)   hereof.   For  purposes  of  making  this
     adjustment,  the Partnership  Units shall be valued by using the Applicable
     Price.

          (d) The  provisions  of this  Section 8 shall  survive the Closing and
     remain fully  enforceable  against  Partnership,  GTP,  Contributor and the
     Principals.

     9.  REPRESENTATIONS,  WARRANTIES  AND  COVENANTS.  (a) In order  to  induce
Partnership to consummate the transaction  contemplated hereby,  Contributor and
the Principals hereby jointly and severally  represent,  warrant and covenant to
Partnership  and GTP that the following are true  statements as of the Effective
Date,  and  Contributor  and the  Principals  agree to deliver a certificate  at
Closing  specifying  any changes  occurring  between the Effective  Date and the
Closing, in accordance with Section 12 hereof.

               (i)  Contributor  is a validly  organized and existing  Tennessee
          Limited  Liability Company with full power and authority to enter into
          and fully perform and comply with the terms of this Agreement, and the
          Principals,   as  individuals,   constitute  all  of  the  members  of
          Contributor.

               (ii)  Contributor  is  the  sole  owner  of,  and  has  good  and
          marketable fee simple title to, the Property, and the Property is free
          and clear of all  liens,  encumbrances,  claims,  demands,  easements,
          covenants,  conditions,  restrictions and encroachments of any kind or
          nature other than the Permitted Exceptions. Contributor will not enter
          into any agreement to lease,  sell,  mortgage or otherwise encumber or
          dispose of its  interest in the Property or any part  thereof,  except
          for  this  Agreement,  the  Permitted  Exceptions,   or  as  otherwise
          specifically set forth in this Agreement.

               (iii) No written notice of default that remains  uncured and that
          would have the effect of binding  Partnership or GTP after the Closing
          has been received by Contributor  under any  agreement,  instrument or
          document  to  which it is a party or under  any  policy  of  insurance
          affecting the Property.

               (iv)  Contributor  has not  received  any  written  notice from a
          Governmental  Authority (as hereinafter defined), and otherwise has no
          knowledge,  of the violation of any applicable federal, state, county,
          municipal,  or other governmental or quasi-governmental  statute, law,
          ordinance,   judgment,   writ,  decree,   injunction,   rule,  ruling,
          regulation,   restriction  or  order  (all  of  the  foregoing   being
          hereinafter  collectively  referred  to as the  "Legal  Requirements")
          affecting  the  Property  or  the  construction,   development,   use,
          operation,  maintenance or management thereof, which violation has not
          been corrected.

               (v) Contributor has not received  written notice of any judgment,
          writ,  decree,  injunction  or order  entered in any  action,  suit or
          proceeding brought by any federal,  state, county,  municipal or other
          governmental  or   quasi-governmental   agency,   department,   board,
          commission,  bureau,  or other  entity  or  instrumentality  (each,  a
          "Governmental Authority") or any other person enjoining or restraining
          it in respect of any  business  practice or the conduct of business in
          any respect  relating to the Property  which,  if not  complied  with,
          would  materially and adversely affect the present use or operation of
          the Property.

               (vi)  Contributor has not received  written notice of any action,
          suit,  or other  proceeding  that is pending  nor is there any action,
          suit or proceeding  pending,  contemplated or threatened by or against
          Contributor,  the Principals or the property which would, if adversely
          determined,  materially and adversely affect the rights of Partnership
          or GTP, or Contributor's  or the Principal's  ability to perform under
          this  Agreement,  any agreement  required  hereunder to be executed or
          delivered or any transaction contemplated hereby and thereby.

               (vii) No written  notice has been  received by  Contributor  with
          respect to any  requirement by any insurance  company which has issued
          an  insurance  policy with  respect to the Property or by any board of
          fire underwriters or other body exercising  similar  functions,  as to
          which there has been no compliance.

               (viii) Contributor has not received written notice, and otherwise
          has no knowledge that any consent,  authorization,  variance, license,
          permit or  approval  (collectively,  the  "Approvals")  relating to or
          required  for the  operation or occupancy of the Property and required
          in order for  Contributor  to carry out the  transaction  contemplated
          hereby has not been validly and unconditionally obtained (or, if there
          existed any condition  with respect  thereto,  such condition has been
          satisfied)  or is not in full force and  effect.  True,  accurate  and
          complete copies of all Approvals in  Contributor's  possession will be
          delivered to Partnership prior to the Closing.  All fees, charges, and
          other  payments in  connection  with the  Approvals  have been paid in
          full.  Without  the  prior  written  approval  of  Partnership,  as of
          Closing,  there  will be no  application  for any  Approval  which  is
          pending.

               (ix) Contributor has delivered to Partnership true,  accurate and
          complete copies of the Service Contracts.

               (x)  Contributor  has not done  anything  to cause any hook-up or
          connection fee,  non-recurrent charge or assessment in connection with
          any utility serving the Property to be payable after the Closing.

               (xi) Other than the Leases and the  Permitted  Exceptions,  there
          are no other lease  amendments or agreements  between  Contributor and
          the  tenants  under the Leases.  Contributor  has made and knows of no
          other  agreements  (whether  written or oral) in the nature of a lease
          affecting the Property.

               (xii) A true and accurate  Rent Roll for the Property is attached
          hereto  as  Exhibit  "C," and a true and  accurate  Rent  Roll for the
          Property  updated as of the Closing Date,  satisfactory to Partnership
          in its  discretion,  will  be  delivered  to  Partnership  and  GTP at
          Closing.  Except as otherwise expressly disclosed on the attached Rent
          Roll and the  updated  Rent Roll to be  delivered  to and  approved by
          Partnership and GTP (in their sole discretion) at Closing, Contributor
          represents and warrants that (A) those tenants  referenced in the Rent
          Roll are in occupancy of the Property pursuant to the Leases,  (B) the
          tenants have  commenced to pay full rent on a monthly  basis under the
          Leases,  (C) no advance payment or prepayment of rents, fees, or other
          charges  for more than the  current  month  have  been made  under the
          Leases,  (D) there are no  security  deposits  (whether in the form of
          cash or other  forms of  deposits)  or other  monies  which  have been
          received  or are being  held by or on behalf  of  Contributor  for the
          account of the  tenants  pursuant  to the  Leases  which have not been
          credited or  transferred to GTP, (E) the tenants are not in arrears in
          the payment of any rent or any sum due under the Leases, (F) all rents
          and other sums  payable  under the Leases  were paid  without  offset,
          concession,  rebate, abatement, deduction or allowance, (G) the Leases
          are valid and binding on the parties thereto and are in full force and
          effect,  (H)  Contributor has neither given,  caused to be given,  nor
          received any  outstanding  notice that any default not heretofore owed
          exists under any of the Leases,  and  Contributor  has no knowledge of
          any uncured event of default or event which,  with the passage of time
          or the giving of notice or both,  would constitute an event of default
          under the Leases, and (I) except for the Leases,  neither  Contributor
          nor anyone acting on its behalf, has entered into or made or given any
          binding  commitment  or  option to lease  space  with  respect  to the
          Property, or any portion thereof.

               (xiii)  Contributor  has not  received  written  notice  from any
          tenant,  and otherwise has no knowledge,  that any tenant disputes the
          computation of any rents or other sums payable  pursuant to a Lease or
          claims a breach of any  covenant,  representation  or warranty made by
          the Contributor or its agent under any Lease.

               (xiv) All  brokerage  commissions,  finder's  fees,  and  similar
          payments, however denominated, due or owing with respect to any of the
          Leases or otherwise with respect to the Property have been paid.

               (xv) As of the Closing Date and except as required in  connection
          with the Teachers Loan, no right or interest of Contributor  under any
          of the Leases will be assigned, mortgaged,  hypothecated, or otherwise
          encumbered by or through Contributor.

               (xvi)  No  proceeding  seeking  reduction  in real  estate  taxes
          imposed  upon the  Property or the  assessed  valuation of any portion
          thereof (the "Tax  Assessment  Proceeding")  have been  instituted  by
          Contributor which are currently pending.

               (xvii)  There  are  no  employees  of  Contributor   employed  in
          connection with the use,  operation,  maintenance or management of the
          Property  whom  Partnership  or GTP  would be  obligated  to retain or
          compensate or provide benefits for after the Closing Date.

               (xviii) Except as disclosed in any report, study, audit, or other
          materials  delivered to Partnership by  Contributor:  (A) no Hazardous
          Substance  (as  hereinafter  defined)  is located on the  property  in
          violation  of  Environmental  Laws (as  hereinafter  defined);  (B) no
          underground  storage  tanks  are  located  on the  Property;  (C)  the
          Property  has never  been used as a dump for waste  material;  (D) the
          Property  complies  with,  and at all times  has  complied  with,  all
          applicable Environmental Laws; (E) the materials incorporated into the
          Premises (including,  but not limited to, any landfill) do not include
          asbestos,  urea formaldehyde,  lead or other materials generally known
          to be  potentially  toxic;  and (F)  there is not and has  never  been
          landfill containing  decomposable  material,  petroleum wells, mineral
          bearing mines, sewage treatment facilities, underground storage tanks,
          radon or other toxic  emissions  within  2,000 feet of any boundary of
          the Land.

               As used herein,  a "Hazardous  Substance" shall be defined as any
          substance which (1) is designated as hazardous,  toxic or dangerous or
          similarly  designated under any  Environmental  Laws, (2) is regulated
          under   any   Environmental   Laws   or   by   any   governmental   or
          quasi-governmental  agency, or (3) could be a hazard to health, safety
          or  property  values.   Without  limiting  the  foregoing,   the  term
          "Hazardous  Substance" shall also include  underground  storage tanks,
          asbestos,  urea  formaldehyde  insulation,  polychlorinated  biphenyls
          (PCBs), dioxins and petroleum products.  Moreover, the term "Hazardous
          Substance"  also  shall  mean  any  form  of  explosive,   radioactive
          material,  hazardous waste, toxic substance,  or related material, any
          material  which is in fact hazardous to life or property and any other
          substances  and/or  material  defined or  designated as a hazardous or
          toxic  substance,  or waste  by any  federal,  state  or local  law or
          environmental statute, regulation, or ordinance.

               As used  herein,  the term  "Environmental  Laws"  means  all law
          relating  to  hazardous  waste,  chemical  substances  or  mixtures or
          hazardous,  toxic,  dangerous or unhealthy substances or conditions or
          relating to the  interaction  of the use or  ownership of property and
          the  environment,  whether  such law is: (1)  criminal  or civil,  (2)
          federal,   state  or  local,   or  (3)   statutory,   common   law  or
          administrative rules, regulations, orders and/or decrees.

               (xix) Neither the  execution,  delivery and  performance  of this
          Agreement  or any  other  agreement  contemplated  hereunder  nor  the
          carrying out by Contributor of the transaction  contemplated hereby or
          thereby  will  conflict  with,  result in a breach  of,  constitute  a
          default  under  or  accelerate  the  maturity  of (A)  any  applicable
          provision of Contributor's organizational documents or other governing
          instrument, (B) any applicable Legal Requirement affecting Contributor
          or the Property or (C) any other agreement, indenture or instrument to
          which  Contributor  is a party or by which  Contributor  or all or any
          portion of the Property is or may be bound or affected.  No consent of
          any third  party is required  in order for  Contributor  to enter into
          this Agreement or any other  agreement  contemplated  hereunder or for
          Contributor  to  carry  out the  transaction  contemplated  hereby  or
          thereby.

               (xx)  There  are  no  outstanding  or  unpaid  judgments  against
          Contributor with respect to the Property or against the Property.

               (xxi)  Contributor  knows  of  no  (A)  pending  or  contemplated
          condemnation  proceeding  affecting,  or which may affect,  all or any
          portion of the Property,  (B) proposed or pending proceeding to change
          or  redefine  the zoning  classification  of all or any portion of the
          Property,  or (C) proposed change in road patterns or grades which may
          adversely  affect access to the roads  providing a means of ingress to
          or egress from the Property.

               (xxii)  The  construction,  operation,  and  present  use  of the
          Property comply in all respects with all applicable  zoning  statutes,
          ordinances,  regulations,  and laws including, without limitation, the
          Americans with  Disabilities Act and all applicable fair housing laws,
          rules, ordinances and regulations (collectively, the "Classification")
          and restrictions,  covenants, easements, and cross-easements affecting
          the Property.  As of Closing, the Classification is not subject to any
          conditional variance or conditional permit granted with respect to the
          Property,  and does not  require any  further  approval  nor any other
          action.  The conveyance of the Property to GTP (which conveyance is at
          the direction of, and shall  constitute a contribution  by Contributor
          to,  Partnership)  for the uses and in the manner now prevailing  will
          not affect the Classification.

               (xxiii) The Property, and all components thereof,  including, but
          not   limited   to,   parking   lots,   electrical   systems,   roofs,
          air-conditioning  systems,  plumbing  systems and heating  systems are
          and, on the Closing Date,  will be in good condition and repair and in
          working order,  will perform the work or function for which  intended,
          will be free of any and all  physical,  structural  and/or  mechanical
          defects, and will comply with all applicable building codes, rules and
          regulations.

               (xxiv) All  necessary  utilities  required  for the present  use,
          operation,  maintenance,  and  management  of the  Property,  as fully
          occupied,  including,  without limitation,  electricity,  natural gas,
          storm sewer and  drainage,  sanitary  sewer,  water,  fire  protection
          facilities,  telephone,  and similar systems, have been completed, are
          in good working order, and comply with all Legal Requirements, and all
          fees  and  assessments  associated  therewith,  based on  current  and
          projected usage, are paid in full or are payable by tenants.

               (xxv) All utilities required for the use, operation,  maintenance
          and  management  of the Property  either  enter the  Property  through
          adjoining  public streets or, if they pass through  adjoining  private
          land,  do so in  accordance  with valid  public  easements  or private
          easements inuring to the benefit of GTP.

               (xxvi) The  improvements  include  sufficient  parking  spaces to
          comply with: (A) all Legal  Requirements,  including,  but not limited
          to, zoning requirements;  and (B) all parking commitments contained in
          the Leases.

               (xxvii)  True,  accurate  and  complete  copies  of all  personal
          property tax bills,  if any, with respect to the Property  payable for
          the currently and  immediately  preceding tax year have been delivered
          by Contributor  to  Partnership.  All personal  property taxes due and
          payable with  respect to the  Property and all interest and  penalties
          payable with respect thereto, if any, have been fully paid.

               (xxviii)  Contributor  has  good  title  to all  of the  Personal
          Property,  it is all in good  working  order,  none of it is leased or
          subject to any liens or conditional sales contracts,  and the Personal
          Property is sufficient to comply with all  requirements  of the Leases
          for the Property.

               (xxix) The  Improvements,  including all  landscaping,  have been
          completed  and  there are no known  interior  or  exterior  structural
          defects in the  Improvements  or any material  defect in the plumbing,
          electrical,  mechanical,  heating,  ventilating  or  air  conditioning
          systems or other systems.  All such systems are in good working order,
          and all roofs and basements,  if any, of the  Improvements are in good
          condition and free of known leaks.

               (xxx) All oil  and/or gas  burners,  incinerators,  furnaces  and
          other fuel  burning  devises at the  Property  comply in all  material
          respects with all Legal Requirements,  including,  without limitation,
          all air pollution and environmental  control laws,  orders,  rules and
          regulations.

               (xxxi)  There has been no damage to any  portion of the  Property
          caused  by fire or  casualty  which  has not been  fully  repaired  or
          restored.

               (xxxii) All  conditions  and  requirements  of all Approvals have
          been fully satisfied.  Except for the existing Approvals, there are no
          Approvals required to fully and completely use, operate,  maintain and
          manage the Property as the same is now used, operated,  maintained and
          managed. The consummation of the transaction  contemplated hereby will
          not increase  any  obligations  or affect any time  periods  under any
          existing  Approval or cause any existing Approval to lapse. All of the
          Approvals  are  transferable  with the Property to GTP without  charge
          (which  transfer  of  Approvals  is at the  direction  of,  and  shall
          constitute a contribution by Contributor to, Partnership).

               (xxxiii) All representations  contained in the Leases made by the
          Contributor or its agents,  as the landlord  thereunder,  are true and
          correct.

               (xxxiv)  There is no pending  imposition  of any special or other
          assessments  for public  betterments  or  otherwise,  any  proposed or
          pending  special  assessments  affecting  the  Property or any portion
          thereof,  or any penalties or interest due with respect to real estate
          taxes  assessed  against all or any portion of the  Property  that are
          payable by the owner of the Property or could result in a lien against
          the Property.

               (xxxv)  The  Property  is  in  compliance   with  any  applicable
          restrictive or protective  covenants or conditions of record, and with
          any conditions or restrictions in any deed of record.

               (xxxvi) No part of the  Property  contains  a cemetery  or burial
          ground and no part of the  Property  has been  designated  as wetlands
          under  any  federal,  state  or  local  law  or  regulation  or by any
          governmental agency.

               (xxxvii)  Contributor  and the Principals have had an opportunity
          to review the Partnership  Agreement and other  materials  relating to
          Gables  and  Gables  REIT and  understand  the  risks  of,  and  other
          considerations  relating to, the purchase of the Partnership Units and
          Common  Shares.  Contributor  and the  Principals,  by reason of their
          individual  business  and  financial  experience,  together  with  the
          business and financial  experience of those persons,  if any, retained
          by them to represent or advise them with respect to the  investment in
          the  Partnership  Units and  Common  Shares  (A) have such  knowledge,
          sophistication and experience in financial and business matters and in
          making  investment  decisions  of this type that  Contributor  and the
          Principals  are  capable  of  evaluating  the  merits  and risks of an
          investment  in  Gables  and  Gables  REIT and of  making  an  informed
          investment decision,  (B) are capable of protecting their own interest
          or  have  engaged  representatives  or  advisors  to  assist  them  in
          protecting their interest, and (C) are capable of bearing the economic
          risk of such  investment.  If Contributor  and/or the Principals  have
          retained a person to  represent  or advise them with  respect to their
          investment  in  Partnership  Units and Common  Shares that may be made
          hereby,  then, at Gables' request,  Contributor and/or the Principals,
          as the case may be, shall, prior to or at Closing,  (1) acknowledge in
          writing  such  representation,  and (2) cause such  representative  or
          advisor  to  deliver  a   certificate   to  Gables   containing   such
          representations as are reasonably requested by Gables.

               (xxxviii)  Contributor  and  the  Principals  understand  that an
          investment  in Gables  and Gables  REIT  involves  substantial  risks.
          Contributor and the Principals have been given the opportunity to make
          a thorough  investigation  of the  proposed  activities  of Gables and
          Gables REIT and have been furnished with materials  relating to Gables
          and  Gables  REIT and its  proposed  activities.  Contributor  and the
          Principals have been afforded the opportunity to obtain any additional
          information deemed necessary by Contributor and/or the Principals,  as
          the case may be, to verify the accuracy of any representations made or
          information  conveyed to Contributor and the  Principals.  Contributor
          and the  Principals  confirm that all  documents,  records,  and books
          pertaining to their investment in Gables and Gables REIT and requested
          by  Contributor  and/or the  Principals  have been made  available  or
          delivered to Contributor  and/or the  Principals,  as the case may be.
          Contributor  and  the  Principals  have  had  an  opportunity  to  ask
          questions of and receive  answers from Gables and Gables REIT, or from
          a  person(s)  or entity  acting on Gables'  and Gables  REIT's  behalf
          concerning the terms and conditions of this investment.

               (xxxix)  The  Partnership  Units to be issued to  Contributor  in
          connection with the transactions  contemplated  hereby, and any Common
          Shares of Gables REIT subsequently  issued in consideration  therefor,
          will be acquired  by  Contributor  for its own account for  investment
          only and not with a view to, or with any intention of, a  distribution
          or  resale  thereof,  in  whole  or in  part,  or  the  grant  of  any
          participation  therein,  without prejudice,  however, to Contributor's
          right (subject to the terms of the Partnership  Units) at all times to
          (A) sell or  otherwise  dispose of all or any part of its  Partnership
          Units and Common  Shares  under an  exemption  from such  registration
          available   under  the   Securities  Act  of  1933,  as  amended  (the
          "Securities  Act"),  and applicable  state securities laws (including,
          without limitation,  by way of a distribution of the Partnership Units
          by Contributor to the Principals,  the only three (3) members thereof,
          consent for such  distribution  to such three (3) Principals and their
          admission to the  Partnership  as substitute  limited  partners  being
          hereby  given),  and (B) obtain cash or Common  Shares of Gables REIT,
          pursuant to the terms of Section 8.6 of the Partnership Agreement, and
          sell any such  Common  Shares  pursuant to an  effective  registration
          statement, or an exemption from registration under the Securities Act,
          and subject,  nevertheless,  to the disposition of its assets being at
          all times within its control.

               (xl)  Contributor  and the  Principals  acknowledge  that (A) the
          Partnership  Units to be issued to Contributor in connection  with the
          transactions  contemplated  hereby, and any Common Shares subsequently
          issued in consideration  therefor,  have not been registered under the
          Securities  Act or  state  securities  laws by  reason  of a  specific
          exemption or exemptions from registration under the Securities Act and
          applicable state  securities laws and, if such  Partnership  Units and
          Common Shares are represented by certificates,  such certificates will
          bear a legend  to such  effect,  (B) the  Gables  REIT's  and  Gables'
          reliance on such  exemptions is predicated in part on the accuracy and
          completeness of the  representations and warranties of Contributor and
          the Principals contained herein, (C) such Partnership Units and Common
          Shares,  therefore,  cannot  be  resold  unless  registered  under the
          Securities  Act and  applicable  state  securities  laws, or unless an
          exemption  from  registration  is  available,  (D)  there is no public
          market for such  Partnership  Units,  (E) Gables has no  obligation or
          intention  to register  such  Partnership  Units or Common  Shares for
          resale under the  Securities  Act or any state  securities  laws or to
          take any action  that  would make  available  any  exemption  from the
          registration  requirements  of such laws, (F) Contributor is organized
          and existing under and by virtue of the laws of the State of Tennessee
          and is in good standing  thereunder,  and (G) the  Principals are each
          residents of the State of Tennessee.  Contributor  and the  Principals
          hereby  acknowledge  that because of the  restrictions  on transfer or
          assignment of such Partnership  Units to be issued hereunder which are
          set forth in the Partnership  Agreement,  Contributor may have to bear
          the  economic  risk of the  investment  commitment  evidenced  by this
          Agreement and any Partnership Units purchased hereby for an indefinite
          period  of time,  although  (1)  under  the  terms of the  Partnership
          Agreement,  Partnership Units will be redeemable at the request of the
          holder  thereof  at any time for cash or,  at the  election  of Gables
          REIT,  exchanged  for  Common  Shares  and (2) the  holder of any such
          Common  Shares issued upon a  presentation  of  Partnership  Units for
          redemption will be afforded  certain rights to have such Common Shares
          registered  for resale under the  Securities  Act or applicable  state
          securities  laws  under the  Registration  Rights  Agreement  attached
          hereto as Exhibit "I."

               (xli)  Contributor and the Principals are "accredited  investors"
          as defined in Regulation D promulgated under the Securities Act.

               (xlii)   Contributor   agrees  that  it  will  only  transfer  or
          distribute the  Partnership  Units (and each of the Principals  agrees
          that he will only transfer any  Partnership  Units that he may receive
          from Contributor) to persons or entities that make  representations to
          Gables and Gables REIT of the type set forth herein,  and otherwise so
          as to cause no violation of  applicable  federal and state  securities
          laws by Gables and Gables REIT,  and no transfer in  contravention  of
          such agreement shall be recognized by Gables.

               (xliii)  The  three  (3)  Principals  are  the  only  members  of
          Contributor,  and the  Principals  and  Contributor  have no intent to
          admit additional members to Contributor.

          (b)  The  foregoing  warranties,   representations  and  covenants  of
     Contributor and the Principals  shall survive the execution and delivery of
     this  Agreement,  the Closing and delivery of all documents and any and all
     performances required by this Agreement.

          (c)  Notwithstanding  anything to the contrary set forth  herein,  the
     representations and warranties of this Section 9(xviii),  (xxii) and (xxvi)
     are made to the "best of Contributor's and the Principals'  knowledge." For
     purposes  of this  Agreement,  the phrase  "best of  Contributor's  and the
     Principals' knowledge" means the actual knowledge, information or belief of
     the Principals or LEDIC  Management,  the property manager at the Premises,
     but shall not include within such term or phrase the knowledge, information
     and belief of any other person.

     10. PARTNERSHIP'S  WARRANTIES. In order to induce Contributor to consummate
the transaction contemplated hereby,  Partnership hereby represents and warrants
to Contributor  that the following are true  statements as of the Effective Date
or will be true  statements as of the Closing Date,  and  Partnership  agrees to
deliver a certificate at Closing  specifying any changes  occurring  between the
Effective Date and the Closing, in accordance with Section 12 hereof.

          (a)  Partnership  has full power and authority to enter into and fully
     perform and comply with the terms of this Agreement.

          (b)  Partnership  will make an  on-site  inspection  of the  Property,
     including all Personal Property,  Leases and the books and records relating
     to the  operation of the  Property,  and will  investigate  the Property to
     Partnership's  satisfaction;  and, except as specifically  provided in this
     Agreement to the contrary,  Contributor is released from all responsibility
     and  liability  regarding  the  condition,  valuation  or  utility  of  the
     Property. Except as specifically provided in Section 9 hereof,  Partnership
     has  not   relied   on  any   warranties,   promises,   understandings   or
     representations,  express  or  implied,  of  Contributor  or any  agent  of
     Contributor relating to the Property. Partnership acknowledges that any and
     all general leasing information (i.e.,  general information  concerning the
     leasing  of  real  property  in  Cordova,  Shelby  County,  Tennessee,  but
     excluding  any  specific  information   concerning  the  Property  and  any
     information contained in the Rent Roll),  feasibility or marketing reports,
     or other general  information of any type that  Partnership has received or
     may  receive  from  Contributor  or  Contributor's  agents and which is not
     specifically  related to the  Property  was or is  furnished on the express
     condition that Partnership shall or would make an independent  verification
     of the accuracy of any and all such information, all such information being
     furnished without any warranty whatsoever,  except as specifically provided
     in this Agreement. Partnership agrees that, except as specifically provided
     in Section 9 hereof,  Partnership  will not attempt to assert any liability
     against Contributor and/or its agents for furnishing such information.

          (c)  The  Partnership   Units  and  admission  of  Contributor  as  an
     Additional  Limited  Partner  have  been  duly  approved  by all  necessary
     authority.

          (d) The Partnership  Agreement,  a copy of which is attached hereto as
     Exhibit "J," is true, correct and complete.

          (e) This  Agreement and the  Registration  Rights  Agreement have been
     duly approved and the Common Shares which  Contributor may receive pursuant
     to the  terms  of  Section  8.6 of the  Partnership  Agreement,  have  been
     authorized, but not issued.

          (f) There has been no material  adverse  change in the legal status of
     Gables REIT between April 30, 1996 and the Effective Date.

          (g) The foregoing  warranties and representations of Partnership shall
     survive  the  execution  and  delivery of this  Agreement,  the Closing and
     delivery of all  documents  and any and all  performances  required by this
     Agreement.

     11. CONTRIBUTOR'S ENVIRONMENTAL INDEMNITY.  Notwithstanding anything to the
contrary set forth  herein,  from the Closing Date and  thereafter,  Contributor
agrees to indemnify,  defend and hold harmless  Partnership and/or GTP and their
respective  successors  and assigns  from and against any and all loss,  cost or
damage including, but not limited to, reasonable attorneys' fees and court costs
suffered or incurred by Partnership  and/or GTP and their respective  successors
and assigns as a result of any third party action  brought  against  Partnership
and/or GTP under  Environmental Laws pertaining to any matter,  condition or act
on the  Property  involving  Environmental  Laws or Hazardous  Substances  which
existed or arose between the date Contributor took title to the Property and the
Closing Date, whether or not Contributor has knowledge thereof as of the Closing
Date.

     12. CLOSING DOCUMENTS. (a) At or prior to Closing, each party shall deliver
to the other party appropriate evidence to establish the authority of such party
to enter  into and  close the  transaction  contemplated  hereby.  Additionally,
Contributor  and/or,  as the case may be,  the  Principals  and  Patton & Taylor
Construction Co., Inc. shall execute and deliver to GTP (which delivery shall be
at the direction of, and shall be required to consummate the contribution of the
Property by Contributor to, Partnership) at Closing:

               (i) a warranty deed duly executed and acknowledged,  subject only
          to the Permitted Exceptions,  sufficient to transfer and convey to GTP
          fee simple  title to the Premises as required by this  Agreement,  and
          otherwise in form and  substance  acceptable to  Partnership,  GTP and
          Title Insurer;

               (ii) the Title Policy;

               (iii) a bill of sale  sufficient  to transfer to GTP title to the
          tangible  Personal Property and containing  appropriate  warranties of
          title as required by this Agreement;

               (iv) a letter in form and substance satisfactory to GTP, advising
          tenants  under the Leases of the change in ownership of the  Premises,
          of GTP's future  liability for tenant security,  pet,  redecorating or
          other deposits  refundable under the Leases, and directing them to pay
          rent to GTP or as GTP may direct;

               (v) any and  all  affidavits,  certificates  or  other  documents
          required  by Title  Insurer  in order to cause it to issue an  owner's
          title  insurance  policy in the form and  condition  required  by this
          Agreement;

               (vi) a City Taxes Guaranty;

               (vii) a counterpart of an assignment of the Leases (together with
          a transfer of all security  deposits listed in the Rent Roll delivered
          by  Contributor  pursuant  to  Section  12(a)(viii)  below)  and those
          Service Contracts  accepted by Partnership and GTP's assumption of the
          duties and  obligations  thereunder  arising  on or after the  Closing
          Date,  (the  counterpart  delivered  pursuant to this provision  shall
          contain  indemnification  provisions  providing that Contributor shall
          indemnify  Partnership  and GTP against any claims  arising  under the
          Leases and/or the Service Contracts  accruing on or before the Closing
          Date and that GTP shall similarly indemnify  Contributor against those
          claims   accruing  after  the  Closing  Date,   said   indemnification
          provisions  being  in form  and  substance  reasonably  acceptable  to
          Contributor, Partnership and GTP and their attorneys);

               (viii) an updated  Rent Roll  certified by  Contributor  as being
          true, accurate and complete in all material respects as of the Closing
          Date;

               (ix) all of the original Leases and written Service  Contracts to
          be assumed by GTP (provided that  Contributor  shall have the right to
          make all such original Leases and Service  Contracts  available to GTP
          at the Premises),  and, to the extent in  Contributor's  possession or
          control, any and all building plans, surveys, site plans,  engineering
          plans and  studies,  utility  plans,  landscaping  plans,  development
          plans,  specifications,   drawings,  marketing  artwork,  construction
          drawings,  environmental  reports,  soil tests, complete warranty book
          including all contractors and subcontractors  and other  documentation
          concerning all or any part of the Property (all of which shall be made
          available to GTP at the Premises);

               (x) any warranties or guaranties  which are in any way applicable
          to the  Property  or any part  thereof  and  which by their  terms are
          freely transferrable to GTP;

               (xi) to the extent in the  possession or control of  Contributor,
          all keys for the Property,  with  identification  of the lock to which
          each such key relates  (which  shall be made  available  to GTP at the
          Premises);

               (xii) Contributor's  affidavit stating, under penalty of perjury,
          Contributor's U.S. taxpayer identification number and that Contributor
          is not a foreign  person  within the  meaning  of Section  1445 of the
          Code;

               (xiii) a certificate specifying any changes occurring between the
          Effective   Date  and  the   Closing   Date   with   respect   to  the
          representations  and warranties made by Contributor and the Principals
          in this Agreement;

               (xiv) a duly executed Amendment to the Partnership  Agreement and
          signature page thereto admitting  Contributor as an Additional Limited
          Partner;

               (xv) an assignment or such other  document(s)  as are required by
          Partnership  to transfer the Teachers  Tax and  Insurance  Escrow from
          Contributor to or for the benefit of GTP;

               (xvi) an assignment or such other  document(s) as are required by
          Partnership to transfer the entire Repair Reserve from  Contributor to
          or for the benefit of GTP;

               (xvii) a Registration  Rights  Agreement  executed by Contributor
          and substantially in the form of Exhibit "I," attached hereto;

               (xviii) a  General  Contractor's  Guaranty  wherein  the  general
          contractor for the  Improvements  shall guarantee the construction and
          workmanship of each building  comprising the Improvements for a period
          of one (1) year following the date on which the first occupant of each
          such building  takes  possession  thereof,  such General  Contractor's
          Guaranty to be in the form of Exhibit "K" attached hereto; and

               (xix) all other documents  reasonably  required by Partnership or
          GTP in order to perfect the conveyance, transfer and assignment of the
          Property to GTP  (including,  without  limitation,  an  assignment  of
          Contributor's rights or interests in general intangibles pertaining to
          the Premises,  an assignment of the currently effective Certificate of
          Occupancy  for  the  Premises  if  required  by  applicable   law,  an
          assignment to Partnership of Contributor's  rights or interests in the
          General  Contractor's  Guaranty,  and  evidence  of  Patton  &  Taylor
          Construction  Co., Inc.'s consent to  Contributor's  assignment of the
          General Contractor's Guaranty).

          (b) Partnership and GTP also shall deliver or cause to be delivered to
     Contributor at Closing:

               (i) the Price;

               (ii)  such  documents,   instruments,   or  certificates  as  are
          reasonably  required by Title  Insurer for GTP to acquire the Property
          pursuant to this Agreement;

               (iii) a certificate  specifying any changes occurring between the
          Effective   Date  and  the   Closing   Date   with   respect   to  the
          representations and warranties made by Partnership in this Agreement;

               (iv) a counterpart of an assignment of the Leases  (together with
          a transfer of all security  deposits listed in the Rent Roll delivered
          by  Contributor  pursuant  to  Section  12(a)(viii)  above)  and those
          Service Contracts  accepted by Partnership and GTP's assumption of the
          duties and  obligations  thereunder  arising  on or after the  Closing
          Date(the  counterpart  delivered  pursuant  to  this  provision  shall
          contain  indemnification  provisions  providing that Contributor shall
          indemnify  Partnership  and GTP against any claims  arising  under the
          Leases and/or the Service Contracts  accruing on or before the Closing
          Date and that GTP shall similarly indemnify  Contributor against those
          claims   accruing  after  the  Closing  Date,   said   indemnification
          provisions  being  in form  and  substance  reasonably  acceptable  to
          Contributor, Partnership and GTP and their attorneys);

               (v) Teachers' assumption agreement;

               (vi) a duly  executed  Amendment  to  the  Partnership  Agreement
          admitting Contributor as an Additional Limited Partner; and

               (vii) a Registration Rights Agreement executed by Gables REIT and
          substantially in the form of Exhibit "I," attached hereto.

     13. CLOSING COSTS.  (a) Contributor  shall pay the following:  (i) one-half
(1/2) of the escrow and closing fees of Escrowee,  if any;  (ii) the cost of the
Survey  and  all  updates  thereof;  (iv)  the  fees  of  Contributor's  and the
Principals'  attorneys;  (v) any and all brokerage fees incurred by Contributor;
and (vi) all other incidental costs incurred by Contributor.

          (b) Partnership  and/or GTP shall pay (i) one-half (1/2) of the escrow
     and closing fees of Escrowee,  if any; (ii) the costs  associated  with any
     due  diligence  activity  that  Partnership  elects to undertake on its own
     pursuant  to the terms of  Section  4(a)  hereof;  (iii) the  entire  title
     premium associated with insuring GTP's title to the Property, together with
     the costs of searching  title since the date of the  Teachers  Loan and the
     cost, if any, of affirmative insurance and endorsements requested by GTP or
     Partnership;  provided,  however, in the event Partnership and GTP are able
     to take advantage of the benefits offered in the LTIC Letter,  this Section
     13(b)(iii) shall not be interpreted to mean that Contributor is entitled to
     be  reimbursed in any way for title  insurance  costs paid or to be paid by
     Contributor  in connection  with the Teachers  Loan; it being the intention
     hereof that  Contributor  shall be  responsible  for the title  premium and
     related charges  required by the terms of the Teachers Loan; (iv) recording
     fees and  transfer  taxes due with respect to the  warranty  deed;  (v) the
     attorney's fees and expenses  incurred by Partnership and GTP in connection
     with the acquisition of the Property; (vi) the attorney's fees and expenses
     incurred by  Partnership  and GTP in connection  with the  negotiation  and
     documentation of the assumption of the Teachers' Loan; (vii) the attorney's
     fees  and  expenses   incurred  by  Partnership  in  connection   with  the
     preparation  of the  Amendment to the  Partnership  Agreement  described in
     Section  12(a)(xiv);  (viii) the attorney's  fees and expenses  incurred by
     Partnership in connection with the preparation of the  Registration  Rights
     Agreement  described in Section  12(a)(xvii);  (ix) the attorney's fees and
     expenses  incurred by Partnership in connection with the preparation of SEC
     opinion  letters;  (x) the fees and expenses of  Partnership's  accountants
     incurred in connection  with the  preparation of the required  accountant's
     SEC  opinion  letter;  (xi) the  costs  and  expenses  associated  with the
     preparation and delivery of directors' consent packages;  (xii) filing fees
     associated with the filing of the Registration Rights Agreement; and (xiii)
     all other  incidental  costs incurred by  Partnership.  All other costs and
     expenses of the transaction contemplated hereby shall be borne by the party
     incurring the same.

     14. BROKER AND BROKER'S  COMMISSION.  (a) Partnership,  GTP and Contributor
each  represent  and  warrant to the other  that,  except as provided in Section
14(b)  below,  such  party  has not  employed  a real  estate  broker,  agent or
consultant in connection with the transaction  contemplated hereby.  Contributor
hereby covenants and agrees to defend,  indemnify and hold harmless  Partnership
and GTP  against and from any and all loss,  expense,  liability,  cost,  claim,
demand,  damages,  action,  cause of action,  and suit  arising out of or in any
manner  relating to the alleged  employment  or use by  Contributor  of any real
estate  broker,  agent  or  consultant  in  connection  with  this  transaction.
Partnership hereby covenants and agrees to defend,  indemnify, and hold harmless
Contributor against and from any and all loss, expense,  liability, cost, claim,
demand,  damages,  action,  cause of action  and suit  arising  out of or in any
manner  relating to the alleged  employment or use by  Partnership or GTP of any
real estate broker, agent or consultant in connection with this transaction. The
indemnities set forth in this Section 14(a) shall survive the Closing.

          (b) Contributor  hereby  represents that Contributor has engaged Smith
     Barney,  Inc.,  388 Greenwich,  New York, New York 10013,  as its financial
     advisor to assist in the structuring and  consummation of the  transactions
     contemplated  by this Agreement in accordance with  Contributor's  separate
     agreement  with  Smith  Barney,  Inc.  Contributor  hereby  agrees  to hold
     Partnership  and GTP harmless  from any liability on account of any and all
     amounts  and/or  performances  due to be paid and/or made by Contributor to
     Smith Barney, Inc. pursuant to said separate agreement.

     15. CASUALTY LOSS AND CONDEMNATION.  If, prior to Closing,  the Property or
any part thereof (a) shall be condemned,  or destroyed or materially  damaged by
fire or other  casualty  (that  is,  damage  or  destruction  which  Partnership
reasonably  believes  could be in  excess  of  $50,000.00)  or (b)  shall be the
subject of a condemnation  proceeding and actual notice of such proceeding shall
have been served on  Contributor,  Partnership  shall have the option  either to
terminate this Agreement or to consummate the  transaction  contemplated by this
Agreement  notwithstanding  such  condemnation,  destruction or material damage.
Within two (2) days of any casualty to or  destruction of all or any part of the
Property or Contributor's receipt of actual notice of a condemnation  proceeding
affecting the Property, Contributor shall deliver notice thereof to Partnership.
After its receipt of such notice,  Partnership shall have sixty (60) days within
which to deliver notice to Contributor stating which of the options available to
Partnership  pursuant to the terms of this Section 15 Partnership has elected to
pursue. Notwithstanding anything to the contrary set forth in this Agreement, in
the event the Closing  Date is  scheduled  during  this sixty (60) day  decision
period, then, in such event, the Closing Date automatically shall be extended to
allow  Partnership the full benefit of said sixty (60) day decision  period.  If
the  Closing  Date is so  extended  and  Partnership  elects to  consummate  the
transaction contemplated by this Agreement, then, the Closing shall occur on the
fifth (5th) business day following Contributor's receipt of Partnership's notice
stating that Partnership has elected to consummate the transaction  contemplated
by this  Agreement,  or at such earlier date as Contributor  and Partnership may
mutually  agree  in  writing.   Partnership's   failure  to  deliver  notice  to
Contributor  as  required  in this  Section  15 shall be deemed an  election  by
Partnership to terminate this Agreement. If Partnership elects to consummate the
transaction contemplated by this Agreement, GTP shall be entitled to receive the
condemnation  proceeds  or take  part in the  settlement  of the loss  under all
policies of insurance  applicable to the  destruction  or damage and receive the
proceeds of insurance  applicable thereto, and Contributor shall, at Closing and
thereafter,  execute and deliver to GTP all required proofs of loss, assignments
of claims and other  similar  items.  If  Partnership  elects to terminate  this
Agreement,  the Earnest Money shall be returned to  Partnership by the Escrowee,
less One Hundred Dollars  ($100.00),  which Escrowee shall pay to Contributor as
due  consideration  for this  Agreement,  at which  time  this  Agreement  shall
terminate and neither party shall have any further rights or  obligations  under
this Agreement,  except as specifically set forth herein.  If there is any other
damage  or  destruction  (that  is,  damage  or  destruction  which  Partnership
reasonably  believes  could be $50,000.00 or less),  to the Property or any part
thereof,  Contributor, at its election, shall either assign all insurance claims
pertaining to such damage or  destruction  to GTP by executing and delivering to
GTP at Closing and thereafter all required proofs of loss, assignments of claims
and other similar items,  or allow  Partnership a credit against the Price in an
amount  reasonably  acceptable to both Contributor and Partnership  equal to the
reasonably estimated cost of repair. If Partnership elects to take an assignment
of all insurance  claims as provided for in this Section 15,  Partnership  shall
receive  at  Closing  a  credit  against  the  Price in an  amount  equal to any
deductible(s) and uninsured amounts applicable thereto.

     16. OPERATION OF PROPERTY THROUGH CLOSING.  Contributor  hereby agrees that
from the Effective Date through the Closing Date:

          (a) Except as otherwise provided in this Section 16, Contributor shall
     manage and  operate  the  Property  in  accordance  with sound and  prudent
     business  practices  in the  same  manner  as  Contributor  has  heretofore
     operated the  Property,  and keep the  Premises  and the tangible  Personal
     Property in good  condition and repair,  ordinary  wear and tear  excepted.
     Contributor  will not make any change in its normal and  customary  billing
     practices,  and shall continue to apply rents and hold security deposits in
     the ordinary  course of business and pursuant to the applicable  provisions
     of the Leases.

          (b) Except  with  respect to the  Teachers  Loan and without the prior
     written  consent  of  Partnership,  Contributor  shall not sell,  mortgage,
     pledge,  hypothecate or otherwise transfer or dispose of all or any part of
     the  Property or any  interest  therein,  nor shall  Contributor  initiate,
     consent to,  approve or otherwise take any action with respect to zoning or
     any other governmental rules or regulations  presently applicable to all or
     any part of the Property.

          (c)  Without the prior  written  consent of  Partnership,  Contributor
     shall not terminate, modify, extend, amend or renew any Service Contract or
     enter into any new Service Contract,  except Service Contracts entered into
     or renewed after the  Effective  Date which will be terminated or otherwise
     cancelled on or before the Closing Date.  Additionally,  Contributor  shall
     not terminate,  modify, extend, amend or renew any Lease from and after the
     date hereof except in the normal course of Contributor's business.

          (d) Any new Lease or Service Contract entered into after the Effective
     Date  hereof  shall  be  subject  to  the  covenants,  representations  and
     warranties  set forth in this  Agreement with respect to Leases and Service
     Contracts.

          (e) Contributor  will continue to operate and maintain the Premises in
     the same manner in which Contributor has heretofore operated and maintained
     the Premises and in accordance  with the standard  operating  practices and
     procedures that Contributor has heretofore followed in its operation of the
     Premises.  Additionally,  Contributor  will continue to rent all unoccupied
     rental  units at the  Premises in the normal  course of its business and in
     accordance with the leasing requirements  established by the Teachers Loan,
     and will not  deviate  from  those  requirements  without  first  obtaining
     Partnership's   written  consent,  such  consent  not  to  be  unreasonably
     withheld. Moreover, all prospective tenants for the unoccupied rental units
     shall meet the standard credit qualifications for prospective tenants which
     Contributor  has heretofore  utilized.  Any unoccupied  rental unit vacated
     more than  three (3) days prior to  Closing  will be put in a  "rent-ready"
     condition by  Contributor,  and, as of Closing,  all  management  contracts
     pertaining to the Property will be terminated.  Partnership shall receive a
     credit against the Price equal to One Thousand Dollars ($1,000.00) for each
     rental unit that is not in a "rent-ready"  condition as of the Closing Date
     and was required by the terms hereof to be in such condition.

          (f)  Contributor  shall  comply  in all  material  respects  with  all
     federal,   state,   municipal  and  other  governmental  laws,  ordinances,
     requirements,  rules, regulations,  notices and orders, and all agreements,
     covenants, conditions, easements and restrictions relating to the Property,
     including,  without limitation, any such requirements,  rules, regulations,
     notices or orders  issued or imposed  after the  Effective  Date,  provided
     that, if compliance by Contributor requires the aggregate expenditure of an
     amount  in  excess  of  Three  Hundred  Thousand   Dollars   ($300,000.00),
     Contributor  shall have the option of terminating this Agreement,  in which
     event  Partnership shall be entitled to a return of the Earnest Money, less
     One Hundred Dollars  ($100.00),  which Escrowee shall pay to Contributor as
     due  consideration  for this Agreement,  at which time this Agreement shall
     terminate and neither party shall have any rights or obligations under this
     Agreement, except as otherwise specifically set forth herein.

          (g) Contributor  shall promptly give written notice to the Partnership
     of the occurrence of any event which materially adversely affects the truth
     or  accuracy  of any  representation  or  warranty  made  or to be  made by
     Contributor and/or the Principals under or pursuant to this Agreement.

          (h)  Partnership  shall  have  such  access  to  the  Property  as  is
     reasonably  necessary  during normal  business  hours for it to inspect the
     Property to assure that  Contributor is complying with the  requirements of
     this Section 16.

          (i) Contributor  shall maintain in full force and effect its presently
     existing insurance coverages.

     17.  CONDITIONS  PRECEDENT.  (a) The obligations of Partnership  under this
Agreement are contingent  upon the  occurrence of the following,  the failure of
which  shall,  at the election of  Partnership,  acting in its sole and absolute
discretion, cause this Agreement to terminate:

               (i)  Contributor  and the Principals  shall have performed all of
          their obligations hereunder;

               (ii)  Contributor  and/or the Principals  shall not be in default
          hereunder;

               (iii) The  concurrent  closing of the  assumption of the Teachers
          Loan by GTP, on terms acceptable to Partnership;

               (iv) The Property shall have generated the Target Revenue;

               (v)  Contributor  and/or  the  Principals  shall  have  made  all
          deliveries required hereunder;

               (vi) There shall have been no material  adverse  change to any of
          Contributor's and/or the Principal's representations and warranties as
          of Closing; and

               (vii) The Applicable  Price shall be greater than or equal to (A)
          the  average  closing  price of the Common  Shares for the twenty (20)
          trading  days  preceding  the  Effective  Date  minus (B) Two  Dollars
          ($2.00).

          (b) The obligations of Contributor under this Agreement are contingent
     upon the  occurrence of the following,  the failure of which shall,  at the
     election of Contributor,  acting in its sole and absolute discretion, cause
     this Agreement to terminate:

               (i)  Partnership  shall  have  performed  all of its  obligations
          hereunder;

               (ii) Partnership shall not be in default hereunder;

               (iii)  Partnership  shall  have  made  all  deliveries   required
          hereunder;

               (iv) There shall have been no material  adverse  change to any of
          Partnership's representations and warranties as of Closing;

               (v) The concurrent closing of the assumption of the Teachers Loan
          by GTP on terms acceptable to Contributor; and

               (vi) The Applicable  Price shall be less than or equal to (A) Two
          Dollars  ($2.00)  plus (B) the  average  closing  price of the  Common
          Shares for the twenty (20) trading days preceding the Effective Date.

     18. DEFAULT.  (a) Contributor is in default under this Agreement if any one
or more of the following shall occur:

               (i)  Contributor  and/or the  Principal's  fail to comply with or
          perform in any material respect any covenant, agreement, or obligation
          to be complied with or performed by Contributor and/or the Principals,
          as the case may be, hereunder within the time limits and in the manner
          required by this Agreement,  and such  noncompliance or nonperformance
          shall  continue  unremedied  for a  period  of  three  (3)  days  from
          Contributor's receipt of written notice thereof from Partnership;

               (ii) Any  representation  or warranty by  Contributor  and/or the
          Principals set out herein shall prove to be false or misleading in any
          respect; or

               (iii) If  Contributor  and/or the  Principals  fail to consummate
          this Agreement for any reason,  except Partnership's default hereunder
          or the  termination  of this  Agreement by  Partnership or Contributor
          pursuant to a right granted under the terms and provisions hereof, and
          such failure shall continue  unremedied for a period of three (3) days
          from Contributor's receipt of written notice thereof from Partnership.

          (b)  Partnership is in default under this Agreement if any one or more
     of the following shall occur:

               (i)  Partnership  fails to comply with or perform in any material
          respect any covenant,  agreement, or obligation to be complied with or
          performed by Partnership  hereunder  within the time limits and in the
          manner  required  by  this  Agreement,   and  such   noncompliance  or
          nonperformance  shall  continue  unremedied  for a period of three (3)
          days  from  Partnership's  receipt  of  written  notice  thereof  from
          Contributor;

               (ii) Any representation or warranty by Partnership set out herein
          shall prove to be false or misleading in any respect; or

               (iii) If Partnership  fails to consummate  this Agreement for any
          reason except  Contributor's  default  hereunder or the termination of
          this  Agreement  by  Partnership  or  Contributor  pursuant to a right
          granted under the terms and provisions  hereof, and such failure shall
          continue  unremedied for a period of three (3) days from Partnership's
          receipt of written notice thereof.

     19.  REMEDIES.  (a) THE PARTIES HAVE DISCUSSED AND NEGOTIATED IN GOOD FAITH
UPON THE  QUESTION  OF  DAMAGES  TO BE  SUFFERED  BY  CONTRIBUTOR  IN THE  EVENT
PARTNERSHIP  IS IN DEFAULT  UNDER THIS  AGREEMENT,  AND THEY  HEREBY  AGREE THAT
LIQUIDATED DAMAGES IN THE AMOUNT OF THE EARNEST MONEY PLUS REASONABLE ATTORNEYS'
FEES AND EXPENSES INCURRED BY CONTRIBUTOR IN CONNECTION HEREWITH ARE AND WILL BE
REASONABLE.  IN THE EVENT OF SUCH DEFAULT,  CONTRIBUTOR SHALL BE ENTITLED TO AND
SHALL RECEIVE SUCH LIQUIDATED DAMAGES,  AND PARTNERSHIP SHALL HAVE NO ADDITIONAL
LIABILITY WHATSOEVER.

          (b) IF  CONTRIBUTOR  IS IN DEFAULT UNDER THIS  AGREEMENT,  PARTNERSHIP
     SHALL HAVE THE RIGHT (i) TO TERMINATE  THIS  AGREEMENT BY WRITTEN NOTICE TO
     BOTH  CONTRIBUTOR  AND ESCROWEE ON OR BEFORE THE CLOSING DATE, TO RECEIVE A
     REFUND OF THE  EARNEST  MONEY AND TO RECOVER  FROM  CONTRIBUTOR  LIQUIDATED
     DAMAGES  EQUAL TO ONE HUNDRED FIFTY  THOUSAND  DOLLARS  ($150,000.00)  PLUS
     REASONABLE   ATTORNEYS'  FEES  AND  EXPENSES  INCURRED  BY  PARTNERSHIP  IN
     CONNECTION  HEREWITH,  OR (iii) TO SEEK THE REMEDY OR  RECOURSE OF SPECIFIC
     PERFORMANCE.

     20. BINDING EFFECT.  (a) This Agreement  constitutes  the entire  agreement
between  Contributor and Partnership  with respect to the Property and shall not
be modified or amended except in a written  document  signed by Contributor  and
Partnership.  Any prior  agreement  or  understanding  between  Contributor  and
Partnership concerning the Property is hereby rendered null and void.

          (b) This Agreement shall be binding upon and enforceable  against, and
     shall  inure to the  benefit  of,  Partnership  and  Contributor  and their
     respective heirs, legal representatives, successors and assigns.

     21. TIME OF THE ESSENCE.  Time is of the essence of this Agreement.  In the
computation  of any period of time provided for in this Agreement or by law, the
day of the act or event from  which the  period of time runs shall be  excluded,
and the last day of such  period  shall be  included,  unless it is a  Saturday,
Sunday, or legal holiday,  in which case the period shall be deemed to run until
the end of the next day which is not a Saturday, Sunday, or legal holiday.

     22. NOTICE. All notices, requests, demands or other communications required
or permitted under this Agreement  shall be in writing and delivered  personally
or by certified mail, return receipt requested,  postage prepaid, by telecopy or
other  facsimile  transmission,  or by  recognized  overnight  courier  (such as
Federal Express), addressed as follows:

         (a)      If to Contributor:        Morning Grove Apartments, L.L.C.
                                            c/o  McNeill Hospitality Corporation
                                            4735 Spottswood, Suite 102
                                            Memphis, Tennessee 38124-0777
                                            Attention:  Phillip H. McNeill, Sr.
                                            Telecopy:  (901) 761-1485

                  With a copy to:           Wyatt, Tarrant and Combs
                                            6075 Poplar Avenue, Suite 650
                                            Memphis, Tennessee 38177-5000
                                            Attention:  Lawson F. Apperson
                                            Telecopy:  (901) 537-1010

         (b)      If to Partnership:        Gables Realty Limited Partnership
                                            c/o  Gables Residential Trust
                                            2925 Briarpark, Suite 1220
                                            Houston, Texas  77042
                                            Attention:  Stephen G. Sweet
                                            Telecopy:  (713) 784-4650

                  With a copy to:           Baker, Donelson, Bearman & Caldwell
                                            2000 First Tennessee Building
                                            Memphis, Tennessee  38103
                                            Attention:  Robert C. Liddon
                                            Telecopy:  (901) 577-2303

         (c)      If to Escrowee:           Lawyers Title Insurance Corporation
                                            6363 Poplar Avenue
                                            Memphis, Tennessee 38119
                                            Attention: William B. Norris
                                            Telecopy: (901) 763-3320

     All  notices  given in  accordance  with the terms  hereof  shall be deemed
received  forty-eight (48) hours after posting,  when delivered  personally,  or
when  transmitted  via telecopy or other  facsimile  transmission.  Either party
hereto  may  change  the  address or  telecopy  number  for  receiving  notices,
requests,  demands or other  communication by notice sent in accordance with the
terms of this Section.

     23.  CAPTIONS.  The captions and headings  used in this  Agreement  are for
convenience only and do not in any way restrict,  modify or amplify the terms of
this Agreement.

     24. EXHIBITS.  Each and every exhibit referred to or otherwise mentioned in
this Agreement is attached to this Agreement and is and shall be construed to be
made a part of this  Agreement by such  reference or other mention at each point
at which such reference or other mention occurs, in the same manner and with the
same effect as if each  exhibit  were set forth in full and at length every time
it is referred to or otherwise mentioned.

     25. DEFINED TERMS.  Capitalized terms used in this Agreement shall have the
meaning ascribed to them at the point where first defined, irrespective of where
their use occurs,  with the same effect as if the definitions of such terms were
set forth in full and at length every time such terms are used.

     26. PRONOUNS.  Wherever  appropriate in this Agreement,  personal  pronouns
shall be deemed to include  the other  genders  and the  singular to include the
plural.

     27.  SEVERABILITY.  If any term,  covenant,  condition of provision of this
Agreement, or the application thereof to any person or circumstance,  shall ever
be held to be invalid or  unenforceable,  then in each such event, the remainder
of this  Agreement  or the  application  of such term,  covenant,  condition  or
provision to any other person or any other circumstance  (other than those as to
which it shall be invalid or unenforceable)  shall not be thereby affected,  and
each term,  covenant,  condition  and  provision  hereof  shall remain valid and
enforceable to the fullest extent permitted by law.

     28.  APPLICABLE LAW. This Agreement  shall be governed by,  construed under
and  interpreted  and enforced in accordance with the laws of the State in which
the Premises is located.

     29. COUNTERPARTS.  This Agreement may be executed in several  counterparts,
each of which shall be deemed an original,  and all such  counterparts  together
shall constitute one and the same instrument.

     30. JUDICIAL INTERPRETATION. Should any provision of this Agreement require
judicial interpretation,  it is agreed that the court interpreting or construing
the same  shall not apply a  presumption  that the  terms  hereof  shall be more
strictly  construed against one party by reason of the rule of construction that
a document  is to be  construed  more  strictly  against the party who itself or
through  its agent  prepared  the same,  it being  agreed that the agents of all
parties have participated in the preparation hereof.

     31.  ATTORNEYS' FEES. If either party hereto employs an attorney to enforce
or defend its rights  hereunder,  the  prevailing  party  shall be  entitled  to
recover its reasonable attorneys' fees and costs.

     32. TAX MATTERS.  (a) Contributor and each of the Principals  shall provide
Partnership  with all  information  with  respect to the  Property  necessary to
enable Partnership to file all returns required for federal and state income tax
purposes,  as determined in the reasonable  discretion of Arthur Andersen & Co.,
certified public accountants.

          (b)  Contributor  and  each of the  Principals  agree  to  report  the
     transactions contemplated herein for federal and state income tax purposes,
     and in any other filing or return  required by law,  consistently  with the
     manner such transactions are reported by Partnership for federal income tax
     purposes.

          (c) Notwithstanding  anything to the contrary herein, it is the intent
     of Partnership and Contributor that the  contribution  contemplated by this
     Agreement  be treated and  reported  for federal  income tax  purposes as a
     transaction  governed  by  Section  721 of the Code and it is the desire of
     Contributor  that such  contribution  not subject  Contributor to income or
     gain under Section 731 of the Code as a result of a deemed  distribution of
     money to Contributor by Partnership  pursuant to Section 752(b) of the Code
     in excess of Contributor's  adjusted tax basis in Contributor's interest in
     Partnership.  Accordingly,  Gables GP, Inc., a Texas corporation  ("GGPI"),
     the general partner of Partnership, shall:

               (i) for a period of three (3) years from the Closing Date,  cause
          Partnership to maintain an amount of non-recourse  debt secured by the
          Property at least equal to Two Million Five Hundred  Thousand  Dollars
          ($2,500,000.00)  (less  any  regularly  or other  scheduled  principal
          payments on such indebtedness);

               (ii)  subsequent  to the three  (3) year  period  referred  to in
          Section 32(c)(i) above,  permit Contributor or the Principals to enter
          into a guarantee or otherwise become  contractually  obligated to bear
          the  economic  risk of loss within the meaning of Treasury  Regulation
          Section  1.752-2  with  respect  to a portion of  indebtedness  of the
          Partnership,  which  amount  shall not exceed Two Million Five Hundred
          Thousand  Dollars   ($2,500,000.00);   provided,   however,  any  such
          guarantee or other contractual obligation shall not be entered into if
          such guarantee or other  contractual  obligation would cause any other
          partner to  recognize  income  pursuant  to Section 752 of the Code if
          such guarantee or other contractual obligation were entered into as of
          the date of the  Closing,  and further  provided  that nothing in this
          Section  32(c)(ii) shall preclude any other partner from entering into
          any  guarantee  or other  contractual  obligation  with  regard to any
          indebtedness to Partnership; and

               (iii)  to the  extent  consistent  with  and  subject  to  GGPI's
          fiduciary and statutory  obligation to all partners  (both present and
          future) in  Partnership,  and, in all events to the extent  consistent
          with the best  interests of all such  partners  considered as a whole,
          and all of the Gables REIT's  stockholders,  for a period of three (3)
          years  following the Closing Date, use its good faith efforts to cause
          any voluntary  disposition  of the Property to be one hundred  percent
          (100%) tax deferred under the Code.

          (d)  Notwithstanding  anything  to the  contrary  in  the  Partnership
     Agreement,  Partnership agrees to use the "traditional  allocation method,"
     as described in Treasury Regulation Section 1.704-3(a), with respect to the
     Property.

     33.  SURVIVAL.  No matter under this Agreement  survives Closing except for
those matters for which express provision is made.

     34.  EFFECTIVE DATE. For purposes  hereof,  the term "Effective Date" shall
mean the date on which  Partnership  receives  an original  counterpart  of this
Agreement  which  has  been  fully  executed  by  each  of  Contributor  and the
Principals.

     IN WITNESS WHEREOF,  Partnership and Contributor have caused this Agreement
to be executed and delivered as of the Effective Date.

                                      PARTNERSHIP:

Date:                                 GABLES REALTY LIMITED PARTNERSHIP,
                                      a Delaware limited partnership

                             By:      GABLES GP, INC., a Texas corporation,
                                      Its Sole General Partner

                                      By: /s/ Perry M. Parrott, Jr.
                                      Printed Name: Perry M. Parrott, Jr.
                                      Title: Vice President

                                      CONTRIBUTOR:

Date: June 24, 1996                   MORNING GROVE APARTMENTS, L.L.C.,
                                      a Tennessee limited liability company

                             By:      /s/ Phillip H. McNeill
                                      Phillip H. McNeill, Sr., 
                                      Chief Manager



                               CONSENT OF ESCROWEE

     LAWYERS  TITLE  INSURANCE  CORPORATION  has joined in the execution of this
Agreement in order to agree to hold and disburse the Earnest Money in accordance
with the terms and provisions of this Agreement.

                                        LAWYERS TITLE INSURANCE
                                        CORPORATION


Date: June 24, 1996                     By: /s/ William B. Norris
                                        Printed Name: William B. Norris
                                        Title: Escrow Manager



                              JOINDER OF PRINCIPALS

     PHILLIP H.  MCNEILL,  SR.,  CLYDE  PATTON,  JR., and BRUCE C. TAYLOR,  have
joined in the execution of this  Agreement in order to (i) join in the making of
the  representations,  warranties  and  covenants set forth in Section 9 of this
Agreement,  (ii) agree to execute and deliver to Partnership the documents which
the  Principals  are  required to execute  and deliver  pursuant to the terms of
Sections 8 and 12 of this  Agreement,  and (iii)  agree to comply with the terms
and provisions of Section 32 of this Agreement.


Date: June 24, 1996                    /s/ PHILLIP H. MCNEILL, SR.
                                                     


Date: June 24, 1996                    /s/ CLYDE L. PATTON, JR.
                                                    


Date: June 24, 1996                    /s/ BRUCE C. TAYLOR
                                                     



                         JOINDER OF GENERAL CONTRACTOR

     PATTON & TAYLOR CONSTRUCTION CO., INC., a Tennessee corporation, has joined
in the  execution of this  Agreement in order to agree to execute and deliver to
Partnership the General Contractor's Guaranty.

                                               PATTON & TAYLOR CONSTRUCTION CO.,
                                               INC.


Date: June 24, 1996                            By: /s/ Clyde Patton, Jr.
                                               Printed Name:Clyde Patton, Jr.
                                               Title: President




                     JOINDER OF GABLES--TENNESSEE PROPERTIES

         Gables--Tennessee Properties, a Tennessee general partnership, joins in
the execution of this Agreement in order to acknowledge  its agreement to accept
any contribution Partnership may make to Gables-Tennessee Properties pursuant to
the terms of this Agreement.


Date: June 24, 1996                    GABLES-TENNESSEE PROPERTIES, 
                                       a Tennessee general partnership

                              BY:      GABLES GP, INC., a Texas corporation,
                                       Its General Partner

                                       By: Perry M. Parrott, Jr.
                                       Printed Name: Perry M. Parrott, Jr.
                                       Title: Vice President

                              BY:      GABLES REALTY LIMITED
                                       PARTNERSHIP, a Delaware limited
                                       partnership, Its General Partner

                              BY:      GABLES GP, INC.,
                                       a Texas corporation, Its Sole
                                       General Partner

                                       By:  Perry M. Parrott, Jr.
                                       Printed Name: Perry M. Parrott, Jr.
                                       Title: Vice President



                           JOINDER OF GABLES GP, INC.

     GABLES  GP,  INC.,  a Texas  corporation,  joins in the  execution  of this
Agreement in order to agree to be bound by the terms and  provisions  of Section
32(c)(i)-(iii) of this Agreement.

Date: June 24, 1996                   GABLES GP, INC., a Texas 
                                      corporation

                                       By: /s/ Perry M. Parrott, Jr.
                                       Printed Name: Perry M. Parrott, Jr.
                                       Title: Vice President


                          REGISTRATION RIGHTS AGREEMENT


     This Registration Rights Agreement (this "AGREEMENT") is entered into as of
July 26, 1996 by and between  Gables  Residential  Trust, a Maryland real estate
investment  trust (the  "COMPANY"),  and Morning  Grove  Apartments,  L.L.C.,  a
Tennessee limited liability company (the "HOLDER").

     WHEREAS,  the Holder on this day  acquired  243,787  units  (the  "ACQUIRED
UNITS") of limited  partnership  interest  ("UNITS")  in Gables  Realty  Limited
Partnership, a Delaware limited partnership (the "OPERATING PARTNERSHIP"); and

     WHEREAS,  under  the  First  Amended  and  Restated  Agreement  of  Limited
Partnership of the Partnership,  dated as of January 26, 1994 (the  "PARTNERSHIP
AGREEMENT"),  holders of Units may  present  such Units to the  Partnership  for
redemption,  and any Units so  presented  may be acquired by Gables  Residential
Trust, a Maryland real estate investment trust (the "COMPANY"), at the Company's
option,  for cash or common  shares of beneficial  interest,  par value $.01 per
share ("COMMON SHARES"), of the Company; and

     WHEREAS,  in  partial  consideration  of the  transaction  relating  to the
Acquired  Units the  Company,  which owns a majority  interest in the  Operating
Partnership,  has agreed to provide  the Holder  with  registration  rights with
respect to Common Shares, subject to the terms and conditions provided herein.

     NOW, THEREFORE, in consideration of the foregoing,  the mutual promises and
agreements set forth herein, and other valuable  consideration,  the receipt and
sufficiency of which are hereby acknowledged, the parties hereto hereby agree as
follows:

     1. CERTAIN DEFINITIONS.

     As used in this Agreement,  the following  capitalized  defined terms shall
have the following meanings:

     "NASD" shall mean the National Association of Securities Dealers, Inc.

     "PERSON"  shall mean an individual,  partnership,  corporation,  trust,  or
unincorporated organization,  or a government or agency or political subdivision
thereof.

     "PROSPECTUS"   shall  mean  the  prospectus   included  in  a  Registration
Statement,  including any preliminary prospectus,  as amended or supplemented by
any  prospectus  supplement  with  respect to the terms of the  offering  of any
portion of the Registrable Shares covered by such Registration Statement, and by
all  other   amendments   and   supplements   to  such   prospectus,   including
post-effective  amendments, and in each case including all material incorporated
by reference therein.

     "REGISTRABLE SHARES" shall mean the Shares,  excluding (i) Shares for which
a  Registration  Statement  relating  to the  sale  thereof  shall  have  become
effective  under the  Securities  Act and which have been disposed of under such
Registration  Statement,  (ii)  Shares  sold  pursuant  to Rule  144  under  the
Securities  Act or (iii) Shares  eligible for sale pursuant to Rule 144(k) under
the Securities Act.

     "REGISTRATION  EXPENSES"  shall  mean  any and  all  expenses  incident  to
performance of or compliance with this Agreement, including, without limitation:
(i) all SEC, stock exchange or NASD  registration and filing fees; (ii) all fees
and expenses  incurred in connection with  compliance  with state  securities or
"blue  sky" laws  (including  reasonable  fees and  disbursements  of counsel in
connection with "blue sky"  qualification  of any of the Registrable  Shares and
the  preparation of a Blue Sky  Memorandum) and compliance with the rules of the
NASD;  (iii) all expenses of any Persons in preparing or assisting in preparing,
word  processing,  printing and distributing  any  Registration  Statement,  any
Prospectus,  certificates and other documents relating to the performance of and
compliance  with  this  Agreement;  (iv)  all  fees  and  expenses  incurred  in
connection  with the listing,  if any, of any of the  Registrable  Shares on any
securities  exchange or exchanges pursuant to Section 4 hereof; and (v) the fees
and  disbursements  of counsel  for the Company  and of the  independent  public
accountants of the Company, including the expenses of any special audit or "cold
comfort"  letters  required by or incident to such  performance  and compliance.
Registration  Expenses shall  specifically  exclude  underwriting  discounts and
commissions  relating to the sale or disposition  of  Registrable  Shares by the
Holder,  the fees and  disbursements  of counsel  representing  the Holder,  and
transfer  taxes,  if any,  relating to the sale or  disposition  of  Registrable
Shares by the Holder, all of which shall be borne by the Holder in all cases.

     "REGISTRATION  STATEMENT"  shall  mean any  registration  statement  of the
Company and any other entity  required to be a  registrant  with respect to such
registration  statement pursuant to the requirements of the Securities Act which
covers any of the Registrable  Shares on an appropriate form, and all amendments
and  supplements  to  such  registration  statement,   including  post-effective
amendments,  in each  case  including  the  Prospectus  contained  therein,  all
exhibits thereto and all materials incorporated by reference therein.

     "SEC" shall mean the Securities and Exchange Commission.

     "SECURITIES ACT" shall mean the Securities Act of 1933, as amended.

     "SHARES"  shall mean any Common Shares issued or to be issued to the Holder
by the Company upon  acquisition by the Company of any Acquired Units  presented
to the Operating Partnership for redemption.

     2. REGISTRATION.

     (a) FILING OF SHELF REGISTRATION  STATEMENT.  Subject to the conditions set
forth in this Agreement,  at the written request of the Holder at any time after
the date  hereof the  Company  shall  cause to be filed,  as soon as  reasonably
practicable after the date of such request, a Registration  Statement under Rule
415 under the  Securities  Act  relating to the sale by the Holder of all of the
Registrable Shares in accordance with the terms hereof, and shall use reasonable
efforts to cause such  Registration  Statement  to be declared  effective by the
SEC.  The  Company  agrees to use  reasonable  efforts to keep the  Registration
Statement continuously effective until the earliest of (a) the date on which the
Holder no longer  holds any  Registrable  Shares or (b) the date on which all of
the Registrable  Shares held or subsequently  acquired by the Holder have become
eligible for sale pursuant to Rule 144(k)  promulgated  under the Securities Act
and the Company has delivered to the Holder an opinion of counsel to such effect
(hereinafter referred to as the "SHELF REGISTRATION EXPIRATION DATE").

     (b)  DEMAND  REGISTRATION.  Subject  to the  conditions  set  forth in this
Agreement,  at any time after the Shelf  Registration  Expiration Date and while
any  Registrable  Shares are  outstanding,  the  Company  shall,  at the written
request of the Holder if he is unable to sell his Registrable Shares pursuant to
Rule 144(k) under the  Securities  Act, cause to be filed as soon as practicable
after the date of such request a Registration Statement under Rule 415 under the
Securities  Act  relating  to the sale by the  Holder of all of the  Registrable
Shares held by the Holder in  accordance  with the terms  hereof,  and shall use
reasonable efforts to cause such Registration Statement to be declared effective
by the SEC as soon as  practicable  thereafter.  The  Company  may,  in its sole
discretion,  elect to file the  Registration  Statement before receipt of notice
from the  Holder.  The  Company  agrees to use  reasonable  efforts  to keep the
Registration Statement continuously effective thereafter until the date on which
the Holder no longer holds any Registrable Shares.

     (c)  PIGGYBACK  REGISTRATION.  If at any time after the Shelf  Registration
Expiration  Date  and  while  any  Registrable  Shares  or  Acquired  Units  are
outstanding  (without any  obligation  to do so) the Company  proposes to file a
registration  statement  under the Securities Act with respect to an offering of
Common Shares solely for cash (other than a  registration  statement (i) on Form
S-8 or any  successor  form to such Form or in  connection  with any employee or
director  welfare,  benefit  or  compensation  plan,  (ii)  on  Form  S-4 or any
successor form to such Form or in connection  with an exchange  offer,  (iii) in
connection  with a rights  offering  exclusively  to existing  holders of Common
Shares,  (iv) in connection  with an offering solely to employees of the Company
or its  Subsidiaries,  or (v) relating to a transaction  pursuant to Rule 145 of
the Securities Act), whether or not for its own account,  the Company shall give
prompt written notice of such proposed filing to the Holder. The notice referred
to in the preceding  sentence shall offer the Holder the opportunity to register
such   amount  of   Registrable   Shares  as  he  may   request  (a   "PIGGYBACK
REGISTRATION").  Subject to the provisions of Section 3 below, the Company shall
include in such Piggyback  Registration,  in the registration and  qualification
for sale under the blue sky or securities  laws of the various states and in any
underwriting  in  connection  therewith  all  Registrable  Shares  for which the
Company has received a written request for inclusion therein within fifteen (15)
calendar  days after the notice  referred to above has been given by the Company
to the Holder.  The Holder  shall be  permitted  to withdraw  all or part of his
Registrable  Shares  from a  Piggyback  Registration  at any  time  prior to the
effective date of such Piggyback Registration. If a Piggyback Registration is an
underwritten  primary  registration  on behalf of the Company  and the  managing
underwriter advises the Company that the total number of Common Shares requested
to be included in such  registration  exceeds the number of Common  Shares which
can be sold in such offering,  the Company will include in such  registration in
the following  priority:  (i) first,  all Common Shares the Company  proposes to
sell, (ii) second,  the full number of applicable  Common Shares requested to be
included in such registration by holders of Common Shares with prior or superior
piggyback  registration  rights  and  (iii)  third,  up to the  full  number  of
applicable Registrable Shares and Common Shares requested to be included in such
registration  by the Holder and other  holders of Common  Shares with  piggyback
registration  rights of similar  priority which, in the opinion of such managing
underwriter,  can be  sold  without  adversely  affecting  the  price  range  or
probability  of success of such  offering  (with the number of such  Registrable
Shares  and  other  Common  Shares  of  the  Holder  and  such  other   holders,
respectively,  to be included in the Piggyback  Registration to be allocated pro
rata among the Holder and such other holders on the basis of the total number of
shares  requested  to be  included in such  registration  by the Holder and such
other holders of Registrable Shares).

     (d) The  Company  shall  notify  the  Holder  of the  effectiveness  of the
Registration  Statement  and shall furnish to the Holder the number of copies of
the Registration Statement (including any amendments, supplements and exhibits),
the Prospectus contained therein (including each preliminary  prospectus and all
related amendments and supplements) and any documents  incorporated by reference
in the  Registration  Statement  or  such  other  documents  as the  Holder  may
reasonably  request in order to facilitate his sale of the Registrable Shares in
the manner described in the Registration Statement.

     (e) The Company  shall prepare and file with the SEC from time to time such
amendments and supplements to the Registration  Statement and Prospectus used in
connection  therewith  as may be necessary  to keep the  Registration  Statement
effective and to comply with the  provisions of the  Securities Act with respect
to the disposition of all the  Registrable  Shares until the earlier of (a) such
time as all of the  Registrable  Shares have been disposed of in accordance with
the  intended  methods  of  disposition  by  the  Holder  as  set  forth  in the
Registration  Statement  or (b) the date on  which  the  Registration  Statement
ceases to be effective in accordance with the terms of this Section 2. Upon five
(5)  business   days'  notice,   the  Company  shall  file  any   supplement  or
post-effective  amendment to the Registration Statement with respect to the plan
of distribution or the Holder's  ownership  interests in Registrable Shares that
is reasonably  necessary to permit the sale of the Holder's  Registrable  Shares
pursuant to the  Registration  Statements.  The Company shall file any necessary
listing  applications  or amendments to the existing  applications  to cause the
Shares  registered under any Registration  Statement to be then listed or quoted
on the primary  exchange or quotation system on which the Common Shares are then
listed or quoted.

     (f) The  Company  shall  promptly  notify the  Holder  of,  and  confirm in
writing,   any  request  by  the  SEC  for  amendments  or  supplements  to  the
Registration  Statement  or the  Prospectus  related  thereto or for  additional
information.  In addition,  the Company shall promptly notify the Holder of, and
confirm in writing, the filing of the Registration  Statement or any Prospectus,
amendment or supplement related thereto or any  post-effective  amendment to the
Registration Statement and the effectiveness of any post-effective amendment.

     (g) At any time when a Prospectus relating to the Registration Statement is
required to be delivered under the Securities Act, the Company shall immediately
notify  the  Holder  of the  happening  of any  event as a result  of which  the
Prospectus included in the Registration  Statement,  as then in effect, includes
an untrue  statement  of a  material  fact or omits to state any  material  fact
required to be stated  therein or necessary to make the statements  therein,  in
light of the circumstances  under which they were made, not misleading.  In such
event, the Company shall promptly prepare and furnish to the Holder a reasonable
number of copies of a supplement to or an amendment of such Prospectus as may be
necessary so that, as  thereafter  delivered to the  purchasers  of  Registrable
Shares, such Prospectus shall not include an untrue statement of a material fact
or omit to state a material fact  required to be stated  therein or necessary to
make the statements  therein, in light of the circumstances under which they are
made, not  misleading.  The Company will, if necessary,  amend the  Registration
Statement  of which such  Prospectus  is a part to  reflect  such  amendment  or
supplement.

     3.  STATE  SECURITIES  LAWS.  Subject to the  conditions  set forth in this
Agreement,  the Company shall, in connection with the filing of any Registration
Statement  hereunder,  file such  documents  as may be  necessary to register or
qualify the  Registrable  Shares under the securities or "Blue Sky" laws of such
states as the Holder may reasonably request,  and the Company shall use its best
efforts to cause such filings to become effective;  PROVIDED,  HOWEVER, that the
Company  shall  not be  obligated  to  qualify  as a foreign  corporation  to do
business  under the laws of any such state in which it is not then  qualified or
to file any  general  consent to service  of  process  in any such  state.  Once
effective, the Company shall use its best efforts to keep such filings effective
until the  earlier of (a) such time as all of the  Registrable  Shares have been
disposed of in accordance with the intended methods of disposition by the Holder
as set  forth in the  Registration  Statement,  (b) in the case of a  particular
state,  the  Holder has  notified  the  Company  that he no longer  requires  an
effective  filing in such state in  accordance  with its  original  request  for
filing  or (c)  the  date on  which  the  Registration  Statement  ceases  to be
effective.  The  Company  shall  promptly  notify the Holder of, and  confirm in
writing,  the receipt by the  Company of any  notification  with  respect to the
suspension of the  qualification  of the  Registrable  Shares for sale under the
securities or "Blue Sky" laws of any jurisdiction or the initiation or threat of
any proceeding for such purpose.

     4. EXPENSES.  The Company shall bear all Registration  Expenses incurred in
connection  with the  registration  of the  Registrable  Shares pursuant to this
Agreement,  except that the Holder  shall be  responsible  for any  brokerage or
underwriting  commissions and taxes of any kind (including,  without limitation,
transfer taxes) with respect to any disposition, sale or transfer of Registrable
Shares sold by him and for any legal,  accounting and other expenses incurred by
him.

     5.  INDEMNIFICATION  BY THE COMPANY.  The Company  agrees to indemnify  the
Holder against any and all losses, claims, damages, actions, liabilities,  costs
and  expenses  (including  without  limitation  reasonable  fees,  expenses  and
disbursements of attorneys and other professionals),  joint or several,  arising
out of or based upon any  violation  by the  Company  of any rule or  regulation
promulgated  under the  Securities Act applicable to the Company and relating to
action or inaction  required of the Company in connection with any  Registration
Statement  or  Prospectus,  or upon any untrue or alleged  untrue  statement  of
material fact contained in the Registration Statement or any Prospectus,  or any
omission or alleged  omission to state  therein a material  fact  required to be
stated  therein or necessary  to make the  statements  therein,  in light of the
circumstances  under which they were made, not  misleading,  provided,  that the
Company  shall not be liable to the Holder in any such case to the  extent  that
any such loss,  claim,  damage,  liability  (or action or  proceeding in respect
thereof) or expense  arises out of or is based upon (i) an untrue  statement  or
alleged  untrue   statement  or  omission  or  alleged  omission  made  in  such
Registration  Statement,  any such  preliminary  prospectus,  final  prospectus,
summary  prospectus,  amendment or supplement in reliance upon and in conformity
with  information  regarding the Holder or his plan of distribution or ownership
interests  which was  furnished  to the Company for use in  connection  with the
Registration Statement or the Prospectus contained therein by the Holder or (ii)
the Holder's failure to send or give a copy of the final prospectus furnished to
it by the  Company  through no fault of the Company at or prior to the time such
action is  required  by the  Securities  Act to the  person  claiming  an untrue
statement or alleged  untrue  statement or omission or alleged  omission if such
statement or omission was corrected in such final prospectus.

     6. COVENANTS OF THE HOLDER.  The Holder hereby agrees (a) to cooperate with
the Company and to furnish to the Company all such  information  concerning  his
plan of  distribution  and ownership  interests with respect to his  Registrable
Shares in connection with the preparation of the Registration  Statement and any
filings  with any state  securities  commissions  as the Company may  reasonably
request,  (b) to deliver or cause  delivery of the  Prospectus  contained in the
Registration   Statement  to  any  purchaser  of  the  shares   covered  by  the
Registration  Statement  from the Holder and (c) to indemnify  the Company,  its
officers, directors, employees, agents, representatives and affiliates, and each
person,  if any, who controls the Company  within the meaning of the  Securities
Act,  and each  other  person,  if any,  subject  to  liability  because  of his
connection  with the  Company,  against  any and all  losses,  claims,  damages,
actions,  liabilities,  costs and expenses  arising out of or based upon (i) any
untrue  statement  or alleged  untrue  statement of material  fact  contained in
either a Registration  Statement or the  Prospectus  contained  therein,  or any
omission or alleged  omission to state  therein a material  fact  required to be
stated  therein or necessary  to make the  statements  therein,  in light of the
circumstances  under which they were made, not misleading,  if and to the extent
that such statement or omission occurs from reliance upon and in conformity with
written information  regarding the Holder, his plan of distribution or ownership
interests,  which was  furnished to the Company by the Holder  expressly for use
therein  unless such  statement  or  omission  was  corrected  in writing to the
Company  not less  than two (2)  business  days  prior to the date of the  final
prospectus (as supplemented or amended,  as the case may be) or (ii) the failure
by the Holder to deliver or cause to be delivered  the  Prospectus  contained in
the Registration Statement (as amended or supplemented, if applicable) furnished
by the  Company to the  Holder to any  purchaser  of the  shares  covered by the
Registration Statement from the Holder through no fault of the Company.

     7. SUSPENSION OF REGISTRATION REQUIREMENT.

     (a) The  Company  shall  promptly  notify the  Holder  of,  and  confirm in
writing,  the issuance by the SEC of any stop order suspending the effectiveness
of the  Registration  Statement or the  initiation of any  proceedings  for that
purpose.  The Company shall use its best efforts to obtain the withdrawal of any
order suspending the effectiveness of the Registration Statement at the earliest
possible moment.

     (b)  Notwithstanding  anything to the contrary set forth in this Agreement,
the Company's  obligation  under this Agreement to use its best efforts to cause
the Registration  Statement and any filings with any state securities commission
to become effective or to amend or supplement the  Registration  Statement shall
be  suspended  in the event and during such period as  unforeseen  circumstances
exist (including without limitation (i) an underwritten  primary offering by the
Company if the Company is advised by the  underwriters  that sale of Registrable
Shares under the Registration  Statement would have a material adverse effect on
the primary offering or (ii) pending  negotiations  relating to, or consummation
of, a transaction  or the  occurrence of an event that would require  additional
disclosure of material information by the Company in the Registration  Statement
or such  filing,  as to which the Company has a BONA FIDE  business  purpose for
preserving  confidentiality  or which renders the Company  unable to comply with
SEC requirements) (such unforeseen  circumstances being hereinafter  referred to
as a "SUSPENSION  EVENT") that would make it impractical or unadvisable to cause
the  Registration  Statement or such filings to become  effective or to amend or
supplement the Registration  Statement,  but such suspension shall continue only
for so long as such event or its effect is continuing  but in no event will that
suspension  exceed 90 days. The Company shall notify the Holder of the existence
and,  in the case of  circumstances  referred  to in clause (i) of this  Section
7(b), nature of any Suspension Event.

     (c) The  Holder  agrees,  if  requested  by the  Company  in the  case of a
Company-initiated  nonunderwritten  offering  or if  requested  by the  managing
underwriter or underwriters in a Company-initiated underwritten offering, not to
effect any public sale or  distribution  of any of the securities of the Company
of any class included in such Registration Statement,  including a sale pursuant
to Rule 144 or Rule  144A  under  the  Securities  Act  (except  as part of such
Company-initiated  registration),  during the 15-day period prior to, and during
the  60-day   period   beginning   on,  the  date  of   effectiveness   of  each
Company-initiated  offering made pursuant to such Registration Statement, to the
extent timely  notified in writing by the Company or the managing  underwriters;
PROVIDED,  HOWEVER,  that such 60-day  period shall be extended by the number of
days from and including the date of the giving of any notice pursuant to Section
2(f) or (g) hereof to and  including  the date when each  seller of  Registrable
Shares covered by such Registration  Statement shall have received the copies of
the supplemented or amended Prospectus contemplated by Section 2(g) hereof.

     8.  BLACK-OUT  PERIOD.  Following  the  effectiveness  of the  Registration
Statement  and the filings  with any state  securities  commissions,  the Holder
agrees that he will not effect any sales of the  Registrable  Shares pursuant to
theRegistration  Statement or any such filings at any time after he has received
notice  from the  Company  to  suspend  sales as a result of the  occurrence  or
existence of any  Suspension  Event or so that the Company may correct or update
the Registration  Statement or such filing. The Holder may recommence  effecting
sales of the Shares  pursuant  to the  Registration  Statement  or such  filings
following further notice to such effect from the Company,  which notice shall be
given by the  Company not later than five (5) after the  conclusion  of any such
Suspension Event.

     9. ADDITIONAL SHARES. The Company,  at its option, may register,  under any
registration  statement  and any filings with any state  securities  commissions
filed pursuant to this  Agreement,  any number of unissued  Common Shares of the
Company or any Common  Shares of the Company owned by any other  shareholder  or
shareholders of the Company.

     10. CONTRIBUTION.  If the indemnification  provided for in Sections 5 and 6
is  unavailable  to an  indemnified  party with  respect to any losses,  claims,
damages,  actions,  liabilities,  costs or  expenses  referred  to therein or is
insufficient  to hold the indemnified  party harmless as  contemplated  therein,
then the indemnifying  party, in lieu of indemnifying  such  indemnified  party,
shall  contribute to the amount paid or payable by such  indemnified  party as a
result of such losses, claims, damages, actions, liabilities,  costs or expenses
in such  proportion  as is  appropriate  to reflect  the  relative  fault of the
Company,  on the one hand, and the Holder, on the other hand, in connection with
the  statements or omissions  which  resulted in such losses,  claims,  damages,
actions, liabilities,  costs or expenses as well as any other relevant equitable
considerations.  The relative fault of the Company,  on the one hand, and of the
Holder,  on the other hand,  shall be  determined  by reference  to, among other
factors,  whether the untrue or alleged  untrue  statement of a material fact or
omission to state a material fact relates to information supplied by the Company
or by the  Holder  and  the  parties'  relative  intent,  knowledge,  access  to
information  and  opportunity  to correct or prevent such statement or omission;
PROVIDED,  HOWEVER,  that in no event shall the  obligation of any  indemnifying
party  to  contribute  under  this  Section  10  exceed  the  amount  that  such
indemnifying party would have been obligated to pay by way of indemnification if
the indemnification provided for under Sections 5 or 6 hereof had been available
under the circumstances.

     The Company and the Holder agree that it would not be just and equitable if
contribution  pursuant to this Section 10 were determined by PRO RATA allocation
or by any other method of allocation that does not take account of the equitable
considerations referred to in the immediately preceding paragraph.

     Notwithstanding  the provisions of this Section 10, the Holder shall not be
required  to  contribute  any  amount in excess of the amount by which the gross
proceeds  from the sale of shares  exceeds  the amount of any  damages  that the
Holder has  otherwise  been  required to pay by reason of such untrue or alleged
untrue  statement  or  omission.  No  indemnified  party  guilty  of  fraudulent
misrepresentation  (within the meaning of Section 11(f) of the  Securities  Act)
shall be entitled to contribution from any indemnifying party who was not guilty
of such fraudulent misrepresentation.

     11. NO OTHER OBLIGATION TO REGISTER. Except as otherwise expressly provided
in this  Agreement,  the  Company  shall  have no  obligation  to the  Holder to
register the Registrable Shares under the Securities Act.

     12.  AMENDMENTS  AND WAIVERS.  The  provisions of this Agreement may not be
amended,  modified,  or supplemented or waived without the prior written consent
of the parties hereto.

     13.   NOTICES.   Except  as  set  forth   below,   all  notices  and  other
communications provided for or permitted hereunder shall be in writing and shall
be deemed to have been duly given if  delivered  personally  or sent by telex or
telecopier,  registered or certified mail (return  receipt  requested),  postage
prepaid or courier or overnight  delivery  service to the respective  parties at
the  following  addresses  (or at such other  address  for any party as shall be
specified by like notice,  provided that notices of a change of address shall be
effective  only upon  receipt  thereof),  and further  provided  that in case of
directions  to amend the  Registration  Statement  pursuant  to Section  2(e) or
Section 6, the Holder must confirm  such notice in writing by overnight  express
delivery with confirmation of receipt:

     If to the  Company:  Gables  Residential  Trust 2859 Paces Ferry Road Suite
1400  Atlanta,  GA 30339 Attn:  Marcus E.  Bromley,  President  Telecopy:  (770)
435-7434 with a copy to: Goodwin,  Procter & Hoar LLP Exchange Place Boston,  MA
02109 Attn: Gilbert G. Menna, P.C. Telecopy: (617) 523-1231

     If to the Holder: Morning Grove Apartments,  L.L.C. c/o McNeill Hospitality
Corporation 4735 Spottswood,  Suite 102 Memphis,  TN 38124-0777 Attn: Phillip H.
McNeill,  Sr.  Telecopy:  (901)  761-1485  In  addition  to the manner of notice
permitted  above,  notices  given  pursuant to Sections 2, 7 and 8 hereof may be
effected  telephonically  and  confirmed  in  writing  thereafter  in the manner
described above.

     14.  SUCCESSORS  AND  ASSIGNS.  This  Agreement  shall be binding  upon the
parties  hereto and their  respective  successors and assigns and shall inure to
the benefit of the parties hereto and their  respective  successors and assigns.
This  Agreement may not be assigned by the Holder and any  attempted  assignment
hereof by the  Holder  will be void and of no effect  and  shall  terminate  all
obligations  of the Company  hereunder;  PROVIDED THAT the Holder may assign his
rights  hereunder in connection  with any of the following types of dispositions
of Acquired Units or of Common Shares issued by the Company in  consideration of
Acquired Units:

          (i) a disposition  to the Holder's  spouse,  siblings,  parents or any
     natural or adopted  children or other  descendants or to any personal trust
     in which any such family member or the Holder retains the entire beneficial
     interest;

          (ii) a  disposition  by the  Holder  upon  his  death  to his  estate,
     executor,  administrator  or  personal  representative  or to the  Holder's
     beneficiaries  pursuant  to a devise or bequest  or by laws of descent  and
     distribution;

          (iii) a disposition by the Holder as a gift or other transfer  without
     consideration; and

          (vi) a  disposition  by the  Holder  pursuant  to a  pledge,  grant of
     security interest or other encumbrance  effected in a bona fide transaction
     with an unrelated and unaffiliated pledgee;

     PROVIDED,  FURTHER,  however,  that any such assignment  shall be effective
only if, and only so long as, the assignee of Acquired Units or Common Shares in
such disposition is an accredited  investor under Regulation D of the Securities
Act and the disposition of Acquired Units or Common Shares to such assignee does
not otherwise cause the Company or the Operating  Partnership to be in violation
of applicable federal or state securities laws.

     In the event the Holder assigns his rights  hereunder,  the Shares or Units
shall remain  subject to this  Agreement  and, as a condition of the validity of
such  assignment,  the  transferee  shall be  required  to execute and deliver a
counterpart  of this  Agreement  (except that a pledgee shall not be required to
execute and deliver a counterpart  of this  Agreement  until it forecloses  upon
such Shares or Units).  Thereafter,  such  transferee  shall be deemed to be the
Holder for purposes of this Agreement.

     15.  COUNTERPARTS.  This  Agreement  may  be  executed  in  any  number  of
counterparts and by the parties hereto in separate  counterparts,  each of which
when so  executed  shall be  deemed  to be an  original  and all of which  taken
together shall constitute one and the same agreement.

     16.  GOVERNING  LAW. This  Agreement  shall be governed by and construed in
accordance  with the laws of the State of Maryland  applicable to contracts made
and to be performed wholly within said State.

     17.  SEVERABILITY.  In the  event  that  any one or more of the  provisions
contained  herein,  or the  application  thereof in any  circumstances,  is held
invalid,  illegal or unenforceable in any respect for any reason,  the validity,
legality and  enforceability of any such provision in every other respect and of
the  remaining  provisions  contained  herein  shall not be in any way  impaired
thereby,  it being intended that all of the rights and privileges of the parties
hereto shall be enforceable to the fullest extent permitted by law.

     18. ENTIRE AGREEMENT.  This Agreement is intended by the parties as a final
expression  of their  agreement  and intended to be the  complete and  exclusive
statement of the agreement and understanding of the parties hereto in respect of
the  subject  matter  contained  herein.  There are no  restrictions,  promises,
warranties  or  undertakings,  other than those set forth or referred to herein,
with  respect  to such  subject  matter.  This  Agreement  supersedes  all prior
agreements and  understandings  between the parties with respect to such subject
matter.

     IN WITNESS  WHEREOF,  the parties hereto have executed this Agreement as of
the date first written above.

     GABLES RESIDENTIAL TRUST


     By: /S/ PERRY M. PARROTT, JR. 
     Name: Perry M. Parrott, Jr. 
     Title: Sr. Vice President



     MORNING GROVE APARTMENTS, L.L.C.,
     a Tennessee limited liability company


     By: /S/ PHILLIP H. MCNEILL,  SR. 
     Name: Phillip H. McNeill, Sr. 
     Title: Chief Manager



                                    ADDENDUM
                          TO AGREEMENT FOR CONTRIBUTION


     This Addendum to Agreement for Contribution  ("Addendum")  made and entered
into as of the 24th day of June,  1996,  by and between  GABLES  REALTY  LIMITED
PARTNERSHIP,  a Delaware limited  partnership  ("Partnership") and MORNING GROVE
APARTMENTS, L.L.C., a Tennessee limited liability company ("Contributor").

                                   WITNESSETH

     Whereas,  Partnership and Contributor have simultaneously herewith executed
and entered into that certain  Agreement  for  Contribution  ("Agreement"),  and
desire to supplement the Agreement as herein set forth.

     Now,  therefore,  for good and  valuable  consideration,  the  receipt  and
sufficiency of which is acknowledged, the parties agree as follows:

     1.  Capitalized  words used herein shall have the same meaning as set forth
in the Agreement.

     2.  Partnership  agrees that in the event (i) the Title Policy delivered to
Partnership  or to GTP at the Closing is delivered  pursuant to the LTIC Letter,
and  Contributor  is required to surrender its existing  owner's policy of title
insurance on the Property  and,  (ii) Title  Insurer  consents to the  following
described  waiver,  then  in  such  events,  Gables  and GTP  will,  by  written
agreement,  acceptable to Partnership and Contributor,  delivered to Contributor
and Principals at the Closing,  waive, release and relinquish any and all claims
that Gables or GTP may, at the Closing or thereafter,  have against  Contributor
and/or Principals relating to title to the Property.

     IN WITNESS  WHEREOF,  the parties have  executed  this Addendum the day and
year first above mentioned.

CONTRIBUTOR:

MORNING GROVE APARTMENTS, L.L.C.

By:      /s/ Phillip H. McNeill, Sr.
         Phillip H. McNeill, Sr., Chief Manager

PARTNERSHIP:

GABLES REALTY LIMITED PARTNERSHIP

By:      /s/ Perry M. Parrott, Jr.
         Perry M. Parrot Jr.
         Vice President




© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission