FIRST TRUST SPECIAL SITUATION TRUST SERIES 86
S-6EL24, 1994-01-13
Previous: FIRST TRUST COMBINED SERIES 208, 497J, 1994-01-13
Next: FIRST TRUST SPECIAL SITUATION TRUST SERIES 89, 497J, 1994-01-13



                                
                                
               SECURITIES AND EXCHANGE COMMISSION
                     WASHINGTON, D.C.  20549
                                
                            FORM S-6
                                
 For Registration Under the Securities Act of 1933 of Securities
       of Unit Investment Trusts Registered on Form N-8B-2

A.   Exact Name of Trust:             THE FIRST TRUST SPECIAL
                                      SITUATIONS TRUST, SERIES
                                      86

B.   Name of Depositor:               NIKE SECURITIES L.P.

C.   Complete Address of Depositor's  1001 Warrenville Road
     Principal Executive Offices:     Lisle, Illinois  60532

D.   Name and Complete Address of
     Agents for Service:              NIKE SECURITIES L.P.
                                      Attention:  James A. Bowen
                                      Suite 300
                                      1001 Warrenville Road
                                      Lisle, Illinois  60532

E.   Title and Amount of
     Securities Being Registered:     An indefinite number of
                                      Units pursuant to Rule
                                      24f-2 promulgated under
                                      the Investment Company Act
                                      of 1940, as amended.

F.   Proposed Maximum Offering
     Price to the Public of the
     Securities Being Registered:     Indefinite.

G.   Amount of Filing Fee
     (as required by Rule 24f-2):     $500.00

H.   Approximate Date of Proposed
     Sale to the Public:              ____ Check if it is
                                      proposed that this filing
                                      will become effective on
                                      _____ at ____ p.m.
                                      pursuant to Rule 487.
     
     The registrant hereby amends this Registration Statement  on
such  date  or  dates as may be necessary to delay its  effective
date  until  the registrant shall file a further amendment  which
specifically  states  that  this  Registration  Statement   shall
thereafter  become effective in accordance with Section  8(a)  of
the  Securities  Act of 1933 or until the Registration  Statement
shall  become  effective on such date as the  Commission,  acting
pursuant to said Section 8(a), may determine.
       THE FIRST TRUST SPECIAL SITUATIONS TRUST, SERIES 86
                                
                      Cross-Reference Sheet
                                
                                
         (Form N-8B-2 Items required by Instructions as
                 to the Prospectus in Form S-6)

           FORM N-8B-2                        FORM S-6
           ITEM NUMBER                  HEADING IN PROSPECTUS
                                
            I.  ORGANIZATION AND GENERAL INFORMATION

1.   (a)  Name of trust                 Prospectus front cover
     (b)  Title of securities issued    Summary of Essential
                                        Information

2.        Name and address of each      Information as to
          depositor                     Sponsor, Trustee and
                                        Evaluator

3.        Name and address of           Information as to
          trustee                       Sponsor, Trustee and
                                        Evaluator

4.        Name and address of           Underwriting
          principal underwriters

5.        State of organization         The First Trust Special
          of trust                      Situations Trust

6.        Execution and termination     The First Trust Special
          of trust agreement            Situations Trust; Other
                                        Information

7.        Changes of name                    *

8.        Fiscal Year                        *

9.        Litigation                         *
                                
II.  GENERAL DESCRIPTION OF THE TRUST AND SECURITIES OF THE TRUST

10.  (a)  Registered or bearer          Rights of Unit Holders
          securities

     (b)  Cumulative or distributive
          securities                    The First Trust Special
                                        Situations Trust

     (c)  Redemption                    Rights of Unit Holders

     (d)  Conversion, transfer, etc.    Rights of Unit Holders

     (e)  Periodic payment plan
          certificates                       *

     (f)  Voting rights                 Rights of Unit Holders;
                                        Other Information

     (g)  Notice of certificate-        Rights of Unit Holders;
          holders                       Other Information

     (h)  Consents required             Rights of Unit Holders;
                                        Other Information

     (i)  Other provisions              The First Trust Special
                                        Situations Trust

11.  Types of securities comprising     The First Trust Special
     units                              Situations Trust

12.       Certain information
          regarding periodic payment
          plan certificates                  *

13.  (a)  Load, fees, expenses, etc.    Summary of Essential
                                        Information; Public
                                        Offering; The First Trust
                                        Special Situations Trust

     (b)  Certain information
          regarding periodic payment
          plan certificates                  *

     (c)  Certain percentages           Summary of Essential
                                        Information; The First
                                        Trust Special Situations
                                        Trust; Public Offering

     (d)  Difference in price offered   Public Offering
          for any class of transactions
          to any class or group of
          individuals

     (e)  Certain other load fees,      Rights of Unit Holders
          expenses, etc. payable by
          holders

     (f)  Certain profits receivable    The First Trust Special
          by depositor, principal       Situations Trust
          underwriters, trustee or
          affiliated persons

     (g)  Ratio of annual charges to
          income                             *

14.       Issuance of trust's           Rights of Unit Holders
          securities

15.       Receipt and handling of
          payments from purchasers           *

16.       Acquisition and disposition
          of underlying securities      The First Trust Special
                                        Situations Trust; Rights
                                        of Unit Holders

17.       Withdrawal or redemption      The First Trust Special
                                        Situations Trust; Public
                                        Offering; Rights of Unit
                                        Holders

18.  (a)  Receipt, custody and
          disposition of income         Rights of Unit Holders

     (b)  Reinvestment of
          distributions                 Rights of Unit Holders

     (c)  Reserves or special funds     Information as to
                                        Sponsor, Trustee and
                                        Evaluator

     (d)  Schedule of distributions          *

19.       Records, accounts and
          reports                       Rights of Unit Holders

20.       Certain miscellaneous
          provisions of trust
          agreement

     (a)  Amendment                     Other Information

     (b)  Termination                   Other Information

     (c)  and (d) Trustee, removal and
          successor                     Information as to
                                        Sponsor, Trustee and
                                        Evaluator

     (e)  and (f) Depositor, removal    Information as to
          and successor                 Sponsor, Trustee and
                                        Evaluator

21.       Loans to security holders          *

22.       Limitations on liability      The First Trust Special
                                        Situations Trust;
                                        Information as to
                                        Sponsor, Trustee and
                                        Evaluator

23.       Bonding arrangements          Contents of Registration
                                        Statement

24.       Other material provisions
          of trust agreement                 *
                                
III.  ORGANIZATION, PERSONNEL AND AFFILIATED PERSONS OF DEPOSITOR

25.       Organization of depositor     Information as to
                                        Sponsor, Trustee and
                                        Evaluator

26.       Fees received by depositor         *

27.       Business of depositor         Information as to
                                        Sponsor, Trustee and
                                        Evaluator

28.       Certain information as to          *
          officials and affiliated
          persons of depositor

29.       Voting securities of               *
          depositor

30.       Persons controlling                *
          depositor

31.       Payment by depositor for           *
          certain services rendered
          to trust

32.       Payment by depositor for           *
          certain other services
          rendered to trust

33.       Remuneration of other              *
          persons for certain
          services rendered to trust

34.       Remuneration of other              *
          persons for certain services
          rendered to trust
                                
                IV.  DISTRIBUTION AND REDEMPTION

35.       Distribution of trust's
          securities by states          Public Offering

36.       Suspension of sales of
          trust's securities                 *

37.       Revocation of authority
          to distribute                      *

38.  (a)  Method of distribution        Public Offering

     (b)  Underwriting agreements       Public Offering;
                                        Underwriting

     (c)  Selling agreements            Public Offering

39.  (a)  Organization of principal     Information as to
          underwriters                  Sponsor, Trustee and
                                        Evaluator

     (b)  N.A.S.D. membership of        Information as to
          principal underwriters        Sponsor, Trustee and
                                        Evaluator

40.       Certain fee received by       See Items 13(a) and 13(e)
          principal underwriters

41.  (a)  Business of principal         Information as to
          underwriters                  Sponsor, Trustee and
                                        Evaluator

     (b)  Branch offices of
          principal underwriters             *

     (c)  Salesmen of principal
          underwriters                       *

42.       Ownership of trust's
          securities by certain
          persons                            *

43.       Certain brokerage
          commissions received
          by principal underwriters          *

44.  (a)  Method of valuation           Summary of Essential
                                        Information; The First
                                        Trust Special Situations
                                        Trust; Public Offering

     (b)  Schedule as to offering
          price                              *

     (c)  Variation in offering         Public Offering
          price to certain persons

45.       Suspension of redemption
          rights                             *

46.  (a)  Redemption Valuation          Rights of Unit Holders

     (b)  Schedule as to redemption
          price                              *

47.       Maintenance of position       Public Offering; Rights
          in underlying securities      of Unit Holders
                                
       V.  INFORMATION CONCERNING THE TRUSTEE OR CUSTODIAN

48.       Organization and regulation   Information as to
          of trustee                    Sponsor, Trustee and
                                        Evaluator

49.       Fees and expenses of trustee  The First Trust Special
                                        Situations Trust

50.       Trustee's lien                The First Trust Special
                                        Situations Trust
                                
     VI.  INFORMATION CONCERNING THE INSURANCE OF HOLDERS OR
                           SECURITIES

51.       Insurance of holders of            *
          trust's securities
                                
                   VII.  POLICY OF REGISTRANT

52.  (a)  Provisions of trust           The First Trust Special
          agreement with respect        Situations Trust; Rights
          to selection or elimination   of Unit Holders
          of underlying securities

     (b)  Transactions involving
          elimination of underlying
          securities                         *

     (c)  Policy regarding              The First Trust Special
          substitution or elimination   Situations Trust; Rights
          of underlying securities      of Unit Holders

     (d)  Fundamental policy not
          otherwise covered                  *

53.       Tax status of Trust           The First Trust Special
                                        Situations Trust
                                
          VIII.  FINANCIAL AND STATISTICAL INFORMATION

54.       Trust's securities during
          last ten years                     *

55.       Certain information regarding
          periodic payment plan
          certificates

56.       Certain information regarding
          periodic payment plan
          certificates

57.       Certain information regarding      *
          periodic payment plan
          certificates

58.       Certain information regarding
          periodic payment plan
          certificates

59.       Financial statements          Report of Independent
          (Instruction 1(b) to          Auditors; Statement of
          Form S-6)                     Net Assets





__________________________
*    Inapplicable, answer negative or not required.
                                


       SUBJECT TO COMPLETION, DATED JANUARY 13, 1994

      Global Corporate Income Trust, Intermediate Series


The First Trust Special Situations Trust, Series 86 is a unit 
investment trust consisting of a portfolio of interest-bearing 
corporate debt obligations of foreign companies (the "Corporate 
Bonds") and U.S. Treasury bonds (the "Treasury Obligations") (collectively, 
the "Bonds") including delivery statements relating to contracts 
for the purchase of certain such obligations and an irrevocable 
letter of credit. The Sponsor has a limited right to substitute 
other bonds in the Trust portfolio in the event of a failed contract. 

The Objectives of the Trust are a high level of current income 
and conservation of capital through investment in a portfolio 
of dollar denominated corporate debt obligations of foreign companies 
issued after July 18, 1984 if interest thereon is U.S. source 
income. A portion of the Trust's portfolio may consist of U.S. 
Treasury bonds. The payment of interest and the conservation of 
capital are, of course, dependent upon the continuing ability 
of the issuers and/or obligors to meet their respective obligations.

Attention Foreign Investors: Your interest income from the Trust 
may be exempt from federal withholding taxes if you are not a 
United States citizen or resident and certain conditions are met. 
See "What is the Federal Tax Status of Unit Holders?"

Distributions to Unit holders may be reinvested as described herein. 
See "How Can Distributions to Unit Holders be Reinvested?"

The Sponsor, although not obligated to do so, intends to maintain 
a market for the Units at prices based upon the aggregate bid 
price of the Bonds in the portfolio of the Trust. In the absence 
of such a market, a Unit holder will nonetheless be able to dispose 
of the Units through redemption at prices based upon the bid prices 
of the underlying Bonds. See "How May Units be Redeemed?" 

The Public Offering Price of the Units during the initial offering 
period is equal to the aggregate offering price of the Bonds in 
the portfolio plus the amount of Purchased Interest for the Trust 
divided by the number of Units outstanding, plus a sales charge 
equal to 3.9% of the Public Offering Price (4.058% of the aggregate 
offering price of the Bonds). For sales charges in the secondary 
market, see "Public Offering." During the initial offering period, 
the sales charge is reduced on a graduated scale for sales involving 
at least $250,000. The minimum purchase is 1 Unit.

THESE SECURITIES HAVE NOT BEEN APPROVED OR DISAPPROVED BY THE 
SECURITIES AND EXCHANGE COMMISSION OR ANY STATE SECURITIES COMMISSION 
NOR HAS THE SECURITIES AND EXCHANGE COMMISSION OR ANY STATE SECURITIES 
COMMISSION PASSED UPON THE ACCURACY OR ADEQUACY OF THIS PROSPECTUS. 
ANY REPRESENTATION TO THE CONTRARY IS A CRIMINAL OFFENSE.

INFORMATION CONTAINED HEREIN IS SUBJECT TO COMPLETION OR AMENDMENT. A
REGISTRATION STATEMENT RELATING TO THESE SECURITIES HAS BEEN FILED 
WITH THE SECURITIES AND EXCHANGE COMMISSION. THESE SECURITIES MAY
NOT BE SOLD NOR MAY OFFERS BE ACCEPTED PRIOR TO THE TIME THE REGISTRATION
STATEMENT BECOMES EFFECTIVE. THIS PROSPECTUS SHALL NOT CONSTITUTE
AN OFFER TO SELL OR THE SOLICITATION OF AN OFFER TO BUY NOR SHALL THERE
BE ANY SALE OF THESE SECURITIES IN ANY STATE IN WHICH SUCH OFFER,
SOLICITATION OR SALE WOULD BE UNLAWFUL PRIOR TO REGISTRATION OR
QUALIFICATION UNDER THE SECURITIES LAWS OF ANY STATE.


       The date of this Prospectus is               , 1994


Page 1

                                 Summary of Essential Information


                At the Opening of Business on the Date of Deposit
                                of the Bonds-              , 1994


          Sponsor:      Nike Securities L.P.
          Trustee:      United States Trust Company of New York
        Evaluator:     


<TABLE>
<CAPTION>

General Information
<S>                                                                                                     <C>
Principal Amount of Bonds in the Trust                                                                  $       
Number of Units                                                                 
Fractional Undivided Interest in the Trust per Unit                                                       1/
Principal Amount (Par Value) of Bonds per Unit                                                          $       
Public Offering Price
        Aggregate Offering Price Evaluation of Bonds in the Portfolio                                   $       
        Aggregate Offering Price Evaluation per Unit                                                    $       
        Purchased Interest (1)                                                                          $       
        Purchased Interest per Unit (1)                                                                 $       
        Sales Charge (2)                                                                                $       
        Public Offering Price per Unit (1)                                                              $       
Sponsor's Initial Repurchase Price per Unit, including 
        Purchased Interest (1)                                                                          $       
Redemption Price per Unit, including Purchased Interest (3)                                             $       
Excess of Public Offering Price per Unit Over Redemption Price 
        per Unit                                                                                        $       
Excess of Sponsor's Initial Repurchase Price per Unit Over 
        Redemption Price per Unit                                                                       $       
Discretionary Liquidation Amount (4)                                                                    $       

</TABLE>

First Settlement Date                  , 1994
Mandatory Termination Date      December 31, 2042
Supervisory Fee                 Maximum of $.25 per Unit annually (5)
Evaluator's Fee                 $        per evaluation

Evaluations for purposes of sale, purchase or redemption of Units 
are made as of the close of trading (4:00 p.m. Eastern time) on 
the New York Stock Exchange on each day on which it is open.

[FN]

(1)     Purchased Interest is a portion of the unpaid interest that 
has accumulated on the Bonds from the later of the last payment 
date on the Bonds or the date of issuance thereof through the 
First Settlement Date and is included in the calculation of the 
Public Offering Price. Purchased Interest will be distributed 
to Unit holders as Units are redeemed or Securities are sold, 
mature or are called. Anyone ordering Units for settlement after 
the First Settlement Date will pay accrued interest from such 
date to the date of settlement (normally five business days after 
order) less distributions from the Interest Account subsequent 
to the First Settlement Date. For purchases settling on the First 
Settlement Date, no accrued interest will be added to the Public 
Offering Price other than the Purchased Interest already included 
therein. After the initial offering period, the Sponsor's Repurchase 
Price per Unit will be determined as described under the caption 
"Will There Be a Secondary Market?"

(2)     The sales charge for the Trust, expressed as a percentage 
of the Public Offering Price per Unit and in parenthesis as a 
percentage of the Aggregate Offering Price Evaluation per Unit 
is 3.9% (4.058%).

(3)     See "How May Units be Redeemed?"

(4)     The Trust may be terminated if the principal value thereof 
is less than 20% of the original principal amount of Bonds deposited 
in the Trust.

(5)     Payable to an affiliate of the Sponsor.


Page 2



        Global Corporate Income Trust, Intermediate Series

       The First Trust Special Situations Trust, Series 86



What is The First Trust Special Situations Trust? 

The First Trust Special Situations Trust, Series 86 is one of 
a series of investment companies created by the Sponsor under 
the name of The First Trust Special Situations Trust, each of 
which is separate and is designated by a different series number. 
This Series was created under the laws of the State of New York 
pursuant to a Trust Agreement (the "Indenture"), dated the Date 
of Deposit, with Nike Securities L.P., as Sponsor, United States 
Trust Company of New York, as Trustee, Securities Evaluation Service, 
Inc. as Evaluator and First Trust Advisors L.P., as Portfolio 
Supervisor. On the Date of Deposit, the Sponsor deposited with 
the Trustee interest-bearing corporate debt obligations of foreign 
companies (the "Corporate Bonds") and U.S. Treasury bonds (the 
"Treasury Obligations") (collectively the "Bonds") including delivery 
statements relating to contracts for the purchase of certain such 
obligations and an irrevocable letter of credit issued by a financial 
institution in the amount required for such purchases. The Trustee 
thereafter credited the account of the Sponsor for Units of the 
Trust representing the entire ownership of the Trust which Units 
are being offered hereby. 

The objectives of the Trust are a high level of current income 
and conservation of capital through investment in a portfolio 
of dollar denominated corporate debt obligations of foreign companies 
issued after July 18, 1984 if interest thereon is U.S. source 
income. A portion of the Trust's portfolio may consist of U.S. 
Treasury bonds. THERE IS, OF COURSE, NO GUARANTEE THAT THE TRUST'S 
OBJECTIVES WILL BE ACHIEVED. AN INVESTMENT IN THE TRUST SHOULD 
BE MADE WITH AN UNDERSTANDING OF THE RISKS WHICH AN INVESTMENT 
IN FIXED RATE LONG-TERM DEBT OBLIGATIONS MAY ENTAIL, INCLUDING 
THE RISK THAT THE VALUE OF THE UNITS WILL DECLINE WITH INCREASES 
IN INTEREST RATES.

In selecting Corporate Bonds, the following facts, among others, 
were considered: (i) the Duff & Phelps Credit Rating Company rating 
of the Bonds was in no case less than "BBB", the Standard & Poor's 
Corporation rating of the Bonds was in no case less than "BBB," 
or the Moody's Investors Service, Inc. rating of the Bonds was 
in no case less than "Baa," including plus or minus signs or provisional 
or conditional ratings, or, if not rated, the Bonds had, in the 
opinion of the Sponsor, credit characteristics sufficiently similar 
to the credit characteristics of interest-bearing corporate debt 
obligations that were so rated as to be acceptable for acquisition 
by the Trust (see "Description of Bond Ratings"); (ii) the prices 
of the Bonds relative to other bonds of comparable quality and 
maturity; (iii) the diversification of Bonds as to location of 
issuer; (iv) whether the Bonds were issued after July 18, 1984 
if interest thereon is U.S. source income; and (v) the amount 
of foreign withholding taxes applicable to the Bonds. Subsequent 
to the Date of Deposit, a Bond may cease to be rated or its rating 
may be reduced below the minimum required as of the Date of Deposit. 
Neither event requires elimination of such Bond from the portfolio, 
but may be considered in the Sponsor's determination as to whether 
or not to direct the Trustee to dispose of the Bond. The Trust 
consists primarily of Bonds which, in many cases, do not have 
the benefit of covenants which would prevent the issuer from engaging 
in capital restructurings or borrowing transactions in connection 
with corporate acquisitions, leveraged buyouts or restructurings 
which could have the effect of reducing the ability of the issuer 
to meet its debt obligations and might result in the ratings of 
the Bonds and the value of the underlying Trust portfolio being 
reduced. See "Rights of Unit Holders-How May Bonds be Removed 
from the Trust?"

Certain of the Corporate Bonds in the Trust may have been acquired 
at a market discount from par value at maturity. The coupon interest 
rates on the discount bonds at the time they were purchased and 
deposited in the Trust were lower than the current market interest 
rates for newly issued bonds of comparable rating and type. If 
such interest rates for newly issued comparable bonds increase, 
the market discount of previously issued bonds will become greater, 
and if such interest rates for newly issued comparable bonds decline, 
the market discount of previously issued bonds will be reduced, 
other things being equal. Investors should


Page 3

also note that the value of bonds purchased at a market discount 
will increase in value faster than bonds purchased at a market 
premium if interest rates decrease. Conversely, if interest rates 
increase, the value of bonds purchased at a market discount will 
decrease faster than bonds purchased at a premium. In addition, 
if interest rates rise, the prepayment risk of higher yielding, 
premium bonds and the prepayment benefit for lower yielding, discount 
bonds will be reduced. A discount bond held to maturity will have 
a larger portion of its total return in the form of capital gain 
and less in the form of interest income than a comparable bond 
newly issued at current market rates. Market discount attributable 
to interest changes does not indicate a lack of market confidence 
in the issue. Neither the Sponsor nor the Trustee shall be liable 
in any way for any default, failure or defect in any of the Bonds.

Certain of the Corporate Bonds in the Trust may be original issue 
discount bonds. Under current law, the original issue discount, 
which is the difference between the stated redemption price at 
maturity and the issue price of the Bonds, is deemed to accrue 
on a daily basis and the accrued portion is treated as interest 
income for Federal income tax purposes. On sale or redemption, 
any gain realized that is in excess of the earned portion of original 
issue discount will be taxable as capital gain unless the gain 
is attributable to market discount in which case the accretion 
of market discount is taxable as ordinary income. See "What is 
the Federal Tax Status of Unit Holders?" The current value of 
an original discount bond reflects the present value of its stated 
redemption price at maturity. The market value tends to increase 
in greater increments as the Bonds approach maturity.

The Treasury Obligations in the Trust consist of U.S. Treasury 
bonds which have been stripped of their unmatured interest coupons. 
The Treasury Obligations evidence the right to receive a fixed 
payment at a future date from the U.S. Government, and are backed 
by the full faith and credit of the U.S. Government. Treasury 
Obligations are purchased at a deep discount because the buyer 
obtains only the right to a fixed payment at a fixed date in the 
future and does not receive any periodic interest payments. The 
effect of owning deep discount bonds which do not make current 
interest payments (such as the Treasury Obligations) is that a 
fixed yield is earned not only on the original investment, but 
also, in effect, on all earnings during the life of the discount 
obligation. This implicit reinvestment of earnings at the same 
rate eliminates the risk of being unable to reinvest the income 
on such obligations at a rate as high as the implicit yield on 
the discount obligation, but at the same time eliminates the holder's 
ability to reinvest at higher rates in the future. For this reason, 
the Treasury Obligations are subject to substantially greater 
price fluctuations during periods of changing interest rates than 
are securities of comparable quality which make regular interest 
payments. 

Certain of the Corporate Bonds in the Trust may have been acquired 
at a market premium from par value at maturity. The coupon interest 
rates on the premium bonds at the time they were purchased and 
deposited in the Trust were higher than the current market interest 
rates for newly issued bonds of comparable rating and type. If 
such interest rates for newly issued and otherwise comparable 
bonds decrease, the market premium of previously issued bonds 
will be increased, and if such interest rates for newly issued 
comparable bonds increase, the market premium of previously issued 
bonds will be reduced, other things being equal. The current returns 
of bonds trading at a market premium are initially higher than 
the current returns of comparable bonds of a similar type issued 
at currently prevailing interest rates because premium bonds tend 
to decrease in market value as they approach maturity when the 
face amount becomes payable. Because part of the purchase price 
is thus returned not at maturity but through current income payments, 
early redemption of a premium bond at par or early prepayments 
of principal will result in a reduction in yield. Redemption pursuant 
to call provisions generally will, and redemption pursuant to 
sinking fund provisions may, occur at times when the redeemed 
Bonds have an offering side valuation which represents a premium 
over par or for original issue discount Bonds a premium over the 
accreted value. To the extent that the Bonds were deposited in 
the Trust at a price higher than the price at which they are redeemed, 
this will represent a loss of capital when compared to the original 
Public Offering Price of the Units. Because premium bonds generally 
pay a higher rate of interest than bonds priced at or below par, 
the effect of the redemption of premium bonds would be to reduce 
Estimated Net Annual Unit Income by a greater percentage


Page 4

than the par amount of such bonds bears to the total par amount 
of Bonds in the Trust. Although the actual impact of any such 
redemptions that may occur will depend upon the specific Bonds 
that are redeemed, it can be anticipated that the Estimated Net 
Annual Unit Income will be significantly reduced after the dates 
on which such Bonds are eligible for redemption. See "Rights of 
Unit Holders: How May Bonds be Removed from the Trust?" and "Other 
Information: How May the Indenture be Amended or Terminated?" 
See "Portfolio" for the Trust for the earliest scheduled call 
date and the initial redemption price for each Bond. 

Because certain of the Bonds may from time to time under certain 
circumstances be sold or redeemed or will mature in accordance 
with their terms and because the proceeds from such events will 
be distributed to Unit holders and will not be reinvested, no 
assurance can be given that the Trust will retain for any length 
of time its present size and composition. Neither the Sponsor 
nor the Trustee shall be liable in any way for any default, failure 
or defect in any Bond. Certain of the Bonds contained in the Trust 
may be subject to being called or redeemed in whole or in part 
prior to their stated maturities pursuant to optional redemption 
provisions, sinking fund provisions or otherwise. See "Portfolio" 
for the Trust. A bond subject to optional call is one which is 
subject to redemption or refunding prior to maturity at the option 
of the issuer. A refunding is a method by which a bond issue is 
redeemed, at or before maturity, by the proceeds of a new bond 
issue. A bond subject to sinking fund redemption is one which 
is subject to partial call from time to time at par or from a 
fund accumulated for the scheduled retirement of a portion of 
an issue prior to maturity. The exercise of redemption or call 
provisions will (except to the extent the proceeds of the called 
Bonds are used to pay for Unit redemptions) result in the distribution 
of principal and may result in a reduction in the amount of subsequent 
interest distributions; it may also affect the Estimated Long-Term 
Return and the Estimated Current Return on Units of the Trust. 
Redemption pursuant to call provisions is more likely to occur, 
and redemption pursuant to sinking fund provisions may occur, 
when the Bonds have an offering side valuation which represents 
a premium over par or for original issue discount bonds a premium 
over the accreted value. Unit holders may recognize capital gain 
or loss upon any redemption or call. 

The contracts to purchase Bonds delivered to the Trustee represent 
obligations by issuers or dealers to deliver Bonds to the Sponsor 
for deposit in the Trust. Contracts are typically settled and 
the Bonds delivered within a few business days subsequent to the 
Date of Deposit. The percentage of the aggregate principal amount 
of the Bonds of the Trust relating to "when, as and if issued" 
Bonds or other Bonds with delivery dates after the date of settlement 
for a purchase made on the Date of Deposit, if any, is indicated 
in the section for the Trust entitled "Portfolio." Interest on 
"when, as and if issued" and delayed delivery Bonds begins accruing 
to the benefit of Unit holders on their dates of delivery. Because 
"when, as and if issued" Bonds have not yet been issued, as of 
the Date of Deposit the Trust is subject to the risk that the 
issuers thereof might decide not to proceed with the offering 
of such Bonds or that the delivery of such Bonds or the delayed 
delivery Bonds may be delayed. If such Bonds, or replacement bonds 
described below, are not acquired by the Trust or if their delivery 
is delayed, the Estimated Long-Term Return and the Estimated Current 
Return (if applicable) shown in "Special Trust Information" may 
be reduced. 

In the event of a failure to deliver any Bond that has been purchased 
for the Trust under a contract, including those Bonds purchased 
on a "when, as and if issued" basis ("Failed Bonds"), the Sponsor 
is authorized under the Indenture to direct the Trustee to acquire 
other specified bonds ("New Bonds") to make up the original corpus 
of the Trust. The New Bonds must be purchased within twenty days 
after delivery of the notice of the failed contract and the purchase 
price (exclusive of accrued interest) may not exceed the amount 
of funds reserved for the purchase of the Failed Bonds. The New 
Bonds (i) must, in the case of Corporate Bonds, satisfy the criteria 
previously described for Bonds originally included in the Trust, 
(ii) must have a fixed maturity date of at least ten years, but 
not exceeding the maturity date of the Failed Bonds, (iii) must 
be purchased at a price that results in a yield to maturity and 
in a current return, in each case as of the Date of Deposit, at 
least equal to that of the Failed Bonds, (iv) shall not be "when, 
as and if issued" bonds. Whenever a New Bond has been acquired 
for the Trust, the Trustee shall, within five days thereafter, 
notify all Unit holders of the Trust of the acquisition of the 
New Bond and shall, on the next monthly distribution date which


Page 5

is more than 30 days thereafter, make a pro rata distribution 
of the amount, if any, by which the cost to the Trust of the Failed 
Bond exceeded the cost of the New Bond plus accrued interest. 
Once the original corpus of the Trust is acquired, the Trustee 
will have no power to vary the investment of the Trust, i.e., 
the Trustee will have no managerial power to take advantage of 
market variations to improve a Unit holder's investment. 

If the right of limited substitution described in the preceding 
paragraph shall not be utilized to acquire New Bonds in the event 
of a failed contract, the Sponsor shall refund the sales charge 
attributable to such failed contract to all Unit holders of the 
Trust, and the principal, Purchased Interest and accrued interest 
(at the coupon rate of the relevant Bond to the date the Sponsor 
is notified of the failure) attributable to such failed contract 
shall be distributed not more than thirty days after the determination 
of such failure or at such earlier time as the Trustee in its 
sole discretion deems to be in the interest of the Unit holders 
of the Trust. Unit holders should be aware that at the time of 
the receipt of such refunded principal they may not be able to 
reinvest such principal in other securities at a yield equal to 
or in excess of the yield which such principal would have earned 
to Unit holders had the Failed Bond been delivered to the Trust. 
The portion of such interest paid to a Unit holder which accrued 
after the expected date of settlement for purchase of his Units 
will be paid by the Sponsor.

To the best knowledge of the Sponsor, there is no litigation pending 
as of the Date of Deposit in respect of any Bonds which might 
reasonably be expected to have a material adverse effect upon 
the Trust. At any time after the Date of Deposit, litigation may 
be initiated on a variety of grounds with respect to Bonds in 
the Trust. Such litigation may affect the validity of such Bonds. 
In addition, other factors may arise from time to time which potentially 
may impair the ability of issuers to meet obligations undertaken 
with respect to the Bonds.

Each Unit initially offered represents that fractional undivided 
interest in the Trust as is set forth in the "Summary of Essential 
Information" for the Trust. To the extent that any Units of the 
Trust are redeemed by the Trustee, the fractional undivided interest 
in the Trust represented by each unredeemed Unit will increase, 
although the actual interest in the Trust represented by such 
fraction will remain substantially unchanged. Units will remain 
outstanding until redeemed upon tender to the Trustee by any Unit 
holder, which may include the Sponsor, or until the termination 
of the Trust Agreement. 

What are Certain Risks of an Investment in Foreign Issuers?

Foreign Issuers.               % of the Corporate Bonds in the 
Trust are invested in securities of foreign issuers. It is appropriate 
for investors in the Trust to consider certain investment risks 
that distinguish investments in Corporate Bonds of foreign issuers 
from those of domestic issuers. Those investment risks include 
future political and economic developments, the possible imposition 
of withholding taxes on interest income payable on the Corporate 
Bonds held in the Portfolio, the possible seizure or nationalization 
of foreign deposits, the possible establishment of exchange controls 
or the adoption of other foreign governmental restrictions (including 
expropriation, burdensome or confiscatory taxation and moratoriums) 
which might adversely affect the payment or receipt of payment 
of amounts due on the Corporate Bonds. Investors should realize 
that, although the Trust invests in U.S. dollar denominated investments, 
the foreign issuers which operate internationally are subject 
to currency risks. The value of Corporate Bonds can be adversely 
affected by political or social instability and unfavorable diplomatic 
or other negative developments. In addition, because many foreign 
issuers are not subject to the reporting requirements of the Securities 
Exchange Act of 1934, there may be less publicly available information 
about the foreign issuer than a U.S. domestic issuer. Foreign 
issuers also are not necessarily subject to uniform accounting, 
auditing and financial reporting standards, practices and requirements 
comparable to those applicable to U.S. domestic issuers. However, 
the Sponsor anticipates that adequate information will be available 
to allow the Portfolio Supervisor to provide portfolio surveillance.

Liquidity. The Corporate Bonds in the Trust may not have been 
registered under the Securities Act of 1933 and may not be exempt 
from the registration requirements of the Act. Most of the Corporate 
Bonds will not be listed on a securities exchange. Whether or 
not the Corporate Bonds are listed, the principal trading market


Page 6

for the Corporate Bonds will generally be in the over-the-counter 
market. As a result, the existence of a liquid trading market 
for the Corporate Bonds may depend on whether dealers will make 
a market in the Corporate Bonds. There can be no assurance that 
a market will be made for any of the Corporate Bonds, that any 
market for the Corporate Bonds will be maintained or of the liquidity 
of the Corporate Bonds in any markets made. The price at which 
the Corporate Bonds may be sold to meet redemptions and the value 
of the Trust will be adversely affected if trading markets for 
the Corporate Bonds are limited or absent. The Trust may also 
contain non-exempt Corporate Bonds in registered form which have 
been purchased on a private placement basis. Sales of these Corporate 
Bonds may not be practicable outside the United States, but can 
generally be made to U.S. institutions in the private placement 
market which may not be as liquid as the general U.S. securities 
market. Since the private placement market is less liquid, the 
prices received may be less than would have been received had 
the markets been broader.

Exchange Controls. On the basis of the best information available 
to the Sponsor at the present time none of the Corporate Bonds 
is subject to exchange control restrictions under existing law 
which would materially interfere with payment to the Trust of 
amounts due on the Corporate Bonds. However, there can be no assurance 
that exchange control regulations might not be adopted in the 
future which might adversely affect payments to the Trust. In 
addition, the adoption of exchange control regulations and other 
legal restrictions could have an adverse impact on the marketability 
of the Corporate Bonds in the Trust and on the ability of the 
Trust to satisfy its obligation to redeem Units tendered to the 
Trustee for redemption.

Jurisdiction Over, and U.S. Judgments Concerning, Foreign Obligors. 
Non-U.S. issuers of the Corporate Bonds will generally not have 
submitted to the jurisdiction of U.S. courts for purposes of lawsuits 
relating to those Corporate Bonds. If the Trust contains Corporate 
Bonds of such an issuer, the Trust as a holder of those obligations 
may not be able to assert its rights in U.S. courts under the 
documents pursuant to which the Corporate Bonds are issued. Even 
if the Trust obtains a U.S. judgment against a foreign obligor, 
there can be no assurance that the judgment will be enforced by 
a court in the country in which the foreign obligor is located. 
In addition, a judgment for money damages by a court in the United 
States if obtained, will ordinarily be rendered only in U.S. dollars. 
It is not clear, however, whether, in granting a judgment, the 
rate of conversion of the applicable foreign currency into U.S. 
dollars would be determined with reference to the due date or 
the date the judgment is rendered. Courts in other countries may 
have rules that are similar to, or different from, the rules of 
U.S. courts.

What are Estimated Long-Term Return and Estimated Current Return?

At the opening of business on the Date of Deposit, the Estimated 
Current Return (if applicable) and the Estimated Long-Term Return 
are as set forth in "Special Trust Information." Estimated Current 
Return is computed by dividing the Estimated Net Annual Interest 
Income per Unit by the Public Offering Price. Any change in either 
the Estimated Net Annual Interest Income per Unit or the Public 
Offering Price will result in a change in the Estimated Current 
Return. The Public Offering Price will vary in accordance with 
fluctuations in the prices of the underlying Bonds and the Net 
Annual Interest Income per Unit will change as Bonds are redeemed, 
paid, sold or exchanged in certain refundings or as the expenses 
of the Trust change. Therefore, there is no assurance that the 
Estimated Current Return (if applicable) indicated in "Special 
Trust Information" will be realized in the future. Estimated Long-Term 
Return is calculated using a formula which (1) takes into consideration 
and determines and factors in the relative weightings of the market 
values, yields (which takes into account the amortization of premiums 
and the accretion of discounts) and estimated retirements of all 
of the Bonds in the Trust; and (2) takes into account the expenses 
and sales charge associated with each Unit of the Trust. Since 
the market values and estimated retirements of the Bonds and the 
expenses of the Trust will change, there is no assurance that 
the Estimated Long-Term Return indicated in "Special Trust Information" 
will be realized in the future. Estimated Current Return and Estimated 
Long-Term Return are expected to differ because the calculation 
of Estimated Long-Term Return reflects the estimated date and 
amount of principal returned while Estimated Current Return calculations 
include only Net Annual Interest Income and Public Offering Price 
as of the Date of Deposit. Neither rate reflects the true


Page 7

return to Unit holders, which is lower, because neither includes 
the effect of certain delays in the distributions to Unit holders.

Record Dates for distributions of interest are the fifteenth day 
of each month. The Distribution Dates for distributions of interest 
is the last day of each month Unit holders will receive such distributions, 
if any, from the Principal Account as are made as of the Record 
Dates for monthly distributions.

How is Accrued Interest Treated?

Purchased Interest. Purchased Interest is a portion of the unpaid 
interest that has accrued on the Bonds from the later of the last 
payment date on the Bonds or the date of issuance thereof through 
the First Settlement Date and is included in the calculation of 
the Public Offering Price. Purchased Interest will be distributed 
to Unit holders as Units are redeemed or Securities are sold, 
mature or are called. See "Summary of Essential Information" for 
the amount of Purchased Interest per Unit for each Trust. Purchased 
Interest is an element of the determination of the price Unit 
holders will receive in connection with the sale or redemption 
of Units prior to the termination of the Trust.

Accrued Interest. Accrued interest is the accumulation of unpaid 
interest on a bond from the last day on which interest thereon 
was paid. Interest on Bonds generally is paid semi-annually, although 
the Trust accrues such interest daily. Because of this, the Trust 
always has an amount of interest earned but not yet collected 
by the Trustee. For this reason, with respect to sales settling 
subsequent to the First Settlement Date, the Public Offering Price 
of Units will have added to it the proportionate share of accrued 
interest to the date of settlement. Unit holders will receive 
on the next distribution date of the Trust the amount, if any, 
of accrued interest paid on their Units.

In an effort to reduce the amount of Purchased Interest which 
would otherwise have to be paid by Unit holders, the Trustee may 
advance a portion of the accrued interest to the Sponsor as the 
Unit holder of record as of the First Settlement Date. Consequently, 
the amount of accrued interest to be added to the Public Offering 
Price of Units will include only accrued interest from the First 
Settlement Date to the date of settlement (other than the Purchased 
Interest already included therein), less any distributions from 
the Interest Account subsequent to the First Settlement Date. 
See "Rights of Unit Holders-How are Interest and Principal Distributed?"

Because of the varying interest payment dates of the Bonds, accrued 
interest at any point in time will be greater than the amount 
of interest actually received by the Trust and distributed to 
Unit holders. If a Unit holder sells or redeems all or a portion 
of his Units, he will be entitled to receive his proportionate 
share of the Purchased Interest and accrued interest from the 
purchaser of his Units. Since the Trustee has the use of the funds 
(including that of Purchased Interest) held in the Interest Account 
for distributions to Unit holders and since such Account is non-interest-bearing
to Unit holders, the Trustee benefits thereby.

Are Unit Holders Compensated for Foreign Withholding Tax Risks?

Certain of the Bonds are subject to non-U.S. ("foreign") withholding 
taxes. The issuers of Bonds which are subject to foreign withholding 
taxes have agreed, subject to certain exceptions, to make additional 
payments ("Additional Payments") which together with other payments 
are intended to compensate the holder of the Bond for the imposition 
of certain withholding taxes. However, both the calculation of 
the Additional Payment and whether the Additional Payment compensates 
the holder of the Bond for any related penalties, interest or 
other charges imposed in connection with any applicable foreign 
withholding taxes are likely to differ from Bond to Bond. Moreover, 
the Additional Payment is itself treated as taxable income to 
Unit holders for U.S. income tax purposes. The Additional Payment 
may not be based upon a "gross-up" formula which would otherwise 
compensate an investor for the tax liability triggered by the 
receipt of the Additional Payment. For any of these reasons, an 
investor may not be adequately compensated for the actual foreign 
withholding tax liabilities incurred. If the Trust obtains a certificate 
from an issuer evidencing payment of foreign withholding taxes 
with respect to a Bond, the Trust will so notify Unit holders. 
A Unit holder is required to include in his gross income the entire 
amount of interest paid on his pro rata portion of the Bond including 
the amount of tax withheld therefrom and the amount of any Additional 
Payment. However, if the foreign tax withheld constitutes an income 
tax for which U.S. foreign tax credits may be taken, the Unit 
holder


Page 8

may be able to obtain applicable foreign tax credits (subject 
to statutory limitations) or deductions. (See "What is the Federal 
Tax Status of Unit Holders?")

What is the Federal Tax Status of Unit Holders?

In the opinion of Chapman and Cutler, Counsel for the Sponsor, 
under existing law:

(1) The Trust is not an association taxable as a corporation for 
Federal income tax purposes.

(2) Each Unit holder of the Trust is considered to be the owner 
of a pro rata portion of the Trust under subpart E, subchapter 
J of chapter 1 of the Internal Revenue Code of 1986 (hereinafter 
the "Code"). Each Unit holder will be considered to have received 
his pro rata share of income derived from each Trust asset when 
such income is received by the Trust. Each Unit holder will also 
be required to include in taxable income for Federal income tax 
purposes, original issue discount with respect to his interest 
in any Bonds held by the Trust at the same time and in the same 
manner as though the Unit holder were the direct owner of such 
interest.

(3) Each Unit holder will have a taxable event when the Trust 
disposes of a Bond, or when the Unit holder redeems or sells his 
Units. Unit holders must reduce the tax basis of their Units for 
their share of accrued interest received, if any, on Bonds delivered 
after the date the Unit holders pay for their Units and, consequently, 
such Unit holders may have an increase in taxable gain or reduction 
in capital loss upon the disposition of such Units. Gain or loss 
upon the sale or redemption of Units is measured by comparing 
the proceeds of such sale or redemption with the adjusted basis 
of the Units. If the Trustee disposes of Bonds (whether by sale, 
exchange, payment on maturity, redemption or otherwise), gain 
or loss is recognized to the Unit holder. The amount of any such 
gain or loss is measured by comparing the Unit holder's pro rata 
share of the total proceeds from such disposition with his basis 
for his fractional interest in the asset disposed of. In the case 
of a Unit holder who purchases his Units, such basis is determined 
by apportioning the tax basis for the Units among each of the 
Trust assets ratably according to value as of the date of acquisition 
of the Units. The basis of each Unit and of each Bond which was 
issued with original issue discount including the Treasury Obligations 
must be increased by the amount of accrued original issue discount 
and the basis of each Unit and of each Bond which was purchased 
by the Trust at a premium must be reduced by the annual amortization 
of bond premium which the Unit holder has properly elected to 
amortize under Section 171 of the Code. The tax cost reduction 
requirements of the Code relating to amortization of bond premium 
may, under some circumstances, result in the Unit holder realizing 
a taxable gain when his Units are sold or redeemed for an amount 
equal to or less than his original cost. The Treasury Obligations 
held by the Trust are treated as bonds that were originally issued 
at an original issue discount provided, pursuant to a Treasury 
Regulation (the "Regulation") issued on December 28, 1992, that 
the amount of original issue discount determined under Section 
1286 of the Code is not less than a "de minimis" amount as determined 
thereunder as discussed below. Because the Treasury Obligations 
represent interests in "stripped" U.S. Treasury bonds, a Unit 
holder's initial cost for his pro rata portion of each Treasury 
Obligation held by the Trust (determined at the time he acquires 
his Units, in the manner described above) shall be treated as 
its "purchase price" by the Unit holder. Original issue discount 
is effectively treated as interest for Federal income tax purposes 
and the amount of original issue discount in this case is generally 
the difference between the bond's purchase price and its stated 
redemption price at maturity. A Unit holder will be required to 
include in gross income for each taxable year the sum of his daily 
portions of original issue discount attributable to the Treasury 
Obligations held by the Trust as such original issue discount 
accrues and will in general be subject to Federal income tax with 
respect to the total amount of such original issue discount that 
accrues for such year even though the income is not distributed 
to the Unit holders during such year to the extent it is not less 
than a "de minimis" amount as determined under the Regulation. 
In general, original issue discount accrues daily under a constant 
interest rate method which takes into account the semi-annual 
compounding of accrued interest. In the case of the Treasury Obligations, 
this method will generally result in an increasing amount of income 
to the Unit holders each year. Unit holders should consult their 
tax advisers regarding the Federal income tax consequences and 
accretion of original issue discount.


Page 9

(4) Each Unit holder's pro rata share of each expense paid by 
the Trust is deductible by the Unit holder to the same extent 
as though the expense had been paid directly by him, subject to 
the following limitation. It should be noted that as a result 
of the Tax Reform Act of 1986 (the "Act"), certain miscellaneous 
itemized deductions, such as investment expenses, tax return preparation 
fees and employee business expenses will be deductible by an individual 
only to the extent they exceed 2% of such individual's adjusted 
gross income. Temporary regulations have been issued which require 
Unit holders to treat certain expenses of the Trust as miscellaneous 
itemized deductions subject to this limitation.

If a Unit holder's tax basis of his pro rata portion in any Bonds 
held by the Trust exceeds the amount payable by the issuer of 
the Bonds with respect to such pro rata interest upon maturity 
of the Bond, such excess would be considered "acquisition premium" 
which may be amortized by the Unit holder at the Unit holder's 
election as provided in Section 171 of the Code. Unit holders 
should consult their tax advisors regarding whether such election 
should be made and the manner of amortizing acquisition premium.

Certain of the Bonds in the Trust may have been acquired with 
"original issue discount." In the case of any Bonds in the Trust 
acquired with "original issue discount" that exceeds a "de minimis" 
amount as specified in the Code or in the case of the Treasury 
Obligations as specified in the Regulation, such discount is includable 
in taxable income of the Unit holders on an accrual basis computed 
daily, without regard to when payments of interest on such Bonds 
are received. The Code provides a complex set of rules regarding 
the accrual of original issue discount. These rules provide that 
original issue discount generally accrues on the basis of a constant 
compound interest rate over the term of the Bonds. Unit holders 
should consult their tax advisers as to the amount of original 
issue discount which accrues.

Special original issue discount rules apply if the purchase price 
of the Bond by the Trust exceeds its original issue price plus 
the amount of original issue discount which would have previously 
accrued based upon its issue price (its "adjusted issue price"). 
Unit holders should also consult their tax advisers regarding 
these special rules. Similarly these special rules would apply 
to a Unit holder if the tax basis of his pro rata portion of a 
Bond issued with original issue discount exceeds his pro rata 
portion of its adjusted issue price.

If a Unit holder's tax basis in his pro rata portion of Bonds 
is less than the allocable portion of such Bond's stated redemption 
price at maturity (or, if issued with original issue discount, 
the allocable portion of its "revised issue price"), such difference 
will constitute market discount unless the amount of market discount 
is "de minimis" as specified in the Code. Market discount accrues 
daily computed on a straight line basis, unless the Unit holder 
elects to calculate accrued market discount under a constant yield 
method. The market discount rules do not apply to Treasury Obligations 
because they are stripped debt instruments subject to special 
original issue discount rules as discussed above. Unit holders 
should consult their tax advisers as to the amount of market discount 
which accrues.

Accrued market discount is generally includable in taxable income 
to the Unit holders as ordinary income for Federal tax purposes 
upon the receipt of serial principal payments on the Bonds, on 
the sale, maturity or disposition of such Bonds by the Trust, 
and on the sale by a Unit holder of Units, unless a Unit holder 
elects to include the accrued market discount in taxable income 
as such discount accrues. If a Unit holder does not elect to annually 
include accrued market discount in taxable income as it accrues, 
deductions for any interest expenses incurred by the Unit holder 
which is incurred to purchase or carry his Units will be reduced 
by such accrued market discount. In general, the portion of any 
interest expense which was not currently deductible would ultimately 
be deductible when the accrued market discount is included in 
income. Unit holders should consult their tax advisers regarding 
whether an election should be made to include market discount 
in income as it accrues and as to the amount of interest expense 
which may not be currently deductible.

The tax basis of a Unit holder with respect to his interest in 
a Bond is increased by the amount of original issue discount (and 
market discount, if the Unit holder elects to include market discount, 
if any, on the Bonds held by the Trust in income as it accrues) 
thereon properly included in the Unit holder's gross income as 
determined for Federal income tax purposes and reduced by the 
amount of any amortized acquisition premium


Page 10

which the Unit holder has properly elected to amortize under Section 
171 of the Code. A Unit holder's tax basis in his Units will equal 
his tax basis in his pro rata portion of all of the assets of 
the Trust.

A Unit holder will recognize taxable capital gain (or loss) when 
all or part of his pro rata interest in a Bond is disposed of 
in a taxable transaction for an amount greater (or less) than 
his tax basis therefor. Any gain recognized on a sale or exchange 
and not constituting a realization of accrued "market discount," 
and any loss will, under current law, generally be capital gain 
or loss. As previously discussed, gain realized on the disposition 
of the interest of a Unit holder in any Bond deemed to have been 
acquired with market discount will be treated as ordinary income 
to the extent the gain does not exceed the amount of accrued market 
discount not previously taken into income. Any capital gain or 
loss arising from the disposition of a Bond by the Trust or the 
disposition of Units by a Unit holder will be short-term capital 
gain or loss unless the Unit holder has held his Units for more 
than one year in which case such capital gain or loss will be 
long-term. For taxpayers other than corporations, net capital 
gains are presently subject to a maximum stated marginal tax rate 
of 28 percent.

The Revenue Reconciliation Act of 1993 (the "Tax Act") raises 
tax rates on ordinary income while capital gains remain subject 
to a 28 percent maximum stated rate. Because some or all capital 
gains are taxed at a comparatively lower rate under the Tax Act, 
the Tax Act includes a provision that would recharacterize capital 
gains as ordinary income in the case of certain financial transactions 
that are "conversion transactions" effective for transactions 
entered into after April 30, 1993. Unit holders and prospective 
investors should consult with their tax advisers regarding the 
potential effect of this provision on their investment in Units.

If the Unit holder disposes of a Unit, he is deemed thereby to 
have disposed of his entire pro rata interest in all Trust assets 
including his pro rata portion of all of the Bonds represented 
by the Unit. This may result in a portion of the gain, if any, 
on such sale being taxable as ordinary income under the market 
discount rules (assuming no election was made by the Unit holder 
to include market discount in income as it accrues) as previously 
discussed.

A Unit holder who is a foreign investor (i.e., an investor other 
than a U.S. citizen or resident or a U.S. corporation, partnership, 
estate or trust) will not be subject to United States Federal 
income taxes, including withholding taxes, on interest income 
(including any original issue discount) on, or any gain from the 
sale or other disposition of, his pro rata interest in any Bond 
or the sale of his Units provided that all of the following conditions 
are met: (i) the interest income or gain is not effectively connected 
with the conduct by the foreign investor of a trade or business 
within the United States (ii) (a) the interest income is not from 
sources within the United States or (b) if the interest is United 
States source income (which is the case for most securities issued 
by United States issuers), then the foreign investor does not 
own, directly or indirectly, 10% or more of the total combined 
voting power of all classes of voting stock of the issuer of the 
Bond and the foreign investor is not a controlled foreign corporation 
related (within the meaning of Section 864(d)(4) of the Code) 
to the issuer of the Bond, (iii) with respect to any gain, the 
foreign investor (if an individual) is not present in the United 
States for 183 days or more during his or her taxable year and 
(iv) the foreign investor provides all certification which may 
be required of his status (foreign investors may contact the Sponsor 
to obtain a Form W-8 which must be filed with the Trustee and 
refiled every three calendar years thereafter). Foreign investors 
should consult their tax advisers with respect to United States 
tax consequences of ownership of Units.

It should be noted that payments to the Trust of interest on the 
Corporate Bonds may be subject to foreign withholding taxes and 
Unit holders should consult their tax advisers regarding the potential 
tax consequences relating to the payment of any such withholding 
taxes by the Trust. Because, under the grantor trust rules, an 
investor is deemed to have paid directly his share of foreign 
taxes that have been paid or accrued, if any, an investor may 
be entitled to a foreign tax credit or deduction for United States 
tax purposes with respect to such taxes. In addition, the Bonds 
may provide for Additional Payments to investors intended to compensate 
them for any foreign tax liability. (See "Are Unit Holders Compensated 
for Foreign Withholding Tax Risks?") Any such Additional Payments 
received by the Trust would constitute taxable income to Unit 
holders. Investors should consult their tax advisers with respect 
to foreign withholding taxes and foreign tax credits.


Page 11

It should be noted that the Tax Act includes a provision which 
eliminates the exemption from United States taxation, including 
withholding taxes, for certain "contingent interest." The provision 
applies to interest received after December 31, 1993. No opinion 
is expressed herein regarding the potential applicability of this 
provision and whether United States taxation or withholding taxes 
could be imposed with respect to income derived from the Units 
as a result thereof. Unit holders and prospective investors should 
consult with their tax advisers regarding the potential effect 
of this provision on their investment in Units.

Each Unit holder (other than a foreign investor who has properly 
provided the certifications described in the preceding paragraph) 
will be requested to provide the Unit holder's taxpayer identification 
number to the trustee and to certify that the Unit holder has 
not been notified that payments to the Unit holder are subject 
to back-up withholding. If the proper taxpayer identification 
number and appropriate certification are not provided when requested, 
distributions by the Trust to such Unit holder will be subject 
to back-up withholding.

In the opinion of Carter, Ledyard & Milburn, Special Counsel to 
the Trust for New York tax matters, the Trust is not an association 
taxable as a corporation and the income of the Trust will be treated 
as the income of the Unit holders under the existing income tax 
laws of the State and City of New York.

The foregoing discussion relates only to United States Federal 
and New York State and City income taxes; Unit holders may be 
subject to state and local taxation in other jurisdictions (including 
a foreign investor's country of residence). Unit holders should 
consult their tax advisers regarding potential state, local, or 
foreign taxation with respect to the Units.

Why are Investments in the Trust Suitable for Retirement Plans?

Units of the Trust may be well suited for purchase by Individual 
Retirement Accounts, Keogh Plans, pension funds and other tax-deferred 
retirement plans, certain of which are briefly described below. 
Generally, the Federal income tax relating to capital gains and 
income received in each of the foregoing plans is deferred until 
distributions are received. Distributions from such plans are 
generally treated as ordinary income but may, in some cases, be 
eligible for special 10 year averaging or tax-deferred rollover 
treatment. The Code substitutes 5 year averaging for 10 year averaging 
for qualifying lump sum plan distributions after December 31, 
1986 although certain transition rules apply which retain 10 year 
averaging for qualifying recipients who attained age 50 before 
January 1, 1986. Moreover, the Code contains provisions which 
adversely affect the continued deductibility of annual contributions 
to an IRA beginning in 1987. Investors considering participation 
in any such plan should review specific tax laws related thereto 
and should consult their attorneys or tax advisers with respect 
to the establishment and maintenance of any such plan. Such plans 
are offered by brokerage firms and other financial institutions. 
Fees and charges with respect to such plans may vary.

Individual Retirement Account-IRA. The deductible amount an individual 
may contribute will be reduced to the extent an individual has 
adjusted gross income over $25,000 ($40,000 if married, filing 
jointly or $0 if married, living apart and filing separately), 
if either an individual or that individual's spouse (if married, 
filing jointly) is an active participant in an employer maintained 
retirement plan. If an individual has adjusted gross income over 
$35,000 ($50,000 if married, filing jointly or $0 if married, 
living apart and filing separately), and if an individual or that 
individual's spouse is an active participant in an employer maintained 
retirement plan, no IRA deduction is permitted. Under the Code, 
an individual may make nondeductible contributions to the extent 
deductible contributions are not allowed. The combined deductible 
and nondeductible limit for an individual under the Code is the 
lesser of $2,000 ($2,250 in the case of a spousal IRA) or 100 
percent of compensation. Generally, the Federal income tax relating 
to capital gains and income received in an IRA is deferred until 
distributions are received. Distributions from an IRA (other than 
the return of certain excess contributions) are treated as ordinary 
income, except that under the Code an individual need not pay 
tax on the return of nondeductible contributions. The Code provides 
that if amounts are withdrawn from an IRA which includes both 
deductible and nondeductible contributions, the amount excludable 
from income for the taxable year is the same proportion to the 
total amount withdrawn for the taxable year that the individual's 
aggregate nondeductible IRA contributions bear to the aggregate 
balance of all IRAs of the individual.


Page 12

It should be noted that certain transactions which are prohibited 
under the Code will cause all or a portion of the amount in an 
IRA to be deemed to be distributed and subject to tax at that 
time. A participant's entire interest in an IRA must be, or commence 
to be, distributed to the participant not later than April 1 of 
the calendar year following the year during which the individual 
attains age 70 1/2. Excess contributions are subject to an annual 
6% excise tax. Distributions made before attainment of age 59 
1/2, except in the case of the participant's death or disability, 
separation from service after attaining age 55, qualified domestic 
relations orders or distributions applied to certain medical expenses 
or where the amount distributed is to be rolled over to another 
IRA, or if distributions are in a form of substantially equal 
periodic payments over the life or life expectancy of the individual, 
or over the joint lives of the individual and the individual's 
beneficiary, are generally subject to a surtax in an amount equal 
to 10% of the taxable portion of the distribution.

Retirement Plans for the Self-Employed-Keogh Plans. Units of the 
Trust may be purchased by retirement plans established pursuant 
to the Self-Employed Individuals Tax Retirement Act of 1962 ("Keogh 
Plans"). Such plans are available for self-employed individuals, 
partnerships or unincorporated companies. Under existing law, 
qualified individuals may generally make annual tax-deductible 
contributions to a defined contribution Keogh Plan of up to the 
lesser of 25% of annual compensation (less the Keogh Plan contribution) 
or $30,000 for taxable years beginning after December 31, 1983. 
A defined benefit Keogh Plan is limited to providing benefits 
each year which do not exceed the lesser of $90,000 (as adjusted 
for inflation) or 100% of average compensation for the highest 
three consecutive calendar years. The assets of the Keogh Plans 
must be held in a qualified trust or other arrangement which meets 
the requirements of the Code. Generally, a participant's entire 
interest in a Keogh Plan must be, or commence to be, distributed 
to the participant not later than April 1 of the calendar year 
following the year during which the individual attains age 70 
1/2. Excess contributions to a Keogh Plan are subject to an annual 
10% excise tax. Distributions made before attainment of age 59 
1/2, except in the case of the participant's death or disability, 
separation from service after attaining age 55, qualified domestic 
relations orders or distributions applied to certain medical expenses 
or where the amount distributed is to be rolled over to an IRA 
or another qualified plan, or if distributions are in a form of 
substantially equal periodic payments over the life or life expectancy 
of the individual, or over the joint lives of the individual and 
the individual's beneficiary, are generally subject to a surtax 
in an amount equal to 10% of the distribution.

Corporate Pension and Profit-Sharing Plans. An employer who has 
established a pension or profit-sharing plan for employees may 
purchase Units of the Trust for such a plan.

Excess Distributions Tax. In addition to the other taxes due by 
reason of a plan distribution, a tax of 15% may apply to certain 
aggregate distributions from IRAs, Keogh Plans, and qualified 
corporate retirement plans to the extent such aggregate taxable 
distributions exceed specified amounts (generally $150,000, as 
adjusted or $112,500, as adjusted, if the recipient has made a 
"grandfather election") during the tax year. This 15% tax will 
not apply to distributions on account of death, qualified domestic 
relations orders or amounts rolled over to an eligible plan. In 
general, for qualifying lump sum distributions the excess distribution 
over $750,000, as adjusted, or $562,000, as adjusted, if the recipient 
has made a "grandfather election," will be subject to the 15% 
tax.

Excess Accumulations Tax. On the participant's death, a 15% tax 
will be imposed on aggregate balances remaining in IRAs, Keogh 
Plans and qualified corporate retirement plans to the extent those 
balances exceed specified levels. If a spouse is the death beneficiary 
of all balances and makes a spousal election, the imposition of 
the tax may be postponed until the spouse's death unless such 
spouse receives excess distributions during the spouse's life. 
In such a case, the spouse will be treated as the participant 
and will be liable for the 15% tax on excess distributions, as 
described above.

What are the Expenses and Charges?

At no cost to the Trust, the Sponsor has borne all the expenses 
of creating and establishing the Trust, including the cost of 
the initial preparation, printing and execution of the Indenture 
and the certificates for the Units, legal and accounting expenses, 
expenses of the Trustee and other out-of-pocket expenses. The 
Sponsor will not receive any fees in connection with its activities 
relating to the Trust. However, First Trust Advisors L.P., an 
affiliate of the Sponsor, will receive an annual supervisory fee, 
which is not to exceed the amount set forth under "Summary of 
Essential Information," for providing portfolio supervisory services 
for the


Page 13

Trust. Such fee is based on the number of Units of the Trust outstanding 
on January 1 of each year except for Trusts which were established 
subsequent to the last January 1, in which case the fee will be 
based on the number of Units of the Trust outstanding as of the 
respective Dates of Deposit. The fee may exceed the actual costs 
of providing such supervisory services for this Trust, but at 
no time will the total amount received for portfolio supervisory 
services rendered to unit investment trusts of which Nike Securities 
L.P. is the Sponsor in any calendar year exceed the aggregate 
cost to First Trust Advisors L.P. of supplying such services in 
such year.

For each valuation of the Bonds in the Trust, the Evaluator will 
receive a fee of $           . The Trustee pays certain expenses 
of the Trust for which it is reimbursed by the Trust. After the 
first year the Trustee will receive for its ordinary recurring 
services to the Trust a fee as indicated in the "Special Trust 
Information" for each Trust. During the first year the Trustee 
has agreed to lower its fee and, to the extent necessary, pay 
expenses of the Trust in the amount, if any, stated under "Special 
Trust Information" for each Trust. For a discussion of the services 
performed by the Trustee pursuant to its obligations under the 
Indenture, reference is made to the material set forth under "Rights 
of Unit Holders." Bankers Trust Company issued the irrevocable 
letter of credit for the Trust and also provides securities clearing 
services for the Sponsor and provides a line of credit which the 
Sponsor may utilize to acquire securities (which may include certain 
of the Bonds deposited in the Trust). The Trustee's and Evaluator's 
fees are payable monthly on or before each Distribution Date from 
the Interest Account of the Trust to the extent funds are available 
and then from the Principal Account of the Trust. Since the Trustee 
has the use of the funds being held in the Principal and Interest 
Accounts for future distributions, payment of expenses and redemptions 
and since such Accounts are non-interest-bearing to Unit holders, 
the Trustee benefits thereby. Part of the Trustee's compensation 
for its services to the Trust is expected to result from the use 
of these funds. Both fees may be increased without approval of 
the Unit holders by amounts not exceeding proportionate increases 
under the category "All Services Less Rent of Shelter" in the 
Consumer Price Index published by the United States Department 
of Labor.

The following additional charges are or may be incurred by the 
Trust: all expenses (including legal and annual auditing expenses) 
of the Trustee incurred by or in connection with its responsibilities 
under the Indenture, except in the event of negligence, bad faith 
or willful misconduct on its part; the expenses and costs of any 
action undertaken by the Trustee to protect the Trust and the 
rights and interests of the Unit holders; fees of the Trustee 
for any extraordinary services performed under the Indenture; 
indemnification of the Trustee for any loss, liability or expense 
incurred by it without negligence, bad faith or willful misconduct 
on its part, arising out of or in connection with its acceptance 
or administration of the Trust; indemnification of the Sponsor 
for any loss, liability or expense incurred without gross negligence, 
bad faith or willful misconduct in acting as Depositor of the 
Trust; all taxes and other government charges imposed upon the 
Bonds or any part of the Trust (no such taxes or charges are being 
levied or made or, to the knowledge of the Sponsor, contemplated); 
and expenditures incurred in contacting Unit holders upon termination 
of the Trust. The above expenses and the Trustee's annual fee, 
when paid or owing to the Trustee, are secured by a lien on the 
Trust. In addition, the Trustee is empowered to sell Bonds of 
the Trust in order to make funds available to pay all these amounts 
if funds are not otherwise available in the Interest and Principal 
Accounts of the Trust.

Unless the Sponsor determines that such an audit is not required, 
the Indenture requires the accounts of the Trust shall be audited 
on an annual basis at the expense of the Trust by independent 
auditors selected by the Sponsor. So long as the Sponsor is making 
a secondary market for Units, the Sponsor shall bear the cost 
of such annual audits to the extent such cost exceeds $.50 per 
Unit. Unit holders of a Trust covered by an audit may obtain a 
copy of the audited financial statements from the Trustee upon 
request.

                         PUBLIC OFFERING

How is the Public Offering Price Determined?


Units are offered at the Public Offering Price. During the initial 
offering period, the Public Offering Price is determined by adding 
to the Evaluator's determination of the aggregate offering price 
of the Bonds in the Trust, the amount of Purchased Interest for 
each Trust and a sales charge of 3.9% of the Public Offering Price 
(equivalent


Page 14

to 4.058% of the net amount invested). Also added to the Public 
Offering Price is a proportionate share of interest accrued but 
unpaid on the Bonds after the First Settlement Date to the date 
of settlement. See "How Is Accrued Interest Treated?" During the 
initial offering period, the Sponsor's Repurchase Price is equal 
to the Evaluator's determination of the aggregate offering price 
of the Bonds in the Trust, including the amount of Purchased Interest 
for each Trust.


For purchases made during the Initial Public Offering, the applicable 
sales charge is reduced by a discount as indicated below for volume 
purchases:


<TABLE>
<CAPTION>

                Dollar Amount of                Discount of
                Transaction at                  Public
                Public Offering Price           Offering Price
                _____________________           ________
                <S>                             <C>
                $250,000 to $499,999            $ .25%
                $500,000 to $999,999            $ .50%
                $1,000,000 or more              $1.00%

</TABLE>


Any such reduced sales charge shall be the responsibility of the 
selling Underwriter or dealer, except that the Sponsor will reimburse 
the selling Underwriter or dealer an additional concession of 
$2.50 per Unit for purchases of $500,000 or more. This reduced 
sales charge structure will apply on all purchases of Units in 
the Trust by the same person on any one day from any one Underwriter 
or dealer. For purposes of calculating the applicable sales charge, 
purchases of Units in the Trust will not be aggregated with any 
other purchases by the same person of units in any series of tax-exempt 
or other unit investment trusts sponsored by Nike Securities L.P. 
Additionally, Units purchased in the name of the spouse of a purchaser 
or in the name of a child of such purchaser under 21 years of 
age will be deemed for the purposes of calculating the applicable 
sales charge to be additional purchases by the purchaser. The 
reduced sales charges will also be applicable to a trustee or 
other fiduciary purchasing securities for a single trust or single 
fiduciary account.

The Public Offering Price of Units of the Trust for secondary 
market purchases will be determined by adding to the Evaluator's 
determination of the aggregate bid price of the Bonds in the Trust 
and the amount of Purchased Interest of a Trust, the appropriate 
sales charge determined in accordance with the schedule set forth 
below, based upon the number of years remaining to the maturity 
of each Bond in the portfolio of the Trust, adjusting the total 
to reflect the amount of any cash held in or advanced to the principal 
account of the Trust and dividing the result by the number of 
Units of the Trust then outstanding. The minimum sales charge 
on Units will be 3.0% of the Public Offering Price (equivalent 
to 3.093% of the net amount invested). For purposes of computation, 
Bonds will be deemed to mature on their expressed maturity dates 
unless the Bonds have been called for redemption or funds or securities 
have been placed in escrow to redeem them on an earlier call date, 
in which case such call date will be deemed to be the date upon 
which they mature.

The effect of this method of sales charge computation will be 
that different sales charge rates will be applied to each of the 
various Bonds in the Trust based upon the maturities of such bonds, 
in accordance with the following schedule:


Page 15


<TABLE>
<CAPTION>

                                        Secondary Offering Period 
                                               Sales Charge    
                                        _________________________

                                        Percentage      Percentage
                                        of Public       of Net
                                        Offering        Amount
        Years to Maturity               Price           Invested
        _________________               __________      __________
        <S>                             <C>             <C>

        Less than 1                     1.00%           1.010%
        1 but less than 2               1.50            1.523
        2 but less than 3               2.00            2.041
        3 but less than 4               2.50            2.564
        4 but less than 5               3.00            3.093
        5 but less than 6               3.50            3.627
        6 but less than 7               4.00            4.167
        7 but less than 8               4.50            4.712
        8 or more                       4.70            4.932

</TABLE>

There will be no reduction of the sales charges for volume purchases 
for secondary market transactions. A dealer will receive from 
the Sponsor a dealer concession of 65% of the total sales charges 
for Units sold by such dealer and dealers will not be eligible 
for additional concessions for Units sold pursuant to the above 
schedule.

An investor may aggregate purchases of Units of two consecutive 
series of the Global Corporate Income Trust, Intermediate Series 
for purposes of calculating the discount for volume purchases 
listed above. Additionally, with respect to the employees, officers 
and directors (including their immediate families and trustees, 
custodians or a fiduciary for the benefit of such person) of Nike 
Securities L.P. and its subsidiaries the sales charge is reduced 
by 2% of the Public Offering Price for purchases of Units during 
the initial and secondary offering periods.

On the Date of Deposit, the Public Offering Price is as indicated 
in the "Summary of Essential Information." In addition to fluctuations 
in the amount of interest accrued but unpaid on Bonds (including 
any element of Purchased Interest) in the Trust, the Public Offering 
Price at any time during the initial offering period will vary 
from the Public Offering Price stated herein in accordance with 
fluctuations in the prices of the underlying Bonds.

The aggregate price of the Bonds in the Trust is determined by 
whomever from time to time is acting as evaluator (the "Evaluator"), 
on the basis of bid prices or offering prices as is appropriate, 
(1) on the basis of current market prices for the Bonds obtained 
from dealers or brokers who customarily deal in bonds comparable 
to those held by the Trust; (2) if such prices are not available 
for any of the Bonds, on the basis of current market prices for 
comparable bonds; (3) by determining the value of the Bonds by 
appraisal; or (4) by any combination of the above.

During the initial public offering period, a determination of 
the aggregate price of the Bonds in the Trust is made by the Evaluator 
on an offering price basis, as of the close of trading on the 
New York Stock Exchange on each day on which it is open, effective 
for all sales made subsequent to the last preceding determination. 
For secondary market purposes, the Evaluator will be requested 
to make such a determination, on a bid price basis, as of the 
close of trading on the New York Stock Exchange on each day on 
which it is open, effective for all sales, purchases or redemptions 
made subsequent to the last preceding determination.

The Public Offering Price of the Units during the initial offering 
period is equal to the offering price per Unit of the Bonds in 
the Trust and the amount per Unit of Purchased Interest plus the 
applicable sales charge. After the completion of the initial offering 
period, the secondary market Public Offering Price will be equal 
to the bid price per Unit of the Bonds in the Trust and the amount 
per Unit of Purchased Interest plus the


Page 16

applicable sales charge. The offering price of Bonds in the Trust 
may be expected to be greater than the bid price of such Bonds 
by approximately 1-2% of the aggregate principal amount of such 
Bonds.

Although payment is normally made five business days following 
the order for purchase, payment may be made prior thereto. Cash, 
if any, made available to the Sponsor prior to the date of settlement 
for the purchase of Units may be used in the Sponsor's business 
and may be deemed to be a benefit to the Sponsor, subject to the 
limitations of the Securities Exchange Act of 1934. Delivery of 
Certificates representing Units so ordered will be made five business 
days following such order or shortly thereafter. See "Rights of 
Unit Holders-How May Units Be Redeemed?" for information regarding 
the ability to redeem Units ordered for purchase.

How are Units Distributed?

Until the primary distribution of the Units offered by this Prospectus 
is completed, Units will be offered to the public at the Public 
Offering Price, computed as described above, by the Underwriters, 
including the Sponsor (see "Underwriting") and through dealers 
and others. Upon completion of the initial offering, Units repurchased 
in the secondary market (see "Will There Be a Secondary Market?") 
may be offered by this Prospectus at the secondary market public 
offering price determined in the manner described above.

It is the intention of the Sponsor to qualify Units of the Trust 
for sale in a number of states. Sales initially will be made to 
dealers and others at prices which represent a concession or agency 
commission of $25 per Unit or 2.5% of the Public Offering Price 
per Unit. Any broker/dealer or bank will receive additional concessions 
or agency commissions for volume purchases only on the Initial 
Date of Deposit resulting in total concessions as contained in 
the following table: 

                                        250-499         500
                                        Units           or more Units
                                        Purchased       Purchased
                                        _________       _____________

        Total Concessions               2.6%            2.8%


However, resales of Units of the Trust by such dealers and others 
to the public will be made at the Public Offering Price described 
in the Prospectus. The Sponsor reserves the right to change the 
amount of the concession or agency commission from time to time. 
Certain commercial banks are making Units of the Trust available 
to their customers on an agency basis. A portion of the sales 
charge paid by these customers is retained by or remitted to the 
banks in the amounts indicated in the second preceding sentence. 
Under the Glass-Steagall Act, banks are prohibited from underwriting 
Trust Units; however, the Glass-Steagall Act does permit certain 
agency transactions and the banking regulators have not indicated 
that these particular agency transactions are not permitted under 
such Act. In Texas and in certain other states, any banks making 
Units available must be registered as broker/dealers under state 
law.

What are the Sponsor's Profits?

The Underwriters of the Trust, including the Sponsor, will receive 
a gross sales commission equal to 3.9% of the Public Offering 
Price of the Units of the Trust (equivalent to 4.058% of the net 
amount invested), less any reduced sales charge for quantity purchases 
as described under "Public Offering-How is the Public Offering 
Price Determined?" See "Underwriting" for information regarding 
the receipt of the excess gross sales commissions by the Sponsor 
from the other Underwriters and additional concessions available 
to Underwriters, dealers and others. In addition, the Sponsor 
and the other Underwriters may be considered to have realized 
a profit or the Sponsor may be considered to have sustained a 
loss, as the case may be for the Trust, in the amount of any difference 
between the cost of the Bonds to the Trust (which is based on 
the Evaluator's determination of the aggregate offering price 
of the underlying Bonds of the Trust on the Date of Deposit) and 
the cost of such Bonds to the Sponsor (including the cost of insurance 
obtained by the Sponsor prior to the Date of Deposit for individual 
Bonds). See "Underwriting" and Note 1 of "Notes to Portfolio." 
Such profits or losses may be realized or sustained by the Sponsor 
and the other Underwriters with respect to Bonds which were acquired 
by the Sponsor from underwriting syndicates of which it and the 
other Underwriters were members. During the initial offering period, 
the Underwriters also may realize profits or sustain losses


Page 17

from the sale of Units to other Underwriters or as a result of 
fluctuations after the Date of Deposit in the offering prices 
of the Bonds and hence in the Public Offering Price received by 
the Underwriters.

In maintaining a market for the Units, the Sponsor will also realize 
profits or sustain losses in the amount of any difference between 
the price at which Units are purchased (based on the bid prices 
of the Bonds in the Trust) and the price at which Units are resold 
(which price is also based on the bid prices of the Bonds in the 
Trust and includes a sales charge of 4.7%) or redeemed. The secondary 
market public offering price of Units may be greater or less than 
the cost of such Units to the Sponsor. 

Will There be a Secondary Market?

After the initial offering period, although it is not obligated 
to do so, the Sponsor intends to maintain a market for the Units 
and continuously to offer to purchase Units at prices, subject 
to change at any time, based upon the aggregate bid price of the 
Bonds in the portfolio of the Trust and the amount of Purchased 
Interest for each Trust plus interest accrued to the date of settlement. 
All expenses incurred in maintaining a secondary market, other 
than the fees of the Evaluator, the other expenses of the Trust 
and the costs of the Trustee in transferring and recording the 
ownership of Units, will be borne by the Sponsor. If the supply 
of Units exceeds demand, or for some other business reason, the 
Sponsor may discontinue purchases of Units at such prices. IF A 
UNIT HOLDER WISHES TO DISPOSE OF HIS UNITS, HE SHOULD INQUIRE 
OF THE SPONSOR AS TO CURRENT MARKET PRICES PRIOR TO MAKING A TENDER 
FOR REDEMPTION TO THE TRUSTEE. Prospectuses relating to certain 
other bond funds indicate an intention, subject to change, on 
the part of the respective sponsors of such funds to repurchase 
units of those funds on the basis of a price higher than the bid 
prices of the securities in the funds. Consequently, depending 
upon the prices actually paid, the repurchase price of other sponsors 
for units of their funds may be computed on a somewhat more favorable 
basis than the repurchase price offered by the Sponsor for Units 
of the Trust in secondary market transactions. As in this Trust, 
the purchase price per unit of such bond funds will depend primarily 
on the value of the securities in the portfolio of the fund.

                     RIGHTS OF UNIT HOLDERS

How are Certificates Issued and Transferred?

The Trustee is authorized to treat as the record owner of Units 
that person who is registered as such owner on the books of the 
Trustee. Ownership of Units is evidenced by registered certificates 
executed by the Trustee and the Sponsor. Delivery of certificates 
representing Units ordered for purchase is normally made five 
business days following such order or shortly thereafter. Certificates 
are transferable by presentation and surrender to the Trustee 
properly endorsed or accompanied by a written instrument or instruments 
of transfer. Certificates to be redeemed must be properly endorsed 
or accompanied by a written instrument or instruments of transfer. 
A Unit holder must sign exactly as his name appears on the face 
of the certificate "with signature guaranteed by a participant 
in the Securities Transfer Agents Medallion Program ("STAMP") 
or such other signature guaranty program in addition to, or in 
substitution for, STAMP, as may be accepted by the Trustee." In 
certain instances the Trustee may require additional documents 
such as, but not limited to, trust instruments, certificates of 
death, appointments as executor or administrator or certificates 
of corporate authority. Record ownership may occur before settlement.

Certificates will be issued in fully registered form, transferable 
only on the books of the Trustee in denominations of one Unit 
or any multiple thereof, numbered serially for purposes of identification.

Although no such charge is now made or contemplated, a Unit holder 
may be required to pay $2.00 to the Trustee per certificate reissued 
or transferred and to pay any governmental charge that may be 
imposed in connection with each such transfer or exchange. For 
new certificates issued to replace destroyed, stolen or lost certificates, 
the Unit holder may be required to furnish indemnity satisfactory 
to the Trustee and pay such expenses as the Trustee may incur. 
Mutilated certificates must be surrendered to the Trustee for 
replacement.


Page 18


How are Interest and Principal Distributed?

Interest from the Trust after deduction of amounts sufficient 
to reimburse the Trustee, without interest, for any amounts advanced 
and paid to the Sponsor as the Unit holder of record as of the 
First Settlement Date (see "How is Accrued Interest Treated?") 
will be distributed on or shortly after the last day of each month 
on a pro rata basis to Unit holders of record as of the preceding 
Record Date. All distributions for the Trust will be net of applicable 
expenses for the Trust.

The pro rata share of cash in the Principal Account of the Trust 
will be computed as of the fifteenth day of each month, and distributions 
to the Unit holders of the Trust as of such Record Date will be 
made on or shortly after the last day of each month. Proceeds 
from the disposition of any of the Bonds of the Trust received 
after such Record Date and prior to the following Distribution 
Date will be held in the Principal Account of the Trust and not 
distributed until the next Distribution Date. The Trustee is not 
required to pay interest on funds held in the Principal or Interest 
Account of the Trust (but may itself earn interest thereon and 
therefore benefit from the use of such funds) nor to make a distribution 
from the Principal Account of the Trust unless the amount available 
for distribution shall equal at least $1.00 per Unit.

The Trustee will credit to the Interest Account of the Trust all 
interest received by the Trust, including that part of the proceeds 
of any disposition of Bonds which represents accrued interest. 
Other receipts will be credited to the Principal Account of the 
Trust. The distribution to the Unit holders of the Trust as of 
each Record Date will be made on the following Distribution Date 
or shortly thereafter and shall consist of an amount substantially 
equal to such portion of the holder's pro rata share of the estimated 
annual income of the Trust after deducting estimated expenses 
as is consistent with the distribution plan chosen. Because interest 
payments are not received by the Trust at a constant rate throughout 
the year, such interest distribution may be more or less than 
the amount credited to the Interest Account of the Trust as of 
the Record Date. For the purpose of minimizing fluctuations in 
the distributions from the Interest Account of the Trust, the 
Trustee is authorized to advance such amounts as may be necessary 
to provide interest distributions of approximately equal amounts. 
The Trustee shall be reimbursed, without interest, for any such 
advances from funds in the Interest Account of the Trust on the 
ensuing Record Date. Persons who purchase Units between a Record 
Date and a Distribution Date will receive their first distribution 
on the second Distribution Date after the purchase. The Trustee 
is not required to pay interest on funds held in the Principal 
or Interest Account of the Trust (but may itself earn interest 
thereon and therefore benefit from the use of such funds).

As of the fifteenth day of each month, the Trustee will deduct 
from the Interest Account of the Trust and, to the extent funds 
are not sufficient therein, from the Principal Account of the 
Trust, amounts necessary to pay the expenses of the Trust. The 
Trustee also may withdraw from said accounts such amounts, if 
any, as it deems necessary to establish a reserve for any governmental 
charges payable out of the Trust. Amounts so withdrawn shall not 
be considered a part of the Trust's assets until such time as 
the Trustee shall return all or any part of such amounts to the 
appropriate account. In addition, the Trustee may withdraw from 
the Interest Account and the Principal Account of the Trust such 
amounts as may be necessary to cover redemption of Units of the 
Trust by the Trustee.

How Can Distributions to Unit Holders be Reinvested?

Universal Distribution Option. Unit holders may elect participation 
in a Universal Distribution Option which permits a Unit holder 
to direct the Trustee to distribute principal and interest payments 
to any other investment vehicle of which the Unit holder has an 
existing account. For example, at a Unit holder's direction, the 
Trustee would distribute automatically on the applicable distribution 
date interest income, capital gains or principal on the participant's 
Units to, among other investment vehicles, a Unit holder's checking, 
bank savings, money market, insurance, reinvestment or any other 
account. All such distributions, of course, are subject to the 
minimum investment and sales charges, if any, of the particular 
investment vehicle to which distributions are directed. The Trustee 
will notify the participant of each distribution pursuant to the 
Universal Distribution Option. The Trustee will distribute directly 
to the Unit holder any distributions which are not accepted by 
the specified investment vehicle. A participant may at any time, 
by so notifying


Page 19

the Trustee in writing, elect to terminate his participation in 
the Universal Distribution Option and receive directly future 
distributions on his Units.

What Reports Will Unit Holders Receive?

The Trustee shall furnish Unit holders of the Trust in connection 
with each distribution a statement of the amount of interest, 
if any, and the amount of other receipts, if any, which are being 
distributed, expressed in each case as a dollar amount per Unit. 
Within a reasonable time after the end of each calendar year, 
the Trustee will furnish to each person who at any time during 
the calendar year was a Unit holder of the Trust of record, a 
statement as to (1) the Interest Account: interest received by 
the Trust (including amounts representing interest received upon 
any disposition of Bonds of the Trust), the amount of such interest 
representing insurance proceeds (if applicable), deductions for 
payment of applicable taxes and for fees and expenses of the Trust, 
redemption of Units and the balance remaining after such distributions 
and deductions, expressed both as a total dollar amount and as 
a dollar amount representing the pro rata share of each Unit outstanding 
on the last business day of such calendar year; (2) the Principal 
Account: the dates of disposition of any Bonds of the Trust and 
the net proceeds received therefrom (excluding any portion representing 
interest and the premium attributable to the exercise of the right, 
if applicable, to obtain Permanent Insurance), deduction for payment 
of applicable taxes and for fees and expenses of the Trust, redemptions 
of Units, and the balance remaining after such distributions and 
deductions, expressed both as a total dollar amount and as a dollar 
amount representing the pro rata share of each Unit outstanding 
on the last business day of such calendar year; (3) the Bonds 
held and the number of Units of the Trust outstanding on the last 
business day of such calendar year; (4) the Redemption Price per 
Unit based upon the last computation thereof made during such 
calendar year; and (5) the amounts actually distributed during 
such calendar year from the Interest Account and from the Principal 
Account of the Trust, separately stated, expressed both as total 
dollar amounts and as dollar amounts representing the pro rata 
share of each Unit outstanding.

In order to comply with Federal and state tax reporting requirements, 
Unit holders will be furnished, upon request to the Trustee, evaluations 
of the Bonds in their Trust furnished to it by the Evaluator.

How May Units be Redeemed?

A Unit holder may redeem all or a portion of his Units by tender 
to the Trustee at its corporate trust office in the City of New 
York of the certificates representing the Units to be redeemed, 
duly endorsed or accompanied by proper instruments of transfer 
with signature guaranteed as explained above (or by providing 
satisfactory indemnity, as in connection with lost, stolen or 
destroyed certificates), and payment of applicable governmental 
charges, if any. No redemption fee will be charged. On the seventh 
calendar day following such tender, or if the seventh calendar 
day is not a business day, on the first business day prior thereto, 
the Unit holder will be entitled to receive in cash an amount 
for each Unit equal to the Redemption Price per Unit next computed 
after receipt by the Trustee of such tender of Units. The "date 
of tender" is deemed to be the date on which Units are received 
by the Trustee, except that as regards Units received after the 
close of trading (4:00 p.m. Eastern time) on the New York Stock 
Exchange, the date of tender is the next day on which such Exchange 
is open for trading and such Units will be deemed to have been 
tendered to the Trustee on such day for redemption at the redemption 
price computed on that day. Units so redeemed shall be cancelled.

Purchased interest and any other accrued interest to the settlement 
date paid on redemption shall be withdrawn from the Interest Account 
of the Trust or, if the balance therein is insufficient, from 
the Principal Account of the Trust. All other amounts paid on 
redemption shall be withdrawn from the Principal Account of the 
Trust.

The Redemption Price per Unit (as well as the secondary market 
Public Offering Price) will be determined on the basis of the 
bid price of the Bonds in the Trust and the amount of Purchased 
Interest of a Trust, while the Public Offering Price of Units 
during the initial offering period will be determined on the basis 
of the offering price of the Bonds of the Trust and the amount 
of Purchased Interest of a Trust, as of the close of trading on 
the New York Stock Exchange on the date any such determination 
is made. On the Date of Deposit the Public Offering Price per 
Unit (which is based on the offering prices of the Bonds in the 
Trust and includes


Page 20

the sales charge) exceeded the Unit value at which Units could 
have been redeemed (based upon the current bid prices of the Bonds 
in the Trust) by the amount shown under "Summary of Essential 
Information." The Redemption Price per Unit is the pro rata share 
of each Unit determined by the Trustee on the basis of (1) the 
cash on hand in the Trust or moneys in the process of being collected, 
(2) the value of the Bonds in the Trust based on the bid prices 
of the Bonds, except for those cases in which the value of the 
insurance, if applicable, has been added, and (3) purchased interest 
and any other interest accrued thereon, less (a) amounts representing 
taxes or other governmental charges payable out of the Trust, 
(b) the accrued expenses of the Trust and (c) cash held for distribution 
to Unit holders of record as of a date prior to the evaluation 
then being made. The Evaluator may determine the value of the 
Bonds in the Trust (1) on the basis of current bid prices of the 
Bonds obtained from dealers or brokers who customarily deal in 
bonds comparable to those held by the Trust, (2) on the basis 
of bid prices for bonds comparable to any Bonds for which bid 
prices are not available, (3) by determining the value of the 
Bonds by appraisal, or (4) by any combination of the above. In 
determining the Redemption Price per Unit for the Trust, no value 
will be attributed to the portfolio insurance covering the Bonds 
in the Trust unless such Bonds are in default in payment of principal 
or interest or in significant risk of such default. On the other 
hand, Bonds insured under a policy obtained by the Bond issuer, 
the underwriters, the Sponsor or others are entitled to the benefits 
of such insurance at all times and such benefits are reflected 
and included in the market value of such Bonds. See "Why and How 
is the Trust Insured?" For a description of the situations in 
which the evaluator may value the insurance obtained by the Trust, 
see "Public Offering-How is the Public Offering Price Determined?"

The difference between the bid and offering prices of such Bonds 
may be expected to average 1-2% of the principal amount. In the 
case of actively traded bonds, the difference may be as little 
as  1/2 of 1% and, in the case of inactively traded bonds, such 
difference usually will not exceed 3%. Therefore, the price at 
which Units may be redeemed could be less than the price paid 
by the Unit holder. At the opening of business on the Date of 
Deposit, the aggregate current offering price of such Bonds per 
Unit exceeded the Redemption Price per Unit (based upon current 
bid prices of such Bonds) by the amount indicated in the "Summary 
of Essential Information."

The Trustee is empowered to sell underlying Bonds in the Trust 
in order to make funds available for redemption. To the extent 
that Bonds are sold, the size and diversity of the Trust will 
be reduced. Such sales may be required at a time when Bonds would 
not otherwise be sold and might result in lower prices than might 
otherwise be realized. The Trustee may obtain Permanent Insurance 
on the Bonds in the Trust covered by the Insurance Policy. Accordingly, 
any Bonds insured under the Insurance Policy may be sold on an 
insured basis (as will Preinsured Bonds).

The right of redemption may be suspended and payment postponed 
for any period during which the New York Stock Exchange is closed, 
other than for customary weekend and holiday closings, or during 
which the Securities and Exchange Commission determines that trading 
on that Exchange is restricted or an emergency exists, as a result 
of which disposal or evaluation of the Bonds is not reasonably 
practicable, or for such other periods as the Securities and Exchange 
Commission may by order permit. Under certain extreme circumstances, 
the Sponsor may apply to the Securities and Exchange Commission 
for an order permitting a full or partial suspension of the right 
of Unit holders to redeem their Units. 

How May Units be Purchased by the Sponsor?

The Trustee shall notify the Sponsor of any tender of Units for 
redemption. If the Sponsor's bid in the secondary market at that 
time equals or exceeds the Redemption Price per Unit, which includes 
Purchased Interest, it may purchase such Units by notifying the 
Trustee before 12:00 p.m. Eastern time on the next succeeding 
business day and by making payment therefor to the Unit holder 
not later than the day on which the Units would otherwise have 
been redeemed by the Trustee. Units held by the Sponsor may be 
tendered to the Trustee for redemption as any other Units.

The offering price of any Units acquired by the Sponsor will be 
in accord with the Public Offering Price described in the then 
currently effective prospectus describing such Units. Any profit 
or loss resulting from the resale or redemption of such Units 
will belong to the Sponsor.


Page 21


How May Bonds be Removed from the Trust?

The Trustee, in its sole discretion, is empowered to sell underlying 
Bonds of a Trust in order to make funds available for the redemption 
of Units of such Trust or to provide for the payment of expenses 
of such Trust for which funds are not available. The Depositor 
shall maintain with the Trustee a current list of Bonds held in 
each Trust designated to be sold for such purposes. As described 
in the following paragraph, the Trustee may also sell Bonds in 
the Trust which are in default in the payment of principal or 
interest or in significant risk of such default where, in the 
Sponsor's opinion, such sale is in the best interests of Unit 
holders or no other alternative exists. In addition, at the Sponsor's 
request, the Trustee shall sell Bonds of a Trust if factors arise 
which, in the Sponsor's opinion, adversely affect the tax or exchange 
control status of the Bonds. See "How May Units be Redeemed?" 
The Sponsor may from time to time act as agent for the Trust with 
respect to selling Bonds out of the Trust. From time to time, 
the Trustee may retain and pay compensation to the Sponsor subject 
to the restrictions under the Investment Company Act of 1940, 
as amended.

If any default in the payment of principal or interest on any 
Bond occurs and no provision for payment is made therefor, within 
thirty days, the Trustee is required to notify the Sponsor thereof. 
If the Sponsor fails to instruct the Trustee to sell or to hold 
such Bond within thirty days after notification by the Trustee 
to the Sponsor of such default, the Trustee may, in its discretion, 
sell the defaulted Bond and not be liable for any depreciation 
or loss thereby incurred.

The Sponsor shall instruct the Trustee to reject any offer made 
by an issuer of any of the Bonds to issue new obligations in exchange 
and substitution for any Bonds pursuant to a refunding or refinancing 
plan, except that the Sponsor may instruct the Trustee to accept 
such an offer or to take any other action with respect thereto 
as the Sponsor may deem proper if the issuer is in default with 
respect to such Bonds or in the written opinion of the Sponsor 
the issuer will probably default in respect to such Bonds in the 
foreseeable future. Any obligations so received in exchange or 
substitution will be held by the Trustee subject to the terms 
and conditions in the Indenture to the same extent as Bonds originally 
deposited thereunder. Within five days after the deposit of obligations 
in exchange or substitution for underlying Bonds, the Trustee 
is required to give notice thereof to each Unit holder of the 
affected Trust, identifying the Bonds eliminated and the Bonds 
substituted therefor. Except as stated in this paragraph and under 
"What is the First Trust Special Situations Trust?" for Failed 
Bonds, the acquisition by the Trust of any securities other than 
the Bonds initially deposited is prohibited.

        INFORMATION AS TO SPONSOR, TRUSTEE AND EVALUATOR

Who is the Sponsor?

Nike Securities L.P., the Sponsor, specializes in the underwriting, 
trading and distribution of unit investment trusts and other securities. 
Nike Securities L.P., an Illinois limited partnership formed in 
1991, acts as Sponsor for successive series of The First Trust 
Combined Series, The First Trust Special Situations Trust, The 
First Trust Insured Corporate Trust, The First Trust of Insured 
Municipal Bonds, The First Trust GNMA, Templeton Growth and Treasury 
Trust, Templeton Foreign Fund & U.S. Treasury Securities Trust, 
and The Advantage Growth and Treasury Securities Trust. First 
Trust introduced the first insured unit investment trust in 1974 
and to date more than $7.5 billion in First Trust unit investment 
trusts have been deposited. The Sponsor's employees include a 
team of professionals with many years of experience in the unit 
investment trust industry. The Sponsor is a member of the National 
Association of Securities Dealers, Inc. and Securities Investor 
Protection Corporation and has its principal offices at 1001 Warrenville 
Road, Lisle, Illinois 60532; telephone number (708) 241-4141. 
As of August 31, 1993, the total partners' capital of Nike Securities 
L.P. was $14,270,063 (unaudited). (This paragraph relates only 
to the Sponsor and not to the Trust or to any series thereof or 
to any other Underwriters. The information is included herein 
only for the purpose of informing investors as to the financial 
responsibility of the Sponsor and its ability to carry out its 
contractual obligations. More detailed financial information will 
be made available by the Sponsor upon request.)


Page 22


Who is the Trustee?

The Trustee is United States Trust Company of New York, with its 
principal place of business at 45 Wall Street, New York, New York 
10005 and its unit investment trust offices at 770 Broadway, New 
York, New York 10003. Unit holders who have questions regarding 
the Trusts may call the Customer Service Help Line at 1-800-682-7520. 
The Trustee is a member of the New York Clearing House Association 
and subject to supervision and examination by the Comptroller 
of the Currency, the Federal Deposit Insurance Corporation and 
the Board of Governors of the Federal Reserve System. 

The Trustee, whose duties are ministerial in nature, has not participated 
in the selection of the portfolio or the Insurance Policy. For 
information relating to the responsibilities of the Trustee under 
the Indenture, reference is made to the material set forth under 
"Rights of Unit Holders."

The Trustee and any successor trustee may resign by executing 
an instrument in writing and filing the same with the Sponsor 
and mailing a copy of a notice of resignation to all Unit holders. 
Upon receipt of such notice, the Sponsor is obligated to appoint 
a successor trustee promptly. If the Trustee becomes incapable 
of acting or becomes bankrupt or its affairs are taken over by 
public authorities, the Sponsor may remove the Trustee and appoint 
a successor as provided in the Indenture. If upon resignation 
of a trustee no successor has accepted the appointment within 
thirty days after notification, the retiring trustee may apply 
to a court of competent jurisdiction for the appointment of a 
successor. The resignation or removal of a trustee becomes effective 
only when the successor trustee accepts its appointment as such 
or when a court of competent jurisdiction appoints a successor 
trustee.

Any corporation into which the Trustee may be merged or with which 
it may be consolidated, or any corporation resulting from any 
merger or consolidation to which the Trustee shall be a party, 
shall be the successor Trustee. The Trustee must be a banking 
corporation organized under the laws of the United States or any 
State and having at all times an aggregate capital, surplus and 
undivided profits of not less than $5,000,000.

Limitations on Liabilities of Sponsor and Trustee

The Sponsor and the Trustee shall be under no liability to Unit 
holders for taking any action or for refraining from taking any 
action in good faith pursuant to the Indenture, or for errors 
in judgment, but shall be liable only for their own willful misfeasance, 
bad faith, gross negligence (ordinary negligence in the case of 
the Trustee) or reckless disregard of their obligations and duties. 
The Trustee shall not be liable for depreciation or loss incurred 
by reason of the sale by the Trustee of any of the Bonds. In the 
event of the failure of the Sponsor to act under the Indenture, 
the Trustee may act thereunder and shall not be liable for any 
action taken by it in good faith under the Indenture.

The Trustee shall not be liable for any taxes or other governmental 
charges imposed upon or in respect of the Bonds or upon the interest 
thereon or upon it as Trustee under the Indenture or upon or in 
respect of the Trust which the Trustee may be required to pay 
under any present or future law of the United States of America 
or of any other taxing authority having jurisdiction. In addition, 
the Indenture contains other customary provisions limiting the 
liability of the Trustee.

If the Sponsor shall fail to perform any of its duties under the 
Indenture or become incapable of acting or become bankrupt or 
its affairs are taken over by public authorities, then the Trustee 
may (a) appoint a successor Sponsor at rates of compensation deemed 
by the Trustee to be reasonable and not exceeding amounts prescribed 
by the Securities and Exchange Commission, or (b) terminate the 
Indenture and liquidate the Trust as provided herein, or (c) continue 
to act as Trustee without terminating the Indenture.

Who is the Evaluator?

The Evaluator is Securities Evaluation Service, Inc., 531 East 
Roosevelt Road, Suite 200, Wheaton, Illinois 60187. The Evaluator 
may resign or may be removed by the Sponsor and the Trustee, in 
which event the Sponsor and the Trustee are to use their best 
efforts to appoint a satisfactory successor. Such resignation 
or removal shall become effective upon the acceptance of appointment 
by the successor Evaluator. If upon resignation of the Evaluator 
no successor has accepted appointment within thirty days after 
notice of resignation, the Evaluator may apply to a court of competent 
jurisdiction for the appointment of a successor.


Page 23

The Trustee, Sponsor and Unit holders may rely on any evaluation 
furnished by the Evaluator and shall have no responsibility for 
the accuracy thereof. Determinations by the Evaluator under the 
Indenture shall be made in good faith upon the basis of the best 
information available to it, provided, however, that the Evaluator 
shall be under no liability to the Trustee, Sponsor or Unit holders 
for errors in judgment. This provision shall not protect the Evaluator 
in any case of willful misfeasance, bad faith, gross negligence 
or reckless disregard of its obligations and duties. 

                        OTHER INFORMATION

How May the Indenture be Amended or Terminated?

The Sponsor and the Trustee have the power to amend the Indenture 
without the consent of any of the Unit holders when such an amendment 
is (1) to cure any ambiguity or to correct or supplement any provision 
of the Indenture which may be defective or inconsistent with any 
other provision contained therein, or (2) to make such other provisions 
as shall not adversely affect the interest of the Unit holders 
(as determined in good faith by the Sponsor and the Trustee), 
provided that the Indenture is not amended to increase the number 
of Units of the Trust issuable thereunder or to permit the deposit 
or acquisition of securities either in addition to or in substitution 
for any of the Bonds initially deposited in the Trust, except 
for the substitution of certain refunding securities for Bonds 
or New Bonds for Failed Bonds. In the event of any amendment, 
the Trustee is obligated to notify promptly all Unit holders of 
the substance of such amendment.

The Trust may be liquidated at any time by consent of 100% of 
the Unit holders of the Trust or by the Trustee when the value 
of the Trust, as shown by any evaluation, is less than 20% of 
the aggregate principal amount of the Bonds initially deposited 
in the Trust or by the Trustee in the event that Units of the 
Trust not yet sold aggregating more than 60% of the Units of the 
Trust are tendered for redemption by the Underwriters, including 
the Sponsor. If the Trust is liquidated because of the redemption 
of unsold Units of the Trust by the Underwriters, the Sponsor 
will refund to each purchaser of Units of the Trust the entire 
sales charge paid by such purchaser. The Indenture will terminate 
upon the redemption, sale or other disposition of the last Bond 
held thereunder, but in no event shall it continue beyond December 
31, 2042. In the event of termination, written notice thereof 
will be sent by the Trustee to all Unit holders of the Trust. 
Within a reasonable period after termination, the Trustee will 
sell any Bonds remaining in the Trust and, after paying all expenses 
and charges incurred by the Trust, will distribute to each Unit 
holder of the Trust (including the Sponsor if it then holds any 
Units), upon surrender for cancellation of his Certificate for 
Units, his pro rata share of the balances remaining in the Interest 
and Principal Accounts of the Trust, all as provided in the Indenture. 


Legal Opinions

The legality of the Units offered hereby and certain matters relating 
to Federal tax law have been passed upon by Chapman and Cutler, 
111 West Monroe Street, Chicago, Illinois 60603, as counsel for 
the Sponsor. Carter, Ledyard & Milburn, 2 Wall Street, New York, 
New York 10005, will act as counsel for the Trustee and as special 
counsel for the Trust for New York tax matters.

Experts

The statement of net assets, including the portfolio, of the Trust 
on the Date of Deposit appearing in this Prospectus and Registration 
Statement has been audited by Ernst & Young, independent auditors, 
as set forth in their report thereon appearing elsewhere herein 
and in the Registration Statement, and is included in reliance 
upon such report given upon the authority of such firm as experts 
in accounting and auditing.


Page 24


                          UNDERWRITING

The Underwriters named below, including the Sponsor, have severally 
purchased Units in the following respective amounts:

<TABLE>
<CAPTION>



                                                                                                Number of
Name                                    Address                                                 Units
____                                    _______                                                 ________
<S>                                     <C>                                                     <C>

Sponsor

Nike Securities L.P.                    1001 Warrenville Road, Lisle, IL 60532                  

Underwriters

                                                                                                ________


                                                                                                ========



</TABLE>

On the Date of Deposit, the Underwriters of the Trust became the 
owners of the Units of the Trust and entitled to the benefits 
thereof, as well as the risks inherent therein.

The Agreement Among Underwriters provides that a public offering 
of the Units of the Trust will be made at the Public Offering 
Price described in the Prospectus. Units may also be sold to or 
through dealers and others during the initial offering period 
and in the secondary market at prices representing a concession 
or agency commission as described in "Public Offering-How are 
Units Distributed?" on page 17.

The Sponsor will receive from the Underwriters the excess over 
the gross sales commission contained in the following table:

                                                              
   
                      Underwriting Concession (per Unit)


        100-249                 250-999                 1,000 or More
        Units                   Units                   Units
        Underwritten            Underwritten            Underwritten
        ____________            ____________            ____________ 
        
        2.6%                    2.8%                    2.9%

Underwriters, dealers, and others who, in a single month, purchase 
from the Sponsor Units of any Series of The First Trust GNMA, 
The First Trust of Insured Municipal Bonds, The First Trust Combined 
Series, The First Trust Special Situations Trust or any other 
unit investment trust of which Nike Securities L.P. is the Sponsor 
(the "UIT Units"), which sales of UIT Units are in the following 
aggregate dollar amounts, will receive additional concessions 
as indicated in the following table:

<TABLE>
<CAPTION>

        Aggregate Monthly
        Dollar Amount of
        UIT Units Sold at               Additional Concession
        Public Offering Price           (per $1,000 sold)
        _____________________           _____________________
        <S>                             <C>

        $1,000,000 - $2,499,999         $ .50
        $2,500,000 - $4,999,999         $1.00
        $5,000,000 - $7,499,999         $1.50
        $7,500,000 - $9,999,999         $2.00
        $10,000,000 - or more           $2.50

</TABLE>


Aggregate Monthly Dollar Amount of UIT Units Sold at Public Offering 
Price is based on settled trades for a month (including sales 
of Units to the Sponsor in the secondary market which are resold), 
net of redemptions.

In addition to any other benefits that the Underwriters may realize 
from the sale of the Units of the Trust, the Agreement Among Underwriters 
provides that the Sponsor will share with the other Underwriters 
50% of the net gain, if any, represented by the difference between 
the Sponsor's cost of the Bonds in connection with their acquisition 
(including the cost of insurance obtained by the Sponsor prior 
to the Date of Deposit for individual Bonds) and the Aggregate 
Offering Price thereof on the Date of Deposit, less a charge for 
acquiring the Bonds in the portfolio and for the Sponsor maintaining 
a secondary market for the Units. See "What are the Sponsor's 
Profits?" and Note 1 of "Notes to Portfolio."


Page 25


From time to time the Sponsor may implement programs under which 
Underwriters and dealers of the Trust may receive nominal awards 
from the Sponsor for each of their registered representatives 
who have sold a minimum number of UIT Units during a specified 
time period. In addition, at various times the Sponsor may implement 
other programs under which the sales force of an Underwriter or 
dealer may be eligible to win other nominal awards for certain 
sales efforts, or under which the Sponsor will reallow to any 
such Underwriter or dealer that sponsors sales contests or recognition 
programs conforming to criteria established by the Sponsor, or 
participates in sales programs sponsored by Sponsor, an amount 
not exceeding the total applicable sales charges on the sales 
generated by such person at the public offering price during such 
programs. Also, the Sponsor in its discretion may from time to 
time pursuant to objective criteria established by the Sponsor 
pay fees to qualifying Underwriters or dealers for certain services 
or activities which are primarily intended to result in sales 
of Units of the Trust. Such payments are made by the Sponsor out 
of its own assets, and not out of the assets of the Trust. These 
programs will not change the price Unit holders pay for their 
Units or the amount that the Trust will receive from the Units 
sold.

A comparison of estimated current returns and estimated long-term 
returns with the returns on various investments is one element 
to consider in making an investment decision. The Sponsor may 
from time to time in its advertising and sales materials compare 
the then current estimated returns on the Trust and returns over 
specified periods on other similar Trusts sponsored by Nike Securities 
L.P. with returns on investments such as corporate or U.S. Government 
bonds, bank CDs and money market accounts or money market funds, 
each of which has investment characteristics that may differ from 
those of the Trust. U.S. Government bonds, for example, are backed 
by the full faith and credit of the U.S. Government and bank CDs 
and money market accounts are insured by an agency of the federal 
government. Money market accounts and money market funds provide 
stability of principal, but pay interest at rates that vary with 
the condition of the short-term debt market. The investment characteristics 
of the Trust are described more fully elsewhere in this Prospectus.


Page 26


               Global Corporate Income Trust, Intermediate Series


<TABLE>
<CAPTION>

Special Trust Information

                                                                                                Monthly
                                                                                                _______
<S>                                                                                             <C>
Calculation of Estimated Net Annual Unit Income (1) 
        Estimated Annual Interest Income per Unit                                               $       
        Less: Estimated Annual Expense per Unit                                                 $       
        Estimated Net Annual Interest Income per Unit                                           $       
Calculation of Interest Distribution per Unit
        Estimated Net Annual Interest Income per Unit                                           $       
        Divided by 12                                                                           $       
Estimated Daily Rate of Net Interest Accrual per Unit                                           $       
Estimated Current Return Based on Public Offering Price (2) (1)                                      %
Estimated Long-Term Return Based on Public Offering Price (2) (1)                                    %

CUSIP                                                                                                   

</TABLE>

Trustee's Annual Fee    $  per Unit, exclusive of expenses of 
                        the Trust commencing               , 1994.



Distributions

First distribution of $          per Unit will be paid on     
     , 1994 to Unit holders of record on           , 1994. 
Regular distributions of $ per Unit will begin on             
to Unit holders of record on                .

Computation Dates       Fifteenth day of the month.

Distribution Dates      Last day of the month 
                        commencing                 .


[FN]

(1)     The Estimated Current Return is calculated by dividing the 
Estimated Net Annual Interest Income per Unit by the Public Offering 
Price. The Estimated Net Annual Interest Income per Unit will 
vary with changes in fees and expenses of the Trustee, the Portfolio 
Supervisor and the Evaluator and with the principal prepayment, 
redemption, maturity, exchange or sale of Bonds while the Public 
Offering Price will vary with changes in the offering price of 
the underlying Bonds; therefore, there is no assurance that the 
present Estimated Current Return indicated above will be realized 
in the future. The Estimated Long-Term Return is calculated using 
a formula which (1) takes into consideration, and determines and 
factors in the relative weightings of the market values, yields 
(which take into account the amortization of premiums and the 
accretion of discounts) and estimated retirements of all of the 
Bonds in the Trust; and (2) takes into account the expenses and 
sales charge associated with each Unit of the Trust. Since the 
market values and estimated retirements of the Bonds and the expenses 
of the Trust will change, there is no assurance that the present 
Estimated Long-Term Return indicated above will be realized in 
the future. Estimated Current Return and Estimated Long-Term Return 
are expected to differ because the calculation of the Estimated 
Long-Term Return reflects the estimated date and amount of principal 
returned while the Estimated Current Return calculations include 
only Net Annual Interest Income and Public Offering Price. The 
above figures are based on estimated per Unit cash flows. Estimated 
cash flows will vary with changes in fees and expenses, with changes 
in current interest rates, and with the principal prepayment, 
redemption, maturity, call, exchange or sale of the underlying 
Bonds. The estimated cash flows for this Trust are set forth under 
"Estimated Cash Flows to Unit Holders."


Page 27

What is the Global Corporate Income Trust, Intermediate Series? 


The Global Corporate Income Trust, Intermediate Trust, Series 
consists of       obligations.             obligations representing 
approximately   % of the aggregate principal amount of the Bonds 
in the Trust consist of Corporate Bonds.        obligation representing 
approximately   % of the aggregate principal amount of the Bonds 
in the Trust consists of a U.S. Treasury bond. Each of        
 Bond issues represents approximately      % of the aggregate 
principal amount of the Bonds in the Trust or a total of approximately 
     %. The        largest such issues represent approximately 
   % each. Approximately      % of the aggregate principal amount 
(approximately     % of the aggregate offering price) of the Bonds 
in the Trust were purchased at a premium over par value. All the 
Bonds are of non-call, non-redeemable issue. Approximately    
  % of the Bonds will mature in 1998,       % in 2000, and the 
balance in 2003. See "What is The First Trust Special Situations 
Trust?"


Page 28


               Global Corporate Income Trust, Intermediate Series
                                                        Portfolio




                                       At the Opening of Business
         On the Date of Deposit of the Bonds-              , 1994


<TABLE>
<CAPTION>



Aggregate       Issue Represented by Sponsor's                                  Redemption              Cost to 
Principal       Contracts to Purchase Bonds (1)                 Rating (2)      Provisions (3)          the Trust
_________       _______________________________                 __________      ______________          _________
<C>             <S>                                             <C>             <C>                     <C>



_________                                                                                               _________

$                                                                                                       $       


=========                                                                                               =========

</TABLE>
[FN]



        See "Notes to Portfolios" on page 32.

Page 29


                 REPORT OF INDEPENDENT AUDITORS


The Sponsor, Nike Securities L.P., and Unit Holders
GLOBAL CORPORATE INCOME TRUST, INTERMEDIATE SERIES

We have audited the accompanying statement of net assets, including 
the portfolio, of Global Corporate Income Trust, Intermediate 
Series, comprising the First Trust Special Situations Trust, Series 
86, as of the opening of business on               , 1994. This 
statement of net assets is the responsibility of the Trust's Sponsor. 
Our responsibility is to express an opinion on this statement 
of net assets based on our audit. 

We conducted our audit in accordance with generally accepted auditing 
standards. Those standards require that we plan and perform the 
audit to obtain reasonable assurance about whether the statement 
of net assets is free of material misstatement. An audit includes 
examining, on a test basis, evidence supporting the amounts and 
disclosures in the statement of net assets. Our procedures included 
confirmation of the letter of credit held by the Trustee and deposited 
in the Trust on               , 1994. An audit also includes assessing 
the accounting principles used and significant estimates made 
by the Sponsor, as well as evaluating the overall presentation 
of the statement of net assets. We believe that our audit of the 
statement of net assets provides a reasonable basis for our opinion. 

In our opinion, the statement of net assets referred to above 
presents fairly, in all material respects, the financial position 
of Global Corporate Income Trust, Intermediate Series, comprising 
the First Trust Special Situations Trust, Series 86, at the opening 
of business on               , 1994 in conformity with generally 
accepted accounting principles.





                                        ERNST & YOUNG



Chicago, Illinois
              , 1994

Page 30



                                          Statement of Net Assets



               GLOBAL CORPORATE INCOME TRUST, INTERMEDIATE SERIES
              The First Trust Special Situations Trust, Series 86
                At the Opening of Business on the Date of Deposit
                                                           , 1994

<TABLE>
<CAPTION>

NET ASSETS
<S>                                                                     <C>

Delivery statements relating to Sponsor's contracts to purchase 
        bonds (1)(2)                                                    $       
Accrued interest on underlying bonds (2)(5)

                                        
                                                                        _________

                                                                                
Less distributions payable (5) 
                                                
                                                                        _________

Net assets
                                                                        $       
                                                                        =========

Outstanding Units                                                               

</TABLE>


<TABLE>
<CAPTION>

ANALYSIS OF NET ASSETS
<S>                                                                     <C>

Cost to investors (4)                                                   $       
Less Purchased Interest (5)                                             $       
Less gross underwriting commissions (4)
                                                        
                                                                        _________

Net assets
                                                                        $       
                                                                        =========

</TABLE>

                NOTES TO STATEMENT OF NET ASSETS

[FN]

(1) The aggregate offering price of the bonds in the Trust at 
the opening of business on the Date of Deposit and the cost to 
the Trust are the same. The offering price is determined by the 
Evaluator.

(2) Pursuant to delivery statements relating to contracts to purchase 
bonds, an irrevocable letter of credit has been deposited in the 
Trust as collateral. The amount of available letter of credit 
and the amount expected to be utilized for the Trust is shown 
below. The amount expected to be utilized is (a) the cost to the 
Trust of the principal amount of the bonds to be purchased, (b) 
accrued interest on those bonds to the Date of Deposit, and (c) 
accrued interest on those bonds from the Date of Deposit to the 
expected dates of delivery of the bonds.

<TABLE>
<CAPTION>

                                                                                                                Accrued
                                                                                Aggregate       Accrued         Interest to
                                                Letter of Credit                Offering        Interest to     Expected
                                                                To be           Price of        Date of         Dates of
Trust                                   Available               Utilized        Bonds           Deposit         Delivery
______                                  _________               ________        _________       ___________     ___________
<S>                                     <C>                     <C>             <C>             <C>             <C>

Global Corporate Income Trust, 
   Intermediate Series                  $                       $               $               $               $       


</TABLE>
[FN]

(3) The aggregate cost to investors (including Purchased Interest 
and exclusive of accrued interest) and the aggregate gross underwriting 
commissions of 3.9% are computed assuming no reduction of sales 
charge for quantity purchases.

(4) Accrued interest on the underlying Bonds represents the interest 
accrued as of the Date of Deposit from the later of the last payment 
date on the Bonds or the date of issuance thereof. Such amount 
applicable to the Trust is a liability of the Trust because the 
Trust is entitled to earn interest income beginning on the Date 
of Deposit. In addition, the Trustee may advance to the Trust 
a portion of the accrued interest on the underlying


Page 31

Bonds and a portion of the amount of interest which the Trust 
will earn from the Date of Deposit to                         
                         , 1994, the First Settlement Date, for 
distribution to the Sponsor as the Unit holder of record.

(5) Purchased interest is a portion of the accrued interest on 
the underlying Bonds as of the Date of Deposit, plus a portion 
of the interest that the Trust will earn from the Date of Deposit 
through the First Settlement Date. Purchased Interest is included 
in the Public Offering Price.

                       NOTES TO PORTFOLIO


The following Notes to Portfolio pertain to the information contained 
in the Trust Portfolio on page 29.

(1) Sponsor's contracts to purchase Bonds were entered into during 
the period from        , 1994 to        , 1994. All contracts 
to purchase Bonds are expected to be settled on or prior to   
     , 1994 unless otherwise indicated.


Other information regarding the Bonds in the Trust on the Date 
of Deposit is as follows:

<TABLE>
<CAPTION>

                                        Aggregate                                                       Annual
                                        Offering        Cost of         Profit Or                       Interest
                                        Price of        Bonds To        (Loss) To       Bid Price       Income
Trust                                   Bonds           Sponsor         Sponsor         of Bonds        to Trust
_____                                   _________       ________        _________       _________       ________
<S>                                     <C>             <C>             <C>             <C>             <C>

Global Corporate Income Trust, 
     Intermediate Series                $               $               $               $               $       

</TABLE>

Neither Cost of Bonds to Sponsor nor Profit or (Loss) to Sponsor 
reflects underwriting profits or losses received or incurred by 
the Sponsor through its participation in underwriting syndicates 
but such amounts reflect portfolio hedging transaction costs, 
hedging gains and losses. The Offering and Bid Prices of Bonds 
were determined by Securities Evaluation Service, Inc., certain 
shareholders of which are officers of the Sponsor.

(2) All ratings are by Standard & Poor's Corporation unless otherwise 
indicated (NR indicates "No Rating"). 

(3) There is shown under this heading the year in which each issue 
of Bonds initially is redeemable and the redemption price for 
that year or, if currently redeemable, the redemption price in 
effect on the Date of Deposit. Issues of Bonds are redeemable 
at declining prices (but not below par value) in subsequent years 
except for original issue discount Bonds which are redeemable 
at prices based on the issue price plus the amount of original 
issue discount accreted to the redemption date plus, if applicable, 
some premium, the amount of which will decline in subsequent years. 
"S.F." indicates a sinking fund is or may be, in the case of an 
optional sinking fund, established with respect to an issue of 
Bonds. Redemption pursuant to call provisions generally will, 
and redemption pursuant to sinking fund provisions may, occur 
at times when the redeemed Bonds have an offering side valuation 
which represents a premium over par or for original issue discount 
Bonds a premium over the accreted value. To the extent that the 
Bonds were deposited in the Trust at a price higher than the price 
at which they are redeemed, this will represent a loss of capital 
when compared with the original Public Offering Price of the Units. 
Conversely, to the extent that the Bonds were acquired at a price 
lower than the redemption price, this will represent an increase 
in capital when compared to the original Public Offering Price 
of the Units. Distributions will generally be reduced by the amount 
of the income which would otherwise have been paid with respect 
to redeemed Bonds and there will be distributed to Unit holders 
the principal amount and any premium received on such redemption 
(except to the extent the proceeds of the redeemed Bonds are used 
to pay for Unit redemptions). The Estimated Current Return and 
the Estimated Long-Term Return in this event may be affected by 
such redemptions. 

(4) Rating by Moody's Investors Service, Inc.

(5) Rating by Duff & Phelps Credit Rating Company.

(6) Rating is contingent upon receipt of documentation confirming 
investments and cash flow.


Page 32



                  DESCRIPTION OF BOND RATINGS*

*     As published by the rating companies.

Standard & Poor's Corporation. A brief description of the applicable 
Standard & Poor's Corporation rating symbols and their meanings 
follow:

A Standard & Poor's corporate or municipal bond rating is a current 
assessment of the creditworthiness of an obligor with respect 
to a specific debt obligation. This assessment may take into consideration 
obligors such as guarantors, insurers, or lessees.

The bond rating is not a recommendation to purchase, sell or hold 
a security, inasmuch as it does not comment as to market price 
or suitability for a particular investor.

The ratings are based on current information furnished by the 
issuer or obtained by Standard & Poor's from other sources it 
considers reliable. Standard & Poor's does not perform an audit 
in connection with any rating and may, on occasion, rely on unaudited 
financial information. The ratings may be changed, suspended or 
withdrawn as a result of changes in, or unavailability of, such 
information, or for other circumstances.

The ratings are based, in varying degrees, on the following considerations:

l.      Likelihood of default-capacity and willingness of the obligor 
as to the timely payment of interest and repayment of principal 
in accordance with the terms of the obligation; 

ll.     Nature of and provisions of the obligation;

lll.    Protection afforded by, and relative position of, the obligation 
in the event of bankruptcy, reorganization or other arrangements 
under the laws of bankruptcy and other laws affecting creditors' 
rights.

AAA - Bonds rated AAA have the highest rating assigned by Standard 
& Poor's to a debt obligation. Capacity to pay interest and repay 
principal is extremely strong.**
**    Bonds insured by Financial Security Assurance, Inc., Capital 
Markets Assurance Corporation or AMBAC Indemnity Corporation are 
automatically rated "AAA" by Standard & Poor's Corporation.

AA - Bonds rated AA have a very strong capacity to pay interest 
and repay principal and differ from the highest rated issues only 
in small degree.

A - Bonds rated A have a strong capacity to pay interest and repay 
principal although they are somewhat more susceptible to the adverse 
effects of changes in circumstances and economic conditions than 
bonds in higher rated categories.

BBB - Bonds rated BBB are regarded as having an adequate capacity 
to pay interest and repay principal. Whereas they normally exhibit 
adequate protection parameters, adverse economic conditions or 
changing circumstances are more likely to lead to a weakened capacity 
to pay interest and repay principal for bonds in this category 
than for bonds in higher rated categories.

Plus (+) or Minus (-): The ratings from "AA" to "BBB" may be modified 
by the addition of a plus or minus sign to show relative standing 
within the major rating categories. 

Provisional Ratings: The letter "p" indicates that the rating 
is provisional. A provisional rating assumes the successful completion 
of the project being financed by the bonds being rated and indicates 
that payment of debt service requirements is largely or entirely 
dependent upon the successful and timely completion of the project. 
This rating, however, while addressing credit quality subsequent 
to completion of the project, makes no comment on the likelihood 
of, or the risk of default upon failure of, such completion. The 
investor should exercise his/her own judgment with respect to 
such likelihood and risk. 

Credit Watch: Credit Watch highlights potential changes in ratings 
of bonds and other fixed income securities. It focuses on events 
and trends which place companies and government units under special 
surveillance by S&P's 180-member analytical staff. These may include 
mergers, voter referendums, actions by regulatory authorities, 
or developments gleaned from analytical reviews. Unless otherwise 
noted


Page 33

a rating decision will be made within 90 days. Issues appear 
on Credit Watch where an event, situation, or deviation from trends 
occurred and needs to be evaluated as to its impact on credit 
ratings. A listing, however, does not mean a rating change is 
inevitable. Since S&P continuously monitors all of its ratings, 
Credit Watch is not intended to include all issues under review. 
Thus, rating changes will occur without issues appearing on Credit 
Watch.

Moody's Investors Service, Inc. A brief description of the applicable 
Moody's Investors Service, Inc. rating symbols and their meanings 
follow:

Aaa - Bonds which are rated Aaa are judged to be of the best quality. 
They carry the smallest degree of investment risk and are generally 
referred to as "gilt edge." Interest payments are protected by 
a large or by an exceptionally stable margin and principal is 
secure. While the various protective elements are likely to change, 
such changes as can be visualized are most unlikely to impair 
the fundamentally strong position of such issues. Their safety 
is so absolute that with the occasional exception of oversupply 
in a few specific instances, characteristically, their market 
value is affected solely by money market fluctuations.

Aa - Bonds which are rated Aa are judged to be of high quality 
by all standards. Together with the Aaa group they comprise what 
are generally known as high grade bonds. They are rated lower 
than the best bonds because margins of protection may not be as 
large as in Aaa securities or fluctuation of protective elements 
may be of greater amplitude or there may be other elements present 
which make the long term risks appear somewhat large than in Aaa 
securities. Their market value is virtually immune to all but 
money market influences, with the occasional exception of oversupply 
in a few specific instances. 

A - Bonds which are rated A possess many favorable investment 
attributes and are to be considered as upper medium grade obligations. 
Factors giving security to principal and interest are considered 
adequate, but elements may be present which suggest a susceptibility 
to impairment sometime in the future. The market value of A-rated 
bonds may be influenced to some degree by economic performance 
during a sustained period of depressed business conditions, but, 
during periods of normalcy, A-rated bonds frequently move in parallel 
with Aaa and Aa obligations, with the occasional exception of 
oversupply in a few specific instances.

A 1 and Baa 1 - Bonds which are rated A 1 and Baa 1 offer the 
maximum in security within their quality group, can be bought 
for possible upgrading in quality, and additionally, afford the 
investor an opportunity to gauge more precisely the relative attractiveness 
of offerings in the market place. 

Baa - Bonds which are rated Baa are considered as medium grade 
obligations; i.e., they are neither highly protected nor poorly 
secured. Interest payments and principal security appear adequate 
for the present but certain protective elements may be lacking 
or may be characteristically unreliable over any great length 
of time. Such bonds lack outstanding investment characteristics 
and in fact have speculative characteristics as well. The market 
value of Baa-rated bonds is more sensitive to changes in economic 
circumstances, and aside from occasional speculative factors applying 
to some bonds of this class, Baa market valuations will move in 
parallel with Aaa, Aa, and A obligations during periods of economic 
normalcy, except in instances of oversupply.

Moody's bond rating symbols may contain numerical modifiers of 
a generic rating classification. The modifier 1 indicates that 
the bond ranks at the high end of its category; the modifier 2 
indicates a mid-range ranking; and the modifier 3 indicates that 
the issue ranks in the lower end of its generic rating category.

Con.(---) - Bonds for which the security depends upon the completion 
of some act or the fulfillment of some condition are rated conditionally. 
These are bonds secured by (a) earnings of projects under construction, 
(b) earnings of projects unseasoned in operation experience, (c) 
rentals which begin when facilities are completed, or (d) payments 
to which some other limiting condition attaches. Parenthetical 
rating denotes probable credit stature upon completion of construction 
or elimination of basis of condition.

Duff & Phelps Credit Rating Company. A brief description of the 
applicable Duff & Phelps Credit Rating Co. rating symbols and 
their meanings follow:


Page 34


These ratings represent a summary opinion of the issuer's long-term 
fundamental quality. Rating determination is based on qualitative 
and quantitative factors which may vary according to the basic 
economic and financial characteristics of each industry and each 
issuer. Important considerations are vulnerable to economic cycles 
as well as risks related to such factors as competition, government 
action, regulation, technological obsolescence, demand shifts, 
cost structure, and management depth and expertise. The projected 
viability of the obligor at the trough of the cycle is a critical 
determination.

AAA - Highest credit quality. The risk factors are negligible, 
being only slightly more than for risk-free U.S. Treasury debt.

AA - High credit quality. Protection factors are strong. Risk 
is modest but may vary slightly from time to time because of economic 
conditions.

A - Protection factors are average but adequate. However, risk 
factors are more variable and greater in periods of economic stress.

BBB - Below average protection factors but still considered sufficient 
for prudent investment. Considerable variability in risk during 
economic cycles.

BB - Below investment grade but deemed likely to meet obligations 
when due. Present or prospective financial protection factors 
fluctuate according to industry conditions or company fortunes. 
Overall quality may move up or down frequently within this category.

B - Below investment grade and possessing risk that obligations 
will not be met when due. Financial protection factors will fluctuate 
widely according to economic cycles, industry conditions and/or 
company fortunes. Potential exists for frequent changes in the 
rating within this category or into a higher or lower rating grade.

CCC - Well below investment grade securities. Considerable uncertainty 
exists as to timely payment of principal, interest or preferred 
dividends. Protection factors are narrow and risk can be substantial 
with unfavorable economic/industry conditions, and/or with unfavorable 
company developments.

DD - Defaulted debt obligations. Issuer failed to meet scheduled 
principal and/or interest payments.


Page 35



                             Estimated Cash Flows to Unit Holders



The tables below set forth the per Unit estimated monthly distributions 
of interest and principal to Unit holders. The tables assume the 
receipt of principal of the underlying Bonds upon their maturity 
or expected retirement date, no changes in expenses, no changes 
in the current interest rates and no exchanges, redemptions, sales 
or prepayments of the underlying Bonds prior to their maturity 
or expected retirement date. To the extent the foregoing assumptions 
change, actual distributions will vary.

<TABLE>
<CAPTION>

       Global Corporate Income Trust, Intermediate Series



                                Estimated       Estimated       Estimated
                                Interest        Principal       Total
Date (Each Month)               Distribution    Distribution    Distribution
_________________               ____________    ____________    ____________
<S>                             <C>             <C>             <C>



</TABLE>



Page 36

This page is intentionally left blank.

Page 37

This page is intentionally left blank.

Page 38

This page is intentionally left blank.

Page 39


<TABLE>
<CAPTION>

CONTENTS:
<S>                                                                     <C>
Summary of Essential Information                                         2
Global Corporate Income Trust, Intermediate Series
The First Trust Special Situations Trust, Series 86:
        What is The First Trust Special Situations Trust?                3
        What are Certain Risks of an Investment in 
            Foreign Issuers?                                             6
        What are Estimated Long-Term Return and
           Estimated Current Return?                                     7
        How is Accrued Interest Treated?                                 8
        Are Unit Holders Compensated for Foreign
           Withholding Tax Risks?                                        8
        What is the Federal Tax Status of Unit Holders?                  9
        Why are Investments in the Trust Suitable for 
           Retirement Plans?                                            12
        What are the Expenses and Charges?                              13
Public Offering:
        How is the Public Offering Price Determined?                    14
        How are Units Distributed?                                      16
        What are the Sponsor's Profits?                                 17
        Will There be a Secondary Market?                               17
Rights of Unit Holders:
        How are Certificates Issued and Transferred?                    18
        How are Interest and Principal Distributed?                     18
        How Can Distributions to Unit Holders be 
           Reinvested?                                                  19
        What Reports Will Unit Holders Receive?                         19
        How May Units be Redeemed?                                      20
        How May Units be Purchased by the Sponsor?                      21
        How May Bonds be Removed from the Trust?                        21
Information as to Sponsor, Trustee and Evaluator:
        Who is the Sponsor?                                             22
        Who is the Trustee?                                             22
        Limitations on Liabilities of Sponsor and Trustee               23
        Who is the Evaluator?                                           23
Other Information:
        How May the Indenture be Amended or 
          Terminated?                                                   23
        Legal Opinions                                                  24
        Experts                                                         24
Underwriting                                                            25
        Global Corporate Income Trust, Intermediate Series              27
Report of Independent Auditors                                          30
Statement of Net Assets                                                 31
Notes to Statement of Net Assets                                        31
Notes to Portfolio                                                      32
Description of Bond Ratings                                             33
Estimated Cash Flows to Unit Holders                                    36

                                 ______________

</TABLE>
        THIS PROSPECTUS DOES NOT CONSTITUTE AN OFFER TO SELL, 
OR A SOLICITATION OF AN OFFER TO BUY, SECURITIES IN ANY JURISDICTION 
TO ANY PERSON TO WHOM IT IS NOT LAWFUL TO MAKE SUCH OFFER IN SUCH 
JURISDICTION.
        THIS PROSPECTUS DOES NOT CONTAIN ALL THE INFORMATION SET 
FORTH IN THE REGISTRATION STATEMENTS AND EXHIBITS RELATING THERETO, 
WHICH THE TRUST HAS FILED WITH THE SECURITIES AND EXCHANGE COMMISSION, 
WASHINGTON, D.C. UNDER THE SECURITIES ACT OF 1933 AND THE INVESTMENT 
COMPANY ACT OF 1940, AND TO WHICH REFERENCE IS HEREBY MADE.

                           FIRST TRUST

                Global Corporate Income Trust, 
                       Intermediate Series

                           First Trust
                1001 Warrenville Road, Suite 300
                      Lisle, Illinois 60532
                         1-708-241-4141



                            Trustee:

                   United States Trust Company
                           of New York
                          770 Broadway
                    New York, New York 10003
                         1-800-682-7520



                PLEASE RETAIN THIS PROSPECTUS
                     FOR FUTURE REFERENCE


                                    , 1994


Page 40


                                
                                
                           MEMORANDUM
                                
      Re:  The First Trust Special Situations Trust, Series
                               86
     
     As   indicated   in   our  cover  letter  transmitting   the
Registration  Statement  on Form S-6 and other  related  material
under  the  Securities  Act of 1933 to the Commission,  the  only
difference of consequence (except as described below) between The
First  Trust  Special Situations Trust, Series 89, which  is  the
current  fund,  and  The  First Trust Special  Situations  Trust,
Series  86,  the filing of which this memorandum accompanies,  is
the  change  in the series number.  The list of bonds  comprising
the Fund, the evaluation, record and distribution dates and other
changes  pertaining specifically to the new series, such as  size
and number of Units in the Fund and the statement of condition of
the new Fund, will be filed by amendment.
                                
                                
                            1940 ACT
                                
                                
                      FORMS N-8A AND N-8B-2
     
     These forms were not filed, as the Form N-8A and Form N-8B-2
filed in respect of Templeton Growth and Treasury Trust, Series 1
and  subsequent series (File No. 811-05903) related also  to  the
subsequent series of the Fund.
                                
                                
                            1933 ACT
                                
                                
                           PROSPECTUS
     
     The  only  significant changes in the  Prospectus  from  the
Series 89 Prospectus relate to the series number and size and the
date  and various items of information which will be derived from
and apply specifically to the bonds deposited in the Fund.


                                
                                
               CONTENTS OF REGISTRATION STATEMENT


ITEM A    Bonding Arrangements of Depositor:

          Nike Securities L.P. is covered by a Broker's Fidelity
          Bond, in the total amount of $1,000,000, the insurer
          being National Union Fire Insurance Company of
          Pittsburgh.

ITEM B    This Registration Statement on Form S-6 comprises the
          following papers and documents:

          The facing sheet

          The Cross-Reference Sheet

          The Prospectus

          The signatures

          Exhibits





                               S-1
                           SIGNATURES
     
     Pursuant to the requirements of the Securities Act of  1933,
the  Registrant, The First Trust Special Situations Trust, Series
86  has  duly caused this Registration Statement to be signed  on
its  behalf by the undersigned, thereunto duly authorized, in the
Village of Lisle and State of Illinois on January 13, 1994.

                           THE FIRST TRUST SPECIAL SITUATIONS
                           TRUST, SERIES 86
                                     (Registrant)
                           
                           By:    NIKE SECURITIES L.P.
                                     (Depositor)
                           
                           
                           By       Carlos E. Nardo
                                   Senior Vice President


     Pursuant to the requirements of the Securities Act of  1933,
this  Registration  Statement  has  been  signed  below  by   the
following person in the capacity and on the date indicated:


NAME                   TITLE*                       DATE

Robert D. Van Kampen   Sole Director of
                       Nike Securities         January 13, 1994
                       Corporation, the
                       General Partner of
                       Nike Securities L.P.    Carlos E. Nardo
                                               Attorney-in-Fact**






___________________________
*    The title of the person named herein represents his capacity
     in and relationship to Nike Securities L.P., the Depositor.

**   An executed copy of the related power of attorney was filed
     with the Securities and Exchange Commission in connection
     with Amendment No. 1 to form S-6 of The First Trust Special
     Situations Trust, Series 18 (File No. 33-42683) and the same
     is hereby incorporated by this reference.


                               S-2
                       CONSENTS OF COUNSEL
     
     The  consents  of counsel to the use of their names  in  the
Prospectus  included  in  this  Registration  Statement  will  be
contained  in their respective opinions to be filed  as  Exhibits
3.1, 3.2, 3.3 and 3.4 of the Registration Statement.
                                
                                
                    CONSENT OF ERNST & YOUNG
     
     The  consent of Ernst & Young to the use of its name and  to
the  reference  to such firm in the Prospectus included  in  this
Registration Statement will be filed by amendment.
                                
                                
         CONSENT OF SECURITIES EVALUATION SERVICE, INC.
     
     The  consent of Securities Evaluation Service, Inc.  to  the
use  of  its  name in the Prospectus included in the Registration
Statement is filed as Exhibit 4.1 to the Registration Statement
     
     
     
     
                                
                                
                                
                               S-3
                          EXHIBIT INDEX

1.1    Form  of  Standard Terms and Conditions of Trust  for  The
       First  Trust  Special  Situations  Trust,  Series  24  and
       subsequent  Series effective January 23, 1992  among  Nike
       Securities   L.P.,  as  Depositor,  United  States   Trust
       Company  of  New  York  as Trustee, Securities  Evaluation
       Service,  Inc., as Evaluator, and Nike Financial  Advisory
       Services  L.P.  as  Portfolio Supervisor (incorporated  by
       reference  to  Amendment No. 1 to Form S-6 [File  No.  33-
       45093]   filed  on  behalf  of  The  First  Trust  Special
       Situations Trust, Series 24).

1.1.1* Form   of  Trust  Agreement  for  Series  86  among   Nike
       Securities   L.P.,  as  Depositor,  United  States   Trust
       Company  of  New  York, as Trustee, Securities  Evaluation
       Service,  Inc.,  as  Evaluator, and First  Trust  Advisors
       L.P., as Portfolio Supervisor.

1.2    Copy   of  Certificate  of  Limited  Partnership  of  Nike
       Securities  L.P. (incorporated by reference  to  Amendment
       No.  1 to Form S-6 [File No. 33-42683] filed on behalf  of
       The First Trust Special Situations Trust, Series 18).

1.3    Copy of Amended and Restated Limited Partnership Agreement
       of  Nike  Securities L.P. (incorporated  by  reference  to
       Amendment No. 1 to Form S-6 [File No. 33-42683]  filed  on
       behalf  of  The  First  Trust  Special  Situations  Trust,
       Series 18).

1.4    Copy  of  Articles  of Incorporation  of  Nike  Securities
       Corporation, the general partner of Nike Securities  L.P.,
       Depositor  (incorporated by reference to Amendment  No.  1
       to  Form  S-6 [File No. 33-42683] filed on behalf  of  The
       First Trust Special Situations Trust, Series 18).

1.5    Copy  of  By-Laws  of  Nike  Securities  Corporaiton,  the
       general   partner  of  Nike  Securities  L.P.,   Depositor
       (incorporated by reference to Amendment No. 1 to Form  S-6
       [File  No.  33-42683] filed on behalf of The  First  Trust
       Special Situations Trust, Series 18).

2.1    Copy of Certificate of Ownership (included in Exhibit  1.1
       filed  herewith  on  page  2 and  incorporated  herein  by
       reference).

3.1*   Opinion  of  counsel  as to legality of  Securities  being
       registered.


                               S-4


3.2*   Opinion  of  counsel as to Federal income  tax  status  of
       Securities being registered.

3.3*   Opinion  of  counsel as to New York income tax  status  of
       Securities being registered.

3.4*   Opinion of counsel as to advancement of funds by Trustee.

4.1*   Consent of Securities Evaluation Service, Inc.

6.1    List  of  Directors  and Officers of Depositor  and  other
       related   information  (incorporated   by   reference   to
       Amendment No. 1 to Form S-6 [File No. 33-42683]  filed  on
       behalf  of  The  First  Trust  Special  Situations  Trust,
       Series 18).

7.1    Power of Attorney executed by the Director listed on  page
       S-3  of  this  Registration  Statement  (incorporated   by
       reference  to  Amendment  No. 1  to  Form  S-6  [File  No.
       33-42683]  filed  on  behalf of The  First  Trust  Special
       Situations Trust, Series 18).






___________________________________
* To be filed by amendment.

                               S-5




© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission