FIRST TRUST SPECIAL SITUATION TRUST SERIES 93
487, 1994-12-08
Previous: T ROWE PRICE SUMMIT FUNDS INC, N-30D, 1994-12-08
Next: CORPORATE INCOME FD INTERM TERM SER 51 DEFINED ASSET FDS, 497, 1994-12-08



                                
                                       Registration No.  33-53273
                                           1940 Act No. 811-05903
                                
               SECURITIES AND EXCHANGE COMMISSION
                                
                     Washington, D.C.  20549

                   Amendment No. 2 to Form S-6
                                
 FOR REGISTRATION UNDER THE SECURITIES ACT OF 1933 OF SECURITIES
       OF UNIT INVESTMENT TRUSTS REGISTERED ON FORM N-8B-2


A.   Exact name of trust:

       The First Trust Special Situations Trust, Series 93


B.   Name of depositor:

                      NIKE SECURITIES L.P.


C.   Complete address of depositor's principal executive offices:

                      NIKE SECURITIES L.P.
                      1001 Warrenville Road
                     Lisle, Illinois  60532

D.             Name and complete address of agent for service:


                                        Copy to:
     JAMES A. BOWEN                     ERIC F. FESS
     c/o Nike Securities L.P.           c/o Chapman and Cutler
     1001 Warrenville Road              111 West Monroe Street
     Lisle, Illinois  60532             Chicago, Illinois 60603


E.   Title and Amount of Securities Being Registered:

      An indefinite number of Units pursuant to Rule 24f-2
promulgated under the Investment Company Act of 1940, as amended


F.   Proposed Maximum Aggregate Offering Price to the Public of
     the Securities Being Registered:
                           Indefinite


G.   Amount of Filing Fee (as required by Rule 24f-2):

                            $500.00*


H.   Approximate date of proposed sale to public:

|XXX|Check  box  if it is proposed that this filing  will  become
     effective on December 8, 1994 at 2:00 p.m. pursuant to  Rule
     487.
                                
*Previously paid
       THE FIRST TRUST SPECIAL SITUATIONS TRUST, SERIES 93

                      Cross-Reference Sheet

         (Form N-8B-2 Items required by Instructions as
                 to the Prospectus in Form S-6)

 FORM N-8B-2 ITEM NUMBER              FORM S-6 HEADING IN PROSPECTUS
                                
                                
            I.  ORGANIZATION AND GENERAL INFORMATION

1.   (a)  Name of trust                    Prospectus front cover
     (b)  Title of securities issued       Summary of Essential
                                           Information

2.   Name and address of each depositor    Information as to
                                           Sponsor, Trustee and
                                           Evaluator

3.   Name and address of trustee           Information as to
                                           Sponsor, Trustee and
                                           Evaluator

4.   Name and address of principal         Information as to
     underwriters                          Sponsor, Trustee and
                                           Evaluator

5.   State of organization of trust        The First Trust
                                           Special Situations
                                           Trust

6.   Execution and termination of          Other Information
     trust agreement

7.   Changes of name                          *

8.   Fiscal year                              *

9.   Litigation                               *
                                
                                
II.  GENERAL DESCRIPTION OF THE TRUST AND SECURITIES OF THE TRUST

10.  (a)  Registered or bearer             Public Offering
          securities

     (b)  Cumulative or distributive       The First Trust
          securities                       Special Situations
                                           Trust

     (c)  Redemption                       Rights of Unitholders

     (d)  Conversion, transfer, etc.       Rights of Unitholders

     (e)  Periodic payment plan               *

     (f)  Voting rights                    Rights of Unitholders

     (g)  Notice of certificateholders     Other Information

     (h)  Consents required                Rights of Unitholders;
                                           Other Information

     (i)  Other provisions                 The First Trust
                                           Special Situations
                                           Trust

11.  Types of securities comprising        The First Trust
     units                                 Special
                                           Situations Trust
                                            Schedule of
                                           Investments

12.  Certain information regarding
     periodic payment certificates            *

13.  (a)  Load, fees, expenses, etc.       Summary of Essential
                                           Information; Public
                                           Offering; The First
                                           Trust Special
                                           Situations Trust
     (b)  Certain information regarding
          periodic payment certificates       *

     (c)  Certain percentages              Summary of Essential
                                           Information; The
                                           First Trust Special
                                           Situations Trust;
                                           Public Offering

     (d)  Certain other fees, etc.
          payable  by holders              Rights of Units
                                           Holders

     (e)  Certain profits receivable
          by depositor, principal,
          underwriters, trustee or         The First Trust
          affiliated persons               Special
                                           Situations Trust

     (f)  Ratio of annual charges             *
          to income

14.  Issuance of trust's securities        Rights of Unit Holders

15.  Receipt and handling of payments
     from purchasers                          *

16.  Acquisition and disposition of
     underlying securities                 The First Trust
                                           Special Situations
                                           Trust; Rights of Unit
                                           Holders;

17.  Withdrawal or redemption              The First Trust
                                           Special Situations
                                           Trust; Public
                                           Offering; Rights of
                                           Unit Holders

18.  (a)  Receipt, custody and             Rights of Unit Holders
          disposition  of income

     (b)  Reinvestment of distributions    Rights of Unit Holders

     (c)  Reserves or special funds        Information as to
                                           Sponsor, Trustee and
                                           Evaluator

     (d)  Schedule of distributions           *

19.  Records, accounts and reports         Rights of Unit Holders

20.  Certain miscellaneous provisions
     of trust agreement

     (a)  Amendment                        Other Information

     (b)  Termination                      Other Information

     (c)  and (d) Trustee, removal         Information as
          and successor                    to Sponsor, Trustee
                                           and Evaluator

     (e)  and (f) Depositor, removal       Information as
          and successor                    to Sponsor, Trustee
                                           and Evaluator

21.  Loans to security holders                *

22.  Limitations on liability              The First Trust
                                           Special Situations
                                           Trust;
                                            Information as to
                                           Sponsor, Trustee
                                           and Evaluator

23.  Bonding arrangements                  Contents of
                                           Registration
                                           Statement

24.  Other material provisions             *
     of trust agreement


III.  ORGANIZATION, PERSONNEL AND AFFILIATED PERSONS OF DEPOSITOR

25.  Organization of depositor             Information as to
                                           Sponsor, Trustee and
                                           Evaluator

26.  Fees received by depositor               *

27.  Business of depositor                 Information as to
                                           Sponsor, Trustee and
                                           Evaluator

28.  Certain information as to
     officials and affiliated                 *
     persons of depositor

29.  Voting securities of depositor           *

30.  Persons controlling depositor            *

31.  Payment by depositor for certain
     services rendered to trust               *

32.  Payment by depositor for certain
     other services rendered to trust         *

33.  Remuneration of employees of
     depositor for certain services
     rendered to trust                        *

34.  Remuneration of other persons
     for certain services rendered            *
     to trust
                                
                                
                IV.  DISTRIBUTION AND REDEMPTION

35.  Distribution of trust's               Public Offering
     securities by states

36.  Suspension of sales of trust's
     securities                               *

37.  Revocation of authority to               *
     distribute

38.  (a)  Method of distribution           Public Offering

     (b)  Underwriting agreements          Public Offering

     (c)  Selling agreements               Public Offering

39.  (a)  Organization of principal        Information as
          underwriters                     to Sponsor, Trustee
                                           and Evaluator

     (b)  N.A.S.D. membership of
          principal underwriters           Information as to
                                           Sponsor, Trustee and
                                           Evaluator


40.  Certain fees received by              See Items 13(a) and
     principal underwriters                13(e)

41.  (a)  Business of principal            Information as to
          underwriters                     Sponsor, Trustee and
                                           Evaluator

     (b)  Branch offices of
          principal underwriters              *

     (c)  Salesmen of principal               *
          underwriters

42.  Ownership of trust's securities
     by certain persons                       *

43.  Certain brokerage commissions
     received by principal                    *
     underwriters

44.  (a)  Method of valuation              Summary of Essential
                                           Information; The
                                           First Trust Special
                                           Situations Trust,
                                           Public Offering

     (b)  Schedule as to offering             *
          price

     (c)  Variation in offering            Public Offering
          price to certain persons

45.  Suspension of redemption rights          *

46.  (a)  Redemption valuation             Rights of Unit Holders

     (b)  Schedule as to redemption           *
          price

47.  Maintenance of position in            Public Offering;
     underlying securities                 Rights
                                           of Unit Holders
                                
                                
       V.  INFORMATION CONCERNING THE TRUSTEE OR CUSTODIAN

48.  Organization and regulation of        Information as
     trustee                               to Sponsor, Trustee
                                           and Evaluator

49.  Fees and expenses of trustee          The First Trust
                                           Special Situations
                                           Trust

50.  Trustee's lien                        The First Trust
                                           Special Situations
                                           Trust
                                
                                
     VI.  INFORMATION CONCERNING THE INSURANCE OF HOLDERS OF
                           SECURITIES

51.  Insurance of holders of
     trust's ecurities                        *
                                
                                
                   VII.  POLICY OF REGISTRANT

52.  (a)  Provisions of trust              The First Trust
          agreement with respect to        Special
          selection or elimination of      Situations Trust;
          underlying securities            Rights of Unit Holders


     (b)  Transactions involving
          elimination of underlying           *
          securities

     (c)  Policy regarding substitution    The First Trust
          or elimination of underlying     Special
          securities                       Situations Trust;
                                           Rights of Unit Holders

     (d)  Fundamental policy not
          otherwise covered                   *

53.  Tax status of Trust                   The First Trust
                                           Special Situations
                                           Trust
                                
                                
          VIII.  FINANCIAL AND STATISTICAL INFORMATION

54.  Trust's securities during                *
     last ten years

55.

56.

57.  Certain information regarding
      period payment certificates             *

58.

59.  Financial statements                  Report of Independent
     (Instruction 1(c) to                  Auditors
     Form S-6)                             Statement of Net
                                           Assets



* Inapplicable, answer negative or not required.


                Telephone Growth Trust, Series 3
     Telephone Growth & Treasury Securities Trust, Series 4


The First Trust (registered trademark) Special Situations Trust, 
Series 93 consists of the underlying separate unit investment 
trusts set forth above. The various trusts are sometimes collectively 
referred to herein as the "Trusts." The Telephone Growth Trust, 
Series 3 is sometimes individually referred to herein as the "Growth 
Trust." The Telephone Growth & Treasury Securities Trust, Series 
4 is sometimes individually referred to herein as the "Growth 
& Treasury Trust."

   
The Growth Trust consists of a portfolio solely containing common 
stocks issued by companies in the telephone industry, including 
common stocks of foreign issuers in American Depositary Receipt 
("ADR") form. The Growth & Treasury Trust consists of a portfolio 
containing zero coupon U.S. Treasury bonds and common stocks of 
companies in the telephone industry, including common stocks of 
foreign issuers in American Depositary Receipt ("ADR") form. See 
"What are Equity Securities?"
    

The objective of the Growth Trust is to provide potential capital 
appreciation and income by investing the Trust's portfolio in 
common stocks issued by companies in the telephone industry ("Equity 
Securities"). Such Equity Securities are sometimes also referred 
to herein as the "Securities." Each Unit of the Growth Trust represents
an undivided fractional interest in all the Equity Securities 
deposited in the Trust. See "Schedule of Investments" for the 
Growth Trust. The Growth Trust has a mandatory termination date 
(the "Mandatory Termination Date" or "Trust Ending Date") as set 
forth under "Summary of Essential Information." There is, of course, 
no guarantee that the objective of the Growth Trust will be achieved.

   
The objective of the Growth & Treasury Trust is to protect Unit 
holders' capital and provide potential capital appreciation and 
income by investing a portion of its portfolio in zero coupon 
U.S. Treasury bonds ("Treasury Obligations") and the remainder 
of the Trust's portfolio in common stocks issued by companies 
in the telephone industry ("Equity Securities"). Collectively, 
the Treasury Obligations and the Equity Securities are referred 
to herein as the "Securities." See "Schedule of Investments" for 
the Growth & Treasury Trust. The Growth & Treasury Trust has a 
mandatory termination date (the "Mandatory Termination Date" or 
"Trust Ending Date") as set forth under "Summary of Essential 
Information." The Treasury Obligations evidence the right to receive 
a fixed payment at a future date from the U.S. Government and 
are backed by the full faith and credit of the U.S. Government. 
The guarantee of the U.S. Government does not apply to the market 
value of the Treasury Obligations or the Units of the Trust, whose 
net asset value will fluctuate and, prior to maturity, may be 
worth more or less than a purchaser's acquisition cost. The Growth 
& Treasury Trust is intended to achieve its objective over the 
life of the Trust and as such, is best suited for those investors 
capable of holding such Units to maturity. There is, of course, 
no guarantee that the objective of the Growth & Treasury Trust 
will be achieved.
    

Each Unit of the Growth & Treasury Trust represents an undivided 
fractional interest in all the Securities deposited in the Trust. 
The Growth & Treasury Trust has been organized so that purchasers 
of Units should receive, at the termination of the Trust, an amount 
per Unit at least equal to $10.00 (which is equal to the per Unit 
value upon maturity of the Treasury Obligations), even if such 
Trust never paid a dividend and the value of the Equity Securities 
were to decrease to zero, which the Sponsor considers highly unlikely. 
This feature of the Growth & Treasury Trust provides Unit holders 
who purchase Units at a price of $10.00 or less per Unit 

THESE SECURITIES HAVE NOT BEEN APPROVED OR DISAPPROVED BY THE 
SECURITIES AND EXCHANGE COMMISSION OR ANY STATE SECURITIES COMMISSION 
NOR HAS THE SECURITIES AND EXCHANGE COMMISSION OR ANY STATE SECURITIES 
COMMISSION PASSED UPON THE ACCURACY OR ADEQUACY OF THIS PROSPECTUS. 
ANY REPRESENTATION TO THE CONTRARY IS A CRIMINAL OFFENSE.

               First Trust (registered trademark)


   
         The date of this Prospectus is December 8, 1994
    

Page 1



with total principal protection, including any sales charges paid, 
although they might forego any earnings on the amount invested. 
To the extent that Units are purchased at a price less than $10.00 
per Unit, this feature may also provide a potential for capital 
appreciation. As a result of the volatile nature of the market 
for zero coupon U.S. Treasury bonds, Units sold or redeemed prior 
to maturity will fluctuate in price and the underlying Treasury 
Obligations may be valued at a price greater or less than their 
value as of the Initial Date of Deposit. UNIT HOLDERS DISPOSING 
OF THEIR UNITS PRIOR TO THE MATURITY OF THE TRUST MAY RECEIVE 
MORE OR LESS THAN $10.00 PER UNIT, DEPENDING ON MARKET CONDITIONS 
ON THE DATE UNITS ARE SOLD OR REDEEMED.

   

The Treasury Obligations deposited in the Growth & Treasury Trust 
on the Initial Date of Deposit will mature on February 15, 2005 
(the "Treasury Obligations Maturity Date"). The Treasury Obligations 
in the Growth & Treasury Trust have a maturity value equal to 
or greater than the aggregate Public Offering Price (which includes 
the sales charge) of the Units of the Trust on the Initial Date 
of Deposit. The Equity Securities deposited in the Trust's portfolio 
have no fixed maturity date and the value of these underlying 
Equity Securities will fluctuate with changes in the values of 
stocks in general and with changes in the conditions and performance 
of the specific Securities owned by the Trust. See "Portfolio."

    

With respect to the Growth Trust, the Sponsor may, from time to 
time during a period of up to approximately 360 days after the 
Initial Date of Deposit, deposit additional Equity Securities 
in the Trust. Such deposits of additional Equity Securities will, 
therefore, be done in such a manner that the original proportionate 
relationship amongst the individual issues of the Equity Securities 
shall be maintained. Any deposit by the Sponsor of additional 
Equity Securities will duplicate, as nearly as is practicable, 
the original proportionate relationship established on the Initial 
Date of Deposit, and not the actual proportionate relationship 
on the subsequent date of deposit, since the actual proportionate 
relationship may be different than the original proportionate 
relationship. Any such difference may be due to the sale, redemption 
or liquidation of any Equity Securities deposited in the Trust 
on the Initial, or any subsequent, Date of Deposit. See "What 
is The First Trust Special Situations Trust?" and "How May Securities 
be Removed from the Trusts?" 

With respect to the Growth & Treasury Trust, the Sponsor may, 
from time to time during a period of up to approximately 360 days 
after the Initial Date of Deposit, deposit additional Securities 
in the Trust, provided it maintains the original percentage relationship
between the Treasury Obligations and Equity Securities in the 
Trust's portfolio. Such deposits of additional Securities will, 
therefore, be done in such a manner that the maturity value of 
each Unit should always be an amount at least equal to $10.00, 
and that the original proportionate relationship amongst the individual 
issues of the Equity Securities in the Trust shall be maintained. 
Any deposit by the Sponsor of additional Securities will duplicate, 
as nearly as is practicable, the original proportionate relationship 
established on the Initial Date of Deposit, and not the actual 
proportionate relationship on the subsequent date of deposit, 
since the actual proportionate relationship may be different than 
the original proportionate relationship. Any such difference may 
be due to the sale, redemption or liquidation of any Securities 
deposited in the Trust on the Initial, or any subsequent, Date 
of Deposit. See "What is the First Trust Special Situations Trust?" 
and "How May Securities be Removed from the Trusts?"

   

Public Offering Price. With respect to the Growth Trust, the Public 
Offering Price per Unit of the Trust during the initial offering 
period is equal to the aggregate underlying value of the Equity 
Securities in the Trust (generally determined by the closing sale 
prices of listed Equity Securities and the ask prices of over-the-counter
traded Equity Securities) plus or minus a pro rata share of cash, 
if any, in the Capital and Income Accounts of the Trust, plus 
a maximum sales charge of 4.9% (equivalent to 5.152% of the net 
amount invested). A pro rata share of accumulated dividends, if 
any, in the Income Account is included in the Public Offering 
Price. The secondary market Public Offering Price per Unit will 
be based upon the aggregate underlying value of the Equity Securities 
in the Trust (generally determined by the closing sale prices 
of listed Equity Securities and the bid prices of over-the-counter 
traded Equity Securities) plus or minus a pro rata share of cash, 
if any, in the Capital and Income Accounts of the Trust plus a 
maximum sales charge of 4.9% (equivalent to 5.152% of the net 
amount invested) subject to a reduction beginning January 1, 1996.

    
   

With respect to the Growth & Treasury Trust, the Public Offering 
Price per Unit of the Trust during the initial offering period 
is equal to a pro rata share of the offering prices of the Treasury 
Obligations and the aggregate underlying value of the Equity Securities 
in the Trust (generally determined by the closing sale prices


Page 2

of listed Equity Securities and the ask prices of over-the-counter 
traded Equity Securities) plus or minus a pro rata share of cash, 
if any, in the Capital and Income Accounts of the Trust, plus 
a maximum sales charge of 5.5% (equivalent to 5.820% of the net 
amount invested). A pro rata share of accumulated dividends, if 
any, in the Income Account is included in the Public Offering 
Price. The secondary market Public Offering Price per Unit will 
be based upon a pro rata share of the bid prices of the Treasury 
Obligations and the aggregate underlying value of the Equity Securities 
in the Trust (generally determined by the closing sale prices 
of listed Equity Securities and the bid prices of over-the-counter 
traded Equity Securities) plus or minus a pro rata share of cash, 
if any, in the Capital and Income Accounts of the Trust plus a 
maximum sales charge of 5.5% (equivalent to 5.820% of the net 
amount invested) subject to a reduction beginning January 1, 1996.

    

The minimum purchase for each Trust is $1,000. The sales charge 
is reduced on a graduated scale for sales involving at least 5,000 
Units with respect to the Growth Trust and 10,000 Units with respect 
to the Growth & Treasury Trust. See "How is the Public Offering 
Price Determined?"

   
Estimated Net Annual Distributions. The estimated net annual dividend 
distributions to Unit holders (based on the most recent dividend 
declared with respect to the Equity Securities in the Trusts) 
at the opening of business on the Initial Date of Deposit was 
$.2279 per Unit for the Telephone Growth Trust, Series 3 and $.1032 
per Unit for the Telephone Growth & Treasury Securities Trust, 
Series 4. The actual net annual dividend distributions per Unit 
will vary with changes in fees and expenses of the Trusts, with 
changes in dividends received and with the sale or liquidation 
of Equity Securities; therefore, there is no assurance that the 
net annual dividend distributions will be realized in the future.
    

Dividend and Capital Gains Distributions. Distributions of dividends 
received, and realized capital gains, if any, received by each 
Trust will be paid in cash on the Distribution Date to Unit holders 
of record on the Record Date as set forth in the "Summary of Essential 
Information." Any distribution of income and/or capital gains 
will be net of the expenses of such Trust. Distribution of funds 
in the Capital Account, if any, will be made at least annually 
in December of each year. Income with respect to the accrual of 
original issue discount on the Treasury Obligations in the Growth 
& Treasury Trust will not be distributed currently, although Unit 
holders of the Growth & Treasury Trust will be subject to income 
tax at ordinary income rates as if a distribution had occurred. 
INCOME WITH RESPECT TO THE ACCRUAL OF ORIGINAL ISSUE DISCOUNT 
ON THE TREASURY OBLIGATIONS IN THE GROWTH & TREASURY TRUST WILL 
NOT BE DISTRIBUTED CURRENTLY, ALTHOUGH UNIT HOLDERS OF THE GROWTH 
& TREASURY TRUST WILL BE SUBJECT TO INCOME TAX AT ORDINARY INCOME 
RATES AS IF A DISTRIBUTION HAD OCCURRED. See "What is the Federal 
Tax Status of Unit Holders?" Additionally, upon termination of 
each Trust, the Trustee will distribute, upon surrender of Units 
for redemption, to each Unit holder his pro rata share of such 
Trust's assets, less expenses, in the manner set forth under "Rights 
of Unit Holders-How are Income and Capital Distributed?"

Secondary Market for Units. After the initial offering period, 
while under no obligation to do so, the Sponsor may maintain a 
market for Units of each Trust and offer to repurchase such Units, 
in the case of the Growth Trust, at prices which are based on 
the aggregate underlying value of the Equity Securities in the 
Trust (generally determined by the closing sale prices of listed 
Equity Securities and the bid prices of over-the-counter traded 
Equity Securities) plus or minus cash, if any, in the Capital 
and Income Accounts of the Trust; in the case of the Growth & 
Treasury Trust, at prices which are based on the aggregate bid 
side evaluation of the Treasury Obligations and the aggregate 
underlying value of Equity Securities in the Trust (generally 
determined by the closing sale prices of listed Equity Securities 
and the bid prices of over-the-counter traded Equity Securities) 
plus or minus cash, if any, in the Capital and Income Accounts 
of the Trust. In the case of the Growth Trust, if a secondary 
market is maintained during the initial offering period, the prices 
at which Units will be repurchased will also be based on the aggregate 
underlying value of the Equity Securities in the Trust (generally 
determined by the closing sale prices of listed Equity Securities 
and the ask prices of over-the-counter traded Equity Securities) 
plus or minus cash, if any, in the Capital and Income Accounts 
of the Trust. If a secondary market is maintained during the initial 
offering period, in the case of the Growth & Treasury Trust, the 
prices at which Units will be repurchased will be based upon the 
aggregate offering side evaluation of the Treasury Obligations 
and the aggregate underlying value of the Equity Securities in 
the Trust (generally determined by the closing sale prices of 
listed Equity Securities and the ask prices of over-the-counter 
traded Equity Securities) plus or minus cash, if any, in the Capital 
and Income Accounts of the Trust. In the case of the Growth Trust, 
if a secondary market is not maintained, a Unit holder


Page 3

may redeem Units through redemption at prices based on the aggregate 
underlying value of the Equity Securities in the Trust (generally 
determined by the closing sale prices of listed Equity Securities 
and the bid prices of over-the-counter traded Equity Securities) 
plus or minus cash, if any, in the Capital and Income Accounts 
of the Trust. If a secondary market is not maintained, a Unit 
holder may redeem Units of the Growth & Treasury Trust through 
redemption at prices based upon the aggregate bid price of the 
Treasury Obligations plus the aggregate underlying value of the 
Equity Securities in the Trust (generally determined by the closing 
sale prices of listed Equity Securities and the bid prices of 
over-the-counter traded Equity Securities) plus or minus a pro 
rata share of cash, if any, in the Capital and Income Accounts 
of the Trust. With respect to the Growth Trust, a Unit holder 
tendering 2,500 Units or more for redemption may request a distribution 
of shares of Equity Securities (reduced by customary transfer 
and registration charges) in lieu of payment in cash. See "How 
May Units be Redeemed?"

Termination. Commencing on the Mandatory Termination Date for 
the Growth Trust and on the Treasury Obligations Maturity Date 
for the Growth & Treasury Trust, Equity Securities will begin 
to be sold in connection with the termination of each Trust. The 
Sponsor will determine the manner, timing and execution of the 
sale of the Equity Securities. Written notice of any termination 
of a Trust specifying the time or times at which Unit holders 
may surrender their certificates for cancellation shall be given 
by the Trustee to each Unit holder at his address appearing on 
the registration books of such Trust maintained by the Trustee. 
At least 60 days prior to the Mandatory Termination Date for the 
Growth Trust and at least 60 days prior to the Treasury Obligations 
Maturity Date for the Growth & Treasury Trust, the Trustee will 
provide written notice thereof to all Unit holders and will include 
with such notice a form to enable Unit holders to elect a distribution 
of shares of Equity Securities (reduced by customary transfer 
and registration charges) if such Unit holder owns at least 2,500 
Units of such Trust, rather than to receive payment in cash for 
such Unit holder's pro rata share of the amounts realized upon 
the disposition by the Trustee of Equity Securities. All Unit 
holders of the Growth & Treasury Trust will receive their pro 
rata portion of the Treasury Obligations in cash upon the termination 
of the Trust. To be effective, the election form, together with 
surrendered certificates and other documentation required by the 
Trustee, must be returned to the Trustee at least five business 
days prior to the Mandatory Termination Date for the Growth Trust, 
and at least five business days prior to the Treasury Obligations 
Maturity Date for the Growth & Treasury Trust. Unit holders not 
electing a distribution of shares of Equity Securities will receive 
a cash distribution from the sale of the remaining Securities 
within a reasonable time after each Trust is terminated. See "Rights 
of Unit Holders-How are Income and Capital Distributed?"

   

Risk Factors. An investment in the Trusts should be made with 
an understanding of the risks associated therewith, including, 
among other factors, the possible deterioration of either the 
financial condition of the issuers or the general condition of 
the stock market, volatile interest rates, governmental regulations, 
currency exchange fluctuations or an economic recession. The Trusts 
are not actively managed and Securities will not be sold by either 
Trust to take advantage of market fluctuations or changes in anticipated 
rates of appreciation. See "What are Equity Securities?-Risk Factors."

    


Page 4


                                 Summary of Essential Information

   
        At the Opening of Business on the Initial Date of Deposit
                               of the Securities-December 8, 1994
    
           Sponsor:     Nike Securities L.P.
           Trustee:     United States Trust Company of New York
         Evaluator:     First Trust Advisors L.P.

<TABLE>
<CAPTION>

                                                                                                Telephone
                                                                                                Growth
                                                                                                Trust
                                                                                                Series 3
                                                                                                _________

General Information
<S>                                                                                             <C>
Initial Number of Units                                                                            50,000
Fractional Undivided Interest in the Trust per Unit                                              1/50,000
Public Offering Price:
        Aggregate Offering Price Evaluation of Equity Securities in Portfolio (1)               $ 474,245
        Aggregate Offering Price Evaluation per Unit                                            $  9.4849
        Sales Charge (2)                                                                        $   .4887
        Public Offering Price per Unit (3)                                                      $  9.9736
Sponsor's Initial Repurchase Price per Unit                                                     $  9.4849
Redemption Price per Unit (4)                                                                   $  9.4849

</TABLE>

   

CUSIP Number                            33734W  673

First Settlement Date                   December 15, 1994

Mandatory Termination Date              December 31, 2001

Discretionary Liquidation Amount        The Trust may be terminated if  
                                        the value thereof is less than 
                                        the lower of $2,000,000 or 20% 
                                        of the total value of Equity 
                                        Securities deposited in the 
                                        Trust during the primary 
                                        offering period.

Trustee's Annual Fee                    $0.0090 per Unit outstanding.

Evaluator's Annual Fee                  $0.0030 per Unit outstanding, payable 
                                        to an affiliate of the Sponsor. 
                                        Evaluations for purposes of sale, 
                                        purchase or redemption of Units are 
                                        made as of the close of trading 
                                        (4:00 p.m. Eastern time) on the New
                                        York Stock Exchange on each day on
                                        which it is open.

Supervisory Fee (5)                     Maximum of $0.0025 per Unit outstanding 
                                        annually payable to an affiliate of the 
                                        Sponsor. 

Income Distribution Record Date         Fifteenth day of each March, 
                                        June, September and December commencing 
                                        March 15, 1995.

Income Distribution Date (6)            Last day of each March, June, 
                                        September and December commencing 
                                        March 31, 1995.

    

[FN]

________________

(1)     Each Equity Security listed on a national securities exchange 
or the NASDAQ National Market System is valued at the last closing 
sale price, or if no such price exists or if the Equity Security 
is not so listed, at the closing ask price thereof. 

(2)     Sales charge of 4.9% of the Public Offering Price per Unit 
(5.152% of the net amount invested).

(3)     On the Initial Date of Deposit there will be no accumulated 
dividends in the Income Account. Anyone ordering Units after such 
date will pay a pro rata share of any accumulated dividends in 
such Income Account. The Public Offering Price as shown reflects 
the value of the Equity Securities at the opening of business 
on the Initial Date of Deposit and establishes the original proportionate 
relationship amongst the individual securities. No sales to investors 
will be executed at this price. Additional Equity Securities will 
be deposited during the day of the Initial Date of Deposit which 
will be valued as of 4:00 p.m. Eastern time and sold to investors 
at a Public Offering Price per Unit based on this valuation. 

(4)     Redemption price per Unit (based on the aggregate underlying 
value of Equity Securities) is $.4887 less than Public Offering 
Price per Unit. See "How May Units be Redeemed?"

(5)     In addition, the Sponsor will be reimbursed for bookkeeping 
and other administrative expenses currently at a maximum annual 
rate of $0.0010 per Unit.

(6)     Distributions from the Capital Account will be made monthly 
payable on the last day of the month to Unit holders of record 
on the fifteenth day of such month if the amount available for 
distribution equals at least $0.01 per Unit. Notwithstanding, 
distributions of funds in the Capital Account, if any, will be 
made in December of each year.


Page 5


                                 Summary of Essential Information


   
        At the Opening of Business on the Initial Date of Deposit
                               of the Securities-December 8, 1994
    

           Sponsor:        Nike Securities L.P.
           Trustee:        United States Trust Company of New York
         Evaluator:        First Trust Advisors L.P.

<TABLE>
<CAPTION>

                                                                                                Telephone
                                                                                                Growth & Treasury
                                                                                                Securities Trust
                                                                                                Series 4
                                                                                                _________________
General Information
<S>                                                                                             <C>
Aggregate Maturity Value of Treasury Obligations Initially Deposited                            $  500,000
Initial Number of Units                                                                             50,000
Fractional Undivided Interest in the Trust per Unit                                               1/50,000
Public Offering Price:
        Aggregate Offering Price Evaluation of Securities in Portfolio (1)                      $  464,003
        Aggregate Offering Price Evaluation of Securities per Unit                              $   9.2801
        Sales Charge (2)                                                                        $    .5401
        Public Offering Price per Unit (3)                                                      $   9.8202
Sponsor's Initial Repurchase Price per Unit                                                     $   9.2801
Redemption Price per Unit (4)                                                                   $   9.2668

</TABLE>

   

CUSIP Number                            33734W  681

First Settlement Date                   December 15, 1994

Treasury Obligations Maturity Date      February 15, 2005

Mandatory Termination Date              February 15, 2005   
    
Trustee's Annual Fee                    $0.0090 per Unit outstanding.
 
Evaluator's Annual Fee                  $0.0030 per Unit outstanding, payable 
                                        to an affiliate of the Sponsor. 
                                        Evaluations for purposes of sale, 
                                        purchase or redemption of Units are 
                                        made as of the close of trading (4:00 
                                        p.m. Eastern time) on the New York 
                                        Stock Exchange on each day on which it 
                                        is open.

Supervisory Fee (5)                     Maximum of $0.0025 per Unit outstanding 
                                        annually payable to an affiliate of the 
                                        Sponsor.

Income Distribution Record Date         Fifteenth day of each June 
                                        and December commencing June 15, 1995.

Income Distribution Date (6)            Last day of each June and December 
                                        commencing June 30, 1995.

    

[FN]

________________

(1)     Each Equity Security listed on a national securities exchange 
or the NASDAQ National Market System is valued at the last closing 
sale price, or if no such price exists or if the Equity Security 
is not so listed, at the closing ask price thereof. The Treasury 
Obligations are valued at their aggregate offering side evaluation.

(2)     Sales charge of 5.5% of the Public Offering Price per Unit 
(5.820% of the net amount invested). 

(3)     On the Initial Date of Deposit there will be no accumulated 
dividends in the Income Account. Anyone ordering Units after such 
date will pay a pro rata share of any accumulated dividends in 
such Income Account. The Public Offering Price as shown reflects 
the value of the Securities at the opening of business on the 
Initial Date of Deposit and establishes the original proportionate 
relationship amongst the individual securities. No sales to investors 
will be executed at this price. Additional Securities will be 
deposited during the day of the Initial Date of Deposit which 
will be valued as of 4:00 p.m. Eastern time and sold to investors 
at a Public Offering Price per Unit based on this valuation. 

(4)     Redemption price per Unit (based on bid price evaluation 
of underlying Treasury Obligations and aggregate underlying value 
of Equity Securities) is $.5534 less than the Public Offering 
Price per Unit and $.0133  less than Sponsor's Initial Repurchase 
Price per Unit. See "How May Units be Redeemed?"

(5)     In addition, the Sponsor will also be reimbursed for bookkeeping
and other administrative expenses currently at a maximum annual 
rate of $0.0010 per Unit.

(6)     Distributions from the Capital Account will be made monthly 
payable on the last day of the month to Unit holders of record 
on the fifteenth day of such month if the amount available for 
distribution equals at least $0.01 per Unit. Notwithstanding, 
distributions of funds in the Capital Account, if any, will be 
made in December of each year.


Page 6



                Telephone Growth Trust, Series 3
     Telephone Growth & Treasury Securities Trust, Series 4
       The First Trust Special Situations Trust, Series 93

What is The First Trust Special Situations Trust?

The First Trust Special Situations Trust, Series 93 is one of 
a series of investment companies created by the Sponsor under 
the name of The First Trust Special Situations Trust, all of which 
are generally similar but each of which is separate and is designated 
by a different series number. This Series consists of the underlying 
separate unit investment trusts designated as: Telephone Growth 
Trust, Series 3, and Telephone Growth & Treasury Securities Trust, 
Series 4 (collectively, the "Trusts" and each, individually, a 
"Trust"). The Telephone Growth Trust, Series 3 is sometimes individually 
referred to herein as the "Growth Trust." The Telephone Growth 
& Treasury Securities Trust, Series 4 is sometimes individually 
referred to herein as the "Growth & Treasury Trust." The Series 
was created under the laws of the State of New York pursuant to 
a Trust Agreement (the "Indenture"), dated the Initial Date of 
Deposit, with Nike Securities L.P., as Sponsor, United States 
Trust Company of New York, as Trustee and First Trust Advisors 
L.P., as Portfolio Supervisor and Evaluator.

   
The Telephone Growth Trust Series 3 consists of a portfolio containing 
only common stocks issued by companies in the telephone industry, 
including common stocks of foreign issuers in American Depositary 
Receipt ("ADR") form. See "What are Equity Securities?" The Telephone 
Growth & Treasury Securities Trust, Series 4 consists of a portfolio 
containing zero coupon U.S. Treasury bonds and common stocks issued 
by companies in the telephone industry, including common stocks 
of foreign issuers in American Depositary Receipt ("ADR") form. 
See "What are Equity Securities?"
    

On the Initial Date of Deposit, the Sponsor deposited with the 
Trustee confirmations of contracts for the purchase of zero coupon 
U.S. Treasury bonds and common stocks (in the case of the Growth 
Trust, only confirmations of contracts for the purchase of common 
stocks), together with an irrevocable letter or letters of credit 
of a financial institution in an amount at least equal to the 
purchase price of such securities. In exchange for the deposit 
of securities or contracts to purchase securities in each Trust, 
the Trustee delivered to the Sponsor documents evidencing the 
entire ownership of each Trust.

The objective of the Growth Trust is to provide potential capital 
appreciation and income by investing the Trust's portfolio in 
common stocks issued by companies in the telephone industry which 
are considered, in the view of the Sponsor, to be undervalued 
at the Initial Date of Deposit ("Equity Securities"). Such Equity 
Securities are sometimes also referred to herein as the "Securities." 
Each Unit of the Growth Trust represents an undivided fractional 
interest in all the Equity Securities deposited in the Trust. 
See "Schedule of Investments" for the Growth Trust. The Growth 
Trust has a Mandatory Termination Date as set forth under "Summary 
of Essential Information." There is, of course, no guarantee that 
the objective of the Growth Trust will be achieved.

The objective of the Growth & Treasury Trust is to protect Unit 
holders' capital and provide potential capital appreciation and 
income by investing a portion of its portfolio in zero coupon 
U.S. Treasury bonds ("Treasury Obligations") and the remainder 
of the Trust's portfolio in common stocks issued by companies 
in the telephone industry which are considered, in the view of 
the Sponsor, to be undervalued at the Initial Date of Deposit 
("Equity Securities"). Collectively, the Treasury Obligations 
and the Equity Securities are referred to herein as the "Securities." 
See "Schedule of Investments" for the Growth & Treasury Trust. 
The Growth & Treasury Trust has a Mandatory Termination Date as 
set forth under "Summary of Essential Information." The Treasury 
Obligations evidence the right to receive a fixed payment at a 
future date from the U.S. Government and are backed by the full 
faith and credit of the U.S. Government. The guarantee of the 
U.S. Government does not apply to the market value of the Treasury 
Obligations or the Units of the Trust, whose net asset values 
will fluctuate and, prior to maturity, may be worth more or less 
than a purchaser's acquisition cost. There is, of course, no guarantee 
that the objective of the Growth & Treasury Trust will be achieved.


Page 7

   

With respect to the Growth Trust, with the deposit of Equity Securities 
on the Initial Date of Deposit, the Sponsor established a percentage 
relationship between the amounts of Equity Securities in the Trust's 
portfolio. With the deposit of the Securities in the Growth & 
Treasury Trust on the Initial Date of Deposit, the Sponsor established 
a percentage relationship between the principal amounts of Treasury 
Obligations and Equity Securities in the Trust's portfolio. From 
time to time following the Initial Date of Deposit, the Sponsor, 
pursuant to the Indenture, may deposit additional Securities in 
a Trust and Units may be continuously offered for sale to the 
public by means of this Prospectus, resulting in a potential increase 
in the outstanding number of Units of a Trust. Any additional 
Equity Securities deposited in the Growth Trust will maintain, 
as nearly as is practicable, the original proportionate relationship 
of the Equity Securities in the Trust's portfolio. Any additional 
Securities deposited in the Growth & Treasury Trust will maintain, 
as nearly as is practicable, the original proportionate relationship 
of the Treasury Obligations and Equity Securities in such Trust's 
portfolio. Such deposits of additional Securities in the Growth 
& Treasury Trust will, therefore, be done in such a manner that 
the maturity value of the Treasury Obligations represented by 
each Unit should always be an amount at least equal to $10.00, 
and that the original proportionate relationship amongst the individual 
issues of the Equity Securities shall be maintained. Any deposit 
by the Sponsor of additional Securities in a Trust will duplicate, 
as nearly as is practicable, the original proportionate relationship 
and not the actual proportionate relationship on the subsequent 
date of deposit, since the actual proportionate relationship may 
be different than the original proportionate relationship. Any 
such difference may be due to the sale, redemption or liquidation 
of any of the Securities deposited in a Trust on the Initial, 
or any subsequent, Date of Deposit. See "How May Securities be 
Removed from the Trusts?" On a cost basis to the Telephone Growth 
& Treasury Securities Trust, Series 4, the original percentage 
relationship on the Initial Date of Deposit was approximately 
48.89% Treasury Obligations and approximately 51.11% Equity Securities. 
The original percentage relationship of each Equity Security in 
the Trusts is set forth herein under "Schedules of Investments." 
Since the prices of the underlying Equity Securities in the Growth 
Trust will fluctuate daily, the ratio, on a market value basis, 
will also change daily. Likewise, the prices of the underlying 
Treasury Obligations and Equity Securities in the Growth & Treasury 
Trust will fluctuate daily and the ratio, on a market value basis, 
will also change daily. The portion of Equity Securities represented 
by each Unit of the Growth Trust will not change as a result of 
the deposit of additional Equity Securities in the Growth Trust. 
The maturity value of the Treasury Obligations and the portion 
of Equity Securities represented by each Unit of the Growth & 
Treasury Trust will not change as a result of the deposit of additional 
Securities in the Growth & Treasury Trust.

    
   

On the Initial Date of Deposit, each Unit of a Trust represented 
the undivided fractional interest in the Securities deposited 
in such Trust set forth under "Summary of Essential Information." 
The Growth & Treasury Trust has been organized so that purchasers 
of Units should receive, at the termination of the Trust, an amount 
per Unit at least equal to $10.00 per Unit (which is equal to 
the per Unit value upon maturity of the Treasury Obligations), 
even if the Equity Securities never paid a dividend and the value 
of the Equity Securities in the Trust were to decrease to zero, 
which the Sponsor considers highly unlikely. Furthermore, the 
Sponsor will take such steps in connection with the deposit of 
additional Securities in the Growth & Treasury Trust as are necessary 
to maintain a maturity value of the Units of the Trust at least 
equal to $10.00 per Unit. The receipt of only $10.00 per Unit 
upon the termination of the Growth & Treasury Trust (an event 
which the Sponsor believes is unlikely) represents a substantial 
loss on a present value basis. At current interest rates, the 
present value of receiving $10.00 per Unit as of the termination 
of the Growth & Treasury Trust would be approximately $4.54 per 
Unit (the present value is indicated by the amount per Unit which 
is invested in Treasury Obligations). Furthermore, the $10.00 
per Unit in no respect protects investors against diminution in 
the purchasing power of their investment due to inflation (although 
expectations concerning inflation are a component in determining 
prevailing interest rates, which in turn determine present values). 
If inflation were to occur at the rate of 5% per annum during 
the period ending at the termination of the Growth & Treasury 
Trust, the present dollar value of $10.00 per Unit at the termination 
of the Trust would be approximately $6.02 per Unit. To the extent 
that Units of a Trust are redeemed, the aggregate value of the 
Securities in such Trust will be reduced and the undivided fractional 
interest represented by each outstanding Unit of the Trust will 
increase. However, if additional Units are issued by a Trust in 
connection with the deposit of additional Securities


Page 8

by the Sponsor, the aggregate value of the Securities in such 
Trust will be increased by amounts allocable to additional Units, 
and the fractional undivided interest represented by each Unit 
of such Trust will be decreased proportionately. See "How May 
Units be Redeemed?" The Trusts each have a Mandatory Termination 
Date as set forth herein under "Summary of Essential Information."

    

What are the Expenses and Charges?

   

At no cost to the Trust, the Sponsor has borne all the expenses 
of creating and establishing the Trust, including the cost of 
the initial preparation, printing and execution of the Indenture 
and the certificates for the Units, legal and accounting expenses, 
expenses of the Trustee and other out-of-pocket expenses. With 
the exception of bookkeeping and other administrative services 
provided to the Trusts, for which the Sponsor will be reimbursed 
in amounts as set forth under "Summary of Essential Information," 
the Sponsor will not receive any fees in connection with its activities 
relating to the Trusts. Such bookkeeping and administrative charges 
may be increased without approval of the Unit holders by amounts 
not exceeding proportionate increases under the category "All 
Services Less Rent of Shelter" in the Consumer Price Index published 
by the United States Department of Labor. The fees payable to 
the Sponsor for such services may exceed the actual costs of providing 
such services for a Trust, but at no time will the total amount 
received for such services rendered to unit investment trusts 
of which Nike Securities L.P. is the Sponsor in any calendar year 
exceed the aggregate cost to the Sponsor of supplying such services 
in such year. First Trust Advisors L.P., an affiliate of the Sponsor, 
will receive an annual supervisory fee, which is not to exceed 
the amount set forth under "Summary of Essential Information," 
for providing portfolio supervisory services for the Trusts. Such 
fee is based on the number of Units outstanding in each Trust 
on January 1 of each year except for the year or years in which 
an initial offering period occurs in which case the fee for a 
month is based on the number of Units outstanding at the end of 
such month. The fee may exceed the actual costs of providing such 
supervisory services for the Trusts, but at no time will the total 
amount received for portfolio supervisory services rendered to 
unit investment trusts of which Nike Securities L.P. is the Sponsor 
in any calendar year exceed the aggregate cost to First Trust 
Advisors L.P. of supplying such services in such year. See "Underwriting."

    
   

Subsequent to the initial offering period, the Evaluator, an affiliate 
of the Sponsor, will receive a fee as indicated in the "Summary 
of Essential Information." The fee may exceed the actual costs 
of providing such evaluation services for each Trust, but at no 
time will the total amount received for evaluation services rendered 
to unit investment trusts of which Nike Securities L.P. is the 
Sponsor in any calendar year exceed the aggregate cost to First 
Trust Advisors L.P. of supplying such services in such year. The 
Trustee pays certain expenses of the Trusts for which it is reimbursed 
by each Trust. The Trustee will receive for its ordinary recurring 
services to each Trust an annual fee computed at $0.0090 per annum 
per Unit in each Trust outstanding based upon the largest aggregate 
number of Units of such Trust outstanding at any time during the 
year. For a discussion of the services performed by the Trustee 
pursuant to its obligations under the Indenture, reference is 
made to the material set forth under "Rights of Unit Holders."

    

The Trustee's and Evaluator's fees are payable from the Income 
Account of each Trust to the extent funds are available and then 
from the Capital Account of each Trust. Since the Trustee has 
the use of the funds being held in the Capital and Income Accounts 
for payment of expenses and redemptions and since such Accounts 
are noninterest-bearing to Unit holders, the Trustee benefits 
thereby. Part of the Trustee's compensation for its services to 
each Trust is expected to result from the use of these funds. 
Both fees may be increased without approval of the Unit holders 
by amounts not exceeding proportionate increases under the category 
"All Services Less Rent of Shelter" in the Consumer Price Index 
published by the United States Department of Labor.

The following additional charges are or may be incurred by a Trust: 
all legal and annual auditing expenses of the Trustee incurred 
by or in connection with its responsibilities under the Indenture; 
the expenses and costs of any action undertaken by the Trustee 
to protect a Trust and the rights and interests of the Unit holders; 
fees of the Trustee for any extraordinary services performed under 
the Indenture; indemnification of the Trustee for any loss, liability 
or expense incurred by it without negligence, bad faith or willful 
misconduct on its part, arising out of or in connection with its 
acceptance or administration of a Trust; indemnification of the 
Sponsor for any loss, liability or expense incurred without gross 
negligence, bad faith or willful


Page 9

misconduct in acting as Depositor of a Trust; all taxes and other 
government charges imposed upon the Securities or any part of 
a Trust (no such taxes or charges are being levied or made or, 
to the knowledge of the Sponsor, contemplated). The above expenses 
and the Trustee's annual fee, when paid or owing to the Trustee, 
are secured by a lien on a Trust. In addition, the Trustee is 
empowered to sell Securities in a Trust in order to make funds 
available to pay all these amounts if funds are not otherwise 
available in the Income and Capital Accounts of a Trust except 
that the Trustee shall not sell Treasury Obligations to pay Growth 
& Treasury Trust expenses. Since the Equity Securities are all 
common stocks and the income stream produced by dividend payments 
is unpredictable, the Sponsor cannot provide any assurance that 
dividends will be sufficient to meet any or all expenses of the 
Trusts. As described above, if dividends are insufficient to cover 
expenses, it is likely that Equity Securities will have to be 
sold to meet Trust expenses. These sales may result in capital 
gains or losses to Unit holders. See "What is the Federal Tax 
Status of Unit Holders?"

The Indenture requires the Trusts to be audited on an annual basis 
at the expense of each Trust by independent auditors selected 
by the Sponsor. So long as the Sponsor is making a secondary market 
for the Units, the Sponsor is required to bear the cost of such 
annual audits to the extent such cost exceeds $0.005 per Unit. 
Unit holders of a Trust covered by an audit may obtain a copy 
of the audited financial statements upon request.

What is the Federal Tax Status of Unit Holders?

The following is a general discussion of certain of the Federal 
income tax consequences of the purchase, ownership and disposition 
of the Units of the Trusts. The summary is limited to investors 
who hold the Units as "capital assets" (generally, property held 
for investment) within the meaning of Section 1221 of the Internal 
Revenue Code of 1986 (the "Code"). Unit holders should consult 
their tax advisers in determining the Federal, state, local and 
any other tax consequences of the purchase, ownership and disposition 
of Units in the Trusts.

In the opinion of Chapman and Cutler, special counsel for the 
Sponsor, under existing law:

1.      Each Trust is not an association taxable as a corporation 
for Federal income tax purposes; each Unit holder will be treated 
as the owner of a pro rata portion of the assets of a Trust under 
the Code; and the income of each Trust will be treated as income 
of the Unit holders thereof under the Code. Each Unit holder will 
be considered to have received his pro rata share of income derived 
from each Trust asset when such income is received by a Trust.

2.      Each Unit holder will have a taxable event when a Trust disposes
of a Security (whether by sale, exchange, redemption or otherwise) 
or upon the sale or redemption of Units by such Unit holder. The 
price a Unit holder pays for his Units, including sales charges, 
is allocated among his pro rata portion of each Security held 
by a Trust (in proportion to the fair market values thereof on 
the date the Unit holder purchases his Units) in order to determine 
his initial cost for his pro rata portion of each Security held 
by a Trust. The Treasury Obligations held by the Growth & Treasury 
Trust are treated as stripped bonds and may be treated as bonds 
issued at an original issue discount as of the date a Unit holder 
purchases his Units. Because the Treasury Obligations represent 
interests in "stripped" U.S. Treasury bonds, a Unit holder's initial 
cost for his pro rata portion of each Treasury Obligation held 
by the Growth & Treasury Trust shall be treated as its "purchase 
price" by the Unit holder. Original issue discount is effectively 
treated as interest for Federal income tax purposes and the amount 
of original issue discount in this case is generally the difference 
between the bond's purchase price and its stated redemption price 
at maturity. A Unit holder of the Growth & Treasury Trust will 
be required to include in gross income for each taxable year the 
sum of his daily portions of original issue discount attributable 
to the Treasury Obligations held by the Trust as such original 
issue discount accrues and will in general be subject to Federal 
income tax with respect to the total amount of such original issue 
discount that accrues for such year even though the income is 
not distributed to the Unit holders during such year to the extent 
it is not less than a "de minimis" amount as determined under 
a Treasury Regulation issued on December 28, 1992 relating to 
stripped bonds. To the extent the amount of such discount is less 
than the respective "de minimis" amount, such discount shall


Page 10

be treated as zero. In general, original issue discount accrues 
daily under a constant interest rate method which takes into account 
the semi-annual compounding of accrued interest. In the case of 
the Treasury Obligations, this method will generally result in 
an increasing amount of income to the Unit holders of the Growth 
& Treasury Trust each year. Unit holders of the Growth & Treasury 
Trust should consult their tax advisers regarding the Federal 
income tax consequences and accretion of original issue discount 
under the stripped bond rules. For Federal income tax purposes, 
a Unit holder's pro rata portion of dividends, as defined by Section 
316 of the Code, paid by a corporation with respect to an Equity 
Security held by each Trust are taxable as ordinary income to 
the extent of such corporation's current and accumulated "earnings 
and profits." A Unit holder's pro rata portion of dividends paid 
on such Equity Security which exceed such current and accumulated 
earnings and profits will first reduce a Unit holder's tax basis 
in such Equity Security, and to the extent that such dividends 
exceed a Unit holder's tax basis in such Equity Security shall 
generally be treated as capital gain. In general, any such capital 
gain will be short term unless a Unit holder has held his Units 
for more than one year.

   
3.      A Unit holder's portion of gain, if any, upon the sale or 
redemption of Units or the disposition of Securities held by a 
Trust will generally be considered a capital gain except in the 
case of a dealer or a financial institution and, in general, will 
be long-term if the Unit holder has held his Units for more than 
one year (the date on which the Units are acquired (i.e., the 
trade date) is excluded for purposes of determining whether the 
Units have been held for more than one year). A Unit holder's 
portion of loss, if any, upon the sale or redemption of Units 
or the disposition of Securities held by a Trust will generally 
be considered a capital loss except in the case of a dealer or 
a financial institution and, in general, will be long-term if 
the Unit holder has held his Units for more than one year. Unit 
holders should consult their tax advisers regarding the recognition 
of such capital gains and losses for Federal income tax purposes.
    

4.      The Code provides that "miscellaneous itemized deductions" 
are allowable only to the extent that they exceed two percent 
of an individual taxpayer's adjusted gross income. Miscellaneous 
itemized deductions subject to this limitation under present law 
include a Unit holder's pro rata share of expenses paid by a Trust, 
including fees of the Trustee and the Evaluator.

   
Dividends Received Deduction. A corporation that owns Units will 
generally be entitled to a 70% dividends received deduction with 
respect to such Unit holder's pro rata portion of dividends received 
by a Trust (to the extent such dividends are taxable as ordinary 
income, as discussed above) in the same manner as if such corporation 
directly owned the Equity Securities paying such dividends (other 
than corporate Unit holders, such as "S" corporations, which are 
not eligible for the deduction because of their special characteristics 
and other than for purposes of special taxes such as the accumulated 
earnings tax and the personal holding corporation tax). However, 
a corporation owning Units should be aware that Sections 246 and 
246A of the Code impose additional limitations on the eligibility 
of dividends for the 70% dividends received deduction. These limitations 
include a requirement that stock (and therefore Units) must generally 
be held at least 46 days (as determined under Section 246(c) of 
the Code). Proposed regulations have been issued which address 
special rules that must be considered in determining whether the 
46-day holding requirement is met. Moreover, the allowable percentage 
of the deduction will be reduced from 70% if a corporate Unit 
holder owns certain stock (or Units) the financing of which is 
directly attributable to indebtedness incurred by such corporation. 
It should be noted that various legislative proposals that would 
affect the dividends received deduction have been introduced. 
Unit holders should consult with their tax advisers with respect 
to the limitations on and possible modifications to the dividends 
received deduction.
    

Recognition of Taxable Gain or Loss Upon Disposition of Securities 
by a Trust or Disposition of Units. As discussed above, a Unit 
holder may recognize taxable gain (or loss) when a Security is 
disposed of by a Trust or if the Unit holder disposes of a Unit. 
For taxpayers other than corporations, net capital gains are subject 
to a maximum marginal tax rate of 28%. However, it should be noted 
that legislative proposals are introduced from time to time that 
affect tax rates and could affect relative differences at which 
ordinary income and capital gains are taxed.


Page 11

   
The Revenue Reconciliation Act of 1993 (the "Tax Act") raised 
tax rates on ordinary income while capital gains remain subject 
to a 28% maximum stated rate for taxpayers other than corporations. 
Because some or all capital gains are taxed at a comparatively 
lower rate under the Tax Act, the Tax Act includes a provision 
that recharacterizes capital gains as ordinary income in the case 
of certain financial transactions that are "conversion transactions" 
effective for transactions entered into after April 30, 1993. 
Unit holders and prospective investors should consult with their 
tax advisers regarding the potential effect of this provision 
on their investment in Units.
    

Special Tax Consequences of In-Kind Distributions Upon Redemption 
of Units (for the Growth Trust) or Termination of a Trust. As 
discussed in "Rights of Unit Holders-How are Income and Capital 
Distributed?", under certain circumstances a Unit holder who owns 
at least 2,500 Units of a Trust may request an In-Kind Distribution 
upon the redemption of Units or the termination of the Growth 
Trust and only upon the termination of the Growth & Treasury Trust. 
The Unit holder requesting an In-Kind Distribution will be liable 
for expenses related thereto (the "Distribution Expenses") and 
the amount of such In-Kind Distribution will be reduced by the 
amount of the Distribution Expenses. See "Rights of Unit Holders-How 
are Income and Capital Distributed?" Treasury Obligations held 
by the Growth & Treasury Trust will not be distributed to a Unit 
holder as part of an In-Kind Distribution. The tax consequences 
relating to the sale of Treasury Obligations are discussed above. 
As previously discussed, prior to the redemption of Units or the 
termination of a Trust, a Unit holder is considered as owning 
a pro rata portion of each of the Trust assets for Federal income 
tax purposes. The receipt of an In-Kind Distribution upon the 
redemption of Units (for the Growth Trust) or the termination 
of a Trust would be deemed an exchange of such Unit holder's pro 
rata portion of each of the shares of stock and other assets held 
by such Trust in exchange for an undivided interest in whole shares 
of stock plus, possibly, cash. 

There are generally three different potential tax consequences 
which may occur under an In-Kind Distribution with respect to 
each Security owned by a Trust. A "Security" for this purpose 
is a particular class of stock issued by a particular corporation 
(and does not include the Treasury Obligations in the Growth & 
Treasury Trust). If the Unit holder receives only whole shares 
of a Security in exchange for his or her pro rata portion in each 
share of such Security held by a Trust, there is no taxable gain 
or loss recognized upon such deemed exchange pursuant to Section 
1036 of the Code. If the Unit holder receives whole shares of 
a particular Security plus cash in lieu of a fractional share 
of such Security, and if the fair market value of the Unit holder's 
pro rata portion of the shares of such Security exceeds his tax 
basis in his pro rata portion of such Security, taxable gain would 
be recognized in an amount not to exceed the amount of such cash 
received, pursuant to Section 1031(b) of the Code. No taxable 
loss would be recognized upon such an exchange pursuant to Section 
1031(c) of the Code, whether or not cash is received in lieu of 
a fractional share. Under either of these circumstances, special 
rules will be applied under Section 1031(d) of the Code to determine 
the Unit holder's tax basis in the shares of such particular Security 
which he receives as part of the In-Kind Distribution. Finally, 
if a Unit holder's pro rata interest in a Security does not equal 
a whole share, he may receive entirely cash in exchange for his 
pro rata portion of a particular Security. In such case, taxable 
gain or loss is measured by comparing the amount of cash received 
by the Unit holder with his tax basis in such Security.

Because each Trust will own many Securities, a Unit holder who 
requests an In-Kind Distribution will have to analyze the tax 
consequences with respect to each Security owned by a Trust. In 
analyzing the tax consequences with respect to each Security, 
such Unit holder must allocate the Distribution Expenses among 
the Securities (the "Allocable Expenses"). The Allocable Expenses 
will reduce the amount realized with respect to each Security 
so that the fair market value of the shares of such Security received 
(if any) and cash received in lieu thereof (as a result of any 
fractional shares) by such Unit holder should equal the amount 
realized for purposes of determining the applicable tax consequences 
in connection with an In-Kind Distribution. A Unit holder's tax 
basis in shares of such Security received will be increased by 
the Allocable Expenses relating to such Security. The amount of 
taxable gain (or loss) recognized upon such exchange will generally 
equal the sum of the gain (or loss) recognized under the rules 
described above by such Unit holder with respect to each Security 
owned by a Trust. Unit holders who request an In-Kind Distribution 
are advised to consult their tax advisers in this regard.


Page 12


General. Each Unit holder will be requested to provide the Unit 
holder's taxpayer identification number to the Trustee and to 
certify that the Unit holder has not been notified that payments 
to the Unit holder are subject to back-up withholding. If the 
proper taxpayer identification number and appropriate certification 
are not provided when requested, distributions by a Trust to such 
Unit holder (including amounts received upon the redemption of 
Units) will be subject to back-up withholding. Distributions by 
a Trust will generally be subject to United States income taxation 
and withholding in the case of Units held by non-resident alien 
individuals, foreign corporations or other non-United States persons 
(accrual of original issue discount on the Treasury Obligations 
in the Growth & Treasury Trust may not be subject to taxation 
or withholding provided certain requirements are met). Such persons 
should consult their tax advisers. 

Unit holders will be notified annually of the amounts of original 
issue discount (in the case of the Growth & Treasury Trust) and 
income dividends includable in the Unit holder's gross income 
and amounts of Trust expenses which may be claimed as itemized 
deductions.

Dividend income, long-term capital gains and accrual of original 
issue discount (in the case of the Growth & Treasury Trust) may 
also be subject to state and local taxes. Investors should consult 
their tax advisers for specific information on the tax consequences 
of particular types of distributions.

Unit holders desiring to purchase Units for tax-deferred plans 
and IRAs should consult their broker for details on establishing 
such accounts. Units may also be purchased by persons who already 
have self-directed plans established. See "Why are Investments 
in the Trusts Suitable for Retirement Plans?"

In the opinion of Carter, Ledyard & Milburn, Special Counsel to 
the Trusts for New York tax matters, under the existing income 
tax laws of the State of New York, each Trust is not an association 
taxable as a corporation and the income of each Trust will be 
treated as the income of the Unit holders thereof.

Why are Investments in the Trusts Suitable for Retirement Plans?

Units of a Trust may be well suited for purchase by Individual 
Retirement Accounts, Keogh Plans, pension funds and other tax-deferred 
retirement plans. Generally, the Federal income tax relating to 
capital gains and income received in each of the foregoing plans 
is deferred until distributions are received. Distributions from 
such plans are generally treated as ordinary income but may, in 
some cases, be eligible for special averaging or tax-deferred 
rollover treatment. Investors considering participation in any 
such plan should review specific tax laws related thereto and 
should consult their attorneys or tax advisers with respect to 
the establishment and maintenance of any such plan. Such plans 
are offered by brokerage firms and other financial institutions. 
Fees and charges with respect to such plans may vary.

                            PORTFOLIO

What are Treasury Obligations?

The Treasury Obligations deposited in the Growth & Treasury Trust 
consist of U.S. Treasury bonds which have been stripped of their 
unmatured interest coupons. The Treasury Obligations evidence 
the right to receive a fixed payment at a future date from the 
U.S. Government, and are backed by the full faith and credit of 
the U.S. Government. Treasury Obligations are purchased at a deep 
discount because the buyer obtains only the right to a fixed payment 
at a fixed date in the future and does not receive any periodic 
interest payments. The effect of owning deep discount bonds which 
do not make current interest payments (such as the Treasury Obligations) 
is that a fixed yield is earned not only on the original investment, 
but also, in effect, on all earnings during the life of the discount 
obligation. This implicit reinvestment of earnings at the same 
rate eliminates the risk of being unable to reinvest the income 
on such obligations at a rate as high as the implicit yield on 
the discount obligation, but at the same time eliminates the holder's 
ability to reinvest at higher rates in the future. For this reason, 
the Treasury Obligations are subject to substantially greater 
price fluctuations during periods of changing interest rates than 
are securities of comparable quality which make regular interest 
payments. The effect of being able to acquire the Treasury Obligations 
at a lower price is to permit more of the Growth & Treasury Trust's 
portfolio to be invested in Equity Securities.

What are Equity Securities?

The Trusts include different issues of Equity Securities, all 
of which are issued by companies in the telephone industry and 
are listed on a national securities exchange or the NASDAQ National 
Market System or are


Page 13

traded in the over-the-counter market. Each of the companies whose 
Equity Securities are included in the portfolios are actively 
traded, well established corporations. 

The Equity Securities were chosen by the Sponsor for inclusion 
in the Trusts based on their growth potential and diversification 
within the telephone industry. In selecting the Equity Securities 
of both domestic and international companies which are leaders 
within the communications marketplace, the Sponsor applied database 
screening techniques, fundamental analysis and other analysis 
and judgement.

The telephone industry is one of today's most innovative market 
sectors and has become an important part of multimedia communications 
worldwide. This industry facilitates the exchange of ideas, messages, 
or information in a variety of formats which include speech, images, 
writing and signals. Companies within this field provide consumers 
with telephone equipment and services, as well as ongoing research 
and development to create more efficient communication processes. 
Some examples of telecommunications services are: worldwide telephone 
systems, wireless services and equipment (cellular telephones, 
pagers), data and voice transmission, computers, electronic equipment, 
video systems, television and radio transmission.

Research in areas such as fiber optics and digital compression 
may lead to further investment opportunities in the likely creation 
and deployment of interactive services. Further, the industry 
is diversified into many different sectors, with companies focused 
on established technologies, and those engaged in development 
or emerging technologies.

Evolving technology, corporate and regulatory events are redefining 
and broadening the telephone industry, as well as stimulating 
new services while unit costs are declining. The telephone industry 
has had a major role in the development of the information age 
and may provide new opportunities for earnings and dividend growth, 
although the industry is subject to fierce competition. The Sponsor 
believes that the communications industry is positioned for rapid 
growth. Even without this projected growth, the telephone industry 
should continue to serve customers using telephone services in 
both personal and business transactions in existing and expanding 
markets. There is no assurance that the objectives of the Trusts 
will be achieved or that growth in the telephone industry will 
translate into higher prices of the Equity Securities.

Risk Factors. The Trusts consist of such of the Equity Securities 
listed under "Schedule of Investments" for each Trust as may continue 
to be held from time to time in the Trusts and any additional 
Equity Securities acquired and held by the Trusts pursuant to 
the provisions of the Trust Agreement together with cash held 
in the Income and Capital Accounts. Neither the Sponsor nor the 
Trustee shall be liable in any way for any failure in any of the 
Equity Securities. However, should any contract for the purchase 
of any of the Equity Securities initially deposited hereunder 
fail, the Sponsor will, unless substantially all of the moneys 
held in the Trust to cover such purchase are reinvested in substitute 
Equity Securities in accordance with the Trust Agreement, refund 
the cash and sales charge attributable to such failed contract 
to all Unit holders on the next distribution date. 

Each Trust concentrates its equity securities in the telephone 
industry and, as a result, the value of the Units of a Trust may 
be susceptible to factors affecting the telephone industry. The 
telephone industry is subject to governmental regulation and the 
products and services of telecommunications companies may be subject 
to rapid obsolescence. These factors could affect the value of 
a Trust's Units. Telephone companies in the United States, for 
example, are subject to both state and federal regulations affecting 
permitted rates of returns and the kinds of services that may 
be offered. Certain types of companies represented in the Trust's 
portfolio are engaged in fierce competition for a share of the 
market of their products. As a result, competitive pressures are 
intense and the stocks are subject to rapid price volatility. 
While the Trust's portfolio concentrates on the securities of 
established suppliers of traditional telecommunication products 
and services, the Trusts also invest in smaller telephone companies 
which may benefit from the development of new products and services. 
These smaller companies may present greater opportunities for 
capital appreciation, and may also involve greater risk than large, 
established issuers. Such smaller companies may have limited product 
lines, market or financial resources, and their securities may 
trade less frequently and in limited volume than the securities 
of larger, more established companies. As a result, the prices 
of the securities of such smaller companies may fluctuate to a 
greater degree than the prices of securities of other issuers.


Page 14

Since certain of the Equity Securities in the Trusts consist of 
securities of foreign issuers, an investment in the Trusts involves 
some investment risks that are different in some respects from 
an investment in a trust that invests entirely in securities of 
domestic issuers. Those investment risks include future political 
and governmental restrictions which might adversely affect the 
payment or receipt of payment of dividends on the relevant Equity 
Securities, currency exchange rate fluctuations, exchange control 
policies, and the limited liquidity and small market capitalization 
of such foreign countries' securities markets. In addition, for 
the foreign issuers that are not subject to the reporting requirements 
of the Securities Exchange Act of 1934, there may be less publicly 
available information than is available from a domestic issuer. 
Also, foreign issuers are not necessarily subject to uniform accounting, 
auditing and financial reporting standards, practices and requirements 
comparable to those applicable to domestic issuers. However, due 
to the nature of the issuers of Equity Securities included in 
the Trusts, the Sponsor believes that adequate information will 
be available to allow the Portfolio Supervisor to provide portfolio 
surveillance.

The securities of certain of the foreign issuers in the Trusts 
are in ADR form. ADRs evidence American Depositary Receipts which 
represent common stock deposited with a custodian in a depositary. 
American Depositary Shares, and receipts therefor (ADRs), are 
issued by an American bank or trust company to evidence ownership 
of underlying securities issued by a foreign corporation. These 
instruments may not necessarily be denominated in the same currency 
as the securities into which they may be converted. For purposes 
of the discussion herein, the term ADR generally includes American 
Depositary Shares. 

ADRs may be sponsored or unsponsored. In an unsponsored facility, 
the depositary initiates and arranges the facility at the request 
of market makers and acts as agent for the ADR holder, while the 
company itself is not involved in the transaction. In a sponsored 
facility, the issuing company initiates the facility and agrees 
to pay certain administrative and shareholder-related expenses. 
Sponsored facilities use a single depositary and entail a contractual 
relationship between the issuer, the shareholder and the depositary; 
unsponsored facilities involve several depositaries with no contractual 
relationship to the company. The depositary bank that issues an 
ADR generally charges a fee, based on the price of the ADR, upon 
issuance and cancellation of the ADR. This fee would be in addition 
to the brokerage commissions paid upon the acquisition or surrender 
of the security. In addition, the depositary bank incurs expenses 
in connection with the conversion of dividends or other cash distributions
paid in local currency into U.S. dollars and such expenses are 
deducted from the amount of the dividend or distribution paid 
to holders, resulting in a lower payout per underlying shares 
represented by the ADR than would be the case if the underlying 
share were held directly. Certain tax considerations, including 
tax rate differentials and withholding requirements, arising from 
applications of the tax laws of one nation to nationals of another 
and from certain practices in the ADR market may also exist with 
respect to certain ADRs. In varying degrees, any or all of these 
factors may affect the value of the ADR compared with the value 
of the underlying shares in the local market. In addition, the 
rights of holders of ADRs may be different than those of holders 
of the underlying shares, and the market for ADRs may be less 
liquid than that for the underlying shares. ADRs are registered 
securities pursuant to the Securities Act of 1933 and may be subject 
to the reporting requirements of the Securities Exchange Act of 
1934.

For those Equity Securities that are ADRs, currency fluctuations 
will affect the U.S. dollar equivalent of the local currency price 
of the underlying domestic share and, as a result, are likely 
to affect the value of the ADRs and consequently the value of 
the Equity Securities. The foreign issuers of securities that 
are ADRs may pay dividends in foreign currencies which must be 
converted into dollars. Most foreign currencies have fluctuated 
widely in value against the United States dollar for many reasons, 
including supply and demand of the respective currency, the soundness 
of the world economy and the strength of the respective economy 
as compared to the economies of the United States and other countries. 
Therefore, for any securities of issuers (whether or not they 
are in ADR form) whose earnings are stated in foreign currencies, 
or which pay dividends in foreign currencies or which are traded 
in foreign currencies, there is a risk that their United States 
dollar value will vary with fluctuations in the United States 
dollar foreign exchange rates for the relevant currencies.

On the basis of the best information available to the Sponsor 
at the present time, none of the Equity Securities are subject 
to exchange control restrictions under existing law which would 
materially interfere with


Page 15

payment to the Trusts of dividends due on, or proceeds from the 
sale of, the Equity Securities. However, there can be no assurance 
that exchange control regulations might not be adopted in the 
future which might adversely affect payment to the Trusts. In 
addition, the adoption of exchange control regulations and other 
legal restrictions could have an adverse impact on the marketability 
of international securities in the Trusts and on the ability of 
the Trusts to satisfy its obligation to redeem Units tendered 
to the Trustee for redemption.

Because certain of the Equity Securities from time to time may 
be sold under certain circumstances described herein, and because 
the proceeds from such events will be distributed to Unit holders 
and will not be reinvested, no assurance can be given that a Trust 
will retain for any length of time its present size and composition. 
Although the Portfolios are not managed, the Sponsor may instruct 
the Trustee to sell Equity Securities under certain limited circumstances. 
Pursuant to the Indenture and with limited exceptions, the Trustee 
may sell any securities or other property acquired in exchange 
for Equity Securities such as those acquired in connection with 
a merger or other transaction. If offered such new or exchanged 
securities or property, the Trustee shall reject the offer. However, 
in the event such securities or property are nonetheless acquired 
by a Trust, they may be accepted for deposit in such Trust and 
either sold by the Trustee or held in the Trust pursuant to the 
direction of the Sponsor (who may rely on the advice of the Portfolio 
Supervisor). See "How May Securities be Removed from the Trusts?" 
Equity Securities, however, will not be sold by a Trust to take 
advantage of market fluctuations or changes in anticipated rates 
of appreciation or depreciation.

An investment in Units should be made with an understanding of 
the risks which an investment in common stocks entails, including 
the risk that the financial condition of the issuers of the Equity 
Securities or the general condition of the common stock market 
may worsen and the value of the Equity Securities and therefore 
the value of the Units may decline. Common stocks are especially 
susceptible to general stock market movements and to volatile 
increases and decreases of value as market confidence in and perceptions 
of the issuers change. These perceptions are based on unpredictable 
factors including expectations regarding government, economic, 
monetary and fiscal policies, inflation and interest rates, economic 
expansion or contraction, and global or regional political, economic 
or banking crises. Shareholders of common stocks have rights to 
receive payments from the issuers of those common stocks that 
are generally subordinate to those of creditors of, or holders 
of debt obligations or preferred stocks of, such issuers. Shareholders 
of common stocks of the type held by the Trusts have a right to 
receive dividends only when and if, and in the amounts, declared 
by the issuer's board of directors and have a right to participate 
in amounts available for distribution by the issuer only after 
all other claims on the issuer have been paid or provided for. 
Common stocks do not represent an obligation of the issuer and, 
therefore, do not offer any assurance of income or provide the 
same degree of protection of capital as do debt securities. The 
issuance of additional debt securities or preferred stock will 
create prior claims for payment of principal, interest and dividends 
which could adversely affect the ability and inclination of the 
issuer to declare or pay dividends on its common stock or the 
rights of holders of common stock with respect to assets of the 
issuer upon liquidation or bankruptcy. The value of common stocks 
is subject to market fluctuations for as long as the common stocks 
remain outstanding, and thus the value of the Equity Securities 
in each Portfolio may be expected to fluctuate over the life of 
the Trusts to values higher or lower than those prevailing on 
the Initial Date of Deposit. 

Holders of common stocks incur more risk than holders of preferred 
stocks and debt obligations because common stockholders, as owners 
of the entity, have generally inferior rights to receive payments 
from the issuer in comparison with the rights of creditors of, 
or holders of debt obligations or preferred stocks issued by, 
the issuer. Cumulative preferred stock dividends must be paid 
before common stock dividends and any cumulative preferred stock 
dividend omitted is added to future dividends payable to the holders 
of cumulative preferred stock. Preferred stockholders are also 
generally entitled to rights on liquidation which are senior to 
those of common stockholders.

Whether or not the Equity Securities are listed on a national 
securities exchange, the principal trading market for the Equity 
Securities may be in the over-the-counter market. As a result, 
the existence of a liquid trading market for the Equity Securities 
may depend on whether dealers will make a market in the Equity 
Securities. There can be no assurance that a market will be made 
for any of the Equity Securities, that any


Page 16

market for the Equity Securities will be maintained or of the 
liquidity of the Equity Securities in any markets made. In addition, 
a Trust may be restricted under the Investment Company Act of 
1940 from selling Equity Securities to the Sponsor. The price 
at which the Equity Securities may be sold to meet redemptions, 
and the value of a Trust, will be adversely affected if trading 
markets for the Equity Securities are limited or absent.

Unit holders will be unable to dispose of any of the Equity Securities 
in a Portfolio, as such, and will not be able to vote the Equity 
Securities. As the holder of the Equity Securities, the Trustee 
will have the right to vote all of the voting stocks in each Trust 
and will vote such stocks in accordance with the instructions 
of the Sponsor. 

What are the Equity Securities Selected for Telephone Growth Trust, 
Series 3 and Telephone Growth & Treasury Securities Trust, Series 4?


AirTouch Communications, Inc. is headquartered in Walnut Creek, 
California and provides wireless telecommunication services to 
customers worldwide. The company operates cellular phone systems, 
mobile telephone service, owns an interest in a long-distance 
telephone company in Japan, paging systems, a majority interest 
in a vehicle location service and a credit card verification service.

ALLTEL Corporation, headquartered in Little Rock, Arkansas, is 
a telecommunications holding company which, through its subsidiaries, 
provides telephone service to customers located primarily in the 
midwestern, eastern and southern United States. The company also 
provides cellular telecommunication, wide area paging and fiber 
optic-based long distance telephone services, equipment supply, 
information services and other related services.

Ameritech Corporation, is a holding company for Illinois Bell, 
Indiana Bell, Michigan Bell, Ohio Bell and Wisconsin Bell providing 
communications services directly to those states. Ameritech, which 
is headquartered in Chicago, Illinois, became the first regional 
holding company to offer cellular mobile telephone services.

   
AT&T Corporation, headquartered in New York, New York, provides 
products, services and systems for the movement and management 
of information. The company also provides voice, data and image 
telecommunications services, including domestic and international 
long distance telecommunications services. In addition, the company 
also markets AT&T products, systems and services in the United 
States and abroad.
    

Bell Atlantic Corporation, located in Philadelphia, Pennsylvania, 
owns and operates various telephone subsidiaries in the Middle 
Atlantic states and the District of Columbia. In addition, the 
company operates cellular telephone services in its geographic 
service area, maintains computer equipment and associated peripherals 
and sells and repairs computer parts. The company also provides 
telephone consulting outside the United States.

BellSouth Corporation, headquartered in Atlanta, Georgia, is the 
largest telephone holding company resulting from the AT&T breakup. 
Through its subsidiaries, the company provides services in tele-
communications, information distribution, mobile communications 
and other related fields.

Cable & Wireless PLC (ADR), along with its subsidiaries, provides 
telecommunications services, including telephone services in the 
United Kingdom and internationally. The company sells, rents and 
maintains telecommunication equipment in its areas of operations. 
Cable & Wireless, headquartered in London, England, provides its 
services in the United Kingdom through an all digital telecomm-
unications network using fiber optics and microwave links.

Century Telephone Enterprises, Inc. is an independent telecommunications
company serving customers in the south and midwest. Headquartered 
in Monroe, Louisiana, the company's other operations include radio 
paging, cellular telephone technology and voice messaging.

Compania de Telefonos de Chile S.A. (ADR), headquartered in Santiago, 
Chile, is a telecommunications company that operates telephone 
lines throughout Chile. The company provides local and domestic 
long distance telephone services. A cellular telephone network 
is also operated throughout the metropolitan areas of Santiago 
and Valparaiso.


Page 17

C-Tec Corporation, headquartered in Wilkes-Barre, Pennsylvania, 
offers its telephone services in eastern Pennsylvania and cable 
television services in New Jersey, Pennsylvania, New York and 
Michigan. C-Tec Corporation provides telephone, cable television, 
mobile information and communication services. The company also 
provides cellular telephone services, network engineering and 
integration throughout the United States.

GTE Corporation, headquartered in Stamford, Connecticut, owns 
the largest non-Bell telecommunications system in the United States. 
The company operates telephone companies and manufactures and 
sells lighting and telecommunication products. GTE Corporation 
serves access lines in numerous states, British Columbia and the 
Dominican Republic.

LCI International, Inc. is a long distance telecommunications 
carrier providing a variety of domestic and international voice 
and data services to commercial and residential customers. The 
company is headquartered in McLean, Virginia.

LDDS Communications, Inc., based in Jackson, Mississippi, provides 
a variety of long-distance telephone services to residential and 
commercial customers in the southeast, southwest and the midwest. 
The company offers "one plus" dialing, outbound WATS, inbound 
and travel "800" services.

Lincoln Telecommunications Company, based in Lincoln, Nebraska, 
is a holding company for Lincoln Telephone and Telegraph Company, 
which provides service to numerous counties in southeastern Nebraska. 
The company also furnishes cellular telephone service, answering, 
leasing and interexchange services.

MCI Communications Corporation provides a wide spectrum of domestic 
and international voice and data communications services to individuals, 
businesses and government agencies. Based in Washington, D.C., 
the company offers long-distance services throughout the United 
States as well as internationally. In addition, MCI Communications 
Corporation offers domestic and international time-sensitive electronic 
mailing, 800 Service, 900 Service, operator assistance and fax 
services.

MFS Communications Company, Inc., headquartered in Omaha, Nebraska, 
provides local competitive access telecommunications services 
in the United States. Services include a wide range of high quality 
voice, data and other enhanced systems.

Mobile Telecommunications Technologies Corporation is a diversified 
communications company providing nationwide paging services, telephone 
answering services and air-to-ground and marine telecommunications. 
The company is headquartered in Jackson, Mississippi.

   

Pacific Telesis Group, comprised of Pacific Bell, Pacific Bell 
Directory and Nevada Bell, provides a wide variety of communications 
services in California and Nevada, including local exchange and 
toll service, network access and directory advertising. The company 
is one of seven regional holding companies formed in connection 
with the divestiture by AT&T Corporation. The company is headquartered 
in San Francisco, California.

    

Philippine Long Distance Telecom Company (ADR) provides telephone 
services to the Philippines from its headquarters in Manila. The 
company has a network of central offices that serve Metro Manila 
and other cities and municipalities throughout the country and 
is the Philippines' principal supplier of long distance service.

Rogers Cantel Mobile Communications (Class B), headquartered in 
North York, Ontario, Canada, operates a cellular telephone network 
in Canada. The company is the only telecommunications company 
authorized to provide the service nationwide. The company has 
a paging service that serves approximately 39,000 subscribers.

   

SBC Communications, Inc., based in St. Louis, Missouri, is one 
of the regional companies formerly owned by AT&T Corporation. 
The company is a telephone holding company which provides exchange 
telecommunications and access services. In addition, SBC Communications, 
Inc. markets cellular telephone services, provides paging services 
and directory publishing.

    

Southern New England Telecommunications Corporation is a holding 
company for Southern New England Telephone Company which provides 
telephone services in Connecticut. Located in New Haven, Connecticut, 
the company also sells and leases communication equipment, provides 
cellular mobile telephone service and develops and leases real 
estate.


Page 18

Sprint Corporation, headquartered in Kansas City, Missouri, through 
its wholly-owned and majority-held subsidiaries, including Sprint 
Communications Company L.P., provides domestic voice and data 
communications services across specified geographic boundaries, 
as well as international communications services.

Telecom Corporation of New Zealand, Ltd. (ADR), is a supplier 
of telecommunications services in New Zealand. The company, based 
in Wellington, New Zealand, provides local, national and international 
telephone services and a wide range of other telecommunications 
services, including cellular, directories, leased circuits, mobile 
radio, paging and data communications.

Telefonica de Espana (ADR), supplies telephone services in Spain. 
In addition to domestic and international telephone services, 
the company provides mobile telephone services and supplies data 
transmission services, transmission of news and other information 
to subscribers, videotex terminals, coded alarm systems and electronic 
mail.

   

Telefonos de Mexico S.A. (ADR) (Class L), headquartered in Mexico 
City, Mexico, provides national and international long-distance 
and local telephone service to communities throughout Mexico. 
A group consisting of Grupo Carso (a Mexican industrial group), 
Southwestern Bell and France Telecom, Inc. owns a majority of 
the company's voting rights. The company also provides directory 
assistance and cellular mobile telephone services.

    

Telephone and Data Systems, Inc., through its operating subsidiaries, 
provides local telephone service to rural and suburban areas throughout 
most of the United States. The company, also through subsidiaries, 
offers radio paging services in metropolitan markets and is developing 
cellular telephone operations. The company is based in Chicago, 
Illinois.

Vodafone Group PLC (ADR), provides mobile telecommunication services 
in the United Kingdom. The company's subsidiaries provide message, 
third-party charging, data transmission facilities and operate 
a radiopaging network. In addition, Vodafone Group PLC also holds 
interests in international cellular network operators.

What are Some Additional Considerations for Investors?

Investors should be aware of certain other considerations before 
making a decision to invest in the Trusts.

The value of the Equity Securities, like the value of the Treasury 
Obligations, will fluctuate over the life of a Trust and may be 
more or less than the price at which they were deposited in such 
Trust. The Equity Securities may appreciate or depreciate in value 
(or pay dividends) depending on the full range of economic and 
market influences affecting these securities. However, the Sponsor 
believes that, upon termination of the Growth & Treasury Trust, 
even if the Equity Securities deposited in the Growth & Treasury 
Trust are worthless, an event which the Sponsor considers highly 
unlikely, the Treasury Obligations will provide sufficient principal 
to at least equal $10.00 per Unit (which is equal to the per Unit 
value upon maturity of the Treasury Obligations). This feature 
of the Growth & Treasury Trust provides Unit holders with principal 
protection, although they might forego any earnings on the amount 
invested. To the extent that Units are purchased at a price less 
than $10.00 per Unit, this feature may also provide a potential 
for capital appreciation.

Unless a Unit holder purchases Units of the Growth & Treasury 
Trust on the Initial Date of Deposit (or another date when the 
value of the Units is $10.00 or less), total distributions, including 
distributions made upon termination of the Growth & Treasury Trust, 
may be less than the amount paid for a Unit.

The Sponsor and the Trustee shall not be liable in any way for 
any default, failure or defect in any Security. In the event of 
a notice that any Treasury Obligations or Equity Securities will 
not be delivered ("Failed Contract Obligations") to a Trust, the 
Sponsor is authorized under the Indenture to direct the Trustee 
to acquire other Treasury Obligations (in the case of the Growth 
& Treasury Trust) or Equity Securities ("Replacement Securities"). 
Any Replacement Security deposited in a Trust will, in the case 
of Treasury Obligations in the Growth & Treasury Trust, have the 
same maturity value and, as closely as can be reasonably acquired 
by the Sponsor, the same maturity date or, in the case of Equity 
Securities, be identical to those which were the subject of the 
failed contract. The Replacement Securities must be purchased 
within 20


Page 19

days after delivery of the notice of a failed contract and the 
purchase price may not exceed the amount of funds reserved for 
the purchase of the Failed Contract Obligations.

If the right of limited substitution described in the preceding 
paragraphs is not utilized to acquire Replacement Securities in 
the event of a failed contract, the Sponsor will refund the sales 
charge attributable to such Failed Contract Obligations to all 
Unit holders of the affected Trust and the Trustee will distribute 
the principal attributable to such Failed Contract Obligations 
not more than 120 days after the date on which the Trustee received 
a notice from the Sponsor that a Replacement Security would not 
be deposited in the Trust. In addition, Unit holders should be 
aware that, at the time of receipt of such principal, they may 
not be able to reinvest such proceeds in other securities at a 
yield equal to or in excess of the yield which such proceeds would 
have earned for Unit holders of such Trust.

The Indenture also authorizes the Sponsor to increase the size 
of the Trusts and the number of Units thereof by the deposit of 
additional Securities in each Trust and the issuance of a corresponding 
number of additional Units.

Each Trust consists of the Securities listed under "Schedule of 
Investments" (or contracts to purchase such Securities) as may 
continue to be held from time to time in such Trusts and any additional 
Securities acquired and held by each Trust pursuant to the provisions 
of the Indenture (including provisions with respect to deposits 
into each Trust of Securities in connection with the issuance 
of additional Units).

Once all of the Securities in each Trust are acquired, the Trustee 
will have no power to vary the investments of the Trust, i.e., 
the Trustee will have no managerial power to take advantage of 
market variations to improve a Unit holder's investment, but may 
dispose of Securities only under limited circumstances. See "How 
May Securities be Removed from the Trusts?"

To the best of the Sponsor's knowledge, there is no litigation 
pending as of the Initial Date of Deposit in respect of any Security 
which might reasonably be expected to have a material adverse 
effect on the Trusts. At any time after the Initial Date of Deposit, 
litigation may be instituted on a variety of grounds with respect 
to the Securities. The Sponsor is unable to predict whether any 
such litigation will be instituted, or if instituted, whether 
such litigation might have a material adverse effect on the Trusts.

                         PUBLIC OFFERING

How is the Public Offering Price Determined?

Units are offered at the Public Offering Price. During the initial 
offering period, with respect to the Growth Trust, the Public 
Offering Price is based on the aggregate underlying value of the 
Equity Securities in the Trust, plus or minus cash, if any, in 
the Income and Capital Accounts of the Trust, plus a sales charge 
of 4.9% (equivalent to 5.152% of the net amount invested) divided 
by the number of Units of the Trust outstanding.

During the initial offering period, with respect to the Growth 
& Treasury Trust, the Public Offering Price is based on the aggregate 
of the offering side evaluation of the Treasury Obligations in 
each Trust and the aggregate underlying value of the Equity Securities 
in the Trust, plus or minus cash, if any, in the Income and Capital 
Accounts of the Trust, plus a sales charge of 5.5% (equivalent 
to 5.820% of the net amount invested) divided by the number of 
Units of the Trust outstanding.

   

During the initial offering period, with respect to the Growth 
Trust, the Sponsor's Repurchase Price is based on the aggregate 
underlying value of the Equity Securities in the Trust, plus or 
minus cash, if any, in the Income and Capital Accounts of the 
Trust divided by the number of Units of the Trust outstanding. 
For secondary market sales after the completion of the initial 
offering period, the Public Offering Price is also based on the 
aggregate underlying value of the Equity Securities in the Trust, 
plus or minus cash, if any, in the Income and Capital Accounts 
of the Trust, plus a maximum sales charge of 4.9% of the Public 
Offering Price (equivalent to 5.152% of the net amount invested), 
subject to reduction beginning January 1, 1996, divided by the 
number of outstanding Units of the Trust.

    
   

During the initial offering period, with respect to the Growth 
& Treasury Trust, the Sponsor's Repurchase Price is based on the 
aggregate of the offering side evaluation of the Treasury Obligations 
in the Trust and the aggregate underlying value of the Equity 
Securities in the Trust, plus or minus cash, if any, in the Income 
and Capital Accounts of the Trust divided by the number of Units 
of the Trust outstanding. For secondary market sales after the 
completion of the initial offering period, the Public Offering 
Price is based on the aggregate


Page 20

bid side evaluation of the Treasury Obligations in the Trust and 
the aggregate underlying value of the Equity Securities in each 
Trust, plus or minus cash, if any, in the Income and Capital Accounts 
of the Trust, plus a maximum sales charge of 5.5% of the Public 
Offering Price (equivalent to 5.820% of the net amount invested), 
subject to reduction beginning January 1, 1996, divided by the 
number of outstanding Units of such Trust.

    

The minimum purchase of the Growth Trust is $1,000. The applicable 
sales charge is reduced by a discount as indicated below for volume 
purchases with respect to the Growth Trust:

<TABLE>
<CAPTION>

                                               Primary and Secondary
                                               _____________________

                                        Percent of              Percent of
                                        Offering                Net Amount
Number of Units                         Price                   Invested  
_______________                         __________              __________
<S>                                     <C>                     <C>
 5,000 but less than 10,000             0.25%                   0.2506%
10,000 but less than 25,000             0.50%                   0.5025%
25,000 but less than 50,000             1.00%                   1.0101%
50,000 or more                          2.00%                   2.0408%
</TABLE>


The minimum purchase of the Growth & Treasury Trust is $1,000. 
The applicable sales charge is reduced by a discount as indicated 
below for volume purchases with respect to the Growth & Treasury 
Trust:

<TABLE>
<CAPTION>

                                               Primary and Secondary 
                                               _____________________

                                        Percent of              Percent of
                                        Offering                Net Amount
Number of Units                         Price                   Invested  
_______________                         __________              __________
<S>                                     <C>                     <C>
 10,000 but less than 50,000            0.60%                   0.6036%
 50,000 but less than 100,000           1.30%                   1.3171%
100,000 or more                         2.10%                   2.1450%
</TABLE>

Any such reduced sales charge shall be the responsibility of the 
selling dealer. The reduced sales charge structure will apply 
on all purchases of Units in the Trust by the same person on any 
one day from any one dealer. Additionally, Units purchased in 
the name of the spouse of a purchaser or in the name of a child 
of such purchaser under 21 years of age will be deemed, for the 
purposes of calculating the applicable sales charge, to be additional 
purchases by the purchaser. The reduced sales charges will also 
be applicable to a trustee or other fiduciary purchasing securities 
for a single trust estate or single fiduciary account. The purchaser 
must inform the dealer of any such combined purchase prior to 
the sale in order to obtain the indicated discount. In addition, 
with respect to the employees, officers and directors (including 
their immediate family members, defined as spouses, children, 
grandchildren, parents, grandparents, mothers-in-law, fathers-in-law, 
sons-in-law and daughters-in-law, and trustees, custodians or 
fiduciaries for the benefit of such persons) of the Sponsor, dealers 
and their subsidiaries, the sales charge is reduced by 2.0% of 
the Public Offering Price for purchases of Units during the primary 
and secondary public offering periods.

Had the Units of the Trusts been available for sale on the business 
day prior to the Initial Date of Deposit, the Public Offering 
Price for each Trust would have been as indicated in "Summary 
of Essential Information." The Public Offering Price of Units 
on the date of the prospectus or during the initial offering period 
may vary from the amount stated under "Summary of Essential Information" 
in accordance with fluctuations in the prices of the underlying 
Securities. During the initial offering period, the aggregate 
value of the Units of each Trust shall be determined (a) on the 
basis of the offering prices of the Treasury Obligations (if any) 
and the aggregate underlying value of the Equity Securities therein 
plus or minus cash, if any, in the Income and Capital Accounts 
of such Trust, (b) if offering prices are not available for the 
Treasury Obligations (if any), on the basis of offering prices 
for comparable securities, (c) by determining the value of the 
Treasury Obligations (if any) on the offer side of the market 
by appraisal, or (d) by any combination of the above. The aggregate 
underlying value of the Equity Securities will be determined in 
the following manner: if the Equity Securities


Page 21

are listed on a national securities exchange or the NASDAQ National 
Market System, this evaluation is generally based on the closing 
sale prices on that exchange or that system (unless it is determined 
that these prices are inappropriate as a basis for valuation) 
or, if there is no closing sale price on that exchange or system, 
at the closing ask prices. If the Equity Securities are not so 
listed or, if so listed and the principal market therefor is other 
than on the exchange, the evaluation shall generally be based 
on the current ask price on the over-the-counter market (unless 
it is determined that these prices are inappropriate as a basis 
for evaluation). If current ask prices are unavailable, the evaluation 
is generally determined (a) on the basis of current ask prices 
for comparable securities, (b) by appraising the value of the 
Equity Securities on the ask side of the market or (c) by any 
combination of the above.

After the completion of the initial offering period, the secondary 
market Public Offering Price will be equal to the bid price per 
Unit of the Treasury Obligations in each Trust (if any) and the 
aggregate underlying value of the Equity Securities therein, plus 
or minus cash, if any, in the Income and Capital Accounts of each 
Trust plus the applicable sales charge. The offering price of 
the Treasury Obligations in the Growth & Treasury Trust may be 
expected to be greater than the bid price of the Treasury Obligations 
by less than 2%.

Although payment is normally made five business days following 
the order for purchase, payment may be made prior thereto. A person 
will become owner of Units on the date of settlement provided 
payment has been received. Cash, if any, made available to the 
Sponsor prior to the date of settlement for the purchase of Units 
may be used in the Sponsor's business and may be deemed to be 
a benefit to the Sponsor, subject to the limitations of the Securities 
Exchange Act of 1934. Delivery of Certificates representing Units 
so ordered will be made five business days following such order 
or shortly thereafter. See "Rights of Unit Holders-How May Units 
be Redeemed?" for information regarding the ability to redeem 
Units ordered for purchase.

How are Units Distributed?

During the initial offering period (i) for Units issued on the 
Initial Date of Deposit and (ii) for additional Units issued after 
such date as additional Securities are deposited by the Sponsor, 
Units will be distributed to the public at the then current Public 
Offering Price. The initial offering period may be up to approximately 
360 days. During such period, the Sponsor may deposit additional 
Securities in each Trust and create additional Units. Units reacquired 
by the Sponsor during the initial offering period (at prices based 
upon the aggregate offering price of the Treasury Obligations 
(if any) and the aggregate underlying value of the Equity Securities 
in each Trust plus or minus a pro rata share of cash, if any, 
in the Income and Capital Accounts of such Trust) may be resold 
at the then current Public Offering Price. Upon the termination 
of the initial offering period, unsold Units created or reacquired 
during the initial offering period will be sold or resold at the 
then current Public Offering Price.

Upon completion of the initial offering, Units repurchased in 
the secondary market (see "Will There be a Secondary Market?") 
may be offered by this prospectus at the secondary market public 
offering price determined in the manner described above.

   

It is the intention of the Sponsor to qualify Units of the Trusts 
for sale in a number of states. With respect to the Growth Trust, 
sales initially will be made to dealers and others at prices which 
represent a concession or agency commission of 3.2% of the Public 
Offering Price, and, for secondary market sales, 3.2% of the Public 
Offering Price (or 65% of the then current maximum sales charge 
after January 1, 1996). With respect to the Growth & Treasury 
Trust, sales initially will be made to dealers and others at prices 
which represent a concession or agency commission of 3.6% of the 
Public Offering Price, and, for secondary market sales, 3.6% of 
the Public Offering Price (or 65% of the then current maximum 
sales charge after January 1, 1996). Volume concessions or agency 
commissions of an additional 0.40% of the Public Offering Price 
will be given to any broker/dealer or bank, who purchases from 
the Sponsor at least $100,000 of a Trust on the Initial Date of 
Deposit or $250,000 on any other day thereafter. The Sponsor reserves 
the right to change the amount of the concession or agency commission 
from time to time. Effective on each January 1, commencing January 
1, 1996, the sales charge of the Growth Trust and the Growth & 
Treasury Trust will be reduced by  1/2 of 1% to a minimum sales 
charge of 3.0% and 3.5%, respectively. However, resales of Units 
of the Trusts by such dealers and others to the public will be 
made at the Public Offering Price described in the prospectus. 
Certain commercial banks may be making Units of the Trusts available 
to their customers on an agency basis. A portion


Page 22

of the sales charge paid by these customers is retained by or 
remitted to the banks in the amounts indicated above. Under the 
Glass-Steagall Act, banks are prohibited from underwriting Trust 
Units; however, the Glass-Steagall Act does permit certain agency 
transactions and the banking regulators have not indicated that 
these particular agency transactions are not permitted under such 
Act. In Texas and in certain other states, any banks making Units 
available must be registered as broker/dealers under state law. 

    

Dealers and others who, in a single month, purchase from the Sponsor 
Units of any Series of The First Trust GNMA, The First Trust of 
Insured Municipal Bonds, The First Trust Combined Series, The 
First Trust Special Situations Trust, or any other unit investment 
trust of which Nike Securities L.P. is the Sponsor (the "UIT Units"), 
which sale of UIT Units are in the following aggregate dollar 
amounts, will receive additional concessions from the Sponsor 
as indicated in the following table:

<TABLE>
<CAPTION>

        Aggregate Monthly Amount                Additional Concession
        of UIT Units Sold                       (per $1,000 sold)       
        ________________________                _____________________
        <S>                                     <C> 
        $ 1,000,000 - $2,499,999                $0.50
        $ 2,500,000 - $4,999,999                $1.00
        $ 5,000,000 - $7,499,999                $1.50
        $ 7,500,000 - $9,999,999                $2.00
        $10,000,000 or more                     $2.50
</TABLE>

Aggregate Monthly Dollar Amount of UIT Units Sold is based on 
settled trades for a month (including sales of UIT Units to the 
Sponsor in the secondary market which are resold), net of redemptions.

From time to time the Sponsor may implement programs under which 
dealers of a Trust may receive nominal awards from the Sponsor 
for each of their registered representatives who have sold a minimum 
number of UIT Units during a specified time period. In addition, 
at various times the Sponsor may implement other programs under 
which the sales force of a dealer may be eligible to win other 
nominal awards for certain sales efforts, or under which the Sponsor 
will reallow to any such dealer that sponsors sales contests or 
recognition programs conforming to criteria established by the 
Sponsor, or participates in sales programs sponsored by the Sponsor, 
an amount not exceeding the total applicable sales charges on 
the sales generated by such person at the public offering price 
during such programs. Also, the Sponsor in its discretion may 
from time to time pursuant to objective criteria established by 
the Sponsor pay fees to qualifying dealers for certain services 
or activities which are primarily intended to result in sales 
of Units of a Trust. Such payments are made by the Sponsor out 
of its own assets, and not out of the assets of the Trust. These 
programs will not change the price Unit holders pay for their 
Units or the amount that the Trust will receive from the Units 
sold.

The Sponsor may from time to time in its advertising and sales 
materials compare the then current estimated returns on a Trust 
and returns over specified periods on other similar Trusts sponsored 
by Nike Securities L.P. with returns on other taxable investments 
such as corporate or U.S. Government bonds, bank CDs and money 
market accounts or money market funds, each of which has investment 
characteristics that may differ from those of the Trust. U.S. 
Government bonds, for example, are backed by the full faith and 
credit of the U.S. Government and bank CDs and money market accounts 
are insured by an agency of the federal government. Money market 
accounts and money market funds provide stability of principal, 
but pay interest at rates that vary with the condition of the 
short-term debt market. The investment characteristics of each 
Trust are described more fully elsewhere in this Prospectus. 

Trust performance may be compared to performance on a total return 
basis with the Dow Jones Industrial Average, the S&P 500 Composite 
Price Stock Index, or performance data from Lipper Analytical 
Services, Inc. and Morningstar Publications, Inc. or from publications 
such as Money Magazine, The New York Times, U.S. News and World 
Report, Business Week, Forbes Magazine or Fortune Magazine. As 
with other performance data, performance comparisons should not 
be considered representative of the Trust's relative performance 
for any future period.

What are the Sponsor's Profits?

With respect to the Growth Trust, the Sponsor of the Trust will 
receive a gross sales commission equal to 4.9% of the Public Offering 
Price of the Units (equivalent to 5.152% of the net amount invested). 
With respect to


Page 23

the Growth & Treasury Trust, the Sponsor of the Trust will receive 
a gross sales commission equal to 5.5% of the Public Offering 
Price of the Units (equivalent to 5.820% of the net amount invested) 
as described under "Public Offering-How is the Public Offering 
Price Determined?"See "Public Offering-How are Units Distributed?" 
for information regarding the receipt of additional concessions 
available to dealers and others. In addition, the Sponsor may 
be considered to have realized a profit or to have sustained a 
loss, as the case may be, in the amount of any difference between 
the cost of the Securities to a Trust (which is based on the Evaluator's 
determination of the aggregate offering price of the underlying 
Securities of such Trust on the Initial Date of Deposit as well 
as on subsequent deposits) and the cost of such Securities to 
the Sponsor. See Note (2) of "Schedules of Investments." During 
the initial offering period, the dealers and others also may realize 
profits or sustain losses as a result of fluctuations after the 
Date of Deposit in the Public Offering Price received by such 
dealers and others upon the sale of Units.

In maintaining a market for the Units, the Sponsor will also realize 
profits or sustain losses in the amount of any difference between 
the price at which Units are purchased and the price at which 
Units are resold (which price includes a sales charge of 4.9% 
and 5.5% with respect to the Growth Trust and Growth & Treasury 
Trust, respectively, subject to reduction beginning January 1, 
1996) or redeemed. The secondary market public offering price 
of Units may be greater or less than the cost of such Units to 
the Sponsor.

Will There be a Secondary Market?

After the initial offering period, although it is not obligated 
to do so, the Sponsor intends to maintain a market for the Units 
and continuously offer to purchase Units at prices, subject to 
change at any time, based upon the aggregate bid price of the 
Treasury Obligations in the Portfolio of a Trust (if any) and 
the aggregate underlying value of the Equity Securities in such 
Trust plus or minus cash, if any, in the Income and Capital Accounts 
of such Trust. All expenses incurred in maintaining a secondary 
market, other than the fees of the Evaluator and the costs of 
the Trustee in transferring and recording the ownership of Units, 
will be borne by the Sponsor. If the supply of Units exceeds demand, 
or for some other business reason, the Sponsor may discontinue 
purchases of Units at such prices. IF A UNIT HOLDER WISHES TO 
DISPOSE OF HIS UNITS, HE SHOULD INQUIRE OF THE SPONSOR AS TO CURRENT 
MARKET PRICES PRIOR TO MAKING A TENDER FOR REDEMPTION TO THE TRUSTEE.

                     RIGHTS OF UNIT HOLDERS

How is Evidence of Ownership Issued and Transferred?

The Trustee is authorized to treat as the record owner of Units 
that person who is registered as such owner on the books of the 
Trustee. Ownership of Units may be evidenced by registered certificates 
executed by the Trustee and the Sponsor. Delivery of certificates 
representing Units ordered for purchase is normally made five 
business days following such order or shortly thereafter. Certificates 
are transferable by presentation and surrender to the Trustee 
properly endorsed or accompanied by a written instrument or instruments 
of transfer. Certificates to be redeemed must be properly endorsed 
or accompanied by a written instrument or instruments of transfer. 
A Unit holder must sign exactly as his name appears on the face 
of the certificate with the signature guaranteed by a participant 
in the Securities Transfer Agents Medallion Program ("STAMP") 
or such other signature guarantee program in addition to, or in 
substitution for, STAMP, as may be accepted by the Trustee. In 
certain instances the Trustee may require additional documents 
such as, but not limited to, trust instruments, certificates of 
death, appointments as executor or administrator or certificates 
of corporate authority. Record ownership may occur before settlement.

Certificates will be issued in fully registered form, transferable 
only on the books of the Trustee in denominations of one Unit 
or any multiple thereof, numbered serially for purposes of identification.

Unit holders may elect to hold their Units in uncertificated form. 
The Trustee will maintain an account for each such Unit holder 
and will credit each such account with the number of Units purchased 
by that Unit holder. Within two business days of the issuance 
or transfer of Units held in uncertificated form, the Trustee 
will send to the registered owner of Units a written initial transaction 
statement containing a description of the Trust; the number of 
Units issued or transferred; the name, address and taxpayer identification 
number, if any, of the new registered owner; a notation of any 
liens and restrictions of the issuer and any adverse claims to 
which such Units are or may be subject or a statement that there 
are no such liens, restrictions or adverse claims; and the date 
the transfer was registered. Uncertificated Units are transferable 
through the same


Page 24

procedures applicable to Units evidenced by certificates (described 
above), except that no certificate need be presented to the Trustee 
and no certificate will be issued upon the transfer unless requested 
by the Unit holder. A Unit holder may at any time request the 
Trustee to issue certificates for Units.

Although no such charge is now made or contemplated, a Unit holder 
may be required to pay $2.00 to the Trustee per certificate reissued 
or transferred and to pay any governmental charge that may be 
imposed in connection with each such transfer or exchange. For 
new certificates issued to replace destroyed, stolen or lost certificates, 
the Unit holder may be required to furnish indemnity satisfactory 
to the Trustee and pay such expenses as the Trustee may incur. 
Mutilated certificates must be surrendered to the Trustee for 
replacement.

How are Income and Capital Distributed?

The Trustee will distribute any net income (other than accreted 
interest on the Treasury Obligations in the case of the Growth 
& Treasury Trust) received with respect to any of the Securities 
in the Trust on or about the Income Distribution Dates to Unit 
holders of record on the preceding Income Record Date. See "Summary 
of Essential Information." The pro rata share of cash in the Capital 
Account of each Trust will be computed as of the fifteenth day 
of each month. Proceeds received on the sale of any Securities 
in a Trust, to the extent not used to meet redemptions of Units 
or pay expenses, will, however, be distributed on the last day 
of each month to Unit holders of record on the fifteenth day of 
such month if the amount available for distribution equals at 
least $0.01 per Unit. The Trustee is not required to pay interest 
on funds held in the Capital Account of a Trust (but may itself 
earn interest thereon and therefore benefit from the use of such 
funds). Notwithstanding, distributions of funds in the Capital 
Account of a Trust (if any) will be made on the last day of each 
December to Unit holders of record as of December 15. Income with 
respect to the original issue discount on the Treasury Obligations 
in a Trust (if any) will not be distributed currently, although 
Unit holders will be subject to Federal income tax as if a distribution 
had occurred. See "What is the Federal Tax Status of Unit Holders?"

Under regulations issued by the Internal Revenue Service, the 
Trustee is required to withhold a specified percentage of any 
distribution made by a Trust if the Trustee has not been furnished 
the Unit holder's tax identification number in the manner required 
by such regulations. Any amount so withheld is transmitted to 
the Internal Revenue Service and may be recovered by the Unit 
holder under certain circumstances by contacting the Trustee, 
otherwise the amount may be recoverable only when filing a tax 
return. Under normal circumstances the Trustee obtains the Unit 
holder's tax identification number from the selling broker. However, 
a Unit holder should examine his or her statements from the Trustee 
to make sure that the Trustee has been provided a certified tax 
identification number in order to avoid this possible "back-up 
withholding." In the event the Trustee has not been previously 
provided such number, one should be provided as soon as possible.

Within a reasonable time after the Trusts are terminated, each 
Unit holder of a Trust will, upon surrender of his Units for redemption, 
receive: (i) the pro rata share of the amounts realized upon the 
disposition of Equity Securities, unless he elects an In-Kind 
Distribution as described below, (ii) a pro rata share of the 
amounts realized upon the disposition of the Treasury Obligations 
(if any) and (iii) a pro rata share of any other assets of the 
Trusts, less expenses of the Trusts, subject to the limitation 
that Treasury Obligations in a Growth & Treasury Trust may not 
be sold to pay for Trust expenses. Not less than 60 days prior 
to the Mandatory Termination Date for the Growth Trust and not 
less than 60 days prior to the Treasury Obligations Maturity Date 
for the Growth & Treasury Trust, the Trustee will provide written 
notice thereof to all Unit holders and will include with such 
notice a form to enable Unit holders to elect a distribution of 
shares of Equity Securities (an "In-Kind Distribution"), if such 
Unit holder owns at least 2,500 Units of a Trust, rather than 
to receive payment in cash for such Unit holder's pro rata share 
of the amounts realized upon the disposition by the Trustee of 
Equity Securities. An In-Kind Distribution will be reduced by 
customary transfer and registration charges. To be effective, 
the election form, together with surrendered certificates and 
other documentation required by the Trustee, must be returned 
to the Trustee at least five business days prior to the Mandatory 
Termination Date for the Growth Trust and at least five business 
days prior to the Treasury Obligations Maturity Date for the Growth 
& Treasury Trust. Not less than 60 days prior to the termination 
of a Trust, those Unit holders


Page 25

owning at least 2,500 Units will be offered the option of having 
the proceeds from the Equity Securities distributed "In-Kind," 
or they will be paid in cash, as indicated above. A Unit holder 
may, of course, at any time after the Equity Securities are distributed, 
sell all or a portion of the shares. 

The Trustee will credit to the Income Account of a Trust any dividends 
received on the Equity Securities therein. All other receipts 
(e.g. return of principal, capital gains, etc.) are credited to 
the Capital Account of such Trust.

The Trustee may establish reserves (the "Reserve Account") within 
a Trust for state and local taxes, if any, and any governmental 
charges payable out of the Trusts.

What Reports will Unit Holders Receive?

The Trustee shall furnish Unit holders in connection with each 
distribution a statement of the amount of income, if any, and 
the amount of other receipts, if any, which are being distributed, 
expressed in each case as a dollar amount per Unit. Within a reasonable 
period of time after the end of each calendar year, the Trustee 
shall furnish to each person who at any time during the calendar 
year was a Unit holder of a Trust the following information in 
reasonable detail: (1) a summary of transactions in a Trust for 
such year; (2) any Securities sold during the year and the Securities 
held at the end of such year by a Trust; (3) the redemption price 
per Unit based upon a computation thereof on the 31st day of December 
of such year (or the last business day prior thereto); and (4) 
amounts of income and capital distributed during such year.

In order to comply with Federal and state tax reporting requirements, 
Unit holders will be furnished, upon request to the Trustee, evaluations 
of the Securities in the Trusts furnished to it by the Evaluator.

How May Units be Redeemed?

A Unit holder may redeem all or a portion of his Units by tender 
to the Trustee at its corporate trust office in the City of New 
York of the certificates representing the Units to be redeemed, 
or in the case of uncertificated Units, delivery of a request 
for redemption, duly endorsed or accompanied by proper instruments 
of transfer with signature guaranteed as explained above (or by 
providing satisfactory indemnity, as in connection with lost, 
stolen or destroyed certificates), and payment of applicable governmental
charges, if any. No redemption fee will be charged. On the seventh 
calendar day following such tender, or if the seventh calendar 
day is not a business day, on the first business day prior thereto, 
the Unit holder will be entitled to receive in cash an amount 
for each Unit equal to the Redemption Price per Unit next computed 
after receipt by the Trustee of such tender of Units. The "date 
of tender" is deemed to be the date on which Units are received 
by the Trustee, except that as regards Units received after 4:00 
p.m. Eastern time, the date of tender is the next day on which 
the New York Stock Exchange is open for trading and such Units 
will be deemed to have been tendered to the Trustee on such day 
for redemption at the redemption price computed on that day. Units 
so redeemed shall be cancelled.

With respect to the Growth Trust, any Unit holder tendering 2,500 
Units or more for redemption may request by written notice submitted 
at the time of tender from the Trustee in lieu of a cash redemption 
a distribution of shares of Equity Securities in an amount and 
value of Equity Securities per Unit equal to the Redemption Price 
Per Unit as determined as of the evaluation next following tender. 
To the extent possible, In-Kind distributions ("In-Kind Distributions") 
shall be made by the Trustee through the distribution of each 
of the Equity Securities in book-entry form to the account of 
the Unit holder's bank or broker-dealer at the Depository Trust 
Company. An In-Kind Distribution will be reduced by customary 
transfer and registration charges. The tendering Unit holder will 
receive his pro rata number of whole shares of each of the Equity 
Securities comprising the portfolio and cash from the Capital 
Account equal to the fractional shares to which the tendering 
Unit holder is entitled. The Trustee may adjust the number of 
shares of any issue of Equity Securities included in a Unit holder's 
In-Kind Distribution to facilitate the distribution of whole shares, 
such adjustment to be made on the basis of the value of Equity 
Securities on the date of tender. If funds in the Capital Account 
are insufficient to cover the required cash distribution to the 
tendering Unit holder, the Trustee may sell Equity Securities 
in the manner described above.

Under regulations issued by the Internal Revenue Service, the 
Trustee is required to withhold a specified percentage of the 
principal amount of a Unit redemption if the Trustee has not been 
furnished the redeeming Unit holder's tax identification number 
in the manner required by such regulations. Any amount so


Page 26

withheld is transmitted to the Internal Revenue Service and may 
be recovered by the Unit holder only when filing a tax return. 
Under normal circumstances, the Trustee obtains the Unit holder's 
tax identification number from the selling broker. However, any 
time a Unit holder elects to tender Units for redemption, such 
Unit holder should make sure that the Trustee has been provided 
a certified tax identification number in order to avoid this possible 
"back-up withholding." In the event the Trustee has not been previously 
provided such number, one must be provided at the time redemption 
is requested.

Any amounts paid on redemption representing income shall be withdrawn 
from the Income Account of a Trust to the extent that funds are 
available for such purpose. All other amounts paid on redemption 
shall be withdrawn from the Capital Account of such Trust.

The Trustee is empowered to sell Securities of a Trust in order 
to make funds available for redemption. To the extent that Securities 
are sold, the size and diversity of such Trust will be reduced. 
Such sales may be required at a time when Securities would not 
otherwise be sold and might result in lower prices than might 
otherwise be realized. With respect to the Growth & Treasury Trust, 
Equity Securities will be sold to meet redemptions of Units before 
Treasury Obligations, although Treasury Obligations may be sold 
if the Growth & Treasury Trust is assured of retaining a sufficient 
principal amount of Treasury Obligations to provide funds upon 
maturity of such Trust at least equal to $10.00 per Unit.

The Redemption Price per Unit (as well as the secondary market 
Public Offering Price) will be determined on the basis of the 
bid price of the Treasury Obligations (if any) and the aggregate 
underlying value of the Equity Securities in each Trust plus or 
minus cash, if any, in the Income and Capital Accounts of such 
Trust, while the Public Offering Price per Unit during the initial 
offering period will be determined on the basis of the offering 
price of such Treasury Obligations (if any), as of the close of 
trading on the New York Stock Exchange on the date any such determination 
is made and the aggregate underlying value of the Equity Securities 
in each Trust, plus or minus cash, if any, in the Income and Capital 
Accounts of each Trust. On the Initial Date of Deposit the Public 
Offering Price per Unit (which is based on the OFFERING prices 
of the Treasury Obligations (if any) and the aggregate underlying 
value of the Equity Securities in each Trust and includes the 
sales charge) exceeded the Unit value at which Units could have 
been redeemed (based upon the current BID prices of the Treasury 
Obligations (if any) and the aggregate underlying value of the 
Equity Securities in each Trust) by the amount shown under "Summary 
of Essential Information." The Redemption Price per Unit of each 
Trust is the pro rata share of each Unit determined by the Trustee 
by adding: (1) the cash on hand in the Trust other than cash deposited 
in the Trust to purchase Securities not applied to the purchase 
of such Securities; (2) the aggregate value of the Securities 
(including "when issued" contracts, if any) held in the Trust, 
as determined by the Evaluator on the basis of bid prices of the 
Treasury Obligations (if any) and the aggregate underlying value 
of the Equity Securities in each Trust next computed; and (3) 
dividends receivable on the Equity Securities trading ex-dividend 
as of the date of computation; and deducting therefrom: (1) amounts 
representing any applicable taxes or governmental charges payable 
out of the Trust; (2) an amount representing estimated accrued 
expenses of the Trust, including but not limited to fees and expenses 
of the Trustee (including legal and auditing fees), the Evaluator 
and supervisory fees, if any; (3) cash held for distribution to 
Unit holders of record of the Trust as of the business day prior 
to the evaluation being made; and (4) other liabilities incurred 
by the Trust; and finally dividing the results of such computation 
by the number of Units of the Trust outstanding as of the date 
thereof.

The aggregate value of the Equity Securities will be determined 
in the following manner: if the Equity Securities are listed on 
a national securities exchange or the NASDAQ National Market System, 
this evaluation is generally based on the closing sale prices 
on that exchange or that system (unless it is determined that 
these prices are inappropriate as a basis for valuation) or, if 
there is no closing sale price on that exchange or system, at 
the closing bid prices. If the Equity Securities are not so listed 
or, if so listed and the principal market therefor is other than 
on the exchange, the evaluation shall generally be based on the 
current bid price on the over-the-counter market (unless these 
prices are inappropriate as a basis for evaluation). If current 
bid prices are unavailable, the evaluation is generally determined 
(a) on the basis of current bid prices for comparable securities, 
(b) by appraising the value of the Equity Securities on the bid 
side of the market or (c) by any combination of the above.


Page 27

The right of redemption may be suspended and payment postponed 
for any period during which the New York Stock Exchange is closed, 
other than for customary weekend and holiday closings, or during 
which the Securities and Exchange Commission determines that trading 
on the New York Stock Exchange is restricted or any emergency 
exists, as a result of which disposal or evaluation of the Securities 
is not reasonably practicable, or for such other periods as the 
Securities and Exchange Commission may by order permit. Under 
certain extreme circumstances, the Sponsor may apply to the Securities 
and Exchange Commission for an order permitting a full or partial 
suspension of the right of Unit holders to redeem their Units. 
The Trustee is not liable to any person in any way for any loss 
or damage which may result from any such suspension or postponement.

How May Units be Purchased by the Sponsor?

The Trustee shall notify the Sponsor of any tender of Units for 
redemption. If the Sponsor's bid in the secondary market at that 
time equals or exceeds the Redemption Price per Unit, it may purchase 
such Units by notifying the Trustee before 1:00 p.m. Eastern time 
on the same business day and by making payment therefor to the 
Unit holder not later than the day on which the Units would otherwise 
have been redeemed by the Trustee. Units held by the Sponsor may 
be tendered to the Trustee for redemption as any other Units. 
In the event the Sponsor does not purchase Units, the Trustee 
may sell Units tendered for redemption in the over-the-counter 
market, if any, as long as the amount to be received by the Unit 
holder is equal to the amount he would have received on redemption 
of the Units.

The offering price of any Units acquired by the Sponsor will be 
in accord with the Public Offering Price described in the then 
effective prospectus describing such Units. Any profit or loss 
resulting from the resale or redemption of such Units will belong 
to the Sponsor.

How May Securities be Removed from the Trusts?

The Portfolio of each Trust is not "managed" by the Sponsor or 
the Trustee; their activities described herein are governed solely 
by the provisions of the Indenture. The Indenture provides that 
the Sponsor may (but need not) direct the Trustee to dispose of 
an Equity Security in the event that an issuer defaults in the 
payment of a dividend that has been declared, that any action 
or proceeding has been instituted restraining the payment of dividends 
or there exists any legal question or impediment affecting such 
Equity Security, that the issuer of the Equity Security has breached 
a covenant which would affect the payments of dividends, the credit 
standing of the issuer or otherwise impair the sound investment 
character of the Equity Security, that the issuer has defaulted 
on the payment on any other of its outstanding obligations, that 
the price of the Equity Security has declined to such an extent 
or other such credit factors exist so that in the opinion of the 
Sponsor, the retention of such Equity Securities would be detrimental 
to a Trust. Treasury Obligations in the Growth & Treasury Trust 
may be sold by the Trustee only pursuant to the liquidation of 
such Trust or to meet redemption requests. Pursuant to the Indenture
and with limited exceptions, the Trustee may sell any securities 
or other property acquired in exchange for Equity Securities of 
either Trust such as those acquired in connection with a merger 
or other transaction. If offered such new or exchanged securities 
or property, the Trustee shall reject the offer. However, in the 
event such securities or property are nonetheless acquired by 
a Trust, they may be accepted for deposit in such Trust and either 
sold by the Trustee or held in the Trust pursuant to the direction 
of the Sponsor (who may rely on the advice of the Portfolio Supervisor).
Proceeds from the sale of Securities by the Trustee are credited 
to the Capital Account of a Trust for distribution to Unit holders 
or to meet redemptions.

The Trustee may also sell Securities designated by the Sponsor, 
or if not so directed, in its own discretion, for the purpose 
of redeeming Units of a Trust tendered for redemption and the 
payment of expenses; provided however, for the Growth & Treasury 
Trust, that in the case of Securities sold to meet redemption 
requests, Treasury Obligations may only be sold if the Growth 
& Treasury Trust is assured of retaining a sufficient principal 
amount of Treasury Obligations to provide funds upon maturity 
of the Trust at least equal to $10.00 per Unit. Treasury Obligations 
may not be sold by the Trustee to meet Growth & Treasury Trust 
expenses.

The Sponsor, in designating Equity Securities to be sold by the 
Trustee, will generally make selections in order to maintain, 
to the extent practicable, the proportionate relationship among 
the number of shares of individual


Page 28

issues of Equity Securities. To the extent this is not practicable, 
the composition and diversity of the Equity Securities may be 
altered. In order to obtain the best price for a Trust, it may 
be necessary for the Sponsor to specify minimum amounts (generally 
100 shares) in which blocks of Equity Securities are to be sold.

        INFORMATION AS TO SPONSOR, TRUSTEE AND EVALUATOR

Who is the Sponsor?

Nike Securities L.P., the Sponsor, specializes in the underwriting, 
trading and distribution of unit investment trusts and other securities. 
Nike Securities L.P., an Illinois limited partnership formed in 
1991, acts as Sponsor for successive series of The First Trust 
Combined Series, The First Trust Special Situations Trust, The 
First Trust Insured Corporate Trust, The First Trust of Insured 
Municipal Bonds, The First Trust GNMA, Templeton Growth and Treasury 
Trust, Templeton Foreign Fund & U.S. Treasury Securities Trust 
and The Advantage Growth and Treasury Securities Trust. First 
Trust introduced the first insured unit investment trust in 1974 
and to date more than $8 billion in First Trust unit investment 
trusts have been deposited. The Sponsor's employees include a 
team of professionals with many years of experience in the unit 
investment trust industry. The Sponsor is a member of the National 
Association of Securities Dealers, Inc. and Securities Investor 
Protection Corporation and has its principal offices at 1001 Warrenville
Road, Lisle, Illinois 60532; telephone number (708) 241-4141. 
As of December 31, 1993, the total partners' capital of Nike Securities 
L.P. was $12,743,032 (audited). (This paragraph relates only to 
the Sponsor and not to the Trusts or to any series thereof or 
to any other Underwriters. The information is included herein 
only for the purpose of informing investors as to the financial 
responsibility of the Sponsor and its ability to carry out its 
contractual obligations. More detailed financial information will 
be made available by the Sponsor upon request.)

Who is the Trustee?

The Trustee is United States Trust Company of New York with its 
principal place of business at 45 Wall Street, New York, New York 
10005 and its unit investment trust offices at 770 Broadway, New 
York, New York 10003. Unit holders who have questions regarding 
the Trusts, may call the Customer Service Help Line at 1-800-682-7520. 
The Trustee is a member of the New York Clearing House Association 
and is subject to supervision and examination by the Comptroller 
of the Currency, the Federal Deposit Insurance Corporation and 
the Board of Governors of the Federal Reserve System.

The Trustee, whose duties are ministerial in nature, has not participated
in the selection of the Securities. For information relating to 
the responsibilities of the Trustee under the Indenture, reference 
is made to the material set forth under "Rights of Unit Holders."

The Trustee and any successor trustee may resign by executing 
an instrument in writing and filing the same with the Sponsor 
and mailing a copy of a notice of resignation to all Unit holders. 
Upon receipt of such notice, the Sponsor is obligated to appoint 
a successor trustee promptly. If the Trustee becomes incapable 
of acting or becomes bankrupt or its affairs are taken over by 
public authorities, the Sponsor may remove the Trustee and appoint 
a successor as provided in the Indenture. If upon resignation 
of a trustee no successor has accepted the appointment within 
30 days after notification, the retiring trustee may apply to 
a court of competent jurisdiction for the appointment of a successor. 
The resignation or removal of a trustee becomes effective only 
when the successor trustee accepts its appointment as such or 
when a court of competent jurisdiction appoints a successor trustee.

Any corporation into which a Trustee may be merged or with which 
it may be consolidated, or any corporation resulting from any 
merger or consolidation to which a Trustee shall be a party, shall 
be the successor Trustee. The Trustee must be a banking corporation 
organized under the laws of the United States or any State and 
having at all times an aggregate capital, surplus and undivided 
profits of not less than $5,000,000.

Limitations on Liabilities of Sponsor and Trustee

The Sponsor and the Trustee shall be under no liability to Unit 
holders for taking any action or for refraining from taking any 
action in good faith pursuant to the Indenture, or for errors 
in judgment, but shall be liable only for their own willful misfeasance, 
bad faith, gross negligence (ordinary negligence in the case of 
the


Page 29

Trustee) or reckless disregard of their obligations and duties. 
The Trustee shall not be liable for depreciation or loss incurred 
by reason of the sale by the Trustee of any of the Securities. 
In the event of the failure of the Sponsor to act under the Indenture, 
the Trustee may act thereunder and shall not be liable for any 
action taken by it in good faith under the Indenture.

The Trustee shall not be liable for any taxes or other governmental 
charges imposed upon or in respect of the Securities or upon the 
interest thereon or upon it as Trustee under the Indenture or 
upon or in respect of a Trust which the Trustee may be required 
to pay under any present or future law of the United States of 
America or of any other taxing authority having jurisdiction. 
In addition, the Indenture contains other customary provisions 
limiting the liability of the Trustee.

If the Sponsor shall fail to perform any of its duties under the 
Indenture or becomes incapable of acting or becomes bankrupt or 
its affairs are taken over by public authorities, then the Trustee 
may (a) appoint a successor Sponsor at rates of compensation deemed 
by the Trustee to be reasonable and not exceeding amounts prescribed 
by the Securities and Exchange Commission, or (b) terminate the 
Indenture and liquidate the Trusts as provided herein, or (c) 
continue to act as Trustee without terminating the Indenture.

Who is the Evaluator?

The Evaluator is First Trust Advisors L.P., an Illinois limited 
partnership formed in 1991 and an affiliate of the Sponsor. The 
Evaluator's address is 1001 Warrenville Road, Lisle, Illinois 
60532. The Evaluator may resign or may be removed by the Sponsor 
and the Trustee, in which event the Sponsor and the Trustee are 
to use their best efforts to appoint a satisfactory successor. 
Such resignation or removal shall become effective upon the acceptance 
of appointment by the successor Evaluator. If upon resignation 
of the Evaluator no successor has accepted appointment within 
30 days after notice of resignation, the Evaluator may apply to 
a court of competent jurisdiction for the appointment of a successor.

The Trustee, Sponsor and Unit holders may rely on any evaluation 
furnished by the Evaluator and shall have no responsibility for 
the accuracy thereof. Determinations by the Evaluator under the 
Indenture shall be made in good faith upon the basis of the best 
information available to it, provided, however, that the Evaluator 
shall be under no liability to the Trustee, Sponsor or Unit holders 
for errors in judgment. This provision shall not protect the Evaluator 
in any case of willful misfeasance, bad faith, gross negligence 
or reckless disregard of its obligations and duties.

                        OTHER INFORMATION

How May the Indenture be Amended or Terminated?

The Sponsor and the Trustee have the power to amend the Indenture 
without the consent of any of the Unit holders when such an amendment 
is (1) to cure any ambiguity or to correct or supplement any provision 
of the Indenture which may be defective or inconsistent with any 
other provision contained therein, or (2) to make such other provisions 
as shall not adversely affect the interest of the Unit holders 
(as determined in good faith by the Sponsor and the Trustee).

The Indenture for the Growth Trust provides that it shall terminate 
upon the Mandatory Termination Date indicated herein under "Summary 
of Essential Information." The Indenture provides that the Growth 
& Treasury Trust shall terminate upon the maturity, redemption 
or other disposition of the last of the Treasury Obligations held 
in such Trust, but in no event beyond the Mandatory Termination 
Date indicated herein under "Summary of Essential Information." 
A Trust may be liquidated at any time by consent of 100% of the 
Unit holders of the Trust or, in the case of the Growth Trust, 
by the Trustee when the value of the Equity Securities owned by 
the Trust as shown by any evaluation, is less than the lower of 
$2,000,000 or 20% of the total value of Equity Securities deposited 
in such Trust during the primary offering period, or by the Trustee 
in the event that Units of a Trust not yet sold aggregating more 
than 60% of the Units of the Trust are tendered for redemption 
by the Underwriter, including the Sponsor. If a Trust is liquidated 
because of the redemption of unsold Units of the Trust by the 
Underwriter, the Sponsor will refund to each purchaser of Units 
of the Trust the entire sales charge paid by such purchaser. In 
the event of termination, written notice thereof will be sent 
by the Trustee to all Unit holders of the Trust. Within a reasonable 
period after termination, the Trustee will follow the procedures 
set forth under "How are Income and Capital Distributed?"


Page 30


Commencing on the Mandatory Termination Date for the Growth Trust 
and on the Treasury Obligations Maturity Date for the Growth & 
Treasury Trust, Equity Securities will begin to be sold in connection 
with the termination of the Trusts. The Sponsor will determine 
the manner, timing and execution of the sale of the Equity Securities. 
Written notice of any termination of a Trust specifying the time 
or times at which Unit holders may surrender their certificates 
for cancellation shall be given by the Trustee to each Unit holder 
at his address appearing on the registration books of the Trust 
maintained by the Trustee. At least 60 days prior to the Mandatory 
Termination Date for the Growth Trust and 60 days prior to the 
Treasury Obligations Maturity Date for the Growth & Treasury Trust, 
the Trustee will provide written notice thereof to all Unit holders 
and will include with such notice a form to enable Unit holders 
to elect a distribution of shares of Equity Securities (reduced 
by customary transfer and registration charges), if such Unit 
holder owns at least 2,500 Units of a Trust, rather than to receive 
payment in cash for such Unit holder's pro rata share of the amounts 
realized upon the disposition by the Trustee of Equity Securities. 
All Unit holders of the Growth & Treasury Trust will receive their 
pro rata portion of the Treasury Obligations in cash upon the 
termination of the Growth & Treasury Trust. To be effective, the 
election form, together with surrendered certificates and other 
documentation required by the Trustee, must be returned to the 
Trustee at least five business days prior to the Mandatory Termination 
Date for the Growth Trust and at least five business days prior 
to the Treasury Obligations Maturity Date for the Growth & Treasury 
Trust. Unit holders not electing a distribution of shares of Equity 
Securities will receive a cash distribution from the sale of the 
remaining Securities within a reasonable time after the Trusts 
are terminated. Regardless of the distribution involved, the Trustee 
will deduct from the funds of each Trust any accrued costs, expenses, 
advances or indemnities provided by the Trust Agreement, including 
estimated compensation of the Trustee and costs of liquidation 
and any amounts required as a reserve to provide for payment of 
any applicable taxes or other governmental charges. Any sale of 
Securities in a Trust upon termination may result in a lower amount 
than might otherwise be realized if such sale were not required 
at such time. The Trustee will then distribute to each Unit holder 
his pro rata share of the balance of the Income and Capital Accounts.

Legal Opinions

The legality of the Units offered hereby and certain matters relating 
to Federal tax law have been passed upon by Chapman and Cutler, 
111 West Monroe Street, Chicago, Illinois 60603, as counsel for 
the Sponsor. Carter, Ledyard & Milburn, will act as counsel for 
the Trustee and as special New York tax counsel for the Trusts.

Experts

The statements of net assets, including the schedules of investments, 
of the Trusts at the opening of business on the Initial Date of 
Deposit appearing in this Prospectus and Registration Statement 
have been audited by Ernst & Young LLP, independent auditors, 
as set forth in their report thereon appearing elsewhere herein 
and in the Registration Statement, and are included in reliance 
upon such report given upon the authority of such firm as experts 
in accounting and auditing.


Page 31


                 REPORT OF INDEPENDENT AUDITORS

   

The Sponsor, Nike Securities L.P., and Unit Holders
THE FIRST TRUST SPECIAL SITUATIONS TRUST, SERIES 93

    
   

We have audited the accompanying statements of net assets, including 
the schedules of investments, of The First Trust Special Situations 
Trust, Series 93, comprised of Telephone Growth Trust, Series 
3 and Telephone Growth & Treasury Securities Trust, Series 4, 
as of the opening of business on December 8, 1994. These statements 
of net assets are the responsibility of the Trusts' Sponsor. Our 
responsibility is to express an opinion on these statements of 
net assets based on our audit.

    
   

We conducted our audit in accordance with generally accepted auditing 
standards. Those standards require that we plan and perform the 
audit to obtain reasonable assurance about whether the statements 
of net assets are free of material misstatement. An audit includes 
examining, on a test basis, evidence supporting the amounts and 
disclosures in the statements of net assets. Our procedures included 
confirmation of the letters of credit held by the Trustee and 
deposited in the Trusts on December 8, 1994. An audit also includes 
assessing the accounting principles used and significant estimates 
made by the Sponsor, as well as evaluating the overall presentation 
of the statements of net assets. We believe that our audit of 
the statements of net assets provides a reasonable basis for our 
opinion. 

    
   

In our opinion, the statements of net assets referred to above 
present fairly, in all material respects, the financial position 
of The First Trust Special Situations Trust, Series 93, comprised 
of Telephone Growth Trust, Series 3 and Telephone Growth & Treasury 
Securities Trust, Series 4, at the opening of business on December 
8, 1994 in conformity with generally accepted accounting principles.

    

                                        ERNST & YOUNG LLP

   

Chicago, Illinois
December 8, 1994

    

Page 32


                                             Statement of Net Assets
     
           At the Opening of Business on the Initial Date of Deposit
                                  of the Securities-December 8, 1994
    


<TABLE>
<CAPTION>

                                                                        Telephone
                                                                        Growth
                                                                        Trust
                                                                        Series 3
                                                                        _________

NET ASSETS
<S>                                                                     <C>

Investment in Equity Securities represented
   by purchase contracts (1)(2)                                         $  474,245
                                                                        ===========
Units outstanding                                                           50,000
                                                                        ===========

</TABLE>



<TABLE>
<CAPTION>

ANALYSIS OF NET ASSETS
<S>                                                                     <C>

Cost to investors (3)                                                   $  498,680
Less sales charge (3)                                                      (24,435)
                                                                        ___________
Net Assets                                                              $  474,245
                                                                        ===========


</TABLE>
[FN]

                NOTES TO STATEMENT OF NET ASSETS

(1)     Aggregate cost of the Equity Securities listed under "Schedule 
of Investments" for Telephone Growth Trust, Series 3 is based 
on their aggregate underlying value.

(2)     An irrevocable letter of credit totaling $600,000 issued 
by Bankers Trust Company has been deposited with the Trustee covering 
the monies necessary for the purchase of the Equity Securities 
in Telephone Growth Trust, Series 3 pursuant to contracts for 
the purchase of such Equity Securities.

(3)     The aggregate cost to investors includes a sales charge computed 
at the rate of 4.9% of the Public Offering Price (equivalent to 
5.152% of the net amount invested), assuming no reduction of sales 
charge for quantity purchases.


Page 33



                                          Statement of Net Assets

   
        At the Opening of Business on the Initial Date of Deposit
                               of the Securities-December 8, 1994
    



<TABLE>
<CAPTION>

                                                                        Telephone
                                                                        Growth & Treasury
                                                                        Securities Trust
                                                                        Series 4
                                                                        _________________

NET ASSETS
<S>                                                                     <C>

Investment in Securities represented
   by purchase contracts (1)(2)                                         $  464,003
                                                                        ===========
Units outstanding                                                           50,000
                                                                        ===========

</TABLE>


<TABLE>
<CAPTION>

ANALYSIS OF NET ASSETS
<S>                                                                     <C>

Cost to investors (3)                                                   $  491,008
Less sales charge (3)                                                      (27,005)
                                                                        ___________

Net Assets                                                              $  464,003
                                                                        ===========


</TABLE>

[FN]

                NOTES TO STATEMENT OF NET ASSETS

(1)     Aggregate cost of the Securities listed under "Schedule of 
Investments" for Telephone Growth & Treasury Securities Trust, 
Series 4 is based on offering side evaluations of the Treasury 
Obligations and the aggregate underlying value of the Equity Securities.

(2)     An irrevocable letter of credit totaling $600,000 issued 
by Bankers Trust Company has been deposited with the Trustee covering 
the monies necessary for the purchase of the Securities in the 
Telephone Growth & Treasury Securities Trust, Series 4 pursuant 
to contracts for the purchase of such Securities.

(3)     The aggregate cost to investors includes a sales charge computed 
at the rate of 5.5% of the Public Offering Price (equivalent to 
5.820% of the net amount invested), assuming no reduction of sales 
charge for quantity purchases.


Page 34

                                          Schedule of Investments
                                 Telephone Growth Trust, Series 3
   
        At the Opening of Business on the Initial Date of Deposit
                               of the Securities-December 8, 1994
    



<TABLE>
<CAPTION>

                                                                                
                                                                                Percentage                              Cost of
                                                                                of Aggregate            Market          Equity
 Number                 Ticker Symbol and                                       Offering                Value           Securities
of Shares               Name of Issuer of Equity Securities (1)                 Price                   per Share       to Trust (2)
_________               _______________________________________                 ____________            _________       ____________
<C>                     <S>                                                     <C>                     <C>             <C>

  629                   ATI     AirTouch Communications, Inc.                   3.56%                   $ 26.875        $ 16,904
  603                   AT      ALLTEL Corporation                              3.58%                     28.125          16,959
  429                   AIT     Ameritech Corporation                           3.60%                     39.750          17,053
  354                   T       AT&T Corporation                                3.53%                     47.250          16,727
  337                   BEL     Bell Atlantic Corporation                       3.55%                     50.000          16,850
  324                   BLS     BellSouth Corporation                           3.55%                     52.000          16,848
  959                   CWP     Cable & Wireless PLC*                           3.56%                     17.625          16,902
  585                   CTL     Century Telephone Enterprises, Inc.             3.56%                     28.875          16,892
  196                   CTC     Compania de Telefonos de Chile S.A.*            3.51%                     84.875          16,636
  913                   CTEX    C-Tec Corporation                               3.66%                     19.000          17,347
  561                   GTE     GTE Corporation                                 3.56%                     30.125          16,900
  786                   LCII    LCI International, Inc.                         3.65%                     22.000          17,292
  932                   LDDS    LDDS Communications, Inc.                       3.59%                     18.250          17,009
1,117                   LTEC    Lincoln Telecommunications Company              3.65%                     15.500          17,314
  895                   MCIC    MCI Communications Corporation                  3.58%                     19.000          17,005
  463                   MFST    MFS Communications Company, Inc.                3.49%                     35.750          16,552
1,069                   MTEL    Mobile Telecommunications 
                                    Technologies Corporation                    3.61%                     16.000          17,104
  585                   PAC     Pacific Telesis Group                           3.58%                     29.000          16,965
  314                   PHI     Philippine Long Distance Telecom 
                                    Company*                                    3.56%                     53.750          16,878
  583                   RCMIF   Rogers Cantel Mobile 
                                    Communications (Class B)**                  3.56%                     29.000          16,907
  412                   SBC     SBC Communications, Inc.                        3.56%                     41.000          16,892
  508                   SNG     Southern New England 
                                    Telecommunications Corporation              3.59%                     33.500          17,018
  566                   FON     Sprint Corporation                              3.55%                     29.750          16,838
  327                   NZT     Telecom Corporation of 
                                     New Zealand, Ltd.*                         3.56%                     51.625          16,881
  437                   TEF     Telefonica de Espana*                           3.55%                     38.500          16,825
  320                   TMX     Telefonos de Mexico S.A. (Class L)*             3.57%                     52.875          16,920
  410                   TDS     Telephone and Data Systems, Inc.                3.55%                     41.125          16,861
  554                   VOD     Vodafone Group PLC*                             3.58%                     30.625          16,966
                                                                                ________                                ________
                                Total Investments                                100%                                   $474,245
                                                                                ========                                ========

</TABLE>

Page 35


[FN]

(1)     All Equity Securities are represented by regular way contracts 
to purchase such Equity Securities for the performance of which 
an irrevocable letter of credit has been deposited with the Trustee. 
The contracts to purchase Equity Securities were entered into 
by the Sponsor on December 7, 1995. 

(2)     The cost of the Equity Securities to the Trust represents 
the aggregate underlying value with respect to the Equity Securities 
acquired (generally determined by the closing sale prices of the 
listed Equity Securities and the ask prices of the over-the-counter 
traded Equity Securities). The valuation of the Equity Securities 
has been determined by the Evaluator, an affiliate of the Sponsor. 
The aggregate underlying value of the Equity Securities on the 
Initial Date of Deposit was $474,245. Cost and profit to Sponsor 
relating to the Equity Securities sold to the Trust were $474,035 
 and $210, respectively.

*       Indicates an American Depositary Receipt. See "What are Equity 
Securities?"

**      This Equity Security is a U.S. dollar denominated common stock 
issued by a foreign company which trades on a United States securities 
exchange. See "What are Equity Securities?"


Page 36



                                          Schedule of Investments
           Telephone Growth & Treasury Securities Trust, Series 4
   
        At the Opening of Business on the Initial Date of Deposit
                               of the Securities-December 8, 1994
    

<TABLE>
<CAPTION>

                                                                        
                                                                Percentage of           Market Value    Cost
                                                                Aggregate               per Share       of
Maturity                                                        Offering                of Equity       Securities
Value           Name of Issuer and Title of Security (1)        Price                   Securities      to Trust (2)
________        ________________________________________        ________________        ________        ________________
<C>             <S>                                             <C>                     <C>             <C>

$500,000        Zero coupon U.S. Treasury bonds                 48.89%                                  $226,853
                maturing February 15, 2005

 Number         Ticker Symbol and
of Shares       Name of Issuer of Equity Securities (1)
_________       _______________________________________

316             ATI     AirTouch Communications, Inc.            1.83%                  $26.875         $  8,493
303             AT      ALLTEL Corporation                       1.84%                   28.125            8,522
215             AIT     Ameritech Corporation                    1.84%                   39.750            8,546
178             T       AT&T Corporation                         1.81%                   47.250            8,410
169             BEL     Bell Atlantic Corporation                1.82%                   50.000            8,450
163             BLS     BellSouth Corporation                    1.83%                   52.000            8,476
481             CWP     Cable & Wireless PLC*                    1.83%                   17.625            8,478
294             CTL     Century Telephone Enterprises, Inc.      1.83%                   28.875            8,489
99              CTC     Compania de Telefonos de Chile S.A.*     1.81%                   84.875            8,403
450             CTEX    C-Tec Corporation                        1.84%                   19.000            8,550
281             GTE     GTE Corporation                          1.82%                   30.125            8,465
385             LCII    LCI International, Inc.                  1.83%                   22.000            8,470
468             LDDS    LDDS Communications, Inc.                1.84%                   18.250            8,541
550             LTEC    Lincoln Telecommunications Company       1.84%                   15.500            8,525
441             MCIC    MCI Communications Corporation           1.81%                   19.000            8,379
232             MFST    MFS Communications Company, Inc.         1.79%                   35.750            8,294
530             MTEL    Mobile Telecommunications 
                            Technologies Corporation             1.83%                   16.000            8,480
294             PAC     Pacific Telesis Group                    1.84%                   29.000            8,526
158             PHI     Philippine Long Distance Telecom 
                            Company*                             1.83%                   53.750            8,492
292             RCMIF   Rogers Cantel Mobile 
                            Communications (Class B)**           1.82%                   29.000            8,468
207             SBC     SBC Communications, Inc.                 1.83%                   41.000            8,487
250             SNG     Southern New England 
                            Telecommunications Corporation       1.80%                   33.500            8,375
284             FON     Sprint Corporation                       1.82%                   29.750            8,449
164             NZT     Telecom Corporation of 
                             New Zealand, Ltd.*                  1.82%                   51.625            8,466
220             TEF     Telefonica de Espana*                    1.83%                   38.500            8,470
160             TMX     Telefonos de Mexico S.A. (Class L)*      1.82%                   52.875            8,460
206             TDS     Telephone and Data Systems, Inc.         1.83%                   41.125            8,472
278             VOD     Vodafone Group PLC*                      1.83%                   30.625            8,514
                                                                ______                                  ________

                                  Total Equity Securities       51.11%                                   237,150
                                                                ______                                  ________

                                  Total Investments               100%                                  $464,003
                                                                ======                                  ========
</TABLE>


Page 37

[FN]

(1)     The Treasury Obligations were purchased at a discount from 
their par value because there is no stated interest income thereon 
(such securities are often referred to as zero coupon U.S. Treasury 
bonds). Over the life of the Treasury Obligations the value increases, 
so that upon maturity the holders will receive 100% of the principal 
amount thereof.

All Securities are represented by regular way contracts to purchase 
such Securities for the performance of which an irrevocable letter 
of credit has been deposited with the Trustee. The contracts to 
purchase Securities were entered into by the Sponsor on December 
7, 1994.

(2)     The cost of the Securities to the Trust represents the offering 
side evaluation as determined by the Evaluator (an affiliate of 
the Sponsor) with respect to the Treasury Obligations and the 
aggregate underlying value with respect to the Equity Securities 
acquired (generally determined by the closing sale prices of listed 
Equity Securities and the ask prices of over-the-counter traded 
Equity Securities). The offering side evaluation of the Treasury 
Obligations is greater than the bid side evaluation of such Treasury 
Obligations which is the basis on which the Redemption Price per 
Unit will be determined after the initial offering period. The 
aggregate value, based on the bid side evaluation of the Treasury 
Obligations and the aggregate underlying value of the Equity Securities 
on the Initial Date of Deposit, was $463,338. Cost and profit 
to the Sponsor relating to the Treasury Obligations sold to the 
Trust were $226,190 and $663, respectively. Cost and profit to 
Sponsor relating to the Equity Securities sold to the Trust were 
$237,082 and $68, respectively.

*       Indicates an American Depositary Receipt. See "What are Equity 
Securities?"

**      This Equity Security is a U.S. dollar denominated common stock 
issued by a foreign company which trades on a United States securities 
exchange. See "What are Equity Securities?"


Page 38



             This page is intentionally left blank.

Page 39


<TABLE>
<CAPTION>

CONTENTS:
<S>                                                             <C>
Summary of Essential Information:
        Telephone Growth Trust, Series 3                         5
        Telephone Growth & Treasury Securities Trust,
          Series 4                                               6
The First Trust Special Situations Trust, Series 93:
        What is The First Trust Special Situations Trust?        7
        What are the Expenses and Charges?                       9
        What is the Federal Tax Status of Unit Holders?         10
        Why are Investments in the Trusts Suitable for 
          Retirement Plans?                                     13
Portfolio:
        What are Treasury Obligations?                          13
        What are Equity Securities?                             13
        Risk Factors                                            14
        What are the Equity Securities Selected for
          Telephone Growth Trust, Series 3 and 
          Telephone Growth & Treasury Securities Trust,
          Series 4?                                             17
        What are Some Additional Considerations for
          Investors?                                            19
Public Offering:
        How is the Public Offering Price Determined?            20
        How are Units Distributed?                              22
        What are the Sponsor's Profits?                         23
        Will There be a Secondary Market?                       24
Rights of Unit Holders:
        How is Evidence of Ownership Issued and
          Transferred?                                          24
        How are Income and Capital Distributed?                 25
        What Reports will Unit Holders Receive?                 26
        How May Units be Redeemed?                              26
        How May Units be Purchased by the Sponsor?              28
        How May Securities be Removed 
          from the Trusts?                                      28
Information as to Sponsor, Trustee and Evaluator:
        Who is the Sponsor?                                     29
        Who is the Trustee?                                     29
        Limitations on Liabilities of Sponsor and Trustee       29
        Who is the Evaluator?                                   30
Other Information:
        How May the Indenture be Amended or 
          Terminated?                                           30
        Legal Opinions                                          31
        Experts                                                 31
Report of Independent Auditors                                  32
Statements of Net Assets:
        Telephone Growth Trust, Series 3                        33
        Telephone Growth & Treasury Securities Trust, 
          Series 4                                              34
Schedules of Investments:
        Telephone Growth Trust, Series 3                        35
        Telephone Growth & Treasury Securities Trust, 
          Series 4                                              37
</TABLE>
                        _________________



        THIS PROSPECTUS DOES NOT CONSTITUTE AN OFFER TO SELL, 
OR A SOLICITATION OF AN OFFER TO BUY, SECURITIES IN ANY JURISDICTION 
TO ANY PERSON TO WHOM IT IS NOT LAWFUL TO MAKE SUCH OFFER IN SUCH 
JURISDICTION.
        THIS PROSPECTUS DOES NOT CONTAIN ALL THE INFORMATION SET 
FORTH IN THE REGISTRATION STATEMENTS AND EXHIBITS RELATING THERETO, 
WHICH THE TRUST HAS FILED WITH THE SECURITIES AND EXCHANGE COMMISSION, 
WASHINGTON, D.C. UNDER THE SECURITIES ACT OF 1933 AND THE INVESTMENT 
COMPANY ACT OF 1940, AND TO WHICH REFERENCE IS HEREBY MADE.


               FIRST TRUST (registered trademark)


                     Telephone Growth Trust
                            Series 3

           Telephone Growth & Treasury Securities Trust
                            Series 4



               First Trust (registered trademark)
                1001 Warrenville Road, Suite 300
                      Lisle, Illinois 60532
                         1-708-241-4141



                            Trustee:

                   United States Trust Company
                           of New York
                          770 Broadway
                    New York, New York 10003
                         1-800-682-7520


                  PLEASE RETAIN THIS PROSPECTUS 
                      FOR FUTURE REFERENCE

   
                        December 8, 1994
    

                                
               CONTENTS OF REGISTRATION STATEMENT


A.   BONDING ARRANGEMENTS OF DEPOSITOR:

     Nike Securities L.P. is covered by a Brokers' Fidelity Bond,
     in  the  total  amount  of  $1,000,000,  the  insurer  being
     National Union Fire Insurance Company of Pittsburgh.



B.   THIS  REGISTRATION STATEMENT ON FORM S-6  COMPRISES
     THE FOLLOWING PAPERS AND DOCUMENTS:

     The facing sheet
     
     The Cross-Reference Sheet
     
     The Prospectus
     
     The signatures
     
     Exhibits
     
     Financial Data Schedule
     
     
     
     
                               S-1
                           SIGNATURES
     
     The  Registrant,  The First Trust Special Situations  Trust,
Series  93,  hereby identifies The First Trust Special Situations
Trust,  Series 4 Great Lakes Growth and Treasury Trust, Series  1
and The First Trust Special Situations Trust, Series 18 Wisconsin
Growth  and Treasury Securities Trust, Series 1, for purposes  of
the  representations  required by Rule  487  and  represents  the
following:
     
     (1)   that the portfolio securities deposited in the  series
as  to  the  securities of which this Registration  Statement  is
being  filed  do  not differ materially in type or  quality  from
those deposited in such previous series;
     
     (2)   that,  except to the extent necessary to identify  the
specific  portfolio  securities  deposited  in,  and  to  provide
essential  financial information for, the series with respect  to
the  securities  of  which this Registration Statement  is  being
filed,  this  Registration Statement does not contain disclosures
that  differ in any material respect from those contained in  the
registration statements for such previous series as to which  the
effective date was determined by the Commission or the staff; and
     
     (3)  that it has complied with Rule 460 under the Securities
Act of 1933.
     
     Pursuant to the requirements of the Securities Act of  1933,
the  Registrant, The First Trust Special Situations Trust, Series
93,  has duly caused this Amendment to Registration Statement  to
be  signed  on  its  behalf  by the undersigned,  thereunto  duly
authorized,  in  the Village of Lisle and State  of  Illinois  on
December 8, 1994.

                         THE FIRST TRUST SPECIAL SITUATIONS
                         TRUST, SERIES 93
                         
                         By        NIKE SECURITIES L.P.
                                        Depositor
                         
                         
                         
                         
                         By          Carlos E. Nardo
                                  Senior Vice President
                         
                         
                         
                         
                         
                               S-2
     
     Pursuant to the requirements of the Securities Act of  1933,
this  Amendment  to the Registration Statement  has  been  signed
below  by  the following person in the capacity and on  the  date
indicated:

       NAME                TITLE*                       DATE

Robert D. Van Kampen   Sole Director         )
                       of Nike Securities    )
                       Corporation, the      )  December 8, 1994
                       General Partner of    )
                       Nike Securities L.P.  )
                                             )
                                             )
                                             ) Carlos E. Nardo
                                             ) Attorney-in-Fact**
                                             )
                                             )





   *   The  title  of  the  person named  herein  represents  his
       capacity  in  and  relationship to Nike  Securities  L.P.,
       Depositor.

   **  An  executed  copy of the related power  of  attorney  was
       filed  with  the  Securities and  Exchange  Commission  in
       connection  with the Amendment No. 1 to Form  S-6  of  The
       First Trust Special Situations Trust, Series 18 (File  No.
       33-42683)  and the same is hereby incorporated  herein  by
       this reference.


                               S-3
                 CONSENT OF INDEPENDENT AUDITORS
     
     We  consent  to the reference to our firm under the  caption
"Experts" and to the use of our report dated December 8, 1994  in
Amendment  No. 2 to the Registration Statement (Form  S-6)  (File
No.  33-53273) and related Prospectus of The First Trust  Special
Situations Trust, Series 93.



                                               ERNST & YOUNG LLP


Chicago, Illinois
December 8, 1994
                                
                                
                       CONSENTS OF COUNSEL
     
     The  consents  of counsel to the use of their names  in  the
Prospectus  included  in  this  Registration  Statement  will  be
contained  in their respective opinions to be filed  as  Exhibits
3.1, 3.2, 3.3 and 3.4 of the Registration Statement.
                                
                                
              CONSENT OF FIRST TRUST ADVISORS L.P.
     
     The  consent of First Trust Advisors L.P. to the use of  its
name  in  the  Prospectus included in the Registration  Statement
will be filed as Exhibit 4.1 to the Registration Statement.
     
     
     
     
     
                                
                               S-4
                          EXHIBIT INDEX

1.1      Form  of Standard Terms and Conditions of Trust for  The
         First  Trust  Special Situations Trust,  Series  18  and
         subsequent Series effective October 15, 1991 among  Nike
         Securities  L.P.,  as  Depositor,  United  States  Trust
         Company  of  New York as Trustee, Securities  Evaluation
         Service, Inc., as Evaluator, and Nike Financial Advisory
         Services  L.P. as Portfolio Supervisor (incorporated  by
         reference to Amendment No. 1 to Form S-6 [File  No.  33-
         42683]  filed  on  behalf  of The  First  Trust  Special
         Situations Trust, Series 18) and Form of Standard  Terms
         and  Conditions  of  Trust for The First  Trust  Special
         Situations  Trust,  Series  22  and  certain  subsequent
         Series,   effective  November  20,   1991   among   Nike
         Securities  L.P.,  as  Depositor,  United  States  Trust
         Company  of  New York as Trustee, Securities  Evaluation
         Service, Inc., as Evaluator, and Nike Financial Advisory
         Services  L.P. as Portfolio Supervisor (incorporated  by
         reference to Amendment No. 1 to Form S-6 [File  No.  33-
         43693]  filed  on  behalf  of The  First  Trust  Special
         Situations Trust, Series 22).

1.1.1    Form  of  Trust  Agreement  for  Series  93  among  Nike
         Securities  L.P.,  as  Depositor,  United  States  Trust
         Company  of  New  York,  as  Trustee,  and  First  Trust
         Advisors L.P., as Evaluator and Portfolio Supervisor.

1.2      Copy  of  Certificate  of Limited  Partnership  of  Nike
         Securities L.P. (incorporated by reference to  Amendment
         No. 1 to Form S-6 [File No. 33-42683] filed on behalf of
         The First Trust Special Situations Trust, Series 18).

1.3      Copy   of   Amended  and  Restated  Limited  Partnership
         Agreement  of  Nike  Securities  L.P.  (incorporated  by
         reference to Amendment No. 1 to Form S-6 [File  No.  33-
         42683]  filed  on  behalf  of The  First  Trust  Special
         Situations Trust, Series 18).

1.4      Copy  of  Articles of Incorporation of  Nike  Securities
         Corporation,  the  general partner  of  Nike  Securities
         L.P.,  Depositor (incorporated by reference to Amendment
         No. 1 to Form S-6 [File No. 33-42683] filed on behalf of
         The First Trust Special Situations Trust, Series 18).

1.5      Copy  of  By-Laws  of Nike Securities  Corporation,  the
         general  partner  of  Nike  Securities  L.P.,  Depositor
         (incorporated by reference to Amendment No. 1 to Form S-
         6 [File No. 33-42683] filed on behalf of The First Trust
         Special Situations Trust, Series 18).

                               S-5

1.6      Underwriter  Agreement  (incorporated  by  reference  to
         Amendment No. 1 to Form S-6 [File No. 33-42755] filed on
         behalf  of  The  First Trust Special  Situations  Trust,
         Series 19).

2.1      Copy  of  Certificate of Ownership (included in  Exhibit
         1.1 filed herewith on page 2 and incorporated herein  by
         reference).

3.1      Opinion  of  counsel as to legality of securities  being
         registered.

3.2      Opinion  of counsel as to Federal income tax  status  of
         securities being registered.

3.3      Opinion  of counsel as to New York income tax status  of
         securities being registered.

3.4      Opinion  of  counsel  as  to  advancement  of  funds  by
         Trustee.

4.1      Consent of First Trust Advisors L.P.

6.1      List  of  Directors and Officers of Depositor and  other
         related   information  (incorporated  by  reference   to
         Amendment No. 1 to Form S-6 [File No. 33-42683] filed on
         behalf  of  The  First Trust Special  Situations  Trust,
         Series 18).

7.1      Power  of  Attorney executed by the Director  listed  on
         page S-3 of this Registration Statement (incorporated by
         reference to Amendment No. 1 to Form S-6 [File  No.  33-
         42683]  filed  on  behalf  of The  First  Trust  Special
         Situations Trust, Series 18).





                               S-6




     THE FIRST TRUST SPECIAL SITUATIONS TRUST, SERIES 93
                              
                       TRUST AGREEMENT
                              
                  Dated:  December 8, 1994
     
     This  Trust  Agreement among Nike Securities  L.P.,  as
Depositor,  United  States Trust Company  of  New  York,  as
Trustee,  First  Trust  Advisors  L.P.,  as  Evaluator   and
Portfolio Supervisor, sets forth certain provisions in  full
and  incorporates  other  provisions  by  reference  to  the
document  entitled "Standard Terms and Conditions  of  Trust
for  The First Trust Special Situations Trust, Series 18 and
subsequent  Series,  Effective October  15,  1991"  for  the
document  entitled  Telephone Growth &  Treasury  Securities
Trust, Series 4 and "Standard Terms and Conditions of  Trust
for  The First Trust Special Situations Trust, Series 22 and
subsequent   Series,  Effective  November  20,   1991"   for
Telephone Growth Trust, Series 3 (herein collectively called
the  "Standard  Terms and Conditions of  Trust"),  and  such
provisions  as  are incorporated by reference  constitute  a
single  instrument.  All references herein to  Articles  and
Sections are to Articles and Sections of the Standard  Terms
and Conditions of Trust.
                              
                              
                      WITNESSETH THAT:
     
     In  consideration  of the premises and  of  the  mutual
agreements herein contained, the Depositor, the Trustee, the
Evaluator and the Portfolio Supervisor agree as follows:
                              
                              
                           PART I
                              
                              
           STANDARD TERMS AND CONDITIONS OF TRUST
     
     Subject  to  the  provisions of Part II  and  Part  III
hereof,  all the provisions contained in the Standard  Terms
and Conditions of Trust are herein incorporated by reference
in  their entirety and shall be deemed to be a part of  this
instrument  as  fully and to the same extent as  tough  said
provisions had been set forth in full in this instrument.
                              
                              
                           PART II
                              
                              
          SPECIAL TERMS AND CONDITIONS OF TRUST FOR
   TELEPHONE GROWTH & TREASURY SECURITIES TRUST, SERIES 4
     
     The  following special terms and conditions are  hereby
agreed to:
          
          A.    The  Securities initially deposited  in  the
     Trust  pursuant  to Section 2.01 of the Standard  Terms
     and  Conditions of Trust are set forth in the Schedules
     hereto.
          
          B.     (1)    The   aggregate  number   of   Units
     outstanding  for  the  Trust on  the  Initial  Date  of
     Deposit is 50,000 Units.
          
                 (2)    The   initial  fractional  undivided
     interest  in and ownership of the Trust represented  by
     each Unit thereof shall be 1/50,000.
          
          Documents  representing this number of  Units  for
     the  Trust  are being delivered by the Trustee  to  the
     Depositor  pursuant  to Section 2.03  of  the  Standard
     Terms and Conditions of Trust.
          
          C.    The  Percentage Ratio is as follows  on  the
     Initial Date of Deposit:

          1.83%  AirTouch  Communications,  Inc., 1.84%
          ALLTEL  Corporation, 1.84%  Ameritech Corporation,
          1.81% AT&T Corporation,  1.82% Bell  Atlantic 
          Corporation, 1.83 % BellSouth Corporation, 1.83% Cable 
          & Wireless PLC, 1.83% Century Telephone Enterprises,  
          Inc., 1.81%  Compania  de  Telefonos de Chile, S.A.,
          1.84% C-Tec Corporation, 1.82% GTE Corporation, 1.83%
          LCI International,  Inc., 1.84% LDDS  Communications,
          Inc., 1.84% Lincoln Telecommunications Company,
          1.81%   MCI  Communications  Corporation, 1.79%  MFS
          Communications   Company,  Inc., 1.83%   Mobile
          Telecommunications    Technologies    Corporation,
          1.84%  Pacific  Telesis Group, 1.83%  Philippine  Long
          Distance  Telecom  Company, 1.82%  Rogers  Cantel
          Mobile  Communications (Class B), 1.80% Southern New 
          England Telecommunications Corporation, 1.83% SBC
          Corporation, 1.82% Sprint Corporation,  1.82%
          Telecom  Corporation of New Zealand,  Ltd., 1.83%
          Telefonica  de Espana, 1.82% Telefonos  de  Mexico
          S.A. (Class L), 1.83% Telephone and Data Systems, Inc.,
          1.83% Vodafone Group PLC.
          
          D.   The Record Dates shall be as set forth in the
     Prospectus under "Summary of Essential Information."
          
          E.    The Distribution Dates shall be as set forth
     in   the   Prospectus  under  "Summary   of   Essential
     Information."
          
          F.    The Mandatory Termination Date for the Trust
     shall be February 15, 2005.
          
          G.    The  Treasury Obligations Maturity Date  for
     the Trust shall be February 15, 2005.
          
          H.    The Evaluator's compensation as referred  to
     in Section 4.03 of the Standard Terms and Conditions of
     Trust  shall  be  an  annual fee  of  $0.003  per  Unit
     calculated  on the largest number of Units  outstanding
     during  each  period in respect of which a  payment  is
     made   pursuant   to  Section  3.05,   payable   on   a
     Distribution Date.
          
          I.    The Trustee's Compensation Rate pursuant  to
     Section  6.04  of the Standard Terms and Conditions  of
     Trust  shall  be  an  annual fee of  $0.009  per  Unit,
     calculated  on the largest number of Units  outstanding
     during  each  period in respect of which a  payment  is
     made  pursuant to Section 3.05.  However, in no  event,
     except  as may be otherwise be provided in the Standard
     Terms  and  Conditions  of  Trust,  shall  the  Trustee
     receive compensation in any one year from any Trust  of
     less than $2,000 for such annual compensation.
          
          J.    The Initial Date of Deposit for the Trust is
     December 8, 1994.
          
          K.   The minimum amount of Equity Securities to be
     sold  by  the Trustee pursuant to Section 5.02  of  the
     Indenture  for  the redemption of Units  shall  be  100
     shares.
                              
                              
                           PART II
                              
                              
          SPECIAL TERMS AND CONDITIONS OF TRUST FOR
              TELEPHONE GROWTH TRUST, SERIES 3
     
     The  following special terms and conditions are  hereby
agreed to:
          
          A.    The  Securities initially deposited  in  the
     Trust  pursuant  to Section 2.01 of the Standard  Terms
     and  Conditions of Trust are set forth in the Schedules
     hereto.
          
          B.     (1)    The   aggregate  number   of   Units
     outstanding  for  the  Trust on  the  Initial  Date  of
     Deposit is 50,000 Units.
          
                 (2)    The   initial  fractional  undivided
     interest  in and ownership of the Trust represented  by
     each Unit thereof shall be 1/50,000.
          
          Documents  representing this number of  Units  for
     the  Trust  are being delivered by the Trustee  to  the
     Depositor  pursuant  to Section 2.03  of  the  Standard
     Terms and Conditions of Trust.
          
          C.    The  Percentage Ratio is as follows  on  the
     Initial Date of Deposit:
          
          3.56%  AirTouch  Communications,  Inc., 3.58%
          ALLTEL  Corporation,  3.60% Ameritech Corporation,
          3.53% AT&T Corporation, 3.55%  Bell  Atlantic  
          Corporation, 3.55% BellSouth Corporation, 3.56% Cable
          & Wireless PLC, 3.56% Century Telephone Enterprises, 
          Inc., 3.51%  Compania  de  Telefonos de Chile S.A., 
          3.66%  C-Tec  Corporation, 3.56% GTE Corporation, 3.65%
          LCI International,  Inc., 3.59% LDDS  Communications,
          Inc., 3.65% Lincoln Telecommunications Company,
          3.58%   MCI  Communications  Corporation, 3.49%  MFS
          Communications   Company,  Inc., 3.61%   Mobile
          Telecommunications    Technologies    Corporation,
          3.58%  Pacific  Telesis Group, 3.56%  Philippine  Long
          Distance  Telecom  Company, 3.56%  Rogers  Cantel
          Mobile  Communications (Class B), 3.56% SBC Corporation,
          3.59% Southern New England Telecommunications Corporation,
          3.55% Sprint Corporation, 3.56% Telecom  Corporation of
          New Zealand,  Ltd., 3.55% Telefonica  de Espana, 
          3.57% Telefonos  de  Mexico S.A. (Class L), 3.55% 
          Telephone and Data Systems, Inc., 3.58% Vodafone Group PLC.
          
          D.   The Record Dates shall be as set forth in the
     Prospectus under "Summary of Essential Information."
          
          E.    The Distribution Dates shall be as set forth
     in   the   Prospectus  under  "Summary   of   Essential
     Information."
          
          F.    The Mandatory Termination Date for the Trust
     shall be December 31, 2001.
          
          H.    The Evaluator's compensation as referred  to
     in Section 4.03 of the Standard Terms and Conditions of
     Trust  shall  be  an  annual fee  of  $0.003  per  Unit
     calculated  on the largest number of Units  outstanding
     during  each  period in respect of which a  payment  is
     made   pursuant   to  Section  3.05,   payable   on   a
     Distribution Date.
          
          I.    The Trustee's Compensation Rate pursuant  to
     Section  6.04  of the Standard Terms and Conditions  of
     Trust  shall  be  an  annual fee of  $0.009  per  Unit,
     calculated  on the largest number of Units  outstanding
     during  each  period in respect of which a  payment  is
     made  pursuant to Section 3.05.  However, in no  event,
     except  as may be otherwise be provided in the Standard
     Terms  and  Conditions  of  Trust,  shall  the  Trustee
     receive compensation in any one year from any Trust  of
     less than $2,000 for such annual compensation.
          
          J.    The Initial Date of Deposit for the Trust is
     December 8, 1994.
          
          K.   The minimum amount of Equity Securities to be
     sold  by  the Trustee pursuant to Section 5.02  of  the
     Indenture  for  the redemption of Units  shall  be  100
     shares.
                              
          PART III FOR TELEPHONE GROWTH & TREASURY
                 SECURITIES TRUST, SERIES 4
     
     A.    The  term "Capital Account" as set forth  in  the
Prospectus  shall  be  deemed to  refer  to  the  "Principal
Account."
     
     B.    Paragraph  (b) of Section 2.01  of  the  Standard
Terms and Conditions of Trust is amended by substituting the
following  sentences for the third and fourth  sentences  of
such paragraph:
     
          "The Trustee shall not accept any deposit pursuant
     to  this  Section  2.01(b)  unless  the  Depositor  and
     Trustee have each determined that the maturity value of
     the  Zero  Coupon Obligations included in the  deposit,
     divided by the number of Units created by reason of the
     deposit, shall equal $1.00;  written certifications  of
     such  determinations shall be executed by the Depositor
     and  Trustee and preserved in the Trust records with  a
     copy  of each such written certification to Standard  &
     Poor's  Corporation so long as Units of the  Trust  are
     rated  by  them.  The Depositor shall, at its  expense,
     cause  independent  public accountants  to  review  the
     Trust's  holdings  (i) at such time  as  the  Depositor
     determines  no further deposits shall be made  pursuant
     to  this paragraph and (ii), if earlier, as of the 90th
     day  following the initial deposit, for the purpose  of
     certifying  whether the face value of the  Zero  Coupon
     Obligations then held by the Trust divided by the Units
     then  outstanding equals $1.00.  A copy of each written
     report from the independent public accountants based on
     their  review  will  be provided to Standard  &  Poor's
     Corporation so long as Units of the Trust are rated  by
     them."
          
     C.    The  last  sentence  of the  first  paragraph  of
Section  5.02 of the Standard Terms and Conditions of  Trust
is  amended  by substituting  "4:00 p.m. Eastern  time"  for
"12:00 p.m in the City of New York."

     D.    The  second  paragraph of  Section  5.02  of  the
Standard  Terms  and  Conditions  of  Trust  is  amended  by
substituting  the following sentence for the third  sentence
of the second paragraph of such Section:

          "If  such  available funds shall be  insufficient,
     the  Trustee  shall sell such Securities as  have  been
     designated on the current list for such purpose by  the
     Portfolio  Supervisor, as hereinafter in  this  Section
     5.02  provided,  in  amounts  as  the  Trustee  in  its
     discretion shall deem advisable or necessary  in  order
     to  fund  the  Principal Account for purposes  of  such
     redemption,   provided  however,   that   Zero   Coupon
     Obligations  may not be sold unless the  Depositor  and
     Trustee,  which may rely on the advice of the Portfolio
     Supervisor, have determined that the face value of  the
     Zero  Coupon Obligations remaining after such  proposed
     sale,  divided by the number of Units outstanding after
     the  tendered Units are redeemed, shall equal or exceed
     $1.00;    a   written   certification   as   to    such
     determination  shall be executed by the  Depositor  and
     Trustee and preserved in the Trust records with a  copy
     of each such written certification to Standard & Poor's
     Corporation so long as Units of the Trust are rated  by
     them.   Within 90 days of the fiscal year  end  of  the
     Trust,  the Depositor shall obtain, at its expense,  an
     annual   written  certification  from  the  independent
     public accountants as to such determination which  will
     also  be  provided to Standard & Poor's Corporation  so
     long as Units of the Trust are rated by them."
     
     E.    The  third  sentence of the seventh paragraph  of
Section  5.02 of the Standard Terms and Conditions of  Trust
is amended by deleting "a certification from the independent
public  accountants to the effect described  in  the  second
paragraph  of this Section 5.02" and in its place  inserting
"a  certification  from the Depositor  and  Trustee  to  the
effect  described in the second paragraph  of  this  Section
5.02."

     F.    Paragraph (a) of subsection II of Section 3.05 of
the Standard Terms and Conditions of Trust is hereby amended
to  substitute the following sentence for the first sentence
of such paragraph:
          
          "On  each  Distribution Date,  the  Trustee  shall
     distribute to each Unit holder of record at  the  close
     of  business  on the Record Date immediately  preceding
     such Distribution Date an amount per Unit equal to such
     Unit  holder's Income Distribution (as defined  below),
     plus  such Unit holder's pro rata share of the  balance
     of  the Principal Account (except for monies on deposit
     therein  required  to  purchase  Contract  Obligations)
     computed  as  of the close of business on  such  Record
     Date  after  deduction  of  any  amounts  provided   in
     Subsection  I, provided, however, that with respect  to
     distributions other than the distribution occurring  in
     the  month of December of each year, the Trustee  shall
     not  be  required  to  make  a  distribution  from  the
     Principal  Account  unless  the  amount  available  for
     distribution  shall equal $1.00 per 1000 Units  in  the
     case  of Units initially offered at approximately $1.00
     per  Unit, or, $1.00 per 100 Units in the case of Units
     initially offered at approximately $10.00 per Unit."

     G.    For purposes of this Trust, all references in the
Standard  Terms and Conditions of Trust including provisions
thereof  amended hereby to "1.00 per Unit" shall be  amended
to  read  "10.00 per Unit" and all references to "per  1,000
Units" shall be amended to read "per 100 Units."

     H.    Section 3.12 of the Standard Terms and Conditions
of Trust is hereby deleted in its entirety and replaced with
the following language:
          
          "Section 3.12. Notice to Depositor.  In the  event
     that  the Trustee shall have been notified at any  time
     of any action to be taken or proposed to be taken by at
     least a legally required number of holders of any  Zero
     Coupon  Obligation, if any, (including but not  limited
     to the making of any demand, direction, request, giving
     of  any  notice, consent or waiver or the  voting  with
     respect   to  any  amendment  or  supplement   to   any
     indenture,  resolution, agreement or  other  instrument
     under or pursuant to which the Zero Coupon Obligations,
     if  any,  have been issued) the Trustee shall  promptly
     notify  the  Depositor and shall  thereupon  take  such
     action  or  refrain  from  taking  any  action  as  the
     Depositor  shall in writing direct; provided,  however,
     that  if  the Depositor shall not within five  Business
     Days  of  the  giving of such notice to  the  Depositor
     direct  the Trustee to take or refrain from taking  any
     action,  the Trustee shall take such action as  it,  in
     its sole discretion, shall deem advisable.
          
          In  the  event  that the Trustee shall  have  been
     notified  at  any time of any action  to  be  taken  or
     proposed  to  be  taken by at least a legally  required
     number of holders of any Equity Securities deposited in
     a  Trust,  the Trustee shall take such action  or  omit
     from taking any action, as appropriate, so as to insure
     that  the  Equity Securities are voted  as  closely  as
     possible  in  the  same  manner and  the  same  general
     proportion as are the Equity Securities held by  owners
     other than the Trust.
          
          In the event that an offer by the issuer of any of
     the  Securities  or any other party shall  be  made  to
     issue  new  securities, or to exchange securities,  for
     Trust  Securities, the Trustee shall reject such offer.
     However,   should  any  exchange  or  substitution   be
     effected  notwithstanding such rejection or without  an
     initial  offer,  any Securities, cash  and/or  property
     received  in exchange shall be deposited hereunder  and
     shall  be promptly sold, if securities or property,  by
     the  Trustee  pursuant  to the  Depositor's  direction,
     unless  the Depositor advises the Trustee to keep  such
     securities or property.  The Depositor may rely on  the
     Portfolio  Supervisor in so advising the Trustee.   The
     cash received in such exchange and cash proceeds of any
     such sales shall be distributed to Unit holders on  the
     next  distribution  date in the  manner  set  forth  in
     Section 3.05 regarding distributions from the Principal
     Account.    The   Trustee  shall  not  be   liable   or
     responsible  in  any  way  for  depreciation  or   loss
     incurred by reason of any such sale.
          
          Neither  the  Depositor nor the Trustee  shall  be
     liable to any person for any action or failure to  take
     action pursuant to the terms of this Section 3.12 other
     than failure to notify the Depositor.
          
          Whenever  new securities or property  is  received
     and  retained  by  the Trust pursuant to  this  Section
     3.12, the Trustee shall, within 5 days thereafter, mail
     to  all  Unit  holders  of the Trust  notices  of  such
     acquisition   unless  legal  counsel  for   the   Trust
     determines  that  such notice is not  required  by  The
     Investment Company Act of 1940, as amended."
     
     I.    Section  1.01(4)  shall be  amended  to  read  as
follows:
          
          "(4)"Portfolio Supervisor" shall mean First  Trust
     Advisors  L.P. and its successors in interest,  or  any
     successor portfolio supervisor appointed as hereinafter
     provided."
     
     J.    Section  1.01(3)  shall be  amended  to  read  as
follows:
          
          "(3)  "Evaluator" shall mean First Trust  Advisors
     L.P.  and  its successors in interest, or any successor
     evaluator appointed as hereinafter provided."
                              
                              
        PART III FOR TELEPHONE GROWTH TRUST, SERIES 3

      A.    The term "Capital Account" as set forth  in  the
Prospectus  shall  be  deemed to  refer  to  the  "Principal
Account."

      B.    Paragraph  (g) of Section 6.01 of  the  Standard
Terms and Conditions of Trust is hereby amended by inserting
the following after the first word thereof:

          "(i)   the  value  of any Trust  as  shown  by  an
     evaluation  by  the Trustee pursuant  to  Section  5.01
     hereof  shall  be less than the lower of $2,000,000  or
     20%   of  the  total  principal  amount  of  Securities
     deposited in such Trust, or (ii)"
     
     C.   Paragraph (c) of Subsection II of Section 3.05  of
the Standard Terms and Conditions of Trust is hereby amended
to read as follows:
          
          "On  each  Distribution  Date  the  Trustee  shall
     distribute to each Unit holder of record at  the  close
     of  business  on the Record Date immediately  preceding
     such Distribution Date an amount per Unit equal to such
     Unit  holder's  pro rata share of the  balance  of  the
     Principal Account (except for monies on deposit therein
     required to purchase Contract Obligations) computed  as
     of  the  close  of business on such Record  Date  after
     deduction  of  any  amounts provided in  Subsection  I,
     provided,  however, that with respect to  distributions
     other  than the distribution occurring in the month  of
     December  of  each  year,  the  Trustee  shall  not  be
     required  to  make  a distribution from  the  Principal
     Account  unless  the amount available for  distribution
     shall  equal $1.00 per 1000 Units in the case of  Units
     initially offered at approximately $1.00 per Unit,  or,
     $1.00  per  100  Units in the case of  Units  initially
     offered at approximately $10.00 per Unit."

      D.   For purposes of this Trust, all references in the
Standard  Terms and Conditions of Trust including provisions
thereof  amended hereby to "$1.00 per Unit" shall be amended
to  read "$10.00 per Unit" and all references to "per  1,000
Units" shall be amended to read "per 100 Units."

      E.   Section 5.02 of the Standard Terms and Conditions
of  Trust  is amended by adding the following new  paragraph
after the second paragraph of such section:
          
          "In  lieu  of  a  cash  redemption,  Unit  holders
     tendering  2,500  Units  or  more  for  redemption  may
     request from the Trustee by written notice submitted at
     the time of tender an in kind distribution of shares of
     Securities,  to  the extent of whole  shares.   To  the
     extent  possible, in kind distributions  of  Securities
     shall  be  made by the Trustee through the distribution
     of  each  of the Securities in book-entry form  to  the
     account  of the Unit holder's bank or broker-dealer  at
     the  Depository Trust Company.  An in kind distribution
     will  be  reduced  by all expenses in  connection  with
     customary  transfer  and  registration  charges.    The
     tendering Unit holder will receive his pro rata  number
     of  whole  shares of each of the Securities  comprising
     the portfolio and cash from the Principal Account equal
     to  the  fractional shares to which the tendering  Unit
     holder is entitled.  The Trustee may, but shall not  be
     required  to, adjust the number of shares of any  issue
     of  Securities  included in a  Unit  holder's  in  kind
     distribution  to facilitate the distribution  of  whole
     shares, such adjustment to be made on the basis of  the
     value of Securities on the date of tender.  If funds in
     the  Principal Account are insufficient  to  cover  the
     required  cash  distribution  to  the  tendering   Unit
     holder,  the Trustee may sell Securities in the  manner
     described in this Section 5.02."
          
      F.   Section 8.02 of the Standard Terms and Conditions
of  Trust  shall  be  amended to  delete  the  reference  to
"100,000  Units" and substitute "2,500 Units" in  the  third
sentence of the second paragraph thereof.

      G.    The first paragraph of Section 3.05.II(a) of the
Standard Terms and Conditions of Trust is hereby amended  to
read in its entirety as follows:

          "II.   (a)  On each Distribution Date, the Trustee
     shall  distribute to each Unit holder of record at  the
     close  of  business  on  the  Record  Date  immediately
     preceding  such  Distribution Date an amount  per  Unit
     equal  to  such  Unit holder's Income Distribution  (as
     defined below), plus such Unit holder's pro rata  share
     of  the  balance of the Principal Account  (except  for
     monies on deposit therein required to purchase Contract
     Obligations)  computed as of the close of  business  on
     such   Record  Date  after  deduction  of  any  amounts
     provided in Subsection I, provided, however, that  with
     respect  to  distributions other than the  distribution
     occurring  in the month of December of each  year,  the
     Trustee  shall  not be required to make a  distribution
     from  the Principal Account unless the amount available
     for distribution shall equal $1.00 per 100 Units."

      H.    Section  3.05.II(b) of the  Standard  Terms  and
Conditions  of  Trust  is  hereby amended  to  read  in  its
entirety as follows:

          "(b)   For purposes of this Section 3.05, the Unit
     holder's  Income Distribution shall be  equal  to  such
     Unit holder's pro rata share of the cash balance in the
     Income Account computed as of the close of business  on
     the  Record  Date  immediately  preceding  such  Income
     Distribution  after  deduction  of  (i)  the  fees  and
     expenses  then  deductible pursuant to Section  3.05.I.
     and  (ii)  the  Trustee's estimate  of  other  expenses
     properly  chargeable to the Income Account pursuant  to
     the  Indenture  which have accrued, as of  such  Record
     Date,  or  are otherwise properly attributable  to  the
     period to which such Income Distribution relates."
          
      I.   Section 3.11 of the Standard Terms and Conditions
of Trust is hereby deleted in its entirety and replaced with
the following language:
          
          "Section  3.11 Notice to Depositor.  In the  event
     that  the Trustee shall have been notified at any  time
     of any action to be taken or proposed to be taken by at
     least  a  legally  required number of  holders  of  the
     equity  securities (the "Equity Securities") (including
     but not limited to the making of any demand, direction,
     request, giving of any notice, consent or waiver or the
     voting  with respect to any amendment or supplement  to
     any   indenture,   resolution,   agreement   or   other
     instrument  under  or pursuant to  which  the  Contract
     Obligations,  if  any, have been  issued)  the  Trustee
     shall promptly notify the Depositor and shall thereupon
     take  such action or refrain from taking any action  as
     the   Depositor  shall  in  writing  direct;  provided,
     however,  that if the Depositor shall not  within  five
     Business  Days  of  the giving of such  notice  to  the
     Depositor  direct the Trustee to take or  refrain  from
     taking  any action, the Trustee shall take such  action
     as it, in its sole discretion, shall deem advisable.
          
          In  the  event  that the Trustee shall  have  been
     notified  at  any time of any action  to  be  taken  or
     proposed  to  be  taken by at least a legally  required
     number of holders of any Equity Securities deposited in
     a  Trust,  the Trustee shall take such action  or  omit
     from taking any action, as appropriate, so as to insure
     that  the  Equity Securities are voted  as  closely  as
     possible  in  the  same  manner and  the  same  general
     proportion as are the Equity Securities held by  owners
     other than the Trust.
          
          In the event that an offer by the issuer of any of
     the  Securities  or any other party shall  be  made  to
     issue  new  securities, or to exchange securities,  for
     Trust  Securities, the Trustee shall reject such offer.
     However,   should  any  exchange  or  substitution   be
     effected  notwithstanding such rejection or without  an
     initial  offer,  any Securities, cash  and/or  property
     received  in exchange shall be deposited hereunder  and
     shall  be promptly sold, if securities or property,  by
     the  Trustee  pursuant  to the  Depositor's  direction,
     unless  the Depositor advises the Trustee to keep  such
     securities or property.  The Depositor may rely on  the
     Portfolio  Supervisor in so advising the Trustee.   The
     cash received in such exchange and cash proceeds of any
     such sales shall be distributed to Unit holders on  the
     next  distribution  date in the  manner  set  forth  in
     Section 3.05 regarding distributions from the Principal
     Account.    The   Trustee  shall  not  be   liable   or
     responsible  in  any  way  for  depreciation  or   loss
     incurred by reason of any such sale.
          
          Neither  the  Depositor nor the Trustee  shall  be
     liable to any person for any action or failure to  take
     action pursuant to the terms of this Section 3.11 other
     than failure to notify the Depositor.
          
          Whenever  new securities or property  is  received
     and  retained  by  the Trust pursuant to  this  Section
     3.11, the Trustee shall, within 5 days thereafter, mail
     to  all  Unit  holders  of the Trust  notices  of  such
     acquisition   unless  legal  counsel  for   the   Trust
     determines  that  such notice is not  required  by  The
     Investment Company Act of 1940, as amended."
     
     J.    Section  1.01(4)  shall be  amended  to  read  as
follows:
          
          "(4) "Portfolio Supervisor" shall mean First Trust
     Advisors  L.P. and its successors in interest,  or  any
     successor portfolio supervisor appointed as hereinafter
     provided."
     
     K.    Section  1.01(3)  shall be  amended  to  read  as
follows:
          
          "(3)  "Evaluator" shall mean First Trust  Advisors
     L.P.  and  its successors in interest, or any successor
     evaluator appointed as hereinafter provided."
     
     IN WITNESS WHEREOF, Nike Securities L.P., United States
Trust Company of New York and First Trust Advisors L.P. have
each  caused  this  Trust Agreement to be executed  and  the
respective corporate seal to be hereto affixed and  attested
(if  applicable) by authorized officers; all as of the  day,
month and year first above written.

                              NIKE SECURITIES L.P.,Depositor


                              By   Carlos E. Nardo
                                   Senior Vice President


                             UNITED STATES TRUST COMPANY OF
                              NEW YORK, Trustee



(SEAL)                        By   Thomas Porrazzo
                                   Vice President

Attest:

Rosalia A. Raviele
Assistant Vice President

                             FIRST TRUST ADVISORS L.P.,
                              Evaluator


                              By   Carlos E. Nardo
                                   Senior Vice President



                              FIRST TRUST ADVISORS L.P.,
                              Portfolio Supervisor


                              By   Carlos E. Nardo
                                   Senior Vice President
                SCHEDULE A TO TRUST AGREEMENT

               Securities Initially Deposited
     The First Trust Special Situations Trust, Series 93


          
          (Note:  Incorporated herein and made a part hereof
     for  the Trust is the "Schedule of Investments" for the
     Trust as set forth in the Prospectus.)




                       CHAPMAN AND CUTLER
                     111 WEST MONROE STREET
                    CHICAGO, ILLINOIS  60603
                                
                                
                        December 8, 1994
                                
                                
                                
Nike Securities L.P.
1001 Warrenville Road
Lisle, Illinois  60532
     
     
     Re:  The First Trust Special Situations Trust, Series 93

Gentlemen:
     
     We  have  served  as  counsel for Nike Securities  L.P.,  as
Sponsor  and  Depositor  of  The First Trust  Special  Situations
Trust,  Series  93 in connection with the preparation,  execution
and  delivery of a Trust Agreement dated December 8,  1994  among
Nike  Securities L.P., as Depositor, United States Trust  Company
of New York, as Trustee, First Trust Advisors L.P., as Evaluator,
and  First Trust Advisors L.P., as Portfolio Supervisor, pursuant
to  which  the  Depositor  has delivered  to  and  deposited  the
Securities listed in Schedule A to the Trust Agreement  with  the
Trustee and pursuant to which the Trustee has issued to or on the
order of the Depositor a certificate or certificates representing
units  of fractional undivided interest in and ownership  of  the
Fund created under said Trust Agreement.
     
     In  connection  therewith, we have examined  such  pertinent
records  and  documents  and matters of law  as  we  have  deemed
necessary  in  order  to  enable  us  to  express  the   opinions
hereinafter set forth.
     
     Based upon the foregoing, we are of the opinion that:

      1.    the execution and delivery of the Trust Agreement and
the  execution and issuance of certificates evidencing the  Units
in the Fund have been duly authorized; and

      2.   the certificates evidencing the Units in the Fund when
duly  executed and delivered by the Depositor and the Trustee  in
accordance   with   the  aforementioned  Trust  Agreement,   will
constitute  valid  and binding obligations of the  Fund  and  the
Depositor in accordance with the terms thereof.
     
     We  hereby  consent  to the filing of  this  opinion  as  an
exhibit   to  the  Registration  Statement  (File  No.  33-53273)
relating  to the Units referred to above, to the use of our  name
and  to  the reference to our firm in said Registration Statement
and in the related Prospectus.

                                  Respectfully submitted,




                                  CHAPMAN AND CUTLER
EFF:jlg


                     CHAPMAN AND CUTLER
                   111 WEST MONROE STREET
                  CHICAGO, ILLINOIS  60603
                              
                              
                      December 8, 1994
                              
                              
                              
Nike Securities L.P.
1001 Warrenville Road
Lisle, Illinois  60532

United States Trust Company of New York
770 Broadway
New York, New York  10003
     
     
     Re:  The First Trust Special Situations Trust, Series 93

Gentlemen:
     
     We  have  acted  as  counsel for Nike Securities  L.P.,
Depositor  of  The  First  Trust Special  Situations  Trust,
Series  93 (the "Fund"), in connection with the issuance  of
units of fractional undivided interests in the Trust of said
Fund  (the "Trust"), under a Trust Agreement, dated December
8,  1994 (the "Indenture"), between Nike Securities L.P., as
Depositor,  United  States Trust Company  of  New  York,  as
Trustee,  First Trust Advisors L.P., as Evaluator and  First
Trust Advisors L.P., as Portfolio Supervisor.
     
     In  this  connection, we have examined the Registration
Statement, the form of Prospectus proposed to be filed  with
the  Securities and Exchange Commission, the  Indenture  and
such   other  instruments  and  documents  we  have   deemed
pertinent.   The opinions expressed herein assume  that  the
Trust  will  be administered, and investments by  the  Trust
from  proceeds of subsequent deposits, if any, will be made,
in  accordance with the terms of the Indenture.   The  Trust
holds   both  Treasury  Obligations  and  Equity  Securities
(collectively, the "Securities") as such terms  are  defined
in the Prospectus.
     
     Based  upon the foregoing and upon an investigation  of
such matters of law as we consider to be applicable, we  are
of the opinion that, under existing federal income tax law:
     
          I.   Each Trust is not an association taxable as a
     corporation for Federal income tax purposes; each  Unit
     holder  will  be treated as the owner  of  a  pro  rata
     portion  of  the assets of a Trust under  the  Internal
     Revenue  Code  of 1986 (the "Code"); the  income  of  a
     Trust  will  be treated as income of the  Unit  holders
     thereof  under the Code; and an item of income of  each
     Trust  will have the same character in the hands  of  a
     Unit  holder  as  it would have in the  hands  of  each
     Trustee.  Each Unit holder will be considered  to  have
     received his pro rata share of income derived from each
     Trust asset when such income is received by the Trust.
     
          II.    Each Unit holder will have a taxable  event
     when  a Trust disposes of a Security (whether by  sale,
     exchange, redemption, or payment at maturity)  or  upon
     the  sale  or redemption of Units by such Unit  holder.
     The  price  a Unit holder pays for his Units, including
     sales  charges, is allocated among his pro rata portion
     of  each Security held by a Trust (in proportion to the
     fair  market values thereof on the date the Unit holder
     purchases his Units) in order to determine his  initial
     cost for his pro rata portion of each Security held  by
     a Trust.  The Treasury Obligations are treated as bonds
     that  were  originally  issued  at  an  original  issue
     discount.   Because the Treasury Obligations  represent
     interest  in  "stripped" U.S. Treasury  bonds,  a  Unit
     holder's initial cost for his pro rata portion of  each
     Treasury  Obligation  held by the Growth  and  Treasury
     Trust (determined at the time he acquires his Units, in
     the  manner  described above) shall be treated  as  its
     "purchase price" by the Unit holder.  Under the special
     rules   relating  to  stripped  bonds,  original  issue
     discount is effectively treated as interest for Federal
     income  tax  purposes and the amount of original  issue
     discount  in  this  case  is generally  the  difference
     between  the  bond's  purchase  price  and  its  stated
     redemption  price at maturity.  A Unit holder  will  be
     required  to  include in gross income for each  taxable
     year  the  sum of his daily portions of original  issue
     discount attributable to the Treasury Obligations  held
     by the Growth and Treasury Trust as such original issue
     discount  accrues  and will in general  be  subject  to
     Federal income tax with respect to the total amount  of
     such original issue discount that accrues for such year
     even  though the income is not distributed to the  Unit
     holders  during such year to the extent it  is  greater
     than or equal to a "de minimis" amount determined under
     a  Treasury  Regulation  (the "Regulation")  issued  on
     December  28, 1992 as described below.  To  the  extent
     the amount of such discount is less than the respective
     "de minimis" amount, such discount shall be treated  as
     zero.   In  general,  original issue  discount  accrues
     daily under a constant interest rate method which takes
     into  account  the semi-annual compounding  of  accrued
     interest.   In  the  case of the Treasury  Obligations,
     this  method  will  generally result in  an  increasing
     amount  of  income to the Unit holders each year.   For
     Federal  income tax purposes, a Unit holder's pro  rata
     portion of dividends as defined by Section 316  of  the
     Code  paid  by  a corporation are taxable  as  ordinary
     income to the extent of such corporation's current  and
     accumulated  "earnings and profits."  A  Unit  holder's
     pro rata portion of dividends which exceed such current
     and  accumulated earnings and profits will first reduce
     a  Unit  holder's  tax  basis  in  such  Security  (and
     accordingly his basis in his Units), and to the  extent
     that such dividends exceed a Unit holder's tax basis in
     such  Security  shall be treated as capital  gain.   In
     general,  any  such  capital gain will  be  short  term
     unless  a Unit holder has held his units for more  than
     one year.
     
        III.   A Unit holder's portion of gain, if any, upon
     the  sale or redemption of Units or the disposition  of
     Securities held by a Trust will generally be considered
     a  capital  gain except in the case of a  dealer  or  a
     financial  institution and will be generally  long-term
     if the Unit holder has held his Units for more than one
     year.   A  Unit holder's portion of loss, if any,  upon
     the  sale or redemption of Units or the disposition  of
     Securities held by a Trust will generally be considered
     a  capital  loss except in the case of a  dealer  or  a
     financial  institution and will be generally  long-term
     if the Unit holder has held his Units for more than one
     year.
     
           IV.     The  Code  provides  that  "miscellaneous
     itemized  deductions" are allowable only to the  extent
     that   they   exceed  two  percent  of  an   individual
     taxpayer's   adjusted   gross  income.    Miscellaneous
     itemized  deductions subject to this  limitation  under
     present  law include a Unit holder's pro rata share  of
     expenses paid by a Trust, including fees of the Trustee
     and the Evaluator.
     
     The  Code provides a complex set of rules governing the
accrual of original issue discount, including special  rules
relating to "stripped" debt instruments such as the Treasury
Obligations.   These  rules  provide  that  original   issue
discount  generally  accrues on  the  basis  of  a  constant
compound interest rate.  Special rules apply if the purchase
price  of  a Treasury Obligation exceeds its original  issue
price plus the amount of original issue discount which would
have  previously  accrued, based upon its issue  price  (its
"adjusted  issue  price").  Similarly, these  special  rules
would  apply to a Unit holder if the tax basis  of  his  pro
rata  portion of a Treasury Obligation issued with  original
issue  discount exceeds his pro rata portion of its adjusted
issue price.  The application of these rules will also  vary
depending  on the value of the Treasury Obligations  on  the
date  a Unit holder acquires his Units, and the price a Unit
holder pays for his Units.  In addition, as discussed above,
the  Regulation  provides that the amount of original  issue
discount on a stripped bond is considered zero if the actual
amount  of original issue discount on such stripped bond  as
determined under Section 1286 of the Code is less than a "de
minimis"  amount,  which, the Regulation  provides,  is  the
product  of (i) 0.25 percent of the stated redemption  price
at  maturity and (ii) the number of full years from the date
the  stripped  bond is purchased (determined separately  for
each  new purchaser thereof) to the final maturity  date  of
the bond.
     
     For taxable years beginning after December 31, 1986 and
before  January 1, 1996, certain corporations may be subject
to  the  environmental tax (the "Superfund Tax") imposed  by
Section  59A of the Code.  Income received from,  and  gains
recognized from the disposition of, a Security by the  Trust
will be included in the computation of the Superfund Tax  by
such corporations holding Units in the Trust.
     
     The  scope of this opinion is expressly limited to  the
matters set forth herein, and, except as expressly set forth
above,  we  express  no opinion with respect  to  any  other
taxes,  including  state or local taxes  or  collateral  tax
consequences  with  respect to the purchase,  ownership  and
disposition of Units.
     
     We  hereby consent to the filing of this opinion as  an
exhibit  to  the Registration Statement (File No.  33-53273)
relating  to the Units referred to above and to the  use  of
our   name  and  to  the  reference  to  our  firm  in  said
Registration Statement and in the related Prospectus.
                                    
                                    Very truly yours,
                                    
                                    
                                    
                                    CHAPMAN AND CUTLER
EFF/jlg




                    CARTER, LEDYARD & MILBURN
                       COUNSELLORS AT LAW
                          2 WALL STREET
                    NEW YORK, NEW YORK  10005
                                
                                
                        December 8, 1994
                                
                                
                                
United States Trust Company
  of New York, as Trustee of
  The First Trust Special
  Situations Trust, Series 93
  Telephone Growth Trust, Series 3
  Telephone Growth & Treasury
  Securities Trust, Series 4
  

770 Broadway - 6th Floor
New York, New York  10003

Attention:     Mr. C. William Steelman
          Executive Vice President
     
     
     Re:  The First Trust Special Situations Trust, Series 93
                Telephone Growth Trust, Series 3
     Telephone Growth & Treasury Securities Trust, Series 4
                                

Dear Sirs:
     
     We  are  acting as special counsel with respect to New  York
tax  matters for The First Trust Special Situations Trust, Series
93,  Telephone Growth & Treasury Securities Trust, Series 4  (the
"Growth  & Treasury Trust") and Telephone Growth Trust, Series  3
(the "Growth Trust"), (collectively, the "Trusts"), which will be
established under a Standard Terms and Conditions of Trust  dated
October  15,  1991  and November 20, 1991,  respectively,  and  a
related  Trust  Agreement  dated as of today  (collectively,  the
"Indenture"),  among  Nike Securities  L.P.,  as  Depositor  (the
"Depositor");  First  Trust Advisors L.P.,  as  Evaluator;  First
Trust  Advisors L.P., as Portfolio Supervisor and  United  States
Trust  Company of New York, as Trustee (the "Trustee").  Pursuant
to  the  terms  of  the Indenture, units of fractional  undivided
interest  in  the  Trusts (the "Units") will  be  issued  in  the
aggregate number set forth in the Indenture.

We  have  examined and are familiar with originals  or  certified
copies,  or  copies otherwise identified to our satisfaction,  of
such documents as we have deemed necessary or appropriate for the
purpose of this opinion.  In giving this opinion, we have  relied
upon  the  two  opinions, each dated today and addressed  to  the
Trustee,  of Chapman and Cutler, counsel for the Depositor,  with
respect to the matters of law set forth therein.

Based upon the foregoing, we are of the opinion that:

1.    The  Trusts  will  not constitute associations  taxable  as
corporations  under  New York law, and accordingly  will  not  be
subject to the New York State franchise tax or the New York  City
general corporation tax.

2.   Under the income tax laws of the State and City of New York,
the  income  of the Trusts will be considered the income  of  the
holders of the Units.

We  consent  to the filing of this opinion as an exhibit  to  the
Registration  Statement (No. 33-53273) filed with the  Securities
and  Exchange Commission with respect to the registration of  the
sale  of  the Units and to the references to our name  under  the
captions  "What is the Federal Tax Status of Unit  Holders?"  and
"Legal   Opinions"  in  such  Registration  Statement   and   the
preliminary prospectus included therein.
                                       
                                       Very truly yours,
                                       
                                       
                                       
                                       
                                       Carter, Ledyard & Milburn




                    CARTER, LEDYARD & MILBURN
                       COUNSELLORS AT LAW
                          2 WALL STREET
                    NEW YORK, NEW YORK  10005
                                
                                
                        December 8, 1994
                                
                                
                                
United States Trust Company
  of New York, as Trustee of
  The First Trust Special Situations
  Trust, Series 93
  Telephone Growth Trust, Series 3
  Telephone Growth & Treasury
  Securities Trust, Series 4
  

770 Broadway - 6th Floor
New York, New York 10003

Attention:     Mr. C. William Steelman
               Executive Vice President
     
     
     Re:  The First Trust Special Situations Trust, Series 93
                Telephone Growth Trust, Series 3
     Telephone Growth & Treasury Securities Trust, Series 4
                                

Dear Sirs:
     
     We  are acting as counsel for United States Trust Company of
New  York  (the "Trust Company") in connection with the execution
and  delivery of a Standard Terms and Conditions of  Trust  dated
October  15,  1991  and November 20, 1991,  respectively,  and  a
related  Trust  Agreement, dated today's date (collectively,  the
"Indenture"),  among  Nike Securities  L.P.,  as  Depositor  (the
"Depositor");  First  Trust Advisors L.P.,  as  Evaluator;  First
Trust  Advisors  L.P.,  as Portfolio Supervisor;  and  the  Trust
Company, as Trustee (the "Trustee"), establishing The First Trust
Special  Situations Trust, Series 93, Telephone Growth & Treasury
Securities  Trust, Series 4 (the "Growth & Treasury  Trust")  and
Telephone   Growth   Trust,  Series  3  (the   "Growth   Trust"),
(collectively,  the  "Trusts"), and the execution  by  the  Trust
Company,  as  Trustee under the Indenture, of  a  certificate  or
certificates  evidencing ownership of units of each  Trust  (such
certificate or certificates and such aggregate units being herein
called  "Certificates" and "Units"), each of which represents  an
undivided  interest  in such Trust, which, as  to  the  Growth  &
Treasury Trust consists of "zero coupon" U.S. Treasury bonds  and
common  stocks,  and  as to the Growth Trust consists  of  common
stock  (including,  in the case of each Trust,  confirmations  of
contracts  for  the purchase of certain Bonds  and/or  stock  not
delivered and cash, cash equivalents or an irrevocable letter  of
credit or a combination thereof, in the amount required for  such
purchase  upon  the  receipt of such B onds and/or  stock),  such
obligations  being  defined in the Indenture  as  Securities  and
listed in the Schedule to the Indenture.

We  have  examined  the Indenture, the Closing  Memorandum  dated
today's date, a specimen Certificate, and such other documents as
we  have deemed necessary in order to render this opinion.  Based
on the foregoing, we are of the opinion that:

1.     The  Trust  Company  is  a  duly  organized  and  existing
corporation having the powers of a trust company under  the  laws
of the State of New York.

2.    The  Indenture has been duly executed and delivered by  the
Trust  Company  and, assuming due execution and delivery  by  the
other  parties thereto, constitutes the valid and legally binding
obligation of the Trust Company.

3.    The  Certificates  are in proper  form  for  execution  and
delivery by the Trust Company, as Trustee.

4.    The  Trust  Company,  as Trustee,  has  duly  executed  and
delivered to or upon the order of the Depositor a Certificate  or
Certificates evidencing ownership of the Units, registered in the
name  of  the  Depositor.  Upon receipt of  confirmation  of  the
effectiveness of the registration statement for the sale  of  the
Units filed with the Securities and Exchange Commission under the
Securities  Act  of  1933, the Trustee  may  deliver  such  other
Certificates,  in such names and denominations as  the  Depositor
may request, to or upon the order of the Depositor as provided in
the Closing Memorandum.

5.    The  Trust Company, as Trustee, may lawfully under the  New
York  Banking Law advance to the Growth Trust amounts as  may  be
necessary   to   provide   monthly  interest   distributions   of
approximately equal amounts, and be reimbursed, without interest,
for  any  such advances from funds in the income account  on  the
ensuing record date, as provided in the Indenture.

In rendering the foregoing opinion, we have not considered, among
other  things,  whether the Securities have been duly  authorized
and delivered.

                                       Very truly yours,


                                       CARTER, LEDYARD & MILBURN




First Trust Advisors L.P.
1001 Warrenville Road
Lisle, Illinois  60187




December 8, 1994


Nike Securities L.P.
1001 Warrenville Road
Lisle, IL  60532

     Re:  THE FIRST TRUST SPECIAL SITUATIONS TRUST, SERIES 93

Gentlemen:
     
     We  have  examined the Registration Statement File  No.  33-
53273 for the above captioned fund.  We hereby consent to the use
in  the  Registration Statement of the references to Frist  Trust
Advisors L.P. as evaluator.
     
     You are hereby authorized to file a copy of this letter with
the Securities and Exchange Commission.

Sincerely,

First Trust Advisors L.P.



Carlos E. Nardo
Senior Vice President


<TABLE> <S> <C>



<ARTICLE>  6
<LEGEND> This schedule contains summary financial information 
extracted from Amendment number 1 to form S-6 and is qualified 
in its entirety by reference to such Amendment number 1 to form S-6.
</LEGEND>                       
<SERIES>                        
<NUMBER>                        3
<NAME>                          Telephone Growth Trust
<MULTIPLIER>                    1
       
<S>                             <C>
<PERIOD-TYPE>                   Other
<FISCAL-YEAR-END>               DEC-8-1994
<PERIOD-START>                  DEC-8-1994
<PERIOD-END>                    DEC-8-1994
<INVESTMENTS-AT-COST>           474,245
<INVESTMENTS-AT-VALUE>          474,245
<RECEIVABLES>                   0
<ASSETS-OTHER>                  0
<OTHER-ITEMS-ASSETS>            0
<TOTAL-ASSETS>                  474,245
<PAYABLE-FOR-SECURITIES>        0
<SENIOR-LONG-TERM-DEBT>         0
<OTHER-ITEMS-LIABILITIES>       0
<TOTAL-LIABILITIES>             0
<SENIOR-EQUITY>                 0
<PAID-IN-CAPITAL-COMMON>        474,245
<SHARES-COMMON-STOCK>           50,000
<SHARES-COMMON-PRIOR>           50,000
<ACCUMULATED-NII-CURRENT>       0
<OVERDISTRIBUTION-NII>          0
<ACCUMULATED-NET-GAINS>         0
<OVERDISTRIBUTION-GAINS>        0
<ACCUM-APPREC-OR-DEPREC>        0
<NET-ASSETS>                    474,245
<DIVIDEND-INCOME>               0
<INTEREST-INCOME>               0
<OTHER-INCOME>                  0
<EXPENSES-NET>                  0
<NET-INVESTMENT-INCOME>         0
<REALIZED-GAINS-CURRENT>        0
<APPREC-INCREASE-CURRENT>       0
<NET-CHANGE-FROM-OPS>           0
<EQUALIZATION>                  0
<DISTRIBUTIONS-OF-INCOME>       0
<DISTRIBUTIONS-OF-GAINS>        0
<DISTRIBUTIONS-OTHER>           0
<NUMBER-OF-SHARES-SOLD>         0
<NUMBER-OF-SHARES-REDEEMED>     0
<SHARES-REINVESTED>             0
<NET-CHANGE-IN-ASSETS>          0
<ACCUMULATED-NII-PRIOR>         0
<ACCUMULATED-GAINS-PRIOR>       0
<OVERDISTRIB-NII-PRIOR>         0
<OVERDIST-NET-GAINS-PRIOR>      0
<GROSS-ADVISORY-FEES>           0
<INTEREST-EXPENSE>              0
<GROSS-EXPENSE>                 0
<AVERAGE-NET-ASSETS>            0
<PER-SHARE-NAV-BEGIN>           0
<PER-SHARE-NII>                 0
<PER-SHARE-GAIN-APPREC>         0
<PER-SHARE-DIVIDEND>            0
<PER-SHARE-DISTRIBUTIONS>       0
<RETURNS-OF-CAPITAL>            0
<PER-SHARE-NAV-END>             0
<EXPENSE-RATIO>                 0
<AVG-DEBT-OUTSTANDING>          0
<AVG-DEBT-PER-SHARE>            0
        


</TABLE>

<TABLE> <S> <C>


<ARTICLE>  6
<LEGEND> This schedule contains summary financial information 
extracted from Amendment number 1 to form S-6 and is qualified 
in its entirety by reference to such Amendment number 1 to form S-6.
</LEGEND>                       
<SERIES>                        
<NUMBER>                        4
<NAME>                          Telephone Growth & Treasury 
                                 Securities Trust
<MULTIPLIER>                    1
       
<S>                             <C>
<PERIOD-TYPE>                   Other
<FISCAL-YEAR-END>               DEC-8-1994
<PERIOD-START>                  DEC-8-1994
<PERIOD-END>                    DEC-8-1994
<INVESTMENTS-AT-COST>           464,003
<INVESTMENTS-AT-VALUE>          464,003
<RECEIVABLES>                   0
<ASSETS-OTHER>                  0
<OTHER-ITEMS-ASSETS>            0
<TOTAL-ASSETS>                  464,003
<PAYABLE-FOR-SECURITIES>        0
<SENIOR-LONG-TERM-DEBT>         0
<OTHER-ITEMS-LIABILITIES>       0
<TOTAL-LIABILITIES>             0
<SENIOR-EQUITY>                 0
<PAID-IN-CAPITAL-COMMON>        464,003
<SHARES-COMMON-STOCK>           50,000
<SHARES-COMMON-PRIOR>           50,000
<ACCUMULATED-NII-CURRENT>       0
<OVERDISTRIBUTION-NII>          0
<ACCUMULATED-NET-GAINS>         0
<OVERDISTRIBUTION-GAINS>        0
<ACCUM-APPREC-OR-DEPREC>        0
<NET-ASSETS>                    464,003
<DIVIDEND-INCOME>               0
<INTEREST-INCOME>               0
<OTHER-INCOME>                  0
<EXPENSES-NET>                  0
<NET-INVESTMENT-INCOME>         0
<REALIZED-GAINS-CURRENT>        0
<APPREC-INCREASE-CURRENT>       0
<NET-CHANGE-FROM-OPS>           0
<EQUALIZATION>                  0
<DISTRIBUTIONS-OF-INCOME>       0
<DISTRIBUTIONS-OF-GAINS>        0
<DISTRIBUTIONS-OTHER>           0
<NUMBER-OF-SHARES-SOLD>         0
<NUMBER-OF-SHARES-REDEEMED>     0
<SHARES-REINVESTED>             0
<NET-CHANGE-IN-ASSETS>          0
<ACCUMULATED-NII-PRIOR>         0
<ACCUMULATED-GAINS-PRIOR>       0
<OVERDISTRIB-NII-PRIOR>         0
<OVERDIST-NET-GAINS-PRIOR>      0
<GROSS-ADVISORY-FEES>           0
<INTEREST-EXPENSE>              0
<GROSS-EXPENSE>                 0
<AVERAGE-NET-ASSETS>            0
<PER-SHARE-NAV-BEGIN>           0
<PER-SHARE-NII>                 0
<PER-SHARE-GAIN-APPREC>         0
<PER-SHARE-DIVIDEND>            0
<PER-SHARE-DISTRIBUTIONS>       0
<RETURNS-OF-CAPITAL>            0
<PER-SHARE-NAV-END>             0
<EXPENSE-RATIO>                 0
<AVG-DEBT-OUTSTANDING>          0
<AVG-DEBT-PER-SHARE>            0
        





</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission