GABLES RESIDENTIAL TRUST
10-Q, 1997-11-14
REAL ESTATE INVESTMENT TRUSTS
Previous: BRAUVIN NET LEASE V INC, 10QSB, 1997-11-14
Next: REPUBLIC ENGINEERED STEELS INC, 10-Q, 1997-11-14





                       SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549

                                   FORM 10 - Q

          (X) QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15 (d) OF THE
                         SECURITIES EXCHANGE ACT OF 1934

                For the quarterly period ended September 30, 1997

                 ( ) TRANSITION REPORT PURSUANT TO SECTION 13 OR
                15 (d) OF THE SECURITIES AND EXCHANGE ACT OF 1934

                         Commission File Number: 1-12590

                            GABLES RESIDENTIAL TRUST
             (Exact name of Registrant as specified in its Charter)

                     MARYLAND                           58-2077868
             (State of Incorporation)     (I.R.S. Employer Identification No.)

                        2859 Paces Ferry Road, Suite 1450
                             Atlanta, Georgia 30339
          (Address of principal executive offices, including zip code)

                                (770) 436 - 4600
              (Registrant's telephone number, including area code)

                                       N/A
              (Former name, former address and formal fiscal year,
                          if changed since last report)

        Common shares of beneficial interest, par value $0.01 per share,
                               20,247,341 shares
          The number of shares outstanding of each of the registrant's
                            classes of common stock,
                             as of October 31, 1997

Indicate by check mark whether the registrant (1) has filed all reports required
to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during
the preceding 12 months (or such shorter period that the Registrant was required
to file such reports) and (2) has been subject to such filing  requirements  for
the past (90) days.

                               (1) (X) YES ( ) NO
                               (2) (X) YES ( ) NO

 <PAGE>
                                     Page-2

                                                            
                            GABLES RESIDENTIAL TRUST
                                FORM 10 - Q INDEX


Part I - Financial Information                                              Page

Item 1:  Financial Statements

   Consolidated   Balance  Sheets  of  Gables  Residential  Trust  as         3
     of September 30, 1997 and December 31, 1996.

   Consolidated  Statements of Operations of Gables Residential Trust         4 
     for the three months ended September 30, 1997 and 1996.
 
   Consolidated  Statements of Operations of Gables Residential Trust         5
     for the nine months ended September 30, 1997 and 1996.

   Consolidated Statements of Cash Flows of Gables Residential Trust          6
     for the nine months ended September 30, 1997 and 1996.
  
   Notes to Consolidated Financial Statements                              7-10
 
Item 2:  Management's Discussion and Analysis of Financial Condition      11-26
           and Results of Operations

Part II - Other Information                                               27-28

Item 1:  Legal Proceedings
Item 2:  Changes in Securities
Item 3:  Defaults Upon Senior Securities
Item 4:  Submission of Matters to a Vote of Security Holders
Item 5:  Other Information
Item 6:  Exhibits and Reports on Form 8-K

Signature                                                                    29



<PAGE>
                                     Page-3


PART 1 - FINANCIAL INFORMATION                          
ITEM 1. FINANCIAL STATEMENTS                            
                                
                            GABLES RESIDENTIAL TRUST
                          CONSOLIDATED BALANCE SHEETS
         (UNAUDITED AND DOLLARS IN THOUSANDS, EXCEPT PER SHARE AMOUNTS)
                                
<TABLE>
<CAPTION>
                                
                                
                                                                         September 30,    December 31,
                                                                             1997            1996
                                                                             ----            ----
<S>                                                                          <C>             <C>   
ASSETS:                         
Real estate assets: (Note 7)                            
   Land .............................................................      $135,759       $102,762
   Buildings ........................................................       742,848        558,569
   Furniture, fixtures and equipment ................................        57,587         45,830
   Construction in progress .........................................        53,663         74,690
   Land held for future development .................................        17,663          2,749
                                                                          ---------      ---------
      Real estate assets before accumulated depreciation ............     1,007,520        784,600
   Less:  accumulated depreciation ..................................       (90,459)       (74,903)
                                                                          ---------      --------- 
     Net real estate assets .........................................       917,061        709,697

Cash and cash equivalents ...........................................         3,531          4,385
Restricted cash .....................................................         6,726          8,430
Deferred charges, net ...............................................         4,392          5,412
Other assets, net ...................................................        11,695         31,736
                                                                           --------       --------
     Total assets ...................................................      $943,405       $759,660
                                                                           ========       ========


LIABILITIES AND SHAREHOLDERS' EQUITY:
Notes payable .......................................................      $440,728       $390,321
Accrued interest payable ............................................         2,009          1,811
Common dividend payable (Note 8) ....................................        10,112          9,465
Preferred dividend payable ..........................................           424              0
Real estate taxes payable ...........................................        12,425          9,785
Accounts payable and accrued expenses - construction ................         6,946          6,218
Accounts payable and accrued expenses - operating ...................         4,263          5,455
Security deposits ...................................................         2,329          1,968
                                                                           --------      ---------
     Total liabilities ..............................................       479,236        425,023
                                                                           --------      ---------

Minority interest of unitholders in Operating Partnership ...........        54,584         53,143
                                                                           --------      ---------

Shareholders' equity:
  Preferred shares at $25.00 liquidation preference, $0.01 par value,
    10,000,000 shares authorized, 4,600,000 shares issued and
    outstanding at September 30, 1997 ...............................       115,000           --
  Common shares, $0.01 par value, 100,000,000 shares authorized,
    20,224,703 and 19,317,098 shares issued and outstanding at
    September 30, 1997 and December 31, 1996, respectively ..........           202            193
  Additional paid-in capital ........................................       305,237        315,670
  Deferred long-term compensation ...................................          (743)             0
  Accumulated earnings (deficit) ....................................       (10,111)       (34,369)
                                                                           --------       -------- 
     Total shareholders' equity .....................................       409,585        281,494
                                                                           --------       --------
     Total liabilities and shareholders' equity .....................      $943,405       $759,660
                                                                           ========       ========
<FN>
                   
The accompanying notes are an integral part of these balance sheets.                            
</FN>
</TABLE>
<PAGE>
                                     Page-4

                                
                                
                            GABLES RESIDENTIAL TRUST
                      CONSOLIDATED STATEMENTS OF OPERATIONS
         (UNAUDITED AND AMOUNTS IN THOUSANDS, EXCEPT PER SHARE AMOUNTS)
                                
<TABLE>
<CAPTION>
                                                                    Three Months Ended September 30,        
                                                                          1997        1996
                                                                          ----        ----
<S>                                                                        <C>        <C>    
Rental revenues ....................................................   $ 33,866    $ 28,315
Other property revenues ............................................      1,749       1,543
                                                                       --------    --------
     Total property revenues .......................................     35,615      29,858
                                                                       --------    --------

Property management revenues .......................................        753         966
Non-recurring Olympic revenues, net ................................          0         670
Other ..............................................................        525         274
                                                                       --------    --------
     Total other revenues ..........................................      1,278       1,910
                                                                       --------    --------

     Total revenues ................................................     36,893      31,768
                                                                       --------    --------

Property operating and maintenance (exclusive of items shown
     separately below) .............................................     12,176      10,795
Depreciation and amortization ......................................      6,266       5,076
Amortization of deferred financing costs ...........................        219         327
Property management - owned (Note 4) ...............................        876         732
Property management - third party (Note 4) .........................        566         681
General and administrative .........................................        840         842
Interest ...........................................................      5,906       6,304
Credit enhancement fees ............................................        128         136
                                                                       --------    --------
     Total expenses ................................................     26,977      24,893
                                                                       --------    ---------

Income before equity in income of joint ventures and interest income      9,916       6,875
Equity in income of joint ventures .................................        101          56
Interest income ....................................................         86          74
                                                                       --------    --------

Income before gain on sale of real estate assets ...................     10,103       7,005

Gain on sale of real estate assets .................................        491           0
                                                                       --------    --------

Income before minority interest ....................................     10,594       7,005

Minority interest of unitholders in Operating Partnership ..........     (1,359)     (1,215)
                                                                       --------    -------- 

Net income .........................................................      9,235       5,790

Dividends to preferred shareholders ................................     (1,775)          0
                                                                       --------    --------

Net income available to common shareholders ........................     $7,460      $5,790
                                                                       ========    ========

Weighted average number of common shares outstanding ...............     19,579      16,439
                                                                       ========    ========

Per Common Share Information (Note 6):
- -------------------------------------

Net income .........................................................      $0.38       $0.35
                                                                       ========    ========
<FN>
The accompanying notes are an integral part of these statements.                           
</FN>
</TABLE>
<PAGE>
                                     Page-5

                            GABLES RESIDENTIAL TRUST
                      CONSOLIDATED STATEMENTS OF OPERATIONS
         (UNAUDITED AND AMOUNTS IN THOUSANDS, EXCEPT PER SHARE AMOUNTS)
                                
                                
<TABLE>
<CAPTION>
                                
                                
                                                                       Nine Months Ended September 30, 
                                                                           1997         1996
                                                                           ----         ----
<S>                                                                        <C>           <C>    
Rental revenues ....................................................     $94,293      $75,773
Other property revenues ............................................       4,612        3,873
                                                                         -------      -------
     Total property revenues .......................................      98,905       79,646
                                                                         -------      -------

Property management revenues .......................................       2,299        2,931
Non-recurring Olympic revenues, net ................................           0          900
Other ..............................................................       1,662          876
                                                                         -------      -------
     Total other revenues ..........................................       3,961        4,707
                                                                         -------      -------

     Total revenues ................................................     102,866       84,353
                                                                         -------      -------

Property operating and maintenance (exclusive of items shown
     separately below) .............................................      34,707       28,108
Depreciation and amortization ......................................      17,285       13,372
Amortization of deferred financing costs ...........................         722          994
Property management - owned (Note 4) ...............................       2,469        2,074
Property management - third party (Note 4) .........................       1,733        2,169
General and administrative .........................................       2,495        2,419
Interest ...........................................................      18,120       15,295
Credit enhancement fees ............................................         385          439
                                                                         -------      -------
     Total expenses ................................................      77,916       64,870
                                                                         -------      -------

Income before equity in income of joint ventures and interest income      24,950       19,483
Equity in income of joint ventures .................................         251          164
Interest income ....................................................         279          233
                                                                         -------      -------

Income before gain on sale of real estate assets ...................      25,480       19,880

Gain on sale of real estate assets .................................       5,349            0
                                                                         -------      -------

Income before minority interest and extraordinary loss, net ........      30,829       19,880
Minority interest of unitholders in Operating Partnership ..........      (4,478)      (3,458)
                                                                         -------      ------- 

Income before extraordinary loss, net ..............................      26,351       16,422

Extraordinary loss, net of minority interest (Note 5) ..............        (602)        (520)
                                                                         -------      ------- 

Net income .........................................................      25,749       15,902

Dividends to preferred shareholders ................................      (1,775)           0
                                                                         -------      -------

Net income available to common shareholders ........................     $23,974      $15,902
                                                                         =======      =======

Weighted average number of common shares outstanding ...............      19,438       15,944
                                                                         =======      =======

Per Common Share Information (Note 6):
Income before extraordinary loss, net ..............................       $1.26        $1.03
                                                                         =======      =======

Net income .........................................................       $1.23        $1.00
                                                                         =======      =======

<FN>
The accompanying notes are an integral part of these statements.                           
</FN>
</TABLE>
<PAGE>
                                     Page-6

                            GABLES RESIDENTIAL TRUST
                     CONSOLIDATED STATEMENTS OF CASH FLOWS
         (UNAUDITED AND DOLLARS IN THOUSANDS, EXCEPT PER SHARE AMOUNTS)
<TABLE>
<CAPTION>
                                               
                                                                  Nine Months Ended September 30,                 
                                                                         1997         1996
                                                                         ----         ----
<S>                                                                      <C>          <C>
CASH FLOWS FROM OPERATING ACTIVITIES:                                           
- ------------------------------------                                           
Net income .......................................................   $  25,749    $  15,902
Adjustments to reconcile net income to net cash provided
  by operating activities:
   Depreciation and amortization .................................      18,007       14,366
   Equity in income of joint ventures ............................        (251)        (164)
   Minority interest of unitholders in Operating Partnership .....       4,478        3,458
   Gain on sale of real estate assets ............................      (5,349)           0
   Long-term compensation expense ................................         306          306
   Extraordinary loss, net of minority interest ..................         602          520
   Change in operating assets and liabilities:
     Restricted cash .............................................       2,217       (1,518)
     Other assets ................................................      (1,249)        (595)
     Other liabilities, net ......................................       2,415        4,802
                                                                       -------      -------
          Net cash provided by operating activities ..............      46,925       37,077
                                                                       -------      -------

CASH FLOWS FROM INVESTING ACTIVITIES:
- ------------------------------------
Purchase and construction of real estate assets ..................    (206,744)    (173,228)
Net proceeds from sale of real estate assets .....................      13,174        3,968
Long-term land lease payments ....................................      (1,000)      (1,500)
Distributions received from joint ventures .......................         323          254
                                                                       -------      -------
     Net cash used in investing activities .......................    (194,247)    (170,506)
                                                                       -------      -------  

CASH FLOWS FROM FINANCING ACTIVITIES:
- ------------------------------------
Proceeds from common share offerings, net of issuance costs ......      18,698       93,484
Proceeds from preferred share offerings, net of issuance costs ...     111,054            0
Proceeds from the exercise of share options ......................       2,132          787
Share Builder Plan contributions .................................          34           20
Payments of deferred financing costs .............................        (315)      (1,278)
Notes payable proceeds ...........................................     183,212      206,143
Notes payable repayments .........................................    (132,805)    (117,529)
Principal escrow deposits ........................................        (513)        (576)
Preferred dividends paid .........................................      (1,351)           0
Common dividends paid ($1.47 and $1.44 per share, respectively) ..     (28,491)     (22,739)
Common distributions paid ($1.47 and $1.44 per Unit, respectively)      (5,187)      (4,767)
                                                                       -------      ------- 
     Net cash provided by financing activities ...................     146,468      153,545
                                                                       -------      -------

Net change in cash and cash equivalents ..........................        (854)      20,116
Cash and cash equivalents, beginning of period ...................       4,385        8,529
                                                                       -------      -------
Cash and cash equivalents, end of period .........................      $3,531      $28,645
                                                                       =======      =======

Supplemental disclosure of cash flow information:
     Cash paid for interest ......................................     $21,766      $17,970
     Interest capitalized ........................................       3,844        3,387
                                                                       -------      -------
     Cash paid for interest, net of amounts capitalized ..........     $17,922      $14,583
                                                                       =======      =======
<FN>
                                        
The accompanying notes are an integral part of these statements.                                                
</FN>
</TABLE>
<PAGE>
                                     Page-7

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
- ------------------------------------------
(Unaudited and Dollars in Thousands, Except Per Share Amounts)
- --------------------------------------------------------------------------------

1.  ORGANIZATION AND FORMATION OF THE COMPANY

Gables  Residential  Trust is a  self-administered  and self-managed real estate
investment trust (a "REIT") formed in 1993 under Maryland law to continue and to
expand   the   multifamily   apartment   community   management,    development,
construction,  and  acquisition  operations of its privately  owned  predecessor
organization.  The term "Gables  Residential Group" as used herein refers to the
privately  owned  predecessor  organization  prior  to  the  completion  of  the
Company's  initial  public  offering  on January  26,  1994 (the  "IPO") and the
concurrent  completion of the various transactions that occurred  simultaneously
therewith (the "Formation Transactions"). The term "Company" or "Gables" as used
herein means Gables  Residential  Trust and its  subsidiaries  on a consolidated
basis (including Gables Realty Limited  Partnership and its  subsidiaries),  or,
where the  context so  requires,  Gables  Residential  Trust  only,  and, as the
context may  require,  their  predecessors.  Gables  engages in the  multifamily
apartment  community  management,  development,  construction,  and  acquisition
businesses,  including the provision of related  brokerage and corporate  rental
housing  services.  Substantially  all of these businesses are conducted through
Gables  Realty  Limited   Partnership,   a  Delaware  limited  partnership  (the
"Operating  Partnership").  Through its ownership of Gables GP, Inc. ("GGPI"), a
Texas  corporation and  wholly-owned  subsidiary of the Company that is the sole
general  partner of the  Operating  Partnership,  and its  ownership of a direct
limited partnership  interest in the Operating  Partnership,  the Company was an
84.8%  economic  owner  of the  Operating  Partnership  at  September  30,  1997
(excluding the Company's  direct or indirect  ownership of 100% of the Operating
Partnership's  Series A Preferred Units). This structure is commonly referred to
as an umbrella  partnership  REIT or "UPREIT".  Gables'  third party  management
businesses are conducted through two subsidiaries of the Operating  Partnership,
Central  Apartment  Management,  Inc., a Texas  corporation,  and East Apartment
Management, Inc., a Georgia corporation (each, a "Management Company").

As of September  30,  1997,  Gables  owned 57  completed  multifamily  apartment
communities comprising 17,237 apartment homes, of which 34 were developed and 23
were  acquired by Gables,  and an indirect 25% general  partner  interest in two
apartment communities developed by Gables comprising 663 apartment homes. One of
the completed  communities  comprising  273 apartment  homes was in the lease-up
stage  at  September  30,  1997.  Gables  also  owns six  multifamily  apartment
communities,  expected to comprise  1,693  apartment  homes,  that are currently
under  development.  In October,  1997,  Gables  acquired an existing  apartment
community  comprising 295 apartment homes.  Gables is pursuing other acquisition
and development  opportunities in the ordinary course of business which have not
yet been, or may never be, put under contract.

As of  September  30,  1997,  Gables  owned  parcels  of  land  for  the  future
development of six apartment communities expected to comprise an estimated 1,573
apartment  homes.  In October,  1997,  Gables  acquired a parcel of land for the
future  development of an apartment  community expected to comprise an estimated
204 apartment  homes.  Additionally,  Gables has contracts or options to acquire
additional  parcels of land.  There can be no assurance that Gables will acquire
these  land  parcels,  however it is  Gables'  intent to  develop  an  apartment
community on each such land parcel, if purchased.

Pursuant to the Company's Amended and Restated Declaration of Trust, the Company
is authorized to issue 100,000,000 common shares,  10,000,000  preferred shares,
and 51,000,000 excess shares,  all of which have a par value of $0.01 per share.
To date, no excess shares have been issued.

<PAGE>
                                     Page-8

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
- ------------------------------------------
(Unaudited and Dollars in Thousands, Except Per Share Amounts)
- --------------------------------------------------------------------------------

2.  SECONDARY OFFERINGS AND ISSUANCES OF OPERATING PARTNERSHIP UNITS

Secondary Common Share Offerings -
- --------------------------------

Since the IPO, the Company has had the following common share offerings:
 
     Closing Date             Shares Issued            Net Proceeds 
     ------------             -------------            ------------ 
     October 7, 1994             444,500                  $ 9,876
                               ---------                  -------

     October 31, 1995          4,600,000                  $94,364
                               ---------                  -------

     March 25, 1996              879,068                  $20,630
     September 17, 1996        1,725,000                  $38,600
     September 27, 1996        1,435,000                  $34,254
                               ---------                  -------
     1996 Totals               4,039,068                  $93,484
                               =========                  =======

     September 16, 1997          737,040                  $18,698
                               ---------                  -------

The proceeds from these offerings were generally used (i) to reduce  outstanding
indebtedness   under  interim  financing   vehicles  utilized  to  fund  Gables'
development  and  acquisition  activities and (ii) for general  working  capital
purposes including funding of future development and acquisition activities.

Preferred Share Offering -
- ------------------------

On July 24,  1997,  the  Company  issued  4,600,000  shares  of  8.30%  Series A
Cumulative  Redeemable  Preferred  Shares  (liquidation  preference  $25.00  per
share).  The net proceeds from this offering of approximately  $111 million were
used to reduce  outstanding  indebtedness  under the interim financing  vehicles
discussed above.

Issuances of Operating Partnership Units -
- ----------------------------------------

On December 5, 1995,  Gables acquired a parcel of land for the development of an
apartment  community,  financed in part through the issuance of 111,074 minority
units of limited partnership interest in the Operating Partnership ("Units"). On
July 26, 1996, Gables acquired an apartment  community  comprising 500 apartment
homes,  financed in part  through the issuance of 243,787  Units.  On August 21,
1997,  Gables  acquired an apartment  community  comprising 82 apartment  homes,
financed in part  through the  issuance of 94,869  Units.  On October 17,  1997,
Gables acquired an apartment community comprising 295 apartment homes,  financed
in part through the issuance of 453,272 Units.

3.  BASIS OF PRESENTATION

The accompanying  consolidated  financial statements of Gables Residential Trust
include  the  consolidated   accounts  of  Gables   Residential  Trust  and  its
subsidiaries (including Gables Realty Limited Partnership and its subsidiaries).
As a result of the structure of the business  combination,  certain partners and
owners of the entities in Gables Residential Group received common shares of the
Company and/or Units in the Operating Partnership.  Pursuant to the terms of the
partnership agreement of the Operating Partnership,  as of January 26, 1995, the
Operating Partnership became obligated to redeem Units at a unitholder's request
for cash equal to the fair market  value of a common share of the Company at the
time of such  redemption,  provided  that the Company at its option may elect to
acquire  any such Unit  presented  for  redemption  for one common  share of the
Company. The Company currently
<PAGE>
                                     Page-9

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
- ------------------------------------------
(Unaudited and Dollars in Thousands, Except Per Share Amounts)
- --------------------------------------------------------------------------------

intends to acquire  such Units for common  shares of the Company  rather than to
cause the  Operating  Partnership  to  redeem  such  Units  for  cash.  Purchase
accounting was applied to the acquisition of all non-controlled  interests.  The
acquisition  of all other  interests was accounted  for as a  reorganization  of
entities under common control and, accordingly, was reflected at historical cost
in a manner similar to that in pooling of interests accounting.

All significant  intercompany  accounts and transactions have been eliminated in
consolidation. The consolidated financial statements of Gables Residential Trust
have been  adjusted for the minority  interest of  unitholders  in the Operating
Partnership.  Because  Units,  if  presented  for  redemption,  are likely to be
exchanged for the common shares of the Company on a one-for-one basis,  minority
interest of unitholders in the Operating  Partnership is calculated based on the
weighted  average of common shares and Units  outstanding  during the applicable
period.

The accompanying  interim unaudited  financial  statements have been prepared by
Gables' management in accordance with generally accepted  accounting  principles
("GAAP") for interim financial information and in conjunction with the rules and
regulations of the Securities and Exchange Commission.  Accordingly, they do not
include all of the  information  and  footnotes  required  by GAAP for  complete
financial statements. In the opinion of management,  all adjustments (consisting
only  of  normally  recurring  adjustments)  considered  necessary  for  a  fair
presentation  for these  interim  periods  have been  included.  The  results of
operations for the interim period ended  September 30, 1997 are not  necessarily
indicative  of the  results  that  may be  expected  for the  full  year.  These
financial statements should be read in conjunction with the financial statements
of Gables  Residential  Trust and Gables  Residential  Group and notes  thereto,
included in the Gables  Residential  Trust Form 10-K for the year ended December
31, 1996.

4.  PROPERTY MANAGEMENT EXPENSES

Gables  manages  its  owned  properties,  as well as  properties  owned by third
parties  for which  Gables  provides  management  services  for a fee.  Property
management expenses have been allocated between owned and third party properties
in the accompanying  statements of operations based on the proportionate  number
of owned and third party apartment homes managed by Gables during the applicable
periods.

5.  EXTRAORDINARY LOSS, NET

Extraordinary  loss, net for the nine months ended September 30, 1997 represents
(i) the write-off of  unamortized  deferred  financing  costs and prepaid credit
enhancement fees associated with the defeasance of the tax-exempt bond financing
encumbering the Club Candlewood property that was sold in January, 1997 and (ii)
the  write-off of  unamortized  deferred  financing  costs  associated  with the
February 28, 1997  retirement of a  conventional  mortgage note payable that was
scheduled to mature on September 1, 1997. The  extraordinary  loss totaling $712
is presented  net of the $110 portion of the loss  attributable  to the minority
interest unitholders.

Extraordinary  loss,  net of  $520  for  the  nine  months  September  30,  1996
represents the write-off of unamortized  deferred  financing costs totaling $631
associated  with the early  retirement  of the  Company's  original $175 million
secured revolving credit facility (the "Original Credit  Facility"),  net of the
$111 portion of the loss attributable to the minority interest unitholders.  The
Original Credit  Facility,  which was scheduled to mature in January,  1997, was
refinanced in March,  1996 with a new $175 million  unsecured  revolving  credit
facility (the "New Credit Facility").

6.  PER SHARE INFORMATION

Quarterly  per share  information  has been  computed  based  upon the  weighted
average number of shares  outstanding  during the relevant period. The impact of
outstanding  share  options was less than 3% dilutive in both 1997 and 1996 and,
therefore,  the impact on primary earnings per share ("EPS") has not been shown.
In February, 1997, the
<PAGE>
                                    Page-10

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
- ------------------------------------------
(Unaudited and Dollars in Thousands, Except Per Share Amounts)
- --------------------------------------------------------------------------------

Financial  Accounting  Standards Board issued Statement of Financial  Accounting
Standards No. 128 (FAS 128)  "Earnings  per Share," which becomes  effective for
periods ending after  December 15, 1997. FAS 128 will require dual  presentation
of basic and diluted EPS on the face of the income  statement  for all  entities
with complex capital structures and will require restatement of all prior period
EPS data presented.  The impact of FAS 128 on Gables' EPS information  disclosed
in the accompanying financial statements is not material.

7.  REAL ESTATE ASSETS

Real estate assets, before accumulated depreciation, are as follows:

                                September 30, 1997            December 31, 1996
                                Basis        Units            Basis       Units
                                -----        -----            -----       -----
Completed properties           $936,194     17,237          $707,161      14,581
Properties under development     53,663      1,693            74,690       2,284
Land held for future development 17,663      1,573             2,749         648
                                 ------     ------          --------      ------
              Total (a)      $1,007,520     20,503          $784,600      17,513
                             ==========     ======          ========      ======

(a)  Excludes (i) costs and units  attributable  to Arbors of  Harbortown JV and
     Metropolitan  Apartments  JV as Gables' 25% general  partner  interests  in
     these joint  ventures are  accounted for on the equity method of accounting
     and (ii) costs of  approximately  $4,600  for two  prepaid  long-term  land
     leases  which are  included  in other  assets in the  accompanying  balance
     sheets.

The change in real estate  assets from  December 31, 1996 to September  30, 1997
consisted of the following:

Balance at December 31, 1996                                      $784,600
Acquisitions, including renovation expenditures                    157,229
Sale of real estate assets                                          (9,147)
Development costs incurred, including related land acquisitions     71,409
Capital expenditures for completed properties                        3,429
                                                                 ---------
Balance at September 30, 1997                                   $1,007,520 
                                                                ========== 

As discussed in Note 3, purchase  accounting  was applied to the  acquisition of
all   non-controlled   interests  in  connection  with  the  IPO  and  Formation
Transactions.  The increase in basis related to such acquisition was $48,090 and
was  allocated to the  respective  property's  land and building  accounts.  The
acquisition  of all other  interests was accounted  for as a  reorganization  of
entities under common control, and accordingly was reflected at historical cost.

8.  DECLARATION OF COMMON SHARE DIVIDEND

On August 19, 1997, the Operating  Partnership committed to distribute $0.50 per
Unit with  respect to the period  July 1, 1997  through  September  30,  1997 to
unitholders  of  record  on  September  30,  1997.  As  a  result,  the  Company
simultaneously  declared a dividend payable to common  shareholders of record on
September  30, 1997 and accrued a dividend  payable as of September  30, 1997 of
$0.50 per common share or $10,112. The remaining distribution from the Operating
Partnership in the amount of $1,812 was accrued to minority interest unitholders
in the  Operating  Partnership.  The total  distribution  of $11,924 was paid on
October 15, 1997.
<PAGE>
                                    Page-11

MANAGEMENT'S DISCUSSION AND ANALYSIS
- ------------------------------------
(Dollars in Thousands, Except Per Share Amounts)
- --------------------------------------------------------------------------------

ITEM 2.  MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL
                     CONDITION AND RESULTS OF OPERATIONS
Overview
- --------

Gables is a  self-administered  and  self-managed  real estate  investment trust
("REIT")  focused  within  the  multifamily  industry  in the  Southeastern  and
Southwestern United States.  Gables' operating  performance relies predominantly
on net operating  income from its apartment  communities.  Gables' net operating
income is  influenced  by  operating  expenses  and rental  revenues,  which are
affected  by the supply and demand  dynamics  within  Gables'  markets.  Gables'
performance is also affected by the general availability and cost of capital and
by its ability to develop and to acquire additional  apartment  communities with
returns in excess of its blended cost of equity and debt capital.

Gables owns  apartment  communities  in seven core cities in Georgia,  Texas and
Tennessee.  Gables recently entered an eighth market, Orlando,  Florida, through
an  association  with a subsidiary of the Walt Disney Company and, in connection
therewith,  currently has two communities under  development in Orlando.  Within
each city, Gables targets specific  submarkets for investment.  These submarkets
are generally  characterized  by their  proximity to local  employment  centers,
retail  and  entertainment   venues  and  traffic   arteries.   Gables  believes
demographic  trends  (including  job,  population  and household  growth) in its
markets  in recent  years  have  generally  led to  favorable  demand and supply
dynamics  for  multifamily  communities.  However,  during any given time period
these  demand and supply  dynamics  may be less  favorable in certain of Gables'
markets depending on conditions influencing the specific market.  Portfolio wide
occupancy  levels  have  remained  high and  portfolio  wide  rental  rates have
continued to increase  during each of the last  several  years.  Gables  expects
portfolio  wide  rental  expenses  to  increase  at a  rate  slightly  ahead  of
inflation,  and to approximate the increase in property revenues, for the coming
twelve months.

As a  result  of  the  aforementioned  generally  favorable  market  conditions,
management  has  been  successful  in  growing  the  income  of  the  stabilized
properties as well as growing  earnings via a combination of new development and
acquisition.  Management's  extensive  experience in new development  (including
site selection,  zoning,  construction and lease-up) and in-depth local presence
affords  Gables  the  opportunity  to  acquire  land  and  develop  new  Class A
multifamily  communities.  In select  markets and in certain real estate cycles,
management  believes better returns can be generated from new  development  than
from acquisitions of comparable  properties.  During other real estate cycles or
in select markets,  management will pursue the acquisition of existing apartment
communities,  specifically  when the returns on investment and the potential for
growth in net operating  income are  attractive.  Additionally,  Gables has been
able to acquire distressed or under-managed apartment communities which, through
strategic  renovation and  repositioning,  have  generally  resulted in superior
returns  when  compared  to  traditional   acquisitions  and  new  developments.
Management   believes  Gables'  ability  to  compete  with  other  companies  is
significantly  enhanced by its in-depth  local  presence and the strength of its
management,  development,  acquisition,  and construction  personnel. In certain
situations, management's evaluation of the growth prospects for a specific asset
may result in a determination to dispose of the asset. In this event, management
would intend to sell the asset and utilize the net  proceeds  from any such sale
to invest in new assets which are expected to have better growth prospects or to
reduce  indebtedness.  Gables maintains  staffing levels  sufficient to meet the
existing construction, acquisition, and leasing activities. If market conditions
warrant,  management  would anticipate  adjusting  staffing levels to mitigate a
negative impact on results of operations.

The following  discussion and analysis of the financial condition and results of
operations  should be read in  conjunction  with the  accompanying  consolidated
financial  statements and the notes  thereto.  This Report on Form 10-Q contains
forward-looking  statements  within the meaning of Section 27A of the Securities
Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934,
as amended.  Actual results or developments  could differ  materially from those
projected  in such  statements  as a result of certain  factors set forth in the
section entitled "Certain Factors Affecting Future Operating Results" on Page 25
of this Form 10-Q and elsewhere in this report.
<PAGE>
                                    Page-12
MANAGEMENT'S DISCUSSION AND ANALYSIS
- ------------------------------------
(Dollars in Thousands, Except Per Share Amounts)
- --------------------------------------------------------------------------------

Formation of Gables and Initial Public Offering
- -----------------------------------------------

Gables  Residential  Trust was formed in 1993 under Maryland law to continue and
to  expand  the  multifamily   apartment  community   management,   development,
construction,  and  acquisition  operations of its privately  owned  predecessor
organization.  The term "Gables  Residential Group" as used herein refers to the
privately  owned  predecessor  organization  prior  to  the  completion  of  the
Company's  initial  public  offering  in  January,  1994  (the  "IPO"),  and the
concurrent  completion of the various  transactions that occurred therewith (the
"Formation  Transactions").  The term "Company" or "Gables" as used herein means
Gables Residential Trust and its subsidiaries on a consolidated basis (including
Gables Realty Limited  Partnership and its subsidiaries),  or, where the context
so requires,  Gables  Residential  Trust only,  and, as the context may require,
their  predecessors.  At the  completion of the IPO on January 26, 1994,  Gables
sold  9,430,000  common shares  (including  1,230,000  shares as a result of the
exercise  of an  over-allotment  option by the  underwriters)  at a price to the
public of $22.50 per share.  The net  proceeds to Gables from such sale  totaled
approximately  $190  million,   the  majority  of  which  were  used  to  reduce
indebtedness   and  to  purchase   minority   interests   in  certain   property
partnerships.

SECONDARY OFFERINGS AND ISSUANCES  OF OPERATING PARTNERSHIP UNITS

Secondary Common Share Offerings -
- --------------------------------

Since the IPO, the Company has had the following common share offerings:

     Closing Date             Shares Issued            Net Proceeds 
     ------------             -------------            ------------ 
     October 7, 1994             444,500                  $ 9,876
                               ---------                  -------

     October 31, 1995          4,600,000                  $94,364
                               ---------                  -------

     March 25, 1996              879,068                  $20,630
     September 17, 1996        1,725,000                  $38,600
     September 27, 1996        1,435,000                  $34,254
                               ---------                  -------
     1996 Totals               4,039,068                  $93,484
                               =========                  =======

     September 16, 1997          737,040                  $18,698
                               ---------                  -------
                                                  

The proceeds from these offerings were generally used (i) to reduce  outstanding
indebtedness   under  interim  financing   vehicles  utilized  to  fund  Gables'
development  and  acquisition  activities and (ii) for general  working  capital
purposes including funding of future development and acquisition activities.

Preferred Share Offering -
- ------------------------

On July 24,  1997,  the  Company  issued  4,600,000  shares  of  8.30%  Series A
Cumulative Redeemable Preferred Shares (liquidation preference $25.00 per share)
(the  "Series A  Preferred  Shares").  The net  proceeds  from this  offering of
approximately  $111 million were used to reduce  outstanding  indebtedness under
the interim financing vehicles discussed above.

Issuances of Operating Partnership Units -
- ----------------------------------------

On December 5, 1995,  Gables acquired a parcel of land for the development of an
apartment  community,  financed in part through the issuance of 111,074 minority
units of limited partnership interest in the Operating Partnership

<PAGE>
                                    Page-13

MANAGEMENT'S DISCUSSION AND ANALYSIS
- ------------------------------------
(Dollars in Thousands, Except Per Share Amounts)
- --------------------------------------------------------------------------------

"Units").  On July 26, 1996, Gables acquired an apartment community  comprising
500 apartment homes,  financed in part through the issuance of 243,787 Units. On
August 21, 1997, Gables acquired an apartment community  comprising 82 apartment
homes,  financed in part  through the issuance of 94,869  Units.  On October 17,
1997,  Gables acquired an apartment  community  comprising 295 apartment  homes,
financed in part through the issuance of 453,272 Units.

Results of Operations
- ---------------------

COMPARISON OF OPERATING  RESULTS OF GABLES FOR THE THREE MONTHS ENDED  SEPTEMBER
30, 1997 (THE "1997  PERIOD") TO THE THREE MONTHS ENDED  SEPTEMBER 30, 1996 (THE
"1996 PERIOD").

Gables' net income is generated  primarily  from the  operation of its apartment
communities.  For  purposes of  evaluating  comparative  operating  performance,
Gables categorizes its operating  communities based on the period each community
reaches  stabilized  occupancy.  A  community  is  considered  by Gables to have
achieved  stabilized  occupancy on the earlier to occur of (i) attainment of 93%
physical  occupancy  or (ii) one year  after  completion  of  construction.  The
operating  performance for all of Gables' apartment communities combined for the
three months ended  September 30, 1997 and 1996 is summarized as follows:  
<TABLE>
<CAPTION>

                                                                                       Three Months Ended September 30,
                                                                             ---------- ----------- -------------- ------------
                                                                                                          $             %
                                                                               1997        1996        Change         Change
 
                                                                             ---------- ----------- -------------- ------------
<S>                                                                             <C>          <C>          <C>           <C> 
Rental and other revenue:
Same store communities (1) ..............................................   $ 26,670     $ 25,825    $    845           3.3%
Communities  stabilized  during  the 1997  Period,
but not  during  the 1996 Period (2) ....................................      3,406        2,373       1,033          43.5%
Development and lease-up communities (3) ................................      1,444            0       1,444             --
Acquired communities (4) ................................................      4,095          886       3,209         362.2%
Sold communities (5) ....................................................          0          774        -774        -100.0%
                                                                            --------     --------    --------      ---------
Total property revenues .................................................   $ 35,615     $ 29,858    $  5,757          19.3%
                                                                            --------     --------    --------      ---------

Property operating and maintenance expense (exclusive of depreciation and
amortization):
Same store communities (1) ..............................................   $  9,423     $  9,385        $ 38           0.4%
Communities stabilized during the 1997 Period, but not during the 1996                                            
   Period(2).............................................................      1,149          849         300          35.3%       
Development and lease-up communities (3) ................................        356            0         356          --- 
Acquired communities (4) ................................................      1,248          213       1,035         485.9%
Sold communities (5) ....................................................          0          348       - 348        -100.0%
                                                                            --------     --------    --------      ---------
Total specified expenses ................................................   $ 12,176     $ 10,795    $  1,381          12.8%
                                                                            --------     --------    --------      ---------

Revenues in excess of specified expenses ................................   $ 23,439     $ 19,063    $  4,376          23.0%
                                                                            ========     ========    ========      =========
Revenues in excess of specified expenses as a percentage of total
property revenues .......................................................      65.8%        63.8%       --              2.0%
                                                                            =========    ========    ========      =========
<FN>
    
(1)  Communities which were owned and fully stabilized  throughout both the 1997
     Period and 1996 Period.  
(2)  Communities  which were  completed and fully  stabilized  during all of the
     1997 Period,  but were not completed and fully stabilized during all of the
     1996 Period.
(3)  Communities  in  the  development/lease-up   phase  which  were  not  fully
     stabilized during all or any of the 1997 Period.
(4)  Communities which were acquired subsequent to July 1, 1996. 
(5)  Communities which were sold subsequent to July 1, 1996.
</FN>
</TABLE>
<PAGE>
                                    Page-14

MANAGEMENT'S DISCUSSION AND ANALYSIS
- ------------------------------------
(Dollars in Thousands, Except Per Share Amounts)
- --------------------------------------------------------------------------------

Total property revenues  increased $5,757, or 19.3%, from $29,858 to $35,615 due
primarily  to  increases in the number of  apartment  homes  resulting  from the
development and acquisition of additional communities and to increases in rental
rates on communities stabilized throughout both periods ("same store"). Below is
additional  information  regarding the increases in total property  revenues for
three of the five community categories presented in the preceding table:

Same store communities:
<TABLE>
<CAPTION>
                                                                        Percent
                                                         Increase      Increase
                                                        (Decrease)    (Decrease)                    Increase
                            Number of                    in Total      in Total      Occupancy     (Decrease)
              Number of     Apartment      Percent        Property      Property     During the        in
  Market      Properties      Homes        of Total      Revenues      Revenues     1997 Period    Occupancy
  ------      ----------      -----        --------      --------      --------     -----------    ---------
<S>              <C>             <C>          <C>           <C>           <C>            <C>          <C>
Houston           14           5,045         40.4%          $568          5.4%          94.8%       - 0.5%
Atlanta           12           3,470         27.7%           110          1.6%          94.9%       - 0.6%
Dallas             5           1,277         10.2%            44          1.6%          93.9%       - 0.8%
Nashville          4           1,166          9.3%           - 4        - 0.2%          96.0%       - 0.2%
San Antonio        2             544          4.4%            76          6.8%          95.0%         3.7%
Austin             2             532          4.3%            44          3.3%          94.5%       - 0.4%
Memphis            1             464          3.7%             7          0.9%          95.7%         1.3%
               -----          ------        ------        ------        ------        -------      ------- 
                  40          12,498        100.0%          $845          3.3%          94.9%       - 0.3%
               =====          ======        ======        ======        ======        =======      ======= 
</TABLE>

Communities stabilized during the 1997 Period but not during the 1996 Period:

                                                 Increase
                                                (Decrease)
                        Number of                in Total      Occupancy
           Number of    Apartment    Percent     Property      During the
Market    Properties      Homes     of Total     Revenues     1997 Period
- ------    ----------      -----     --------     --------     -----------

Atlanta        2           647        45.0%        $ -166           91.5%
Memphis        2           490        34.1%           911           96.0%
Dallas         1           300        20.9%           288           92.2%
          ------         -----      -------        ------         -------
               5         1,437       100.0%        $1,033           93.1%
          ======         =====      =======        ======         ======= 

Development and lease-up communities:

                                                 Increase
                        Number of                in Total      Occupancy
           Number of    Apartment    Percent     Property      During the
Market    Properties     Homes      of Total     Revenues     1997 Period
- ------    ----------     -----      --------     --------     -----------

Atlanta        2           599        68.7%         $ 851           50.4% 
Austin         1           273        31.3%           593           65.3% 
           -----        ------       ------        ------         -------
               3           872       100.0%        $1,444           55.7%
           =====        ======       ======        ======         =======

<PAGE>
                                    Page-15

 MANAGEMENT'S DISCUSSION AND ANALYSIS
- ------------------------------------
(Dollars in Thousands, Except Per Share Amounts)
- --------------------------------------------------------------------------------

Other revenues  decreased $632, or 33.1%,  from $1,910 to $1,278 due to (i) $670
of non-recurring net revenues  generated from certain  corporate  apartment home
leases  entered into in  connection  with the 1996 Olympic games held in Atlanta
and (ii) a decrease in property management revenues of $213, or 22.0%, from $966
to $753 resulting from a net decrease of properties  managed by Gables for third
parties  primarily  due to  these  properties  being  sold by the  owners.  Such
decreases  were  offset in part by an  increase  in  revenues in the 1997 Period
related to the provision of certain ancillary services.

Property  operating  and  maintenance  expense  (exclusive of  depreciation  and
amortization)  increased  $1,381,  or 12.8%,  from  $10,795 to $12,176 due to an
increase in apartment  homes  resulting from the  development and acquisition of
additional  communities  and an increase in property  operating and  maintenance
expense for same store communities of 0.4%. The same store increase in operating
expenses  represents  inflationary  increases in expenses offset by decreases in
certain  landscape,  utilities and maintenance  costs.  Gables  anticipates that
property  operating  and  maintenance  expense for same store  communities  will
generally  increase at a rate slightly  ahead of inflation for the coming twelve
months.

Depreciation and amortization expense increased $1,190, or 23.4%, from $5,076 to
$6,266 due  primarily  to the  completion  of newly  developed  communities  and
acquisition of other communities.

Property  management expense for owned communities and third party properties on
a combined basis  increased $29, or 2.1%, from $1,413 to $1,442 due primarily to
inflationary  increases  in  expenses,  offset in part by certain  non-recurring
expense  savings  in the  1997  Period.  Gables  allocates  property  management
expenses to both owned communities and third party properties based on
the proportionate share of total apartment homes and units managed.

General and administrative  expense decreased $2, or 0.2%, from $842 to $840 due
primarily to certain expense reductions generated in the 1997 Period,  offset by
certain non-recurring expenses incurred in the 1997 Period.

Interest  expense  decreased  $398,  or 6.3%,  from  $6,304 to  $5,906  due to a
decrease in the  outstanding  debt  resulting from the offerings the Company has
consummated  between periods,  the proceeds of which have been primarily used to
reduce  indebtedness.  These  decreases in interest  expense have been offset in
part by an  increase  in  operating  debt  associated  with newly  developed  or
acquired communities in addition to communities currently in the lease-up phase.

Gain on sale of real  estate  in the 1997  Period  of $491  represents  the gain
generated in connection  with the July,  1997 sale of 2 acres of Gables' 12-acre
Gables Colonnade Phase II land parcel.

Net income available to common  shareholders  increased  $1,670,  or 28.8%, from
$5,790 to $7,460 primarily due to the reasons discussed above.
<PAGE>
                                    Page-16

MANAGEMENT'S DISCUSSION AND ANALYSIS
- ------------------------------------
(Dollars in Thousands, Except Per Share Amounts)
- --------------------------------------------------------------------------------

Results of Operations
- ---------------------

COMPARISON  OF OPERATING  RESULTS OF GABLES FOR THE NINE MONTHS ENDED  SEPTEMBER
30, 1997 (THE "1997  PERIOD") TO THE NINE MONTHS ENDED  SEPTEMBER  30, 1996 (THE
"1996 PERIOD").

Gables' net income is generated  primarily  from the  operation of its apartment
communities.  For  purposes of  evaluating  comparative  operating  performance,
Gables categorizes its operating  communities based on the period each community
reaches  stabilized  occupancy.  A  community  is  considered  by Gables to have
achieved  stabilized  occupancy on the earlier to occur of (i) attainment of 93%
physical  occupancy  or (ii) one year  after  completion  of  construction.  The
operating  performance for all of Gables' apartment communities combined for the
nine months ended September 30, 1997 and 1996 is summarized as follows:
<TABLE>
<CAPTION>
                                                                                     Nine Months Ended September 30,
                                                                               ---------- ----------- ---------   ----------
                                                                                                          $           %
                                                                                 1997        1996       Change      Change
                                                                               ---------- ----------- ---------   ----------
<S>                                                                              <C>         <C>          <C>         <C>    
Rental and other revenue:
Same store communities (1) ...............................................   $ 55,167     $ 53,990    $  1,177       2.2%
Communities  stabilized  during  the 1997  Period,
     but not  during  the 1996 Period (2) ................................     15,561       14,153       1,408       9.9%
Development and lease-up communities (3) .................................      8,580        2,581       5,999     232.4%
Acquired communities (4) .................................................     19,420        6,355      13,065     205.6%
Sold communities (5) .....................................................        177        2,567     - 2,390    - 93.1%
                                                                             --------     --------    --------   --------
Total property revenues ..................................................   $ 98,905     $ 79,646    $ 19,259      24.2%
                                                                             --------     --------    --------   --------


Property operating and maintenance expense (exclusive of depreciation and
amortization):
Same store communities (1) ...............................................   $ 20,058     $ 19,341    $    717       3.7%
Communities stabilized during the 1997 Period, 
     but not during the 1996 Period (2)...................................      4,787        4,495         292       6.5%
Development and lease-up communities (3) .................................      3,226          879       2,347     267.0%
Acquired communities (4) .................................................      6,521        2,250       4,271     189.8%
Sold communities (5) .....................................................        115        1,143     - 1,028    - 89.9%
                                                                             --------     --------    --------    -------
Total specified expenses .................................................   $ 34,707     $ 28,108    $  6,599      23.5%
                                                                             --------     --------    --------    -------

Revenues in excess of specified expenses .................................   $ 64,198     $ 51,538    $ 12,660      24.6%
                                                                             ========     ========    ========    =======     

Revenues in excess of specified expenses as a percentage of total property                    
revenues..................................................................      64.9%        64.7%         --        0.2%        
                                                                             ========     ========    ========    =======           
<FN>
                                                                              
(1)  Communities which were owned and fully stabilized  throughout both the 1997
     Period and 1996 Period.
(2)  Communities  which were  completed and fully  stabilized  during all of the
     1997 Period,  but were not completed and fully stabilized during all of the
     1996 Period.
(3)  Communities  in  the  development/lease-up   phase  which  were  not  fully
     stabilized during all or any of the 1997 Period.
(4)  Communities which were acquired subsequent to January 1, 1996.
(5)  Communities which were sold subsequent to January 1, 1996.
</FN>
</TABLE>
<PAGE>
                                    Page-17

MANAGEMENT'S DISCUSSION AND ANALYSIS
- ------------------------------------
(Dollars in Thousands, Except Per Share Amounts)
- --------------------------------------------------------------------------------

Total property revenues increased $19,259, or 24.2%, from $79,646 to $98,905 due
primarily  to  increases in the number of  apartment  homes  resulting  from the
development and acquisition of additional communities and to increases in rental
rates on communities stabilized throughout both periods ("same store"). Below is
additional  information  regarding the increases in total property  revenues for
three of the five community categories presented in the preceding table:

Same store communities:
<TABLE>
<CAPTION>
                                                                        Percent
                                                         Increase      Increase
                                                        (Decrease)    (Decrease)                    Increase
                            Number of                    in Total      in Total      Occupancy     (Decrease)
              Number of     Apartment      Percent        Property     Property     During the         in
  Market      Properties      Homes        of Total      Revenues      Revenues     1997 Period    Occupancy
  ------      ----------      -----        --------      --------      --------     -----------    ---------
<S>            <C>             <C>          <C>           <C>             <C>            <C>          <C>
Houston        10            3,512          37%           $659           3.4%           94.3%       - 0.7%
Atlanta        11            3,159          33%            416           2.2%           94.5%       - 0.5%
Dallas          4            1,089          12%            114           1.8%           93.9%       - 0.1%
Nashville       3              912          10%             25           0.5%           96.0%         0.1%
Memphis         1              464           5%            -30          -1.2%           94.0%        -2.2%
Austin          1              276           3%             -7          -0.4%           92.6%         0.6%
           ------           ------      -------         ------        -------          ------      ------- 
               30            9,412         100%         $1,177           2.2%           94.4%       - 0.5%
           ======           ======      =======         ======        =======          ======      ======= 
</TABLE>

Communities stabilized during the 1997 Period but not during the 1996 Period:

                                                        Increase
                                                       (Decrease)
                             Number of                  in Total      Occupancy
               Number of     Apartment    Percent       Property     During the
 Market       Properties       Homes      of Total      Revenues     1997 Period
 ------       ----------       -----      --------      --------     -----------

 Atlanta           2            695            32%       $- 83          94.3%
 San Antonio       2            544            25%         423          92.8%
 Austin            1            256            12%         291          95.6%
 Nashville         1            254            12%         331          95.8%
 Houston           1            246            11%         163          94.8%
 Dallas            1            188             8%         283          94.1%
               -----          -----         ------      ------         ------
                   8          2,183           100%      $1,408          94.4%
               =====          =====         ======      ======         ====== 


Development and lease-up communities:

                                                        Increase
                              Number of                 in Total    Occupancy
               Number of      Apartment     Percent     Property    During the
  Market      Properties        Homes       of Total    Revenues   1997 Period
  ------      ----------        -----       --------    --------   -----------

  Atlanta          3            862            45%      $1,284          43.7%   
  Memphis          2            490            25%       2,600          81.3%  
  Dallas           1            300            16%       1,227          85.8%
  Austin           1            273            14%         888          36.7%
               -----          -----          -----      ------        -------
                   7          1,925           100%      $5,999          58.0%
               =====          =====          =====      ======        =======
<PAGE>
                                    Page-18
MANAGEMENT'S DISCUSSION AND ANALYSIS
- ------------------------------------
(Dollars in Thousands, Except Per Share Amounts)
- --------------------------------------------------------------------------------

Other revenues  decreased $746, or 15.8%,  from $4,707 to $3,961 due to (i) $900
of non-recurring net revenues  generated from certain  corporate  apartment home
leases  entered into in  connection  with the 1996 Olympic games held in Atlanta
and (ii) a decrease in property  management  revenues  of $632,  or 21.6%,  from
$2,931 to $2,299  resulting from a net decrease of properties  managed by Gables
for third parties  primarily due to these  properties  being sold by the owners.
Such decreases were offset in part by an increase in revenues in the 1997 Period
related to the provision of certain ancillary services.

Property  operating  and  maintenance  expense  (exclusive of  depreciation  and
amortization)  increased  $6,599,  or 23.5%,  from  $28,108 to $34,707 due to an
increase in apartment  homes  resulting from the  development and acquisition of
additional  communities  and an increase in property  operating and  maintenance
expense for same store communities of 3.7%. The same store increase in operating
expenses represents  inflationary  increases in expenses and increased marketing
and  redecorating  expenses  in  certain  of  Gables'  markets.  Such same store
increases  have been  offset  in part by  certain  decreases  in  landscape  and
utilities  costs.  Gables  anticipates  that property  operating and maintenance
expense for same store  communities  will generally  increase at a rate slightly
ahead of inflation for the coming twelve months.

Depreciation and amortization  expense  increased $3,913, or 29.3%, from $13,372
to $17,285 due primarily to the completion of newly  developed  communities  and
acquisition of other communities.

Property  management expense for owned communities and third party properties on
a combined basis  decreased $41, or 1.0%, from $4,243 to $4,202 due primarily to
certain  non-recurring  expense  savings in the 1997  Period,  offset in part by
inflationary  increases  in  expenses.   Gables  allocates  property  management
expenses  to both owned  communities  and third  party  properties  based on the
proportionate share of total apartment homes and units managed.

General and administrative expense increased $76, or 3.1%, from $2,419 to $2,495
due primarily to inflationary increases in expenses.

Interest expense  increased  $2,825, or 18.5%, from $15,295 to $18,120 due to an
increase  in  operating  debt   associated  with  newly  developed  or  acquired
communities in addition to communities  currently in the lease-up  phase.  These
increases  in  interest  expense  have  been  offset  in part as a result of the
offerings the Company has  consummated  between  periods,  the proceeds of which
have been primarily used to reduce indebtedness.

Gain on sale of real estate assets of $5,349 in the 1997 Period  represents  the
gain generated in connection with (i) the January, 1997 sale of Club Candlewood,
a community  comprised of 486 apartment  homes and (ii) the July, 1997 sale of 2
acres of Gables' 12-acre Gables Colonnade Phase II land parcel.

Extraordinary  loss,  net in the 1997 Period  represents  (i) the  write-off  of
unamortized  deferred  financing  costs  and  prepaid  credit  enhancement  fees
associated with the defeasance of the tax-exempt bond financing  encumbering the
Club Candlewood  property that was sold in January,  1997 and (ii) the write-off
of unamortized  deferred  financing costs  associated with the February 28, 1997
retirement of a conventional  mortgage note payable that was scheduled to mature
on September 1, 1997. The  extraordinary  loss totaling $712 is presented net of
the $110 portion of the loss attributable to the minority  interest  unitholders
in the Operating Partnership.

Net income available to common  shareholders  increased  $8,072,  or 50.8%, from
$15,902 to $23,974 primarily due to the reasons discussed above.



<PAGE>
                                    Page-19

MANAGEMENT'S DISCUSSION AND ANALYSIS
- ------------------------------------
(Dollars in Thousands, Except Per Share Amounts)
- --------------------------------------------------------------------------------

Liquidity and Capital Resources
- -------------------------------

Gables' net cash provided by operating activities increased from $37,077 for the
nine months  ended  September  30,  1996 to $46,925  for the nine  months  ended
September 30, 1997,  due to (i) an increase of $9,154 in income  before  certain
non-cash items including depreciation,  amortization,  equity in income of joint
ventures,  minority  interest of unitholders in Operating  Partnership,  gain on
sale of real estate assets, long-term compensation expense and net extraordinary
losses and (ii) the change in restricted  cash between  periods of $3,735.  Such
increases were offset in part by (i) the change in other assets between  periods
of $654 and (ii) the change in other liabilities between periods of $2,387.

Gables' net cash used in investing  activities  increased  from $170,506 for the
nine months  ended  September  30, 1996 to  $194,247  for the nine months  ended
September  30, 1997, due primarily  to  increased  development  and  acquisition
activities  in 1997  when  compared  to 1996, offset  in part by  increased  net
proceeds  from the sale of real  estate  assets in 1997 when  compared  to 1996.
During the nine months ended September 30, 1997,  Gables expended  approximately
$70.2  million  related to  development  expenditures,  including  related  land
acquisitions;  approximately  $130.9  million  for the  acquisition  of existing
apartment   communities;   approximately   $3.4   million   related  to  capital
expenditures for operating apartment communities; and approximately $2.2 million
related to renovation expenditures.

Gables' net cash provided by financing  activities  decreased  from $153,545 for
the nine months ended  September  30, 1996 to $146,468 for the nine months ended
September  30,  1997,  due  primarily  to (i) $21.4  million  of  borrowings  on
September 30, 1996 that were used to fund a real estate investment on October 1,
1996 offset by (ii) increased  development and acquisition  expenditures  during
the 1997 Period when  compared to 1996.  During the nine months ended  September
30,  1997,  Gables  had net  borrowings  of $50.4  million  which  were  used in
conjunction  with $129.7 million of proceeds from the common and preferred share
offerings  primarily  to fund Gables'  development  and  acquisition  activities
discussed  previously.  These proceeds from financing  activities were offset in
part by the payment of dividends and distributions  totaling approximately $35.0
million.

Gables  elected  to be taxed as a REIT  under  Section  856  through  860 of the
Internal  Revenue  Code of 1986,  as amended,  commencing  with its taxable year
ended  December 31, 1994.  REITs are subject to a number of  organizational  and
operational requirements, including a requirement that they currently distribute
95%  of  their  ordinary   taxable  income.   Provided   Gables   maintains  its
qualification  as a REIT,  the Company  generally will not be subject to Federal
income tax on distributed net income.

As of September 30, 1997,  Gables had total  indebtedness of $440,728,  cash and
cash equivalents of $3,531 and principal escrow deposits reflected in restricted
cash of $1,727. Gables' indebtedness includes $96,440 in conventional fixed-rate
mortgage   notes  payable   secured  by  individual   properties,   $118,602  in
conventional  fixed-rate unsecured notes payable, a $40,000 unsecured term loan,
$105,080 in tax-exempt bond  indebtedness and $80,606 in borrowings  outstanding
under its Credit Facilities. Gables' indebtedness has an average of 6.8 years to
maturity  at  September  30,  1997.  Excluding  monthly  principal  amortization
payments,  over the next five years  Gables  has the  following  scheduled  debt
maturities for indebtedness outstanding at September 30, 1997:

                              1997            $     0
                              1998             15,606
                              1999                  0
                              2000             65,000
                              2001             40,000


<PAGE>
                                    Page-20

MANAGEMENT'S DISCUSSION AND ANALYSIS
- ------------------------------------
(Dollars in Thousands, Except Per Share Amounts)
- --------------------------------------------------------------------------------

The debt maturities in 1998 of $15,606 relate to outstanding  indebtedness under
the $20  Million  Credit  Facility  which will be  extended  pursuant to Gables'
unlimited  one-year  extension  options.  The debt maturities in 2000 of $65,000
relate to outstanding  indebtedness under the $175 Million Credit Facility which
has two remaining one-year extension options.

Gables'  dividends  through  the third  quarter of 1997 have been paid from cash
provided  by  operating  activities.  Gables  anticipates  that  dividends  will
continue  to be paid on a  quarterly  basis  from  cash  provided  by  operating
activities.

In  October,  1997,  Gables  acquired  an  apartment  community  comprising  295
apartment homes and a parcel of land for the future  development of an apartment
community expected to comprise an estimated 204 apartment homes. The acquisition
costs  totaling   approximately   $24  million  were  funded  primarily  through
borrowings under Gables' Credit Facilities and the issuance of 453,272 Units.

Gables  has  met and  expects  to  continue  to meet  its  short-term  liquidity
requirements generally through net cash provided by operations. Gables' net cash
provided  by  operations  has been  adequate  and Gables  believes  that it will
continue  to be  adequate  to meet both  operating  requirements  and payment of
dividends in accordance with REIT  requirements.  The budgeted  expenditures for
improvements  and  renovations  to  the  communities,  in  addition  to  monthly
principal  amortization  payments,  are also expected to be funded from net cash
provided  by  operations.   Gables  anticipates   construction  and  development
activities  and  land  purchases  will be  initially  funded  primarily  through
borrowings under its Credit Facilities described below.

Gables expects to meet certain of its long-term liquidity requirements,  such as
scheduled debt maturities, repayment of short-term financing of construction and
development  activities and possible  property  acquisitions,  through long-term
secured  and  unsecured  borrowings  and  the  issuance  of debt  securities  or
additional  equity  securities or through the  disposition  of assets which,  in
management's evaluation, may no longer meet Gables' investment requirements.

$175 Million Credit Facility
- ----------------------------

In conjunction with the IPO, Gables closed a $175 million  three-year  revolving
credit facility (the "Original  Credit  Facility") which had an initial maturity
of January,  1997. In March,  1996,  Gables closed a new $175 million  unsecured
revolving  credit  facility (the "New Credit  Facility" or "$175 Million  Credit
Facility") that replaced the Original Credit  Facility.  Although the New Credit
Facility is unsecured, there were certain designated real estate assets that had
escrowed  mortgages that were released  promptly after the attainment of implied
senior  unsecured  debt  ratings of BBB from  Standard  and Poor's and Baa2 from
Moody's Investors Service (the "Credit Ratings"). The New Credit Facility has an
initial term of three years and three  one-year  extension  options.  Gables has
exercised the first of its one-year  extension  options  resulting in a maturity
date for the facility of March, 2000.

Borrowings  bore  interest at LIBOR plus 1.50%  (reduced from 1.65% in November,
1996) through April,  1997. In April,  1997,  Gables'  borrowing costs under the
facility were reduced to LIBOR plus 1.10% in connection  with the  attainment of
the Credit Ratings.  In August,  1997, Gables' borrowing costs were renegotiated
and were reduced to LIBOR plus 0.80%. Additionally, a competitive bid option was
added for up to 50% of the $175 million commitment.

Gables'  availability  under the  facility is limited to the lesser of the total
$175 million  commitment or the borrowing  base.  The borrowing  base  available
under the facility is currently based on the value of Gables'  unencumbered real
estate assets as compared to the amount of Gables' unsecured indebtedness. As of
September 30, 1997, Gables had $65.0 million in borrowings outstanding under the
facility and,  therefore,  had $110.0 million of remaining  capacity on the $175
million available commitment.
<PAGE>
                                    Page-21

MANAGEMENT'S DISCUSSION AND ANALYSIS
- ------------------------------------
(Dollars in Thousands, Except Per Share Amounts)
- --------------------------------------------------------------------------------

$20 Million Credit Facility
- ---------------------------

In November,  1996,  Gables closed an unsecured  revolving  credit facility that
currently  provides for up to $20 million in  borrowings.  This  facility has an
initial term of one year and has unlimited one-year  extension  options.  Gables
has  exercised  the  first of its  one-year  extension  options  resulting  in a
maturity date for the facility of October,  1998. Borrowings bore interest under
this facility at LIBOR plus 1.50% through April,  1997. In April,  1997, Gables'
borrowing  costs  were  reduced  to  LIBOR  plus  1.10% in  connection  with the
attainment of the Credit Ratings. In August,  1997, Gables' borrowing costs were
renegotiated  and were reduced to LIBOR plus 0.80%.  As of  September  30, 1997,
Gables had  approximately  $15.6  million in borrowings  outstanding  under this
facility.

Restrictive Covenants
- ---------------------

Certain of Gables' debt agreements contain customary representations,  covenants
and events of default,  including  covenants  which  restrict the ability of the
Operating  Partnership to make distributions in excess of stated amounts,  which
in turn restricts the discretion of the Company to declare and pay dividends. In
general, during any fiscal year the Operating Partnership may only distribute up
to  95%  of  the  Operating  Partnership's  consolidated  income  available  for
distribution (as defined in the related agreement) exclusive of distributions of
capital gains for such year. The applicable debt agreements  contain  exceptions
to  these   limitations   to  allow  the  Operating   Partnership  to  make  any
distributions  necessary  to allow the Company to maintain its status as a REIT.
Gables does not anticipate that this provision will adversely effect the ability
of the Operating  Partnership  to make  distributions  or the Company to declare
dividends, as currently anticipated.

<PAGE>
                                    Page-22

MANAGEMENT'S DISCUSSION AND ANALYSIS
- ------------------------------------
(Dollars in Thousands, Except Per Share Amounts)
- --------------------------------------------------------------------------------

COMPLETED  COMMUNITIES IN LEASE-UP AND DEVELOPMENT  
COMMUNITIES AT SEPTEMBER 30, 1997
                                                                        
Gables' current  developments  and lease-up  activities for communities that had
not reached stabilized occupancy as of September 30, 1997 are summarized below:
                                                                        
<TABLE>
<CAPTION>
                          Actual /                                           Actual /   Actual /   Actual /        
                         Estimated   Total                                  Estimated  Estimated  Estimated    Estimated
                         Number of  Budgeted   Percent                      Quarter   Quarter of  Quarter     Quarter of
                         Apartment    Cost   Construction Percent Percent  Construction Initial Construction  Stabilized
Community                  Homes   (millions) Complete    Leased  Occupied  Commenced  Occupancy   Ended       Occupancy
- ---------                  -----   ---------- ---------   ------  --------  ---------  ---------   -----       ---------
                                      (A)                                                                         (B)
                                                                        
COMPLETED COMMUNITIES IN LEASE-UP                                                                       
<S>                        <C>       <C>        <C>         <C>      <C>        <C>       <C>        <C>           <C>
                                                                        
Austin, TX
- ----------
Gables Central Park ...     273      $19.6     100%         84%      81%      2 Q 1996   1 Q 1997   3 Q 1997   4 Q 1997
                          =====     ======    
DEVELOPMENT COMMUNITIES

Atlanta, GA
- -----------
Gables at Sugarloaf ...     386       28.7      14%          --      --       2 Q 1997   1 Q 1998   1 Q 1999   2 Q 1999
Roswell Gables II .....     284       21.7      98%         68%      59%      2 Q 1996   2 Q 1997   4 Q 1997   1 Q 1998

Austin, TX
- ----------
Gables Bluffstone .....     256       20.1      52%          --      --       1 Q 1997   1 Q 1998   3 Q 1998   4 Q 1998

Houston, TX
- -----------
Gables New Territory ..     256       14.7       6%          --      --       3 Q 1997   2 Q 1998   4 Q 1998   1 Q 1999

Orlando, FL
- -----------
Gables Commons ........     280       21.7      22%          --      --       2 Q 1997   1 Q 1998   4 Q 1998   1 Q 1999
Gables Celebration ....     231       21.8       5%          --      --       3 Q 1997   2 Q 1998   4 Q 1998   4 Q 1998
                          -----     ------
  Totals ..............   1,693     $128.7
                          =====     ======                                                    
<FN>
                                                                       
The  following  is a  "Safe  Harbor"  Statement  under  the  Private  Securities
Litigation Reform Act of 1995 and Section 21E of the Securities  Exchange Act of
1934, as amended. The projections and estimates contained in the table above are
forward-looking  statements.  These forward-looking statements involve risks and
uncertainties  and actual results may differ  materially from those projected in
such statements.  Risks associated with Gables' development,  construction,  and
lease-up  activities,  which could impact the  forward-looking  statements made,
include:  development  opportunities may be abandoned;  construction  costs of a
community  may  exceed  original   estimates,   possibly  making  the  community
uneconomical;  and  construction  and lease-up may not be completed on schedule,
resulting in increased debt service and construction costs.
                                                                        
                                                                        
(A)  Total Budgeted Cost includes all  capitalized  costs incurred and projected
     to be incurred to develop the respective  community presented in accordance
     with generally accepted accounting  principles,  including land acquisition
     costs,  construction  costs,  real estate  taxes,  interest  and loan fees,
     permits,  professional  fees,  allocated  development  overhead,  and other
     regulatory fees.
                                                                        
(B)  Stabilized occupancy is defined as the earlier to occur of (i) 93% physical
     occupancy or (ii) one year after completion of construction.
                                                                        
</FN>
</TABLE>

<PAGE>
                                    Page-23

MANAGEMENT'S   DISCUSSION   AND  ANALYSIS   
- -----------------------------------------
(Dollars in Thousands, Except Per Share Amounts)
- --------------------------------------------------------------------------------
                        
                                                                                
STABILIZED APARTMENT COMMUNITIES AT SEPTEMBER 30, 1997                          
                                                              Scheduled Rent Per
                                                              ------------------
                                   Number of Percent of                   Square
Community                            Homes     Total   Occupancy   Unit    Foot
- ---------                            -----     -----   ---------   ----    ----
                                                                                
Houston, TX
- -----------
Baybrook Village ...............      776                  97%    $ 562   $ 0.70
Gables Bradford Place ..........      372                  98%      711     0.83
Gables Bradford Pointe .........      360                  95%      627     0.82
Gables Champions ...............      404                  97%      742     0.82
Gables CityPlaza ...............      246                  96%      844     0.96
Gables Cityscape ...............      252                  96%      892     1.05
Gables CityWalk/Waterford Square      317                  95%      893     1.11
Gables Edgewater ...............      292                  97%      815     0.92
Gables Meyer Park ..............      345                  98%      845     0.98
Gables of First Colony .........      324                  98%      897     0.90
Gables Piney Point .............      246                  93%      907     0.98
Gables Pin Oak Green ...........      582                  94%      944     0.93
Gables Pin Oak Park ............      477                  97%      970     0.95
Gables River Oaks ..............      228                  98%    1,312     1.08
Metropolitan Uptown(JV).........      318                  92%      986     1.08
Rivercrest .....................      140                 100%      706     0.84
Westhollow Park ................      412                  95%      578     0.64
                                   ------     ------    ------    -----     ----
                                    6,091      34.6%       96%      812     0.90
Atlanta, GA
- -----------
Briarcliff Gables ..............      104                 100%    1,081     0.87
Buckhead Gables ................      162                 100%      783     1.03
Dunwoody Gables ................      311                  98%      789     0.84
Gables Cinnamon Ridge ..........      200                  96%      637     0.66
Gables Cityscape ...............      192                  98%      805     0.97
Gables Northcliff ..............       82                  96%    1,097     0.70
Gables Over Peachtree ..........      263                  92%      984     1.08
Gables Vinings .................      315                  95%      912     0.85
Gables Walk ....................      310                  96%      957     0.81
Gables Wood Arbor ..............      140                  96%      683     0.75
Gables Wood Crossing ...........      268                  99%      734     0.77
Gables Wood Glen ...............      380                  95%      653     0.66
Gables Wood Knoll ..............      312                  95%      680     0.68
Gables Wood Mill ...............      438                  97%      777     0.84
Lakes at Indian Creek ..........      603                  95%      563     0.62
Roswell Gables I ...............      384                  98%      760     0.70
Spalding Gables ................      252                  98%      839     0.85
Wildwood Gables ................      546                  98%      808     0.71
                                   ------     ------     -----    -----     ----
                                    5,262      29.8%       96%      775     0.77
Dallas, TX
- ----------
Arborstone .....................      536                  95%      478     0.67
Gables at Pearl Street .........      108                  92%    1,390     1.28
Gables CityPlace ...............      232                  98%    1,344     1.28
Gables Green Oaks ..............      300                  93%      822     0.86
Gables Mirabella ...............      126                  92%    1,190     1.31
Gables Preston .................      126                  85%    1,045     0.95
Gables Spring Park .............      188                  95%      949     0.90
Gables Turtle Creek ............      150                  87%    1,269     1.26
Gables Valley Ranch ............      319                  97%      927     0.91
                                   ------     ------     -----    -----     ----
                                    2,085      11.8%       94%      916     0.98
Memphis, TN
- -----------
Arbors of Harbortown (JV).......      345                  99%      814     0.82
Gables Cordova .................      464                  97%      661     0.71
Gables Germantown ..............      252                  97%      906     0.78
Gables Quail Ridge .............      238                  98%      794     0.67
Gables Stonebridge .............      500                  96%      634     0.72
                                   ------     ------     -----    -----     ----
                                    1,799      10.2%       97%      735     0.74
Nashville, TN
- -------------
Brentwood Gables ...............      254                  98%      884     0.78
Gables Hendersonville ..........      364                  96%      652     0.69
Gables Hickory Hollow  I .......      272                  97%      631     0.69
Gables Hickory Hollow II .......      276                  97%      631     0.67
                                   ------     ------     -----    -----     ----
                                    1,166       6.6%       97%      692     0.71
Austin, TX
- ----------
Gables Great Hills .............      276                  93%      782     0.94
Gables Park Mesa ...............      148                  96%    1,092     1.00
Gables Town Lake ...............      256                  98%    1,077     1.15
                                   ------     ------     -----    -----     ----
                                      680       3.9%       96%      960     1.04
San Antonio, TX
- ---------------
Gables Colonnade I .............      312                  96%      784     0.86
Gables Wall Street .............      232                  95%      799     0.84
                                   ------     ------     -----    -----     ----
                                      544       3.1%       95%      790     0.85

   TOTALS ......................   17,627     100.0%       96%     $802    $0.84
                                   ======     ======     =====    =====     ====

<PAGE>
                                    Page-24

MANAGEMENT'S   DISCUSSION   AND  ANALYSIS   
- -----------------------------------------
(Dollars in Thousands, Except Per Share Amounts)
- --------------------------------------------------------------------------------

PORTFOLIO INDEBTEDNESS SUMMARY AND INTEREST RATE PROTECTION AGREEMENT SUMMARY   
                                                                                
A summary  of  Gables'  portfolio  indebtedness  and  interest  rate  protection
agreements as of September 30, 1997 follows:

<TABLE>
<CAPTION>

PORTFOLIO INDEBTEDNESS SUMMARY                                                                                  
                                                                                        
                                                Percentage Interest  Total   Years to
Type of Indebtedness                  Balance    of Total  Rate (A) Rate (B) Maturity 
- --------------------                  -------    --------  -------- -------- -------- 
<S>                                      <C>       <C>      <C>     <C>       <C>              
              
                                                                                        
Secured conventional fixed-rate .....   $ 96,440    21.9%   8.14%   8.14%    10.09
Unsecured conventional fixed-rate (C)    158,602    36.0%   7.78%   7.78%     6.20
Tax-exempt fixed-rate ...............     60,150    13.6%   6.50%   6.62%    10.92
                                        --------  -------  ------ -------  -------
     Total fixed-rate ...............   $315,192    71.5%   7.65%   7.67%     8.29
                                        --------  -------  ------ -------  -------

Tax-exempt variable-rate ............   $ 44,930    10.2%   4.15%   5.10%     4.92
                                        --------  -------  ------ -------  -------

Unsecured credit facilities .........   $ 80,606    18.3%   6.22%   6.22%     2.21
                                        --------  -------  ------ -------  -------

Total portfolio debt (D), (E) .......   $440,728   100.0%   7.03%   7.14%     6.84
                                        ========  =======  ====== =======  =======

<FN>
                                                                                        
(A)  Interest Rate represents the weighted average interest rate incurred on the
     indebtedness,  exclusive of deferred financing cost amortization and credit
     enhancement fees, as applicable.
                                                                                        
(B)  Total Rate represents the Interest Rate (A) plus credit  enhancement  fees,
     as applicable.

(C)  Unsecured conventional  fixed-rate debt includes $40,000 of financing which
     bears  interest  at  LIBOR  plus a  spread  of  0.80%.  Such  financing  is
     effectively  fixed at an  all-in  rate of 6.15%  after the  application  of
     $40,000 of the $44,530  interest rate cap and swap  arrangements  described
     below.
                                                                                        
(D)  Interest  associated with construction  activities is capitalized as a cost
     of  development  and does  not  impact  current  earnings.  The  qualifying
     construction  expenditures  at September  30, 1997 for purposes of interest
     capitalization were $58,603.
                                                                                        
(E)  Excludes $16.4 million of tax-exempt bonds and $17.0 million of outstanding
     conventional  indebtedness related to joint ventures in which Gables owns a
     25% interest.
</FN>
</TABLE>
                                                                                
INTEREST RATE PROTECTION AGREEMENT SUMMARY                                      
                                                                                
                                   Notional Strike/Swap/   Effective Termination
Description of Agreement            Amount  Lock Price       Date        Date   
- ------------------------            ------  ----------       ----        ----   
                                                                                
LIBOR, 30-day    - "Rate Cap"      $44,530     6.25% (F)  01/27/94   01/30/99   
                                                                                
LIBOR, 30-day    - "Rate Swap"     $44,530     5.35% (F)  08/30/96   08/30/99(G)
                                                                                
LIBOR, 30-day    - "Rate Cap"      $50,000     6.45% (F)  01/30/97   12/31/97   
                                                                                
LIBOR, 30-day    - "Rate Swap"     $25,000     5.76% (F)  02/27/98   02/28/00(H)
                                                                                
Treasury,7-year - "Treasury Lock"  $75,000     6.10%      09/22/97   12/19/97   
                                                                                
(F)The 30-day LIBOR rate in effect at month-end was 5.66%.
                                                                                
(G)  This  arrangement  is  a  knock-out  swap  agreement  which  fixes  Gables'
     underlying 30-day LIBOR rate at 5.35%. The swap terminates upon the earlier
     to occur of (i) the termination date or (ii) a rate reset date on which the
     30-day LIBOR rate is 6.26% or higher.
                                                                                
(H)  This  arrangement  is  a  knock-out  swap  agreement  which  fixes  Gables'
     underlying 30-day LIBOR rate at 5.76%. The swap terminates upon the earlier
     to occur of (i) the termination date or (ii) a rate reset date on which the
     30-day LIBOR rate is 6.70% or higher.
           
<PAGE>
                                    Page-25

MANAGEMENT'S DISCUSSION AND ANALYSIS
- ------------------------------------
(Dollars in Thousands, Except Per Share Amounts)
- --------------------------------------------------------------------------------

Book Value of Assets and Equity
- -------------------------------

The  application  of historical  cost  accounting  in  accordance  with GAAP for
Gables' UPREIT structure results in an understatement of total assets and equity
compared to the amounts that would be recorded via the  application  of purchase
accounting in accordance  with GAAP had Gables not been  organized as an UPREIT.
Management  believes  it  is  imperative  to  understand  this  difference  when
evaluating  the book value of assets and  equity.  The  understatement  of basis
related to this difference in organizational  structure at September 30, 1997 is
$112,494,  exclusive of the effect of depreciation.  Accordingly, on a pro forma
basis, the real estate assets before accumulated depreciation,  total assets and
total  equity  plus  minority  interest  as  of  September  30,  1997  would  be
$1,120,014,  $1,055,899, and $576,663,  respectively, if such $112,494 value was
reflected.

Inflation
- ---------

Substantially  all of Gables'  leases at the  communities  are for a term of one
year or less,  which may enable Gables to seek  increased  rents upon renewal of
existing  leases or  commencement  of new leases in times of rising prices.  The
short-term  nature of these leases generally serves to lessen the impact of cost
increases arising from inflation.

Certain Factors Affecting Future Operating Results
- --------------------------------------------------

This Report on Form 10-Q contains forward-looking  statements within the meaning
of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the
Securities  Exchange Act of 1934,  as amended.  Actual  results or  developments
could differ materially from those projected in such statements. Certain factors
that  might  cause  such a  difference  include,  but are not  limited  to,  the
following:  development opportunities may be abandoned;  construction costs of a
community may exceed original  estimates;  construction  and lease-up may not be
completed  on  schedule,   resulting  in  increased  debt  service  expense  and
construction costs and reduced rental revenues; occupancy rates and rents may be
adversely affected by local economic and market conditions; financing may not be
available on favorable  terms;  Gables'  cash flow may be  insufficient  to meet
required payments of principal and interest;  and existing  indebtedness may not
be  able  to be  refinanced  or the  terms  of  such  refinancing  may not be as
favorable as the terms of existing indebtedness.

SUPPLEMENTAL DISCUSSION - Funds From Operations and 
Adjusted Funds From Operations
- ------------------------------

Gables  considers  funds  from  operations  ("FFO")  to be a useful  performance
measure of the operating  performance  of an equity REIT because,  together with
net income and cash flows,  FFO provides  investors with an additional  basis to
evaluate  the  ability  of a  REIT  to  incur  and  service  debt  and  to  fund
acquisitions  and other capital  expenditures.  Gables believes that in order to
facilitate  a clear  understanding  of its  operating  results,  FFO  should  be
examined in conjunction with net income as presented in the financial statements
and data included  elsewhere in this report.  Gables  computes FFO in accordance
with standards established by the National Association of Real Estate Investment
Trusts  ("NAREIT").  FFO as  defined  by NAREIT  represents  net  income  (loss)
determined  in  accordance  with GAAP,  excluding  gains or losses from sales of
assets or debt restructuring, plus certain non-cash items, primarily real estate
depreciation,  and after adjustments for  unconsolidated  partnerships and joint
ventures. FFO presented herein is not necessarily comparable to FFO presented by
other real estate  companies due to the fact that not all real estate  companies
use the same definition.  However,  Gables' FFO is comparable to the FFO of real
estate companies that use the NAREIT definition.  Adjusted funds from operations
("AFFO") is defined as FFO less capital  expenditures funded by operations.  FFO
and AFFO should not be considered as alternatives to net income as indicators of
Gables'  operating  performance or as  alternatives to cash flows as measures of
liquidity.  FFO does not measure  whether cash flow is sufficient to fund all of
Gables' cash needs including principal amortization,  capital expenditures,  and
distributions  to  shareholders  and  unitholders.  Additionally,  FFO  does not
represent  cash flows from  operating,  investing  or  financing  activities  as
defined by GAAP.  Reference is made to "Management's  Discussion and Analysis of
Financial Condition and Results of Operations - Liquidity and Capital Resources'
for a discussion of Gables' cash needs and cash flows.
<PAGE>
                                    Page-26

MANAGEMENT'S DISCUSSION AND ANALYSIS
- ------------------------------------
(Dollars in Thousands, Except Per Share Amounts)
- --------------------------------------------------------------------------------

RECONCILIATION OF FUNDS FROM OPERATIONS AND ADJUSTED FUNDS FROM OPERATIONS     
                                                                
A  reconciliation  of funds from  operations and adjusted funds from  operations
follows:
                                                                
<TABLE>
<CAPTION>
                                                         For the three months ended For the nine months ended               
                                                                 September 30              September 30            
                                                                 ------------              ------------            
                                                               1997       1996            1997       1996
                                                               ----       ----            ----       ----
RECONCILIATION:                                                         
<S>                                                             <C>        <C>            <C>         <C>    
Net income available to common shareholders .............     $7,460      $5,790        $23,974     $15,902

Extraordinary loss, net of minority interest ............          0           0            602         520

Minority interest of unitholders in Operating Partnership      1,359       1,215          4,478       3,458

Gain on sale of real estate assets ......................       (491)          0         (5,349)          0

Real estate asset depreciation:
   Wholly-owned real estate assets ......................      6,139       4,976         16,925      13,071
   Joint venture real estate assets .....................         56          55            167         163
                                                              ------      ------         ------      ------
          Total .........................................      6,195       5,031         17,092      13,234
                                                              ------      ------         ------      ------

Funds from operations ...................................    $14,523     $12,036        $40,797     $33,114
                                                              ------      ------         ------      ------

Capital expenditures for operating apartments:
  Carpet ................................................        528         359          1,300         867
  Roofing ...............................................         31          69            136         184
  Exterior painting .....................................        168          25            224         111
  Appliances ............................................         51          34            136          84
  Other additions/improvements ..........................        591         508          1,633       1,562
                                                              ------      ------         ------      ------
    Total ...............................................      1,369         995          3,429       2,808
                                                              ------      ------         ------      ------

Adjusted funds from operations ..........................    $13,154     $11,041        $37,368     $30,306
                                                              ======      ======         ======      ======
</TABLE>
<PAGE>
                                    Page-27

PART II - OTHER INFORMATION

Item 1: Legal Proceedings

          None

Item 2: Changes in Securities

          On October 20, 1997,  the Company  issued to a limited  partner of the
          Operating  Partnership  20,000 common shares (valued at  approximately
          532,500 at the time of issuance) in exchange  for 20,000  Units.  Such
          shares were issued in reliance on an exemption from registration under
          Section 4 (2) of the  Securities  Act and the  rules  and  regulations
          promulgated thereunder.

Item 3: Defaults Upon Senior Securities 
      
        None

Item 4: Submission of Matters to a Vote of Security Holders

        None
 
Item 5: Other Information 

        None

Item 6: Exhibits and Reports on Form 8-K
 
     (a)  Exhibits

          10.1 First  Amendment  to  Conversion  and  Note  Agreement  effective
               December 30, 1996 by and among Gables Realty Limited Partnership,
               Gables-Tennessee   Properties,   Gables   Residential  Trust  and
               Teachers Insurance and Annuity Association of America.

          10.2 Second  Amendment  to  Conversion  and Note  Agreement  effective
               August 13, 1997 by and among Gables Realty  Limited  Partnership,
               Gables-Tennessee   Properties,   Gables   Residential  Trust  and
               Teachers Insurance and Annuity Association of America .
 
          10.3 Unsecured  Note No.  1 for  $86,346,000  dated  August  13,  1997
               between  Gables  Realty  Limited  Partnership,   Gables-Tennessee
               Properties  and Teachers  Insurance  and Annuity  Association  of
               America.
 
          10.4 Unsecured  Note No.  2 for  $29,681,000  dated  August  13,  1997
               between  Gables  Realty  Limited  Partnership,   Gables-Tennessee
               Properties  and Teachers  Insurance  and Annuity  Association  of
               America.

          10.5 First  Amendment to the  $40,000,000  Term Loan Credit  Agreement
               dated  as  of  August  5,  1997  among  Gables   Realty   Limited
               Partnership and Wachovia Bank of Georgia, N.A.

          10.6 $175,000,000  Amended and Restated  Credit  Agreement dated as of
               August 5, 1997 by and among Gables Realty Limited Partnership (as
               Borrower) and Wachovia  Bank,  N.A.,  First Union  National Bank,
               Guaranty  Federal  Bank,  F.S.B.,  AmSouth  Bank of  Alabama  and
               Commerzbank  AG,  Atlanta Agency  (collectively,  as lenders) and
               Wachovia Bank, N.A. (as Agent).

          10.7 Interest   rate   protection   agreement   (notional   amount  of
               $25,000,000)  between Gables Realty Limited Partnership and First
               Union National Bank of Georgia, dated as of May 23, 1997.
<PAGE>
                                    Page-28


          10.8 $45,820,180  Letter of Credit  Facility  Reimbursement  Agreement
               dated as of October 1, 1997 by and among  Gables  Realty  Limited
               Partnership  (as  Borrower),  and Wachovia Bank,  N.A.,  Guaranty
               Federal Bank,  F.S.B and AmSouth Bank of Alabama (as Lenders) and
               Wachovia Bank, N.A. (as Agent).

          10.9 Forward Treasury Lock Agreement  (notional amount of $75,000,000)
               between  Gables  Realty  Limited   Partnership  and  J.P.  Morgan
               Securities, Inc., dated as of September 22, 1997.

          27   Financial Data Schedule

(b)  Reports on Form 8-K
 
          (i)  A Form 8-K dated July 24, 1997 was filed with the  Securities and
               Exchange Commission with (a) the underwriting  agreement executed
               in  connection  with the  Company's  issuance  of 8.30%  Series A
               Cumulative  Redeemable  Preferred Shares (the "Preferred Shares")
               and (b) the Articles  Supplementary to the Company's  Amended and
               Restated  Declaration  of Trust  creating the series of Preferred
               Shares.

          (ii) A Form 8-K dated  September 9, 1997 was filed with the Securities
               and Exchange  Commission with the required financial  information
               regarding the acquisition of two apartment communities.

          (iii)A  Form  8-K  dated   September  16,  1997  was  filed  with  the
               Securities  and  Exchange   Commission   with  the   underwriting
               agreement  executed in connection with the Company's common share
               offering that closed September 16, 1997.
<PAGE>
                                    Page-29




                                    SIGNATURE


Pursuant  to the  requirements  of the  Securities  Exchange  Act of  1934,  the
registrant  has duly  caused  this  report  to be  signed  on its  behalf by the
undersigned thereunto duly authorized.




Date:    November 10, 1997       GABLES RESIDENTIAL TRUST

 
                                 /s/ Marvin R. Banks, Jr.
                                 ------------------------
                                 Marvin R. Banks, Jr.
                                 Senior Vice President and Chief
                                 Financial Officer
                                 (Authorized Officer of the Registrant
                                  and Principal Financial Officer)


                                                        

                               FIRST AMENDMENT TO
                          CONVERSION AND NOTE AGREEMENT

This FIRST AMENDMENT TO CONVERSION AND NOTE AGREEMENT (this  "Amendment")  dated
as of December 30, 1996,  among GABLES REALTY  LIMITED  PARTNERSHIP,  a Delaware
limited partnership ("GRLP"), GABLES - TENNESSEE PROPERTIES, a Tennessee general
partnership ("GTP," and collectively with GRLP, "Borrower"),  GABLES RESIDENTIAL
TRUST, a Maryland real estate  investment  trust (the  "Company"),  and TEACHERS
INSURANCE AND ANNUITY ASSOCIATION OF AMERICA, a New York corporation ("Lender");

                              W I T N E S S E T H:

WHEREAS,  pursuant to that certain Loan  Application  and  Commitment  Agreement
dated June 14, 1995 (as amended from time to time, the "Commitment"), Lender has
agreed to make certain loans to Borrower subject to the terms and conditions set
forth in the Commitment (collectively, the "Loan");

WHEREAS, Borrower and Lender have entered into that certain Loan Agreement dated
December 29, 1995, with respect to the Loan (the "Loan Agreement");

WHEREAS,  Borrower, Company and Lender have entered into that certain Conversion
and Note Loan Agreement  dated December 29, 1995,  with respect to the Loan (the
"Conversion Agreement");

WHEREAS,  GRLP has executed and delivered to Lender two or more promissory notes
(collectively, "Note No.1"), dated December 29, 1995, in the aggregate amount of
$90,204,000 (the "First  Disbursement"),  which First Disbursement is secured by
first  priority  liens on those certain  apartment  projects  commonly  known as
Gables Great Hills,  Austin,  Texas ("Community A"), Gables Meyer Park, Houston,
Texas ("Community B"), Wall Street Gables,  San Antonio,  Texas ("Community C"),
Spalding Gables,  Atlanta,  Georgia  ("Community  D"), Roswell Gables,  Atlanta,
Georgia ("Community E") and Dunwoody Gables, Atlanta, Georgia ("Community I");

WHEREAS,  pursuant  to the terms of the Loan  Agreement,  GTP has  executed  and
delivered to Lender a promissory  note dated June 6, 1996 ("Note No. 2"), in the
aggregate  amount  of  $13,481,000  (the  "Second  Disbursement"),  which sum is
secured in part by a first priority lien on that certain  apartment  project and
commonly known as Brentwood Gables, Brentwood, Tennessee ("Community H");

WHEREAS,  in accordance with the provisions and conditions of the Commitment and
the Loan Agreement,  Lender  exercised its option not to advance that portion of
the Loan in connection with those certain  apartment  projects commonly known as
Germantown Gables, Germantown, Tennessee ("Community F") and Gables at Daybreak,
Bartlett, Tennessee ("Proposed Community G");

WHEREAS, in lieu of the disbursement of that portion of the Loan secured in part
by Community F and Proposed Community G, Borrower has requested,  and Lender has
agreed,  that  upon  compliance  with the terms of the  Commitment  and the Loan
Agreement,  GRLP will  execute  and deliver to Lender a  promissory  note ("Note
No.3"), in the sum of  $12,342,000.00  (the "Third  Disbursement"),  which Third
Disbursement  will be secured in part by a first  priority  lien on that certain
apartment project commonly known as Gables Town Lake, Austin,  Texas ("Community
G");

WHEREAS, upon the funding of the Third Disbursement,  the total outstanding Loan
will be $116,027,000.00;

WHEREAS,  Borrower  and Lender  desire to modify  the  Conversion  Agreement  to
reflect the deletion of Community F and Proposed  Community G as collateral  for
the Loan, the modification of the amount of the Third Disbursement and the total
amount of the Loan, and the substitution of Community G for Proposed Community G
as collateral for the Third Disbursement and the Loan;

NOW THEREFORE, the parties hereto hereby agree as follows:

1.   The amount of the Commitment is hereby capped at $116,027,000.00,  which is
     the aggregate principal amount of the Loan outstanding on the date hereof.

2.   The sixth paragraph of the Conversion Agreement,  which paragraph begins on
     page 1 of the Conversion Agreement and reads as follows:

     WHEREAS,  pursuant to the terms of the Loan Agreement, GTP will execute and
deliver to Lender one or more promissory notes (collectively,  "Note No. 3"), in
the aggregate  amount of $27,004,000 (the "Third  Disbursement"),  which sum (or
some  lesser  amount)  will be  advanced  by Lender to  Borrower  no later  than
September 30, 1996, upon compliance by Borrower with the terms and conditions of
the Loan Agreement,  which Third  Disbursement  will be secured in part by first
priority liens on those certain apartment  projects commonly known as Germantown
Gables, Germantown,  Tennessee ("Community F") and Gables at Daybreak, Bartlett,
Tennessee ("Community G");

is hereby  deleted  in its  entirety,  and  substituted  in lieu  thereof is the
following new paragraph:

     WHEREAS,  upon compliance  with the terms of the Loan  Agreement,  GTP will
execute and deliver to Lender a promissory note ("Note No. 3"), in the aggregate
amount of $12,342,000 (the "Third Disbursement"),  which Third Disbursement will
be secured in part by first a priority  lien on that certain  apartment  project
commonly known as Gables Town Lake, Austin, Texas ("Community ");



3.   Section 2.01 of the Conversion Agreement, which section reads as follows:

     Subject  to and upon  compliance  with the  provisions  of this  Agreement,
Borrower  may, at its option,  exercisable  upon not less than ninety (90) days'
prior  written  notice to Lender,  convert the Loan into an unsecured  joint and
several  obligation  of Borrower to be  evidenced  by an  unsecured  note in the
aggregate amount of the then outstanding principal balances of those portions of
the Mortgage  Notes  allocated to Communities A, C, D, E, F, G and I ("Unsecured
Note  No.1"),  and  an  unsecured  note  in the  aggregate  amount  of the  then
outstanding principal balances of those portions of the Mortgage Notes allocated
to  Communities B and H ("Unsecured  Note No.2")  (collectively,  the "Unsecured
Notes").  The date on which such  conversion  (the  "Conversion")  shall  become
effective,  which  shall be the first day of a calendar  month,  is  hereinafter
referred  to as the  "Conversion  Date."  If such  conversion  does  not  become
effective due to the failure of Borrower to satisfy any condition  precedent set
forth in Section 2.02 of this Agreement, Borrower shall not be precluded thereby
from  subsequently  attempting to exercise its  Conversion  Option in accordance
with this Article Two unless such failure is not susceptible of cure.

is hereby  deleted  in its  entirety,  and  substituted  in lieu  thereof is the
following new section:

     Subject  to and upon  compliance  with the  provisions  of this  Agreement,
Borrower  may, at its option,  exercisable  upon not less than ninety (90) days'
prior  written  notice to Lender,  convert the Loan into an unsecured  joint and
several  obligation  of Borrower to be  evidenced  by an  unsecured  note in the
aggregate amount of the then outstanding principal balances of those portions of
the Mortgage Notes allocated to Communities A, C, D, E, G and I ("Unsecured Note
No. 1"), and an unsecured note in the aggregate  amount of the then  outstanding
principal  balances  of  those  portions  of the  Mortgage  Notes  allocated  to
Communities  B and H  ("Unsecured  Note  No.2")  (collectively,  the  "Unsecured
Notes").  The date on which such  conversion  (the  "Conversion")  shall  become
effective,  which  shall be the first day of a calendar  month,  is  hereinafter
referred  to as the  "Conversion  Date."  If such  conversion  does  not  become
effective due to the failure of Borrower to satisfy any condition  precedent set
forth in Section 2.02 of this Agreement, Borrower shall not be precluded thereby
from  subsequently  attempting to exercise its  Conversion  Option in accordance
with this Article Two unless such failure is not susceptible of cure.

4.   Paragraph (e) of Section 2.02 of the Conversion Agreement,  which paragraph
     reads as follows:

     (e) On the Conversion  Date,  Borrower shall have executed and delivered to
Lender  Unsecured  Note No.1 in the  aggregate  amount  of the then  outstanding
principal  balances  of  those  portions  of the  Mortgage  Notes  allocated  to
Communities  A, C, D, E, F, G and I and  Unsecured  Note  No.2 in the  aggregate
amount of the then  outstanding  principal  balances  of those  portions  of the
Mortgage Notes  allocated to Communities B and H,  substantially  in the form of
Exhibit B and Exhibit C hereto, respectively, appropriately completed.

is hereby  deleted  in its  entirety,  and  substituted  in lieu  thereof is the
following new paragraph:

     (e) On the Conversion  Date,  Borrower shall have executed and delivered to
Lender  Unsecured  Note No.1 in the  aggregate  amount  of the then  outstanding
principal  balances  of  those  portions  of the  Mortgage  Notes  allocated  to
Communities A, C, D, E, G and I and Unsecured Note No.2 in the aggregate  amount
of the then  outstanding  principal  balances of those  portions of the Mortgage
Notes allocated to Communities B and H,  substantially  in the form of Exhibit B
and Exhibit C hereto, respectively, appropriately completed.

5.   GOVERNING LAW -This Amendment shall be governed and construed in accordance
     with,  and the rights of the parties  shall be governed by, the laws of the
     State of  Georgia  excluding  choice-of-law  principles  of the law of such
     State that would  require  the  application  of the laws of a  jurisdiction
     other than such State.

6.   EXECUTION IN COUNTERPARTS - This  Amendment may be executed by the parties
     hereto  in  separate  counterparts,  each of  which  when so  executed  and
     delivered shall be an original,  but all such  counterparts  shall together
     constitute one and the same  instrument.  Each counterpart may consist of a
     number of copies  hereof each signed by less than all, but together  signed
     by all, of the parties hereto.

7.   SUCCESSORS AND ASSIGNS - All covenants and other  agreements  contained in
     this  Amendment by or on behalf of any of the parties hereto bind and inure
     to the  benefit  of their  respective  successors  and  assigns  whether so
     expressed or not.

8.   NO NOVATION - Except as amended by this  Amendment,  the  provisions of the
     Conversion  Agreement  remain in full force and effect in  accordance  with
     their original  tenor,  and Borrower  hereby ratifies and confirms each and
     every provision of the Conversion Agreement,  as amended by this Amendment.
     This instrument constitutes an amendment to the Conversion Agreement and is
     not a novation.  The  execution of this  instrument  does not and shall not
     constitute  a waiver of any rights or remedies to which  Lender is entitled
     pursuant to the Conversion Agreement,  as amended by this Amendment, or any
     other instrument or document evidencing,  securing or otherwise relating to
     the Loan.

9.   REFERENCES TO CONVERSION AGREEMENT -  Each reference to "the  Agreement" or
     "the  Conversion  Agreement" or words of similar  import in the  Conversion
     Agreement  or the  other  Loan  Documents  (as  defined  in the  Conversion
     Agreement), shall be deemed, unless the context otherwise requires, to be a
     reference  to  the  Conversion  Agreement,  as  amended,  supplemented  and
     otherwise  modified  hereby,  and as the same  may  hereafter  be  amended,
     supplemented or otherwise modified.




IN WITNESS WHEREOF,  the parties hereto have executed this Agreement on the date
first above written.


                              BORROWER:

                              GABLES REALTY LIMITED PARTNERSHIP, a
                              Delaware limited partnership

                              By:Gables GP, Inc., a Texas corporation, its sole
                                   general partner


                              By:    /s/ Marcus E. Bromley
                                   -------------------------                  
                              Name: Marcus E. Bromley
                                   -------------------------
                              Title:   CEO
                                   -------------------------

                              GABLES-TENNESSEE PROPERTIES, 
                              a Tennessee general partnership

                              By: Gables GP, Inc., a Texas corporation, 
                                   a general partner


                              By:   /s/ Marcus E. Bromley
                                  -------------------------
                              Name: Marcus E. Bromley
                                  -------------------------
                              Title:    CEO
                                  -------------------------          

                              COMPANY:

                              GABLES RESIDENTIAL TRUST, a Maryland REIT


                              By:  /s/ Marcus E. Bromley
                                  ---------------------------
                              Name:  Marcus E. Bromley
                                  ---------------------------
                              Title:   CEO
                                  ---------------------------

LENDER:

TEACHERS INSURANCE AND ANNUITY ASSOCIATION
OF AMERICA
 
By:   /s/ Matthew T. Murphy
     -------------------------
Name:  Matthew T. Murphy
     -------------------------
Title:  Director
     -------------------------


 
 
                         SECOND AMENDMENT TO CONVERSION
                               AND NOTE AGREEMENT

THIS SECOND AMENDMENT TO CONVERSION AND NOTE AGREEMENT  ('Second  Amendment") is
made and entered  into  effective  as of August 13,  1997,  by and among  GABLES
REALTY  LIMITED   PARTNERSHIP,   a  Delaware   limited   partnership   ("GRLP"),
GABLES-TENNESSEE  PROPERTIES, a Tennessee general partnership ("GTP"), (GRLP and
GTP being  sometimes  collectively  referred  to herein as  "Borrower"),  GABLES
RESIDENTIAL  TRUST, a Maryland real estate  investment trust (the "Company") and
TEACHERS  INSURANCE AND ANNUITY  ASSOCIATION OF AMERICA,  a New York corporation
("Lender").

                                    RECITALS:
Reference is here made to that certain Conversion and Note Agreement dated as of
December  29, 1995 by and among  GRLP,  GTP,  the  Company,  and the Lender,  as
amended by that certain First  Amendment to Conversion and Note Agreement  dated
as of December 30, 1996 (as so amended,  the "Existing  Agreement").  Words with
initial  capital  letters used but not defined  herein shall have the respective
meanings ascribed to them in the Existing Agreement.

The Loan has been fully  dispersed  and  Borrower  intends  to proceed  with the
exercise of the Conversion  Option.  Company  requested  certain  changes to the
Existing Agreement and, subject to the terms and provisions  hereof,  Lender has
agreed to said changes.  Borrower,  Company and Lender  execute and deliver this
Second Amendment to effectuate their agreement and understandings.

                                   AGREEMENTS:
NOW, THEREFORE,  for and in consideration of the mutual covenants and agreements
contained herein and in the Existing Agreement,  Borrower,  Company,  and Lender
hereby agree as follows:

1.   Section 4.01(k) of the Existing Agreement is hereby amended by deleting the
     text thereof in its entirety and substituting therefor the following:

"(k)  Assets of Company.  The  Company's  only assets  (other than cash held for
distribution)  shall, subject to the provisions of this subparagraph (k), at all
times remain its ownership interest in Borrower, its indirect ownership interest
in assets  held by  Borrower  or a wholly  owned  Subsidiary  of  Borrower,  its
existing 100% ownership  interest in Candle Creek,  Inc., a Georgia  corporation
(now  known  as GRT  Villas  Gen Par,  Inc.),  its 100%  ownership  interest  in
Candlewood Gen Par,  Inc.,  its 100% ownership  interest of Gables GP, Inc., and
its one percent (1%)  interests  (held through Gables GP, Inc.) in Pin Oak Green
and Pin Oak Apartments,  respectively (each a Texas general partnership). Except
as provided below in this subparagraph  (k), all assets acquired,  owned or held
after the date of this Agreement shall be held by Borrower, or by a wholly owned
Subsidiary  of  Borrower.   Each  Partnership   shall  at  all  times  remain  a
Consolidated  Subsidiary of the Company. GRLP shall at all times retain at least
a 99% general  partnership  interest in GTP. The Company shall have the right to
acquire other assets (i.e. other than those listed in the first sentence of this
subparagraph  (k))  provided that the Total Book  Capitalization  of the Company
shall not, either before or after giving effect to such acquisition, exceed 120%
of the Total Book Capitalization of the Borrower."

     2. The  parties  hereto  acknowledge  and agree that,  notwithstanding  the
provisions  of Section 2.01 of the Existing  Loan  Agreement,  which among other
things  require  that the  Conversion  Date shall be the first day of a calendar
month, in accordance  with Borrower's  request the Conversion Date shall instead
occur as soon as practicable after the conditions precedent set forth in Section
2.02 of the  Existing  Agreement  have  been  satisfied.  Borrower  has  further
requested  that the  Conversion  Date not be  delayed  until the  completion  of
documentation  and recordation of the release of the mortgages,  assignments and
security  interests  securing the Loan, and Borrower has assumed  responsibility
for preparing and recording such documentation.  Accordingly,  the occurrence of
the Conversion Date prior to the completion of such matters shall not constitute
a breach of any obligation of Lender in connection  with such matters,  provided
that Lender shall continue to cooperate  reasonably  with Borrower in connection
with such matters.

     3. Except as amended  hereby,  the Existing  Agreement shall remain in full
force and effect. The Existing  Agreement,  as amended by this Second Amendment,
and all rights,  powers,  and remedies  created  thereby or thereunder is hereby
ratified and confirmed in all respects.  This Second Amendment shall be governed
by and construed in accordance  with the laws of the State of Georgia  excluding
choice  of law  principles  of the law of such  state  that  would  require  the
application  of the laws of a  jurisdiction  other than such state.  This Second
Amendment may be executed in multiple  counterparts by the parties hereto,  each
of which when so executed and delivered  shall  constitute an original,  but all
such counterparts taken together constituting one and the same instrument.

                                   GABLES REALTY LIMITED PARTNERSHIP,
                                   a Delaware limited partnership

                                   By: Gables GP, Inc., a Texas corporation,
                                        its general partner

                                   By:   /s/ Marvin R. Banks, Jr.
                                        ----------------------------
                                   Name: Marvin R. Banks, Jr.
                                        ---------------------------
                                   Title: Vice President
                                        ---------------------------


                                   GABLES-TENNESSEE PROPERTIES,
                                   a Tennessee general partnership

                                   By: Gables GP, Inc., a Texas corporation,
                                        its general partner
 
                                   By: /s/ Marvin R. Banks
                                         ---------------------------  
                                   Name:  Marvin R. Banks, Jr.
                                         ---------------------------
 
                                   Title: Vice President
                                          --------------------------
        


                                    GABLES RESIDENTIAL TRUST, a Maryland REIT
          
                                    By: /s/ Marvin R. Banks, Jr.
                                        ----------------------------
                                    Name:  Marvin R. Banks, Jr.
                                         ---------------------------

                                    Title:  Vice President
                                         ---------------------------


                                    TEACHERS INSURANCE AND ANNUITY
                                    ASSOCIATION OF AMERICA        

                                    By: /s/ Kevin J. Riordan
                                      -----------------------------

                                    Name: Kevin J. Riordan
                                      -----------------------------

                                    Title:     Director
                                           ------------------------







                               UNSECURED NOTE NO.1

$86,346,000.00                                            Atlanta, Georgia
                                                          August 13, 1997
                                                          PPN 36241# AA7

FOR VALUE  RECEIVED,  the  undersigned,  GABLES REALTY  LIMITED  PARTNERSHIP,  a
Delaware limited partnership (herein,  together with its successors and assigns,
"GRLP"),  and GABLES - TENNESSEE  PROPERTIES,  a Tennessee  general  partnership
(herein,  together with its successors and assigns, "GTP," and collectively with
GRLP,  "Maker"),  each having an address at 2859 Paces  Ferry Road,  Suite 1450,
Atlanta,  Georgia  30339,  jointly and severally  promise to pay to the order of
TEACHERS INSURANCE AND ANNUITY ASSOCIATION OF AMERICA (herein, together with its
successors and assigns,  "Holder")  during regular business hours at its offices
at 730 Third Avenue,  New York, New York 10017, or at such other place as may be
designated  from  time  to time in  writing  by  Holder,  the  principal  sum of
EIGHTY-SIX   MILLION  THREE  HUNDRED  FORTY-SIX   THOUSAND  AND  NO/1OO  DOLLARS
($86,346,000.00),  together with interest at the rate of 8.30% per annum thereon
or on so much  thereof  as is from  time to time  outstanding  and  unpaid  (the
"Coupon Interest Rate"), in the manner  hereinafter more specifically set forth,
in  lawful  money of the United  States of  America  which will at that time be
deemed to be legal tender in payment of all debts and dues,  public and private,
such principal and interest to be paid in installments as follows:

1.   Accrued and unpaid  interest  only on the unpaid  principal  balance at the
     Coupon  Interest  Rate  shall be due and  payable  on the first day of each
     month after the date hereof to and including January 1, 1998.

2.   Principal and accrued  interest in the amount of  $651,725.22  shall be due
     and  payable  on  February  1,  1998,  and on the first  day of each  month
     thereafter to and including December 1, 2002.

3.   On December 31, 2002 (the  "Maturity  Date"),  the entire unpaid  principal
     balance  together  with accrued and unpaid  interest and all other sums due
     hereunder  and under the  Conversion  and Note  Agreement  (as  hereinafter
     defined) shall be due and payable.

Maker  acknowledges  that the monthly  installments  of  principal  and interest
provided in  Paragraph 2 above will not fully repay the  principal  of this Note
and that a balloon payment of the entire unpaid principal balance, together with
accrued and unpaid interest  thereon,  will be due on the Maturity Date.  Holder
has made no agreement to make  financing  available to Maker in connection  with
such balloon payment.

The indebtedness evidenced by this Note may not be prepaid, in whole or in part,
except on the terms and conditions and in the amounts and with the premiums,  if
any, set forth in the Conversion and Note Agreement.

This Note is one of two Unsecured Notes of the Maker in the aggregate  principal
amount of  $116,027,000.00  issued under and pursuant to the Conversion and Note
Agreement  dated as of December 29, 1995, as amended (the  "Conversion  and Note
Agreement") and entered into by GRLP, GTP, Gables  Residential Trust, a Maryland
real estate investment trust (the "Company"), and Holder, and the holder of this
Note is  entitled  to all the  benefits  provided  for  thereby or  referred  to
therein, to which Conversion and Note Agreement reference is hereby made for the
statement thereof.

Upon the  occurrence  of an Event of Default (as defined in the  Conversion  and
Note Agreement), the entire principal balance of this Note together with accrued
interest and all other sums due under the  Conversion  and Note  Agreement  will
become or may be declared to be immediately due and payable,  without any notice
or demand whatsoever, notice of exercise of such option being waived by Maker.

Holder's  failure to exercise  its option to  accelerate  will not  constitute a
waiver of the right to exercise such option at a later date  (provided the Event
of Default continues) or upon the occurrence of a subsequent Event of Default.

Maker  hereby  waives and  renounces  for  itself,  and all its  successors  and
assigns, all right to the benefit of any moratorium, reinstatement, forbearance,
stay and  extension  now provided,  or which  hereafter may be provided,  by the
Constitution  and laws of the United States of America and of any state thereof,
as to itself and in and to all of its property,  real and personal,  against the
enforcement and collection of the obligations evidenced by this Note.

In the event of an Event of Default under the  Conversion and Note Agreement and
upon acceleration of the entire  indebtedness  evidenced  hereby,  interest will
accrue  thereafter on the unpaid  principal  balance of this Note at the rate of
five percent (5%) per annum plus the Coupon Interest Rate.

In addition to the foregoing,  if Maker shall fail to timely make any payment of
interest or principal  beyond any grace period  provided in the  Conversion  and
Note Agreement,  time being of the essence,  including payments due on maturity,
then a late charge by way of damages will be immediately due and payable.  Maker
recognizes  that a default by Maker in making the  payments  under this Note and
under the  Conversion  and Note Agreement on or before the due date thereof will
result in Holder incurring additional expense in servicing the loan evidenced by
this Note and the other Unsecured Note outstanding under the Conversion and Note
Agreement, in a loss to Holder of the use of the money due and in frustration to
Holder in meeting its loan  commitments.  Maker  agrees that if, for any reason,
Maker fails to pay the amounts due under this Note or under the  Conversion  and
Note  Agreement  on or before the due date  thereof and such  failure  continues
beyond  any such grace  period,  Holder  will be  entitled  to  damages  for the
detriment caused thereby,  but that it is extremely difficult and impractical to
ascertain the extent of such damages. Maker therefore agrees that a sum equal to
five cents  ($.05) for each dollar  ($1.00) of each  payment  which  becomes and
remains delinquent is a reasonable estimate of the damages to Holder,  which sum
Maker agrees to pay on demand.

If any suit or action is instituted to collect this Note or any part thereof, or
if it is placed in the hands of an attorney for  collection,  Maker promises and
agrees to pay reasonable  attorneys' fees, court costs and fees of Holder or any
agent of Holder.

Maker and all  endorsers  or  guarantors  hereof  and all  others who may become
liable for all or any part of this  obligation  agree  hereby to be jointly  and
severally  bound,  and they jointly and  severally  waive and  renounce,  to the
extent permitted by law, demand,  protest,  notice of nonpayment (other than for
such notices as are expressly set forth in the  Conversion  and Note  Agreement)
and any and all  lack of  diligence  or  delays  in  collection  or  enforcement
thereof,  and expressly  consent to any extension of time,  release of any party
liable for this obligation,  or any other indulgence or forbearance  whatsoever.
Any such  extension,  release,  indulgence  or  forbearance  may be made without
notice to such party and  without in any way  affecting  the  liability  of such
party.

Presentment  for  payment,  demand,  protest  and  notice of  demand,  notice of
dishonor and notice of non-payment, and all other notices not expressly provided
for herein or in the Conversion and Note Agreement, are hereby waived by Maker.
              
No  failure to  accelerate  the debt  evidenced  hereby by reason of an Event of
Default,  acceptance of a past due installment,  or indulgence granted from time
to time will be construed  (i) as a novation of this Note or as a  reinstatement
of  the  indebtedness  evidenced  hereby  or  as  a  waiver  of  such  right  of
acceleration  or of the  right  of  Holder  thereafter  to  insist  upon  strict
compliance  with the terms of this Note, or (ii) to prevent the exercise of such
right of acceleration or of any other right granted hereunder by the laws of the
State of Georgia.  Maker hereby  expressly  waives the benefit of any statute or
rule of law or equity now provided,  or which may  hereafter be provided,  which
would  produce  a result  contrary  to or in  conflict  with the  foregoing.  No
extension of time for the payment of this Note or any installment due hereunder,
made by  agreement  with any person now or  hereafter  liable for the payment of
this Note,  will  operate to release,  discharge,  modify,  change or affect the
original  liability,  if any,  of Maker  under this Note,  either in whole or in
part.  This Note may not be changed  orally but only by an  agreement in writing
signed by the party against whom enforcement of any waiver, change, modification
or discharge is sought.

Notwithstanding  any provision herein or in the Conversion and Note Agreement to
the contrary,  it is not the intention of Holder to charge or collect, nor shall
there at any time be charged or become due and payable  hereunder,  any interest
(whether based on the Coupon Interest Rate or otherwise) which would result in a
rate of interest  being  charged which is in excess of the maximum rate, if any,
now permitted by law for this  transaction to be charged;  and in the event that
any sum in excess of the maximum  rate of interest is paid or charged,  the same
shall be deemed to have been a prepayment of principal  (which  prepayment shall
be permitted,  and be without  Prepayment Premium or penalty) when paid, and all
payments  made  thereafter  shall  be  appropriately  applied  to  interest  and
principal  to give such effect to the maximum  rate  permitted by law, and after
such application, any excess payment shall be immediately refunded to Maker.

If during  the term of this  Note the  maximum  rate of  interest,  if any,  now
permitted by law for this  transaction to be charged  should be increased,  then
for so long as such increase is in effect, the applicable maximum rate permitted
to be charged as  referred to in the  paragraph  immediately  preceding  will be
deemed to be such increased rate. If such maximum rate of interest,  if any, now
permitted  by law to be charged for this  transaction  should be deleted so that
there would be no such maximum  rate,  then for purposes of this Note there will
thereafter be no maximum rate limiting the amount that can be charged.

This Note is intended as a contract under, and will be construed and enforced in
accordance  with,  the laws of the State of  Georgia  or the laws of the  United
States of America, when and where applicable (including, without limitation, any
federal usury ceiling or other federal law  preempting  state usury laws,  which
law, from time to time, may be applicable to the indebtedness evidenced hereby),
as Holder may elect.

As used herein,  the terms  "Maker" and "Holder" will be deemed to include their
respective successors,  legal representatives and assigns,  whether by voluntary
action by the parties or by the operation of law.

Any and all notices,  demands or requests  provided for or permitted to be given
pursuant to this Note will be given in the manner  described  in Section 7.02 of
the Conversion and Note Agreement.

IN WITNESS WHEREOF, the undersigned has duly executed and delivered this Note as
of the date first above written.


                            MAKER:

                            GABLES REALTY LIMITED PARTNERSHIP, a
                            Delaware limited partnership

                                     By:   Gables GP, Inc., a Texas corporation,
                                           its sole general partner

                                                By:    /s/ Marvin R. Banks, Jr.
                                                    ----------------------------
                                                Name:  Marvin R. Banks, Jr.
                                                    ----------------------------
                                                Title:     Vice President 
                                                    ----------------------------


                            GABLES - TENNESSEE PROPERTIES, a
                            Tennessee general partnership

                                     By:   Gables GP, Inc., a Texas corporation,
                                           a general partner

                                              By:      /s/  Marvin R. Banks, Jr
                                                    ----------------------------
                                              Name:    Marvin R. Banks, Jr. 
                                                    ----------------------------
                                              Title:    Vice President  
                                                    ----------------------------







                               UNSECURED NOTE NO.2
$29,681,000.00 
Atlanta, Georgia
                                               August 13, 1997       PPN 36241#

FOR VALUE  RECEIVED,  the  undersigned,  GABLES REALTY  LIMITED  PARTNERSHIP,  a
Delaware limited partnership (herein,  together with its successors and assigns,
"GRLP'),  and GABLES - TENNESSEE  PROPERTIES,  a Tennessee  general  partnership
(herein,  together with its successors and assigns, "GTP", and collectively with
GRLP,  "Maker"),  each having an address at 2859 Paces  Ferry Road,  Suite 1450,
Atlanta,  Georgia  30339,  jointly and severally  promise to pay to the order of
TEACHERS INSURANCE AND ANNUITY ASSOCIATION OF AMERICA (herein, together with its
successors and assigns,  "Holder")  during regular business hours at its offices
at 730 Third Avenue,  New York, New York 10017, or at such other place as may be
designated  from  time  to time in  writing  by  Holder,  the  principal  sum of
TWENTY-NINE   MILLION  SIX  HUNDRED  EIGHTY-ONE   THOUSAND  AND  NO/100  DOLLARS
($29,681,000.00),  together  with  interest  at the rate of  8.6168%  per  annum
thereon  or on so much  thereof as is from time to time  outstanding  and unpaid
(the "Coupon Interest Rate"),  in the manner  hereinafter more  specifically set
forth,  in lawful money of the United  States of America which will at that time
be  deemed to be legal  tender in  payment  of all  debts and dues,  public  and
private, such principal and interest to be paid in installments as follows:

1.   Accrued and unpaid  interest  only on the unpaid  principal  balance at the
     Coupon  Interest  Rate  shall be due and  payable  on the first day of each
     month after the date hereof to and including January 1, 1998.

2.   Principal and accrued  interest in the amount of  $230,683.21  shall be due
     and  payable  on  February  1,  1998,  and on the first  day of each  month
     thereafter to and including December 1, 2007.

3.   On December 31, 2007 (the  "Maturity  Date"),  the entire unpaid  principal
     balance  together  with accrued and unpaid  interest and all other sums due
     hereunder  and under the  Conversion  and Note  Agreement  (as  hereinafter
     defined) shall be due and payable.

Maker  acknowledges  that the monthly  installments  of  principal  and interest
provided in  Paragraph 2 above will not fully repay the  principal  of this Note
and that a balloon payment of the entire unpaid principal balance, together with
accrued and unpaid interest  thereon,  will be due on the Maturity Date.  Holder
has made no agreement to make  financing  available to Maker in connection  with
such balloon payment.

The indebtedness evidenced by this Note may not be prepaid, in whole or in part,
except on the terms and conditions and in the amounts and with the premiums,  if
any, set forth in the Conversion and Note Agreement.

This Note is one of two Unsecured Notes of the Maker in the aggregate  principal
amount of  $116,027,000.00  issued under and pursuant to the Conversion and Note
Agreement  dated as of December 29, 1995, as amended (the  "Conversion  and Note
Agreement") and entered into by GRLP, GTP, Gables  Residential Trust, a Maryland
real estate investment trust (the "Company"), and Holder, and the holder of this
Note is  entitled  to all the  benefits  provided  for  thereby or  referred  to
therein, to which Conversion and Note Agreement reference is hereby made for the
statement thereof.

Upon the  occurrence  of an Event of Default (as defined in the  Conversion  and
Note Agreement), the entire principal balance of this Note together with accrued
interest and all other sums due under the  Conversion  and Note  Agreement  will
become or may be declared to be immediately due and payable,  without any notice
or demand  whatsoever,  notice of exercise of such option being waived by Maker.
Holder's  failure to exercise  its option to  accelerate  will not  constitute a
waiver of the right to exercise such option at a later date  (provided the Event
of Default continues) or upon the occurrence of a subsequent Event of Default.

Maker  hereby  waives and  renounces  for  itself,  and all its  successors  and
assigns, all right to the benefit of any moratorium, reinstatement, forbearance,
stay and  extension  now provided,  or which  hereafter may be provided,  by the
Constitution  and laws of the United States of America and of any state thereof,
as to itself and in and to all of its property,  real and personal,  against the
enforcement and collection of the obligations evidenced by this Note.

In the event of an Event of Default under the  Conversion and Note Agreement and
upon acceleration of the entire  indebtedness  evidenced  hereby,  interest will
accrue  thereafter on the unpaid  principal  balance of this Note at the rate of
five percent (5%) per annum plus the Coupon Interest Rate.

In addition to the foregoing,  if Maker shall fail to timely make any payment of
interest or principal  beyond any grace period  provided in the  Conversion  and
Note Agreement,  time being of the essence,  including payments due on maturity,
then a late charge by way of damages will be immediately due and payable.  Maker
recognizes  that a default by Maker in making the  payments  under this Note and
under the  Conversion  and Note Agreement on or before the due date thereof will
result in Holder incurring additional expense in servicing the loan evidenced by
this Note and the other Unsecured Note outstanding under the Conversion and Note
Agreement, in a loss to Holder of the use of the money due and in frustration to
Holder in meeting its loan  commitments.  Maker  agrees that if, for any reason,
Maker fails to pay the amounts due under this Note or under the  Conversion  and
Note  Agreement  on or before the due date  thereof and such  failure  continues
beyond  any such grace  period,  Holder  will be  entitled  to  damages  for the
detriment caused thereby,  but that it is extremely difficult and impractical to
ascertain the extent of such damages. Maker therefore agrees that a sum equal to
five cents  ($.05) for each dollar  ($1.00) of each  payment  which  becomes and
remains delinquent is a reasonable estimate of the damages to Holder,  which sum
Maker agrees to pay on demand.

If any suit or action is instituted to collect this Note or any part thereof, or
if it is placed in the hands of an attorney for  collection,  Maker promises and
agrees to pay reasonable  attorneys' fees, court costs and fees of Holder or any
agent of Holder.

Maker and all  endorsers  or  guarantors  hereof  and all  others who may become
liable for all or any part of this  obligation  agree  hereby to be jointly  and
severally  bound,  and they jointly and  severally  waive and  renounce,  to the
extent permitted by law, demand,  protest,  notice of nonpayment (other than for
such notices as are expressly set forth in the  Conversion  and Note  Agreement)
and any and all  lack of  diligence  or  delays  in  collection  or  enforcement
thereof,  and expressly  consent to any extension of time,  release of any party
liable for this obligation,  or any other indulgence or forbearance  whatsoever.
Any such  extension,  release,  indulgence  or  forbearance  may be made without
notice to such party and  without in any way  affecting  the  liability  of such
party.

Presentment  for  payment,  demand,  protest  and  notice of  demand,  notice of
dishonor and notice of non-payment, and all other notices not expressly provided
for herein or in the Conversion and Note Agreement, are hereby waived by Maker.

No  failure to  accelerate  the debt  evidenced  hereby by reason of an Event of
Default,  acceptance of a past due installment,  or indulgence granted from time
to time will be construed  (i) as a novation of this Note or as a  reinstatement
of  the  indebtedness  evidenced  hereby  or  as  a  waiver  of  such  right  of
acceleration  or of the  right  of  Holder  thereafter  to  insist  upon  strict
compliance  with the terms of this Note, or (ii) to prevent the exercise of such
right of acceleration or of any other right granted hereunder by the laws of the
State of Georgia.  Maker hereby  expressly  waives the benefit of any statute or
rule of law or equity now provided,  or which may  hereafter be provided,  which
would  produce  a result  contrary  to or in  conflict  with the  foregoing.  No
extension of time for the payment of this Note or any installment due hereunder,
made by  agreement  with any person now or  hereafter  liable for the payment of
this Note,  will  operate to release,  discharge,  modify,  change or affect the
original  liability,  if any,  of Maker  under this Note,  either in whole or in
part.  This Note may not be changed  orally but only by an  agreement in writing
signed by the party against whom enforcement of any waiver, change, modification
or discharge is sought.

Notwithstanding  any provision herein or in the Conversion and Note Agreement to
the contrary,  it is not the intention of Holder to charge or collect, nor shall
there at any time be charged or become due and payable  hereunder,  any interest
(whether based on the Coupon Interest Rate or otherwise) which would result in a
rate of interest  being  charged which is in excess of the maximum rate, if any,
now permitted by law for this  transaction to be charged;  and in the event that
any sum in excess of the maximum  rate of interest is paid or charged,  the same
shall be deemed to have been a prepayment of principal  (which  prepayment shall
be permitted,  and be without  Prepayment Premium or penalty) when paid, and all
payments  made  thereafter  shall  be  appropriately  applied  to  interest  and
principal  to give such effect to the maximum  rate  permitted by law, and after
such application, any excess payment shall be immediately refunded to Maker.

If during  the term of this  Note the  maximum  rate of  interest,  if any,  now
permitted by law for this  transaction to be charged  should be increased,  then
for so long as such increase is in effect, the applicable maximum rate permitted
to be charged as  referred to in the  paragraph  immediately  preceding  will be
deemed to be such increased rate. If such maximum rate of interest,  if any, now
permitted  by law to be charged for this  transaction  should be deleted so that
there would be no such maximum  rate,  then for purposes of this Note there will
thereafter be no maximum rate limiting the amount that can be charged.

This Note is intended as a contract under, and will be construed and enforced in
accordance  with,  the laws of the State of  Georgia  or the laws of the  United
States of America, when and where applicable (including, without limitation, any
federal usury ceiling or other federal law  preempting  state usury laws,  which
law, from time to time, may be applicable to the indebtedness evidenced hereby),
as Holder may elect.

As used herein,  the terms  "Maker" and "Holder" will be deemed to include their
respective successors,  legal representatives and assigns,  whether by voluntary
action by the parties or by the operation of law.

Any and all notices,  demands or requests  provided for or permitted to be given
pursuant to this Note will be given in the manner  described  in Section 7.02 of
the Conversion and Note Agreement.







IN WITNESS WHEREOF, the undersigned has duly executed and delivered this Note as
of the date first above written.


                                 MAKER:

                                 GABLES REALTY LIMITED PARTNERSHIP, a
                                 Delaware limited partnership

                                 By:    Gables GP, Inc., a Texas corporation,
                                        its sole general partner


                                                By:    /s/  Marvin R. Banks, Jr.
                                                       -------------------------
                                                Name:    Marvin R. Banks, Jr.  
                                                       -------------------------
                                                Title:    Vice President
                                                       -------------------------



                                 GABLES - TENNESSEE PROPERTIES, a
                                 Tennessee general partnership

                                 By:   Gables GP, Inc., a Texas corporation,
                                       a general partner

                                                  By:   /s/ Marvin R. Banks, Jr.
                                                       -------------------------
                                                  Name:   Marvin R. Banks, Jr.
                                                       -------------------------
                                                  Title:    Vice President
                                                       -------------------------




                          FIRST AMENDMENT TO TERM LOAN

THIS FIRST  AMENDMENT TO TERM LOAN (this "First  Amendment")  is dated as of the
5th  day  of  August,   1997  among  GABLES  REALTY  LIMITED   PARTNERSHIP  (the
"Borrower"),  WACHOVIA BANK,  N.A., as Agent (the  "Agent"),  and WACHOVIA BANK,
N.A., (the "Bank');

                              W I T N E S S E T H:

WHEREAS,  the  Borrower,  the Agent and the Bank  executed  and  delivered  that
certain  Term  Loan,  dated as of the 15th day of  November,  1996 (the "Credit
Agreement");

WHEREAS,  the Borrower has  requested  and the Agent and the Bank have agreed to
certain amendments to the Credit Agreement,  subject to the terms and conditions
hereof;

NOW,  THEREFORE,  for and in  consideration of the above premises and other good
and  valuable  consideration,  the receipt and  sufficiency  of which  hereby is
acknowledged by the parties hereto, the Borrower,  the Agent and the Bank hereby
covenant and agree as follows:

1.   Definitions.  Unless otherwise  specifically defined herein, each term used
     herein  which is  defined in the Credit  Agreement  shall have the  meaning
     assigned to such term in the Credit Agreement.  Each reference to "hereof",
     "hereunder",  "herein" and "hereby" and each other  similar  reference  and
     each  reference  to "this  Agreement"  and  each  other  similar  reference
     contained  in the Credit  Agreement  shall  from and after the date  hereof
     refer to the Credit Agreement as amended hereby.


2. Amendments.

2.1. Amendment to Section 2.05.  Section 2.05 of the Credit  Agreement is hereby
     amended by  deleting  such  Section  in its  entirety  and by  substituting
     therefor the following:

SECTION 2.05.  Interest Rates. (a) "Applicable  Margin" means (i) for the period
commencing on the Closing Date to and including  the first  Performance  Pricing
Determination  Date,  (x) for  any  Base  Rate  Loan,  (0.25)%,  and (y) for any
Euro-Dollar Loan,  0.80%; and (ii) from and after the first Performance  Pricing
Determination  Date,  (x) for any  Base  Rate  Loan,  (0.25)%  and (y) for  each
Euro-Dollar  Loan,  the  percentage   determined  on  each  Performance  Pricing
Determination Date by  reference to the table set forth below as to such type
of Loan  and  the  Debt  Rating  for  the  quarterly  or  annual  period  ending
immediately  prior to such Performance  Pricing Determination Date;  provided,
that (i) if there is no Debt Rating,  the Applicable  Margin for the Euro Dollar
Loans shall be based upon Level IV of the table if there is no Debt Rating,  the
Applicable  Margin for the Euro-Dollar Loans shall be based upon Level IV of the
table  below,  and (ii) for  Euro-Dollar  Loans in  effect  under  the  Original
Agreement  on the  Closing  Date,  the  Applicable  Margin in  effect  under the
Original  Agreement  shall  continue to apply  thereto for the  remainder of the
Interest Period with respect thereto.

              Level I         Level II         Level III      Level IV
  
Debt           BBB+             BBB              BBB-       less than BBB-
  Rating        or               or               or              or
               Baal             Baa2             Baa3       less than Baa3

  Applicable  0.675             0.80             0.95            1.15
  Margin

In  determining  the  amounts to be paid by the  Borrower  pursuant  to Sections
2.05(b),  and 2.06(a),  the Borrower and the Bank shall refer to the  Borrower's
Debt  Rating  from  time to time.  For  purposes  hereof,  "Performance  Pricing
Determination Date" shall mean each date on which the Debt Rating changes.  Each
change in  interest  and fees as a result of a change  in Debt  Rating  shall be
effective only for Loans (including  Refunding Loans) which are made on or after
the  relevant   Performance  Pricing   Determination  Date.  All  determinations
hereunder  shall be made by the  Agent  unless  the Bank or the  Borrower  shall
object to any such  determination.  The Borrower shall promptly notify the Agent
of any change in the Debt Rating.

(b)      Each Base Rate Loan shall bear  interest on the  outstanding  principal
amount  thereof,  for each day from the date such Loan is made  until it becomes
due, at a rate per annum equal to the Base Rate for such day less the Applicable
Margin.  Such interest shall be payable for each Interest Period on the last day
thereof.  Any overdue  principal of and, to the extent  permitted by  applicable
law,  overdue  interest on any Base Rate Loan shall bear interest,  payable upon
demand, for each day until paid at a rate per annum equal to the Default Rate.

(c)      Each Euro-Dollar Loan shall bear interest on the outstanding  principal
amount thereof,  for the Interest Period applicable thereto, at a rate per annum
equal to the sum of the Applicable  Margin plus the applicable  Adjusted  London
Interbank Offered Rate for such Interest Period.  Such interest shall be payable
for each Interest Period on the last day thereof and, if such Interest Period is
longer than 1 month,  at intervals  of 1 month after the first day thereof.  Any
overdue  principal of and, to the extent  permitted by law,  overdue interest on
any Euro-Dollar Loan shall bear interest,  payable on demand, for each day until
paid at a rate per annum equal to the Default Rate.

The "Adjusted London  Interbank  Offered Rate" applicable to any Interest Period
means a rate per annum  equal to the  quotient  obtained  (rounded  upwards,  if
necessary,  to the next  higher  1/100th of 1%) by dividing  (i) the  applicable
London  Interbank  Offered Rate for such Interest  Period by (ii) 1.00 minus the
Euro-Dollar Reserve Percentage.

The "London Interbank Offered Rate" applicable to any Euro-Dollar Loan means for
the Interest Period of such  Euro-Dollar  Loan, the rate per annum determined on
the basis of the  offered  rate for  deposits  in Dollars  of  amounts  equal or
comparable to the principal  amount of such  Euro-Dollar Loan offered for a term
comparable  to such  Interest  Period,  which rates appear on Telerate Page 3750
effective as of 11:00 A.M.,  London time, 2  Euro-Dollar  Business Days prior to
the first day of such  Interest  Period,  provided that if no such offered rates
appear on such page,  the  "London  Interbank  Offered  Rate" for such  Interest
Period will be the arithmetic average (rounded upward, if necessary, to the next
higher 1/100th of 1%) of rates quoted by not less than 2 major banks in New York
City,  selected by the Agent, at approximately 10:00 A.M., New York City time, 2
Euro-Dollar  Business Days prior to the first day of such Interest  Period,  for
deposits in Dollars offered by leading European banks for a period comparable to
such Interest Period in an amount equal or comparable to the principal amount of
such Euro-Dollar Loan.

"Euro-Dollar Reserve Percentage" means for any day that percentage (expressed as
a  decimal)  which is in  effect  on such  day,  as  prescribed  by the Board of
Governors of the Federal  Reserve System (or any successor) for  determining the
maximum  reserve  requirement for a member bank of the Federal Reserve System in
respect of  "Eurocurrency  liabilities"  (or in respect of any other category of
liabilities  which includes  deposits by reference to which the interest rate on
Euro-Dollar Loans is determined or any category of extensions of credit or other
assets which includes loans by a non-United  States office of any Bank to United
States residents).  The Adjusted London Interbank Offered Rate shall be adjusted
automatically  on and as of the effective date of any change in the  Euro-Dollar
Reserve Percentage.

(d)      The Agent shall  determine  each interest rate  applicable to the Loans
hereunder.  The Agent shall give prompt  notice to the  Borrower and the Bank by
telecopier of each rate of interest so determined, and its determination thereof
shall be conclusive in the absence of manifest error.

(e)      After the occurrence and during the continuance of an Event of Default,
the principal  amount of the Loans (and,  to the extent  permitted by applicable
law,  all  accrued  interest  thereon)  may, at the  election of the Bank,  bear
interest at the Default Rate.

(f)      Each Money Market Loan shall bear interest on the outstanding principal
amount thereof,  for each day from the date such Money Market Loan is made until
it becomes  due, at a rate per annum equal to the  applicable  Money Market Rate
set forth in the relevant Money Market Quote.  Such interest shall be payable on
the Stated  Maturity Date thereof,  and, if the Stated Maturity Date occurs more
than 90 days after the date of the relevant  Money Market Loan,  at intervals of
90 days after the first day thereof. Any overdue principal of and, to the extent
permitted by law, overdue interest on any Money Market Loan shall bear interest,
payable  on  demand,  for each day until  paid at a rate per annum  equal to the
Default Rate.

2.2. Amendment to Section 9.01.  Section 9.01 of the Credit  Agreement is hereby
     amended by deleting the first  sentence of such Section in its entirety and
     by substituting therefor the following:

SECTION 9.01. Notices. All notices,  requests and other communications to either
party hereunder shall be in writing  (including  telecopier or similar  writing)
and shall be given (i) to Lender and Agent, as Wachovia Bank,  N.A., and (ii) to
Borrower,  at the respective  addresses and telecopier  numbers set forth on the
signature  pages hereof or at such other address or telecopier  number as either
party may hereafter specify for the purpose of notice to the other party.

3.   Restatement of Representations and Warranties. The Borrower hereby restates
     and renews each and every representation and warranty heretofore made by it
     in the Credit Agreement and the other Loan Documents as fully as if made on
     the date hereof and with specific reference to this First Amendment and all
     other loan documents executed and/or delivered in connection herewith.

4.   Effect of Amendment.  Except as set forth expressly hereinabove,  all terms
     of the Credit Agreement and the other Loan Documents shall be and remain in
     full force and effect, and shall constitute the legal,  valid,  binding and
     enforceable  obligations of the Borrower.  The amendments  contained herein
     shall be deemed to have  prospective  application  only,  unless  otherwise
     specifically stated herein.

5.   Ratification. The Borrower hereby restates, ratifies and reaffirms each and
     every term,  covenant and condition  set forth in the Credit  Agreement and
     the other Loan Documents effective as of the date hereof.

6.   Counterparts.  This  First  Amendment  may be  executed  in any  number  of
     counterparts and by different parties hereto in separate counterparts, each
     of which when so executed and  delivered  shall be deemed to be an original
     and all of which counterparts, taken together, shall constitute but one and
     the same instrument.

7.   Section  References.  Section  titles  and  references  used in this  First
     Amendment  shall be  without  substantive  meaning  or  content of any kind
     whatsoever  and are not a part of the  agreements  among the parties hereto
     evidenced hereby.

8.   No  Default.  To induce  the Agent  and the Bank to enter  into this  First
     Amendment  and  to  continue  to  make  advances  pursuant  to  the  Credit
     Agreement, the Borrower hereby acknowledges and agrees that, as of the date
     hereof,  and after giving effect to the terms  hereof,  there exists (i) no
     Default  or  Event  of  Default  and  (ii) no  right  of  offset,  defense,
     counterclaim, claim or objection in favor of the Borrower arising out of or
     with respect to any of the Loans or other  obligations of the Borrower owed
     to the Bank under the Credit Agreement.

9.   Further Assurances. The Borrower agrees to take such further actions as the
     Agent and the Bank shall  reasonably  request  in  connection  herewith  to
     evidence the amendments herein contained to the Borrower.

10.  Governing Law. This First  Amendment shall be governed by and construed and
     interpreted in accordance with, the laws of the State of Georgia.

11.  Conditions Precedent. This First Amendment shall become effective only upon
     execution  and delivery (i) of this First  Amendment by each of the parties
     hereto,  and (ii) of the Consent and Reaffirmation of Guarantors at the end
     hereof by each of the Guarantors.





     IN WITNESS WHEREOF,  the Borrower,  the Agent and the Bank have caused this
First Amendment to be duly executed,  under seal, by its duly authorized officer
as of the day and year first above written.

                               GABLES REALTY LIMITED PARTNERSHIP,
                               By: Gables GP, Inc.,              
                               its sole general partner


                               By:     /s/ Marvin R. Banks, Jr. 
                                   -----------------------------                
                               Name:   Marvin R. Banks, Jr.     
                                   -----------------------------                
                               Title:    Vice President         
                                   -----------------------------                


                                WACHOVIA BANK, N.A.                             
                                as Agent and as a Bank

                                By:   /s/ Mary F. Hughes   
                                   ----------------------------                
                                Name:   Mary F. Hughes
                                   ----------------------------                
                                Title:    Vice President       
                                      -------------------------                



                     CONSENT AND REAFFIRMATION OF GUARANTORS


Each of the undersigned (i)  acknowledges  receipt of the foregoing  Amended and
Restated Credit Agreement (the  "Replacement  Agreement"),  (ii) consents to the
execution and delivery of the  Replacement  Agreement by the parties thereto and
(iii)  reaffirms  all  of its  obligations  and  covenants  under  the  Guaranty
Agreement  dated as of November 15, 1996 executed by it, and agrees that none of
such  obligations  and covenants shall be affected by the execution and delivery
of the Replacement  Agreement.  In addition,  (a) the General Partner  certifies
that it is  authorized  to execute the  Replacement  Agreement  on behalf of the
Borrower and to bind the Borrower thereby, that it is authorized to execute this
Consent and Reaffirmation of Guarantors on behalf of Gables-Tennessee Properties
and to bind  Gables-Tennessee  Properties hereby,  that since November 15, 1996,
there  has  been  no  amendment  to  the   Borrower's   Certificate  of  Limited
Partnership,   the  Borrower's  Partnership  Agreement,  the  General  Partner's
Certificate of Incorporation or the General Partner's  Bylaws,  and that each of
such documents,  as in effect on November 15, 1996,  continues in full force and
effect as of the date hereof and that since November 15, 1996, there has been no
amendment to its Partnership Agreement and that its Partnership Agreement, as in
effect on November  15, 1996  continues  in full force and effect as of the date
hereof,  except that the Partnership  Agreement was amended on July 24, 1997, to
create  preferred units in response to an issuance of preferred  shares,  and to
make other changes  relating  thereto;  and (b) GBP hereby  certifies that since
November 15, 1996,  there has been no amendment to its  Declaration  of Trust or
its Bylaws, except as indicated in the Secretary's Certificate to the Agent, and
that each of such  documents,  as in effect on November 15, 1996, and as amended
as indicated in such Secretary's Certificate, continues in full force and effect
as of the date hereof.

This Consent and Reaffirmation may be executed in any number of counterparts and
by  different  parties  hereto in separate  counterparts,  each of which when so
executed  and  delivered  shall be  deemed  to be an  original  and all of which
counterparts, taken together, shall constitute but one and the same instrument.

                                 GABLES GP, INC.                                


                                  By:       /s/ Marvin R. Banks, Jr.
                                        ----------------------------           
                                            Marvin R. Banks, Jr.
                                        ----------------------------
                                            Vice  President
                                        ----------------------------

                                                                                
                                  GABLES RESIDENTIAL TRUST                     
                                
                                  By:      /s/ Marvin R. Banks, Jr. 
                                        -----------------------------          
                                  Name:    Marvin R. Banks, Jr.    
                                        -----------------------------          
                                  Title:    Vice President           
                                        -----------------------------           


                                  GABLES-TENNESSEE PROPERTIES                  

                                  By:    Gables GP, Inc., its general partner


                                  By:      /s/ Marvin R. Banks, Jr. 
                                         -----------------------------         
                                  Name:     Marvin R. Banks,  Jr.
                                         -----------------------------
                                  Title:    Vice President
                                         -----------------------------




                                  $175,000,000

                      AMENDED AND RESTATED CREDIT AGREEMENT

                                   dated as of

                                 August 5, 1997

                                      among

                        GABLES REALTY LIMITED PARTNERSHIP

                             The Banks Listed Herein

                                       and

                              WACHOVIA BANK, N.A.,
                                    as Agent
 

                                TABLE OF CONTENTS

                      AMENDED AND RESTATED CREDIT AGREEMENT

<PAGE>
                                                                                

ARTICLE I

DEFINITIONS

SECTION 1.01. Definitions......................................................1

SECTION 1.02. Accounting Terms and Determinations.............................18

SECTION 1.03. References......................................................18

SECTION 1.04. Use of Defined Terms............................................18

SECTION 1.05. Terminology.....................................................19

ARTICLE II

THE CREDITS

SECTION 2.01. Commitments to Lend.............................................19

SECTION 2.02. Method of Borrowing.............................................19

SECTION 2.02A. Money Market Loans.............................................21

SECTION 2.03. Notes...........................................................25

SECTION 2.04. Maturity of Loans...............................................26

SECTION 2.05. Interest Rates..................................................27

SECTION 2.06. Fees............................................................29

SECTION 2.07. Optional Termination or Reduction of
                  Commitments.................................................30

SECTION 2.08. Mandatory Reduction and Termination of
                  Commitments.................................................30

SECTION 2.09. Optional Prepayments............................................31

SECTION 2.10. Mandatory Prepayments...........................................31

SECTION 2.11. General Provisions as to Payments...............................32

SECTION 2.12. Computation of Interest and Fees................................33

ARTICLE III.

LETTER OF CREDIT FACILITY

SECTION 3.01      Obligation to Issue.........................................33

SECTION 3.02      Types and Amounts...........................................34

SECTION 3.03      Conditions..................................................34

SECTION 3.04      Issuance of Letters of Credit...............................34

SECTION 3.05      Reimbursement Obligations; Duties of the Issuing  Bank......36

SECTION 3.06      Participations..............................................37

SECTION 3.07      Payment of Reimbursement Obligations........................39

SECTION 3.08      Compensation for Letters of Credit and Agent  
                      Reporting Requirements..................................40

SECTION 3.09      Indemnification; Exoneration................................40

SECTION 3.10      Credit Yield Protection; Capital Adequacy...................41

SECTION 3.11      Termination of Letter of Credit Facility....................44


ARTICLE IV

CONDITIONS TO BORROWINGS

SECTION 4.01. Conditions to First Borrowing...................................44

SECTION 4.02. Conditions to All Borrowings....................................46

ARTICLE V

REPRESENTATIONS AND WARRANTIES

SECTION 5.01. Partnership or Corporate Existence and Power....................47

SECTION 5.02. Partnership or Corporate and Governmental Authorization; 
                    No Contravention..........................................47

SECTION 5.03. Binding Effect..................................................48

SECTION 5.04. Financial and Property Information..............................48

SECTION 5.05. No Litigation...................................................48

SECTION 5.06. Compliance with ERISA...........................................49

SECTION 5.07. Compliance with Laws; Payment of Taxes..........................49

SECTION 5.08. Subsidiaries....................................................49

SECTION 5.09. Investment Company Act..........................................49

SECTION 5.10. Public Utility Holding Company Act..............................49

SECTION 5.11. Ownership of Property...........................................50

SECTION 5.12. No Default......................................................50

SECTION 5.13. Full Disclosure.................................................50

SECTION 5.14. Environmental Matters...........................................50

SECTION 5.15. Partner Interests and Capital Stock.............................51

SECTION 5.16. Margin Stock....................................................51

SECTION 5.17. Insolvency......................................................51

SECTION 5.18. Insurance.......................................................52

SECTION 5.19. Estate Investment Trust.........................................52

ARTICLE VI

COVENANTS

SECTION 6.01. Information.....................................................52

SECTION 6.02. Inspection of Property, Books and Records.......................54

SECTION 6.03. Total Secured Debt..............................................55

SECTION 6.04. Ratio of Total Debt to Total Assets Value.......................55

SECTION 6.05. Interest Coverage...............................................55

SECTION 6.06. Restricted Payments.............................................55

SECTION 6.07. Loans or Advances...............................................55

SECTION 6.08. Purchases of Stock by Guarantors................................55

SECTION 6.09. Investments.....................................................56

SECTION 6.10. Dissolution.....................................................56

SECTION 6.11. Consolidations, Mergers and Sales of Assets.....................57

SECTION 6.12. Use of Proceeds.................................................58

SECTION 6.13. Compliance with Laws; Payment of Taxes..........................58

SECTION 6.14. Insurance.......................................................58

SECTION 6.15. Change in Fiscal Year...........................................58

SECTION 6.16. Maintenance of Property; Principal Business.....................59

SECTION 6.17. Environmental Notices...........................................59

SECTION 6.18. Environmental Matters...........................................59

SECTION 6.19. Environmental Release...........................................59

SECTION 6.20. Transactions with Affiliates....................................59

SECTION 6.21. Amendment of Other Agreements...................................59

SECTION 6.22. Qualification as a Real Estate Investment Trust;  
                    General Partner...........................................60
<PAGE>

SECTION 6.23.  Significant Subsidiaries to be Guarantors; 
                    Election to Become Guarantor..............................60

SECTION 6.24. Certain Provisions Regarding Eligible
                    Properties................................................60

SECTION 6.25  Restrictions of Certain Additional Guarantees...................60

SECTION 6.26  Maintenance of Existence........................................60

SECTION 6.27  Ratio of Total Unencumbered Assets Value to 
                    Unsecured Funded Debt.....................................61

ARTICLE VII

DEFAULTS

SECTION 7.01. Events of Default...............................................61

SECTION 7.02. Notice of Default...............................................64

ARTICLE VIII

THE AGENT

SECTION 8.01. Appointment; Powers and Immunities..............................64

SECTION 8.02. Reliance by Agent...............................................65

SECTION 8.03. Defaults........................................................65

SECTION 8.04. Rights of Agent and its Affiliates as a Bank....................66

SECTION 8.05. Indemnification.................................................66

SECTION 8.06  Consequential Damages...........................................66

SECTION 8.07. Payee of Note Treated as Owner..................................66

SECTION 8.08. Nonreliance on Agent and Other Banks............................67

SECTION 8.09. Failure to Act..................................................67

SECTION 8.10. Resignation or Removal of Agent.................................67

SECTION 8.11 Agent's Right to Replace Non-Qualifying Bank.....................68


ARTICLE IX

CHANGE IN CIRCUMSTANCES; COMPENSATION

SECTION 9.01. Basis for Determining Interest Rate Inadequate or Unfair........69

SECTION 9.02. Illegality......................................................70

SECTION 9.03. Increased Cost and Reduced Return...............................70

SECTION 9.04. Base Rate Loans Substituted for Affected Euro-Dollar Loans......71

SECTION 9.05. Compensation....................................................72

ARTICLE X

MISCELLANEOUS

SECTION 10.01. Notices........................................................73

SECTION 10.02. No Waivers.....................................................73

SECTION 10.03. Expenses; Documentary Taxes....................................73

SECTION 10.04. Indemnification................................................73

SECTION 10.05. Sharing of Setoffs.............................................74

SECTION 10.06. Amendments and Waivers.........................................75

SECTION 10.07. No Margin Stock Collateral.....................................75

SECTION 10.08. Successors and Assigns.........................................76

SECTION 10.09. Confidentiality................................................78

SECTION 10.10. Representation by Banks........................................78

SECTION 10.11. Obligations Several............................................79

SECTION 10.12. Georgia Law....................................................79

SECTION 10.13. Severability...................................................79

SECTION 10.14. Interest.......................................................79

SECTION 10.15. Interpretation.................................................80

SECTION 10.16. Waiver of Jury Trial; Consent to Jurisdiction..................80

SECTION 10.17. Counterparts...................................................80

SECTION 10.18. Source of Funds -- ERISA.......................................81

SECTION 10.19. Entire Agreement...............................................81

SECTION 10.20. More Restrictive Agreements....................................81

EXHIBIT A-1                Form of Syndicated Loan Note

EXHIBIT A-2                Form of Money Market Loan Note

EXHIBIT B                  Form of Opinion of Counsel for the Borrower

EXHIBIT C                  Form of Opinion of Special Counsel for the Agent

EXHIBIT D                  Form of Assignment and Acceptance

EXHIBIT E                  Form of Notice of Borrowing

EXHIBIT F                  Form of Compliance Certificate

EXHIBIT G                  Form of Closing Certificate

EXHIBIT H                  Form of Officer's Certificate

EXHIBIT I                  Form of Notice of Letter of Credit

EXHIBIT J                  Form of Borrowing Base Certificate

EXHIBIT K                  Form of Guaranty

EXHIBIT L                  Form of Contribution Agreement

EXHIBIT M                  Form of Money Market Quote Request

EXHIBIT N                  Form of Money Market Quote

Schedule 5.08              Subsidiaries

<PAGE>


                      AMENDED AND RESTATED CREDIT AGREEMENT

     AMENDED  AND  RESTATED  CREDIT  AGREEMENT  dated as of August 5, 1997 among
GABLES  REALTY  LIMITED  PARTNERSHIP,  the BANKS listed on the  signature  pages
hereof and WACHOVIA BANK, N.A., as Agent.

The parties hereto agree as follows:

     This Amended and Restated Credit  Agreement is an amendment and restatement
of the $175,000,000 Credit Agreement by and among the Borrower, Wachovia Bank of
Georgia,  N.A. (now known as Wachovia Bank, N.A.),  First Union National Bank of
Georgia (now known as First Union National Bank), Guaranty Federal Bank, F.S.B.,
AmSouth Bank and Commerzbank  AG, Atlanta Agency,  and Wachovia Bank of Georgia,
N.A., as the Administrative  Agent, dated as of March 28, 1996, as amended prior
to the date hereof by First  Amendment to Credit  Agreement dated as of November
22, 1996 and Second  Amendment  to Credit  Agreement  dated as of March 19, 1997
(the "Original Agreement"), which is superseded hereby.

                                    ARTICLE I

                                   DEFINITIONS

SECTION 1.01. DEFINITIONS.  The terms as defined in this Section 1.01 shall, for
all  purposes  of this  Agreement  and any  amendment  hereto  (except as herein
otherwise expressly provided or unless the context otherwise requires), have the
meanings set forth herein:

"Adjusted  London  Interbank  Offered Rate" has the meaning set forth in Section
2.05(c).

"Affiliate"  of any  relevant  Person  means (i) any Person  that  directly,  or
indirectly through one or more  intermediaries,  controls the relevant Person (a
"Controlling  Person"),  (ii) any Person  (other than the  relevant  Person or a
Subsidiary  of the relevant  Person)  which is  controlled by or is under common
control with a Controlling  Person, or (iii) any Person (other than a Subsidiary
of the  relevant  Person)  of  which  the  relevant  Person  owns,  directly  or
indirectly,  20% or more of the common stock or equivalent equity interests.  As
used herein, the term "control" means possession, directly or indirectly, of the
power to  direct or cause the  direction  of the  management  or  policies  of a
Person,  whether  through the  ownership  of voting  securities,  by contract or
otherwise.

"Agent" means  Wachovia Bank,  N.A., a national  banking  association  organized
under the laws of the United States of America, in its capacity as agent for the
Banks hereunder, and its successors and permitted assigns in such capacity.

"Agent's Letter Agreement" means that certain letter agreement, dated as of June
24, 1997 between the  Borrower and the Agent,  but only as it relates to certain
fees from time to time payable by the Borrower to the Agent.

"Agreement"  means this  Credit  Agreement,  together  with all  amendments  and
supplements hereto.

"Applicable Margin" has the meaning set forth in Section 2.05(a).

"Assignee" has the meaning set forth in Section 10.08(c).

"Assignment  and  Acceptance"  means an Assignment  and  Acceptance  executed in
accordance with Section 10.08(c) in the form attached hereto as Exhibit D.

"Authority" has the meaning set forth in Section 9.02.

"Bank"  means  each  bank  listed  on the  signature  pages  hereof  as having a
Commitment, and its successors and assigns.

"Base Rate"  means for any Base Rate Loan for any day,  the rate per annum equal
to the higher as of such day of (i) the Prime  Rate,  or (ii) three  quarters of
one percent above the Federal Funds Rate. For purposes of  determining  the Base
Rate for any day,  changes in the Prime Rate or the Federal  Funds Rate shall be
effective on the date of each such change.

"Base Rate Loan" means a Loan which bears or is to bear interest at a rate based
upon  the Base  Rate,  and is to be made as a Base  Rate  Loan  pursuant  to the
applicable Notice of Borrowing, Section 2.02(f), or Article VIII, as applicable.

"Bond Related  Mortgage" means a Mortgage on Eligible  Property which is granted
(i) to an  institutional  trustee  with  respect  to  revenue  bonds or  similar
instruments,  to which  trustee a  standby  letter of credit is issued as credit
enhancement  for such  revenue  bonds or  similar  instruments,  (ii) to  secure
obligations  which are payable  with the proceeds of a draw under such letter of
credit.

"Borrower"  means  Gables  Realty  Limited   Partnership,   a  Delaware  limited
partnership, and its successors and its permitted assigns.

"Borrowing" means a borrowing hereunder  consisting of Syndicated Loans or Money
Market  Loans.  A  Borrowing  is a  "Syndicated  Borrowing"  if such  Loans  are
Syndicated Loans, a "Euro-Dollar  Borrowing" if such Loans are Euro-Dollar Loans
and a "Money Market Borrowing" if such Loans are Money Market Loans.

"Borrowing  Base"  means  the sum of each of the  following,  as  determined  by
reference to the most recent  Borrowing Base Certificate  furnished  pursuant to
Section 4.01(h) or Section 6.01(h), as applicable:

(i)  an amount equal to the product of: (x) 7.22222; times (y) the Net Operating
     Income  for the 12 month  period  ending on the last day of the month  just
     ended prior to the date of determination, from each Eligible Property which
     either was on average at least 90% Economically  Occupied  during,  or with
     respect to which the Construction Period Termination Date occurred prior to
     the  commencement of, such 12 month period;  provided,  that if an Eligible
     Property  satisfies  the  criteria set forth in both this clause (i) and in
     clause (ii) below,  it shall be included in the  calculations  only in this
     clause (i); plus

(ii) an  amount  equal  to the  product  of:  (x)  28.88889;  times  (y) the Net
     Operating Income for the 3 month period ending on the last day of the month
     just ended prior to the date of determination,  from each Eligible Property
     with  respect to which the  Construction  Period  Termination  Date did not
     occur prior to the  commencement  of the 12 month period ending on the last
     day of the month just ended prior to the date of determination; plus
 
(iii)an amount equal to the lesser of: (x) 50% of the  aggregate  amount of cash
     expenditures  (including indirect costs internally  allocated in accordance
     with GAAP) as of the last day of the month just ended  prior to the date of
     determination on all Eligible  Properties which consist of Properties as to
     which the Construction  Period Termination Date has not occurred as of such
     last day of the month just ended (provided,  that no more than an aggregate
     of  $5,000,000  for all Eligible  Properties  shall be included for land on
     which construction has not commenced); and (y) $50,000,000; less

(iv) the  aggregate  amount  of  all  outstanding  unsecured  Consolidated  Debt
     including  standby letters of credit,  other than the  outstanding  balance
     under this Agreement.

"Borrowing Base  Certificate"  means a certificate  substantially in the form of
Exhibit J, duly executed by the chief financial  officer of the General Partner,
setting forth in reasonable  detail the  calculations  for each component of the
Borrowing Base, and certifying  availability of funds sufficient to complete all
Eligible Properties then under construction.

"Capital  Stock" means any  nonredeemable  capital stock or shares of beneficial
ownership  of GBP or any  Consolidated  Subsidiary  (to the  extent  issued to a
Person other than GBP), whether common or preferred.

"CERCLA"  means  the  Comprehensive   Environmental  Response  Compensation  and
Liability Act, 42 U.S.C.9601 et.
seq. and its implementing regulations and amendments.

"CERCLIS"  means  the  Comprehensive  Environmental  Response  Compensation  and
Liability Inventory System established pursuant to CERCLA.

"Change in Control" shall mean the occurrence of any of the following:  (i)more
than 50% of the  outstanding  voting  common stock of GBP is owned,  directly or
indirectly,  by less than 6 "individuals"  (as provided in Section  542(a)(2) of
the Code);  or (ii) a majority of the Persons  comprising the Board of Directors
of GBP shall during any 12 month period cease to serve on the Board of Directors
of GBP for any reason other than  disability or death;  or (iii) the Borrower or
any  Guarantor  shall fail to maintain  their current  partnership  or corporate
status; or (iv) GBP shall fail to own at least 65% of the partnership  interests
in the  Borrower;  or (v) the  Borrower  shall  fail to own at least  99% of the
partnership interests in Gable-Tennessee Properties and Candlewood-Indian Creek,
L.P.

"Change of Law" shall have the meaning set forth in Section 9.02.

"Closing Certificate" has the meaning set forth in Section 4.01(e).

"Closing Date" means August 5, 1997.

"Code" means the Internal  Revenue Code of 1986,  as amended,  or any  successor
Federal tax code.

"Commitment" means, with respect to each Bank, (i) the amount set forth opposite
the name of such Bank on the  signature  pages  hereof,  and (ii) as to any Bank
which enters into any Assignment and Acceptance  (whether as transferor  Bank or
as Assignee  thereunder),  the amount of such  Bank's  Commitment  after  giving
effect to such  Assignment  and  Acceptance,  in each case as such amount may be
reduced from time to time pursuant to Sections 2.07 and 2.08.

"Compliance Certificate" has the meaning set forth in Section 6.01(c).

"Consolidated  Debt"  means  at any  date  the  Debt  of the  Borrower  and  its
Consolidated Subsidiaries, determined on a consolidated basis as of such date.

"Consolidated  Income  Available for Debt Service"  shall mean,  calculated on a
consolidated  basis,  the sum of the Borrower's and its  Subsidiaries':  (i) net
income before  minority  interests and  extraordinary  items in accordance  with
GAAP, plus  (ii)depreciation and amortization,  plus (iii) losses from sales or
joint ventures,  plus (iv) increases in deferred taxes and other non-cash items,
minus (v) gains from sales or joint  ventures,  minus (vi) decreases in deferred
taxes and other non-cash items, plus (vii) interest expense and letter of credit
fees on tax exempt bonds and plus (viii) taxes (excluding ad valorem taxes).

"Consolidated  Income Available for  Distribution"  means, in any calendar year,
the sum of the following for such calendar  year,  calculated on a  consolidated
basis for the Borrower and its Subsidiaries:  (i) Consolidated  Income Available
for Debt Service,  less (ii)  interest  expense and letter of credit fees on tax
exempt  bonds  (including  fees  payable  with  respect to the Letters of Credit
pursuant to Section 3.08),  and less (iii) taxes (excluding ad valorem taxes and
taxes on gains described in clause (v) of the definition of Consolidated  Income
Available for Debt Service).

"Consolidated Interest Expense" for any period means interest in respect of Debt
(excluding  capitalized  interest)  of the  Borrower or any of its  Consolidated
Subsidiaries outstanding during such period.

"Consolidated  Subsidiary"  means at any date any Subsidiary or other entity the
accounts of which, in accordance with GAAP, would be consolidated  with those of
the Borrower in its consolidated financial statements as of such date.

"Consolidated Total Assets" means, at any time, the total assets of the Borrower
and its Consolidated  Subsidiaries,  determined on a consolidated  basis, as set
forth or reflected on the most recent consolidated balance sheet of the Borrower
and its Consolidated Subsidiaries, prepared in accordance with GAAP.

"Contribution  Agreement" means the Contribution Agreement of even date herewith
in  substantially  the form of Exhibit L to be executed by the  Borrower and the
Guarantors.

"Construction  Period  Termination  Date" means, with respect to construction of
Multi-Family  Properties  for  Eligible  Properties,  the date which is 3 months
after the issuance of a permanent  certificate of occupancy for the last unit of
such Multi-Family Property which is an Eligible Property.

"Controlled  Group" means all members of a controlled  group of corporations and
all trades or  businesses  (whether or not  incorporated)  under common  control
which,  together  with the  Borrower,  are  treated as a single  employer  under
Section 414 of the Code.

"Current  Maturities  of Long Term Debt"  means all  payments in respect of Long
Term Debt (other than Debt under this  Agreement)  that are  required to be made
within one year from the date of determination, whether or not the obligation to
make such  payments  would  constitute a current  liability of the obligor under
GAAP,  excluding,  however, any such payment required to be made on the ultimate
maturity date of such Debt.

"Debt" of any Person means at any date, without duplication, (i) all obligations
of such Person for borrowed money, (ii) all obligations of such Person evidenced
by bonds, debentures, notes or other similar instruments,  (iii) all obligations
of such Person to pay the  deferred  purchase  price of  property  or  services,
except trade accounts  payable arising in the ordinary course of business,  (iv)
all  obligations  of  such  Person  as  lessee  under  capital  leases,  (v) all
obligations  of such Person to reimburse  any bank or other Person in respect of
amounts payable under a banker's acceptance, (vi) all Redeemable Preferred Stock
of  such  Person  (in  the  event  such  Person  is a  corporation),  (vii)  all
obligations  of such Person to reimburse  any bank or other Person in respect of
amounts  paid or to be paid or to be paid  under a letter of  credit or  similar
instrument,  (viii)  all Debt of others  secured  by a Lien on any asset of such
Person, whether or not such Debt is assumed by such Person, and (ix) all Debt of
others Guaranteed by such Person.

"Debt  Rating"  means at any time  whichever  is the higher of the rating of the
Borrower's  senior unsecured,  unenhanced debt (or, if no such debt exists,  its
issuer  credit  rating  for debt of such type) by  Moody's  Investor  Service or
Standard  and  Poor's  (as such  rating  may  change  from time to time,  either
pursuant  to Section  2.05(f) or  otherwise)  (provided,  that in the event of a
double or greater split rating,  the rating  immediately  above the lower rating
shall  apply),  or if only one of them rates the  Borrower's  senior  unsecured,
unenhanced debt, such rating.

"Default" means any condition or event which  constitutes an Event of Default or
which with the giving of notice or lapse of time or both would,  unless cured or
waived, become an Event of Default.

"Default  Rate" means,  with respect to any Loan, on any day, the sum of 2% plus
the interest rate (including the Applicable  Margin) which is applicable to such
Loan hereunder.

"Dollars"  or "$" means  dollars  in lawful  currency  of the  United  States of
America.

"Domestic Business Day" means any day except a Saturday,  Sunday or other day on
which  commercial  banks in Georgia are  authorized by law to close  (including,
without  limitation,  any day which is a federal  banking  holiday in the United
States of America).

"Economically  Occupied"  means,  with  respect  to  any  Eligible  Property  or
Multi-Family Property and in reference to a specified  percentage,  that tenants
paying rental obligations are occupying at least the specified percentage of the
total number of units at such Eligible Property or Multi-Family Property, as the
case may be.

"Eligible Property" means a Multi-Family  Property of the Borrower or any of the
Guarantors  consisting  of real  estate  as to  which  there is no  Mortgage  in
existence encumbering such Property,  other than, if applicable,  a Bond Related
Mortgage,  and such  Multi-Family  Property  is  subject  to no  other  Liens or
encumbrances, other than Permitted Encumbrances.

"Environmental  Authority" means any foreign,  federal, state, local or regional
government  that  exercises  any form of  jurisdiction  or  authority  under any
Environmental Requirement.

"Environmental  Authorizations" means all licenses,  permits, orders, approvals,
notices,  registrations or other legal prerequisites for conducting the business
of the Borrower or any Subsidiary required by any Environmental Requirement.

"Environmental  Judgments  and Orders"  means all  judgments,  decrees or orders
arising  from or in any way  associated  with  any  Environmental  Requirements,
whether or not entered upon consent, or written agreements with an Environmental
Authority  or  other  entity  arising  from or in any way  associated  with  any
Environmental Requirement,  whether or not incorporated in a judgment, decree or
order.

"Environmental  Liabilities" means any liabilities,  whether accrued, contingent
or  otherwise,  arising from and in any way  associated  with any  Environmental
Requirements.

"Environmental  Notices" means notice from any Environmental Authority or by any
other person or entity, of possible or alleged  noncompliance  with or liability
under  any  Environmental   Requirement,   including   without   limitation  any
complaints,  citations,  demands or requests from any Environmental Authority or
from  any  other  person  or  entity  for  correction  of any  violation  of any
Environmental  Requirement or any investigations concerning any violation of any
Environmental Requirement.

"Environmental  Proceedings"  means any judicial or  administrative  proceedings
arising from or in any way associated with any Environmental Requirement.

"Environmental  Releases"  means  releases  as  defined  in  CERCLA or under any
applicable state or local environmental law or regulation.

"Environmental  Requirements"  means any legal  requirement  relating to health,
safety or the environment and applicable to the Borrower,  any Subsidiary or the
Properties,  including but not limited to any such  requirement  under CERCLA or
similar state  legislation  and all federal,  state and local laws,  ordinances,
regulations, orders, writs, decrees and common law.

"ERISA" means the Employee  Retirement  Income  Security Act of 1974, as amended
from time to time, or any successor law. Any reference to any provision of ERISA
shall also be deemed to be a reference to any successor  provision or provisions
thereof.

"Euro-Dollar  Business Day" means any Domestic Business Day on which dealings in
Dollar deposits are carried out in the London interbank market.

"Euro-Dollar  Loan"  means a Loan which  bears or is to bear  interest at a rate
based upon the  Adjusted  London  Interbank  Offered  Rate,  and to be made as a
Euro-Dollar Loan pursuant to the applicable Notice of Borrowing.
                 
"Euro-Dollar Reserve Percentage" has the meaning set forth in Section 2.05(d).

"Event of Default" has the meaning set forth in Section 7.01.

"Executive  Officer" means any of the following officers of the General Partner:
the chairman,  the president,  the chief financial officer, the chief accounting
officer, any senior vice president and the secretary.

"Facility Fee" has the meaning set forth in Section 2.06(a).

"Federal Funds Rate" means, for any day, the rate per annum (rounded upward,  if
necessary,  to the next higher  1/100th of 1%) equal to the weighted  average of
the rates on overnight  Federal funds  transactions  with members of the Federal
Reserve  System  arranged by Federal  funds brokers on such day, as published by
the  Federal  Reserve  Bank  of New  York  on the  Domestic  Business  Day  next
succeeding  such day,  provided that (i) if the day for which such rate is to be
determined  is not a Domestic  Business Day, the Federal Funds Rate for such day
shall be such rate on such transactions on the next preceding  Domestic Business
Day as so published on the next  succeeding  Domestic  Business Day, and (ii) if
such rate is not so published  for any day, the Federal  Funds Rate for such day
shall be the average rate charged to the Agent on such day on such transactions,
as determined by the Agent.

"Fiscal Quarter" means any fiscal quarter of the Borrower.

"Fiscal Year" means any fiscal year of the Borrower.

"Fixed Rate Loan" means any  Euro-Dollar  Loan or Money Market  Loan.  

"Fronting Fee" has the meaning ascribed to it in Section 3.08.

"Funded Debt" means, without duplication, Long-Term Debt plus Current Maturities
of Long-Term Debt.

"GAAP"  means  generally  accepted  accounting  principles  applied  on a  basis
consistent  with those which, in accordance with Section 1.02, are to be used in
making the calculations for purposes of determining compliance with the terms of
this Agreement.

"GBP" means Gables Residential Trust, a Maryland trust.

"General  Partner" means the sole general partner of the Borrower (which, on the
Closing  Date,  is Gables GP,  Inc.) or, if there is more than one such  general
partner, the managing general partner of the Borrower.

"Guarantee" by any Person means any obligation, contingent or otherwise, of such
Person directly or indirectly  guaranteeing  any Debt or other obligation of any
other  Person  and,  without  limiting  the  generality  of the  foregoing,  any
obligation,  direct or indirect,  contingent or otherwise, of such Person (i) to
secure,  purchase or pay (or advance or supply funds for the purchase or payment
of) such Debt or other  obligation  (whether  arising  by virtue of  partnership
arrangements,  by agreement to keep-well,  to purchase assets, goods, securities
or services,  to provide  collateral  security,  to take-or-pay,  or to maintain
financial  statement  conditions  or  otherwise)  or (ii)  entered  into for the
purpose  of  assuring  in any other  manner  the  obligee  of such Debt or other
obligation  of the payment  thereof or to protect such  obligee  against loss in
respect  thereof (in whole or in part),  provided that the term Guarantee  shall
not include  endorsements  for  collection or deposit in the ordinary  course of
business. The term "Guarantee" used as a verb has a corresponding meaning.

"Guaranty"  means the Guaranty  Agreement of even date herewith in substantially
the form of Exhibit K to be  executed  by the  Guarantors,  unconditionally  and
jointly and severally Guaranteeing payment of the Loans, the Notes and all other
obligations  of the  Borrower  to the Agent and the Banks  hereunder,  including
without  limitation all principal,  interest,  fees, costs, and compensation and
indemnification amounts.

"Guarantors" means any one or more or all of the following, as the context shall
require:  (i)  GBP,  Gables  GP,  Inc.,  a Texas  corporation,  Gables-Tennessee
Properties, a Tennessee general partnership; and (ii) any Significant Subsidiary
which  becomes  a  Guarantor  pursuant  to  Section  6.23;  and  (iii) any other
Subsidiary which elects to become a Guarantor  pursuant to Section 6.23; in each
case subject to the provisions of the last sentence of Section 6.11.
                
"Hazardous  Materials"  includes,  without  limitation,  (a) solid or  hazardous
waste,  as defined in the Resource  Conservation  and  Recovery Act of 1980,  42
U.S.C.6901 et seq. and its  implementing  regulations and amendments,  or in any
applicable  state  or  local  law  or  regulation,  (b)  "hazardous  substance",
"pollutant",  or "contaminant" as defined in CERCLA,  or in any applicable state
or local law or  regulation,  (c) gasoline,  or any other  petroleum  product or
by-product,  including, crude oil or any fraction thereof, (d) toxic substances,
as defined in the Toxic  Substances  Control Act of 1976,  or in any  applicable
state  or  local  law  or  regulation  and  (e)  insecticides,   fungicides,  or
rodenticides, as defined in the Federal Insecticide,  Fungicide, and Rodenticide
Act of 1975, or in any applicable state or local law or regulation, as each such
Act, statute or regulation may be amended from time to time.

"Interest  Period" means:  (1) with respect to each Euro-Dollar  Borrowing,  the
period  commencing on the date of such  Borrowing and ending on the  numerically
corresponding day in the first, second, third or sixth month thereafter,  as the
Borrower may elect in the applicable Notice of Borrowing; provided that:

(a)  any Interest  Period (subject to paragraph (c) below) which would otherwise
     end on a day which is not a  Euro-Dollar  Business Day shall be extended to
     the next  succeeding  Euro-Dollar  Business  Day  unless  such  Euro-Dollar
     Business Day falls in another  calendar  month, in which case such Interest
     Period shall end on the next preceding Euro-Dollar Business Day;

(b)  any Interest Period which begins on the last Euro-Dollar  Business Day of a
     calendar month (or on a day for which there is no numerically corresponding
     day in  the  appropriate  subsequent  calendar  month)  shall,  subject  to
     paragraph  (c)  below,  end on the  last  Euro-Dollar  Business  Day of the
     appropriate subsequent calendar month; and

(c)  no Interest Period may be selected which begins before the Termination Date
     and would otherwise end after the Termination Date.

(2) with respect to each Base Rate Borrowing,  the period commencing on the date
of such Borrowing and ending 30 days thereafter; provided that:

(a)  any Interest  Period (subject to paragraph (b) below) which would otherwise
     end on a day which is not a Domestic  Business Day shall be extended to the
     next succeeding Domestic Business Day; and

(b)  no Interest  Period  which  begins  before the  Termination  Date and would
     otherwise end after the Termination Date may be selected.

(3) with respect to each Money Market  Borrowing,  the period  commencing on the
date of such Borrowing and ending on the Stated Maturity Date or such other date
or dates as may be specified in the  applicable  Money  Market  Quote;  provided
that:

(a)  any Interest Period (subject to clause (b) below) which would otherwise end
     on a day which is not a Domestic Business Day shall be extended to the next
     succeeding Domestic Business Day; and

(b)  no Interest Period may be selected which begins before the Termination Date
     and would otherwise end after the Termination Date.

"Investment" means any investment in any Person, whether by means of purchase or
acquisition of obligations or securities of such Person, capital contribution to
such Person, loan or advance to such Person,  making of a time deposit with such
Person, Guarantee or assumption of any obligation of such Person or otherwise.

"Lending  Office" means,  as to each Bank, its office located at its address set
forth on the signature pages hereof (or identified on the signature pages hereof
as its Lending Office) or such other office as such Bank may hereafter designate
as its Lending Office by notice to the Borrower and the Agent.

"Letter of Credit"  means a commercial  letter of credit issued by the Agent for
the account of the Borrower pursuant to Article III.

"Letter of Credit Fee" has the meaning ascribed to it in Section 3.08.

"Letter of Credit Obligations" means, at any particular time, the sum of (a) the
Reimbursement  Obligations  at such  time,  (b)  the  aggregate  maximum  amount
available  for  drawing  under  the  Letters  of Credit at such time and (c) the
aggregate  maximum  amount  available  for drawing  under  Letters of Credit the
issuance of which has been  authorized  by the Agent but which have not yet been
issued.

"Lien" means, with respect to any asset, any mortgage, deed to secure debt, deed
of trust, lien, pledge, charge, security interest,  security title, preferential
arrangement  which has the practical effect of constituting a security  interest
or encumbrance, or encumbrance or servitude of any kind in respect of such asset
to secure or assure  payment of a Debt or a  Guarantee,  whether  by  consensual
agreement  or by  operation  of  statute  or  other  law,  or by any  agreement,
contingent or otherwise,  to provide any of the  foregoing.  For the purposes of
this Agreement, the Borrower or any Subsidiary shall be deemed to own subject to
a Lien any asset  which it has  acquired or holds  subject to the  interest of a
vendor or lessor under any conditional  sale  agreement,  capital lease or other
title retention agreement relating to such asset.

"Loan" means a Base Rate Loan, Euro-Dollar Loan, Money Market Loan or Syndicated
Loan, and "Loans" means Base Rate Loans,  Euro-Dollar  Loans, Money Market Loans
or Syndicated Loans, or any or all of them, as the context shall require.

"Loan Documents" means this Agreement, the Notes, the Guaranty, the Contribution
Agreement,  any other document evidencing,  relating to or securing the Loans or
the Letters of Credit, and any other document or instrument  delivered from time
to time in connection with this Agreement, the Notes or the Loans or the Letters
of Credit, as such documents and instruments may be amended or supplemented from
time to time.

"London Interbank Offered Rate" has the meaning set forth in Section 2.05(d).

"Long-Term Debt" means at any date any  Consolidated  Debt which matures (or the
maturity  of  which  may  at the  option  of the  Borrower  or any  Consolidated
Subsidiary be extended such that it matures) more than one year after such date.

"Margin Stock" means "margin stock" as defined in Regulations G, T, U or X.

"Material Adverse Effect" means,  with respect to any event,  act,  condition or
occurrence  of  whatever  nature  (including  any adverse  determination  in any
litigation,  arbitration, or governmental investigation or proceeding),  whether
singly or in conjunction with any other event or events, act or acts,  condition
or conditions,  occurrence or  occurrences,  whether or not related,  a material
adverse  change in, or a material  adverse effect upon, any of (a) the financial
condition,  operations,  business or properties of GBP, the General Partner, the
Borrower and its Consolidated  Subsidiaries taken as a whole, (b) the rights and
remedies of the Agent or the Banks under the Loan  Documents,  or the ability of
the Borrower to perform its obligations  under the Loan Documents to which it is
a party, as applicable,  or (c) the legality,  validity or enforceability of any
Loan Document.

"Money Market Borrowing Date" has the meaning specified in Section 2.02A.

"Money  Market  Loan  Notes"  means  the  promissory   notes  of  the  Borrower,
substantially  in the form of Exhibit  A-2,  evidencing  the  obligation  of the
Borrower  to repay  the  Money  Market  Loans,  together  with  all  amendments,
consolidations, modifications, renewals and supplements thereto.

"Money Market Quote" has the meaning specified in Section 2.02A.

"Money Market Quote Request" has the meaning specified in Section 2.02A(b).

"Money Market Rate" has the meaning specified in Section 2.02A(c)(ii)(C).

"Mortgage"  means a  mortgage,  deed to secure  debt,  deed of trust or  similar
instrument.

"Multiemployer  Plan" shall have the meaning set forth in Section  4001(a)(3) of
ERISA.

"Multi-Family  Property" means residential apartment communities and undeveloped
land acquired for development thereof.

"Net Operating  Income" means,  for any  Multi-Family  Property,  the portion of
Consolidated  Income  Available for Debt Service derived from such  Multi-Family
Property (which calculation includes an assumed 4% for management services).

"Notes" means each of the Syndicated  Loan Notes or Money Market Loan Notes,  or
any or all of them, as the context shall require.

"Notice of Borrowing" has the meaning set forth in Section 2.02.

"Officer's Certificate" has the meaning set forth in Section 4.01(f).

"Original Agreement" has the meaning set forth in the preamble hereto.

"Original Notes" means the Notes executed and delivered pursuant to the Original
Agreement.

"Participant" has the meaning set forth in Section 10.08(b).

"Partner Interests" means any partner interests in the Borrower, whether limited
or general.

"PBGC" means the Pension Benefit Guaranty  Corporation or any entity  succeeding
to any or all of its functions under ERISA.

"Permitted  Encumbrances"  means, with respect to any Eligible Property included
in the Borrowing  Base,  (i) Liens  incidental to the conduct of its business or
the  ownership  of its assets which (x) do not secure Debt and (y) do not in the
aggregate  materially  detract from the value of its assets or materially impair
the use  thereof  in the  operation  of its  business,  (ii)  any  Bond  Related
Mortgage,  and (iii) any other Liens and encumbrances  expressly consented to by
the Agent.

"Performance  Pricing  Determination  Date" has the meaning set forth in Section
2.05(a).

"Person" means an individual,  a corporation,  a partnership,  an unincorporated
association,  a trust or any other entity or  organization,  including,  but not
limited  to,  a   government   or   political   subdivision   or  an  agency  or
instrumentality thereof.

"Plan"  means at any time an employee  pension  benefit plan which is covered by
Title IV of ERISA or subject to the minimum funding  standards under Section 412
of the Code and is either (i) maintained by a member of the Controlled Group for
employees of any member of the Controlled Group or (ii) maintained pursuant to a
collective  bargaining  agreement or any other arrangement under which more than
one employer makes  contributions  and to which a member of the Controlled Group
is then making or accruing an obligation to make contributions or has within the
preceding 5 plan years made contributions.

"Prime Rate" refers to that  interest  rate so  denominated  and set by Wachovia
from time to time as an interest  rate basis for  borrowings.  The Prime Rate is
but one of  several  interest  rate bases used by  Wachovia.  Wachovia  lends at
interest rates above and below the Prime Rate.

"Properties" means all real property owned, leased or otherwise used or occupied
by the Borrower or any Subsidiary, wherever located.

"Redeemable  Preferred  Stock" of any Person means any preferred stock issued by
such  Person  which is at any time  prior to the  Termination  Date  either  (i)
mandatorily  redeemable  for  cash  (by  sinking  fund or  similar  payments  or
otherwise) or (ii) redeemable for cash at the option of the holder thereof.

"Refunding  Loan"  means a new  Syndicated  Loan  made on the  day on  which  an
outstanding  Syndicated  Loan is  maturing  or a Base  Rate  Borrowing  is being
converted  to a  Euro-Dollar  Rate  Borrowing,  if and to the  extent  that  the
proceeds  thereof are used entirely for the purpose of paying such maturing Loan
or Loan being  converted,  excluding any  difference  between the amount of such
maturing Loan or Loan being  converted and any greater  amount being borrowed on
such day and actually  either being made  available to the Borrower  pursuant to
Section  2.02(c) or remitted to the Agent as provided in Section  2.11,  in each
case as contemplated in Section 2.02(d).

"Regulation  G" means  Regulation  G of the Board of  Governors  of the  Federal
Reserve  System,  as in effect  from time to time,  together  with all  official
rulings and interpretations issued thereunder.

"Regulation  T" means  Regulation  T of the Board of  Governors  of the  Federal
Reserve  System,  as in effect  from time to time,  together  with all  official
rulings and interpretations issued thereunder.

"Regulation  U" means  Regulation  U of the Board of  Governors  of the  Federal
Reserve  System,  as in effect  from time to time,  together  with all  official
rulings and interpretations issued thereunder.

"Regulation  X" means  Regulation  X of the Board of  Governors  of the  Federal
Reserve  System,  as in effect  from time to time,  together  with all  official
rulings and interpretations issued thereunder.

"Reimbursement  Obligations" means the reimbursement or repayment obligations of
the  Borrower to the Agent  pursuant to Section  3.05 with respect to Letters of
Credit.

"Required  Banks"  means  at any  time  Banks  having  at  least  66 2/3% of the
aggregate  amount of the  Commitments  or, if the  Commitments  are no longer in
effect,  Banks holding at least 66 2/3% of the aggregate  outstanding  principal
amount of the sum of the (i) Syndicated Loans and (ii) Money Market Loans.

"Restricted  Payment" means (i) any distribution on any Partner Interests (other
than  distributions  consisting solely of additional  Partner Interests) or (ii)
any payment on account of the purchase, redemption, retirement or acquisition of
(a) any Partner  Interests or (b) any option,  warrant or other right to acquire
Partner Interests.

"Significant  Subsidiary" means any Subsidiary which either (x) has assets which
constitute  more  than 5% of  Consolidated  Total  Assets at the end of the most
recent Fiscal Quarter,  or (y) contributed  more than 5% of Consolidated  Income
Available  for Debt  Service  during the most  recent  Fiscal  Quarter and the 3
Fiscal Quarters  immediately  preceding such Fiscal Quarter (or, with respect to
any  Subsidiary  which existed during the entire 4 Fiscal Quarter period but was
acquired by the Borrower during such period,  which would have  contributed more
than 5% of Consolidated Income Available for Debt Service during such period had
it been a Subsidiary for the entire period).

"Stated Maturity Date" means,  with respect to any Money Market Loan, the Stated
Maturity  Date  therefor  specified by the Bank in the  applicable  Money Market
Quote.

"Subsidiary"  means (i) any  corporation  or other  entity the  majority  of the
shares of the non-voting capital stock or other equivalent  ownership  interests
of which  (except  directors'  qualifying  shares)  are at the time  directly or
indirectly  owned by the Borrower  and/or GBP, and the majority of the shares of
the  voting  capital  stock or other  equivalent  ownership  interests  of which
(except  directors'  qualifying  shares) are at the time  directly or indirectly
owned by the Borrower, GBP, the General Partner, another Subsidiary,  and/or one
or more of Marcus E. Bromley,  John T. Rippel,  Marvin R. Banks,  Jr., C. Jordan
Clark and William M. Hammond (or, in the event of death or  disability of any of
the foregoing  individuals,  his respective  legal  representative(s)),  or such
individuals'  successors  in  office as an  officer  of such  Subsidiary  or the
Secretary of such  Subsidiary,  and (ii) any other entity (other than GBP or the
Borrower)  the  accounts  of which are  consolidated  with the  accounts  of the
Borrower.

"Syndicated  Loans" means Base Rate Loans or Euro-Dollar  Loans made pursuant to
the terms and conditions set forth in Section 2.01.

"Syndicated   Loan  Notes"  means  the   promissory   notes  of  the   Borrower,
substantially  in the form of Exhibit  A-1,  evidencing  the  obligation  of the
Borrower   to  repay   Syndicated   Loans,   together   with   all   amendments,
consolidations, modifications, renewals and supplements thereto.

"Taxes" has the meaning set forth in Section 2.11(c).

"Termination Date" means March 22, 1999, provided,  that if any of the following
events occur,  the Termination  Date shall be such earlier date or later date as
is  applicable  pursuant  to the  following:  (i) such later date to which it is
extended by the Banks  pursuant to Section  2.04(b),  in their sole and absolute
discretion;  (ii) such  earlier  date on which the  Commitments  are  terminated
pursuant to Section 2.08 following the occurrence of a Change in Control;  (iii)
such earlier date on which the  Commitments  are terminated  pursuant to Section
7.01 following the occurrence of an Event of Default;  or (iv) such earlier date
on which the Borrower  terminates the Commitments  entirely  pursuant to Section
2.07.

"Third Parties" means all lessees, sublessees,  licensees and other users of the
Properties,  excluding  those users of the Properties in the ordinary  course of
the Borrower's business and on a temporary basis.

"Total Assets Value" means the sum of:

(i)  the quotient of (x) the Net Operating Income for the 12 month period ending
     on the last day of the month just ended prior to the date of determination,
     from each  Multi-Family  Property  which either was on average at least 90%
     Economically  Occupied  during,  or with respect to which the  Construction
     Period  Termination  Date occurred  prior to the  commencement  of, such 12
     month period,  divided by (y) 0.09; provided,  that if an Eligible Property
     satisfies the criteria set forth in both this  clause(i) and in clause (ii)
     below, it shall be included in the calculations  only in clause (ii) below;
     plus

(ii) an amount equal to the quotient of (x) 400% of the Net Operating Income for
     the 3 month period  ending on the last day of the month just ended prior to
     the date of determination,  from each Multi-Family Property with respect to
     which the Construction  Period  Termination Date did not occur prior to the
     commencement  of the 12 month  period  ending  on the last day of the month
     just ended prior to the date of determination, divided by (y) 0.09; plus

(iii)an  amount  equal  to 50% of the  aggregate  amount  of  cash  expenditures
     (including indirect costs internally  allocated in accordance with GAAP) as
     of the last day of the month just ended prior to the date of  determination
     on  all  Multi-Family  Properties  as  to  which  the  Construction  Period
     Termination  Date has not  occurred  as of such last day of the month  just
     ended.

"Total Debt" shall mean the sum of (i) total liabilities of the Borrower and the
Guarantors,  on a  consolidated  basis,  plus (ii) the aggregate  amount of Debt
Guaranteed by the Borrower,  the  Guarantors and the other  Subsidiaries  (other
than Guarantees which have been fully cash collateralized), plus the face amount
of all letters of credit for which any of the Borrower or the  Guarantors is the
account  party,  determined  at the end of the  Borrower's  most  recent  Fiscal
Quarter.

"Total Secured Debt" shall mean, without  duplication,  all Debt of the Borrower
and the Guarantors consisting of: (i) capitalized leases; (ii) money borrowed or
the deferred purchase price of real property which is also secured by a Mortgage
on  any  real  property  owned  by  the  Borrower  or any  Guarantor;  or  (iii)
reimbursement obligations pertaining to any letter of credit.

"Total  Unencumbered Assets Value" means Total Assets Value, but determined with
reference only to Multi-Family  Properties  which are not subject to a Mortgage,
other than the Arbor Crest  project,  the Arbor Knoll project and the Wood Arbor
project.

"Transferee" has the meaning set forth in Section 10.08(d).

"Unsecured Funded Debt" means any Funded Debt which is not secured by a Mortgage
on any Property, other than a Bond Related Mortgage.

"Unused Commitment" means at any date, with respect to any Bank, an amount equal
to its  Commitment  less  the  aggregate  outstanding  principal  amount  of its
Syndicated  Loans(but  not its Money  Market  Loans),  plus the Letter of Credit
Obligations.

"Wachovia" means Wachovia Bank, N.A., a national  banking  association,  and its
successors.

"Wholly  Owned  Subsidiary"  means  any  Subsidiary  all  of the  shares  of the
non-voting  capital  stock  or other  equivalent  ownership  interests  of which
(except  directors'  qualifying  shares) are at the time  directly or indirectly
owned by the Borrower  and/or GBP,  and all of the shares of the voting  capital
stock or other equivalent  ownership interests of which are at the time directly
or  indirectly  owned by the Borrower,  GBP,  another  Wholly Owned  Subsidiary,
and/or one or more of Marcus E. Bromley,  John T. Rippel,  Marvin R. Banks, Jr.,
C. Jordan Clark and William M. Hammond (or, in the event of death or  disability
of any of the foregoing individuals, his respective legal representative(s)), or
such  individuals'  successors in office as an officer of such Subsidiary or the
Secretary of such Subsidiary.

SECTION 1.02.  ACCOUNTING TERMS AND  DETERMINATIONS.  Unless otherwise specified
herein,  all terms of an accounting  character used herein shall be interpreted,
all  accounting  determinations  hereunder  shall  be  made,  and all  financial
statements required to be delivered  hereunder shall be prepared,  in accordance
with GAAP, applied on a basis consistent (except for changes concurred in by the
Borrower's  independent  public accountants or otherwise required by a change in
GAAP) with the most recent  audited  consolidated  financial  statements  of the
Borrower and its  Consolidated  Subsidiaries  delivered to the Banks unless with
respect to any such change  concurred in by the  Borrower's  independent  public
accountants  or  required by GAAP,  in  determining  compliance  with any of the
provisions  of  this  Agreement  or any of the  other  Loan  Documents:  (i) the
Borrower shall have objected to determining such compliance on such basis at the
time of delivery of such financial statements,  or (ii) the Required Banks shall
so object  in  writing  within 30 days  after  the  delivery  of such  financial
statements, in either of which events such calculations shall be made on a basis
consistent with those used in the preparation of the latest financial statements
as to which such objection shall not have been made (which, if objection is made
in  respect of the first  financial  statements  delivered  under  Section  6.01
hereof, shall mean the financial statements referred to in Section 5.04).

SECTION  1.03.  REFERENCES.  Unless  otherwise  indicated,  references  in  this
Agreement  to  "Articles",   "Exhibits",   "Schedules",   "Sections"  and  other
Subdivisions are references to articles, exhibits, schedules, sections and other
subdivisions hereof.

SECTION 1.04.  USE OF DEFINED TERMS.  All terms defined in this Agreement  shall
have the same  defined  meanings  when used in any of the other Loan  Documents,
unless otherwise defined therein or unless the context shall require otherwise.

SECTION 1.05. TERMINOLOGY. All personal pronouns used in this Agreement, whether
used in the  masculine,  feminine  or neuter  gender,  shall  include  all other
genders; the singular shall include the plural, and the plural shall include the
singular.  Titles of Articles and Sections in this Agreement are for convenience
only, and neither limit nor amplify the provisions of this Agreement.



                                   ARTICLE II

                                   THE CREDITS

SECTION 2.01.  COMMITMENTS TO LEND. 

(a)  Syndicated  Loans.  Each Bank severally agrees, on the terms and conditions
     set forth  herein,  to make  Syndicated  Loans to the Borrower from time to
     time before the Termination Date; provided that,

     (i)  immediately  after each such  Syndicated  Loan is made,  the aggregate
          outstanding  principal  amount of Syndicated  Loans by such Bank shall
          not exceed the amount of its Commitment, and

     (ii) the aggregate  outstanding  principal amount of all Syndicated  Loans,
          Money  Market  Loans and the  Letter of Credit  Obligations  shall not
          exceed the lesser of (A) the aggregate  amount of the  Commitments and
          (B) the Borrowing Base.

     Each  Syndicated  Borrowing  under this  Section  shall be in an  aggregate
     principal amount of $3,000,000 or any larger integral  multiple of $500,000
     (except that any such Syndicated  Borrowing may be in the aggregate  amount
     of the Unused Commitments) and shall be made from the several Banks ratably
     in proportion to their respective Commitments. Within the foregoing limits,
     the  Borrower  may  borrow  under  this  Section,  repay or, to the  extent
     permitted by Section 2.09,  prepay Syndicated Loans and reborrow under this
     Section at any time before the Termination Date.

SECTION 2.02. METHOD OF BORROWING.  

(a)  The Borrower shall give the Agent notice (a "Notice of  Borrowing"),  which
     shall  be  substantially  in the form of  Exhibit  E,  prior to 10:00  A.M.
     (Atlanta,  Georgia  time) on the same  Domestic  Business Day for each Base
     Rate  Borrowing  and at  least 3  Euro-Dollar  Business  Days  before  each
     Euro-Dollar Borrowing, specifying:

          (i)  the date of such  Borrowing,  which shall be a Domestic  Business
               Day in  the  case  of a  Base  Rate  Borrowing  or a  Euro-Dollar
               Business  Day in the case of a  Euro-Dollar  Borrowing,  (ii) the
               aggregate amount of such Borrowing,

          (iii)whether  the  Borrowing  is  to be a  Base  Rate  Borrowing  or a
               Euro-Dollar Borrowing,

          (iv) in the  case of a  Euro-Dollar  Borrowing,  the  duration  of the
               Interest Period applicable thereto,  subject to the provisions of
               the definition of Interest Period.

(b)  Upon receipt of a Notice of Borrowing, the Agent shall promptly notify each
     Bank of the  contents  thereof  and of such  Bank's  ratable  share of such
     Borrowing and such Notice of Borrowing,  once received by the Agent,  shall
     not thereafter be revocable by the Borrower.

(c)  Not  later  than  2:00  P.M.  (Atlanta,  Georgia  time) on the date of each
     Syndicated  Borrowing (or, if the notice  required to be given by the Agent
     pursuant to paragraph  (b) of this Section  shall be given later than 12:00
     Noon, Atlanta,  Georgia time on the date of any Syndicated  Borrowing,  not
     later  than two (2) hours  following  the time such  notice is given on the
     date of each Syndicated Borrowing),  each Bank shall (except as provided in
     paragraph  (d) of this  Section)  make  available its ratable share of such
     Syndicated  Borrowing,  in Federal or other funds immediately  available in
     Atlanta,  Georgia,  to the  Agent at its  address  determined  pursuant  to
     Section 10.01.  Unless the Agent  determines that any applicable  condition
     specified  in  Article IV has not been  satisfied,  the Agent will make the
     funds so received  from the Banks  available to the Borrower at the Agent's
     aforesaid  address.  Unless the Agent  receives  notice from a Bank, at the
     Agent's address  referred to in or specified  pursuant to Section 10.01, no
     later than 4:00 P.M. (local time at such address) on the Domestic  Business
     Day before the date of a Syndicated  Borrowing  stating that such Bank will
     not make a Syndicated Loan in connection  with such  Syndicated  Borrowing,
     the Agent shall be entitled to assume that such Bank will make a Syndicated
     Loan in connection with such Syndicated  Borrowing and, in reliance on such
     assumption,  the Agent may (but shall not be obligated  to) make  available
     such Bank's ratable share of such Syndicated  Borrowing to the Borrower for
     the  account of such Bank.  If the Agent makes such  Bank's  ratable  share
     available to the Borrower as provided  above and such Bank does not in fact
     make its ratable share of such Syndicated Borrowing available on such date,
     the Agent shall be entitled to recover such Bank's  ratable share from such
     Bank or the Borrower (and for such purpose shall be entitled to charge such
     amount to any account of the Borrower maintained with the Agent),  together
     with interest  thereon for each day during the period from the date of such
     Syndicated  Borrowing  until  such sum  shall be paid in full at a rate per
     annum equal to the rate at which the Agent  determines that it obtained (or
     could have obtained)  overnight Federal funds to cover such amount for each
     such day during  such  period,  provided  that (i) any such  payment by the
     Borrower of such Bank's ratable share and interest thereon shall be without
     prejudice  to any rights that the  Borrower  may have against such Bank and
     (ii)  until  such  Bank  has  paid its  ratable  share  of such  Syndicated
     Borrowing,  together with interest pursuant to the foregoing,  it will have
     no interest in or rights with respect to such Syndicated  Borrowing for any
     purpose  hereunder.  If the Agent does not  exercise  its option to advance
     funds for the account of such Bank, it shall forthwith  notify the Borrower
     of such decision.

(d)  If any Bank makes a new  Syndicated  Loan  hereunder  on a day on which the
     Borrower is to repay all or any part of an outstanding Syndicated Loan from
     such Bank, such Bank shall apply the proceeds of its new Syndicated Loan to
     make such  repayment  as a Refunding  Loan and only an amount  equal to the
     difference  (if any)  between the amount  being  borrowed and the amount of
     such  Refunding  Loan shall be made  available by such Bank to the Agent as
     provided in paragraph (c) of this  Section,  or remitted by the Borrower to
     the Agent as provided in Section 2.11, as the case may be.

(e)  Notwithstanding  anything to the contrary  contained in this Agreement,  no
     Euro-Dollar  Borrowing or Money Market Borrowing may be made if there shall
     have  occurred a Default or an Event of Default,  which Default or Event of
     Default shall not have been cured or waived,  and all Refunding Loans shall
     be made as Base Rate Loans (but shall bear interest at the Default Rate, if
     applicable).

(f)  In the event  that a Notice  of  Borrowing  fails to  specify  whether  the
     Syndicated Loans  comprising such Syndicated  Borrowing are to be Base Rate
     Loans or Euro-Dollar  Loans,  such  Syndicated  Loans shall be made as Base
     Rate Loans.  If the Borrower is otherwise  entitled under this Agreement to
     repay  any  Syndicated  Loans  maturing  at the end of an  Interest  Period
     applicable  thereto with the proceeds of a new Borrowing,  and the Borrower
     fails to repay such Syndicated Loans using its own moneys and fails to give
     a Notice of Borrowing in connection with such new Syndicated  Borrowing,  a
     new  Syndicated  Borrowing  shall be  deemed  to be made on the  date  such
     Syndicated  Loans mature in an amount equal to the principal  amount of the
     Syndicated Loans so maturing,  and the Syndicated Loans comprising such new
     Syndicated Borrowing shall be Base Rate Loans.

(g)  Notwithstanding  anything to the contrary contained herein, there shall not
     be  more  than  8  Euro-Dollar   Borrowings  and  Money  Market  Borrowings
     outstanding at any given time.

SECTION  2.02A.  MONEY  MARKET  LOANS.  

(a)  In addition to making Syndicated Borrowings,  so long as the Debt Rating is
     BBB- or Baa3 or higher,  the  Borrower  may,  as set forth in this  Section
     2.02A,  request  the Banks to make offers to make Money  Market  Borrowings
     available to the Borrower.  The Banks may, but shall have no obligation to,
     make such offers and the  Borrower  may, but shall have no  obligation  to,
     accept  any such  offers in the  manner  set forth in this  Section  2.02A,
     provided that:

          (i)  the number of interest  rates  applicable  to Money  Market Loans
               which may be  outstanding  at any given  time is  subject  to the
               provisions of Section 2.02(g);

          (ii) the aggregate  principal  amount of all Money Market Loans at any
               one time  outstanding  shall not exceed an amount equal to 50% of
               the aggregate  amount of the  Commitments  of all of the Banks at
               such time;

          (iii)the  aggregate  principal  amount  of  all  Money  Market  Loans,
               together with the aggregate  principal  amount of all  Syndicated
               Loans, at any one time outstanding shall not exceed the aggregate
               amount of the Commitments of all of the Banks at such time; and

          (iv) the Money  Market Loans of any Bank will be deemed to be usage of
               the  Commitments  for the  purpose  of  calculating  availability
               pursuant to Section  2.01(a)(ii) and 2.02A(a)(iii),  but will not
               reduce such Bank's  obligation  to lend its pro rata share of the
               remaining Unused Commitment.

(b)  When the Borrower  wishes to request offers to make Money Market Loans,  it
     shall  give the Agent  (which  shall  promptly  notify  the  Banks)  notice
     substantially  in the form of  Exhibit  M hereto  (a  "Money  Market  Quote
     Request") so as to be received no later than 10:00 A.M.  (Atlanta,  Georgia
     time) at least 2  Domestic  Business  Days  prior to the date of the  Money
     Market  Borrowing  proposed  therein  (or such  other  time and date as the
     Borrower and the Agent, with the consent of the Required Banks, may agree),
     specifying:

          (i)  the proposed date of such Money Market Borrowing,  which shall be
               a Euro-Dollar Business Day (the "Money Market Borrowing Date");

          (ii) the maturity date (or dates) (each a "Stated  Maturity Date") for
               repayment  of each Money  Market  Loan to be made as part of such
               Money Market  Borrowing (which Stated Maturity Date shall be that
               date  occurring  not less  than 7 days but not more than 180 days
               from the date of such Money Market Borrowing);  provided that the
               Stated  Maturity  Date for any Money  Market  Loan may not extend
               beyond  the  Termination  Date (as in  effect on the date of such
               Money Market Quote Request); and

          (iii)the aggregate amount of principal to be requested by the Borrower
               as a result of such Money  Market  Borrowing,  which  shall be at
               least $3,000,000 (and in larger integral multiples of $1,000,000)
               but shall not cause the limits  specified in Section  2.02A(a) to
               be violated.

     The Borrower  may request  offers to make Money Market Loans having up to 3
     different  Stated  Maturity  Dates in a single Money Market Quote  Request;
     provided that the request for each separate  Stated  Maturity Date shall be
     deemed to be a separate  Money  Market Quote  Request for a separate  Money
     Market Borrowing. Except as otherwise provided in the immediately preceding
     sentence,  after  the first  Money  Market  Quote  Request  has been  given
     hereunder,  no Money Market Quote  Request  shall be given until at least 5
     Domestic  Business  Days after all prior Money Market Quote  Requests  have
     been fully processed by the Agent,  the Banks and the Borrower  pursuant to
     this Section 2.02A.

(c)  (i) Each Bank may,  but shall  have no  obligation  to,  submit a  response
     containing an offer to make a Money Market Loan  substantially  in the form
     of  Exhibit N hereto (a "Money  Market  Quote")  in  response  to any Money
     Market Quote  Request;  provided  that,  if the  Borrower's  request  under
     Section 2.02A(b) specified more than 1 Stated Maturity Date, such Bank may,
     but shall have no  obligation  to, make a single  submission  containing  a
     separate  offer for each such Stated  Maturity  Date and each such separate
     offer  shall be deemed to be a  separate  Money  Market  Quote.  Each Money
     Market  Quote  must be  submitted  to the Agent not later  than  10:00 A.M.
     (Atlanta,  Georgia time) on the Money Market Borrowing Date;  provided that
     any Money Market Quote submitted by Wachovia may be submitted, and may only
     be submitted,  if Wachovia  notifies the Borrower of the terms of the offer
     contained therein not later than 9:45 A.M.  (Atlanta,  Georgia time) on the
     Money Market Borrowing Date (or 15 minutes prior to the time that the other
     Banks are required to have submitted their respective Money Market Quotes).
     Subject  to  Section  6.01,  any  Money  Market  Quote  so  made  shall  be
     irrevocable  except  with the  written  consent  of the Agent  given on the
     instructions of the Borrower.

     (ii) Each Money Market Quote shall specify:

          (A)  the proposed Money Market  Borrowing Date and the Stated Maturity
               Date therefor;

          (B)  the principal  amounts of the Money Market Loan which the quoting
               Bank is willing to make for the  applicable  Money Market  Quote,
               which principal  amounts (x) may be greater than or less than the
               Commitment of the quoting Bank,  (y)shall be at least $3,000,000
               or a larger integral  multiple of $500,000 and (z) may not exceed
               the  principal  amount of the Money  Market  Borrowing  for which
               offers were requested;

          (C)  the rate of interest per annum (rounded upwards, if necessary, to
               the nearest  1/100th of 1%)  offered  for each such Money  Market
               Loan (such  amounts being  hereinafter  referred to as the "Money
               Market Rate"); and

          (D)  the identity of the quoting Bank.

     Unless  otherwise  agreed by the Agent and the  Borrower,  no Money  Market
     Quote shall contain qualifying,  conditional or similar language or propose
     terms other than or in addition to those set forth in the applicable  Money
     Market Quote Request (other than setting forth the principal amounts of the
     Money  Market  Loan  which  the  quoting  Bank is  willing  to make for the
     applicable  Interest Period) and, in particular,  no Money Market Quote may
     be  conditioned  upon  acceptance by the Borrower of all (or some specified
     minimum) of the  principal  amount of the Money  Market Loan for which such
     Money Market Quote is being made.

(d)  The Agent shall as promptly as practicable  after the Money Market Quote is
     submitted  (but in any event not later than 10:30  A.M.  (Atlanta,  Georgia
     time)) on the Money Market Borrowing Date, notify the Borrower of the terms
     (i) of any Money  Market Quote  submitted  by a Bank that is in  accordance
     with  Section  2.02A(c)  and (ii) of any Money  Market  Quote that  amends,
     modifies or is otherwise  inconsistent  with a previous  Money Market Quote
     submitted by such Bank with respect to the same Money Market Quote Request.
     Any such  subsequent  Money Market Quote shall be  disregarded by the Agent
     unless such subsequent  Money Market Quote is submitted solely to correct a
     manifest error in such former Money Market Quote. The Agent's notice to the
     Borrower  shall  specify  (A) the  principal  amounts  of the Money  Market
     Borrowing  for which  offers  have  been  received  and (B) the  respective
     principal   amounts  and  Money  Market  Rates  so  offered  by  each  Bank
     (identifying the Bank that made each Money Market Quote).

(e)  Not later than  11:00  A.M.  (Atlanta,  Georgia  time) on the Money  Market
     Borrowing  Date,  the Borrower  shall notify the Agent of its acceptance or
     nonacceptance  of the offers so notified to it pursuant to Section 2.02A(d)
     and the Agent shall promptly  notify each Bank which submitted an offer. In
     the case of acceptance,  such notice shall specify the aggregate  principal
     amount of offers (for each Stated  Maturity  Date) that are  accepted.  The
     Borrower may accept any Money  Market  Quote in whole or in part;  provided
     that:

     (i)  the aggregate  principal amount of each Money Market Borrowing may not
          exceed the  applicable  amount set forth in the related  Money  Market
          Quote Request;

     (ii) the aggregate  principal amount of each Money Market Loan comprising a
          Money Market  Borrowing  shall be at least  $3,000,000  (and in larger
          integral  multiples  of  $1,000,000)  but shall  not cause the  limits
          specified in Section  2.02A(a) to be  violated;  (iii)  acceptance  of
          offers may only be made in ascending order of Money Market Rates; and

     (iv) the  Borrower may not accept any offer where the Agent has advised the
          Borrower that such offer fails to comply with Section  2.02A(c)(ii) or
          otherwise  fails to comply  with the  requirements  of this  Agreement
          (including without limitation, Section 2.02A(a)).

     If offers are made by 2 or more Banks with the same Money  Market Rates for
     a greater  aggregate  principal  amount than the amount in respect of which
     offers are accepted for the related  Stated  Maturity  Date,  the principal
     amount of Money  Market  Loans in respect of which such offers are accepted
     shall be allocated  by the Borrower  among such Banks as nearly as possible
     in  proportion  to  the   aggregate   principal   amount  of  such  offers.
     Determinations  by the  Borrower of the amounts of Money Market Loans shall
     be conclusive in the absence of manifest error.

(f)  Any Bank whose offer to make any Money Market Loan has been accepted shall,
     not later than  12:00  P.M.  (Atlanta,  Georgia  time) on the Money  Market
     Borrowing  Date,  make the amount of such Money Market Loan allocated to it
     available  to the  Agent at its  address  referred  to in  Section  9.01 in
     immediately  available  funds.  The amount so received by the Agent  shall,
     subject to the terms and conditions of this Agreement, be made available to
     the Borrower on such date by depositing the same, in immediately  available
     funds, not later than 2:00 P.M.  (Atlanta,  Georgia time), in an account of
     such Borrower maintained with Wachovia.

(g)  After any Money  Market Loan has been  funded,  the Agent shall  notify the
     Banks of the aggregate principal amount of the Money Market Quotes received
     and the highest and lowest rates included in such Money Market Quotes.

SECTION 2.03. NOTES. 

(a)  The Syndicated Loans of each Bank shall be evidenced by a single Syndicated
     Loan Note  payable to the order of such Bank for the account of its Lending
     Office in an amount equal to the original  principal  amount of such Bank's
     Commitment.

(b)  The Money Market Loans made by any Bank to the Borrower  shall be evidenced
     by a single  Money  Market Loan Note  payable to the order of such Bank for
     the account of its Lending Office in an amount equal to 50% of the original
     principal  amount of the  aggregate  Commitments.  (c) Upon receipt of each
     Bank's Notes  pursuant to Section 4.01,  the Agent shall deliver such Notes
     to such Bank.  Each Bank shall  record,  and prior to any  transfer  of its
     Notes shall  endorse on the  schedules  forming a part thereof  appropriate
     notations to  evidence,  the date,  amount and  maturity of, and  effective
     interest  rate  for,  each  Loan  made by it,  the date and  amount of each
     payment of principal  made by the Borrower with respect  thereto,  and such
     schedules of each such Bank's Notes shall constitute rebuttable presumptive
     evidence  of the  respective  principal  amounts  owing and  unpaid on such
     Bank's  Notes;  provided that the failure of any Bank to make, or any error
     in  making,  any such  recordation  or  endorsement  shall not  affect  the
     obligation  of the Borrower  hereunder or under the Notes or the ability of
     any Bank to assign its Notes. Each Bank is hereby irrevocably authorized by
     the  Borrower  so to endorse  its Notes and to attach to and make a part of
     any Note a continuation  of any such schedule as and when required.  (d) In
     the  event of loss,  theft,  destruction,  total or  partial  obliteration,
     mutilation  or  inappropriate  cancellation  of a Note,  the Borrower  will
     execute and deliver,  in lieu thereof, a replacement Note identical in form
     and substance to such Note and dated as of the date of such Note.

SECTION 2.04.  MATURITY OF LOANS.  

(a)  Each Loan included in any Borrowing shall mature,  and the principal amount
     thereof and interest  thereon shall be due and payable,  on the last day of
     the Interest Period applicable to such Borrowing.

(b)  Notwithstanding  the foregoing,  the  outstanding  principal  amount of the
     Loans, if any,  together with all accrued but unpaid interest  thereon,  if
     any,  shall be due and payable on March 22,  1999,  unless the  Termination
     Date is  otherwise  extended  by the  Banks,  in their  sole  and  absolute
     discretion.  Upon the written request of the Borrower,  which request shall
     be delivered to the Agent at least 90 days prior to each Extension Date (as
     such term is hereinafter defined), the Banks shall have the option (without
     any  obligation  whatsoever  so  to  do)  of  extending  the  then  current
     Termination  Date for  additional  one-year  periods  from the then current
     Termination  Date on but not before each of May 28, 1997,  May 28, 1998 and
     May 28,  1999  (each,  an  "Extension  Date"),  but in no event  shall  the
     Commitment of any Bank or any Loan  hereunder be  outstanding  for a period
     greater than three (3) years.  Notwithstanding  any request by the Borrower
     as described in the foregoing  sentence,  in the event that a Bank chooses,
     in its sole and absolute discretion, not to extend the Termination Date for
     such an additional  one-year period,  notice shall be given by such Bank to
     the  Borrower and the Agent not more than 60 days but not less than 45 days
     prior to the relevant Extension Date;  provided,  that the Termination Date
     shall not be extended  with respect to any of the Banks unless the Required
     Banks are  willing  to  extend  the  Termination  Date and  either  (x) the
     remaining Banks shall elect to purchase  ratable  assignments  (without any
     obligation  so to do)  from  such  terminating  Bank  (in  the  form  of an
     Assignment and Acceptance) in accordance with their  respective  percentage
     of the remaining aggregate Commitments; provided, that, such Banks shall be
     provided  such  opportunity  (which  opportunity  shall allow such Banks at
     least 30 days in which to make a decision)  prior to the  Borrower  finding
     another  bank  pursuant to the  immediately  succeeding  clause  (y);  and,
     provided,  further,  that,  should any of the remaining  Banks elect not to
     purchase such an  assignment,  then,  such other  remaining  Banks shall be
     entitled to purchase an assignment from any terminating Bank which includes
     the ratable  interest that was otherwise  available to such  non-purchasing
     remaining Bank or Banks, as the case may be, or (y) the Borrower shall find
     another bank, acceptable to the Agent, willing to accept an assignment from
     such  terminating Bank (in the form of an Assignment and Acceptance) or (z)
     the Borrower  shall reduce the aggregate  Commitments in an amount equal to
     the Commitment of any such terminating Bank. Notwithstanding the foregoing,
     if the  Termination  Date is not extended for an additional one year period
     on each  Extension  Date,  there  shall be no  further  Extension  Dates or
     extensions of the Termination Date. If the Termination Date is extended for
     an additional  one year period on each  Extension  Date, the Borrower shall
     pay to the Agent,  for the  ratable  account  of the  remaining  Banks,  an
     extension  fee in an amount equal to 0.1% of the aggregate  Commitments  in
     effect on the relevant  Extension Date,  which fee shall be payable on such
     Extension Date.

SECTION 2.05. INTEREST RATES.

(a)  "Applicable Margin" means (i) for the period commencing on the Closing Date
     to and including the first Performance Pricing  Determination Date, (x) for
     any Base Rate Loan,  (0.25)%,  and (y) for any Euro-Dollar Loan, 0.80%; and
     (ii) from and after the first Performance  Pricing  Determination Date, (x)
     for any Base Rate Loan,  (0.25)%  and (y) for each  Euro-Dollar  Loan,  the
     percentage  determined on each Performance  Pricing  Determination  Date by
     reference to the table set forth below as to such type of Loan and the Debt
     Rating for the quarterly or annual period ending  immediately prior to such
     Performance Pricing  Determination Date; provided,  that (i) if there is no
     Debt Rating,  the Applicable  Margin for  Euro-Dollar  Loans shall be based
     upon Level IV of the table below, and (ii) for Euro-Dollar  Loans in effect
     under the Original  Agreement on the Closing Date, the Applicable Margin in
     effect under the Original Agreement shall continue to apply thereto for the
     remainder of the Interest Period with respect thereto.

                              Level I      Level II     Level III    Level IV  
                              -------      --------     ---------    --------  

Debt Rating    greater than or  BBB+         BBB           BBB-   less than BBB-
               equal to                       
                                or            or            or         or
                                             
               greater than or  Baa1         Baa2          Baa3   less than Baa3
               equal to

Applicable Margin              0.675         0.80          0.95         1.15


     In determining the amounts to be paid by the Borrower  pursuant to Sections
     2.05(b),  and  2.06(a),  the  Borrower  and the  Banks  shall  refer to the
     Borrower's Debt Rating from time to time. For purposes hereof, "Performance
     Pricing  Determination  Date" shall mean each date on which the Debt Rating
     changes.  Each change in interest  and fees as a result of a change in Debt
     Rating shall be effective only for Loans (including  Refunding Loans) which
     are made on or after the relevant  Performance Pricing  Determination Date.
     All determinations hereunder shall be made by the Agent unless the Required
     Banks or the Borrower shall object to any such determination.  The Borrower
     shall promptly notify the Agent of any change in the Debt Rating.

(b)  Each Base Rate Loan shall bear interest on the outstanding principal amount
     thereof, for each day from the date such Loan is made until it becomes due,
     at a rate per annum equal to the Base Rate for such day less the Applicable
     Margin. Such interest shall be payable for each Interest Period on the last
     day  thereof.  Any overdue  principal  of and, to the extent  permitted  by
     applicable law, overdue interest on any Base Rate Loan shall bear interest,
     payable on demand, for each day until paid at a rate per annum equal to the
     Default Rate.

(c)  Each  Euro-Dollar  Loan shall bear  interest on the  outstanding  principal
     amount thereof,  for the Interest Period applicable  thereto, at a rate per
     annum  equal  to the  sum of the  Applicable  Margin  plus  the  applicable
     Adjusted  London  Interbank  Offered Rate for such  Interest  Period.  Such
     interest shall be payable for each Interest  Period on the last day thereof
     and, if such  Interest  Period is longer than 1 month,  at  intervals  of 1
     month after the first day  thereof.  Any overdue  principal  of and, to the
     extent  permitted by law,  overdue  interest on any Euro-Dollar  Loan shall
     bear  interest,  payable on  demand,  for each day until paid at a rate per
     annum equal to the Default Rate.  The "Adjusted  London  Interbank  Offered
     Rate" applicable to any Interest Period means a rate per annum equal to the
     quotient  obtained  (rounded  upwards,  if  necessary,  to the next  higher
     1/100th of 1%) by dividing (i) the applicable London Interbank Offered Rate
     for such  Interest  Period  by (ii)  1.00  minus  the  Euro-Dollar  Reserve
     Percentage.   The  "London   Interbank  Offered  Rate"  applicable  to  any
     Euro-Dollar  Loan means for the Interest Period of such  Euro-Dollar  Loan,
     the rate per annum determined on the basis of the offered rate for deposits
     in Dollars of amounts equal or  comparable to the principal  amount of such
     Euro-Dollar  Loan offered for a term  comparable to such  Interest  Period,
     which rates appear on Telerate Page 3750 effective as of 11:00 A.M., London
     time, 2  Euro-Dollar  Business Days prior to the first day of such Interest
     Period,  provided  that if no such offered  rates appear on such page,  the
     "London  Interbank  Offered  Rate"  for such  Interest  Period  will be the
     arithmetic  average  (rounded  upward,  if  necessary,  to the next  higher
     1/100th of 1%) of rates  quoted by not less than 2 major  banks in New York
     City,  selected by the Agent,  at  approximately  10:00 A.M., New York City
     time, 2  Euro-Dollar  Business Days prior to the first day of such Interest
     Period,  for deposits in Dollars  offered by leading  European  banks for a
     period  comparable to such Interest Period in an amount equal or comparable
     to the principal  amount of such  Euro-Dollar  Loan.  "Euro-Dollar  Reserve
     Percentage"  means for any day that  percentage  (expressed  as a  decimal)
     which is in effect on such day, as  prescribed by the Board of Governors of
     the Federal  Reserve System (or any successor) for  determining the maximum
     reserve  requirement  for a member  bank of the Federal  Reserve  System in
     respect of "Eurocurrency  liabilities" (or in respect of any other category
     of liabilities  which includes  deposits by reference to which the interest
     rate on  Euro-Dollar  Loans is  determined or any category of extensions of
     credit or other assets which includes  loans by a non-United  States office
     of any Bank to United  States  residents).  The Adjusted  London  Interbank
     Offered  Rate shall be adjusted  automatically  on and as of the  effective
     date of any change in the Euro-Dollar Reserve Percentage.

(d)  The Agent  shall  determine  each  interest  rate  applicable  to the Loans
     hereunder. The Agent shall give prompt notice to the Borrower and the Banks
     by telecopier of each rate of interest so determined, and its determination
     thereof shall be conclusive in the absence of manifest error.

(e)  After the occurrence and during the continuance of an Event of Default, the
     principal  amount of the Loans (and, to the extent  permitted by applicable
     law,  all accrued  interest  thereon)  may, at the election of the Required
     Banks, bear interest at the Default Rate.

(f)  Each Money  Market Loan shall bear  interest on the  outstanding  principal
     amount  thereof,  for each day from the date such Money Market Loan is made
     until it becomes  due,  at a rate per annum equal to the  applicable  Money
     Market Rate set forth in the relevant  Money Market  Quote.  Such  interest
     shall be payable on the Stated  Maturity Date  thereof,  and, if the Stated
     Maturity Date occurs more than 90 days after the date of the relevant Money
     Market  Loan,  at  intervals  of 90 days after the first day  thereof.  Any
     overdue  principal of and, to the extent permitted by law, overdue interest
     on any Money Market Loan shall bear interest,  payable on demand,  for each
     day until paid at a rate per annum equal to the Default Rate.

SECTION 2.06.  FEES. 

(a)  The Borrower shall pay to the Agent,  for the ratable account of each Bank,
     a facility fee (the "Facility  Fee") on the maximum amount of the aggregate
     Commitments  in effect  for any  relevant  period,  irrespective  of usage,
     calculated  in the manner  provided in Section  2.06(a)(ii),  at a rate per
     annum equal to (i) for the period  commencing  on the  Closing  Date to and
     including the first Performance Pricing Determination Date, 0.15%, and (ii)
     from and  after the  first  Performance  Pricing  Determination  Date,  the
     percentage  determined on each Performance  Pricing  Determination  Date by
     reference  to the  table  set  forth  below  and the  Debt  Rating  for the
     quarterly or annual period  ending  immediately  prior to such  Performance
     Pricing Determination Date; provided,  that if there is no Debt Rating, the
     Facility Fee shall be based upon Level IV of the table below.  The Facility
     Fee shall  accrue at all times from and  including  the Closing Date to but
     excluding the Termination  Date and shall be payable,  in arrears,  on each
     March 31, June 30,  September  30 and  December  31 and on the  Termination
     Date.



                               Level I    Level II   Level III    Level IV
                               -------    --------   ---------    --------
                                                                
Debt Rating    greater than or  BBB+        BBB        BBB-     less than BBB-
               equal to                   
                                 or          or         or            or
                                         
               greater than or  Baa1        Baa2       Baa3     less than Baa3
               equal to

Facility Fee                   0.125        0.15       0.15         0.15


(b)  The  Borrower  shall pay to the Agent,  for the account and sole benefit of
     the  Agent,  such fees and other  amounts at such times as set forth in the
     Agent's Letter Agreement.

SECTION 2.07.  OPTIONAL  TERMINATION OR REDUCTION OF  COMMITMENTS.  The Borrower
may, upon at least 3 Domestic  Business Days' notice to the  Agent,terminate  at
any time, or  proportionately  reduce the Unused Commit- ments from time to time
by an aggregate amount of at least $5,000,000 or any larger integral multiple of
$1,000,000.  If the Commitments  are terminated in their  entirety,  all accrued
fees (as provided  under Section 2.06) shall be due and payable on the effective
date of such termination.

SECTION  2.08.   MANDATORY   REDUCTION  AND  TERMINATION  OF  COMMITMENTS.   The
Commitments  shall  terminate  on  the  Termination  Date  and  any  Loans  then
outstanding (together with accrued interest thereon) shall be due and payable on
such  date.  In the  event of a Change in  Control,  the  Agent  (acting  at the
direction  of the  Required  Banks)  may  terminate  the  Commitments  on a date
specified  in a  notice  to the  Borrower,  which  date  (i)  must be at least 3
Domestic  Business  Days  following  the date of such  notice,  and  (ii)  shall
constitute the Termination Date for all purposes hereunder.

SECTION  2.09.  OPTIONAL  PREPAYMENTS.  

(a)  The Borrower  may,  upon at least 2 Domestic  Business  Days' notice to the
     Agent, prepay any Euro-Dollar  Borrowing in whole at any time, or from time
     to time in part in amounts  aggregating  at least  $3,000,000 or any larger
     integral multiple of $500,000, by paying the principal amount to be prepaid
     together with accrued interest thereon to the date of prepayment,  plus the
     amount of  compensation  determined  to be due pursuant to Section 9.05, if
     such  prepayment is not made on the last of an Interest  Period.  Each such
     optional  prepayment  shall be applied to prepay  ratably  the  Euro-Dollar
     Loans of the several Banks included in such Euro-Dollar Borrowing.
 
(b)  The Borrower  may,  upon at least 1 Domestic  Business  Days' notice to the
     Agent, prepay any Base Rate Borrowing in whole at any time, or from time to
     time in part in  amounts  aggregating  at least $  3,000,000  or any larger
     integral multiple of $500,000, by paying the principal amount to be prepaid
     together with accrued interest thereon to the date of prepayment. Each such
     optional  prepayment shall be applied to prepay ratably the Base Rate Loans
     of the several Banks included in such Base Rate Borrowing.

(c)  Upon receipt of a notice of prepayment  pursuant to this Section 2.09,  the
     Agent shall promptly  notify each Bank of the contents  thereof and of such
     Bank's ratable share of such  prepayment and such notice,  once received by
     the Agent, shall not thereafter be revocable by the Borrower.

SECTION 2.10 MANDATORY  PREPAYMENTS.  

(a)  On each date on which the Commitments are reduced pursuant to Section 2.07,
     the Borrower shall repay or prepay such principal amount of the outstanding
     Loans,  if any  (together  with  interest  accrued  thereon  and any amount
     required to be paid  pursuant to Section  9.05(a)),  as may be necessary so
     that after such payment the aggregate  unpaid principal amount of the Loans
     does not exceed the aggregate amount of the Commitments as then reduced. On
     the Termination  Date, the Borrower shall make the payments  required to be
     made pursuant to Section 2.08.

(b)  On each date on which the  aggregate  outstanding  principal  amount of all
     Syndicated Loans,  Money Market Loans and the Letter of Credit  Obligations
     exceeds the lesser of (A) the aggregate  amount of the  Commitments and (B)
     the Borrowing Base (the "Excess"),  the Borrower shall repay or prepay such
     principal  amount of the outstanding  Loans, if any (together with interest
     accrued thereon and any amount due under Section 9.05(a)), by the amount of
     the Excess.

(c)  Each such payment or  prepayment  shall be applied  ratably to the Loans of
     the Banks outstanding on the date of payment or prepayment in the following
     order  of  priority:(i)  first,  to Base  Rate  Loans;  (ii)  secondly,  to
     Euro-Dollar  Loans;  and (iii)  lastly,  to Money Market  Loans. 

SECTION 2.11.  GENERAL  PROVISIONS AS TO PAYMENTS.  

(a)  The Borrower  shall make each payment of principal of, and interest on, the
     Loans and of fees  hereunder,  not later than 1:00 P.M.  (Atlanta,  Georgia
     time) on the date when due, in Federal or other funds immediately available
     in Atlanta,  Georgia,  to the Agent at its  address  referred to in Section
     10.01. The Agent will promptly distribute to each Bank its ratable share of
     each such payment received by the Agent for the account of the Banks.

(b)  Whenever any payment of  principal  of, or interest on, the Base Rate Loans
     or Money Market Loans or of fees  hereunder  shall be due on a day which is
     not a Domestic Business Day, the date for payment thereof shall be extended
     to the next  succeeding  Domestic  Business  Day.  Whenever  any payment of
     principal  of or interest on, the  Euro-Dollar  Loans shall be due on a day
     which is not a Euro-Dollar Business Day, the date for payment thereof shall
     be extended to the next  succeeding  Euro-Dollar  Business  Day unless such
     Euro-Dollar Business Day falls in another calendar month, in which case the
     date for payment thereof shall be the next preceding  Euro-Dollar  Business
     Day.

(c)  All payments of  principal,  interest and fees and all other  amounts to be
     made by the Borrower pursuant to this Agreement with respect to any Loan or
     fee relating  thereto shall be paid without  deduction  for, and free from,
     any tax, imposts, levies, duties, deductions, or withholdings of any nature
     now or at anytime hereafter imposed by any governmental authority or by any
     taxing  authority  thereof or therein  excluding  in the case of each Bank,
     taxes imposed on or measured by its net income, and franchise taxes imposed
     on it, by the  jurisdiction  under the laws of which such Bank is organized
     or any political  subdivision  thereof and, in the case of each Bank, taxes
     imposed  on  its  income,  and  franchise  taxes  imposed  on  it,  by  the
     jurisdiction  of such Bank's  applicable  Lending  Office or any  political
     subdivision thereof (all such non-excluded taxes, imposts,  levies, duties,
     deductions or withholdings of any nature being "Taxes").  In the event that
     the Borrower is required by applicable law to make any such  withholding or
     deduction  of Taxes with  respect to any Loan or fee or other  amount,  the
     Borrower shall pay such  deduction or withholding to the applicable  taxing
     authority,  shall  promptly  furnish  to any Bank in  respect of which such
     deduction  or  withholding  is  made  all  receipts  and  other   documents
     evidencing  such payment and shall pay to such Bank  additional  amounts as
     may be necessary  in order that the amount  received by such Bank after the
     required  withholding  or other  payment  shall  equal the amount such Bank
     would have received had no such withholding or other payment been made.

     Each Bank which is not organized under the laws of the United States or any
     state  thereof  agrees,  as soon as  practicable  after  receipt by it of a
     request by the  Borrower to do so, to file all  appropriate  forms and take
     other  appropriate  action to  obtain a  certificate  or other  appropriate
     document from the appropriate  governmental  authority in the  jurisdiction
     imposing the relevant  Taxes,  establishing  that it is entitled to receive
     payments of  principal  and  interest  under this  Agreement  and the Notes
     without  deduction and free from  withholding  of any Taxes imposed by such
     jurisdiction;  provided that if it is unable,  for any reason, to establish
     such exemption, or to file such forms and, in any event, during such period
     of time as such  request for  exemption  is  pending,  the  Borrower  shall
     nonetheless  remain obligated under the terms of the immediately  preceding
     paragraph.

     In the event any Bank  receives a refund of any Taxes paid by the  Borrower
     pursuant to this Section 2.11(c), it will pay to the Borrower the amount of
     such refund  promptly  upon receipt  thereof;  provided that if at any time
     thereafter  it is  required  to return  such  refund,  the  Borrower  shall
     promptly repay to it the amount of such refund.

     Without  prejudice to the  survival of any other  agreement of the Borrower
     hereunder,  the  agreements  and  obligations of the Borrower and the Banks
     contained in this Section  2.11(c) shall be applicable  with respect to any
     Participant, Assignee or other Transferee, and any calculations required by
     such  provisions  (i) shall be made  based upon the  circumstances  of such
     Participant, Assignee or other Transferee, and (ii) constitute a continuing
     agreement  and shall  survive the  termination  of this  Agreement  and the
     payment in full or cancellation of the Notes.

SECTION 2.12.  COMPUTATION OF INTEREST AND FEES. Interest on Base Rate Loans and
Money Market Loans shall be computed on the basis of a year of 360 days and paid
for the actual number of days elapsed (including the first day but excluding the
last day).  Interest  on  Euro-Dollar  Loans shall be computed on the basis of a
year of 360 days and paid for the actual number of days  elapsed,  calculated as
to each  Interest  Period  from and  including  the  first  day  thereof  to but
excluding  the last day  thereof.  Commitment  fees and any other  fees  payable
hereunder  shall be computed on the basis of a year of 360 days and paid for the
actual  number of days elapsed  (including  the first day but excluding the last
day).

                                  ARTICLE III.

                            LETTER OF CREDIT FACILITY

SECTION 3.01.  OBLIGATION TO ISSUE.  Subject to the terms and conditions of this
Agreement  (including,  without  limitation,  the  provisions  of Section  3.11,
providing  for the  termination  of this  Letter  of Credit  facility  under the
circumstances  provided therein),  and in reliance upon the  representations and
warranties  of the  Borrower  herein set forth,  the Agent  shall  issue for the
account  of  Borrower,  in order to provide  long-term  credit  enhancement  and
short-term  liquidity for tax-exempt  bonds issued for projects of the Borrower,
one or more Letters of Credit  denominated in Dollars,  in accordance  with this
Article III, from time to time during the period  commencing on the Closing Date
and ending 3 Domestic  Business Days prior to the  Termination  Date.  The Agent
shall use commercially reasonable efforts to furnish such Letters of Credit in a
form which will satisfy any relevant  credit rating  agencies for the purpose of
obtaining  a credit  rating on such bonds.  Termination  of the Letter of Credit
facility  pursuant to this Section 3.01 shall not reduce the  Commitment  of any
Bank hereunder.

SECTION 3.02. TYPES AND AMOUNTS. The Agent shall have no obligation to issue any
Letter of Credit at any time:

(a)  if the aggregate maximum amount then available for drawing under Letters of
     Credit,  after  giving  effect to the issuance of the  requested  Letter of
     Credit, shall exceed any limit imposed by law or regulation upon the Agent;

(b)  if, after giving effect to the issuance of the requested  Letter of Credit,
     (i) the aggregate Letter of Credit Obligations would exceed $50,000,000, or
     (ii)  the sum of the  aggregate  Letter  of  Credit  Obligations,  plus the
     aggregate  principal  amount of the Loans  outstanding at such time,  would
     exceed the lesser of (A) the aggregate amount of the Commitments or (B) the
     Borrowing Base;

(c)  which has an expiration date later than 2 Domestic Business Days before the
     Termination Date.

SECTION 3.03.  CONDITIONS.  In addition to being subject to the  satisfaction of
the conditions contained in Article IV, the obligation of the Agent to issue any
Letter  of  Credit  is  subject  to the  satisfaction  in full of the  following
conditions:

(a)  as of the date of  issuance  no order,  judgment  or  decree of any  court,
     arbitrator  or Authority  shall  purport by its terms to enjoin or restrain
     the Agent from issuing the Letter of Credit and no law,  rule or regulation
     applicable to the Agent and no request or directive  (whether or not having
     the force of law) from any Authority with jurisdiction over the Agent shall
     prohibit or request that the Agent  refrain from the issuance of letters of
     credit generally or the issuance of that Letter of Credit; and

(b)  the Unused  Commitment  shall not be less than the amount of the  requested
     Letter of Credit.

SECTION 3.04. ISSUANCE OF LETTERS OF CREDIT.

(a)  Request for Issuance. The Borrower has requested that the following Letters
     of Credit be issued on the following dates to enhance the following revenue
     bonds:

     Issue Date         Amount           Bonds
     ----------         ------           -----

     March 28, 1996     $7,305,809.00   Housing  Authority of County of DeKalb,
                                        Georgia Variable Rate Demand Multifamily
                                        Housing Revenue Bonds (Wood Arbor  Pro-
                                        ject) Series 1985

     March 28, 1996     $13,697,370.00  The Industrial Development Board of the
                                        Metropolitan Government of Nashville 
                                        County Variable Rate Demand Multifamily
                                        Housing Revenue Bonds (Arbor Knoll Pro -
                                        ject) Series 1985

     March 28, 1996     $13,032,946.00  The Industrial Development Board of the
                                        Metropolitan Government of Davidson 
                                        County Variable Rate Demand Multifamily
                                        Housing Revenue Bonds (Arbor Crest Pro-
                                        ject) Series 1985

     April 1, 1996      $11,784,054.80  Housing Authority of the City of Roswell
                                        Variable Rate Demand Multifamily Housing
                                        Revenue Refunding Bonds (Wood Crossing  
                                        Project)Series 1994

     As to any other  Letter of Credit,  at least five  Domestic  Business  Days
     before the effective date for any Letter of Credit, the Borrower shall give
     the  Agent  a  written  notice  containing  the  original  signature  of an
     authorized  officer or  employee  of the  Borrower.  Such  notice  shall be
     irrevocable  and shall  specify the  original  face amount of the Letter of
     Credit  requested  (which  original  face  amount  shall  not be less  than
     $100,000),  the effective date (which day shall be a Domestic Business Day)
     of  issuance  of such  requested  Letter of Credit,  the date on which such
     requested  Letter of Credit is to expire,  the  amount of then  outstanding
     Letter of Credit  Obligations,  the purpose for which such Letter of Credit
     is to be issued,  whether  such  Letter of Credit may be drawn in single or
     partial draws,  whether it is to be direct pay or standby in nature and the
     person for whose benefit the requested Letter of Credit is to be issued.

(b)  Issuance;  Notice of Issuance. If the original face amount of the requested
     Letter of Credit is less  than or equal to the  Unused  Commitment  at such
     time  and  the  applicable  conditions  set  forth  in this  Agreement  are
     satisfied,  the Agent shall issue the requested Letter of Credit. The Agent
     shall give each Bank written or telex notice in  substantially  the form of
     Exhibit D, or telephonic notice confirmed  promptly  thereafter in writing,
     of the  issuance  of a Letter of Credit  and shall  deliver to each Bank in
     connection  with such  notice a copy of the Letter of Credit  issued by the
     Agent.

(c)  No Extension or  Amendment.  The Agent shall not extend or amend any Letter
     of Credit if the  issuance of a new Letter of Credit  having the same terms
     as such Letter of Credit as so amended or extended  would be  prohibited by
     Section 3.02 or Section 3.03.


SECTION 3.05. REIMBURSEMENT OBLIGATIONS; DUTIES OF THE ISSUING BANK.

(a)  Reimbursement. The Borrower agrees that:

     (i)  the Borrower shall  reimburse the Agent for drawings under a Letter of
          Credit  issued by it no later than 1 Domestic  Business  Day after the
          payment by the Agent;

     (ii) in the event of any circumstances  which prevent the Banks from making
          Loans for the  repayment  of  Reimbursement  Obligations  pursuant  to
          clause (iii) below, such Reimbursement Obligations shall bear interest
          from the date of the relevant  drawing under the  pertinent  Letter of
          Credit  until the date of payment in full  thereof at a rate per annum
          equal to (A) prior to the date that is 3 Domestic  Business Days after
          the date of the  related  payment by the Agent,  the Base Rate and (B)
          thereafter, the Default Rate; and

     (iii)in order to implement  the  foregoing,  upon the  occurrence of a draw
          under any Letter of Credit,  unless the Agent is otherwise  reimbursed
          in accordance  with  subsection  (i) above,  the Borrower  irrevocably
          authorizes the Agent and the Banks to, and the Agent shall, treat such
          nonpayment   as  a  Notice  of   Borrowing   in  the  amount  of  such
          Reimbursement Obligation and make Loans to the Borrower in such amount
          regardless of whether the conditions  precedent to the making of Loans
          hereunder have been met. The Borrower further authorizes the Agent to,
          and the  Agent  shall,  credit  the  proceeds  of  such  Loan so as to
          immediately  eliminate the liability of the Borrower for Reimbursement
          Obligations  under such  Letter of  Credit.  Any Loans made under this
          Section  3.05(a)  shall  be  Base  Rate  Loans,  unless  the  Borrower
          otherwise  requests  pursuant to a Notice of  Borrowing  submitted  in
          accordance with Section 2.02.

(b)  Duties of the Agent.  Any action  taken or omitted to be taken by the Agent
     in connection with any Letter of Credit, if taken or omitted in the absence
     of willful  misconduct or gross  negligence,  shall not put the Agent under
     any  resulting  liability  to any  Bank,  or  assuming  that the  Agent has
     complied  with the  procedures  specified in Section 3.04 and such Bank has
     not given a notice  contemplated  by Section 3.06(a) that continues in full
     force and effect,  relieve  that Bank of its  obligations  hereunder to the
     Agent. In determining  whether to pay under any Letter of Credit, the Agent
     shall have no  obligation  relative to the Banks other than to confirm that
     any documents  required to have been delivered  under such Letter of Credit
     appear to comply on their  face,  with the  requirements  of such Letter of
     Credit.

SECTION 3.06. PARTICIPATIONS.

(a)  Purchase of  Participations.  Immediately upon issuance by the Agent of any
     Letter of Credit in  accordance  with the  procedures  set forth in Section
     3.04,  each Bank shall be deemed to have  irrevocably  and  unconditionally
     purchased and received  from the Agent,  without  recourse or warranty,  an
     undivided interest and participation,  to the extent of such Bank's ratable
     share as set forth as the  Commitment  Percentage  opposite its name on the
     signature  pages hereof,  in such Letter of Credit (or guaranty  pertaining
     thereto);  provided,  that a Letter of Credit  shall not be entitled to the
     benefits  of this  Section  3.06 if the Agent shall have  received  written
     notice from any Bank on or before the  Domestic  Business  Day  immediately
     prior to the date of the Agent's issuance of such Letter of Credit that one
     or more of the  conditions  contained  in Section 3.03 or Article IV is not
     then  satisfied,  and, in the event the Agent  receives  such a notice,  it
     shall have no further  obligation  to issue any Letter of Credit until such
     notice  is  withdrawn  by that  Bank  or  until  the  Required  Banks  have
     effectively waived such condition in accordance with the provisions of this
     Agreement.

(b)  Sharing of Letter of Credit Payments. In the event that the Agent makes any
     payment  under any Letter of Credit for which the  Borrower  shall not have
     repaid  such amount to the Agent  pursuant to Section  3.07 hereof or which
     cannot be paid by a Loan pursuant to subsection  (iii) of Section 3.05, the
     Agent shall promptly notify each Bank of such failure,  and each Bank shall
     promptly and  unconditionally pay to the Agent such Bank's Commitment Share
     of the  amount of such  payment in  Dollars  and in same day funds.  If the
     Agent so notifies such Bank prior to 10:00 A.M. (Atlanta,  Georgia time) on
     any Domestic  Business Day, such Bank shall make available to the Agent its
     Commitment  Share of the amount of such payment on such  Domestic  Business
     Day in same day  funds.  If and to the  extent  such Bank shall not have so
     made its  Commitment  Share of the amount of such payment  available to the
     Agent, such Bank agrees to pay to the Agent forthwith on demand such amount
     together with interest thereon, for each day from the date such payment was
     first due until the date such  amount is paid to the Agent at the Base Rate
     for the first 3 days and thereafter at the Default Rate. The failure of any
     Bank to make  available  to the  Agent  its  Commitment  Share  of any such
     payment shall neither relieve nor increase the obligation of any other Bank
     hereunder  to make  available  to the  Agent  its  Commitment  Share of any
     payment on the date such payment is to be made.

(c)  Sharing of Reimbursement Obligation Payments. Whenever the Agent receives a
     payment on account of a  Reimbursement  Obligation,  including any interest
     thereon,  as to which the Agent has received  any  payments  from the Banks
     pursuant to this Section 3.06, it shall promptly pay to each Bank which has
     funded its participating  interest  therein,  in Dollars and in the kind of
     funds so received, an amount equal to such Bank's Commitment Share thereof.
     Each such payment  shall be made by the Agent on the Domestic  Business Day
     on which the funds are paid to such Person,  if received prior to 10:00 am.
     (Atlanta, Georgia time) on such Domestic Business Day, and otherwise on the
     next succeeding Domestic Business Day.

(d)  Documentation.  Upon the request of any Bank,  the Agent  shall  furnish to
     such Bank copies of any Letter of Credit and other  documentation  relating
     to Letters of Credit issued pursuant to this Agreement.

(e)  Obligations  Irrevocable.  The obligations of the Banks to make payments to
     the Agent with  respect  to a Letter of Credit  shall be  irrevocable,  not
     subject to any  qualification or exception  whatsoever and shall be made in
     accordance  with,  but not  subject  to, the terms and  conditions  of this
     Agreement under all circumstances  (assuming that the Agent has issued such
     Letter of  Credit in  accordance  with  Section  3.04 and such Bank has not
     given a notice contemplated by Section 3.06(a) that continues in full force
     and  effect),   including,   without  limitation,   any  of  the  following
     circumstances:

     (i)  any lack of validity or enforceability of this Agreement or any of the
          other Loan Documents;

     (ii) the existence of any claim, set-off,  defense or other right which the
          Borrower may have at any time against a beneficiary  named in a Letter
          of Credit or any transferee of any Letter of Credit (or any Person for
          whom any such  transferee may be acting),  the Agent,  any Bank or any
          other Person, whether in connection with this Agreement, any Letter of
          Credit,  the  transactions   contemplated   herein  or  any  unrelated
          transactions;

     (iii)any  draft,  certificate  or any other  document  presented  under the
          Letter  of  Credit  proves  to  be  forged,  fraudulent,   invalid  or
          insufficient  in any respect or any statement  therein being untrue or
          inaccurate in any respect;

     (iv) the  surrender or impairment  of any security for the  performance  or
          observance  of any of the  terms  of any of the  Loan  Documents;  (v)
          payment by the Agent under any Letter of Credit  proving to be forged,
          fraudulent,  invalid or  insufficient  in any respect or any statement
          therein being untrue or inaccurate in any respect;

     (vi) payment by the Agent under any Letter of Credit  against  presentation
          of any draft or  certificate  that does not  comply  with the terms of
          such  Letter  of  Credit,  except  payment  resulting  from the  gross
          negligence or willful misconduct of the Agent; or

     (vii)any other  circumstances  or  happenings  whatsoever,  whether  or not
          similar to any of the foregoing,  except  circumstances  or happenings
          resulting  from the gross  negligence  or  willful  misconduct  of the
          Agent.


SECTION 3.07. PAYMENT OF REIMBURSEMENT OBLIGATIONS.

(a)  Payments  to  Issuing  Bank.  The  Borrower  agrees to pay to the Agent the
     amount of all Reimbursement Obligations, interest and other amounts payable
     to the Agent under or in  connection  with any Letter of Credit  issued for
     such Borrower's  account  immediately when due, provided that the Agent has
     acted in good faith and with reasonable care, irrespective of:

     (i)  any lack of validity or enforceability of this Agreement or any of the
          other Loan Documents;

     (ii) the existence of any claim, set-off,  defense or other right which the
          Borrower may have at any time against a beneficiary  named in a Letter
          of Credit or any transferee of any Letter of Credit (or any Person for
          whom any such  transferee may be acting),  the Agent,  any Bank or any
          other Person, whether in connection with this Agreement, any Letter of
          Credit,  the  transactions   contemplated   herein  or  any  unrelated
          transactions;

     (iii)any  draft,  certificate  or any other  document  presented  under the
          Letter  of  Credit  proves  to  be  forged,  fraudulent,   invalid  or
          insufficient  in any respect or any statement  therein being untrue or
          inaccurate in any respect;

     (iv) the  surrender or impairment  of any security for the  performance  or
          observance of any of the terms of any of the Loan Documents;

     (v)  payment by the Agent under any Letter of Credit  proving to be forged,
          fraudulent,  invalid or  insufficient  in any respect or any statement
          therein being untrue or inaccurate in any respect;

     (vi) payment by the Agent under any Letter of Credit  against  presentation
          of any draft or  certificate  that does not  comply  with the terms of
          such  Letter  of  Credit,  except  payment  resulting  from the  gross
          negligence or willful misconduct of the Agent; or

     (vii)any other  circumstances  or  happenings  whatsoever,  whether  or not
          similar to any of the foregoing,  except  circumstances  or happenings
          resulting  from the gross  negligence  or  willful  misconduct  of the
          Agent.

(b)  Recovery or Avoidance of Payments. In the event any payment by or on behalf
     of the  Borrower  received by the Agent with  respect to a Letter of Credit
     and   distributed   by  the  Agent  to  the  Banks  on   account  of  their
     participations is thereafter set aside, avoided or recovered from the Agent
     in connection with any receivership,  liquidation or bankruptcy proceeding,
     each Bank that received such distribution shall, upon demand by such Agent,
     contribute such Bank's Commitment Share of the amount set aside, avoided or
     recovered  together  with  interest at the rate  required to be paid by the
     Agent upon the amount required to be repaid by it.

SECTION  3.08.   COMPENSATION   FOR  LETTERS  OF  CREDIT  AND  AGENT   REPORTING
REQUIREMENTS.

(a)  Letter of Credit Fees;  Fronting  Fees. The Borrower shall pay to the Agent
     with respect to each Letter of Credit issued  hereunder a quarterly  letter
     of credit fee ("Letter of Credit Fee") equal to 0.90% per annum of the face
     amount of such  Letter of Credit,  and a  quarterly  fronting  fee equal to
     0.10% per annum of the face amount of such Letter of Credit (the  "Fronting
     Fee"),  in each case  payable on the  Domestic  Business  Day on which such
     Letter of Credit is issued and quarterly in advance.  Letter of Credit Fees
     and  Fronting  Fees payable  hereunder  shall be computed on the basis of a
     year of 360 days and paid for the actual number of days elapsed  (including
     the first day but excluding the last day).  The Agent shall  promptly remit
     such Letter of Credit  Fees,  when paid,  to the Banks in  accordance  with
     their Commitment Shares thereof.  The Fronting Fees shall be solely for the
     account of the Agent.

(b)  Agent  Charges.  The  Borrower  shall pay to the Agent,  solely for its own
     account,  the standard charges assessed by the Agent in connection with the
     issuance, administration,  amendment and payment or cancellation of Letters
     of Credit issued hereunder,  which charges shall be those typically charged
     by  the  Agent  to  its  customers   generally   having  credit  and  other
     characteristics similar to the Borrower, as determined in good faith by the
     Agent.

SECTION 3.09. INDEMNIFICATION; EXONERATION.

(a)  Indemnification.  In addition to amounts  payable as elsewhere  provided in
     this Article III, the Borrower shall protect,  indemnify,  pay and save the
     Agent and each Bank harmless from and against any and all claims,  demands,
     liabilities,  damages,  losses,  costs,  charges  and  expenses  (including
     reasonable  attorneys'  fees,  provided  that,   notwithstanding   anything
     contained in O.C.G.A. 13-1-11(9)(2)  to the contrary,  the Agent and the
     Banks shall not be entitled to collect more than  attorneys'  fees actually
     incurred)  which the  Agent,  or any Bank may incur or be  subject  to as a
     consequence  of the  issuance  of any Letter of Credit  for the  Borrower's
     account  other  than  as a  result  of  its  gross  negligence  or  willful
     misconduct,  or, as to the Agent, unless it has not has acted in good faith
     and  with  reasonable  care,  in each  case  as  determined  by a court  of
     competent jurisdiction, and subject to the provisions of Section 3.09(c).

(b)  Assumption  of Risk by  Borrower.  Subject  to the  provisions  of  Section
     3.09(c), as between the Borrower,  the Agent (provided that it has acted in
     good faith and with reasonable  care) and the Banks,  the Borrower  assumes
     all risks of the acts and  omissions of, or misuse of the Letters of Credit
     issued for such Borrower's account by, the respective beneficiaries of such
     Letters of Credit.  In furtherance  and not in limitation of the foregoing,
     the  Agent  and the  Banks  shall  not be  responsible  for  (i) the  form,
     validity,  sufficiency,  accuracy,  genuineness  or  legal  effect  of  any
     document  submitted by any party in connection with the application for and
     issuance of the Letters of Credit, even if it should in fact prove to be in
     any  or all  respects  invalid,  insufficient,  inaccurate,  fraudulent  or
     forged, (ii) the validity or sufficiency of any instrument  transferring or
     assigning  or  purporting  to  transfer or assign a Letter of Credit or the
     rights or benefits  thereunder  or proceeds  thereof,  in whole or in part,
     which may prove to be invalid or ineffective for any reason,  (iii) failure
     of the  beneficiary  of a Letter of Credit to comply  duly with  conditions
     required  in  order  to draw  upon  such  Letter  of  Credit,  (iv)errors,
     omissions,  interruptions  or delays in  transmission  or  delivery  of any
     messages,  by mail, cable,  telegraph,  telex or otherwise,  whether or not
     they be in cipher,  for errors in  interpretation  of technical terms, (vi)
     any loss or delay in the transmission or otherwise of any document required
     in order to make a drawing  under any  Letter of Credit or of the  proceeds
     thereof,  (vii) the misapplication by the beneficiary of a Letter of Credit
     of the proceeds of any drawing under such Letter of Credit;  and (viii) any
     consequences  arising  from causes  beyond the control of the Agent and the
     Banks.

(c)  Exoneration.  In  furtherance  and  extension  and not in limitation of the
     specific  provisions  hereinabove  set forth  (including but not limited to
     Section  3.07(a)),  any action  taken or  omitted by the Agent  under or in
     connection with the Letters of Credit or any related  certificates if taken
     or omitted in good faith and with reasonable  care, shall not put the Agent
     or any Bank under any  resulting  liability  to the Borrower or relieve the
     Borrower of any of its obligations hereunder to any such Person.

SECTION 3.10. CREDIT YIELD PROTECTION;  CAPITAL ADEQUACY.  If the adoption after
the date hereof of any applicable law,  statute,  rule,  regulation,  ordinance,
writ,  injunction,  decree,  order,  judgment,  guideline  or  decision  of  any
Authority  ("Governmental  Rule"),  any  change  after  the date  hereof  in any
interpretation  or  administration  of any applicable  Governmental  Rule by any
Person charged with its  interpretation  or  administration or compliance by the
Agent or any Bank (or its Lending Office) with any request or directive (whether
or not having the force of law) of any such Person:

(a)  shall  subject  the Agent or any Bank (or its  Lending  Office)  to any tax
     (other than overall net income, gross income, excise,  franchise or similar
     taxation),  duty or other  charge with  respect to any amount  drawn on any
     Letter of Credit or its obligation to make any payment under the Letters of
     Credit,  or to maintain the Letters of Credit, or shall change the basis of
     taxation (other than overall net income, gross income, excise, franchise or
     similar  taxation)  of  payments  to the Agent or any Bank (or its  Lending
     Office) of any amounts due under this  Agreement or any amount drawn on the
     Letters of Credit; or

(b)  shall impose,  modify or deem  applicable any reserve  (including,  without
     limitation,  any imposed by the Board of Governors  of the Federal  Reserve
     System or any Person regulating banking  activities or banking  companies),
     special deposit or similar requirements against assets of, deposits with or
     for the  account  of,  credit  extended  by,  letters  of credit  issued or
     maintained by, or collateral subject to a lien in favor of the Agent or any
     Bank (or its Lending Office),  or shall impose on the Agent or any Bank (or
     its Lending Office) any other  condition  affecting any amount drawn on the
     Letters of Credit,  or its obligation to make any payment under the Letters
     of Credit,  as the case may be, or to maintain the Letters of Credit;  then
     the remaining provisions of this Section 3.10 shall apply. If the result of
     any of the foregoing (without regard to whether the Agent or any Bank shall
     have  sold   participations  in  its  respective   obligations  under  this
     Agreement)  is to increase  the cost to or to impose a cost on the Agent or
     any Bank (or its  Lending  Office)  of making or  maintaining  any  amounts
     payable  hereunder,  of maintaining the Letters of Credit, or to reduce the
     amount of any sum received or  receivable  by the Agent or any Bank (or its
     Lending Office) under any Letter of Credit, then:

     (i)  the  Agent or such Bank  shall  promptly  deliver  to the  Borrower  a
          certificate  stating  the change  which has  occurred  or the  reserve
          requirements or other  conditions which have been imposed on the Agent
          or such Bank (or its  Lending  Office) or the  request,  direction  or
          requirement  with which it has  complied,  together with the effective
          date thereof; and

     (ii) the  Borrower  shall pay to the  Agent or such Bank  within 15 days of
          written  request  (which  request  shall state the amount of increased
          cost,  reduction  or payment and the way in which such amount has been
          calculated),  such amount or amounts as will  compensate  the Agent or
          such Bank for the  additional  cost,  reduction  of return or  payment
          incurred  by the Agent or such  other  Bank and,  at the option of the
          Borrower at any time while the Agent or such Bank is  requesting  such
          additional  amount or  amounts,  upon the giving of notice to the Bank
          and payment to such Bank of all amounts owing to such Bank  hereunder,
          the  Borrower may require  such Bank to enter into an  Assignment  and
          Assumption Agreement pursuant to which such Bank shall transfer all of
          its rights and interests  hereunder and under the other Loan Documents
          to a third party  selected by the  Borrower  and  consented  to by the
          Agent. If such written request is given within 30 days after the event
          which results in such increased cost, reduction of return or reduction
          of payments,  such amounts  will be  calculated  from the date of such
          event;  otherwise,  such amounts will be  calculated as of the date on
          which the Agent or such Bank makes the aforesaid written request.  The
          written request of the Agent or such Bank as to the additional amounts
          payable pursuant to this paragraph  delivered to the Borrower shall be
          conclusive  evidence of the amount  thereof in the absence of manifest
          error.

(c)  If any Bank shall have  determined  that after the date hereof the adoption
     of any applicable law, rule or regulation  regarding capital  adequacy,  or
     any change therein,  or any change in the  interpretation or administration
     thereof, or compliance by any Bank (or its Lending Office) with any request
     or directive regarding capital adequacy (whether or not having the force of
     law) of any Authority, has or would have the effect of reducing the rate of
     return on such Bank's capital as a consequence of its obligations hereunder
     to a level  below that which  such Bank  could have  achieved  but for such
     adoption,  change or  compliance  (taking  into  consideration  such Bank's
     policies with respect to capital adequacy) by an amount deemed by such Bank
     to be material, then from time to time, within 15 days after demand by such
     Bank  pursuant to a  certificate  described  in  paragraph  (d) below,  the
     Borrower shall pay to such Bank such  additional  amount or amounts as will
     compensate such Bank for such reduction.

(d)  Each Bank will  promptly  notify the Borrower and the Agent of any event of
     which it has knowledge, occurring after the date hereof, which will entitle
     such Bank to  compensation  pursuant to this  Section and will  designate a
     different  Lending Office if such  designation  will avoid the need for, or
     reduce the amount of, such  compensation  and will not, in the  judgment of
     such Bank, be otherwise  disadvantageous to such Bank. A certificate of any
     Bank  claiming  compensation  under  this  Section  and  setting  forth the
     additional  amount or amounts to be paid to it  hereunder  and  including a
     reasonable summary of the methods used in making the calculation,  shall be
     conclusive in the absence of manifest  error.  In determining  such amount,
     such Bank may use any reasonable averaging and attribution methods.

(e)  The provisions of this Section 3.10 shall be applicable with respect to any
     Participant, Assignee or other Transferee, and any calculations required by
     such  provisions  shall  be  made  based  upon  the  circumstances  of such
     Participant, Assignee or other Transferee.

SECTION 3.11.  TERMINATION  OF LETTER OF CREDIT  FACILITY.  Notwithstanding  any
provision  of this Article III or any other  provision of this  Agreement to the
contrary, the parties contemplate that Wachovia may establish a letter of credit
facility separate and apart from this Agreement. Upon the establishment thereof,
Wachovia will give to the Agent,  the Banks and the Borrower a written notice to
the effect that such separate  letter of credit  facility has been  established.
Upon (but not until) the giving of such notice,  (i) the  definitions of "Letter
of  Credit",  "Letter  of  Credit  Fee",  "Letter  of  Credit  Obligations"  and
"Reimbursement  Obligations",  and  Exhibit  I, shall be  deleted  (but  without
relettering the other  Exhibits) and all references  thereto and provisions with
respect  thereto shall be ignored and have no further force or effect,  (ii) the
Letter  of  Credit  facility  and all of the  provisions  of  Article  III shall
terminate  (but  without  renumbering  any of the other  Articles)  and be of no
further  force  and  effect,  and (iii) the Banks  shall  have no  further  risk
participations in any letters of credit under this Agreement.
 

                                   ARTICLE IV

                            CONDITIONS TO BORROWINGS

SECTION 4.01. CONDITIONS TO FIRST BORROWING. The obligation of each Bank to make
a  Syndicated  Loan on the  occasion of the first  Borrowing  or of the Agent to
issue the first  Letter of Credit,  whichever  occurs  first,  is subject to the
satisfaction  of the  conditions  set forth in Section  4.02 and  receipt by the
Agent of the following (as to the documents described in paragraphs (a), (c),(d)
and  (e)  below,  in  sufficient  number  of  counterparts  for  delivery  of  a
counterpart  to each  Bank  and  retention  of one  counterpart  by the  Agent),
provided,  that so long as the Consent and Reaffirmation of Guarantors set forth
after the signature pages hereof is executed and delivered, for purposes hereof,
the  conditions  set  forth in  paragraphs  (b) (but only  with  respect  to the
Guaranty and the Contribution Agreement),  (c), (d), (f), (h), and (i) (but only
with  respect to the fees payable  pursuant to Section  3.08) shall be deemed to
have been satisfied by the execution and delivery thereof in connection with the
Original  Agreement and need not be satisfied in connection with this Agreement,
and such paragraphs are retained herein solely for historical  reference and for
purposes  of  Section  6.23  and   references  in  the  forms  of  Guaranty  and
Contribution Agreement to certain requirements contained in paragraph (f):

(a)  from each of the parties  hereto of either (i) a duly executed  counterpart
     of this Agreement signed by such party or (ii) a facsimile  transmission of
     such  executed  counterpart,  with the  original to be sent to the Agent by
     overnight courier);

(b)  a duly  executed  Syndicated  Loan Note and Money  Market Loan Note for the
     account of each Bank  complying  with the  provisions of Section 2.03 and a
     duly executed Guaranty and Contribution Agreement, and from each Bank which
     holds any of the Original Notes, such Original Notes,;

(c)  an opinion  letter (i) (together  with any opinions of local counsel relied
     on therein) of Liddell,  Sapp, Zivley, Hill & LaBoon,  L.L.P.,  counsel for
     the  Borrower,  dated  as of  the  Closing  Date,  in  form  and  substance
     satisfactory to the Agent in its reasonable discretion,  the forms attached
     hereto as Exhibit B and covering such  additional  matters  relating to the
     transactions  contemplated  hereby as the Agent or any Bank may  reasonably
     request;

(d)  an opinion of Jones,  Day,  Reavis & Pogue,  special counsel for the Agent,
     dated as of the Closing  Date,  substantially  in the form of Exhibit C and
     covering such additional matters relating to the transactions  contemplated
     hereby as the Agent may reasonably request;

(e)  a certificate  (the  "Closing  Certificate")  substantially  in the form of
     Exhibit G), dated as of the Closing  Date,  signed by an Executive  Officer
     (other than the Secretary),  to the effect that (i) no Default has occurred
     and is  continuing  on the  date  of  the  first  Borrowing  and  (ii)  the
     representations  and warranties of the Borrower  contained in Article V are
     true on and as of the date of the first Borrowing hereunder;

(f)  all documents which the Agent or any Bank may reasonably  request  relating
     to the  existence of the  Borrower,  the  corporate  authority  for and the
     validity  of this  Agreement,  the  Notes and the  Guaranty,  and any other
     matters  relevant  hereto,  all in form and substance  satisfactory  to the
     Agent,  including,  without  limitation,  certificates of incumbency of the
     General  Partner  and of each  Guarantor,  signed  by the  Secretary  or an
     Assistant  Secretary of the General  Partner  substantially  in the form of
     Exhibit H (the "Officer's  Certificate") and each Guarantor,  certifying as
     to the names,  true signatures and incumbency of the officer or officers of
     the General  Partner and  Guarantor  authorized  to execute and deliver the
     Loan Documents on behalf of the Borrower or Guarantor, and certified copies
     of  the  following  items:  (i)  the  Borrower's   Certificate  of  Limited
     Partnership;  (ii) the  Borrower's  Partnership  Agreement,  (iii)  for the
     General Partner,  its Certificate of Incorporation and its Bylaws,  (v) for
     GBP, its  Declaration of Trust and Bylaws (vi) for the General  Partner,  a
     certificate of the Secretary of State of Texas as to its valid existence as
     a  Texas  corporation,   (vii)  for  Gables  -  Tennessee  Properties,  its
     Partnership  Agreement;  (viii)  certificates  of good  standing  or  valid
     existence or other  equivalent  certificate  of the  Borrower,  the General
     Partner,  GBP and Gables - Tennessee  Properties,  as a foreign  general or
     limited  partnership  or foreign  corporation,  as the case may be, in each
     other  jurisdiction  in which it is required to be qualified  and (vii) the
     action  taken by the Board of  Directors  of the  General  Partner and each
     Guarantor  authorizing  (A) on  behalf  of  the  Borrower,  the  execution,
     delivery and  performance of this  Agreement,  the Notes and the other Loan
     Documents  to which  the  Borrower  is a party,  and (B) on  behalf of each
     Guarantor, the execution, delivery and performance of the Guaranty;

(g)  a Notice of  Borrowing  or  notification  pursuant  to  Section  2.02A(e)of
     acceptance of one or more Money Market Quotes, as the case may be;

(h)  receipt of the initial  Borrowing Base  Certificate,  showing the Borrowing
     Base as of the Closing Date; and

(i)  receipt of the fees  required  to be paid on the Closing  Date  pursuant to
     Sections 2.06 and 3.08.

SECTION 4.02. CONDITIONS TO ALL BORROWINGS.  The obligation of each Bank to make
a Syndicated  Loan or Money Market Loan,  as the case may be, on the occasion of
each Borrowing is subject to the satisfaction of the following conditions except
as expressly provided in the last sentence of this Section 4.02:

(a)  receipt by the Agent of a Notice of Borrowing or  notification  pursuant to
     Section  2.02A(e) of  acceptance  of one or more Money  Market  Quotes,  as
     applicable.

(b)  the fact that, immediately before and after such Borrowing or issuance of a
     Letter of Credit, no Default shall have occurred and be continuing;

(c)  the fact that the  representations and warranties of the Borrower contained
     in Article V of this Agreement  shall be true on and as of the date of such
     Borrowing; and

(d)  the fact that,  immediately after such Borrowing or issuance of a Letter of
     Credit,  the  conditions  set forth in clauses (i) and (ii) of Section 2.01
     shall have been satisfied.

     Each Syndicated  Borrowing and each Money Market Borrowing  hereunder shall
     be deemed to be a  representation  and warranty by the Borrower on the date
     of such  Borrowing as to the truth and  accuracy of the facts  specified in
     paragraphs  (b),  (c)  and  (d) of  this  Section;  provided  that  if such
     Borrowing is a Syndicated  Borrowing  which consists  solely of a Refunding
     Loan,  such Borrowing shall not be deemed to be such a  representation  and
     warranty to the effect set forth in Section 5.04(b) as to any event, act or
     condition  having a Material  Adverse  Effect  which has  theretofore  been
     disclosed in writing by the Borrower to the Banks.


                                    ARTICLE V

                         REPRESENTATIONS AND WARRANTIES

The Borrower and (by incorporation by reference in the Guaranty) the Guarantors,
as expressly stated, each represent and warrant that:

SECTION  5.01.  PARTNERSHIP  OR CORPORATE  EXISTENCE.  The Borrower is a limited
partnership duly created and validly existing under the laws of Delaware, GBP is
a trust duly created,  validly  existing and in good standing  under the laws of
Maryland, the General Partner is a corporation duly organized,  validly existing
and in good standing under the laws of Texas,  and each of the foregoing is duly
qualified to transact business in every jurisdiction where, by the nature of its
business,  such  qualification is necessary,  and has all partnership powers and
all governmental  licenses,  authorizations,  consents and approvals required to
carry on its business as now  conducted,  except where any such failure does not
have and is not reasonably expected to cause a Material Adverse Effect.

SECTION  5.02.  PARTNERSHIP  OR CORPORATE  AND  GOVERNMENTAL  AUTHORIZATION;  NO
CONTRAVENTION.  The execution,  delivery and performance by the Borrower of this
Agreement,  the Notes and the other Loan  Documents and by the Guarantors of the
Guaranty (i) are within the Borrower's  partnership  powers and the  Guarantor's
respective  corporate  powers,  (ii) have been duly  authorized by all necessary
partnership or corporate action,  (iii) require no action by or in respect of or
filing with,  any  governmental  body,  agency or  official,  other than filings
required by federal or state securities laws with respect to this Agreement (iv)
do not  contravene,  or constitute a default under,  any provision of applicable
law or regulation or of the  certificate  of limited  partnership or partnership
agreement  of the Borrower or the  articles of  incorporation  or by-laws of any
Guarantor or of any material agreement,  judgment,  injunction, order, decree or
other  instrument  binding  upon  the  Borrower,  any  Guarantor  or  any  other
Subsidiaries, and (v) do not result in the creation or imposition of any Lien on
any asset of the Borrower, any Guarantor or any other Subsidiaries.

SECTION 5.03.  BINDING  EFFECT.  This Agreement  constitutes a valid and binding
agreement of the Borrower  enforceable  in  accordance  with its terms,  and the
Notes, the Guaranty and the other Loan Documents, when executed and delivered in
accordance with this Agreement, will constitute valid and binding obligations of
the Borrower and the Guarantors parties thereto,  enforceable in accordance with
their respective terms,  provided that the enforceability  hereof and thereof is
subject  in  each  case to  general  principles  of  equity  and to  bankruptcy,
insolvency  and similar laws  affecting the  enforcement  of  creditors'  rights
generally.

SECTION 5.04.  FINANCIAL AND PROPERTY INFORMATION.

(a)  The balance sheet of GBP and the consolidated balance sheet of the Borrower
     and its  Consolidated  Subsidiaries as of December 31, 1996 and the related
     consolidated statements of income,  shareholders' equity and cash flows for
     the  Fiscal  Year  then  ended,  in the case of GBP  reported  on by Arthur
     Andersen LLP, copies of which have been delivered to each of the Banks, and
     the  unaudited  financial  statement  of  GBP  and  consolidated  financial
     statements  of the  Borrower  for the interim  period ended March 31, 1997,
     copies of which have been delivered to each of the Banks,  fairly  present,
     in all material  respects,  in conformity with GAAP, subject in the case of
     quarterly statements to normal year end audit adjustments, the consolidated
     financial   position  of  GBP  and  the  Borrower   and  its   Consolidated
     Subsidiaries, respectively, as of such dates and their consolidated results
     of operations and cash flows for such periods stated.

(b)  Since  December  31,  1996,  there has been no  event,  act,  condition  or
     occurrence having a Material Adverse Effect.

(c)  All material information concerning the Properties which has been furnished
     to the Banks by the Borrower is true and correct in all material respects.

SECTION 5.05. NO LITIGATION.  There is no action, suit or proceeding pending, or
to the knowledge of the Executive Officers, threatened, against or affecting the
Borrower, any Guarantor or any other Subsidiaries before any court or arbitrator
or any governmental body, agency or official which has or is reasonably expected
to cause a Material  Adverse  Effect or which in any manner draws into  question
the validity of or is reasonably  expected to impair the ability of the Borrower
or any Guarantor to perform its obligations  under,  this Agreement,  the Notes,
the Guaranty or any of the other Loan Documents.

SECTION 5.06.  COMPLIANCE WITH ERISA. 
 
(a)  The Borrower and each member of the Controlled  Group have fulfilled  their
     obligations  under the minimum funding standards of ERISA and the Code with
     respect to each Plan and are in  compliance  in all material  respects with
     the presently  applicable  provisions  of ERISA and the Code,  and have not
     incurred  any  liability  to the PBGC or a Plan  under  Title IV of  ERISA,
     except  where any such  failure  does not  involve an  aggregate  amount in
     excess of $2,500,000.

(b)  Neither the Borrower nor any member of the Controlled  Group is or ever has
     been obligated to contribute to any Multiemployer Plan.

SECTION  5.07.  COMPLIANCE  WITH  LAWS;  PAYMENT  OF TAXES.  The  Borrower,  the
Guarantors  and the other  Subsidiaries  are in compliance  with all  applicable
laws, regulations and similar requirements of governmental  authorities,  except
where (i) such compliance is being  contested in good faith through  appropriate
proceedings  or (ii) any failure to comply  does not have and is not  reasonably
expected to cause a Material Adverse Effect.  There have been filed on behalf of
the Borrower,  the Guarantors and the other Subsidiaries all Federal,  state and
local  income,  excise,  property and other tax returns which are required to be
filed by them and all taxes due  pursuant  to such  returns or  pursuant  to any
assessment received by or on behalf of the Borrower, the Guarantors or any other
Subsidiary have been paid, except: (A) ad valorem taxes not due and payable; and
(B) other liabilities, if (1) they are being contested in good faith and against
which the Borrower,  Guarantor or  Subsidiary  has set up reserves in accordance
with GAAP, or (2) the aggregate  amount involved is not in excess of $2,500,000.
The charges,  accruals and reserves on the books of the Borrower, the Guarantors
and the other  Subsidiaries  in respect of taxes or other  governmental  charges
are, in the opinion of the Borrower and the Guarantors,  adequate. United States
income tax returns of GBP for the 1994 Fiscal Year have been timely  filed.  GBP
has  received  no  written  communication  from  the  Internal  Revenue  Service
regarding such returns.

SECTION 5.08.  SUBSIDIARIES.  The Borrower has no Subsidiaries  except for those
Subsidiaries  listed on Schedule 5.08, as supplemented  from time to time, which
accurately sets forth each such  Subsidiary's  complete name and jurisdiction of
incorporation.

SECTION 5.09.  INVESTMENT COMPANY ACT. Neither the Borrower,  the Guarantors nor
any other  Subsidiaries  is an  "investment  company"  within the meaning of the
Investment Company Act of 1940, as amended.

SECTION 5.10 PUBLIC  UTILITY  HOLDING  COMPANY ACT.  Neither the  Borrower,  any
Guarantor nor any Subsidiary is a "holding company",  or a "subsidiary  company"
of a  "holding  company",  or an  "affiliate"  of a  "holding  company"  or of a
"subsidiary  company" of a "holding  company",  as such terms are defined in the
Public Utility Holding Company Act of 1935, as amended.

SECTION 5.11.  OWNERSHIP OF PROPERTY.  Each of the Borrower,  the Guarantors and
the Subsidiaries  has title to its properties  sufficient for the conduct of its
business,  except  where any such  failure  does not have and is not  reasonably
expected to cause a Material Adverse Effect.

SECTION 5.12. NO DEFAULT.  Neither the Borrower,  the  Guarantors nor any of the
Subsidiaries is in default under or with respect to any agreement, instrument or
undertaking  to which it is a party  or by  which it or any of its  property  is
bound which has or is reasonably expected to cause a Material Adverse Effect. No
Default or Event of Default has occurred and is continuing.

SECTION 5.13.  FULL  DISCLOSURE.  All  information  heretofore  furnished by the
Borrower  or any  Guarantor  to the  Agent  or any Bank  for  purposes  of or in
connection  with this Agreement or any transaction  contemplated  hereby is, and
all such  information  hereafter  furnished  by the Borrower to the Agent or any
Bank will be, true,  accurate and complete in all material  respects or based on
reasonable  estimates  on the date as of which  such  information  is  stated or
certified.  The  Borrower  and the  Guarantors  have  disclosed  to the Banks in
writing any and all facts which have had or are  reasonably  expected to cause a
Material Adverse Effect.

SECTION 5.14. ENVIRONMENTAL MATTERS. 

(a)  Neither the Borrower,  the Guarantors  nor any other  Subsidiary is, to the
     knowledge of the Executive Officers, subject to any Environmental Liability
     which has had or is reasonably  expected to cause a Material Adverse Effect
     and neither the Borrower,  the Guarantors nor any other Subsidiary has been
     designated  as a  potentially  responsible  party under CERCLA or under any
     state  statute  similar to CERCLA,  except as  disclosed  in writing to the
     Agent (and the Agent shall promptly  furnish a copy of any such  disclosure
     to the Banks). None of the Properties has been identified on any current or
     proposed (i) National  Priorities  List under 40 C.F.R.  300,  (ii) CERCLIS
     list or (iii) any list  arising  from a state  statute  similar  to CERCLA,
     except as disclosed in writing to the Agent.

(b)  No Hazardous  Materials  have been  permitted or are being  permitted to be
     used, produced,  manufactured,  processed,  treated,  recycled,  generated,
     stored,  disposed  of,  managed  or  otherwise  handled  at, or  shipped or
     transported to or from the  Properties or are otherwise  present at, on, in
     or under the Properties,  or, to the best of the knowledge of the Executive
     Officers,  at or from any adjacent  site or facility,  except for Hazardous
     Materials, such as cleaning solvents,  pesticides and other materials used,
     stored, disposed of, managed, or otherwise handled in all material respects
     in compliance with all applicable Environmental  Requirements and except as
     disclosed in writing to the Agent.

(c)  The Borrower, each Guarantor and each of the Subsidiaries, has procured all
     Environmental Authorizations necessary for the conduct of its business, and
     is in compliance with all  Environmental  Requirements  (including,  to the
     best knowledge of the Executive Officers, with respect to any Environmental
     Releases)  in  connection  with the  operation  of the  Properties  and the
     Borrower's,   each  Guarantor's  and  each  other  Subsidiary's  respective
     businesses,  except  where any such  failure to comply does not have and is
     not reasonably expected to cause a Material Adverse Effect.

SECTION 5.15.  PARTNER  INTERESTS AND CAPITAL STOCK.  All Partner  Interests and
Capital  Stock,  debentures,  bonds,  notes  and  all  other  securities  of the
Borrower, each Guarantor and each of the other Subsidiaries presently issued and
outstanding  are validly and properly  issued in accordance  with all applicable
laws,  including,  but not  limited  to, the "Blue  Sky" laws of all  applicable
states and the federal  securities laws, except where any such failure to comply
does not and is not reasonably  expected to cause a Material Adverse Effect. The
issued shares of Capital Stock of the Borrower's  Wholly Owned  Subsidiaries are
owned by the Borrower  free and clear of any Lien or adverse  claim.  At least a
majority  of the  issued  shares  of  non-voting  Capital  Stock  of each of the
Borrower's  other  Subsidiaries  is owned by the Borrower  free and clear of any
Lien or adverse claim.

SECTION 5.16. MARGIN STOCK.  Neither the Borrower,  any Guarantor nor any of the
Subsidiaries is engaged principally,  or as one of its important activities,  in
the  business of  purchasing  or carrying any Margin  Stock,  and no part of the
proceeds of any Loan will be used to  purchase  or carry any Margin  Stock or to
extend  credit to others for the purpose of  purchasing  or carrying  any Margin
Stock, or be used for any purpose which violates, or which is inconsistent with,
the provisions of Regulation X.

SECTION 5.17.  INSOLVENCY.  After giving effect to the execution and delivery of
the Loan Documents and the making of the Loans under this Agreement: (i) neither
the Borrower nor any Guarantor  will (x) be  "insolvent,"  within the meaning of
such term as used in  O.C.G.A.18-2-22  or as defined  in 101 of the  "Bankruptcy
Code", or Section 2 of either the "UFTA" or the "UFCA", or as defined or used in
any "Other  Applicable Law" (as those terms are defined below), or (y) be unable
to pay its debts  generally  as such debts  become  due  within  the  meaning of
Section 548 of the  Bankruptcy  Code,  Section 4 of the UFTA or Section 6 of the
UFCA,  or (z) have an  unreasonably  small  capital to engage in any business or
transaction, whether current or contemplated,  within the meaning of Section 548
of the Bankruptcy Code, Section 4 of the UFTA or Section 5 of the UFCA; and (ii)
the obligations of the Borrower under the Loan Documents and with respect to the
Loans  will not be  rendered  avoidable  under any  Other  Applicable  Law.  For
purposes of this Section  5.17,  "Bankruptcy  Code" means Title 11 of the United
States Code, "UFTA" means the Uniform Fraudulent  Transfer Act, "UFCA" means the
Uniform  Fraudulent  Conveyance Act, and "Other  Applicable Law" means any other
applicable  state law  pertaining  to  fraudulent  transfers or acts voidable by
creditors, in each case as such law may be amended from time to time.

SECTION  5.18.  INSURANCE.   The  Borrower,  each  Guarantor  and  each  of  the
Subsidiaries has (either in the name of the Borrower,  such Guarantor or in such
other  Subsidiary's own name),  with financially  sound and reputable  insurance
companies  having an A.M.  Best  rating of B+ or  better,  insurance  on all its
property in at least such amounts and against at least such risks as are usually
insured  against in the same general area by  companies  of  established  repute
engaged in the same or similar business.

SECTION 5.19. REAL ESTATE INVESTMENT TRUST. GBP is qualified under the Code as a
real estate investment trust.


                                   ARTICLE VI

                                    COVENANTS

The Borrower and (by  incorporation by reference in the Guaranty) the Guarantors
agree  that,  so long as any Bank has any  Commitment  hereunder  or any  amount
payable hereunder or under any Note remains unpaid:

SECTION  6.01.  INFORMATION.  GBP and the  Borrower  will deliver to each of the
Banks:

(a)  as soon as available  and in any event within 90 days after the end of each
     Fiscal  Year,  a  consolidated  balance  sheet of GBP and its  Consolidated
     Subsidiaries as of the end of its Fiscal Year and the related  consolidated
     statements of income,  shareholders'  equity and cash flows for such Fiscal
     Year,  setting forth in each case in  comparative  form the figures for the
     previous  Fiscal  Year,  all  certified  by  Arthur  Andersen  LLP or other
     independent public accountants of nationally recognized standing, with such
     certification to be free of exceptions and  qualifications  as to the scope
     of the audit or as to the going concern nature of the business;

(b)  as soon as available  and in any event within 45 days after the end of each
     of the first 3 Fiscal Quarters of each Fiscal Year, a consolidated  balance
     sheet of GBP and its Consolidated Subsidiaries as of the end of such Fiscal
     Quarter and the related statement of income and statement of cash flows for
     such Fiscal Quarter and for the portion of the Fiscal Year ended at the end
     of such Fiscal Quarter,  setting forth in each case in comparative form the
     figures for the corresponding Fiscal Quarter and the corresponding  portion
     of the previous  Fiscal Year,  all  certified  (subject to normal  year-end
     adjustments)  as to fairness of  presentation,  GAAP and  consistency by an
     Executive Officer;

(c)  simultaneously  with  the  delivery  of each  set of  financial  statements
     referred to in paragraphs (a) and (b) above,  a certificate,  substantially
     in the form of  Exhibit F  (a  "Compliance  Certificate"),  of an Executive
     Officer (i) setting forth in reasonable detail the calculations required to
     establish  whether the Borrower was in compliance with the  requirements of
     Sections 6.03 through 6.09,  inclusive,  and Sections 6.25 and 6.27, on the
     date of such  financial  statements  and (ii)  stating  whether any Default
     exists on the date of such  certificate  and, if any Default  then  exists,
     setting  forth the  details  thereof and the action  which the  Borrower is
     taking or proposes to take with respect thereto;

(d)  within 5 Domestic  Business Days after any Executive  Officer becomes aware
     of the  occurrence of any Default,  a certificate  of an Executive  Officer
     setting  forth the  details  thereof and the action  which the  Borrower is
     taking or proposes to take with respect thereto;

(e)  promptly upon the mailing thereof to the holders of beneficial ownership in
     GBP  generally,  copies  of all  financial  statements,  reports  and proxy
     statements so mailed;

(f)  promptly upon the filing  thereof,  copies of all  registration  statements
     (other than the exhibits  thereto and any  registration  statements on Form
     S-8 or its equivalent) and annual,  quarterly or monthly reports (excluding
     Form 4, Statement of Changes in Beneficial  Ownership,  or its  equivalent,
     unless they reflect a Change in  Control),  any filing on Form 8-K, and any
     filing  pursuant to the Williams  Act,  which GBP shall have filed with the
     Securities and Exchange Commission;

(g)  if and when any member of the Controlled  Group (i) gives or is required to
     give  notice to the PBGC of any  "reportable  event" (as defined in Section
     4043 of ERISA) with respect to any Plan which might constitute  grounds for
     a termination of such Plan under Title IV of ERISA,  or knows that the plan
     administrator  of any Plan has given or is  required  to give notice of any
     such reportable  event, a copy of the notice of such reportable event given
     or required to be given to the PBGC;  (ii)  receives  notice of complete or
     partial  withdrawal  liability  under  Title  IV of  ERISA,  a copy of such
     notice;  or (iii) receives  notice from the PBGC under Title IV of ERISA of
     an intent to terminate or appoint a trustee to administer  any Plan, a copy
     of such notice;

(h)  within 45 Domestic  Business Days after the end of each Fiscal  Quarter,  a
     Borrowing  Base  Certificate  as of the last day of the Fiscal Quarter just
     ended;  provided,  however, that at the Borrower's election,  Borrower may,
     and or at the Agent's  election on not less than 10 Domestic  Business Days
     notice, Borrower shall, submit a Borrowing Base Certificate to the Agent on
     or before the twentieth Domestic Business Day after the end of the first or
     second month in any Fiscal Quarter, as of the last day of such month;

(i)  by  April 1 of each  year,  a  report  as of the  end of such  Fiscal  Year
     containing  the following  information:  (i) a schedule of all  outstanding
     Debt, showing for each component of Debt, the lender, the total commitment,
     the total Debt  outstanding,  the interest  rate, if fixed,  or a statement
     that the interest rate floats, the term, the required amortization (if any)
     and the security (if any);  (ii) a schedule of all interest rate protection
     agreements,  showing for each such agreement,  the total dollar amount, the
     type of agreement (i.e. cap, collar,  swap, etc.) and the term thereof; and
     (iii)  a  development  schedule  of  the  announced  development  pipeline,
     including  for each  announced  development  project,  the project name and
     location,  the number of units, the expected  construction  start date, the
     expected  date of delivery of the first units,  the expected  stabilization
     date, and the total anticipated cost.

(j)  from time to time  such  additional  information  regarding  the  financial
     position or business of the Borrower and its  Subsidiaries as the Agent, at
     the request of any Bank, may reasonably request.

SECTION 6.02  INSPECTION  OF PROPERTY,  BOOKS AND RECORDS.  The Borrower and the
Guarantors will (i) keep, and cause each other Consolidated  Subsidiary to keep,
proper  books of record and account in which full,  true and correct  entries in
conformity with GAAP shall be made of all dealings and  transactions in relation
to  its  business  and  activities;  and  (ii)  permit,  and  cause  each  other
Consolidated  Subsidiary to permit,  representatives  of any Bank at such Bank's
expense  prior to the  occurrence  of a Default  and at the  Borrower's  or such
Guarantor's expense after the occurrence and during the continuance of a Default
to visit and inspect  any of their  respective  properties,  to examine and make
abstracts  from any of their  respective  books and records and to discuss their
respective  affairs,  finances  and  accounts  with their  respective  officers,
employees and independent  public  accountants.  The Borrower and the Guarantors
agree to cooperate  and assist in such visits and  inspections,  in each case at
such  reasonable  times,  upon  reasonable  prior notice to the Borrower or such
Guarantor and as often as may reasonably be desired.

SECTION 6.03.  TOTAL SECURED DEBT.  The amount of Total Secured Debt will not at
any time exceed 40% of Total Assets Value.

SECTION 6.04. RATIO OF TOTAL DEBT TO TOTAL ASSETS VALUE. The ratio of Total Debt
to Total Assets Value will not at any time exceed 0.55 to 1.00.

SECTION 6.05. INTEREST COVERAGE.  The ratio of (x) Consolidated Income Available
for Debt Service to (y) Consolidated  Interest Expense shall at all times exceed
2.00 to 1.0,  calculated at the end of each Fiscal Quarter,  based on the Fiscal
Quarter just ended and the immediately preceding three Fiscal Quarters.

SECTION 6.06.  RESTRICTED  PAYMENTS.  The Borrower's  Restricted Payments in any
calendar  year  shall  not  exceed  95% of  Consolidated  Income  Available  for
Distribution for such period,  unless (i) the Borrower must pay out an amount in
excess of 95% of Consolidated Income Available for Distribution to permit GBP to
preserve  its status as a real  estate  investment  trust  under the  applicable
provision of the Code, or (ii) GBP declares one or more capital gains  dividends
within such calendar  year (in which event the amount of  additional  Restricted
Payments  that may be made as a result of such  declaration  as provided in this
clause (ii) shall not exceed the greater of (A) the income tax  liability of the
Borrower's partners with respect thereto and (B) $1,500,000).  In the event that
the  Borrower  or GBP  receives  a public  debt  rating of BBB- or  better  from
Standard & Poors or Baa3 or better from Moody's  Investor's  Service and so long
as that rating is affirmed during each year, the Borrower's  Restricted Payments
in any calendar year will be limited to 100% of  Consolidated  Income  Available
for  Distribution  for such calendar year with the same exceptions  contained in
clauses (i) and (ii) of this Section 6.06.
 
SECTION 6.07.  LOANS OR ADVANCES.  Neither the Borrower,  the Guarantors nor any
other Subsidiary shall make loans or advances to any Person except: (i) deposits
required by  government  agencies or public  utilities;  (ii) loans and advances
made by Borrower or any Guarantor to any  Guarantor or to Borrower;  (iii) loans
or advances to  directors,  officers and  employees  in the  ordinary  course of
business in the aggregate outstanding at any time not exceeding $1,000,000; (iv)
loans or advances to  employees  in the  ordinary  course of business  which are
secured by stock in GBP in the aggregate  outstanding  at any time not exceeding
$5,000,000;  and (v) other  loans or  advances  made in the  ordinary  course of
business in the aggregate  outstanding  at any time not exceeding 5% of the book
value of the total  assets of the Borrower  and its  Consolidated  Subsidiaries,
determined in accordance  with GAAP minus all amounts  outstanding  under clause
(iii) of this Section 6.07 and minus Investments made and permitted  pursuant to
Section  6.09(D);  provided that after giving effect to the making of any loans,
advances or deposits permitted by clauses (i), (ii), (iii) or (iv), the Borrower
will be in full compliance with all the provisions of this Agreement.

SECTION  6.08. PURCHASES  OF STOCK  BY  GUARANTORS.  Except  for  purchases  or
acquisitions  of shares of GBP's  Capital Stock made for purposes of having such
shares  available for purchase by GBP  shareholders  pursuant to GBP's  dividend
reinvestment  and share purchase  program known as "The Share Builder Plan",  as
amended as of the Closing  Date and,  subject to the  approval  of the  Required
Banks (not to be unreasonably  withheld),  as it may thereafter be amended,  the
Guarantors  shall not  purchase  or acquire  any shares of GBP's  Capital  Stock
during  any 12  month  period  in  excess  of 10% of  all  GBP's  Capital  Stock
outstanding on the first day of such period.

SECTION 6.09.  INVESTMENTS.  Neither the Borrower nor the Guarantors  shall make
Investments in any Person except:  (A) Investments in (i) direct  obligations of
the  United  States  Government,  (ii)  certificates  of  deposit  issued  by  a
commercial  bank whose credit is  satisfactory  to the Agent,  (iii)  commercial
paper rated A1 or the equivalent  thereof by Standard & Poor's Corporation or P1
or the equivalent thereof by Moody's Investors Service,  Inc. and in either case
maturing  within 9 months after the date of  acquisition,  (iv) tender bonds the
payment of the principal of and interest on which is fully supported by a letter
of credit issued by a United States bank whose long-term certificates of deposit
are rated at least AA or the equivalent thereof by Standard & Poor's Corporation
and Aa or the equivalent thereof by Moody's Investors Service, Inc., (v) insured
money market  Investments  and/or (vi) Investments in debt or equity  securities
rated at least BBB+ or the equivalent  thereof by Standard & Poor's  Corporation
or at least Baa1 or the  equivalent  thereof by Moody's  Investors  Service  not
exceeding  an  aggregate  amount  outstanding  at any time of  $25,000,000;  (B)
Investments  permitted  by clauses  (i),  (ii) and (iii) of  Section  6.07 or by
Section  6.08;  (C)  Investments  in  Significant  Subsidiaries;  and (D)  other
Investments not exceeding an aggregate amount outstanding at any time 10% of the
book  value  of  the  total  assets  of  the   Borrower  and  its   Consolidated
Subsidiaries,  determined  in  accordance  with GAAP,  less  loans and  advances
outstanding and permitted by clause (iv) of Section 6.07.

SECTION 6.10  DISSOLUTION.  Neither the Borrower,  the Guarantors nor any of the
other  Subsidiaries  shall suffer or permit dissolution or liquidation either in
whole or in part or redeem or retire  any shares of its own stock or that of any
Subsidiary,  except to the  extent  permitted  by  Section  6.11 and  except for
purchases  by GBP of its own Capital  Stock to the extent  permitted  by Section
6.08,  and subject to the rights of limited  partners of the Borrower to convert
or exchange their Partner Interests in the Borrower to stock in GBP.

SECTION 6.11. CONSOLIDATIONS,  MERGERS AND SALES OF ASSETS. The Borrower and the
Guarantors  will not,  nor will the  Borrower  permit any other  Subsidiary  to,
consolidate or merge with or into, or sell,  lease or otherwise  transfer all or
any  substantial  part of its assets to, any other  Person,  or  discontinue  or
eliminate any business line or segment, provided that

(a)  the Borrower, any Guarantor and any other Subsidiary may merge with another
     Person if (i) such Person was organized under the laws of the United States
     of America or one of its states,  (ii) the  Borrower or such  Guarantor  or
     other  Subsidiary  is the  corporation  surviving  such  merger  and  (iii)
     immediately  after  giving  effect to such  merger,  no Default  shall have
     occurred and be continuing,

(b)  any Guarantor may merge with or transfer assets to another Guarantor or the
     Borrower  (with the  Borrower as the  survivor of any such  merger) and any
     other Subsidiary may merge with or transfer assets to a Guarantor,  another
     Subsidiary,  or the Borrower (with the Borrower as the survivor of any such
     merger), and

(c)  the foregoing limitation on the sale, lease or other transfer of assets and
     on the  discontinuation  or elimination of a business line or segment shall
     not  prohibit,  during any  Fiscal  Quarter,  a  transfer  of assets or the
     discontinuance  or  elimination  of a business line or segment (in a single
     transaction  or in a series of related  transactions)  unless the aggregate
     assets to be so transferred or utilized in a business line or segment to be
     so discontinued,  when combined with all other assets transferred,  and all
     other assets utilized in all other business lines or segments discontinued,
     during such Fiscal Quarter and the immediately preceding 3 Fiscal Quarters,
     either (x) constituted more than 5% of Consolidated Total Assets at the end
     of the Fiscal Quarter  immediately  preceding such Fiscal  Quarter,  or (y)
     contributed more than 5% of Consolidated  Income Available for Debt Service
     during the 4 Fiscal Quarters immediately preceding such Fiscal Quarter.

     In the case of any  Subsidiary  which  transfers  substantially  all of its
     assets pursuant to clause (c) of the preceding sentence, and in the case of
     any  Subsidiary  the stock of which is being sold and with respect to which
     clause (c) would have been satisfied if the  transaction had been a sale of
     assets of such  Subsidiary,  such  Subsidiary  may dissolve and, if it is a
     Guarantor,  such Subsidiaries  shall be entitled to obtain from the Agent a
     written release from the Guaranty,  provided that it can demonstrate to the
     reasonable  satisfaction  of the  Agent  that (A) it was not a  Significant
     Subsidiary  immediately  prior to such  transfer of assets,  and (B) it has
     repaid in full all Debt owed to the Borrower or any other  Guarantor  which
     was  incurred  after the Closing Date (or such Debt has been assumed by the
     Borrower or a  Significant  Subsidiary),  and upon  obtaining  such written
     release, it shall no longer be a Guarantor for any purpose hereunder.

SECTION 6.12. USE OF PROCEEDS.  The proceeds of the Loans may be used to provide
a line of credit for  construction  and  acquisition  financing  and for general
corporate  and  partnership  purposes of the  Borrower  and the  Guarantors.  No
portion  of the  proceeds  of the  Loans  will be used  by the  Borrower  or any
Guarantor (i) in connection  with,  whether  directly or indirectly,  any tender
offer for, or other acquisition of, stock of any corporation with a view towards
obtaining control of such other  corporation,  unless such tender offer or other
acquisition  is to be made on a negotiated  basis with the approval of the Board
of  Directors  of the Person to be acquired or (ii) for any purpose in violation
of any applicable law or regulation.

SECTION  6.13.  COMPLIANCE  WITH  LAWS;  PAYMENT  OF  TAXES.  The  Borrower  and
Guarantors  will, and will cause each of the other  Subsidiaries and each member
of the  Controlled  Group to, comply with  applicable  laws  (including  but not
limited  to  ERISA),   regulations  and  similar  requirements  of  governmental
authorities  (including but not limited to PBGC), except where (i) the necessity
of such  compliance  is  being  contested  in  good  faith  through  appropriate
proceedings,  or (ii)  any  failure  to  comply  which  does not have and is not
reasonably  expected  to cause a  Material  Adverse  Effect.  The  Borrower  and
Guarantors will, and will cause each of the other  Subsidiaries to, pay promptly
when  due all  taxes,  assessments,  governmental  charges,  claims  for  labor,
supplies,  rent and other  obligations  which,  if unpaid,  might  become a Lien
against the Property of the  Borrower,  any  Guarantor or any other  Subsidiary,
except (A)  liabilities  being  contested  in good faith and against  which,  if
requested  by the Agent,  the  Borrower,  Guarantor  or  Subsidiary  will set up
reserves in accordance with GAAP, and (B) liabilities in an aggregate amount for
all Properties not in excess of $1,000,000.

SECTION 6.14. INSURANCE. The Borrower and the Guarantors will maintain, and will
cause  each of the other  Subsidiaries  to  maintain  (either in the name of the
Borrower  or such  Guarantor's  or  such  other  Subsidiary's  own  name),  with
financially sound and reputable  insurance  companies having an A.M. Best rating
of B+ or better,  insurance  on all its  property  in at least such  amounts and
against at least such risks as are usually  insured  against in the same general
area by companies of established repute engaged in the same or similar business.

SECTION 6.15.  CHANGE IN FISCAL YEAR. The Borrower and the Guarantors  will not,
and will cause the other Subsidiaries to not, change its Fiscal Year without the
consent of the Required Banks.

SECTION 6.16. MAINTENANCE OF PROPERTY;  PRINCIPAL BUSINESS. The Borrower and the
Guarantors  shall, and shall cause each other Subsidiary to, maintain all of its
properties and assets in good condition, repair and working order, ordinary wear
and tear excepted,  and maintain all Multi-Family  Property (other than Property
consisting  of  land  acquired  with  existing  improvements  which  are  to  be
substantially  demolished)  in a first  class  manner.  The  principal  business
operations  of the  Borrower  and the  Subsidiaries,  taken as a whole,  will be
directly or indirectly related to Multi-Family Properties.

SECTION 6.17.  ENVIRONMENTAL  NOTICES.  Promptly  upon any  Executive  Officer's
becoming  aware thereof,  the Borrower and the  Guarantors  shall furnish to the
Banks and the Agent  prompt  written  notice of all  Environmental  Liabilities,
pending,  threatened or  anticipated  Environmental  Proceedings,  Environmental
Notices,  Environmental Judgments and Orders, and Environmental Releases at, on,
in, under or in any way affecting the Properties or any adjacent property, which
has had or is reasonably expected to cause a Material Adverse Effect.

SECTION 6.18.  ENVIRONMENTAL  MATTERS. The Borrower and the Guarantors will not,
and will  cause the other  Subsidiaries  to not,  and will not  permit any Third
Party to, use, produce,  manufacture,  process, treat, recycle, generate, store,
dispose of, manage at, or otherwise  handle, or ship or transport to or from the
Properties  any  Hazardous  Materials  except for  Hazardous  Materials  such as
cleaning solvents, pesticides and other materials used, produced,  manufactured,
processed, treated, recycled, generated, stored, disposed, managed, or otherwise
handled in compliance in all material respects with all applicable Environmental
Requirements.

SECTION 6.19.  ENVIRONMENTAL RELEASE. The Borrower and the Guarantors agree that
upon  any  Executive   Officer's   becoming   aware  of  the  occurrence  of  an
Environmental  Release  at or on any of the  Properties  the  Borrower  will act
promptly  to  investigate  the  extent  of,  and to take  appropriate  action to
remediate  such  Environmental  Release,  whether or not  ordered  or  otherwise
directed to do so by any Environmental Authority.

SECTION 6.20 TRANSACTIONS WITH AFFILIATES.  Neither the Borrower, the Guarantors
nor any of the other  Subsidiaries  shall  enter  into,  or be a party  to,  any
transaction  with any  Affiliate of the Borrower,  such  Guarantor or such other
Subsidiary  (which  Affiliate is not GBP, the Borrower,  a Guarantor or a Wholly
Owned  Subsidiary),  except as permitted  by law and in the  ordinary  course of
business  and  pursuant  to  reasonable  terms  which are no less  favorable  to
Borrower or such Subsidiary than would be obtained in a comparable  arm's length
transaction with a Person which is not an Affiliate.

SECTION 6.21.  AMENDMENT OF OTHER  AGREEMENTS.  Within 90 days after the Closing
Date,  the  Borrower  shall  amend all  other  agreements  pertaining  to credit
facilities  with  any of the  Banks so as to  conform  the  financial  covenants
contained therein to those contained in this Agreement.

SECTION 6.22 QUALIFICATIONS AS A REAL ESTATE INVESTMENT TRUST; GENERAL PARTNERS.
GBP  shall  at all  times  remain  qualified  under  the  Code as a real  estate
investment  trust and Gables GP, Inc. shall at all times be the General Partner.
The Borrower will not agree to amend or waive the requirements of Section 3.2 of
the limited partnership  agreement of the Borrower,  as in effect on the date of
this  Agreement,  as such  requirements  are applicable to the General  Partner,
without the prior written consent of the Required Banks (which consent the Banks
hereby agree not to unreasonably withhold or delay).

SECTION 6.23.  SIGNIFICANT  SUBSIDIARIES  TO BE  GUARANTORS;  ELECTION TO BECOME
GUARANTOR.  Any Subsidiary  (whether existing on the Closing Date or acquired or
created  thereafter)  (i) must  become a  Guarantor  promptly  upon  becoming  a
Significant Subsidiary,  and (ii) may elect to become a Guarantor at any time if
it is not a Significant Subsidiary, in each case by (x) executing and delivering
to the Agent a counterpart of the Guaranty and a counterpart of the Contribution
Agreement, thereby becoming a party to each of them, (y) delivering to the Agent
an opinion of counsel to such Subsidiary,  in form and substance satisfactory to
the Agent in its reasonable  discretion,  the form attached  hereto as Exhibit B
(being one such  satisfactory  form, but limited to such Subsidiary,  and making
appropriate  modifications,  including  references  to  this  Agreement  and  to
Wachovia  Bank,  N.A.,  as Agent,  rather  than to the  Original  Agreement  and
Wachovia Bank of Georgia, N.A., respectively, and excluding paragraph 2 thereof,
and  (z)  delivering  to  the  Agent  documents  pertaining  to  the  Subsidiary
reasonably  requested by the Agent of the types  described  in paragraph  (f) of
Section 4.01 (but making appropriate modifications, including references to this
Agreement  and to Wachovia  Bank,  N.A.,  as Agent,  rather than to the Original
Agreement and Wachovia Bank of Georgia, N.A., respectively).

SECTION 6.24. CERTAIN  PROVISIONS  REGARDING  ELIGIBLE  PROPERTIES.  Neither the
Borrower nor any Consolidated  Subsidiary will create, assume or suffer to exist
any Lien on any Eligible  Property  included in the Borrowing Base, now owned or
hereafter acquired by it, except Permitted Encumbrances.

SECTION  6.25.  RESTRICTIONS  OF  CERTAIN  ADDITIONAL  GUARANTEES.  Neither  the
Borrower nor any of the Guarantors shall incur or permit to exist any Guarantees
of unsecured  revolving  Debt,  other than the Guaranty  made  hereunder,  in an
aggregate principal amount outstanding at any time of $25,000,000 or more.

SECTION 6.26. MAINTENANCE OF EXISTENCE. The Borrower shall, and shall cause each
Subsidiary  to,  maintain its  corporate  existence and carry on its business in
substantially  the same  manner  and in  substantially  the same  fields as such
business is now carried on and maintained.

SECTION 6.27. RATIO OF TOTAL UNENCUMBERED  ASSETS VALUE TO UNSECURED FUNDED DEBT
will not at any time be less than 1.75 to 1.00.


                                   ARTICLE VII

                                    DEFAULTS

                  
SECTION 7.01. EVENTS OF DEFAULT. If one or more of the following events ("Events
of Default") shall have occurred and be continuing:

(a)  the  Borrower  shall fail to pay when due any  principal of any Loan or any
     Reimbursement  Obligations  with  respect  to the Letter of Credit or shall
     fail to pay any interest on any Loan within 5 Domestic  Business Days after
     such  interest  shall  become  due,  or shall  fail to pay any fee or other
     amount payable  hereunder within 5 Domestic Business Days after such fee or
     other amount becomes due; or

(b)  the Borrower or any Guarantor shall fail to observe or perform any covenant
     contained in Sections  6.01(c),  6.02(ii),  6.03 through  6.12,  inclusive,
     Sections 6.22 or Sections 6.24 through 6.27; or

(c)  the Borrower or any Guarantor shall fail to observe or perform any covenant
     or agreement  contained in this Agreement or any other Loan Document (other
     than those  covered by paragraph  (a) or (b) above) and such failure  shall
     not have been  cured  within  30 days  after  the  earlier  to occur of (i)
     written  notice thereof has been given to the Borrower or such Guarantor by
     the Agent at the request of any Bank or (ii) an  Executive  Officer or such
     Guarantor otherwise becomes aware of any such failure; or

(d)  any  representation,  warranty,  certification  or  statement  made  by the
     Borrower or any  Guarantor  in Article V of this  Agreement or in any other
     Loan Document or in any certificate,  financial statement or other document
     delivered pursuant to this Agreement or any other Loan Document shall prove
     to have been incorrect or misleading in any material  respect when made (or
     deemed made); or

(e)  the  Borrower,  GBP or any  Subsidiary  shall  fail to make any  payment in
     respect of Debt  outstanding  (other than the Notes) when due or within any
     applicable  grace  period,  if the amount of any such Debt of the Borrower,
     GBP  or  any  Subsidiary  individually  is  $5,000,000  or  more  or if the
     aggregate amount of all such Debt of the Borrower, GBP and all Subsidiaries
     is $10,000,000 or more; or

(f)  any event or condition shall occur which results in the acceleration of the
     maturity  of  Debt  outstanding  of the  Borrower,  GBP  or any  Subsidiary
     (including,  without limitation, any required mandatory prepayment or "put"
     of such Debt to the Borrower or any  Subsidiary)  or enables (or,  with the
     giving of notice or lapse of time or both,  would  enable)  the  holders of
     such Debt or commitment  or any Person  acting on such  holders'  behalf to
     accelerate   the  maturity   thereof  or  terminate  any  such   commitment
     (including,  without limitation, any required mandatory prepayment or "put"
     of such Debt to the Borrower or any Subsidiary),  if the amount of any such
     Debt of the Borrower,  GBP or any Subsidiary  individually is $5,000,000 or
     more or if the aggregate  amount of all such Debt of the Borrower,  GBP and
     all Subsidiaries is $10,000,000 or more; or

(g)  the Borrower,  GBP or any  Subsidiary  shall  commence a voluntary  case or
     other proceeding seeking  liquidation,  reorganization or other relief with
     respect to itself or its debts under any  bankruptcy,  insolvency  or other
     similar  law now or  hereafter  in effect or seeking the  appointment  of a
     trustee, receiver, liquidator, custodian or other similar official of it or
     any substantial  part of its property,  or shall consent to any such relief
     or to the  appointment  of or taking  possession by any such official in an
     involuntary case or other proceeding  commenced against it, or shall make a
     general  assignment for the benefit of creditors,  or shall fail generally,
     or shall  admit in writing its  inability,  to pay its debts as they become
     due, or shall take any corporate  action to authorize any of the foregoing;
     or

(h)  an  involuntary  case or other  proceeding  shall be commenced  against the
     Borrower,  GBP or any Subsidiary  seeking  liquidation,  reorganization  or
     other  relief  with  respect  to it or  its  debts  under  any  bankruptcy,
     insolvency  or other  similar law now or hereafter in effect or seeking the
     appointment of a trustee, receiver, liquidator,  custodian or other similar
     official  of  it  or  any  substantial  part  of  its  property,  and  such
     involuntary case or other proceeding shall remain  undismissed and unstayed
     for a period of 60 days;  or an order for relief  shall be entered  against
     the Borrower,  GBP or any Subsidiary  under the federal  bankruptcy laws as
     now or hereafter in effect; or

(i)  the Borrower or any member of the  Controlled  Group shall fail to pay when
     due any  material  amount  which it shall have become  liable to pay to the
     PBGC or to a Plan under Title IV of ERISA; or notice of intent to terminate
     a Plan or Plans shall be filed under Title IV of ERISA by the Borrower, any
     member of the Controlled  Group, any plan  administrator or any combination
     of the foregoing; or the PBGC shall institute proceedings under Title IV of
     ERISA to terminate or to cause a trustee to be appointed to administer  any
     such Plan or Plans or a proceeding  shall be  instituted  by a fiduciary of
     any such Plan or Plans to enforce  Section 515 or  4219(c)(5)  of ERISA and
     such proceeding shall not have been dismissed within 30 days thereafter; or
     a  condition  shall  exist by reason of which the PBGC would be entitled to
     obtain  a  decree  adjudicating  that  any  such  Plan  or  Plans  must  be
     terminated;  or the  Borrower or any other member of the  Controlled  Group
     shall enter into, contribute or be obligated to contribute to, terminate or
     incur any withdrawal liability with respect to, a Multiemployer Plan; or

(j)  one or more  judgments  or orders for the payment of money in an  aggregate
     amount in excess of  $1,000,000  shall be rendered  against the Borrower or
     any Subsidiary and such judgment or order shall  continue  unsatisfied  and
     unstayed for a period of 30 days; or

(k)  a federal tax lien shall be filed  against the  Borrower or any  Subsidiary
     under Section 6323 of the Code or a lien of the PBGC shall be filed against
     the Borrower or any  Subsidiary  under  Section 4068 of ERISA and in either
     case such lien shall remain  undischarged for a period of 25 days after the
     date of filing.

then, and in every such event, (i) the Agent shall, if requested by the Required
Banks,  by notice to the  Borrower  terminate  the  Commitments  and they  shall
thereupon  terminate,  (ii) the Agent shall, if requested by the Required Banks,
by notice to the Borrower  declare the Notes  (together  with  accrued  interest
thereon),  and all other  amounts  payable  hereunder  and under the other  Loan
Documents, to be, and the Notes, together with accrued interest thereon, and all
other  amounts  payable  hereunder  and  under the other  Loan  Documents  shall
thereupon  become,  immediately  due and payable  without  presentment,  demand,
protest  or other  notice of any kind,  all of which  are  hereby  waived by the
Borrower  together  with  interest at the Default Rate accruing on the principal
amount  thereof from and after the date of such Event of Default,  and (iii) any
Bank may terminate its obligation to fund a Money Market Loan in connection with
any relevant Money Market Quote; provided that if any Event of Default specified
in paragraph (g) or (h) above occurs with respect to the  Borrower,  without any
notice  to  the  Borrower  or any  other  act by the  Agent  or the  Banks,  the
Commitments  shall  thereupon  terminate  and the Notes  (together  with accrued
interest  thereon) and all other amounts  payable  hereunder and under the other
Loan Documents shall automatically and without notice become immediately due and
payable without presentment, demand, protest or other notice of any kind, all of
which are hereby waived by the Borrower  together  with interest  thereon at the
Default Rate accruing on the principal amount thereof from and after the date of
such Event of Default. In addition,  upon the occurrence of an Event of Default,
to the extent of any existing Letter of Credit  Obligations,  the Borrower shall
immediately  deposit with the Agent the principal  amount thereof and the amount
so deposited shall be set aside as a cash collateral  reserve for payment of the
Reimbursement  Obligations  relating to Letters of Credit which are subsequently
funded.  The Agent will invest such cash  collateral  reserve in compliance with
instructions  received from the Borrower to the extent necessary to preserve the
tax-exempt  status of the bonds  secured by the  Letters  of  Credit.  After all
Letters of Credit have been  cancelled and all  Reimbursement  Obligations  have
been satisfied,  and the Agent has been reimbursed all amounts funded by it with
respect thereto,  any balance  remaining in said cash collateral  reserve may be
applied to other amounts owed by the Borrower hereunder,  and, if none, shall be
remitted  to  Borrower.  Notwithstanding  the  foregoing,  the Agent  shall have
available to it all other remedies at law or equity,  and under any of the other
Loan Documents,  and shall exercise any one or all of them at the request of the
Required Banks.

SECTION 7.02. NOTICE OF DEFAULT.  The Agent shall give notice to the Borrower of
any Default under Section 7.01(c)  promptly upon being requested to do so by any
Bank and shall thereupon notify all the Banks thereof.


                                  ARTICLE VIII

                                    THE AGENT

SECTION 8.01. APPOINTMENT;  POWERS AND IMMUNITIES.  Each Bank hereby irrevocably
appoints and  authorizes  the Agent to act as its agent  hereunder and under the
other Loan Documents with such powers as are specifically delegated to the Agent
by the  terms  hereof  and  thereof,  together  with  such  other  powers as are
reasonably   incidental  thereto.  The  Agent:  (a)  shall  have  no  duties  or
responsibilities  except as expressly set forth in this  Agreement and the other
Loan  Documents,  and shall not by reason of this  Agreement  or any other  Loan
Document be a trustee for any Bank;  (b) shall not be  responsible  to the Banks
for any recitals,  statements,  representations or warranties  contained in this
Agreement or any other Loan  Document,  or in any  certificate or other document
referred to or provided for in, or received by any Bank under, this Agreement or
any  other  Loan  Document,  or for the  validity,  effectiveness,  genuineness,
enforceability  or  sufficiency  of this Agreement or any other Loan Document or
any other  document  referred  to or  provided  for herein or therein or for any
failure  by  the  Borrower  to  perform  any  of its  obligations  hereunder  or
thereunder;  (c) shall not be required to initiate or conduct any  litigation or
collection  proceedings hereunder or under any other Loan Document except to the
extent  requested by the Required  Banks,  and then only on terms and conditions
satisfactory to the Agent, and (d) shall not be responsible for any action taken
or omitted to be taken by it hereunder  or under any other Loan  Document or any
other document or instrument referred to or provided for herein or therein or in
connection herewith or therewith, except for its own gross negligence or willful
misconduct.  The Agent may employ agents and  attorneys-in-fact and shall not be
responsible   for  the   negligence   or   misconduct  of  any  such  agents  or
attorneys-in-fact  selected by it with  reasonable  care. The provisions of this
Article  VII are  solely for the  benefit  of the Agent and the  Banks,  and the
Borrower  shall not have any rights as a third party  beneficiary  of any of the
provisions  hereof.  In performing its functions and duties under this Agreement
and under the other Loan  Documents,  the Agent shall act solely as agent of the
Banks and does not assume and shall not be deemed to have assumed any obligation
towards or relationship of agency or trust with or for the Borrower.  The duties
of the Agent shall be ministerial and  administrative  in nature,  and the Agent
shall  not have by  reason  of this  Agreement  or any  other  Loan  Document  a
fiduciary  relationship  in respect of any Bank. The Agent shall  administer the
Loans  and the  Loan  Documents  with a degree  of care at  least  equal to that
customarily  employed  by the  Agent in the  administration  of  similar  credit
facilities for its own account.

SECTION  8.02.  RELIANCE BY AGENT.  The Agent shall be entitled to rely upon any
certification,   notice  or  other  communication   (including  any  thereof  by
telephone,  telecopier,  telegram  or cable)  believed  by it to be genuine  and
correct and to have been signed or sent by or on behalf of the proper  Person or
Persons,   and  upon  advice  and  statements  of  legal  counsel,   independent
accountants  or other  experts  selected  by the Agent.  As to any  matters  not
expressly  provided for by this Agreement or any other Loan Document,  the Agent
shall in all cases be fully  protected in acting,  or in refraining from acting,
hereunder and thereunder in accordance with instructions  signed by the Required
Banks,  and such  instructions  of the  Required  Banks in any  action  taken or
failure to act pursuant thereto shall be binding on all of the Banks.

SECTION 8.03.  DEFAULTS.  The Agent shall not be deemed to have knowledge of the
occurrence  of a Default or an Event of Default  (other than the  nonpayment  of
principal of or interest on the Loans) unless the Agent has received notice from
a Bank or the Borrower  specifying  such Default or Event of Default and stating
that such notice is a "Notice of Default".  In the event that the Agent receives
such a notice of the  occurrence of a Default or an Event of Default,  the Agent
shall give prompt  notice  thereof to the Banks.  The Agent shall give each Bank
prompt  notice of each  nonpayment  of  principal  of or  interest  on the Loans
whether or not it has received any notice of the occurrence of such  nonpayment.
The Agent shall  (subject to Section  10.06)  take such  action  hereunder  with
respect to such Default or Event of Default as shall be directed by the Required
Banks,  provided  that,  unless  and until the Agent  shall have  received  such
directions,  the Agent may (but shall not be obligated to) take such action,  or
refrain  from  taking  such  action,  with  respect to such  Default or Event of
Default as it shall deem advisable in the best interests of the Banks.

SECTION 8.04.  RIGHTS OF AGENT AND ITS AFFILIATES AS A BANK. With respect to the
Loans made by the Agent and any Affiliate of the Agent, Wachovia in its capacity
as a Bank  hereunder  and any  Affiliate  of the Agent or such  Affiliate in its
capacity as a Bank hereunder shall have the same rights and powers  hereunder as
any other Bank and may exercise the same as though  Wachovia  were not acting as
the Agent,  and the term "Bank" or "Banks" shall,  unless the context  otherwise
indicates,  include Wachovia in its individual capacity and any Affiliate of the
Agent in its individual  capacity.  The Agent and any Affiliate of the Agent may
(without  having to account  therefor to any Bank) accept  deposits  from,  lend
money to and generally  engage in any kind of banking,  trust or other  business
with the Borrower (and any of the Borrower's Affiliates) as if Wachovia were not
acting as the  Agent,  and the Agent and any  Affiliate  of the Agent may accept
fees and other  consideration  from the Borrower (in addition to any agency fees
and arrangement  fees  heretofore  agreed to between the Borrower and the Agent)
for services in  connection  with this  Agreement or any other Loan  Document or
otherwise without having to account for the same to the Banks.

SECTION  8.05.  INDEMNIFICATION.  Each Bank  severally  agrees to indemnify  the
Agent,  to the extent the Agent shall not have been  reimbursed by the Borrower,
ratably  in  accordance  with  its  Commitment,  for any  and  all  liabilities,
obligations,  losses,  damages,  penalties,  actions,  judgments,  suits, costs,
expenses  (including,  without  limitation,  counsel fees and  disbursements) or
disbursements  of any  kind and  nature  whatsoever  which  may be  imposed  on,
incurred by or asserted  against the Agent in any way relating to or arising out
of this Agreement or any other Loan Document or any other documents contemplated
by or referred to herein or therein or the transactions  contemplated  hereby or
thereby  (excluding,  unless an Event of Default has occurred and is continuing,
the normal  administrative costs and expenses incident to the performance of its
agency  duties  hereunder)  or the  enforcement  of any of the  terms  hereof or
thereof or any such other  documents;  provided that no Bank shall be liable for
any of the  foregoing  to the extent  they arise  from the gross  negligence  or
willful misconduct of the Agent. If any indemnity furnished to the Agent for any
purpose shall, in the opinion of the Agent, be insufficient or become  impaired,
the Agent may call for additional  indemnity and cease,  or not commence,  to do
the acts indemnified against until such additional indemnity is furnished.

SECTION  8.06.  CONSEQUENTIAL  DAMAGES.  THE AGENT SHALL NOT BE  RESPONSIBLE  OR
LIABLE TO ANY BANK, THE BORROWER OR ANY OTHER PERSON OR ENTITY FOR ANY PUNITIVE,
EXEMPLARY  OR  CONSEQUENTIAL  DAMAGES  WHICH MAY BE  ALLEGED AS A RESULT OF THIS
AGREEMENT,  THE OTHER LOAN  DOCUMENTS  OR ANY OF THE  TRANSACTIONS  CONTEMPLATED
HEREBY OR THEREBY.

SECTION 8.07.  PAYEE OF NOTE TREATED AS OWNER.  The Agent may deem and treat the
payee of any Note as the owner thereof for all purposes  hereof unless and until
a written  notice of the  assignment  or transfer  thereof shall have been filed
with the Agent and the provisions of Section  10.08(c) have been satisfied.  Any
requests,  authority  or consent  of any  Person who at the time of making  such
request or giving such  authority  or consent is the holder of any Note shall be
conclusive and binding on any subsequent holder,  transferee or assignee of that
Note or of any Note or Notes issued in exchange therefor or replacement thereof.

SECTION  8.08.  NONRELIANCE  ON AGENT AND OTHER BANKS.  Each Bank agrees that it
has,  independently  and without  reliance  on the Agent or any other Bank,  and
based on such documents and information as it has deemed  appropriate,  made its
own credit  analysis of the Borrower  and decision to enter into this  Agreement
and that it will, independently and without reliance upon the Agent or any other
Bank, and based on such documents and  information as it shall deem  appropriate
at the time,  continue to make its own analysis  and  decisions in taking or not
taking action under this Agreement or any of the other Loan Documents. The Agent
shall  not  be  required  to  keep  itself  (or  any  Bank)  informed  as to the
performance  or observance by the Borrower of this Agreement or any of the other
Loan  Documents  or any other  document  referred to or  provided  for herein or
therein or to  inspect  the  properties  or books of the  Borrower  or any other
Person.  Except  for  notices,  reports  and  other  documents  and  information
expressly  required to be furnished to the Banks by the Agent hereunder or under
the other Loan Documents, the Agent shall not have any duty or responsibility to
provide any Bank with any credit or other  information  concerning  the affairs,
financial  condition  or business of the Borrower or any other Person (or any of
their  Affiliates)  which may come into the  possession of the Agent;  provided,
that the Agent shall make available to any Bank, upon its request, (i) copies of
the Agent's  records with respect to all sums  received or expended by the Agent
in connection with the Loans and the Loan Documents,  (ii) information as to the
amount  of the then  outstanding  Loans,  Letters  of Credit  and  Reimbursement
Obligations and (iii) copies of any documents pertaining to an Eligible Property
requested by such Bank and held by the Agent pursuant to Section 6.24(b).

SECTION 8.09.  FAILURE TO ACT. Except for action expressly required of the Agent
hereunder  or under the other Loan  Documents,  the Agent  shall in all cases be
fully justified in failing or refusing to act hereunder and thereunder unless it
shall  receive  further  assurances  to its  satisfaction  by the Banks of their
indemnification obligations under Section 8.05 against any and all liability and
expense  which may be incurred by the Agent by reason of taking,  continuing  to
take, or failing to take any such action.

SECTION 8.10.  RESIGNATION OR REMOVAL OF AGENT.  Subject to the  appointment and
acceptance of a successor Agent as provided  below,  the Agent may resign at any
time by giving notice thereof to the Banks and the Borrower and the Agent may be
removed at any time with or without cause by the Required  Banks.  Upon any such
resignation  or removal,  the  Required  Banks shall have the right to appoint a
successor Agent,  subject to the approval of the Borrower,  which approval shall
not be  unreasonably  withheld  or  delayed;  provided,  however,  that  no such
approval of the  Borrower  shall be required if (i) the  successor  is a Bank or
(ii) a Default or Event of Default is in existence.  If no successor Agent shall
have been so  appointed  by the  Required  Banks and shall  have  accepted  such
appointment  within 30 days after the retiring  Agent's notice of resignation or
the Required Banks' removal of the retiring Agent,  then the retiring Agent may,
on behalf of the Banks,  appoint a successor  Agent,  subject to the approval of
the Borrower,  which  approval  shall not be  unreasonably  withheld or delayed;
provided,  however,  that no such approval of the Borrower  shall be required if
(i)  the  successor  is a Bank or (ii) a  Default  or  Event  of  Default  is in
existence.  Any successor Agent shall be a bank which has a combined capital and
surplus of at least  $500,000,000.  Upon the  acceptance of any  appointment  as
Agent  hereunder by a successor  Agent,  such  successor  Agent shall  thereupon
succeed to and become vested with all the rights, powers,  privileges and duties
of the retiring  Agent,  and the  retiring  Agent shall be  discharged  from its
duties and  obligations  hereunder.  After any retiring  Agent's  resignation or
removal hereunder as Agent, the provisions of this Article VII shall continue in
effect for its benefit in respect of any actions taken or omitted to be taken by
it while it was acting as the Agent hereunder.

SECTION 8.11. AGENT'S RIGHT TO REPLACE  NON-QUALIFYING  BANKS. In the event that
any Bank (a  "Non-Qualifying  Bank") shall at the end of any quarter not qualify
as a "well-capitalized"  bank (within the meaning provided therefor in 12 CFR 6,
as  amended  from  time to  time)  under  the  regulations  or  policies  of the
Comptroller  of the Currency,  or the sum of its  non-performing  assets and its
"Other Real Estate Owned" shall be equal to more than fifty percent (50%) of its
tangible  equity,  the Agent,  in its sole  discretion,  may give notice to such
Non-Qualifying  Bank and to the other Banks,  with a copy to the  Borrower  (the
"Replacement  Notice"),  that it wishes to seek one or more assignees (which may
be one or more of the Banks) to assume  the  Commitment  of such  Non-Qualifying
Bank and to  purchase  its  outstanding  Loans and Notes,  participation  in the
Letters of Credit and  interest in this  Agreement,  and in such event:  (i) the
remaining  Banks  may  elect  to  purchase  ratable  assignments   (without  any
obligation so to do) from the Non-Qualifying  Bank (in the form of an Assignment
and Acceptance and in accordance with Section 10.08(c)) in accordance with their
respective percentage of the remaining aggregate  Commitments,  by giving notice
of such election to the Agent and the other Banks,  with a copy to the Borrower,
no later than the date (the  "Initial  Option  Date") which is 15 days after the
date of the Replacement Notice; (ii) should any of the remaining Banks not elect
on or before the Initial Option Date to purchase such an assignment,  then, such
other  remaining  Banks  shall  be  entitled  to  purchase  an  assignment  from
Non-Qualifying  Bank which  includes  the ratable  interest  that was  otherwise
available to such  non-purchasing  remaining Bank or Banks,  by giving notice of
such  election to the Agent and the other  Banks,  with a copy to the  Borrower,
within 15 days after the  Initial  Option  Date;  and (iii) if and to the extent
that the remaining  Banks have not elected to purchase such an  assignment,  the
Agent may find another assignee to purchase such assignment. Each Non-Qualifying
Bank agrees to sell its Commitment,  Loans, Notes,  participation in the Letters
of Credit and interest in this  Agreement by an  Assignment  and  Acceptance  in
accordance with Section 10.08(c) to any such assignee or assignees for an amount
equal to the sum of the outstanding  unpaid principal of and accrued interest on
such  Loans and  Notes,  plus all other  fees and  amounts  (including,  without
limitation,  any compensation  claimed by such Non-Qualifying Bank under Section
2.11(c) or this Section 8.11) due such Non-Qualifying Bank hereunder calculated,
in each case,  to the date such Loans,  Notes and interest are  purchased.  Upon
such sale or  prepayment,  and  assumption  by the  assignee or assignees of the
Non-Qualifying  Banks's  Commitment and  participation in the Letters of Credit,
such Non-Qualifying Bank shall have no further Commitment or other obligation to
the Borrower hereunder or under any Note.


                                   ARTICLE IX

                      CHANGE IN CIRCUMSTANCES; COMPENSATION

SECTION 9.01. BASIS FOR DETERMINING INTEREST RATE INADEQUATE OR UNFAIR. If on or
prior to the first day of any Interest Period:te or Unfair

(a)  the Agent  determines that deposits in Dollars (in the applicable  amounts)
     are not being offered in the relevant market for such Interest Period, or

(b)  the Required Banks advise the Agent that the London Interbank Offered Rate,
     as determined by the Agent will not  adequately and fairly reflect the cost
     to such  Banks of  funding  the  relevant  Euro-Dollar  Rate Loans for such
     Interest Period,

the Agent shall  forthwith  give notice  thereof to the  Borrower and the Banks,
whereupon  until the Agent notifies the Borrower that the  circumstances  giving
rise to such  suspension no longer exist,  the  obligations of the Banks to make
Euro-Dollar  Loans  specified  in such  notice  shall be  suspended.  Unless the
Borrower notifies the Agent at least 2 Domestic Business Days before the date of
any  Euro-Dollar  Borrowing for which a Notice of Borrowing has previously  been
given that it elects not to borrow on such date, such Borrowing shall instead be
made as a Base Rate Borrowing.

SECTION  9.02.  ILLEGALITY.  If,  after the date  hereof,  the  adoption  of any
applicable  law, rule or  regulation,  or any change  therein or any existing or
future  law,  rule  or  regulation,  or  any  change  in the  interpretation  or
administration thereof by any governmental authority, central bank or comparable
agency  charged  with the  interpretation  or  administration  thereof (any such
agency being referred to as an "Authority"  and any such event being referred to
as a "Change of Law"),  or compliance  by any Bank (or its Lending  Office) with
any  request  or  directive  (whether  or not  having  the  force of law) of any
Authority  shall make it  unlawful  or  impossible  for any Bank (or its Lending
Office) to make,  maintain or fund its Euro-Dollar  Loans and such Bank shall so
notify the Agent,  the Agent shall  forthwith  give notice  thereof to the other
Banks and the Borrower,  whereupon until such Bank notifies the Borrower and the
Agent that the circumstances giving rise to such suspension no longer exist, the
obligation of such Bank to make  Euro-Dollar  Loans shall be  suspended.  Before
giving  any  notice to the  Agent  pursuant  to this  Section,  such Bank  shall
designate a different Lending Office if such designation will avoid the need for
giving  such notice and will not, in the  judgment  of such Bank,  be  otherwise
disadvantageous  to such  Bank.  If such Bank  shall  determine  that it may not
lawfully continue to maintain and fund any of its outstanding  Euro-Dollar Loans
to maturity and shall so specify in such notice,  the Borrower shall immediately
prepay in full the then outstanding principal amount of each Euro-Dollar Loan of
such Bank,  together with accrued  interest thereon and any amount due such Bank
pursuant to Section 9.05(a).  Concurrently  with prepaying each such Euro-Dollar
Loan,  the Borrower shall borrow a Base Rate Loan in an equal  principal  amount
from  such  Bank  (on   which   interest   and   principal   shall  be   payable
contemporaneously  with the related  Euro-Dollar Loans of the other Banks),  and
such Bank shall make such a Base Rate Loan.

SECTION 9.03. INCREASED COST AND REDUCED RETURN. 

(a)  If after the date hereof, a Change of Law or compliance by any Bank (or its
     Lending  Office) with any request or  directive  (whether or not having the
     force of law) of any Authority:

     (i)  shall impose,  modify or deem applicable any reserve,  special deposit
          or  similar  requirement  (including,  without  limitation,  any  such
          requirement  imposed by the Board of Governors of the Federal  Reserve
          System,  but excluding with respect to any  Euro-Dollar  Loan any such
          requirement included in an applicable  Euro-Dollar Reserve Percentage)
          against  assets of,  deposits  with or for the  account  of, or credit
          extended by, any Bank (or its Lending Office); or

     (ii) shall  impose on any Bank (or its  Lending  Office)  or on the  United
          States  market for  certificates  of  deposit or the London  interbank
          market any other condition  affecting its Fixed Rate Loans,  its Notes
          or its  obligation to make Fixed Rate Loans; 

     and the result of any of the foregoing is to increase the cost to such Bank
     (or its Lending Office) of making or maintaining any Loan, or to reduce the
     amount of any sum  received  or  receivable  by such  Bank (or its  Lending
     Office) under this Agreement or under its Notes with respect thereto, by an
     amount  deemed  by such Bank to be  material,  then,  within 15 days  after
     demand by such Bank (with a copy to the Agent),  the Borrower  shall pay to
     such Bank such  additional  amount or amounts as will  compensate such Bank
     for such increased cost or reduction.

(b)  If any Bank shall have  determined  that after the date hereof the adoption
     of any applicable law, rule or regulation  regarding capital  adequacy,  or
     any change therein,  or any change in the  interpretation or administration
     thereof, or compliance by any Bank (or its Lending Office) with any request
     or directive regarding capital adequacy (whether or not having the force of
     law) of any Authority, has or would have the effect of reducing the rate of
     return on such Bank's capital as a consequence of its obligations hereunder
     to a level  below that which  such Bank  could have  achieved  but for such
     adoption,  change or  compliance  (taking  into  consideration  such Bank's
     policies with respect to capital adequacy) by an amount deemed by such Bank
     to be material, then from time to time, within 15 days after demand by such
     Bank, the Borrower shall pay to such Bank such additional amount or amounts
     as will compensate such Bank for such reduction.

(c)  Each Bank will  promptly  notify the Borrower and the Agent of any event of
     which it has knowledge, occurring after the date hereof, which will entitle
     such Bank to  compensation  pursuant to this  Section and will  designate a
     different  Lending Office if such  designation  will avoid the need for, or
     reduce the amount of, such  compensation  and will not, in the  judgment of
     such Bank, be otherwise  disadvantageous to such Bank. A certificate of any
     Bank  claiming  compensation  under  this  Section  and  setting  forth the
     additional amount or amounts to be paid to it hereunder shall be conclusive
     in the absence of manifest error. In determining such amount, such Bank may
     use any reasonable averaging and attribution methods.

(d)  The provisions of this Section 9.03 shall be applicable with respect to any
     Participant, Assignee or other Transferee, and any calculations required by
     such  provisions  shall  be  made  based  upon  the  circumstances  of such
     Participant, Assignee or other Transferee.

SECTION 9.04. BASE RATE LOANS SUBSTITUTED FOR AFFECTED EURO-DOLLAR LOANS. If (i)
the  obligation of any Bank to make or maintain any  Euro-Dollar  Loans has been
suspended  pursuant to Section 9.02 or (ii) any Bank has  demanded  compensation
under Section 9.03, and the Borrower shall,  by at least 5 Euro-Dollar  Business
Days'  prior  notice to such Bank,  through  the Agent,  have  elected  that the
provisions of this Section shall apply to such Bank, then, unless and until such
Bank notifies the Borrower that the circumstances giving rise to such suspension
or demand for compensation no longer apply:

(a)  all Loans which would  otherwise be made by such Bank as Euro-Dollar  Loans
     shall be made instead as Base Rate Loans,  and  interest  and  principal on
     such Loans shall be payable  contemporaneously with the related Euro-Dollar
     Loans of the other Banks, and

(b)  after  each of its  Euro-Dollar  Loans has been  repaid,  all  payments  of
     principal which would otherwise be applied to repay such Euro-Dollar  Loans
     shall be applied to repay its Base Rate Loans instead.

SECTION  9.05.  COMPENSATION.  Upon the  request of any Bank,  delivered  to the
Borrower  and the  Agent,  the  Borrower  shall pay to such Bank such  amount or
amounts as shall  compensate such Bank for any loss, cost or expense incurred by
such Bank as a result of:

(a)  any payment or prepayment  (pursuant to Section 2.09,  2.10,  7.01, 9.02 or
     otherwise)  of a Fixed  Rate Loan on a date  other  than the last day of an
     Interest Period for such Loan; or

(b)  any failure by the  Borrower to prepay a  Euro-Dollar  Loan on the date for
     such prepayment  specified in the relevant notice of prepayment  hereunder;
     or

(c)  any failure by the Borrower to borrow a Fixed Rate Loan on the date for the
     Fixed Rate  Borrowing of which such Fixed Rate Loan is a part  specified in
     the applicable  Notice of Borrowing  delivered  pursuant to Section 2.02 or
     notification  of  acceptance  of Money  Market  Quotes  pursuant to Section
     2.02A(e);

such compensation to include, without limitation, an amount equal to the excess,
if any, of (x) the amount of interest  which would have accrued on the amount so
paid or prepaid or not prepaid or borrowed  for the period from the date of such
payment,  prepayment  or failure to prepay or borrow to the last day of the then
current  Interest  Period for such Fixed Rate Loan (or, in the case of a failure
to prepay or borrow,  the  Interest  Period for such Fixed Rate Loan which would
have  commenced  on the  date  of such  failure  to  prepay  or  borrow)  at the
applicable  rate of interest  for such Fixed Rate Loan  provided for herein over
(y) the amount of interest  (as  reasonably  determined  by such Bank) such Bank
would have paid on  deposits  in  Dollars of  comparable  amounts  having  terms
comparable  to  such  period  placed  with it by  leading  banks  in the  London
interbank market (if such Fixed Rate Loan is a Euro-Dollar Loan).

                                    ARTICLE X

                                  MISCELLANEOUS

SECTION 10.01.  NOTICES.  All notices,  requests and other communications to any
party hereunder shall be in writing  (including  telecopier or similar  writing)
and shall be given to such party at its address or  telecopier  number set forth
on the signature pages hereof or such other address or telecopier number as such
party may hereafter  specify for the purpose by notice to each other party. Each
such notice,  request or other  communication shall be effective (i) if given by
telecopier, when such telecopy is transmitted to the telecopier number specified
in this  Section and the  confirmation  is received,  (ii) if given by mail,  72
hours  after such  communication  is  deposited  in the mails  with first  class
postage  prepaid,  addressed  as aforesaid or (iii) if given by any other means,
when delivered at the address  specified in this Section;  provided that notices
to the  Agent  under  Article  II or  Article  IX shall not be  effective  until
received.

SECTION  10.02.  NO  WAIVERS.  No  failure  or delay by the Agent or any Bank in
exercising  any right,  power or privilege  hereunder or under any Note or other
Loan Document  shall operate as a waiver thereof nor shall any single or partial
exercise  thereof preclude any other or further exercise thereof or the exercise
of any other right, power or privilege.  The rights and remedies herein provided
shall be cumulative and not exclusive of any rights or remedies provided by law.

SECTION  10.03.  EXPENSES;  DOCUMENTARY  TAXES.  The Borrower  shall pay (i) all
out-of-pocket  expenses of the Agent, including fees and disbursements of Jones,
Day, Reavis & Pogue,  special counsel for the Banks and the Agent, in connection
with the preparation of this Agreement and the other Loan Documents,  any waiver
or consent  hereunder or thereunder  or any  amendment  hereof or thereof or any
Default or alleged  Default  hereunder or thereunder,  (ii) legal fees up to but
not in excess of $10,000,  plus  expenses,  incurred by each Bank in  connection
with the preparation of this Agreement and the other Loan Documents and (iii) if
a Default  occurs,  all  out-of-pocket  expenses  incurred  by the Agent and the
Banks,  including fees and  disbursements  of counsel,  in connection  with such
Default and collection and other enforcement  proceedings  resulting  therefrom,
including  out-of-pocket  expenses  incurred in enforcing this Agreement and the
other Loan  Documents.  The  Borrower  shall  indemnify  the Agent and each Bank
against any transfer taxes,  documentary  taxes,  assessments or charges made by
any Authority by reason of the  execution and delivery of this  Agreement or the
other Loan  Documents.  The  provisions of this Section 10.03 are in addition to
and not in limitation of any expense reimbursement or indemnification  provision
contained in any other Loan Documents.

SECTION  10.04.  INDEMNIFICATION.  The Borrower shall  indemnify the Agent,  the
Banks and each  Affiliate  thereof  and their  respective  directors,  officers,
employees and agents from, and hold each of them harmless  against,  any and all
losses, liabilities,  claims or damages to which any of them may become subject,
insofar as such losses,  liabilities,  claims or damages  arise out of or result
from any actual or proposed use by the Borrower of the proceeds of any extension
of credit by any Bank  hereunder or breach by the Borrower of this  Agreement or
any  other  Loan  Document  or from any  investigation,  litigation  (including,
without  limitation,  any  actions  taken by the  Agent  or any of the  Banks to
enforce this Agreement or any of the other Loan  Documents) or other  proceeding
(including,  without  limitation,  any threatened  investigation  or proceeding)
relating to the foregoing,  and the Borrower shall  reimburse the Agent and each
Bank,  and each  Affiliate  thereof and their  respective  directors,  officers,
employees  and  agents,  upon  demand  for  any  expenses  (including,   without
limitation,  legal fees) incurred in connection with any such  investigation  or
proceeding;  but  excluding  any such losses,  liabilities,  claims,  damages or
expenses incurred by reason of the gross negligence or willful misconduct of the
Person to be  indemnified.  The provisions of this Section 10.04 are in addition
to and  not  in  limitation  of any  expense  reimbursement  or  indemnification
provision contained in any other Loan Documents.

SECTION  10.05.  SHARING  OF  SETOFFS.  Each Bank  agrees  that if it shall,  by
exercising any right of setoff or counterclaim or resort to collateral  security
or  otherwise,  receive  payment  of a  proportion  of the  aggregate  amount of
principal  and  interest  owing  with  respect  to the Note  held by it which is
greater  than the  proportion  received  by any  other  Bank in  respect  of the
aggregate  amount of all principal  and interest  owing with respect to the Note
held by such other Bank, the Bank receiving such proportionately greater payment
shall purchase such participations in the Notes held by the other Banks owing to
such other Banks, and such other  adjustments  shall be made, as may be required
so that all such  payments of principal  and interest  with respect to the Notes
held by the Banks  owing to such  other  Banks  shall be shared by the Banks pro
rata;  provided  that (i) nothing in this Section  shall impair the right of any
Bank to exercise  any right of setoff or  counterclaim  it may have and to apply
the amount  subject to such  exercise  to the  payment  of  indebtedness  of the
Borrower  other than its  indebtedness  under the Notes,  and (ii) if all or any
portion of such payment received by the purchasing Bank is thereafter  recovered
from such purchasing Bank, such purchase from each other Bank shall be rescinded
and such other Bank shall repay to the  purchasing  Bank the  purchase  price of
such  participation to the extent of such recovery together with an amount equal
to such other Bank's  ratable  share  (according  to the  proportion  of (x) the
amount of such  other  Bank's  required  repayment  to (y) the  total  amount so
recovered  from the  purchasing  Bank) of any  interest or other  amount paid or
payable by the purchasing Bank in respect of the total amount so recovered.  The
Borrower agrees, to the fullest extent it may effectively do so under applicable
law,  that any holder of a  participation  in a Note,  whether  or not  acquired
pursuant  to the  foregoing  arrangements,  may  exercise  rights  of  setoff or
counterclaim and other rights with respect to such  participation as fully as if
such holder of a  participation  were a direct  creditor of the  Borrower in the
amount of such participation.

SECTION 10.06.  AMENDMENTS AND WAIVERS. 

(a)  Any provision of this Agreement,  the Notes or any other Loan Documents may
     be  amended  or waived  if,  but only if,  such  amendment  or waiver is in
     writing and is signed by the Borrower and the Required  Banks (and,  if the
     rights or duties of the Agent are affected thereby, by the Agent); provided
     that no such  amendment or waiver shall,  unless  signed by all Banks,  (i)
     change the  Commitment  of any Bank or subject  any Bank to any  additional
     obligation, (ii) change the principal of or rate of interest on any Loan or
     any fees (other than fees payable to the Agent) hereunder, (iii) change the
     date fixed for any payment of  principal  of or interest on any Loan or any
     fees hereunder,  (iv) change the amount of principal,  interest or fees due
     on any date fixed for the payment thereof, (v) change the percentage of the
     Commitments or of the aggregate  unpaid  principal  amount of the Notes, or
     the  percentage  of Banks,  which shall be required for the Banks or any of
     them to take any action under this  Section or any other  provision of this
     Agreement, (vi) change the manner of application of any payments made under
     this  Agreement  or the  Notes,  (vii)  release  or  substitute  all or any
     substantial part of the collateral (if any) held as security for the Loans,
     except as expressly  authorized by this  Agreement or any of the other Loan
     Documents,  (viii)  release any Guarantee  given to support  payment of the
     Loans,  (ix) change the  definition of Borrowing Base in a such a way as to
     make it less  restrictive,  (x) change the  definition of Required Banks or
     (xi) change this Section 10.06.

(b)  The Borrower will not solicit,  request or negotiate for or with respect to
     any proposed waiver or amendment of any of the provisions of this Agreement
     unless each Bank shall be  informed  thereof by the  Borrower  and shall be
     afforded an opportunity  of  considering  the same and shall be supplied by
     the Borrower with  sufficient  information to enable it to make an informed
     decision with respect  thereto.  Executed or true and correct copies of any
     waiver or consent  effected  pursuant to the  provisions of this  Agreement
     shall be  delivered by the Borrower to each Bank  forthwith  following  the
     date on which  the same  shall  have been  executed  and  delivered  by the
     requisite   percentage  of  Banks.  The  Borrower  will  not,  directly  or
     indirectly,  pay or cause to be paid any  remuneration,  whether  by way of
     supplemental or additional interest, fee or otherwise,  to any Bank (in its
     capacity as such) as consideration  for or as an inducement to the entering
     into by such  Bank of any  waiver  or  amendment  of any of the  terms  and
     provisions of this Agreement unless such remuneration is concurrently paid,
     on the same terms, ratably to all such Banks.

SECTION 10.07. NO MARGIN STOCK  COLLATERAL.  Each of the Banks represents to the
Agent and each of the other  Banks  that it in good  faith is not,  directly  or
indirectly (by negative  pledge or otherwise),  relying upon any Margin Stock as
collateral in the extension or  maintenance  of the credit  provided for in this
Agreement.

SECTION 10.08. SUCCESSORS AND ASSIGNS.

(a)  The  provisions  of this  Agreement  shall be binding upon and inure to the
     benefit of the parties hereto and their respective  successors and assigns;
     provided that the Borrower may not assign or otherwise  transfer any of its
     rights under this Agreement.

(b)  Any Bank may at any time sell to one or more Persons (each a "Participant")
     participating  interests  in any Loan owing to such Bank,  any Note held by
     such Bank,  any  Commitment  hereunder  or any other  interest of such Bank
     hereunder.  In the  event  of any  such  sale by a Bank of a  participating
     interest to a  Participant,  such Bank's  obligations  under this Agreement
     shall remain unchanged,  such Bank shall remain solely  responsible for the
     performance thereof, such Bank shall remain the holder of any such Note for
     all  purposes  under this  Agreement,  and the Borrower and the Agent shall
     continue to deal solely and directly with such Bank in connection with such
     Bank's rights and  obligations  under this  Agreement.  In no event shall a
     Bank that sells a participation  be obligated to the Participant to take or
     refrain  from taking any action  hereunder  except that such Bank may agree
     that it will not  (except as  provided  below),  without the consent of the
     Participant,  agree to (i) the change of any date fixed for the  payment of
     principal of or interest on the related  Loan or loans,  (ii) the change of
     the amount of any principal, interest or fees due on any date fixed for the
     payment thereof with respect to the related Loan or loans, (iii) the change
     of the principal of the related Loan or loans,  (iv) any change in the rate
     at which  either  interest  is payable  thereon or (if the  Participant  is
     entitled to any part  thereof)  fee is payable  hereunder  from the rate at
     which the  Participant is entitled to receive  interest or fee (as the case
     may be) in respect of such  participation,  (v) the release or substitution
     of all or any substantial  part of the collateral (if any) held as security
     for the  Loans,  or (vi) the  release  of any  Guarantee  given to  support
     payment of the Loans.  Each Bank  selling a  participating  interest in any
     Loan,  Note,  Commitment or other interest under this Agreement (other than
     solely  with  respect  to a Money  Market  Loan  or  Money  Market  Note or
     participating  interest therein) shall, within 10 Domestic Business Days of
     such sale,  provide the Borrower  and the Agent with  written  notification
     stating that such sale has occurred and identifying the Participant and the
     interest  purchased  by such  Participant.  The  Borrower  agrees that each
     Participant shall be entitled to the benefits of Article IX with respect to
     its participation in Loans outstanding from time to time.

(c)  Any  Bank  may at  any  time  assign  to one or  more  banks  or  financial
     institutions (each an "Assignee") all or a proportionate part of its rights
     and  obligations  under  this  Agreement,  the  Notes  and the  other  Loan
     Documents,  and such Assignee shall assume all such rights and obligations,
     pursuant to an Assignment and Acceptance,  executed by such Assignee,  such
     transferor  Bank and the Agent (and, in the case of an Assignee that is not
     then a Bank, subject to clause (iii) below, by the Borrower); provided that
     (i) no interest may be sold by a Bank pursuant to this paragraph (c) unless
     the  Assignee  shall  agree to assume  ratably  equivalent  portions of the
     transferor Bank's Commitment, (ii) if a Bank is assigning only a portion of
     its  Commitment,   then,  the  amount  of  the  Commitment  being  assigned
     (determined  as of the  effective  date of the  assignment)  shall be in an
     amount not less than  $5,000,000,  (iii) except during the continuance of a
     Default,  no interest may be sold by a Bank pursuant to this  paragraph (c)
     to any Assignee that is not then a Bank (or an Affiliate of a Bank) without
     the  consent of the  Borrower  and the Agent,  which  consent  shall not be
     unreasonably  withheld,  and (iv) a Bank may not have more than 2 Assignees
     that  are not  then  Banks  at any one  time.  Upon  (A)  execution  of the
     Assignment and Acceptance by such transferor Bank, such Assignee, the Agent
     and (if applicable)  the Borrower,  (B) delivery of an executed copy of the
     Assignment  and  Acceptance  to the Borrower and the Agent,  (C) payment by
     such  Assignee to such  transferor  Bank of an amount equal to the purchase
     price  agreed  between  such  transferor  Bank and such  Assignee,  and (D)
     payment of a processing and  recordation  fee of $2,500 to the Agent,  such
     Assignee shall for all purposes be a Bank party to this Agreement and shall
     have all the rights and  obligations  of a Bank under this Agreement to the
     same extent as if it were an original party hereto with a Commitment as set
     forth in such  instrument of assumption,  and the transferor  Bank shall be
     released from its obligations  hereunder to a corresponding  extent, and no
     further consent or action by the Borrower,  the Banks or the Agent shall be
     required.  Upon the consummation of any transfer to an Assignee pursuant to
     this paragraph  (c), the transferor  Bank, the Agent and the Borrower shall
     make appropriate arrangements so that, if required, a new Note is issued to
     each of such Assignee and such transferor Bank.

(d)  Subject to the provisions of Section 10.09,  the Borrower  authorizes  each
     Bank to disclose to any  Participant,  Assignee or other transferee (each a
     "Transferee")  and  any  prospective   Transferee  any  and  all  financial
     information  in such Bank's  possession  concerning  the Borrower which has
     been  delivered to such Bank by the Borrower  pursuant to this Agreement or
     which has been  delivered to such Bank by the Borrower in  connection  with
     such Bank's credit evaluation prior to entering into this Agreement.

(e)  No  Transferee  shall be  entitled to receive  any  greater  payment  under
     Section 9.03 than the  transferor  Bank would have been entitled to receive
     with respect to the rights  transferred,  unless such transfer is made with
     the  Borrower's  prior  written  consent or by reason of the  provisions of
     Section 9.02 or 9.03 requiring  such Bank to designate a different  Lending
     Office  under  certain  circumstances  or at a time when the  circumstances
     giving rise to such greater payment did not exist.

(f)  Anything in this Section  10.08 to the contrary  notwithstanding,  any Bank
     may assign and pledge all or any  portion of the Loans  and/or  obligations
     owing to it to any Federal  Reserve Bank or the United  States  Treasury as
     collateral  security  pursuant to Regulation A of the Board of Governors of
     the  Federal  Reserve  System  and any  Operating  Circular  issued by such
     Federal Reserve Bank, provided that any payment in respect of such assigned
     Loans  and/or  obligations  made by the  Borrower to the  assigning  and/or
     pledging Bank in accordance  with the terms of this Agreement shall satisfy
     the  Borrower's  obligations  hereunder in respect of such  assigned  Loans
     and/or obligations to the extent of such payment.  No such assignment shall
     release the assigning and/or pledging Bank from its obligations hereunder.

SECTION  10.09.  CONFIDENTIALITY.  Each  Bank  agrees to  exercise  commercially
reasonable  efforts to keep any  information  delivered or made available by the
Borrower  to it which  is  clearly  indicated  to be  confidential  information,
confidential  from anyone other than  persons  employed or retained by such Bank
who are or are expected to become engaged in evaluating,  approving, structuring
or administering the Loans;  provided that nothing herein shall prevent any Bank
from disclosing  such  information (i) to any other Bank, (ii) upon the order of
any court or  administrative  agency,  (iii)  upon the  request or demand of any
regulatory  agency or authority having  jurisdiction  over such Bank, (iv) which
has been publicly disclosed, (v) to the extent reasonably required in connection
with any litigation to which the Agent, any Bank or their respective  Affiliates
may be a party,  (vi) to the extent  reasonably  required in connection with the
exercise  of any  remedy  hereunder,  (vii) to such  Bank's  legal  counsel  and
independent auditors and (viii) to any actual or proposed Participant,  Assignee
or other  Transferee of all or part of its rights  hereunder which has agreed in
writing to be bound by the  provisions  of this  Section  10.09;  provided  that
should disclosure of any such confidential  information be required by virtue of
clause (ii) of the immediately  preceding sentence,  any relevant Bank shall, to
the extent permitted by law, promptly notify the Borrower of same so as to allow
the Borrower to seek a protective order or to take any other appropriate action;
provided,  further, that, no Bank shall be required to delay compliance with any
directive to disclose any such information so as to allow the Borrower to effect
any such action.

SECTION 10.10. REPRESENTATION BY BANKS. Each Bank hereby represents that it is a
commercial  lender or  financial  institution  which makes loans in the ordinary
course of its  business  and that it will make its Loans  hereunder  for its own
account in the  ordinary  course of such  business;  provided  that,  subject to
Section 10.08,  the  disposition of the Note or Notes held by that Bank shall at
all times be within its exclusive control.

SECTION 10.11.  OBLIGATIONS  SEVERAL. The obligations of each Bank hereunder are
several,  and no Bank shall be responsible  for the obligations or commitment of
any other Bank  hereunder.  Nothing  contained in this  Agreement  and no action
taken by the Banks pursuant hereto shall be deemed to constitute the Banks to be
a partnership,  an association, a joint venture or any other kind of entity. The
amounts  payable at any time  hereunder  to each Bank  shall be a  separate  and
independent  debt,  and each Bank shall be  entitled  to protect and enforce its
rights arising out of this Agreement or any other Loan Document and it shall not
be  necessary  for any other  Bank to be joined  as an  additional  party in any
proceeding for such purpose.

SECTION  10.12.  GEORGIA LAW. This Agreement and each Note shall be construed in
accordance with and governed by the law of the State of Georgia.

SECTION 10.13. SEVERABILITY. In case any one or more of the provisions contained
in this  Agreement,  the  Notes or any of the  other  Loan  Documents  should be
invalid,  illegal or  unenforceable in any respect,  the validity,  legality and
enforceability  of the remaining  provisions  contained herein and therein shall
not in any way be  affected  or  impaired  thereby  and shall be enforced to the
greatest extent permitted by law.

SECTION  10.14.  INTEREST.  In no event  shall the amount of  interest,  and all
charges,  amounts or fees contracted for, charged or collected  pursuant to this
Agreement, the Notes or the other Loan Documents and deemed to be interest under
applicable law  (collectively,  "Interest")  exceed the highest rate of interest
allowed  by  applicable  law (the  "Maximum  Rate"),  and in the  event any such
payment  is  inadvertently  received  by any  Bank,  then  the  excess  sum (the
"Excess") shall be credited as a payment of principal, unless the Borrower shall
notify  such  Bank  in  writing  that it  elects  to have  the  Excess  returned
forthwith.  It is the express  intent  hereof that the  Borrower not pay and the
Banks not receive, directly or indirectly in any manner whatsoever,  interest in
excess of that which may legally be paid by the Borrower under  applicable  law.
The right to accelerate  maturity of any of the Loans does not include the right
to accelerate  any interest  that has not otherwise  accrued on the date of such
acceleration,  and the Agent and the Banks do not intend to collect any unearned
interest in the event of any such acceleration.  All monies paid to the Agent or
the Banks  hereunder  or under any of the  Notes or the  other  Loan  Documents,
whether at  maturity  or by  prepayment,  shall be subject to rebate of unearned
interest as and to the extent  required by  applicable  law. By the execution of
this Agreement,  the Borrower covenants, to the fullest extent permitted by law,
that (i) the credit or return of any Excess shall  constitute  the acceptance by
the Borrower of such Excess,  and (ii) the Borrower shall not seek or pursue any
other remedy, legal or equitable , against the Agent or any Bank, based in whole
or in part upon  contracting for charging or receiving any Interest in excess of
the Maximum Rate. For the purpose of  determining  whether or not any Excess has
been contracted for,  charged or received by the Agent or any Bank, all interest
at any time contracted for,  charged or received from the Borrower in connection
with this Agreement,  the Notes or any of the other Loan Documents shall, to the
extent permitted by applicable law, be amortized, prorated, allocated and spread
in equal parts  throughout the full term of the Commitments.  The Borrower,  the
Agent and each Bank shall, to the maximum extent permitted under applicable law,
(i) characterize any non-principal  payment as an expense, fee or premium rather
than as Interest and (ii) exclude voluntary prepayments and the effects thereof.
The provisions of this Section shall be deemed to be incorporated into each Note
and each of the other  Loan  Documents  (whether  or not any  provision  of this
Section is referred to  therein).  All such Loan  Documents  and  communications
relating to any Interest  owed by the Borrower and all figures set forth therein
shall, for the sole purpose of computing the extent of obligations hereunder and
under the Notes and the other Loan Documents be automatically  recomputed by the
Borrower,  and  by any  court  considering  the  same,  to  give  effect  to the
adjustments or credits required by this Section.

SECTION  10.15.  INTERPRETATION.  No provision  of this  Agreement or any of the
other  Loan  Documents  shall  be  construed   against  or  interpreted  to  the
disadvantage of any party hereto by any court or other  governmental or judicial
authority by reason of such party having or being deemed to have  structured  or
dictated such provision.

SECTION 10.16. WAIVER OF JURY TRIAL;  CONSENT TO JURISDICTION.  The Borrower (a)
and each of the Banks and the Agent  irrevocably  waives,  to the fullest extent
permitted  by law,  any and all right to trial by jury in any  legal  proceeding
arising out of this Agreement,  any of the other Loan  Documents,  or any of the
transactions  contemplated  hereby or thereby,  (b) submits to the  nonexclusive
personal jurisdiction in the State of Georgia, the courts thereof and the United
States District Courts sitting  therein,  for the enforcement of this Agreement,
the Notes and the other Loan  Documents,  (c) waives any and all personal rights
under the law of any  jurisdiction  to object on any basis  (including,  without
limitation, inconvenience of forum) to jurisdiction or venue within the State of
Georgia for the purpose of  litigation to enforce this  Agreement,  the Notes or
the other Loan  Documents,  and (d) agrees  that  service of process may be made
upon it in the manner  prescribed  in Section  10.01 for the giving of notice to
the Borrower.  Nothing herein contained,  however,  shall prevent the Agent from
bringing any action or  exercising  any rights  against any security and against
the  Borrower  personally,  and against any assets of the  Borrower,  within any
other state or jurisdiction.

SECTION  10.17.  COUNTERPARTS.  This  Agreement  may be signed in any  number of
counterparts, each of which shall be an original, with the same effect as if the
signatures thereto and hereto were upon the same instrument.

SECTI0N 10.18. SOURCE OF FUNDS -- ERISA. Each of the Banks hereby severally (and
not jointly)  represents to the Borrower that no part of the funds to be used by
such Bank to fund the Loans  hereunder from time to time  constitutes (i) assets
allocated to any separate account  maintained by such Bank in which any employee
benefit  plan (or its related  trust) has any interest nor (ii) any other assets
of any employee  benefit  plan.  As used in this  Section,  the terms  "employee
benefit plan" and "separate account" shall have the respective meanings assigned
to such terms in Section 3 of ERISA.

SECTION 10.19. ENTIRE AGREEMENT. The Loan Documents and, as between the Borrower
and the Agent,  the  Agent's  Letter  Agreement,  contain  the entire  agreement
between  the  Borrower,   the  Agent  and  the  Banks  relating  to  the  credit
transactions  contemplated  hereby  and  supersede  entirely  any and all  prior
written or oral agreements with respect thereto;  and the Borrower  acknowledges
and agrees that there are no contemporaneous oral agreements with respect to the
subject matter hereof.

SECTION  10.20.  MORE  RESTRICTIVE  AGREEMENTS.   Should  the  Borrower  or  any
Guarantor,  while this Agreement is in effect or any Note remains unpaid,  enter
into,  refinance or modify the relevant documents  pertaining to any existing or
future Debt for money borrowed which constitutes  revolving credit, in an amount
exceeding  $5,000,000  in  aggregate  amount to any  lender or group of  lenders
acting  in  concert  with one  another,  pursuant  to a Loan  agreement,  credit
agreement, note purchase agreement, indenture or other similar instrument, which
instrument  includes  covenants,  warranties,  representations,  or  defaults or
events of  default  (or any  other  type of  restriction  which  would  have the
practical effect of any of the foregoing,  including,  without  limitation,  any
"put" or mandatory prepayment of such debt) other than those set forth herein or
in any of the other Loan  Documents,  the Borrower  shall promptly so notify the
Agent and, if the Agent,  in the  discretion  of the Agent,  shall so request by
written notice to the Borrower,  the Borrower,  the Agent and the Required Banks
(in their  sole  discretion  and based on their  respective  independent  credit
judgment,  and subject to Section  10.06) shall promptly amend this Agreement to
incorporate  some or all of such  provisions,  into this  Agreement  and, to the
extent  necessary and  reasonably  desirable to the Agent and the Required Banks
(in their  sole  discretion  and based on their  respective  independent  credit
judgment,  and subject to Section 8.06),  into any of the other Loan  Documents,
all at the election of the Agent;  provided,  however,  that any such  amendment
shall provide that,  upon  cancellation  or termination  of the Loan  agreement,
credit  agreement,  note  purchase  agreement,  indenture  or  other  instrument
pertaining to such other  revolving  credit (other than by reason of an event of
default thereunder),  so long as no Default or Event of Default is in existence,
such amendment also shall  terminate and the provisions of the Credit  Agreement
affected by such amendment  shall revert to the terms thereof as in effect prior
to giving effect to such amendment.

<PAGE>

     IN WITNESS  WHEREOF,  the parties  hereto have caused this  Agreement to be
duly executed, under seal, by their respective authorized officers as of the day
and year first above written.

                                    GABLES REALTY LIMITED PARTNERSHIP           
                                    By: Gables GP, Inc., its sole
                                            general partner


                                    By:     /s/ Marvin R. Banks, Jr.
                                        ---------------------------- 
                                            Marvin R. Banks, Jr.
                                        ----------------------------
                                            Vice President

                                    Gables Realty Limited Partnership
                                    2859 Paces Ferry Road
                                    Suite 1450
                                    Atlanta, Georgia 30339
                                    Attention: Marvin R. Banks, Jr.
                                    Telecopier number: 770-438-5559
                                    Confirmation number: 770-438-5501



<PAGE>

                                    WACHOVIA BANK, N.A.,
                                    as Agent and as a Bank                      
         Commitment:
         $57,500,000                By:     /s/ Mary F. Hughes
                                       --------------------------              
                                    Title:     Vice President    
                                          -----------------------               

         Commitment
         Percentage:
         32.85%                     Lending Office
                                    Wachovia Bank, N.A.
                                    191 Peachtree Street, N.E.
                                    Atlanta, Georgia 30303-1757
                                    Attention: Real Estate Finance Division
                                    Telecopier number: 404-332-4005
                                    Confirmation number: 404-332-6971

<PAGE>

                                   FIRST UNION NATIONAL BANK                   

Commitment:
$57,500,000                         By:         /s/ Susan T. Miller 
                                        --------------------------------       
                                            Susan T. Miller
                                        --------------------------------
                                            Senior Vice President
                                        --------------------------------

Commitment                          Lending Office
Percentage:                         First Union National Bank
32.86%                              First Union Plaza
                                    999 Peachtree Street, N.E., Suite 610
                                    Atlanta, Georgia 30309
                                    Attention: Susan Miller
                                    Telecopier number: 404-225-4113
                                    Confirmation number: 404-225-4030

                                    with a copy of all notices to:

                                    First Union National Bank
                                    Construction Loan Administration Unit
                                    200 E. Ponce de Leon Avenue, 1st Floor
                                    Decatur, Georgia 30030
                                    Attention:  Navina Assar
                                    Telecopier number: 404-687-4706
                                    Confirmation number: 404-687-7605



<PAGE>

                                    GUARANTY FEDERAL BANK, F.S.B.

Commitment:
$20,000,000                         By:     /s/ Lisa B. Balsley
                                        -----------------------------------     
                                    Title: Vice President/ Division Manager
                                        ----------------------------------- 

Commitment                          Lending Office
Percentage:                         Guaranty Federal Bank, F.S.B.
11.43%                              8333 Douglas
                                    Dallas, Texas 75225
                                    Attention:  Roger Davis
                                    Telecopier number: 214-360-8910
                                    Confirmation number: 214-360-2849

                                    with a copy of all notices to:

                                    Guaranty Federal Bank, F.S.B.
                                    8333 Douglas Avenue
                                    Dallas, Texas 75225
                                    Attention:  Commercial Real Estate 
                                                Lending Division
                                    Telecopier number: 214-360-1661
                                    Confirmation number: 214-360-2849

<PAGE>



                                    AMSOUTH BANK OF ALABAMA                    

Commitment:
$20,000,000                         By:   /s/ Arthur J. Sharbel, IV 
                                         ---------------------------         
                                    Title:       Vice President     
                                         ---------------------------            

Commitment                          Lending Office
Percentage:                         AmSouth Bank of Alabama
11.43%                              1900 5th Avenue North
                                    9th Floor
                                    Birmingham, Alabama 35203
                                    Attention: Arthur Sharbel
                                    Telecopier number: 205-326-4075
                                    Confirmation number: 205-581-7647


<PAGE>


                                    COMMERZBANK AG, ATLANTA AGENCY              

Commitment:
$20,000,000                         By:       /s/ Harry Yergey  
                                             -------------------------------   
                                    Title:    Harry Yergey - Vice President 
                                             ------------------------------- 

Commitment
Percentage:                         By:       /s/ Mark Wortmann             
                                             -------------------------------    
11.43%                              Title:    Mark Wortmann - Asst. 
                                              Vice President           

                                    Lending Office
                                    Commerzbank AG, Atlanta Agency
                                    1230 Peachtree Street, N.E.
                                    Atlanta, Georgia 30309
                                    Attention: Mark Wortman
                                    Telecopier number: 404-888-6539
                                    Confirmation number: 404-888-6500


TOTAL COMMITMENTS:

$175,000,000

<PAGE>



                     CONSENT AND REAFFIRMATION OF GUARANTORS


Each of the undersigned (i)  acknowledges  receipt of the foregoing  Amended and
Restated Credit Agreement (the  "Replacement  Agreement"),  (ii) consents to the
execution and delivery of the  Replacement  Agreement by the parties thereto and
(iii)  reaffirms  all  of its  obligations  and  covenants  under  the  Guaranty
Agreement  dated as of March 28,  1996  executed  by it, and agrees that none of
such  obligations  and covenants shall be affected by the execution and delivery
of the Replacement  Agreement.  In addition,  (a) the General Partner  certifies
that it is  authorized  to execute the  Replacement  Agreement  on behalf of the
Borrower and to bind the Borrower thereby, that it is authorized to execute this
Consent and Reaffirmation of Guarantors on behalf of Gables-Tennessee Properties
and to bind Gables-Tennessee Properties hereby, that since March 28, 1996, there
has been no amendment to the Borrower's Certificate of Limited Partnership,  the
Borrower's   Partnership   Agreement,   the  General  Partner's  Certificate  of
Incorporation or the General Partner's Bylaws,  and that each of such documents,
as in effect on March 28,  1996,  continues  in full  force and effect as of the
date hereof and that since March 28,  1996,  there has been no  amendment to its
Partnership Agreement and that its Partnership Agreement,  as in effect on March
28, 1996  continues in full force and effect as of the date hereof,  except that
the  Partnership  Agreement  was amended on July 24, 1997,  to create  preferred
units in response to an issuance of preferred shares,  and to make other changes
relating thereto;  and (b) GBP hereby certifies that since March 29, 1996, there
has been no  amendment  to its  Declaration  of Trust or its  Bylaws,  except as
indicated in the  Secretary's  Certificate  to the Agent,  and that each of such
documents,  as in effect on March 28, 1996,  and as amended as indicated in such
Secretary's  Certificate,  continues  in full  force  and  effect as of the date
hereof.

This Consent and Reaffirmation may be executed in any number of counterparts and
by  different  parties  hereto in separate  counterparts,  each of which when so
executed  and  delivered  shall be  deemed  to be an  original  and all of which
counterparts, taken together, shall constitute but one and the same instrument.



                                          GABLES GP, INC.       

                                          By:     /s/ Marvin R. Banks, Jr.
                                              -----------------------------    
                                                  Marvin R. Banks, Jr.,
                                                  Vice President


                                          GABLES RESIDENTIAL TRUST      

                                          By:     /s/ Marvin R. Banks, Jr.
                                             ------------------------------     
                                                  Marvin R. Banks, Jr.,
                                                  Vice President


                                         GABLES-TENNESSEE PROPERTIES

                                         By: Gables GP, Inc., its general 
                                             partner                 

                                         By:    /s/ Marvin R. Banks, Jr.   
                                             ------------------------------    
                                                Marvin R. Banks, Jr.,
                                                Vice President
                                                                           

<PAGE>

EXHIBIT K

                                    GUARANTY


THIS  GUARANTY  (this  "Guaranty")  is made as of March 28, 1996,  by GABLES GP,
INC.,  a Texas  corporation,  GABLES  RESIDENTIAL  TRUST,  a Maryland  Trust and
GABLES-TENNESSEE   PROPERTIES,   a  Tennessee   general   partnership   (each  a
"Guarantor", and collectively,  the "Guarantors",  which terms shall include any
subsidiary  of Gables  Realty  Limited  Partnership  which  becomes a  Guarantor
pursuant to Section 15 hereof and Section 6.23 of the Credit Agreement  referred
to below) in favor of the Agent, for the ratable benefit of the Banks, under the
Credit Agreement referred to below;


                               W I T N E S S E T H


WHEREAS, GABLES REALTY LIMITED PARTNERSHIP,  a Delaware limited partnership (the
"Borrower"), WACHOVIA BANK OF GEORGIA, N.A., as Agent (the "Agent"), and certain
other Banks from time to time party  thereto have entered into a certain  Credit
Agreement  dated as of even date  herewith  (as it may be  amended  or  modified
further from time to time, the "Credit  Agreement"),  providing,  subject to the
terms and conditions  thereof,  for extensions of credit to be made by the Banks
to the Borrower which will the benefit the Guarantors;

WHEREAS,  it is required by Section  4.01(b) of the Credit  Agreement,  that the
Guarantors  execute and deliver  this  Guaranty  whereby  the  Guarantors  shall
guarantee the payment when due of all principal, interest and other amounts that
shall be at any time payable by the  Borrower  under the Credit  Agreement,  the
Notes and the other Loan Documents; and

WHEREAS,  in  consideration of the financial and other support that the Borrower
has  provided,  and such  financial and other support as the Borrower may in the
future provide, to the Guarantors,  whether directly or indirectly, and in order
to  induce  the  Banks and the Agent to enter  into the  Credit  Agreement,  the
Guarantors  are willing to guarantee the  obligations  of the Borrower under the
Credit Agreement, the Notes, and the other Loan Documents;

NOW,  THEREFORE,  in  consideration  of the premises and other good and valuable
consideration, the receipt and sufficiency of which are hereby acknowledged, the
parties hereto agree as follows:

SECTION 1. Definitions.  Terms defined in the Credit Agreement and not otherwise
defined  herein  have,  as used herein,  the  respective  meanings  provided for
therein.

SECTION 2. Representations and Warranties.  The Guarantors incorporate herein by
reference  as  fully  as if set  forth  herein  all of the  representations  and
warranties  pertaining  to the  Guarantors  contained in Article V of the Credit
Agreement  (which  representations  and warranties  shall be deemed to have been
renewed by the Guarantors upon each Borrowing under the Credit Agreement).

SECTION 3. Covenants.  The Guarantors covenant that, so long as any Bank has any
Commitment  outstanding  under the Credit  Agreement or any amount payable under
the Credit Agreement or any Note shall remain unpaid,  the Guarantors will fully
comply  with those  covenants  set forth in  Article VI of the Credit  Agreement
pertaining to the Guarantors, and the Guarantors incorporate herein by reference
as fully as if set forth herein all of such covenants.

SECTION 4. The Guaranty.  The Guarantors hereby  unconditionally and jointly and
severally  guarantee  (i) the full  and  punctual  payment  (whether  at  stated
maturity,  upon  acceleration  or otherwise) of the principal of and interest on
each Note issued by the Borrower pursuant to the Credit Agreement,  and the full
and punctual  payment of all other  amounts  payable by the  Borrower  under the
Credit Agreement,  including, without limitation, all Syndicated Loans and Money
Market  Loans and  interest  thereon,  all  Letter of  Credit  Obligations,  all
compensation and indemnification amounts and fees payable pursuant to the Credit
Agreement and the Agent's Letter Agreement,  and (ii) the timely  performance of
all other  obligations of the Borrower under the Credit  Agreement and the other
Loan Documents (all of the foregoing  obligations being referred to collectively
as the "Guaranteed Obligations"). Upon failure by the Borrower to pay punctually
any such amount or perform such obligations,  each of the Guarantors agrees that
it shall  forthwith on demand pay the amount not so paid at the place and in the
manner specified in the Credit Agreement, the relevant Note or the relevant Loan
Document,  as the case may be, or perform such obligation in accordance with the
terms and  conditions  therefor  specified in the Credit  Agreement or the other
Loan Documents, and pay all costs of collection,  including reasonable attorneys
fees; provided that, notwithstanding the provisions of O.C.G.A. 13-1-11(a)(2)
to the  contrary,  the  Guarantor  shall not be  obligated  to pay more than the
attorneys fees actually incurred in connection with such collection.

SECTION 5. Guaranty  Unconditional.  The obligations of the Guarantor  hereunder
shall be unconditional  and absolute and, without limiting the generality of the
foregoing, shall not be released, discharged or otherwise affected by:

(i)  any  extension,  renewal,  settlement,  compromise,  waiver or  release  in
     respect of any obligation of the Borrower under the Credit  Agreement,  any
     Note, or any other Loan  Document,  by operation of law or otherwise or any
     obligation of any other guarantor of any of the Guaranteed Obligations;

(ii) any modification or amendment of or supplement to the Credit Agreement, any
     Note, or any other Loan Document;

(iii)any  release,  nonperfection  or  invalidity  of  any  direct  or  indirect
     security,  if any,  for any  obligation  of the  Borrower  under the Credit
     Agreement,  any Note,  any Loan Document,  or any  obligations of any other
     guarantor of any of the Guaranteed Obligations;

(iv) any change in the  partnership  structure  or  ownership of the Borrower or
     corporate  structure  or  ownership  of any  other  Guarantor  or any other
     guarantor  of  any  of  the  Guaranteed  Obligations,  or  any  insolvency,
     bankruptcy,  reorganization  or  other  similar  proceeding  affecting  the
     Borrower,  or any other  Guarantor or any other guarantor of the Guaranteed
     Obligations,  or its assets or any  resulting  release or  discharge of any
     obligation of the Borrower,  or any other  Guarantor or any other guarantor
     of any of the Guaranteed Obligations;

(v)  the existence of any claim, setoff or other rights which the Guarantors may
     have at any time  against the  Borrower,  any other  Guarantor or any other
     guarantor of any of the Guaranteed Obligations,  the Agent, any Bank or any
     other Person, whether in connection herewith or any unrelated transactions,
     provided that nothing  herein shall prevent the assertion of any such claim
     by separate suit or compulsory counterclaim;

(vi) any invalidity or unenforceability  relating to or against the Borrower, or
     any  other  Guarantor  or any  other  guarantor  of  any of the  Guaranteed
     Obligations, for any reason related to the Credit Agreement, any other Loan
     Document,  or any other  Guaranty,  or any provision of  applicable  law or
     regulation purporting to prohibit the payment by the Borrower, or any other
     Guarantor or any other  guarantor  of the  Guaranteed  Obligations,  of the
     principal  of or  interest on any Note or any other  amount  payable by the
     Borrower under the Credit Agreement, the Notes, or any other Loan Document;
     or

(vii)any other act or omission to act or delay of any kind by the Borrower,  any
     other Guarantor or any other guarantor of the Guaranteed  Obligations,  the
     Agent,  any Bank or any other Person or any other  circumstance  whatsoever
     which might,  but for the provisions of this paragraph,  constitute a legal
     or equitable discharge of the Guarantor's obligations hereunder.

SECTION  6.  Discharge  Only Upon  Payment  In Full;  Reinstatement  In  Certain
Circumstances.  The Guarantors' obligations hereunder shall remain in full force
and effect until all Guaranteed Obligations shall have been paid in full and the
Commitments  under the Credit Agreement shall have terminated or expired.  If at
any time any  payment of the  principal  of or interest on any Note or any other
amount  payable by the  Borrower  under the Credit  Agreement  or any other Loan
Document  is  rescinded  or must be  otherwise  restored  or  returned  upon the
insolvency,  bankruptcy  or  reorganization  of the Borrower or  otherwise,  the
Guarantors'  obligations  hereunder  with  respect  to  such  payment  shall  be
reinstated as though such payment had been due but not made at such time.

SECTION 7. Waiver of Notice by the Guarantors.  The Guarantors irrevocably waive
acceptance  hereof,  presentment,  demand,  protest  and, to the fullest  extent
permitted by law, any notice not provided for herein, as well as any requirement
that at any time any action be taken by any Person  against  the  Borrower,  any
other  Guarantor or any other  guarantor of the Guaranteed  Obligations,  or any
other Person.

SECTION 8. Stay of Acceleration.  If acceleration of the time for payment of any
amount payable by the Borrower under the Credit Agreement, any Note or any other
Loan Document is stayed upon the insolvency, bankruptcy or reorganization of the
Borrower,  all such amounts otherwise subject to acceleration under the terms of
the Credit  Agreement,  any Note or any other Loan Document shall nonetheless be
payable by the Guarantors hereunder forthwith on demand by the Agent made at the
request of the Required Banks.

SECTION 9. Notices. All notices,  requests and other communications to any party
hereunder  shall be given or made by telecopier or other writing and  telecopied
or mailed or delivered to the  intended  recipient at its address or  telecopier
number set forth on the signature pages hereof or such other address or telecopy
number as such party may  hereafter  specify  for such  purpose by notice to the
Agent in accordance with the provisions of Section 9.01 of the Credit Agreement.
Except as otherwise provided in this Guaranty,  all such communications shall be
deemed to have been duly given when  transmitted  by  telecopier,  or personally
delivered  or, in the case of a mailed  notice,  3 Domestic  Business Days after
such  communication  is deposited in the mails with first class postage prepaid,
in each case given or addressed as aforesaid.

SECTION  10.  No  Waivers.  No  failure  or delay by the  Agent or any  Banks in
exercising  any right,  power or privilege  hereunder  shall operate as a waiver
thereof nor shall any single or partial  exercise  thereof preclude any other or
further exercise thereof or the exercise of any other right, power or privilege.
The rights and remedies  provided in this Guaranty,  the Credit  Agreement,  the
Notes, and the other Loan Documents shall be cumulative and not exclusive of any
rights or remedies provided by law.

SECTION 11.  Successors  and  Assigns.  This  Guaranty is for the benefit of the
Agent and the Banks and their respective successors and assigns and in the event
of an assignment of any amounts payable under the Credit  Agreement,  the Notes,
or the other Loan Documents,  the rights hereunder,  to the extent applicable to
the indebtedness so assigned,  may be transferred with such  indebtedness.  This
Guaranty may not be assigned by the Guarantors without the prior written consent
of the Agent and the Required  Banks,  and shall be binding upon the  Guarantors
and their respective successors and permitted assigns.

SECTION 12. Changes in Writing.  Neither this Guaranty nor any provision  hereof
may be changed,  waived,  discharged or terminated  orally,  but only in writing
signed by the Guarantors and the Agent, with the consent of the Required Banks.

SECTION 13.  GOVERNING LAW;  SUBMISSION TO  JURISDICTION;  WAIVER OF JURY TRIAL.
THIS GUARANTY  SHALL BE GOVERNED BY AND CONSTRUED IN ACCORDANCE  WITH THE LAW OF
THE STATE OF GEORGIA.  EACH OF THE GUARANTOR AND THE AGENT HEREBY SUBMITS TO THE
NONEXCLUSIVE  JURISDICTION  OF THE UNITED STATES DISTRICT COURT FOR THE NORTHERN
DISTRICT OF GEORGIA AND OF ANY GEORGIA STATE COURT  SITTING IN ATLANTA,  GEORGIA
AND FOR  PURPOSES  OF ALL LEGAL  PROCEEDINGS  ARISING OUT OF OR RELATING TO THIS
GUARANTY OR THE TRANSACTIONS  CONTEMPLATED  HEREBY.  THE GUARANTORS  IRREVOCABLY
WAIVE,  TO THE FULLEST EXTENT  PERMITTED BY LAW, ANY OBJECTION WHICH ANY OF THEM
MAY NOW OR  HEREAFTER  HAVE TO THE  LAYING OF THE  VENUE OF ANY SUCH  PROCEEDING
BROUGHT IN SUCH A COURT AND ANY CLAIM THAT ANY SUCH PROCEEDING BROUGHT IN SUCH A
COURT HAS BEEN BROUGHT IN AN INCONVENIENT  FORUM. EACH OF THE GUARANTORS AND THE
Agent HEREBY IRREVOCABLY WAIVES, TO THE FULLEST EXTENT PERMITTED BY LAW, ANY AND
ALL RIGHT TO TRIAL BY JURY IN ANY LEGAL PROCEEDING ARISING OUT OF OR RELATING TO
THIS GUARANTY OR THE TRANSACTIONS CONTEMPLATED HEREBY.

SECTION 14.  Taxes,  etc.  All  payments  required  to be made by the  Guarantor
hereunder shall be made without setoff or counterclaim and free and clear of and
without  deduction  or  withholding  for or on account of, any present or future
taxes, levies,  imposts, duties or other charges of whatsoever nature imposed by
any government or any political or taxing authority  pursuant and subject to the
provisions of Section  2.11(c) of the Credit  Agreement,  the terms of which are
incorporated  herein by reference as to the  Guarantors as fully as if set forth
herein, and for such purposes,  the rights and obligations of the Borrower under
such Section shall devolve to the Guarantors as to payments  required to be made
by the Guarantors hereunder.

SECTION 15. Additional  Guarantors;  Release of Guarantors.  Section 6.23 of the
Credit Agreement provides that Significant  Subsidiaries must become Guarantors,
and  Subsidiaries  which are not  Significant  Subsidiaries  may elect to become
Guarantors,  by, among other  things,  executing  and  delivering to the Agent a
counterpart of this Guaranty.  Any Subsidiary which executes and delivers to the
Agent a  counterpart  of this  Guaranty  shall be a Guarantor  for all  purposes
hereunder. Under certain circumstances described in the last sentence of Section
6.11  of  the  Credit   Agreement,   Subsidiaries   which  are  not  Significant
Subsidiaries  may obtain  from the Agent a written  release  from this  Guaranty
pursuant to the  provisions of such  sentence,  and upon  obtaining such written
release,  any such  Subsidiary  shall no longer be a Guarantor  hereunder.  Each
other Guarantor  consents and agrees to any such release and agrees that no such
release shall affect its obligations hereunder.

SECTION 16. Other Waivers by the  Guarantors.  The Guarantors  hereby  expressly
waive,  renounce,  and agree not to assert, any right, claim or cause of action,
including,   without  limitation,   a  claim  for  reimbursement,   subrogation,
indemnification  or otherwise,  against the Borrower arising out of or by reason
of this Guaranty or the  obligations  of the  Guarantors  hereunder,  including,
without  limitation,  the  payment  or  securing  or  purchasing  of  any of the
Guaranteed Obligations by the Guarantors. The waiver, renunciation and agreement
contained in the immediately  preceding sentence is for the benefit of the Agent
and the  Banks and also for the  benefit  of the  Borrower  who may  assert  the
benefits  thereof  as a  third-party  beneficiary,  and  the  Guarantors  may be
released from such waiver,  renunciation and agreement only by the execution and
delivery,  by the Agent,  the Required Banks and the Borrower,  of an instrument
expressly releasing the Guarantors therefrom.


<PAGE>

     IN WITNESS  WHEREOF,  the  Guarantors  have caused this Guaranty to be duly
executed,  under  seal,  by its  authorized  officer as of the date first  above
written.

                                        GABLES GP, INC.     



                                         By:      /s/ Marvin R. Banks, Jr.
                                               --------------------------------
                                                  Marvin R. Banks, Jr.,
                                                  Vice President

                                         Address:
                                         c/o Gables Realty Limited
                                         Partnership
                                         2859 Paces Ferry Road
                                         Suite 1450
                                         Atlanta, Georgia 30339
                                         Attention: Marvin R. Banks, Jr.
                                         Telecopier number: 770-438-5559
                                         Confirmation number: 770-438-5501


                                         GABLES RESIDENTIAL TRUST   


                                         By: /s/ Marvin R. Banks
                                             ------------------------------
                                         Name: Marvin R. Banks, Jr.
                                               Vice President
                                       
                                         Address:
                                         c/o Gables Realty Limited
                                         Partnership
                                         2859 Paces Ferry Road
                                         Suite 1450
                                         Atlanta, Georgia 30339
                                         Attention: Marvin R. Banks, Jr.
                                         Telecopier number: 770-438-5559
                                         Confirmation number: 770-438-5501





                                          GABLES-TENNESSEE PROPERTIES


                                          By: Gables Realty Limited
                                              Partnership, a general partner
                                                   By: Gables GP, Inc., its
                                                       general partner         


                                                   By:  /s/ Marvin R. Banks, Jr.
                                                       -------------------------
                                                        Marvin R. Banks, Jr.,
                                                        Vice President

                                           Address:
                                              c/o Gables Realty Limited
                                              Partnership
                                              2859 Paces Ferry Road
                                              Suite 1450
                                              Atlanta, Georgia 30339
                                              Attention: Marvin R. Banks, Jr.
                                              Telecopier number: 770-438-5559
                                              Confirmation number: 770-438-5501


<PAGE>

EXHIBIT L

                             CONTRIBUTION AGREEMENT

THIS CONTRIBUTION  AGREEMENT (this  "Agreement") is entered into as of March 28,
1996 by and  between  GABLES  REALTY  LIMITED  PARTNERSHIP,  a Delaware  limited
partnership  (the  "Principal"),  GABLES  GP,  INC.,  a  Texas  corporation  and
GABLES-TENNESSEE PROPERTIES, a Tennessee general partnership (collectively,  the
"Subsidiary Guarantors" and, together with any subsidiary of the Principal which
becomes a Guarantor  pursuant to the last  paragraph  hereof,  Section 15 of the
Guaranty referred to below and Section 6.23 of the Credit Agreement  referred to
below).  The  Principal  and each of the  Subsidiary  Guarantors  are  sometimes
hereinafter  referred to individually as a "Contributing Party" and collectively
as the "Contributing Parties").

                              W I T N E S S E T H:

WHEREAS,  pursuant  to that  certain  Credit  Agreement,  dated as of even  date
herewith  among the  Principal,  the Banks party  thereto and  Wachovia  Bank of
Georgia,  N.A., as Agent (such  agreement,  as the same may from time to time be
amended,  modified,  restated or extended,  being hereinafter referred to as the
"Credit  Agreement";  capitalized  terms used  herein  shall  have the  meanings
ascribed  thereto in the  Credit  Agreement),  the Banks  have  agreed to extend
financial accommodations to the Principal;

WHEREAS,  as a condition,  among others, to the willingness of the Agent and the
Banks  to enter  into  the  Credit  Agreement,  they  have  required  that  each
Subsidiary Guarantor,  along with Gables Residential Trust ("GBP"),  execute and
deliver that certain  Guaranty,  dated as of even date herewith (such agreement,
as the same may from time to time be amended,  modified,  restated or  extended,
being hereinafter referred to as the "Guaranty"), pursuant to which, among other
things,  the Subsidiary  Guarantors and GBP have jointly and severally agreed to
guarantee the "Guaranteed Obligations" (as defined in the Guaranty); and

WHEREAS,  each  Subsidiary  Guarantor is a direct or indirect  subsidiary of the
Principal  and is engaged in  businesses  related to those of the  Principal and
each other  Subsidiary  Guarantor,  and each of the Subsidiary  Guarantors  will
derive direct or indirect  economic benefit from the effectiveness and existence
of the Credit Agreement;

NOW, THEREFORE,  in consideration of the premises and the covenants  hereinafter
contained,  and to induce each Subsidiary  Guarantor to enter into the Guaranty,
it is agreed as follows:

To the extent that any Subsidiary  Guarantor shall,  under the Guaranty,  make a
payment  (a  "Subsidiary  Guarantor  Payment")  of a portion  of the  Guaranteed
Obligations,  then,  without  limiting  its rights of  subrogation  against  the
principal,  such  Subsidiary  Guarantor  shall be entitled to  contribution  and
indemnification  from,  and be  reimbursed  by,  each of the other  Contributing
Parties in an amount,  for each such Contributing  Party, equal to a fraction of
such  Subsidiary  Guarantor  Payment,  the  numerator of which  fraction is such
Contributing Party's Allocable Amount and the denominator of which is the sum of
the Allocable Amounts of all of the Contributing Parties.

As of any date of  determination,  the "Allocable  Amount" of each  Contributing
Party shall be equal to the maximum amount of liability  which could be asserted
against  such  Contributing  Party  hereunder  with  respect  to the  applicable
Subsidiary  Guarantor  Payment  without (i) rendering  such  Contributing  Party
"insolvent" within the meaning of Section 101(31) of the Federal Bankruptcy Code
(the "Bankruptcy Code") or Section 2 of either the Uniform  Fraudulent  Transfer
Act (the "UFTA") or the Uniform  Fraudulent  Conveyance  Act (the "UFCA"),  (ii)
leaving such  Contributing  Party with  unreasonably  small capital,  within the
meaning  of  Section  548 of the  Bankruptcy  Code or  Section  4 of the UFTA or
Section 5 of the UFCA,  or (iii) leaving such  Contributing  Party unable to pay
its debts as they become due within the meaning of Section 548 of the Bankruptcy
Code or Section 4 of the UFTA or Section 6 of the UFCA.

This  Agreement  is  intended  only  to  define  the  relative   rights  of  the
Contributing  Parties, and nothing set forth in this Agreement is intended to or
shall  impair  the  obligations  of  the  Subsidiary  Guarantors,   jointly  and
severally, to pay any amounts, as and when the same shall become due and payable
in accordance with the terms of the Guaranty.

The  parties   hereto   acknowledge   that  the  rights  of   contribution   and
indemnification  hereunder shall  constitute  assets in favor of each Subsidiary
Guarantor to which such contribution and indemnification is owing.

This  Agreement  shall  become  effective  upon  its  execution  by  each of the
Contributing  Parties and shall continue in full force and effect and may not be
terminated  or  otherwise  revoked by any  Contributing  Party  until all of the
Guaranteed  Obligations  shall  have been  indefeasibly  paid in full (in lawful
money of the United States of America) and discharged  and the Credit  Agreement
and financing  arrangements evidenced and governed by the Credit Agreement shall
have been terminated.  Each Contributing  Party agrees that if,  notwithstanding
the foregoing, such Contributing Party shall have any right under applicable law
to terminate or revoke this Agreement, and such Contributing Party shall attempt
to  exercise  such  right,  then such  termination  or  revocation  shall not be
effective until a written notice of such revocation or termination, specifically
referring hereto and signed by such Contributing  Party, is actually received by
each of the other  Contributing  Parties and by the Agent at its notice  address
set forth in the Credit  Agreement.  Such  notice  shall not affect the right or
power of any  Contributing  Party to enforce  rights arising prior to receipt of
such written notice by each of the other Contributing  Parties and the Agent. If
any Bank grants  additional  loans to the Principal or takes other action giving
rise to  additional  Guaranteed  Obligations  after any  Contributing  Party has
exercised  any right to terminate or revoke this  Agreement but before the Agent
receives such written  notice,  the rights of each other  Contributing  Party to
contribution  and  indemnification  hereunder in connection  with any Subsidiary
Guarantor  Payments  made with respect to such loans or  Guaranteed  Obligations
shall be the same as if such termination or revocation had not occurred.

Section 6.23 of the Credit Agreement provides that Significant Subsidiaries must
become Guarantors,  and Subsidiaries which are not Significant  Subsidiaries may
elect to become Guarantors,  by, among other things, executing and delivering to
the Agent a counterpart of the Guaranty and of this Contribution Agreement.  Any
Subsidiary  which  executes  and  delivers  to the  Agent a  counterpart  of the
Guaranty and of this Contribution  Agreement shall be a Subsidiary Guarantor for
all  purposes  hereunder.  Under  certain  circumstances  described  in the last
sentence of Section  6.11 of the Credit  Agreement,  Subsidiaries  which are not
Significant  Subsidiaries  may obtain from the Agent a written  release from the
Guaranty  pursuant to the provisions of such  sentence,  and upon obtaining such
written release,  any such Subsidiary shall no longer be a Subsidiary  Guarantor
or  Contributing  Party  hereunder,  and such release  shall  automatically  and
without further action constitute a release by each other  Contributing Party of
all obligations of such Subsidiary  hereunder.  Each other Subsidiary  Guarantor
consents and agrees to any such  release and agrees that no such  release  shall
affect its obligations hereunder, except as to the Subsidiary so released.


<PAGE>

     IN WITNESS WHEREOF, each Contributing Party has executed and delivered this
Agreement, under seal, as of the date first above written.

                                  GABLES REALTY LIMITED PARTNERSHIP             
                                  By: Gables GP, Inc., its sole general partner


                                  By:    /s/ Marvin R. Banks, Jr.  
                                        ----------------------------------     
                                          Marvin R. Banks, Jr.
                                          Vice President
                                  Address:
                                  Gables Realty Limited Partnership
                                  2859 Paces Ferry Road
                                  Suite 1450
                                  Atlanta, Georgia 30339
                                  Attention: Marvin R. Banks, Jr.
                                  Telecopier number: 770-438-5559
                                  Confirmation number: 770-438-5501


                                  GABLES GP, INC.


                                   By:   /s/ Marvin R. Banks, Jr.
                                        ----------------------------------      
                                        Marvin R. Banks, Jr.
                                        Vice President

                                   Address:
                                   Gables Realty Limited Partnership
                                   2859 Paces Ferry Road
                                   Suite 1450
                                   Atlanta, Georgia 30339
                                   Attention: Marvin R. Banks, Jr.
                                   Telecopier number: 770-438-5559
                                   Confirmation number: 770-438-5501


                                   GABLES-TENNESSEE PROPERTIES
                                   By: Gables Realty Limited
                                       Partnership, a general partner
  
                                   By: Gables GP, Inc., its general partner

                                   By:  /s/ Marvin R. Banks, Jr.
                                        ---------------------------------      
                                        Marvin R. Banks, Jr.
                                        Vice President

                                    Address:
                                    Gables Realty Limited Partnership
                                    2859 Paces Ferry Road
                                    Suite 1450
                                    Atlanta, Georgia 30339
                                    Attention: Marvin R. Banks, Jr.
                                    Telecopier number: 770-438-5559
                                    Confirmation number: 770-438-5501




                                SWAP TRANSACTION
                                  CONFIRMATION


Date:           May 23, 1997
 
To:             GABLES REALTY LIMITED PARTNERSHIP ("Counterparty")

Address:        2859 Paces Ferry Road, Suite 1450 Atlanta, GA 30339

Fax:            (770) 435-7434

Attention:      Marvin Banks

From:           FIRST UNION NATIONAL BANK OF GEORGIA ("First Union")

Ref. No.        51824/64805


Dear Mr. Banks:

This confirms the terms of the Transaction  described below between Counterparty
and First  Union.  This  Transaction  is  subject  to the 1991 ISDA  Definitions
published by the International  Swaps and Derivatives  Association,  Inc. ("ISDA
Definitions"),  which are  incorporated  herein by reference.  Fixed Amounts and
Floating  Amounts for each applicable  Payment Date hereunder will be calculated
in accordance  with the ISDA  Definitions,  and if any Fixed Amount and Floating
Amount are for the same Payment Date hereunder,  then those amounts shall not be
payable and instead the Fixed Rate Payer shall pay the positive  difference,  if
any,  between the Fixed Amount and the Floating  Amount,  and the Floating  Rate
Payer shall pay the positive difference, if any, between the Floating Amount and
the Fixed Amount.

Transaction Type:           Interest Rate Swap

Currency for Payments:      U.S. Dollars

Notional Amount:            $25,000,000.00

TERM:
- -----

Trade Date:                 May 23, 1997

Effective Date:             February 27, 1998

Termination Date:           February 28, 2000, subject to the Modified Following
                            Business Day Convention, provided that if the 
                            Floating Rate Option (of the Designated Maturity)
                            for a Calculation Period is equal to or greater   
                            6.70%, the Termination Date shall be the first day 
                            of that Calculation Period.

FIXED AMOUNTS:
- -------------

Fixed Rate Payer:           Counterparty
Payment Dates:              Monthly on the 27th day of each month commencing 
                            March 27,1998, through and including the Termination
                            Date.
Business Day Convention:    Modified Following
Business Day:               New York
Fixed Rate:                 5.76%
Fixed Rate Day Count 
     Fraction:              Actual/360

FLOATING  AMOUNTS:
- ------------------
Floating Rate Payer:        First Union
Payment Dates:              Monthly on the 27th day of each month commencing 
                            March 27, 1998,through and including the Termination
                            Date.

Business Day Convention:    Modified Following
Business Day:               New York
Floating Rate for initial
     Calculation Period:    Determined two London Banking Days before the 
                            Effective Date

Floating Rate Option:        USD-LIBOR-BBA
Designated Maturity:         1 Month
Spread:                      None

Floating Rate Day
     Count Fraction:         Actual /360
Floating Rate determined:    Two London Banking Days prior to each Reset Date
Reset Dates:                 The first day of each Calculation Period

Compounding:                 Inapplicable
Rounding convention:         5 decimal places per the ISDA Definitions

Calculation Agent:           First Union

Payments to First Union:     First Union Charlotte
                             Capital Markets
                             Attention: Derivatives Desk
                             Fed. ABA No.053000219
                             Ref. No.:51824/64805

First Union Settlements:     Jay Saunders
                             Derivatives Desk
                             Tel:(704)383-1187
                             Fax: (704) 383-9139

First Union Address:         One First Union Center
                             301 South College Street DC-4
                             Charlotte, NC 28288-0601

Payments to Counterparty:    Please forward payment instructions to First Union 
                             in Charlotte, NC. Payments will not be made to 
                             Counterparty without its written instructions.

DOCUMENTATION
- -------------

This  Confirmation  is a binding and  complete  contract  between  the  parties,
provided that if at any time there exists a master agreement (however described)
between  the parties  governing  this  Transaction  ("Master  Agreement"),  this
Confirmation  supplements,  forms  part of and will be  governed  by the  Master
Agreement.  Unless otherwise provided in the Master Agreement, this Confirmation
is governed by the law (and not the law of conflicts) of the State of New York.

Please  confirm  that  the  foregoing  correctly  sets  forth  the  terms of our
agreement by executing a copy of this Confirmation and returning it to us.



                                    Very truly yours,

                                    FIRST UNION NATIONAL BANK OF GEORGIA

                                     By:      /s/ Peter J. Lancos 
                                        --------------------------------       
                                     Name:     Peter J. Lancos          
                                        --------------------------------        
                                     Title:       Vice President        
                                        --------------------------------        


                                      By:   /s/ Delene Travella 
                                        --------------------------------       
                                      Name:  Delene M. Travella         
                                        --------------------------------
                                      Title: Vice President  
                                        --------------------------------       


 Accepted and confirmed as of the date first above written:

GABLES REALTY LIMITED PARTNERSHIP



By:   /s/ Marvin R. Banks, Jr.
     -------------------------------         
Name: Marvin R. Banks, Jr.
     -------------------------------
Title:  Sr. Vice President
     -------------------------------

 


                                   $45,820,180

                             REIMBURSEMENT AGREEMENT

                                   dated as of

                                 October 1, 1997

                                      among


                        GABLES REALTY LIMITED PARTNERSHIP

                             The Banks Listed Herein

                                       and

                              WACHOVIA BANK, N.A.,
                                    as Agent
 


<PAGE>

                                TABLE OF CONTENTS

                             REIMBURSEMENT AGREEMENT

                                                                               

ARTICLE I

DEFINITIONS

SECTION 1.01. Definitions......................................................1

SECTION 1.02. Accounting Terms and Determinations.............................17

SECTION 1.03. References......................................................17

SECTION 1.04. Use of Defined Terms............................................17

SECTION 1.05. Terminology.....................................................17

ARTICLE II

THE CREDITS

SECTION 2.01. Commitments to Lend.............................................17

SECTION 2.02. Method of Borrowing.............................................18

SECTION 2.03. Reimbursement Notes.............................................19

SECTION 2.04. Maturity of Loans...............................................20

SECTION 2.05. Interest Rates..................................................21

SECTION 2.06. Agent's Fees....................................................23

SECTION 2.07. Payment of Fees Upon Termination of Letters of
                            Credit............................................23

SECTION 2.08. Mandatory Reduction and Termination of
                           Commitments........................................24

SECTION 2.09. Optional Prepayments............................................24

SECTION 2.10. Mandatory Prepayments...........................................24

SECTION 2.11. General Provisions as to Payments...............................25

SECTION 2.12. Computation of Interest and Fees................................26


ARTICLE III

LETTER OF CREDIT FACILITY

SECTION 3.01      Letters of Credit...........................................27

SECTION 3.02      No Extension or Amendment...................................28

SECTION 3.03      Reimbursement Obligations; Duties of the
                           Issuing Bank.......................................28

SECTION 3.04      Participations..............................................29

SECTION 3.05      Payment of Reimbursement Obligations........................31

SECTION 3.06      Compensation for Letters of Credit and Agent 
                            Reporting Requirements............................32

SECTION 3.07      Indemnification; Exoneration................................32

SECTION 3.08      Credit Yield Protection; Capital Adequacy...................33

ARTICLE IV

CONDITIONS TO EFFECTIVENESS AND BORROWINGS ...................................36

SECTION 4.01. Conditions to Effectiveness and First
                           Borrowing..........................................36

SECTION 4.02. Conditions to All Borrowings....................................37

SECTION 4.03. Certain Conditions and Provisions Pertaining
                           to Guaranty Federal Bank, F.S.B....................38

ARTICLE V

REPRESENTATIONS AND WARRANTIES

SECTION 5.01. Partnership or Corporate Existence and Power....................39

SECTION 5.02. Partnership or Corporate and Governmental
                           Authorization; No Contravention....................39

SECTION 5.03. Binding Effect..................................................40

SECTION 5.04. Financial and Property Information..............................40

SECTION 5.05. No Litigation...................................................40

SECTION 5.06. Compliance with ERISA...........................................41

SECTION 5.07. Compliance with Laws; Payment of Taxes..........................41

SECTION 5.08. Subsidiaries....................................................41

SECTION 5.09. Investment Company Act..........................................42

SECTION 5.10. Public Utility Holding Company Act..............................42

SECTION 5.11. Ownership of Property...........................................42

SECTION 5.12. No Default......................................................42

SECTION 5.13. Full Disclosure.................................................42

SECTION 5.14. Environmental Matters...........................................42

SECTION 5.15. Partner Interests and Capital Stock.............................43

SECTION 5.16. Margin Stock....................................................43

SECTION 5.17. Insolvency......................................................43

SECTION 5.18. Insurance.......................................................44

SECTION 5.19. Estate Investment Trust.........................................52

ARTICLE VI

COVENANTS

SECTION 6.01. Information.....................................................44

SECTION 6.02. Inspection of Property, Books and Records.......................47

SECTION 6.03. Total Secured Debt..............................................47

SECTION 6.04. Ratio of Total Debt to Total Assets Value.......................47

SECTION 6.05. Interest Coverage...............................................47

SECTION 6.06. Restricted Payments.............................................47

SECTION 6.07. Loans or Advances...............................................48

SECTION 6.08. Purchases of Stock by Guarantors................................55

SECTION 6.09. Investments.....................................................48

SECTION 6.10. Dissolution.....................................................49

SECTION 6.11. Consolidations, Mergers and Sales of Assets.....................49

SECTION 6.12. Use of Proceeds.................................................50

SECTION 6.13. Compliance with Laws; Payment of Taxes..........................50

SECTION 6.14. Insurance.......................................................51

SECTION 6.15. Change in Fiscal Year...........................................51

SECTION 6.16. Maintenance of Property; Principal Business.....................51

SECTION 6.17. Environmental Notices...........................................51

SECTION 6.18. Environmental Matters...........................................51

SECTION 6.19. Environmental Release...........................................52

SECTION 6.20. Transactions with Affiliates....................................52

SECTION 6.21. Amendment of Other Agreements...................................52

SECTION 6.22. Qualification as a Real Estate Investment Trust; 
                           General Partner....................................52

SECTION 6.23. Significant Subsidiaries to be Guarantors; Election to
                           Become Guarantor...................................60

SECTION 6.24. Certain Provisions Regarding Eligible
                           Properties.........................................53

SECTION 6.25  Restrictions of Certain Additional Guarantees...................53

SECTION 6.26  Maintenance of Existence........................................53

SECTION 6.27  Ratio of Total Unencumbered Assets Value to
                           Unsecured Funded Debt..............................53

ARTICLE VII

DEFAULTS

SECTION 7.01. Events of Default...............................................53

SECTION 7.02. Notice of Default...............................................56


ARTICLE VIII

THE AGENT

SECTION 8.01. Appointment; Powers and Immunities..............................56

SECTION 8.02. Reliance by Agent...............................................57

SECTION 8.03. Defaults........................................................58

SECTION 8.04. Rights of Agent and its Affiliates as a Bank....................58

SECTION 8.05. Indemnification.................................................58

SECTION 8.06  Consequential Damages...........................................59

SECTION 8.07. Payee of Note Treated as Owner..................................59

SECTION 8.08. Nonreliance on Agent and Other Banks............................59

SECTION 8.09. Failure to Act..................................................60

SECTION 8.10. Resignation or Removal of Agent.................................60

SECTION 8.11.  Agent's Right to Replace Non-Qualifying Bank...................60


ARTICLE IX

CHANGE IN CIRCUMSTANCES; COMPENSATION

SECTION 9.01. Basis for Determining Interest Rate Inadequate
                           or Unfair..........................................61

SECTION 9.02. Illegality......................................................62

SECTION 9.03. Increased Cost and Reduced Return...............................63

SECTION 9.04. Base Rate Loans Substituted for Affected Euro-
                           Dollar Loans.......................................64

SECTION 9.05. Compensation....................................................64

ARTICLE X

MISCELLANEOUS

SECTION 10.01. Notices........................................................65

SECTION 10.02. No Waivers.....................................................65

SECTION 10.03. Expenses; Documentary Taxes....................................65

SECTION 10.04. Indemnification................................................66

SECTION 10.05. Sharing of Setoffs.............................................66

SECTION 10.06. Amendments and Waivers.........................................67

SECTION 10.07. No Margin Stock Collateral.....................................68

SECTION 10.08. Successors and Assigns.........................................68

SECTION 10.09. Confidentiality................................................70

SECTION 10.10. Representation by Banks........................................71

SECTION 10.11. Obligations Several............................................71

SECTION 10.12. Georgia Law....................................................71

SECTION 10.13. Severability...................................................71

SECTION 10.14. Interest.......................................................71

SECTION 10.15. Interpretation.................................................72

SECTION 10.16. Waiver of Jury Trial; Consent to Jurisdiction..................73

SECTION 10.17. Counterparts...................................................73

SECTION 10.18. Source of Funds -- ERISA.......................................73

SECTION 10.19. Entire Agreement...............................................73

SECTION 10.20. More Restrictive Agreements....................................73

EXHIBIT A                  Form of Reimbursement Note

EXHIBIT B                  Form of Opinion of Counsel for the Borrower

EXHIBIT C                  Form of Opinion of Special Counsel for the Agent

EXHIBIT D                  Form of Assignment and Acceptance

EXHIBIT E                  Form of Notice of Borrowing

EXHIBIT F                  Form of Compliance Certificate

EXHIBIT G                  Form of Closing Certificate

EXHIBIT H-1                Form of Officer's Certificate

EXHIBIT H-2                Form of Alternate Officer's Certificate

EXHIBIT I                  Form of Borrowing Base Certificate

EXHIBIT J                  Form of Guaranty

EXHIBIT K                  Form of Contribution Agreement

Schedule 5.08              Subsidiaries


<PAGE>

                             REIMBURSEMENT AGREEMENT


REIMBURSEMENT  AGREEMENT dated as of October 1, 1997 among GABLES REALTY LIMITED
PARTNERSHIP,  the BANKS listed on the signature  pages hereof and WACHOVIA BANK,
N.A., as Agent.

The parties hereto agree as follows:


                                    ARTICLE I

                                   DEFINITIONS

SECTION 1.01. DEFINITIONS.  The terms as defined in this Section 1.01 shall, for
all  purposes  of this  Agreement  and any  amendment  hereto  (except as herein
otherwise expressly provided or unless the context otherwise requires), have the
meanings set forth herein:

"Adjusted  London  Interbank  Offered Rate" has the meaning set forth in Section
2.05(c).

"Affiliate"  of any  relevant  Person  means (i) any Person  that  directly,  or
indirectly through one or more  intermediaries,  controls the relevant Person (a
"Controlling  Person"),  (ii) any Person  (other than the  relevant  Person or a
Subsidiary  of the relevant  Person)  which is  controlled by or is under common
control with a Controlling  Person, or (iii) any Person (other than a Subsidiary
of the  relevant  Person)  of  which  the  relevant  Person  owns,  directly  or
indirectly,  20% or more of the common stock or equivalent equity interests.  As
used herein, the term "control" means possession, directly or indirectly, of the
power to  direct or cause the  direction  of the  management  or  policies  of a
Person,  whether  through the  ownership  of voting  securities,  by contract or
otherwise.

"Agent" means  Wachovia Bank,  N.A., a national  banking  association  organized
under the laws of the United States of America, in its capacity as agent for the
Banks hereunder, and its successors and permitted assigns in such capacity.

"Agent's  Letter  Agreement"  means that certain letter  agreement,  dated as of
_________,  1997 between the  Borrower and the Agent,  but only as it relates to
certain fees from time to time payable by the Borrower to the Agent.

"Agreement" means this Reimbursement Agreement, together with all amendments and
supplements hereto.

"Applicable Margin" has the meaning set forth in Section 2.05(a).


"Assignment  and  Acceptance"  means an Assignment  and  Acceptance  executed in
accordance with Section 10.08(c) in the form attached as Exhibit D.

"Authority" has the meaning set forth in Section 9.02.

"Bank"  means  each  bank  listed  on the  signature  pages  hereof  as having a
Commitment, and its successors and assigns.

"Base Rate"  means for any Base Rate Loan for any day,  the rate per annum equal
to the higher as of such day of (i) the Prime  Rate,  or (ii) three  quarters of
one percent above the Federal Funds Rate. For purposes of  determining  the Base
Rate for any day,  changes in the Prime Rate or the Federal  Funds Rate shall be
effective on the date of each such change.

"Base Rate Loan" means a Loan which bears or is to bear interest at a rate based
upon  the Base  Rate,  and is to be made as a Base  Rate  Loan  pursuant  to the
applicable Notice of Borrowing, Section 2.02(f), or Article VIII, as applicable.

"Bond Related  Mortgage" means a Mortgage on Eligible  Property which is granted
(i) to an  institutional  trustee  with  respect  to  revenue  bonds or  similar
instruments,  to which  trustee a  standby  letter of credit is issued as credit
enhancement  for such revenue  bonds or similar  instruments  and (ii) to secure
obligations  which are payable  with the proceeds of a draw under such letter of
credit.

"Borrower"  means  Gables  Realty  Limited   Partnership,   a  Delaware  limited
partnership, and its successors and
its permitted assigns.

"Borrowing" means a borrowing hereunder consisting of Loans.

"Borrowing  Base"  means  the sum of each of the  following,  as  determined  by
reference to the most recent  Borrowing Base Certificate  furnished  pursuant to
Section 4.01(h) or Section 6.01(h), as applicable:

(i)  an amount equal to the product of: (x) 7.22222; times (y) the Net Operating
     Income  for the 12 month  period  ending on the last day of the month  just
     ended prior to the date of determination, from each Eligible Property which
     either was on average at least 90% Economically  Occupied  during,  or with
     respect to which the Construction Period Termination Date occurred prior to
     the  commencement of, such 12 month period;  provided,  that if an Eligible
     Property  satisfies  the  criteria set forth in both this clause (i) and in
     clause (ii) below,  it shall be included in the  calculations  only in this
     clause (i); plus

(ii) an  amount  equal  to the  product  of:  (x)  28.88889;  times  (y) the Net
     Operating Income for the 3 month period ending on the last day of the month
     just ended prior to the date of determination,  from each Eligible Property
     with  respect to which the  Construction  Period  Termination  Date did not
     occur prior to the  commencement  of the 12 month period ending on the last
     day of the month just ended prior to the date of determination; plus
 
(iii)an amount equal to the lesser of: (x) 50% of the  aggregate  amount of cash
     expenditures  (including indirect costs internally  allocated in accordance
     with GAAP) as of the last day of the month just ended  prior to the date of
     determination on all Eligible  Properties which consist of Properties as to
     which the Construction  Period Termination Date has not occurred as of such
     last day of the month just ended (provided,  that no more than an aggregate
     of  $5,000,000  for all Eligible  Properties  shall be included for land on
     which construction has not commenced); and (y) $50,000,000; less

(iv) the  aggregate  amount  of  all  outstanding  unsecured  Consolidated  Debt
     including standby letters of credit,  other than the outstanding  Letter of
     Credit Obligations.

"Borrowing Base  Certificate"  means a certificate  substantially in the form of
Exhibit I, duly executed by the chief financial  officer of the General Partner,
setting forth in reasonable  detail the  calculations  for each component of the
Borrowing Base, and certifying  availability of funds sufficient to complete all
Eligible Properties then under construction.

"Capital  Stock" means any  nonredeemable  capital stock or shares of beneficial
ownership  of GBP or any  Consolidated  Subsidiary  (to the  extent  issued to a
Person other than GBP), whether common or preferred.

"CERCLA"  means  the  Comprehensive   Environmental  Response  Compensation  and
Liability Act, 42 U.S.C.  9601 et. seq. and its  implementing  regulations and
amendments.

"CERCLIS"  means  the  Comprehensive  Environmental  Response  Compensation  and
Liability Inventory System established pursuant to CERCLA.

"Change in Control" shall mean the occurrence of any of the following:  (i) more
than 50% of the  outstanding  voting  common stock of GBP is owned,  directly or
indirectly,  by less than 6 "individuals"  (as provided in Section  542(a)(2) of
the Code);  or (ii) a majority of the Persons  comprising the Board of Directors
of GBP shall during any 12 month period cease to serve on the Board of Directors
of GBP for any reason other than  disability or death;  or (iii) the Borrower or
any  Guarantor  shall fail to maintain  their current  partnership  or corporate
status; or (iv) GBP shall fail to own at least 65% of the partnership  interests
in the  Borrower;  or (v) the  Borrower  shall  fail to own at least  99% of the
partnership interests in Gable-Tennessee Properties and Candlewood-Indian Creek,
L.P.

"Change of Law" shall have the meaning set forth in Section 9.02.

"Closing Certificate" has the meaning set forth in Section 4.01(e).

"Closing Date" means October 1, 1997.

"Code" means the Internal  Revenue Code of 1986,  as amended,  or any  successor
Federal tax code.

"Commitment" means, with respect to each Bank, (i) the amount set forth opposite
the name of such Bank on the  signature  pages  hereof,  and (ii) as to any Bank
which enters into any Assignment and Acceptance  (whether as transferor  Bank or
as Assignee  thereunder),  the amount of such  Bank's  Commitment  after  giving
effect to such  Assignment  and  Acceptance,  in each case as such amount may be
reduced from time to time pursuant to Sections 2.07 and 2.08.
"Commitment  Percentage"  for any Bank means the  percentage  which such  Bank's
Commitment bears to the aggregate Commitment of all Banks.

"Compliance Certificate" has the meaning set forth in Section 6.01(c).

"Consolidated  Debt"  means  at any  date  the  Debt  of the  Borrower  and  its
Consolidated Subsidiaries, determined on a consolidated basis as of such date.

"Consolidated  Income  Available for Debt Service"  shall mean,  calculated on a
consolidated  basis,  the sum of the Borrower's and its  Subsidiaries':  (i) net
income before  minority  interests and  extraordinary  items in accordance  with
GAAP, plus  (ii)depreciation and amortization,  plus (iii) losses from sales or
joint ventures,  plus (iv) increases in deferred taxes and other non-cash items,
minus (v) gains from sales or joint  ventures,  minus (vi) decreases in deferred
taxes and other non-cash items, plus (vii) interest expense and letter of credit
fees on tax exempt bonds and plus (viii) taxes (excluding ad valorem taxes).

"Consolidated  Income Available for  Distribution"  means, in any calendar year,
the sum of the following for such calendar  year,  calculated on a  consolidated
basis for the Borrower and its Subsidiaries:  (i) Consolidated  Income Available
for Debt Service,  less (ii)  interest  expense and letter of credit fees on tax
exempt  bonds  (including  fees  payable  with  respect to the Letters of Credit
pursuant to Section 3.06),  and less (iii) taxes (excluding ad valorem taxes and
taxes on gains described in clause (v) of the definition of Consolidated  Income
Available for Debt Service).

"Consolidated Interest Expense" for any period means interest in respect of Debt
(excluding  capitalized  interest)  of the  Borrower or any of its  Consolidated
Subsidiaries outstanding during such period.

"Consolidated  Subsidiary"  means at any date any Subsidiary or other entity the
accounts of which, in accordance with GAAP, would be consolidated  with those of
the Borrower in its consolidated financial statements as of such date.

"Consolidated Total Assets" means, at any time, the total assets of the Borrower
and its Consolidated  Subsidiaries,  determined on a consolidated  basis, as set
forth or reflected on the most recent consolidated balance sheet of the Borrower
and its Consolidated Subsidiaries, prepared in accordance with GAAP.

"Contribution  Agreement" means the Contribution Agreement of even date herewith
in  substantially  the form of Exhibit K to be executed by the  Borrower and the
Guarantors.

"Construction  Period  Termination  Date" means, with respect to construction of
Multi-Family  Properties  for  Eligible  Properties,  the date which is 3 months
after the issuance of a permanent  certificate of occupancy for the last unit of
such Multi-Family Property which is an Eligible Property.

"Controlled  Group" means all members of a controlled  group of corporations and
all trades or  businesses  (whether or not  incorporated)  under common  control
which,  together  with the  Borrower,  are  treated as a single  employer  under
Section 414 of the Code.

"Current  Maturities  of Long Term Debt"  means all  payments in respect of Long
Term Debt (other than Debt under this  Agreement)  that are  required to be made
within one year from the date of determination, whether or not the obligation to
make such  payments  would  constitute a current  liability of the obligor under
GAAP,  excluding,  however, any such payment required to be made on the ultimate
maturity date of such Debt.

"Debt" of any Person means at any date, without duplication, (i) all obligations
of such Person for borrowed money, (ii) all obligations of such Person evidenced
by bonds, debentures, notes or other similar instruments,  (iii) all obligations
of such Person to pay the  deferred  purchase  price of  property  or  services,
except trade accounts  payable arising in the ordinary course of business,  (iv)
all  obligations  of  such  Person  as  lessee  under  capital  leases,  (v) all
obligations  of such Person to reimburse  any bank or other Person in respect of
amounts payable under a banker's acceptance, (vi) all Redeemable Preferred Stock
of  such  Person  (in  the  event  such  Person  is a  corporation),  (vii)  all
obligations  of such Person to reimburse  any bank or other Person in respect of
amounts  paid or to be paid or to be paid  under a letter of  credit or  similar
instrument,  (viii)  all Debt of others  secured  by a Lien on any asset of such
Person, whether or not such Debt is assumed by such Person, and (ix) all Debt of
others Guaranteed by such Person.

"Debt  Rating"  means at any time  whichever  is the higher of the rating of the
Borrower's  senior unsecured,  unenhanced debt (or, if no such debt exists,  its
issuer  credit  rating  for debt of such type) by  Moody's  Investor  Service or
Standard  and  Poor's  (as such  rating  may  change  from time to time,  either
pursuant  to Section  2.05(a) or  otherwise)  (provided,  that in the event of a
double or greater split rating,  the rating  immediately  above the lower rating
shall  apply),  or if only one of them rates the  Borrower's  senior  unsecured,
unenhanced debt, such rating.

"Default" means any condition or event which  constitutes an Event of Default or
which with the giving of notice or lapse of time or both would,  unless cured or
waived, become an Event of Default.

"Default  Rate" means,  with respect to any Loan, on any day, the sum of 2% plus
the interest rate (including the Applicable  Margin) which is applicable to such
Loan hereunder.

"Dollars"  or "$" means  dollars  in lawful  currency  of the  United  States of
America.

"Domestic Business Day" means any day except a Saturday,  Sunday or other day on
which  commercial  banks in Georgia are  authorized by law to close  (including,
without  limitation,  any day which is a federal  banking  holiday in the United
States of America).

"Economically  Occupied"  means,  with  respect  to  any  Eligible  Property  or
Multi-Family Property and in reference to a specified  percentage,  that tenants
paying rental obligations are occupying at least the specified percentage of the
total number of units at such Eligible Property or Multi-Family Property, as the
case may be.

"Eligible Property" means a Multi-Family  Property of the Borrower or any of the
Guarantors  consisting  of real  estate  as to  which  there is no  Mortgage  in
existence encumbering such Property,  other than, if applicable,  a Bond Related
Mortgage,  and such  Multi-Family  Property  is  subject  to no  other  Liens or
encumbrances, other than Permitted Encumbrances.

"Environmental  Authority" means any foreign,  federal, state, local or regional
government  that  exercises  any form of  jurisdiction  or  authority  under any
Environmental  Requirement.  "Environmental  Authorizations" means all licenses,
permits, orders, approvals, notices,  registrations or other legal prerequisites
for conducting  the business of the Borrower or any  Subsidiary  required by any
Environmental Requirement.

"Environmental  Judgments  and Orders"  means all  judgments,  decrees or orders
arising  from or in any way  associated  with  any  Environmental  Requirements,
whether or not entered upon consent, or written agreements with an Environmental
Authority  or  other  entity  arising  from or in any way  associated  with  any
Environmental Requirement,  whether or not incorporated in a judgment, decree or
order.

"Environmental  Liabilities" means any liabilities,  whether accrued, contingent
or  otherwise,  arising from and in any way  associated  with any  Environmental
Requirements.

"Environmental  Notices" means notice from any Environmental Authority or by any
other person or entity, of possible or alleged  noncompliance  with or liability
under  any  Environmental   Requirement,   including   without   limitation  any
complaints,  citations,  demands or requests from any Environmental Authority or
from  any  other  person  or  entity  for  correction  of any  violation  of any
Environmental  Requirement or any investigations concerning any violation of any
Environmental Requirement.

"Environmental  Proceedings"  means any judicial or  administrative  proceedings
arising from or in any way associated with any Environmental Requirement.

"Environmental  Releases"  means  releases  as  defined  in  CERCLA or under any
applicable state or local environmental law or regulation.

"Environmental  Requirements"  means any legal  requirement  relating to health,
safety or the environment and applicable to the Borrower,  any Subsidiary or the
Properties,  including but not limited to any such  requirement  under CERCLA or
similar state  legislation  and all federal,  state and local laws,  ordinances,
regulations, orders, writs, decrees and common law.

"ERISA" means the Employee  Retirement  Income  Security Act of 1974, as amended
from time to time, or any successor law. Any reference to any provision of ERISA
shall also be deemed to be a reference to any successor  provision or provisions
thereof.

"Euro-Dollar  Business Day" means any Domestic Business Day on which dealings in
Dollar deposits are carried out in the London interbank market.

"Euro-Dollar  Loan"  means a Loan which  bears or is to bear  interest at a rate
based upon the  Adjusted  London  Interbank  Offered  Rate,  and to be made as a
Euro-Dollar Loan pursuant to the applicable Notice of Borrowing.

"Euro-Dollar Reserve Percentage" has the meaning set forth in Section 2.05(c).

"Event of Default" has the meaning set forth in Section 7.01.

"Excess" has the meaning set forth in Section 2.10(b).

"Executive  Officer" means any of the following officers of the General Partner:
the chairman,  the president,  the chief financial officer, the chief accounting
officer, any senior vice president and the secretary.

"Federal Funds Rate" means, for any day, the rate per annum (rounded upward,  if
necessary,  to the next higher  1/100th of 1%) equal to the weighted  average of
the rates on overnight  Federal funds  transactions  with members of the Federal
Reserve  System  arranged by Federal  funds brokers on such day, as published by
the  Federal  Reserve  Bank  of New  York  on the  Domestic  Business  Day  next
succeeding  such day,  provided that (i) if the day for which such rate is to be
determined  is not a Domestic  Business Day, the Federal Funds Rate for such day
shall be such rate on such transactions on the next preceding  Domestic Business
Day as so published on the next  succeeding  Domestic  Business Day, and (ii) if
such rate is not so published  for any day, the Federal  Funds Rate for such day
shall be the average rate charged to the Agent on such day on such transactions,
as determined by the Agent.

"Fiscal Quarter" means any fiscal quarter of the Borrower.

"Fiscal Year" means any fiscal year of the Borrower.

"Fronting Fee" has the meaning ascribed to it in Section 3.06.

"Funded Debt" means, without duplication, Long-Term Debt plus Current Maturities
of Long-Term Debt.

"GAAP"  means  generally  accepted  accounting  principles  applied  on a  basis
consistent  with those which, in accordance with Section 1.02, are to be used in
making the calculations for purposes of determining compliance with the terms of
this Agreement.

"GBP" means Gables Residential Trust, a Maryland trust.

"General  Partner" means the sole general partner of the Borrower (which, on the
Closing  Date,  is Gables GP,  Inc.) or, if there is more than one such  general
partner, the managing general partner of the Borrower.

"Guarantee" by any Person means any obligation, contingent or otherwise, of such
Person directly or indirectly  guaranteeing  any Debt or other obligation of any
other  Person  and,  without  limiting  the  generality  of the  foregoing,  any
obligation,  direct or indirect,  contingent or otherwise, of such Person (i) to
secure,  purchase or pay (or advance or supply funds for the purchase or payment
of) such Debt or other  obligation  (whether  arising  by virtue of  partnership
arrangements,  by agreement to keep-well,  to purchase assets, goods, securities
or services,  to provide  collateral  security,  to take-or-pay,  or to maintain
financial  statement  conditions  or  otherwise)  or (ii)  entered  into for the
purpose  of  assuring  in any other  manner  the  obligee  of such Debt or other
obligation  of the payment  thereof or to protect such  obligee  against loss in
respect  thereof (in whole or in part),  provided that the term Guarantee  shall
not include  endorsements  for  collection or deposit in the ordinary  course of
business. The term "Guarantee" used as a verb has a corresponding meaning.

"Guaranty"  means the Guaranty  Agreement of even date herewith in substantially
the form of Exhibit J to be  executed  by the  Guarantors,  unconditionally  and
jointly and severally Guaranteeing payment of the Loans, the Reimbursement Notes
and all other  obligations of the Borrower to the Agent and the Banks hereunder,
including  without  limitation  all  principal,   interest,   fees,  costs,  and
compensation and indemnification amounts.

"Guarantors" means any one or more or all of the following, as the context shall
require:  (i)  GBP,  Gables  GP,  Inc.,  a Texas  corporation,  Gables-Tennessee
Properties, a Tennessee general partnership; and (ii) any Significant Subsidiary
which  becomes  a  Guarantor  pursuant  to  Section  6.23;  and  (iii) any other
Subsidiary which elects to become a Guarantor  pursuant to Section 6.23; in each
case subject to the provisions of the last sentence of Section 6.11.

"Hazardous  Materials"  includes,  without  limitation,  (a) solid or  hazardous
waste,  as defined in the Resource  Conservation  and  Recovery Act of 1980,  42
U.S.C. 6901 et seq. and its implementing regulations and amendments, or in any
applicable  state  or  local  law  or  regulation,  (b)  "hazardous  substance",
"pollutant",  or "contaminant" as defined in CERCLA,  or in any applicable state
or local law or  regulation,  (c) gasoline,  or any other  petroleum  product or
by-product,  including, crude oil or any fraction thereof, (d) toxic substances,
as defined in the Toxic  Substances  Control Act of 1976,  or in any  applicable
state  or  local  law  or  regulation  and  (e)  insecticides,   fungicides,  or
rodenticides, as defined in the Federal Insecticide,  Fungicide, and Rodenticide
Act of 1975, or in any applicable state or local law or regulation, as each such
Act, statute or regulation may be amended from time to time.  "Interest  Period"
means: (1) with respect to each Euro-Dollar Borrowing,  the period commencing on
the date of such Borrowing and ending on the  numerically  corresponding  day in
the first, second, third or sixth month thereafter, as the Borrower may elect in
the applicable Notice of Borrowing; provided that:

     (a)  any  Interest  Period  (subject to  paragraph  (c) below)  which would
          otherwise end on a day which is not a  Euro-Dollar  Business Day shall
          be extended to the next  succeeding  Euro-Dollar  Business  Day unless
          such  Euro-Dollar  Business Day falls in another  calendar  month,  in
          which  case  such  Interest  Period  shall  end on the next  preceding
          Euro-Dollar Business Day;

     (b)  any Interest Period which begins on the last Euro-Dollar  Business Day
          of a  calendar  month (or on a day for which  there is no  numerically
          corresponding day in the appropriate subsequent calendar month) shall,
          subject to paragraph (c) below, end on the last  Euro-Dollar  Business
          Day of the appropriate subsequent calendar month; and

     (c)  no Interest Period may be selected which begins before the Termination
          Date and would otherwise end after the Termination Date.

(2)  with respect to each Base Rate Borrowing, the period commencing on the date
     of such Borrowing and ending 30 days thereafter; provided that:

     (a)  any  Interest  Period  (subject to  paragraph  (b) below)  which would
          otherwise  end on a day which is not a Domestic  Business Day shall be
          extended to the next succeeding Domestic Business Day; and

     (b)  no Interest Period which begins before the Termination  Date and would
          otherwise end after the Termination Date may be selected.

"Investment" means any investment in any Person, whether by means of purchase or
acquisition of obligations or securities of such Person, capital contribution to
such Person, loan or advance to such Person,  making of a time deposit with such
Person, Guarantee or assumption of any obligation of such Person or otherwise.

"Lending  Office" means,  as to each Bank, its office located at its address set
forth on the signature pages hereof (or identified on the signature pages hereof
as its Lending Office) or such other office as such Bank may hereafter designate
as its Lending Office by notice to the Borrower and the Agent.

"Letters of Credit" has the meaning set forth in Section 3.01.

"Letter of Credit Fee" has the meaning ascribed to it in Section 3.06.

"Letter of Credit Obligations" means, at any particular time, the sum of (a) the
Reimbursement  Obligations  at such time and (b) the  aggregate  maximum  amount
available for drawing under the Letters of Credit at such time.

"Lien" means, with respect to any asset, any mortgage, deed to secure debt, deed
of trust, lien, pledge, charge, security interest,  security title, preferential
arrangement  which has the practical effect of constituting a security  interest
or encumbrance, or encumbrance or servitude of any kind in respect of such asset
to secure or assure  payment of a Debt or a  Guarantee,  whether  by  consensual
agreement  or by  operation  of  statute  or  other  law,  or by any  agreement,
contingent or otherwise,  to provide any of the  foregoing.  For the purposes of
this Agreement, the Borrower or any Subsidiary shall be deemed to own subject to
a Lien any asset  which it has  acquired or holds  subject to the  interest of a
vendor or lessor under any conditional  sale  agreement,  capital lease or other
title retention agreement relating to such asset.

"Loan" means a Base Rate Loan or  Euro-Dollar  Loan, and "Loans" means Base Rate
Loans or Euro-Dollar Loans, or any or all of them, as the context shall require.

"Loan Documents" means this Agreement,  the  Reimbursement  Notes, the Guaranty,
the  Contribution  Agreement,  any other  document  evidencing,  relating  to or
securing  the  Loans  or the  Letters  of  Credit,  and any  other  document  or
instrument  delivered from time to time in connection with this  Agreement,  the
Reimbursement Notes or the Loans or the Letters of Credit, as such documents and
instruments may be amended or supplemented from time to time.

"London Interbank Offered Rate" has the meaning set forth in Section 2.05(c).

"Long-Term Debt" means at any date any  Consolidated  Debt which matures (or the
maturity  of  which  may  at the  option  of the  Borrower  or any  Consolidated
Subsidiary be extended such that it matures) more than one year after such date.

"Margin Stock" means "margin stock" as defined in Regulations G, T, U or X.

"Material Adverse Effect" means,  with respect to any event,  act,  condition or
occurrence  of  whatever  nature  (including  any adverse  determination  in any
litigation,  arbitration, or governmental investigation or proceeding),  whether
singly or in conjunction with any other event or events, act or acts,  condition
or conditions,  occurrence or  occurrences,  whether or not related,  a material
adverse  change in, or a material  adverse effect upon, any of (a) the financial
condition,  operations,  business or properties of GBP, the General Partner, the
Borrower and its Consolidated  Subsidiaries taken as a whole, (b) the rights and
remedies of the Agent or the Banks under the Loan  Documents,  or the ability of
the Borrower to perform its obligations  under the Loan Documents to which it is
a party, as applicable,  or (c) the legality,  validity or enforceability of any
Loan Document.

"Mortgage"  means a  mortgage,  deed to secure  debt,  deed of trust or  similar
instrument.

"Multiemployer  Plan" shall have the meaning set forth in Section  4001(a)(3) of
ERISA.

"Multi-Family  Property" means residential apartment communities and undeveloped
land acquired for development thereof.

"Net Operating  Income" means,  for any  Multi-Family  Property,  the portion of
Consolidated  Income  Available for Debt Service derived from such  Multi-Family
Property (which calculation includes an assumed 4% for management services).

"Notice of Borrowing" has the meaning set forth in Section 2.02.

"Officer's Certificate" has the meaning set forth in Section 4.01(f).

"Participant" has the meaning set forth in Section 10.08(b).

"Partner Interests" means any partner interests in the Borrower, whether limited
or general.

"PBGC" means the Pension Benefit Guaranty  Corporation or any entity  succeeding
to any or all of its functions under ERISA.

"Permitted  Encumbrances"  means, with respect to any Eligible Property included
in the Borrowing  Base,  (i) Liens  incidental to the conduct of its business or
the  ownership  of its assets which (x) do not secure Debt and (y) do not in the
aggregate  materially  detract from the value of its assets or materially impair
the use  thereof  in the  operation  of its  business,  (ii)  any  Bond  Related
Mortgage,  and (iii) any other Liens and encumbrances  expressly consented to by
the Agent.

"Performance  Pricing  Determination  Date" has the meaning set forth in Section
2.05(a).

"Person" means an individual,  a corporation,  a partnership,  an unincorporated
association,  a trust or any other entity or  organization,  including,  but not
limited  to,  a   government   or   political   subdivision   or  an  agency  or
instrumentality thereof.

"Plan"  means at any time an employee  pension  benefit plan which is covered by
Title IV of ERISA or subject to the minimum funding  standards under Section 412
of the Code and is either (i) maintained by a member of the Controlled Group for
employees of any member of the Controlled Group or (ii) maintained pursuant to a
collective  bargaining  agreement or any other arrangement under which more than
one employer makes  contributions  and to which a member of the Controlled Group
is then making or accruing an obligation to make contributions or has within the
preceding 5 plan years made contributions.

"Prime Rate" refers to that  interest  rate so  denominated  and set by Wachovia
from time to time as an interest  rate basis for  borrowings.  The Prime Rate is
but one of  several  interest  rate bases used by  Wachovia.  Wachovia  lends at
interest rates above and below the Prime Rate.

"Properties" means all real property owned, leased or otherwise used or occupied
by the Borrower or any Subsidiary, wherever located.

"Redeemable  Preferred  Stock" of any Person means any preferred stock issued by
such  Person  which is at any time  prior to the  Termination  Date  either  (i)
mandatorily  redeemable  for  cash  (by  sinking  fund or  similar  payments  or
otherwise) or (ii) redeemable for cash at the option of the holder thereof.

"Refunding  Loan" means a new Loan made on the day on which an outstanding  Loan
is maturing or a Base Rate  Borrowing is being  converted to a Euro-Dollar  Rate
Borrowing,  the  proceeds of which are used  entirely  for the purpose of paying
such maturing Loan or Loan being converted.

"Regulation  G" means  Regulation  G of the Board of  Governors  of the  Federal
Reserve  System,  as in effect  from time to time,  together  with all  official
rulings and interpretations issued thereunder.

"Regulation  T" means  Regulation  T of the Board of  Governors  of the  Federal
Reserve  System,  as in effect  from time to time,  together  with all  official
rulings and interpretations issued thereunder.

"Regulation  U" means  Regulation  U of the Board of  Governors  of the  Federal
Reserve  System,  as in effect  from time to time,  together  with all  official
rulings and interpretations issued thereunder.

"Regulation  X" means  Regulation  X of the Board of  Governors  of the  Federal
Reserve  System,  as in effect  from time to time,  together  with all  official
rulings and interpretations issued thereunder.

"Reimbursement  Obligations" means the reimbursement or repayment obligations of
the  Borrower to the Agent  pursuant to Section  3.05 with respect to Letters of
Credit.

"Required  Banks"  means  at any  time  Banks  having  at  least  66 2/3% of the
aggregate  amount of the  Commitments  or, if the  Commitments  are no longer in
effect,  Banks holding at least 66 2/3% of the aggregate  outstanding  principal
amount of the Loans.

"Restricted  Payment" means (i) any distribution on any Partner Interests (other
than  distributions  consisting solely of additional  Partner Interests) or (ii)
any payment on account of the purchase, redemption, retirement or acquisition of
(a) any Partner  Interests or (b) any option,  warrant or other right to acquire
Partner Interests.

"Revolving  Credit  Agreement"  means the Amended and Restated Credit  Agreement
dated as of August 5, 1997 among the Borrower, Wachovia, as Agent, and the Banks
party thereto, as amended or supplemented from time to time.

"Significant  Subsidiary" means any Subsidiary which either (x) has assets which
constitute  more  than 5% of  Consolidated  Total  Assets at the end of the most
recent Fiscal Quarter,  or (y) contributed  more than 5% of Consolidated  Income
Available  for Debt  Service  during the most  recent  Fiscal  Quarter and the 3
Fiscal Quarters  immediately  preceding such Fiscal Quarter (or, with respect to
any  Subsidiary  which existed during the entire 4 Fiscal Quarter period but was
acquired by the Borrower during such period,  which would have  contributed more
than 5% of Consolidated Income Available for Debt Service during such period had
it been a Subsidiary for the entire period).

"Subsidiary"  means (i) any  corporation  or other  entity the  majority  of the
shares of the non-voting capital stock or other equivalent  ownership  interests
of which  (except  directors'  qualifying  shares)  are at the time  directly or
indirectly  owned by the Borrower  and/or GBP, and the majority of the shares of
the  voting  capital  stock or other  equivalent  ownership  interests  of which
(except  directors'  qualifying  shares) are at the time  directly or indirectly
owned by the Borrower, GBP, the General Partner, another Subsidiary,  and/or one
or more of Marcus E. Bromley,  John T. Rippel,  Marvin R. Banks,  Jr., C. Jordan
Clark and William M. Hammond (or, in the event of death or  disability of any of
the foregoing  individuals,  his respective  legal  representative(s)),  or such
individuals'  successors  in  office as an  officer  of such  Subsidiary  or the
Secretary of such  Subsidiary,  and (ii) any other entity (other than GBP or the
Borrower)  the  accounts  of which are  consolidated  with the  accounts  of the
Borrower.

"Reimbursement Notes" means the promissory notes of the Borrower,  substantially
in the form of Exhibit A,  evidencing  the  obligation  of the Borrower to repay
Loans, together with all amendments, consolidations, modifications, renewals and
supplements thereto.

"Taxes" has the meaning set forth in Section 2.11(c).

"Tender  Advance"  means a Loan  which is made for the sole  purpose  of  paying
Reimbursement Obligations pursuant to Section 3.03(a)(iii).

"Termination Date" means October 1, 2002, provided, that if any of the following
events occur,  the Termination  Date shall be such earlier date or later date as
is  applicable  pursuant  to the  following:  (i) such later date to which it is
extended by the Banks  pursuant to Section  2.04(b),  in their sole and absolute
discretion;  (ii) such  earlier  date on which the  Commitments  are  terminated
pursuant to Section 2.08 following the occurrence of a Change in Control;  (iii)
such earlier date on which the  Commitments  are terminated  pursuant to Section
7.01 following the occurrence of an Event of Default;  or (iv) such earlier date
on which the Borrower  terminates the Commitments  entirely  pursuant to Section
2.07.

"Third Parties" means all lessees, sublessees,  licensees and other users of the
Properties,  excluding  those users of the Properties in the ordinary  course of
the Borrower's business and on a temporary basis.

"Total Assets Value" means the sum of:

     (i)  the quotient of (x) the Net  Operating  Income for the 12 month period
          ending on the last day of the month  just  ended  prior to the date of
          determination,  from each  Multi-Family  Property  which either was on
          average at least 90% Economically  Occupied during, or with respect to
          which the Construction  Period  Termination Date occurred prior to the
          commencement of, such 12 month period,  divided by (y) 0.09; provided,
          that if an Eligible Property  satisfies the criteria set forth in both
          this  clause(i) and in clause (ii) below,  it shall be included in the
          calculations only in clause (ii) below; plus

     (ii) an  amount  equal to the  quotient  of (x)  400% of the Net  Operating
          Income for the 3 month period ending on the last day of the month just
          ended  prior  to the date of  determination,  from  each  Multi-Family
          Property  with respect to which the  Construction  Period  Termination
          Date did not occur prior to the  commencement  of the 12 month  period
          ending on the last day of the month  just  ended  prior to the date of
          determination, divided by (y) 0.09; plus

     (iii)an amount equal to 50% of the  aggregate  amount of cash  expenditures
          (including  indirect  costs  internally  allocated in accordance  with
          GAAP) as of the last day of the month just ended  prior to the date of
          determination  on  all   Multi-Family   Properties  as  to  which  the
          Construction  Period Termination Date has not occurred as of such last
          day of the month just ended.

"Total Debt" shall mean the sum of (i) total liabilities of the Borrower and the
Guarantors,  on a  consolidated  basis,  plus (ii) the aggregate  amount of Debt
Guaranteed by the Borrower,  the  Guarantors and the other  Subsidiaries  (other
than Guarantees which have been fully cash collateralized), plus the face amount
of all letters of credit for which any of the Borrower or the  Guarantors is the
account  party,  determined  at the end of the  Borrower's  most  recent  Fiscal
Quarter.

"Total Secured Debt" shall mean, without  duplication,  all Debt of the Borrower
and the Guarantors consisting of: (i) capitalized leases; (ii) money borrowed or
the deferred purchase price of real property which is also secured by a Mortgage
on  any  real  property  owned  by  the  Borrower  or any  Guarantor;  or  (iii)
reimbursement obligations pertaining to any letter of credit.

"Total  Unencumbered Assets Value" means Total Assets Value, but determined with
reference only to Multi-Family  Properties  which are not subject to a Mortgage,
other than the Arbor Crest  project,  the Arbor Knoll project and the Wood Arbor
project.

"Transferee" has the meaning set forth in Section 10.08(d).

"Unsecured Funded Debt" means any Funded Debt which is not secured by a Mortgage
on any Property, other than a Bond Related Mortgage.

"Wachovia" means Wachovia Bank, N.A., a national  banking  association,  and its
successors.

"Wholly  Owned  Subsidiary"  means  any  Subsidiary  all  of the  shares  of the
non-voting  capital  stock  or other  equivalent  ownership  interests  of which
(except  directors'  qualifying  shares) are at the time  directly or indirectly
owned by the Borrower  and/or GBP,  and all of the shares of the voting  capital
stock or other equivalent  ownership interests of which are at the time directly
or  indirectly  owned by the Borrower,  GBP,  another  Wholly Owned  Subsidiary,
and/or one or more of Marcus E. Bromley,  John T. Rippel,  Marvin R. Banks, Jr.,
C. Jordan Clark and William M. Hammond (or, in the event of death or  disability
of any of the foregoing individuals, his respective legal representative(s)), or
such  individuals'  successors in office as an officer of such Subsidiary or the
Secretary of such Subsidiary.

SECTION 1.02.  ACCOUNTING TERMS AND  DETERMINATIONS.  Unless otherwise specified
herein,  all terms of an accounting  character used herein shall be interpreted,
all  accounting  determinations  hereunder  shall  be  made,  and all  financial
statements required to be delivered  hereunder shall be prepared,  in accordance
with GAAP, applied on a basis consistent (except for changes concurred in by the
Borrower's  independent  public accountants or otherwise required by a change in
GAAP) with the most recent  audited  consolidated  financial  statements  of the
Borrower and its  Consolidated  Subsidiaries  delivered to the Banks unless with
respect to any such change  concurred in by the  Borrower's  independent  public
accountants  or  required by GAAP,  in  determining  compliance  with any of the
provisions  of  this  Agreement  or any of the  other  Loan  Documents:  (i) the
Borrower shall have objected to determining such compliance on such basis at the
time of delivery of such financial statements,  or (ii) the Required Banks shall
so object  in  writing  within 30 days  after  the  delivery  of such  financial
statements, in either of which events such calculations shall be made on a basis
consistent with those used in the preparation of the latest financial statements
as to which such objection shall not have been made (which, if objection is made
in  respect of the first  financial  statements  delivered  under  Section  6.01
hereof, shall mean the financial statements referred to in Section 5.04).

SECTION  1.03.  REFERENCES.  Unless  otherwise  indicated,  references  in  this
Agreement  to  "Articles",   "Exhibits",   "Schedules",   "Sections"  and  other
Subdivisions are references to articles, exhibits, schedules, sections and other
subdivisions hereof.

SECTION 1.04.  USE OF DEFINED TERMS.  All terms defined in this Agreement  shall
have the same  defined  meanings  when used in any of the other Loan  Documents,
unless otherwise defined therein or unless the context shall require otherwise.

SECTION 1.05. TERMINOLOGY. All personal pronouns used in this Agreement, whether
used in the  masculine,  feminine  or neuter  gender,  shall  include  all other
genders; the singular shall include the plural, and the plural shall include the
singular.  Titles of Articles and Sections in this Agreement are for convenience
only, and neither limit nor amplify the provisions of this Agreement.


                                   ARTICLE II

                                   THE CREDITS

SECTION 2.01. COMMITMENTS TO LEND. 

(a)  Loans.  Each Bank severally  agrees,  on the terms and conditions set forth
     herein,  to make  Loans  to the  Borrower  from  time to  time  before  the
     Termination Date; provided that,

     (i)  immediately  after each such Loan is made,  the aggregate  outstanding
          principal  amount of Loans by such Bank shall not exceed the amount of
          its Commitment,

     (ii) there shall be no Excess, and

     (iii)all such Loans shall be either (x) Tender  Advances  or (y)  Refunding
          Loans.

Each Refunding Loan under this Section shall be in an aggregate principal amount
of $3,000,000 or any larger integral multiple of $500,000 and shall be made from
the several Banks ratably in proportion to their respective Commitments.  Within
the foregoing limits,  the Borrower may borrow under this Section,  repay or, to
the extent  permitted by Section  2.09,  prepay  Loans and  reborrow  under this
Section at any time before the Termination Date;  provided,  however,  that once
repaid,  a Loan which is a Tender  Advance  may not be  reborrowed,  except as a
Refunding Loan.

SECTION 2.02.  METHOD OF BORROWING. 

(a)  The Borrower shall give the Agent notice (a "Notice of  Borrowing"),  which
     shall  be  substantially  in the form of  Exhibit  E,  prior to 10:00  A.M.
     (Atlanta,  Georgia  time) on the same  Domestic  Business Day for each Base
     Rate  Borrowing  and at  least  3 Euro-Dollar  Business  Days  before  each
     Euro-Dollar  Borrowing (except that, with respect to Tender Advances, if no
     such Notice of Borrowing is so given,  such Tender Advance shall be made as
     a Base Rate Borrowing), specifying:

     (i)  the date of such Borrowing,  which shall be a Domestic Business Day in
          the case of a Base Rate Borrowing or a Euro-Dollar Business Day in the
          case of a Euro-Dollar Borrowing,

     (ii) the aggregate amount of such Borrowing,

     (iii)whether the Borrowing is to be a Base Rate  Borrowing or a Euro-Dollar
          Borrowing,

     (iv) in the case of a Euro-Dollar  Borrowing,  the duration of the Interest
          Period applicable thereto, subject to the provisions of the definition
          of Interest Period.

(b)  Upon receipt of a Notice of Borrowing, the Agent shall promptly notify each
     Bank of the  contents  thereof  and of such  Bank's  ratable  share of such
     Borrowing and such Notice of Borrowing,  once received by the Agent,  shall
     not  thereafter be revocable by the  Borrower.  The Agent also shall notify
     each Bank of a Tender Advance to be made automatically  pursuant to Section
     3.03(a)(iii).

(c)  Not later than two (2) hours following the time such notice is given on the
     date of each  Tender  Advance,  each Bank  shall  (except  as  provided  in
     paragraph  (d) of this  Section)  make  available its ratable share of such
     Tender Advance, in Federal or other funds immediately available in Atlanta,
     Georgia,  to the Agent at its address determined pursuant to Section 10.01.
     The Agent will use the funds so received from the Banks for Tender Advances
     to pay the related Reimbursement Obligations.  If any Bank does not in fact
     make its ratable share of such Tender  Advance  available on such date, the
     Agent shall be entitled to recover such Bank's ratable share from such Bank
     or the  Borrower  (and for such  purpose  shall be  entitled to charge such
     amount to any account of the Borrower maintained with the Agent),  together
     with interest  thereon for each day during the period from the date of such
     Tender  Advance  until  such sum  shall be paid in full at a rate per annum
     equal to the rate at which the Agent  determines that it obtained (or could
     have obtained)  overnight  Federal funds to cover such amount for each such
     day during such period,  provided that (i) any such payment by the Borrower
     of such  Bank's  ratable  share  and  interest  thereon  shall  be  without
     prejudice  to any rights that the  Borrower  may have against such Bank and
     (ii) until such Bank has paid its  ratable  share of such  Tender  Advance,
     together with interest pursuant to the foregoing,  it will have no interest
     in or rights with respect to such Tender Advance for any purpose hereunder.

(d)  With respect to the Refunding Loan of each Bank,  such Bank shall apply the
     proceeds of its Refunding Loan to pay the Loan maturing or being  converted
     on the date thereof,  and no funds  actually need be made available by such
     Bank to the Agent.

(e)  Notwithstanding  anything to the contrary  contained in this Agreement,  no
     Euro-Dollar Borrowing may be made if there shall have occurred a Default or
     an Event of Default,  which Default or Event of Default shall not have been
     cured or waived,  and all Loans shall be made as Base Rate Loans (but shall
     bear interest at the Default Rate, if applicable).

(f)  In the event that a Notice of Borrowing  fails to specify whether the Loans
     comprising  such Borrowing are to be Base Rate Loans or Euro-Dollar  Loans,
     such Loans shall be made as Base Rate Loans.  If the  Borrower is otherwise
     entitled  under this Agreement to repay any Loans maturing at the end of an
     Interest  Period  applicable  thereto with the proceeds of a new Borrowing,
     and the  Borrower  fails to repay such Loans using its own moneys and fails
     to give a Notice of Borrowing in connection with such new Borrowing,  a new
     Borrowing  shall be deemed to be made on the date such  Loans  mature in an
     amount  equal to the  principal  amount of the Loans so  maturing,  and the
     Loans comprising such new Borrowing shall be Base Rate Loans.

(g)  Notwithstanding  anything to the contrary contained herein, there shall not
     be more than 4 Euro-Dollar Borrowings outstanding at any given time.

SECTION 2.03.  REIMBURSEMENT NOTES. 

(a)  The Loans of each Bank shall be  evidenced by a single  Reimbursement  Note
     payable to the order of such Bank for the account of its Lending  Office in
     an amount equal to the original principal amount of such Bank's Commitment.

(b)  Upon receipt of each Bank's  Reimbursement  Notes pursuant to Section 4.01,
     the Agent shall deliver such  Reimbursement  Notes to such Bank.  Each Bank
     shall record,  and prior to any transfer of its  Reimbursement  Notes shall
     endorse on the schedules  forming a part thereof  appropriate  notations to
     evidence,  the date,  amount and maturity of, and  effective  interest rate
     for, each Loan made by it, the date and amount of each payment of principal
     made by the Borrower with respect thereto,  and such schedules of each such
     Bank's Reimbursement Notes shall constitute rebuttable presumptive evidence
     of the  respective  principal  amounts  owing  and  unpaid  on such  Bank's
     Reimbursement Notes;  provided that the failure of any Bank to make, or any
     error in making,  any such recordation or endorsement  shall not affect the
     obligation of the Borrower  hereunder or under the  Reimbursement  Notes or
     the  ability of any Bank to assign its  Reimbursement  Notes.  Each Bank is
     hereby   irrevocably   authorized   by  the  Borrower  so  to  endorse  its
     Reimbursement  Notes  and to  attach  to and  make  a  part  of any  Note a
     continuation of any such schedule as and when required.

(c)  In the event of loss, theft,  destruction,  total or partial  obliteration,
     mutilation or  inappropriate  cancellation  of a  Reimbursement  Note,  the
     Borrower  will  execute  and  deliver,   in  lieu  thereof,  a  replacement
     Reimbursement  Note  identical in form and substance to such  Reimbursement
     Note and dated as of the date of such Reimbursement Note.

SECTION 2.04.  MATURITY OF LOANS. 

(a)  Each Loan included in any Borrowing shall mature,  and the principal amount
     thereof and interest  thereon shall be due and payable,  on the last day of
     the Interest Period applicable to such Borrowing.

(b)  Notwithstanding  the foregoing,  the  outstanding  principal  amount of the
     Loans, if any,  together with all accrued but unpaid interest  thereon,  if
     any,  shall be due and payable on October 1, 2002,  unless the  Termination
     Date is  otherwise  extended  by the  Banks,  in their  sole  and  absolute
     discretion.  Upon the written request of the Borrower,  which request shall
     be delivered to the Agent at least 90 days prior to each Extension Date (as
     such term is hereinafter defined), the Banks shall have the option (without
     any  obligation  whatsoever  so  to  do)  of  extending  the  then  current
     Termination  Date for  additional  one-year  periods  from the then current
     Termination  Date on but not before  each of  October  1, 1998,  October 1,
     1999,  October 1, 2000 and October 1, 2001 (each, an "Extension Date"), but
     in no event  shall  the  Commitment  of any Bank or any Loan  hereunder  be
     outstanding for a period greater than 5 years.  Notwithstanding any request
     by the Borrower as described in the foregoing sentence, in the event that a
     Bank  chooses,  in its sole and  absolute  discretion,  not to  extend  the
     Termination Date for such an additional  one-year  period,  notice shall be
     given by such Bank to the  Borrower and the Agent not more than 60 days but
     not less than 45 days prior to the relevant Extension Date; provided,  that
     the Termination Date shall not be extended with respect to any of the Banks
     unless the Required  Banks are willing to extend the  Termination  Date and
     either (x) the remaining Banks shall elect to purchase ratable  assignments
     (without any obligation so to do) from such  terminating  Bank (in the form
     of an  Assignment  and  Acceptance)  in  accordance  with their  respective
     percentage of the remaining  aggregate  Commitments;  provided,  that, such
     Banks shall be provided such  opportunity  (which  opportunity  shall allow
     such  Banks at least  30 days in  which  to make a  decision)  prior to the
     Borrower finding another bank pursuant to the immediately succeeding clause
     (y); and, provided,  further, that, should any of the remaining Banks elect
     not to purchase such an assignment,  then, such other remaining Banks shall
     be  entitled  to purchase an  assignment  from any  terminating  Bank which
     includes  the  ratable  interest  that  was  otherwise  available  to  such
     non-purchasing  remaining  Bank or  Banks,  as the case may be,  or (y) the
     Borrower  shall find  another  bank,  acceptable  to the Agent,  willing to
     accept  an  assignment  from  such  terminating  Bank  (in  the  form of an
     Assignment  and  Acceptance) or (z) the Borrower shall reduce the aggregate
     Commitments  in an amount equal to the  Commitment of any such  terminating
     Bank.  Notwithstanding  the  foregoing,  if  the  Termination  Date  is not
     extended for an additional  one year period on each Extension  Date,  there
     shall be no further Extension Dates or extensions of the Termination Date.

(c)  Upon  extension of the  Termination  Date in  accordance  with the terms of
     Section 2.04(b) above,  the expiration date of any of the Letters of Credit
     may be  extended  by the  Agent,  subject  to the  conditions  set forth in
     Section 3.02.

SECTION 2.05.  INTEREST RATES. 

(a)  "Applicable Margin" means (i) for the period commencing on the Closing Date
     to and including the first Performance Pricing  Determination Date, (x) for
     any Base Rate Loan,  0.25%,  and (y) for any Euro-Dollar  Loan,  0.80%; and
     (ii) from and after the first Performance  Pricing  Determination Date, (x)
     for any Base Rate Loan,  (0.25)%  and (y) for each  Euro-Dollar  Loan,  the
     percentage  determined on each Performance  Pricing  Determination  Date by
     reference to the table set forth below as to such type of Loan and the Debt
     Rating for the quarterly or annual period ending  immediately prior to such
     Performance Pricing Determination Date; provided,  that if there is no Debt
     Rating,  the Applicable  Margin for  Euro-Dollar  Loans shall be based upon
     Level IV of the table below.

                              Level I     Level II    Level III   Level IV
                              -------     --------    ---------   --------
  Debt Rating   greater than
                or equal to      BBB+        BBB         BBB-   less than BBB-
                                              
                                  or         or           or          or
                 
                greater than         
                or equal to      Baa1        Baa2        Baa3   less than Baa3


Applicable Margin              0.675          0.80         0.95         1.15


     In determining the amounts to be paid by the Borrower  pursuant to Sections
     2.05(c),  the  Borrower  and the Banks shall refer to the  Borrower's  Debt
     Rating  from  time to  time.  For  purposes  hereof,  "Performance  Pricing
     Determination  Date" shall mean each date on which the Debt Rating changes.
     Each  change in  interest  and fees as a result of a change in Debt  Rating
     shall be effective  only for Loans  (including  Refunding  Loans) which are
     made on or after the relevant  Performance Pricing  Determination Date. All
     determinations  hereunder  shall be made by the Agent  unless the  Required
     Banks or the Borrower shall object to any such determination.  The Borrower
     shall promptly notify the Agent of any change in the Debt Rating.

(b)  Each Base Rate Loan shall bear interest on the outstanding principal amount
     thereof, for each day from the date such Loan is made until it becomes due,
     at a rate per annum equal to the Base Rate for such day less the Applicable
     Margin. Such interest shall be payable for each Interest Period on the last
     day  thereof.  Any overdue  principal  of and, to the extent  permitted  by
     applicable law, overdue interest on any Base Rate Loan shall bear interest,
     payable on demand, for each day until paid at a rate per annum equal to the
     Default Rate.

(c)  Each  Euro-Dollar  Loan shall bear  interest on the  outstanding  principal
     amount thereof,  for the Interest Period applicable  thereto, at a rate per
     annum  equal  to the  sum of the  Applicable  Margin  plus  the  applicable
     Adjusted  London  Interbank  Offered Rate for such  Interest  Period.  Such
     interest shall be payable for each Interest  Period on the last day thereof
     and, if such  Interest  Period is longer than 1 month,  at  intervals  of 1
     month after the first day  thereof.  Any overdue  principal  of and, to the
     extent  permitted by law,  overdue  interest on any Euro-Dollar  Loan shall
     bear  interest,  payable on  demand,  for each day until paid at a rate per
     annum equal to the Default Rate.

     The "Adjusted  London  Interbank  Offered Rate"  applicable to any Interest
     Period  means a rate per  annum  equal to the  quotient  obtained  (rounded
     upwards,  if necessary,  to the next higher  1/100th of 1%) by dividing (i)
     the applicable  London  Interbank  Offered Rate for such Interest Period by
     (ii) 1.00 minus the Euro-Dollar Reserve Percentage.

     The "London  Interbank  Offered Rate"  applicable to any  Euro-Dollar  Loan
     means for the Interest Period of such Euro-Dollar  Loan, the rate per annum
     determined  on the basis of the  offered  rate for  deposits  in Dollars of
     amounts equal or comparable  to the  principal  amount of such  Euro-Dollar
     Loan offered for a term  comparable  to such Interest  Period,  which rates
     appear on Telerate  Page 3750  effective  as of 11:00 A.M.,  London time, 2
     Euro-Dollar  Business Days prior to the first day of such Interest  Period,
     provided  that if no such offered  rates  appear on such page,  the "London
     Interbank  Offered  Rate" for such Interest  Period will be the  arithmetic
     average (rounded upward, if necessary, to the next higher 1/100th of 1%) of
     rates  quoted by not less than 2 major banks in New York City,  selected by
     the Agent, at  approximately  10:00 A.M., New York City time, 2 Euro-Dollar
     Business Days prior to the first day of such Interest Period,  for deposits
     in Dollars  offered by leading  European  banks for a period  comparable to
     such  Interest  Period in an amount equal or  comparable  to the  principal
     amount of such Euro-Dollar Loan.

     "Euro-Dollar   Reserve  Percentage"  means  for  any  day  that  percentage
     (expressed  as a decimal)  which is in effect on such day, as prescribed by
     the Board of Governors of the Federal Reserve System (or any successor) for
     determining  the  maximum  reserve  requirement  for a  member  bank of the
     Federal  Reserve  System in respect of  "Eurocurrency  liabilities"  (or in
     respect of any other  category of liabilities  which  includes  deposits by
     reference to which the interest rate on Euro-Dollar  Loans is determined or
     any category of extensions of credit or other assets which  includes  loans
     by a non-United States office of any Bank to United States residents).  The
     Adjusted London Interbank  Offered Rate shall be adjusted  automatically on
     and as of the  effective  date of any  change  in the  Euro-Dollar  Reserve
     Percentage.

(d)  The Agent  shall  determine  each  interest  rate  applicable  to the Loans
     hereunder. The Agent shall give prompt notice to the Borrower and the Banks
     by telecopier of each rate of interest so determined, and its determination
     thereof shall be conclusive in the absence of manifest error.

(e)  After the occurrence and during the continuance of an Event of Default, the
     principal  amount of the Loans (and, to the extent  permitted by applicable
     law,  all accrued  interest  thereon)  may, at the election of the Required
     Banks, bear interest at the Default Rate.

SECTION 2.06. AGENT'S FEES. The Borrower shall pay to the Agent, for the account
and sole benefit of the Agent,  such fees and other amounts at such times as set
forth in the Agent's Letter Agreement.

SECTION  2.07.  PAYMENT OF FEES UPON  TERMINATION  OF LETTERS OF CREDIT.  If any
Letter of Credit is terminated  in its  entirety,  all accrued fees (as provided
under  Section  3.06)  with  respect  thereto  shall be due and  payable  on the
effective date of such termination.

SECTION  2.08.   MANDATORY   REDUCTION  AND  TERMINATION  OF  COMMITMENTS.   The
Commitments  shall  terminate  on  the  Termination  Date  and  any  Loans  then
outstanding (together with accrued interest thereon) shall be due and payable on
such  date.  In the  event of a Change in  Control,  the  Agent  (acting  at the
direction  of the  Required  Banks)  may  terminate  the  Commitments  on a date
specified  in a  notice  to the  Borrower,  which  date  (i)  must be at least 3
Domestic  Business  Days  following  the date of such  notice,  and  (ii)  shall
constitute the Termination Date for all purposes  hereunder,  in which event (x)
no  Tender  Advances  shall be made  thereafter,  and (y) to the  extent  of any
existing Letter of Credit  Obligations,  the Borrower shall immediately  deposit
with the Agent the principal amount thereof and the amount so deposited shall be
set  aside  as a cash  collateral  reserve  for  payment  of  the  Reimbursement
Obligations  relating  to  Letters  of  Credit  which are  subsequently  funded,
pursuant to Section 7.01.

SECTION 2.09.  OPTIONAL PREPAYMENTS. 

(a)  The Borrower  may,  upon at least 2 Domestic  Business  Days' notice to the
     Agent, prepay any Euro-Dollar  Borrowing in whole at any time, or from time
     to time in part in amounts  aggregating  at least  $3,000,000 or any larger
     integral multiple of $500,000, by paying the principal amount to be prepaid
     together with accrued interest thereon to the date of prepayment,  plus the
     amount of  compensation  determined  to be due pursuant to Section 9.05, if
     such  prepayment is not made on the last of an Interest  Period.  Each such
     optional  prepayment  shall be applied to prepay  ratably  the  Euro-Dollar
     Loans of the several Banks included in such Euro-Dollar Borrowing.
 
(b)  The Borrower  may,  upon at least 1 Domestic  Business  Days' notice to the
     Agent, prepay any Base Rate Borrowing in whole at any time, or from time to
     time in part in  amounts  aggregating  at least  $3,000,000  or any  larger
     integral multiple of $500,000, by paying the principal amount to be prepaid
     together with accrued interest thereon to the date of prepayment. Each such
     optional  prepayment shall be applied to prepay ratably the Base Rate Loans
     of the several Banks included in such Base Rate Borrowing.

(c)  Upon receipt of a notice of prepayment  pursuant to this Section 2.09,  the
     Agent shall promptly  notify each Bank of the contents  thereof and of such
     Bank's ratable share of such  prepayment and such notice,  once received by
     the Agent, shall not thereafter be revocable by the Borrower.

SECTION 2.10.  MANDATORY PREPAYMENTS. 

(a)  On each date on which the Commitments are reduced pursuant to Section 2.07,
     the Borrower shall repay or prepay such principal amount of the outstanding
     Loans,  if any  (together  with  interest  accrued  thereon  and any amount
     required to be paid  pursuant to Section  9.05(a)),  as may be necessary so
     that after such payment the aggregate  unpaid principal amount of the Loans
     does not exceed the aggregate amount of the Commitments as then reduced. On
     the Termination  Date, the Borrower shall make the payments  required to be
     made pursuant to Section 2.08.

(b)  On each date on which the  aggregate  outstanding  principal  amount of all
     Loans and the Letter of Credit  Obligations  exceeds  the lesser of (A) the
     aggregate  amount  of the  Commitments  and (B)  the  Borrowing  Base  (the
     "Excess"),  the Borrower shall repay or prepay such principal amount of the
     outstanding  Loans, if any (together with interest  accrued thereon and any
     amount due under Section 9.05(a)), by the amount of the Excess.

(c)  Each such payment or  prepayment  shall be applied  ratably to the Loans of
     the Banks outstanding on the date of payment or prepayment in the following
     order of  priority:(i)  first,  to Base Rate Loans;  and (ii) secondly,  to
     Euro-Dollar Loans.

SECTION 2.11.  GENERAL PROVISIONS AS TO PAYMENTS. 

(a)  The Borrower  shall make each payment of principal of, and interest on, the
     Loans and of fees  hereunder,  not later than 1:00 P.M.  (Atlanta,  Georgia
     time) on the date when due, in Federal or other funds immediately available
     in Atlanta,  Georgia,  to the Agent at its  address  referred to in Section
     10.01. The Agent will promptly distribute to each Bank its ratable share of
     each such payment received by the Agent for the account of the Banks.

(b)  Whenever any payment of  principal of Base Rate Loans or of fees  hereunder
     shall be due on a day which is not a Domestic  Business  Day,  the date for
     payment thereof shall be extended to the next succeeding  Domestic Business
     Day.  Whenever any payment of principal of or interest on, the  Euro-Dollar
     Loans shall be due on a day which is not a  Euro-Dollar  Business  Day, the
     date  for  payment  thereof  shall  be  extended  to  the  next  succeeding
     Euro-Dollar  Business  Day unless such  Euro-Dollar  Business  Day falls in
     another calendar month, in which case the date for payment thereof shall be
     the next preceding Euro-Dollar Business Day.

(c)  All payments of  principal,  interest and fees and all other  amounts to be
     made by the Borrower pursuant to this Agreement with respect to any Loan or
     fee relating  thereto shall be paid without  deduction  for, and free from,
     any tax, imposts, levies, duties, deductions, or withholdings of any nature
     now or at anytime hereafter imposed by any governmental authority or by any
     taxing  authority  thereof or therein  excluding  in the case of each Bank,
     taxes imposed on or measured by its net income, and franchise taxes imposed
     on it, by the  jurisdiction  under the laws of which such Bank is organized
     or any political  subdivision  thereof and, in the case of each Bank, taxes
     imposed  on  its  income,  and  franchise  taxes  imposed  on  it,  by  the
     jurisdiction  of such Bank's  applicable  Lending  Office or any  political
     subdivision thereof (all such non-excluded taxes, imposts,  levies, duties,
     deductions or withholdings of any nature being "Taxes").  In the event that
     the Borrower is required by applicable law to make any such  withholding or
     deduction  of Taxes with  respect to any Loan or fee or other  amount,  the
     Borrower shall pay such  deduction or withholding to the applicable  taxing
     authority,  shall  promptly  furnish  to any Bank in  respect of which such
     deduction  or  withholding  is  made  all  receipts  and  other   documents
     evidencing  such payment and shall pay to such Bank  additional  amounts as
     may be necessary  in order that the amount  received by such Bank after the
     required  withholding  or other  payment  shall  equal the amount such Bank
     would have received had no such withholding or other payment been made.

     Each Bank which is not organized under the laws of the United States or any
     state  thereof  agrees,  as soon as  practicable  after  receipt by it of a
     request by the  Borrower to do so, to file all  appropriate  forms and take
     other  appropriate  action to  obtain a  certificate  or other  appropriate
     document from the appropriate  governmental  authority in the  jurisdiction
     imposing the relevant  Taxes,  establishing  that it is entitled to receive
     payments  of  principal   and  interest   under  this   Agreement  and  the
     Reimbursement  Notes  without  deduction and free from  withholding  of any
     Taxes imposed by such jurisdiction;  provided that if it is unable, for any
     reason,  to  establish  such  exemption,  or to file such forms and, in any
     event, during such period of time as such request for exemption is pending,
     the Borrower  shall  nonetheless  remain  obligated  under the terms of the
     immediately preceding paragraph.

     In the event any Bank  receives a refund of any Taxes paid by the  Borrower
     pursuant to this Section 2.11(c), it will pay to the Borrower the amount of
     such refund  promptly  upon receipt  thereof;  provided that if at any time
     thereafter  it is  required  to return  such  refund,  the  Borrower  shall
     promptly repay to it the amount of such refund.

     Without  prejudice to the  survival of any other  agreement of the Borrower
     hereunder,  the  agreements  and  obligations of the Borrower and the Banks
     contained in this Section  2.11(c) shall be applicable  with respect to any
     Participant, Assignee or other Transferee, and any calculations required by
     such  provisions  (i) shall be made  based upon the  circumstances  of such
     Participant, Assignee or other Transferee, and (ii) constitute a continuing
     agreement  and shall  survive the  termination  of this  Agreement  and the
     payment in full or cancellation of the Reimbursement Notes.

SECTION  2.12.  COMPUTATION  OF INTEREST  AND FEES.  Interest on Base Rate Loans
shall be  computed  on the  basis of a year of 360 days and paid for the  actual
number of days elapsed  (including  the first day but  excluding  the last day).
Interest  on  Euro-Dollar  Loans shall be computed on the basis of a year of 360
days and paid for the  actual  number  of days  elapsed,  calculated  as to each
Interest  Period from and  including  the first day thereof to but excluding the
last day thereof.  Commitment fees and any other fees payable hereunder shall be
computed  on the basis of a year of 360 days and paid for the  actual  number of
days elapsed (including the first day but excluding the last day).

                                  ARTICLE III.

                            LETTER OF CREDIT FACILITY

SECTION  3.01.   LETTERS  OF  CREDIT.  In  order  to  provide  long-term  credit
enhancement and short-term liquidity for tax-exempt bonds issued for projects of
the  Borrower,  the Agent has issued for the account of Borrower,  the following
Letters of Credit  (individually or collectively,  as the context shall require,
the "Letters of  Credit"),  on the  following  dates,  to enhance the  following
revenue bonds:

                        Letter of
   Issue Date          Credit Amount    Bonds
   ----------          -------------    -----

   March 28, 1996      $7,305,809.00    Housing Authority of County  of  DeKalb,
                                        Georgia Variable Rate Demand Multifamily
                                        Housing  Revenue  Bonds (Wood Arbor  
                                        Project) Series 1985

   March 28, 1996     $13,697,370.00    The Industrial Development Board of  the
                                        Metropolitan Government of Nashville and
                                        Davidson County Multifamily Housing
                                        Revenue Bonds (Arbor Knoll Project) 
                                        Series 1985

   March 28, 1996     $13,032,946.00    The Industrial Development Board of  the
                                        Metropolitan Government of Nashville and
                                        Davidson  County   Multifamily   Housing
                                        Revenue Bonds (Arbor Crest Project) 
                                        Series 1985

   April 1, 1996      $11,784,054.80    Housing Authority of the City of Roswell
                                        Variable Rate Demand Multifamily Housing
                                        Revenue Refunding Bonds (Wood Crossing  
                                        Project)Series 1994

SECTION 3.02. NO EXTENSION OR AMENDMENT. The Agent shall not extend or amend any
Letter of Credit if: (i) the expiration  date as so extended would be later than
2 Domestic Business Days before the Termination Date; or (ii) an Excess would be
created; or (iii) as of the date of amendment or extension,  any order, judgment
or decree of any court,  arbitrator  or Authority  shall purport by its terms to
enjoin or restrain the Agent from  amending or extending the Letter of Credit or
issuing any other  letter of credit  generally  or any law,  rule or  regulation
applicable  to the Agent or any request or directive  (whether or not having the
force of law) from any Authority with jurisdiction over the Agent shall prohibit
or  request  that the Agent  refrain  from the  issuance  of  letters  of credit
generally or the amendment or extension of that Letter of Credit.

SECTION 3.03 REIMBURSEMENT OBLIGATIONS; DUTIES OF THE ISSUING BANK

(a)  Reimbursement. The Borrower agrees that:

     (i)  the Borrower shall  reimburse the Agent for drawings under a Letter of
          Credit  issued by it no later than 1 Domestic  Business  Day after the
          payment by the Agent;

     (ii) in the event of any circumstances  which prevent the Banks from making
          Loans for the  repayment  of  Reimbursement  Obligations  pursuant  to
          clause (iii) below, such Reimbursement Obligations shall bear interest
          from the date of the relevant  drawing under the  pertinent  Letter of
          Credit  until the date of payment in full  thereof at a rate per annum
          equal to (A) prior to the date that is 3 Domestic  Business Days after
          the date of the  related  payment by the Agent,  the Base Rate and (B)
          thereafter, the Default Rate; and

     (iii)in order to implement  the  foregoing,  upon the  occurrence of a draw
          under any Letter of Credit,  unless the Agent is otherwise  reimbursed
          in accordance  with  subsection  (i) above,  the Borrower  irrevocably
          authorizes the Agent and the Banks to, and the Agent shall, treat such
          nonpayment   as  a  Notice  of   Borrowing   in  the  amount  of  such
          Reimbursement  Obligation and the Banks shall make a Tender Advance to
          the  Borrower in such  amount  regardless  of whether  the  conditions
          precedent to the making of Loans hereunder have been met. The Borrower
          further  authorizes  the Agent to,  and the Agent  shall,  credit  the
          proceeds of such Tender  Advance so as to  immediately  eliminate  the
          liability  of the Borrower for  Reimbursement  Obligations  under such
          Letter of Credit.  Any Tender Advance made under this Section  3.03(a)
          shall be Base Rate  Loans,  unless  the  Borrower  otherwise  requests
          pursuant to a Notice of Borrowing submitted in accordance with Section
          2.02.

(b)  Duties of the Agent.  Any action  taken or omitted to be taken by the Agent
     in connection with any Letter of Credit, if taken or omitted in the absence
     of willful  misconduct or gross  negligence,  shall not put the Agent under
     any  resulting  liability  to  any  Bank,  or  relieve  that  Bank  of  its
     obligations hereunder to the Agent. In determining whether to pay under any
     Letter of Credit, the Agent shall have no obligation  relative to the Banks
     other than to confirm that any  documents  required to have been  delivered
     under  such  Letter of Credit  appear  to  comply on their  face,  with the
     requirements of such Letter of Credit.

SECTION 3.04 PARTICIPATIONS

(a)  Purchase of  Participations.  Each Bank agrees that it has  irrevocably and
     unconditionally  purchased and received from the Agent, without recourse or
     warranty,  an undivided interest and  participation,  to the extent of such
     Bank's ratable share as set forth as the Commitment Percentage opposite its
     name on the signature  pages hereof,  in such Letter of Credit (or guaranty
     pertaining thereto).

(b)  Sharing of Letter of Credit Payments. In the event that the Agent makes any
     payment  under any Letter of Credit for which the  Borrower  shall not have
     repaid such amount to the Agent pursuant to Section 3.05 or which cannot be
     paid by a Tender Advance, the Agent shall promptly notify each Bank of such
     failure,  and each Bank shall promptly and unconditionally pay to the Agent
     such Bank's Commitment  Percentage of the amount of such payment in Dollars
     and in same day funds.  If the Agent so  notifies  such Bank prior to 10:00
     A.M. (Atlanta,  Georgia time) on any Domestic Business Day, such Bank shall
     make available to the Agent its Commitment Percentage of the amount of such
     payment on such  Domestic  Business  Day in same day  funds.  If and to the
     extent such Bank shall not have so made its  Commitment  Percentage  of the
     amount of such payment  available to the Agent,  such Bank agrees to pay to
     the Agent forthwith on demand such amount  together with interest  thereon,
     for each day from the date such  payment  was first due until the date such
     amount  is paid to the  Agent  at the Base  Rate  for the  first 3 days and
     thereafter at the Default Rate.  The failure of any Bank to make  available
     to the Agent its  Commitment  Percentage  of any such payment shall neither
     relieve nor increase  the  obligation  of any other Bank  hereunder to make
     available to the Agent its Commitment Percentage of any payment on the date
     such payment is to be made.

(c)  Sharing of Reimbursement Obligation Payments. Whenever the Agent receives a
     payment on account of a  Reimbursement  Obligation,  including any interest
     thereon,  as to which the Agent has received  any  payments  from the Banks
     pursuant to this Section 3.04, it shall promptly pay to each Bank which has
     funded its participating  interest  therein,  in Dollars and in the kind of
     funds so  received,  an amount equal to such Bank's  Commitment  Percentage
     thereof.  Each  such  payment  shall be made by the  Agent on the  Domestic
     Business Day on which the funds are paid to such Person,  if received prior
     to 10:00 am.  (Atlanta,  Georgia time) on such  Domestic  Business Day, and
     otherwise on the next succeeding Domestic Business Day.

(d)  Documentation.  Upon the request of any Bank,  the Agent  shall  furnish to
     such Bank copies of any Letter of Credit and other  documentation  relating
     to the Letters of Credit.

(e)  Obligations  Irrevocable.  The obligations of the Banks to make payments to
     the Agent with  respect  to a Letter of Credit  shall be  irrevocable,  not
     subject to any  qualification or exception  whatsoever and shall be made in
     accordance  with,  but not  subject  to, the terms and  conditions  of this
     Agreement under all circumstances,  including,  without limitation,  any of
     the following circumstances:

     (i)  any lack of validity or enforceability of this Agreement or any of the
          other Loan Documents;

     (ii) the existence of any claim, set-off,  defense or other right which the
          Borrower may have at any time against a beneficiary  named in a Letter
          of Credit or any transferee of any Letter of Credit (or any Person for
          whom any such  transferee may be acting),  the Agent,  any Bank or any
          other Person, whether in connection with this Agreement, any Letter of
          Credit,  the  transactions   contemplated   herein  or  any  unrelated
          transactions;

     (iii)any  draft,  certificate  or any other  document  presented  under the
          Letter  of  Credit  proves  to  be  forged,  fraudulent,   invalid  or
          insufficient  in any respect or any statement  therein being untrue or
          inaccurate in any respect;

     (iv) the  surrender or impairment  of any security for the  performance  or
          observance of any of the terms of any of the Loan Documents;

     (v)  payment by the Agent under any Letter of Credit  proving to be forged,
          fraudulent,  invalid or  insufficient  in any respect or any statement
          therein being untrue or inaccurate in any respect;

     (vi) payment by the Agent under any Letter of Credit  against  presentation
          of any draft or  certificate  that does not  comply  with the terms of
          such  Letter  of  Credit,  except  payment  resulting  from the  gross
          negligence or willful misconduct of the Agent; or

     (vii)any other  circumstances  or  happenings  whatsoever,  whether  or not
          similar to any of the foregoing,  except  circumstances  or happenings
          resulting  from the gross  negligence  or  willful  misconduct  of the
          Agent.

SECTION 3.05 PAYMENT OF REIMBURSEMENT OBLIGATIONS

(a)  Payments  to  Issuing  Bank.  The  Borrower  agrees to pay to the Agent the
     amount of all Reimbursement Obligations, interest and other amounts payable
     to the Agent under or in  connection  with any Letter of Credit  issued for
     such Borrower's  account  immediately when due, provided that the Agent has
     acted in good faith and with reasonable care, irrespective of:

     (i)  any lack of validity or enforceability of this Agreement or any of the
          other Loan Documents;

     (ii) the existence of any claim, set-off,  defense or other right which the
          Borrower may have at any time against a beneficiary  named in a Letter
          of Credit or any transferee of any Letter of Credit (or any Person for
          whom any such  transferee may be acting),  the Agent,  any Bank or any
          other Person, whether in connection with this Agreement, any Letter of
          Credit,  the  transactions   contemplated   herein  or  any  unrelated
          transactions;

     (iii)any  draft,  certificate  or any other  document  presented  under the
          Letter  of  Credit  proves  to  be  forged,  fraudulent,   invalid  or
          insufficient  in any respect or any statement  therein being untrue or
          inaccurate in any respect;

     (iv) the  surrender or impairment  of any security for the  performance  or
          observance of any of the terms of any of the Loan Documents;

     (v)  payment by the Agent under any Letter of Credit  proving to be forged,
          fraudulent,  invalid or  insufficient  in any respect or any statement
          therein being untrue or inaccurate in any respect;

     (vi) payment by the Agent under any Letter of Credit  against  presentation
          of any draft or  certificate  that does not  comply  with the terms of
          such  Letter  of  Credit,  except  payment  resulting  from the  gross
          negligence or willful misconduct of the Agent; or

     (vii)any other  circumstances  or  happenings  whatsoever,  whether  or not
          similar to any of the foregoing,  except  circumstances  or happenings
          resulting  from the gross  negligence  or  willful  misconduct  of the
          Agent.

(b)  Recovery or Avoidance of Payments. In the event any payment by or on behalf
     of the  Borrower  received by the Agent with  respect to a Letter of Credit
     and   distributed   by  the  Agent  to  the  Banks  on   account  of  their
     participations is thereafter set aside, avoided or recovered from the Agent
     in connection with any receivership,  liquidation or bankruptcy proceeding,
     each Bank that received such distribution shall, upon demand by such Agent,
     contribute  such  Bank's  Commitment  Percentage  of the  amount set aside,
     avoided or recovered together with interest at the rate required to be paid
     by the Agent upon the amount required to be repaid by it.

SECTION  3.06.   COMPENSATION   FOR  LETTERS  OF  CREDIT  AND  AGENT   REPORTING
REQUIREMENTS.

(a)  Letter of Credit Fees;  Fronting  Fees. The Borrower shall pay to the Agent
     with respect to each Letter of Credit issued  hereunder a quarterly  letter
     of credit fee ("Letter of Credit Fee") equal to 0.85% per annum of the face
     amount of such  Letter of Credit,  and a  quarterly  fronting  fee equal to
     0.10% per annum of the face amount of such Letter of Credit (the  "Fronting
     Fee"),  in each case payable on the Closing Date and  quarterly in advance.
     Letter of Credit Fees and Fronting Fees payable hereunder shall be computed
     on the basis of a year of 360 days and paid for the  actual  number of days
     elapsed  (including  the first day but excluding  the last day).  The Agent
     shall promptly remit such Letter of Credit Fees, when paid, to the Banks in
     accordance with their  Commitment  Percentages  thereof.  The Fronting Fees
     shall be solely for the account of the Agent.

(b)  Agent  Charges.  The  Borrower  shall pay to the Agent,  solely for its own
     account,  the standard charges assessed by the Agent in connection with the
     issuance, administration,  amendment and payment or cancellation of Letters
     of Credit issued hereunder,  which charges shall be those typically charged
     by  the  Agent  to  its  customers   generally   having  credit  and  other
     characteristics similar to the Borrower, as determined in good faith by the
     Agent.

SECTION 3.07. INDEMNIFICATION; EXONERATION.

(a)  Indemnification.  In addition to amounts  payable as elsewhere  provided in
     this Article III, the Borrower shall protect,  indemnify,  pay and save the
     Agent and each Bank harmless from and against any and all claims,  demands,
     liabilities,  damages,  losses,  costs,  charges  and  expenses  (including
     reasonable  attorneys'  fees,  provided  that,   notwithstanding   anything
     contained in O.C.G.A.  13-1-11(9)(2)  to the contrary,  the Agent and the
     Banks shall not be entitled to collect more than  attorneys'  fees actually
     incurred)  which the  Agent,  or any Bank may incur or be  subject  to as a
     consequence  of the  issuance  of any Letter of Credit  for the  Borrower's
     account  other  than  as a  result  of  its  gross  negligence  or  willful
     misconduct,  or, as to the Agent, unless it has not has acted in good faith
     and  with  reasonable  care,  in each  case  as  determined  by a court  of
     competent jurisdiction, and subject to the provisions of Section 3.07(c).

(b)  Assumption  of Risk by  Borrower.  Subject  to the  provisions  of  Section
     3.07(c), as between the Borrower,  the Agent (provided that it has acted in
     good faith and with reasonable  care) and the Banks,  the Borrower  assumes
     all risks of the acts and  omissions of, or misuse of the Letters of Credit
     issued for such Borrower's account by, the respective beneficiaries of such
     Letters of Credit.  In furtherance  and not in limitation of the foregoing,
     the  Agent  and the  Banks  shall  not be  responsible  for  (i) the  form,
     validity,  sufficiency,  accuracy,  genuineness  or  legal  effect  of  any
     document  submitted by any party in connection with the application for and
     issuance of the Letters of Credit, even if it should in fact prove to be in
     any  or all  respects  invalid,  insufficient,  inaccurate,  fraudulent  or
     forged, (ii) the validity or sufficiency of any instrument  transferring or
     assigning  or  purporting  to  transfer or assign a Letter of Credit or the
     rights or benefits  thereunder  or proceeds  thereof,  in whole or in part,
     which may prove to be invalid or ineffective for any reason,  (iii) failure
     of the  beneficiary  of a Letter of Credit to comply  duly with  conditions
     required  in  order  to draw  upon  such  Letter  of  Credit,  (iv) errors,
     omissions,  interruptions  or delays in  transmission  or  delivery  of any
     messages,  by mail, cable,  telegraph,  telex or otherwise,  whether or not
     they be in cipher,  for errors in  interpretation  of technical terms, (vi)
     any loss or delay in the transmission or otherwise of any document required
     in order to make a drawing  under any  Letter of Credit or of the  proceeds
     thereof,  (vii) the misapplication by the beneficiary of a Letter of Credit
     of the proceeds of any drawing under such Letter of Credit;  and (viii) any
     consequences  arising  from causes  beyond the control of the Agent and the
     Banks.

(c)  Exoneration.  In  furtherance  and  extension  and not in limitation of the
     specific  provisions  hereinabove  set forth  (including but not limited to
     Section  3.03(a)),  any action  taken or  omitted by the Agent  under or in
     connection with the Letters of Credit or any related  certificates if taken
     or omitted in good faith and with reasonable  care, shall not put the Agent
     or any Bank under any  resulting  liability  to the Borrower or relieve the
     Borrower of any of its obligations hereunder to any such Person.

SECTION 3.08. CREDIT YIELD PROTECTION;  CAPITAL ADEQUACY.  If the adoption after
the date hereof of any applicable law,  statute,  rule,  regulation,  ordinance,
writ,  injunction,  decree,  order,  judgment,  guideline  or  decision  of  any
Authority  ("Governmental  Rule"),  any  change  after  the date  hereof  in any
interpretation  or  administration  of any applicable  Governmental  Rule by any
Person charged with its  interpretation  or  administration or compliance by the
Agent or any Bank (or its Lending Office) with any request or directive (whether
or not having the force of law) of any such Person:

(a)  shall  subject  the Agent or any Bank (or its  Lending  Office)  to any tax
     (other than overall net income, gross income, excise,  franchise or similar
     taxation),  duty or other  charge with  respect to any amount  drawn on any
     Letter of Credit or its obligation to make any payment under the Letters of
     Credit,  or to maintain the Letters of Credit, or shall change the basis of
     taxation (other than overall net income, gross income, excise, franchise or
     similar  taxation)  of  payments  to the Agent or any Bank (or its  Lending
     Office) of any amounts due under this  Agreement or any amount drawn on the
     Letters of Credit; or

(b)  shall impose,  modify or deem  applicable any reserve  (including,  without
     limitation,  any imposed by the Board of Governors  of the Federal  Reserve
     System or any Person regulating banking  activities or banking  companies),
     special deposit or similar requirements against assets of, deposits with or
     for the  account  of,  credit  extended  by,  letters  of credit  issued or
     maintained by, or collateral subject to a lien in favor of the Agent or any
     Bank (or its Lending Office),  or shall impose on the Agent or any Bank (or
     its Lending Office) any other  condition  affecting any amount drawn on the
     Letters of Credit,  or its obligation to make any payment under the Letters
     of Credit,  as the case may be, or to maintain the Letters of Credit;  then
     the remaining provisions of this Section 3.08 shall apply. If the result of
     any of the foregoing (without regard to whether the Agent or any Bank shall
     have  sold   participations  in  its  respective   obligations  under  this
     Agreement)  is to increase  the cost to or to impose a cost on the Agent or
     any Bank (or its  Lending  Office)  of making or  maintaining  any  amounts
     payable  hereunder,  of maintaining the Letters of Credit, or to reduce the
     amount of any sum received or  receivable  by the Agent or any Bank (or its
     Lending Office) under any Letter of Credit, then:

     (i)  the  Agent or such Bank  shall  promptly  deliver  to the  Borrower  a
          certificate  stating  the change  which has  occurred  or the  reserve
          requirements or other  conditions which have been imposed on the Agent
          or such Bank (or its  Lending  Office) or the  request,  direction  or
          requirement  with which it has  complied,  together with the effective
          date thereof; and

     (ii) the  Borrower  shall pay to the  Agent or such Bank  within 15 days of
          written  request  (which  request  shall state the amount of increased
          cost,  reduction  or payment and the way in which such amount has been
          calculated),  such amount or amounts as will  compensate  the Agent or
          such Bank for the  additional  cost,  reduction  of return or  payment
          incurred  by the Agent or such  other  Bank and,  at the option of the
          Borrower at any time while the Agent or such Bank is  requesting  such
          additional  amount or  amounts,  upon the giving of notice to the Bank
          and payment to such Bank of all amounts owing to such Bank  hereunder,
          the  Borrower may require  such Bank to enter into an  Assignment  and
          Assumption Agreement pursuant to which such Bank shall transfer all of
          its rights and interests  hereunder and under the other Loan Documents
          to a third party  selected by the  Borrower  and  consented  to by the
          Agent. If such written request is given within 30 days after the event
          which results in such increased cost, reduction of return or reduction
          of payments,  such amounts  will be  calculated  from the date of such
          event;  otherwise,  such amounts will be  calculated as of the date on
          which the Agent or such Bank makes the aforesaid written request.  The
          written request of the Agent or such Bank as to the additional amounts
          payable pursuant to this paragraph  delivered to the Borrower shall be
          conclusive  evidence of the amount  thereof in the absence of manifest
          error.

(c)  If any Bank shall have  determined  that after the date hereof the adoption
     of any applicable law, rule or regulation  regarding capital  adequacy,  or
     any change therein,  or any change in the  interpretation or administration
     thereof, or compliance by any Bank (or its Lending Office) with any request
     or directive regarding capital adequacy (whether or not having the force of
     law) of any Authority, has or would have the effect of reducing the rate of
     return on such Bank's capital as a consequence of its obligations hereunder
     to a level  below that which  such Bank  could have  achieved  but for such
     adoption,  change or  compliance  (taking  into  consideration  such Bank's
     policies with respect to capital adequacy) by an amount deemed by such Bank
     to be material, then from time to time, within 15 days after demand by such
     Bank  pursuant to a  certificate  described  in  paragraph  (d) below,  the
     Borrower shall pay to such Bank such  additional  amount or amounts as will
     compensate such Bank for such reduction.

(d)  Each Bank will  promptly  notify the Borrower and the Agent of any event of
     which it has knowledge, occurring after the date hereof, which will entitle
     such Bank to  compensation  pursuant to this  Section and will  designate a
     different  Lending Office if such  designation  will avoid the need for, or
     reduce the amount of, such  compensation  and will not, in the  judgment of
     such Bank, be otherwise  disadvantageous to such Bank. A certificate of any
     Bank  claiming  compensation  under  this  Section  and  setting  forth the
     additional  amount or amounts to be paid to it  hereunder  and  including a
     reasonable summary of the methods used in making the calculation,  shall be
     conclusive in the absence of manifest  error.  In determining  such amount,
     such Bank may use any reasonable averaging and attribution methods.

(e)  The provisions of this Section 3.08 shall be applicable with respect to any
     Participant, Assignee or other Transferee, and any calculations required by
     such  provisions  shall  be  made  based  upon  the  circumstances  of such
     Participant, Assignee or other Transferee.
 

                                   ARTICLE IV

                   CONDITIONS TO EFFECTIVENESS AND BORROWINGS

SECTION 4.01.  CONDITIONS TO EFFECTIVENESS  AND FIRST BORROWING.  Subject to the
provisions of Section 4.03, the obligations of the Agent and each Bank hereunder
is subject to the  satisfaction  of the conditions set forth in Section 4.02 and
receipt  by the  Agent  of the  following  (as to  the  documents  described  in
paragraphs (a), (c),(d) and (e) below, in sufficient  number of counterparts for
delivery of a counterpart  to each Bank and retention of one  counterpart by the
Agent):

(a)  from each of the parties  hereto of either (i) a duly executed  counterpart
     of this Agreement signed by such party or (ii) a facsimile  transmission of
     such  executed  counterpart,  with the  original to be sent to the Agent by
     overnight courier);

(b)  a duly executed  Reimbursement  Note for the account of each Bank complying
     with the  provisions  of  Section  2.03 and a duly  executed  Guaranty  and
     Contribution Agreement;

(c)  an opinion  letter (i) (together  with any opinions of local counsel relied
     on therein) of Liddell,  Sapp, Zivley, Hill & LaBoon,  L.L.P.,  counsel for
     the  Borrower,  dated  as of  the  Closing  Date,  in  form  and  substance
     satisfactory to the Agent in its reasonable discretion,  the forms attached
     hereto as Exhibit B and covering such  additional  matters  relating to the
     transactions  contemplated  hereby as the Agent or any Bank may  reasonably
     request;

(d)  an opinion of Jones,  Day,  Reavis & Pogue,  special counsel for the Agent,
     dated as of the Closing  Date,  substantially  in the form of Exhibit C and
     covering such additional matters relating to the transactions  contemplated
     hereby as the Agent may reasonably request;

(e)  a certificate  (the  "Closing  Certificate")  substantially  in the form of
     Exhibit G), dated as of the Closing  Date,  signed by an Executive  Officer
     (other than the Secretary),  to the effect that (i) no Default has occurred
     and is  continuing  on the  date  of  the  first  Borrowing  and  (ii)  the
     representations  and warranties of the Borrower  contained in Article V are
     true on and as of the date of the first Borrowing hereunder;

(f)  all documents which the Agent or any Bank may reasonably  request  relating
     to the  existence of the  Borrower,  the  corporate  authority  for and the
     validity of this Agreement,  the Reimbursement Notes and the Guaranty,  and
     any other matters relevant hereto,  all in form and substance  satisfactory
     to the Agent, including, without limitation,  certificates of incumbency of
     the General  Partner and of each  Guarantor,  signed by the Secretary or an
     Assistant  Secretary of the General  Partner  substantially  in the form of
     Exhibit H-1 (the "Officer's Certificate") and each Guarantor, certifying as
     to the names,  true signatures and incumbency of the officer or officers of
     the General  Partner and  Guarantor  authorized  to execute and deliver the
     Loan Documents on behalf of the Borrower or Guarantor, and certified copies
     of  the  following  items:  (i)  the  Borrower's   Certificate  of  Limited
     Partnership;  (ii) the  Borrower's  Partnership  Agreement,  (iii)  for the
     General Partner,  its Certificate of Incorporation and its Bylaws,  (v) for
     GBP, its  Declaration of Trust and Bylaws (vi) for the General  Partner,  a
     certificate of the Secretary of State of Texas as to its valid existence as
     a  Texas  corporation,   (vii)  for  Gables  -  Tennessee  Properties,  its
     Partnership  Agreement;  (viii)  certificates  of good  standing  or  valid
     existence or other  equivalent  certificate  of the  Borrower,  the General
     Partner,  GBP and Gables - Tennessee  Properties,  as a foreign  general or
     limited  partnership  or foreign  corporation,  as the case may be, in each
     other  jurisdiction  in which it is required to be qualified  and (vii) the
     action  taken by the Board of  Directors  of the  General  Partner and each
     Guarantor  authorizing  (A) on  behalf  of  the  Borrower,  the  execution,
     delivery and performance of this Agreement, the Reimbursement Notes and the
     other Loan Documents to which the Borrower is a party, and (B) on behalf of
     each  Guarantor,  the execution,  delivery and performance of the Guaranty;
     provided,  however,  that  for  purposes  of the  Closing,  in  lieu of the
     Officer's  Certificate  and the documents  described in clauses (i) through
     (v), inclusive,  and (vii) the Borrower may elect to deliver an alternative
     form of Officer's  Certificate,  executed on behalf of the General Partner,
     GBP and Gables - Tennessee Properties, in the form of Exhibit H-2;

(g)  execution and sending of the written notice by Wachovia pursuant to Section
     3.11 of the  Revolving  Credit  Agreement  to the effect that the letter of
     credit facility  hereunder has been  established and terminating the letter
     of credit facility under the Revolving Credit Agreement;

(h)  receipt of the initial  Borrowing Base  Certificate,  showing the Borrowing
     Base as of the Closing Date;

(i)  receipt of the fees  required  to be paid on the Closing  Date  pursuant to
     Section 3.06.

SECTION 4.02.  CONDITIONS  TO ALL  BORROWINGS.  Except as expressly  provided in
Section  3.05(iii) as to Tender Advances,  the obligation of each Bank to make a
Loan on the  occasion of each  Borrowing is subject to the  satisfaction  of the
following  conditions except as expressly  provided in the last sentence of this
Section 4.02:

(a)  receipt by the Agent of a Notice of Borrowing.

(b)  the fact that,  immediately  before and after  such  Borrowing,  no Default
     shall have occurred and be continuing;

(c)  the fact that the  representations and warranties of the Borrower contained
     in Article V of this Agreement  shall be true on and as of the date of such
     Borrowing; and

(d)  the fact that,  immediately after such Borrowing,  the conditions set forth
     in clauses (i) and (ii) of Section 2.01 shall have been satisfied.

Each Borrowing hereunder,  other than a Tender Advance,  shall be deemed to be a
representation  and warranty by the Borrower on the date of such Borrowing as to
the truth and accuracy of the facts  specified in paragraphs (b), (c) and (d) of
this  Section;  provided  that such  Borrowing  shall not be deemed to be such a
representation and warranty to the effect set forth in Section 5.04(b) as to any
event,  act or condition  having a Material Adverse Effect which has theretofore
been  disclosed  in writing by the  Borrower to the Banks.  In no event will the
failure of any condition set forth herein excuse or otherwise affect each Bank's
obligation to purchase  participations  under the Letters of Credit as set forth
in Section 3.04.

SECTION 4.03. CERTAIN  CONDITIONS AND PROVISIONS  PERTAINING TO GUARANTY FEDERAL
BANK, F.S.B.  Notwithstanding  anything in this Agreement to the contrary, it is
acknowledged  that  as of the  Closing  Date,  approval  for  execution  of this
Agreement by Guaranty  Federal Bank,  F.S.B.  ("Guaranty  Federal") has not been
obtained, and Guaranty Federal is not executing this Agreement.

Unless  and until  counterparts  of this  Agreement  are  executed  by  Guaranty
Federal:  (i)  Guaranty  Federal  shall  not be a Bank  hereunder  or  have  any
Commitment or Commitment Percentage hereunder,  notwithstanding the statement of
an  amount  therefor  on the  signature  pages  hereof;  (ii) the  amount of the
Commitment  and  Commitment  Percentage  of  Guaranty  Federal  set forth on the
signature  pages  hereof  shall  be  added  to  the  Commitment  and  Commitment
Percentage of Wachovia, and a Reimbursement Note shall be executed and delivered
in favor of Wachovia in such  aggregate  amount (the "Initial  Wachovia  Note");
(iii)  the  Reimbursement  Note in favor of  Guaranty  Federal  shall be held in
escrow; (iv) an additional Reimbursement Note in favor of Wachovia in the amount
of its  Commitment  set forth on the  signature  pages  hereto  shall be held in
escrow (the "Wachovia Substitute Note".

If counterparts of this Agreement are executed and delivered by Guaranty Federal
by October 31, 1997, then: (1) the provisions of the foregoing sentence shall no
longer be in effect;  (2) Guaranty  Federal  shall be a Bank  hereunder,  with a
Commitment and Commitment Percentage as set forth on the signature pages hereof;
(3) the  Reimbursement  Note in favor of Guaranty  Federal shall be delivered to
it; (4) the Wachovia Substitute Note shall be delivered to Wachovia; and (5) the
Initial Wachovia Note shall be returned to the Borrower for cancellation.

If  execution of  counterparts  of this  Agreement  by Guaranty  Federal has not
occurred by October 31,  1997:  (1)  Guaranty  Federal  shall have not be a Bank
hereunder  or  have  any   Commitment   or  Commitment   Percentage   hereunder,
notwithstanding  the  statement  of an amount  therefor on the  signature  pages
hereof;  (2) the amount of the Commitment and Commitment  Percentage of Guaranty
Federal  set forth on the  signature  pages  hereof  shall  remain  added to the
Commitment and Commitment Percentage of Wachovia; and (3) the Reimbursement Note
in favor of Guaranty Federal and the Wachovia  Substitute Note shall be returned
to the Borrower for cancellation; provided, however, that in such event, nothing
in this sentence shall prevent  Guaranty  Federal's  thereafter  becoming a Bank
hereunder by  assignment  from any Bank  hereunder,  subject and pursuant to the
provisions of Section 10.08(c).


                                    ARTICLE V

                         REPRESENTATIONS AND WARRANTIES

The Borrower and (by incorporation by reference in the Guaranty) the Guarantors,
as expressly stated, each represent and warrant that:

SECTION 5.01.  PARTNERSHIP OR CORPORATE  EXISTENCE AND POWER.  The Borrower is a
limited  partnership  duly  created  and  validly  existing  under  the  laws of
Delaware,  GBP is a trust duly  created,  validly  existing and in good standing
under the laws of Maryland, the General Partner is a corporation duly organized,
validly  existing and in good standing under the laws of Texas,  and each of the
foregoing is duly qualified to transact business in every jurisdiction where, by
the  nature  of its  business,  such  qualification  is  necessary,  and has all
partnership powers and all governmental licenses,  authorizations,  consents and
approvals  required to carry on its business as now conducted,  except where any
such  failure does not have and is not  reasonably  expected to cause a Material
Adverse Effect.

SECTION  5.02.  PARTNERSHIP  OR CORPORATE  AND  GOVERNMENTAL  AUTHORIZATION;  NO
CONTRAVENTION.  The execution,  delivery and performance by the Borrower of this
Agreement,  the  Reimbursement  Notes and the other  Loan  Documents  and by the
Guarantors of the Guaranty (i) are within the Borrower's  partnership powers and
the Guarantor's  respective  corporate powers, (ii) have been duly authorized by
all necessary  partnership or corporate action, (iii) require no action by or in
respect of or filing with, any governmental body, agency or official, other than
filings  required  by  federal  or state  securities  laws with  respect to this
Agreement (iv) do not contravene,  or constitute a default under,  any provision
of applicable law or regulation or of the certificate of limited  partnership or
partnership  agreement  of the  Borrower  or the  articles of  incorporation  or
by-laws of any  Guarantor or of any material  agreement,  judgment,  injunction,
order,  decree or other instrument  binding upon the Borrower,  any Guarantor or
any other  Subsidiaries,  and (v) do not result in the creation or imposition of
any Lien on any asset of the Borrower, any Guarantor or any other Subsidiaries.

SECTION 5.03.  BINDING  EFFECT.  This Agreement  constitutes a valid and binding
agreement of the Borrower  enforceable  in  accordance  with its terms,  and the
Reimbursement  Notes,  the Guaranty and the other Loan Documents,  when executed
and delivered in  accordance  with this  Agreement,  will  constitute  valid and
binding  obligations  of  the  Borrower  and  the  Guarantors  parties  thereto,
enforceable  in  accordance  with  their  respective  terms,  provided  that the
enforceability  hereof and thereof is subject in each case to general principles
of  equity  and  to  bankruptcy,  insolvency  and  similar  laws  affecting  the
enforcement of creditors' rights generally.

SECTION 5.04. FINANCIAL AND PROPERTY INFORMATION. 

(a)  The balance sheet of GBP and the consolidated balance sheet of the Borrower
     and its  Consolidated  Subsidiaries as of December 31, 1996 and the related
     consolidated statements of income,  shareholders' equity and cash flows for
     the  Fiscal  Year  then  ended,  in the case of GBP  reported  on by Arthur
     Andersen LLP, copies of which have been delivered to each of the Banks, and
     the  unaudited  financial  statement  of  GBP  and  consolidated  financial
     statements  of the  Borrower  for the interim  period ended March 31, 1997,
     copies of which have been delivered to each of the Banks,  fairly  present,
     in all material  respects,  in conformity with GAAP, subject in the case of
     quarterly statements to normal year end audit adjustments, the consolidated
     financial   position  of  GBP  and  the  Borrower   and  its   Consolidated
     Subsidiaries, respectively, as of such dates and their consolidated results
     of operations and cash flows for such periods stated.

(b)  Since  December  31,  1996,  there has been no  event,  act,  condition  or
     occurrence having a Material Adverse Effect.

(c)  All material information concerning the Properties which has been furnished
     to the Banks by the Borrower is true and correct in all material respects.

SECTION 5.05. NO LITIGATION.  There is no action, suit or proceeding pending, or
to the knowledge of the Executive Officers, threatened, against or affecting the
Borrower, any Guarantor or any other Subsidiaries before any court or arbitrator
or any governmental body, agency or official which has or is reasonably expected
to cause a Material  Adverse  Effect or which in any manner draws into  question
the validity of or is reasonably  expected to impair the ability of the Borrower
or  any  Guarantor  to  perform  its  obligations  under,  this  Agreement,  the
Reimbursement Notes, the Guaranty or any of the other Loan Documents.

SECTION 5.06.  COMPLIANCE WITH ERISA. 

(a)  The Borrower and each member of the Controlled  Group have fulfilled  their
     obligations  under the minimum funding standards of ERISA and the Code with
     respect to each Plan and are in  compliance  in all material  respects with
     the presently  applicable  provisions  of ERISA and the Code,  and have not
     incurred  any  liability  to the PBGC or a Plan  under  Title IV of  ERISA,
     except  where any such  failure  does not  involve an  aggregate  amount in
     excess of $2,500,000.

(b)  Neither the Borrower nor any member of the Controlled  Group is or ever has
     been obligated to contribute to any Multiemployer Plan.

SECTION  5.07.  COMPLIANCE  WITH  LAWS;  PAYMENT  OF TAXES.  The  Borrower,  the
Guarantors  and the other  Subsidiaries  are in compliance  with all  applicable
laws, regulations and similar requirements of governmental  authorities,  except
where (i) such compliance is being  contested in good faith through  appropriate
proceedings  or (ii) any failure to comply  does not have and is not  reasonably
expected to cause a Material Adverse Effect.  There have been filed on behalf of
the Borrower,  the Guarantors and the other Subsidiaries all Federal,  state and
local  income,  excise,  property and other tax returns which are required to be
filed by them and all taxes due  pursuant  to such  returns or  pursuant  to any
assessment received by or on behalf of the Borrower, the Guarantors or any other
Subsidiary have been paid, except: (A) ad valorem taxes not due and payable; and
(B) other liabilities, if (1) they are being contested in good faith and against
which the Borrower,  Guarantor or  Subsidiary  has set up reserves in accordance
with GAAP, or (2) the aggregate  amount involved is not in excess of $2,500,000.
The charges,  accruals and reserves on the books of the Borrower, the Guarantors
and the other  Subsidiaries  in respect of taxes or other  governmental  charges
are, in the opinion of the Borrower and the Guarantors,  adequate. United States
income tax returns of GBP for the 1994 Fiscal Year have been timely  filed.  GBP
has  received  no  written  communication  from  the  Internal  Revenue  Service
regarding such returns.

SECTION 5.08.  SUBSIDIARIES.  The Borrower has no Subsidiaries  except for those
Subsidiaries  listed on Schedule 5.08, as supplemented  from time to time, which
accurately sets forth each such  Subsidiary's  complete name and jurisdiction of
incorporation.

SECTION 5.09.  INVESTMENT COMPANY ACT. Neither the Borrower,  the Guarantors nor
any other  Subsidiaries  is an  "investment  company"  within the meaning of the
Investment Company Act of 1940, as amended.

SECTION 5.10.  PUBLIC UTILITY  HOLDING  COMPANY ACT.  Neither the Borrower,  any
Guarantor nor any Subsidiary is a "holding company",  or a "subsidiary  company"
of a  "holding  company",  or an  "affiliate"  of a  "holding  company"  or of a
"subsidiary  company" of a "holding  company",  as such terms are defined in the
Public Utility Holding Company Act of 1935, as amended.

SECTION 5.11.  OWNERSHIP OF PROPERTY.  Each of the Borrower,  the Guarantors and
the Subsidiaries  has title to its properties  sufficient for the conduct of its
business,  except  where any such  failure  does not have and is not  reasonably
expected to cause a Material Adverse Effect.

SECTION 5.12. NO DEFAULT.  Neither the Borrower,  the  Guarantors nor any of the
Subsidiaries is in default under or with respect to any agreement, instrument or
undertaking  to which it is a party  or by  which it or any of its  property  is
bound which has or is reasonably expected to cause a Material Adverse Effect. No
Default or Event of Default has occurred and is continuing.

SECTION 5.13.  FULL  DISCLOSURE.  All  information  heretofore  furnished by the
Borrower  or any  Guarantor  to the  Agent  or any Bank  for  purposes  of or in
connection  with this Agreement or any transaction  contemplated  hereby is, and
all such  information  hereafter  furnished  by the Borrower to the Agent or any
Bank will be, true,  accurate and complete in all material  respects or based on
reasonable  estimates  on the date as of which  such  information  is  stated or
certified.  The  Borrower  and the  Guarantors  have  disclosed  to the Banks in
writing any and all facts which have had or are  reasonably  expected to cause a
Material Adverse Effect.

SECTION 5.14.  ENVIRONMENTAL MATTERS. 

(a)  Neither the Borrower,  the Guarantors  nor any other  Subsidiary is, to the
     knowledge of the Executive Officers, subject to any Environmental Liability
     which has had or is reasonably  expected to cause a Material Adverse Effect
     and neither the Borrower,  the Guarantors nor any other Subsidiary has been
     designated  as a  potentially  responsible  party under CERCLA or under any
     state  statute  similar to CERCLA,  except as  disclosed  in writing to the
     Agent (and the Agent shall promptly  furnish a copy of any such  disclosure
     to the Banks). None of the Properties has been identified on any current or
     proposed (i) National  Priorities  List under 40 C.F.R.  300, (ii) CERCLIS
     list or (iii) any list  arising  from a state  statute  similar  to CERCLA,
     except as disclosed in writing to the Agent.

(b)  No Hazardous  Materials  have been  permitted or are being  permitted to be
     used, produced,  manufactured,  processed,  treated,  recycled,  generated,
     stored,  disposed  of,  managed  or  otherwise  handled  at, or  shipped or
     transported to or from the  Properties or are otherwise  present at, on, in
     or under the Properties,  or, to the best of the knowledge of the Executive
     Officers,  at or from any adjacent  site or facility,  except for Hazardous
     Materials, such as cleaning solvents,  pesticides and other materials used,
     stored, disposed of, managed, or otherwise handled in all material respects
     in compliance with all applicable Environmental  Requirements and except as
     disclosed in writing to the Agent.

(c)  The Borrower, each Guarantor and each of the Subsidiaries, has procured all
     Environmental Authorizations necessary for the conduct of its business, and
     is in compliance with all  Environmental  Requirements  (including,  to the
     best knowledge of the Executive Officers, with respect to any Environmental
     Releases)  in  connection  with the  operation  of the  Properties  and the
     Borrower's,   each  Guarantor's  and  each  other  Subsidiary's  respective
     businesses,  except  where any such  failure to comply does not have and is
     not reasonably expected to cause a Material Adverse Effect.

SECTION 5.15.  PARTNER  INTERESTS AND CAPITAL STOCK.  All Partner  Interests and
Capital Stock, debentures,  bonds,  Reimbursement Notes and all other securities
of the Borrower,  each  Guarantor and each of the other  Subsidiaries  presently
issued and  outstanding  are validly and properly  issued in accordance with all
applicable  laws,  including,  but not  limited  to,  the "Blue Sky" laws of all
applicable states and the federal securities laws, except where any such failure
to comply does not and is not  reasonably  expected to cause a Material  Adverse
Effect.  The  issued  shares of Capital  Stock of the  Borrower's  Wholly  Owned
Subsidiaries  are owned by the  Borrower  free and clear of any Lien or  adverse
claim.  At least a majority of the issued shares of non-voting  Capital Stock of
each of the  Borrower's  other  Subsidiaries  is owned by the Borrower  free and
clear of any Lien or adverse claim.

SECTION 5.16. MARGIN STOCK.  Neither the Borrower,  any Guarantor nor any of the
Subsidiaries is engaged principally,  or as one of its important activities,  in
the  business of  purchasing  or carrying any Margin  Stock,  and no part of the
proceeds of any Loan will be used to  purchase  or carry any Margin  Stock or to
extend  credit to others for the purpose of  purchasing  or carrying  any Margin
Stock, or be used for any purpose which violates, or which is inconsistent with,
the provisions of Regulation X.

SECTION 5.17.  INSOLVENCY.  After giving effect to the execution and delivery of
the Loan Documents and the making of the Loans under this Agreement: (i) neither
the Borrower nor any Guarantor  will (x) be  "insolvent,"  within the meaning of
such term as used in  O.C.G.A.  18-2-22 or as defined in 101 of the  "Bankruptcy
Code", or Section 2 of either the "UFTA" or the "UFCA", or as defined or used in
any "Other  Applicable Law" (as those terms are defined below), or (y) be unable
to pay its debts  generally  as such debts  become  due  within  the  meaning of
Section 548 of the  Bankruptcy  Code,  Section 4 of the UFTA or Section 6 of the
UFCA,  or (z) have an  unreasonably  small  capital to engage in any business or
transaction, whether current or contemplated,  within the meaning of Section 548
of the Bankruptcy Code, Section 4 of the UFTA or Section 5 of the UFCA; and (ii)
the obligations of the Borrower under the Loan Documents and with respect to the
Loans  will not be  rendered  avoidable  under any  Other  Applicable  Law.  For
purposes of this Section  5.17,  "Bankruptcy  Code" means Title 11 of the United
States Code, "UFTA" means the Uniform Fraudulent  Transfer Act, "UFCA" means the
Uniform  Fraudulent  Conveyance Act, and "Other  Applicable Law" means any other
applicable  state law  pertaining  to  fraudulent  transfers or acts voidable by
creditors, in each case as such law may be amended from time to time.

SECTION  5.18.  INSURANCE.   The  Borrower,  each  Guarantor  and  each  of  the
Subsidiaries has (either in the name of the Borrower,  such Guarantor or in such
other  Subsidiary's own name),  with financially  sound and reputable  insurance
companies  having an A.M.  Best  rating of B+ or  better,  insurance  on all its
property in at least such amounts and against at least such risks as are usually
insured  against in the same general area by  companies  of  established  repute
engaged in the same or similar business.

SECTION 5.19. REAL ESTATE INVESTMENT TRUST. GBP is qualified under the Code as a
real estate investment trust.


                                   ARTICLE VI

                                    COVENANTS

The Borrower and (by  incorporation by reference in the Guaranty) the Guarantors
agree  that,  so long as any Bank has any  Commitment  hereunder  or any  amount
payable hereunder or under any Note remains unpaid:

SECTION  6.01.  INFORMATION.  GBP and the  Borrower  will deliver to each of the
Banks:

(a)  as soon as available  and in any event within 90 days after the end of each
     Fiscal  Year,  a  consolidated  balance  sheet of GBP and its  Consolidated
     Subsidiaries as of the end of its Fiscal Year and the related  consolidated
     statements of income,  shareholders'  equity and cash flows for such Fiscal
     Year,  setting forth in each case in  comparative  form the figures for the
     previous  Fiscal  Year,  all  certified  by  Arthur  Andersen  LLP or other
     independent public accountants of nationally recognized standing, with such
     certification to be free of exceptions and  qualifications  as to the scope
     of the audit or as to the going concern  nature of the business;  provided,
     that so long as the Revolving  Credit  Agreement is in effect,  delivery of
     the  quarterly  financial  statements  pursuant to and in  compliance  with
     Section 6.01(a) thereof shall constitute  compliance with the provisions of
     this Section 6.01(a);

(b)  as soon as available  and in any event within 45 days after the end of each
     of the first 3 Fiscal Quarters of each Fiscal Year, a consolidated  balance
     sheet of GBP and its Consolidated Subsidiaries as of the end of such Fiscal
     Quarter and the related statement of income and statement of cash flows for
     such Fiscal Quarter and for the portion of the Fiscal Year ended at the end
     of such Fiscal Quarter,  setting forth in each case in comparative form the
     figures for the corresponding Fiscal Quarter and the corresponding  portion
     of the previous  Fiscal Year,  all  certified  (subject to normal  year-end
     adjustments)  as to fairness of  presentation,  GAAP and  consistency by an
     Executive Officer provided,  that so long as the Revolving Credit Agreement
     is in effect,  delivery of the quarterly  financial  statements pursuant to
     and in compliance with Section 6.01(b) thereof shall constitute  compliance
     with the provisions of this Section 6.01(b);

(c)  simultaneously  with  the  delivery  of each  set of  financial  statements
     referred to in paragraphs (a) and (b) above,  a certificate,  substantially
     in the form of  Exhibit F  (a  "Compliance  Certificate"),  of an Executive
     Officer (i) setting forth in reasonable detail the calculations required to
     establish  whether the Borrower was in compliance with the  requirements of
     Sections 6.03 through 6.09,  inclusive,  and Sections 6.25 and 6.27, on the
     date of such  financial  statements  and (ii)  stating  whether any Default
     exists on the date of such  certificate  and, if any Default  then  exists,
     setting  forth the  details  thereof and the action  which the  Borrower is
     taking or proposes to take with respect thereto;  provided, that so long as
     the Revolving  Credit  Agreement is in effect,  delivery of the "Compliance
     Certificate"  pursuant to and in compliance  with Section  6.01(c)  thereof
     shall constitute compliance with the provisions of this Section 6.01(c);

(d)  within 5 Domestic  Business Days after any Executive  Officer becomes aware
     of the  occurrence of any Default,  a certificate  of an Executive  Officer
     setting  forth the  details  thereof and the action  which the  Borrower is
     taking or proposes to take with respect thereto;

(e)  promptly upon the mailing thereof to the holders of beneficial ownership in
     GBP  generally,  copies  of all  financial  statements,  reports  and proxy
     statements  so  mailed;  provided,  that so long  as the  Revolving  Credit
     Agreement is in effect, delivery of copies of financial statements, reports
     and proxy  statements  pursuant to and in compliance  with Section  6.01(e)
     thereof shall  constitute  compliance  with the  provisions of this Section
     6.01(e)

(f)  promptly upon the filing  thereof,  copies of all  registration  statements
     (other than the exhibits  thereto and any  registration  statements on Form
     S-8 or its equivalent) and annual,  quarterly or monthly reports (excluding
     Form 4, Statement of Changes in Beneficial  Ownership,  or its  equivalent,
     unless they reflect a Change in  Control),  any filing on Form 8-K, and any
     filing  pursuant to the Williams  Act,  which GBP shall have filed with the
     Securities and Exchange Commission; provided, that so long as the Revolving
     Credit  Agreement is in effect,  delivery of copies of all such pursuant to
     and in compliance with Section 6.01(f) thereof shall constitute  compliance
     with the provisions of this Section 6.01(f);

(g)  if and when any member of the Controlled  Group (i) gives or is required to
     give  notice to the PBGC of any  "reportable  event" (as defined in Section
     4043 of ERISA) with respect to any Plan which might constitute  grounds for
     a termination of such Plan under Title IV of ERISA,  or knows that the plan
     administrator  of any Plan has given or is  required  to give notice of any
     such reportable  event, a copy of the notice of such reportable event given
     or required to be given to the PBGC;  (ii)  receives  notice of complete or
     partial  withdrawal  liability  under  Title  IV of  ERISA,  a copy of such
     notice;  or (iii) receives  notice from the PBGC under Title IV of ERISA of
     an intent to terminate or appoint a trustee to administer  any Plan, a copy
     of such notice;

(h)  within 45 Domestic  Business Days after the end of each Fiscal  Quarter,  a
     Borrowing  Base  Certificate  as of the last day of the Fiscal Quarter just
     ended;  provided,  however, that at the Borrower's election,  Borrower may,
     and or at the Agent's  election on not less than 10 Domestic  Business Days
     notice, Borrower shall, submit a Borrowing Base Certificate to the Agent on
     or before the twentieth Domestic Business Day after the end of the first or
     second month in any Fiscal Quarter, as of the last day of such month;

(i)  by  April 1 of each  year,  a  report  as of the  end of such  Fiscal  Year
     containing  the following  information:  (i) a schedule of all  outstanding
     Debt, showing for each component of Debt, the lender, the total commitment,
     the total Debt  outstanding,  the interest  rate, if fixed,  or a statement
     that the interest rate floats, the term, the required amortization (if any)
     and the security (if any);  (ii) a schedule of all interest rate protection
     agreements,  showing for each such agreement,  the total dollar amount, the
     type of agreement (i.e. cap, collar,  swap, etc.) and the term thereof; and
     (iii)  a  development  schedule  of  the  announced  development  pipeline,
     including  for each  announced  development  project,  the project name and
     location,  the number of units, the expected  construction  start date, the
     expected  date of delivery of the first units,  the expected  stabilization
     date,  and  the  total  anticipated  cost;  provided,  that  so long as the
     Revolving  Credit  Agreement  is in  effect,  delivery  of  such  schedules
     pursuant to and in compliance with Section 6.01(i) thereof shall constitute
     compliance with the provisions of this Section 6.01(i); and

(j)  from time to time  such  additional  information  regarding  the  financial
     position or business of the Borrower and its  Subsidiaries as the Agent, at
     the request of any Bank, may reasonably request.

SECTION 6.02.  INSPECTION OF PROPERTY,  BOOKS, AND RECORDS. The Borrower and the
Guarantors will (i) keep, and cause each other Consolidated  Subsidiary to keep,
proper  books of record and account in which full,  true and correct  entries in
conformity with GAAP shall be made of all dealings and  transactions in relation
to  its  business  and  activities;  and  (ii)  permit,  and  cause  each  other
Consolidated  Subsidiary to permit,  representatives  of any Bank at such Bank's
expense  prior to the  occurrence  of a Default  and at the  Borrower's  or such
Guarantor's expense after the occurrence and during the continuance of a Default
to visit and inspect  any of their  respective  properties,  to examine and make
abstracts  from any of their  respective  books and records and to discuss their
respective  affairs,  finances  and  accounts  with their  respective  officers,
employees and independent  public  accountants.  The Borrower and the Guarantors
agree to cooperate  and assist in such visits and  inspections,  in each case at
such  reasonable  times,  upon  reasonable  prior notice to the Borrower or such
Guarantor and as often as may reasonably be desired.

SECTION 6.03.  TOTAL SECURED DEBT.  The amount of Total Secured Debt will not at
any time exceed 40% of Total Assets Value.

SECTION 6.04. RATIO OF TOTAL DEBT TO TOTAL ASSETS VALUE. The ratio of Total Debt
to Total Assets Value will not at any time exceed 0.55 to 1.00.

SECTION 6.05. INTEREST COVERAGE.  The ratio of (x) Consolidated Income Available
for Debt Service to (y) Consolidated  Interest Expense shall at all times exceed
2.00 to 1.0,  calculated at the end of each Fiscal Quarter,  based on the Fiscal
Quarter just ended and the immediately preceding three Fiscal Quarters.

SECTION 6.06.  RESTRICTED  PAYMENTS.  The Borrower's  Restricted Payments in any
calendar  year  shall  not  exceed  95% of  Consolidated  Income  Available  for
Distribution for such period,  unless (i) the Borrower must pay out an amount in
excess of 95% of Consolidated Income Available for Distribution to permit GBP to
preserve  its status as a real  estate  investment  trust  under the  applicable
provision of the Code, or (ii) GBP declares one or more capital gains  dividends
within such calendar  year (in which event the amount of  additional  Restricted
Payments  that may be made as a result of such  declaration  as provided in this
clause (ii) shall not exceed the greater of (A) the income tax  liability of the
Borrower's partners with respect thereto and (B) $1,500,000).  In the event that
the  Borrower  or GBP  receives  a public  debt  rating of BBB- or  better  from
Standard & Poors or Baa3 or better from Moody's  Investor's  Service and so long
as that rating is affirmed during each year, the Borrower's  Restricted Payments
in any calendar year will be limited to 100% of  Consolidated  Income  Available
for  Distribution  for such calendar year with the same exceptions  contained in
clauses (i) and (ii) of this Section 6.06.
 
SECTION 6.07.  LOANS OR ADVANCES.  Neither the Borrower,  the Guarantors nor any
other Subsidiary shall make loans or advances to any Person except: (i) deposits
required by  government  agencies or public  utilities;  (ii) loans and advances
made by Borrower or any Guarantor to any  Guarantor or to Borrower;  (iii) loans
or advances to  directors,  officers and  employees  in the  ordinary  course of
business in the aggregate outstanding at any time not exceeding $1,000,000; (iv)
loans or advances to  employees  in the  ordinary  course of business  which are
secured by stock in GBP in the aggregate  outstanding  at any time not exceeding
$5,000,000;  and (v) other  loans or  advances  made in the  ordinary  course of
business in the aggregate  outstanding  at any time not exceeding 5% of the book
value of the total  assets of the Borrower  and its  Consolidated  Subsidiaries,
determined in accordance  with GAAP minus all amounts  outstanding  under clause
(iii) of this Section 6.07 and minus Investments made and permitted  pursuant to
Section  6.09(D);  provided that after giving effect to the making of any loans,
advances or deposits permitted by clauses (i), (ii), (iii) or (iv), the Borrower
will be in full compliance with all the provisions of this Agreement.

SECTION  6.08.  PURCHASES  OF STOCK  BY  GUARANTORS.  Except  for  purchases  or
acquisitions  of shares of GBP's  Capital Stock made for purposes of having such
shares  available for purchase by GBP  shareholders  pursuant to GBP's  dividend
reinvestment  and share purchase  program known as "The Share Builder Plan",  as
amended as of the Closing  Date and,  subject to the  approval  of the  Required
Banks (not to be unreasonably  withheld),  as it may thereafter be amended,  the
Guarantors  shall not  purchase  or acquire  any shares of GBP's  Capital  Stock
during  any 12  month  period  in  excess  of 10% of  all  GBP's  Capital  Stock
outstanding on the first day of such period.

SECTION 6.09.  INVESTMENTS.  Neither the Borrower nor the Guarantors  shall make
Investments in any Person except:  (A) Investments in (i) direct  obligations of
the  United  States  Government,  (ii)  certificates  of  deposit  issued  by  a
commercial  bank whose credit is  satisfactory  to the Agent,  (iii)  commercial
paper rated A1 or the equivalent  thereof by Standard & Poor's Corporation or P1
or the equivalent thereof by Moody's Investors Service,  Inc. and in either case
maturing  within 9 months after the date of  acquisition,  (iv) tender bonds the
payment of the principal of and interest on which is fully supported by a letter
of credit issued by a United States bank whose long-term certificates of deposit
are rated at least AA or the equivalent thereof by Standard & Poor's Corporation
and Aa or the equivalent thereof by Moody's Investors Service, Inc., (v) insured
money market  Investments  and/or (vi) Investments in debt or equity  securities
rated at least BBB+ or the equivalent  thereof by Standard & Poor's  Corporation
or at least Baa1 or the  equivalent  thereof by Moody's  Investors  Service  not
exceeding  an  aggregate  amount  outstanding  at any time of  $25,000,000;  (B)
Investments  permitted  by clauses  (i),  (ii) and (iii) of  Section  6.07 or by
Section  6.08;  (C)  Investments  in  Significant  Subsidiaries;  and (D)  other
Investments not exceeding an aggregate amount outstanding at any time 10% of the
book  value  of  the  total  assets  of  the   Borrower  and  its   Consolidated
Subsidiaries,  determined  in  accordance  with GAAP,  less  loans and  advances
outstanding and permitted by clause (iv) of Section 6.07.

SECTION 6.10.  DISSOLUTION.  Neither the Borrower, the Guarantors nor any of the
other  Subsidiaries  shall suffer or permit dissolution or liquidation either in
whole or in part or redeem or retire  any shares of its own stock or that of any
Subsidiary,  except to the  extent  permitted  by  Section  6.11 and  except for
purchases  by GBP of its own Capital  Stock to the extent  permitted  by Section
6.08,  and subject to the rights of limited  partners of the Borrower to convert
or exchange their Partner Interests in the Borrower to stock in GBP.

SECTION 6.11. CONSOLIDATIONS,  MERGERS AND SALES OF ASSETS. The Borrower and the
Guarantors  will not,  nor will the  Borrower  permit any other  Subsidiary  to,
consolidate or merge with or into, or sell,  lease or otherwise  transfer all or
any  substantial  part of its assets to, any other  Person,  or  discontinue  or
eliminate any business line or segment, provided that

(a)  the Borrower, any Guarantor and any other Subsidiary may merge with another
     Person if (i) such Person was organized under the laws of the United States
     of America or one of its states,  (ii) the  Borrower or such  Guarantor  or
     other  Subsidiary  is the  corporation  surviving  such  merger  and  (iii)
     immediately  after  giving  effect to such  merger,  no Default  shall have
     occurred and be continuing,

(b)  any Guarantor may merge with or transfer assets to another Guarantor or the
     Borrower  (with the  Borrower as the  survivor of any such  merger) and any
     other Subsidiary may merge with or transfer assets to a Guarantor,  another
     Subsidiary,  or the Borrower (with the Borrower as the survivor of any such
     merger), and

(c)  the foregoing limitation on the sale, lease or other transfer of assets and
     on the  discontinuation  or elimination of a business line or segment shall
     not  prohibit,  during any  Fiscal  Quarter,  a  transfer  of assets or the
     discontinuance  or  elimination  of a business line or segment (in a single
     transaction  or in a series of related  transactions)  unless the aggregate
     assets to be so transferred or utilized in a business line or segment to be
     so discontinued,  when combined with all other assets transferred,  and all
     other assets utilized in all other business lines or segments discontinued,
     during such Fiscal Quarter and the immediately preceding 3 Fiscal Quarters,
     either (x) constituted more than 5% of Consolidated Total Assets at the end
     of the Fiscal Quarter  immediately  preceding such Fiscal  Quarter,  or (y)
     contributed more than 5% of Consolidated  Income Available for Debt Service
     during the 4 Fiscal Quarters immediately preceding such Fiscal Quarter.

     In the case of any  Subsidiary  which  transfers  substantially  all of its
     assets pursuant to clause (c) of the preceding sentence, and in the case of
     any  Subsidiary  the stock of which is being sold and with respect to which
     clause (c) would have been satisfied if the  transaction had been a sale of
     assets of such  Subsidiary,  such  Subsidiary  may dissolve and, if it is a
     Guarantor,  such Subsidiaries  shall be entitled to obtain from the Agent a
     written release from the Guaranty,  provided that it can demonstrate to the
     reasonable  satisfaction  of the  Agent  that (A) it was not a  Significant
     Subsidiary  immediately  prior to such  transfer of assets,  and (B) it has
     repaid in full all Debt owed to the Borrower or any other  Guarantor  which
     was  incurred  after the Closing Date (or such Debt has been assumed by the
     Borrower or a  Significant  Subsidiary),  and upon  obtaining  such written
     release, it shall no longer be a Guarantor for any purpose hereunder.

SECTION  6.12.  USE OF PROCEEDS.  The proceeds of the Loans may be used only for
Tender Advances and Refunding Loans.

SECTION  6.13.  COMPLIANCE  WITH  LAWS;  PAYMENT  OF  TAXES.  The  Borrower  and
Guarantors  will, and will cause each of the other  Subsidiaries and each member
of the  Controlled  Group to, comply with  applicable  laws  (including  but not
limited  to  ERISA),   regulations  and  similar  requirements  of  governmental
authorities  (including but not limited to PBGC), except where (i) the necessity
of such  compliance  is  being  contested  in  good  faith  through  appropriate
proceedings,  or (ii)  any  failure  to  comply  which  does not have and is not
reasonably  expected  to cause a  Material  Adverse  Effect.  The  Borrower  and
Guarantors will, and will cause each of the other  Subsidiaries to, pay promptly
when  due all  taxes,  assessments,  governmental  charges,  claims  for  labor,
supplies,  rent and other  obligations  which,  if unpaid,  might  become a Lien
against the Property of the  Borrower,  any  Guarantor or any other  Subsidiary,
except (A)  liabilities  being  contested  in good faith and against  which,  if
requested  by the Agent,  the  Borrower,  Guarantor  or  Subsidiary  will set up
reserves in accordance with GAAP, and (B) liabilities in an aggregate amount for
all Properties not in excess of $1,000,000.

SECTION 6.14. INSURANCE. The Borrower and the Guarantors will maintain, and will
cause  each of the other  Subsidiaries  to  maintain  (either in the name of the
Borrower  or such  Guarantor's  or  such  other  Subsidiary's  own  name),  with
financially sound and reputable  insurance  companies having an A.M. Best rating
of B+ or better,  insurance  on all its  property  in at least such  amounts and
against at least such risks as are usually  insured  against in the same general
area by companies of established repute engaged in the same or similar business.

SECTION 6.15.  CHANGE IN FISCAL YEAR. The Borrower and the Guarantors  will not,
and will cause the other Subsidiaries to not, change its Fiscal Year without the
consent of the Required Banks.

SECTION 6.16. MAINTENANCE OF PROPERTY;  PRINCIPAL BUSINESS. The Borrower and the
Guarantors  shall, and shall cause each other Subsidiary to, maintain all of its
properties and assets in good condition, repair and working order, ordinary wear
and tear excepted,  and maintain all Multi-Family  Property (other than Property
consisting  of  land  acquired  with  existing  improvements  which  are  to  be
substantially  demolished)  in a first  class  manner.  The  principal  business
operations  of the  Borrower  and the  Subsidiaries,  taken as a whole,  will be
directly or indirectly related to Multi-Family Properties.

SECTION 6.17.  ENVIRONMENTAL  NOTICES.  Promptly  upon any  Executive  Officer's
becoming  aware thereof,  the Borrower and the  Guarantors  shall furnish to the
Banks and the Agent  prompt  written  notice of all  Environmental  Liabilities,
pending,  threatened or  anticipated  Environmental  Proceedings,  Environmental
Notices,  Environmental Judgments and Orders, and Environmental Releases at, on,
in, under or in any way affecting the Properties or any adjacent property, which
has had or is reasonably expected to cause a Material Adverse Effect.

SECTION 6.18.  ENVIRONMENTAL  MATTERS. The Borrower and the Guarantors will not,
and will  cause the other  Subsidiaries  to not,  and will not  permit any Third
Party to, use, produce,  manufacture,  process, treat, recycle, generate, store,
dispose of, manage at, or otherwise  handle, or ship or transport to or from the
Properties  any  Hazardous  Materials  except for  Hazardous  Materials  such as
cleaning solvents, pesticides and other materials used, produced,  manufactured,
processed, treated, recycled, generated, stored, disposed, managed, or otherwise
handled in compliance in all material respects with all applicable Environmental
Requirements.

SECTION 6.19.  ENVIRONMENTAL RELEASE. The Borrower and the Guarantors agree that
upon  any  Executive   Officer's   becoming   aware  of  the  occurrence  of  an
Environmental  Release  at or on any of the  Properties  the  Borrower  will act
promptly  to  investigate  the  extent  of,  and to take  appropriate  action to
remediate  such  Environmental  Release,  whether or not  ordered  or  otherwise
directed to do so by any Environmental Authority.

SECTION 6.20. TRANSACTIONS WITH AFFILIATES. Neither the Borrower, the Guarantors
nor any of the other  Subsidiaries  shall  enter  into,  or be a party  to,  any
transaction  with any  Affiliate of the Borrower,  such  Guarantor or such other
Subsidiary  (which  Affiliate is not GBP, the Borrower,  a Guarantor or a Wholly
Owned  Subsidiary),  except as permitted  by law and in the  ordinary  course of
business  and  pursuant  to  reasonable  terms  which are no less  favorable  to
Borrower or such Subsidiary than would be obtained in a comparable  arm's length
transaction with a Person which is not an Affiliate.

SECTION 6.21.  AMENDMENT OF OTHER  AGREEMENTS.  Within 90 days after the Closing
Date,  the  Borrower  shall  amend all  other  agreements  pertaining  to credit
facilities  with  any of the  Banks so as to  conform  the  financial  covenants
contained therein to those contained in this Agreement.

SECTION  6.22.  QUALIFICATIONS  AS  A  REAL  ESTATE  INVESTMENT  TRUST;  GENERAL
PARTNERS.  GBP  shall at all  times  remain  qualified  under the Code as a real
estate  investment  trust and Gables GP, Inc.  shall at all times be the General
Partner.  The  Borrower  will not  agree to amend or waive the  requirements  of
Section 3.2 of the limited partnership  agreement of the Borrower,  as in effect
on the  date of this  Agreement,  as such  requirements  are  applicable  to the
General Partner,  without the prior written consent of the Required Banks (which
consent the Banks hereby agree not to unreasonably withhold or delay).

SECTION 6.23.  SIGNIFICANT  SUBSIDIARIES  TO BE  GUARANTORS;  ELECTION TO BECOME
GUARANTOR.  Any Subsidiary  (whether existing on the Closing Date or acquired or
created  thereafter)  (i) must  become a  Guarantor  promptly  upon  becoming  a
Significant Subsidiary,  and (ii) may elect to become a Guarantor at any time if
it is not a Significant Subsidiary, in each case by (x) executing and delivering
to the Agent a counterpart of the Guaranty and a counterpart of the Contribution
Agreement, thereby becoming a party to each of them, (y) delivering to the Agent
an opinion of counsel to such Subsidiary,  in form and substance satisfactory to
the Agent in its reasonable  discretion,  the form attached  hereto as Exhibit B
(being one such  satisfactory  form, but limited to such Subsidiary,  and making
appropriate  modifications and excluding paragraph 2 thereof, and (z) delivering
to the Agent documents pertaining to the Subsidiary  reasonably requested by the
Agent of the types  described  in  paragraph  (f) of  Section  4.01 (but  making
appropriate  modifications,  and  excluding  the  proviso  at  the  end  thereof
pertaining to an alternate form of officer's certificate).
 
SECTION 6.24. CERTAIN  PROVISIONS  REGARDING  ELIGIBLE  PROPERTIES.  Neither the
Borrower nor any Consolidated  Subsidiary will create, assume or suffer to exist
any Lien on any Eligible  Property  included in the Borrowing Base, now owned or
hereafter acquired by it, except Permitted Encumbrances.

SECTION  6.25.  RESTRICTIONS  OF  CERTAIN  ADDITIONAL  GUARANTEES.  Neither  the
Borrower nor any of the Guarantors shall incur or permit to exist any Guarantees
of unsecured  revolving  Debt,  other than the Guaranty  made  hereunder,  in an
aggregate principal amount outstanding at any time of $25,000,000 or more.

SECTION 6.26. MAINTENANCE OF EXISTENCE. The Borrower shall, and shall cause each
Subsidiary  to,  maintain its  corporate  existence and carry on its business in
substantially  the same  manner  and in  substantially  the same  fields as such
business is now carried on and maintained.

SECTION 6.27. RATIO OF TOTAL UNENCUMBERED  ASSETS VALUE TO UNSECURED FUNDED DEBT
will not at any time be less than 1.75 to 1.00.

                                   ARTICLE VII

                                    DEFAULTS

SECTION 7.01. EVENTS OF DEFAULT. If one or more of the following events ("Events
of Default") shall have occurred and be continuing:

(a)  the  Borrower  shall fail to pay when due any  principal of any Loan or any
     Reimbursement  Obligations  with  respect  to the Letter of Credit or shall
     fail to pay any interest on any Loan within 5 Domestic  Business Days after
     such  interest  shall  become  due,  or shall  fail to pay any fee or other
     amount payable  hereunder within 5 Domestic Business Days after such fee or
     other amount becomes due; or

(b)  the Borrower or any Guarantor shall fail to observe or perform any covenant
     contained in Sections  6.01(c),  6.02(ii),  6.03 through  6.12,  inclusive,
     Sections 6.22 or Sections 6.24 through 6.27; or

(c)  the Borrower or any Guarantor shall fail to observe or perform any covenant
     or agreement  contained in this Agreement or any other Loan Document (other
     than those  covered by paragraph  (a) or (b) above) and such failure  shall
     not have been  cured  within  30 days  after  the  earlier  to occur of (i)
     written  notice thereof has been given to the Borrower or such Guarantor by
     the Agent at the request of any Bank or (ii) an  Executive  Officer or such
     Guarantor otherwise becomes aware of any such failure; or

(d)  any  representation,  warranty,  certification  or  statement  made  by the
     Borrower or any  Guarantor  in Article V of this  Agreement or in any other
     Loan Document or in any certificate,  financial statement or other document
     delivered pursuant to this Agreement or any other Loan Document shall prove
     to have been incorrect or misleading in any material  respect when made (or
     deemed made); or

(e)  the  Borrower,  GBP or any  Subsidiary  shall  fail to make any  payment in
     respect of the  Revolving  Credit  Agreement or any other Debt  outstanding
     (other  than the  Reimbursement  Notes)  when due or within any  applicable
     grace period,  if the amount of any such Debt of the  Borrower,  GBP or any
     Subsidiary individually is $5,000,000 or more or if the aggregate amount of
     all such Debt of the Borrower,  GBP and all  Subsidiaries is $10,000,000 or
     more; or

(f)  any event or condition shall occur which results in the acceleration of the
     maturity  of Debt  under  the  Revolving  Credit  Agreement  or other  Debt
     outstanding  of the Borrower,  GBP or any  Subsidiary  (including,  without
     limitation,  any required mandatory prepayment or "put" of such Debt to the
     Borrower or any  Subsidiary)  or enables (or,  with the giving of notice or
     lapse of time or both, would enable) the holders of such Debt or commitment
     or any Person  acting on such holders'  behalf to  accelerate  the maturity
     thereof or terminate any such commitment  (including,  without  limitation,
     any required mandatory  prepayment or "put" of such Debt to the Borrower or
     any Subsidiary), if the amount of any such Debt of the Borrower, GBP or any
     Subsidiary individually is $5,000,000 or more or if the aggregate amount of
     all such Debt of the Borrower,  GBP and all  Subsidiaries is $10,000,000 or
     more; or

(g)  the Borrower,  GBP or any  Subsidiary  shall  commence a voluntary  case or
     other proceeding seeking  liquidation,  reorganization or other relief with
     respect to itself or its debts under any  bankruptcy,  insolvency  or other
     similar  law now or  hereafter  in effect or seeking the  appointment  of a
     trustee, receiver, liquidator, custodian or other similar official of it or
     any substantial  part of its property,  or shall consent to any such relief
     or to the  appointment  of or taking  possession by any such official in an
     involuntary case or other proceeding  commenced against it, or shall make a
     general  assignment for the benefit of creditors,  or shall fail generally,
     or shall  admit in writing its  inability,  to pay its debts as they become
     due, or shall take any corporate  action to authorize any of the foregoing;
     or

(h)  an  involuntary  case or other  proceeding  shall be commenced  against the
     Borrower,  GBP or any Subsidiary  seeking  liquidation,  reorganization  or
     other  relief  with  respect  to it or  its  debts  under  any  bankruptcy,
     insolvency  or other  similar law now or hereafter in effect or seeking the
     appointment of a trustee, receiver, liquidator,  custodian or other similar
     official  of  it  or  any  substantial  part  of  its  property,  and  such
     involuntary case or other proceeding shall remain  undismissed and unstayed
     for a period of 60 days;  or an order for relief  shall be entered  against
     the Borrower,  GBP or any Subsidiary  under the federal  bankruptcy laws as
     now or hereafter in effect; or

(i)  the Borrower or any member of the  Controlled  Group shall fail to pay when
     due any  material  amount  which it shall have become  liable to pay to the
     PBGC or to a Plan under Title IV of ERISA; or notice of intent to terminate
     a Plan or Plans shall be filed under Title IV of ERISA by the Borrower, any
     member of the Controlled  Group, any plan  administrator or any combination
     of the foregoing; or the PBGC shall institute proceedings under Title IV of
     ERISA to terminate or to cause a trustee to be appointed to administer  any
     such Plan or Plans or a proceeding  shall be  instituted  by a fiduciary of
     any such Plan or Plans to enforce  Section 515 or  4219(c)(5)  of ERISA and
     such proceeding shall not have been dismissed within 30 days thereafter; or
     a  condition  shall  exist by reason of which the PBGC would be entitled to
     obtain  a  decree  adjudicating  that  any  such  Plan  or  Plans  must  be
     terminated;  or the  Borrower or any other member of the  Controlled  Group
     shall enter into, contribute or be obligated to contribute to, terminate or
     incur any withdrawal liability with respect to, a Multiemployer Plan; or

(j)  one or more  judgments  or orders for the payment of money in an  aggregate
     amount in excess of  $1,000,000  shall be rendered  against the Borrower or
     any Subsidiary and such judgment or order shall  continue  unsatisfied  and
     unstayed for a period of 30 days; or

(k)  a federal tax lien shall be filed  against the  Borrower or any  Subsidiary
     under Section 6323 of the Code or a lien of the PBGC shall be filed against
     the Borrower or any  Subsidiary  under  Section 4068 of ERISA and in either
     case such lien shall remain  undischarged for a period of 25 days after the
     date of filing.

then, and in every such event, (i) the Agent shall, if requested by the Required
Banks,  by notice to the  Borrower  terminate  the  Commitments  and they  shall
thereupon  terminate  and (ii) the Agent  shall,  if  requested  by the Required
Banks, by notice to the Borrower declare the Reimbursement  Notes (together with
accrued interest thereon), and all other amounts payable hereunder and under the
other Loan Documents,  to be, and the Reimbursement Notes, together with accrued
interest  thereon,  and all other amounts payable  hereunder and under the other
Loan Documents  shall  thereupon  become,  immediately  due and payable  without
presentment,  demand,  protest  or other  notice of any  kind,  all of which are
hereby  waived by the  Borrower  together  with  interest  at the  Default  Rate
accruing on the principal  amount  thereof from and after the date of such Event
of Default;  provided that if any Event of Default specified in paragraph (g) or
(h) above  occurs  with  respect  to the  Borrower,  without  any  notice to the
Borrower  or any other  act by the Agent or the  Banks,  the  Commitments  shall
thereupon  terminate and the Reimbursement Notes (together with accrued interest
thereon)  and all other  amounts  payable  hereunder  and  under the other  Loan
Documents  shall  automatically  and without notice become  immediately  due and
payable without presentment, demand, protest or other notice of any kind, all of
which are hereby waived by the Borrower  together  with interest  thereon at the
Default Rate accruing on the principal amount thereof from and after the date of
such Event of Default.  In addition,  upon the occurrence of an Event of Default
(and in any event on the  Termination  Date,  pursuant to Section 2.08),  to the
extent  of any  existing  Letter  of  Credit  Obligations,  the  Borrower  shall
immediately  deposit with the Agent the principal  amount thereof and the amount
so deposited shall be set aside as a cash collateral  reserve for payment of the
Reimbursement  Obligations  relating to Letters of Credit which are subsequently
funded.  The Agent will invest such cash  collateral  reserve in compliance with
instructions  received from the Borrower to the extent necessary to preserve the
tax-exempt  status of the bonds  secured by the  Letters  of  Credit.  After all
Letters of Credit have been  cancelled and all  Reimbursement  Obligations  have
been satisfied,  and the Agent has been reimbursed all amounts funded by it with
respect thereto,  any balance  remaining in said cash collateral  reserve may be
applied to other amounts owed by the Borrower hereunder,  and, if none, shall be
remitted  to  Borrower.  Notwithstanding  the  foregoing,  the Agent  shall have
available to it all other remedies at law or equity,  and under any of the other
Loan Documents,  and shall exercise any one or all of them at the request of the
Required Banks.

SECTION 7.02. NOTICE OF DEFAULT.  The Agent shall give notice to the Borrower of
any Default under Section 7.01(c)  promptly upon being requested to do so by any
Bank and shall thereupon notify all the Banks thereof.


                                  ARTICLE VIII

                                    THE AGENT

SECTION 8.01. APPOINTMENT;  POWERS AND IMMUNITIES.  Each Bank hereby irrevocably
appoints and  authorizes  the Agent to act as its agent  hereunder and under the
other Loan Documents with such powers as are specifically delegated to the Agent
by the  terms  hereof  and  thereof,  together  with  such  other  powers as are
reasonably   incidental  thereto.  The  Agent:  (a)  shall  have  no  duties  or
responsibilities  except as expressly set forth in this  Agreement and the other
Loan  Documents,  and shall not by reason of this  Agreement  or any other  Loan
Document be a trustee for any Bank;  (b) shall not be  responsible  to the Banks
for any recitals,  statements,  representations or warranties  contained in this
Agreement or any other Loan  Document,  or in any  certificate or other document
referred to or provided for in, or received by any Bank under, this Agreement or
any  other  Loan  Document,  or for the  validity,  effectiveness,  genuineness,
enforceability  or  sufficiency  of this Agreement or any other Loan Document or
any other  document  referred  to or  provided  for herein or therein or for any
failure  by  the  Borrower  to  perform  any  of its  obligations  hereunder  or
thereunder;  (c) shall not be required to initiate or conduct any  litigation or
collection  proceedings hereunder or under any other Loan Document except to the
extent  requested by the Required  Banks,  and then only on terms and conditions
satisfactory to the Agent, and (d) shall not be responsible for any action taken
or omitted to be taken by it hereunder  or under any other Loan  Document or any
other document or instrument referred to or provided for herein or therein or in
connection herewith or therewith, except for its own gross negligence or willful
misconduct.  The Agent may employ agents and  attorneys-in-fact and shall not be
responsible   for  the   negligence   or   misconduct  of  any  such  agents  or
attorneys-in-fact  selected by it with  reasonable  care. The provisions of this
Article  VII are  solely for the  benefit  of the Agent and the  Banks,  and the
Borrower  shall not have any rights as a third party  beneficiary  of any of the
provisions  hereof.  In performing its functions and duties under this Agreement
and under the other Loan  Documents,  the Agent shall act solely as agent of the
Banks and does not assume and shall not be deemed to have assumed any obligation
towards or relationship of agency or trust with or for the Borrower.  The duties
of the Agent shall be ministerial and  administrative  in nature,  and the Agent
shall  not have by  reason  of this  Agreement  or any  other  Loan  Document  a
fiduciary  relationship  in respect of any Bank. The Agent shall  administer the
Loans  and the  Loan  Documents  with a degree  of care at  least  equal to that
customarily  employed  by the  Agent in the  administration  of  similar  credit
facilities for its own account.

SECTION  8.02.  RELIANCE BY AGENT.  The Agent shall be entitled to rely upon any
certification,   notice  or  other  communication   (including  any  thereof  by
telephone,  telecopier,  telegram  or cable)  believed  by it to be genuine  and
correct and to have been signed or sent by or on behalf of the proper  Person or
Persons,   and  upon  advice  and  statements  of  legal  counsel,   independent
accountants  or other  experts  selected  by the Agent.  As to any  matters  not
expressly  provided for by this Agreement or any other Loan Document,  the Agent
shall in all cases be fully  protected in acting,  or in refraining from acting,
hereunder and thereunder in accordance with instructions  signed by the Required
Banks,  and such  instructions  of the  Required  Banks in any  action  taken or
failure to act pursuant thereto shall be binding on all of the Banks.

SECTION 8.03.  DEFAULTS.  The Agent shall not be deemed to have knowledge of the
occurrence  of a Default or an Event of Default  (other than the  nonpayment  of
principal of or interest on the Loans) unless the Agent has received notice from
a Bank or the Borrower  specifying  such Default or Event of Default and stating
that such notice is a "Notice of Default".  In the event that the Agent receives
such a notice of the  occurrence of a Default or an Event of Default,  the Agent
shall give prompt  notice  thereof to the Banks.  The Agent shall give each Bank
prompt  notice of each  nonpayment  of  principal  of or  interest  on the Loans
whether or not it has received any notice of the occurrence of such  nonpayment.
The Agent shall  (subject to Section  10.06)  take such  action  hereunder  with
respect to such Default or Event of Default as shall be directed by the Required
Banks,  provided  that,  unless  and until the Agent  shall have  received  such
directions,  the Agent may (but shall not be obligated to) take such action,  or
refrain  from  taking  such  action,  with  respect to such  Default or Event of
Default as it shall deem advisable in the best interests of the Banks.

SECTION 8.04.  RIGHTS OF AGENT AND ITS AFFILIATES AS A BANK. With respect to the
Loans made by the Agent and any Affiliate of the Agent, Wachovia in its capacity
as a Bank  hereunder  and any  Affiliate  of the Agent or such  Affiliate in its
capacity as a Bank hereunder shall have the same rights and powers  hereunder as
any other Bank and may exercise the same as though  Wachovia  were not acting as
the Agent,  and the term "Bank" or "Banks" shall,  unless the context  otherwise
indicates,  include Wachovia in its individual capacity and any Affiliate of the
Agent in its individual  capacity.  The Agent and any Affiliate of the Agent may
(without  having to account  therefor to any Bank) accept  deposits  from,  lend
money to and generally  engage in any kind of banking,  trust or other  business
with the Borrower (and any of the Borrower's Affiliates) as if Wachovia were not
acting as the  Agent,  and the Agent and any  Affiliate  of the Agent may accept
fees and other  consideration  from the Borrower (in addition to any agency fees
and arrangement  fees  heretofore  agreed to between the Borrower and the Agent)
for services in  connection  with this  Agreement or any other Loan  Document or
otherwise without having to account for the same to the Banks.

SECTION  8.05.  INDEMNIFICATION.  Each Bank  severally  agrees to indemnify  the
Agent,  to the extent the Agent shall not have been  reimbursed by the Borrower,
ratably  in  accordance  with  its  Commitment,  for any  and  all  liabilities,
obligations,  losses,  damages,  penalties,  actions,  judgments,  suits, costs,
expenses  (including,  without  limitation,  counsel fees and  disbursements) or
disbursements  of any  kind and  nature  whatsoever  which  may be  imposed  on,
incurred by or asserted  against the Agent in any way relating to or arising out
of this Agreement or any other Loan Document or any other documents contemplated
by or referred to herein or therein or the transactions  contemplated  hereby or
thereby  (excluding,  unless an Event of Default has occurred and is continuing,
the normal  administrative costs and expenses incident to the performance of its
agency  duties  hereunder)  or the  enforcement  of any of the  terms  hereof or
thereof or any such other  documents;  provided that no Bank shall be liable for
any of the  foregoing  to the extent  they arise  from the gross  negligence  or
willful misconduct of the Agent. If any indemnity furnished to the Agent for any
purpose shall, in the opinion of the Agent, be insufficient or become  impaired,
the Agent may call for additional  indemnity and cease,  or not commence,  to do
the acts indemnified against until such additional indemnity is furnished.

SECTION  8.06.  CONSEQUENTIAL  DAMAGES.  THE AGENT SHALL NOT BE  RESPONSIBLE  OR
LIABLE TO ANY BANK, THE BORROWER OR ANY OTHER PERSON OR ENTITY FOR ANY PUNITIVE,
EXEMPLARY  OR  CONSEQUENTIAL  DAMAGES  WHICH MAY BE  ALLEGED AS A RESULT OF THIS
AGREEMENT,  THE OTHER LOAN  DOCUMENTS  OR ANY OF THE  TRANSACTIONS  CONTEMPLATED
HEREBY OR THEREBY.

SECTION 8.07.  PAYEE OF NOTE TREATED AS OWNER.  The Agent may deem and treat the
payee of any Note as the owner thereof for all purposes  hereof unless and until
a written  notice of the  assignment  or transfer  thereof shall have been filed
with the Agent and the provisions of Section  10.08(c) have been satisfied.  Any
requests,  authority  or consent  of any  Person who at the time of making  such
request or giving such  authority  or consent is the holder of any Note shall be
conclusive and binding on any subsequent holder,  transferee or assignee of that
Note or of any Note or  Reimbursement  Notes  issued  in  exchange  therefor  or
replacement thereof.

SECTION  8.08.  NONRELIANCE  ON AGENT AND OTHER BANKS.  Each Bank agrees that it
has,  independently  and without  reliance  on the Agent or any other Bank,  and
based on such documents and information as it has deemed  appropriate,  made its
own credit  analysis of the Borrower  and decision to enter into this  Agreement
and that it will, independently and without reliance upon the Agent or any other
Bank, and based on such documents and  information as it shall deem  appropriate
at the time,  continue to make its own analysis  and  decisions in taking or not
taking action under this Agreement or any of the other Loan Documents. The Agent
shall  not  be  required  to  keep  itself  (or  any  Bank)  informed  as to the
performance  or observance by the Borrower of this Agreement or any of the other
Loan  Documents  or any other  document  referred to or  provided  for herein or
therein or to  inspect  the  properties  or books of the  Borrower  or any other
Person.  Except  for  notices,  reports  and  other  documents  and  information
expressly  required to be furnished to the Banks by the Agent hereunder or under
the other Loan Documents, the Agent shall not have any duty or responsibility to
provide any Bank with any credit or other  information  concerning  the affairs,
financial  condition  or business of the Borrower or any other Person (or any of
their  Affiliates)  which may come into the  possession of the Agent;  provided,
that the Agent shall make available to any Bank, upon its request, (i) copies of
the Agent's  records with respect to all sums  received or expended by the Agent
in connection with the Loans and the Loan Documents,  (ii) information as to the
amount  of the then  outstanding  Loans,  Letters  of Credit  and  Reimbursement
Obligations and (iii) copies of any documents pertaining to an Eligible Property
requested by such Bank and held by the Agent pursuant to Section 6.24(b).

SECTION 8.09.  FAILURE TO ACT. Except for action expressly required of the Agent
hereunder  or under the other Loan  Documents,  the Agent  shall in all cases be
fully justified in failing or refusing to act hereunder and thereunder unless it
shall  receive  further  assurances  to its  satisfaction  by the Banks of their
indemnification obligations under Section 8.05 against any and all liability and
expense  which may be incurred by the Agent by reason of taking,  continuing  to
take, or failing to take any such action.

SECTION 8.10.  RESIGNATION OR REMOVAL OF AGENT.  Subject to the  appointment and
acceptance of a successor Agent as provided  below,  the Agent may resign at any
time by giving notice thereof to the Banks and the Borrower and the Agent may be
removed at any time with or without cause by the Required  Banks.  Upon any such
resignation  or removal,  the  Required  Banks shall have the right to appoint a
successor Agent,  subject to the approval of the Borrower,  which approval shall
not be  unreasonably  withheld  or  delayed;  provided,  however,  that  no such
approval of the  Borrower  shall be required if (i) the  successor  is a Bank or
(ii) a Default or Event of Default is in existence.  If no successor Agent shall
have been so  appointed  by the  Required  Banks and shall  have  accepted  such
appointment  within 30 days after the retiring  Agent's notice of resignation or
the Required Banks' removal of the retiring Agent,  then the retiring Agent may,
on behalf of the Banks,  appoint a successor  Agent,  subject to the approval of
the Borrower,  which  approval  shall not be  unreasonably  withheld or delayed;
provided,  however,  that no such approval of the Borrower  shall be required if
(i)  the  successor  is a Bank or (ii) a  Default  or  Event  of  Default  is in
existence.  Any successor Agent shall be a bank which has a combined capital and
surplus of at least  $500,000,000.  Upon the  acceptance of any  appointment  as
Agent  hereunder by a successor  Agent,  such  successor  Agent shall  thereupon
succeed to and become vested with all the rights, powers,  privileges and duties
of the retiring  Agent,  and the  retiring  Agent shall be  discharged  from its
duties and  obligations  hereunder.  After any retiring  Agent's  resignation or
removal hereunder as Agent, the provisions of this Article VII shall continue in
effect for its benefit in respect of any actions taken or omitted to be taken by
it while it was acting as the Agent hereunder.

SECTION 8.11.  AGENT'S RIGHT TO REPLACE  NON-QUALIFYING  BANK. In the event that
any Bank (a  "Non-Qualifying  Bank") shall at the end of any quarter not qualify
as a "well-capitalized"  bank (within the meaning provided therefor in 12 CFR 6,
as  amended  from  time to  time)  under  the  regulations  or  policies  of the
Comptroller  of the Currency,  or the sum of its  non-performing  assets and its
"Other Real Estate Owned" shall be equal to more than fifty percent (50%) of its
tangible  equity,  the Agent,  in its sole  discretion,  may give notice to such
Non-Qualifying  Bank and to the other Banks,  with a copy to the  Borrower  (the
"Replacement  Notice"),  that it wishes to seek one or more assignees (which may
be one or more of the Banks) to assume  the  Commitment  of such  Non-Qualifying
Bank  and  to  purchase  its   outstanding   Loans  and   Reimbursement   Notes,
participation  in the Letters of Credit and interest in this  Agreement,  and in
such event:  (i) the remaining Banks may elect to purchase  ratable  assignments
(without any obligation so to do) from the  Non-Qualifying  Bank (in the form of
an  Assignment  and  Acceptance  and in  accordance  with  Section  10.08(c)) in
accordance  with  their  respective   percentage  of  the  remaining   aggregate
Commitments, by giving notice of such election to the Agent and the other Banks,
with a copy to the Borrower,  no later than the date (the "Initial Option Date")
which is 15 days after the date of the  Replacement  Notice;  (ii) should any of
the remaining  Banks not elect on or before the Initial  Option Date to purchase
such an  assignment,  then,  such other  remaining  Banks  shall be  entitled to
purchase an  assignment  from  Non-Qualifying  Bank which  includes  the ratable
interest that was otherwise available to such  non-purchasing  remaining Bank or
Banks, by giving notice of such election to the Agent and the other Banks,  with
a copy to the Borrower,  within 15 days after the Initial Option Date; and (iii)
if and to the extent that the remaining  Banks have not elected to purchase such
an assignment,  the Agent may find another assignee to purchase such assignment.
Each  Non-Qualifying  Bank agrees to sell its Commitment,  Loans,  Reimbursement
Notes,  participation in the Letters of Credit and interest in this Agreement by
an Assignment  and  Acceptance in accordance  with Section  10.08(c) to any such
assignee or assignees for an amount equal to the sum of the  outstanding  unpaid
principal of and accrued interest on such Loans and  Reimbursement  Notes,  plus
all other fees and amounts  (including,  without  limitation,  any  compensation
claimed by such  Non-Qualifying Bank under Section 2.11(c) or this Section 8.11)
due such  Non-Qualifying  Bank hereunder  calculated,  in each case, to the date
such Loans,  Reimbursement  Notes and interest are purchased.  Upon such sale or
prepayment,  and  assumption by the assignee or assignees of the  Non-Qualifying
Banks's   Commitment  and   participation   in  the  Letters  of  Credit,   such
Non-Qualifying  Bank shall have no further Commitment or other obligation to the
Borrower hereunder or under any Note.


                                   ARTICLE IX

                      CHANGE IN CIRCUMSTANCES; COMPENSATION

SECTION 9.01. BASIS FOR DETERMINING  INTEREST RATES INADEQUATE OR UNFAIR.  If on
or prior to the first day of any Interest Period

(a)  the Agent  determines that deposits in Dollars (in the applicable  amounts)
     are not being offered in the relevant market for such Interest Period, or

(b)  the Required Banks advise the Agent that the London Interbank Offered Rate,
     as determined by the Agent will not  adequately and fairly reflect the cost
     to such  Banks of  funding  the  relevant  Euro-Dollar  Rate Loans for such
     Interest Period,

the Agent shall  forthwith  give notice  thereof to the  Borrower and the Banks,
whereupon  until the Agent notifies the Borrower that the  circumstances  giving
rise to such  suspension no longer exist,  the  obligations of the Banks to make
Euro-Dollar  Loans  specified  in such  notice  shall be  suspended.  Unless the
Borrower notifies the Agent at least 2 Domestic Business Days before the date of
any  Euro-Dollar  Borrowing for which a Notice of Borrowing has previously  been
given that it elects not to borrow on such date, such Borrowing shall instead be
made as a Base Rate Borrowing.

SECTION  9.02.  ILLEGALITY.  If,  after the date  hereof,  the  adoption  of any
applicable  law, rule or  regulation,  or any change  therein or any existing or
future  law,  rule  or  regulation,  or  any  change  in the  interpretation  or
administration thereof by any governmental authority, central bank or comparable
agency  charged  with the  interpretation  or  administration  thereof (any such
agency being referred to as an "Authority"  and any such event being referred to
as a "Change of Law"),  or compliance  by any Bank (or its Lending  Office) with
any  request  or  directive  (whether  or not  having  the  force of law) of any
Authority  shall make it  unlawful  or  impossible  for any Bank (or its Lending
Office) to make,  maintain or fund its Euro-Dollar  Loans and such Bank shall so
notify the Agent,  the Agent shall  forthwith  give notice  thereof to the other
Banks and the Borrower,  whereupon until such Bank notifies the Borrower and the
Agent that the circumstances giving rise to such suspension no longer exist, the
obligation of such Bank to make  Euro-Dollar  Loans shall be  suspended.  Before
giving  any  notice to the  Agent  pursuant  to this  Section,  such Bank  shall
designate a different Lending Office if such designation will avoid the need for
giving  such notice and will not, in the  judgment  of such Bank,  be  otherwise
disadvantageous  to such  Bank.  If such Bank  shall  determine  that it may not
lawfully continue to maintain and fund any of its outstanding  Euro-Dollar Loans
to maturity and shall so specify in such notice,  the Borrower shall immediately
prepay in full the then outstanding principal amount of each Euro-Dollar Loan of
such Bank,  together with accrued  interest thereon and any amount due such Bank
pursuant to Section 9.05(a).  Concurrently  with prepaying each such Euro-Dollar
Loan,  the Borrower shall borrow a Base Rate Loan in an equal  principal  amount
from  such  Bank  (on   which   interest   and   principal   shall  be   payable
contemporaneously  with the related  Euro-Dollar Loans of the other Banks),  and
such Bank shall make such a Base Rate Loan.

SECTION 9.03.  INCREASED COST AND REDUCED RETURN. 

(a)  If after the date hereof, a Change of Law or compliance by any Bank (or its
     Lending  Office) with any request or  directive  (whether or not having the
     force of law) of any Authority:

          (i)  shall  impose,  modify or deem  applicable  any reserve,  special
               deposit or similar  requirement  (including,  without limitation,
               any such  requirement  imposed by the Board of  Governors  of the
               Federal  Reserve  System,  but  excluding  with  respect  to  any
               Euro-Dollar Loan any such  requirement  included in an applicable
               Euro-Dollar  Reserve Percentage) against assets of, deposits with
               or for the  account of, or credit  extended  by, any Bank (or its
               Lending Office); or

          (ii) shall impose on any Bank (or its Lending Office) or on the United
               States market for certificates of deposit or the London interbank
               market any other condition  affecting its Euro-Dollar  Loans, its
               Reimbursement Notes or its obligation to make Euro-Dollar Loans;

     and the result of any of the foregoing is to increase the cost to such Bank
     (or its Lending Office) of making or maintaining any Loan, or to reduce the
     amount of any sum  received  or  receivable  by such  Bank (or its  Lending
     Office) under this Agreement or under its Reimbursement  Notes with respect
     thereto,  by an amount deemed by such Bank to be material,  then, within 15
     days after  demand by such Bank (with a copy to the  Agent),  the  Borrower
     shall pay to such Bank such additional amount or amounts as will compensate
     such Bank for such increased cost or reduction.

(b)  If any Bank shall have  determined  that after the date hereof the adoption
     of any applicable law, rule or regulation  regarding capital  adequacy,  or
     any change therein,  or any change in the  interpretation or administration
     thereof, or compliance by any Bank (or its Lending Office) with any request
     or directive regarding capital adequacy (whether or not having the force of
     law) of any Authority, has or would have the effect of reducing the rate of
     return on such Bank's capital as a consequence of its obligations hereunder
     to a level  below that which  such Bank  could have  achieved  but for such
     adoption,  change or  compliance  (taking  into  consideration  such Bank's
     policies with respect to capital adequacy) by an amount deemed by such Bank
     to be material, then from time to time, within 15 days after demand by such
     Bank, the Borrower shall pay to such Bank such additional amount or amounts
     as will compensate such Bank for such reduction.

(c)  Each Bank will  promptly  notify the Borrower and the Agent of any event of
     which it has knowledge, occurring after the date hereof, which will entitle
     such Bank to  compensation  pursuant to this  Section and will  designate a
     different  Lending Office if such  designation  will avoid the need for, or
     reduce the amount of, such  compensation  and will not, in the  judgment of
     such Bank, be otherwise  disadvantageous to such Bank. A certificate of any
     Bank  claiming  compensation  under  this  Section  and  setting  forth the
     additional amount or amounts to be paid to it hereunder shall be conclusive
     in the absence of manifest error. In determining such amount, such Bank may
     use any reasonable averaging and attribution methods.

(d)  The provisions of this Section 9.03 shall be applicable with respect to any
     Participant, Assignee or other Transferee, and any calculations required by
     such  provisions  shall  be  made  based  upon  the  circumstances  of such
     Participant, Assignee or other Transferee.

SECTION 9.04. BASE RATE LOANS SUBSTITUTED FOR AFFECTED EURO-DOLLAR LOANS. If (i)
the  obligation of any Bank to make or maintain any  Euro-Dollar  Loans has been
suspended  pursuant to Section 9.02 or (ii) any Bank has  demanded  compensation
under Section 9.03, and the Borrower shall,  by at least 5 Euro-Dollar  Business
Days'  prior  notice to such Bank,  through  the Agent,  have  elected  that the
provisions of this Section shall apply to such Bank, then, unless and until such
Bank notifies the Borrower that the circumstances giving rise to such suspension
or demand for compensation no longer apply:

(a)  all Loans which would  otherwise be made by such Bank as Euro-Dollar  Loans
     shall be made instead as Base Rate Loans,  and  interest  and  principal on
     such Loans shall be payable  contemporaneously with the related Euro-Dollar
     Loans of the other Banks, and

(b)  after  each of its  Euro-Dollar  Loans has been  repaid,  all  payments  of
     principal which would otherwise be applied to repay such Euro-Dollar  Loans
     shall be applied to repay its Base Rate Loans instead.

SECTION  9.05.  COMPENSATION.  Upon the  request of any Bank,  delivered  to the
Borrower  and the  Agent,  the  Borrower  shall pay to such Bank such  amount or
amounts as shall  compensate such Bank for any loss, cost or expense incurred by
such Bank as a result of:

(a)  any payment or prepayment  (pursuant to Section 2.09,  2.10,  7.01, 9.02 or
     otherwise)  of a  Euro-Dollar  Loan on a date other than the last day of an
     Interest Period for such Loan; or

(b)  any failure by the  Borrower to prepay a  Euro-Dollar  Loan on the date for
     such prepayment  specified in the relevant notice of prepayment  hereunder;
     or

(c)  any failure by the  Borrower to borrow a  Euro-Dollar  Loan on the date for
     the  Euro-Dollar  Borrowing  of  which  such  Euro-Dollar  Loan  is a  part
     specified  in the  applicable  Notice of  Borrowing  delivered  pursuant to
     Section 2.02; such compensation to include,  without limitation,  an amount
     equal to the excess, if any, of (x) the amount of interest which would have
     accrued on the amount so paid or prepaid or not prepaid or borrowed for the
     period from the date of such  payment,  prepayment  or failure to prepay or
     borrow  to the  last  day of the  then  current  Interest  Period  for such
     Euro-Dollar  Loan (or,  in the case of a failure to prepay or  borrow,  the
     Interest Period for such Euro-Dollar Loan which would have commenced on the
     date of such  failure  to  prepay  or  borrow)  at the  applicable  rate of
     interest for such  Euro-Dollar Loan provided for herein over (y) the amount
     of interest (as  reasonably  determined  by such Bank) such Bank would have
     paid on deposits in Dollars of comparable  amounts having terms  comparable
     to such  period  placed  with it by leading  banks in the London  interbank
     market.

                                    ARTICLE X

                                  MISCELLANEOUS

SECTION 10.01.  NOTICES.  All notices,  requests and other communications to any
party hereunder shall be in writing  (including  telecopier or similar  writing)
and shall be given to such party at its address or  telecopier  number set forth
on the signature pages hereof or such other address or telecopier number as such
party may hereafter  specify for the purpose by notice to each other party. Each
such notice,  request or other  communication shall be effective (i) if given by
telecopier, when such telecopy is transmitted to the telecopier number specified
in this  Section and the  confirmation  is received,  (ii) if given by mail,  72
hours  after such  communication  is  deposited  in the mails  with first  class
postage  prepaid,  addressed  as aforesaid or (iii) if given by any other means,
when delivered at the address  specified in this Section;  provided that notices
to the  Agent  under  Article  II or  Article  IX shall not be  effective  until
received.

SECTION  10.02.  NO  WAIVERS.  No  failure  or delay by the Agent or any Bank in
exercising  any right,  power or privilege  hereunder or under any Note or other
Loan Document  shall operate as a waiver thereof nor shall any single or partial
exercise  thereof preclude any other or further exercise thereof or the exercise
of any other right, power or privilege.  The rights and remedies herein provided
shall be cumulative and not exclusive of any rights or remedies provided by law.

SECTION  10.03.  EXPENSES;  DOCUMENTARY  TAXES.  The Borrower  shall pay (i) all
out-of-pocket  expenses of the Agent, including fees and disbursements of Jones,
Day, Reavis & Pogue,  special counsel for the Banks and the Agent, in connection
with the preparation of this Agreement and the other Loan Documents,  any waiver
or consent  hereunder or thereunder  or any  amendment  hereof or thereof or any
Default or alleged  Default  hereunder or thereunder,  (ii) if a Default occurs,
all out-of-pocket  expenses incurred by the Agent and the Banks,  including fees
and disbursements of counsel, in connection with such Default and collection and
other  enforcement  proceedings  resulting  therefrom,  including  out-of-pocket
expenses incurred in enforcing this Agreement and the other Loan Documents.  The
Borrower  shall  indemnify  the Agent and each Bank against any transfer  taxes,
documentary taxes, assessments or charges made by any Authority by reason of the
execution  and  delivery  of this  Agreement  or the other Loan  Documents.  The
provisions of this Section 10.03 are in addition to and not in limitation of any
expense  reimbursement or indemnification  provision contained in any other Loan
Documents.

SECTION  10.04.  INDEMNIFICATION.  The Borrower shall  indemnify the Agent,  the
Banks and each  Affiliate  thereof  and their  respective  directors,  officers,
employees and agents from, and hold each of them harmless  against,  any and all
losses, liabilities,  claims or damages to which any of them may become subject,
insofar as such losses,  liabilities,  claims or damages  arise out of or result
from any actual or proposed use by the Borrower of the proceeds of any extension
of credit by any Bank  hereunder or breach by the Borrower of this  Agreement or
any  other  Loan  Document  or from any  investigation,  litigation  (including,
without  limitation,  any  actions  taken by the  Agent  or any of the  Banks to
enforce this Agreement or any of the other Loan  Documents) or other  proceeding
(including,  without  limitation,  any threatened  investigation  or proceeding)
relating to the foregoing,  and the Borrower shall  reimburse the Agent and each
Bank,  and each  Affiliate  thereof and their  respective  directors,  officers,
employees  and  agents,  upon  demand  for  any  expenses  (including,   without
limitation,  legal fees) incurred in connection with any such  investigation  or
proceeding;  but  excluding  any such losses,  liabilities,  claims,  damages or
expenses incurred by reason of the gross negligence or willful misconduct of the
Person to be  indemnified.  The provisions of this Section 10.04 are in addition
to and  not  in  limitation  of any  expense  reimbursement  or  indemnification
provision contained in any other Loan Documents.

SECTION  10.05.  SHARING  OF  SETOFFS.  Each Bank  agrees  that if it shall,  by
exercising any right of setoff or counterclaim or resort to collateral  security
or  otherwise,  receive  payment  of a  proportion  of the  aggregate  amount of
principal  and  interest  owing  with  respect  to the Note  held by it which is
greater  than the  proportion  received  by any  other  Bank in  respect  of the
aggregate  amount of all principal  and interest  owing with respect to the Note
held by such other Bank, the Bank receiving such proportionately greater payment
shall purchase such  participations in the Reimbursement Notes held by the other
Banks owing to such other Banks,  and such other  adjustments  shall be made, as
may be required so that all such payments of principal and interest with respect
to the Reimbursement  Notes held by the Banks owing to such other Banks shall be
shared by the Banks pro rata;  provided  that (i) nothing in this Section  shall
impair the right of any Bank to exercise any right of setoff or  counterclaim it
may have and to apply the amount  subject  to such  exercise  to the  payment of
indebtedness of the Borrower other than its indebtedness under the Reimbursement
Notes, and (ii) if all or any portion of such payment received by the purchasing
Bank is thereafter  recovered from such purchasing Bank, such purchase from each
other Bank shall be rescinded and such other Bank shall repay to the  purchasing
Bank the purchase  price of such  participation  to the extent of such  recovery
together with an amount equal to such other Bank's  ratable share  (according to
the proportion of (x) the amount of such other Bank's required  repayment to (y)
the total amount so recovered from the purchasing Bank) of any interest or other
amount paid or payable by the purchasing  Bank in respect of the total amount so
recovered.  The Borrower agrees,  to the fullest extent it may effectively do so
under applicable law, that any holder of a participation  in a Note,  whether or
not acquired  pursuant to the  foregoing  arrangements,  may exercise  rights of
setoff or counterclaim  and other rights with respect to such  participation  as
fully  as if such  holder  of a  participation  were a  direct  creditor  of the
Borrower in the amount of such participation.

SECTION 10.06. AMENDMENTS AND WAIVERS.

(a)  Any provision of this Agreement,  the Reimbursement Notes or any other Loan
     Documents  may be  amended or waived if,  but only if,  such  amendment  or
     waiver is in writing and is signed by the Borrower  and the Required  Banks
     (and,  if the rights or duties of the Agent are  affected  thereby,  by the
     Agent);  provided that no such amendment or waiver shall,  unless signed by
     all Banks, (i) change the Commitment of any Bank or subject any Bank to any
     additional obligation,  (ii) change the principal of or rate of interest on
     any Loan or any fees  (other  than fees  payable to the  Agent)  hereunder,
     (iii)  change the date fixed for any payment of principal of or interest on
     any Loan or any fees  hereunder,  (iv)  change  the  amount  of  principal,
     interest or fees due on any date fixed for the payment thereof,  (v) change
     the  percentage of the  Commitments  or of the aggregate  unpaid  principal
     amount of the Reimbursement  Notes, or the percentage of Banks, which shall
     be  required  for the Banks or any of them to take any  action  under  this
     Section or any other provision of this Agreement, (vi) change the manner of
     application of any payments made under this Agreement or the  Reimbursement
     Notes,  (vii)  release or  substitute  all or any  substantial  part of the
     collateral  (if any) held as security  for the Loans,  except as  expressly
     authorized  by this  Agreement or any of the other Loan  Documents,  (viii)
     release any Guarantee  given to support  payment of the Loans,  (ix) change
     the  definition  of  Borrowing  Base  in a such a way as to  make  it  less
     restrictive,  (x) change the  definition  of Required  Banks or (xi) change
     this Section 10.06.

(b)  The Borrower will not solicit,  request or negotiate for or with respect to
     any proposed waiver or amendment of any of the provisions of this Agreement
     unless each Bank shall be  informed  thereof by the  Borrower  and shall be
     afforded an opportunity  of  considering  the same and shall be supplied by
     the Borrower with  sufficient  information to enable it to make an informed
     decision with respect  thereto.  Executed or true and correct copies of any
     waiver or consent  effected  pursuant to the  provisions of this  Agreement
     shall be  delivered by the Borrower to each Bank  forthwith  following  the
     date on which  the same  shall  have been  executed  and  delivered  by the
     requisite   percentage  of  Banks.  The  Borrower  will  not,  directly  or
     indirectly,  pay or cause to be paid any  remuneration,  whether  by way of
     supplemental or additional interest, fee or otherwise,  to any Bank (in its
     capacity as such) as consideration  for or as an inducement to the entering
     into by such  Bank of any  waiver  or  amendment  of any of the  terms  and
     provisions of this Agreement unless such remuneration is concurrently paid,
     on the same terms, ratably to all such Banks.

SECTION 10.07. NO MARGIN STOCK  COLLATERAL.  Each of the Banks represents to the
Agent and each of the other  Banks  that it in good  faith is not,  directly  or
indirectly (by negative  pledge or otherwise),  relying upon any Margin Stock as
collateral in the extension or  maintenance  of the credit  provided for in this
Agreement.

SECTION 10.08. SUCCESSORS AND ASSIGNS. 

(a)  The  provisions  of this  Agreement  shall be binding upon and inure to the
     benefit of the parties hereto and their respective  successors and assigns;
     provided that the Borrower may not assign or otherwise  transfer any of its
     rights under this Agreement.

(b)  Any Bank may at any time sell to one or more Persons (each a "Participant")
     participating  interests in any Loan owing to such Bank, any  Reimbursement
     Note held by such Bank, any  Commitment  hereunder or any other interest of
     such  Bank  hereunder.  In  the  event  of any  such  sale  by a Bank  of a
     participating interest to a Participant, such Bank's obligations under this
     Agreement shall remain unchanged, such Bank shall remain solely responsible
     for the performance thereof,  such Bank shall remain the holder of any such
     Reimbursement Note for all purposes under this Agreement,  and the Borrower
     and the Agent shall  continue to deal solely and directly with such Bank in
     connection with such Bank's rights and obligations under this Agreement. In
     no event  shall a Bank  that  sells a  participation  be  obligated  to the
     Participant to take or refrain from taking any action hereunder except that
     such Bank may agree that it will not  (except as provided  below),  without
     the consent of the  Participant,  agree to (i) the change of any date fixed
     for the payment of  principal  of or interest on the related Loan or loans,
     (ii) the change of the amount of any principal, interest or fees due on any
     date fixed for the payment  thereof  with  respect to the  related  Loan or
     loans, (iii) the change of the principal of the related Loan or loans, (iv)
     any change in the rate at which either  interest is payable  thereon or (if
     the  Participant is entitled to any part thereof) fee is payable  hereunder
     from the rate at which the  Participant is entitled to receive  interest or
     fee (as the case may be) in respect of such participation,  (v) the release
     or substitution  of all or any substantial  part of the collateral (if any)
     held as security for the Loans,  or (vi) the release of any Guarantee given
     to support payment of the Loans. Each Bank selling a participating interest
     in any Loan,  Reimbursement  Note,  Commitment or other interest under this
     Agreement shall, within 10 Domestic Business Days of such sale, provide the
     Borrower and the Agent with written notification stating that such sale has
     occurred and identifying the Participant and the interest purchased by such
     Participant. The Borrower agrees that each Participant shall be entitled to
     the  benefits  of Article IX with  respect  to its  participation  in Loans
     outstanding from time to time.

(c)  Any  Bank  may at  any  time  assign  to one or  more  banks  or  financial
     institutions (each an "Assignee") all or a proportionate part of its rights
     and obligations under this Agreement, the Reimbursement Notes and the other
     Loan  Documents,  and  such  Assignee  shall  assume  all such  rights  and
     obligations,  pursuant to an Assignment  and  Acceptance,  executed by such
     Assignee,  such  transferor  Bank  and the  Agent  (and,  in the case of an
     Assignee  that is not then a Bank,  subject to clause (iii)  below,  by the
     Borrower);  provided that (i) no interest may be sold by a Bank pursuant to
     this  paragraph  (c)  unless the  Assignee  shall  agree to assume  ratably
     equivalent   portions  of  the  transferor   Bank's   Commitment  and  risk
     participations in the Letters of Credit, (ii) if a Bank is assigning only a
     portion of its Commitment and risk participations in the Letters of Credit,
     then,  the amount of the Commitment  being  assigned  (determined as of the
     effective  date of the  assignment)  shall be in an  amount  not less  than
     $5,000,000,  (iii)  no  interest  may be  sold by a Bank  pursuant  to this
     paragraph (c) to any Assignee that is not then a Bank (or an Affiliate of a
     Bank)  without the prior written  consent of the Agent,  (iv) except during
     the continuance of a Default, no interest may be sold by a Bank pursuant to
     this paragraph (c) to any Assignee that is not then a Bank (or an Affiliate
     of a Bank)  without  the  consent  of the  Borrower  and the  issuer of the
     Letters of Credit,  which consent shall not be unreasonably  withheld,  and
     (v) a Bank may not have more than 2  Assignees  that are not then  Banks at
     any one time.  Upon (A) execution of the  Assignment and Acceptance by such
     transferor Bank, such Assignee, the Agent and (if applicable) the Borrower,
     (B) delivery of an executed copy of the  Assignment  and  Acceptance to the
     Borrower  and the Agent,  (C) payment by such  Assignee to such  transferor
     Bank  of an  amount  equal  to  the  purchase  price  agreed  between  such
     transferor  Bank and such  Assignee,  and (D) payment of a  processing  and
     recordation  fee of  $2,500  to the  Agent,  such  Assignee  shall  for all
     purposes  be a Bank party to this  Agreement  and shall have all the rights
     and  obligations of a Bank under this Agreement to the same extent as if it
     were an  original  party  hereto  with a  Commitment  as set  forth in such
     instrument of assumption,  and the  transferor  Bank shall be released from
     its obligations hereunder to a corresponding extent, and no further consent
     or action by the Borrower,  the Banks or the Agent shall be required.  Upon
     the consummation of any transfer to an Assignee  pursuant to this paragraph
     (c), the transferor Bank, the Agent and the Borrower shall make appropriate
     arrangements so that, if required,  a new  Reimbursement  Note is issued to
     each of such Assignee and such transferor Bank.

(d)  Subject to the provisions of Section 10.09,  the Borrower  authorizes  each
     Bank to disclose to any  Participant,  Assignee or other transferee (each a
     "Transferee")  and  any  prospective   Transferee  any  and  all  financial
     information  in such Bank's  possession  concerning  the Borrower which has
     been  delivered to such Bank by the Borrower  pursuant to this Agreement or
     which has been  delivered to such Bank by the Borrower in  connection  with
     such Bank's credit evaluation prior to entering into this Agreement.

(e)  No  Transferee  shall be  entitled to receive  any  greater  payment  under
     Section 9.03 than the  transferor  Bank would have been entitled to receive
     with respect to the rights  transferred,  unless such transfer is made with
     the  Borrower's  prior  written  consent or by reason of the  provisions of
     Section 9.02 or 9.03 requiring  such Bank to designate a different  Lending
     Office  under  certain  circumstances  or at a time when the  circumstances
     giving rise to such greater payment did not exist.

(f)  Anything in this Section  10.08 to the contrary  notwithstanding,  any Bank
     may assign and pledge all or any  portion of the Loans  and/or  obligations
     owing to it to any Federal  Reserve Bank or the United  States  Treasury as
     collateral  security  pursuant to Regulation A of the Board of Governors of
     the  Federal  Reserve  System  and any  Operating  Circular  issued by such
     Federal Reserve Bank, provided that any payment in respect of such assigned
     Loans  and/or  obligations  made by the  Borrower to the  assigning  and/or
     pledging Bank in accordance  with the terms of this Agreement shall satisfy
     the  Borrower's  obligations  hereunder in respect of such  assigned  Loans
     and/or obligations to the extent of such payment.  No such assignment shall
     release the assigning and/or pledging Bank from its obligations hereunder.

SECTION  10.09.  CONFIDENTIALITY.  Each  Bank  agrees to  exercise  commercially
reasonable  efforts to keep any  information  delivered or made available by the
Borrower  to it which  is  clearly  indicated  to be  confidential  information,
confidential  from anyone other than  persons  employed or retained by such Bank
who are or are expected to become engaged in evaluating,  approving, structuring
or administering the Loans;  provided that nothing herein shall prevent any Bank
from disclosing  such  information (i) to any other Bank, (ii) upon the order of
any court or  administrative  agency,  (iii)  upon the  request or demand of any
regulatory  agency or authority having  jurisdiction  over such Bank, (iv) which
has been publicly disclosed, (v) to the extent reasonably required in connection
with any litigation to which the Agent, any Bank or their respective  Affiliates
may be a party,  (vi) to the extent  reasonably  required in connection with the
exercise  of any  remedy  hereunder,  (vii) to such  Bank's  legal  counsel  and
independent auditors and (viii) to any actual or proposed Participant,  Assignee
or other  Transferee of all or part of its rights  hereunder which has agreed in
writing to be bound by the  provisions  of this  Section  10.09;  provided  that
should disclosure of any such confidential  information be required by virtue of
clause (ii) of the immediately  preceding sentence,  any relevant Bank shall, to
the extent permitted by law, promptly notify the Borrower of same so as to allow
the Borrower to seek a protective order or to take any other appropriate action;
provided,  further, that, no Bank shall be required to delay compliance with any
directive to disclose any such information so as to allow the Borrower to effect
any such action.

SECTION 10.10. REPRESENTATION BY BANKS. Each Bank hereby represents that it is a
commercial  lender or  financial  institution  which makes loans in the ordinary
course of its  business  and that it will make its Loans  hereunder  for its own
account in the  ordinary  course of such  business;  provided  that,  subject to
Section  10.08,  the  disposition of the  Reimbursement  Notes held by that Bank
shall at all times be within its exclusive control.

SECTION 10.11.  OBLIGATIONS  SEVERAL. The obligations of each Bank hereunder are
several,  and no Bank shall be responsible  for the obligations or commitment of
any other Bank  hereunder.  Nothing  contained in this  Agreement  and no action
taken by the Banks pursuant hereto shall be deemed to constitute the Banks to be
a partnership,  an association, a joint venture or any other kind of entity. The
amounts  payable at any time  hereunder  to each Bank  shall be a  separate  and
independent  debt,  and each Bank shall be  entitled  to protect and enforce its
rights arising out of this Agreement or any other Loan Document and it shall not
be  necessary  for any other  Bank to be joined  as an  additional  party in any
proceeding for such purpose.

SECTION  10.12.  GEORGIA LAW. This Agreement and each Note shall be construed in
accordance with and governed by the law of the State of Georgia.

SECTION 10.13. SEVERABILITY. In case any one or more of the provisions contained
in this Agreement,  the  Reimbursement  Notes or any of the other Loan Documents
should be  invalid,  illegal or  unenforceable  in any  respect,  the  validity,
legality and  enforceability  of the remaining  provisions  contained herein and
therein  shall  not in any way be  affected  or  impaired  thereby  and shall be
enforced to the greatest extent permitted by law.

SECTION  10.14.  INTEREST.  In no event  shall the amount of  interest,  and all
charges,  amounts or fees contracted for, charged or collected  pursuant to this
Agreement,  the Reimbursement Notes or the other Loan Documents and deemed to be
interest under applicable law (collectively, "Interest") exceed the highest rate
of interest allowed by applicable law (the "Maximum Rate"), and in the event any
such  payment is  inadvertently  received by any Bank,  then the excess sum (the
"Interest  Excess")  shall be  credited  as a payment of  principal,  unless the
Borrower  shall  notify such Bank in writing that it elects to have the Interest
Excess returned forthwith. It is the express intent hereof that the Borrower not
pay and the Banks not receive,  directly or indirectly in any manner whatsoever,
interest  in excess of that  which may  legally  be paid by the  Borrower  under
applicable  law. The right to  accelerate  maturity of any of the Loans does not
include the right to accelerate  any interest that has not otherwise  accrued on
the date of such  acceleration,  and the Agent  and the  Banks do not  intend to
collect any unearned interest in the event of any such acceleration.  All monies
paid to the Agent or the Banks hereunder or under any of the Reimbursement Notes
or the other Loan  Documents,  whether at  maturity or by  prepayment,  shall be
subject  to  rebate  of  unearned  interest  as and to the  extent  required  by
applicable law. By the execution of this Agreement,  the Borrower covenants,  to
the  fullest  extent  permitted  by law,  that (i) the  credit  or return of any
Interest Excess shall constitute the acceptance by the Borrower of such Interest
Excess,  and (ii) the Borrower shall not seek or pursue any other remedy,  legal
or  equitable  , against  the Agent or any Bank,  based in whole or in part upon
contracting  for  charging or  receiving  any  Interest in excess of the Maximum
Rate. For the purpose of determining whether or not any Interest Excess has been
contracted  for,  charged or received by the Agent or any Bank,  all interest at
any time  contracted  for,  charged or received  from the Borrower in connection
with this Agreement,  the Reimbursement Notes or any of the other Loan Documents
shall,  to the extent  permitted  by  applicable  law, be  amortized,  prorated,
allocated and spread in equal parts throughout the full term of the Commitments.
The Borrower,  the Agent and each Bank shall,  to the maximum  extent  permitted
under applicable law, (i) characterize any non-principal  payment as an expense,
fee or premium  rather than as Interest and (ii) exclude  voluntary  prepayments
and the effects  thereof.  The  provisions of this Section shall be deemed to be
incorporated into each Note and each of the other Loan Documents (whether or not
any provision of this Section is referred to therein).  All such Loan  Documents
and communications relating to any Interest owed by the Borrower and all figures
set forth  therein  shall,  for the sole  purpose  of  computing  the  extent of
obligations  hereunder  and under  the  Reimbursement  Notes and the other  Loan
Documents  be  automatically  recomputed  by the  Borrower,  and  by  any  court
considering the same, to give effect to the  adjustments or credits  required by
this Section.

SECTION  10.15.  INTERPRETATION.  No provision  of this  Agreement or any of the
other  Loan  Documents  shall  be  construed   against  or  interpreted  to  the
disadvantage of any party hereto by any court or other  governmental or judicial
authority by reason of such party having or being deemed to have  structured  or
dictated such provision.

SECTION 10.16. WAIVER OF JURY TRIAL;  CONSENT TO JURISDICTION.  The Borrower (a)
and each of the Banks and the Agent  irrevocably  waives,  to the fullest extent
permitted  by law,  any and all right to trial by jury in any  legal  proceeding
arising out of this Agreement,  any of the other Loan  Documents,  or any of the
transactions  contemplated  hereby or thereby,  (b) submits to the  nonexclusive
personal jurisdiction in the State of Georgia, the courts thereof and the United
States District Courts sitting  therein,  for the enforcement of this Agreement,
the  Reimbursement  Notes and the other Loan  Documents,  (c) waives any and all
personal  rights  under  the law of any  jurisdiction  to  object  on any  basis
(including, without limitation, inconvenience of forum) to jurisdiction or venue
within  the State of  Georgia  for the  purpose of  litigation  to enforce  this
Agreement,  the Reimbursement Notes or the other Loan Documents,  and (d) agrees
that service of process may be made upon it in the manner  prescribed in Section
10.01  for the  giving  of notice to the  Borrower.  Nothing  herein  contained,
however,  shall  prevent the Agent from  bringing any action or  exercising  any
rights against any security and against the Borrower personally, and against any
assets of the Borrower, within any other state or jurisdiction.

SECTION  10.17.  COUNTERPARTS.  This  Agreement  may be signed in any  number of
counterparts, each of which shall be an original, with the same effect as if the
signatures thereto and hereto were upon the same instrument.

SECTION 10.18. SOURCE OF FUNDS -- ERISA. Each of the Banks hereby severally (and
not jointly)  represents to the Borrower that no part of the funds to be used by
such Bank to fund the Loans  hereunder from time to time  constitutes (i) assets
allocated to any separate account  maintained by such Bank in which any employee
benefit  plan (or its related  trust) has any interest nor (ii) any other assets
of any employee  benefit  plan.  As used in this  Section,  the terms  "employee
benefit plan" and "separate account" shall have the respective meanings assigned
to such terms in Section 3 of ERISA.

SECTION 10.19. ENTIRE AGREEMENT. The Loan Documents and, as between the Borrower
and the Agent,  the  Agent's  Letter  Agreement,  contain  the entire  agreement
between  the  Borrower,   the  Agent  and  the  Banks  relating  to  the  credit
transactions  contemplated  hereby  and  supersede  entirely  any and all  prior
written or oral agreements with respect thereto;  and the Borrower  acknowledges
and agrees that there are no contemporaneous oral agreements with respect to the
subject matter hereof.

SECTION  10.20.  MORE  RESTRICTIVE  AGREEMENTS.   Should  the  Borrower  or  any
Guarantor,  while this Agreement is in effect or any Note remains unpaid,  enter
into,  refinance or modify the relevant documents  pertaining to any existing or
future Debt for money borrowed which constitutes  revolving credit, in an amount
exceeding  $5,000,000  in  aggregate  amount to any  lender or group of  lenders
acting  in  concert  with one  another,  pursuant  to a Loan  agreement,  credit
agreement, note purchase agreement, indenture or other similar instrument, which
instrument  includes  covenants,  warranties,  representations,  or  defaults or
events of  default  (or any  other  type of  restriction  which  would  have the
practical effect of any of the foregoing,  including,  without  limitation,  any
"put" or mandatory prepayment of such debt) other than those set forth herein or
in any of the other Loan  Documents,  the Borrower  shall promptly so notify the
Agent and, if the Agent,  in the  discretion  of the Agent,  shall so request by
written notice to the Borrower,  the Borrower,  the Agent and the Required Banks
(in their  sole  discretion  and based on their  respective  independent  credit
judgment,  and subject to Section  10.06) shall promptly amend this Agreement to
incorporate  some or all of such  provisions,  into this  Agreement  and, to the
extent  necessary and  reasonably  desirable to the Agent and the Required Banks
(in their  sole  discretion  and based on their  respective  independent  credit
judgment,  and subject to Section 8.06),  into any of the other Loan  Documents,
all at the election of the Agent;  provided,  however,  that any such  amendment
shall provide that,  upon  cancellation  or termination  of the Loan  agreement,
credit  agreement,  note  purchase  agreement,  indenture  or  other  instrument
pertaining to such other  revolving  credit (other than by reason of an event of
default thereunder),  so long as no Default or Event of Default is in existence,
such  amendment  also shall  terminate and the  provisions of the  Reimbursement
Agreement  affected by such  amendment  shall revert to the terms  thereof as in
effect prior to giving effect to such amendment.



<PAGE>

     IN WITNESS  WHEREOF,  the parties  hereto have caused this  Agreement to be
duly executed, under seal, by their respective authorized officers as of the day
and year first above written.

                                    GABLES REALTY LIMITED PARTNERSHIP         
                                    By: Gables GP, Inc., its sole
                                            general partner


                                    By:      /s/ Marvin R. Banks, Jr. 
                                        ------------------------------         
                                            Marvin R. Banks, Jr.
                                            Vice President

                                    Gables Realty Limited Partnership
                                    2859 Paces Ferry Road
                                    Suite 1450
                                    Atlanta, Georgia 30339
                                    Attention: Marvin R. Banks, Jr.
                                    Telecopier number: 770-438-5559
                                    Confirmation number: 770-438-5501


                                    WACHOVIA BANK, N.A.,
                                    as Agent and as a Bank                     
Commitment:
$30,620,179.801
                                    By:      /s/ Mary F. Hughes 
                                        ------------------------------         
                                    Title:      Vice President
                                        ------------------------------          
Commitment
Percentage:                Lending Office
66.8268%1                           Wachovia Bank, N.A.
                                    191 Peachtree Street, N.E.
                                    Atlanta, Georgia 30303-1757
                                    Attention: Real Estate Finance Division
                                    Telecopier number: 404-332-4005
                                    Confirmation number: 404-332-6971



<PAGE>

                          GUARANTY FEDERAL BANK, F.S.B.                        

Commitment:
$10,000,0001               By:      /s/ Lisa B. Balsley
                                   ---------------------------                  
                           Title:     Vice President          
                                   ---------------------------                  

Commitment                 Lending Office
Percentage:                Guaranty Federal Bank, F.S.B.
21.8245%1                           8333 Douglas
                                    Dallas, Texas 75225
                                    Attention:  Roger Davis
                                    Telecopier number: 214-360-8910
                                    Confirmation number: 214-360-2849

                                    with a copy of all notices to:

                                    Guaranty Federal Bank, F.S.B.
                                    8333 Douglas Avenue
                                    Dallas, Texas 75225
                                    Attention:  Commercial Real Estate Lending 
                                                Division
                                    Telecopier number: 214-360-1661
                                    Confirmation number: 214-360-2849





<PAGE>

                                      AMSOUTH BANK                             

Commitment:
$5,200,000                          By:   /s/ Arthur J. Sharbel, IV 
                                         -------------------------------       
                                    Title:       Vice President 
                                         -------------------------------       
Commitment                 Lending Office
Percentage:                AmSouth Bank
11.3487%                   1900 5th Avenue North
                                    9th Floor
                                    Birmingham, Alabama 35203
                                    Attention: Arthur Sharbel
                                    Telecopier number: 205-326-4075
                                    Confirmation number: 205-581-7647


TOTAL COMMITMENTS:

$45,820,180

<PAGE>

EXHIBIT J

                                    GUARANTY


THIS  GUARANTY  (this  "Guaranty")  is made as of October 1, 1997, by GABLES GP,
INC.,  a Texas  corporation,  GABLES  RESIDENTIAL  TRUST,  a Maryland  Trust and
GABLES-TENNESSEE   PROPERTIES,   a  Tennessee   general   partnership   (each  a
"Guarantor", and collectively,  the "Guarantors",  which terms shall include any
subsidiary  of Gables  Realty  Limited  Partnership  which  becomes a  Guarantor
pursuant to Section 15 hereof and Section  6.23 of the  Reimbursement  Agreement
referred to below) in favor of the Agent,  for the ratable benefit of the Banks,
under the Reimbursement Agreement referred to below;


                               W I T N E S S E T H


WHEREAS, GABLES REALTY LIMITED PARTNERSHIP,  a Delaware limited partnership (the
"Borrower"), WACHOVIA BANK OF GEORGIA, N.A., as Agent (the "Agent"), and certain
other  Banks  from  time to time  party  thereto  have  entered  into a  certain
Reimbursement  Agreement dated as of even date herewith (as it may be amended or
modified further from time to time, the "Reimbursement  Agreement"),  providing,
subject to the terms and conditions thereof, for extensions of credit to be made
by the Banks to the Borrower which will the benefit the Guarantors;

WHEREAS, it is required by Section 4.01(b) of the Reimbursement Agreement,  that
the Guarantors  execute and deliver this Guaranty  whereby the Guarantors  shall
guarantee the payment when due of all principal, interest and other amounts that
shall be at any time payable by the Borrower under the Reimbursement  Agreement,
the Reimbursement Notes and the other Loan Documents; and

WHEREAS,  in  consideration of the financial and other support that the Borrower
has  provided,  and such  financial and other support as the Borrower may in the
future provide, to the Guarantors,  whether directly or indirectly, and in order
to induce the Banks and the Agent to enter into the Reimbursement Agreement, the
Guarantors  are willing to guarantee the  obligations  of the Borrower under the
Reimbursement Agreement, the Reimbursement Notes, and the other Loan Documents;

NOW,  THEREFORE,  in  consideration  of the premises and other good and valuable
consideration, the receipt and sufficiency of which are hereby acknowledged, the
parties hereto agree as follows:

SECTION 1.  Definitions.  Terms defined in the  Reimbursement  Agreement and not
otherwise defined herein have, as used herein, the respective  meanings provided
for therein.

SECTION 2. Representations and Warranties.  The Guarantors incorporate herein by
reference  as  fully  as if set  forth  herein  all of the  representations  and
warranties   pertaining  to  the  Guarantors  contained  in  Article  V  of  the
Reimbursement Agreement (which representations and warranties shall be deemed to
have been renewed by the Guarantors upon each Borrowing under the  Reimbursement
Agreement).

SECTION 3. Covenants.  The Guarantors covenant that, so long as any Bank has any
Commitment  outstanding under the Reimbursement  Agreement or any amount payable
under the Reimbursement Agreement or any Reimbursement Note shall remain unpaid,
the Guarantors will fully comply with those covenants set forth in Article VI of
the  Reimbursement  Agreement  pertaining to the Guarantors,  and the Guarantors
incorporate  herein by  reference  as fully as if set forth  herein  all of such
covenants.

SECTION 4. The Guaranty.  The Guarantors hereby  unconditionally and jointly and
severally  guarantee  (i) the full  and  punctual  payment  (whether  at  stated
maturity,  upon  acceleration  or otherwise) of the principal of and interest on
each  Reimbursement  Note issued by the Borrower  pursuant to the  Reimbursement
Agreement, and the full and punctual payment of all other amounts payable by the
Borrower under the Reimbursement Agreement,  including,  without limitation, all
Loans and interest thereon,  all Letter of Credit Obligations,  all compensation
and  indemnification  amounts and fees  payable  pursuant  to the  Reimbursement
Agreement and the Agent's Letter Agreement,  and (ii) the timely  performance of
all other obligations of the Borrower under the Reimbursement  Agreement and the
other  Loan  Documents  (all of the  foregoing  obligations  being  referred  to
collectively as the "Guaranteed  Obligations").  Upon failure by the Borrower to
pay  punctually  any  such  amount  or  perform  such  obligations,  each of the
Guarantors  agrees that it shall  forthwith on demand pay the amount not so paid
at the place and in the manner  specified in the  Reimbursement  Agreement,  the
relevant  Reimbursement Note or the relevant Loan Document,  as the case may be,
or perform such obligation in accordance with the terms and conditions  therefor
specified in the  Reimbursement  Agreement or the other Loan Documents,  and pay
all costs of collection,  including  reasonable  attorneys fees;  provided that,
notwithstanding the provisions of O.C.G.A.  13-1-11(a)(2) to the contrary, the
Guarantor  shall not be obligated to pay more than the  attorneys  fees actually
incurred in connection with such collection.

SECTION 5. Guaranty  Unconditional.  The obligations of the Guarantor  hereunder
shall be unconditional  and absolute and, without limiting the generality of the
foregoing, shall not be released, discharged or otherwise affected by:

     (i)  any extension,  renewal, settlement,  compromise, waiver or release in
          respect of any  obligation  of the  Borrower  under the  Reimbursement
          Agreement,  any  Reimbursement  Note, or any other Loan  Document,  by
          operation of law or otherwise or any obligation of any other guarantor
          of any of the Guaranteed Obligations;

     (ii) any  modification  or amendment of or supplement to the  Reimbursement
          Agreement, any Reimbursement Note, or any other Loan Document;

     (iii)any release,  nonperfection  or  invalidity  of any direct or indirect
          security,  if any,  for  any  obligation  of the  Borrower  under  the
          Reimbursement Agreement, any Reimbursement Note, any Loan Document, or
          any  obligations  of any  other  guarantor  of  any of the  Guaranteed
          Obligations;

     (iv) any change in the  partnership  structure or ownership of the Borrower
          or corporate  structure  or  ownership  of any other  Guarantor or any
          other  guarantor  of  any  of  the  Guaranteed  Obligations,   or  any
          insolvency,  bankruptcy,  reorganization  or other similar  proceeding
          affecting the Borrower,  or any other Guarantor or any other guarantor
          of the Guaranteed Obligations,  or its assets or any resulting release
          or discharge of any obligation of the Borrower, or any other Guarantor
          or any other guarantor of any of the Guaranteed Obligations;

     (v)  the  existence  of  any  claim,  setoff  or  other  rights  which  the
          Guarantors  may have at any  time  against  the  Borrower,  any  other
          Guarantor or any other guarantor of any of the Guaranteed Obligations,
          the  Agent,  any  Bank or any  other  Person,  whether  in  connection
          herewith or any unrelated  transactions,  provided that nothing herein
          shall  prevent the  assertion  of any such claim by  separate  suit or
          compulsory counterclaim;

     (vi) any  invalidity  or  unenforceability   relating  to  or  against  the
          Borrower,  or any other Guarantor or any other guarantor of any of the
          Guaranteed  Obligations,  for any reason related to the  Reimbursement
          Agreement,  any other Loan  Document,  or any other  Guaranty,  or any
          provision of applicable  law or regulation  purporting to prohibit the
          payment by the Borrower, or any other Guarantor or any other guarantor
          of the Guaranteed Obligations,  of the principal of or interest on any
          Reimbursement  Note or any other amount  payable by the Borrower under
          the Reimbursement  Agreement,  the  Reimbursement  Notes, or any other
          Loan Document; or

     (vii)any  other  act or  omission  to  act or  delay  of  any  kind  by the
          Borrower, any other Guarantor or any other guarantor of the Guaranteed
          Obligations,  the  Agent,  any Bank or any  other  Person or any other
          circumstance  whatsoever  which might,  but for the provisions of this
          paragraph,   constitute  a  legal  or   equitable   discharge  of  the
          Guarantor's obligations hereunder.

SECTION  6.  Discharge  Only Upon  Payment  In Full;  Reinstatement  In  Certain
Circumstances.  The Guarantors' obligations hereunder shall remain in full force
and effect until all Guaranteed Obligations shall have been paid in full and the
Commitments under the Reimbursement  Agreement shall have terminated or expired.
If at any time any payment of the principal of or interest on any  Reimbursement
Note or any  other  amount  payable  by the  Borrower  under  the  Reimbursement
Agreement or any other Loan Document is rescinded or must be otherwise  restored
or returned upon the insolvency, bankruptcy or reorganization of the Borrower or
otherwise,  the Guarantors'  obligations  hereunder with respect to such payment
shall be  reinstated  as though  such  payment had been due but not made at such
time.

SECTION 7. Waiver of Notice by the Guarantors.  The Guarantors irrevocably waive
acceptance  hereof,  presentment,  demand,  protest  and, to the fullest  extent
permitted by law, any notice not provided for herein, as well as any requirement
that at any time any action be taken by any Person  against  the  Borrower,  any
other  Guarantor or any other  guarantor of the Guaranteed  Obligations,  or any
other Person.

SECTION 8. Stay of Acceleration.  If acceleration of the time for payment of any
amount  payable  by  the  Borrower  under  the  Reimbursement   Agreement,   any
Reimbursement  Note or any other Loan  Document is stayed  upon the  insolvency,
bankruptcy or reorganization of the Borrower, all such amounts otherwise subject
to  acceleration   under  the  terms  of  the   Reimbursement   Agreement,   any
Reimbursement  Note or any other Loan Document  shall  nonetheless be payable by
the Guarantors hereunder forthwith on demand by the Agent made at the request of
the Required Banks.

SECTION 9. Notices. All notices,  requests and other communications to any party
hereunder  shall be given or made by telecopier or other writing and  telecopied
or mailed or delivered to the  intended  recipient at its address or  telecopier
number set forth on the signature pages hereof or such other address or telecopy
number as such party may  hereafter  specify  for such  purpose by notice to the
Agent in accordance  with the  provisions  of Section 9.01 of the  Reimbursement
Agreement.   Except  as   otherwise   provided  in  this   Guaranty,   all  such
communications  shall be  deemed to have been duly  given  when  transmitted  by
telecopier,  or  personally  delivered  or,  in the case of a mailed  notice,  3
Domestic  Business Days after such  communication is deposited in the mails with
first class postage prepaid, in each case given or addressed as aforesaid.

SECTION  10.  No  Waivers.  No  failure  or delay by the  Agent or any  Banks in
exercising  any right,  power or privilege  hereunder  shall operate as a waiver
thereof nor shall any single or partial  exercise  thereof preclude any other or
further exercise thereof or the exercise of any other right, power or privilege.
The rights and remedies provided in this Guaranty, the Reimbursement  Agreement,
the  Reimbursement  Notes,  and the other Loan Documents shall be cumulative and
not exclusive of any rights or remedies provided by law.

SECTION 11.  Successors  and  Assigns.  This  Guaranty is for the benefit of the
Agent and the Banks and their respective successors and assigns and in the event
of an assignment of any amounts payable under the Reimbursement  Agreement,  the
Reimbursement Notes, or the other Loan Documents,  the rights hereunder,  to the
extent applicable to the indebtedness so assigned,  may be transferred with such
indebtedness.  This Guaranty may not be assigned by the  Guarantors  without the
prior written consent of the Agent and the Required Banks,  and shall be binding
upon the Guarantors and their respective successors and permitted assigns.

SECTION 12. Changes in Writing.  Neither this Guaranty nor any provision  hereof
may be changed,  waived,  discharged or terminated  orally,  but only in writing
signed by the Guarantors and the Agent, with the consent of the Required Banks.

SECTION 13.  GOVERNING LAW;  SUBMISSION TO  JURISDICTION;  WAIVER OF JURY TRIAL.
THIS GUARANTY  SHALL BE GOVERNED BY AND CONSTRUED IN ACCORDANCE  WITH THE LAW OF
THE STATE OF GEORGIA.  EACH OF THE GUARANTOR AND THE AGENT HEREBY SUBMITS TO THE
NONEXCLUSIVE  JURISDICTION  OF THE UNITED STATES DISTRICT COURT FOR THE NORTHERN
DISTRICT OF GEORGIA AND OF ANY GEORGIA STATE COURT  SITTING IN ATLANTA,  GEORGIA
AND FOR  PURPOSES  OF ALL LEGAL  PROCEEDINGS  ARISING OUT OF OR RELATING TO THIS
GUARANTY OR THE TRANSACTIONS  CONTEMPLATED  HEREBY.  THE GUARANTORS  IRREVOCABLY
WAIVE,  TO THE FULLEST EXTENT  PERMITTED BY LAW, ANY OBJECTION WHICH ANY OF THEM
MAY NOW OR  HEREAFTER  HAVE TO THE  LAYING OF THE  VENUE OF ANY SUCH  PROCEEDING
BROUGHT IN SUCH A COURT AND ANY CLAIM THAT ANY SUCH PROCEEDING BROUGHT IN SUCH A
COURT HAS BEEN BROUGHT IN AN INCONVENIENT  FORUM. EACH OF THE GUARANTORS AND THE
Agent HEREBY IRREVOCABLY WAIVES, TO THE FULLEST EXTENT PERMITTED BY LAW, ANY AND
ALL RIGHT TO TRIAL BY JURY IN ANY LEGAL PROCEEDING ARISING OUT OF OR RELATING TO
THIS GUARANTY OR THE TRANSACTIONS CONTEMPLATED HEREBY.

SECTION 14.  Taxes,  etc.  All  payments  required  to be made by the  Guarantor
hereunder shall be made without setoff or counterclaim and free and clear of and
without  deduction  or  withholding  for or on account of, any present or future
taxes, levies,  imposts, duties or other charges of whatsoever nature imposed by
any government or any political or taxing authority  pursuant and subject to the
provisions of Section 2.11(c) of the Reimbursement Agreement, the terms of which
are  incorporated  herein by reference as to the  Guarantors  as fully as if set
forth herein, and for such purposes,  the rights and obligations of the Borrower
under such Section shall devolve to the Guarantors as to payments required to be
made by the Guarantors hereunder.

SECTION 15. Additional  Guarantors;  Release of Guarantors.  Section 6.23 of the
Reimbursement  Agreement  provides  that  Significant  Subsidiaries  must become
Guarantors, and Subsidiaries which are not Significant Subsidiaries may elect to
become Guarantors, by, among other things, executing and delivering to the Agent
a counterpart  of this Guaranty.  Any Subsidiary  which executes and delivers to
the Agent a counterpart  of this Guaranty  shall be a Guarantor for all purposes
hereunder. Under certain circumstances described in the last sentence of Section
6.11 of the  Reimbursement  Agreement,  Subsidiaries  which are not  Significant
Subsidiaries  may obtain  from the Agent a written  release  from this  Guaranty
pursuant to the  provisions of such  sentence,  and upon  obtaining such written
release,  any such  Subsidiary  shall no longer be a Guarantor  hereunder.  Each
other Guarantor  consents and agrees to any such release and agrees that no such
release shall affect its obligations hereunder.

SECTION 16. Other Waivers by the  Guarantors.  The Guarantors  hereby  expressly
waive,  renounce,  and agree not to assert, any right, claim or cause of action,
including,   without  limitation,   a  claim  for  reimbursement,   subrogation,
indemnification  or otherwise,  against the Borrower arising out of or by reason
of this Guaranty or the  obligations  of the  Guarantors  hereunder,  including,
without  limitation,  the  payment  or  securing  or  purchasing  of  any of the
Guaranteed Obligations by the Guarantors. The waiver, renunciation and agreement
contained in the immediately  preceding sentence is for the benefit of the Agent
and the  Banks and also for the  benefit  of the  Borrower  who may  assert  the
benefits  thereof  as a  third-party  beneficiary,  and  the  Guarantors  may be
released from such waiver,  renunciation and agreement only by the execution and
delivery,  by the Agent,  the Required Banks and the Borrower,  of an instrument
expressly releasing the Guarantors therefrom.


<PAGE>

     IN WITNESS  WHEREOF,  the  Guarantors  have caused this Guaranty to be duly
executed,  under  seal,  by its  authorized  officer as of the date first  above
written.

                                            GABLES GP, INC.     



                                            By:  /s/ Marvin R. Banks, Jr.
                                               ------------------------------
                                               Marvin R. Banks, Jr.
                                               Vice   President

                                               Address:
                                               c/o Gables Realty Limited
                                               Partnership
                                               2859 Paces Ferry Road
                                               Suite 1450
                                               Atlanta, Georgia 30339
                                               Attention: Marvin R. Banks, Jr.
                                               Telecopier number: 770-438-5559
                                               Confirmation number: 770-438-5501


                                               GABLES RESIDENTIAL TRUST  

                                               By: /s/ Marvin R. Banks, Jr.
                                                  ---------------------------
                                               Name: Marvin R. Banks, Jr.
                                                  ---------------------------   
                                               Title:Vice President
                                                  ---------------------------  

                                               Address:
                                               c/o Gables Realty Limited
                                               Partnership
                                               2859 Paces Ferry Road
                                               Suite 1450
                                               Atlanta, Georgia 30339
                                               Attention: Marvin R. Banks, Jr.
                                               Telecopier number: 770-438-5559
                                               Confirmation number: 770-438-5501


                                               GABLES-TENNESSEE PROPERTIES

                                               By: Gables Realty Limited 
                                                  Partnership, a general partner

                                               By: Gables GP, Inc., its   
                                                   general partner   


                                               By:  /s/ Marvin R. Banks, Jr.
                                                  ----------------------------- 
                                                   Marvin R. Banks, Jr.
                                                   Vice President

                                               Address:
                                               c/o Gables Realty Limited 
                                                       Partnership
                                               2859 Paces Ferry Road
                                               Suite 1450
                                               Atlanta, Georgia 30339
                                               Attention: Marvin R. Banks, Jr.
                                               Telecopier number: 770-438-5559
                                               Confirmation number: 770-438-5501


<PAGE>

EXHIBIT K

                             CONTRIBUTION AGREEMENT

THIS CONTRIBUTION  AGREEMENT (this "Agreement") is entered into as of October 1,
1997 by and  between  GABLES  REALTY  LIMITED  PARTNERSHIP,  a Delaware  limited
partnership  (the  "Principal"),  GABLES  GP,  INC.,  a  Texas  corporation  and
GABLES-TENNESSEE PROPERTIES, a Tennessee general partnership (collectively,  the
"Subsidiary Guarantors" and, together with any subsidiary of the Principal which
becomes a Guarantor  pursuant to the last  paragraph  hereof,  Section 15 of the
Guaranty  referred  to below and  Section  6.23 of the  Reimbursement  Agreement
referred to below).  The Principal  and each of the  Subsidiary  Guarantors  are
sometimes  hereinafter  referred to individually  as a "Contributing  Party" and
collectively as the "Contributing Parties").

                              W I T N E S S E T H:

WHEREAS, pursuant to that certain Reimbursement Agreement, dated as of even date
herewith among the Principal,  the Banks party thereto and Wachovia Bank,  N.A.,
as  Agent  (such  agreement,  as the  same  may  from  time to time be  amended,
modified,   restated  or  extended,   being  hereinafter   referred  to  as  the
"Reimbursement Agreement"; capitalized terms used herein shall have the meanings
ascribed  thereto in the  Reimbursement  Agreement),  the Banks  have  agreed to
extend financial accommodations to the Principal;

WHEREAS,  as a condition,  among others, to the willingness of the Agent and the
Banks to enter into the  Reimbursement  Agreement,  they have required that each
Subsidiary Guarantor,  along with Gables Residential Trust ("GBP"),  execute and
deliver that certain  Guaranty,  dated as of even date herewith (such agreement,
as the same may from time to time be amended,  modified,  restated or  extended,
being hereinafter referred to as the "Guaranty"), pursuant to which, among other
things,  the Subsidiary  Guarantors and GBP have jointly and severally agreed to
guarantee the "Guaranteed Obligations" (as defined in the Guaranty); and

WHEREAS,  each  Subsidiary  Guarantor is a direct or indirect  subsidiary of the
Principal  and is engaged in  businesses  related to those of the  Principal and
each other  Subsidiary  Guarantor,  and each of the Subsidiary  Guarantors  will
derive direct or indirect  economic benefit from the effectiveness and existence
of the Reimbursement Agreement;

NOW, THEREFORE,  in consideration of the premises and the covenants  hereinafter
contained,  and to induce each Subsidiary  Guarantor to enter into the Guaranty,
it is agreed as follows:

To the extent that any Subsidiary  Guarantor shall,  under the Guaranty,  make a
payment  (a  "Subsidiary  Guarantor  Payment")  of a portion  of the  Guaranteed
Obligations,  then,  without  limiting  its rights of  subrogation  against  the
principal,  such  Subsidiary  Guarantor  shall be entitled to  contribution  and
indemnification  from,  and be  reimbursed  by,  each of the other  Contributing
Parties in an amount,  for each such Contributing  Party, equal to a fraction of
such  Subsidiary  Guarantor  Payment,  the  numerator of which  fraction is such
Contributing Party's Allocable Amount and the denominator of which is the sum of
the Allocable Amounts of all of the Contributing Parties.

As of any date of  determination,  the "Allocable  Amount" of each  Contributing
Party shall be equal to the maximum amount of liability  which could be asserted
against  such  Contributing  Party  hereunder  with  respect  to the  applicable
Subsidiary  Guarantor  Payment  without (i) rendering  such  Contributing  Party
"insolvent" within the meaning of Section 101(31) of the Federal Bankruptcy Code
(the "Bankruptcy Code") or Section 2 of either the Uniform  Fraudulent  Transfer
Act (the "UFTA") or the Uniform  Fraudulent  Conveyance  Act (the "UFCA"),  (ii)
leaving such  Contributing  Party with  unreasonably  small capital,  within the
meaning  of  Section  548 of the  Bankruptcy  Code or  Section  4 of the UFTA or
Section 5 of the UFCA,  or (iii) leaving such  Contributing  Party unable to pay
its debts as they become due within the meaning of Section 548 of the Bankruptcy
Code or Section 4 of the UFTA or Section 6 of the UFCA.

This  Agreement  is  intended  only  to  define  the  relative   rights  of  the
Contributing  Parties, and nothing set forth in this Agreement is intended to or
shall  impair  the  obligations  of  the  Subsidiary  Guarantors,   jointly  and
severally, to pay any amounts, as and when the same shall become due and payable
in accordance with the terms of the Guaranty.

The  parties   hereto   acknowledge   that  the  rights  of   contribution   and
indemnification  hereunder shall  constitute  assets in favor of each Subsidiary
Guarantor to which such contribution and indemnification is owing.

This  Agreement  shall  become  effective  upon  its  execution  by  each of the
Contributing  Parties and shall continue in full force and effect and may not be
terminated  or  otherwise  revoked by any  Contributing  Party  until all of the
Guaranteed  Obligations  shall  have been  indefeasibly  paid in full (in lawful
money of the United  States of America)  and  discharged  and the  Reimbursement
Agreement and financing arrangements evidenced and governed by the Reimbursement
Agreement shall have been terminated.  Each  Contributing  Party agrees that if,
notwithstanding  the  foregoing,  such  Contributing  Party shall have any right
under   applicable  law  to  terminate  or  revoke  this  Agreement,   and  such
Contributing  Party shall attempt to exercise such right,  then such termination
or revocation  shall not be effective  until a written notice of such revocation
or termination,  specifically  referring hereto and signed by such  Contributing
Party, is actually received by each of the other Contributing Parties and by the
Agent at its  notice  address  set forth in the  Reimbursement  Agreement.  Such
notice shall not affect the right or power of any Contributing  Party to enforce
rights  arising  prior to  receipt of such  written  notice by each of the other
Contributing  Parties and the Agent. If any Bank grants  additional loans to the
Principal or takes other action giving rise to additional Guaranteed Obligations
after any Contributing Party has exercised any right to terminate or revoke this
Agreement but before the Agent receives such written notice,  the rights of each
other  Contributing  Party to  contribution  and  indemnification  hereunder  in
connection  with any  Subsidiary  Guarantor  Payments  made with respect to such
loans or  Guaranteed  Obligations  shall be the same as if such  termination  or
revocation had not occurred.

Section  6.23  of  the   Reimbursement   Agreement   provides  that  Significant
Subsidiaries must become Guarantors,  and Subsidiaries which are not Significant
Subsidiaries may elect to become Guarantors,  by, among other things,  executing
and  delivering  to the  Agent  a  counterpart  of  the  Guaranty  and  of  this
Contribution Agreement.  Any Subsidiary which executes and delivers to the Agent
a  counterpart  of the Guaranty and of this  Contribution  Agreement  shall be a
Subsidiary  Guarantor for all purposes  hereunder.  Under certain  circumstances
described in the last sentence of Section 6.11 of the  Reimbursement  Agreement,
Subsidiaries which are not Significant  Subsidiaries may obtain from the Agent a
written  release from the Guaranty  pursuant to the provisions of such sentence,
and upon obtaining such written release,  any such Subsidiary shall no longer be
a Subsidiary  Guarantor or Contributing Party hereunder,  and such release shall
automatically  and without  further  action  constitute  a release by each other
Contributing Party of all obligations of such Subsidiary  hereunder.  Each other
Subsidiary  Guarantor consents and agrees to any such release and agrees that no
such release shall affect its obligations hereunder, except as to the Subsidiary
so released.


<PAGE>

     IN WITNESS WHEREOF, each Contributing Party has executed and delivered this
Agreement, under seal, as of the date first above written.

                                 GABLES REALTY LIMITED  PARTNERSHIP             

                                 By: Gables GP, Inc., its sole   general partner


                                 By:   /s/ Marvin R. Banks, Jr.
                                     ---------------------------------        
                                      Marvin R. Banks, Jr.
                                      Vice President

                                      Gables Realty Limited Partnership
                                      2859 Paces Ferry Road
                                      Suite 1450
                                      Atlanta, Georgia 30339
                                      Attention: Marvin R. Banks, Jr.
                                      Telecopier number: 770-438-5559
                                      Confirmation number: 770-438-5501


                                  GABLES GP, INC.                              


                                  By:  /s/ Marvin R. Banks, Jr.
                                     ---------------------------------         
                                      Marvin R. Banks, Jr.
                                      Vice President

                                  Address:
                                     Gables Realty Limited Partnership
                                     2859 Paces Ferry Road
                                     Suite 1450
                                     Atlanta, Georgia 30339
                                     Attention: Marvin R. Banks, Jr.
                                     Telecopier number: 770-438-5559
                                     Confirmation number: 770-438-5501


                                  GABLES-TENNESSEE PROPERTIES
                                  By: Gables Realty Limited Partnership, a
                                      general partner

                                  By: Gables GP, Inc., its general partner     

                                  By:  /s/ Marvin R. Banks, Jr.
                                      ----------------------------------        
                                       Marvin R. Banks, Jr.
                                       Vice President

                                  Address:
                                     Gables Realty Limited Partnership
                                     2859 Paces Ferry Road
                                     Suite 1450
                                     Atlanta, Georgia 30339
                                     Attention: Marvin R. Banks, Jr.
                                     Telecopier number: 770-438-5559
                                     Confirmation number: 770-438-5501


                         FORWARD TREASURY LOCK AGREEMENT

WHEREAS, Gables Realty Limited Partnership  ("Counterparty") wishes to defer the
fixing of the effective cost to it of its financings  based on current  interest
rates and J.P. Morgan Securities Inc.  ("JPMS"),  is willing to enter into this
Forward  Treasury  Lock  Agreement,  dated as of  September  22,  1997 to enable
Counterparty to do so.

NOW, THEREFORE, Counterparty and JPMS hereby agree as follows:

1.   Definitions.  As used in this Agreement, the following terms shall have the
     following meanings:

     (a)  This "Agreement" shall mean this Forward Treasury Lock Agreement.

     (b)  The  "Determination  Date" shall mean the day specified below opposite
          the term  "Determination  Date".  JPMS may, upon written notice to and
          with the  consent  of  Counterparty,  change the  Determination  Date.
          Counterparty  may also,  upon  written  notice to and with  consent of
          JPMS, change the Determination Date.

     (c)  The  "Notional  Principal"  shall  mean that  amount  specified  below
          opposite the term "Notional Principal".

     (d)  The "Offer Price" for the Reference Treasury on any day shall mean the
          spot  "offer"  price for the  Reference  Treasury  less JPMS'  hedging
          costs,  expressed as a  percentage,  all as  determined by JPMS in its
          reasonable good faith judgment.

     (e)  The  "Payment  Amount"  on any day shall  mean an amount  equal to the
          product of (i) the  difference of the Reference  Price minus the Offer
          Price for the  Reference  Treasury on such day  multiplied by (ii) the
          Notional Principal.

     (f)  The  "Reference  Price"  for the  Reference  Treasury  shall mean that
          price,  expressed as a percentage,  specified  below opposite the term
          "Reference Price".

     (g)  The "Reference Treasury" shall mean the United States Treasury Bill or
          Note having the interest rate and maturity  specified  below  opposite
          the term "Reference Treasury".

     (h)  The "Settlement Date" shall mean the date specified below opposite the
          term "Settlement Date".

2.   Payment.  The parties  hereto agree that on the  Settlement  Date a payment
     shall be made equal to the Payment Amount on the Determination Date. If the
     Payment  Amount is a positive  number,  MGT shall pay the Payment Amount to
     Counterparty.  If such Payment  Amount is a negative  number,  Counterparty
     shall pay the absolute value of such Payment Amount to MGT.

3.   Default:  Set-off.  In the event a party (the "Defaulting Party") shall (i)
     fail to make the  payment  due to Section 2 hereof,  or (ii) have an Act of
     Insolvency  (as defined below) occur in respect of it, the other party (the
     "Non-Defaulting  Party") shall have the right,  without notice or demand of
     any kind, to (A) set-off and apply to such Defaulting  Party's  obligations
     all property of the Defaulting Party held by the  Non-Defaulting  Party and
     all  liabilities  of and amounts  owed by the  Non-Defaulting  Party to the
     Defaulting  Party,  whether  matured  or  unmatured,  and  whether  arising
     hereunder or under any other agreement or transaction  between the parties,
     and (B) in the case of an Act of Insolvency, establish a Determination Date
     as of the  date of  default  in  which  case the  Payment  Amount  shall be
     immediately   payable.   The  Defaulting  Party  shall  be  liable  to  the
     Non-Defaulting  Party  for  the  Payment  Amount  and  the  amount  of  all
     reasonable  legal  and  other   professional   expenses   incurred  by  the
     Non-Defaulting  Party in connection with or as a consequence of an Event of
     Default,  together  with  interest  thereon  at  LIBOR  plus  2%.  "Act  of
     Insolvency",  with respect to any party, shall mean (i) the commencement by
     such  party as  debtor  of any case or  proceeding  under  any  bankruptcy,
     insolvency,    reorganization,    liquidation,   moratorium,   dissolution,
     delinquency  or similar  law,  or such party  seeking  the  appointment  or
     election  of  a  receiver,  conservator,  trustee,  custodian,  or  similar
     official for such party or any  substantial  part of its  property,  or the
     convening of any meeting of  creditors  for the purpose of  commencing  any
     such case or proceeding or seeking such an  appointment  or election,  (ii)
     the  commencement  of any such case or  proceeding  against such party,  or
     another  seeking such an appointment  or election,  or the filing against a
     party of an application for a protective decree under the provisions of the
     Securities  Investor  Protection Act of 1970,  which (a) is consented to or
     not timely  contested  by such party,  (b) results in the entry of an order
     for  relief,  such  an  appointment  or  election,  the  issuance  of  such
     protective  decree or the entry of an order having a similar effect, or (c)
     is not dismissed  within 15 days,  (iii) the making by a party of a general
     assignment  for the benefit of creditors,  or (iv) the admission in writing
     by a party of such  party's  inability  to pay such  party's  debts as they
     become due.

4.   No Assignment.  The Client may not,  without prior written consent of JPMS,
     assign, transfer or set over to another, in whole or in part, any or all of
     its benefits,  rights, duties and obligations under this Agreement, and any
     such purported assignment shall be null and void.

5.   Early  Termination by Agreement.  At any time,  either party shall have the
     right by notice to the other to request  that the  parties  negotiate  with
     respect to the  termination  of this  Agreement.  In such case, the parties
     shall promptly negotiate in good faith with respect to an early termination
     date and the amount, if any, payable by one party to the other, as the case
     may be,  in  satisfaction  for  such  early  termination.  Any  such  early
     termination and all terms thereof shall be subject to the mutual  agreement
     of  the  parties,  and  each  party  shall  have  complete  and  unfettered
     discretion as to its agreement to a proposed termination.

6.   Counterparts. This Agreement may be executed in counterparts, each of which
     will be deemed an original.

7.   Governing Law and  Jurisdiction.  This  Agreement  shall be governed by and
     construed  in  accordance  with the law of the  State  of New York  without
     reference to choice of law doctrines. This Agreement,  including settlement
     and  delivery,  shall  be  subject  to the  rules  and  regulations  of the
     appropriate  self-regulatory   organizations  and  the  federal  and  state
     securities laws.

8.   Miscellaneous.   This  Agreement   constitutes  the  entire  agreement  and
     understanding  of the  parties  with  respect  to its  subject  matter  and
     supersedes all oral  communication and prior writings with respect thereto.
     No amendment,  modification  or waiver in respect to this Agreement will be
     effective  unless  in  writing  and  executed  by  each of the  parties  or
     confirmed by an exchange of any rights,  powers,  remedies  and  privileges
     provided  by law. A failure  or delay in  exercising  any  right,  power or
     privilege  will not be  presumed  to  preclude  any  subsequent  or further
     exercise of any other right, power or privilege.  The headings used in this
     Agreement are for  convenience  of reference only and are not to affect the
     construction  of or to be taken into  consideration  in  interpreting  this
     Agreement. Should any part of this Agreement be held void and unenforceable
     it shall not affect any other part of this Agreement.

     Reference Treasury:                7 7/8% of November 15, 2004

     Notional Principal:                USD 75,000,000

     Agreement Date:                    September 22, 1997

     Determination Date:                December 19, 1997

     Settlement Date:                   December 22, 1997

     Reference Yield:                   6.099%

     Reference Price:                   109-27 3/4

The Office of JPMS for this transaction is:

   Morgan Guaranty Trust Company of New York
   60 Wall Street
   New York,  NY  10260

For Treasury Lock information only:

   Facsimile Transmission Number: (212) 648-5088
   Telephone Number:  (212) 648-6712
   Attention:  Bob Candella


If you are in agreement with the foregoing,  please  complete the signature line
below and return to Bob Candella via facsimile at (212) 648-5088  (Phone:  (212)
648-6712).

     IN WITNESS  WHEREOF,  the parties  hereto have caused this  Agreement to be
executed by their duly authorized officers as of the date specified on the first
page of this Agreement.


Gables Realty Limited Partnership                   J.P. MORGAN SECURITIES, INC.

By:     /s/ Marvin R. Banks, Jr.                    By:     /s/ Jason Manske
    -----------------------------                      -------------------------

Name:    Marvin R. Banks, Jr.                       Name:    Jason Manske
     ----------------------------                      -------------------------

Title:   Vice President                             Title:     Vice President
     ----------------------------                      -------------------------

Address:  2859 Paces Ferry Road                     Address:60 Wall Street
          Suite 1450                                        New York,  NY  10260
          Atlanta,  Georgia  30339

1 Subject to the provisions of Section 4.03
 


<TABLE> <S> <C>


<ARTICLE>                     5
<LEGEND>
     THIS SCHEDULE CONTAINS SUMMARY INFORMATION EXTRACTED FROM THE FINANCIAL
     STATEMENTS OF GABLES RESIDENTIAL TRUST FOR THE NINE MONTHS ENDED SEPTEMBER
     30, 1997, AND IS QUALIFIED IN ITS ENTIRETY BY REFERENCE TO SUCH FINANCIAL
     STATEMENTS.
</LEGEND>
<CIK>                                        0000913782    
<NAME>                                       GABLES RESIDENTIAL TRUST
<MULTIPLIER>                                 1000
       
<S>                             <C>
<PERIOD-TYPE>                                9-MOS
<FISCAL-YEAR-END>                            DEC-31-1997
<PERIOD-START>                               JAN-01-1997
<PERIOD-END>                                 SEP-30-1997
<CASH>                                       10,257
<SECURITIES>                                 0
<RECEIVABLES>                                0
<ALLOWANCES>                                 0
<INVENTORY>                                  0
<CURRENT-ASSETS>                             0
<PP&E>                                       1,007,520
<DEPRECIATION>                               90,459
<TOTAL-ASSETS>                               943,405
<CURRENT-LIABILITIES>                        0
<BONDS>                                      440,728
                        0
                                  115,000
<COMMON>                                     202
<OTHER-SE>                                   294,585
<TOTAL-LIABILITY-AND-EQUITY>                 943,405
<SALES>                                      0
<TOTAL-REVENUES>                             102,866
<CGS>                                        0
<TOTAL-COSTS>                                58,689
<OTHER-EXPENSES>                             0
<LOSS-PROVISION>                             0
<INTEREST-EXPENSE>                           19,227
<INCOME-PRETAX>                              29,054
<INCOME-TAX>                                 0
<INCOME-CONTINUING>                          24,576
<DISCONTINUED>                               0
<EXTRAORDINARY>                              602
<CHANGES>                                    0
<NET-INCOME>                                 23,974
<EPS-PRIMARY>                                1.26
<EPS-DILUTED>                                0
        


</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission