GABLES RESIDENTIAL TRUST
S-3, 2000-12-20
REAL ESTATE INVESTMENT TRUSTS
Previous: MORGAN STANLEY DEAN WITTER INSURED CALIFORNIA MUNICIPAL SEC, NSAR-B, EX-99, 2000-12-20
Next: GABLES RESIDENTIAL TRUST, S-3, EX-5, 2000-12-20




As filed with the Securities and Exchange Commission on December 20, 2000
                     Registration Statement No. 333-________

                       SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549
                           __________________________
                                    FORM S-3
            REGISTRATION STATEMENT UNDER THE SECURITIES ACT OF 1933
                          ___________________________

                            GABLES RESIDENTIAL TRUST
             (Exact name of Registrant as specified in its charter)

          Maryland                                   58-2077868
(State or other jurisdiction             (I.R.S. Employer Identification No.)
of incorporation or organization)


                             2859 Paces Ferry Road
                            Overlook III, Suite 1450
                             Atlanta, Georgia 30339
                                 (770) 436-4600


    (Address, including zip code, and telephone number, including area code
                  of Registrant's principal executive offices)

                                Chris D. Wheeler
                     President and Chief Executive officer
                            GABLES RESIDENTIAL TRUST
                             2859 Paces Ferry Road
                            Overlook III, Suite 1450
                             Atlanta, Georgia 30339
                                 (770) 436-4600
 (Name, address, including zip code, and telephone number, including area code,
                             of agent for service)

                               ------------------

                                    Copy to:
                             GILBERT G. MENNA, P.C.
                            ETTORE A. SANTUCCI, P.C.
                          Goodwin, Procter & Hoar LLP
                                 Exchange Place
                        Boston, Massachusetts 02109-2881
                                 (617) 570-1000
                               ------------------

Approximate  date of commencement of proposed sale to public:  From time to time
after the effective date of this Registration  Statement.

     If the only  securities  being  registered  on this form are being  offered
pursuant to dividend or interest  reinvestment plans, please check the following
box.
     ----

     If any of the securities being registered on this form are to be offered on
a delayed or continuous  basis  pursuant to Rule 415 under the Securities Act of
1933, other than securities offered only in connection with dividend or interest
reinvestment plans, check the following box.   X
                                              ----
     If this form is used to  register  additional  securities  for an  offering
pursuant to Rule 462(b) under the Securities Act, please check the following box
and list  the  Securities  Act  registration  statement  number  of the  earlier
effective  registration  statement  for the  same  offering.
                                                             ----

     If this form is a  post-effective  amendment  filed pursuant to Rule 462(c)
under the  Securities  Act,  check the following box and list the Securities Act
registration  statement number of the earlier effective  registration  statement
for the same offering.
                       ----

     If delivery of the  Prospectus is expected to be made pursuant to Rule 434,
please check the following box.
                                ----

<PAGE>

                         CALCULATION OF REGISTRATION FEE

<TABLE>
<CAPTION>

                                                       Proposed Maximum     Proposed Maximum
       Title of                      Amount to be     Offering Price Per   Aggregate Offering        Amount of
Shares Being Registered               Registered          Share (1)            Price (1)         Registration Fee
-----------------------              ------------    ------------------    ------------------    ----------------
<S>                                    <C>                <C>                 <C>                <C>
Common Shares of Beneficial
Interest, par value $.01 per Share      469,738          $27.25              $12,800,361           $3,379

<FN>

(1)  Estimated  solely for purposes of determining the registration fee pursuant
     to Rule 457(c) based on the average of the high and low sales prices on the
     New York Stock Exchange on December 18, 2000.

</FN>
</TABLE>
THE REGISTRANT HEREBY AMENDS THIS  REGISTRATION  STATEMENT ON SUCH DATE OR DATES
AS MAY BE NECESSARY TO DELAY ITS EFFECTIVE DATE UNTIL THE REGISTRANT  SHALL FILE
A FURTHER AMENDMENT WHICH SPECIFICALLY  STATES THAT THIS REGISTRATION  STATEMENT
SHALL  THEREAFTER  BECOME  EFFECTIVE  IN  ACCORDANCE  WITH  SECTION  8(A) OF THE
SECURITIES  ACT OF  1933  OR  UNTIL  THE  REGISTRATION  STATEMENT  SHALL  BECOME
EFFECTIVE ON SUCH DATE AS THE COMMISSION,  ACTING PURSUANT TO SAID SECTION 8(A),
MAY DETERMINE.
<PAGE>


                Subject to Completion. Dated December 20, 2000.


Prospectus
----------

THE  INFORMATION  IN THIS  PROSPECTUS IS NOT COMPLETE AND MAY BE CHANGED.  THESE
SECURITIES  MAY NOT BE SOLD  UNTIL THE  REGISTRATION  STATEMENT  FILED  WITH THE
SECURITIES AND EXCHANGE COMMISSION IS EFFECTIVE. THIS PROSPECTUS IS NOT AN OFFER
TO  SELL  THESE  SECURITIES  AND IT IS NOT  SOLICITING  AN  OFFER  TO BUY  THESE
SECURITIES IN ANY STATE WHERE THE OFFER OR SALE IS NOT PERMITTED.


                                 469,738 Shares

                            GABLES RESIDENTIAL TRUST

                                 Common Shares

                                 -------------

     The selling  shareholders  identified in this prospectus,  and any of their
pledgees, donees, transferees or other successors in interest, may offer to sell
up to an aggregate of 469,738  common shares of Gables  Residential  Trust.  The
selling shareholders may only offer these shares for sale if they exercise their
right to tender their units of Gables Realty Limited Partnership,  our operating
partnership,  for cash, and we exercise our right to issue common shares to them
instead of cash.  We will not receive any of the  proceeds  from the sale of the
shares by the selling  shareholders,  but we have agreed to bear the expenses of
registering such shares.

     Our  common  shares are  listed on the New York  Stock  Exchange  under the
symbol GBP.

                                ---------------

     Investing in our common shares  involves  risk. In  considering  whether to
invest, you should carefully consider the matters discussed under "Risk Factors"
beginning on page 4 of this prospectus.

                                ---------------

     NEITHER THE  SECURITIES AND EXCHANGE  COMMISSION  NOR ANY STATE  SECURITIES
COMMISSION  HAS APPROVED OR DISAPPROVED  OF THESE  SECURITIES,  OR DETERMINED IF
THIS  PROSPECTUS  IS TRUTHFUL OR COMPLETE.  IT IS ILLEGAL FOR ANY PERSON TO TELL
YOU OTHERWISE.
                                ---------------


                The date of this prospectus is December          , 2000.
                                                        -------

<PAGE>

                               PROSPECTUS SUMMARY

     This  summary  only  highlights  the more  detailed  information  appearing
elsewhere in this prospectus or incorporated  herein by reference.  As this is a
summary, it may not contain all information that is important to you. You should
read this entire  prospectus  carefully before deciding whether to invest in our
common shares.


     Unless the context otherwise requires, all references to "we," "us" or "our
company" in this prospectus refer  collectively to Gables  Residential  Trust, a
Maryland real estate investment  trust, and its  subsidiaries,  including Gables
Realty Limited Partnership, a Delaware limited partnership, and their respective
predecessor  entities  for  the  applicable  periods,  considered  as  a  single
enterprise.

                                ---------------

                            GABLES RESIDENTIAL TRUST

*    We are one of the largest  owners,  operators,  developers and acquirors of
     multifamily  apartment communities in markets that have high job growth and
     have shown resiliency to national economic  downturns in the United States.
     We have a  strategic  focus  on the  ownership  of Class  AA/A  multifamily
     apartment   communities   that  are   situated   in  urban   locations   or
     master-planned communities near major employment centers in these regions.

*    We obtain ownership in apartment communities by developing vacant land into
     a new  community or by acquiring an existing  community  which we sometimes
     reposition or redevelop. In selecting sites for development,  redevelopment
     or  acquisition,  we focus on locations  with close  proximity to expanding
     employment  centers and  convenience  to recreation  areas,  entertainment,
     shopping  and  dining.  As a result,  we believe  that the  communities  we
     currently  own and the land  parcels  on which we have the right to develop
     communities  are  attractive  to the type of  residents we seek.

*    We are a real estate  investment trust that was organized under the laws of
     the State of Maryland in 1993 to continue and expand the  operations of our
     privately owned predecessor organization.  We have elected to be taxed as a
     real estate  investment  trust for federal  income tax purposes and operate
     principally through Gables Realty Limited  Partnership,  a Delaware limited
     partnership.  We are currently a 77.6%  economic owner of the common equity
     of Gables Realty  Limited  Partnership.  We control  Gables Realty  Limited
     Partnership through Gables GP, Inc., a Texas corporation and a wholly-owned
     subsidiary,  which is the sole  general  partner of Gables  Realty  Limited
     Partnership.

*    Our  executive  offices  are  located at 2859 Paces  Ferry Road in Atlanta,
     Georgia 30339 and our telephone number is (770) 436-4600.

                                       2
<PAGE>

                                  THE OFFERING

     This prospectus  relates to up to 469,738 common shares that may be offered
for sale by the selling  shareholders  if, and to the extent  that,  they tender
their  common  units of Gables  Realty  Limited  Partnership  for  cash,  and we
exercise our right to issue common shares to them instead of cash. Gables Realty
Limited Partnership issued these units to the selling shareholders on January 1,
2000 as deferred  payment of a portion of the purchase price associated with our
April 1998  acquisition  of the  properties  and  operations  of  Trammell  Crow
Residential  South Florida.  In connection  with the issuance of these units, we
entered  into a  registration  rights and  lock-up  agreement  with the  selling
shareholders,  who are some of the former  owners of Trammell  Crow  Residential
South Florida.  Under the terms of that agreement,  the selling shareholders may
not tender  these  units for  redemption  until  after  January 1, 2001.  We are
registering the common shares covered by this prospectus in order to fulfill our
contractual  obligations  under the registration  rights and lock-up  agreement.
Registration of these shares does not  necessarily  mean that all or any portion
of such shares will be offered for sale by the selling shareholders.


     Pursuant  to  the  Fourth   Amended  and  Restated   Agreement  of  Limited
Partnership of Gables Realty Limited  Partnership,  unitholders may tender their
common units of Gables Realty Limited Partnership for cash equal to the value of
an equivalent number of our common shares. In lieu of delivering cash,  however,
we may, at our option, choose to acquire any units so tendered by issuing common
shares in exchange for the units.  The shares will be  exchanged  for units on a
one-for-one  basis.  This one-for-one  exchange ratio may be adjusted to prevent
dilution.

     We have  agreed to bear the  expenses  of the  registration  of the  common
shares  under  federal and state  securities  laws,  but we will not receive any
proceeds from the sale of any common shares offered under this  prospectus.

                     TAX STATUS OF GABLES RESIDENTIAL TRUST

     We have elected to qualify as a real estate investment trust under Sections
856 through 860 of the Internal Revenue Code. As long as we qualify for taxation
as a real estate  investment  trust, we generally will not be subject to federal
income tax on that  portion of our  ordinary  income and  capital  gains that is
currently distributed to our shareholders.  Even if we qualify for taxation as a
real estate  investment trust, we may be subject to state and local taxes on our
income and property and to federal income and excise taxes on our  undistributed
income.

                                       3
<PAGE>

                                  RISK FACTORS

     Before you invest in our common shares,  you should be aware that there are
various risks,  including those described below.  You should consider  carefully
these risk factors together with all of the information included or incorporated
by reference in this prospectus before you decide to purchase our common shares.
This  section  includes  or refers to certain  forward-looking  statements.  You
should  refer  to the  explanation  of the  qualifications  and  limitations  on
forward-looking statements discussed on page 11.

DEVELOPMENT AND CONSTRUCTION RISKS COULD IMPACT OUR PROFITABILITY.

     We intend to continue to develop and construct  multifamily  apartment home
communities.  Our development and construction  activities may be exposed to the
following risks:

*    we may be unable to obtain, or face delays in obtaining,  necessary zoning,
     land-use, building,  occupancy, and other required governmental permits and
     authorizations,  which could result in increased costs and could require us
     to abandon our activities entirely with respect to the project for which we
     are  unable  to  obtain  permits  or  authorizations;

*    we may abandon  development  opportunities  that we have  already  begun to
     explore and as a result we may fail to recover expenses already incurred in
     connection with exploring such  development  opportunities;

*    we may incur  construction  costs for a community which exceed our original
     estimates  due to increased  materials,  labor or other costs,  which could
     make  completion  of the community  uneconomical  and we may not be able to
     increase  rents to compensate  for the increase in  construction  costs;

*    occupancy  rates and rents at a newly  completed  development may fluctuate
     depending on a number of factors, including market and economic conditions,
     and may result in the community not being profitable;

*    we may  not be  able to  obtain  financing  with  favorable  terms  for the
     development  of a  community,  which may make us unable to proceed with its
     development;  and

*    we may be unable to complete  construction  and  lease-up of a community on
     schedule,  resulting in increased debt service expense and  construction or
     reconstruction costs.

     Construction costs have been increasing in our target markets, and the cost
to update  acquired  communities  has,  in some  cases,  exceeded  our  original
estimates. We may experience similar cost increases in the future. Our inability
to charge rents that will be  sufficient  to offset the effects of any increases
in reconstruction costs may impact our profitability.

ACQUISITIONS MAY NOT YIELD ANTICIPATED RESULTS.

     We intend to continue to acquire multifamily  apartment home communities on
a select basis.  Our acquisition  activities and their success may be exposed to
the following risks:

*    the acquired  property may fail to perform as we expected in analyzing  our
     investment;   and

*    our estimate of the costs of  repositioning  or  redeveloping  the acquired
     property may prove inaccurate.

                                       4
<PAGE>

POLICY OF LIMITING DEBT LEVEL MAY BE CHANGED.

     While our  current  policy is not to incur  debt that would make a ratio of
debt-to-total-market-  capitalization greater than 60%, our Amended and Restated
Declaration of Trust,  as amended,  and Second Amended and Restated  Bylaws,  as
amended, do not contain any such limitations.  Our ratio of debt to total market
capitalization as of September 30, 2000 was approximately 44.8%. Throughout this
prospectus we will refer to our Amended and Restated  Declaration  of Trust,  as
amended,  as our  "declaration  of trust" and to our Second Amended and Restated
Bylaws, as amended,  as our "bylaws." Because we do not have any debt incurrence
restrictions in our declaration of trust or bylaws, we could increase the amount
of  outstanding  debt at any  time.  In the event  that the price of our  common
shares increases, we could incur additional debt without increasing the ratio of
debt to total market  capitalization  and without a  concurrent  increase in our
ability to service such additional debt.


INCURRENCE OF ADDITIONAL DEBT AND RELATED  ISSUANCE OF EQUITY MAY BE DILUTIVE TO
SHAREHOLDERS.

     Future issuance of equity may dilute the interest of existing shareholders.
To the extent that  additional  equity  securities  are issued to finance future
developments  and  acquisitions   instead  of  incurring  additional  debt,  the
interests of our existing  shareholders could be diluted. Our ability to execute
our  business  strategy  depends on our access to an  appropriate  blend of debt
financing,  including  unsecured  lines of credit and other forms of secured and
unsecured debt, and equity financing, including common and preferred equity.

INSUFFICIENT  CASH FLOW COULD AFFECT OUR DEBT  FINANCING AND CREATE  REFINANCING
RISK.

     We are  subject  to the risks  normally  associated  with  debt  financing,
including  the risk  that our cash flow will be  insufficient  to meet  required
payments of principal and interest.  We anticipate  that only a small portion of
the  principal of our debt will be repaid prior to maturity.  Although we may be
able to use cash flow to make future  principal  payments,  we cannot assure you
that  sufficient  cash flow will be  available  to make all  required  principal
payments.  Therefore,  we are likely to need to  refinance at least a portion of
our outstanding  debt as it matures.  There is a risk that we may not be able to
refinance  existing  debt or that the  terms of any  refinancing  will not be as
favorable  as the  terms of the  existing  debt.

RISING INTEREST RATES WOULD INCREASE  INTEREST COSTS AND COULD AFFECT THE MARKET
PRICE OF OUR COMMON SHARES.

     We expect to incur variable rate debt under credit facilities in connection
with the acquisition,  construction and reconstruction of multifamily  apartment
communities  in the  future,  as well as for  other  purposes.  Accordingly,  if
interest rates  increase,  so will our interest costs to the extent the variable
rate  increase is not hedged  effectively.  In  addition,  an increase in market
interest  rates  may lead  purchasers  of our  common  shares to demand a higher
annual yield,  which could adversely  affect the market price of our outstanding
common shares.

INTEREST RATE HEDGING CONTRACTS MAY INVOLVE MATERIAL CHANGES AND MAY NOT PROVIDE
ADEQUATE PROTECTION.

     From time to time when we anticipate  offerings of debt securities,  we may
seek to decrease  our  exposure to  fluctuations  in interest  rates  during the
period prior to the pricing of the  securities  by entering  into  interest rate
hedging contracts.  We may do so to increase the predictability of our financing
costs.  Also,  from time to time we rely on interest  rate hedging  contracts to
offset our  exposure to moving  interest  rates with  respect to debt  financing
arrangements at variable interest rates. The settlement of interest rate hedging
contracts has in the past and may in the future involve charges to earnings that
may be material in amount.  Such charges are typically  driven by the extent and
timing of fluctuations  in interest  rates.  Despite our efforts to minimize our
exposure to interest rate  fluctuations,  there is no guarantee  that we will be
able to maintain our hedging  contracts at their existing  levels of coverage or
that the  amount  of  coverage  maintained  will  cover  all of our  outstanding
indebtedness at any such time. If our efforts are unsuccessful,  we may not meet
our  objective  of  reducing  the  extent  of  our  exposure  to  interest  rate
fluctuations.

                                       5
<PAGE>

BOND COMPLIANCE  REQUIREMENTS COULD LIMIT INCOME AND RESTRICT USE OF COMMUNITIES
AND CAUSE FAVORABLE FINANCING TO BECOME UNAVAILABLE.

     Some of our multifamily apartment communities are financed with obligations
issued by various local government agencies or  instrumentalities,  the interest
on which is exempt from federal income taxation.  These obligations are commonly
referred to as  "tax-exempt  bonds." The bond  compliance  requirements  for our
current  tax-exempt  bonds, and the  requirements of any future  tax-exempt bond
financing,  may have the effect of limiting our income from communities  subject
to such financing.  Under the terms of our tax-exempt bonds, we must comply with
various  restrictions  on the use of the  communities  financed  by such  bonds,
including a requirement that a percentage of apartments be made available to low
and middle income households.

     In addition, some of our tax-exempt bond financing documents require that a
financial  institution  guarantee  payment of the principal of, and interest on,
the bonds.  The guarantee may take the form of a letter of credit,  surety bond,
guarantee agreement or other additional collateral. If the financial institution
defaults in its guarantee obligations,  or we are unable to renew the applicable
guarantee or otherwise post satisfactory  collateral, a default will occur under
the applicable tax-exempt bonds and the community could be foreclosed upon.

FAILURE TO  GENERATE  SUFFICIENT  REVENUE  COULD LIMIT CASH FLOW  AVAILABLE  FOR
DISTRIBUTIONS TO SHAREHOLDERS.

     If  our  communities  do not  generate  revenues  sufficient  to  meet  our
operating expenses,  including debt service and capital  expenditures,  our cash
flow and ability to pay  distributions  to our  shareholders  will be  adversely
affected. The following factors, among others, may adversely affect the revenues
generated  by our  apartment  communities:

*    the national and local economic climates;

*    local real estate market conditions, such as oversupply of apartment homes;

*    the  perceptions by prospective  residents of the safety,  convenience  and
     attractiveness  of our  communities  and the  neighborhoods  where they are
     located;

*    our ability to provide adequate management, maintenance and insurance; and

*    increased operating costs, including real estate taxes and utilities.

     Significant  expenditures  associated  with  each  investment  such as debt
service payments, if any, real estate taxes, insurance and maintenance costs are
generally  not reduced  when  circumstances  cause a reduction  in income from a
community. For example, if we mortgage a community to secure payment of debt and
are unable to meet the mortgage payments, we could sustain a loss as a result of
foreclosure on the community or the exercise of other remedies by the mortgagee.

UNFAVORABLE  CHANGES IN MARKET AND ECONOMIC  CONDITIONS  COULD HURT OCCUPANCY OR
RENTAL RATES.

     The market and economic  conditions  in  metropolitan  areas of our current
markets of the United States may  significantly  affect apartment home occupancy
or rental  rates.  Occupancy  and rental rates in those  markets,  in turn,  may
significantly  affect our profitability and our ability to satisfy our financial
obligations.  The risks that may affect  conditions in those markets include the
following:

                                       6
<PAGE>

*    the economic  climate  which may be adversely  impacted by plant  closings,
     industry slowdowns and other factors;

*    real estate  conditions  such as an oversupply of, or a reduced demand for,
     apartment homes;

*    a decline in household formation that adversely affects occupancy or rental
     rates;

*    the inability or unwillingness of residents to pay rent increases;

*    the potential effect of rent control or rent  stabilization  laws, or other
     laws regulating housing, on any of our communities,  which could prevent us
     from raising rents to offset increases in operating costs; and

*    the  rental  market  which  may  limit  the  extent  to which  rents may be
     increased to meet increased expenses without decreasing occupancy rates.

     Any of these  risks  could  adversely  affect our  ability  to achieve  our
desired  yields  on  our  communities  and to  make  expected  distributions  to
shareholders.

DIFFICULTY OF SELLING APARTMENT COMMUNITIES COULD LIMIT FLEXIBILITY.

     Real estate in the  metropolitan  areas of the United States can be hard to
sell,  especially if market  conditions are poor.  This may limit our ability to
change our  portfolio  promptly  in  response  to changes in  economic  or other
conditions. In addition,  federal tax laws limit our ability to sell communities
that we have owned for fewer than four years, and this may affect our ability to
sell communities without adversely affecting returns to our shareholders.

INCREASED  COMPETITION  COULD  LIMIT OUR  ABILITY  TO LEASE  APARTMENT  HOMES OR
INCREASE OR MAINTAIN RENTS.

     Our  apartment  communities  in  metropolitan  areas  compete with numerous
housing alternatives in attracting residents,  including other rental apartments
and single-family homes that are available for rent, as well as new and existing
single-family  homes for sale.  Competitive  residential housing in a particular
area could adversely affect our ability to lease apartment homes and to increase
or maintain rents.

SIGNIFICANT NEW OPERATIONS AND ACQUIRED  COMMUNITIES  UNDER  MANAGEMENT  REQUIRE
INTEGRATION WITH THE EXISTING  BUSINESS AND, IF NOT PROPERLY  INTEGRATED,  COULD
CREATE INEFFICIENCIES.

     Our ability to manage  growth  effectively  will  require  us,  among other
things, to successfully  apply our experience in managing our existing portfolio
of  multifamily  apartment  communities  to a larger  number of  properties.  In
addition,  we must  be  able  to  successfully  manage  the  integration  of new
management  and  operations  personnel  as our  organization  grows  in size and
complexity.

FAILURE TO SUCCEED IN NEW MARKETS MAY LIMIT GROWTH.

     We may make selected  acquisitions outside of our current market areas from
time to time, if appropriate  opportunities arise. Our historical  experience in
our current markets located in the United States does not ensure that we will be
able to operate  successfully in other market areas new to us. We may be exposed
to a variety  of risks if we  choose  to enter  into new  markets.  These  risks
include,  among others:

*    a lack of market knowledge and understanding of the local economies;

*    an  inability  to obtain land for  development  or to identify  acquisition
     opportunities;

*    an inability to obtain construction tradespeople; and

*    an unfamiliarity with local governmental and permitting procedures.

                                       7
<PAGE>

DECREASE OF FEE MANAGEMENT BUSINESS WOULD RESULT IN DECREASE IN REVENUES.

     We  manage  properties  owned  by  third  parties  for a fee.  Most  of our
management  contracts are terminable upon 30-days  notice.  There is a risk that
the management contracts will be terminated and/or that the rental revenues upon
which  management  fees are based will  decline and  management  fee income will
decrease accordingly.

SHARE OWNERSHIP LIMIT MAY PREVENT TAKEOVERS BENEFICIAL TO SHAREHOLDERS.

     For us to maintain our  qualification as a real estate investment trust for
federal  income  tax  purposes,  not more  than 50% in value of our  outstanding
shares of beneficial interest may be owned,  directly or indirectly,  by five or
fewer  individuals.  As  defined  for  federal  income  tax  purposes,  the term
"individuals"  includes a number of specified entities.  See "Federal Income Tax
Considerations  and Consequences of Your  Investment"  beginning on page 21. Our
declaration of trust includes restrictions  regarding transfers of our shares of
beneficial  interest  and  ownership  limits  that are  intended to assist us in
satisfying  such  limitations.  The  ownership  limit  may  have the  effect  of
delaying, deferring or preventing someone from taking control of us, even though
such a change of control could involve a premium price for our  shareholders  or
otherwise could be in our shareholders' best interests. See "Limits on Ownership
of Shares of Beneficial Interest" beginning on page 16.

LIMITS ON CHANGES IN CONTROL MAY  DISCOURAGE  TAKEOVER  ATTEMPTS  BENEFICIAL  TO
SHAREHOLDERS.

     Our  declaration of trust,  our bylaws and Maryland law may have the effect
of discouraging a third party from attempting to acquire us which makes a change
in control more unlikely.  The result may be a limitation on the opportunity for
shareholders  to receive a premium for their common shares over  then-prevailing
market prices. See "Important  Provisions of Maryland Law and Our Declaration of
Trust and Bylaws" beginning on page 18.

COMPLIANCE OR FAILURE TO COMPLY WITH AMERICANS WITH  DISABILITIES  ACT AND OTHER
SIMILAR LAWS COULD RESULT IN SUBSTANTIAL COSTS.

     The  Americans  with  Disabilities  Act  generally   requires  that  public
accommodations,  including  office  buildings  and hotels be made  accessible to
disabled  persons.  Noncompliance  could  result in  imposition  of fines by the
federal government or the award of damages to private litigants. If, pursuant to
the  Americans  with  Disabilities  Act,  we are  required  to make  substantial
alterations and capital expenditures in one or more of our properties, including
the  removal  of  access  barriers,  it could  adversely  affect  our  financial
condition and results of operations, as well as the amount of cash available for
distribution  to our  shareholders.

     A number of additional federal,  state and local laws exist that impact our
communities with respect to access thereto by disabled persons. For example, the
Fair Housing Act of 1988  requires that  apartment  communities  first  occupied
after March 13, 1990 be accessible to the  handicapped.  Noncompliance  with the
Fair Housing Act of 1988 could result in the  imposition of fines or an award of
damages to private litigants.

     We cannot  predict the ultimate cost of compliance  with the Americans with
Disabilities Act or other similar legislation. The costs could be substantial.

FAILURE TO QUALIFY AS A REAL ESTATE  INVESTMENT TRUST WOULD CAUSE US TO BE TAXED
AS  A  CORPORATION   WHICH  WOULD   SIGNIFICANTLY   LOWER  FUNDS  AVAILABLE  FOR
DISTRIBUTION TO SHAREHOLDERS.

     If we fail to qualify as a real estate  investment trust for federal income
tax  purposes,  we  will be  taxed  as a  corporation.  We  believe  that we are
organized and qualified as a real estate investment trust, and intend to operate
in a  manner  that  will  allow  us to  continue  to  qualify  as a real  estate
investment trust.  However,  we cannot assure you that we are qualified as such,
or  that we will  remain  qualified  as  such  in the  future.  This is  because
qualification  as a real estate  investment  trust  involves the  application of
highly technical and complex provisions of the Internal Revenue Code as to which
there are only limited judicial and administrative interpretations, and involves
the  determination  of various  factual matters and  circumstances  not entirely
within  our  control.  In  addition,   future   legislation,   new  regulations,
administrative  interpretations or court decisions may significantly  change the
tax laws or the application of the tax laws with respect to  qualification  as a
real  estate  investment  trust for federal  income tax  purposes or the federal
income tax consequences of such qualification.

                                       8
<PAGE>

     If, in any taxable  year,  we fail to qualify as a real  estate  investment
trust, we will be subject to federal income tax on our taxable income at regular
corporate  rates,  plus any  applicable  alternative  minimum  tax. In addition,
unless we are entitled to relief under applicable statutory provisions, we would
be disqualified  from treatment as a real estate  investment  trust for the four
taxable  years  following  the  year in which  we lose  our  qualification.  The
additional tax liability  resulting from the failure to qualify as a real estate
investment  trust would  significantly  reduce or eliminate  the amount of funds
available for distribution to our shareholders.  Furthermore, we would no longer
be required to make  distributions to our shareholders.  See "Federal Income Tax
Considerations and Consequences of Your Investment" beginning on page 21.

POTENTIAL LIABILITY FOR ENVIRONMENTAL  CONTAMINATION COULD RESULT IN SUBSTANTIAL
COSTS.

     We are in the business of acquiring,  owning, operating and developing real
estate  properties.  From time to time we will sell to third parties some of our
properties. Under various federal, state and local environmental laws, we may be
required, often regardless of our knowledge or responsibility but solely because
of our current or previous ownership or operation of real estate, to investigate
and remediate the effects of hazardous or toxic substances or petroleum  product
releases at our properties.  We may also be held liable to a governmental entity
or to third parties for property damage and for investigation and clean-up costs
incurred  by us in  connection  with any  contamination.  These  costs  could be
substantial.  The  presence  of  such  substances  or the  failure  to  properly
remediate the  contamination  may materially and adversely affect our ability to
borrow  against,  sell or rent the affected  property.  In addition,  applicable
environmental laws create liens on contaminated sites in favor of the government
for damages and costs it incurs in connection with the contamination.

                                       9
<PAGE>



                      WHERE YOU CAN FIND MORE INFORMATION

     We file annual,  quarterly and special reports,  proxy statements and other
information  electronically with the Securities and Exchange Commission. You may
read  and copy any  document  we file at the  SEC's  public  reference  rooms in
Washington, D.C., Chicago, Illinois, and New York, New York. Please call the SEC
at 1-800-SEC-0330 for further  information about the public reference rooms. Our
SEC  filings  are  also  available  to the  public  from the  SEC's  Web site at
http://www.sec.gov.  In addition, you may look at our SEC filings at the offices
of the New York Stock Exchange,  which is located at 20 Broad Street,  New York,
New York 10005.  Our SEC filings are  available  at the New York Stock  Exchange
because our common shares are listed and traded on the New York Stock Exchange.


                    INCORPORATION OF DOCUMENTS BY REFERENCE

     This prospectus is part of a registration statement that we have filed with
the  SEC to  register  the  common  shares  offered  in  this  prospectus.  This
prospectus  does  not  repeat  important  information  that  you can find in our
registration  statement  and its exhibits or in the reports and other  documents
that we file with the SEC. Our SEC file number is  001-12590.  The SEC allows us
to "incorporate by reference" the information we file with them. This means that
we can disclose important information to you by referring you to other documents
that are legally considered to be part of this prospectus,  and information that
we  file  later  with  the SEC  will  automatically  update  and  supersede  the
information in this prospectus and the documents listed below.

     We  incorporate  by reference  the documents  listed  below,  which we have
already  filed with the SEC,  and any future  filings we make with the SEC under
Sections 13(a),  13(c), 14 or 15(d) of the Securities Exchange Act of 1934 until
all of the common shares offered in this prospectus are sold:

*    our Annual Report on Form 10-K for the year ended December 31, 1999;

*    our Proxy  Statement  dated March 31, 2000 prepared in connection  with our
     Annual Meeting of Shareholders held on May 16, 2000;

*    our Quarterly  Reports on Form 10-Q for the quarters  ended March 31, 2000,
     June 30, 2000 and September 30, 2000; and

*    the  description  of  our  common  shares  contained  in  our  Registration
     Statement on Form 8-A,  including all amendments and reports  updating such
     description.

     YOU MAY REQUEST A COPY OF THESE DOCUMENTS  INCORPORATED  BY REFERENCE,  AND
ANY  EXHIBITS WE HAVE  SPECIFICALLY  INCORPORATED  BY REFERENCE TO AN EXHIBIT IN
THIS  PROSPECTUS,  AT NO COST BY  WRITING  OR  TELEPHONING  US AT THE  FOLLOWING
ADDRESS:  GABLES RESIDENTIAL  TRUST, 2859 PACES FERRY ROAD,  OVERLOOK III, SUITE
1450, ATLANTA, GEORGIA 30339, ATTENTION:  CHIEF FINANCIAL OFFICER. OUR TELEPHONE
NUMBER IS (770) 436-4600.


     You  should  rely only on the  information  incorporated  by  reference  or
provided in this prospectus.  We have not authorized  anyone to provide you with
different  information.  You  should  not assume  that the  information  in this
prospectus or the documents incorporated by reference is accurate as of any date
other than the date on the front of this prospectus or those documents.

                                       10
<PAGE>

                           FORWARD-LOOKING STATEMENTS

     This prospectus,  including the information  incorporated by reference into
this prospectus,  contains statements that are forward-looking statements within
the meaning of Section 27A of the  Securities Act of 1933 and Section 21E of the
Securities  Exchange  Act of 1934.  When we use the words  "believe,"  "expect,"
"anticipate," "intend," "estimate," "assume" and other similar expressions, they
are generally forward-looking statements.  These statements include, among other
things, statements regarding our intent, belief or expectations with respect to:

*    our declaration or payment of distributions;

*    our potential  developments  or acquisitions or dispositions of properties,
     assets or other public or private companies;

*    our   policies   regarding   investments,    indebtedness,    acquisitions,
     dispositions, financings, conflicts of interest and other matters;

*    our  qualification  as a real estate  investment  trust under the  Internal
     Revenue Code;

*    the real estate markets in which we operate;

*    the availability of debt and equity financing;

*    interest rates;

*    general economic conditions; and

*    trends affecting our financial condition or results of operations.

     You should not rely on  forward-looking  statements,  because  they involve
known and unknown  risks,  uncertainties  and other  factors,  some of which are
beyond our control.  These risks,  uncertainties and other factors may cause our
actual  results,  performance  or  achievements  to differ  materially  from the
anticipated future results,  performance or achievements expressed or implied by
the forward-looking  statements.  In addition to the factors discussed under the
preceding  "Risk  Factors"  section,  some of the factors that might cause these
differences include, but are not limited to, the following:

*    we may abandon or fail to secure development opportunities;

*    construction costs of a community may exceed original estimates;

*    construction  and lease-up  may not be completed on schedule,  resulting in
     increased debt service  expense and  construction  costs and reduced rental
     revenues;

*    occupancy  rates  and  market  rents  may be  adversely  affected  by local
     economic and market conditions which are beyond our control;

*    financing  may not be available to us, or may not be available on favorable
     terms;

*    our cash flow may be  insufficient  to meet required  payments of principal
     and interest; and

*    our existing  indebtedness may mature in an unfavorable credit environment,
     preventing  such  indebtedness  from being  refinanced,  or, if refinanced,
     causing such refinancing to occur on terms that are not as favorable as the
     terms of the existing indebtedness.

     We caution  you that,  while  forward-looking  statements  reflect our good
faith beliefs,  they are not guarantees of future performance.  In addition,  we
disclaim  any  obligation  to  publicly  update  or revise  any  forward-looking
statement, whether as a result of new information, future events or otherwise.

                                       11
<PAGE>

                                  OUR COMPANY

GABLES RESIDENTIAL TRUST

*    We are one of the largest  owners,  operators,  developers and acquirors of
     multifamily  apartment communities in markets that have high job growth and
     have shown resiliency to national economic  downturns in the United States.
     We have a  strategic  focus  on the  ownership  of Class  AA/A  multifamily
     apartment   communities   that  are   situated   in  urban   locations   or
     master-planned communities near major employment centers in these regions.

*    We obtain ownership in apartment communities by developing vacant land into
     a new  community or by acquiring an existing  community  which we sometimes
     reposition or redevelop. In selecting sites for development,  redevelopment
     or  acquisition,  we focus on locations  with close  proximity to expanding
     employment  centers and  convenience  to recreation  areas,  entertainment,
     shopping  and  dining.  As a result,  we believe  that the  communities  we
     currently  own and the land  parcels  on which we have the right to develop
     communities are attractive to the type of residents we seek.

*    We are a real estate  investment trust that was organized under the laws of
     the State of Maryland in 1993 to continue and expand the  operations of our
     privately owned predecessor organization.  We have elected to be taxed as a
     real estate  investment  trust for federal  income tax purposes and operate
     principally through Gables Realty Limited  Partnership,  a Delaware limited
     partnership.  We are currently a 77.6%  economic owner of the common equity
     of Gables Realty  Limited  Partnership.  We control  Gables Realty  Limited
     Partnership through Gables GP, Inc., a Texas corporation and a wholly-owned
     subsidiary,  which is the sole  general  partner of Gables  Realty  Limited
     Partnership.

*    Our  executive  offices  are  located at 2859 Paces  Ferry Road in Atlanta,
     Georgia 30339 and our telephone number is (770) 436-4600.

                                       12
<PAGE>

                          DESCRIPTION OF COMMON SHARES

     The following is a description  of the material terms and provisions of our
common shares.  It may not contain all the information that is important to you.
You can access complete information by referring to our declaration of trust and
bylaws.

GENERAL

     Under our  declaration  of trust,  we have  authority to issue  100,000,000
common  shares,  par value $.01 per share.  As of December  1, 2000,  23,098,352
common shares were outstanding.  In addition,  as of December 1, 2000, 6,663,210
common units of Gables Realty Limited  Partnership  which are  exchangeable  for
common shares on a one-for-one basis were outstanding.  All common shares,  when
issued, will be duly authorized,  fully paid and nonassessable.  This means that
the full price for the outstanding common shares will have been paid at the time
of issuance and that any holder of our common  shares will not later be required
to pay us any additional money for such common shares.

DIVIDENDS

     Subject  to the  preferential  rights  of any other  shares  of  beneficial
interest or the provisions of our declaration of trust regarding  excess shares,
holders of common  shares may  receive  distributions  out of assets that we can
legally use to pay distributions,  when and if, they are authorized and declared
by our Board of Trustees.  Each common shareholder shares in the same proportion
as other  common  shareholders  out of  assets  that we can  legally  use to pay
distributions after we pay or make adequate provision for all of our known debts
and  liabilities  in the event we are  liquidated,  dissolved or our affairs are
wound up.

VOTING RIGHTS

     Subject to the  provisions of our  declaration  of trust  regarding  excess
shares,  holders of common shares will have the  exclusive  power to vote on all
matters  presented  to our  shareholders,  including  the  election of trustees,
except as otherwise  provided by Maryland law or as provided with respect to any
other shares of  beneficial  interest.  Holders of common shares are entitled to
one vote per  share.  There  is no  cumulative  voting  in the  election  of our
trustees, which means that at any meeting of our shareholders,  the holders of a
majority of the  outstanding  common shares can cast all of their votes for each
trustee to be elected at such  meeting,  elect all of the trustees then standing
for election and the votes held by the holders of the  remaining  common  shares
will not be sufficient to elect any trustee.

OTHER RIGHTS

     Subject to the  provisions of our  declaration  of trust  regarding  excess
shares,  all common shares have equal  dividend,  distribution,  liquidation and
other rights, and have no preference,  appraisal or exchange rights,  except for
any appraisal rights provided by Maryland law.

     Holders of common  shares have no  conversion,  sinking fund or  redemption
rights, or preemptive rights to subscribe for any of our securities.

     Our  declaration  of trust  prohibits  us from  merging or  selling  all or
substantially  all of our assets  without  the  approval  of a  majority  of the
outstanding  shares that are  entitled  to vote on such  matters.  In  addition,
Gables Realty Limited  Partnership's  partnership  agreement  requires that such
actions  also be approved by partners  holding 75% of the common units of Gables
Realty Limited Partnership.

                                       13
<PAGE>

RESTRICTIONS ON OWNERSHIP

     For us to qualify as a real  estate  investment  trust  under the  Internal
Revenue Code, no more than 50% in value of our outstanding  shares of beneficial
interest  may be owned,  directly or  indirectly,  by five or fewer  individuals
during  the  last  half  of a  taxable  year.  To  assist  us  in  meeting  this
requirement,  we may take  actions such as the  automatic  exchange of shares in
excess of this ownership  restriction into excess shares to limit the beneficial
ownership of our outstanding equity securities,  directly or indirectly,  by one
individual. See "Limits on Ownership of Shares of Beneficial Interest" beginning
on page 16.

TRANSFER AGENT

     The transfer  agent and registrar  for our common shares is Fleet  National
Bank.

PREFERRED SHARES

     Under our declaration of trust, we have authority to issue up to 20,000,000
preferred  shares.  At December 1, 2000, we had outstanding  4,600,000 shares of
8.30%  Series A Cumulative  Redeemable  Preferred  Shares and 180,000  shares of
5.00% Series Z Cumulative  Redeemable  Preferred Shares.  Additionally,  we have
reserved  2,000,000  shares of 8.625% Series B Cumulative  Redeemable  Preferred
Shares,  none of which are  currently  outstanding  but which may be issued upon
exchange of preferred units of Gables Realty Limited  Partnership,  as described
below.  The general terms of our cumulative  redeemable  preferred shares are as
follows:

*    8.30% Series A Cumulative  Redeemable  Preferred  Shares. We currently have
     outstanding  4,600,000  Series A shares.  Dividends are cumulative from the
     date of original  issuance  and are payable  quarterly at the rate of 8.30%
     per annum of the $25.00 liquidation preference. The Series A shares rank as
     to rights to  dividends  and in  liquidation  on a parity with the Series B
     shares and senior to the Series Z shares. We may redeem the Series A shares
     at any time on or after  July 24,  2002 for cash at a  redemption  price of
     $25.00 per share,  plus all  accrued  and  unpaid  dividends.  The Series A
     shares have no stated  maturity  and are not subject to any sinking fund or
     mandatory  redemption  and  are  not  convertible  into  any  other  of our
     securities.

*    8.625% Series B Cumulative  Redeemable  Preferred  Shares. We have reserved
     2,000,000  Series B shares,  none of which are currently  outstanding,  for
     issuance   upon   exercise  by  the  holders  of  Gables   Realty   Limited
     Partnership's 2,000,000 Series B preferred units of their right to exchange
     Series B preferred  units for the Series B shares on a  one-for-one  basis.
     Holders may exercise  their  exchange right in whole but not in part (a) at
     any time on or after  November 15, 2008,  (b) at any time if full quarterly
     distributions are not made for six quarters,  or (c) upon the occurrence of
     particular  specified  events  related  to the  treatment  of the  Series B
     preferred  units for  federal  income tax  purposes.  Distributions  on the
     Series B preferred units are, and dividends on the Series B shares, if, and
     when issued,  will be,  cumulative  from the date of original  issuance and
     are, or will be,  payable  quarterly at the rate of 8.625% per annum of the
     $25.00  liquidation  preference.  The Series B shares  rank as to rights to
     dividends  and in  liquidation  on a parity  with the  Series A shares  and
     senior to the Series Z shares.  We may redeem the Series B preferred  units
     and the Series B shares at any time on or after  November 15, 2003 for cash
     at a redemption  price of $25.00 per unit or share,  plus all  accumulated,
     accrued and unpaid  distributions or dividends.  We may redeem the Series B
     preferred  units before  November 15, 2003 if the holders elect to exchange
     them for  Series B shares.  The Series B  preferred  units and the Series B
     shares have no stated  maturity,  are not  subject to any  sinking  fund or
     mandatory  redemption,  and are  not  convertible  into  any  other  of our
     securities.

                                       14
<PAGE>

*    5.00% Series Z Cumulative  Redeemable  Preferred  Shares. We currently have
     outstanding  180,000 Series Z shares.  Dividends on the Series Z shares are
     cumulative from the date of original issuance and are payable on June 18 of
     each year,  commencing June 18, 2008, at the rate of 5.00% per annum of the
     $25.00  liquidation  preference.  We may  redeem the Series Z shares at any
     time for cash at a redemption  price of $25.00 per share,  plus all accrued
     and  unpaid  dividends.  The  Series  Z shares  are  subject  to  mandatory
     redemption  on June 18,  2018 and are not  subject to any  sinking  fund or
     convertible into any other of our securities. With respect to dividends and
     liquidation distributions, the Series Z shares currently rank junior to all
     other designated  preferred  shares,  including the Series A shares and the
     Series B shares.


     We do not have any other  preferred  shares  outstanding  as of the date of
this prospectus. We may issue preferred shares from time to time, in one or more
series,  as authorized by our Board of Trustees.  Prior to issuance of shares of
each  series,  the  Board  of  Trustees  is  required  by the  Maryland  General
Corporation Law and our declaration of trust to fix for each series,  subject to
the provisions of our declaration of trust regarding  excess shares,  the terms,
preferences,   conversion  or  other  rights,   voting   powers,   restrictions,
limitations as to dividends or other distributions,  qualifications and terms or
conditions of redemption, as are permitted by Maryland law. The preferred shares
will, when issued,  be fully paid and  nonassessable and will have no preemptive
rights.  The Board of Trustees could authorize the issuance of preferred  shares
with terms and conditions  that could have the effect of discouraging a takeover
or other  transaction that holders of common shares might believe to be in their
best interests or in which holders of some, or a majority,  of the common shares
might  receive a premium for their  shares  over the then  market  price of such
common shares.

                                       15
<PAGE>

              LIMITS ON OWNERSHIP OF SHARES OF BENEFICIAL INTEREST

OWNERSHIP LIMIT

     For us to qualify as a real  estate  investment  trust  under the  Internal
Revenue Code, among other things,  not more than 50% in value of our outstanding
shares of beneficial interest may be owned,  directly or indirectly,  by five or
fewer  individuals  during the last half of a taxable  year other than the first
year, and such shares of beneficial  interest must be beneficially  owned by 100
or more  persons  during at least 335 days of a taxable  year of 12 months other
than the first year or during a proportionate part of a shorter taxable year. In
order to  protect us  against  the risk of losing  our  status as a real  estate
investment trust due to a concentration of ownership among our shareholders, our
declaration  of trust  provides  that no holder may own,  or be deemed to own by
virtue of the  attribution  provisions of the Internal  Revenue Code,  more than
9.8%  of our  shares  of  beneficial  interest.  Notwithstanding  the  preceding
sentence,  the trustees at their option and in their discretion may approve such
ownership  by selected  persons.  The Board of Trustees  does not expect that it
would  waive the 9.8%  ownership  limit in the  absence of the  ruling  from the
Internal  Revenue  Service or an opinion of counsel  satisfactory to it that the
changes in ownership will not, then or in the future, jeopardize our status as a
real estate  investment  trust.  Any transfer of shares of  beneficial  interest
including  warrants  or any  security  convertible  into  shares  of  beneficial
interest  that  would  create  a direct  or  indirect  ownership  of  shares  of
beneficial  interest in excess of the 9.8% ownership  limit or that would result
in our  disqualification  as a  real  estate  investment  trust,  including  any
transfer that results in the shares of beneficial  interest being owned by fewer
than 100 persons or that results in us being  "closely  held" within the meaning
of  Section  856(h)  of the  Internal  Revenue  Code,  shall be void and have no
effect.  The  intended  transferee  will  acquire  no  rights  to the  shares of
beneficial interest.  The foregoing  restrictions will not apply if our Board of
Trustees  determines  that it is no longer in our best  interests  to attempt to
qualify,  or to continue  to qualify,  as a real  estate  investment  trust.  In
addition,  the foregoing restrictions do not apply with respect to an offeror in
the event of an all cash tender offer by it which has been  accepted by at least
two-thirds of our outstanding shares.

SHARES OWNED IN EXCESS OF OWNERSHIP LIMIT

     Shares of beneficial  interest owned, or deemed to be owned, or transferred
to a shareholder in excess of the 9.8%  ownership  limit will  automatically  be
exchanged for excess shares that will be transferred, by operation of law, to us
as trustee of a trust for the exclusive  benefit of the transferees to whom such
shares of beneficial  interest may be ultimately  transferred  without violating
the 9.8% ownership limit. While the excess shares are held in trust:

*    they will not be entitled to vote;

*    they will not be  considered  for purposes of any  shareholder  vote or the
     determination of a quorum for such vote; and

*    except  upon  liquidation,  they will not be  entitled  to  participate  in
     dividends or other distributions.

     Any  dividends or  distributions  paid to a proposed  transferee  of excess
shares  prior to our  discovery  that shares of  beneficial  interest  have been
transferred  in  violation of the  provisions  of our  declaration  of trust are
required  to be repaid to us upon  demand.  The excess  shares are not  treasury
shares,  but rather  constitute a separate  class of our issued and  outstanding
shares of beneficial interest. The original  transferee-shareholder  may, at any
time the excess  shares are held by us in trust,  transfer  the  interest in the
trust  representing  the excess shares to any individual  whose ownership of the
shares of  beneficial  interest  exchanged  into  such  excess  shares  would be
permitted under the 9.8% ownership  limit, at a price not in excess of the price
paid  by the  original  transferee-shareholder  for  the  shares  of  beneficial
interest that were exchanged for excess shares. Immediately upon the transfer to
the permitted transferee,  the excess shares will automatically be exchanged for
shares of beneficial  interest of the class from which they were  converted.  If
the  foregoing  transfer  restrictions  are  determined to be void or invalid by
virtue of any legal  decision,  statute,  rule or regulation,  then the intended
transferee of any excess shares may be deemed,  at our option,  to have acted as
an agent on our behalf in  acquiring  the  excess  shares and to hold the excess
shares on our behalf.

                                       16
<PAGE>

RIGHT TO PURCHASE EXCESS SHARES

     In addition to the foregoing transfer restrictions,  we have the right, for
a period of 90 days  during the time any excess  shares are held by us in trust,
to  purchase  all  or any  portion  of  the  excess  shares  from  the  original
transferee-shareholder  for the  lesser  of the  price  paid for the  shares  of
beneficial interest by the original  transferee-shareholder  or the market price
of the  shares of  beneficial  interest  on the date we  exercise  our option to
purchase.  The market  price will be  determined  in the manner set forth in our
declaration  of trust.  The 90-day  period  begins on the date of the  violative
transfer  if  the  original  transferee-shareholder  gives  notice  to us of the
transfer or, if no such notice is given, the date on which the Board of Trustees
determines that a violative transfer has been made.

     Every  owner of more than 5% of the issued and  outstanding  common  shares
must file a written notice with us containing the  information  specified in our
declaration of trust no later than January 30 of each year. Owners of 5% or less
of the issued and  outstanding  common  shares may be required  by the  Internal
Revenue Code or  regulations  thereunder to file such notice.  Each  shareholder
will upon demand be required to disclose to us in writing any  information  with
respect  to the  direct,  indirect  and  constructive  ownership  of  shares  of
beneficial  interest as the Board of Trustees deems necessary to comply with the
provisions of the Internal  Revenue Code  applicable  to real estate  investment
trusts,  to comply with the requirements of any taxing authority or governmental
agency or to determine any such compliance.

     This ownership limitation may have the effect of precluding the acquisition
of control of Gables  Residential Trust unless the Board of Trustees  determines
that our maintenance of real estate  investment trust status is no longer in our
best interests.

                                       17
<PAGE>

                    IMPORTANT PROVISIONS OF MARYLAND LAW AND
                      OUR DECLARATION OF TRUST AND BYLAWS

     The following is a summary of important  provisions of Maryland law and our
declaration  of trust  and  bylaws  which  affect us and our  shareholders.  The
description  below  is  intended  as only a  summary.  You can  access  complete
information by referring to Maryland General Corporation Law and our declaration
of trust and bylaws.

MARYLAND BUSINESS COMBINATION STATUTE

     Maryland law  establishes  special  requirements  with respect to "business
combinations" between Maryland corporations and "interested shareholders" unless
exemptions are applicable. Among other things, the law prohibits for a period of
five  years a merger  and other  specified  or  similar  transactions  between a
company and an interested shareholder and requires a supermajority vote for such
transactions after the end of the five-year period.

     "Interested shareholders" are all persons owning beneficially,  directly or
indirectly,  more  than 10% of the  outstanding  voting  stock  of the  Maryland
corporation.  "Business  combinations" include any merger or similar transaction
subject to a statutory vote and additional  transactions  involving transfers of
assets or securities in specified  amounts to interested  shareholders  or their
affiliates.  Unless an exemption is available,  transactions  of these types may
not be consummated between a Maryland corporation and an interested  shareholder
or its  affiliates  for a period  of five  years  after  the  date on which  the
shareholder first became an interested shareholder.  Thereafter, the transaction
may not be consummated unless recommended by the board of directors and approved
by the affirmative  vote of at least 80% of the votes entitled to be cast by all
holders of outstanding  voting shares and two-thirds of the votes entitled to be
cast by all  holders of  outstanding  voting  shares  other than the  interested
shareholder.  A business  combination  with an  interested  shareholder  that is
approved by the board of directors of a Maryland  corporation at any time before
an interested shareholder first becomes an interested shareholder is not subject
to the special  voting  requirements.  An amendment to a Maryland  corporation's
charter  electing  not to be  subject  to the  foregoing  requirements  must  be
approved  by the  affirmative  vote of at least 80% of the votes  entitled to be
cast by all holders of  outstanding  voting  shares and  two-thirds of the votes
entitled  to be  cast  by  holders  of  outstanding  voting  shares  who are not
interested  shareholders.  Any such  amendment is not effective  until 18 months
after the vote of shareholders and does not apply to any business combination of
a corporation  with a shareholder who was an interested  shareholder on the date
of the shareholder vote.

MARYLAND CONTROL SHARE ACQUISITION STATUTE

     Maryland  law  provides  that  "control  shares" of a Maryland  real estate
investment trust acquired in a "control share acquisition" have no voting rights
except to the extent  approved by a vote of two-thirds of the votes  entitled to
be cast on the matter,  excluding  shares of  beneficial  interest  owned by the
acquiror or by officers or trustees  who are  employees  of the trust.  "Control
shares" are voting shares of beneficial  interest  which, if aggregated with all
other such shares of beneficial  interest previously acquired by the acquiror or
in respect of which the  acquiror is able to exercise or direct the  exercise of
voting power except  solely by revocable  proxy,  would  entitle the acquiror to
exercise voting power in electing trustees within one of the following ranges of
voting power:  (1) one-fifth or more but less than  one-third,  (2) one-third or
more but less than a majority,  or (3) a majority of all voting  power.  Control
shares do not include shares of beneficial interest the acquiring person is then
entitled to vote as a result of having previously obtained shareholder approval.
A "control share acquisition"  means the acquisition of control shares,  subject
to applicable exceptions.

     A person who has made or proposes to make a control share  acquisition  may
compel the board of trustees  to call a special  meeting of  shareholders  to be
held within 50 days of demand to  consider  voting  rights for the shares,  upon
satisfaction of relevant  conditions,  including an undertaking to pay expenses.
If no request for a meeting is made,  the trust may itself  present the question
at any shareholders meeting.

                                       18
<PAGE>


     If voting  rights for control  shares are not approved at the meeting or if
the acquiring  person does not deliver an acquiring person statement as required
by the statute with respect to the control shares,  then,  subject to applicable
conditions  and  limitations,  the trust may  redeem  any or all of the  control
shares for fair value determined, without regard to the absence of voting rights
for the control shares,  as of the date of the last control share acquisition by
the  acquiror or of any meeting of  shareholders  at which the voting  rights of
such shares are considered and not approved. If voting rights for control shares
are approved at a shareholders meeting and the acquiror becomes entitled to vote
a majority of the shares of  beneficial  interest  entitled  to vote,  all other
shareholders  may  exercise  appraisal  rights.  The fair value of the shares of
beneficial  interest as determined for purposes of such appraisal rights may not
be less than the  highest  price per share paid by the  acquiror  in the control
share acquisition.

     The control share acquisition  statute does not apply to shares acquired in
a  merger,  consolidation  or  share  exchange  if the  trust  is a party to the
transaction, or to acquisitions approved or exempted by the declaration of trust
or bylaws of the trust.

     The business  combination statute and the control share acquisition statute
could have the effect of discouraging offers to acquire us and of increasing the
difficulty of consummating any such offer.

LIMITATION OF SHAREHOLDERS' LIABILITY

     Under  Maryland law,  shareholders  generally are not  responsible  for the
corporation's  debts or obligations,  and our declaration of trust  specifically
provides that no  shareholder  of ours will be personally  liable for any of our
obligations.  Our bylaws further provide that we will indemnify each shareholder
against any claim or liability to which the  shareholder  may become  subject by
reason  of his or her  being  or  having  been a  shareholder,  and that we will
reimburse each shareholder for all legal and other expenses  reasonably incurred
by him or her in  connection  with any such claim or  liability.  However,  with
respect to tort claims, contractual claims where shareholder liability is not so
negated,  claims for taxes and particular statutory  liability,  the shareholder
may, in some jurisdictions,  including Texas, be personally liable to the extent
that such  claims are not  satisfied  by us.  Inasmuch  as we will carry  public
liability  insurance which we consider adequate,  any risk of personal liability
to  shareholders is limited to situations in which our assets plus our insurance
coverage  would  be  insufficient  to  satisfy  the  claims  against  us and our
shareholders.

LIMITATION OF TRUSTEES' AND OFFICERS' LIABILITY

     Under  Maryland law, a real estate  investment  trust formed in Maryland is
permitted to limit, by provision in its  declaration of trust,  the liability of
trustees and  officers so that none of its trustees or officers  shall be liable
to it or to any shareholder for money damages except to the extent that:

*    the trustee or officer  actually  received  an  improper  benefit in money,
     property,  or  services,  for the amount of the benefit or profit in money,
     property, or services actually received, or

*    a judgment or other final adjudication adverse to the trustee or officer is
     entered  in a  proceeding  based  on a  finding  in a  proceeding  that the
     trustee's  or  officer's  action was the  result of active  and  deliberate
     dishonesty  and was  material  to the  cause of action  adjudicated  in the
     proceeding.

     Our  declaration  of trust  has  incorporated  the  provisions  of such law
limiting the liability of trustees and officers.  Gables GP, Inc.'s  articles of
incorporation contain similar provisions that are consistent with Texas law.

                                       19
<PAGE>

     Our bylaws require us to indemnify, to the full extent of Maryland law, any
present or former  trustee or officer and such person's  spouse and children who
is or was a party or threatened  to be made a party to any  proceeding by reason
of his or her service in that capacity,  against all expenses,  judgments, fines
and amounts paid in settlement actually and reasonably incurred by him or her in
connection  with  the  proceeding,  provided  that we have  received  a  written
affirmation by the person to be indemnified  that he or she has met the standard
of conduct necessary for  indemnification  by us as authorized by our bylaws. We
shall not be required to indemnify such person if:

*    it is  established  that (1) such person's act or omission was committed in
     bad faith or was the result of active or  deliberate  dishonesty,  (2) such
     person actually received an improper personal benefit in money, property or
     services  or (3) in the case of a  criminal  proceeding,  such  person  had
     reasonable  cause to believe  that the  Indemnitee's  act or  omission  was
     unlawful;

*    the proceeding was initiated by such person;

*    such person  received  payment for such  expenses  pursuant to insurance or
     otherwise; or

*    the proceeding  arises under Section 16 of the  Securities  Exchange Act of
     1934.

     Pursuant to our bylaws,  the person to be  indemnified is required to repay
the amount paid or  reimbursed by us if it shall  ultimately be determined  that
the  standard of conduct was not met.  Our bylaws also permit us to provide such
other and further indemnification or payment or reimbursement of expenses as may
be permitted by the Maryland  General  Corporation Law or to which the person to
be  indemnified  may be  entitled.  Gables GP,  Inc.'s  bylaws  contain  similar
provisions that are consistent with Texas law.

INDEMNIFICATION AGREEMENTS

     We have entered into  indemnification  agreements with each of our trustees
and officers.  The indemnification  agreements require, among other things, that
we indemnify  our trustees and officers to the fullest  extent  permitted by law
and  advance to our  trustees  and  officers  all related  expenses,  subject to
reimbursement  if it is  subsequently  determined  that  indemnification  is not
permitted.  Under  these  agreements,  we must also  indemnify  and  advance all
expenses  incurred by our trustees and officers  seeking to enforce their rights
under the  indemnification  agreements and cover our trustees and officers under
our  directors'  and  officers'  liability  insurance.   Although  the  form  of
indemnification  agreement  offers  substantially  the same  scope  of  coverage
afforded  by our  declaration  of trust  and our  bylaws,  it  provides  greater
assurance to our trustees and officers that  indemnification  will be available,
because, as a contract,  it cannot be modified unilaterally in the future by our
Board of Trustees or by our shareholders to eliminate the rights it provides.

                                       20
<PAGE>

     FEDERAL INCOME TAX CONSIDERATIONS AND CONSEQUENCES OF YOUR INVESTMENT

     The  following  is a general  summary of the  material  federal  income tax
considerations  and  consequences  associated  with an  investment in our common
shares.  The  following  discussion  is  not  exhaustive  of  all  possible  tax
considerations and is not tax advice.  Moreover, this summary does not deal with
all tax aspects or  consequences  that might be relevant to you in light of your
personal  circumstances;  nor does it deal with particular types of shareholders
that are subject to special  treatment under the Internal  Revenue Code, such as
insurance  companies,  financial  institutions and broker-dealers.  The Internal
Revenue  Code  provisions  governing  the federal  income tax  treatment of real
estate investment  trusts are highly technical and complex,  and this summary is
qualified in its entirety by the applicable  Internal  Revenue Code  provisions,
rules and regulations  promulgated  thereunder,  and administrative and judicial
interpretations thereof. The following discussion is based on current law and on
representations  from us concerning our  compliance  with the  requirements  for
qualification as a real estate investment trust.

     WE URGE YOU, AS A  PROSPECTIVE  INVESTOR,  TO CONSULT  YOUR OWN TAX ADVISOR
WITH  RESPECT TO THE  SPECIFIC  FEDERAL,  STATE,  LOCAL,  FOREIGN  AND OTHER TAX
CONSEQUENCES TO YOU OF THE PURCHASE, HOLDING AND SALE OF OUR COMMON SHARES.

FEDERAL INCOME TAXATION

     In the opinion of our tax counsel,  Goodwin, Procter & Hoar LLP, commencing
with our first taxable year ended  December 31, 1994, we have been  organized in
conformity with the requirements for  qualification as a real estate  investment
trust under the Internal  Revenue Code,  and our method of operation will enable
us to continue to meet the requirements for qualification and taxation as a real
estate  investment trust under the Internal Revenue Code,  provided that we have
operated and continue to operate in  accordance  with  various  assumptions  and
factual  representations  made by us  concerning  our business,  properties  and
operations. We may not, however, have met or continue to meet such requirements.
Qualification  as a real estate  investment trust depends upon us having met and
continuing to meet the various  requirements  imposed under the Internal Revenue
Code through actual operating results. Goodwin, Procter & Hoar LLP has relied on
our  representations  regarding our  operations  and has not and will not review
these operating results. No assurance can be given that actual operating results
have met or will meet these requirements.

     If we have  qualified and continue to qualify for taxation as a real estate
investment  trust, we generally will not be subject to federal  corporate income
taxes on that portion of our  ordinary  income or capital gain that is currently
distributed to shareholders.  The real estate investment trust provisions of the
Internal  Revenue Code generally allow a real estate  investment trust to deduct
dividends  paid  to its  shareholders.  This  deduction  for  dividends  paid to
shareholders  substantially  eliminates the federal double  taxation on earnings
that usually results from investments in a corporation. "Double taxation" refers
to taxation of income once at the corporate  level when earned and once again at
the shareholder level when distributed.  Additionally,  a real estate investment
trust  may  elect to  retain  and pay  taxes on a  designated  amount of its net
long-term  capital  gains,  in which case the  shareholders  of the real  estate
investment  trust will include their  proportionate  share of the  undistributed
long-term capital gains in income and receive a credit or refund for their share
of the tax paid by the real estate investment trust.

FAILURE TO QUALIFY

     If we fail to qualify for taxation as a real estate investment trust in any
taxable year and the relief  provisions do not apply,  we will be subject to tax
on our taxable  income at regular  corporate  rates,  including  any  applicable
alternative  minimum tax.  Distributions to shareholders in any year in which we
fail to qualify  will not be  deductible  by us nor will they be  required to be
made.  In such  event,  to the  extent of current or  accumulated  earnings  and
profits,  all  distributions  to  shareholders  will be  dividends,  taxable  as
ordinary  income,  and subject to  limitations  of the  Internal  Revenue  Code,
corporate  distributees  may be eligible for the  dividends-received  deduction.
Unless we are entitled to relief under specific  statutory  provisions,  we also
will be  disqualified  from taxation as a real estate  investment  trust for the
four taxable years following the year during which qualification was lost. It is
not possible to state whether in all  circumstances we would be entitled to such
statutory  relief.  For example,  we must derive a minimum  percent of our gross
income from  specified  sources in order to qualify as a real estate  investment
trust.  If we fail to satisfy  these gross  income tests  because  nonqualifying
income  that we  intentionally  incur  exceeds  the  limit on such  income,  the
Internal  Revenue  Service could  conclude that our failure to satisfy the tests
was not due to  reasonable  cause,  which is a condition  to  qualification  for
relief from the four-year disqualification rule.

                                       21
<PAGE>

TAXATION OF UNITED STATES  SHAREHOLDERS  AND POTENTIAL TAX CONSEQUENCES OF THEIR
INVESTMENT IN THE COMMON SHARES

     When we refer to a United  States  shareholder,  we mean a holder of common
shares that is for federal income tax purposes

*    an individual who is a citizen or resident of the United States;

*    a  corporation  created  or  organized  in or under the laws of the  United
     States, any state thereof or the District of Columbia; or

*    a partnership,  trust or estate treated as a domestic partnership, trust or
     estate.

     For any  taxable  year for which we qualify  for  taxation as a real estate
investment trust, amounts distributed to taxable United States shareholders will
be taxed as follows.

     DISTRIBUTIONS GENERALLY. Distributions other than capital gain dividends to
United  States  shareholders  will be taxable as  dividends to the extent of our
current or accumulated earnings and profits as determined for federal income tax
purposes.  For purposes of determining whether  distributions are out of current
or accumulated  earnings and profits, our earnings and profits will be allocated
first to any of our outstanding  preferred shares and then to our common shares.
Such dividends will be taxable to the  shareholders  as ordinary income and will
not be eligible for the  dividends-received  deduction for corporations.  To the
extent that we make a distribution  to a United States  shareholder in excess of
current or accumulated  earnings and profits,  the distribution  will be treated
first as a tax-free  return of capital with respect to the shares,  reducing the
United States  shareholder's  tax basis in the shares,  and the  distribution in
excess of a United States  shareholder's tax basis in the shares will be taxable
as gain  realized  from  the sale of the  shares.  Dividends  declared  by us in
October,  November or December of any year payable to a shareholder of record on
a  specified  date in any such  month  shall be  treated  as both paid by us and
received  by the  shareholder  on  December  31 of the year,  provided  that the
dividend is actually paid by us during  January of the following  calendar year.
United  States  shareholders  may not  include on their own  federal  income tax
returns any of our tax losses.

     CAPITAL GAIN DIVIDENDS.  Dividends to United States  shareholders  that are
properly designated by us as capital gain dividends will be treated as long-term
capital  gains,  to the extent they do not exceed our actual net capital  gains,
for the taxable year without regard to the period for which the  shareholder has
held his common shares. However, corporate shareholders may be required to treat
up to 20% of particular capital gain dividends as ordinary income.  Capital gain
dividends   are  not  eligible   for  the   dividends-received   deduction   for
corporations.

     RETAINED CAPITAL GAINS. A real estate investment trust may elect to retain,
rather than  distribute,  its net long-term  capital gains  received  during the
year. To the extent  designated by the real estate  investment trust in a notice
to its shareholders, the real estate investment trust will pay the income tax on
such gains and the real estate investment trust  shareholders must include their
proportionate  share of the undistributed  long-term capital gains so designated
in income.  Each real estate investment trust shareholder will be deemed to have
paid his share of the tax paid by the real estate investment  trust,  which will
be credited or refunded to the shareholder. The basis of each shareholder's real
estate investment trust shares will be increased by his proportionate  amount of
the  undistributed  long-term  capital  gains,  net of the tax  paid by the real
estate investment trust, included in such shareholder's long-term capital gains.


                                       22
<PAGE>

     PASSIVE ACTIVITY LOSS AND INVESTMENT INTEREST  LIMITATIONS.  Distributions,
including deemed distributions of undistributed long-term capital gains, from us
and gain from the  disposition  of the  common  shares  will not be  treated  as
passive activity income, and therefore shareholders may not be able to apply any
passive losses against such income. Dividends from us, to the extent they do not
constitute a return of capital,  will generally be treated as investment  income
for  purposes  of the  investment  income  limitation  on the  deductibility  of
investment  interest.  However,  net capital  gain from the  disposition  of the
common  shares or capital gain  dividends,  including  deemed  distributions  of
undistributed   long-term  capital  gains,   generally  will  be  excluded  from
investment income.

     SALE OF THE COMMON SHARES.  Upon the sale or exchange of the common shares,
the United States shareholder will generally recognize gain or loss equal to the
difference  between  the amount  realized  on such sale and the tax basis of the
common  shares  sold or  exchanged.  Assuming  such shares are held as a capital
asset,  such gain or loss will be a long-term capital gain or loss if the shares
have been held for more than one year. However,  any loss recognized by a United
States  shareholder  on the sale of  common  shares  held for not more  than six
months and with respect to which  capital  gains were required to be included in
such  shareholder's  income will be treated as a long-term  capital  loss to the
extent of the amount of such capital gains so included.

     In general,  the maximum tax rate imposed on the long-term capital gains of
non-corporate  taxpayers  is 20%,  although a 25% maximum tax rate is imposed on
the  portion of such gains  attributable  to the prior  depreciation  claimed in
respect of  depreciable  real property held for more than one year to the extent
such  gain  is  not  otherwise   characterized  as  ordinary  income  under  the
"recapture"  provisions  of  Section  1250 of the  code.  The  Secretary  of the
Treasury has the  authority to prescribe  regulations  on how the capital  gains
rates  will  apply to sales  and  exchanges  by  partnerships  and  REITs and of
interests in partnerships and REITs.  Pursuant to this authority,  the Secretary
of the Treasury issued regulations  relating to the taxation of capital gains in
the case of sales and exchanges of interests in  partnerships.  As of this time,
the  Secretary  of the  Treasury  has not  issued  regulations  relating  to the
taxation of capital  gains in the case of sales or  exchanges  of  interests  in
REITs. Accordingly, you are urged to consult with your tax advisors with respect
to your capital gain tax liability  resulting from any sale or taxable  exchange
by you of our common shares.

     TREATMENT  OF  TAX-EXEMPT  SHAREHOLDERS.  Distributions,  including  deemed
distributions of undistributed  long-term capital gains, from us to a tax-exempt
employee pension trust or other domestic tax-exempt  shareholder  generally will
not constitute  unrelated  business  taxable income unless the  shareholder  has
borrowed  to acquire  or carry his common  shares.  However,  certain  qualified
trusts  that  hold more than 10% by value of the  shares  of a  particular  real
estate investment trust may be required to treat a specified percentage of these
distributions, including deemed distributions of undistributed long-term capital
gains, as unrelated business taxable income.

BACKUP WITHHOLDING

     Under the backup  withholding  rules,  a United States  shareholder  may be
subject to backup  withholding at the rate of 31% with respect to dividends paid
on,  and  gross  proceeds  from the sale  of,  the  common  shares  unless  such
shareholder  (1)  is  a  corporation  or  comes  within  other  specific  exempt
categories and, when required,  demonstrates this fact or (2) provides a correct
taxpayer identification number, certifies as to no loss of exemption from backup
withholding and otherwise  complies with  applicable  requirements of the backup
withholding  rules. A United States shareholder who does not provide us with his
current taxpayer  identification  number may be subject to penalties  imposed by
the  Commissioner  of the Internal  Revenue  Service.  Any amount paid as backup
withholding will be creditable against the shareholder's income tax liability.

     We will report to shareholders  and the Internal Revenue Service the amount
of any  reportable  payments,  including  any  dividends  paid,  and any  amount
withheld with respect to the common shares during the calendar year.

STATE AND  LOCAL  TAX

     Gables  Residential  Trust and our shareholders may be subject to state and
local tax in various states and  localities,  including those in which we or our
shareholders transact business,  own property or reside. The tax treatment of us
and our  shareholders in such  jurisdictions  may differ from the federal income
tax treatment  described above.  CONSEQUENTLY,  AS A PROSPECTIVE  INVESTOR,  YOU
SHOULD CONSULT YOUR OWN TAX ADVISORS REGARDING THE EFFECT OF STATE AND LOCAL TAX
LAWS ON AN INVESTMENT IN OUR COMMON SHARES.

                                       23
<PAGE>

                REGISTRATION RIGHTS OF THE SELLING SHAREHOLDERS

     The  following is a summary of the  material  terms and  provisions  of the
registration  rights and lock-up agreement,  which we entered into in connection
with the issuance of common units of Gables Realty  Limited  Partnership  to the
selling  shareholders on January 1, 2000. It may not contain all the information
that is important to you. You can access  complete  information  by referring to
the registration rights and lock-up agreement.

     Under the registration  rights and lock-up  agreement,  we are obligated to
file a registration  statement covering the sale by the selling  shareholders of
the common  shares  that they may acquire in  exchange  for the common  units of
Gables  Realty  Limited  Partnership  that they  received  on January 1, 2000 as
deferred  payment of a portion of the purchase price  associated  with our April
1998 acquisition of Trammell Crow Residential South Florida.  Under the terms of
the registration rights and lock-up agreement,  the selling shareholders may not
exchange  their units for common shares until after  January 1, 2001.  Under the
registration  rights and lock-up agreement,  we also must use reasonable efforts
to cause the registration  statement to be declared  effective by the Securities
and Exchange  Commission  and to keep the  registration  statement  continuously
effective  until the earliest of (1) the date on which the selling  shareholders
no longer hold any  exchanged  common  shares or any units issued in  connection
with the Trammell Crow Residential South Florida  acquisition or (2) the date on
which all of the  exchanged  common shares held or acquired in the future by the
selling  shareholders  have  become  eligible  for sale under Rule 144(k) of the
Securities  Act of 1933.  Any common  shares  sold by the  selling  shareholders
pursuant to this  prospectus  will no longer be entitled to the  benefits of the
registration rights and lock-up agreement.

     The  registration  rights and lock-up  agreement  requires that we bear all
expenses of  registering  the common  shares with the exception of brokerage and
underwriting  commissions  and taxes of any kind and any legal,  accounting  and
other expenses incurred by the selling shareholders. We also agreed to indemnify
the selling  shareholders  and their  officers,  directors and other  affiliated
persons and any person who  controls a selling  shareholder  against all losses,
claims,  damages,  actions,  liabilities,  costs and expenses  arising under the
securities  laws  in  connection  with  the   registration   statement  or  this
prospectus,   subject  to  certain   limitations.   In  addition,   the  selling
shareholders  agreed to indemnify us and our  trustees,  officers and any person
who  controls  our  company  against  all  losses,  claims,  damages,   actions,
liabilities, costs and expenses arising under the securities laws if they result
from (1) written information furnished to us by the selling shareholders for use
in the  registration  statement  or this  prospectus  or any  amendments  to the
registration  statement  or  any  prospectus  supplements  or  (2)  the  selling
shareholders'  failure to deliver, or cause to be delivered,  this prospectus or
any  amendments  or  prospectus  supplements  to any  purchaser of common shares
covered by this  prospectus  from the selling  shareholders  through no fault of
ours.

                                       24
<PAGE>


                            THE SELLING SHAREHOLDERS

     The  following  table  sets  forth the  number of common  shares  and units
beneficially  owned by the selling  shareholders  as of  December  1, 2000,  the
number of common  shares  covered  by this  prospectus  and the total  number of
common shares and units which the selling  shareholders  will  beneficially  own
upon  completion  of  this  offering.   This  table  assumes  that  the  selling
shareholders exchange for common shares all of the units issued by Gables Realty
Limited  Partnership  as  deferred  payment of a portion of the  purchase  price
associated  with our April 1998  acquisition of the properties and operations of
Trammell Crow Residential South Florida, and that the selling shareholders offer
for sale all of those common shares.

     The common shares  offered by the  prospectus  will be offered from time to
time by the  selling  shareholders  named  below,  or by any of  their  pledges,
donees, transferees or other successors in interest. The amounts set forth below
are based upon  information  provided  to us by  representatives  of the selling
shareholders,  or on our records, as of December 1, 2000 and are accurate to the
best of our knowledge.  It is possible,  however,  that the selling shareholders
may acquire or dispose of  additional  common  shares or units from time to time
after the date of this prospectus.
<TABLE>
<CAPTION>

                     Common Shares             Units
                     Beneficially          Beneficially                              Common Shares and
                     Owned as of           Owned as of             Common Shares     Units to be Owned
Name             December 1, 2000(1)    December 1, 2000(2)      Offered Hereby (3)  After Offering(4)
---------------- -------------------    -------------------      ------------------  -----------------
<S>             <C>                        <C>                    <C>                <C>

Brad D. Bryant(5)       17,700               81,042                   8,178               90,564

CFP Residential, L.P.        0              480,466                 107,703              372,763(6)

Ann Cash(7)                  0               28,502                  11,186               17,316

Michael M. Hefley(8)    18,700              142,018                  43,304              117,414

Greg W. Iglehart(9)     16,700              290,590                  60,590              246,700(10)

Randy J. Pace           10,733              145,318                  12,267              143,784

Christopher Smiles(11)       0               35,049                  11,006               24,043

J. Ronald Terwilliger        0              289,469(12)             107,752              181,717

Chris D. Wheeler(13)    93,866              561,923                 107,752              548,037(14)
                     ---------           ----------               ---------            ---------
TOTAL                  157,699            2,054,377                 469,738            1,742,338
                     =========           ==========               =========            =========

                                       25
<PAGE>
<FN>

(1)  Does not include  common  shares  that may be issued in exchange  for units
     beneficially held as of December 1, 2000.

(2)  All  units  listed  in  this  column  may  be   exchanged,   under  certain
     circumstances,  for an equal number of common shares. All information is as
     of December 1, 2000.

(3)  These  common   shares   represent  the  common  shares  that  the  selling
     shareholders  may acquire upon  presentation  of the units for  redemption,
     which may occur at any time after January 1, 2001.

(4)  Assumes that all common shares  issuable upon  redemption of the units will
     be sold by the selling shareholders. Unless otherwise noted, in the case of
     each selling shareholder,  the percentage of our common shares that will be
     held by such selling shareholder (assuming all remaining units held by such
     person are presented for  redemption  and are exchanged for common  shares)
     after  completion of this offering will be less than one percent (1%).  The
     total  number  of  common  shares  outstanding  used  in  calculating  such
     percentage (1) is based on the total number of common shares outstanding as
     of December 1, 2000 (23,098,352) and (2) assumes that none of the remaining
     units held by other persons will be exchanged for common shares.

(5)  Mr.  Bryant is a Vice  President  of (1) Gables GP,  Inc.,  a  wholly-owned
     subsidiary  of Gables  Residential  Trust and the sole  general  partner of
     Gables Realty Limited Partnership, (2) Gables Residential Services, Inc., a
     corporation  of which Gables Realty  Limited  Partnership  owns 100% of the
     non-voting  common stock and 1% of the voting  common  stock  (collectively
     representing  99% of the equity interests of Gables  Residential  Services,
     Inc.),  and  (3)  Gables  East   Construction,   Inc.  and  Gables  Central
     Construction,   Inc.,  wholly-owned   subsidiaries  of  Gables  Residential
     Services,  Inc. Mr. Bryant's indicated  ownership of common shares includes
     options to purchase 4,200 common shares which are exercisable  within sixty
     (60) days of December 1, 2000.

(6)  Represents  approximately  1.6%  of the  common  shares  outstanding  as of
     December 1, 2000 (assuming (1) all remaining units held by CFP Residential,
     L.P. are presented for  redemption  and are exchanged for common shares and
     (2) none of the  remaining  units held by other  persons are  exchanged for
     common shares).

(7)  Ms.  Cash is a  Regional  Vice  President  of Gables  GP,  Inc.  and Gables
     Residential Services, Inc.

(8)  Mr. Hefley is a Senior Vice President and Chief Operating Officer of Gables
     Residential Trust, Gables GP, Inc., and Gables Residential  Services,  Inc.
     Mr.  Hefley's  indicated  ownership of common  shares  includes  options to
     purchase 4,200 common shares which are  exercisable  within sixty (60) days
     of December 1, 2000.

(9)  Mr. Iglehart is a Senior Vice President of Gables Residential Trust, Gables
     GP, Inc., Gables Residential Services,  Inc., and Gables East Construction,
     Inc. Mr. Iglehart's  indicated ownership of common shares includes options
     to purchase  4,200 common  shares which are  exercisable  within sixty (60)
     days of December 1, 2000.

(10) Represents  approximately  1.1%  of the  common  shares  outstanding  as of
     December 1, 2000 (assuming (1) all remaining units held by Mr. Iglehart are
     presented for  redemption  and are exchanged for common shares and (2) none
     of the  remaining  units held by other  persons  are  exchanged  for common
     shares).

(11) Mr.  Smiles is a Regional  Vice  President  of Gables GP,  Inc.  and Gables
     Residential Services, Inc.

(12) Does not include (1) 27,223 units owned by JRT Holdings, Inc., of which Mr.
     Terwilliger  is  president,  (2)  49,665  units  owned  by  the  J.  Ronald
     Terwilliger  Grantor Trust,  of which Mr.  Terwilliger is the sole trustee,
     (3)  192,300  units owned by Patricia  B.  Terwilliger,  Mr.  Terwilliger's
     spouse,  or (4)  200,000  Units  owned by JRT  Guaranty,  LLC, of which Mr.
     Terwilliger is the sole member.

(13) Mr.  Wheeler is the Chairman of the Board,  President  and Chief  Executive
     Officer of Gables  Residential  Trust,  Gables GP, Inc., Gables Residential
     Services,  Inc.,  Gables  East  Construction,   Inc.,  and  Gables  Central
     Construction,  Inc. Mr.  Wheeler's  indicated  ownership  of common  shares
     includes  options to purchase  70,866 common  shares which are  exercisable
     within sixty (60) days of December 1, 2000.

(14) Represents  approximately  2.3%  of the  common  shares  outstanding  as of
     December 1, 2000 (assuming (1) all remaining  units held by Mr. Wheeler are
     presented for  redemption  and are exchanged for common shares and (2) none
     of the  remaining  units held by other  persons  are  exchanged  for common
     shares).
</FN>
</TABLE>
                                       26
<PAGE>

                                USE OF PROCEEDS

     We  will  not  receive  any of the  proceeds  of the  sale  by the  selling
shareholders of the common shares covered by this prospectus.

                              PLAN OF DISTRIBUTION

     This prospectus  relates to the possible sale from time to time of up to an
aggregate of 469,738 common shares by the selling shareholders,  or any of their
pledgees,  donees,  transferees or other successors in interest.  If the selling
shareholders  present units to Gables Realty Limited Partnership for redemption,
we may, at our  election,  acquire such units in exchange  for common  shares in
accordance  with the terms of Gables Realty Limited  Partnership's  agreement of
limited  partnership,  as amended. We are registering the common shares pursuant
to our obligations under the registration rights and lock-up agreement,  but the
registration  of the common  shares  does not  necessarily  mean that any of the
common shares will be offered or sold by the selling shareholders.

     The  distribution of the common shares may be effected from time to time in
one or more underwritten  transactions at a fixed price or prices,  which may be
changed,  or at market prices  prevailing at the time of sale, at prices related
to prevailing market prices or at negotiated prices.  Any underwritten  offering
may be on a "best efforts" or a "firm commitment"  basis. In connection with any
underwritten  offering,  underwriters or agents may receive  compensation in the
form of discounts,  concessions  or commissions  from the selling  shareholders.
Underwriters may sell the common shares to or through dealers,  and such dealers
may receive  compensation  in the form of discounts,  concessions or commissions
from the underwriters  and/or  commissions from the purchasers for whom they may
act as agents.

     The  selling  shareholders  and any  underwriters,  dealers or agents  that
participate  in the  distribution  of the  common  shares  may be  deemed  to be
underwriters under the Securities Act of 1933, and any profit on the sale of the
common shares by them and any discounts,  commissions or concessions received by
any underwriters, dealers or agents might be deemed to be underwriting discounts
and commissions under the Securities Act of 1933. At any time a particular offer
of common shares is made by the selling shareholders,  a prospectus  supplement,
if required, will be distributed that will, where applicable:

*    identify any underwriter, dealer or agent;

*    describe  any   compensation   in  the  form  of  discounts,   concessions,
     commissions or otherwise received by each underwriter,  dealer or agent and
     in the aggregate to all underwriters, dealers and agents;

*    identify the amounts underwritten;

*    identify  the  nature of the  underwriter's  obligation  to take the common
     shares; and

*    provide any other required information.

     The sale of common shares by the selling  shareholders may also be effected
by selling common shares directly to purchasers or to or through broker-dealers.
In connection  with any such sale, any such  broker-dealer  may act as agent for
the selling  shareholders or may purchase from the selling shareholders all or a
portion of the common  shares as  principal,  and may be made pursuant to any of
the  methods  described  below.  Such  sales  may be made on the New York  Stock
Exchange or other  exchanges on which the common shares are then traded,  in the
over-the-counter  market, in negotiated  transactions or otherwise at prices and
at terms then prevailing or at prices related to the then-current  market prices
or at prices otherwise negotiated.

                                       27
<PAGE>

     Common   shares  may  also  be  sold  in  one  or  more  of  the  following
transactions:

*    block  transactions in which a  broker-dealer  may sell all or a portion of
     such  shares as agent but may  position  and resell all or a portion of the
     block as principal to facilitate the transaction;

*    purchases  by any  such  broker-dealer  as  principal  and  resale  by such
     broker-dealer  for its  own  account  pursuant  to any  supplement  to this
     prospectus;

*    a special offering, an exchange distribution or a secondary distribution in
     accordance  with applicable New York Stock Exchange or other stock exchange
     rules;

*    ordinary  brokerage   transactions  and  transactions  in  which  any  such
     broker-dealer solicits purchasers;

*    sales "at the  market"  to or  through a market  maker or into an  existing
     trading market, on an exchange or otherwise, for such shares; and

*    sales in other ways not  involving  market  makers or  established  trading
     markets, including direct sales to purchasers.

     In effecting sales,  broker-dealers engaged by the selling shareholders may
arrange for other  broker-dealers  to participate.  Broker-dealers  will receive
commissions or other compensation from the selling shareholders in amounts to be
negotiated immediately prior to the sale that will not exceed those customary in
the types of transactions involved. Broker-dealers may also receive compensation
from  purchasers  of the common  shares  which is not  expected  to exceed  that
customary in the types of transactions involved.

     To comply with applicable  state securities laws, the common shares will be
sold, if necessary,  in such  jurisdictions  only through registered or licensed
brokers or dealers.  In addition,  common  shares may not be sold in some states
unless  they  have  been  registered  or  qualified  for sale in the state or an
exemption from such  registration or qualification  requirement is available and
is complied with.

     All expenses relating to the offering and sale of the common shares,  other
than commissions, discounts and fees of underwriters,  broker-dealers or agents,
will be paid by us. We have agreed to indemnify the selling shareholders against
some  losses,  claims,  damages,  actions,  liabilities,   costs  and  expenses,
including liabilities under the Securities Act of 1933. See "Registration Rights
of the Selling Shareholders."

                                    EXPERTS

     The financial  statements and schedules  incorporated  by reference in this
prospectus  and elsewhere in this  registration  statement  have been audited by
Arthur  Andersen  LLP,  independent  public  accountants,  as indicated in their
reports  with  respect  thereto,  and  are  incorporated  by  reference  in this
prospectus in reliance upon the authority of said firm as experts in giving said
reports.


                           VALIDITY OF COMMON SHARES

     The validity of the common  shares we are offering  will be passed upon for
us by Goodwin, Procter & Hoar LLP, Boston, Massachusetts.

                                       28
<PAGE>

     You  should  rely only on the  information  contained  in this  prospectus,
incorporated  herein by  reference  or  contained  in a  prospectus  supplement.
Neither we nor the selling  shareholders  have authorized anyone else to provide
you with different or additional  information.  The selling shareholders are not
making  an  offer  of these  securities  in any  state  where  the  offer is not
permitted.  You should not assume that the  information in this  prospectus,  or
incorporated herein by reference, or in any prospectus supplement is accurate as
of any date other than the date on the front of those documents.

                               TABLE OF CONTENTS

                                                  Page
                                                  ----


Prospectus Summary................................ 2
Risk Factors ..................................... 4
Where You Can Find More Information ..............10
Incorporation of Documents By Reference...........10
Forward Looking Statements........................11
Our Company.......................................12
Description of Common Shares......................13
Limits on Ownership of Shares of
   Beneficial Interest............................16
Important Provisions of Maryland Law and
   Our Declaration of Trust and Bylaws............18
Federal Income Tax Considerations and
   Consequences of Your Investment................21
Registration Rights of the Selling
   Shareholders...................................24
The Selling Shareholders..........................25
Use of Proceeds...................................27
Plan of Distribution..............................27
Experts...........................................28
Validity of Securities............................28



                                 469,738 Shares

                            GABLES RESIDENTIAL TRUST


                                 Common Shares


                                 -------------
                                  Prospectus
                                 -------------

                               December       , 2000
                                        ------
<PAGE>

                PART II. INFORMATION NOT REQUIRED IN PROSPECTUS

ITEM 14.  OTHER EXPENSES OF ISSUANCE AND DISTRIBUTION.

     The  expenses in  connection  with the  issuance  and  distribution  of the
securities  being  registered are set forth in the following  table (all amounts
except the registration fee are estimated):

Registration fee -- Securities and Exchange Commission        $  3,379
Accountants' fees and expenses                                   5,000
Blue Sky fees and expenses                                       1,500
Legal fees and expenses (other than Blue Sky)                    7,500
Printing expenses                                                2,000
Miscellaneous                                                    1,500
                                                              --------
TOTAL                                                         $ 20,879
                                                              ========

     All  expenses in  connection  with the  issuance  and  distribution  of the
securities being offered shall be borne by Gables Residential Trust.

ITEM 15.  INDEMNIFICATION OF TRUSTEES AND OFFICERS.

     Gables Residential  Trust's  declaration of trust and Gables Realty Limited
Partnership's agreement of limited partnership, as amended, provides limitations
on the  liability  of Gables  Residential  Trust's  trustees  and  officers  for
monetary damages to Gables  Residential  Trust. The declaration of trust and the
bylaws obligate Gables Residential Trust to indemnify its trustees and officers,
and permit Gables Residential Trust to indemnify its employees and other agents,
against particular liabilities incurred in connection with their service in such
capacities. These provisions could reduce the legal remedies available to Gables
Residential Trust and the shareholders against these individuals.

     Gables  Residential  Trust's  bylaws  require it to indemnify,  to the full
extent of  Maryland  law,  any  present or former  trustee or officer  (and such
person's  spouse  and  children)  (an  "Indemnitee")  who is or was a  party  or
threatened to be made a party to any  proceeding by reason of his or her service
in that  capacity,  against all expenses,  judgments,  fines and amounts paid in
settlement actually and reasonably incurred by him or her in connection with the
proceeding, provided that Gables Residential Trust shall have received a written
affirmation  by the  Indemnitee  that he or she has met the  standard of conduct
necessary for  indemnification  by Gables Residential Trust as authorized by the
bylaws.  Gables  Residential  Trust  shall  not  be  required  to  indemnify  an
Indemnitee if (a) it is established  that (1) the  Indemnitee's  act or omission
was committed in bad faith or was the result of active or deliberate dishonesty,
(2) the  Indemnitee  actually  received an improper  personal  benefit in money,
property or services or (3) in the case of a criminal proceeding, the Indemnitee
had  reasonable  cause to believe  that the  Indemnitee's  act or  omission  was
unlawful, (b) the proceeding was initiated by the Indemnitee, (c) the Indemnitee
received payment for such expenses pursuant to insurance or otherwise or (d) the
proceeding  arises  under  Section 16 of the  Securities  Exchange  Act of 1934.
Pursuant to the bylaws,  the  Indemnitee is required to repay the amount paid or
reimbursed by Gables Residential Trust if it shall ultimately be determined that
the standard of conduct was not met.  Gables  Residential  Trust's bylaws permit
Gables  Residential Trust to provide such other and further  indemnification  or
payment or reimbursement of expenses as may be permitted by the Maryland General
Corporation Law or to which the Indemnitee may be entitled. The bylaws of Gables
GP, Inc., a Texas corporation and wholly-owned  subsidiary of Gables Residential
Trust and the general  partner of Gables  Realty  Limited  Partnership,  contain
similar provisions that are consistent with Texas law.

                                      II-1

<PAGE>

     Each of Gables  Residential  Trust's  executive  officers  and trustees has
entered into an indemnification  agreement with Gables Residential Trust, Gables
Realty Limited  Partnership and Gables GP, Inc. The  indemnification  agreements
require,  among other  matters,  that Gables  Residential  Trust,  Gables Realty
Limited  Partnership and Gables GP, Inc.  indemnify Gables  Residential  Trust's
executive  officers  and  trustees to the fullest  extent  permitted  by law and
advance to Gables  Residential  Trust's  executive  officers  and  trustees  all
related expenses, subject to reimbursement if it is subsequently determined that
indemnification  is not permitted.  Gables Residential Trust must also indemnify
and  advance  all  expenses  incurred by Gables  Residential  Trust's  executive
officer and trustees  seeking to enforce their rights under the  indemnification
agreements  and cover  them  under  Gables  Residential  Trust's  trustees'  and
officers' liability  insurance.  Although the form of indemnification  agreement
offers  substantially  the same scope of  coverage  afforded by law, it provides
assurance to the trustees and executive  officers that  indemnification  will be
available  because such contracts cannot be modified  unilaterally in the future
by the Board or the shareholders to eliminate the rights they provide.

     The registration  rights and lock-up agreement  between Gables  Residential
Trust and the selling  shareholders  provides for the  indemnification of Gables
Residential  Trust,  its  officers,  trustees,  and other  persons  for  certain
liabilities, including liabilities under the Securities Act of 1933.

ITEM 16.  EXHIBITS.
          --------

4.1  Amended  and  Restated  Declaration  of Trust of Gables  Residential  Trust
     (incorporated   herein  by   reference   to  Gables   Residential   Trust's
     Registration Statement on Form S-11 (File No. 33-70570), as amended).

4.2  Articles  Supplementary to Gables Residential  Trust's Amended and Restated
     Declaration  of Trust  creating the 8.30%  Series A  Cumulative  Redeemable
     Preferred Shares (incorporated herein by reference to Exhibit 4.1 to Gables
     Residential  Trust's  Current  Report on Form 8-K dated July 24, 1997 (File
     No. 1-12590)).

4.3  Articles of Amendment to Gables  Residential  Trust's  Amended and Restated
     Declaration   of  Trust   (incorporated   herein  by  reference  to  Gables
     Residential  Trust's  Quarterly  Report on Form 10-Q for the quarter  ended
     June 30, 1998 (File No. 1-12590)).

4.4  Articles  Supplementary to Gables Residential  Trust's Amended and Restated
     Declaration  of Trust  creating the 5.00%  Series Z  Cumulative  Redeemable
     Preferred Shares  (incorporated  herein by reference to Gables  Residential
     Trust's  Quarterly  Report on Form 10-Q for the quarter ended June 30, 1998
     (File No. 1-12590)).

4.5  Articles  Supplementary to Gables Residential  Trust's Amended and Restated
     Declaration  of Trust  creating the 8.625%  Series B Cumulative  Redeemable
     Preferred Shares (incorporated herein by reference to Exhibit 4.1 to Gables
     Residential  Trust's  Current  Report on Form 8-K dated  November  12, 1998
     (File No. 1-12590)).

4.6  Second Amended and Restated Bylaws of Gables  Residential Trust, as amended
     (incorporated   herein  by  reference  to  Exhibit   3.1(ii)(a)  to  Gables
     Residential  Trust's Annual Report on Form 10-K for the year ended December
     31, 1999 (File No. 1-12590)).

*5.1 Opinion of Goodwin, Procter & Hoar LLP as to the legality of the securities
     and interests being registered.

*8.1 Opinion of Goodwin, Procter & Hoar LLP as to certain tax matters.

*23.1 Consent of Arthur Andersen LLP.

*23.2Consent of Goodwin,  Procter & Hoar LLP  (included  as part of Exhibits 5.1
     and 8.1).

*24.1 Power of Attorney (included on the signature page hereof).

                                      II-2

<PAGE>

*99.1 Registration Rights and Lock-Up Agreement dated January 1, 2000.

99.2 Fourth  Amended and  Restated  Agreement of Limited  Partnership  of Gables
     Realty Limited Partnership (incorporated herein by reference to Exhibit 4.2
     to Gables Residential Trust's Current Report on Form 8-K dated November 12,
     1998 (File No. 1-12590)).

-----------------------
* Filed herewith

ITEM 17.  UNDERTAKINGS.
          ------------

     (a)  Gables Residential Trust hereby undertakes:

          (1)  To file,  during  any  period in which  offers or sales are being
               made pursuant to this  Registration  Statement,  a post-effective
               amendment to this Registration Statement:

               (i)  To include any  prospectus  required by Section  10(a)(3) of
                    the Securities Act of 1933;

               (ii) To reflect  in the  prospectus  any facts or events  arising
                    after the effective date of the  Registration  Statement (or
                    the most recent  post-effective  amendment  thereof)  which,
                    individually  or in the  aggregate,  represent a fundamental
                    change in the  information  set  forth in this  Registration
                    Statement.  Notwithstanding  the foregoing,  any increase or
                    decrease  in  volume  of  securities  offered  (if the total
                    dollar  value of  securities  offered  would not exceed that
                    which was registered) and any deviation from the low or high
                    end of the estimated maximum offering range may be reflected
                    in the form of prospectus filed with the Commission pursuant
                    to Rule 424(b) if, in the  aggregate,  the changes in volume
                    and price  represent  no more than 20 percent  change in the
                    maximum   aggregate   offerng   price   set   forth  in  the
                    "Calculation  of  Registration  Fee" table in the  effective
                    registration statement; and

               (iii)To include  any  material  information  with  respect to the
                    plan  of  distribution  not  previously  disclosed  in  this
                    Registration  Statement  or  any  material  change  to  such
                    information in this Registration Statement.


PROVIDED,  HOWEVER, that paragraphs (a)(1)(i) and (a)(1)(ii) do not apply if the
information  required  to be  included in a  post-effective  amendment  by those
paragraphs  is  contained  in periodic  reports  filed with or  furnished to the
Securities  and Exchange  Commission  by Gables  Residential  Trust  pursuant to
Section 13 or 15(d) of the Securities Exchange Act of 1934 that are incorporated
by reference in this Registration Statement;

          (2)  That,  for the purpose of  determining  any  liability  under the
               Securities Act of 1933, each such post-effective  amendment shall
               be  deemed to be a new  Registration  Statement  relating  to the
               securities  offered therein,  and the offering of such securities
               at that time shall be deemed to be the initial bona fide offering
               thereof.

          (3)  To  remove  from   registration  by  means  of  a  post-effective
               amendment any of the  securities  being  registered  which remain
               unsold at the termination of the offering.

     (b)  Gables  Residential  Trust  hereby  undertakes  that,  for purposes of
          determining  any  liability  under the  Securities  Act of 1933,  each
          filing of Gables Residential Trust's annual report pursuant to Section
          13(a) or Section 15(d) of the Securities  Exchange Act of 1934 that is
          incorporated  by reference  in this  Registration  Statement  shall be
          deemed to be a new Registration  Statement  relating to the securities
          offered  therein,  and the  offering of such  securities  at that time
          shall be deemed to be the  initial  bona fide  offering  thereof.

                                      II-3

<PAGE>

     (c)  Insofar  as   indemnification   for  liabilities   arising  under  the
          Securities  Act of 1933 may be  permitted  to  trustees,  officers and
          controlling  persons  of  Gables  Residential  Trust  pursuant  to the
          foregoing provisions, or otherwise,  Gables Residential Trust has been
          advised that in the opinion of the Securities and Exchange  Commission
          such  indemnification  is against  public  policy as  expressed in the
          Securities Act of 1933 and is, therefore,  unenforceable. In the event
          that a claim for indemnification  against such liabilities (other than
          the payment by Gables  Residential  Trust of expenses incurred or paid
          by a trustee,  officer  or  controlling  person of Gables  Residential
          Trust in the successful defense of any action,  suit or proceeding) is
          asserted by such trustee,  officer or controlling person in connection
          with the securities being registered,  Gables  Residential Trust will,
          unless in the opinion of its  counsel  the matter has been  settled by
          controlling precedent,  submit to a court of appropriate  jurisdiction
          the question  whether  such  indemnification  by it is against  public
          policy as expressed in the Securities Act of 1933 and will be governed
          by the final adjudication of such issue.

                                      II-4

<PAGE>


                                   SIGNATURES

     Pursuant to the  requirements of the Securities Act of 1933, the registrant
certifies  that it has  reasonable  grounds to believe  that it meets all of the
requirements  for  filing  on Form S-3 and has  duly  caused  this  Registration
Statement  to be  signed  on its  behalf  by  the  undersigned,  thereunto  duly
authorized, in the City of Atlanta, State of Georgia on December 20, 2000.


                                                        GABLES RESIDENTIAL TRUST


                                                        By: /s/ Chris D. Wheeler
                                                            --------------------
                                                                Chris D. Wheeler
                                           President and Chief Executive Officer


                               POWER OF ATTORNEY

     KNOW ALL MEN BY THESE  PRESENTS,  that we,  the  undersigned  officers  and
directors of Gables  Residential  Trust  hereby  severally  constitute  Chris D.
Wheeler and Marvin R. Banks,  Jr., and each of them singly,  our true and lawful
attorneys with full power to them,  and each of them singly,  to sign for us and
in our names in the capacities indicated below, the Registration Statement filed
herewith  and  any and  all  amendments  to  said  Registration  Statement,  and
generally to do all such things in our names and in our  capacities  as officers
and directors to enable Gables  Residential  Trust to comply with the provisions
of the  Securities  Act of  1933  and all  requirements  of the  Securities  and
Exchange Commission,  hereby ratifying and confirming our signatures as they may
be signed by our said attorneys,  or any of them, to said Registration Statement
and any and all amendments thereto.

     Pursuant  to  the   requirements  of  the  Securities  Act  of  1933,  this
Registration  Statement  has been signed below by the  following  persons in the
capacities and on the date indicated.



     Signature                  Capacity                             Date
-----------------------  ------------------------             ------------------
/s/ Chris D. Wheeler     Chairman of the Board of Trustees,   December  20, 2000
-----------------------  President and Chief Executive
Chris D. Wheeler         Officer (Principal Executive Officer)

/s/ Marvin R. Banks, Jr. Senior Vice President and Chief      December  20, 2000
-----------------------  Financial Officer (Principal
Marvin R. Banks, Jr.     Financial Officer)


/s/ Dawn H. Severt       Vice President and Chief Accounting
-----------------------  Officer (Principal Accounting        December  20, 2000
Dawn H. Severt           Officer)


/s/ Marcus E. Bromley    Trustee                              December  20, 2000
-----------------------
Marcus E. Bromley


/s/ C. Jordan Clark      Senior Vice President, Chief         December  20, 2000
-----------------------  Investment Officer and Trustee
C. Jordan Clark


/s/ David M. Holland     Trustee                              December  20, 2000
-----------------------
David M. Holland

                                      II-5

<PAGE>


/s/ Lauralee E. Martin   Trustee                              December  20, 2000
-----------------------
Lauralee E. Martin


/s/ John W. McIntyre     Trustee                              December  20, 2000
-----------------------
John W. McIntyre


s/ Michael E. Miles      Trustee                              December  20, 2000
-----------------------
Michael E. Miles


/s/ James D. Motta       Trustee                              December  20, 2000
-----------------------
James D. Motta

                                      II-6

<PAGE>


                                 EXHIBIT INDEX

EXHIBIT NO.

                                   DESCRIPTION

4.1       Amended and Restated  Declaration of Trust of Gables Residential Trust
          (incorporated  herein  by  reference  to  Gables  Residential  Trust's
          Registration Statement on Form S-11 (File No. 33-70570), as amended).

4.2       Articles  Supplementary  to Gables  Residential  Trust's  Amended  and
          Restated  Declaration  of Trust creating the 8.30% Series A Cumulative
          Redeemable  Preferred  Shares  (incorporated  herein by  reference  to
          Exhibit 4.1 to Gables  Residential  Trust's Current Report on Form 8-K
          dated July 24, 1997 (File No. 1-12590)).

4.3       Articles  of  Amendment  to Gables  Residential  Trust's  Amended  and
          Restated  Declaration  of Trust  (incorporated  herein by reference to
          Gables  Residential  Trust's  Quarterly  Report  on Form  10-Q for the
          quarter ended June 30, 1998 (File No. 1-12590)).

4.4       Articles  Supplementary  to Gables  Residential  Trust's  Amended  and
          Restated  Declaration  of Trust creating the 5.00% Series Z Cumulative
          Redeemable  Preferred  Shares  (incorporated  herein by  reference  to
          Gables  Residential  Trust's  Quarterly  Report  on Form  10-Q for the
          quarter ended June 30, 1998 (File No. 1-12590)).

4.5       Articles  Supplementary  to Gables  Residential  Trust's  Amended  and
          Restated  Declaration of Trust creating the 8.625% Series B Cumulative
          Redeemable  Preferred  Shares  (incorporated  herein by  reference  to
          Exhibit 4.1 to Gables  Residential  Trust's Current Report on Form 8-K
          dated November 12, 1998 (File No. 1-12590)).

4.6       Second Amended and Restated  Bylaws of Gables  Residential  Trust,  as
          amended  (incorporated  herein by reference to Exhibit  3.1(ii)(a)  to
          Gables  Residential  Trust's  Annual  Report on Form 10-K for the year
          ended December 31, 1999 (File No. 1-12590)).

*5.1      Opinion  of  Goodwin,  Procter  & Hoar LLP as to the  legality  of the
          securities and interests being registered.

*8.1      Opinion of Goodwin, Procter & Hoar LLP as to certain tax matters.

*23.1     Consent of Arthur Andersen LLP.

*23.2     Consent of Goodwin,  Procter & Hoar LLP  (included as part of Exhibits
          5.1 and 8.1).

*24.1     Power of Attorney (included on the signature page hereof).

*99.1     Registration Rights and Lock-Up Agreement dated January 1, 2000.

 99.2     Fourth Amended and Restated Agreement of Limited Partnership of Gables
          Realty  Limited  Partnership  (incorporated  herein  by  reference  to
          Exhibit 4.2 to Gables  Residential  Trust's Current Report on Form 8-K
          dated November 12, 1998 (File No. 1-12590)).

----------------------------
* Filed herewith
                                      II-7



© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission