<PAGE>
EXHIBIT 99.1
ANNUAL STATEMENT AS TO COMPLIANCE
SERIES 1999-1
The undersigned, Daniel H. Relf, Executive Vice President, National
Loan Servicing of Aames Capital Corporation (the "SERVICER"), in its capacity as
Servicer under that certain Pooling and Servicing Agreement dated as of July 1,
1999 (the "POOLING AND SERVICING AGREEMENT") between Aames Capital Corporation,
as Sponsor and Servicer, and Bankers Trust Company of California, N.A., as
Trustee, does hereby certify pursuant to Section 3.09 of the Pooling and
Servicing Agreement that as of the date given below:
(a) a review of the activities of the Servicer for the
fiscal year ended June 30, 2000 and of its
performance under the Pooling and Servicing Agreement
has been made under my supervision, and
(b) to the best of my knowledge, based on such review,
the Servicer has fulfilled all of its material
obligations under the Pooling and Servicing Agreement
throughout such year, except that an Event of Default
has occurred under Section 8.01(f) of the Pooling and
Servicing Agreement.
IN WITNESS WHEREOF, I have hereunto signed my name as of this 22nd day
of September, 2000.
/s/ Daniel H. Relf
-------------------------------------
Daniel H. Relf
Executive Vice President
National Loan Servicing
