GABLES RESIDENTIAL TRUST
S-3/A, 1999-04-12
REAL ESTATE INVESTMENT TRUSTS
Previous: ORTHOVITA INC, DEF 14A, 1999-04-12
Next: MORGAN STANLEY DEAN WITTER GLOBAL UTILITIES FUND, N-30D, 1999-04-12



<PAGE>
   
     AS FILED WITH THE SECURITIES AND EXCHANGE COMMISSION ON APRIL   , 1999
    
                                            REGISTRATION STATEMENT NO. 333-68359
- --------------------------------------------------------------------------------
- --------------------------------------------------------------------------------
 
                       SECURITIES AND EXCHANGE COMMISSION
                             WASHINGTON, D.C. 20549
                            ------------------------
 
   
                        PRE-EFFECTIVE AMENDMENT NO. 3 TO
                                    FORM S-3
                             REGISTRATION STATEMENT
                        UNDER THE SECURITIES ACT OF 1933
    
                            ------------------------
 
                            GABLES RESIDENTIAL TRUST
                     AND GABLES REALTY LIMITED PARTNERSHIP
             (Exact name of registrant as specified in its charter)
 
<TABLE>
<S>                                              <C>
       GABLES RESIDENTIAL TRUST-MARYLAND                           58-2077868
  GABLES REALTY LIMITED PARTNERSHIP-DELAWARE                       58-2077966
        (State or other jurisdiction of                         (I.R.S. Employer
        incorporation or organization)                         Identification No.)
</TABLE>
 
    2859 PACES FERRY ROAD, OVERLOOK III, SUITE 1450, ATLANTA, GEORGIA 30339
                                 (770) 436-4600
         (Address and Telephone Number of Principal Executive Offices)
 
                   MARCUS E. BROMLEY, CHIEF EXECUTIVE OFFICER
   GABLES RESIDENTIAL TRUST, 2859 PACES FERRY ROAD, OVERLOOK III, SUITE 1450,
                             ATLANTA, GEORGIA 30339
                                 (770) 436-4600
(Name, Address and Telephone Number, Including Area Code, of Agent for Service)
                            ------------------------
 
                                    COPY TO:
 
                             GILBERT G. MENNA, P.C.
                            ETTORE A. SANTUCCI, P.C.
                          GOODWIN, PROCTER & HOAR LLP
                                 EXCHANGE PLACE
                          BOSTON, MASSACHUSETTS 02109
                                 (617) 570-1000
                            ------------------------
 
          APPROXIMATE DATE OF COMMENCEMENT OF PROPOSED SALE TO PUBLIC:
     From time to time after this registration statement becomes effective.
 
                           --------------------------
 
    If the only securities being registered on this form are being offered
pursuant to dividend or interest reinvestment plans, please check the following
box. / /
    If any of the securities being registered on this form are to be offered on
a delayed or continuous basis pursuant to Rule 415 under the Securities Act of
1933, other than securities offered only in connection with dividend or interest
reinvestment plans, check the following box. /X/
    If this form is used to register additional securities for an offering
pursuant to Rule 462(b) under the Securities Act, please check the following box
and list the Securities Act Registration Statement number of the earlier
effective registration statement for the same offering. / /
    If this form is a post-effective amendment filed pursuant to Rule 462(c)
under the Securities Act, check the following box and list the Securities Act
Registration Statement number of the earlier effective registration statement
for the same offering. / /
    If delivery of the Prospectus is expected to be made pursuant to Rule 434,
please check the following box. / /
 
                           --------------------------
 
    THE PROSPECTUS CONTAINED IN THIS REGISTRATION STATEMENT RELATES TO AND
CONSTITUTES A POST-EFFECTIVE AMENDMENT TO THE REGISTRATION STATEMENT ON FORM S-3
(NO. 333-30093) OF THE REGISTRANT, AND IT IS INTENDED TO BE THE COMBINED
PROSPECTUS REFERRED TO IN RULE 429 UNDER THE SECURITIES ACT OF 1933, AS AMENDED.
    THE REGISTRANT HEREBY AMENDS THIS REGISTRATION STATEMENT ON SUCH DATE OR
DATES AS MAY BE NECESSARY TO DELAY ITS EFFECTIVE DATE UNTIL THE REGISTRANT SHALL
FILE A FURTHER AMENDMENT WHICH SPECIFICALLY STATES THAT THIS REGISTRATION
STATEMENT SHALL THEREAFTER BECOME EFFECTIVE IN ACCORDANCE WITH SECTION 8( ) OF
THE SECURITIES ACT OF 1933 OR UNTIL THE REGISTRATION STATEMENT SHALL BECOME
EFFECTIVE ON SUCH DATE AS THE SECURITIES AND EXCHANGE COMMISSION, ACTING
PURSUANT TO SAID SECTION 8( ), MAY DETERMINE.
 
- --------------------------------------------------------------------------------
- --------------------------------------------------------------------------------
<PAGE>
                             SUBJECT TO COMPLETION
THE INFORMATION IN THIS PROSPECTUS IS NOT COMPLETE AND MAY BE CHANGED. WE MAY
NOT SELL THESE SECURITIES UNTIL THE REGISTRATION STATEMENT FILED WITH THE
SECURITIES AND EXCHANGE COMMISSION IS EFFECTIVE. THIS PROSPECTUS IS NOT AN OFFER
TO SELL THESE SECURITIES AND IT IS NOT SOLICITING AN OFFER TO BUY THESE
SECURITIES IN ANY STATE WHERE THE OFFER OR SALE IS NOT PERMITTED.
<PAGE>
   
                  PRELIMINARY PROSPECTUS DATED APRIL   , 1999
    
 
PROSPECTUS
 
                                  $500,000,000
 
                            GABLES RESIDENTIAL TRUST
 
                                PREFERRED SHARES
 
                                 COMMON SHARES
 
                                    WARRANTS
 
                                  $300,000,000
 
                       GABLES REALTY LIMITED PARTNERSHIP
 
                                DEBT SECURITIES
 
                             ---------------------
 
    This prospectus provides you with a general description of equity securities
that Gables Residential Trust may offer and debt securities that Gables Realty
Limited Partnership may offer. Each time we sell securities we will provide a
prospectus supplement that will contain specific information about the terms of
such offering and may add to or update the information in this prospectus.
 
    Our common shares and currently outstanding Series A preferred shares are
listed on the New York Stock Exchange under the symbols "GBP" and "GBP Pra,"
respectively.
 
                            ------------------------
 
    BEGINNING ON PAGE 4, WE HAVE LISTED SEVERAL "RISK FACTORS" THAT YOU SHOULD
CONSIDER.
 
                            ------------------------
 
    Neither the Securities and Exchange Commission nor any state securities
commission has approved or disapproved of these securities or passed upon the
accuracy or adequacy of this prospectus. Any representation to the contrary is a
criminal offense. The Attorney General of the State of New York has not passed
on or endorsed the merits of this offering.
 
   
                 The date of this prospectus is April   , 1999.
    
<PAGE>
   
    UNLESS THE CONTEXT OTHERWISE REQUIRES, ALL REFERENCES TO "WE," US," "OUR
COMPANY" OR "GABLES TRUST" IN THIS PROSPECTUS REFER COLLECTIVELY TO GABLES
RESIDENTIAL TRUST, A MARYLAND REAL ESTATE INVESTMENT TRUST, AND ITS
SUBSIDIARIES, INCLUDING GABLES REALTY LIMITED PARTNERSHIP, A DELAWARE LIMITED
PARTNERSHIP, AND THEIR RESPECTIVE PREDECESSOR ENTITIES FOR THE APPLICABLE
PERIODS, CONSIDERED AS A SINGLE ENTERPRISE. GABLES GP, INC., A WHOLLY-OWNED
SUBSIDIARY OF GABLES TRUST, IS THE SOLE GENERAL PARTNER OF GABLES REALTY LIMITED
PARTNERSHIP.
    
 
                                  RISK FACTORS
 
    BEFORE YOU INVEST IN OUR SECURITIES, YOU SHOULD BE AWARE THAT THERE ARE
VARIOUS RISKS, INCLUDING THOSE DESCRIBED BELOW. YOU SHOULD CONSIDER CAREFULLY
THESE RISK FACTORS TOGETHER WITH ALL OF THE INFORMATION INCLUDED OR INCORPORATED
BY REFERENCE IN THIS PROSPECTUS OR ANY PROSPECTUS SUPPLEMENT BEFORE YOU DECIDE
TO PURCHASE OUR SECURITIES. THIS SECTION INCLUDES OR REFERS TO CERTAIN
FORWARD-LOOKING STATEMENTS; YOU SHOULD REFER TO THE EXPLANATION OF THE
QUALIFICATIONS AND LIMITATIONS ON SUCH FORWARD-LOOKING STATEMENTS DISCUSSED IN
THE ACCOMPANYING PROSPECTUS SUPPLEMENT.
 
DEVELOPMENT AND CONSTRUCTION RISKS COULD IMPACT OUR PROFITABILITY
 
    We intend to continue to develop and construct multifamily apartment home
communities. Our development and construction activities may be exposed to the
following risks:
 
    - we may be unable to obtain, or face delays in obtaining, necessary zoning,
      land-use, building, occupancy, and other required governmental permits and
      authorizations, which could result in increased costs and could require us
      to abandon our activities entirely with respect to the project for which
      we are unable to obtain permits or authorizations;
 
   
    - we may abandon development opportunities that we have already begun to
      explore, and as a result we may fail to recover expenses already incurred
      in connection with exploring such development opportunities;
    
 
   
    - we may incur construction costs for a community which exceed our original
      estimates due to increased materials, labor or other costs, which could
      make completion of the community uneconomical, and we may not be able to
      increase rents to compensate for the increase in construction costs;
    
 
    - occupancy rates and rents at a newly completed development may fluctuate
      depending on a number of factors, including market and economic
      conditions, and may result in the community not being profitable;
 
    - we may not be able to obtain financing with favorable terms for the
      development of a community, which may make us unable to proceed with its
      development; and
 
    - we may be unable to complete construction and lease-up of a community on
      schedule, resulting in increased debt service expense and construction or
      reconstruction costs.
 
    Construction costs have been increasing in our target markets, and the cost
to update acquired communities has, in some cases, exceeded our original
estimates. We may experience similar cost increases in the future. Our inability
to charge rents that will be sufficient to offset the effects of any increases
in reconstruction costs may impact our profitability.
 
ACQUISITIONS MAY NOT YIELD ANTICIPATED RESULTS
 
    We intend to continue to acquire multifamily apartment home communities on a
select basis. Our acquisition activities and their success may be exposed to the
following risks:
 
    - the acquired property may fail to perform as we expected in analyzing our
      investment; and
 
                                       2
<PAGE>
    - our estimate of the costs of repositioning or redeveloping the acquired
      property may prove inaccurate.
 
POLICY OF LIMITING DEBT LEVEL MAY BE CHANGED
 
   
    While our current policy is not to incur debt that would make a ratio of
debt-to-total-market-capitalization greater than 60%, our Amended and Restated
Declaration of Trust, as amended, and Second Amended and Restated Bylaws, as
amended, do not contain any such limitations. Our ratio of
debt-to-total-market-capitalization (i.e., the total consolidated debt of Gables
Trust as a percentage of the market value of issued and outstanding equity
securities plus total consolidated debt) as of December 31, 1998 was
approximately 46.8%. Throughout this prospectus we will refer to our Amended and
Restated Declaration of Trust, as amended, as our "declaration of trust" and to
our Second Amended and Restated Bylaws, as amended, as our "bylaws." Because we
do not have any debt incurrence restrictions in our declaration of trust or
bylaws, we could increase the amount of outstanding debt at any time. In the
event that the price of our common shares increases, we could incur additional
debt without increasing the ratio of debt-to-total-market-capitalization and
without a concurrent increase in our ability to service such additional debt.
    
 
INCURRENCE OF ADDITIONAL DEBT AND RELATED ISSUANCE OF EQUITY MAY BE DILUTIVE TO
  SHAREHOLDERS
 
    Future issuance of equity may dilute the interest of existing shareholders.
To the extent that additional equity securities are issued to finance future
developments and acquisitions instead of incurring additional debt, the
interests of our existing shareholders could be diluted. Our ability to execute
our business strategy depends on our access to an appropriate blend of debt
financing, including unsecured lines of credit and other forms of secured and
unsecured debt, and equity financing, including common and preferred equity.
 
INSUFFICIENT CASH FLOW COULD AFFECT OUR DEBT FINANCING AND CREATE REFINANCING
  RISK
 
    We are subject to the risks normally associated with debt financing,
including the risk that our cash flow will be insufficient to meet required
payments of principal and interest. We anticipate that only a small portion of
the principal of our debt will be repaid prior to maturity. Although we may be
able to use cash flow to make future principal payments, we cannot assure you
that sufficient cash flow will be available to make all required principal
payments. Therefore, we are likely to need to refinance at least a portion of
our outstanding debt as it matures. There is a risk that we may not be able to
refinance existing debt or that the terms of any refinancing will not be as
favorable as the terms of the existing debt.
 
RISING INTEREST RATES WOULD INCREASE INTEREST COSTS AND COULD AFFECT THE MARKET
  PRICE OF OUR SECURITIES
 
    We expect to incur variable rate debt under credit facilities in connection
with the acquisition, construction and reconstruction of multifamily apartment
communities in the future, as well as for other purposes. Accordingly, if
interest rates increase, so will our interest costs to the extent the variable
rate increase is not hedged effectively. In addition, an increase in market
interest rates may lead purchasers of our securities to demand a higher annual
yield, which could adversely affect the market price of our outstanding equity
or debt securities.
 
INTEREST RATE HEDGING CONTRACTS MAY INVOLVE MATERIAL CHANGES AND MAY NOT PROVIDE
  ADEQUATE PROTECTION
 
    From time to time when we anticipate offerings of debt securities, we may
seek to decrease our exposure to fluctuations in interest rates during the
period prior to the pricing of the securities by entering into interest rate
hedging contracts. We may do so to increase the predictability of our financing
costs. Also, from time to time we rely on interest rate hedging contracts to
offset our
 
                                       3
<PAGE>
exposure to moving interest rates with respect to debt financing arrangements at
variable interest rates. The settlement of interest rate hedging contracts has
in the past and may in the future involve charges to earnings that may be
material in amount. Such charges are typically driven by the extent and timing
of fluctuations in interest rates. Despite our efforts to minimize our exposure
to interest rate fluctuations, there is no guarantee that we will be able to
maintain our hedging contracts at their existing levels of coverage or that the
amount of coverage maintained will cover all of our outstanding indebtedness at
any such time. If our efforts are unsuccessful, we may not meet our objective of
reducing the extent of our exposure to interest rate fluctuations.
 
BOND COMPLIANCE REQUIREMENTS COULD LIMIT INCOME AND RESTRICT USE OF COMMUNITIES
AND CAUSE FAVORABLE FINANCING TO BECOME UNAVAILABLE
 
    Some of our multifamily apartment communities are financed with obligations
issued by various local government agencies or instrumentalities, the interest
on which is exempt from federal income taxation. These obligations are commonly
referred to as "tax-exempt bonds." The bond compliance requirements for our
current tax-exempt bonds, and the requirements of any future tax-exempt bond
financing, may have the effect of limiting our income from communities subject
to such financing. Under the terms of our tax-exempt bonds, we must comply with
various restrictions on the use of the communities financed by such bonds,
including a requirement that a percentage of apartments be made available to low
and middle income households.
 
   
    In addition, some of our tax-exempt bond financing documents require that a
financial institution guarantee payment of the principal of, and interest on,
the bonds. The guarantee may take the form of a letter of credit, surety bond,
guarantee agreement or other additional collateral. If the financial institution
defaults in its guarantee obligations, or we are unable to renew the applicable
guarantee or otherwise post satisfactory collateral, the local government agency
or instrumentality, as appropriate, will declare us in default under the
applicable tax-exempt bonds and could foreclose upon the community.
    
 
FAILURE TO GENERATE SUFFICIENT REVENUE COULD LIMIT CASH FLOW AVAILABLE FOR DEBT
SERVICE AND DISTRIBUTIONS TO SHAREHOLDERS
 
    If our communities do not generate revenues sufficient to meet our operating
expenses, including debt service and capital expenditures, our cash flow and
ability to make required payments of interest and principal on our debt
securities and pay distributions to our shareholders will be adversely affected.
The following factors, among others, may adversely affect the revenues generated
by our apartment communities.
 
    - the national and local economic climates;
 
    - local real estate market conditions, such as oversupply of apartment
      homes;
 
    - the perceptions by prospective residents of the safety, convenience and
      attractiveness of our communities and the neighborhoods where they are
      located;
 
    - our ability to provide adequate management, maintenance and insurance; and
 
    - increased operating costs, including real estate taxes and utilities.
 
    Significant expenditures associated with each investment such as debt
service payments, if any, real estate taxes, insurance and maintenance costs are
generally not reduced when circumstances cause a reduction in income from a
community. For example, if we mortgage a community to secure payment of debt and
are unable to meet the mortgage payments, we could sustain a loss as a result of
foreclosure on the community or the exercise of other remedies by the mortgagee.
 
                                       4
<PAGE>
UNFAVORABLE CHANGES IN MARKET AND ECONOMIC CONDITIONS COULD HURT OCCUPANCY OR
  RENTAL RATES
 
    The market and economic conditions in metropolitan areas of the southeastern
and southwestern regions of the United States may significantly affect apartment
home occupancy or rental rates. Occupancy and rental rates in those markets, in
turn, may significantly affect our profitability and our ability to satisfy our
financial obligations. The risks that may affect conditions in those markets
include the following:
 
   
    - the economic climate, which may be adversely impacted by plant closings,
      industry slowdowns and other factors;
    
 
    - real estate conditions such as an oversupply of, or a reduced demand for,
      apartment homes;
 
    - a decline in household formation that adversely affects occupancy or
      rental rates;
 
    - the inability or unwillingness of residents to pay rent increases;
 
    - the potential effect of rent control or rent stabilization laws, or other
      laws regulating housing, on any of our communities, which could prevent us
      from raising rents to offset increases in operating costs; and
 
   
    - the condition of the rental market, which may limit the extent to which
      rents may be increased to meet increased expenses without decreasing
      occupancy rates.
    
 
    Any of these risks could adversely affect our ability to achieve our desired
yields on our communities and to make expected distributions to shareholders.
 
DIFFICULTY OF SELLING APARTMENT COMMUNITIES COULD LIMIT FLEXIBILITY
 
   
    Real estate in the metropolitan areas of the southeastern and southwestern
regions of the United States can be hard to sell, especially if market
conditions are poor. This difficulty may limit our ability to change our
portfolio promptly in response to changes in economic or other conditions. In
addition, federal tax laws limit our ability to sell communities that we have
owned for fewer than four years, and this limitation may affect our ability to
sell communities without adversely affecting returns to our shareholders.
    
 
INCREASED COMPETITION COULD LIMIT OUR ABILITY TO LEASE APARTMENT HOMES OR
  INCREASE OR MAINTAIN RENTS
 
    Our apartment communities in metropolitan areas compete with numerous
housing alternatives in attracting residents, including other rental apartments
and single-family homes that are available for rent, as well as new and existing
single-family homes for sale. Competitive residential housing in a particular
area could adversely affect our ability to lease apartment homes and increase or
maintain rents.
 
SIGNIFICANT NEW OPERATIONS AND ACQUIRED COMMUNITIES UNDER MANAGEMENT REQUIRE
INTEGRATION WITH THE EXISTING BUSINESS AND, IF NOT PROPERLY INTEGRATED, COULD
CREATE INEFFICIENCIES
 
    Our ability to manage growth effectively will require us, among other
things, to successfully apply our experience in managing our existing portfolio
of multifamily apartment communities to a larger number of properties. In
addition, we must be able to successfully manage the integration of new
management and operations personnel as our organization grows in size and
complexity.
 
FAILURE TO SUCCEED IN NEW MARKETS MAY LIMIT GROWTH
 
   
    We may make selected acquisitions outside of our current market areas from
time to time, if appropriate opportunities arise. Our historical experience in
the southeastern and southwestern regions of the United States does not ensure
we will be able to operate successfully in other market areas that
    
 
                                       5
<PAGE>
   
are new to us. We may be exposed to a variety of risks if we choose to enter
into new markets. These risks include, among others:
    
 
    - a lack of market knowledge and understanding of the local economies;
 
    - an inability to obtain land for development or to identify acquisition
      opportunities;
 
    - an inability to obtain construction tradespeople; and
 
    - an unfamiliarity with local governmental and permitting procedures.
 
DECREASE OF FEE MANAGEMENT BUSINESS WOULD RESULT IN DECREASE IN REVENUES
 
    We manage properties owned by third parties for a fee. Most of our
management contracts are terminable upon 30-days notice. There is a risk that
the management contracts will be terminated and/or that the rental revenues upon
which management fees are based will decline and management fee income will
decrease accordingly.
 
SHARE OWNERSHIP LIMIT MAY PREVENT TAKEOVERS BENEFICIAL TO SHAREHOLDERS
 
   
    For us to maintain our qualification as a real estate investment trust for
federal income tax purposes, five or fewer individuals may not own, directly or
indirectly, more than 50% in value of our outstanding shares of beneficial
interest. As defined for federal income tax purposes, the term "individuals"
includes a number of specified entities. See "Federal Income Tax Considerations
and Consequences of Your Investment" on page 40. Our declaration of trust
includes restrictions regarding transfers of our shares of beneficial interest
and ownership limits that are intended to assist us in satisfying such
limitations. The ownership limit may have the effect of delaying, deferring or
preventing someone from taking control of us, even though such a change of
control could involve a premium price for our shareholders or otherwise could be
in our shareholders' best interests. See "Limits on Ownership of Shares of
Beneficial Interest" on page 35.
    
 
LIMITS ON CHANGES IN CONTROL MAY DISCOURAGE TAKEOVER ATTEMPTS BENEFICIAL TO
  SHAREHOLDERS
 
   
    Our declaration of trust, our bylaws and Maryland law may discourage a third
party from attempting to acquire us, which makes a change in control more
unlikely. The result may limit the opportunity for shareholders to receive a
premium for their common shares over then-prevailing market prices. See
"Important Provisions of Maryland Law and Our Declaration of Trust and Bylaws"
on page 37.
    
 
COMPLIANCE OR FAILURE TO COMPLY WITH AMERICANS WITH DISABILITIES ACT AND OTHER
SIMILAR LAWS
COULD RESULT IN SUBSTANTIAL COSTS
 
   
    The Americans with Disabilities Act generally requires that public
accommodations, including office buildings and hotels, be made accessible to
disabled persons. Noncompliance could result in imposition of fines by the
federal government or the award of damages to private litigants. If, pursuant to
the Americans with Disabilities Act, we are required to make substantial
alterations and capital expenditures in one or more of our properties, including
the removal of access barriers, it could adversely affect our financial
condition and results of operations, as well as the amount of cash available for
distribution to our shareholders.
    
 
    A number of additional federal, state and local laws exist that impact our
communities with respect to access thereto by disabled persons. For example, the
Fair Housing Act of 1988 requires apartment communities first occupied after
March 13, 1990 to be accessible to the handicapped. Noncompliance with the Fair
Housing Act of 1988 could result in the imposition of fines or an award of
damages to private litigants.
 
                                       6
<PAGE>
    We cannot ascertain the ultimate cost of compliance with the Americans with
Disabilities Act or other similar legislation. The costs could be substantial.
 
FAILURE TO QUALIFY AS A REAL ESTATE INVESTMENT TRUST WOULD CAUSE US TO BE TAXED
AS A CORPORATION WHICH WOULD SIGNIFICANTLY LOWER FUNDS AVAILABLE FOR
DISTRIBUTION TO SHAREHOLDERS
 
   
    If we fail to qualify as a real estate investment trust for federal income
tax purposes, we will be taxed as a corporation. We believe that we are
organized and qualify as a real estate investment trust and intend to operate in
such a manner that will allow us to continue to qualify as a real estate
investment trust. However, we cannot assure you that we are qualified as such or
that we will remain qualified as such in the future. This is because
qualification as a real estate investment trust involves the application of
highly technical and complex provisions of the Internal Revenue Code, as to
which there are only limited judicial and administrative interpretations, and
involves the determination of various factual matters and circumstances not
entirely within our control. In addition, future legislation, new regulations,
administrative interpretations or court decisions may significantly change the
tax laws or the application of the tax laws with respect to qualification as a
real estate investment trust for federal income tax purposes or the federal
income tax consequences of such qualification.
    
 
   
    If, in any taxable year, we fail to qualify as a real estate investment
trust, we will be subject to federal income tax on our taxable income at regular
corporate rates, plus any applicable alternative minimum tax. In addition,
unless we are entitled to relief under applicable statutory provisions, we would
be disqualified from treatment as a real estate investment trust for the four
taxable years following the year in which we lose our qualification. The
additional tax liability resulting from the failure to qualify as a real estate
investment trust would significantly reduce or eliminate the amount of funds
available for distribution to our shareholders. Furthermore, we would no longer
be required to make distributions to our shareholders. See "Federal Income Tax
Considerations and Consequences of Your Investment" on page 40.
    
 
POTENTIAL LIABILITY FOR ENVIRONMENTAL CONTAMINATION COULD RESULT IN SUBSTANTIAL
  COSTS
 
   
    We are in the business of acquiring, owning, operating and developing real
estate properties. From time to time we will sell to third parties some of our
properties. Under various federal, state and local environmental laws, we may be
required to investigate and remediate the effects of hazardous or toxic
substances or petroleum product releases at our properties. This requirement is
often regardless of knowledge or responsibility but by virtue of our current or
previous ownership or operation of real estate. In addition, we may be held
liable to a governmental entity or to third parties for property damage and for
investigation and clean-up costs incurred by us in connection with the
contamination. These costs could be substantial. The presence of such substances
or the failure to properly remediate the contamination may materially and
adversely affect our ability to borrow against, sell or rent the affected
property. In addition, applicable environmental laws create liens on
contaminated sites in favor of the government for damages and costs it incurs in
connection with the contamination.
    
 
HOLDERS OF MAJORITY IN INTEREST OF DEBT SECURITIES MAY WAIVE RESTRICTIVE
  COVENANTS
 
    The holders of a majority in aggregate principal amount of any outstanding
series of debt securities may, on behalf of all of the holders of such series,
waive our compliance with some of the restrictive covenants contained in the
indenture governing such securities.
 
                                       7
<PAGE>
   
         ABOUT THIS PROSPECTUS AND WHERE YOU CAN FIND MORE INFORMATION
    
 
   
    We have filed with the Securities and Exchange Commission a Registration
Statement on Form S-3 under the Securities Act of 1933, as amended, with respect
to the securities offered hereunder. Throughout this prospectus we will refer to
the common shares, the preferred shares, the warrants and the debt securities
offered hereunder as the "securities." This prospectus is part of the
registration statement. This prospectus does not contain all the information
contained in the registration statement because we have omitted parts of the
registration statement in accordance with the rules and regulations of the
Securities and Exchange Commission. For further information, we refer you to the
registration statement, which you may read and copy at the public reference
facilities maintained by the Securities and Exchange Commission at Judiciary
Plaza, 450 Fifth Street, N.W., Room 1024, Washington, D.C. 20549, and at the
Securities and Exchange Commission's Regional Offices at 7 World Trade Center,
13th Floor, New York, New York 10048, and Citicorp Center, 500 W. Madison
Street, Suite 1400, Chicago, Illinois 60661-2511. You may also obtain copies at
the prescribed rates from the Public Reference Section of the Securities and
Exchange Commission at its principal office in Washington, D.C. You may call the
Securities and Exchange Commission at 1-800-SEC-0330 for further information
about the public reference rooms. The Securities and Exchange Commission
maintains a web site that contains reports, proxy and information statements and
other information regarding registrants, including, Gables Trust and Gables
Realty Limited Partnership, that file electronically with the Securities and
Exchange Commission. You may access the Securities and Exchange Commission's web
site at http://www.sec.gov.
    
 
   
    We are subject to the informational requirements of the Securities Exchange
Act of 1934, as amended, and we are required to file reports and proxy
statements and other information with the Securities and Exchange Commission.
Such reports, proxy statements and other information can be inspected and copied
at the locations described above. Copies of such materials can be obtained by
mail from the Public Reference Section of the Securities and Exchange Commission
at Judiciary Plaza, 450 Fifth Street, N.W., Room 1024, Washington, D.C. 20549,
at prescribed rates. Our common shares and currently outstanding Series A
preferred shares are listed on the New York Stock Exchange under the symbols
"GBP" and "GBP Pra," respectively. You may also read our reports, proxy and
other information statements and other information which we file at the offices
of the New York Stock Exchange, 20 Broad Street, New York, New York 10005.
    
 
   
    The Securities and Exchange Commission allows us to incorporate by reference
the information that we file with them. The Securities and Exchange Commission
file number for Gables Residential Trust is 1-12590. The Securities and Exchange
Commission file number for Gables Realty Limited Partnership is 000-22683.
Incorporation by reference means that we can disclose important information to
you by referring you to other documents that are legally considered to be part
of this prospectus, and later information that we file with the Securities and
Exchange Commission will automatically update and supersede the information in
this prospectus and the documents listed below. We incorporate by reference the
specific documents listed below for both Gables Trust and Gables Realty Limited
Partnership and any future filings made with the Securities and Exchange
Commission under Section 13(a), 13(c), 14, or 15(d) of the Securities Exchange
Act until we sell all of the securities:
    
 
   
    - Annual Report on Form 10-K for the year ended December 31, 1998;
    
 
   
    - Current Report on Form 8-K dated March 8, 1999;
    
 
   
    - Current Report on Form 8-K dated April 5, 1999;
    
 
   
    - the Proxy Statement prepared by Gables Residential Trust in connection
      with its 1999 Annual Meeting of Shareholders;
    
 
   
    - the description of Gables Residential Trust's common shares contained in
      its Registration Statement on Form 8-A, including all amendments and
      reports updating such description;
    
 
                                       8
<PAGE>
   
    - the description of Gables Residential Trust's 8.30% Series A Cumulative
      Redeemable Preferred Shares contained in its Registration Statement on
      Form 8-A; and
    
 
   
    - Gables Realty Limited Partnership's Registration Statement on Form 10, as
      filed with the Securities and Exchange Commission on June 11, 1997,
      including all amendments and reports updating such Registration Statement.
    
 
   
    You may request a copy of the documents incorporated by reference at no cost
by writing or telephoning us at the following address: Gables Residential Trust,
2859 Paces Ferry Road, Overlook III, Suite 1450, Atlanta, Georgia 30339,
attention: Chief Financial Officer. Our telephone number is (770) 436-4600.
    
 
                                       9
<PAGE>
   
               GABLES TRUST AND GABLES REALTY LIMITED PARTNERSHIP
    
 
    - We are one of the largest owners, operators, developers and acquirors of
      multifamily apartment communities in the southeastern and southwestern
      regions of the United States. We have a strategic focus on the ownership
      of Class AA/A multifamily apartment communities that are situated in urban
      locations or master-planned communities near major employment centers in
      these regions.
 
   
    - We obtain ownership in apartment communities by developing vacant land
      into a new community or by acquiring an existing community that we
      sometimes reposition or redevelop. In selecting sites for development,
      redevelopment or acquisition, we focus on locations with close proximity
      to expanding employment centers and convenience to recreation areas,
      entertainment, shopping and dining. As a result, we believe that the
      communities we currently own and the land parcels on which we have the
      right to develop communities attract the type of residents we seek.
    
 
   
    - Gables Trust is a real estate investment trust organized in 1993 under the
      laws of the State of Maryland to continue and expand the operations of its
      privately owned predecessor organization. Gables Trust has elected to be
      taxed as a real estate investment trust for federal income tax purposes
      and operates principally through Gables Realty Limited Partnership, a
      Delaware limited partnership. Excluding Gables Realty Limited
      Partnership's non-convertible preferred equity, Gables Trust is currently
      an 80.3% economic owner of Gables Realty Limited Partnership. Gables Trust
      controls Gables Realty Limited Partnership through Gables GP, Inc., a
      Texas corporation and a wholly-owned subsidiary, which is the sole general
      partner of Gables Realty Limited Partnership.
    
 
   
    - Our executive offices are located at 2859 Paces Ferry Road in Atlanta,
      Georgia 30339, and our telephone number is (770) 436-4600.
    
 
                                USE OF PROCEEDS
 
   
    We are required by the terms of the partnership agreement of Gables Realty
Limited Partnership to invest the net proceeds of any sale of common shares or
preferred shares of Gables Trust in Gables Realty Limited Partnership in
exchange for additional units of limited partnership of Gables Realty Limited
Partnership or preferred units, as the case may be. We will refer to units of
limited partnership of Gables Realty Limited Partnership throughout this
prospectus as "units." As will be more fully described in the applicable
prospectus supplement, we intend to use the net proceeds from the sale of
securities for one or more of the following:
    
 
    - repayment of indebtedness;
 
    - acquisition or development of new properties;
 
    - maintenance of currently owned properties; and
 
    - general corporate purposes.
 
    The prospectus supplement will also include the allocation of the net
proceeds from the sale of securities among the various uses listed above.
 
                                       10
<PAGE>
                      RATIOS OF EARNINGS TO FIXED CHARGES
 
    The following table sets forth the consolidated ratios of earnings to fixed
charges of Gables Trust and the predecessor to Gables Trust for the periods
shown. The ratios of earnings to fixed charges were computed by dividing
earnings by fixed charges. For this purpose, earnings consist of net income
(loss) before minority interest and extraordinary items, plus fixed charges.
Fixed charges consist of interest expense, capitalized interest, credit
enhancement fees and loan cost amortization.
   
<TABLE>
<CAPTION>
                                                                         YEARS ENDED DECEMBER 31,             JANUARY 26-
                                                                ------------------------------------------  DECEMBER 31,
                                                                  1998       1997       1996       1995          1994
                                                                ---------  ---------  ---------  ---------  ---------------
<S>                                                             <C>        <C>        <C>        <C>        <C>
Ratios........................................................      1.53x      1.97x      1.83x      1.40x         1.83x
 
<CAPTION>
                                                                 JANUARY 1-
                                                                 JANUARY 25
                                                                 1994(1)(2)
                                                                -------------
<S>                                                             <C>
Ratios........................................................         .89x
</TABLE>
    
 
- ------------------------
 
   
(1) The ratio for the period January 1 through January 25, 1994 reflects a
    period prior to our recapitalization and initial public offering on January
    26, 1994.
    
 
(2) The earnings for this period were inadequate to cover fixed charges by
    $146,000.
 
                         RATIOS OF EARNINGS TO COMBINED
                     FIXED CHARGES AND PREFERRED DIVIDENDS
 
    The following table sets forth the consolidated ratios of earnings to
combined fixed charges and preferred dividends of Gables Trust and the
predecessor to Gables Trust for the periods shown. The ratios of earnings to
combined fixed charges and preferred dividends were computed by dividing
earnings by the aggregate of fixed charges and preferred dividends. For this
purpose, earnings consist of net income (loss) before minority interest and
extraordinary items, plus fixed charges and preferred dividends. Fixed charges
consist of interest expense, capitalized interest, credit enhancement fees and
loan cost amortization.
   
<TABLE>
<CAPTION>
                                                                         YEARS ENDED DECEMBER 31,             JANUARY 26-
                                                                ------------------------------------------  DECEMBER 31,
                                                                  1998       1997       1996       1995          1994
                                                                ---------  ---------  ---------  ---------  ---------------
<S>                                                             <C>        <C>        <C>        <C>        <C>
Ratios........................................................      1.44x      1.86x      1.83x      1.40x         1.83x
 
<CAPTION>
                                                                 JANUARY 1-
                                                                 JANUARY 25
                                                                 1994(1)(2)
                                                                -------------
<S>                                                             <C>
Ratios........................................................         .89x
</TABLE>
    
 
- ------------------------
 
   
(1) The ratio for the period January 1 through January 25, 1994 reflects a
    period prior to our recapitalization and initial public offering on January
    26, 1994.
    
 
(2) The earnings for this period were inadequate to cover fixed charges by
    $146,000.
 
   
    We will provide you with information in the applicable prospectus supplement
as to the ratio of earnings to fixed charges and the ratio of earnings to
combined fixed charges and preferred dividends of Gables Trust as of its most
recent fiscal quarter.
    
 
                         DESCRIPTION OF DEBT SECURITIES
 
   
    The following is a description of the material terms of the debt securities.
Because Gables Trust conducts its business principally through Gables Realty
Limited Partnership, Gables Realty Limited Partnership, and not Gables Trust,
will issue the debt securities. Therefore, references to "we" and "us" in this
section refer to Gables Realty Limited Partnership and not Gables Trust. The
debt securities may be either senior debt securities or subordinated debt
securities. We will provide specific terms of a series of debt securities and
the extent to which these provisions apply to that series in a supplement to
this prospectus. Accordingly, for a description of the terms of any series of
debt securities, reference must be made to both this prospectus and any
accompanying prospectus supplement.
    
 
                                       11
<PAGE>
    The senior debt securities will be issued under an indenture, dated as of a
date prior to such issuance, between us and First Union National Bank, as
trustee. We will refer to any such indenture throughout this prospectus as the
"senior indenture." The subordinated debt securities will be issued under a
separate indenture, dated as of a date prior to such issuance, between us and
the trustee. We will refer to any such indenture throughout this prospectus as
the "subordinate indenture" and to a trustee under any senior or subordinate
indenture as the "trustee." The trustee is one of the lenders to our revolving
line of credit, and may, from time to time, enter into other commercial
relationships with us. The senior indenture and the subordinated indenture are
sometimes collectively referred to in this prospectus as the "indentures." The
indentures will be subject to and governed by the Trust Indenture Act of 1939,
as amended. Copies of the indentures are filed as exhibits to our registration
statement and are incorporated into this prospectus by reference. The following
summarizes the material provisions of the indentures but may not contain all of
the information that is important to you. Except as otherwise indicated, the
terms of the indentures are identical. As used under this caption, the term
"debt securities" includes the debt securities being offered by this prospectus
and all other debt securities issued by us under the indentures. Capitalized
terms used herein and not defined shall have the meanings assigned to them in
the applicable indenture.
 
GENERAL
 
    The indentures:
 
    - do not limit the amount of debt securities that we may issue;
 
    - allow us to issue debt securities in one or more series;
 
    - do not require us to issue all of the debt securities of a series at the
      same time;
 
    - allow us to reopen series to issue additional debt securities without the
      consent of the debt security holders of such series; and
 
    - provide that the debt securities will be unsecured.
 
    Unless we give you different information in the prospectus supplement, the
senior debt securities will be our unsubordinated obligations and will rank
equally with all of our other unsecured and unsubordinated indebtedness.
Payments on the subordinated debt securities will be subordinated to the prior
payment in full of all of our senior indebtedness, as described under
"--Subordination" and in the applicable prospectus supplement.
 
   
    Each indenture provides that we may, but need not designate more than one
trustee thereunder. Any trustee under an indenture may resign or be removed and
a successor trustee may be appointed to act with respect to the series of debt
securities administered by the resigning or removed trustee. If two or more
persons are acting as trustee with respect to different series of debt
securities, each such trustee shall be a trustee of a trust under the applicable
indenture separate and apart from the trust administered by any other trustee.
Except as otherwise indicated herein, any action described herein to be taken by
each trustee may be taken by each such trustee with respect to, and only with
respect to, the one or more series of debt securities for which it is trustee
under the applicable indenture.
    
 
    The prospectus supplement for each offering will provide the following
terms, where applicable:
 
    - the title of the debt securities and whether they are senior or
      subordinated;
 
    - the aggregate principal amount of the debt securities being offered, the
      aggregate principal amount of the debt securities outstanding as of the
      most recent practicable date and any limit on their aggregate principal
      amount, including the aggregate principal amount of debt securities
      authorized;
 
    - the price at which the debt securities will be issued expressed as a
      percentage of the principal;
 
                                       12
<PAGE>
    - the portion of the principal payable upon declaration of acceleration of
      the maturity, if other than the principal amount;
 
    - the date or dates, or the method for determining the date or dates, on
      which the principal of the debt securities will be payable;
 
    - the fixed or variable interest rate or rates of the debt securities, or
      the method by which the rate or rates is determined;
 
    - the date or dates, or the method for determining the date or dates, from
      which interest will accrue;
 
    - the dates on which interest will be payable;
 
    - the record dates for interest payment dates, or the method by which we
      will determine those dates;
 
    - the persons to whom interest shall be payable;
 
    - the basis upon which interest will be calculated if other than that of a
      360-day year of twelve 30-day months;
 
    - the place or places where the principal, any premium and interest on the
      debt securities will be payable;
 
    - where the debt securities may be surrendered for conversion or
      registration of transfer or exchange;
 
    - where notices or demands to or upon us in respect of the debt securities
      and the applicable indenture may be served;
 
    - the times, prices and other terms and conditions upon which we may redeem
      the debt securities;
 
    - any obligation we have to redeem, repay or purchase the debt securities
      pursuant to any sinking fund or analogous provision or at the option of
      holders of the debt securities, and the times and prices at which we must
      redeem, repay or purchase the debt securities pursuant to such an
      obligation;
 
   
    - the currency or currencies in which the debt securities are denominated
      and payable if other than United States dollars, which may be a foreign
      currency or units of two or more foreign currencies or a composite
      currency or currencies and the terms and conditions relating thereto;
    
 
   
    - whether the principal, any premium or interest on the debt securities of
      the series are to be payable, at our election or at the election of a
      holder, in a currency or currencies other than that in which the debt
      securities are denominated or stated to be payable and other related terms
      and conditions;
    
 
    - whether the amount of payments of principal, any premium or interest on
      the debt securities may be determined according to an index, formula or
      other method and how such amounts will be determined;
 
   
    - information with respect to the procedures for computerized recording if
      there is no physical delivery of the debt securities and instead the debt
      securities and any transactions thereon are evidenced by a computerized
      entry in the records of a depository company;
    
 
   
    - whether the debt securities will be in registered or bearer form and (1)
      if in registered form, the denominations, if other than $1,000 or any
      integral multiple, or (2) if in bearer form, the denominations and any
      other terms and conditions;
    
 
                                       13
<PAGE>
   
    - any restrictions applicable to the offer, sale or delivery of securities
      in bearer form and the terms upon which securities in bearer form of the
      series may be exchanged for securities in registered form of the series
      and vice versa if permitted by applicable laws and regulations;
    
 
    - whether any debt securities of the series are to be issuable initially in
      temporary global form and whether any debt securities of the series are to
      be issuable in permanent global form with or without coupons and, if so,
      whether beneficial owners of interests in any such permanent global
      security may exchange their interests for other debt securities of the
      series;
 
   
    - the identity of the depository for securities in registered form, if such
      series are to be issuable as a global security;
    
 
    - the applicability, if any, of the defeasance and covenant defeasance
      provisions described here or in the applicable indenture;
 
    - whether and under what circumstances we will pay any additional amounts on
      the debt securities in respect of any tax, assessment or governmental
      charge and, if so, whether we will have the option to redeem the debt
      securities in lieu of making such a payment;
 
   
    - the circumstances, if any, in the applicable prospectus supplement, under
      which beneficial owners of interests in the global security may obtain
      definitive debt securities and the manner in which payments on a permanent
      global debt security will be made if any debt securities are issuable in
      temporary or permanent global form;
    
 
   
    - with respect to any debt securities that provide for optional redemption
      or prepayment upon the occurrence of events such as a change of control of
      Gables Realty Limited Partnership, among others:
    
 
   
     - the possible effects of such provisions on the market price of the
       securities or in deterring particular mergers, tender offers or other
       takeover attempts, and the intention of Gables Realty Limited Partnership
       to comply with the requirements of Rule 14e-1 under the Securities
       Exchange Act and any other applicable securities laws in connection with
       such provisions;
    
 
   
     - whether the occurrence of the specified events may give rise to
       cross-defaults on other indebtedness such that payment on such debt
       securities may be effectively subordinated; and
    
 
   
     - the existence of any limitation on Gables Realty Limited Partnership's
       financial or legal ability to repurchase such debt securities upon the
       occurrence of such an event and the impact, if any, under the indenture
       of such a failure, including whether and under what circumstances such a
       failure may constitute an event of default;
    
 
   
    - the name of the applicable trustee and the nature of any material
      relationship with Gables Realty Limited Partnership or with any of its
      affiliates, and the percentage of debt securities of the class necessary
      to require the trustee to take action;
    
 
   
    - any deletions from, modifications of, or additions to the events of
      default or covenants of Gables Realty Limited Partnership, and any change
      in the right of any trustee or any of the holders to declare the principal
      amount of any of such debt securities due and payable; and
    
 
    - any other terms of such debt securities not inconsistent with the
      provisions of the applicable indenture.
 
    We may issue debt securities at a discount below their principal amount and
provide for less than the entire principal amount thereof to be payable upon
declaration of acceleration of the maturity thereof. We will refer to any such
debt securities throughout this prospectus as "original issue discount
 
                                       14
<PAGE>
securities." The applicable prospectus supplement will describe the federal
income tax consequences and other relevant considerations applicable to original
issue discount securities.
 
   
    Except as described under "--Merger, consolidation or sale of assets" or as
may be set forth in any prospectus supplement, the debt securities will not
contain any provisions that (1) would limit our ability to incur indebtedness or
(2) would afford holders of debt securities protection in the event of (a) a
highly leveraged or similar transaction involving us, Gables Trust or any of our
respective affiliates or (b) a change of control or reorganization,
restructuring, merger or similar transaction involving us that may adversely
affect the holders of the debt securities. In the future, we may enter into
transactions, such as the sale of all or substantially all of our assets or a
merger or consolidation, that may have an adverse effect on our ability to
service our indebtedness, including the debt securities, by, among other things,
substantially reducing or eliminating our assets.
    
 
   
    Neither Maryland General Corporation Law nor the governing instruments of
Gables Trust and Gables Realty Limited Partnership define the term
"substantially all" in connection with the sale of assets. Additionally,
Maryland cases interpreting the words "substantially all" rely heavily upon the
facts and circumstances of each particular case. Consequently, to determine
whether a sale of "substantially all" of our assets has occurred, a holder of
debt securities must review the financial and other information that we
disclosed to the public. Gables Trust's declaration of trust contains
restrictions on ownership and transfers of common shares and preferred shares of
Gables Trust that are designed to preserve Gables Trust's status as a real
estate investment trust and, therefore, may act to prevent or hinder a change of
control. See "Limits on Ownership of Shares of Beneficial Interest."
    
 
    We will provide you with more information in the applicable prospectus
supplement regarding any deletions, modifications, or additions to the events of
default or covenants that are described below, including any addition of a
covenant or other provision providing event risk or similar protection.
 
PAYMENT
 
    Unless we give you different information in the applicable prospectus
supplement, the principal, any premium and interest on any series of the debt
securities will be payable at the corporate trust office of the trustee. We will
provide you with the address of the trustee in the applicable prospectus
supplement. We may also pay interest by mailing a check to the address of the
person entitled to it as it appears in the applicable register for the debt
securities or by wire transfer of funds to that person at an account maintained
within the United States.
 
    All monies that we pay to a paying agent or a trustee for the payment of the
principal, any premium or interest on any Debt Security will be repaid to us if
unclaimed at the end of two years after the obligation underlying payment
becomes due and payable. After funds have been returned to us, the holder of the
Debt Security may look only to us for payment.
 
DENOMINATION, INTEREST, REGISTRATION AND TRANSFER
 
    Unless otherwise described in the applicable prospectus supplement, the debt
securities of any series will be issuable in denominations of $1,000 and
integral multiples thereof.
 
    Subject to the limitations imposed upon debt securities issued that are
evidenced by a computerized entry in the records of a depository company instead
of by physical delivery, a holder of debt securities of any series may:
 
    - exchange them for any authorized denomination of other debt securities of
      the same series and of a like aggregate principal amount and kind upon
      surrender of such debt securities at the corporate trust office of the
      applicable trustee or at the office of any transfer agent that we
      designate for such purpose, and
 
                                       15
<PAGE>
    - surrender them for registration of transfer or exchange at the corporate
      trust office of the applicable trustee or at the office of any transfer
      agent that we designate for such purpose.
 
    Every debt security surrendered for registration of transfer or exchange
must be duly endorsed or accompanied by a written instrument of transfer, and
the person requesting such action must provide evidence of title and identity
satisfactory to the applicable trustee or transfer agent. Payment of a service
charge will not be required for any registration of transfer or exchange of any
debt securities, but we or the trustee may require payment of a sum sufficient
to cover any tax or other governmental charge payable in connection therewith.
If in addition to the applicable trustee, the applicable prospectus supplement
refers to any transfer agent initially designated by us with respect to any
series of debt securities, we may at any time rescind the designation of any
such transfer agent or approve a change in the location through which any such
transfer agent acts, except that we will be required to maintain a transfer
agent in each place of payment for such series. We may at any time designate
additional transfer agents with respect to any series of debt securities.
 
    Neither we nor any trustee shall be required to:
 
    - issue, register the transfer of or exchange debt securities of any series
      during a period beginning at the opening of business 15 days before the
      day that the notice of redemption of any debt securities selected for
      redemption is mailed and ending at the close of business on the day of
      such mailing;
 
    - register the transfer of or exchange any debt security, or portion
      thereof, so selected for redemption, in whole or in part, except the
      unredeemed portion of any debt security being redeemed in part; and
 
    - issue, register the transfer of or exchange any debt security that has
      been surrendered for repayment at the option of the holder, except the
      portion, if any, of such debt security not to be so repaid.
 
MERGER, CONSOLIDATION OR SALE OF ASSETS
 
   
    The indentures provide that we may, without the consent of the holders of
any outstanding debt securities, (1) consolidate with, (2) sell, lease or convey
all or substantially all of our assets to, or (3) merge with or into any other
entity provided that:
    
 
    - either we are the continuing entity, or the successor entity, if other
      than us, assumes our obligations (A) to pay principal, any premium and
      interest on all of the debt securities and (B) pursuant to the covenants
      and conditions contained in each indenture;
 
    - immediately after giving effect to such transaction and treating any
      indebtedness that becomes our obligation or the obligation of any of our
      subsidiaries as having been incurred by us or by such subsidiary at the
      time of such transaction, no event of default under the indentures, and no
      event which, after notice or the lapse of time, or both, would become such
      an event of default, occurs and continues; and
 
    - an officers' certificate and legal opinion covering such conditions are
      delivered to each trustee.
 
COVENANTS
 
    EXISTENCE.  Except as permitted under "--Merger, consolidation or sale of
assets," the indentures require us to do or cause to be done all things
necessary to preserve and keep in full force and effect our existence, rights
and franchises. However, the indentures do not require us to preserve any right
or franchise if we determine that any right or franchise is no longer desirable
in the conduct of our business.
 
                                       16
<PAGE>
    MAINTENANCE OF PROPERTIES.  If we deem it to be necessary to properly and
advantageously carry on our business, the indentures require us to:
 
    - cause all of our material properties used or useful in the conduct of our
      business or the business of any of our subsidiaries to be maintained and
      kept in good condition, repair and working order and supplied with all
      necessary equipment, and
 
    - cause to be made all necessary repairs, renewals, replacements,
      betterments and improvements thereof.
 
    However, the indentures do not prohibit us or our subsidiaries from selling
or otherwise disposing of our respective properties for value in the ordinary
course of business.
 
    INSURANCE.  The indentures require us and our subsidiaries' insurable
properties to be insured against loss or damage in an amount at least equal to
their then full insurable value with insurers of recognized responsibility and,
if described in the applicable prospectus supplement, having a specified rating
from a recognized insurance rating service.
 
    PAYMENT OF TAXES AND OTHER CLAIMS.  The indentures require us to pay or,
discharge or cause to be paid or discharged, before they become delinquent:
 
    - all taxes, assessments and governmental charges levied or imposed on us,
      our subsidiaries or our subsidiaries' income, profits or property, and
 
    - all lawful claims for labor, materials and supplies which, if unpaid,
      might by law become a lien upon our or our subsidiaries' property.
 
    However, we will not be required to pay, discharge or cause to be paid or
discharged any such tax, assessment, charge or claim whose amount, applicability
or validity is contested in good faith.
 
   
    ADDITIONAL COVENANTS.  The prospectus supplement relating thereto will set
forth any additional covenants of Gables Realty Limited Partnership with respect
to any series of debt securities.
    
 
EVENTS OF DEFAULT, NOTICE AND WAIVER
 
   
    Unless the applicable prospectus supplement states otherwise, when we refer
to "events of default" as defined in the indentures with respect to any series
of debt securities issued thereunder, we mean:
    
 
    - default for 30 days in the payment of any installment of interest on any
      debt security of such series;
 
    - default for 5 days in the payment of principal or any premium on any debt
      security of such series at its maturity;
 
    - default for 5 days in making any sinking fund payment as required for any
      debt security of such series;
 
   
    - default in the performance or breach of any other covenant or warranty of
      Gables Realty Limited Partnership contained in the indenture continued for
      60 days after written notice as provided in the applicable indenture, but
      not of a covenant added to the indenture solely for the benefit of a
      series of debt securities issued thereunder other than such series;
    
 
    - a default under any bond, debenture, note, mortgage, indenture or
      instrument:
 
      (1) having an aggregate principal amount outstanding of at least
          $10,000,000, and
 
      (2) under which there may be issued, secured or evidenced any existing or
          later created indebtedness for money borrowed by us or our
          subsidiaries, if we are directly responsible or liable as obligor or
          guarantor,
 
                                       17
<PAGE>
   
      if such default results in the indebtedness becoming or being declared due
      and payable prior to the date it otherwise would have, without such
      indebtedness having been discharged, or such acceleration having been
      rescinded or annulled, within a period of 10 days after we have been given
      notice of such default. Such notice shall be given to us by the trustee,
      or to us and the trustee by the holders of at least 10% in principal
      amount of the outstanding debt securities of that series. The written
      notice specifying such default and requiring us to cause such indebtedness
      to be discharged or cause such acceleration to be rescinded or annulled
      shall state that such notice is a "Notice of Default" under such indenture
      and shall be delivered by registered or certified mail. A default on
      indebtedness that would otherwise constitute an event of default under
      this paragraph but that constitutes tax-exempt financing having an
      aggregate principal amount outstanding not exceeding $25,000,000 that
      results solely from a failure of an entity providing credit support for
      such indebtedness to honor a demand for payment on a letter of credit
      shall not constitute an event of default;
    
 
   
    - bankruptcy, insolvency or reorganization, or court appointment of a
      receiver, liquidator or trustee of Gables Realty Limited Partnership or
      any significant subsidiary of Gables Realty Limited Partnership; and
    
 
    - any other event of default provided with respect to a particular series of
      debt securities.
 
   
    When we use the term "significant subsidiary" we refer to the meaning
ascribed to such term in Regulation S-X promulgated under the Securities Act.
    
 
   
    If an event of default occurs and is continuing with respect to debt
securities of any series outstanding, then the applicable trustee or the holders
of 25% or more in principal amount of the debt securities of that series will
have the right to declare the principal amount of all the debt securities of
that series to be due and payable. If the debt securities of that series are
original issue discount securities or indexed securities, then the applicable
trustee or the holders of 25% or more in principal amount of the debt securities
of that series will have the right to declare the portion of the principal
amount as may be specified in the terms thereof to be due and payable. However,
at any time after such a declaration of acceleration has been made, but before a
judgment or decree for payment of the money due has been obtained by the
applicable trustee, the holders of a minimum of a majority in principal amount
of outstanding debt securities of such series or of all debt securities then
outstanding under the applicable indenture may rescind and annul such
declaration and its consequences if:
    
 
    - we have deposited with the applicable trustee all required payments of the
      principal, any premium, and interest, plus applicable fees, expenses,
      disbursements and advances of the applicable trustee; and
 
    - all events of default, other than the non-payment of accelerated principal
      or a specified portion thereof have been cured or waived.
 
   
    The indentures also provide that the holders of at least a majority in
principal amount of the outstanding debt securities of any series or of all debt
securities then outstanding under the applicable indenture, may waive any past
default with respect to such series and its consequences, except a default:
    
 
    - in the payment of the principal, any premium or interest; or
 
   
    - in respect of a covenant or provision contained in the applicable
      indenture that cannot be modified or amended without the consent of the
      holders of the outstanding debt securities affected thereby.
    
 
                                       18
<PAGE>
    The indentures require each trustee to give notice to the holders of debt
securities within 90 days of a default unless such default has been cured or
waived. However, the trustee may withhold notice if specified responsible
officers of such trustee consider such withholding to be in the interest of the
holders of debt securities. The trustee may not withhold notice of a default in
the payment of principal, any premium or interest on any debt security of such
series or in the payment of any sinking fund installment in respect of any debt
security of such series.
 
   
    The indentures provide that holders of debt securities of any series may not
institute any proceedings, judicial or otherwise, with respect to such indenture
or for any remedy thereunder, unless the trustee fails to act for a period of 60
days after the trustee has received a written request to institute proceedings
in respect of an event of default from the holders of 25% or more in principal
amount of the outstanding debt securities of such series, as well as an offer of
indemnity reasonably satisfactory to the trustee. However, this provision will
not prevent any holder of debt securities from instituting suit for the
enforcement of payment of the principal, any premium and interest on such debt
securities at the respective due dates thereof.
    
 
   
    The indentures provide that, subject to provisions in each indenture
relating to its duties in case of default, a trustee has no obligation to
exercise any of its rights or powers at the request or direction of any holders
of any series of debt securities then outstanding under such indenture, unless
such holders have offered to the trustee reasonable security or indemnity. The
holders of at least a majority in principal amount of the outstanding debt
securities of any series or of all debt securities then outstanding under an
indenture shall have the right to direct the time, method and place of
conducting any proceeding for any remedy available to the applicable trustee, or
of exercising any trust or power conferred upon such trustee. However, a trustee
may refuse to follow any direction which:
    
 
    - is in conflict with any law or the applicable indenture,
 
    - may involve such trustee in personal liability or
 
    - may be unduly prejudicial to the holders of debt securities of such series
      not joining therein.
 
    Within 120 days after the close of each fiscal year, we will be required to
deliver to each trustee a certificate, signed by one of several specified
officers of Gables GP, Inc., as our general partner, stating whether or not such
officer has knowledge of any default under the applicable indenture. If the
officer has knowledge of any default, the notice must specify the nature and
status of the default.
 
MODIFICATION OF THE INDENTURES
 
   
    The indentures provide that modifications and amendments may be made only
with the consent of the affected holders of at least a majority in principal
amount of all outstanding debt securities issued under such indenture. However,
no such modification or amendment may, without the consent of the holders of the
debt securities affected thereby:
    
 
   
    - change the stated maturity of the principal of, any installment of
      interest on or any premium on any such debt security;
    
 
   
    - reduce the principal amount of, the rate or amount of interest on or any
      premium payable on redemption of any such debt security;
    
 
    - reduce the amount of principal of an original issue discount security that
      would be due and payable upon declaration of acceleration of the maturity
      thereof or would be provable in bankruptcy, or adversely affect any right
      of repayment of the holder of any such debt security;
 
   
    - change the place of payment or the coin or currency for payment of
      principal of, premium, if any, or interest on any such debt security;
    
 
                                       19
<PAGE>
    - impair the right to institute suit for the enforcement of any payment on
      or with respect to any such debt security;
 
    - reduce the above-stated percentage of any outstanding debt securities
      necessary to modify or amend the applicable indenture with respect to such
      debt securities, to waive compliance with particular provisions thereof or
      defaults and consequences thereunder or to reduce the quorum or voting
      requirements set forth in the applicable indenture; and
 
    - modify any of the foregoing provisions or any of the provisions relating
      to the waiver of particular past defaults or covenants, except to increase
      the required percentage to effect such action or to provide that some of
      the other provisions may not be modified or waived without the consent of
      the holder of such debt security.
 
    The holders of a majority in aggregate principal amount of the outstanding
debt securities of each series may, on behalf of all holders of debt securities
of that series, waive, insofar as that series is concerned, our compliance with
material restrictive covenants of the applicable indenture.
 
   
    Gables Realty Limited Partnership and the respective trustee thereunder may
make modifications and amendments of an indenture without the consent of any
holder of debt securities for any of the following purposes:
    
 
    - to evidence the succession of another person to us as obligor under such
      indenture;
 
   
    - to add to the covenants of Gables Realty Limited Partnership for the
      benefit of the holders of all or any series of debt securities or to
      surrender any right or power conferred upon us in such indenture;
    
 
    - to add events of default for the benefit of the holders of all or any
      series of debt securities;
 
   
    - to add or change any provisions of an indenture (1) to facilitate the
      issuance of, or to liberalize specified terms of, debt securities in
      bearer form, or (2) to permit or facilitate the issuance of debt
      securities in uncertificated form, provided that such action shall not
      adversely affect the interests of the holders of the debt securities of
      any series in any material respect;
    
 
    - to change or eliminate any provisions of an indenture, provided that any
      such change or elimination shall become effective only when there are no
      debt securities outstanding of any series created prior thereto which are
      entitled to the benefit of such provision;
 
    - to secure the debt securities;
 
    - to establish the form or terms of debt securities of any series;
 
    - to provide for the acceptance of appointment by a successor trustee or
      facilitate the administration of the trusts under an indenture by more
      than one trustee;
 
    - to cure any ambiguity, defect or inconsistency in an indenture, provided
      that such action shall not adversely affect the interests of holders of
      debt securities of any series issued under such indenture; and
 
    - to supplement any of the provisions of an indenture to the extent
      necessary to permit or facilitate defeasance and discharge of any series
      of such debt securities, provided that such action shall not adversely
      affect the interests of the holders of the outstanding debt securities of
      any series.
 
    The indentures provide that in determining whether the holders of the
requisite principal amount of outstanding debt securities of a series have given
any request, demand, authorization, direction,
 
                                       20
<PAGE>
   
notice, consent or waiver thereunder or whether a quorum is present at a meeting
of holders of debt securities:
    
 
    - the principal amount of an original issue discount security that shall be
      deemed to be outstanding shall be the amount of the principal thereof that
      would be due and payable as of the date of such determination upon
      declaration of acceleration of the maturity thereof;
 
    - the principal amount of any debt security denominated in a foreign
      currency that shall be deemed outstanding shall be the United States
      dollar equivalent, determined on the issue date for such debt security, of
      the principal amount or, in the case of an original issue discount
      security, the United States dollar equivalent on the issue date of such
      debt security of the amount determined as provided in the preceding bullet
      point;
 
    - the principal amount of an indexed security that shall be deemed
      outstanding shall be the principal face amount of such indexed security at
      original issuance, unless otherwise provided with respect to such indexed
      security pursuant to such indenture; and
 
   
    - debt securities owned by us or any other obligor upon the debt securities
      or by any affiliate of ours or of such other obligor shall be disregarded.
    
 
    The indentures contain provisions for convening meetings of the holders of
debt securities of a series. A meeting will be permitted to be called at any
time by the applicable trustee, and also, upon request, by us or the holders of
at least 10% in principal amount of the outstanding debt securities of such
series, in any such case upon notice given as provided in such indenture. Except
for any consent that must be given by the holder of each debt security affected
by the modifications and amendments of an indenture described above, any
resolution presented at a meeting or adjourned meeting duly reconvened at which
a quorum is present may be adopted by the affirmative vote of the holders of a
majority in principal amount of the outstanding debt securities of that series.
 
   
    Notwithstanding the preceding paragraph, except as referred to above, any
resolution relating to a request, demand, authorization, direction, notice,
consent, waiver or other action that may be made, given or taken by less than a
majority in principal amount of the outstanding debt securities of a series may
be adopted at a meeting or adjourned meeting duly reconvened at which a quorum
is present by the affirmative vote of such holders.
    
 
   
    Any resolution passed or decision taken at any properly held meeting of
holders of debt securities of any series will be binding on all holders of such
series. The quorum at any meeting called to adopt a resolution, and at any
reconvened meeting, will be persons holding or representing a majority in
principal amount of the outstanding debt securities of a series. However, if any
action is to be taken relating to a consent or waiver which may be given by the
holders of at least a specified percentage in principal amount of the
outstanding debt securities of a series, the persons holding such percentage
will constitute a quorum.
    
 
    Notwithstanding the foregoing provisions, the indentures provide that if any
action is to be taken at a meeting with respect to any request, demand,
authorization, direction, notice, consent, waiver and other action that such
indenture expressly provides may be made, given or taken by the holders of a
specified percentage in principal amount of all outstanding debt securities
affected thereby, or of the holders of such series and one or more additional
series:
 
    - there shall be no minimum quorum requirement for such meeting; and
 
    - the principal amount of the outstanding debt securities of such series
      that vote in favor of such request, demand, authorization, direction,
      notice, consent, waiver or other action shall be taken into account in
      determining whether such request, demand, authorization, direction,
      notice, consent, waiver or other action has been made, given or taken
      under such indenture.
 
                                       21
<PAGE>
SUBORDINATION
 
    Unless otherwise provided in the applicable prospectus supplement,
subordinated securities will be subject to the following subordination
provisions.
 
   
    Upon any distribution to our creditors in a liquidation, dissolution or
reorganization, the payment of the principal of and interest on any subordinated
securities will be subordinated to the extent provided in the applicable
indenture in right of payment to the prior payment in full of all senior debt.
However, our obligation to make payments of the principal of and interest on
such subordinated securities otherwise will not be affected. No payment of
principal or interest will be permitted to be made on subordinated securities at
any time if a default on senior debt exists that permits the holders of such
senior debt to accelerate its maturity and the default is the subject of
judicial proceedings or we receive notice of the default. After all senior debt
is paid in full and until the subordinated securities are paid in full, holders
of subordinated securities will be subrogated to the rights of holders of senior
debt to the extent that distributions otherwise payable to holders of
subordinated securities have been applied to the payment of senior debt. The
subordinated indenture will not restrict the amount of senior debt or other
indebtedness of Gables Realty Limited Partnership and its subsidiaries. As a
result of these subordination provisions, in the event of a distribution of
assets upon insolvency, holders of subordinated securities may recover less,
ratably, than our general creditors.
    
 
    "Senior Debt" will be defined in the applicable indenture as the principal
of and interest on, or substantially similar payments to be made by us in
respect of, the following, whether outstanding at the date of execution of the
applicable indenture or thereafter incurred, created or assumed:
 
    - indebtedness incurred by us for money borrowed or represented by
      purchase-money obligations;
 
    - indebtedness incurred by us evidenced by notes, debentures, bonds, or
      other securities issued under the provisions of an indenture, fiscal
      agency agreement or other agreement;
 
    - obligations as lessee under leases of property either made as part of any
      sale and leaseback transaction to which we are a party or otherwise;
 
    - indebtedness, obligations and liabilities of others in respect of which we
      are liable contingently or otherwise to pay or advance money or property
      or as guarantor, endorser or otherwise or which we have agreed to purchase
      or otherwise acquire;
 
   
    - any binding commitment we have to fund any real estate investment or to
      fund any investment in any entity making such real estate investment;
    
 
   
    In each case, the following will not be Senior Debt:
    
 
   
    - any such indebtedness, obligation or liability referred to in the
      preceding clauses (1) that is outstanding and (2) if the instrument
      creating or evidencing such indebtedness, obligation or liability provides
      that the same is not superior to or ranks on an equal basis with the
      subordinated securities with respect to right of payment;
    
 
   
    - any such indebtedness, obligation or liability that is subordinated to
      indebtedness incurred by us to substantially the same extent as or to a
      greater extent than the subordinated securities are subordinated; and
    
 
    - the subordinated securities.
 
   
    No restrictions will be included in any indenture relating to subordinated
securities upon the creation of additional senior debt.
    
 
    If this prospectus is being delivered in connection with a series of
subordinated securities, the accompanying prospectus supplement or the
information incorporated herein by reference will set forth the approximate
amount of senior debt outstanding as of the end of our most recent fiscal
quarter.
 
                                       22
<PAGE>
DISCHARGE, DEFEASANCE AND COVENANT DEFEASANCE
 
    Unless otherwise indicated in the applicable prospectus supplement, the
indentures allow us to discharge our obligations to holders of any series of
debt securities issued under any indenture that:
 
    - have not already been delivered to the applicable trustee for cancellation
      and
 
    - have become due and payable, are scheduled for redemption or will become
      due and payable within one year by irrevocably depositing with the
      applicable trustee, in trust, funds in such currency or currencies,
      currency unit or units or composite currency or currencies in which such
      debt securities are payable in an amount sufficient to pay the entire
      indebtedness on such debt securities in respect of principal, any premium
      and interest to the date of such deposit if such debt securities have
      become due and payable or, if they have not, to the stated maturity or
      redemption date.
 
   
    Unless otherwise indicated in the applicable prospectus supplement, the
indentures provide that, upon our irrevocable deposit with the applicable
trustee, in trust, of an amount, in such currency or currencies, currency unit
or units or composite currency or currencies in which such debt securities are
payable at stated maturity, or government obligations, or both, applicable to
such debt securities, which through the scheduled payment of principal and
interest in accordance with their terms will provide money in an amount
sufficient to pay the principal of, premium and interest on such debt
securities, and any mandatory sinking fund or analogous payments thereon, on the
scheduled due dates therefor, we may elect either:
    
 
    - to defease and be discharged from any and all obligations with respect to
      such debt securities, or
 
    - to be released from our obligations with respect to such debt securities
      under the applicable indenture or, if provided in the applicable
      prospectus supplement, our obligations with respect to any other covenant,
      and any omission to comply with such obligations shall not constitute an
      event of default with respect to such debt securities.
 
   
    Notwithstanding the above, we may not elect to defease and be discharged
from the obligation to pay any additional amounts upon the occurrence of
particular events of tax, assessment or governmental charge with respect to
payments on such debt securities and the obligations to register the transfer or
exchange of such debt securities, to replace temporary or mutilated, destroyed,
lost or stolen debt securities, to maintain an office or agency in respect of
such debt securities, or to hold monies for payment in trust.
    
 
   
    The indentures only permit us to establish the trust described in the
paragraph above if, among other things, we have delivered to the applicable
trustee an opinion of counsel to the effect that the holders of such debt
securities will not recognize income, gain or loss for federal income tax
purposes as a result of such defeasance or covenant defeasance and will be
subject to federal income tax on the same amounts, in the same manner and at the
same times as would have been the case if such defeasance or covenant defeasance
had not occurred. Such opinion of counsel, in the case of defeasance, will be
required to refer to and be based upon a ruling received from or published by
the Internal Revenue Service or a change in applicable federal income tax law
occurring after the date of the indenture. In the event of such defeasance, the
holders of such debt securities would thereafter be able to look only to such
trust fund for payment of principal, any premium, and interest.
    
 
    When we use the term "government obligations" we mean securities that are:
 
   
    - direct obligations of the United States or the government that issued the
      foreign currency in which the debt securities of a particular series are
      payable, for the payment of which its full faith and credit is pledged; or
    
 
                                       23
<PAGE>
   
    - obligations of a person controlled or supervised by and acting as an
      agency or instrumentality of the United States or other government that
      issued the foreign currency in which the debt securities of such series
      are payable, the payment of which is unconditionally guaranteed as a full
      faith and credit obligation by the United States or such other government,
      which are not callable or redeemable at the option of the issuer thereof
      and shall also include a depository receipt issued by a bank or trust
      company as custodian with respect to any such government obligation or a
      specific payment of interest on or principal of any such government
      obligation held by such custodian for the account of the holder of a
      depository receipt. However, except as required by law, such custodian is
      not authorized to make any deduction from the amount payable to the holder
      of such depository receipt from any amount received by the custodian in
      respect of the government obligation or the specific payment of interest
      on or principal of the government obligation evidenced by such depository
      receipt.
    
 
   
    Unless otherwise provided in the applicable prospectus supplement, if after
we have deposited funds and/or government obligations to effect defeasance or
covenant defeasance with respect to debt securities of any series, (a) the
holder of a debt security of such series is entitled to, and does, elect
pursuant to the applicable indenture or the terms of such debt security to
receive payment in a currency, currency unit or composite currency other than
that in which such deposit has been made in respect of such debt security; or
(b) a conversion event occurs in respect of the currency, currency unit or
composite currency in which such deposit has been made, the indebtedness
represented by such debt security will be deemed to have been, and will be,
fully discharged and satisfied through the payment of the principal of, premium
and interest on such debt security as they become due out of the proceeds
yielded by converting the amount so deposited in respect of such debt security
into the currency, currency unit or composite currency in which such debt
security becomes payable as a result of such election or such cessation of usage
based on the applicable market exchange rate.
    
 
   
    When we use the term "conversion event" we mean the cessation of use of:
    
 
   
    - a currency, currency unit or composite currency both by the government of
      the country that issued such currency and for the settlement of
      transactions by a central bank or other public institutions of or within
      the international banking community;
    
 
    - the ECU both within the European Monetary System and for the settlement of
      transactions by public institutions of or within the European Communities;
      or
 
    - any currency unit or composite currency other than the ECU for the
      purposes for which it was established. Unless otherwise provided in the
      applicable prospectus supplement, all payments of principal of, and
      premium, if any, and interest on any debt security that is payable in a
      foreign currency that ceases to be used by its government of issuance
      shall be made in United States dollars.
 
   
    In the event that (a) we effect covenant defeasance with respect to any debt
securities and (b) such debt securities are declared due and payable because of
the occurrence of any event of default, the amount in such currency, currency
unit or composite currency in which such debt securities are payable, and
government obligations on deposit with the applicable trustee, will be
sufficient to pay amounts due on such debt securities at the time of their
stated maturity but may not be sufficient to pay amounts due on such debt
securities at the time of the acceleration resulting from such event of default.
However, we would remain liable to make payment of such amounts due at the time
of acceleration. Notwithstanding the first sentence of this paragraph, events of
default in (b) above shall not include the event of default described in (1) the
fourth bullet point under "--Events of default, notice and waiver" with respect
to specified sections of an indenture or (2) the seventh bullet point under
"--Events of default, notice and waiver" with respect to any other covenant as
to which there has been covenant defeasance.
    
 
                                       24
<PAGE>
    The applicable prospectus supplement may further describe the provisions, if
any, permitting such defeasance or covenant defeasance, including any
modifications to the provisions described above, with respect to the debt
securities of or within a particular series.
 
NO CONVERSION RIGHTS
 
   
    The debt securities will not be convertible into or exchangeable for any
shares of beneficial interest of Gables Trust or any equity interest in Gables
Realty Limited Partnership.
    
 
GLOBAL SECURITIES
 
   
    The debt securities of a series may be issued in whole or in part in the
form of one or more global securities that will be deposited with, or on behalf
of, a depository identified in the applicable prospectus supplement relating to
such series. We may issue global securities in either registered or bearer form
and in either temporary or permanent form. We will describe the specific terms
of the depository arrangement with respect to a series of debt securities in the
applicable prospectus supplement relating to such series.
    
 
                                       25
<PAGE>
                        DESCRIPTION OF PREFERRED SHARES
 
   
    The following is a description of the material terms and provisions of our
preferred shares. It may not contain all the information that is important to
you. You can access complete information by referring to our declaration of
trust and bylaws and to any applicable amendment to the declaration of trust
designating terms of a series of preferred shares. You should note that Gables
Trust, not Gables Realty Limited Partnership, will issue preferred shares.
Therefore, references to "the Company," "we" and "us" in this section refer to
Gables Trust and not Gables Realty Limited Partnership.
    
 
GENERAL
 
   
    Under our declaration of trust, we have authority to issue up to 171,000,000
shares of beneficial interest, consisting of 100,000,000 common shares, par
value $.01 per share, 51,000,000 excess shares of beneficial interest, par value
$.01 per share, and 20,000,000 preferred shares, par value $.01 per share. A
description of our cumulative redeemable preferred shares and their general
terms are set forth below:
    
 
    - 8.30% SERIES A CUMULATIVE REDEEMABLE PREFERRED SHARES. We currently have
      outstanding 4,600,000 Series A shares. Dividends are cumulative from the
      date of original issuance and are payable quarterly at the rate of 8.30%
      per annum of the $25.00 liquidation preference. The Series A shares rank
      as to rights to dividends and in liquidation on a parity with the Series B
      shares and senior to the Series Z shares. We may redeem the Series A
      shares at any time on or after July 24, 2002 for cash at a redemption
      price of $25.00 per share, plus all accrued and unpaid dividends. The
      Series A shares have no stated maturity and are not subject to any sinking
      fund or mandatory redemption and are not convertible into any other of our
      securities.
 
   
    - 8.625% SERIES B CUMULATIVE REDEEMABLE PREFERRED SHARES. We currently have
      no Series B shares outstanding. However, we have reserved 2,000,000 Series
      B shares for issuance upon exercise by the holders of Gables Realty
      Limited Partnership's 2,000,000 Series B preferred units of their right to
      exchange Series B preferred units for the Series B shares on a one-for-one
      basis. Holders of the Series B preferred units may exercise their exchange
      right in whole but not in part (a) at any time on or after November 15,
      2008, (b) at any time if full quarterly distributions are not made for six
      quarters, or (c) upon the occurrence of particular specified events
      related to the treatment of the Series B preferred units for federal
      income tax purposes. Distributions on the Series B preferred units are,
      and dividends on the Series B shares, if, and when issued, will be
      cumulative from the date of original issuance and are, or will be, payable
      quarterly at the rate of 8.625% per annum of the $25.00 liquidation
      preference. The Series B shares rank as to rights to dividends and in
      liquidation on a parity with the Series A shares and senior to the Series
      Z shares. We may redeem the Series B preferred units and the Series B
      shares at any time on or after November 15, 2003 for cash at a redemption
      price of $25.00 per unit or share, plus all accumulated, accrued and
      unpaid distributions or dividends. We may redeem the Series B preferred
      units before November 15, 2003 if the holders elect to exchange them for
      Series B shares. The Series B preferred units and the Series B shares have
      no stated maturity, are not subject to any sinking fund or mandatory
      redemption and are not convertible into any other of our securities.
    
 
    - 5.00% SERIES Z CUMULATIVE REDEEMABLE PREFERRED SHARES. We currently have
      outstanding 180,000 Series Z shares. Dividends on the Series Z shares are
      cumulative from the date of original issuance and are payable on June 18
      of each year, commencing June 18, 2008, at the rate of 5.00% per annum of
      the $25.00 liquidation preference. We may redeem the Series Z shares at
      any time for cash at a redemption price of $25.00 per share, plus all
      accrued and unpaid dividends. The Series Z shares are subject to mandatory
      redemption on June 18, 2018 and are not subject to any sinking fund or
      convertible into any other of our securities. With respect to
 
                                       26
<PAGE>
      dividends and liquidation distributions, the Series Z shares currently
      rank junior to all other designated preferred shares, including the Series
      A shares and the Series B shares.
 
   
    We did not have any other preferred shares outstanding as of the date of
this prospectus. We may issue preferred shares from time to time, in one or more
series, as authorized by our Board of Trustees. Prior to issuance of shares of
each series, the Board of Trustees is required by the Maryland General
Corporation Law and our declaration of trust to fix for each series, subject to
the provisions of our declaration of trust regarding excess shares of beneficial
interest, the terms, preferences, conversion or other rights, voting powers,
restrictions, limitations as to dividends or other distributions, qualifications
and terms or conditions of redemption, as are permitted by Maryland law. When
issued, the preferred shares will be fully paid and nonassessable and will have
no preemptive rights. The Board of Trustees could authorize the issuance of
preferred shares with terms and conditions that could have the effect of
discouraging a takeover or other transaction that holders of common shares might
believe to be in their best interests or in which holders of some, or a
majority, of the common shares might receive a premium for their shares over the
then market price of such common shares.
    
 
TERMS
 
    You should refer to the prospectus supplement relating to the preferred
shares offered thereby for specific terms, including:
 
    - their title and stated value;
 
    - the number of preferred shares offered, the liquidation preference per
      share and the offering price;
 
    - the applicable dividend rate(s), period(s) and/or payment date(s) or
      method(s) of calculation thereof;
 
    - the date from which dividends on such preferred shares shall accumulate,
      if applicable;
 
    - any procedures for auction and remarketing;
 
    - any provision for a sinking fund;
 
    - any applicable provision for redemption;
 
    - any securities exchange listing;
 
    - the terms and conditions of convertibility into common shares, including
      the conversion price or rate or manner of calculation thereof;
 
    - any other specific terms, preferences, rights, limitations or
      restrictions;
 
    - a discussion of applicable federal income tax considerations;
 
    - the relative ranking and preference as to dividend rights and rights upon
      our liquidation, dissolution or the winding up of our affairs;
 
    - any limitations on issuance of any series of preferred shares ranking
      senior to or on a parity with such series of preferred shares as to
      dividend rights and rights upon our liquidation, dissolution or the
      winding up of our affairs; and
 
    - any limitations on direct or beneficial ownership and restrictions on
      transfer, in each case as may be appropriate to preserve our status as a
      real estate investment trust.
 
                                       27
<PAGE>
RANK
 
    Unless otherwise specified in the prospectus supplement, the preferred
shares will, with respect to dividend rights and rights upon a liquidation,
dissolution or winding up our affairs, rank:
 
    - senior to all classes or series of our common shares, and to all equity
      securities ranking junior to such preferred shares with respect to
      dividend rights or rights upon liquidation, dissolution or winding up our
      affairs;
 
    - on a parity with all equity securities issued by us, the terms of which
      specifically provide that such equity securities rank on a parity with the
      preferred shares with respect to dividend rights or rights upon
      liquidation, dissolution or winding up of our affairs; and
 
    - junior to all equity securities issued by us, the terms of which
      specifically provide that such equity securities rank senior to the
      preferred shares with respect to dividend rights or rights upon
      liquidation, dissolution or winding up of our affairs.
 
    The term "equity securities" does not include convertible debt securities.
 
DIVIDENDS
 
   
    Holders of the preferred shares of each series will be entitled to receive
cash dividends when, as and if declared by our Board of Trustees. We will pay
dividends out of assets that are legally available for payment of dividends. We
will specify the rate(s) of dividends and the dates that we will pay dividends
in the applicable prospectus supplement. Dividends will be payable to holders of
record as they appear on our share transfer books on such record dates as fixed
by our Board of Trustees.
    
 
   
    Dividends on any series of the preferred shares may be cumulative or
non-cumulative, as provided in the applicable prospectus supplement. Dividends,
if cumulative, will be cumulative from and after the date set forth in the
applicable prospectus supplement. If our Board of Trustees fails to declare a
dividend payable on a dividend payment date on any series of the preferred
shares for which dividends are non-cumulative, then the holders of that series
of the preferred shares will have no right to receive a dividend in respect of
the dividend period ending on that dividend payment date. Accordingly, we will
have no obligation to pay the dividend accrued for that period, whether or not
dividends on that series are declared payable on any future dividend payment
date.
    
 
   
    If preferred shares of any series are outstanding, we will not declare, pay
or set aside funds to pay dividends on any of our shares of beneficial interest
of any other series ranking, as to dividends, on a parity with or junior to the
preferred shares of such series for any period unless,
    
 
   
    - if that series of preferred shares has a cumulative dividend, we have
      declared and paid or contemporaneously declare and pay or set aside funds
      to pay full cumulative dividends on the preferred shares of such series
      for all past dividend periods and the then current dividend period; or
    
 
   
    - if that series of preferred shares does not have a cumulative dividend, we
      have declared and paid or contemporaneously declare and pay or set aside
      funds to pay full dividends on the preferred shares of such series for the
      then current dividend period.
    
 
   
    We must declare all dividends pro rata on all series of preferred shares
that rank on a parity with the series of preferred shares upon which we paid
dividends if we did not pay or set aside funds to pay dividends on the series of
preferred shares in full. We must declare dividends pro rata to ensure that the
amount of dividends declared per preferred share bear in all cases the same
ratio that accrued dividends per preferred share bears to each other. We will
not accumulate unpaid dividends for prior dividend periods with respect to
accrued dividends on preferred shares that do not have cumulative
    
 
                                       28
<PAGE>
   
dividends. No interest, or sum of money in lieu of interest, will be payable in
respect of any payments that may be in arrears.
    
 
    Except as provided in the immediately preceding paragraph, unless:
 
   
    - if such series of preferred shares has a cumulative dividend, we have
      declared and paid or contemporaneously declare and pay or set aside funds
      to pay full cumulative dividends for all past dividend periods and the
      then current dividend period; or
    
 
   
    - if such series of preferred shares does not have a cumulative dividend, we
      have declared and paid or contemporaneously declare and pay or set aside
      funds to pay full dividends for the then current dividend period;
    
 
   
we will not: (1) declare, pay or set aside funds to pay dividends; (2) declare
or make any other distribution upon the common shares or any other of our shares
of beneficial interest ranking junior to or on a parity with the preferred
shares of such series as to dividends or upon liquidation; (3) redeem, purchase
or otherwise acquire for any consideration any common shares, or any other of
our shares of beneficial interest ranking junior to or on a parity with the
preferred shares of such series as to dividends; nor (4) pay any monies to or
make any monies available for a sinking fund to redeem any such shares, except
by conversion into or exchange for other of our shares of beneficial interest
ranking junior to the preferred shares of such series as to dividends or
liquidation. Notwithstanding the preceding sentence, we may declare or set aside
dividends in common shares or other shares of beneficial interest ranking junior
to the preferred shares of such series as to dividends and upon liquidation.
    
 
    Any dividend payment we make on a series of preferred shares shall first be
credited against the earliest accrued but unpaid dividend due with respect to
shares of such series which remain payable.
 
REDEMPTION
 
    If so provided in the applicable prospectus supplement, the preferred shares
will be subject to mandatory redemption or redemption at our option, in whole or
in part, upon the terms, at the times and at the redemption prices set forth in
such prospectus supplement.
 
    The prospectus supplement relating to a series of preferred shares that is
subject to mandatory redemption will specify the number of shares that will be
redeemed in each year commencing after a specified date at a specified
redemption price per share, together with an amount equal to all accrued and
unpaid dividends thereon to the date of redemption. Unless the shares have a
cumulative dividend, such accrued dividends will not include any accumulation in
respect of unpaid dividends for prior dividend periods. We may pay the
redemption price in cash or other property, as specified in the applicable
prospectus supplement. If the redemption price for preferred shares of any
series is payable only from the net proceeds of the issuance of our shares of
beneficial interest, the terms of such preferred shares may provide that, if no
such shares of beneficial interest have been issued or to the extent the net
proceeds from any issuance are insufficient to pay in full the aggregate
redemption price then due, such preferred shares will automatically and
mandatorily convert into the applicable shares of beneficial interest pursuant
to conversion provisions specified in the applicable prospectus supplement.
 
   
    Notwithstanding the foregoing, we will not redeem any preferred shares of a
series unless,
    
 
   
    - if that series of preferred shares has a cumulative dividend, we have
      declared and paid or contemporaneously declare and pay or set aside funds
      to pay full cumulative dividends on the preferred shares for the past and
      current dividend periods; or
    
 
   
    - if that series of preferred shares does not have a cumulative dividend, we
      have declared and paid or contemporaneously declare and pay or set aside
      funds to pay full dividends on the preferred shares for the current
      dividend period.
    
 
                                       29
<PAGE>
   
    However, in no case will we redeem any preferred shares of a series unless
we redeem all outstanding preferred shares of such series simultaneously.
    
 
   
    In addition, we will not acquire any preferred shares of a series unless,
    
 
   
    - if that series of preferred shares has a cumulative dividend, we have
      declared and paid contemporaneously declare and pay or set aside funds to
      pay full cumulative dividends on all outstanding shares of such series of
      the preferred shares for all past dividend periods and the then current
      dividend period; or
    
 
   
    - if that series of preferred shares does not have a cumulative dividend, we
      have declared and paid or contemporaneously declare and pay or set aside
      funds to pay full dividends on the preferred shares of such series for the
      then current dividend period.
    
 
   
    However, at any time we may purchase or acquire preferred shares of that
series (1) to preserve our status as a real estate investment trust, (2)
pursuant to a purchase or exchange offer made on the same terms to holders of
all outstanding preferred shares of such series or (3) by conversion into or
exchange for our shares of beneficial interest ranking junior to the preferred
shares of such series as to dividends and upon liquidation.
    
 
    If fewer than all of the outstanding preferred shares of any series are to
be redeemed, we will determine the number of shares that may be redeemed pro
rata from the holders of record of such shares in proportion to the number of
such shares held or for which redemption is requested by such holder or by any
other equitable manner that we determine. Such determination will reflect
adjustments to avoid redemption of fractional shares.
 
    We will mail notice of redemption at least 30 days but not more than 60 days
before the redemption date to each holder of record of preferred shares to be
redeemed at the address shown on our stock transfer books. Each notice shall
state:
 
    - the redemption date;
 
    - the number of shares and series to be redeemed;
 
    - the redemption price;
 
    - the place or places where certificates are to be surrendered for payment
      of the redemption price;
 
    - that dividends on the shares to be redeemed will cease to accrue on such
      redemption date;
 
    - the date upon which the holder's conversion rights, if any, as to such
      shares shall terminate; and
 
   
    - the specific number of shares to be redeemed from each such holder if
      fewer than all the shares of any series are to be redeemed.
    
 
    If notice of redemption has been given and we have set aside the funds
necessary for such redemption in trust for the benefit of the holders of any
shares so called for redemption, then from and after the redemption date,
dividends will cease to accrue on such shares, and all rights of the holders of
such shares will terminate, except the right to receive the redemption price.
 
LIQUIDATION PREFERENCE
 
   
    Upon any voluntary or involuntary liquidation, dissolution or winding up of
our affairs, then, before we make any distribution or payment to the holders of
any common shares or any other class or series of our shares of beneficial
interest ranking junior to the preferred shares in the distribution of assets
upon any liquidation, dissolution or winding up of our affairs, the holders of
each series of preferred shares will be entitled to receive, out of assets
legally available for distribution to
    
 
                                       30
<PAGE>
   
shareholders, liquidating distributions in the amount of the liquidation
preference per share set forth in the applicable prospectus supplement, plus any
accrued and unpaid dividends thereon. Such dividends will not include any
accumulation in respect of unpaid noncumulative dividends for prior dividend
periods. After full payment of their liquidating distributions, holders will
have no right or claim to any of our remaining assets. Upon any such voluntary
or involuntary liquidation, dissolution or winding up, if our available assets
are insufficient to pay the amount of the liquidating distributions on all
outstanding preferred shares and the corresponding amounts payable on all other
classes or series of our shares of beneficial interest ranking on a parity with
the preferred shares in the distribution of assets, then the holders of the
preferred shares and all other such classes or series of shares of beneficial
interest will share ratably in any such distribution of assets in proportion to
the full liquidating distributions to which they would otherwise be entitled.
    
 
   
    Upon liquidation, dissolution or winding up and if we have made liquidating
distributions in full to all holders of preferred shares, we will distribute our
remaining assets among the holders of any other classes or series of shares of
beneficial interest ranking junior to the preferred shares according to their
respective rights and preferences and, in each case, according to their
respective number of shares. For such purposes, our consolidation or merger with
or into any other corporation, trust or entity, or the sale, lease or conveyance
of all or substantially all of our property or business will not be deemed to
constitute a liquidation, dissolution or winding up of our affairs.
    
 
VOTING RIGHTS
 
   
    Holders of preferred shares will have no voting rights, except as described
in the next paragraph, as otherwise from time to time required by law or as
indicated in the applicable prospectus supplement.
    
 
    Unless otherwise provided for any series of preferred shares, so long as any
preferred shares of a series remain outstanding, we will not, without the
affirmative vote or consent of the holders of at least two-thirds of the
preferred shares of such series outstanding at the time, given in person or by
proxy, either in writing or at a meeting with each of such series voting
separately as a class,
 
   
    - authorize, or create or increase the authorized or issued amount of any
      class or series of shares of beneficial interest ranking senior to such
      series of preferred shares with respect to payment of dividends or the
      distribution of assets upon liquidation, dissolution or winding up, or
      reclassify any of our authorized shares of beneficial interest into such
      shares, or create, authorize or issue any obligation or security
      convertible into or evidencing the right to purchase any such shares; or
    
 
    - amend, alter or repeal the provisions of our declaration of trust or the
      amendment to our declaration of trust designating the terms for such
      series of preferred shares, whether by merger, consolidation or otherwise,
      so as to materially and adversely affect any right, preference, privilege
      or voting power of such series of preferred shares or the holders thereof.
 
   
Notwithstanding the preceding bullet point, if the preferred shares remain
outstanding with the terms thereof materially unchanged, the occurrence of any
of the events described shall not be deemed to materially and adversely affect
the rights, preferences, privileges or voting power of holders of preferred
shares, even if upon the occurrence of such an event we may not be the surviving
entity. In addition, any increase in the amount of (1) authorized preferred
shares or the creation or issuance of any other series of preferred shares, or
(2) authorized shares of such series or any other series of preferred shares, in
each case ranking on a parity with or junior to the preferred shares of such
series with respect to payment of dividends or the distribution of assets upon
liquidation, dissolution or winding up, shall not be deemed to materially and
adversely affect such rights, preferences, privileges or voting powers.
    
 
    The foregoing voting provisions will not apply if, at or prior to the time
when the act with respect to which such vote would otherwise be required will be
effected, we have redeemed or called for
 
                                       31
<PAGE>
redemption all outstanding shares of such series of preferred shares and, if
called for redemption, have deposited sufficient funds in trust to effect such
redemption.
 
CONVERSION RIGHTS
 
    The terms and conditions upon which any series of preferred shares is
convertible into common shares will be set forth in the applicable prospectus
supplement relating thereto. Such terms will include the number of common shares
into which the preferred shares are convertible, the conversion price, rate or
manner of calculation thereof, the conversion period, provisions as to whether
conversion will be at our option or at the holders' option, the events requiring
an adjustment of the conversion price and provisions affecting conversion in the
event of the redemption.
 
RESTRICTIONS ON OWNERSHIP
 
   
    For us to qualify as a real estate investment trust under the Internal
Revenue Code, a maximum of 50% in value of our outstanding shares of beneficial
interest may be owned, directly or indirectly, by five or fewer individuals
during the last half of a taxable year. To assist us in meeting this
requirement, we may take actions to limit the beneficial ownership, directly or
indirectly, by a single person of our outstanding equity securities, including
any of our preferred shares. Therefore, the amendment to our declaration of
trust designating each series of preferred shares may contain provisions
restricting the ownership and transfer of the preferred shares. The applicable
prospectus supplement will specify any additional ownership limitation relating
to a series of preferred shares. See "Limits on Ownership of Shares of
Beneficial Interest."
    
 
TRANSFER AGENT
 
    The transfer agent and registrar for the preferred shares will be set forth
in the applicable prospectus supplement.
 
                                       32
<PAGE>
                          DESCRIPTION OF COMMON SHARES
 
   
    The following is a description of the material terms and provisions of our
common shares. It may not contain all the information that is important to you.
You can access complete information by referring to our declaration of trust and
bylaws. You should note that Gables Trust, not Gables Realty Limited
Partnership, will issue common shares. Therefore, references to "we" and "us" in
this section refer to Gables Trust and not Gables Realty Limited Partnership.
    
 
GENERAL
 
   
    Under our declaration of trust, we have authority to issue 100,000,000
common shares, par value $.01 per share. As of December 31, 1998, 26,301,923
common shares were issued and outstanding. In addition, as of December 31, 1998,
6,448,391 units which are exchangeable for common shares on a one-for-one basis
were outstanding. All common shares, when issued, will be duly authorized, fully
paid and nonassessable. Thus, the full price for the outstanding common shares
will have been paid at the time of issuance and that any holder of our common
shares will not later be required to pay us any additional money for such common
shares.
    
 
DIVIDENDS
 
   
    Subject to the preferential rights of any other shares of beneficial
interest or the provisions of our declaration of trust regarding excess shares,
holders of common shares may receive distributions out of assets that we can
legally use to pay distributions, when and if, they are authorized and declared
by our Board of Trustees. In the event we are liquidated, dissolved or our
affairs are wound up, after we pay or make adequate provision for all of our
known debts and liabilities, each holder of common shares receives dividends in
the same proportion as holders of the preferred shares out of assets that we can
legally use to pay distributions.
    
 
VOTING RIGHTS
 
    Subject to the provisions of our declaration of trust regarding excess
shares, holders of common shares will have the exclusive power to vote on all
matters presented to our shareholders, including the election of trustees,
except as otherwise provided by Maryland law or as provided with respect to any
other shares of beneficial interest. Holders of common shares are entitled to
one vote per share. There is no cumulative voting in the election of our
trustees, which means that at any meeting of our shareholders, the holders of a
majority of the outstanding common shares can cast all of their votes for each
trustee to be elected at such meeting, elect all of the trustees then standing
for election and the votes held by the holders of the remaining common shares
will not be sufficient to elect any trustee.
 
OTHER RIGHTS
 
    Subject to the provisions of our declaration of trust regarding excess
shares, all common shares have equal dividend, distribution, liquidation and
other rights, and have no preference, appraisal or exchange rights, except for
any appraisal rights provided by Maryland law.
 
    Holders of common shares have no conversion, sinking fund or redemption
rights, or preemptive rights to subscribe for any of our securities.
 
   
    Our declaration of trust prohibits us from merging or selling all or
substantially all of our assets without the approval of a majority of the
outstanding shares that are entitled to vote on such matters. In addition,
Gables Realty Limited Partnership's partnership agreement requires that such
actions also be approved by partners holding 75% of the units of Gables Realty
Limited Partnership.
    
 
                                       33
<PAGE>
RESTRICTIONS ON OWNERSHIP
 
    For us to qualify as a real estate investment trust under the Internal
Revenue Code, no more than 50% in value of our outstanding shares of beneficial
interest may be owned, directly or indirectly, by five or fewer individuals
during the last half of a taxable year. To assist us in meeting this
requirement, we may take actions such as the automatic exchange of shares in
excess of this ownership restriction to limit the beneficial ownership of our
outstanding equity securities, directly or indirectly, by one individual. See
"Limits on Ownership of Shares of Beneficial Interest" on page 35.
 
TRANSFER AGENT
 
    The transfer agent and registrar for the common shares is BankBoston, N.A.,
Boston, Massachusetts.
 
                                       34
<PAGE>
                            DESCRIPTION OF WARRANTS
 
   
    We have no warrants or other share purchase rights outstanding other than
options issued under our Third Amended and Restated 1994 Share Option and
Incentive Plan, as amended. We may issue warrants for the purchase of preferred
shares or common shares. You should note that Gables Trust, not Gables Realty
Limited Partnership will issue warrants. Therefore, references to "we" and "us"
in this section refer to Gables Trust and not Gables Realty Limited Partnership.
Warrants may be issued independently, together with any other securities offered
by any prospectus supplement or through a dividend or other distribution to our
shareholders and may be attached to or separate from such securities. We may
issue warrants under a warrant agreement to be entered into between us and a
warrant agent. We will name any warrant agent in the applicable prospectus
supplement. The warrant agent will act solely as our agent in connection with
the warrants of a particular series and will not assume any obligation or
relationship of agency or trust for or with any holders or beneficial owners of
warrants. The following is a description of the general terms and provisions of
any warrants we may issue and may not contain all the information that is
important to you. You can access complete information by referring to the
applicable prospectus supplement. In the applicable prospectus supplement, we
will describe the terms of the warrants and applicable warrant agreement,
including, where applicable:
    
 
    - the title of such warrants;
 
    - the aggregate number of warrants offered and the aggregate number of
      warrants outstanding as of the most practicable date;
 
    - the price or prices at which we will issue the warrants;
 
    - the designation, number and terms of the preferred shares or common shares
      that can be purchased upon exercise of the warrants;
 
    - the designation and terms of the other securities, if any, with which such
      warrants are issued and the number of such warrants issued with each such
      security;
 
    - the date, if any, on and after which the warrants and the related
      preferred shares or common shares, if any, will be separately
      transferable;
 
    - the price at which each preferred share or common share that can be
      purchased upon exercise of such warrants may be purchased;
 
    - the date on which the right to exercise the warrants shall commence and
      the date on which such right shall expire;
 
    - the minimum or maximum amount of such warrants which may be exercised at
      any one time;
 
   
    - information with respect to the procedures of computerized recording, in
      the event that there is no physical delivery of the warrants and instead
      the warrants and any transactions thereon are evidenced by a computerized
      entry in the records of a depository company;
    
 
    - a discussion of applicable federal income tax considerations; and
 
    - any other terms of such warrants, including terms, procedures and
      limitations relating to the transferability, exchange and exercise of such
      warrants.
 
                                       35
<PAGE>
              LIMITS ON OWNERSHIP OF SHARES OF BENEFICIAL INTEREST
 
OWNERSHIP LIMIT
 
   
    For us to qualify as a real estate investment trust under the Internal
Revenue Code among other things, no more than 50% in value of our outstanding
shares of beneficial interest may be owned, directly or indirectly, by five or
fewer individuals during the last half of a taxable year other than the first
year. In addition, such shares of beneficial interest must be beneficially owned
by 100 or more persons during at least 335 days of a taxable year of 12 months
other than the first year or during a proportionate part of a shorter taxable
year. In order to protect us against the risk of losing our status as a real
estate investment trust due to a concentration of ownership among our
shareholders, our declaration of trust provides that no holder may own, or be
deemed to own by virtue of the attribution provisions of the Internal Revenue
Code, more than 9.8% of our shares of beneficial interest. Notwithstanding the
preceding sentence, the trustees at their option and in their discretion may
approve ownership greater than 9.8% by selected persons. The Board of Trustees
does not expect that it would waive the 9.8% ownership limit in the absence of
the ruling from the Internal Revenue Service or an opinion of counsel
satisfactory to it that the changes in ownership will not, then or in the
future, jeopardize our status as a real estate investment trust. Any transfer of
shares of beneficial interest including warrants or any security convertible
into shares of beneficial interest shall be void and have no effect if it: (1)
would create a direct or indirect ownership of shares of beneficial interest in
excess of the 9.8% ownership limit, (2) would result in our disqualification as
a real estate investment trust, including any transfer that results in the
shares of beneficial interest being owned by fewer than 100 persons or (3)
results in us being "closely held" within the meaning of Section 856(h) of the
Internal Revenue Code. The intended transferee will acquire no rights to the
shares of beneficial interest. The foregoing restrictions will not apply if our
Board of Trustees determines that it is no longer in our best interests to
attempt to qualify, or to continue to qualify, as a real estate investment
trust. In addition, the foregoing restrictions do not apply with respect to an
offeror that makes an all cash tender offer that has been accepted by at least
two-thirds of our outstanding shares.
    
 
SHARES OWNED IN EXCESS OF OWNERSHIP LIMIT
 
   
    Shares of beneficial interest owned, or deemed to be owned, or transferred
to a shareholder in excess of the 9.8% ownership limit will automatically be
exchanged for excess shares that will be transferred, by operation of law, to us
as trustee of a trust. The trust will be for the exclusive benefit of the
transferees to whom such shares of beneficial interest may be ultimately
transferred without violating the 9.8% ownership limit. While the excess shares
are held in trust:
    
 
    - they will not be entitled to vote;
 
    - they will not be considered for purposes of any shareholder vote or the
      determination of a quorum for such vote; and
 
    - except upon liquidation, they will not be entitled to participate in
      dividends or other distributions.
 
   
    If we pay to a proposed transferee any dividend or distribution of excess
shares before we discover that shares of beneficial interest have been
transferred in violation of the provisions of our declaration of trust, the
proposed transferee must repay such excess shares to us upon demand. The excess
shares are not treasury shares, but rather constitute a separate class of our
issued and outstanding shares of beneficial interest. At any time the excess
shares are held in trust by us, the original transferee-shareholder may transfer
the interest in the trust representing the excess shares to any individual
provided (1) such individual's ownership of the shares of beneficial interest
that were exchanged into the excess shares would be permitted under the 9.8%
ownership limit and (2) such individual pays a price that is less than or equal
to the price paid by the original transferee-shareholder for the shares of
    
 
                                       36
<PAGE>
   
beneficial interest that were exchanged for excess shares. If the transfer is
permitted, then immediately upon the transfer to the permitted transferee, the
excess shares will be automatically exchanged for shares of beneficial interest
of the class from which they were converted. If the foregoing transfer
restrictions are determined to be void or invalid by virtue of any legal
decision, statute, rule or regulation, then at our option, we may deem the
intended transferee of any excess shares (a) to have acted as an agent on our
behalf in acquiring the excess shares and (b) to hold the excess shares on our
behalf.
    
 
RIGHT TO PURCHASE EXCESS SHARES
 
   
    In addition to the foregoing transfer restrictions, for a period of 90 days
during the time any excess shares are held by us in trust, we have the right to
purchase all or any portion of the excess shares from the original
transferee-shareholder for the lesser of (1) the price paid for the shares of
beneficial interest by the original transferee-shareholder or (2) the market
price of the shares of beneficial interest on the date we exercise our option to
purchase. The market price will be determined in the manner set forth in our
declaration of trust. The 90-day period begins on the date of the violative
transfer if the original transferee-shareholder gives notice to us of the
transfer or, if no such notice is given, the date on which the Board of Trustees
determines that a violative transfer has been made.
    
 
   
    Every owner of more than 5% of the issued and outstanding common shares must
file a written notice with us containing the information specified in our
declaration of trust no later than January 30 of each year. Owners of 5% or less
of the issued and outstanding common shares may be required by the Internal
Revenue Code or regulations thereunder to file such notice. Upon demand by us,
each shareholder will be required to disclose to us in writing any information
with respect to the direct, indirect and constructive ownership of shares of
beneficial interest as the Board of Trustees deems necessary to comply with the
provisions of the Internal Revenue Code applicable to real estate investment
trusts, to comply with the requirements of any taxing authority or governmental
agency or to determine any such compliance.
    
 
   
    This ownership limitation may have the effect of preventing someone from
acquiring control of Gables Trust unless the Board of Trustees determines that
it is no longer in our best interest to maintain our real estate investment
trust status.
    
 
                                       37
<PAGE>
                    IMPORTANT PROVISIONS OF MARYLAND LAW AND
                      OUR DECLARATION OF TRUST AND BYLAWS
 
   
    The following is a summary of important provisions of Maryland law and our
declaration of trust and bylaws which affect us and you as a holder of
securities. The description below is intended only as a summary and is qualified
in its entirety by reference to Maryland General Corporation Law and our
declaration of trust and bylaws.
    
 
MARYLAND BUSINESS COMBINATION STATUTE
 
   
    Maryland law establishes special requirements with respect to business
combinations between Maryland corporations and interested shareholders unless
exemptions are applicable. Among other things, for a period of five years, the
law prohibits a merger and other specified or similar transactions between a
company and an interested shareholder, and after the end of the five-year
period, the law requires a supermajority vote for such transactions.
    
 
   
    When we refer to "interested shareholders," we mean all persons owning
beneficially, directly or indirectly, more than 10% of the outstanding voting
stock of the Maryland corporation. When we refer to "business combinations," we
mean any merger or similar transaction subject to a statutory vote and
additional transactions involving transfers of assets or securities in specified
amounts to interested shareholders or their affiliates. Unless an exemption is
available, transactions of these types may not be consummated between a Maryland
corporation and an interested shareholder or its affiliates for a period of five
years after the date on which the shareholder first became an interested
shareholder. Thereafter, the transaction may not be consummated unless
recommended by the board of directors and approved by the affirmative vote of at
least 80% of the votes entitled to be cast by all holders of outstanding voting
shares and 66 2/3% of the votes entitled to be cast by all holders of
outstanding voting shares other than the interested shareholder. A business
combination with an interested shareholder that is approved by the board of
directors of a Maryland corporation at any time before an interested shareholder
first becomes an interested shareholder is not subject to the special voting
requirements. An amendment to a Maryland corporation's charter electing not to
be subject to the foregoing requirements must be approved by the affirmative
vote of at least 80% of the votes entitled to be cast by all holders of
outstanding voting shares and 66 2/3% of the votes entitled to be cast by
holders of outstanding voting shares who are not interested shareholders. Any
such amendment is not effective until 18 months after the vote of shareholders
and does not apply to any business combination of a corporation with a
shareholder who was an interested shareholder on the date of the shareholder
vote.
    
 
MARYLAND CONTROL SHARE ACQUISITION STATUTE
 
   
    Maryland law provides that control shares of a Maryland real estate
investment trust acquired in a control share acquisition have no voting rights
except to the extent approved by a vote of two-thirds of the votes entitled to
be cast on the matter, excluding shares of beneficial interest owned by the
acquiror or by officers of trustees who are employees of the trust. When we
refer to "control shares," we mean voting shares of beneficial interest that, if
aggregated with all other such shares of beneficial interest previously acquired
by the acquiror or in respect of which the acquiror is able to exercise or
direct the exercise of voting power except solely by revocable proxy, would
entitle the acquiror to exercise voting power in electing trustees within one of
the following ranges of voting power: (a) one-fifth or more but less than
one-third, (b) one-third or more but less than a majority or (c) a majority of
all voting power. Control shares do not include shares of beneficial interest
that the acquiring person is then entitled to vote as a result of having
previously obtained shareholder approval. When we refer to "control share
acquisition," we mean the acquisition of control shares, subject to applicable
exceptions.
    
 
                                       38
<PAGE>
   
    A person who has made or proposes to make a control share acquisition may
compel the board of trustees to call a special meeting of shareholders to be
held within 50 days of demand to consider voting rights for the shares, upon
satisfaction of relevant conditions, including an undertaking to pay expenses.
If no request for a meeting is made, the trust may itself present the question
at any meeting of shareholders.
    
 
   
    If voting rights for control shares are not approved at the meeting or if
the acquiring person does not deliver an acquiring person statement as required
by the statute with respect to the control shares, then, subject to applicable
conditions and limitations, the trust may redeem any or all of the control
shares. The redemption price will be fair value determined, without regard to
the absence of voting rights for the control shares, as of the date of the last
control share acquisition by the acquiror or of any meeting of shareholders at
which the voting rights of such shares are considered and not approved. If
voting rights for control shares are approved at a shareholders meeting and the
acquiror becomes entitled to vote a majority of the shares of beneficial
interest entitled to vote, all other shareholders may exercise appraisal rights.
The fair value of the shares of beneficial interest as determined for purposes
of such appraisal rights may not be less than the highest price per share paid
by the acquiror in the control share acquisition.
    
 
    The control share acquisition statute does not apply to shares acquired in a
merger, consolidation or share exchange if the trust is a party to the
transaction, or to acquisitions approved or exempted by the declaration of trust
or bylaws of the trust.
 
    The business combination statute and the control share acquisition statute
could have the effect of discouraging offers to acquire us and of increasing the
difficulty of consummating any such offer.
 
LIMITATION OF SHAREHOLDER'S LIABILITY
 
   
    Under Maryland law, shareholders generally are not responsible for the
corporation's debts or obligations, and our declaration of trust specifically
provides that no shareholder of ours will be personally liable for any of our
obligations. Our bylaws further provide that we will indemnify each shareholder
against any claim or liability to which the shareholder may become subject by
reason of his or her being or having been a shareholder. In addition, we will
reimburse each shareholder for all legal and other expenses reasonably incurred
by him or her in connection with any such claim or liability. However, with
respect to (1) tort claims, (2) contractual claims where shareholder liability
is not so negated, (3) claims for taxes and (4) particular statutory liability,
the shareholder may, in some jurisdictions, including Texas, be personally
liable to the extent that such claims are not satisfied by us. Inasmuch as we
will carry public liability insurance that we consider adequate, any risk of
personal liability to shareholders is limited to situations in which our assets
plus our insurance coverage would be insufficient to satisfy the claims against
us and our shareholders.
    
 
LIMITATION OF TRUSTEES' AND OFFICERS' LIABILITY
 
    Under Maryland law, a real estate investment trust formed in Maryland is
permitted to limit, by provision in its declaration of trust, the liability of
trustees and officers so that none of its trustees or officers shall be liable
to it or to any shareholder for money damages except to the extent that:
 
   
    - the trustee or officer actually received an improper benefit in money,
      property or services for the amount of the benefit or profit in money,
      property or services actually received; or
    
 
    - a judgment or other final adjudication adverse to the trustee or officer
      is entered in a proceeding based on a finding in a proceeding that the
      trustee's or officer's action was the result of active and deliberate
      dishonesty and was material to the cause of action adjudicated in the
      proceeding.
 
                                       39
<PAGE>
    Our declaration of trust has incorporated the provisions of such law
limiting the liability of trustees and officers. Gables GP, Inc.'s articles of
incorporation contain similar provisions that are consistent with Texas law.
 
   
    Our bylaws require us to indemnify, to the full extent of Maryland law, any
present or former trustee or officer and such person's spouse and children who
is or was a party or threatened to be made a party to any proceeding by reason
of his or her service in that capacity, against all expenses, judgments, fines
and amounts paid in settlement actually and reasonably incurred by him or her in
connection with the proceeding, provided that we have received a written
affirmation by the person to be indemnified that he or she has met the standard
of conduct necessary for indemnification by us as authorized by our bylaws. Our
bylaws provide that we shall not be required to indemnify such person if:
    
 
    - it is established that (a) such person's act or omission was committed in
      bad faith or was the result of active or deliberate dishonesty, (b) such
      person actually received an improper personal benefit in money, property
      or services or (c) in the case of a criminal proceeding, such person had
      reasonable cause to believe that the Indemnitee's act or omission was
      unlawful;
 
    - the proceeding was initiated by such person;
 
    - such person received payment for such expenses pursuant to insurance or
      otherwise; or
 
    - the proceeding arises under Section 16 of the Securities Exchange Act.
 
    Pursuant to our bylaws, the person to be indemnified is required to repay
the amount paid or reimbursed by us if it shall ultimately be determined that
the standard of conduct was not met. Our bylaws also permit us to provide such
other and further indemnification or payment or reimbursement of expenses as may
be permitted by the Maryland General Corporation Law or to which the person to
be indemnified may be entitled. Gables GP, Inc.'s bylaws contain similar
provisions that are consistent with Texas law.
 
INDEMNIFICATION AGREEMENTS
 
   
    We have entered into indemnification agreements with each of our trustees
and officers. The indemnification agreements require, among other things, that
we indemnify our trustees and officers to the fullest extent permitted by law
and advance to our trustees and officers all related expenses, subject to
reimbursement if it is subsequently determined that indemnification is not
permitted. Under these agreements, we must also indemnify and advance all
expenses incurred by our trustees and officers seeking to enforce their rights
under the indemnification agreements and cover our trustees and officers under
our directors' and officers' liability insurance. Although the form of
indemnification agreement offers substantially the same scope of coverage
afforded by our declaration of trust and our bylaws, the indemnification
agreement provides greater assurance to our trustees and officers that
indemnification will be available. As a contract, our Board of Trustees and/or
our shareholders cannot unilaterally modify the indemnification agreement in the
future to eliminate the rights it provides.
    
 
                                       40
<PAGE>
                     FEDERAL INCOME TAX CONSIDERATIONS AND
                        CONSEQUENCES OF YOUR INVESTMENT
 
   
    The following is a general summary of the material federal income tax
considerations and consequences associated with an investment in the securities.
The following discussion is not exhaustive of all possible tax considerations
and is not tax advice. Moreover, this summary does not deal with all tax aspects
or consequences that might be relevant to a particular prospective
securityholder in light of his/her personal circumstances; nor does it deal with
particular types of securityholders that are subject to special treatment under
the Internal Revenue Code, such as insurance companies, financial institutions
and broker-dealers. The Internal Revenue Code provisions governing the federal
income tax treatment of real estate investment trusts are highly technical and
complex, and this summary is qualified in its entirety by the applicable
Internal Revenue Code provisions, rules and regulations promulgated thereunder,
and administrative and judicial interpretations thereof. The following
discussion is based on current law and on representations from us concerning our
compliance with the requirements for qualification as a real estate investment
trust.
    
 
    WE URGE YOU, AS A PROSPECTIVE INVESTOR, TO CONSULT YOUR OWN TAX ADVISOR WITH
RESPECT TO THE SPECIFIC FEDERAL, STATE, LOCAL, FOREIGN AND OTHER TAX
CONSEQUENCES TO YOU OF THE PURCHASE, HOLDING AND SALE OF OUR SECURITIES.
 
FEDERAL INCOME TAXATION
 
   
    In the opinion of our tax counsel, Goodwin, Procter & Hoar LLP, commencing
with our first taxable year ended December 31, 1994, we have been organized in
conformity with the requirements for qualification as a real estate investment
trust under the Internal Revenue Code, and our method of operation will enable
us to continue to meet the requirements for qualification and taxation as a real
estate investment trust under the Internal Revenue Code, provided that we have
operated and continue to operate in accordance with various assumptions and
factual representations made by us concerning our business, properties and
operations. We may not, however, have met or continue to meet such requirements.
Qualification as a real estate investment trust depends upon us having met and
continuing to meet the various requirements imposed under the Internal Revenue
Code through actual operating results, as discussed below. In rendering its
opinion to Gables, Goodwin, Procter & Hoar LLP has relied on our representations
regarding our operations and has not and will not review these operating
results. No assurance can be given that actual operating results have met or
will continue to meet these requirements.
    
 
   
    If we have qualified and continue to qualify for taxation as a real estate
investment trust, we generally will not be subject to federal corporate income
taxes on that portion of our ordinary income or capital gain that is currently
distributed to shareholders. The real estate investment trust provisions of the
Internal Revenue Code generally allow a real estate investment trust to deduct
dividends paid to its shareholders. This deduction for dividends paid to
shareholders substantially eliminates the federal double taxation of investment
earnings that C corporations would be required to pay. When we use the term
"double taxation," we refer to taxation of corporate income at two levels,
taxation at the corporate level when the corporation must pay tax on the income
it has earned and taxation again at the shareholder level when the shareholder
pays taxes on the distributions receives the corporation's income in the way of
dividends. Additionally, a real estate investment trust may elect to retain and
pay taxes on a designated amount of its net long-term capital gains, in which
case the shareholders of the real estate investment trust will include their
proportionate share of the undistributed long-term capital gains in income and
receive a credit or refund for their share of the tax paid by the real estate
investment trust.
    
 
                                       41
<PAGE>
   
    Even if we qualify for taxation as a real estate investment trust, we will
continue to be subject to federal income tax, as follows:
    
 
    - First, we will be taxed at regular corporate rates on our undistributed
      real estate investment trust taxable income, including undistributed net
      capital gains.
 
   
    - Second, we may be subject to the alternative minimum tax.
    
 
    - Third, if we have net income from the sale or other disposition of
      foreclosure property that is held primarily for sale to customers in the
      ordinary course of business or other non-qualifying income from
      foreclosure property, we will be subject to tax at the highest corporate
      rate on such income. Foreclosure property is, in general, any real
      property and any personal property incident to such real property acquired
      through foreclosure or deed in lieu of foreclosure.
 
    - Fourth, if we have net income from prohibited transactions, such income
      will be subject to a 100% tax. Prohibited transactions are, in general,
      sales or other dispositions of property other than foreclosure property
      held primarily for sale to customers in the ordinary course of business.
 
    - Fifth, if we should fail to satisfy either the 75% or 95% gross income
      test but have nonetheless maintained our qualification as a real estate
      investment trust because other requirements have been met, we will be
      subject to a 100% tax on the net income attributable to the greater of the
      amount by which we fail the 75% or 95% test, multiplied by a fraction
      intended to reflect our profitability.
 
    - Sixth, if we fail to distribute during each year at least the sum of (a)
      85% of our ordinary income for such year, (b) 95% of our capital gain net
      income for such year and (c) any undistributed taxable income from prior
      periods, we will be subject to a 4% excise tax on the excess of such
      required distribution over the amounts actually distributed.
 
   
    - Seventh, if we should acquire any asset from a C corporation in a
      carryover-basis transaction and we subsequently recognize gain on the
      disposition of such asset during the ten-year period beginning on the date
      on which we acquired the asset, then, to the extent of any built-in gain,
      such gain will be subject to tax at the highest regular corporate rate,
      pursuant to guidelines issued by the Internal Revenue Service. Built-in
      gain means the excess of (a) the fair market value of the asset as of the
      beginning of the applicable recognition period over (b) the adjusted basis
      in such asset as of the beginning of such recognition period. A C
      corporation is a corporation generally subject to full corporate-level
      tax.
    
 
REQUIREMENTS FOR QUALIFICATION
 
   
    We elected to be taxable as a real estate investment trust for federal
income tax purposes for our taxable year ended December 31, 1994. In order to
have so qualified, we must have met and continue to meet the requirements
discussed below, relating to our organization, sources of income, nature of
assets and distributions of income to shareholders.
    
 
   
    ORGANIZATIONAL REQUIREMENTS.  The Internal Revenue Code defines a real
estate investment trust as a corporation, trust or association that meets the
following conditions:
    
 
   
(1) is managed by one or more trustees or directors,
    
 
(2) the beneficial ownership of which is evidenced by transferable shares or by
    transferable certificates of beneficial interest,
 
   
(3) would be taxable as a domestic corporation but for the real estate
    investment trust requirements,
    
 
   
(4) is neither a financial institution nor an insurance company subject to
    applicable provisions of the Internal Revenue Code,
    
 
                                       42
<PAGE>
(5) the beneficial ownership of which is held by 100 or more persons, and
 
   
(6) during the last half of each taxable year, five or fewer individuals do not
    own, directly or indirectly, more than 50% in value of the outstanding
    stock, taking into account the applicable attribution rules.
    
 
   
    In addition, other tests, described below, regarding the nature of income
and assets of the real estate investment trust also must be satisfied. The Code
provides that conditions (1) through (4), inclusive, must be met during the
entire taxable year. Condition (5) must be met during at least 335 days of a
taxable year of 12 months, or during a proportionate part of a taxable year of
less than 12 months. Conditions (5) and (6) will not apply until after the first
taxable year for which an election is made to be taxed as a real estate
investment trust. For purposes of conditions (5) and (6), pension funds and
particular other tax-exempt entities are treated as individuals, subject to an
exception in the case of condition (6) that looks through the fund or entity to
actual participants of the fund or the entity to its beneficial owners in
determining the number of owners of the outstanding stock.
    
 
   
    Our declaration of trust currently includes restrictions regarding transfers
of common shares and preferred shares, which restrictions are intended, among
other things, to assist us in continuing to satisfy conditions (5) and (6). In
rendering its opinion that we are organized and operated in a manner that has
allowed us to qualify as a real estate investment trust, Goodwin, Procter & Hoar
LLP is relying on our representations that the ownership of our common shares
and preferred shares will satisfy conditions (5) and (6). There can be no
assurance, however, that the restrictions in our declaration of trust will, as a
matter of law, preclude us from failing to satisfy these conditions or that a
transfer in violation of these restrictions would not cause us to fail these
conditions.
    
 
    In addition, a corporation may not elect to become a real estate investment
trust unless its taxable year is the calendar year. We have a calendar year
taxable year.
 
   
    If a real estate investment trust owns a qualified real estate investment
trust subsidiary, the Internal Revenue Code provides that the qualified real
estate investment trust subsidiary is disregarded for federal income tax
purposes. Thus, all assets, liabilities and items of income, deduction and
credit of the qualified real estate investment trust subsidiary are treated as
assets, liabilities and such items of the real estate investment trust itself.
When we use the term "qualified real estate investment trust subsidiary," we
mean a corporation in which all of its shares of beneficial interest are held by
the real estate investment trust. Gables GP, Inc., the general partner of Gables
Realty Limited Partnership, and other entities organized to serve as the general
partner of special purpose limited partnerships are qualified real estate
investment trust subsidiaries. Thus, all of the assets, liabilities and items of
income, deduction and credit of Gables GP, Inc. and the other qualified real
estate investment trust subsidiaries will be treated as our assets and
liabilities and our items of income, deduction and credit. Unless the context
requires otherwise, all references to "we," "us" and "our Company" in this
"Federal Income Tax Considerations and Consequences of Your Investment" section,
refer to Gables Trust and its qualified real estate investment trust
subsidiaries.
    
 
   
    In the case of a real estate investment trust that is a partner in a
partnership, regulations issued by the United States Treasury Department provide
that the real estate investment trust will be deemed to own its proportionate
share of the assets of the partnership and will be deemed to be entitled to the
income of the partnership attributable to such share. A real estate investment
trust's proportional share of the assets of the partnership will be determined
based on the real estate investment trust's capital interest in the partnership.
In addition, the character of the assets and gross income of the partnership
shall retain the same character in the hands of the real estate investment trust
for purposes of Section 856 of the Internal Revenue Code, including satisfying
the gross income tests and asset tests. Thus, our proportionate share of the
assets, liabilities and items of income of Gables Realty Limited Partnership and
any other entity taxable as a partnership for federal income tax purposes in
which we hold an interest will be treated as our assets and liabilities and our
items of income for purposes of
    
 
                                       43
<PAGE>
   
applying the requirements described herein. The assets, liabilities and items of
income of Gables Realty Limited Partnership include Gables Realty Limited
Partnership's share of the assets and liabilities and items of income with
respect to any partnership in which it holds an interest.
    
 
    INCOME TESTS.  To maintain qualification as a real estate investment trust,
two gross income requirements must be satisfied annually.
 
   
    - First, at least 75% of our gross income, excluding gross income from
      prohibited transactions, for each taxable year must be derived directly or
      indirectly from investments relating to real property or mortgages on real
      property including rents from real property and, in particular
      circumstances, interest or from particular types of temporary investments.
    
 
    - Second, at least 95% of our gross income for each taxable year must be
      derived from such real property investments and from dividends, interest
      and gain from the sale or disposition of stock or securities or from any
      combination of the foregoing. For purposes of this test, gross income
      excludes gross income from prohibited transactions.
 
       Additionally, with respect to each of our tax years beginning on or
       before January 1, 1997, short-term gain from the sale or other
       disposition of stock or securities, gain from prohibited transactions and
       gain from the sale or other disposition of real property held for less
       than four years apart from involuntary conversions and sales of
       foreclosure property must have represented less than 30% of our gross
       income including gross income from prohibited transactions for each such
       taxable year.
 
   
       Rents received or deemed to be received by us will qualify as rents from
       real property in satisfying the gross income requirements for a real
       estate investment trust described above only if the following conditions
       are met.
    
 
   
    - Rents received generally must not be based in whole or in part on the
      income or profits derived from any person.
    
 
   
    - Rents received must not be from a related party tenant. A tenant is a
      related party tenant if the real estate investment trust, directly or
      indirectly, actually or constructively owns 10% or more of such tenant.
    
 
   
    - Rents attributable to personal property that is leased in connection with
      a lease of real property must not be greater than 15% of total rent
      received under the lease. If so, the portion of rent attributable to the
      personal property will not qualify as rents from real property.
    
 
   
    - The real estate investment trust generally must not operate or manage the
      property or furnish or render services to tenants. However, the real
      estate investment trust may:
    
 
   
     - provide services that are usually or customarily rendered in connection
       with the rental of a room or other space for occupancy only and are not
       otherwise considered rendered to the occupant;
    
 
   
     - provide or furnish non-customary services through an independent
       contractor if the independent contractor is adequately compensated and
       the real estate investment trust derives no income from the independent
       contractor; and
    
 
   
     - for taxable years beginning after August 5, 1997, provide non-customary
       services with respect to its properties if the income from the provision
       of such services with respect to any particular property does not exceed
       1% of all amounts received by the real estate investment trust from such
       property.
    
 
                                       44
<PAGE>
    We have not charged, and do not anticipate charging, rent that is based in
whole or in part on the income or profits of any person. We have not derived,
and do not anticipate deriving, rent attributable to personal property leased in
connection with real property that exceeds 15% of the total rents.
 
   
    We have provided and will provide services with respect to the multifamily
apartment communities. We believe that the services with respect to our
communities that have been and will be provided by us are usually or customarily
rendered in connection with the rental of space for occupancy only and are not
otherwise rendered to particular tenants; or, for tax years beginning after
August 5, 1997, income from the provision of other kinds of services with
respect to a given property has not and will not exceed 1% of all amounts
received by us from such property. Therefore, we believe that the provision of
such services has not and will not cause rents received with respect to our
communities to fail to qualify as rents from real property. We believe that
services with respect to our communities that we believe may not be provided by
us directly without jeopardizing the qualification of rent as rents from real
property have been and will be performed by independent contractors, which do
not include the management companies owned by Gables Realty Limited Partnership.
    
 
   
    Generally the management companies owned by Gables Realty Limited
Partnership receive fees in consideration of the performance of property
management services with respect to properties owned by third parties. Any such
fee income is taxable to the management company that provided the services.
Gables Realty Limited Partnership may have received and may continue to receive
fees in consideration of the performance of property management services with
respect to properties not owned entirely by Gables Realty Limited Partnership. A
portion of such fees corresponding to that portion of a property owned by a
third party will not qualify under the 75% or 95% gross income tests.
    
 
   
    Gables Realty Limited Partnership also has received and may continue to
receive other types of income with respect to the properties it owns that will
not qualify for the 75% or 95% gross income tests, including rent with respect
to some of the apartment units leased to particular management companies owned
by Gables Realty Limited Partnership, which constitutes nonqualifying rent from
related party tenants. In addition, interest payments on some of the notes of
the management companies held by Gables Realty Limited Partnership and dividends
on Gables Realty Limited Partnership's stock in the management companies will
not qualify under the 75% gross income test. We believe, however, that the
aggregate amount of such fees and other nonqualifying income in any taxable year
will not cause us to exceed the limits on nonqualifying income under the real
estate investment trust gross income tests.
    
 
   
    If we fail to satisfy one or both of the 75% or 95% gross income test for
any taxable year, we may nevertheless qualify as a real estate investment trust
for that year if we are eligible for relief under the Internal Revenue Code.
These relief provisions generally will be available if:
    
 
    - our failure to meet these tests was due to reasonable cause and not due to
      willful neglect;
 
    - we attach a schedule of the sources of our income to our federal income
      tax return; and
 
    - any incorrect information on the schedule is not due to fraud with intent
      to evade tax.
 
   
    It is not possible, however, to state whether, in all circumstances, we
would be entitled to the benefit of these relief provisions. For example, if we
fail to satisfy the gross income tests because nonqualifying income that we
intentionally incur exceeds the limits on such income, the Internal Revenue
Service could conclude that our failure to satisfy the tests was not due to
reasonable cause. As discussed above in "Federal Income Tax Considerations and
Consequences of Your Investment-Federal income taxation," even if these relief
provisions apply, a tax would be imposed with respect to the excess net income.
No similar mitigation provision provides relief if we failed the 30% gross
income test in a taxable year beginning on or before January 1, 1997, and any
such failure to qualify would have caused us to fail to qualify as a real estate
investment trust. See the discussion below on the
    
 
                                       45
<PAGE>
consequences of failing to qualify as a real estate investment trust in "Federal
Income Tax Considerations and Consequences of Your Investment-Failure to
qualify."
 
    ASSET TESTS.  At the close of each quarter of our taxable year, we also must
satisfy three tests relating to the nature and diversification of our assets.
 
    - First, at least 75% of the value of our total assets must be represented
      by real estate assets, cash, cash items and government securities.
 
    - Second, no more than 25% of our total assets may be represented by
      securities other than those in the 75% asset class.
 
    - Third, of the investments included in the 25% asset class, the value of
      any one issuer's securities owned by us may not exceed 5% of the value of
      our total assets, and we may not own more than 10% of any one issuer's
      outstanding voting securities.
 
   
    Gables Realty Limited Partnership owns 100% of the nonvoting stock and 1% of
the voting stock of particular property management companies. The management
companies owned by Gables Realty Limited Partnership do not qualify as qualified
real estate investment trust subsidiaries. By virtue of our ownership of units
of beneficial interest in Gables Realty Limited Partnership, we will be
considered to own our pro rata share of the stock of the management companies.
Neither we nor Gables Realty Limited Partnership, however, owns more than 1% of
the voting securities of any management company owned by Gables Realty Limited
Partnership. In addition, we and our senior management do not believe that our
pro rata share of the value of the securities of any of the management companies
owned by Gables Realty Limited Partnership exceeds 5% of the total value of our
assets. Our belief is based in part upon our analysis of the estimated value of
the securities of the management companies owned by Gables Realty Limited
Partnership relative to the estimated value of the other assets owned by Gables
Realty Limited Partnership. We have not obtained any independent appraisals to
support this conclusion. There can be no assurance that the Internal Revenue
Service might not contend that the value of such securities of a management
company owned by Gables Realty Limited Partnership held by our Company through
Gables Realty Limited Partnership exceeds the 5% value limitation.
    
 
   
    The 5% test referred to above generally must be met for any quarter in which
we acquire securities of an issuer. Thus, the 5% value requirement must be
satisfied not only on the date we acquire equity and debt securities of the
management companies owned by Gables Realty Limited Partnership, but also each
time we increase our ownership of such securities of the management companies,
including as a result of increasing our interest in Gables Realty Limited
Partnership as limited partners exercise their redemption rights. Although we
plan to take steps to ensure that we satisfy the 5% value test for any quarter
with respect to which retesting occurs, such steps may not always be successful
or may require a reduction in our overall interest in a management company owned
by Gables Realty Limited Partnership.
    
 
    After initially meeting the asset tests at the close of any quarter, we will
not lose our status as a real estate investment trust for failure to satisfy the
asset tests at the end of a later quarter solely by reason of changes in asset
values. If the failure to satisfy the asset tests results from an acquisition of
securities or other property during a quarter, the failure can be cured by
disposition of sufficient nonqualifying assets within 30 days after the close of
that quarter. We intend to maintain and believe that we have maintained adequate
records of the value of our assets to ensure compliance with the asset tests and
to take such other actions within 30 days after the close of any quarter as may
be required to cure any noncompliance.
 
    ANNUAL DISTRIBUTION REQUIREMENTS.  In order to be taxed as a real estate
investment trust, we are required to distribute dividends, other than capital
gain dividends, to our shareholders in an amount at least equal to
 
                                       46
<PAGE>
   
    (a) the sum of (1) 95% of our real estate investment trust taxable income,
       which is computed without regard to the dividends-paid deduction and our
       capital gain, and (2) 95% of the net income, if any, from foreclosure
       property in excess of the special tax on income from foreclosure
       property, minus
    
 
    (b) the sum of particular items of noncash income.
 
   
    Such distribution must be paid in the taxable year to which it relates, or
in the following taxable year if declared before we timely file our federal
income tax return for such year and if paid on or before the first regular
dividend payment after such declaration. Capital gain dividends are not included
in the calculation to determine whether we satisfy the above-described
distribution requirement. In general, a capital gain dividend is a dividend
attributable to net capital gain recognized by us and properly designated as
such.
    
 
   
    Even if we satisfy the foregoing distribution requirements, to the extent
that we do not distribute all of our net capital gain or real estate investment
trust taxable income as adjusted, we will be subject to tax thereon at regular
capital gains or ordinary corporate tax rates. Furthermore, if we should fail to
distribute during each calendar year at least the sum of
    
 
    (a) 85% of our ordinary income for that year,
 
    (b) 95% of our capital gain net income for that year, and
 
    (c) any undistributed taxable income from prior periods,
 
   
    we would be subject to a 4% excise tax on the excess of such required
distribution over the amounts actually distributed. In addition, during our
recognition period, if we dispose of any asset subject to the rules regarding
built-in gain, pursuant to guidance issued by the Internal Revenue Service, we
will be required to distribute at least 95% of any after tax built-in gain
recognized on the disposition of the asset. As stated above, the term
"built-in-gain" refers to the excess of (a) the fair market value of the asset
as of the beginning of the applicable recognition period over (b) the adjusted
basis in such asset as of the beginning of such recognition period.
    
 
   
    We believe that we have made and intend to continue to make timely
distributions sufficient to satisfy the annual distribution requirements. In
this regard, Gables Realty Limited Partnership's partnership agreement
authorizes Gables GP, Inc., as general partner, to take such steps as may be
necessary to cause Gables Realty Limited Partnership to distribute to its
partners an amount sufficient to permit us to meet these distribution
requirements.
    
 
    It is expected that our real estate investment trust taxable income has been
and will be less than our cash flow due to the allowance of depreciation and
other noncash charges in computing real estate investment trust taxable income.
Accordingly, we anticipate that we will generally have sufficient cash or liquid
assets to enable us to satisfy the 95% distribution requirement. It is possible,
however, that we, from time to time, may not have sufficient cash or other
liquid assets to meet the 95% distribution requirement or to distribute such
greater amount as may be necessary to avoid income and excise taxation, due to
timing differences between (a) the actual receipt of income and the actual
payment of deductible expenses and (b) the inclusion of such income and the
deduction of such expenses in arriving at our taxable income, or as a result of
nondeductible expenses such as principal amortization or capital expenditures in
excess of noncash deductions. In the event that such timing differences occur,
we may find it necessary to arrange for borrowings or, if possible, pay taxable
stock dividends in order to meet the dividend requirement.
 
   
    Under some circumstances, we may be able to rectify a failure to meet the
distribution requirement for a year by paying dividends to shareholders in a
later year, which may be included in our deduction for dividends paid for the
earlier year. We will refer to such dividends as "deficiency dividends." Thus,
we may be able to avoid being taxed on amounts distributed as deficiency
dividends.
    
 
                                       47
<PAGE>
We will, however, be required to pay interest based upon the amount of any
deduction taken for deficiency dividends.
 
   
    EARNINGS AND PROFITS.  The existence of undistributed earnings and profits
of a non-real estate
investment trust predecessor corporation at the close of the taxable year
generally will preclude a successor corporation from qualifying to be taxed as a
real estate investment trust. In connection with our initial public offering, we
acquired the assets of Wood Properties, Inc. We believe that as of the time of
our acquisition of the assets of Wood Properties, Wood Properties had no
earnings and profits for federal income tax purposes. Our belief is based upon a
review of Wood Properties' tax returns, as well as a review of the minute books
of Wood Properties for such periods. Nothing came to our attention during the
course of such reviews that would cause us to believe that Wood Properties had
undistributed C corporation earnings and profits. If, as a result of an
examination of Wood Properties' returns by the Internal Revenue Service, the
Internal Revenue Service determines that Wood Properties had undistributed
earnings and profits at the time of our acquisition of its assets, we believe
that distributions to shareholders in 1994 in excess of current earnings and
profits likely would have been sufficient to distribute any such accumulated
earnings and profits that carried over from Wood Properties. In the event that
1994 distributions were insufficient to distribute any such earnings and
profits, and we were unable to utilize the deficiency dividend procedures in the
United States Treasury Department regulations, we would fail to qualify as a
real estate investment trust.
    
 
FAILURE TO QUALIFY
 
    If we fail to qualify for taxation as a real estate investment trust in any
taxable year and the relief provisions do not apply, we will be subject to tax
on our taxable income at regular corporate rates, including any applicable
alternative minimum tax. Distributions to shareholders in any year in which we
fail to qualify will not be deductible by us nor will they be required to be
made. In such event, to the extent of current or accumulated earnings and
profits, all distributions to shareholders will be dividends, taxable as
ordinary income, and subject to limitations of the Internal Revenue Code,
corporate distributees may be eligible for the dividends-received deduction.
Unless we are entitled to relief under specific statutory provisions, we also
will be disqualified from taxation as a real estate investment trust for the
four taxable years following the year during which qualification was lost. It is
not possible to state whether in all circumstances we would be entitled to such
statutory relief. For example, if we fail to satisfy the gross income tests
because nonqualifying income that we intentionally incur exceeds the limit on
such income, the Internal Revenue Service could conclude that our failure to
satisfy the tests was not due to reasonable cause.
 
TAXATION OF UNITED STATES SHAREHOLDERS AND POTENTIAL TAX CONSEQUENCES OF THEIR
INVESTMENT IN THE SECURITIES
 
   
    When we refer to a United States shareholder, we mean a holder of common
shares or preferred shares that is for federal income tax purposes
    
 
    - an individual who is a citizen or resident of the United States,
 
    - a corporation created or organized in or under the laws of the United
      States, any state thereof or the District of Columbia, or
 
    - a partnership, trust or estate treated as a domestic partnership, trust or
      estate.
 
    For any taxable year for which we qualify for taxation as a real estate
investment trust, amounts distributed to taxable United States Shareholders will
be taxed as follows.
 
                                       48
<PAGE>
   
    DISTRIBUTIONS GENERALLY.  Distributions other than capital gain dividends to
United States shareholders will be taxable as dividends to the extent of our
current or accumulated earnings and profits as determined for federal income tax
purposes. For purposes of determining whether distributions are out of current
or accumulated earnings and profits, our earnings and profits will be allocated
first to any of our outstanding preferred shares and then to our common shares.
Such dividends will be taxable to the holders as ordinary income and will not be
eligible for the dividends-received deduction for corporations. To the extent
that we make a distribution to a United States shareholder in excess of current
or accumulated earnings and profits, the distribution will be treated first as a
tax-free return of capital with respect to the shares, reducing the United
States shareholder's tax basis in the shares, and the distribution in excess of
a United States shareholder's tax basis in the shares will be taxable as gain
realized from the sale of the shares. Dividends declared by our Company in
October, November or December of any year payable to a shareholder of record on
a specified date in any such month shall be treated as both paid by us and
received by the shareholder on December 31 of the year, provided that the
dividend is actually paid by us during January of the following calendar year.
United States shareholders may not include on their own federal income tax
returns any of our tax losses.
    
 
   
    The Internal Revenue Service will deem us to have sufficient earnings and
profits to treat as a dividend any distribution by us up to the amount required
to be distributed in order to avoid imposition of the 4% excise tax discussed in
"Federal Income Tax Considerations and Consequences of Your Investment--Federal
income taxation" above. Moreover, any deficiency dividend will be treated as an
ordinary or capital gain dividend, as the case may be, regardless of our
earnings and profits. As a result, shareholders may be required to treat
particular distributions that would otherwise result in a tax-free return of
capital as taxable dividends.
    
 
   
    CAPITAL GAIN DIVIDENDS.  Dividends to United States shareholders that are
properly designated by us as capital gain dividends will be treated as long-term
capital gains, to the extent they do not exceed our actual net capital gains,
for the taxable year without regard to the period for which the shareholder has
held his stock. However, corporate shareholders may be required to treat up to
20% of particular capital gain dividends as ordinary income. Capital gain
dividends are not eligible for the dividends-received deduction for
corporations.
    
 
   
    RETAINED CAPITAL GAINS. A real estate investment trust may elect to retain,
rather than distribute, its net long-term capital gains received during the
year. To the extent designated by the real estate investment trust in a notice
to its shareholders, the real estate investment trust will pay the income tax on
such gains, and the real estate investment trust shareholders must include their
proportionate share of the undistributed long-term capital gains so designated
in income. Each real estate investment trust shareholder will be deemed to have
paid its share of the tax paid by the real estate investment trust, which will
be credited or refunded to the shareholder. The basis of each shareholder's real
estate investment trust shares will be increased by its proportionate amount of
the undistributed long-term capital gains, net of the tax paid by the real
estate investment trust, included in such shareholder's long-term capital gains.
    
 
   
    PASSIVE ACTIVITY LOSS AND INVESTMENT INTEREST LIMITATIONS.  Distributions,
including deemed distributions of undistributed long-term capital gains, from
our Company and gain from the disposition of the securities will not be treated
as passive activity income, and therefore shareholders may not be able to apply
any passive losses against such income. Dividends from our Company, to the
extent they do not constitute a return of capital, will generally be treated as
investment income for purposes of the investment income limitation on the
deductibility of investment interest. However, net capital gain from the
disposition of the securities or capital gain dividends, including deemed
distributions of undistributed long-term capital gains, generally will be
excluded from investment income.
    
 
                                       49
<PAGE>
    SALE OF THE SECURITIES.  Upon the sale or exchange of the securities, the
holder will generally recognize gain or loss equal to the difference between the
amount realized on such sale and the tax basis of such securities. Assuming such
securities are held as a capital asset, such gain or loss will be a long-term
capital gain or loss if the securities have been held for more than one year.
However, any loss recognized by a holder on the sale of common shares or
preferred shares held for not more than six months and with respect to which
capital gains were required to be included in such holder's income will be
treated as a long-term capital loss to the extent of the amount of such capital
gains so included.
 
   
    TREATMENT OF TAX-EXEMPT SECURITY HOLDERS.  Distributions, including deemed
distributions of undistributed long-term capital gains, from our Company to a
tax-exempt employee pension trust or other domestic tax-exempt shareholder
generally will not constitute unrelated business taxable income unless the
shareholder has borrowed to acquire or carry its common shares or preferred
shares. However, qualified trusts that hold more than 10% by value of the shares
of particular real estate investment trusts may be required to treat a specified
percentage of these distributions, including deemed distributions of
undistributed long-term capital gains, as unrelated business taxable income. The
percentage of any real estate investment trust dividend, including deemed
distributions of undistributed long-term capital gains, treated as unrelated
business taxable income is equal to the ratio of (1) the unrelated business
taxable income earned by the real estate investment trust and treating the real
estate investment trust as if it were a qualified trust and therefore subject to
tax on unrelated business taxable income to (2) the total gross income, less
particular associated expenses, of the real estate investment trust. An
exception applies where the ratio set forth in the preceding sentence is less
than 5% for any year. For these purposes, a qualified trust is any trust
described in section 401(a) of the Internal Revenue Code and exempt from tax
under section 501(a) of the Internal Revenue Code.
    
 
   
    The requirement that a percentage of dividends be treated as unrelated
business taxable income will apply only if (a) the real estate investment trust
would not qualify as such for federal income tax purposes but for the
application of an exception to the five or fewer requirement applicable to
shares held by qualified trusts that looks through to the actual participants in
the qualified trust to determine the number of owners and (b) the real estate
investment trust is predominantly held by qualified trusts. A real estate
investment trust is predominantly held by qualified trusts if either (a) a
single qualified trust holds more than 25% by value of the real estate
investment trust interests or (b) one or more qualified trusts, each owning more
than 10% by value of the real estate investment trust interests, hold in the
aggregate more than 50% of the real estate investment trust interests.
    
 
   
    Distributions by Gables Realty Limited Partnership to a tax-exempt holder of
debt securities will generally not constitute unrelated business taxable income
unless the acquisition of such debt securities is debt financed within the
meaning of section 514(c) of the Internal Revenue Code.
    
 
TAXATION OF HOLDERS OF DEBT SECURITIES AND POTENTIAL TAX CONSEQUENCES OF THEIR
INVESTMENT
IN THE DEBT SECURITIES
 
   
    STATED INTEREST AND MARKET DISCOUNT.  Holders of debt securities will be
required to include stated interest on the debt securities in gross income for
federal income tax purposes in accordance with their methods of accounting for
tax purposes. Purchasers of debt securities should be aware that the holding and
disposition of debt securities may be affected by the market discount provisions
of the Internal Revenue Code. These rules generally provide that if a holder of
a debt instrument purchases it at a market discount and thereafter recognizes
gain on a disposition of the debt instrument, including a gift or payment on
maturity, the lesser of such gain or appreciation, in the case of a gift, and
the portion of the market discount that accrued while the debt instrument was
held by such holder will be treated as ordinary interest income at the time of
the disposition. For this purpose, a purchase at a market discount includes a
purchase after original issuance at a price below the debt instrument's stated
principal amount. The market discount rules also provide that a holder who
acquires a debt instrument
    
 
                                       50
<PAGE>
   
at a market discount and who does not elect to include such market discount in
income on a current basis may be required to defer a portion of any interest
expense that may otherwise be deductible on any indebtedness incurred or
maintained to purchase or carry such debt instrument until the holder disposes
of the debt instrument in a taxable transaction.
    
 
   
    A holder of a debt instrument acquired at a market discount may elect to
include the market discount in income as the discount thereon accrues, either on
a straight line basis or, if elected, on a constant interest rate basis. The
current inclusion election, once made, applies to all market discount
obligations acquired by such holder on or after the first day of the first
taxable year to which the election applies and may not be revoked without the
consent of the Securities and Exchange Commission or the Internal Revenue
Service. If a holder of a debt security elects to include market discount in
income in accordance with the preceding sentence, the foregoing rules with
respect to the recognition of ordinary income on a sale or particular other
dispositions of such debt security and the deferral of interest deductions on
indebtedness related to such debt security would not apply.
    
 
   
    AMORTIZABLE BOND PREMIUM.  Generally, if the tax basis of an obligation held
as a capital asset exceeds the amount payable at maturity of the obligation,
such excess may constitute amortizable bond premium that the holder may elect to
amortize under the constant interest rate method and deduct the amortized
premium over the period from the holder's acquisition date to the obligation's
maturity date. A holder who elects to amortize bond premium must reduce the tax
basis in the related obligation by the amount of the aggregate deductions
allowable for amortizable bond premium.
    
 
    The amortizable bond premium deduction is treated as an offset to interest
income on the related security for federal income tax purposes. Each prospective
purchaser is urged to consult his tax advisor as to the consequences of the
treatment of such premium as an offset to interest income for federal income tax
purposes.
 
   
    DISPOSITION.  In general, a holder of a debt security will recognize gain or
loss upon the sale, exchange, redemption, payment upon maturity or other taxable
disposition of the debt security. The gain or loss is measured by the difference
between (a) the amount of cash and the fair market value of property received
and (b) the holder's tax basis in the debt security as increased by any market
discount previously included in income by the holder and decreased by any
amortizable bond premium deducted over the term of the debt security. However,
the amount of cash and the fair market value received excludes cash or other
property attributable to the payment of accrued interest not previously included
in income, which amount will be taxable as ordinary income. Subject to the
market discount and amortizable bond premium rules above, any such gain or loss
will generally be long-term capital gain or loss, provided the debt security was
a capital asset in the hands of the holder and had been held for more than one
year.
    
 
BACKUP WITHHOLDING ON SECURITIES
 
    Under the backup withholding rules, a domestic holder of securities may be
subject to backup withholding at the rate of 31% with respect to interest or
dividends paid on, and gross proceeds from the sale of, the securities unless
such holder (a) is a corporation or comes within other specific exempt
categories and, when required, demonstrates this fact or (b) provides a correct
taxpayer identification number, certifies as to no loss of exemption from backup
withholding and otherwise complies with applicable requirements of the backup
withholding rules. A holder of securities who does not provide us with his
current taxpayer identification number may be subject to penalties imposed by
the Commissioner of the Internal Revenue Service. Any amount paid as backup
withholding will be creditable against the holder's income tax liability.
 
   
    We will report to holders of securities and the Internal Revenue Service the
amount of any interest or dividends paid and any amount withheld with respect to
the securities during the calendar year.
    
 
                                       51
<PAGE>
OTHER TAX CONSIDERATIONS
 
   
    EFFECT OF TAX STATUS OF GABLES REALTY LIMITED PARTNERSHIP ON REAL ESTATE
INVESTMENT TRUST QUALIFICATION. Substantially all of our investments are through
Gables Realty Limited Partnership. Gables Realty Limited Partnership may involve
special tax considerations. Such considerations include
    
 
   
    - the allocations of income and expense items of Gables Realty Limited
      Partnership, which could affect the computation of our taxable income,
    
 
   
    - the status of Gables Realty Limited Partnership as a partnership as
      opposed to an association taxable as a corporation for income tax
      purposes, and
    
 
   
    - the taking of actions by Gables Realty Limited Partnership that could
      adversely affect our qualifications as a real estate investment trust.
    
 
   
    In addition, Gables Realty Limited Partnership owns properties through
subsidiary partnerships. These partnerships have been structured in a manner
that is intended to qualify them for taxation as partnerships for federal income
tax purposes. If Gables Realty Limited Partnership or any other partnership in
which Gables Realty Limited Partnership has an interest were treated as an
association taxable as a corporation, we would fail to qualify as a real estate
investment trust for a number of reasons.
    
 
   
    TAX ALLOCATIONS WITH RESPECT TO THE PROPERTIES.  When property is
contributed to a partnership in exchange for an interest in the partnership, the
partnership generally takes a carryover basis in that property for tax purposes
equal to the adjusted basis of the contributing partner in the property, rather
than a basis equal to the fair market value of the property at the time of
contribution. Pursuant to section 704(c) of the Internal Revenue Code, income,
gain, loss and deduction attributable to such contributed property must be
allocated in a manner such that the contributing partner is charged with, or
benefits from, respectively, the unrealized gain or unrealized loss associated
with the property at the time of the contribution. The amount of such unrealized
gain or unrealized loss is generally equal to the difference between the fair
market value of the contributed property at the time of contribution and the
adjusted tax basis of such property at the time of contribution. We will refer
to this allocation as the "book-tax difference." Such allocations are solely for
federal income tax purposes and do not affect the book capital accounts or other
economic or legal arrangements among the partners.
    
 
   
    Gables Realty Limited Partnership was formed by way of contributions of
appreciated property, including some of the multifamily apartment communities or
interests therein. Consequently, Gables Realty Limited Partnership's partnership
agreement requires tax allocations to be made in a manner consistent with
section 704(c) of the Internal Revenue Code. The Treasury regulations under
section 704(c) of the Internal Revenue Code provide partnerships with a choice
of several methods of accounting for book-tax differences for property
contributed on or after December 21, 1993, including the retention of the
traditional method that was available under prior law or the election of
particular alternative methods. Gables Realty Limited Partnership has elected
the traditional method of section 704(c) allocations. Under the traditional
method, which is the least favorable method from our perspective, the carryover
basis of contributed interests in the multifamily apartment communities in the
hands of Gables Realty Limited Partnership could cause us (a) to be allocated
lower amounts of depreciation deductions for tax purposes than would be
allocated to us if all our communities were to have a tax basis equal to their
fair market value at the time of the contribution and (b) to be allocated
taxable gain in the event of a sale of such contributed interests in our
communities in excess of the economic or book income allocated to us as a result
of such sale, with a corresponding benefit to the other partners in Gables
Realty Limited Partnership. These allocations possibly could cause us to
recognize taxable income in excess of cash proceeds, which might adversely
affect our ability to comply with real estate investment trust distribution
requirements. However, we do not anticipate that this adverse effect will occur.
    
 
                                       52
<PAGE>
   
    Interests in the multifamily apartment communities purchased by Gables
Realty Limited Partnership, other than in exchange for interests in Gables
Realty Limited Partnership, simultaneously with or subsequent to our admission
to Gables Realty Limited Partnership acquired an initial tax basis equal to
their fair market value. Thus, section 704(c) of the Internal Revenue Code will
not apply to such interests.
    
 
   
    MANAGEMENT COMPANIES. A portion of the amounts to be used to fund
distributions to shareholders is expected to come from the management companies
owned by Gables Realty Limited Partnership, through dividends on stock of these
management companies held by Gables Realty Limited Partnership and interest on
the debt securities of these companies held by Gables Realty Limited
Partnership. In general, the management companies owned by Gables Realty Limited
Partnership conduct activities, such as property management for third parties,
that generate nonqualifying income for purposes of the real estate investment
trust income tests described above. The management companies will not qualify as
real estate investment trusts and will pay federal, state and local income taxes
on their taxable incomes at normal corporate rates. We anticipate that,
initially, deductions for interest and amortization will largely offset the
otherwise taxable income of the management companies owned by Gables Realty
Limited Partnership, but there can be no assurance that this will be the case or
that the Internal Revenue Service will not challenge such deductions. Moreover,
such deductions may not be available for any additional management companies
owned by Gables Realty Limited Partnership, if any, established by us. Any
federal, state or local income taxes that the management companies owned by
Gables Realty Limited Partnership are required to pay will reduce the cash
available for distribution by us to our shareholders.
    
 
   
    As described above, the value of the equity and debt securities of a
management company held by us cannot exceed 5% of the value of our assets at a
time when a holder of units in Gables Realty Limited Partnership exercises his
redemption right or we otherwise are considered to acquire additional securities
of a management company owned by Gables Realty Limited Partnership. See "Federal
Income Tax Considerations and Considerations of Your Investment-Requirements for
qualification." This limitation may restrict the ability of a management company
owned by Gables Realty Limited Partnership to increase the size of its
respective business unless the value of our assets is increasing at a
commensurate rate.
    
 
SPECIAL TAX CONSIDERATIONS OF NON-UNITED STATES SHAREHOLDERS AND POTENTIAL TAX
CONSEQUENCES OF THEIR INVESTMENT IN THE SECURITIES
 
   
    The rules governing federal income taxation of nonresident alien
individuals, foreign corporations, foreign partnerships and other foreign
shareholders are complex and no attempt will be made herein to provide more than
a summary of such rules. IF YOU ARE A PROSPECTIVE NON-UNITED STATES SHAREHOLDER,
YOU SHOULD CONSULT WITH YOUR OWN TAX ADVISORS TO DETERMINE THE IMPACT OF
FEDERAL, STATE AND LOCAL INCOME TAX LAWS WITH REGARD TO AN INVESTMENT BY YOU IN
THE SECURITIES, INCLUDING ANY REPORTING REQUIREMENTS.
    
 
   
    DISTRIBUTIONS NOT ATTRIBUTABLE TO GAIN FROM THE SALE OR EXCHANGE OF A UNITED
STATES REAL PROPERTY INTEREST. Distributions to non-United States shareholders
that are not attributable to gain from sales or exchanges by us of United States
real property interests and are not designated by us as capital gains dividends
will be treated as dividends of ordinary income to the extent that they are made
out of our current or accumulated earnings and profits. Such distributions
ordinarily will be subject to a withholding tax equal to 30% of the gross amount
of the distribution unless an applicable tax treaty reduces or eliminates that
tax. However, if income from the investment in the common shares or preferred
shares is treated as effectively connected with the non-United States
shareholder's conduct of a United States trade or business, the non-United
States shareholder generally will be subject to federal income tax at graduated
rates, in the same manner as United States shareholders are taxed with respect
to such distributions. In the case of a non-United States shareholder that is a
non-United States
    
 
                                       53
<PAGE>
   
corporation, the holder may also be subject to the 30% branch profits tax.
Distributions in excess of our current and accumulated earnings and profits will
not be taxable to a shareholder to the extent that such distributions do not
exceed the adjusted basis of the shareholder's common shares or preferred
shares, but rather will reduce the adjusted basis of such shares. To the extent
that such distributions in excess of current and accumulated earnings and
profits exceed the adjusted basis of a non-United States shareholder's shares of
common shares or preferred shares, such distributions will give rise to tax
liability if the non-United States shareholder otherwise would be subject to tax
on any gain from the sale or disposition of his common shares or preferred
shares.
    
 
    DISTRIBUTIONS ATTRIBUTABLE TO GAIN FROM THE SALE OR EXCHANGE OF A UNITED
STATES REAL PROPERTY INTEREST. For any year in which we qualify as a real estate
investment trust, distributions that are attributable to gain from sales or
exchanges by us of United States real property interests will be taxed to a
non-United States shareholder under the provisions of the Foreign Investment in
Real Property Tax Act of 1980. Under the Real Property Tax Act, distributions
attributable to gain from sales of United States real property interests are
taxed to a non-United States shareholder as if such gain were effectively
connected with United States business. Non-United States shareholders thus would
be taxed at the normal capital gain rates applicable to United States
shareholders, subject to applicable alternative minimum tax and a special
alternative minimum tax in the case of nonresident alien individuals.
Distributions subject to the Real Property Tax Act also may be subject to a 30%
branch profits tax in the hands of a non-United States corporate shareholder not
entitled to treaty relief or exemption.
 
    WITHHOLDING OBLIGATIONS FROM DISTRIBUTIONS TO FOREIGN
STOCKHOLDERS.  Although tax treaties may reduce our withholding obligations, we
generally will be required to withhold from distributions to non-United States
shareholders, and remit to the Internal Revenue Service, (a) 35% of designated
capital gain dividends, or, if greater, 35% of the amount of any distributions
that could be designated as capital gain dividends and (b) 30% of ordinary
dividends paid out of earnings and profits. In addition, if we designate prior
distributions as capital gain dividends, subsequent distributions, up to the
amount of such prior distributions, will be treated as capital gain dividends
for purposes of withholding. A distribution in excess of our earnings and
profits will be subject to 30% dividend withholding if at the time of the
distribution it cannot be determined whether the distribution will be in an
amount in excess of our current or accumulated earnings and profits. If the
amount of tax withheld by our Company with respect to a distribution to a
non-United States shareholder exceeds the shareholder's United States tax
liability with respect to such distribution, the non-United States shareholder
may file for a refund of such excess from the Internal Revenue Service.
Furthermore, the United States Treasury Department has issued final Treasury
regulations governing information reporting and certification procedures
regarding withholding and backup withholding on certain amounts paid to
non-United States shareholders. These withholding regulations, which will apply
to covered payments after December 31, 1999, may alter the procedure for
claiming the benefits of an income treaty.
 
   
    SALES OF COMMON SHARES OR PREFERRED SHARES BY A NON-UNITED STATES
SHAREHOLDER.  Gain recognized by a non-United States shareholder upon a sale of
his common shares or preferred shares generally will not be taxed under the
Foreign Investment in Real Property Tax Act of 1980 if we are a domestically
controlled real estate investment trust. A domestically controlled real estate
investment trust is defined generally as a real estate investment trust in which
at all times during a specified testing period less than 50% in value of the
stock was held directly or indirectly by non-United States persons. It is
currently anticipated that we will be a domestically controlled real estate
investment trust, and, therefore, sales of common shares or preferred shares
will not be subject to taxation under the Real Property Tax Act. However,
because the common shares and preferred shares will be traded publicly, we may
not continue to be a domestically controlled real estate investment trust.
Furthermore, gain not subject to the Real Property Tax Act will be taxable to a
non-United States shareholder if (a) investment in the common shares or
preferred shares is effectively connected with the non-United States
shareholder's United States trade or business, in which case the non-United
States shareholder
    
 
                                       54
<PAGE>
   
will be subject to the same treatment as United States shareholders with respect
to such gain, or (b) the non-United States shareholder is a nonresident alien
individual who was present in the United States for 183 days or more during the
taxable year and other conditions apply, in which case the nonresident alien
individual will be subject to a 30% tax on the individual's capital gains. If
the gain on the sale of common shares or preferred shares were to be subject to
taxation under the Real Property Tax Act, the non-United States shareholder will
be subject to the same treatment as United States shareholders with respect to
such gain. The non-United States shareholder may, however, be subject to
applicable alternative minimum tax, a special alternative minimum tax in the
case of nonresident alien individuals and the possible application of the 30%
branch profits tax in the case of Non-United States corporations. In addition, a
purchaser of common shares or preferred shares subject to taxation under the
Real Property Tax Act would generally be required to deduct and withhold a tax
equal to 10% of the amount realized on the disposition by a non-United States
shareholder. Any amount withheld would be creditable against the non-United
States shareholder's Foreign Investment in Real Property Tax Act of 1980 tax
liability. See "--Withholding obligations from distributions to foreign
shareholders" of this section for a discussion of the withholding regulations.
    
 
STATE AND LOCAL TAX
 
   
    Our Company and its shareholders may be subject to state and local tax in
various states and localities, including those in which it or they transact
business, own property or reside. The tax treatment of our Company and the
shareholders in such jurisdictions may differ from the federal income tax
treatment described above. Consequently, as a prospective investor, you should
consult your own tax advisors regarding the effect of state and local tax laws
on an investment in our securities.
    
 
                                       55
<PAGE>
                              PLAN OF DISTRIBUTION
 
   
    Gables Trust may sell preferred shares, common shares and warrants. Gables
Realty Limited Partnership may sell debt securities to or through one or more
underwriters or dealers for public offering and sale by or through them,
directly to one or more individual, institutional or other purchasers, through
agents or through a combination of any such methods of sale. Any such
underwritten offering may be on a best efforts or a firm commitment basis. We
may also make direct sales to investors through subscription rights distributed
to our shareholders on a pro rata basis, which may or may not be transferrable.
In connection with any distribution of subscription rights to shareholders, if
all of the underlying securities are not subscribed for, we may then sell the
unsubscribed securities directly to third parties or may engage the services of
one or more underwriters, dealers or agents, including standby underwriters, to
sell the unsubscribed securities to third parties.
    
 
   
    The distribution of the securities may be effected from time to time in one
or more transactions (1) at a fixed price or prices, which may be changed, (2)
at market prices prevailing at the time of sale, (3) at prices related to such
prevailing market prices, or (4) at negotiated prices. Any of the prices may
represent a discount from the prevailing market prices.
    
 
    In connection with the sale of the securities, underwriters or agents may
receive compensation from us or from purchasers of the securities, for whom they
may act as agents, in the form of discounts, concessions or commissions.
Underwriters may sell the securities to or through dealers, and such dealers may
receive compensation in the form of discounts, concessions or commissions from
the underwriters and/or commissions from the purchasers for whom they may act as
agents. Underwriters, dealers and agents that participate in the distribution of
the securities may be deemed to be underwriters under the Securities Act, and
any discounts or commissions they receive from us and any profit on the resale
of securities they realize may be deemed to be underwriting discounts and
commissions under the Securities Act. The applicable prospectus supplement will,
where applicable:
 
    - identify any such underwriter or agent,
 
    - describe any compensation in the form of discounts, concessions,
      commissions or otherwise received from us by each such underwriter or
      agent and in the aggregate to all underwriters and agents,
 
    - identify the amounts underwritten, and
 
    - identify the nature of the underwriter's obligation to take the
      securities.
 
   
    Unless otherwise specified in the related prospectus supplement, each series
of securities will be a new issue with no established trading market, other than
the common shares which are listed on the New York Stock Exchange. Any common
shares sold pursuant to a prospectus supplement will be listed on the New York
Stock Exchange, subject to official notice of issuance. We may elect to list any
series of debt securities or preferred shares, respectively, on an exchange, but
we are not obligated to do so. It is possible that one or more underwriters may
make a market in a series of securities, but such underwriters will not be
obligated to do so and may discontinue any market making at any time without
notice. Therefore, no assurance can be given as to the liquidity of, or the
trading market for, any series of debt securities, preferred shares or warrants.
    
 
    Until the distribution of the securities is completed, rules of the
Securities and Exchange Commission may limit the ability of any underwriters and
selling group members to bid for and purchase the securities. As an exception to
these rules, underwriters are permitted to engage in some transactions that
stabilize the price of the securities. Such transactions consist of bids or
purchases for the purpose of pegging, fixing or maintaining the price of the
securities.
 
                                       56
<PAGE>
   
    If any underwriters create a short position in the securities in connection
with an offering whereby they sell more securities than are set forth on the
cover page of the applicable prospectus supplement, the underwriters may reduce
that short position by purchasing the securities in the open market.
    
 
    The lead underwriters may also impose a penalty bid on other underwriters
and selling group members participating in an offering. This means that if the
lead underwriters purchase securities in the open market to reduce the
underwriters' short position or to stabilize the price of the securities, they
may reclaim the amount of any selling concession from the underwriters and
selling group members who sold those securities as part of the offering.
 
    In general, purchases of a security for the purpose of stabilization or to
reduce a short position could cause the price of the security to be higher than
it might be in the absence of such purchases. The imposition of a penalty bid
might also have an effect on the price of a security to the extent that it were
to discourage resales of the security before the distribution is completed.
 
    We do not make any representation or prediction as to the direction or
magnitude of any effect that the transactions described above might have on the
price of the securities. In addition, we do not make any representation that
underwriters will engage in such transactions or that such transactions, once
commenced, will not be discontinued without notice.
 
    Under agreements into which we may enter, underwriters, dealers and agents
who participate in the distribution of the securities may be entitled to
indemnification by us against some liabilities, including liabilities under the
Securities Act.
 
   
    Underwriters, dealers and agents may engage in transactions with us, perform
services for us or be our tenants in the ordinary course of business.
    
 
    If so indicated in the applicable prospectus supplement, we will authorize
underwriters or other persons acting as our agents to solicit offers by
institutions to purchase the securities from us at the public offering price set
forth in such prospectus supplement pursuant to delayed delivery contracts
providing the payment and delivery on the date or dates stated in such
prospectus supplement. Institutions with which such contracts, when authorized,
may be made include commercial and savings banks, insurance companies, pension
funds, investment companies, educational and charitable institutions and others,
but in all cases we must approve such institutions. The obligations of any
purchaser under any such contracts will be subject to the condition that the
purchase of the securities shall not at the time of delivery be prohibited under
the laws of the jurisdiction to which such purchaser is subject. The
underwriters and such other agents will not have any responsibility in respect
of the validity or performance of such contracts.
 
   
    If so indicated in the applicable prospectus supplement, we will authorize
underwriters or other persons acting as our agents to solicit offers by
particular institutions to purchase debt securities from Gables Realty Limited
Partnership at the public offering price set forth in such prospectus supplement
pursuant to delayed delivery contracts providing for payment and delivery on the
date or dates stated in such prospectus supplement. Each delayed delivery
contract will be for an amount no less than, and the aggregate principal amounts
of debt securities sold pursuant to delayed delivery contracts shall be not less
nor more than, the respective amounts stated in the applicable prospectus
supplement. Institutions with which such contracts, when authorized, may be made
include commercial and savings banks, insurance companies, pension funds,
investment companies, educational and charitable institutions and others, but
will in all cases be subject to our approval. The obligations of any purchaser
under any such contract will be subject to the conditions that (a) the purchase
of the debt securities shall not at the time of delivery be prohibited under the
laws of any jurisdiction in the United States to which such purchaser is
subject, and (b) if the debt securities are being sold to underwriters, Gables
Realty Limited Partnership shall have sold to such underwriters the total
principal amount of the debt securities less the principal amount thereof
covered by Gables Realty Limited Partnership Contracts.
    
 
                                       57
<PAGE>
The underwriters and such other agents will not have any responsibility in
respect of the validity or performance of such contracts.
 
    To comply with applicable state securities laws, the securities offered
hereby will be sold, if necessary, in such jurisdictions only through registered
or licensed brokers or dealers. In addition, securities may not be sold in some
states unless they have been registered or qualified for sale in the applicable
state or an exemption from the registration or qualification requirement is
available and is complied with.
 
                                 LEGAL MATTERS
 
    Particular legal matters, including the legality of the securities, will be
passed upon for us by Goodwin, Procter & Hoar LLP, Boston, Massachusetts.
 
                                    EXPERTS
 
    The financial statements and schedules incorporated by reference in this
prospectus and elsewhere in this registration statement have been audited by
Arthur Andersen LLP, independent public accountants, as indicated in their
reports with respect thereto, and are included herein in reliance upon the
authority of said firm as experts in giving said reports.
 
                                       58
<PAGE>
- --------------------------------------------------------------------------------
- --------------------------------------------------------------------------------
 
    You should rely on the information incorporated by reference or contained in
this prospectus or any supplement. We have not authorized anyone else to provide
you with different or additional information. We are not making an offer of
these securities in any state where the offer is not permitted. You should not
assume that the information in this prospectus or any supplement is accurate as
of any date other than the date on the front of those documents.
 
                            ------------------------
 
                               TABLE OF CONTENTS
 
   
<TABLE>
<S>                                      <C>
Risk Factors...........................          2
About This Prospectus and Where You Can
  Find More Information................          8
Gables Trust and Gables Operating
  Partnership..........................         10
Use of Proceeds........................         10
Ratios of Earnings to Fixed Charges....         11
Ratios of Earnings to Combined Fixed
  Charges and Preferred Dividends......         11
Description of Debt Securities.........         11
Description of Preferred Shares........         26
Description of Common Shares...........         33
Description of Warrants................         35
Limits on Ownership of Shares of
  Beneficial Interest..................         36
Important Provisions of Maryland Law
  and Our Declaration of Trust and
  Bylaws...............................         38
Federal Income Tax Considerations and
  Consequences of Your Investment......         41
Plan of Distribution...................         56
Legal Matters..........................         58
Experts................................         58
</TABLE>
    
 
   
                                  $500,000,000
                            GABLES RESIDENTIAL TRUST
                                PREFERRED SHARES
                                 COMMON SHARES
                                    WARRANTS
    
 
                                  $300,000,000
 
                             GABLES REALTY LIMITED
                                  PARTNERSHIP
                                DEBT SECURITIES
 
                             ---------------------
 
                                   PROSPECTUS
 
                             ---------------------
 
                                 April   , 1999
 
- --------------------------------------------------------------------------------
- --------------------------------------------------------------------------------
<PAGE>
   
                                    PART II
                     INFORMATION NOT REQUIRED IN PROSPECTUS
    
 
ITEM 14. OTHER EXPENSES OF ISSUANCE AND DISTRIBUTION.
 
   
    The following table sets forth the estimated fees and expenses payable by
Gables Trust and Gables Realty Limited Partnership in connection with the
issuance and distribution of the securities registered hereby. All amounts are
estimated except the registration fee.
    
 
<TABLE>
<S>                                                                         <C>
Registration fee (net)....................................................  $ 155,037
Printing and duplicating expenses.........................................     10,000
Legal fees and expenses...................................................     50,000
Accounting fees and expenses..............................................      5,000
Blue sky fees and expenses................................................      5,000
Trustee Fees..............................................................      5,000
Miscellaneous.............................................................     10,000
                                                                            ---------
Total.....................................................................  $ 240,037
                                                                            ---------
                                                                            ---------
</TABLE>
 
ITEM 15. INDEMNIFICATION OF TRUSTEES AND OFFICERS.
 
   
    Gables Trust's declaration of trust provides limitations on the liability of
the Gables Trust's trustees and officers for monetary damages to Gables Trust.
The declaration of trust and the bylaws obligate Gables Trust to indemnify its
trustees and officers, and permit Gables Trust to indemnify its employees and
other agents, against particular liabilities incurred in connection with their
service in such capacities. These provisions could reduce the legal remedies
available to Gables Trust and the shareholders against these individuals.
    
 
   
    Gables Trust's bylaws require it to indemnify, to the full extent of
Maryland law, any present or former trustee or officer and such person's spouse
and children who is or was a party or threatened to be made a party to any
proceeding by reason of his or her service in that capacity, against all
expenses, judgments, fines and amounts paid in settlement actually and
reasonably incurred by him or her in connection with the proceeding, provided
that Gables Trust shall have received a written affirmation by such person that
he or she has met the standard of conduct necessary for indemnification by
Gables Trust as authorized by the bylaws. We will refer to the person to be
indemnified as the "indemnitee." Gables Trust shall not be required to indemnify
an indemnitee if (a) it is established that (1) the indemnitee's act or omission
was committed in bad faith or was the result of active or deliberate dishonesty,
(2) the indemnitee actually received an improper personal benefit in money,
property or services or (3) in the case of a criminal proceeding, the indemnitee
had reasonable cause to believe that the indemnitee's act or omission was
unlawful, (b) the proceeding was initiated by the indemnitee, (c) the indemnitee
received payment for such expenses pursuant to insurance or otherwise or (d) the
proceeding arises under Section 16 of the Securities Exchange Act. Pursuant to
the bylaws, the indemnitee is required to repay the amount paid or reimbursed by
Gables Trust if it shall ultimately be determined that the standard of conduct
was not met. Gables Trust's bylaws permit Gable Trust to provide such other and
further indemnification or payment or reimbursement of expenses as may be
permitted by the Maryland General Corporation Law or to which the indemnitee may
be entitled. The bylaws of Gables GP, Inc., a Texas corporation and wholly-owned
subsidiary of Gables Trust and the general partner of Gables Realty Limited
Partnership, contain similar provisions that are consistent with Texas law.
    
 
   
    Each of Gables Trust's officers and trustees has entered into an
indemnification agreement with Gables Trust, Gables Realty Limited Partnership
and Gables GP, Inc. The indemnification agreements require, among other matters,
that Gables Trust, Gables Realty Limited Partnership and Gables GP, Inc.
indemnify Gables Trust's officers and trustees to the fullest extent permitted
by law and
    
 
                                      II-1
<PAGE>
   
advance to Gables Trust's officers and trustees all related expenses, subject to
reimbursement if it is subsequently determined that indemnification is not
permitted. Gables Trust must also indemnify and advance all expenses incurred by
Company's officers and trustees seeking to enforce their rights under the
indemnification agreements and cover Gables Trust's officers and trustees under
Gables Trust's trustees' and officers' liability insurance. Although the form of
indemnification agreement offers substantially the same scope of coverage
afforded by law, it provides assurance to trustees and officers that
indemnification will be available because such contracts cannot be modified
unilaterally in the future by the Board of Trustees or the shareholders to
eliminate the rights they provide.
    
 
ITEM 16. EXHIBITS.
 
   
<TABLE>
<CAPTION>
EXHIBIT NO.                                               DESCRIPTION
- -----------  -----------------------------------------------------------------------------------------------------
<C>          <S>
 
      4.1    Amended and Restated Declaration of Trust of Gables Trust (incorporated herein by reference to Gables
             Trust's Registration Statement on Form S-11 (File No. 33-70570), as amended).
 
      4.2    Articles Supplementary to Gables Trust's Amended and Restated Declaration of Trust creating a series
             of Preferred Shares of beneficial interest, par value $.01 per share, called the 8.30% Series A
             Cumulative Redeemable Preferred Shares (incorporated herein by reference to Exhibit 4.1 to Gables
             Trust's Current Report on Form 8-K dated July 24, 1997 (File No. 1-12590)).
 
      4.3    Articles of Amendment to Gables Trust's Amended and Restated Declaration of Trust (incorporated
             herein by reference to Gables Trust's Quarterly Report on Form 10-Q for the quarter ended June 30,
             1998 (File No. 1-12590)).
 
      4.4    Articles Supplementary to Gables Trust's Amended and Restated Declaration of Trust creating a series
             of Preferred Shares of beneficial interest, par value $.01 per share, called the 5.00% Series Z
             Cumulative Redeemable Preferred Shares (incorporated herein by reference to Gables Trust's Quarterly
             Report on Form 10-Q for the quarter ended June 30, 1998 (File No. 1-12590)).
 
      4.5    Articles Supplementary to Gables Trust's Amended and Restated Declaration of Trust creating a series
             of Preferred Shares of beneficial interest, par value $.01 per share, called the 8.625% Series B
             Cumulative Redeemable Preferred Shares (incorporated herein by reference to Exhibit 4.1 to Gables
             Trust's Current Report on Form 8-K dated November 12, 1998 (File No. 1-12590)).
 
      4.6    Second Amended and Restated Bylaws of Gables Trust (incorporated herein by reference to Exhibit 3.1
             to Gables Trust's Registration Statement on Form 8-A/A-2 (File No. 1-12590)).
 
      4.7    Fourth Amended and Restated Agreement of Limited Partnership of Gables Realty Limited Partnership
             (incorporated herein by reference to Exhibit 4.2 to Gables Trust's Current Report on Form 8-K dated
             November 12, 1998 (File No. 1- 12590)).
 
      4.8    Indenture, dated as of March 23, 1998, between Gables Realty Limited Partnership and First Union
             National Bank (incorporated herein by reference to Exhibit 4.1 to Gables Realty Limited Partnership's
             Report on Form 8-K dated March 23, 1998 (File No. 000-22683)).
</TABLE>
    
 
                                      II-2
<PAGE>
   
<TABLE>
<CAPTION>
EXHIBIT NO.                                               DESCRIPTION
- -----------  -----------------------------------------------------------------------------------------------------
<C>          <S>
      4.9    Supplemental Indenture No. 1, dated March 23, 1998, between Gables Realty Limited Partnership and
             First Union National Bank (incorporated herein by reference to Exhibit 4.2 to the Gables Realty
             Limited Partnership's Report on Form 8-K dated March 23, 1998 (File No. 000-22683)).
 
      4.10   Supplemental Indenture No. 2, dated September 30, 1998, between Gables Realty Limited Partnership and
             First Union National Bank (incorporated herein by reference to Exhibit 4.2 to Gables Realty Limited
             Partnership's Report on Form 8-K dated October 5, 1998 (File No. 000-22683)).
 
      4.11   Supplemental Indenture No. 3, dated October 5, 1998, between Gables Realty Limited Partnership and
             First Union National Bank (incorporated herein by reference to Exhibit 4.2 to Gables Realty Limited
             Partnership's Report on Form 8-K dated October 8, 1998 (File No. 000-22683)).
 
      4.12   Form of Senior Debt Security (included in Exhibit No. 4.8).
 
      4.13   Indenture for Subordinated Debt Securities (incorporated herein by reference to Exhibit 4.7 to Gables
             Trust's and Gables Realty Limited Partnership's Registration Statement on Form S-3 (File No.
             333-30093)).
 
      4.14   Form of Subordinated Debt Security (included in Exhibit No. 4.13)
 
 *    5.1    Opinion of Goodwin, Procter & Hoar LLP as to the legality of the securities and interests being
             registered.
 
      8.1    Opinion of Goodwin, Procter & Hoar LLP as to certain tax matters.
 
     12.1    Calculation of Ratios of Earnings to Fixed Charges and Combined Fixed Charges and Preferred
             Dividends.
 
     23.1    Consent of Arthur Andersen LLP, Independent Public Accountants.
 
 *   23.2    Consent of Goodwin, Procter & Hoar LLP (included as part of Exhibits 5.1 and 8.1 hereto).
 
 *   24.1    Powers of Attorney.
 
     25.1    Statement of Eligibility and Qualification of Senior Trustee (incorporated herein by reference to
             Exhibit 25.1 to Gables Trust's and Gables Realty Limited Partnership's Registration Statement on Form
             S-3 (File No. 333-30093)).
 
     25.2    Statement of Eligibility and Qualification of Subordinate Trustee (incorporated herein by reference
             to Exhibit 25.2 to Gables Trust's and Gables Realty Limited Partnership's Registration Statement on
             Form S-3 (File No. 333-30093)).
</TABLE>
    
 
- ------------------------
 
*   Previously filed.
 
                                      II-3
<PAGE>
ITEM 17. UNDERTAKINGS.
 
(a) The undersigned registrants hereby undertake:
 
    (1) To file, during any period in which offers or sales are being made, a
       post-effective amendment to this registration statement:
 
        (i) To include any prospectus required by Section 10(a)(3) of the
            Securities Act of 1933;
 
        (ii) To reflect in the prospectus any acts or events arising after the
             effective date of the registration statement (or the most recent
             post-effective amendment thereof) which, individually or in the
             aggregate, represent a fundamental change in the information set
             forth in the registration statement; notwithstanding the foregoing,
             any increase or decrease in volume of securities offered (if the
             total dollar value of securities offered would not exceed that
             which was registered) and any deviation from the low or high end of
             the estimated offering range may be reflected in the form of
             prospectus filed with the Commission pursuant to Rule 424(b) if, in
             the aggregate, the changes in volume and price represent no more
             than a 20% change in the maximum aggregate offering price set forth
             in "Calculation of Registration Fee" table in the effective
             registration statement; and
 
       (iii) To include any material information with respect to the plan of
             distribution not previously disclosed in the registration statement
             or any material change to such information in the registration
             statement;
 
    (2) That, for the purpose of determining any liability under the Securities
       Act of 1933, each such post-effective amendment shall be deemed to be a
       new registration statement relating to the securities offered therein,
       and the offering of such securities at that time shall be deemed to be
       the initial BONA FIDE offering thereof; and
 
   
    (3) To remove from registration by means of a post-effective amendment any
       of the securities being registered which remain unsold at the termination
       of the offering.
    
 
(b) The undersigned registrants hereby undertake that, for purposes of
    determining any liability under the Securities Act of 1933, each filing of
    the respective registrant's annual report pursuant to Section 13(a) or 15(d)
    of the Securities Exchange Act that is incorporated by reference in the
    registration statement shall be deemed to be a new registration statement
    relating to the securities offered therein, and the offering of such
    securities at that time shall be deemed to be the initial BONA FIDE offering
    thereof.
 
(c) The undersigned registrants hereby undertake to supplement the prospectus,
    after the expiration of the subscription period, to set forth the results of
    the subscription offer, the transactions by the underwriters during the
    subscription period, the amount of unsubscribed securities to be purchased
    by the underwriters, and the terms of any subsequent reoffering thereof. If
    any public offering by the underwriters is to be made on terms differing
    from those set forth on the cover page of the prospectus, a post-effective
    amendment will be filed to set forth the terms of such offering.
 
(d) The undersigned registrant hereby undertakes to deliver or cause to be
    delivered with the prospectus, to each person to whom the prospectus is sent
    or given, the latest annual report, to security holders that is incorporated
    by reference in the prospectus and furnished pursuant to and meeting the
    requirements of Rule 14a-3 or Rule 14c-3 under the Securities Exchange Act
    of 1934; and, where interim financial information required to be presented
    by Article 3 of Regulation S-X is not set forth in the prospectus, to
    deliver, or cause to be delivered to each person to whom the prospectus is
    sent or given, the latest quarterly report that is specifically incorporated
    by reference in the prospectus to provide such interim financial
    information.
 
                                      II-4
<PAGE>
(e) Insofar as indemnification for liabilities arising under the Securities Act
    of 1933 may be permitted to directors, officers and controlling persons of
    the registrants pursuant to the provisions described under Item 15 above, or
    otherwise, the registrant has been advised that in the opinion of the
    Securities and Exchange Commission such indemnification is against public
    policy as expressed in the Securities Act of 1933 and is, therefore,
    unenforceable. In the event that a claim for indemnification against such
    liabilities (other than the payment by the respective registrant of expenses
    incurred or paid by a director, officer, or controlling person of the
    registrant in the successful defense of any action, suit or proceeding) is
    asserted by such director, officer or controlling person in connection with
    the securities being registered, such registrant will, unless in the opinion
    of its counsel the matter has been settled by controlling precedent, submit
    to a court of appropriate jurisdiction the question whether such
    indemnification by it is against public policy as expressed in the
    Securities Act of 1933 and will be governed by the final adjudication of
    such issue.
 
(f) The undersigned registrant hereby undertakes to file an application for the
    purpose of determining the eligibility of the trustee to act under
    subsection (a) of Section 310 of the Trust Indenture Act in accordance with
    the rules and regulations prescribed by the Commission under Section
    305(b)(2) of the Act.
 
                                      II-5
<PAGE>
                                   SIGNATURES
 
   
    Pursuant to the requirements of the Securities Act of 1933, the registrants
certify that they have reasonable grounds to believe that they meet all of the
requirements for filing on Form S-3 and have duly caused this Pre-Effective
Amendment No. 3 to the Registration Statement to be signed on their behalf by
the undersigned, thereunto duly authorized, in the City of Atlanta, State of
Georgia on this       day of April, 1999.
    
 
<TABLE>
<S>                             <C>  <C>
                                GABLES RESIDENTIAL TRUST
 
                                By:           /s/ MARVIN R. BANKS, JR.
                                     -----------------------------------------
                                                Marvin R. Banks, Jr.
                                              CHIEF FINANCIAL OFFICER
 
                                GABLES REALTY LIMITED PARTNERSHIP
 
                                By:     Gables GP, Inc., as General Partner
 
                                By:           /s/ MARVIN R. BANKS, JR.
                                     -----------------------------------------
                                                Marvin R. Banks, Jr.
                                              CHIEF FINANCIAL OFFICER
</TABLE>
 
   
    Pursuant to the requirements of the Securities Act of 1933, this
Pre-Effective Amendment No. 3 to the Registration Statement has been signed
below by the following persons in the capacities and on the date indicated. Each
person has signed this Registration Statement (a) in their capacity as an
officer or trustee of Gables Residential Trust and (b) as an officer and
director of Gables GP, Inc., in its capacity as the general partner of Gables
Realty Limited Partnership.
    
 
   
             NAME                          TITLE                    DATE
- ------------------------------  ---------------------------  -------------------
                                Chairman of the Board of
                                  Trustees of Gables Trust,
                                  Chairman of the Board of
              *                   Trustees of Gables GP,
- ------------------------------    Inc., Chief Executive        April   , 1999
      Marcus E. Bromley           Officer of the Company
                                  and President of Gables
                                  GP, Inc. (Principal
                                  Executive Officer)
 
                                Chief Financial Officer
                                  Gables Trust and Gables
   /s/ MARVIN R. BANKS, JR.       GP, Inc. (Principal
- ------------------------------    Financial Officer and        April   , 1999
     Marvin R. Banks, Jr.         Principal Accounting
                                  Officer)
 
                                President and Chief
                                  Operating Officer of
              *                   Gables Trust, Vice
- ------------------------------    President of Gables GP,      April   , 1999
         John Tipple              Inc., Trustee of Gables
                                  Trust and Director of
                                  Gables GP, Inc.
 
    
 
                                      II-6
<PAGE>
 
   
             NAME                          TITLE                    DATE
- ------------------------------  ---------------------------  -------------------
 
              *                 Trustee of Gables Trust and
- ------------------------------    Director of Gables GP,       April   , 1999
       David M. Holland           Inc.
 
              *                 Trustee of Gables Trust and
- ------------------------------    Director of Gables GP,       April   , 1999
      Peter D. Linneman           Inc.
 
              *                 Trustee of Gables Trust and
- ------------------------------    Director of Gables GP,       April   , 1999
      Lauralee E. Martin          Inc.
 
              *                 Trustee of Gables Trust and
- ------------------------------    Director of Gables GP,       April   , 1999
       John W. Mcintyre           Inc.
 
    
 
<TABLE>
<S>   <C>                        <C>                         <C>
*By:    /s/ MARVIN R. BANKS,
                 JR.
      -------------------------
        Marvin R. Banks, Jr.
          ATTORNEY-IN-FACT
</TABLE>
 
                                      II-7

<PAGE>
                                                                  Exhibit 8.1

                            GOODWIN, PROCTER & HOAR LLP
                                COUNSELLORS AT LAW
                                  EXCHANGE PLACE
                          BOSTON, MASSACHUSETTS 02109-2881

                                                      TELEPHONE (617) 570-1000
                                                     TELECOPIER (617) 523-1231

   
                                   April 9, 1999
    

Gables Residential Trust
2859 Paces Ferry Road
Overlook III, Suite 1450
Atlanta, Georgia 30339

     Re:  Certain Federal Income Tax Matters
          ----------------------------------

Ladies and Gentlemen:

     This opinion is delivered to you in our capacity as counsel to Gables 
Residential Trust, a Maryland real estate investment trust (the "Company"), 
in connection with the registration by the Company of the Company's preferred 
shares of beneficial interest, $.01 par value per share ("Preferred Shares"), 
common shares of beneficial interest, $.01 par value per share ("Common 
Shares"), and warrants or other rights to purchase Preferred Shares or Common 
Shares with an aggregate public offering price of up to $500,000,000 and 
unsecured, nonconvertible investment grade debt securities of Gables Realty 
Limited Partnership with an aggregate public offering price of up to 
$300,000,000 pursuant to a registration statement, file number 333-68359, as 
amended, filed by the Company with the Securities and Exchange Commission 
under the Securities Act of 1933, as amended, on Form S-3 (the "Registration 
Statement").

     In rendering the following opinion, we have examined the Amended and 
Restated Declaration of Trust and Second Amended and Restated Bylaws of the 
Company, and such other records, certificates and documents as we have deemed 
necessary or appropriate for purposes of rendering the opinion set forth 
herein.

     We have reviewed the Registration Statement and the descriptions set 
forth therein of the Company and its investments and activities. We have 
relied upon the factual representations of the Company and its affiliates and 
certain officers thereof (including, without limitation, factual 
representations contained in representation letter dated as of this date) 
regarding the manner in which the Company has been and will continue to be 
owned and operated. We have neither independently investigated nor verified 
such representations, and we assume that such representations are true, 
correct and complete and that all representations made "to the best of the 
knowledge and belief" of any person(s) or party(ies) or with similar


<PAGE>
                             GOODWIN, PROCTER & HOAR LLP

Gables Residential Trust
April 9, 1999
Page 2


qualification are and will be true, correct and complete as if made without 
such qualification. We assume that the Company has been and will be operated 
in accordance with applicable laws and the terms and conditions of applicable 
documents and that the descriptions of the Company and its investments and 
the proposed investments, activities, operations and governance of the 
Company set forth in the Registration Statement and all prior registration 
statements filed with the Securities and Exchange Commission continue to be 
true. In addition, we have relied on certain additional facts and assumptions 
described below. Capitalized terms not otherwise defined herein shall have 
the meaning ascribed to such terms in the Registration Statement.

     In rendering the opinion set forth herein, we have assumed (i) the 
genuineness of all signatures on documents we have examined, (ii) the 
authenticity of all documents submitted to us as originals, (iii) the 
conformity to the original documents of all documents submitted to us as 
copies, (iv) the conformity of final documents to all documents submitted to 
us as drafts, (v) the authority and capacity of the individual or individuals 
who executed any such documents on behalf of any person, (vi) the accuracy 
and completeness of all records made available to us, and (vii) the factual 
accuracy of all representations, warranties and other statements made by all 
parties. We also have assumed, without investigation, that all documents, 
certificates, warranties and covenants on which we have relied in rendering 
the opinion set forth below and that were given or dated earlier than the 
date of this letter continue to remain accurate, insofar as relevant to the 
opinion set forth herein, from such earlier date through and including the 
date of this letter.

     The discussion and conclusions set forth below are based upon the Code, 
the Income Tax Regulations and Procedure and Administration Regulations 
promulgated thereunder and existing administrative and judicial 
interpretations thereof, all of which are subject to change. No assurance can 
therefore be given that the federal income tax consequences described below 
will not be altered in the future.

     Based upon and subject to the foregoing and the assumptions, 
qualifications and factual matters set forth in the Registration Statement, 
and provided that the Company continues to meet the applicable asset 
composition, source of income, shareholder diversification, distribution and 
other requirements of the Code necessary for a corporation to qualify as a 
REIT, we:

     1.  Are of the opinion that commencing with the Company's first taxable 
         year ended December 31, 1994, the Company has been organized in 
         conformity with the requirements for qualification as a REIT under 
         the Code, and the Company's method of operation, as described in the 
         representations referred to above, will 


<PAGE>
                               GOODWIN, PROCTER & HOAR LLP

Gables Residential Trust
April 9, 1999
Page 3



         enable it to continue to meet the requirements for qualification and 
         taxation as a REIT under the Code; and

     2.  Hereby confirm the opinions of Goodwin, Procter & Hoar LLP set forth 
         in the prospectus contained in the Registration Statement under the 
         heading "Federal Income Tax Considerations and Consequences of Your 
         Investment."

     We express no opinion with respect to the transactions described in the 
Registration Statement other than that expressly set forth herein. You 
should recognize that our opinion is not binding on the Internal Revenue 
Service ("IRS") and that the IRS may disagree with the opinion contained 
herein. Although we believe that our opinion will be sustained if challenged, 
there can be no assurance that this will be the case. Except as specifically 
discussed above, the opinion expressed herein is based upon the law as it 
currently exists. Consequently, future changes in the law may cause the 
federal income tax treatment of the transactions described herein to be 
materially and adversely different from that described above.
   
     We hereby consent to the filing of this opinion as an exhibit to the 
Registration Statement and to the reference to our firm under the caption 
"Federal Income Tax Considerations and Consequences of Your Investment" in 
the Registration Statement. In giving such consent, we do not thereby admit 
that we are in the category of persons whose consent is required under 
Section 7 of the Securities Act of 1933, as amended, or the rules and 
regulations of the Securities and Exchange Commission thereunder.
    
                                        Very truly yours,




                                        GOODWIN, PROCTER & HOAR LLP



<PAGE>

                                                                   Exhibit 12.1

Gables Residential Trust                                         
Ratio of earnings to combined fixed charges and preferred dividends
Dollars in thousands

   
<TABLE>
<CAPTION>

                                                                                                          Gables Residential Trust 
                                                             GABLES RESIDENTIAL TRUST                             PREDECESSOR

                                                               YEARS ENDED 12-31              1-26-94-          1-1-94-   
                                                   1998         1997       1996       1995    12-31-94          1-25-94   
                                                ------------------------------------------------------          ----------
<S>                                              <C>         <C>        <C>        <C>        <C>              <C>
Net income before minority interest and 
 extraordinary items                             $ 35,182    $ 36,102   $ 27,541   $ 18,369   $ 15,972         $    (92)  
                                                ------------------------------------------------------          ----------
Plus Fixed Charges and Preferred Dividends:
   Interest expense                                38,519      24,804     21,112     13,088      8,345            1,043   
   Credit enhancement fees                          1,455         509        576        710        661               35   
   Interest capitalized                             8,737       5,161      4,373      7,481      3,031               54   
   Loan cost amortization expense                     984         992      1,348        932        893              234   
   Loan cost amortization capitalized                 227         182        285      1,508      1,176                0   
   Preferred dividends                             10,252       4,163          0          0          0                0   
                                                ------------------------------------------------------          ----------
Total fixed charges and preferred dividends(1)     60,174      35,811     27,694     23,719     14,106            1,366   

Less:
Interest capitalized                                8,737       5,161      4,373      7,481      3,031               54   
Loan cost amortization capitalized                    227         182        285      1,508      1,176                0   
                                                ------------------------------------------------------          ----------
Adjusted earnings (2)                              86,392      66,570     50,577     33,099     25,871            1,220   
                                                ------------------------------------------------------          ----------
Ratio (2 divided by 1)                               1.44        1.86       1.83       1.40       1.83             0.89   
                                                ------------------------------------------------------          ----------
                                                ------------------------------------------------------          ----------
Coverage deficiency                                                                                                (146)

</TABLE>
    


<PAGE>


Gables Residential Trust
Ratio of earnings to fixed charges
Dollars in thousands

<TABLE>
<CAPTION>

                                                                                              Gables Residential Trust
                                                      GABLES RESIDENTIAL TRUST                       PREDECESSOR

                                                    YEARS ENDED 12-31                1-26-94-    1-1-94-   
                                          1998         1997       1996       1995    12-31-94    1-25-94   
                                        ------------------------------------------------------  -----------
<S>                                     <C>         <C>        <C>        <C>        <C>        <C>        
Net income before minority interest 
  and extraordinary items               $ 35,182    $ 36,102   $ 27,541   $ 18,369   $ 15,972   $    (92)  
                                        ------------------------------------------------------  -----------

Plus Fixed Charges:
   Interest expense                       38,519      24,804     21,112     13,088      8,345      1,043   
   Credit enhancement fees                 1,455         509        576        710        661         35   
   Interest capitalized                    8,737       5,161      4,373      7,481      3,031         54   
   Loan cost amortization expense            984         992      1,348        932        893        234   
   Loan cost amortization capitalized        227         182        285      1,508      1,176          0   
                                        ------------------------------------------------------  -----------
Total fixed charges(1)                    49,922      31,648     27,694     23,719     14,106      1,366   

Less:
Interest capitalized                       8,737       5,161      4,373      7,481      3,031         54   
Loan cost amortization capitalized           227         182        285      1,508      1,176          0   
                                        ------------------------------------------------------  -----------
Adjusted earnings (2)                     76,140      62,407     50,577     33,099     25,871      1,220   
                                        ------------------------------------------------------  -----------
Ratio (2 divided by 1)                      1.53        1.97       1.83       1.40       1.83       0.89   
                                        ------------------------------------------------------  -----------
                                        ------------------------------------------------------  -----------
Coverage deficiency                                                                                 (146)



</TABLE>







<PAGE>

                                                              Exhibit 23.1



                  CONSENT OF INDEPENDENT PUBLIC ACCOUNTANTS

   
As independent public accountants, we hereby consent to the incorporation by 
reference in this registration statement of our reports dated March 5, 1999 
included in Gables Residential Trust's Form 10-K for the year ended December 
31, 1998, our reports dated March 5, 1999 included in Gables Realty Limited 
Partnership's Form 10-K for the year ended December 31, 1998, and to all 
references to our Firm included in this registration statement.
    
/s/ Arthur Andersen LLP
   
Atlanta, Georgia
April 8, 1999
    



© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission