FIRST TRUST SPECIAL SITUATION TRUST SERIES 88
487, 1994-01-20
Previous: MUNICIPAL INVT TR FD INTERM TERM SER 225 DEFINED ASSET FDS, S-6EL24, 1994-01-20
Next: ALBERTSONS INC /DE/, 10-Q/A, 1994-01-21





                                
                                       Registration No.  33-51787
                                           1940 Act No. 811-05903
                                
               SECURITIES AND EXCHANGE COMMISSION
                     Washington, D.C.  20549

                   Amendment No. 1 to Form S-6
                                
 FOR REGISTRATION UNDER THE SECURITIES ACT OF 1933 OF SECURITIES
       OF UNIT INVESTMENT TRUSTS REGISTERED ON FORM N-8B-2


A.   Exact name of trust:

       The First Trust Special Situations Trust, Series 88


B.   Name of depositor:

                      NIKE SECURITIES L.P.


C.   Complete address of depositor's principal executive offices:

                      1001 Warrenville Road
                     Lisle, Illinois  60532

D.        Name and complete address of agents for service:


                                        Copy to:
     JAMES A. BOWEN                     ERIC F. FESS
     c/o Nike Securities L.P.           c/o Chapman and Cutler
     1001 Warrenville Road              111 West Monroe Street
     Lisle, Illinois  60532             Chicago, Illinois 60603


E.   Title and Amount of Securities Being Registered:

     An indefinite number of Units pursuant to Rule 24f-2
     promulgated under the Investment Company Act of 1940, as
     amended


F.   Proposed Maximum Aggregate Offering Price to the Public of
     the Securities Being Registered:  Indefinite


G.   Amount of Filing Fee (as required by Rule 24f-2):  $500.00*


H.   Approximate date of proposed sale to public:

     As soon as practicable after the effective date of the
     Registration Statement.

|XXX|Check  box  if it is proposed that this filing  will  become
     effective on January 20, 1994 at 2:00 p.m. pursuant to  Rule
     487.
                ________________________________
                                
*Previously paid
       THE FIRST TRUST SPECIAL SITUATIONS TRUST, SERIES 88

                      Cross-Reference Sheet

         (Form N-8B-2 Items required by Instructions as
                 to the Prospectus in Form S-6)

 Form N-8B-2 Item Number              Form S-6 Heading in Prospectus
                                
                                
            I.  ORGANIZATION AND GENERAL INFORMATION

1.   (a)  Name of trust                    Prospectus front cover
     (b)  Title of securities issued       Summary of Essential
                                           Information

2.   Name and address of each depositor    Information as to
                                           Sponsor, Trustee and
                                           Evaluator

3.   Name and address of trustee           Information as to
                                           Sponsor, Trustee and
                                           Evaluator

4.   Name and address of principal         Information as to
     underwriters                          Sponsor, Trustee and
                                           Evaluator

5.   State of organization of trust        The First Trust
                                           Special Situations
                                           Trust

6.   Execution and termination of          Other Information
     trust agreement

7.   Changes of name                          *

8.   Fiscal year                              *

9.   Litigation                               *
                                
                                
II.  GENERAL DESCRIPTION OF THE TRUST AND SECURITIES OF THE TRUST

10.  (a)  Registered or bearer             Public Offering
          securities

     (b)  Cumulative or distributive       The First Trust
          securities                       Special Situations
                                           Trust

     (c)  Redemption                       Rights of Unitholders

     (d)  Conversion, transfer, etc.       Rights of Unitholders

     (e)  Periodic payment plan               *

     (f)  Voting rights                    Rights of Unitholders

     (g)  Notice of certificateholders     Other Information

     (h)  Consents required                Rights of Unitholders;
                                           Other Information

     (i)  Other provisions                 The First Trust
                                           Special Situations
                                           Trust

11.  Types of securities comprising        The First Trust
     units                                 Special
                                           Situations Trust
                                            Schedule of
                                           Investments

12.  Certain information regarding
     periodic payment certificates            *

13.  (a)  Load, fees, expenses, etc.       Summary of Essential
                                           Information; Public
                                           Offering; The First
                                           Trust Special
                                           Situations Trust
     (b)  Certain information regarding
          periodic payment certificates       *

     (c)  Certain percentages              Summary of Essential
                                           Information; The
                                           First Trust Special
                                           Situations Trust;
                                           Public Offering

     (d)  Certain other fees, etc.
          payable  by holders              Rights of Units
                                           Holders

     (e)  Certain profits receivable
          by depositor, principal,
          underwriters, trustee or         The First Trust
          affiliated persons               Special
                                           Situations Trust

     (f)  Ratio of annual charges             *
          to income

14.  Issuance of trust's securities        Rights of Unit Holders

15.  Receipt and handling of payments
     from purchasers                          *

16.  Acquisition and disposition of
     underlying securities                 The First Trust
                                           Special Situations
                                           Trust; Rights of Unit
                                           Holders;

17.  Withdrawal or redemption              The First Trust
                                           Special Situations
                                           Trust; Public
                                           Offering; Rights of
                                           Unit Holders

18.  (a)  Receipt, custody and             Rights of Unit Holders
          disposition  of income

     (b)  Reinvestment of distributions    Rights of Unit Holders

     (c)  Reserves or special funds        Information as to
                                           Sponsor, Trustee and
                                           Evaluator

     (d)  Schedule of distributions           *

19.  Records, accounts and reports         Rights of Unit Holders

20.  Certain miscellaneous provisions
     of trust agreement

     (a)  Amendment                        Other Information

     (b)  Termination                      Other Information

     (c)  and (d) Trustee, removal         Information as
          and successor                    to Sponsor, Trustee
                                           and Evaluator

     (e)  and (f) Depositor, removal       Information as
          and successor                    to Sponsor, Trustee
                                           and Evaluator

21.  Loans to security holders                *

22.  Limitations on liability              The First Trust
                                           Special Situations
                                           Trust;
                                            Information as to
                                           Sponsor, Trustee
                                           and Evaluator

23.  Bonding arrangements                  Contents of
                                           Registration
                                           Statement

24.  Other material provisions             *
     of trust agreement


III.  ORGANIZATION, PERSONNEL AND AFFILIATED PERSONS OF DEPOSITOR

25.  Organization of depositor             Information as to
                                           Sponsor, Trustee and
                                           Evaluator

26.  Fees received by depositor               *

27.  Business of depositor                 Information as to
                                           Sponsor, Trustee and
                                           Evaluator

28.  Certain information as to
     officials and affiliated                 *
     persons of depositor

29.  Voting securities of depositor           *

30.  Persons controlling depositor            *

31.  Payment by depositor for certain
     services rendered to trust               *

32.  Payment by depositor for certain
     other services rendered to trust         *

33.  Remuneration of employees of
     depositor for certain services
     rendered to trust                        *

34.  Remuneration of other persons
     for certain services rendered            *
     to trust
                                
                                
                IV.  DISTRIBUTION AND REDEMPTION

35.  Distribution of trust's               Public Offering
     securities by states

36.  Suspension of sales of trust's
     securities                               *

37.  Revocation of authority to               *
     distribute

38.  (a)  Method of distribution           Public Offering

     (b)  Underwriting agreements          Public Offering

     (c)  Selling agreements               Public Offering

39.  (a)  Organization of principal        Information as
          underwriters                     to Sponsor, Trustee
                                           and Evaluator

     (b)  N.A.S.D. membership of
          principal underwriters           Information as to
                                           Sponsor, Trustee and
                                           Evaluator


40.  Certain fees received by              See Items 13(a) and
     principal underwriters                13(e)

41.  (a)  Business of principal            Information as to
          underwriters                     Sponsor, Trustee and
                                           Evaluator

     (b)  Branch offices of
          principal underwriters              *

     (c)  Salesmen of principal               *
          underwriters

42.  Ownership of trust's securities
     by certain persons                       *

43.  Certain brokerage commissions
     received by principal                    *
     underwriters

44.  (a)  Method of valuation              Summary of Essential
                                           Information; The
                                           First Trust Special
                                           Situations Trust,
                                           Public Offering

     (b)  Schedule as to offering             *
          price

     (c)  Variation in offering            Public Offering
          price to certain persons

45.  Suspension of redemption rights          *

46.  (a)  Redemption valuation             Rights of Unit Holders

     (b)  Schedule as to redemption           *
          price

47.  Maintenance of position in            Public Offering;
     underlying securities                 Rights
                                           of Unit Holders
                                
                                
       V.  INFORMATION CONCERNING THE TRUSTEE OR CUSTODIAN

48.  Organization and regulation of        Information as
     trustee                               to Sponsor, Trustee
                                           and Evaluator

49.  Fees and expenses of trustee          The First Trust
                                           Special Situations
                                           Trust

50.  Trustee's lien                        The First Trust
                                           Special Situations
                                           Trust
                                
                                
     VI.  INFORMATION CONCERNING THE INSURANCE OF HOLDERS OF
                           SECURITIES

51.  Insurance of holders of
     trust's ecurities                        *
                                
                                
                   VII.  POLICY OF REGISTRANT

52.  (a)  Provisions of trust              The First Trust
          agreement with respect to        Special
          selection or elimination of      Situations Trust;
          underlying securities            Rights of Unit Holders


     (b)  Transactions involving
          elimination of underlying           *
          securities

     (c)  Policy regarding substitution    The First Trust
          or elimination of underlying     Special
          securities                       Situations Trust;
                                           Rights of Unit Holders

     (d)  Fundamental policy not
          otherwise covered                   *

53.  Tax status of Trust                   The First Trust
                                           Special Situations
                                           Trust
                                
                                
          VIII.  FINANCIAL AND STATISTICAL INFORMATION

54.  Trust's securities during                *
     last ten years

55.

56.

57.  Certain information regarding
      period payment certificates             *

58.

59.  Financial statements                  Report of Independent
     (Instruction 1(c) to                  Statement of Net
                                           Assets
          Form S-6 Auditors




* Inapplicable, answer negative or not required.
                                

                        The Ohio Company

             International Blue Chip Trust, Series 1

The Trust. The First Trust Special Situations Trust, Series 88 
(the "Trust") is a unit investment trust consisting of a portfolio 
containing common stocks issued by international blue chip companies, 
the majority of which are in American Depositary Receipt ("ADR") 
form. The Underwriter and Sponsor have created the Trust to capitalize 
on the size of the global economy, the familiarity of the selected 
companies and their products, and the continuing technological 
advancements that provide easier access to information about foreign 
markets. The Trust consists of common stocks issued by companies 
which are selected on the basis of the following requirements:

- - Among the 500 largest public foreign companies in the world
- - Market capitalization in excess of $1 billion
- - Annual sales in excess of $3 billion
- - Currently paying dividend income

The objectives of the Trust are to provide for potential capital 
appreciation and dividend income growth by investing the Trust's 
portfolio in common stocks issued by international blue chip companies 
(the "Equity Securities"). See "Schedule of Investments." The 
Trust has a Mandatory Termination Date as set forth under "Summary 
of Essential Information." There is, of course, no guarantee that 
the objectives of the Trust will be achieved. Each Unit of the 
Trust represents an undivided fractional interest in all the Equity 
Securities deposited in the Trust. 

The Equity Securities deposited in the Trust's portfolio have 
no fixed maturity date and the value of these underlying Equity 
Securities will fluctuate with changes in the values of stocks 
in general. See "Portfolio."

The Sponsor may, from time to time during a period of up to approximately 
180 days after the Initial Date of Deposit, deposit additional 
Equity Securities in the Trust. Such deposits of additional Equity 
Securities will, therefore, be done in such a manner that the 
original proportionate relationship amongst the individual issues 
of the Equity Securities shall be maintained. See "What is the 
First Trust Special Situations Trust?" and "How May Equity Securities 
be Removed from the Trust?" 

Public Offering Price. The Public Offering Price per Unit of the 
Trust during the initial offering period is equal to the aggregate 
underlying value of the Equity Securities in the Trust (generally 
determined by the closing sale prices of listed Equity Securities 
and the ask prices of over-the-counter traded Equity Securities) 
plus or minus a pro rata share of cash, if any, in the Capital 
and Income Accounts of the Trust, plus a maximum sales charge 
of 5.5% (equivalent to 5.82% of the net amount invested). A pro 
rata share of accumulated dividends, if any, in the Income Account 
is included in the Public Offering Price. The secondary market 
Public Offering Price per Unit will be based upon the aggregate 
underlying value of the Equity Securities in the Trust (generally 
determined by the closing sale prices of listed Equity Securities 
and the bid prices of over-the-counter traded Equity Securities) 
plus or minus a pro rata share of cash, if any, in the Capital 
and Income Accounts of the Trust plus a maximum sales charge of 
5.5% (equivalent to 5.82% of the net amount invested). The minimum 
purchase is $1,000. The sales charge is reduced on a graduated 
scale for sales involving at least 10,000 Units. See "How is the 
Public Offering Price Determined?"

THESE SECURITIES HAVE NOT BEEN APPROVED OR DISAPPROVED BY THE 
SECURITIES AND EXCHANGE COMMISSION OR ANY STATE SECURITIES COMMISSION 
NOR HAS THE SECURITIES AND EXCHANGE COMMISSION OR ANY STATE SECURITIES 
COMMISSION PASSED UPON THE ACCURACY OR ADEQUACY OF THIS PROSPECTUS. 
ANY REPRESENTATION TO THE CONTRARY IS A CRIMINAL OFFENSE.

   
         The date of this Prospectus is January 20, 1994
    

Page 1


Dividend and Capital Gains Distributions. Distributions of dividends 
received, and realized capital gains, if any, received by the 
Trust will, net of expenses of the Trust, be paid semi-annually 
in cash on the Distribution Date to Unit holders of record on 
the Record Date as set forth in the "Summary of Essential Information." 
Distributions of funds in the Capital Account, if any, will be 
made at least annually in December of each year. Any distribution 
of income and/or capital gains will be net of the expenses of 
the Trust. See "What is the Federal Tax Status of Unit Holders?" 
Additionally, upon termination of the Trust, the Trustee will 
distribute, upon surrender of Units for redemption, to each Unit 
holder his pro rata share of the Trust's assets, less expenses, 
in the manner set forth under "Rights of Unit Holders-How are 
Income and Capital Distributed?"

Secondary Market for Units. After the initial offering period, 
while under no obligation to do so, the Sponsor may maintain a 
market for Units of the Trust and offer to repurchase such Units 
at prices which are based on the aggregate underlying value of 
Equity Securities in the Trust (generally determined by the closing 
sale prices of listed Equity Securities and the bid prices of 
over-the-counter traded Equity Securities) plus or minus cash, 
if any, in the Capital and Income Accounts of the Trust. If a 
secondary market is maintained during the initial offering period, 
the prices at which Units will be repurchased will also be based 
upon the aggregate underlying value of the Equity Securities in 
the Trust (generally determined by the closing sale prices of 
listed Equity Securities and the ask prices of over-the-counter 
traded Equity Securities) plus or minus cash, if any, in the Capital 
and Income Accounts of the Trust. If a secondary market is not 
maintained, a Unit holder may redeem Units through redemption 
at prices based upon the aggregate underlying value of the Equity 
Securities in the Trust (generally determined by the closing sale 
prices of listed Equity Securities and the bid prices of over-the-counter 
traded Equity Securities) plus or minus a pro rata share of cash, 
if any, in the Capital and Income Accounts of the Trust. A Unit 
holder tendering 2,300 Units or more for redemption may request 
a distribution of shares of Equity Securities (reduced by customary 
transfer and registration charges) in lieu of payment in cash. 
See "How May Units be Redeemed?"

Termination. Commencing on the Mandatory Termination Date, Equity 
Securities will begin to be sold in connection with the termination 
of the Trust. The Sponsor will determine the manner, timing and 
execution of the sale of the Equity Securities. Written notice 
of any termination of the Trust specifying the time or times at 
which Unit holders may surrender their certificates for cancellation 
shall be given by the Trustee to each Unit holder at his address 
appearing on the registration books of the Trust maintained by 
the Trustee. At least 60 days prior to the Mandatory Termination 
Date of the Trust, the Trustee will provide written notice thereof 
to all Unit holders and will include with such notice a form to 
enable Unit holders to elect a distribution of shares of Equity 
Securities (reduced by customary transfer and registration charges) 
if such Unit holder owns at least 2,300 Units of the Trust, rather 
than to receive payment in cash for such Unit holder's pro rata 
share of the amounts realized upon the disposition by the Trustee 
of Equity Securities. To be effective, the election form, together 
with surrendered certificates and other documentation required 
by the Trustee, must be returned to the Trustee at least five 
business days prior to the Mandatory Termination Date of the Trust. 
Unit holders not electing a distribution of shares of Equity Securities 
will receive a cash distribution within a reasonable time after 
the Trust is terminated. See "Rights of Unit Holders-How are Income 
and Capital Distributed?"

Page 2


                                 Summary of Essential Information
   
        At the Opening of Business on the Initial Date of Deposit
                        of the Equity Securities-January 20, 1994
    

   
        Underwriter:    The Ohio Company
         Sponsor:       Nike Securities L.P.
         Trustee:       United States Trust Company of New York
         Evaluator:     Muller Data Corporation
    

<TABLE>
<CAPTION>

General Information

<S>                                                                             <C>

Initial Number of Units                                                             50,000
Fractional Undivided Interest in the Trust per Unit                               1/50,000
Public Offering Price:
        Aggregate Offering Price Evaluation of Equity 
           Securities in Portfolio (1)                                          $  472,461
        Aggregate Offering Price Evaluation of Equity 
           Securities per Unit                                                  $  9.44922
        Sales Charge of 5.5% of the Public Offering Price per Unit
           (5.82% of the net amount invested)                                   $   .54995
        Public Offering Price per Unit (2)                                      $  9.99917
Sponsor's Initial Repurchase Price per Unit                                     $  9.44922
Redemption Price per Unit (based on aggregate underlying 
           value of Equity Securities) (3)                                      $  9.44922

</TABLE>

   

CUSIP Number                            33734W 400
First Settlement Date                   January 27, 1994
Mandatory Termination Date              June 30, 1999
Discretionary Liquidation Amount        The Trust may be terminated
                                        if the value therefor is less than
                                        the lower of $2,000,000 or 20% of
                                        the total value of Equity Securities
                                        deposited in the Trust during the
                                        primary offering period.
Trustee's Annual Fee                    $.01 per Unit outstanding.
Evaluator's Annual Fee                  $.20 per business day per issue of
                                        Equity Securities in the portfolio.
                                        Evaluations for purposes of sale,
                                        purchase or redemption of Units are
                                        made as of the close of trading
                                        (4:00 p.m. Eastern time) on the New
                                        York Stock Exchange on each day on
                                        which it is open.
Supervisory Fee                         Maximum of $.0025 per Unit outstanding
                                        annually payable to an affiliate of
                                        the Sponsor.
Income Distribution Record Date         Fifteenth day of each June 
                                        and December commencing June 15, 1994.
Income Distribution Date (4)            Last day of each June and December
                                        commencing June 30, 1994.
    

[FN]

(1)     Each Equity Security listed on a national securities exchange 
or the NASDAQ National Market System is valued at the last closing 
sale price, or if no such price exists or if the Equity Security 
is not so listed, at the closing ask price thereof.
(2)     On the Initial Date of Deposit there will be no accumulated 
dividends in the Income Account. Anyone ordering Units after such 
date will pay a pro rata share of any accumulated dividends in 
such Income Account. The Public Offering Price as shown reflects 
the value of the Equity Securities at the opening of business 
on the Initial Date of Deposit and establishes the original proportionate 
relationship amongst the individual securities. No sales to investors 
will be executed at this price. Additional Equity Securities will 
be deposited during the day of the Initial Date of Deposit which 
will be valued as of 4:00 p.m. Eastern time and sold to investors 
at a Public Offering Price per Unit based on this valuation.
(3)     See "How May Units be Redeemed?"
(4)     Distributions from the Capital Account will be made monthly 
payable on the last day of the month to Unit holders of record 
on the fifteenth day of such month if the amount available for 
distribution equals at least $0.01 per Unit. Notwithstanding, 
distributions of funds in the Capital Account, if any, will be 
made in December of each year.

Page 3

             International Blue Chip Trust, Series 1
       The First Trust Special Situations Trust, Series 88

What is The First Trust Special Situations Trust?

   

The First Trust Special Situations Trust, Series 88 is one of 
a series of investment companies created by the Sponsor under 
the name of The First Trust Special Situations Trust, all of which 
are generally similar but each of which is separate and is designated 
by a different series number (the "Trust"). This Series consists 
of an underlying separate unit investment trust designated as 
International Blue Chip Trust, Series 1. The Trust was created 
under the laws of the State of New York pursuant to a Trust Agreement 
(the "Indenture"), dated the Initial Date of Deposit, with Nike 
Securities L.P., as Sponsor, United States Trust Company of New 
York, as Trustee, Muller Data Corporation, as Evaluator, and First 
Trust Advisors L.P., as Portfolio Supervisor.

    

On the Initial Date of Deposit, the Sponsor deposited with the 
Trustee confirmations of contracts for the purchase of common 
stocks issued by international blue chip companies, the majority 
of which are in American Depositary Receipt ("ADR") form, together 
with an irrevocable letter or letters of credit of a financial 
institution in an amount at least equal to the purchase price 
of such securities. In exchange for the deposit of securities 
or contracts to purchase securities in the Trust, the Trustee 
delivered to the Sponsor documents evidencing the entire ownership 
of the Trust.

   

The Underwriter and Sponsor have created the Trust to capitalize 
on the size of the global economy, the familiarity of the selected 
companies and their products, and the continuing technological 
advancements that provide easier access to information about foreign 
markets. Statistically, the United States represents 30% of the 
world's total economic activity, which is estimated at $20 trillion. 
By combining the economic activity of the United States, Japan, 
France, Germany, Italy and the United Kingdom, 70% of this total 
world economic activity is accounted for. In addition, international 
foreign trade is estimated at over $7 trillion annually, and by 
1992 foreign stocks had risen to 57% of the total global stock 
market from 42% in 1975. The statistical information set forth 
above was obtained from sources deemed reliable, but the Underwriter 
and the Sponsor take no responsibility for its accuracy.

    

The objectives of this Trust are to provide for potential capital 
appreciation and dividend income growth through an investment 
in equity securities issued by international blue chip companies 
(the "Equity Securities") which are selected on the basis of the 
following requirements:

- - Among the 500 largest public foreign companies in the world
- - Market capitalization in excess of $1 billion
- - Annual sales in excess of $3 billion
- - Currently paying dividend income

There is, of course, no guarantee that the objectives of the Trust 
will be achieved. 

With the deposit of the Equity Securities on the Initial Date 
of Deposit, the Sponsor established a percentage relationship 
between the amounts of Equity Securities in the Trust's portfolio. 
From time to time following the Initial Date of Deposit, the Sponsor, 
pursuant to the Indenture, may deposit additional Equity Securities 
in the Trust and Units may be continuously offered for sale to 
the public by means of this Prospectus, resulting in a potential 
increase in the outstanding number of Units of the Trust. Any 
additional Equity Securities deposited in the Trust will maintain, 
as nearly as is practicable, the original proportionate relationship 
of the Equity Securities in the Trust's portfolio. Any deposit 
by the Sponsor of additional Equity Securities will duplicate, 
as nearly as is practicable, the original proportionate relationship 
and not the actual proportionate relationship on the subsequent 
date of deposit, since the actual proportionate relationship may 
be different than the original proportionate relationship. Any 
such difference may be due to the sale, redemption or liquidation 
of any of the Equity Securities deposited in the Trust on the 
Initial, or any subsequent, Date of Deposit. See "How May Equity 
Securities be Removed from the Trust?" The original percentage 
relationship of each Equity Security to the Trust is set forth 
herein under "Schedule of Investments." Since the prices of the 
underlying Equity Securities will fluctuate daily, the ratio, 
on a market value basis, will also change daily. The portion of 
Equity Securities represented by each Unit will not change as 
a result of the deposit of additional Equity Securities in the 
Trust.

Page 4


On the Initial Date of Deposit, each Unit of the Trust represented 
the undivided fractional interest in the Equity Securities deposited 
in the Trust set forth under "Summary of Essential Information." 
To the extent that Units of the Trust are redeemed, the aggregate 
value of the Equity Securities in the Trust will be reduced and 
the undivided fractional interest represented by each outstanding 
Unit of the Trust will increase. However, if additional Units 
are issued by the Trust in connection with the deposit of additional 
Equity Securities by the Sponsor, the aggregate value of the Equity 
Securities in the Trust will be increased by amounts allocable 
to additional Units, and the fractional undivided interest represented 
by each Unit of the Trust will be decreased proportionately. See 
"How May Units be Redeemed?" The Trust has a Mandatory Termination 
Date as set forth herein under "Summary of Essential Information."

What are the Expenses and Charges?

At no cost to the Trust, the Sponsor has borne all the expenses 
of creating and establishing the Trust, including the cost of 
the initial preparation, printing and execution of the Indenture 
and the certificates for the Units, legal and accounting expenses, 
expenses of the Trustee and other out-of-pocket expenses. The 
Sponsor will not receive any fees in connection with its activities 
relating to the Trust. However, First Trust Advisors L.P., an 
affiliate of the Sponsor, will receive an annual supervisory fee, 
which is not to exceed the amount set forth under "Summary of 
Essential Information," for providing portfolio supervisory services 
for the Trust. Such fee is based on the number of Units outstanding 
in the Trust on January 1 of each year except for the year or 
years in which an initial offering period occurs in which case 
the fee for a month is based on the number of Units outstanding 
at the end of such month. The fee may exceed the actual costs 
of providing such supervisory services for this Trust, but at 
no time will the total amount received for portfolio supervisory 
services rendered to unit investment trusts of which Nike Securities 
L.P. is the Sponsor in any calendar year exceed the aggregate 
cost to First Trust Advisors L.P. of supplying such services in 
such year. See "Underwriting."

Subsequent to the initial offering period, the Evaluator will 
receive a fee as indicated in the "Summary of Essential Information." 
The Trustee pays certain expenses of the Trust for which it is 
reimbursed by the Trust. The Trustee will receive for its ordinary 
recurring services to the Trust an annual fee computed at $.01 
per annum per Unit in the Trust outstanding based upon the largest 
aggregate number of Units of the Trust outstanding at any time 
during the year. For a discussion of the services performed by 
the Trustee pursuant to its obligations under the Indenture, reference 
is made to the material set forth under "Rights of Unit Holders."

The Trustee's and Evaluator's fees are payable from the Income 
Account of the Trust to the extent funds are available and then 
from the Capital Account of the Trust. Since the Trustee has the 
use of the funds being held in the Capital and Income Accounts 
for payment of expenses and redemptions and since such Accounts 
are noninterest-bearing to Unit holders, the Trustee benefits 
thereby. Part of the Trustee's compensation for its services to 
the Trust is expected to result from the use of these funds. Both 
fees may be increased without approval of the Unit holders by 
amounts not exceeding proportionate increases under the category 
"All Services Less Rent of Shelter" in the Consumer Price Index 
published by the United States Department of Labor.

The following additional charges are or may be incurred by the 
Trust: all legal and annual auditing expenses of the Trustee incurred 
by or in connection with its responsibilities under the Indenture; 
the expenses and costs of any action undertaken by the Trustee 
to protect the Trust and the rights and interests of the Unit 
holders; fees of the Trustee for any extraordinary services performed 
under the Indenture; indemnification of the Trustee for any loss, 
liability or expense incurred by it without negligence, bad faith 
or willful misconduct on its part, arising out of or in connection 
with its acceptance or administration of the Trust; indemnification 
of the Sponsor for any loss, liability or expense incurred without 
gross negligence, bad faith or willful misconduct in acting as 
Depositor of the Trust; all taxes and other government charges 
imposed upon the Securities or any part of the Trust (no such 
taxes or charges are being levied or made or, to the knowledge 
of the Sponsor, contemplated). The above expenses and the Trustee's 
annual fee, when paid or owing to the Trustee, are secured by 
a lien on the Trust. In addition, the Trustee is empowered to 
sell Equity Securities in the Trust in order to make funds available 
to pay all these amounts if funds are not otherwise

Page 5


available in the Income and Capital Accounts of the Trust. Since 
the Equity Securities are all common stocks and the income stream 
produced by dividend payments is unpredictable, the Sponsor cannot 
provide any assurance that dividends will be sufficient to meet 
any or all expenses of the Trust. As described above, if dividends 
are insufficient to cover expenses, it is likely that Equity Securities 
will have to be sold to meet Trust expenses. These sales may result 
in capital gains or losses to Unit holders. See "What is the Federal 
Tax Status of Unit Holders?"

The Indenture requires the Trust to be audited on an annual basis 
at the expense of the Trust by independent auditors selected by 
the Sponsor. So long as the Sponsor is making a secondary market 
for the Units, the Sponsor is required to bear the cost of such 
annual audits to the extent such cost exceeds $.005 per Unit. 
Unit holders of the Trust covered by an audit may obtain a copy 
of the audited financial statements upon request.

What is the Federal Tax Status of Unit Holders?

The following is a general discussion of certain of the Federal 
income tax consequences of the purchase, ownership and disposition 
of the Units. The summary is limited to investors who hold the 
Units as "capital assets" (generally, property held for investment) 
within the meaning of Section 1221 of the Internal Revenue Code 
of 1986 (the "Code"). Unit holders should consult their tax advisers 
in determining the Federal, state, local and any other tax consequences 
of the purchase, ownership and disposition of Units in the Trust. 


In the opinion of Chapman and Cutler, special counsel for the 
Sponsor, under existing law:

1.      The Trust is not an association taxable as a corporation for 
Federal income tax purposes; each Unit holder will be treated 
as the owner of a pro rata portion of the assets of the Trust 
under the Code; and the income of the Trust will be treated as 
income of the Unit holders thereof under the Code. Each Unit holder 
will be considered to have received his pro rata share of the 
income derived from each Equity Security when such income is received 
by the Trust.

2.      Each Unit holder will have a taxable event when the Trust 
disposes of an Equity Security (whether by sale, exchange, redemption, 
or otherwise) or upon the sale or redemption of Units by such 
Unit holder. The price a Unit holder pays for his Units, including 
sales charges, is allocated among his pro rata portion of each 
Equity Security held by the Trust (in proportion to the fair market 
values thereof on the date the Unit holder purchases his Units) 
in order to determine his initial cost for his pro rata portion 
of each Equity Security held by the Trust. For Federal income 
tax purposes, a Unit holder's pro rata portion of dividends as 
defined by Section 316 of the Code paid with respect to an Equity 
Security held by the Trust are taxable as ordinary income to the 
extent of such corporation's current and accumulated "earnings 
and profits." A Unit holder's pro rata portion of dividends paid 
on such Equity Security which exceed such current and accumulated 
earnings and profits will first reduce a Unit holder's tax basis 
in such Equity Security, and to the extent that such dividends 
exceed a Unit holder's tax basis in such Equity Security shall 
generally be treated as capital gain. In general, any such capital 
gain will be short-term unless a Unit holder has held his Units 
for more than one year.

3.      A Unit holder's portion of gain, if any, upon the sale or 
redemption of Units or the disposition of Equity Securities held 
by the Trust will generally be considered a capital gain except 
in the case of a dealer or a financial institution and will be 
long-term if the Unit holder has held his Units for more than 
one year. A Unit holder's portion of loss, if any, upon the sale 
or redemption of Units or the disposition of Equity Securities 
held by the Trust will generally be considered a capital loss 
except in the case of a dealer or a financial institution and, 
in general, will be long-term if the Unit holder has held his 
Units for more than one year. Unit holders should consult their 
tax advisers regarding the recognition of such capital gains and 
losses for Federal income tax purposes.

4.      The Code provides that "miscellaneous itemized deductions" 
are allowable only to the extent that they exceed two percent 
of an individual taxpayer's adjusted gross income. Miscellaneous 
itemized deductions subject to this limitation under present law 
include a Unit holder's pro rata share of expenses paid by the 
Trust, including fees of the Trustee and the Evaluator.

Page 6


Dividends Received Deduction. To the extent dividends received 
by the Trust are attributable to foreign corporations, a corporation 
that owns Units will not be entitled to the dividends received 
deduction with respect to its pro rata portion of such dividends, 
since the dividends received deduction is generally available 
only with respect to dividends paid by domestic corporations.

   
Recognition of Taxable Gain or Loss Upon Disposition of Securities 
by the Trust or Disposition of Units. As discussed above, a Unit 
holder may recognize taxable gain (or loss) when an Equity Security 
is disposed of by the Trust or if the Unit holder disposes of 
a Unit. For taxpayers other than corporations, net capital gains 
are subject to a maximum stated marginal tax rate of 28%. However, 
it should be noted that legislative proposals are introduced from 
time to time that affect tax rates and could affect relative differences 
at which ordinary income and capital gains are taxed.
    

The Revenue Reconciliation Act of 1993 (the "Tax Act") raises 
tax rates on ordinary income while capital gains remain subject 
to a 28% maximum stated rate. Because some or all capital gains 
are taxed at a comparatively lower rate under the Tax Act, the 
Tax Act includes a provision that would recharacterize capital 
gains as ordinary income in the case of certain financial transactions 
that are "conversion transactions" effective for transactions 
entered into after April 30, 1993. Unit holders and prospective 
investors should consult with their tax advisers regarding the 
potential effect of this provision on their investment in Units.

Special Tax Consequences of In-Kind Distributions Upon Redemption 
of Units or Termination of the Trust. As discussed in "Rights 
of Unit Holders-How are Income and Capital Distributed?", under 
certain circumstances a Unit holder who owns at least 2,300 Units 
may request an In-Kind Distribution upon the redemption of Units 
or the termination of the Trust. The Unit holder requesting an 
In-Kind Distribution will be liable for expenses related thereto 
(the "Distribution Expenses") and the amount of such In-Kind Distribution 
will be reduced by the amount of the Distribution Expenses. See 
"Rights of Unit Holders-How are Income and Capital Distributed?" 
As previously discussed, prior to the redemption of Units or the 
termination of the Trust, a Unit holder is considered as owning 
a pro rata portion of each of the Trust assets for Federal income 
tax purposes. The receipt of an In-Kind Distribution upon the 
redemption of Units or the termination of the Trust would be deemed 
an exchange of such Unit holder's pro rata portion of each of 
the shares of stock and other assets held by the Trust in exchange 
for an undivided interest in whole shares of stock plus, possibly, 
cash. 

There are generally three different potential tax consequences 
which may occur under an In-Kind Distribution with respect to 
each Equity Security owned by the Trust. An "Equity Security" 
for this purpose is a particular class of stock issued by a particular 
corporation. If the Unit holder receives only whole shares of 
an Equity Security in exchange for his or her pro rata portion 
in each share of such security held by the Trust, there is no 
taxable gain or loss recognized upon such deemed exchange pursuant 
to Section 1036 of the Code. If the Unit holder receives whole 
shares of a particular Equity Security plus cash in lieu of a 
fractional share of such Equity Security, and if the fair market 
value of the Unit holder's pro rata portion of the shares of such 
Equity Security exceeds his tax basis in his pro rata portion 
of such Equity Security, taxable gain would be recognized in an 
amount not to exceed the amount of such cash received, pursuant 
to Section 1031(b) of the Code. No taxable loss would be recognized 
upon such an exchange pursuant to Section 1031(c) of the Code, 
whether or not cash is received in lieu of a fractional share. 
Under either of these circumstances, special rules will be applied 
under Section 1031(d) of the Code to determine the Unit holder's 
tax basis in the shares of such particular Equity Security which 
he receives as part of the In-Kind Distribution. Finally, if a 
Unit holder's pro rata interest in an Equity Security does not 
equal a whole share, he may receive entirely cash in exchange 
for his pro rata portion of a particular Equity Security. In such 
case, taxable gain or loss is measured by comparing the amount 
of cash received by the Unit holder with his tax basis in such 
Equity Security.

Because the Trust will own many Equity Securities, a Unit holder 
who requests an In-Kind Distribution will have to analyze the 
tax consequences with respect to each Equity Security owned by 
the Trust. In analyzing the tax consequences with respect to each 
Equity Security, such Unit holder must allocate the Distribution 
Expenses among the Equity Securities (the "Allocable Expenses"). 
The Allocable Expenses will reduce the amount realized with respect 
to each Equity Security so that the fair market value of the shares 
of such

Page 7


Equity Security received (if any) and cash received in lieu thereof 
(as a result of any fractional shares) by such Unit holder should 
equal the amount realized for purposes of determining the applicable 
tax consequences in connection with an In-Kind Distribution. A 
Unit holder's tax basis in shares of such Equity Security received 
will be increased by the Allocable Expenses relating to such Equity 
Security. The amount of taxable gain (or loss) recognized upon 
such exchange will generally equal the sum of the gain (or loss) 
recognized under the rules described above by such Unit holder 
with respect to each Equity Security owned by the Trust. Unit 
holders who request an In-Kind Distribution are advised to consult 
their tax advisers in this regard.

   

General. Each Unit holder will be requested to provide the Unit 
holder's taxpayer identification number to the Trustee and to 
certify that the Unit holder has not been notified that payments 
to the Unit holder are subject to back-up withholding. If the 
proper taxpayer identification number and appropriate certification 
are not provided when requested, distributions by the Trust to 
such Unit holder (including amounts received upon the redemption 
of Units) will be subject to back-up withholding. To the extent 
they are not treated as U.S. source income, distributions by the 
Trust will generally not be subject to United States income taxation 
and withholding in the case of Units held by non-resident alien 
individuals, foreign corporations or other non-United States persons. 
However, distributions by the Trust that are treated as U.S. source 
income would generally be subject to such taxation and withholding. 
Investors should consult their tax advisers. 

    

It should be noted that payments to the Trust of dividends on 
Equity Securities that are attributable to foreign corporations 
may be subject to foreign withholding taxes and Unit holders should 
consult their tax advisers regarding the potential tax consequences 
relating to the payment of any such withholding taxes by the Trust. 
Any dividends withheld as a result thereof will nevertheless be 
treated as income to the Unit holders. Because, under the grantor 
trust rules, an investor is deemed to have paid directly his share 
of foreign taxes that have been paid or accrued, if any, an investor 
may be entitled to a foreign tax credit or deduction for United 
States tax purposes with respect to such taxes. Investors should 
consult their tax advisers with respect to foreign withholding 
taxes and foreign tax credits.

Unit holders will be notified annually of the amounts of income 
dividends includable in the Unit holder's gross income and amounts 
of Trust expenses which may be claimed as itemized deductions.

Dividend income and long-term capital gains may also be subject 
to state and local taxes. Investors should consult their tax advisers 
for specific information on the tax consequences of particular 
types of distributions.

Unit holders desiring to purchase Units for tax-deferred plans 
and IRAs should consult their broker for details on establishing 
such accounts. Units may also be purchased by persons who already 
have self-directed plans established. See "Why are Investments 
in the Trust Suitable for Retirement Plans?"

In the opinion of Carter, Ledyard & Milburn, Special Counsel to 
the Trust for New York tax matters, under the existing income 
tax laws of the State of New York, the Trust is not an association 
taxable as a corporation and the income of the Trust will be treated 
as the income of the Unit holders thereof.

Why are Investments in the Trust Suitable for Retirement Plans?

Units of the Trust may be well suited for purchase by Individual 
Retirement Accounts, Keogh Plans, pension funds and other tax-deferred 
retirement plans, certain of which are briefly described below. 
Generally, the Federal income tax relating to capital gains and 
income received in each of the foregoing plans is deferred until 
distributions are received. Distributions from such plans are 
generally treated as ordinary income but may, in some cases, be 
eligible for special 10 year averaging or tax-deferred rollover 
treatment. The Code substitutes 5 year averaging for 10 year averaging 
for qualifying lump sum plan distributions after December 31, 
1986 although certain transition rules apply which retain 10 year 
averaging for qualifying recipients who attained age 50 before 
January 1, 1986. Moreover, the Code contains provisions which 
adversely affect the continued deductibility of annual contributions 
to an IRA beginning in 1987. Investors considering participation 
in any such plan should review specific tax laws related thereto 
and should consult their attorneys or tax advisers with respect 
to the establishment and maintenance of any such plan. Such plans 
are offered by brokerage firms and other financial institutions. 
Fees and charges with respect to such plans may vary.

Page 8


Individual Retirement Account-IRA. The deductible amount an individual 
may contribute will be reduced to the extent an individual has 
adjusted gross income over $25,000 ($40,000 if married, filing 
jointly or $0 if married, living apart and filing separately), 
if either an individual or that individual's spouse (if married, 
filing jointly) is an active participant in an employer maintained 
retirement plan. If an individual has adjusted gross income over 
$35,000 ($50,000 if married, filing jointly or $0 if married, 
living apart and filing separately), and if an individual or that 
individual's spouse is an active participant in an employer maintained 
retirement plan, no IRA deduction is permitted. Under the Code, 
an individual may make nondeductible contributions to the extent 
deductible contributions are not allowed. The combined deductible 
and nondeductible limit for an individual under the Code is the 
lesser of $2,000 ($2,250 in the case of a spousal IRA) or 100 
percent of compensation. Generally, the Federal income tax relating 
to capital gains and income received in an IRA is deferred until 
distributions are received. Distributions from an IRA (other than 
the return of certain excess contributions) are treated as ordinary 
income, except that under the Code an individual need not pay 
tax on the return of nondeductible contributions. The Code provides 
that if amounts are withdrawn from an IRA which includes both 
deductible and nondeductible contributions, the amount excludable 
from income for the taxable year is the same proportion to the 
total amount withdrawn for the taxable year that the individual's 
aggregate nondeductible IRA contributions bear to the aggregate 
balance of all IRAs of the individual.

It should be noted that certain transactions which are prohibited 
under the Code will cause all or a portion of the amount in an 
IRA to be deemed to be distributed and subject to tax at that 
time. A participant's entire interest in an IRA must be, or commence 
to be, distributed to the participant not later than April 1 of 
the calendar year following the year during which the individual 
attains age 70 1/2. Excess contributions are subject to an annual 
6% excise tax. Distributions made before attainment of age 59 
1/2, except in the case of the participant's death or disability, 
separation from service after attaining age 55, qualified domestic 
relations orders or distributions applied to certain medical expenses 
or where the amount distributed is to be rolled over to another 
IRA, or if distributions are in a form of substantially equal 
periodic payments over the life or life expectancy of the individual, 
or over the joint lives of the individual and the individual's 
beneficiary, are generally subject to a surtax in an amount equal 
to 10% of the taxable portion of the distribution.

Retirement Plans for the Self-Employed-Keogh Plans. Units of the 
Trust may be purchased by retirement plans established pursuant 
to the Self-Employed Individuals Tax Retirement Act of 1962 ("Keogh 
Plans"). Such plans are available for self-employed individuals, 
partnerships or unincorporated companies. Under existing law, 
qualified individuals may generally make annual tax-deductible 
contributions to a defined contribution Keogh Plan of up to the 
lesser of 25% of annual compensation (less the Keogh Plan contribution) 
or $30,000 for taxable years beginning after December 31, 1983. 
A defined benefit Keogh Plan is limited to providing benefits 
each year which do not exceed the lesser of $90,000 (as adjusted 
for inflation) or 100% of average compensation for the highest 
three consecutive calendar years. The assets of the Keogh Plans 
must be held in a qualified trust or other arrangement which meets 
the requirements of the Code. Generally, a participant's entire 
interest in a Keogh Plan must be, or commence to be, distributed 
to the participant not later than April 1 of the calendar year 
following the year during which the individual attains age 70 
1/2. Excess contributions to a Keogh Plan are subject to an annual 
10% excise tax. Distributions made before attainment of age 59 
1/2, except in the case of the participant's death or disability, 
separation from service after attaining age 55, qualified domestic 
relations orders or distributions applied to certain medical expenses 
or where the amount distributed is to be rolled over to an IRA 
or another qualified plan, or if distributions are in a form of 
substantially equal periodic payments over the life or life expectancy 
of the individual, or over the joint lives of the individual and 
the individual's beneficiary, are generally subject to a surtax 
in an amount equal to 10% of the distribution.

Corporate Pension and Profit-Sharing Plans. An employer who has 
established a pension or profit-sharing plan for employees may 
purchase Units of the Trust for such a plan.

Excess Distributions Tax. In addition to the other taxes due by 
reason of a plan distribution, a tax of 15% may apply to certain 
aggregate distributions from IRAs, Keogh Plans, and qualified 
corporate retirement plans to the extent such aggregate taxable 
distributions exceed specified amounts (generally $150,000, as 
adjusted

Page 9


or $112,500, as adjusted, if the recipient has made a "grandfather 
election") during the tax year. This 15% tax will not apply to 
distributions on account of death, qualified domestic relations 
orders or amounts rolled over to an eligible plan. In general, 
for qualifying lump sum distributions the excess distribution 
over $750,000, as adjusted, or $562,000, as adjusted, if the recipient 
has made a "grandfather election," will be subject to the 15% 
tax.

Excess Accumulations Tax. On the participant's death, a 15% tax 
will be imposed on aggregate balances remaining in IRAs, Keogh 
Plans and qualified corporate retirement plans to the extent those 
balances exceed specified levels. If a spouse is the death beneficiary 
of all balances and makes a spousal election, the imposition of 
the tax may be postponed until the spouse's death unless such 
spouse receives excess distributions during the spouse's life. 
In such a case, the spouse will be treated as the participant 
and will be liable for the 15% tax on excess distributions, as 
described above.

                            PORTFOLIO

What are Equity Securities?

The Trust consists of different issues of Equity Securities issued 
by international blue chip companies listed on a national securities 
exchange or the NASDAQ National Market System or traded in the 
over-the-counter market. Each of the companies whose Equity Securities 
are included in the portfolio are recognized as well-established 
blue chip corporations because of their market dominance, substantial 
financial resources, and because the products and services they 
produce are used worldwide. See "What are the Equity Securities 
Selected for International Blue Chip Trust, Series 1?" for a general 
description of the companies. 

The Trust consists of such of the Equity Securities listed under 
"Schedule of Investments" as may continue to be held from time 
to time in the Trust and any additional Equity Securities acquired 
and held by the Trust pursuant to the provisions of the Trust 
Agreement together with cash held in the Income and Capital Accounts. 
Neither the Sponsor nor the Trustee shall be liable in any way 
for any failure in any of the Equity Securities. However, should 
any contract for the purchase of any of the Equity Securities 
initially deposited hereunder fail, the Sponsor will, unless substantially 
all of the moneys held in the Trust to cover such purchase are 
reinvested in substitute Equity Securities in accordance with 
the Trust Agreement, refund the cash and sales charge attributable 
to such failed contract to all Unit holders on the next distribution 
date. 

Because certain of the Equity Securities from time to time may 
be sold under certain circumstances described herein, and because 
the proceeds from such events will be distributed to Unit holders 
and will not be reinvested, no assurance can be given that the 
Trust will retain for any length of time its present size and 
composition. Although the Portfolio is not managed, the Sponsor 
may instruct the Trustee to sell Equity Securities under certain 
limited circumstances. Pursuant to the Indenture and with limited 
exceptions, the Trustee may sell any securities or other property 
acquired in exchange for Equity Securities such as those acquired 
in connection with a merger or other transaction. If offered such 
new or exchanged securities or property, the Trustee shall reject 
the offer. However, in the event such securities or property are 
nonetheless acquired by the Trust, they may be accepted for deposit 
in the Trust and either sold by the Trustee or held in the Trust 
pursuant to the direction of the Sponsor (who may rely on the 
advice of the Portfolio Supervisor) . See "How May Equity Securities 
be Removed from the Trust?" Equity Securities, however, will not 
be sold by the Trust to take advantage of market fluctuations 
or changes in anticipated rates of appreciation or depreciation.

Since the Equity Securities in the Trust consist of securities 
of foreign issuers, an investment in the Trust involves some investment 
risks that are different in some respects from an investment in 
a trust that invests entirely in securities of domestic issuers. 
Those investment risks include future political and governmental 
restrictions which might adversely affect the payment or receipt 
of payment of dividends on the relevant Equity Securities, currency 
exchange rate fluctuations, exchange control policies, and the 
limited liquidity and small market capitalization of such foreign 
countries' securities markets. In addition, for the foreign issuers 
that are not subject to the reporting requirements of the Securities 
Exchange Act of 1934, there may be less publicly available information 
than is available from a domestic issuer. Also, foreign issuers 
are not necessarily

Page 10


subject to uniform accounting, auditing and financial reporting 
standards, practices and requirements comparable to those applicable 
to domestic issuers. However, due to the nature of the issuers 
of Equity Securities included in the Trust, the Sponsor believes 
that adequate information will be available to allow the Portfolio 
Supervisor to provide portfolio surveillance.

The securities of certain of the foreign issuers in the Trust 
are in ADR form. ADRs evidence American Depositary Receipts which 
represent common stock deposited with a custodian in a depositary. 
American Depositary Shares, and receipts therefor (ADRs), are 
issued by an American bank or trust company to evidence ownership 
of underlying securities issued by a foreign corporation. These 
instruments may not necessarily be denominated in the same currency 
as the securities into which they may be converted. For purposes 
of the discussion herein, the term ADR generally includes American 
Depositary Shares. 

ADRs may be sponsored or unsponsored. In an unsponsored facility, 
the depositary initiates and arranges the facility at the request 
of market makers and acts as agent for the ADR holder, while the 
company itself is not involved in the transaction. In a sponsored 
facility, the issuing company initiates the facility and agrees 
to pay certain administrative and shareholder-related expenses. 
Sponsored facilities use a single depositary and entail a contractual 
relationship between the issuer, the shareholder and the depositary; 
unsponsored facilities involve several depositaries with no contractual 
relationship to the company. The depositary bank that issues an 
ADR generally charges a fee, based on the price of the ADR, upon 
issuance and cancellation of the ADR. This fee would be in addition 
to the brokerage commissions paid upon the acquisition or surrender 
of the security. In addition, the depositary bank incurs expenses 
in connection with the conversion of dividends or other cash distributions 
paid in local currency into U.S. dollars and such expenses are 
deducted from the amount of the dividend or distribution paid 
to holders, resulting in a lower payout per underlying shares 
represented by the ADR than would be the case if the underlying 
share were held directly. Certain tax considerations, including 
tax rate differentials and withholding requirements, arising from 
applications of the tax laws of one nation to nationals of another 
and from certain practices in the ADR market may also exist with 
respect to certain ADRs. In varying degrees, any or all of these 
factors may affect the value of the ADR compared with the value 
of the underlying shares in the local market. In addition, the 
rights of holders of ADRs may be different than those of holders 
of the underlying shares, and the market for ADRs may be less 
liquid than that for the underlying shares. ADRs are registered 
securities pursuant to the Securities Act of 1933 and may be subject 
to the reporting requirements of the Securities Exchange Act of 
1934.

For those Equity Securities that are ADRs, currency fluctuations 
will affect the U.S. dollar equivalent of the local currency price 
of the underlying domestic share and, as a result, are likely 
to affect the value of the ADRs and consequently the value of 
the Equity Securities. The foreign issuers of securities that 
are ADRs may pay dividends in foreign currencies which must be 
converted into dollars. Most foreign currencies have fluctuated 
widely in value against the United States dollar for many reasons, 
including supply and demand of the respective currency, the soundness 
of the world economy and the strength of the respective economy 
as compared to the economies of the United States and other countries. 
Therefore, for any securities of issuers (whether or not they 
are in ADR form) whose earnings are stated in foreign currencies, 
or which pay dividends in foreign currencies or which are traded 
in foreign currencies, there is a risk that their United States 
dollar value will vary with fluctuations in the United States 
dollar foreign exchange rates for the relevant currencies.

On the basis of the best information available to the Sponsor 
at the present time, none of the Equity Securities are subject 
to exchange control restrictions under existing law which would 
materially interfere with payment to the Trust of dividends due 
on, or proceeds from the sale of, the Equity Securities. However, 
there can be no assurance that exchange control regulations might 
not be adopted in the future which might adversely affect payment 
to the Trust. In addition, the adoption of exchange control regulations 
and other legal restrictions could have an adverse impact on the 
marketability of international securities in the Trust and on 
the ability of the Trust to satisfy its obligation to redeem Units 
tendered to the Trustee for redemption.

Whether or not the Equity Securities are listed on a national 
securities exchange, the principal trading market for the Equity 
Securities may be in the over-the-counter market. As a result, 
the existence of a liquid trading market for the Equity Securities 
may depend on whether dealers will make a market in the Equity

Page 11


Securities. There can be no assurance that a market will be made 
for any of the Equity Securities, that any market for the Equity 
Securities will be maintained or of the liquidity of the Equity 
Securities in any markets made. In addition, the Trust may be 
restricted under the Investment Company Act of 1940 from selling 
Equity Securities to the Sponsor. The price at which the Equity 
Securities may be sold to meet redemptions, and the value of the 
Trust, will be adversely affected if trading markets for the Equity 
Securities are limited or absent.

An investment in Units should be made with an understanding of 
the risks which an investment in common stocks entails, including 
the risk that the financial condition of the issuers of the Equity 
Securities or the general condition of the common stock market 
may worsen and the value of the Equity Securities and therefore 
the value of the Units may decline. Common stocks are especially 
susceptible to general stock market movements and to volatile 
increases and decreases of value as market confidence in and perceptions 
of the issuers change. These perceptions are based on unpredictable 
factors including expectations regarding government, economic, 
monetary and fiscal policies, inflation and interest rates, economic 
expansion or contraction, and global or regional political, economic 
or banking crises. Shareholders of common stocks have rights to 
receive payments from the issuers of those common stocks that 
are generally subordinate to those of creditors of, or holders 
of debt obligations or preferred stocks of, such issuers. Shareholders 
of common stocks of the type held by the Trust have a right to 
receive dividends only when and if, and in the amounts, declared 
by the issuer's board of directors and have a right to participate 
in amounts available for distribution by the issuer only after 
all other claims on the issuer have been paid or provided for. 
Common stocks do not represent an obligation of the issuer and, 
therefore, do not offer any assurance of income or provide the 
same degree of protection of capital as do debt securities. The 
issuance of additional debt securities or preferred stock will 
create prior claims for payment of principal, interest and dividends 
which could adversely affect the ability and inclination of the 
issuer to declare or pay dividends on its common stock or the 
rights of holders of common stock with respect to assets of the 
issuer upon liquidation or bankruptcy. The value of common stocks 
is subject to market fluctuations for as long as the common stocks 
remain outstanding, and thus the value of the Equity Securities 
in the Portfolio may be expected to fluctuate over the life of 
the Trust to values higher or lower than those prevailing on the 
Initial Date of Deposit. 

Holders of common stocks incur more risk than holders of preferred 
stocks and debt obligations because common stockholders, as owners 
of the entity, have generally inferior rights to receive payments 
from the issuer in comparison with the rights of creditors of, 
or holders of debt obligations or preferred stocks issued by, 
the issuer. Cumulative preferred stock dividends must be paid 
before common stock dividends and any cumulative preferred stock 
dividend omitted is added to future dividends payable to the holders 
of cumulative preferred stock. Preferred stockholders are also 
generally entitled to rights on liquidation which are senior to 
those of common stockholders.

Unit holders will be unable to dispose of any of the Equity Securities 
in the Portfolio, as such, and will not be able to vote the Equity 
Securities. As the holder of the Equity Securities, the Trustee 
will have the right to vote all of the voting stocks in the Trust 
and will vote such stocks in accordance with the instructions 
of the Sponsor. 

The Underwriter has acquired or will acquire the Equity Securities 
for the Sponsor and thereby benefits from transaction fees. The 
Underwriter in its general securities business acts as agent or 
principal in connection with the purchase and sale of equity securities, 
including the Equity Securities in the Trust, and may act as a 
market maker in certain of the Equity Securities. The Underwriter 
also from time to time may issue reports on and make recommendations 
relating to equity securities, which may include the Equity Securities.

What are the Equity Securities Selected for International Blue 
Chip Trust, Series 1?

 The Underwriter and Sponsor have created the Trust to capitalize 
on the size of the global economy, the familiarity of the selected 
companies and their products, and the continuing technological 
advancements that provide easier access to information about foreign 
markets. The Trust consists of common stocks of international

Page 12


blue chip companies, the majority of which are in American Depositary 
Receipt ("ADR") form, which are selected on the basis of the following 
requirements:

- - Among the 500 largest public foreign companies in the world

- - Market capitalization in excess of $1 billion

- - Annual sales in excess of $3 billion

- - Currently paying dividend income

Issuers of Equity Securities selected for inclusion in the portfolio 
are as follows:

Akzo N.V. (ADR), headquartered in Arnhem, The Netherlands, is 
a diversified multinational company which produces basic, specialty 
and functional chemicals for a variety of industries worldwide. 
The company's fiber and polymers group manufactures fibers for 
industrial and textile uses. Akzo N.V. also makes paints, stains, 
synthetic resins, ethical and nonprescription drugs and hospital-related 
supplies.

   

Asea AB (ADR), headquartered in Stockholm, Sweden, owns a 50% 
interest in Asea Brown Boveri, Ltd., a global holding company 
for electrical utilities, companies involved in public transportation, 
process automation, oil and gas and other businesses.

    

Banco Santander (ADR) based in Madrid, Spain, is a bank holding 
company. Through its wholly-owned subsidiary, Banco Santander, 
S.A., the Bank provides commercial banking activities through 
branches and other member banks. The Bank serves small- to medium-sized 
companies in Spain, Europe and elsewhere. Banco Santander also 
provides leasing, factoring, mortgage financing and credit life 
insurance underwriting.

BASF A.G. (ADR), headquartered in Ludwigshafen am Rhein, Germany, 
is one of the world's largest chemical companies. The company 
manufactures a variety of different products, concentrating on 
chemicals, consumer products, polymer materials, coatings and 
color products and fiber and textile goods.

Benetton Group SPA (ADR), headquartered in Ponzano Veneto, Italy, 
designs, manufactures and markets casual apparel for men, women 
and children. The company's products are sold through stores worldwide, 
a portion of which are in the United States. Benetton licenses 
its trademark for products made and sold by other companies. These 
items include watches, sunglasses and other fashion accessories.

British Airways PLC (ADR) headquartered in Hounslow, Middlesex, 
United Kingdom, operates one of Europe's most efficient and profitable 
airlines. The company operates an extensive international and 
domestic route network and also conducts charters and inclusive 
tours.

   

British Steel PLC (ADR), through its subsidiaries, manufactures 
constructional steel, rails, welded tubes and semifinished products, 
as well as coated and uncoated steel products. The company, headquartered 
in London, England, also has holdings in companies which manufacture 
wire rods, bars and rods for concrete reinforcing, light sections 
and engineering steels. The company markets its products to end 
users worldwide.

    

Broken Hill Proprietary Company, Ltd. (ADR), together with its 
subsidiaries, is an international resources company, headquartered 
in Melbourne, Australia. The company is the largest Australian 
company which focuses on steel production, minerals exploration 
and production and petroleum exploration. The company's mineral 
products include thermal and cooking coals, iron ore, copper, 
manganese, gold, mineral sands, nickel and zinc.

Burmah Castrol PLC (ADR), headquartered in Swindon, United Kingdom, 
produces lubricants and other products under the Castrol brand 
name. The company also produces specialty chemicals which include 
adhesives, sealants, coatings and printing inks. The company also 
manufactures metallurgical and construction chemicals through 
the acquisition of Foresco PLC. Oil and gas interests are concentrated 
in Pakistan.

   

Ciba-Geigy (ADR), with headquarters in Basel, Switzerland, produces 
pharmaceuticals and chemicals. The company also manufactures agricultural 
products, pesticides and genetically-altered plants. Ciba-Geigy 
has operations throughout the world.

    

Coles Myer Limited (ADR) headquartered in Tooronga, Australia, 
is the largest retailer in Australia and New Zealand. The stores 
consist of department, discount, food and specialty retail operations. 
The stores operate under the names of "Coles New World" supermarkets, 
"K Mart" discount stores, "Myer" stores, "Grace Brothers," "Georgie 
Pie" family restaurants, and "World for Kids" toy and leisure 
superstores.

Page 13


Dresdner Bank (ADR), with headquarters in Frankfurt, Germany, 
provides commercial loans to governments and other banks, as well 
as to industrial companies. The Bank also provides mortgage banking 
services, investment management services, counseling and other 
financial services. Dresdner operates through worldwide branches.

Hanson PLC (ADR), based in London, England, is a United Kingdom 
holding company whose subsidiaries manufacture consumer and industrial 
goods and building products, including textiles, clothing, cookware, 
appliances, toys, tobacco products, coal, forest products, office 
furniture, aircraft components, tools, doors, plywood and cement. 
The subsidiaries are located in the United Kingdom and the United 
States.

Hudson's Bay Company, headquartered in Toronto, Canada, is one 
of the larger operators of department stores in Canada. The company 
operates retail department store chains under the names "Zellers," 
"The Bay," "Fields," "Towers" and "Simpsons."

   

Jardine Matheson Holdings, Ltd. (ADR), based in Hamilton, Bermuda, 
is a holding company with operations in trading and distribution, 
restaurants, motor vehicles, engineering and construction, aviation 
and shipping services. The company's operations also include security, 
financial services, property, insurance brokering and merchant 
banking. Jardine Matheson Holdings Ltd.'s subsidiaries include 
Jardine Fleming, Dairy Farm, Jardine Pacific and Hong Kong Land.

    

Minorco S.A. (ADR), headquartered in Grand Duchy of Luxembourg, 
is a natural resources group with interests in mining and the 
processing of metals and industrial materials. The strategy of 
the company is to build a portfolio of operating assets in gold 
and base metals, industrial minerals and other industrial interests.

National Westminster Bank (ADR), headquartered in London, England, 
provides a wide range of banking services throughout the world. 
Services include corporate finance, currency trading, insurance 
brokering and retail banking services. The company also operates 
offices in New York and New Jersey.

NEC Corporation (ADR), based out of Tokyo, Japan, is the world 
leader in manufacturing communications and computer equipment. 
The company's communications equipment includes switching systems, 
fiber-optic transmission systems, radio equipment, and television 
and radio broadcast equipment. The company manufactures semiconductor 
manufacturing equipment and computers ranging from minicomputers 
to supercomputers.

Nestle S.A. (ADR), with headquarters located in Vevey, Switzerland, 
is a holding company. The company's subsidiaries produce and sell 
drinks, cereals, powdered milk, culinary products, frozen food, 
ice cream, ready-to-eat dishes, refrigerated products, food service 
products, pet food, pharmaceuticals, and cosmetics. Nestle has 
production facilities throughout the world.

Norsk-Hydro A.S. (ADR), headquartered in Oslo, Norway, is one 
of the largest industrial corporations in Norway. The company 
has interests in agriculture, oil and gas, light metals and petrochemicals. 
Its products include fertilizers, bulk explosives, semi-fabricated 
products, vinyl chloride monomer,  chlorine and PVC.

Petrofina S.A. (ADR), with headquarters located in Brussels, Belgium, 
explores for and produces oil onshore and offshore in the United 
States, Africa, Asia and Europe. The company also distributes 
and processes crude oil and natural gas throughout France, Great 
Britain, Italy, The Netherlands, and Norway. The company operates 
metal refineries in Belgium, Germany and Great Britain.

Repsol S.A. (ADR), based in Madrid, Spain, is an integrated oil 
company that explores for, develops and produces oil and gas. 
The company is also involved in the transportation of petroleum 
products, refining, production of petrochemicals and liquified 
petroleum gas.

Royal Dutch Petroleum Company, headquartered in The Hague, The 
Netherlands, owns a majority interest in the Royal Dutch/Shell 
Group of companies which are involved in all phases of the petroleum 
industry from exploration to final processing and delivery. The 
company also mines and trades coal and metal interests and is 
involved in the petrochemicals industry.

Siemens A.G. (ADR), headquartered in Munich, Germany, is Germany's 
third largest electronics manufacturer. The company's principal 
areas of business include computers, telecommunications, lighting, 
appliances and electric machinery.

Page 14


SmithKline Beecham PLC (ADR), headquartered in Brentford, United 
Kingdom, researches, develops, manufactures and markets a broad 
line of pharmaceutical products for human and animal use. The 
company also makes over-the-counter medicines and health-orientated 
consumer products. These products include "Contact," "Massengill," 
"Tums" and "Aquafresh." 

Societe Nationale Elf Aquitaine (ADR), based in Paris, France, 
is an oil and gas company that explores for, develops, produces, 
refines and sells petroleum products, selling its products in 
France and Europe. The company also produces specialty chemicals, 
health care products and perfumes. 

Sony Corporation (ADR), headquartered in Tokyo, Japan, manufactures 
consumer electronic equipment and has one of the most recognized 
brand names in the world. The company's products include color 
television sets and videotape recorders.

Total S.A. (ADR), headquartered in Puteaux, France, explores for, 
produces, trades, refines and markets oil and gas around the world. 
The company also has interests in other segments including the 
chemical and uranium mining industries. The company's products 
include gasoline, jet fuel, heating fuel, lubricants, paints, 
adhesives, ink and resins.

Toyota Motor Corporation (ADR), whose headquarters are located 
in Aichi Prefecture, Japan, manufactures, designs and sells a 
full line of cars and trucks. The company has also expanded into 
financial services, industrial vehicles and prefabricated housing.

   

Unilever PLC (ADR), based in Rotterdam, The Netherlands, manufactures 
branded and packaged consumer goods including margarine, frozen 
foods, ice cream and personal products. The company also has interests 
in specialty chemicals, agribusiness, packaging and medical product 
operations. The company's brand names include "Lipton Tea," "Dove," 
"Vaseline" and "Q-Tips." Unilever N.V. is one of the world's largest 
packaged consumer good companies and operates internationally.

    

Vitro S.A. (ADR), headquartered in Monterrey, Mexico, manufactures 
a variety of products including glass containers, glassware, flatglass 
and fiberglass. The company, through majority-owned ventures or 
its affiliates, also manufactures major household appliances, 
chemicals and state-of-the-art glass forming machines. The company 
sells its products internationally.

What are Some Additional Considerations for Investors?

Investors should be aware of certain other considerations before 
making a decision to invest in the Trust.

The value of the Equity Securities will fluctuate over the life 
of the Trust and may be more or less than the price at which they 
were deposited in the Trust. The Equity Securities may appreciate 
or depreciate in value (or pay dividends) depending on the full 
range of economic and market influences affecting these securities. 

The Sponsor and the Trustee shall not be liable in any way for 
any default, failure or defect in any Security. In the event of 
a notice that any Equity Security will not be delivered ("Failed 
Contract Obligations") to the Trust, the Sponsor is authorized 
under the Indenture to direct the Trustee to acquire other Equity 
Securities ("Replacement Securities"). Any Replacement Security 
will be identical to those which were the subject of the failed 
contract. The Replacement Securities must be purchased within 
20 days after delivery of the notice of a failed contract and 
the purchase price may not exceed the amount of funds reserved 
for the purchase of the Failed Contract Obligations.

If the right of limited substitution described in the preceding 
paragraphs is not utilized to acquire Replacement Securities in 
the event of a failed contract, the Sponsor will refund the sales 
charge attributable to such Failed Contract Obligations to all 
Unit holders of the Trust and the Trustee will distribute the 
principal attributable to such Failed Contract Obligations not 
more than 120 days after the date on which the Trustee received 
a notice from the Sponsor that a Replacement Security would not 
be deposited in the Trust. In addition, Unit holders should be 
aware that, at the time of receipt of such principal, they may 
not be able to reinvest such proceeds in other securities at a 
yield equal to or in excess of the yield which such proceeds would 
have earned for Unit holders of the Trust.

The Indenture also authorizes the Sponsor to increase the size 
of the Trust and the number of Units thereof by the deposit of 
additional Equity Securities in the Trust and the issuance of 
a corresponding number of additional Units.

Page 15


The Trust consists of the Equity Securities listed under "Schedule 
of Investments" (or contracts to purchase such Securities) as 
may continue to be held from time to time in the Trust and any 
additional Equity Securities acquired and held by the Trust pursuant 
to the provisions of the Indenture (including provisions with 
respect to deposits into the Trust of Equity Securities in connection 
with the issuance of additional Units).

Once all of the Equity Securities in the Trust are acquired, the 
Trustee will have no power to vary the investments of the Trust, 
i.e., the Trustee will have no managerial power to take advantage 
of market variations to improve a Unit holder's investment, but 
may dispose of Equity Securities only under limited circumstances. 
See "How May Equity Securities be Removed from the Trust?"

To the best of the Sponsor's knowledge, there is no litigation 
pending as of the Initial Date of Deposit in respect of any Equity 
Security which might reasonably be expected to have a material 
adverse effect on the Trust. At any time after the Initial Date 
of Deposit, litigation may be instituted on a variety of grounds 
with respect to the Equity Securities. The Sponsor is unable to 
predict whether any such litigation will be instituted, or if 
instituted, whether such litigation might have a material adverse 
effect on the Trust.

                         PUBLIC OFFERING

How is the Public Offering Price Determined?

Units are offered at the Public Offering Price. During the initial 
offering period, the Public Offering Price is based on the aggregate 
underlying value of the Equity Securities in the Trust, plus or 
minus cash, if any, in the Income and Capital Accounts of the 
Trust, plus a sales charge of 5.5% (equivalent to 5.82% of the 
net amount invested), divided by the amount of Units of the Trust 
outstanding.

During the initial offering period, the Sponsor's Repurchase Price 
is based on the aggregate underlying value of the Equity Securities 
in the Trust, plus or minus cash, if any, in the Income and Capital 
Accounts of the Trust divided by the number of Units of the Trust 
outstanding. For secondary market sales after the completion of 
the initial offering period, the Public Offering Price is also 
based on the aggregate underlying value of the Equity Securities 
in the Trust, plus or minus cash, if any, in the Income and Capital 
Accounts of the Trust, plus a maximum sales charge of 5.5% of 
the Public Offering Price (equivalent to 5.82% of the net amount 
invested) divided by the number of outstanding Units of the Trust.

The minimum purchase of the Trust is $1,000. The applicable sales 
charge for both primary and secondary market sales is reduced 
by a discount as indicated below for volume purchases:

<TABLE>
<CAPTION>

  Number of Units                               Discount  
  _______________                               ________
  <S>                                           <C>

  10,000 to 24,999                              1.0%
  25,000 to 49,999                              1.5%
  50,000 or more                                2.0%

</TABLE>

   

For secondary market transactions, a dealer will receive from 
the Sponsor a dealer concession of 65% of the total sales charges 
for Units sold.

    

Any such reduced sales charge shall be the responsibility of the 
selling Underwriter or dealer. The reduced sales charge structure 
will apply on all purchases of Units in the Trust by the same 
person on any one day from any one underwriter or dealer. Additionally, 
Units purchased in the name of the spouse of a purchaser or in 
the name of a child of such purchaser under 21 years of age will 
be deemed, for the purposes of calculating the applicable sales 
charge, to be additional purchases by the purchaser. The reduced 
sales charges will also be applicable to a trustee or other fiduciary 
purchasing securities for a single trust estate or single fiduciary 
account. The purchaser must inform the Underwriter or dealer of 
any such combined purchase prior to the sale in order to obtain 
the indicated discount. In addition, with respect to the employees, 
officers and directors (including their immediate family members, 
defined as spouses, children, grandchildren, parents, grandparents, 
mothers-in-law, fathers-in-law, sons-in-law and daughters-in-law, 
and trustees, custodians or fiduciaries for the benefit of such 
persons) of the Sponsor and the Underwriter and their subsidiaries, 
the sales charge is reduced by 4.1% of the Public Offering Price 
for purchases of Units during the primary and secondary public 
offering periods.

Page 16


Had the Units of the Trust been available for sale on the business 
day prior to the Initial Date of Deposit, the Public Offering 
Price would have been as indicated in "Summary of Essential Information." 
The Public Offering Price of Units on the date of the prospectus 
or during the initial offering period may vary from the amount 
stated under "Summary of Essential Information" in accordance 
with fluctuations in the prices of the underlying Equity Securities. 
During the initial offering period, the aggregate value of the 
Units of the Trust shall be determined on the basis of the aggregate 
underlying value of the Equity Securities therein plus or minus 
cash, if any, in the Income and Capital Accounts of the Trust. 
The aggregate underlying value of the Equity Securities will be 
determined in the following manner: if the Equity Securities are 
listed on a national securities exchange or the NASDAQ National 
Market System, this evaluation is generally based on the closing 
sale prices on that exchange or that system (unless it is determined 
that these prices are inappropriate as a basis for valuation) 
or, if there is no closing sale price on that exchange or system, 
at the closing ask prices. If the Equity Securities are not so 
listed or, if so listed and the principal market therefor is other 
than on the exchange, the evaluation shall generally be based 
on the current ask prices on the over-the-counter market (unless 
it is determined that these prices are inappropriate as a basis 
for evaluation). If current ask prices are unavailable, the evaluation 
is generally determined (a) on the basis of current ask prices 
for comparable securities, (b) by appraising the value of the 
Equity Securities on the ask side of the market or (c) by any 
combination of the above.

After the completion of the initial offering period, the secondary 
market Public Offering Price will be equal to the aggregate underlying 
value of the Equity Securities therein, plus or minus cash, if 
any, in the Income and Capital Accounts of the Trust plus the 
applicable sales charge. 

Although payment is normally made five business days following 
the order for purchase, payment may be made prior thereto. Cash, 
if any, made available to the Sponsor prior to the date of settlement 
for the purchase of Units may be used in the Sponsor's business 
and may be deemed to be a benefit to the Sponsor, subject to the 
limitations of the Securities Exchange Act of 1934. Delivery of 
Certificates representing Units so ordered will be made five business 
days following such order or shortly thereafter. See "Rights of 
Unit Holders-How may Units be Redeemed?" for information regarding 
the ability to redeem Units ordered for purchase.

How are Units Distributed?

During the initial offering period (i) for Units issued on the 
Initial Date of Deposit and (ii) for additional Units issued after 
such date as additional Equity Securities are deposited by the 
Sponsor, Units will be distributed to the public at the then current 
Public Offering Price. The initial offering period may be up to 
approximately 180 days. During such period, the Sponsor may deposit 
additional Equity Securities in the Trust and create additional 
Units. Units reacquired by the Sponsor during the initial offering 
period (at prices based upon the aggregate underlying value of 
the Equity Securities in the Trust plus or minus a pro rata share 
of cash, if any in the Income and Capital Accounts of the Trust) 
may be resold at the then current Public Offering Price. Upon 
the termination of the initial offering period, unsold Units created 
or reacquired during the initial offering period will be sold 
or resold at the then current Public Offering Price.

Upon completion of the initial offering, Units repurchased in 
the secondary market (see "Will There be a Secondary Market?") 
may be offered by this prospectus at the secondary market public 
offering price determined in the manner described above.

It is the intention of the Sponsor to qualify Units of the Trust 
for sale in a number of states. Sales initially will be made to 
dealers and others at prices which represent a concession or agency 
commission of 3.6% of the Public Offering Price, and, for secondary 
market sales, 3.6% of the Public Offering Price (or 65% of the 
then current maximum sales charge). However, resales of Units 
of the Trust by such dealers and others to the public will be 
made at the Public Offering Price described in the prospectus. 
The Sponsor reserves the right to change the amount of the concession 
or agency commission from time to time. Certain commercial banks 
may be making Units of the Trust available to their customers 
on an agency basis. A portion of the sales charge paid by these 
customers is retained by or remitted to the banks in the amounts 
indicated in the fourth preceding sentence. Under the Glass-Steagall 
Act, banks are prohibited from underwriting Trust Units; however, 
the Glass-Steagall Act does permit certain agency transactions 
and the banking regulators

Page 17


have not indicated that these particular agency transactions are 
not permitted under such Act. In Texas and in certain other states, 
any banks making Units available must be registered as broker/dealers 
under state law.

What are the Sponsor's Profits?

The Underwriter of the Trust will receive a gross sales commission 
equal to 5.5% of the Public Offering Price of the Units (equivalent 
to 5.82% of the net amount invested), less any reduced sales charge 
for quantity purchases as described under "Public Offering-How 
is the Public Offering Price Determined?" See "Underwriting" for 
information regarding the receipt of the excess gross sales commissions 
by the Sponsor from the other Underwriter and additional concessions 
available to Underwriters, dealers and others. In addition, the 
Sponsor and the Underwriter may be considered to have realized 
a profit or to have sustained a loss, as the case may be, in the 
amount of any difference between the cost of the Equity Securities 
to the Trust (which is based on the Evaluator's determination 
of the aggregate offering price of the underlying Equity Securities 
of such Trust on the Initial Date of Deposit as well as subsequent 
deposits) and the cost of such Equity Securities to the Sponsor. 
See "Underwriting" and Note (2) of "Schedule of Investments." 
During the initial offering period, the Underwriter also may realize 
profits or sustain losses as a result of fluctuations after the 
Date of Deposit in the Public Offering Price received by the Underwriter 
upon the sale of Units.

In maintaining a market for the Units, the Sponsor will also realize 
profits or sustain losses in the amount of any difference between 
the price at which Units are purchased and the price at which 
Units are resold (which price includes a sales charge of 5.5%) 
or redeemed. The secondary market public offering price of Units 
may be greater or less than the cost of such Units to the Sponsor.

Will There be a Secondary Market?

After the initial offering period, although it is not obligated 
to do so, the Sponsor intends to, and the Underwriter may, maintain 
a market for the Units and continuously offer to purchase Units 
at prices, subject to change at any time, based upon the aggregate 
underlying value of the Equity Securities in the Trust plus or 
minus cash, if any, in the Income and Capital Accounts of the 
Trust. All expenses incurred in maintaining a secondary market, 
other than the fees of the Evaluator and the costs of the Trustee 
in transferring and recording the ownership of Units, will be 
borne by the Sponsor. If the supply of Units exceeds demand, or 
for some other business reason, the Sponsor may discontinue purchases 
of Units at such prices. IF A UNIT HOLDER WISHES TO DISPOSE OF 
HIS UNITS, HE SHOULD INQUIRE OF THE SPONSOR AS TO CURRENT MARKET 
PRICES PRIOR TO MAKING A TENDER FOR REDEMPTION TO THE TRUSTEE.

                     RIGHTS OF UNIT HOLDERS

How is Evidence of Ownership Issued and Transferred?

The Trustee is authorized to treat as the record owner of Units 
that person who is registered as such owner on the books of the 
Trustee. Ownership of Units may be evidenced by registered certificates 
executed by the Trustee and the Sponsor. Delivery of certificates 
representing Units ordered for purchase is normally made five 
business days following such order or shortly thereafter. Certificates 
are transferable by presentation and surrender to the Trustee 
properly endorsed or accompanied by a written instrument or instruments 
of transfer. Certificates to be redeemed must be properly endorsed 
or accompanied by a written instrument or instruments of transfer. 
A Unit holder must sign exactly as his name appears on the face 
of the certificate with signature guaranteed by a participant 
in the Securities Transfer Agents Medallion Program ("STAMP") 
or such other signature guaranty program in addition to, or in 
substitution for, STAMP, as may be accepted by the Trustee. In 
certain instances the Trustee may require additional documents 
such as, but not limited to, trust instruments, certificates of 
death, appointments as executor or administrator or certificates 
of corporate authority. Record ownership may occur before settlement.

Certificates will be issued in fully registered form, transferable 
only on the books of the Trustee in denominations of one Unit 
or any multiple thereof, numbered serially for purposes of identification.

Unit holders may elect to hold their Units in uncertificated form. 
The Trustee will maintain an account for each such Unit holder 
and will credit each such account with the number of Units purchased 
by that Unit holder.

Page 18


Within two business days of the issuance or transfer of Units 
held in uncertificated form, the Trustee will send to the registered 
owner of Units a written initial transaction statement containing 
a description of the Trust; the number of Units issued or transferred; 
the name, address and taxpayer identification number, if any, 
of the new registered owner; a notation of any liens and restrictions 
of the issuer and any adverse claims to which such Units are or 
may be subject or a statement that there are no such liens, restrictions 
or adverse claims; and the date the transfer was registered. Uncertificated 
Units are transferable through the same procedures applicable 
to Units evidenced by certificates (described above), except that 
no certificate need be presented to the Trustee and no certificate 
will be issued upon the transfer unless requested by the Unit 
holder. A Unit holder may at any time request the Trustee to issue 
certificates for Units.

Although no such charge is now made or contemplated, a Unit holder 
may be required to pay $2.00 to the Trustee per certificate reissued 
or transferred and to pay any governmental charge that may be 
imposed in connection with each such transfer or exchange. For 
new certificates issued to replace destroyed, stolen or lost certificates, 
the Unit holder may be required to furnish indemnity satisfactory 
to the Trustee and pay such expenses as the Trustee may incur. 
Mutilated certificates must be surrendered to the Trustee for 
replacement.

How are Income and Capital Distributed?

The Trustee will distribute any net income received with respect 
to any of the securities in the Trust on or about the Income Distribution 
Dates to Unit holders of record on the preceding Income Record 
Date. See "Summary of Essential Information." Because dividends 
are not received by the Trust at a constant rate throughout the 
year, such distributions to Unit holders may be more or less than 
the amount credited to the Income Account as of the Record Date. 
Notification to the Trustee of the transfer of Units is the responsibility 
of the purchaser, but in the normal course of business such notice 
is provided by the selling broker-dealer. The pro rata share of 
cash in the Capital Account of the Trust will be computed as of 
the fifteenth day of each month. Proceeds received on the sale 
of any Equity Securities in the Trust, to the extent not used 
to meet redemptions of Units or pay expenses, will, however, be 
distributed on the last day of each month to Unit holders of record 
on the fifteenth day of such month if the amount available for 
distribution equals at least $0.01 per Unit. The Trustee is not 
required to pay interest on funds held in the Capital Account 
of a Trust (but may itself earn interest thereon and therefore 
benefit from the use of such funds). Notwithstanding, distributions 
of funds in the Capital Account, if any, will be made on the last 
day of each December to Unit holders of record as of December 
15. See "What is the Federal Tax Status of Unit Holders?"

Under regulations issued by the Internal Revenue Service, the 
Trustee is required to withhold a specified percentage of any 
distribution made by the Trust if the Trustee has not been furnished 
the Unit holder's tax identification number in the manner required 
by such regulations. Any amount so withheld is transmitted to 
the Internal Revenue Service and may be recovered by the Unit 
holder only when filing a tax return. Under normal circumstances 
the Trustee obtains the Unit holder's tax identification number 
from the selling broker. However, a Unit holder should examine 
his or her statements from the Trustee to make sure that the Trustee 
has been provided a certified tax identification number in order 
to avoid this possible "back-up withholding." In the event the 
Trustee has not been previously provided such number, one should 
be provided as soon as possible.

Within a reasonable time after the Trust is terminated, each Unit 
holder will, upon surrender of his Units for redemption, receive: 
(i) the pro rata share of the amounts realized upon the disposition 
of Equity Securities, unless he elects an In-Kind Distribution 
as described below and (ii) a pro rata share of any other assets 
of the Trust, less expenses of the Trust. Not less than 60 days 
prior to the Mandatory Termination Date of the Trust, the Trustee 
will provide written notice thereof to all Unit holders and will 
include with such notice a form to enable Unit holders to elect 
a distribution of shares of Equity Securities (an "In-Kind Distribution"), 
if such Unit holder owns at least 2,300 Units of the Trust, rather 
than to receive payment in cash for such Unit holder's pro rata 
share of the amounts realized upon the disposition by the Trustee 
of Equity Securities. An In-Kind Distribution will be reduced 
by customary transfer and registration charges. To be effective, 
the election form, together with surrendered certificates and 
other documentation required by the Trustee, must be returned 
to the Trustee at least five business days prior to the Mandatory 
Termination Date of the Trust.

Page 19


A Unit holder may, of course, at any time after the Equity Securities 
are distributed, sell all or a portion of the shares. 

The Trustee will credit to the Income Account of the Trust any 
dividends received on the Equity Securities therein. All other 
receipts (e.g. return of principal, capital gains, etc.) are credited 
to the Capital Account of the Trust.

The Trustee may establish reserves (the "Reserve Account") within 
the Trust for state and local taxes, if any, and any governmental 
charges payable out of the Trust.

What Reports will Unit Holders Receive?

The Trustee shall furnish Unit holders in connection with each 
distribution a statement of the amount of income, if any, and 
the amount of other receipts, if any, which are being distributed, 
expressed in each case as a dollar amount per Unit. Within a reasonable 
period of time after the end of each calendar year, the Trustee 
shall furnish to each person who at any time during the calendar 
year was a Unit holder of the Trust the following information 
in reasonable detail: (1) a summary of transactions in the Trust 
for such year; (2) any Equity Securities sold during the year 
and the Equity Securities held at the end of such year by the 
Trust; (3) the redemption price per Unit based upon a computation 
thereof on the 31st day of December of such year (or the last 
business day prior thereto); and (4) amounts of income and capital 
distributed during such year.

In order to comply with Federal and state tax reporting requirements, 
Unit holders will be furnished, upon request to the Trustee, evaluations 
of the Securities in the Trust furnished to it by the Evaluator.

How May Units be Redeemed?

A Unit holder may redeem all or a portion of his Units by tender 
to the Trustee at its corporate trust office in the City of New 
York of the certificates representing the Units to be redeemed, 
or in the case of uncertificated Units, delivery of a request 
for redemption, duly endorsed or accompanied by proper instruments 
of transfer with signature guaranteed as explained above (or by 
providing satisfactory indemnity, as in connection with lost, 
stolen or destroyed certificates), and payment of applicable governmental 
charges, if any. No redemption fee will be charged. On the seventh 
calendar day following such tender, or if the seventh calendar 
day is not a business day, on the first business day prior thereto, 
the Unit holder will be entitled to receive in cash an amount 
for each Unit equal to the Redemption Price per Unit next computed 
after receipt by the Trustee of such tender of Units. The "date 
of tender" is deemed to be the date on which Units are received 
by the Trustee, except that as regards Units received after 4:00 
p.m. Eastern time, the date of tender is the next day on which 
the New York Stock Exchange is open for trading and such Units 
will be deemed to have been tendered to the Trustee on such day 
for redemption at the redemption price computed on that day. Units 
so redeemed shall be cancelled.

Any Unit holder tendering 2,300 Units or more for redemption may 
request by written notice submitted at the time of tender from 
the Trustee in lieu of a cash redemption a distribution of shares 
of Equity Securities in an amount and value of Equity Securities 
per Unit equal to the Redemption Price Per Unit as determined 
as of the evaluation next following tender. To the extent possible, 
In-Kind distributions ("In-Kind Distributions") shall be made 
by the Trustee through the distribution of each of the Equity 
Securities in book-entry form to the account of the Unit holder's 
bank or broker-dealer at the Depository Trust Company. An In-Kind 
Distribution will be reduced by customary transfer and registration 
charges. The tendering Unit holder will receive his pro rata number 
of whole shares of each of the Equity Securities comprising the 
portfolio and cash from the Capital Account equal to the fractional 
shares to which the tendering Unit holder is entitled. The Trustee 
may adjust the number of shares of any issue of Equity Securities 
included in a Unit holder's In-Kind Distribution to facilitate 
the distribution of whole shares, such adjustment to be made on 
the basis of the value of Equity Securities on the date of tender. 
If funds in the Capital Account are insufficient to cover the 
required cash distribution to the tendering Unit holder, the Trustee 
may sell Equity Securities in the manner described above.

Under regulations issued by the Internal Revenue Service, the 
Trustee is required to withhold a specified percentage of the 
principal amount of a Unit redemption if the Trustee has not been 
furnished the redeeming Unit holder's tax identification number 
in the manner required by such regulations. Any amount so

Page 20


withheld is transmitted to the Internal Revenue Service and may 
be recovered by the Unit holder only when filing a tax return. 
Under normal circumstances the Trustee obtains the Unit holder's 
tax identification number from the selling broker. However, any 
time a Unit holder elects to tender Units for redemption, such 
Unit holder should make sure that the Trustee has been provided 
a certified tax identification number in order to avoid this possible 
"back-up withholding." In the event the Trustee has not been previously 
provided such number, one must be provided at the time redemption 
is requested.

Any amounts paid on redemption representing income shall be withdrawn 
from the Income Account of the Trust to the extent that funds 
are available for such purpose. All other amounts paid on redemption 
shall be withdrawn from the Capital Account of the Trust.

The Trustee is empowered to sell Equity Securities of the Trust 
in order to make funds available for redemption. To the extent 
that Equity Securities are sold, the size and diversity of the 
Trust will be reduced. Such sales may be required at a time when 
Equity Securities would not otherwise be sold and might result 
in lower prices than might otherwise be realized.

The Redemption Price per Unit and the Public Offering Price per 
Unit (which includes the sales charge) during the initial offering 
period (as well as the secondary market Public Offering Price) 
will be determined on the basis of the aggregate underlying value 
of the Equity Securities in the Trust plus or minus cash, if any, 
in the Income and Capital Accounts of the Trust. The Redemption 
Price per Unit is the pro rata share of each Unit determined by 
the Trustee by adding: (1) the cash on hand in the Trust other 
than cash deposited in the Trust to purchase Equity Securities 
not applied to the purchase of such Equity Securities;(2) the 
aggregate value of the Equity Securities held in the Trust, as 
determined by the Evaluator on the basis of the aggregate underlying 
value of the Equity Securities in the Trust next computed; and 
(3) dividends receivable on the Equity Securities trading ex-dividend 
as of the date of computation; and deducting therefrom: (1) amounts 
representing any applicable taxes or governmental charges payable 
out of the Trust; (2) any amounts owing to the Trustee for its 
advances; (3) an amount representing estimated accrued expenses 
of the Trust, including but not limited to fees and expenses of 
the Trustee (including legal and auditing fees), the Evaluator 
and supervisory fees, if any; (4) cash held for distribution to 
Unit holders of record of the Trust as of the business day prior 
to the evaluation being made; and (5) other liabilities incurred 
by the Trust; and finally dividing the results of such computation 
by the number of Units of the Trust outstanding as of the date 
thereof.

The aggregate value of the Equity Securities will be determined 
in the following manner: if the Equity Securities are listed on 
a national securities exchange or the NASDAQ National Market System, 
this evaluation is generally based on the closing sale prices 
on that exchange or that system (unless it is determined that 
these prices are inappropriate as a basis for valuation) or, if 
there is no closing sale price on that exchange or system, at 
the closing bid prices. If the Equity Securities are not so listed 
or, if so listed and the principal market therefor is other than 
on the exchange, the evaluation shall generally be based on the 
current bid prices on the over-the-counter market (unless these 
prices are inappropriate as a basis for evaluation). If current 
bid prices are unavailable, the evaluation is generally determined 
(a) on the basis of current bid prices for comparable securities, 
(b) by appraising the value of the Equity Securities on the bid 
side of the market or (c) by any combination of the above.

The right of redemption may be suspended and payment postponed 
for any period during which the New York Stock Exchange is closed, 
other than for customary weekend and holiday closings, or during 
which the Securities and Exchange Commission determines that trading 
on the New York Stock Exchange is restricted or any emergency 
exists, as a result of which disposal or evaluation of the Securities 
is not reasonably practicable, or for such other periods as the 
Securities and Exchange Commission may by order permit. Under 
certain extreme circumstances, the Sponsor may apply to the Securities 
and Exchange Commission for an order permitting a full or partial 
suspension of the right of Unit holders to redeem their Units. 
The Trustee is not liable to any person in any way for any loss 
or damage which may result from any such suspension or postponement.

Page 21


How May Units be Purchased by the Sponsor?

The Trustee shall notify the Sponsor of any tender of Units for 
redemption. If the Sponsor's bid in the secondary market at that 
time equals or exceeds the Redemption Price per Unit, it may purchase 
such Units by notifying the Trustee before 1:00 p.m. Eastern time 
on the same business day and by making payment therefor to the 
Unit holder not later than the day on which the Units would otherwise 
have been redeemed by the Trustee. Units held by the Sponsor may 
be tendered to the Trustee for redemption as any other Units. 
In the event the Sponsor does not purchase Units, the Trustee 
may sell Units tendered for redemption in the over-the-counter 
market, if any, as long as the amount to be received by the Unit 
holder is equal to the amount he would have received on redemption 
of the Units.

The offering price of any Units acquired by the Sponsor will be 
in accord with the Public Offering Price described in the then 
effective prospectus describing such Units. Any profit or loss 
resulting from the resale or redemption of such Units will belong 
to the Sponsor.

How May Equity Securities be Removed from the Trust?

The Portfolio of the Trust is not "managed" by the Sponsor or 
the Trustee; their activities described herein are governed solely 
by the provisions of the Indenture. The Indenture provides that 
the Sponsor may (but need not) direct the Trustee to dispose of 
an Equity Security in the event that an issuer defaults in the 
payment of a dividend that has been declared, that any action 
or proceeding has been instituted restraining the payment of dividends 
or there exists any legal question or impediment affecting such 
Equity Security, that the issuer of the Equity Security has breached 
a covenant which would affect the payments of dividends, the credit 
standing of the issuer or otherwise impair the sound investment 
character of the Equity Security, that the issuer has defaulted 
on the payment on any other of its outstanding obligations, that 
the price of the Equity Security has declined to such an extent 
or other such credit factors exist so that in the opinion of the 
Sponsor, the retention of such Equity Securities would be detrimental 
to the Trust. Except as stated under "Portfolio - What are Some 
Additional Considerations for Investors?" for Failed Obligations, 
the acquisition by the Trust of any securities or other property 
other than the Equity Securities is prohibited. Pursuant to the 
Indenture and with limited exceptions, the Trustee may sell any 
securities or other property acquired in exchange for Equity Securities 
such as those acquired in connection with a merger or other transaction. 
If offered such new or exchanged securities or property, the Trustee 
shall reject the offer. However, in the event such securities 
or property are nonetheless acquired by the Trust, they may be 
accepted for deposit in the Trust and either sold by the Trustee 
or held in the Trust pursuant to the direction of the Sponsor 
(who may rely on the advice of the Portfolio Supervisor). Proceeds 
from the sale of Equity Securities (or any securities or other 
property received by the Trust in exchange for Equity Securities) 
by the Trustee are credited to the Capital Account of the Trust 
for distribution to Unit holders or to meet redemptions.

The Trustee may also sell Equity Securities designated by the 
Sponsor, or if not so directed, in its own discretion, for the 
purpose of redeeming Units of the Trust tendered for redemption 
and the payment of expenses.

The Sponsor, in designating Equity Securities to be sold by the 
Trustee, will generally make selections in order to maintain, 
to the extent practicable, the proportionate relationship among 
the number of shares of individual issues of Equity Securities. 
To the extent this is not practicable, the composition and diversity 
of the Equity Securities may be altered. In order to obtain the 
best price for the Trust, it may be necessary for the Sponsor 
to specify minimum amounts (generally 100 shares) in which blocks 
of Equity Securities are to be sold.

        INFORMATION AS TO SPONSOR, TRUSTEE AND EVALUATOR

Who is the Sponsor?

Nike Securities L.P., the Sponsor, specializes in the underwriting, 
trading and distribution of unit investment trusts and other securities. 
Nike Securities L.P., an Illinois limited partnership formed in 
1991, acts as Sponsor for successive series of The First Trust 
Combined Series, The First Trust Special Situations Trust, The 
First Trust Insured Corporate Trust, The First Trust of Insured 
Municipal Bonds, The First Trust GNMA

Page 22

Templeton Growth and Treasury Trust and Templeton Foreign Fund 
& U.S. Treasury Securities Trust. First Trust introduced the first 
insured unit investment trust in 1974 and to date more than $7.5 
billion in First Trust unit investment trusts have been deposited. 
The Sponsor's employees include a team of professionals with many 
years of experience in the unit investment trust industry. The 
Sponsor is a member of the National Association of Securities 
Dealers, Inc. and Securities Investor Protection Corporation and 
has its principal offices at 1001 Warrenville Road, Lisle, Illinois 
60532; telephone number (708) 241-4141. As of August 31, 1993, 
the total partners' capital of Nike Securities L.P. was $14,270,063 
(unaudited). (This paragraph relates only to the Sponsor and not 
to the Trust or to any series thereof or to any other Underwriter. 
The information is included herein only for the purpose of informing 
investors as to the financial responsibility of the Sponsor and 
its ability to carry out its contractual obligations. More detailed 
financial information will be made available by the Sponsor upon 
request.)

Who is the Trustee?

The Trustee is United States Trust Company of New York with its 
principal place of business at 45 Wall Street, New York, New York 
10005 and its unit investment trust offices at 770 Broadway, New 
York, New York 10003. Unit holders who have questions regarding 
the Trust may call the Customer Service Help Line at 1-800-682-7520. 
The Trustee is a member of the New York Clearing House Association 
and is subject to supervision and examination by the Comptroller 
of the Currency, the Federal Deposit Insurance Corporation and 
the Board of Governors of the Federal Reserve System.

The Trustee, whose duties are ministerial in nature, has not participated 
in the selection of the Equity Securities. For information relating 
to the responsibilities of the Trustee under the Indenture, reference 
is made to the material set forth under "Rights of Unit Holders."

The Trustee and any successor trustee may resign by executing 
an instrument in writing and filing the same with the Sponsor 
and mailing a copy of a notice of resignation to all Unit holders. 
Upon receipt of such notice, the Sponsor is obligated to appoint 
a successor trustee promptly. If the Trustee becomes incapable 
of acting or becomes bankrupt or its affairs are taken over by 
public authorities, the Sponsor may remove the Trustee and appoint 
a successor as provided in the Indenture. If upon resignation 
of a trustee no successor has accepted the appointment within 
30 days after notification, the retiring trustee may apply to 
a court of competent jurisdiction for the appointment of a successor. 
The resignation or removal of a trustee becomes effective only 
when the successor trustee accepts its appointment as such or 
when a court of competent jurisdiction appoints a successor trustee.

Any corporation into which a Trustee may be merged or with which 
it may be consolidated, or any corporation resulting from any 
merger or consolidation to which a Trustee shall be a party, shall 
be the successor Trustee. The Trustee must be a banking corporation 
organized under the laws of the United States or any State and 
having at all times an aggregate capital, surplus and undivided 
profits of not less than $5,000,000.

Limitations on Liabilities of Sponsor and Trustee

The Sponsor and the Trustee shall be under no liability to Unit 
holders for taking any action or for refraining from taking any 
action in good faith pursuant to the Indenture, or for errors 
in judgment, but shall be liable only for their own willful misfeasance, 
bad faith, gross negligence (ordinary negligence in the case of 
the Trustee) or reckless disregard of their obligations and duties. 
The Trustee shall not be liable for depreciation or loss incurred 
by reason of the sale by the Trustee of any of the Equity Securities. 
In the event of the failure of the Sponsor to act under the Indenture, 
the Trustee may act thereunder and shall not be liable for any 
action taken by it in good faith under the Indenture.

The Trustee shall not be liable for any taxes or other governmental 
charges imposed upon or in respect of the Securities or upon the 
interest thereon or upon it as Trustee under the Indenture or 
upon or in respect of the Trust which the Trustee may be required 
to pay under any present or future law of the United States of 
America or of any other taxing authority having jurisdiction. 
In addition, the Indenture contains other customary provisions 
limiting the liability of the Trustee.

If the Sponsor shall fail to perform any of its duties under the 
Indenture or becomes incapable of acting or becomes bankrupt or 
its affairs are taken over by public authorities, then the Trustee 
may (a) appoint a successor


Page 23

Sponsor at rates of compensation deemed by the Trustee to be reasonable 
and not exceeding amounts prescribed by the Securities and Exchange 
Commission, or (b) terminate the Indenture and liquidate the Trust 
as provided herein, or (c) continue to act as Trustee without 
terminating the Indenture.

Who is the Evaluator?

   

The Evaluator is Muller Data Corporation, 395 Hudson Street, New 
York, New York 10014. The Evaluator may resign or may be removed 
by the Sponsor and the Trustee, in which event the Sponsor and 
the Trustee are to use their best efforts to appoint a satisfactory 
successor. Such resignation or removal shall become effective 
upon the acceptance of appointment by the successor Evaluator. 
If upon resignation of the Evaluator no successor has accepted 
appointment within 30 days after notice of resignation, the Evaluator 
may apply to a court of competent jurisdiction for the appointment 
of a successor.

    

The Trustee, Sponsor and Unit holders may rely on any evaluation 
furnished by the Evaluator and shall have no responsibility for 
the accuracy thereof. Determinations by the Evaluator under the 
Indenture shall be made in good faith upon the basis of the best 
information available to it, provided, however, that the Evaluator 
shall be under no liability to the Trustee, Sponsor or Unit holders 
for errors in judgment. This provision shall not protect the Evaluator 
in any case of willful misfeasance, bad faith, gross negligence 
or reckless disregard of its obligations and duties.

                        OTHER INFORMATION

How May the Indenture be Amended or Terminated?

The Sponsor and the Trustee have the power to amend the Indenture 
without the consent of any of the Unit holders when such an amendment 
is (1) to cure any ambiguity or to correct or supplement any provision 
of the Indenture which may be defective or inconsistent with any 
other provision contained therein, or (2) to make such other provisions 
as shall not adversely affect the interest of the Unit holders 
(as determined in good faith by the Sponsor and the Trustee).

The Indenture provides that the Trust shall terminate upon the 
Mandatory Termination Date indicated herein under "Summary of 
Essential Information." The Trust may be liquidated at any time 
by consent of 100% of the Unit holders of the Trust or by the 
Trustee when the value of the Equity Securities owned by the Trust 
as shown by any evaluation, is less than the lower of $2,000,000 
or 20% of the total value of Equity Securities deposited in such 
Trust during the primary offering period, or in the event that 
Units of the Trust not yet sold aggregating more than 60% of the 
Units of the Trust are tendered for redemption by the Underwriter, 
including the Sponsor. If the Trust is liquidated because of the 
redemption of unsold Units of the Trust by the Underwriter, the 
Sponsor will refund to each purchaser of Units of the Trust the 
entire sales charge and the transaction fees paid by such purchaser. 
In the event of termination, written notice thereof will be sent 
by the Trustee to all Unit holders of the Trust. Within a reasonable 
period after termination, the Trustee will follow the procedures 
set forth under "How are Income and Capital Distributed?"

Commencing on the Mandatory Termination Date, Equity Securities 
will begin to be sold in connection with the termination of the 
Trust. The Sponsor will determine the manner, timing and execution 
of the sale of the Equity Securities. Written notice of any termination 
of the Trust specifying the time or times at which Unit holders 
may surrender their certificates for cancellation shall be given 
by the Trustee to each Unit holder at his address appearing on 
the registration books of the Trust maintained by the Trustee. 
At least 60 days prior to the Maturity Date of the Trust the Trustee 
will provide written notice thereof to all Unit holders and will 
include with such notice a form to enable Unit holders to elect 
a distribution of shares of Equity Securities (reduced by customary 
transfer and registration charges), if such Unit holder owns at 
least 2,300 Units of the Trust, rather than to receive payment 
in cash for such Unit holder's pro rata share of the amounts realized 
upon the disposition by the Trustee of Equity Securities. To be 
effective, the election form, together with surrendered certificates 
and other documentation required by the Trustee, must be returned 
to the Trustee at least five business days prior to the Mandatory 
Termination Date of the Trust. Unit holders not electing a distribution 
of shares of Equity Securities will receive a cash distribution 
from the sale of the remaining Equity Securities within a reasonable 
time after the Trust is terminated. Regardless of the distribution 
involved, the Trustee will deduct from the funds of the Trust 
any accrued costs, expenses, advances


Page 24

or indemnities provided by the Trust Agreement, including estimated 
compensation of the Trustee and costs of liquidation and any amounts 
required as a reserve to provide for payment of any applicable 
taxes or other governmental charges. Any sale of Equity Securities 
in the Trust upon termination may result in a lower amount than 
might otherwise be realized if such sale were not required at 
such time. The Trustee will then distribute to each Unit holder 
his pro rata share of the balance of the Income and Capital Accounts.

Legal Opinions

The legality of the Units offered hereby and certain matters relating 
to Federal tax law have been passed upon by Chapman and Cutler, 
111 West Monroe Street, Chicago, Illinois 60603, as counsel for 
the Sponsor. Carter, Ledyard & Milburn, will act as counsel for 
the Trustee and as special New York tax counsel for the Trust.

Experts

The statement of net assets, including the schedule of investments, 
of the Trust at the opening of business on the Initial Date of 
Deposit appearing in this Prospectus and Registration Statement 
has been audited by Ernst & Young, independent auditors, as set 
forth in their report thereon appearing elsewhere herein and in 
the Registration Statement, and is included in reliance upon such 
report given upon the authority of such firm as experts in accounting 
and auditing.

                          UNDERWRITING

The Underwriter named below has purchased Units in the following 
amount:

<TABLE>
<CAPTION>

                                                                                        Number of
Name                            Address                                                 Units
____                            _______                                                 _________
<S>                             <C>                                                     <C>
Underwriter

The Ohio Company*               155 East Broad Street, Columbus, OH 43215               50,000

                                                                                        =========
</TABLE>
[FN]

*       The Underwriter has indicated its intention to purchase additional 
Units from the Sponsor during the initial six month offering period 
and will receive Underwriting Concessions based on total Units 
underwritten as of the next business day after the Date of Deposit.

On the Initial Date of Deposit, the Underwriter of the Trust became 
the owner of the Units of the Trust and entitled to the benefits 
thereof, as well as the risks inherent therein.

The Underwriter Agreement provides that a public offering of the 
Units of the Trust will be made at the Public Offering Price described 
in the prospectus. Units may also be sold to or through dealers 
and others during the initial offering period and in the secondary 
market at prices representing a concession or agency commission 
as described in "Public Offering-How are Units Distributed?"

The Underwriter has agreed to underwrite additional Units of the 
Trust as they become available. The Sponsor will receive from 
the Underwriter the difference between the gross sales concession 
and 4.1% of the Public Offering Price of the Units, which is retained 
by the Underwriter.

Underwriters, dealers and others who, in a single month, purchase 
from the Sponsor Units of any Series of The First Trust GNMA, 
The First Trust of Insured Municipal Bonds, The First Trust Combined 
Series, The First Trust Special Situations Trust, Templeton Growth 
and Treasury Trust, Templeton Foreign Fund & U.S. Treasury Securities 
Trust, The Advantage Growth and Treasury Securities Trust or any 
other unit investment trust of which Nike Securities L.P. is the 
Sponsor (the "UIT Units"), which sale of UIT Units are in the 
following aggregate dollar amounts, will receive additional concessions 
from the Sponsor as indicated in the following table:


Page 25


<TABLE>
<CAPTION>

        Aggregate Dollar Amount                 Additional Concession
        of Units Sold                           (per $1,000 sold)
        _______________________                 _____________________
        <S>                                     <C>

        $ 1,000,000 - $2,499,999                $ .50
        $ 2,500,000 - $4,999,999                $1.00
        $ 5,000,000 - $7,499,999                $1.50
        $ 7,500,000 - $9,999,999                $2.00
        $10,000,000 - or more                   $2.50

</TABLE>


From time to time the Sponsor may implement programs under which 
Underwriters and dealers of the Trust may receive nominal awards 
from the Sponsor for each of their registered representatives 
who have sold a minimum number of UIT Units during a specified 
time period. In addition, at various times the Sponsor may implement 
other programs under which the sales force of an Underwriter or 
dealer may be eligible to win other nominal awards for certain 
sales efforts, or under which the Sponsor will reallow to any 
such Underwriter or dealer that sponsors sales contests or recognition 
programs conforming to criteria established by the Sponsor, or 
participates in sales programs sponsored by the Sponsor, an amount 
not exceeding the total applicable sales charges on the sales 
generated by such person at the public offering price during such 
programs. Also, the Sponsor in its discretion may from time to 
time pursuant to objective criteria established by the Sponsor 
pay fees to qualifying Underwriters or dealers for certain services 
or activities which are primarily intended to result in sales 
of Units of the Trust. Such payments are made by the Sponsor out 
of its own assets, and not out of the assets of the Trust. These 
programs will not change the price Unit holders pay for their 
Units or the amount that the Trust will receive from the Units 
sold.

The Sponsor may from time to time in its advertising and sales 
materials compare the then current estimated returns on the Trust 
and returns over specified periods on other similar Trusts sponsored 
by Nike Securities L.P. with returns on other taxable investments 
such as corporate or U.S. Government bonds, bank CDs and money 
market accounts or money market funds, each of which has investment 
characteristics that may differ from those of the Trust. U.S. 
Government bonds, for example, are backed by the full faith and 
credit of the U.S. Government and bank CDs and money market accounts 
are insured by an agency of the federal government. Money market 
accounts and money market funds provide stability of principal, 
but pay interest at rates that vary with the condition of the 
short-term debt market. The investment characteristics of the 
Trust are described more fully elsewhere in this Prospectus. 


Page 26


                 REPORT OF INDEPENDENT AUDITORS

The Sponsor, Nike Securities L.P., and Unit Holders
THE FIRST TRUST SPECIAL SITUATIONS TRUST, SERIES 88


   

We have audited the accompanying statement of net assets, including 
the schedule of investments, of International Blue Chip Trust, 
Series 1, comprising The First Trust Special Situations Trust, 
Series 88 as of the opening of business on January 20, 1994. This 
statement of net assets is the responsibility of the Trust's Sponsor. 
Our responsibility is to express an opinion on this statement 
of net assets based on our audit.

    
   

We conducted our audit in accordance with generally accepted auditing 
standards. Those standards require that we plan and perform the 
audit to obtain reasonable assurance about whether the statement 
of net assets is free of material misstatement. An audit includes 
examining, on a test basis, evidence supporting the amounts and 
disclosures in the statement of net assets. Our procedures included 
confirmation of the letter of credit held by the Trustee and deposited 
in the Trust on January 20, 1994. An audit also includes assessing 
the accounting principles used and significant estimates made 
by the Sponsor, as well as evaluating the overall presentation 
of the statement of net assets. We believe that our audit of the 
statement of net assets provides a reasonable basis for our opinion.

    
   

In our opinion, the statement of net assets referred to above 
presents fairly, in all material respects, the financial position 
of International Blue Chip Trust, Series 1, comprising The First 
Trust Special Situations Trust, Series 88 at the opening of business 
on January 20, 1994 in conformity with generally accepted accounting 
principles.

    

                                        ERNST & YOUNG




   

Chicago, Illinois
January 20, 1994
    

Page 27


                                          Statement of Net Assets


   

                          International Blue Chip Trust, Series 1
              The First Trust Special Situations Trust, Series 88
        At the Opening of Business on the Initial Date of Deposit
                                                 January 20, 1994

    
<TABLE>
<CAPTION>

                           NET ASSETS
<S>                                                             <C>

Investment in Equity Securities represented by purchase
    contracts (1) (2)                                           $   472,461
                                                                ==============
Units outstanding
                                                                     50,000
                                                                ==============

</TABLE>

<TABLE>
<CAPTION>

                     ANALYSIS OF NET ASSETS

<S>                                                             <C>

Cost to investors (3)                                           $   499,959 
Less sales charge (3)                                               (27,498)
                                                                ______________

Net Assets                                                      $   472,461

                                                                ==============

</TABLE>
[FN]

                NOTES TO STATEMENT OF NET ASSETS

(1)     Aggregate cost of the Equity Securities listed under "Schedule 
of Investments" is based on their aggregate underlying value.


(2)     An irrevocable letter of credit totaling $600,000  issued 
by Bankers Trust Company has been deposited with the Trustee covering 
the monies necessary for the purchase of the Equity Securities 
pursuant to contracts for the purchase of such Equity Securities.


(3)     The aggregate cost to investors includes a sales charge 
computed at the rate of 5.5% of the Public Offering Price (equivalent 
to 5.82% of the net amount invested), assuming no reduction of 
sales charge for quantity purchases.


Page 28

                                          Schedule of Investments





   

                          International Blue Chip Trust, Series 1
              The First Trust Special Situations Trust, Series 88
        At the Opening of Business on the Initial Date of Deposit
                                                 January 20, 1994
    

<TABLE>
<CAPTION>

                                                                                                Market
                                                                        Percentage of           Value           Cost of Equity
Number                                                                  Aggregate               per             Securities
of Shares       Name of Issuer of Equity Securities (1)                 Offering Price          Share           to Trust (2) 
_________       __________________________________________              _____________           ________        ______________
<C>             <S>                                                     <C>                     <C>             <C>

284             Akzo N.V.                                               3.23%                   $   53.750      $   15,265
207             Asea AB                                                 3.22%                       73.500          15,215
311             Banco Santander                                         3.23%                       49.125          15,278
450             BASF A.G.                                               3.24%                       34.000          15,300
473             Benetton Group SPA                                      3.23%                       32.250          15,254
207             British Airways PLC                                     3.23%                       73.750          15,266
819             British Steel PLC                                       3.23%                       18.625          15,254
285             Broken Hill Proprietary Company, Ltd.                   3.24%                       53.625          15,283
613             Burmah Castrol PLC                                      3.23%                       24.875          15,248
474             Ciba-Geigy                                              3.22%                       32.125          15,227
512             Coles Myer Limited                                      3.22%                       29.750          15,232
632             Dresdner Bank                                           3.21%                       24.000          15,168
725             Hanson PLC                                              3.20%                       20.875          15,134
589             Hudson's Bay Company*                                   3.23%                       25.934          15,275
1,517           Jardine Matheson Holdings, Ltd.                         3.23%                       10.050          15,246
675             Minorco S.A.                                            3.22%                       22.500          15,188
282             National Westminster Bank                               3.23%                       54.125          15,263
343             NEC Corporation                                         3.23%                       44.500          15,264
332             Nestle S.A.                                             3.22%                       45.875          15,231
452             Norsk-Hydro A.S.                                        3.24%                       33.875          15,312
508             Petrofina S.A.                                          3.23%                       30.000          15,240
465             Repsol S.A.                                             3.22%                       32.750          15,229
141             Royal Dutch Petroleum Company**                         3.23%                      108.125          15,246
184             Siemens A.G.                                            3.22%                       82.750          15,226
473             SmithKline Beecham PLC                                  3.24%                       32.375          15,313
431             Societe Nationale Elf Aquitaine                         3.23%                       35.375          15,247
284             Sony Corporation                                        3.22%                       53.500          15,194
565             Total S.A.                                              3.23%                       27.000          15,255
452             Toyota Motor Corporation                                3.24%                       33.875          15,311
213             Unilever PLC                                            3.22%                       71.500          15,229
666             Vitro S.A.                                              3.19%                       22.625          15,068
                                                                        ________                                _____________
                        Total Investments                                100%                                   $  472,461

                                                                        ========                                =============
</TABLE>
[FN]

(1)     All Equity Securities are represented by regular way contracts 
to purchase such Equity Securities for the performance of which 
an irrevocable letter of credit has been deposited with the Trustee. 
The contracts to purchase Equity Securities were entered into 
by the Sponsor on January 19, 1994. All of the Equity Securities 
are in American Depositary Receipt ("ADR") form except for those 
denoted with an * or **.

(2)     The cost of the Equity Securities to the Trust represents 
the aggregate underlying value with respect to the Equity Securities 
acquired (generally determined by the closing sale prices of the 
listed Equity Securities and the ask prices of the over-the-counter 
traded Equity Securities). The valuation of the Equity Securities 
has been determined by the Evaluator.

Page 29

The aggregate underlying value of the Equity Securities on the 
Initial Date of Deposit was $472,461. Cost and loss to Sponsor 
relating to the Equity Securities sold to the Trust were $473,734 
and $1,273, respectively.

*       Indicates the common stock of a Canadian company that trades 
directly on a Canadian national securities exchange.

**      Indicates the common stock of a company headquartered in The 
Netherlands that trades directly on a United States national securities 
exchange.


Page 30




             This page is intentionally left blank.


Page 31


<TABLE>
<CAPTION>

CONTENTS:

<S>                                                             <C>
Summary of Essential Information                                 3
International Blue Chip Trust, Series 1
The First Trust Special Situations Trust, Series 88:
        What is The First Trust Special Situations Trust?        4
        What are the Expenses and Charges?                       5
        What is the Federal Tax Status of Unit Holders?          6
        Why are Investments in the Trust 
               Suitable for Retirement Plans?                    8
Portfolio:
        What are Equity Securities?                             10
        What are the Equity Securities Selected for
               International Blue Chip Trust, Series 1?         12
        What are Some Additional 
               Considerations for Investors?                    15
Public Offering:
        How is the Public Offering Price Determined?            16
        How are Units Distributed?                              17
        What are the Sponsor's Profits?                         18
        Will There be a Secondary Market?                       18
Rights of Unit Holders:
        How is Evidence of Ownership
               Issued and Transferred?                          18
        How are Income and Capital Distributed?                 19
        What Reports will Unit Holders Receive?                 20
        How May Units be Redeemed?                              20
        How May Units be Purchased by the Sponsor?              22
        How May Equity Securities be 
               Removed from the Trust?                          22
Information as to Sponsor, Trustee and Evaluator:
        Who is the Sponsor?                                     22
        Who is the Trustee?                                     23
        Limitations on Liabilities of Sponsor and Trustee       23
        Who is the Evaluator?                                   24
Other Information:
        How May the Indenture be
               Amended or Terminated?                           24
        Legal Opinions                                          25
        Experts                                                 25
Underwriting                                                    25
Report of Independent Auditors                                  27
Statement of Net Assets                                         28
Notes to Statement of Net Assets                                28
Schedule of Investments                                         29
                           ___________
</TABLE>

        THIS PROSPECTUS DOES NOT CONSTITUTE AN OFFER TO SELL, 
OR A SOLICITATION OF AN OFFER TO BUY, SECURITIES IN ANY JURISDICTION 
TO ANY PERSON TO WHOM IT IS NOT LAWFUL TO MAKE SUCH OFFER IN SUCH 
JURISDICTION.
        THIS PROSPECTUS DOES NOT CONTAIN ALL THE INFORMATION SET 
FORTH IN THE REGISTRATION STATEMENTS AND EXHIBITS RELATING THERETO, 
WHICH THE TRUST HAS FILED WITH THE SECURITIES AND EXCHANGE COMMISSION, 
WASHINGTON, D.C. UNDER THE SECURITIES ACT OF 1933 AND THE INVESTMENT 
COMPANY ACT OF 1940, AND TO WHICH REFERENCE IS HEREBY MADE.


                        The Ohio Company


                    INTERNATIONAL BLUE CHIP TRUST
                             Series 1



                        The Ohio Company
                      155 East Broad Street
                       Columbus, OH 43215 
                         1-800-255-1825


                            Trustee:
                       United States Trust
                       Company of New York
                          770 Broadway
                    New York, New York 10003
                         1-800-682-7520


                   PLEASE RETAIN THIS PROSPECTUS
                       FOR FUTURE REFERENCE
   
                        January 20, 1994
    



Page 32

                                
               CONTENTS OF REGISTRATION STATEMENT


A.   Bonding Arrangements of Depositor:

     Nike Securities L.P. is covered by a Brokers' Fidelity Bond,
     in  the  total  amount  of  $1,000,000,  the  insurer  being
     National Union Fire Insurance Company of Pittsburgh.


B.   This Registration Statement on Form S-6 comprises the
     following papers and documents:

     The facing sheet
     
     The Cross-Reference Sheet
     
     The Prospectus
     
     The signatures
     
     Exhibits
     
     
     
     
     
     
                               S-1
                           SIGNATURES
     
     The  Registrant,  The First Trust Special Situations  Trust,
Series  88,  hereby identifies The First Trust Special Situations
Trust,  Series 4 Great Lakes Growth and Treasury Trust, Series  1
and The First Trust Special Situations Trust, Series 18 Wisconsin
Growth  and Treasury Securities Trust, Series 1, for purposes  of
the  representations  required by Rule  487  and  represents  the
following:
     
     (1)   that the portfolio securities deposited in the  series
as  to  the  securities of which this Registration  Statement  is
being  filed  do  not differ materially in type or  quality  from
those deposited in such previous series;
     
     (2)   that,  except to the extent necessary to identify  the
specific  portfolio  securities  deposited  in,  and  to  provide
essential  financial information for, the series with respect  to
the  securities  of  which this Registration Statement  is  being
filed,  this  Registration Statement does not contain disclosures
that  differ in any material respect from those contained in  the
registration statements for such previous series as to which  the
effective date was determined by the Commission or the staff; and
     
     (3)  that it has complied with Rule 460 under the Securities
Act of 1933.
     
     Pursuant to the requirements of the Securities Act of  1933,
the  Registrant, The First Trust Special Situations Trust, Series
88,  has duly caused this Amendment to Registration Statement  to
be  signed  on  its  behalf  by the undersigned,  thereunto  duly
authorized,  in  the Village of Lisle and State  of  Illinois  on
January 20, 1994.

                              THE FIRST TRUST SPECIAL SITUATIONS
                              TRUST, SERIES 88

                              By   NIKE SECURITIES L.P.
                                        Depositor
                              
                              
                              
                              
                              By     Carlos E. Nardo
                                  Senior Vice President





                               S-2
     
     Pursuant to the requirements of the Securities Act of  1933,
this  Amendment  to the Registration Statement  has  been  signed
below  by  the following person in the capacity and on  the  date
indicated:

       NAME                TITLE*                       DATE

Robert D. Van Kampen   Sole Director         )
                       of Nike Securities    )
                       Corporation, the      ) January 20, 1994
                       General Partner of    )
                       Nike Securities L.P.  )
                                             )
                                             )
                                             ) Carlos E. Nardo
                                             ) Attorney-in-Fact**
                                             )
                                             )






   *   The  title  of  the  person named  herein  represents  his
       capacity  in  and  relationship to Nike  Securities  L.P.,
       Depositor.

   **  An  executed  copy of the related power  of  attorney  was
       filed  with  the  Securities and  Exchange  Commission  in
       connection  with the Amendment No. 1 to Form  S-6  of  The
       First Trust Special Situations Trust, Series 18 (File  No.
       33-42683)  and the same is hereby incorporated  herein  by
       this reference.

                               S-3
                 CONSENT OF INDEPENDENT AUDITORS
     
     We  consent  to the reference to our firm under the  caption
"Experts" and to the use of our report dated January 20, 1994  in
Amendment  No. 1 to the Registration Statement (Form  S-6)  (File
No.  33-51787) and related Prospectus of The First Trust  Special
Situations Trust, Series 88.



                                               ERNST & YOUNG


Chicago, Illinois
January 20, 1994
                                
                                
                       CONSENTS OF COUNSEL
     
     The  consents  of counsel to the use of their names  in  the
Prospectus  included  in  this  Registration  Statement  will  be
contained  in their respective opinions to be filed  as  Exhibits
3.1, 3.2, 3.3 and 3.4 of the Registration Statement.
                                
                                
               CONSENT OF MULLER DATA CORPORATION
     
     The  consent of Muller Data Corporation to the  use  of  its
name  in  the  Prospectus included in the Registration  Statement
will be filed as Exhibit 4.1 to the Registration Statement.
     
     
     
     
     
     
     
     
                                
                               S-4
                          EXHIBIT INDEX

1.1      Form  of Standard Terms and Conditions of Trust for  The
         First  Trust  Special Situations Trust,  Series  22  and
         certain  subsequent Series, effective November 20,  1991
         among  Nike Securities L.P., as Depositor, United States
         Trust   Company  of  New  York  as  Trustee,  Securities
         Evaluation Service, Inc., as Evaluator, and First  Trust
         Advisors  L.P. as Portfolio Supervisor (incorporated  by
         reference to Amendment No. 1 to Form S-6 [File  No.  33-
         43693]  filed  on  behalf  of The  First  Trust  Special
         Situations Trust, Series 22).

1.1.1    Form  of  Trust  Agreement  for  Series  88  among  Nike
         Securities  L.P.,  as  Depositor,  United  States  Trust
         Company   of   New   York,  as  Trustee,   Muller   Data
         Corporation,  as  Evaluator, and  First  Trust  Advisors
         L.P., as Portfolio Supervisor.

1.2      Copy  of  Certificate  of Limited  Partnership  of  Nike
         Securities L.P. (incorporated by reference to  Amendment
         No. 1 to Form S-6 [File No. 33-42683] filed on behalf of
         The First Trust Special Situations Trust, Series 18).

1.3      Copy   of   Amended  and  Restated  Limited  Partnership
         Agreement  of  Nike  Securities  L.P.  (incorporated  by
         reference to Amendment No. 1 to Form S-6 [File  No.  33-
         42683]  filed  on  behalf  of The  First  Trust  Special
         Situations Trust, Series 18).

1.4      Copy  of  Articles of Incorporation of  Nike  Securities
         Corporation,  the  general partner  of  Nike  Securities
         L.P.,  Depositor (incorporated by reference to Amendment
         No. 1 to Form S-6 [File No. 33-42683] filed on behalf of
         The First Trust Special Situations Trust, Series 18).

1.5      Copy  of  By-Laws  of Nike Securities  Corporation,  the
         general  partner  of  Nike  Securities  L.P.,  Depositor
         (incorporated by reference to Amendment No. 1 to Form S-
         6 [File No. 33-42683] filed on behalf of The First Trust
         Special Situations Trust, Series 18).

1.6      Underwriter  Agreement  (incorporated  by  reference  to
         Amendment No. 1 to Form S-6 [File No. 33-42755] filed on
         behalf  of  The  First Trust Special  Situations  Trust,
         Series 19).

2.1      Copy  of  Certificate of Ownership (included in  Exhibit
         1.1 filed herewith on page 2 and incorporated herein  by
         reference).

                               S-5

3.1      Opinion  of  counsel as to legality of securities  being
         registered.

3.2      Opinion  of counsel as to Federal income tax  status  of
         securities being registered.

3.3      Opinion  of counsel as to New York income tax status  of
         securities being registered.

3.4      Opinion  of  counsel  as  to  advancement  of  funds  by
         Trustee.

4.1      Consent of Muller Data Corporation.

6.1      List  of  Directors and Officers of Depositor and  other
         related   information  (incorporated  by  reference   to
         Amendment No. 1 to Form S-6 [File No. 33-42683] filed on
         behalf  of  The  First Trust Special  Situations  Trust,
         Series 18).

7.1      Power  of  Attorney executed by the Director  listed  on
         page S-3 of this Registration Statement (incorporated by
         reference to Amendment No. 1 to Form S-6 [File  No.  33-
         42683]  filed  on  behalf  of The  First  Trust  Special
         Situations Trust, Series 18).




                                
                                
                               S-6





       THE FIRST TRUST SPECIAL SITUATIONS TRUST, SERIES 88

                         TRUST AGREEMENT
                                
                    Dated:  January 20, 1994
     
     This   Trust  Agreement  among  Nike  Securities  L.P.,   as
Depositor,  United States Trust Company of New York, as  Trustee,
Muller  Data Corporation, as Evaluator, and First Trust  Advisors
L.P.,  as Portfolio Supervisor, sets forth certain provisions  in
full  and  incorporates  other provisions  by  reference  to  the
document entitled "Standard Terms and Conditions of Trust for The
First  Trust  Special  Situations Trust, Series  22  and  certain
subsequent  Series, Effective November 20, 1991"  (herein  called
the   "Standard  Terms  and  Conditions  of  Trust"),  and   such
provisions as are incorporated by reference constitute  a  single
instrument.   All references herein to Articles and Sections  are
to  Articles and Sections of the Standard Terms and Conditions of
Trust.
                                
                                
                        WITNESSETH THAT:
     
     In   consideration  of  the  premises  and  of  the   mutual
agreements  herein  contained, the Depositor,  the  Trustee,  the
Evaluator and the Portfolio Supervisor agree as follows:
                                
                                
                             PART I
                                
                                
             STANDARD TERMS AND CONDITIONS OF TRUST
     
     Subject  to  the provisions of Part II and Part III  hereof,
all the provisions contained in the Standard Terms and Conditions
of  Trust  are herein incorporated by reference in their entirety
and  shall be deemed to be a part of this instrument as fully and
to  the same extent as though said provisions had been set  forth
in full in this instrument.
                                
                                
                             PART II
                                
                                
              SPECIAL TERMS AND CONDITIONS OF TRUST
     
     The following special terms and conditions are hereby agreed
to:
     
     A.     The  Securities  initially  deposited  in  the  Trust
pursuant to Section 2.01 of the Standard Terms and Conditions  of
Trust are set forth in the Schedules hereto.
     
     B.    (1)  The aggregate number of Units outstanding for the
Trust on the Initial Date of Deposit is 50,000 Units.
     
           (2)  The initial fractional undivided interest in  and
ownership of the Trust represented by each Unit thereof shall  be
1/50,000.
     
     Documents  representing this number of Units for  the  Trust
are  being delivered by the Trustee to the Depositor pursuant  to
Section 2.03 of the Standard Terms and Conditions of Trust.
     
     C.    The Percentage Ratio is as follows on the Initial Date
of Deposit:
          
          3.23%  Akzo  N.V.,   3.22% Asea  AB,
          3.23% Banco  Santander,  3.24%  BASF  A.G.,
          3.23 % Benetton  Group  SPA,   3.23% British  Airways
          PLC,  3.23% British Steel PLC,  3.24% Broken
          Hill Proprietary Company, Ltd.,  3.23% Burmah
          Castrol PLC, 3.22 % Ciba-Geigy,  3.22% Coles
          Myer Limited, 3.21 % Dresdner  Bank,
          3.20% Hanson  PLC, 3.23% Hudson's Bay Company,
          3.23% Jardine Matheson Holdings, Ltd.,
          3.22%  Minorco, S.A.,  3.23%  National
          Westminster  Bank, 3.23% NEC  Corporation,
          3.22% Nestle S.A.,  3.24% Norsk-Hydro A.S.,
          3.23% Petrofina S.A., 3.22 % Repsol  S.A.,
          3.23% Royal Dutch Petroleum Company, 3.22%
          Siemens A. G.,  3.24 % SmithKline Beecham PLC,
          3.23%  Societe  Nationale  Elf  Aquitaine,
          3.22% Sony  Corporation,
          3.23%  Total S.A., 3.24 % Toyota  Motor  Corporation,
          3.22%  Unilever N.V., 3.19% Vitro S.A.
     
     D.    The  Record  Dates  shall  be  as  set  forth  in  the
Prospectus under "Summary of Essential Information."
     
     E.    The  Distribution Dates shall be as set forth  in  the
Prospectus under "Summary of Essential Information."
     
     F.    The Mandatory Termination Date for the Trust shall be
           June 30, 1999.
     
     G.    The Evaluator's compensation as referred to in Section
4.03 of the Standard Terms and Conditions of Trust shall be a fee
of  $0.20  per issue of Equity Securities in the Portfolio per evaluation
and, not withstanding the payment schedule setforth in Section 3.05 of the
Standard Terms and Conditions of Trust, the Evaluator shall receive such fee
then owned to it on a monthly basis.
     
     H.    The  Trustee's Compensation Rate pursuant  to  Section
6.04  of the Standard Terms and Conditions of Trust shall  be  an
annual fee of $.01 per Unit, calculated on the largest number of
Units  outstanding  during each period  in  respect  of  which  a
payment is made pursuant to Section 3.05.  However, in no  event,
except as may be otherwise be provided in the Standard Terms  and
Conditions  of  Trust, shall the Trustee receive compensation  in
any  one year from any Trust of less than $2,000 for such  annual
compensation.
     
     I.    The  Initial Date of Deposit for the Trust is  January
20, 1994.
     
     K.    The minimum amount of Equity Securities to be sold  by
the  Trustee  pursuant to Section 5.02 of the Indenture  for  the
redemption of Units shall be 100 shares.
                                
                                
                            PART III
     
     A.    The  term  "Capital  Account"  as  set  forth  in  the
Prospectus shall be deemed to refer to the "Principal Account."
     
     B.   Paragraph (g) of Section 6.01 of the Standard Terms and
Conditions of Trust is hereby amended by inserting the  following
after the first word thereof:

          "(i)  the value of any Trust as shown by an evaluation
     by the Trustee pursuant to Section 5.01 hereof shall be less
     than the lower of $2,000,000 or 20% of the total principal
     amount of Securities deposited in such Trust, or (ii)"
     
     C.    Paragraph (c) of Subsection II of Section 3.05 of  the
Standard Terms and Conditions of Trust is hereby amended to  read
as follows:
          
              "On   each  Distribution  Date  the  Trustee  shall
     distribute  to each Unit holder of record at  the  close  of
     business  on  the  Record  Date immediately  preceding  such
     Distribution  Date  an amount per Unit equal  to  such  Unit
     holder's  pro  rata share of the balance  of  the  Principal
     Account  (except for monies on deposit therein  required  to
     purchase  Contract Obligations) computed as of the close  of
     business on such Record Date after deduction of any  amounts
     provided  in  Subsection  I, provided,  however,  that  with
     respect   to   distributions  other  than  the  distribution
     occurring in the month of December of each year, the Trustee
     shall  not  be  required  to make a  distribution  from  the
     Principal   Account   unless  the   amount   available   for
     distribution shall equal $1.00 per 1000 Units in the case of
     Units initially offered at approximately $1.00 per Unit, or,
     $1.00  per 100 Units in the case of Units initially  offered
     at approximately $10.00 per Unit."
     
     D.    For  purposes  of this Trust, all  references  in  the
Standard  Terms  and  Conditions of  Trust  including  provisions
thereof  amended hereby to "$1.00 per Unit" shall be  amended  to
read  "$10.00  per Unit" and all references to "per 1,000  Units"
shall be amended to read "per 100 Units."
     
     E.    Section  5.02 of the Standard Terms and Conditions  of
Trust is amended by adding the following new paragraph after  the
second paragraph of such section:
          
          "In  lieu  of a cash redemption, Unit holders tendering
     2,300  Units  or  more for redemption may request  from  the
     Trustee by written notice submitted at the time of tender an
     in  kind distribution of shares of Securities, to the extent
     of   whole  shares.   To  the  extent  possible,   in   kind
     distributions  of Securities shall be made  by  the  Trustee
     through the distribution of each of the Securities in  book-
     entry  form  to  the account of the Unit  holder's  bank  or
     broker-dealer at the Depository Trust Company.  An  in  kind
     distribution  will be reduced by all expenses in  connection
     with  customary  transfer  and  registration  charges.   The
     tendering  Unit holder will receive his pro rata  number  of
     whole  shares  of  each  of  the Securities  comprising  the
     portfolio and cash from the Principal Account equal  to  the
     fractional  shares  to which the tendering  Unit  holder  is
     entitled.   The Trustee may, but shall not be  required  to,
     adjust  the  number  of shares of any  issue  of  Securities
     included  in  a  Unit  holder's  in  kind  distribution   to
     facilitate the distribution of whole shares, such adjustment
     to  be  made on the basis of the value of Securities on  the
     date  of  tender.   If  funds in the Principal  Account  are
     insufficient to cover the required cash distribution to  the
     tendering  Unit holder, the Trustee may sell  Securities  in
     the manner described in this Section 5.02."
     
     F.    Section  8.02 of the Standard Terms and Conditions  of
Trust shall be amended to delete the reference to "100,000 Units"
and  substitute "2,300 Units" in the third sentence of the second
paragraph thereof.
          
     G.    The  first  paragraph  of Section  3.05.II(a)  of  the
Standard Terms and Conditions of Trust is hereby amended to  read
in its entirety as follows:
          
          "II.  (a)  On each Distribution Date, the Trustee shall
     distribute  to each Unit holder of record at  the  close  of
     business  on  the  Record  Date immediately  preceding  such
     Distribution  Date  an amount per Unit equal  to  such  Unit
     holder's  Income Distribution (as defined below), plus  such
     Unit holder's pro rata share of the balance of the Principal
     Account  (except for monies on deposit therein  required  to
     purchase  Contract Obligations) computed as of the close  of
     business on such Record Date after deduction of any  amounts
     provided  in  Subsection  I, provided,  however,  that  with
     respect   to   distributions  other  than  the  distribution
     occurring in the month of December of each year, the Trustee
     shall  not  be  required  to make a  distribution  from  the
     Principal   Account   unless  the   amount   available   for
     distribution shall equal $1.00 per 100 Units."
          
     H.   Section 3.05.II(b) of the Standard Terms and Conditions
of Trust is hereby amended to read in its entirety as follows:
          
          "(b)  For  purposes  of  this Section  3.05,  the  Unit
     holder's  Income Distribution shall be equal  to  such  Unit
     holder's  pro rata share of the cash balance in  the  Income
     Account  computed as of the close of business on the  Record
     Date  immediately  preceding such Income Distribution  after
     deduction  of  (i)  the  fees and expenses  then  deductible
     pursuant  to Section 3.05.I. and (ii) the Trustee's estimate
     of  other expenses properly chargeable to the Income Account
     pursuant  to the Indenture which have accrued,  as  of  such
     Record  Date, or are otherwise properly attributable to  the
     period to which such Income Distribution relates."
     
     IN  WITNESS  WHEREOF,  Nike Securities L.P.,  United  States
Trust  Company  of  New York, Muller Data Corporation  and  First
Trust  Advisors L.P. have each caused this Trust Agreement to  be
executed  and the respective corporate seal to be hereto  affixed
and  attested (if applicable) by authorized officers; all  as  of
the day, month and year first above written.

                                    NIKE SECURITIES L.P.,
                                       Depositor
                                    
                                    
                                    By     Carlos E. Nardo
                      Senior Vice President

                                    UNITED STATES TRUST COMPANY
                                       OF NEW YORK, Trustee
                                    
                                    
                                    By      Thomas Porrazzo
                         Vice President
(SEAL)

Attest:

Rosalia A. Raviele
Assistant Secretary
                                    MULLER DATA CORPORATION,
                                       Evaluator
                                    
                                    
                                    By     Michael Danziger
                                           Chairman
(SEAL)

Attest:


Laura Costello
Chief Financial Officer


                                    FIRST TRUST ADVISORS L.P.,
                                       Portfolio Supervisor
                                    
                                    
                                    By      Carlos E. Nardo
                      Senior Vice President
STATE OF ILLINOIS   )
                    )  SS
COUNTY OF COOK      )
     
     I, John P. Byron, a Notary Public in and for the said County
and  State  aforesaid, do hereby certify that  Carlos  E.  Nardo,
personally  known  to  me to be the same  person  whose  name  is
subscribed to the foregoing instrument, and personally  known  to
me  to  be  a  Senior Vice President of Nike Securities  L.P.,  a
limited  partnership, appeared before me this day in  person  and
acknowledged that he signed and delivered the said instrument  as
his  free and voluntary act as such Senior Vice President and  as
the  free and voluntary act of said Nike Securities L.P., for the
uses and purposes therein set forth.
     
     GIVEN UNDER my hand and notarial seal on January 20, 1994.


                                           John P. Byron
                                           Notary Public
(SEAL)

My commission expires:  March 14, 1997


STATE OF NEW YORK   )
                    )  SS
COUNTY OF NEW YORK  )
     
     On  January  20,  1994  before  me  personally  came  Thomas
Porrazzo,  to me known, who being by me duly sworn said  that  he
resides  at 3584 Manhasset Street, Seaford, New York 11783,  that
he  is Vice President of United States Trust Company of New York,
one  of  the  corporations described in and  which  executed  the
foregoing instrument; that he knows the seal of said corporation;
that  the  seal affixed to the said instrument is such  corporate
seal;  that  it  was  so affixed by authority  of  the  Board  of
Directors  of the said corporation; and that he signed  his  name
thereto by like authority.



                                         Dorothy S. Bochino
                                           Notary Public
(SEAL)

My commission expires:  May 8, 1995

STATE OF ILLINOIS   )
                    )  SS
COUNTY OF COOK      )
     
     I, John P. Byron, a Notary Public in and for the said County
and  State  aforesaid, do hereby certify that  Carlos  E.  Nardo,
personally  known  to  me to be the same  person  whose  name  is
subscribed to the foregoing instrument, and personally  known  to
me to be a Senior Vice President of First Trust Advisors L.P.,  a
limited  partnership, appeared before me this day in  person  and
acknowledged that he signed and delivered the said instrument  as
his  free and voluntary act as such Senior Vice President and  as
the  free and voluntary act of said First Trust Advisors L.P. for
the uses and purposes therein set forth.
     
     Given under my hand and notarial seal on January 20, 1994.


                                           John P. Byron
                                           Notary Public
(SEAL)

My commission expires:  March 14, 1997

STATE OF NEW YORK   )
                    )  SS
COUNTY OF NEW YORK  )
     
     I, Mary Tumasini, a Notary Public in and for the
said  County  and State aforesaid, do hereby certify that Michael Danziger
and Laura Costello, personally known to me to be the same  persons whose
names  are subscribed to the foregoing instrument, and personally
known to me to be a Chairman and Chief Financial Officer, respectively,
of Muller Data Corporation, a corporation, appeared  before  me  this  day 
in  person  and acknowledged that they signed, sealed with the corporate seal
of said Muller Data Corporation and delivered the said instrument as
their  free  and  voluntary act as such Chairman and Chief Financial Officer,
respectively,  and  as  the  free  and voluntary  act of said Muller Data
Corporation for the  uses and purposes therein set forth.
     
     Given under my hand and notarial seal on January 20, 1994.


                                   ______________________________
                                           Notary Public
(SEAL)

My commission expires:  February 24, 1994

                  SCHEDULE A TO TRUST AGREEMENT

                 Securities Initially Deposited
       The First Trust Special Situations Trust, Series 88

     
     (Note:   Incorporated herein and made a part hereof for  the
Trust is the "Schedule of Investments" for the Trust as set forth
in the Prospectus.)




                       CHAPMAN AND CUTLER
                     111 WEST MONROE STREET
                    CHICAGO, ILLINOIS  60603


                        January 20, 1994
                                
                                
                                
                                
Nike Securities L.P.
1001 Warrenville Road
Lisle, Illinois  60532
     
     
     Re:  The First Trust Special Situations Trust, Series 88

Gentlemen:
     
     We  have  served  as  counsel for Nike Securities  L.P.,  as
Sponsor  and  Depositor  of  The First Trust  Special  Situations
Trust,  Series  88 in connection with the preparation,  execution
and  delivery of a Trust Agreement  dated January 20, 1994  among
Nike  Securities L.P., as Depositor, United States Trust  Company
of  New  York, as Trustee, Muller Data Corporation, as Evaluator,
and  First Trust Advisors L.P., as Portfolio Supervisor, pursuant
to  which  the  Depositor  has delivered  to  and  deposited  the
Securities listed in Schedule A to the Trust Agreement  with  the
Trustee and pursuant to which the Trustee has issued to or on the
order of the Depositor a certificate or certificates representing
units  of fractional undivided interest in and ownership  of  the
Fund created under said Trust Agreement.
     
     In  connection  therewith, we have examined  such  pertinent
records  and  documents  and matters of law  as  we  have  deemed
necessary  in  order  to  enable  us  to  express  the   opinions
hereinafter set forth.
     
     Based upon the foregoing, we are of the opinion that:
     
     1.   the  execution and delivery of the Trust Agreement  and
the  execution and issuance of certificates evidencing the  Units
in the Fund have been duly authorized; and
     
     2.   the certificates evidencing the Units in the Fund  when
duly  executed and delivered by the Depositor and the Trustee  in
accordance   with   the  aforementioned  Trust  Agreement,   will
constitute  valid  and binding obligations of the  Fund  and  the
Depositor in accordance with the terms thereof.
     
     We  hereby  consent  to the filing of  this  opinion  as  an
exhibit   to  the  Registration  Statement  (File  No.  33-51787)
relating  to the Units referred to above, to the use of our  name
and  to  the reference to our firm in said Registration Statement
and in the related Prospectus.
                                  Respectfully submitted,


                                  CHAPMAN AND CUTLER
EFF:jlg




                       CHAPMAN AND CUTLER
                     111 WEST MONROE STREET
                    CHICAGO, ILLINOIS  60661
                                
                                
                                
                        January 20, 1994
                                
                                
                                
Nike Securities L.P.
1001 Warrenville Road
Lisle, Illinois  60532

United States Trust Company of New York
770 Broadway
New York, New York  10003
     
     
     Re:  The First Trust Special Situations Trust, Series 88

Gentlemen:
     
     We have acted as counsel for Nike Securities L.P., Depositor
of  The  First  Trust Special Situations Trust,  Series  88  (the
"Fund"),  in connection with the issuance of units of  fractional
undivided  interests  in the Trust of said  Fund  (the  "Trust"),
under   a   Trust   Agreement,  dated  January  20,   1994   (the
"Indenture"), between Nike Securities L.P., as Depositor,  United
States  Trust  Company  of  New York,  as  Trustee,  Muller  Data
Corporation,  as  Evaluator and First  Trust  Advisors  L.P.,  as
Portfolio Supervisor.
     
     In  this  connection,  we  have  examined  the  Registration
Statement, the form of Prospectus proposed to be filed  with  the
Securities and Exchange Commission, the Indenture and such  other
instruments and documents we have deemed pertinent.  The opinions
expressed herein assume that the Trust will be administered,  and
investments by the Trust from proceeds of subsequent deposits, if
any, will be made, in accordance with the terms of the Indenture.
The  Trust holds Equity Securities as such term is defined in the
Prospectus.
     
     Based  upon the foregoing and upon an investigation of  such
matters  of  law as we consider to be applicable, we are  of  the
opinion that, under existing federal income tax law:

       I.    The  Trust  is  not  an  association  taxable  as  a
corporation  for  Federal income tax purposes; each  Unit  holder
will  be treated as the owner of a pro rata portion of the assets
of  the  Trust  under  the Internal Revenue  Code  of  1986  (the
"Code"); the income of the Trust will be treated as income of the
Unit  holders thereof under the Code; and an item of Trust income
will have the same character in the hands of a Unit holder as  it
would have in the hands of the Trustee.  Each Unit holder will be
considered to have received his pro rata share of income  derived
from each trust asset when such income is received by the Trust.

     II.    Each Unit holder will have a taxable event  when  the
Trust  disposes of an Equity Security (whether by sale, exchange,
redemption, or otherwise) or upon the sale or redemption of Units
by such Unit holder.  The price a Unit holder pays for his Units,
including sales charges, is allocated among his pro rata  portion
of  each Equity Security held by the Trust (in proportion to  the
fair  market values thereof on the date the Unit holder purchases
his  Units)  in order to determine his initial cost for  his  pro
rata  portion  of each Equity Security held by  the  Trust.   For
Federal income tax purposes, a Unit holder's pro rata portion  of
dividends  as  defined  by Section 316 of  the  Code  paid  by  a
corporation are taxable as ordinary income to the extent of  such
corporation's current and accumulated "earnings and profits".   A
Unit  holder's  pro rata portion of dividends which  exceed  such
current and accumulated earnings and profits will first reduce  a
Unit  holder's tax basis in such Equity Security (and accordingly
his  basis  in his Units), and to the extent that such  dividends
exceed a Unit holder's tax basis in such Equity Security shall be
treated as gain from the sale or exchange of property.

    III.   A Unit holder's portion of gain, if any, upon the sale
or  redemption of Units or the disposition of Securities held  by
the  Trust will generally be considered a capital gain except  in
the  case  of  a dealer or a financial institution  and  will  be
generally  long-term if the Unit holder has held  his  Units  for
more  than  one year.  A Unit holder's portion of loss,  if  any,
upon  the  sale  or  redemption of Units or  the  disposition  of
Securities  held  by  the Trust will generally  be  considered  a
capital  loss  except  in the case of a  dealer  or  a  financial
institution  and will be generally long-term if the  Unit  holder
has  held his Units for more than one year.  Unit holders  should
consult  their  tax  advisers regarding the recognition  of  such
capital gains and losses for Federal income tax purposes.

      IV.     The  Code  provides  that  "miscellaneous  itemized
deductions" are allowable only to the extent that they exceed two
percent  of  an  individual  taxpayer's  adjusted  gross  income.
Miscellaneous  itemized  deductions subject  to  this  limitation
under  present  law  include a Unit holder's pro  rata  share  of
expenses paid by the Trust, including fees of the Trustee and the
Evaluator.
     
     For  taxable  years beginning after December  31,  1986  and
before  January 1, 1996, certain corporations may be  subject  to
the  environmental tax (the "Superfund Tax") imposed  by  Section
59A of the Code.  Income received from, and gains recognized from
the  disposition  of,  a Equity Security by  the  Trust  will  be
included  in  the  computation  of  the  Superfund  Tax  by  such
corporations holding Units in the Trust.
     
     The  scope  of  this  opinion is expressly  limited  to  the
matters  set  forth  herein, and, except as expressly  set  forth
above,  we  express no opinion with respect to any  other  taxes,
including  state  or local taxes or collateral  tax  consequences
with respect to the purchase, ownership and disposition of Units.
     
     We  hereby  consent  to the filing of  this  opinion  as  an
exhibit   to  the  Registration  Statement  (File  No.  33-51787)
relating  to the Units referred to above and to the  use  of  our
name  and  to  the  reference to our firm  in  said  Registration
Statement and in the related Prospectus.
                                  Very truly yours,



                                  CHAPMAN AND CUTLER

EFF/jlg




                    CARTER, LEDYARD & MILBURN
                       COUNSELLORS AT LAW
                          2 WALL STREET
                    NEW YORK, NEW YORK  10005
                                
                                
                        January 20, 1994
                                
                                
                                
The First Trust Special Situations
  Trust, Series 88
  International Blue Chip Trust, Series 1
c/o United States Trust Company
  of New York, as Trustee
770 Broadway - 6th Floor
New York, New York  10003
     
     
     Re:  The First Trust Special Situations Trust, Series 88
             International Blue Chip Trust, Series 1

Dear Sirs:
     
     We  are  acting as special counsel with respect to New  York
tax  matters for The First Trust Special Situations Trust, Series
88  International Blue Chip Trust, Series 1 (the "Trust"),  which
will  be  established under a Standard Terms  and  Conditions  of
Trust  dated  November  20, 1991, and a related  Trust  Agreement
dated  as  of today (collectively, the "Indenture"),  among  Nike
Securities  L.P.,  as  Depositor (the "Depositor");  Muller  Data
Corporation,  as  Evaluator;  First  Trust  Advisors   L.P.,   as
Portfolio Supervisor and United States Trust Company of New York,
as  Trustee  (the  "Trustee").  Pursuant  to  the  terms  of  the
Indenture,  units of fractional undivided interest in  the  Trust
(the "Units") will be issued in the aggregate number set forth in
the Indenture.
     
     We   have  examined  and  are  familiar  with  originals  or
certified   copies,  or  copies  otherwise  identified   to   our
satisfaction,  of such documents as we have deemed  necessary  or
appropriate  for  the purpose of this opinion.   In  giving  this
opinion,  we have relied upon the two opinions, each dated  today
and  addressed to the Trustee, of Chapman and Cutler, counsel for
the  Depositor,  with respect to the matters  of  law  set  forth
therein.
     
     Based upon the foregoing, we are of the opinion that:
     
     1.   The Trust will not constitute an association taxable as
a  corporation under New York law, and accordingly  will  not  be
subject to the New York State franchise tax or the New York  City
general corporation tax.
     
     2.    Under the income tax laws of the State and City of New
York,  the  income of the Trust will be considered the income  of
the holders of the Units.
     
     We  consent  to the filing of this opinion as an exhibit  to
the   Registration  Statement  (No.  33-51787)  filed  with   the
Securities   and   Exchange  Commission  with  respect   to   the
registration  of the sale of the Units and to the  references  to
our  name  under the captions "What is the Federal Tax Status  of
Unit   Holders?"  and  "Legal  Opinions"  in  such   Registration
Statement  and the preliminary prospectus included  therein.   In
giving  this  consent, we do not agree that we  come  within  the
category  of persons whose consent is required by the  Securities
Act or the Rules.
                                    
                                    Very truly yours,
                                    
                                    
                                    
                                    CARTER, LEDYARD & MILBURN



                    CARTER, LEDYARD & MILBURN
                       COUNSELLORS AT LAW
                          2 WALL STREET
                    NEW YORK, NEW YORK  10005
                                
                                
                        January 20, 1994
                                
                                
                                
United States Trust Company
  of New York, as Trustee of
  The First Trust Special Situations
  Trust, Series 88
  International Blue Chip Trust, Series 1
770 Broadway - 6th Floor
New York, New York 10003

Attention:     Mr. C. William Steelman
               Executive Vice President
     
     
     Re:  The First Trust Special Situations Trust, Series 88
             International Blue Chip Trust, Series 1
                                
Dear Sirs:
     
     We  are acting as counsel for United States Trust Company of
New  York  (the "Trust Company") in connection with the execution
and  delivery  of Standard Terms and Conditions  of  Trust  dated
November  20, 1991, and a related Trust Agreement, dated  today's
date (collectively, the "Indenture"), among Nike Securities L.P.,
as  Depositor  (the  "Depositor"); Muller  Data  Corporation,  as
Evaluator;  First  Trust Advisors L.P., as Portfolio  Supervisor;
and  the  Trust Company, as Trustee (the "Trustee"), establishing
The First Trust Special Situations Trust, Series 88 International
Blue Chip Trust, Series 1 (the "Trust"), and the execution by the
Trust  Company, as Trustee under the Indenture, of a  certificate
or  certificates evidencing ownership of units (such  certificate
or  certificates  and  such aggregate units being  herein  called
"Certificates"  and  "Units"),  each  of  which   represents   an
undivided  interest  in the Trust, consisting  of  common  stocks
(including confirmations of contracts for the purchase of certain
obligations  not  delivered  and cash,  cash  equivalents  or  an
irrevocable  letter of credit or a combination  thereof,  in  the
amount  required  for  such purchase upon  the  receipt  of  such
obligations), such obligations being defined in the Indenture  as
Securities and listed in the Schedule to the Indenture.
     
     We have examined the Indenture, the Closing Memorandum dated
today's date, a specimen Certificate, and such other documents as
we  have deemed necessary in order to render this opinion.  Based
on the foregoing, we are of the opinion that:
     
     1.    The  Trust  Company is a duly organized  and  existing
corporation having the powers of a trust company under  the  laws
of the State of New York.
     
     2.    The Indenture has been duly executed and delivered  by
the Trust Company and, assuming due execution and delivery by the
other  parties thereto, constitutes the valid and legally binding
obligation of the Trust Company.
     
     3.    The Certificates are in proper form for execution  and
delivery by the Trust Company, as Trustee.
     
     4.    The  Trust Company, as Trustee, has duly executed  and
delivered to or upon the order of the Depositor a Certificate  or
Certificates evidencing ownership of the Units, registered in the
name  of  the  Depositor.  Upon receipt of  confirmation  of  the
effectiveness of the registration statement for the sale  of  the
Units filed with the Securities and Exchange Commission under the
Securities  Act  of  1933, the Trustee  may  deliver  such  other
Certificates,  in such names and denominations as  the  Depositor
may request, to or upon the order of the Depositor as provided in
the Closing Memorandum.
     
     5.    The Trust Company, as Trustee, may lawfully under  the
New York Banking Law advance to the Trust Fund amounts as may  be
necessary   to   provide   monthly  interest   distributions   of
approximately equal amounts, and be reimbursed, without interest,
for  any such advances from funds in the interest account on  the
ensuing record date, as provided in the Indenture.
     
     In  rendering the foregoing opinion, we have not considered,
among  other  things,  whether  the  Securities  have  been  duly
authorized and delivered.

                                        Very truly yours,
                                        
                                        
                                        CARTER, LEDYARD & MILBURN




                       Muller Data Corporation
                       395 Hudson Street
                       New York, New York  10014
                                
                                
                        January 20, 1994
                                
                                
                                
Nike Securities L.P.
1001 Warrenville Road
Lisle, Illinois  60532



Re:  The First Trust Special Situations Trust, Series 88
     International Blue Chip Trust, Series 1

Gentlemen:

We have examined Registration Statement File No. 33-51787 for the
above  captioned trust.  We hereby acknowledge that  Muller  Data
Corporation is currently acting as the evaluator for  the  trust.
We hereby consent to the use in the Registration Statement of the
reference to Muller Data Corporation as evaluator.

You  are hereby authorized to file a copy of this letter with the
Securities and Exchange Commission.

Sincerely,



Neil Edelstein
Executive Vice President




© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission