HARVEYS CASINO RESORTS
10-Q, 1998-10-15
MISCELLANEOUS AMUSEMENT & RECREATION
Previous: SANGSTAT MEDICAL CORP, 8-K, 1998-10-15
Next: CAI WIRELESS SYSTEMS INC, 8-K, 1998-10-15



<PAGE>
                                       
                                      FORM 10-Q

                                    UNITED STATES
                          SECURITIES AND EXCHANGE COMMISSION

                               Washington, D.C.  20549

          [X]  QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
                           SECURITIES EXCHANGE ACT OF 1934
                                       
                   For the quarterly period ended August 31, 1998
                                        or

          [ ]  TRANSITION REPORT PURSUANT TO SECTION 13 OR 15 (d) OF THE
                           SECURITIES EXCHANGE ACT OF 1934
                                       
     For the transition period from _______________ to _______________________

                            Commission file number 1-12802


                                HARVEYS CASINO RESORTS
                (Exact Name of Registrant as Specified in its Charter)

                                                  
                      Nevada                                   88-0066882
                      ------                                   ----------
          (State or other jurisdiction of                   (I.R.S. Employer
           incorporation or organization)                  Identification No.)

          Highway 50 & Stateline Avenue
                  P.O. Box 128 
                Lake Tahoe, Nevada                             89449
                ------------------                             -----
          (Address of principal executive offices)           (Zip Code)

          Registrant's telephone number, including area code: (702) 588-2411

Indicate by check mark whether the registrant (1) has filed all reports 
required to be  filed by Section 13 or 15(d) of the Securities Exchange Act of 
1934 during the preceding 12 months (or for such shorter period that the 
registrant was required to file such reports), and (2) has been subject to  such
filing requirements for the past 90 days.  Yes X  No __

On October 9, 1998 the registrant had outstanding 10,065,336 shares of its $.01
par value, common stock.

                                       

<PAGE>
                                       
                                HARVEYS CASINO RESORTS
                                        INDEX

PART I.  FINANCIAL INFORMATION                                   Page No.

 Item 1. Financial Statements

          Condensed Consolidated Balance Sheets,
          August 31, 1998 and November 30, 1997                          3

          Condensed Consolidated Statements of 
          Income For the Three Months Ended 
          and the Nine Months Ended August 31, 1998 and 1997             4
          Condensed Consolidated Statements of Cash                  
          Flows For the Nine Months Ended August 31, 1998 and 1997       5

          Notes to Condensed Consolidated Financial         
          Statements                                                     6

 Item 2.  Management's Discussion and Analysis of
          Financial Condition and Results of Operation                  10

PART II.  OTHER INFORMATION                                    

 Item 1.  Legal Proceedings                                             20

 Item 2.  Changes in Securities                                         20

 Item 3.  Defaults Upon Senior Securities                               20

 Item 4.  Submission of Matters to a Vote of Security Holders           20

 Item 5.  Other Information                                             20

 Item 6.  Exhibits and Reports on Form 8-K                              20

SIGNATURES                                                              21

                                       2

<PAGE>
                                       
                           PART I - FINANCIAL INFORMATION

Item 1. Financial Statements


                              HARVEYS CASINO RESORTS
                      CONDENSED CONSOLIDATED BALANCE SHEETS
                 (Dollars in thousands, except per share amounts)
<TABLE>
<CAPTION>
                                             August 31,  November 30,
                                                1998        1997
                                             ----------  ------------
<S>                                          <C>         <C>
     ASSETS
Current assets
  Cash and cash equivalents                    $78,245    $ 55,035 
  Accounts and notes receivable, net             5,652       5,264 
  Prepaid expenses                               4,033       3,447 
  Other current assets                           4,517       4,310 
                                              --------   ---------
     Total current assets                       92,447      68,056 

Property and equipment (net of accumulated 
  depreciation of $141,565 and $128,110)       316,658     318,270 
Notes receivable -  related parties              1,876       1,876 
Other assets                                    15,664      15,263 
                                              --------   ---------
     Total assets                             $426,645   $ 403,465
                                              --------   ---------
                                              --------   ---------

                       LIABILITIES AND STOCKHOLDERS' EQUITY
Current liabilities
  Current portion of long-term debt           $     11   $     633 
  Accounts and contracts payable                 6,044       5,991 
  Income taxes payable                           5,948       7,056 
  Accrued interest payable                       4,153         175 
  Accrued expenses                              22,518      20,770 
                                              --------   ---------
     Total current liabilities                  38,674      34,625 

Long-term debt, net of current portion         150,209     150,220 
Deferred income taxes                           23,023      23,023 
Other liabilities                               18,131      16,240 
                                              --------   ---------
     Total liabilities                         230,037     224,108 
                                              --------   ---------
Stockholders' equity
  Preferred stock, $.01 par value; 
  5,000,000 shares authorized;                                     
    none issued                                     --          -- 
  Common stock, $.01 par value; 
  30,000,000 shares authorized;
    shares issued 10,079,671 and 9,853,488         101          99 
  Additional paid-in capital and other          43,483      39,043 
  Retained earnings                            153,267     140,415 
  Treasury stock, at cost; 14,155 shares 
    and 12,516 shares                             (243)       (200)
                                              --------   ---------
  Total stockholders' equity                   196,608     179,357 
                                              --------   ---------
  Total liabilities and stockholders' equity  $426,645    $403,465 
                                              --------   ---------
                                              --------   ---------
</TABLE>
                                       
     The accompanying notes are an integral part of these statements.

                                       3

<PAGE>

                               HARVEYS CASINO RESORTS
                    CONDENSED CONSOLIDATED STATEMENTS OF INCOME
                  (Dollars in thousands, except per share amounts)
                                          
<TABLE>
<CAPTION>
                                       Three Months            Nine Months
                                     Ended August 31,        Ended August 31,
                                    1998         1997       1998         1997
                                  --------     --------   --------     --------
<S>                               <C>          <C>        <C>          <C>
Revenues
  Casino                          $68,030      $63,148    $183,501     $162,397
  Lodging                          10,447       10,199      26,157       24,659 
  Food and beverage                13,726       13,378      35,479       33,380
  Other                             2,203        2,099       5,583        5,267 
  Management fees and 
     joint venture                     --        1,251          --        3,920 
  Less: Casino 
  promotional allowances           (6,783)      (6,399)    (17,763)     (16,092)
                                  --------     --------    --------     --------
     Total net revenues            87,623       83,676     232,957      213,531 
                                  --------     --------    --------     --------
Costs and expenses
  Casino                           30,653       27,306      86,310       75,168 
  Lodging                           3,673        3,524      10,299       10,051 
  Food and beverage                 8,305        8,461      22,664       22,595 
  Other operating                     808          806       2,230        2,145 
  Selling, general and
     administrative                20,636       20,541      58,766       55,432 
  Depreciation and 
     amortization                   5,276        5,043      15,641       13,987 
  Merger related costs              1,103            -       1,103            - 
                                  --------     --------    --------     --------
     Total costs and expenses      70,454       65,681     197,013      179,378 
                                  --------     --------    --------     --------
Operating income                   17,169       17,995      35,944       34,153 
                                  --------     --------    --------     --------
Other income (expense)
  Interest income                     591           81       1,495           245 
  Interest expense                 (4,477)      (4,929)    (13,390)      (14,776)
  Other, net                          (63)        (166)       (123)           49 
                                  --------     --------    --------     --------
     Total other income (expense)  (3,949)      (5,014)    (12,018)      (14,482)
                                  --------     --------    --------     --------
Income before income taxes         13,220       12,981      23,926        19,671
Income tax provision               (5,288)      (5,257)     (9,571)       (7,965)
                                  --------     --------    --------     --------
Net income                        $ 7,932      $ 7,724     $14,355      $ 11,706 
                                  --------     --------    --------     --------
                                  --------     --------    --------     --------
Income per common share
  Basic                           $  0.79      $  0.79     $  1.43      $  1.19
                                  --------     --------    --------     --------
                                  --------     --------    --------     --------

  Diluted                         $  0.77      $  0.78     $  1.41      $  1.19
                                  --------     --------    --------     --------
                                  --------     --------    --------     --------
  Dividends declared 
  per common share                $  0.05      $  0.05     $  0.15      $  0.15
                                  --------     --------    --------     --------
                                  --------     --------    --------     --------
Weighted average common 
  shares used in calculating 
  income per common share
    Basic                       10,065,851    9,832,206  10,009,086    9,822,667
                                ----------    ---------  ----------    ---------
                                ----------    ---------  ----------    ---------
    Diluted                     10,265,027    9,851,443  10,213,456    9,835,297
                                ----------    ---------  ----------    ---------
                                ----------    ---------  ----------    ---------
</TABLE>

          The accompanying notes are an integral part of these statements.

                                       4

<PAGE>
                                       
                               HARVEYS CASINO RESORTS
                  CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
                               (Dollars in thousands)
                                          
<TABLE>
<CAPTION>

                                            Nine Months Ended August 31,
                                            ----------------------------
                                                 1998        1997
                                                 ----        ----
<S>                                          <C>           <C>
Cash flows from operating activities
  Net income                                    $14,355    $11,706 
  Adjustments to reconcile net income to 
     net cash provided by operating activities
       Depreciation and amortization             15,641     13,987 
       Other, net                                 5,062     14,165 
                                                -------     -------
     Net cash provided by operating activities  35,058      39,858 
                                               -------     --------
Cash flows from investing activities
  Capital expenditures                         (13,040)    (22,114)
  Proceeds from disposition of assets               98       3,674 
  Other, net                                        --         (45)
                                               -------     --------
     Net cash used in investing activities     (12,942)    (18,485)
                                               -------     --------

Cash flows from financing activities
  Principal payments on long-term debt            (633)    (26,049)
  Dividends paid                                (1,503)     (1,474)
  Proceeds from long-term debt                      --      11,014 
  Exercise of options to purchase stock          3,382         388 
  Other, net                                      (152)       (325)
                                               -------     --------
     Net cash used in financing activities       1,094     (16,446)
                                               -------     --------
Increase in cash and cash equivalents           23,210       4,927 
Cash and cash equivalents at beginning 
  of period                                     55,035      21,121 
                                               -------     --------
Cash and cash equivalents at end of period     $78,245     $26,048 
                                               -------     --------
                                               -------     --------
Supplemental cash flows disclosure
  Cash paid for interest, net of 
    amounts capitalized                         $8,513     $10,104 
  Cash paid for income taxes                     9,755         663 

</TABLE>

     The accompanying notes are an integral part of these statements.

                                       5

<PAGE>
                                       
                              HARVEYS CASINO RESORTS
               NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
                                         

1.   Basis of Presentation and Consolidation - Harveys Casino Resorts, a
     Nevada corporation,  (the "Company") is engaged in the casino
     entertainment industry. Through its wholly-owned subsidiary, Harveys
     Tahoe Management Company, Inc. ("HTMC"), the Company owns and operates
     Harveys Resort Hotel/Casino on the south shore of Lake Tahoe, Nevada. 
     The Company, through its wholly-owned subsidiary, Harveys C. C.
     Management Company, Inc. ("HCCMC"), owns and operates Harveys Wagon
     Wheel Hotel/Casino in Central City, Colorado.  Until October 24, 1997,
     the Company, through its wholly-owned subsidiary, Harveys L.V.
     Management Company, Inc. ("HLVMC"), owned 40% of the equity interest in
     Hard Rock Hotel, Inc. ("HRHC"), which owns the Hard Rock Hotel and
     Casino in Las Vegas, Nevada.  HLVMC had a contract to manage the Las
     Vegas hotel and casino.  On October 24, 1997 the Company sold its 40%
     equity interest and its interest in the management contract to HRHC. 
     Additionally, the Company's wholly-owned subsidiary, Harveys Iowa
     Management Company, Inc. ("HIMC") is the owner and operator of Harveys
     Casino Hotel,  a riverboat casino, hotel and convention center complex
     in Council Bluffs, Iowa. 

     The condensed consolidated financial statements include the accounts of
     Harveys Casino Resorts and its wholly-owned subsidiaries.  All
     significant intercompany accounts and transactions have been eliminated.

     The condensed consolidated balance sheet as of November 30, 1997 has
     been prepared from the audited financial statements at that date.  The
     accompanying condensed consolidated financial statements have been
     prepared by the Company, without audit, pursuant to the rules and
     regulations of the Securities and Exchange Commission.  Accordingly,
     certain information and footnote disclosures normally included in
     financial statements prepared in accordance with generally accepted
     accounting principles have been condensed or omitted.

     In the opinion of management, all adjustments, consisting only of normal
     recurring adjustments, necessary for a fair presentation of financial
     condition, results of operations and cash flows have been included.  The
     results of operations for the interim periods should not be considered
     indicative of results for a full fiscal year. These financial statements
     should be read in conjunction with the financial statements, and notes
     thereto, in the Company's Annual Report on Form 10-K for the year ended
     November 30, 1997.

2.   Proposed Merger - At the Company's annual meeting of stockholders, held
     May 14, 1998, the Company's stockholders voted to adopt an Agreement and
     Plan of Merger, dated as of February 1, 1998 (the "Merger Agreement")
     and approved the merger described therein (the "Merger").   Pursuant to
     the Merger Agreement, the Company has agreed to merge with Harveys
     Acquisition Corporation, a Delaware corporation which is an affiliate of
     Colony Investors III, L.P., a Delaware limited partnership 
     and controlled affiliate of Colony Capital, Inc. of Los Angeles,

                                       6

<PAGE>

     California ("Colony Capital").  Upon closing of the Merger, the Company 
     will be an affiliate of Colony Capital.   The all-cash transaction values 
     each of the approximately 10.1 million outstanding common shares of the 
     Company at $28 and each of the approximately 0.7 million common shares of 
     the Company underlying outstanding options to purchase common shares at 
     $28 less the option exercise price per share.  Closing of the Merger is 
     subject to a number of conditions, including receipt of all necessary 
     regulatory approvals, including those of Nevada, Colorado and Iowa gaming 
     authorities.  The Company's stockholders may receive additional 
     consideration under certain circumstances.  The additional consideration 
     would be an amount in cash, without interest, equal to the difference, 
     if positive, of (a) the product of  (i) $1.96 times (ii) a fraction the 
     numerator of which shall be the number of days elapsed from and including 
     September 1, 1998 to and excluding the date the Merger closes and the 
     denominator of which shall be 365, minus (b) the quotient of (1) the 
     aggregated amount of all cash dividends paid on the Company's common stock 
     during the period from and including September 1, 1998 to and excluding 
     the date the Merger closes, divided by (2)  the number of shares of the 
     Company's common stock upon which the cash consideration is to be paid 
     plus the number of shares of the Company's common stock underlying the 
     stock options to acquire the Company's common stock upon which the cash 
     consideration is to be paid.

3.   Net Income Per Common Share - As of December 1, 1997, the Company
     adopted the provisions of Statement of Financial Accounting Standards
     ("SFAS") No. 128, Earnings Per Share.  The Company has restated the
     prior periods net income per common share to conform with the provisions
     of SFAS No. 128.  Basic net income per common share is calculated by
     dividing net income by the weighted average number of common shares
     outstanding during the period.  Diluted net income per common share is
     calculated by dividing net income by the weighted average number of
     common and common equivalent shares outstanding during the period. 
     Common equivalent shares include restricted stock and stock options
     outstanding and exercisable for the purpose of calculating diluted net
     income per common share.  The Company has no other potentially dilutive
     securities.

                                       7

<PAGE>

     A reconciliation of net income and shares for basic and diluted net
     income per common share  follows (dollars in thousands, except per share
     amounts):

<TABLE>
<CAPTION>
                                                   Three Months                           Three Months
                                               Ended August 31, 1998                  Ended August 31, 1997
                                               ---------------------                   ---------------------
                                                                 Per Share                            Per Share
                                          Income      Shares        Amount       Income     Shares       Amount
                                          -------   ----------     --------      ------    ---------     -------
<S>                                       <C>       <C>            <C>          <C>        <C>           <C>
     Basic net income per common share    $ 7,932   10,065,851      $  0.79     $ 7,724    9,832,206     $  0.79
                                                                    -------                              -------
                                                                    -------                              -------
     Effect of dilutive securities                     199,176                                19,237
                                          -------   ----------                  -------    ---------
     Diluted net income per common share  $ 7,932   10,265,027      $  0.77     $ 7,724    9,851,443     $  0.78
                                          -------   ----------      -------     -------    ---------     -------
                                          -------   ----------      -------     -------    ---------     -------

                                                    Nine Months                          Nine Months
                                               Ended August 31, 1998                  Ended August 31, 1997
                                               ---------------------                  ---------------------
                                                                 Per Share                             Per Share
                                          Income      Shares        Amount      Income      Shares        Amount
                                          -------   ----------     --------      ------    ---------     -------
     Basic net income per common share   $ 14,355   10,009,086      $  1.43     $11,706    9,822,667      $ 1.19
     Effect of dilutive securities                     204,370      -------                   12,630     -------
                                                                    -------                              -------
                                          -------   ----------                  -------    ---------
     Diluted net income per common share $ 14,355   10,213,456      $  1.41     $11,706    9,835,297      $ 1.19
                                          -------   ----------      -------     -------    ---------     -------
                                          -------   ----------      -------     -------    ---------     -------
</TABLE>

4.   Recently Issued Accounting Standards - The Financial Accounting
     Standards Board ("FASB") has issued SFAS No. 131, Disclosures About
     Segments of an Enterprise and Related Information, which establishes new
     standards for determining a reportable segment and for disclosing
     information regarding each such segment.  A reportable segment is an
     operating segment:  (a) that engages in business activities from which
     it earns revenues and incurs expenses, (b) whose operating results are
     regularly reviewed by the enterprise's chief operating decision maker in
     deciding how to allocate resources and in assessing performance, (c) for
     which discrete financial information is available, and (d) that exceeds
     specific quantitative thresholds.  SFAS No. 131 will be effective for
     the Company beginning December 1, 1998.  On adoption, and to the extent
     practicable, segment information for earlier comparative periods will be
     restated. The Company anticipates,  with the adoption of SFAS No. 131,
     it will expand its segment disclosures relative to its Nevada, Colorado
     and Iowa operations.  The Company believes the segment information
     required to be disclosed under SFAS No. 131 will have no effect on the
     Company's consolidated results of operations, financial position or cash
     flows, but will be more comprehensive than previously provided,
     including expanded disclosure of income statement and balance sheet
     items for each of its reportable operating segments.

     The Accounting Standards Executive Committee of the American Institute
     of Certified Public Accountants has issued Statement of Position ("SOP")
     98-5, Reporting on the Costs of Start-Up Activities.  SOP 98-5 requires
     costs of start-up activities (commonly referred to as pre-opening costs
     in the gaming industry) to be expensed as incurred.  The Company will be
     required to adopt SOP 98-5 beginning December 1, 1999, although earlier
     adoption is encouraged.  On adoption, restatement of previously issued
     financial statements will not be permitted.  The initial effect of 

                                       8

<PAGE>

     adopting SOP 98-5 will be reported as the cumulative effect of a change
     in accounting principle.  The Company has not yet determined if it will
     elect to adopt SOP 98-5 early nor has it determined what effect, if any,
     the adoption of SOP 98-5 will have on the financial position or results
     of operations of the Company. 

5.   Subsidiary Guarantors - The 10 5/8% Senior Subordinated Notes due 2006
     (the "Senior Subordinated Notes"), issued by the Company are guaranteed
     by all direct and indirect subsidiaries of the Company (the "Subsidiary
     Guarantors") except for subsidiaries which are inconsequential.  The
     guarantees are full and unconditional and are joint and several.  The
     aggregate assets, liabilities, earnings, and equity of the Subsidiary
     Guarantors are substantially equivalent to the assets, liabilities,
     earnings, and equity of the Company on a consolidated basis.  Separate
     financial statements and other disclosures concerning the Subsidiary
     Guarantors have not been included because management has determined they
     are not material to investors. If the Merger is consummated (see Note
     2), under the terms of the Indenture governing the Senior Subordinated
     Notes, each holder of the Senior Subordinated Notes will have the right
     to require the Company to repurchase such holder's Senior Subordinated
     Notes at 101% of the principal amount plus accrued and unpaid interest
     to the repurchase date. 

                                       9

<PAGE>

Item 2.  Management's Discussion and Analysis of Financial Condition and
Results of Operations

OVERVIEW

The Company currently owns and operates: (a) Harveys Resort Hotel/Casino on
the south shore of Lake Tahoe, Nevada, (b) Harveys Wagon Wheel Hotel/Casino
in Central City, Colorado and (c) Harveys Casino Hotel in Council Bluffs,
Iowa.  Until October 24, 1997, the Company, through its wholly-owned
subsidiary, HLVMC, owned 40% of the equity interest in HRHC, which owns the
Hard Rock Hotel and Casino in Las Vegas, Nevada.  HLVMC had a contract to
manage the Las Vegas hotel and casino.  On October 24, 1997, the Company sold
its 40% equity interest and its interest in the management contract to HRHC.

  The following table presents certain operating results for the Company's
properties.  The operating results for Harveys Resort Hotel/Casino, which,
since June 1, 1997, has been owned and operated by the Company's wholly-owned
subsidiary, HTMC,  have been presented for all periods, excluding the effects
of corporate and future business development expenses.  Those expenses have
been presented under the caption "Corporate and Development".  The operating
results of HLVMC, for the three months and nine months ended August 31, 1997, 
include the fees earned by such entity for managing the operations of the
Hard Rock Hotel and Casino and the 40% equity interest in the income of the
Hard Rock Hotel and Casino.

<TABLE>
<CAPTION>

Results of Operations                         Three Months             Nine Months
                                            Ended August 31,         Ended August 31,
                                            ----------------        ------------------
                                           1998         1997        1998          1997
                                           ----         ----        ----          ----
                                                    (dollars in thousands)
<S>                                      <C>          <C>         <C>          <C>
Net Revenues
Harveys Resort Hotel/Casino              $ 42,287     $ 42,339    $101,739     $ 98,390
  Harveys Wagon Wheel Hotel/Casino         16,263       13,919      47,035       36,350
  Harveys Casino Hotel - Iowa              29,073       26,167      84,183       74,871
  Harveys L. V. Management Company             --        1,251          --        3,920
                                                              
Operating Income (Loss)
  Harveys Resort Hotel/Casino            $ 11,967     $ 11,946     $ 19,424    $ 18,298
  Harveys Wagon Wheel Hotel/Casino          3,593        2,852       11,002       7,215
  Harveys Casino Hotel - Iowa               5,772        4,754       15,928      13,423
  Harveys L. V.  Management Company            --        1,196           --       3,754
  Corporate and Development                (4,163)      (2,753)     (10,410)     (8,537)
  
                                                              
EBITDA (1)
  Harveys Resort Hotel/Casino            $ 14,274     $ 14,217     $ 26,529    $ 24,546
  Harveys Wagon Wheel Hotel/Casino          4,493        3,704       13,716       9,573
  Harveys Casino Hotel - Iowa               7,701        6,481       21,340      18,230
  Harveys L. V. Management Company             --        1,251           --       3,920
  Corporate and Development                (2,921)      (2,615)      (8,898)     (8,129)

</TABLE>

Note to the operating results 
(1)  EBITDA (operating income plus depreciation and amortization and merger
     related costs) should not be construed as an indicator of the Company's
     operating performance, or as an alternative to cash flows from operating
     activities as a measure of liquidity.  The Company has presented EBITDA
     solely as supplemental disclosure because the Company believes that it
     enhances the understanding of the financial performance of companies
     with substantial depreciation and amortization.

                                       10

<PAGE>

COMPARISON OF THE QUARTER ENDED AUGUST 31, 1998 TO THE QUARTER ENDED AUGUST
31, 1997

The Company's consolidated net revenues for the third quarter of fiscal 1998
amounted to approximately $87.6 million, a new record for the Company's third
quarter and an increase of $3.9 million, or 4.7%, over net revenues recorded
in the third quarter of fiscal 1997.  The improvement was substantially
attributable to the $2.9 million increase in net revenues recognized at
Harveys Casino Hotel in Iowa, due in part to expanded gaming facilities which
opened near the end of the first fiscal quarter and increased the slot
machine count by approximately 180 machines. Harveys Wagon Wheel Hotel/Casino
recorded an increase in net revenues of $2.3 million. The increase at the
Colorado property was attributable to an increase in the number of casino
patrons. Net revenues from the Company's Lake Tahoe property equaled its net
revenues for the third quarter of fiscal 1997.  The revenue contribution from
the management fees and equity in earnings from the Hard Rock Hotel and
Casino declined by $1.3 million, as a result of the sale of the Company's
interests in the Hard Rock Hotel and Casino  in October 1997. 

Casino revenues for the third quarter of fiscal 1998 amounted to
approximately $68.0 million, an improvement of $4.9 million, or 7.7%,  over
the comparable quarter of the prior year.  The expanded gaming facilities at
the Council Bluffs  property produced an increase of approximately $3.0 
million in casino revenues. The increased customer count at Harveys Wagon
Wheel Hotel/Casino produced an increase of approximately $2.4 million  in
casino revenues over the prior year comparable quarter. The Company's Lake
Tahoe casino revenues declined by approximately $0.5 million due to a decline
in slot machine volume and slot hold percentage.  Companywide, casino costs
and expenses increased for the comparable periods, up $3.3 million to $30.6
million.  The Council Bluffs casino accounted for $2.0 million of the
increase while the Colorado operations accounted for approximately $1.3
million of the increase.  The Lake Tahoe property's casino expenses equaled
its expenses for the third quarter of fiscal 1997.  The increase in casino
costs and expenses at the Iowa and Colorado operations was attributable to
increases in payroll and related costs, gaming taxes and licenses (a
consequence of increased casino revenues) and an increase in promotional
expenses at both of the properties.

Lodging revenues for the fiscal 1998 third quarter improved by approximately
$0.2 million, or 2.4%, over the prior year third quarter and amounted to
$10.4 million. The hotel facility in Lake Tahoe, the company's largest,
contributed the majority of the quarter-over-quarter increase.  An 
improvement in the occupancy rate was recognized at all properties.  Lodging
profits improved by approximately $0.1 million.

Food and beverage revenues for the current fiscal year third quarter amounted
to approximately $13.7 million, an improvement of over $0.3 million, or 2.6%, 
over prior year third quarter. Food and beverage revenues from the Council
Bluffs property contributed an increase of over $0.2 million and the Lake
Tahoe property contributed an increase of over $0.1 million.  Food and
beverage profits and margins increased for the quarter-to-quarter comparison
due to the increased revenues at the Iowa and Nevada properties and the
improvement in variable costs at the Iowa property.

                                       11

<PAGE>

The combination of other  revenues and the contribution from management fees
and equity in the earnings from the Hard Rock Hotel and Casino decreased
approximately $1.1 million, or 34.2%,  primarily as a result of the October,
1997 sale of the Company's interests in the Hard Rock Hotel and Casino.

Selling, general and administrative expenses remained relatively level, up by
approximately $0.1 million, or 0.5%, to $20.6 million for the current fiscal
year third quarter. The Lake Tahoe operations recognized an improvement of
approximately $0.4 million in overall selling, general and administrative
expenses and the Council Bluffs operations recognized an improvement of
approximately $0.1 million.  These expenses  increased by $0.3 million at the
Central City property. Corporate expenses increased by approximately $0.3
million. 

Depreciation and amortization expenses increased by  approximately $0.2
million, or 4.6 percent.  The increase was attributable to replacements and
improvements at the operating properties. 

In the current fiscal year third quarter, the Company recognized
approximately $1.1 million of financial consulting, legal and accounting
expenses related to the pending Merger.  The Company expects to incur
additional expenses in the fourth quarter and at the closing of the Merger
including financial consulting fees of approximately $2.2 million, additional
legal and accounting fees and compensation costs relative to the termination
of certain long-term compensation plans.

Interest expense, net of interest income and interest capitalized, decreased
by approximately $1.0 million, or 19.8%,  to $3.9 million for the third
quarter of fiscal 1998. The decrease was attributable to the use of the
proceeds from the Company's October 1997 sale of its interests in the Hard
Rock Hotel and Casino.  A portion of the proceeds was used to pay off the
outstanding balance under the Company's reducing revolving credit agreement
with a consortium of banks (the "Credit Facility"), thereby reducing interest
expenses.  The balance of the proceeds was invested in cash equivalents,
resulting in an increase in interest income.  Approximately $0.1 million of
interest expense was capitalized in the third quarter of fiscal 1997 in
connection with the construction of the parking facility in Central City.  No
interest was capitalized in the third quarter of fiscal 1998.  

As a result of the above, net income for the third quarter of fiscal 1998
amounted to $7.9 million compared to $7.7 million for the third quarter of
fiscal 1997, an increase of 2.7 percent. 

COMPARISON OF THE NINE MONTHS ENDED AUGUST 31, 1998 TO THE NINE MONTHS ENDED
AUGUST 31, 1997

The Company's consolidated net revenues for the nine months ended August 31, 
1998 amounted to approximately $233.0 million, an increase of $19.4 million, 
or 9.1%, over net revenues recorded in the same period of fiscal 1997.  The 
improvement was attributable to an increase in net revenues at all of the 
Company's properties. Harveys Wagon Wheel Hotel/Casino experienced an 
increase in net  revenues of $10.7 million.  The increased net revenues from 
the Colorado property demonstrated the value of additional on-site parking 
added by the opening of the 530-space parking garage in June 1997.   Net 
revenues at Harveys Casino Hotel in Iowa improved by $9.3 million due, in 
part, to the

                                       12

<PAGE>

casino expansion.  Net revenues from the Company's Lake Tahoe property 
increased by approximately $3.3 million due, in part, to a decrease in 
weather related road closures or controls in the  first quarter of 1998 
compared to 1997.  The revenue contribution from the management fees and 
equity in earnings from the Hard Rock Hotel and Casino declined by 
approximately $3.9 million  as a result of the sale of the Company's 
interests in the Hard Rock Hotel and Casino in October 1997.

Casino revenues for the fiscal 1998 nine months amounted to approximately
$183.5 million, an improvement of $21.1 million, or 13.0%,  over the
comparable prior year period.    Harveys Wagon Wheel Hotel/Casino produced an
increase of approximately $10.8 million in casino revenues over the prior
year comparable period. Gaming activity in Iowa produced an increase of
approximately $9.1 million  in casino revenues.  The Company's Lake Tahoe
casino revenues improved by approximately $1.3 million. Casino costs and
expenses increased for the comparable periods, up $11.1 million to $86.3
million for the current year period.  The Council Bluffs casino accounted for
$6.7 million of the increase, while the Colorado operations accounted for
approximately $4.7 million of the increase.  The Lake Tahoe operations
produced a $0.2 million savings in casino costs.  The increase in casino
costs and expenses at the Iowa and Colorado properties was attributable to
increases in payroll and related costs, gaming taxes and licenses (a
consequence of increased casino revenues) and an increase in promotional
expenses at both of the properties.

Lodging revenues for the fiscal 1998 nine month period improved by
approximately $1.5 million, or 6.1%,  over the prior year comparable period
and amounted to $26.2 million.  The hotel facility at Lake Tahoe contributed
$1.1 million of the lodging revenues improvement and the Council Bluffs hotel
contributed approximately $0.4 million of the lodging revenues improvement. 
Lodging profits improved by approximately $1.2 million.  The improvement in
lodging profit margins was the result of an increase in revenue per available
room at all properties.

Food and beverage revenues for the current fiscal year period amounted to
approximately $35.5 million, an improvement of $2.1 million, or 6.3%,  over
the 1997 period.  The Lake Tahoe property contributed an increase of
approximately $1.1 million and the Council Bluffs property contributed an
increase of approximately $0.9 million. The Central City property contributed
an increase of $0.1 million in beverage revenues.  Food and beverage profits
and margins improved for the period-to-period comparison due to increased
revenues at all operating properties and the controlling of related costs.

The combination of other revenues and the contribution from management fees
and equity in the earnings from the Hard Rock Hotel and Casino decreased by
approximately $3.6 million, or 39.2%,  primarily as a result of the sale of
the Company's interests in the Hard Rock Hotel and Casino.

Selling, general and administrative expenses increased by approximately $3.3
million, or 6.0%, to $58.8 million for the current fiscal year period.  The
operations in Central City experienced an increase of approximately $2.0
million in selling, general and administrative expenses, primarily as 

                                       13

<PAGE>

the result of increased marketing expenses.  The Lake Tahoe operations
recognized an increase in overall selling, general and administrative
expenses of approximately $0.6 million. Corporate expenses increased by $0.8
million.  Selling, general and administrative expenses in Council Bluffs
remained level.

Depreciation and amortization expenses increased by $1.7 million, or 11.8
percent. The depreciation expense at the Lake Tahoe property included a
charge of approximately $0.4 million related to the disposal of assets
necessary to facilitate the construction of a Hard Rock Cafe on the casino
floor which opened early in the third quarter of fiscal 1998.  The balance of
the increase was attributable to the completion of the parking garage in
Central City and replacements and improvements at the operating properties.

The current fiscal year nine month period included approximately $1.1 million
of merger related expenses due to the third quarter recognition of financial
consulting, legal and accounting fees relative to the pending Merger.

Interest expense, net of interest income and interest capitalized, decreased
by approximately $2.6 million to $11.9 million for the first nine months of
fiscal 1998.  The decrease was attributable to the use of the proceeds from
the Company's  October 1997 sale of its interests in the Hard  Rock Hotel and
Casino.  A portion of the proceeds was used to pay the outstanding balance
under the Credit Facility, thereby reducing interest expenses.  The balance
of the proceeds was invested in cash equivalents, resulting in an increase in
interest income.  Approximately $0.4 million of interest expense was
capitalized during the first nine months of  fiscal 1997 in connection with
the construction of the parking facility in Central City.  No interest was
capitalized during the first nine months of fiscal 1998.

Net income for the first nine months of fiscal 1998 amounted to approximately
$14.4 million compared to $11.7 million for the prior fiscal year period, an
increase of 22.6 percent.

LIQUIDITY AND CAPITAL RESOURCES

The Company's primary sources of liquidity and capital resources during the
first nine months of fiscal 1998 have been cash flow from operations of
approximately $35.1 million and the proceeds of approximately $3.4 million
from the exercise of options to purchase shares of the Company's common
stock. 

During the first nine months of fiscal 1998, the Company expended
approximately $9.8 million in cash for income taxes.  Additionally, the
Company made cash payments for dividends of approximately $1.5 million during
the period and incurred additional cash expenditures of approximately $13.0
million in connection with capital improvements and replacements,
approximately $5.0 million of which was related to casino expansion and
remodeling in Council Bluffs, which was completed near the end of the first
quarter of fiscal 1998.

                                       14

<PAGE>

At August  31, 1998, the Company had approximately $78.2 million of cash and
cash equivalents and a maximum of approximately $113.0 million available
under the Credit Facility, subject to compliance with certain financial
covenants.

The Company expects that its primary capital needs for the remainder of
fiscal year 1998 will include approximately $6.4 million of  capital
expenditures at the Company's current facilities,  dividend payments and debt
service.

The Company's debt at August  31, 1998 amounted to $150.2 million and
consisted of $150 million of Senior Subordinated Notes and approximately $0.2
million of other debt.

The maximum available principal balance under the Credit Facility at August
31, 1998 was $115 million, reduced by outstanding borrowings and letter of
credit exposure.  At August 31, 1998 there were no  outstanding borrowings
under the Credit Facility, letter of credit exposure was $2.0 million and the
maximum amount available was approximately $113.0 million, subject to
compliance with financial covenants.

The maximum available principal balance reduces on October 1 of each year
beginning in 1998 and continuing through 2001.  The maximum available
principal balance outstanding under the Credit Facility reduces to $103.5
million in 1998, $92 million in 1999, $74.75 million in 2000 and $57.5
million in 2001.  The Company is required to make payments reducing the
principal balance outstanding under the Credit Facility to the applicable
maximum permitted principal balance on October 1 of each of 1998, 1999, 2000
and 2001.  The Credit Facility is secured by all of the real and personal
property of : (a) HTMC, (b) HIMC, (c) HCCMC, and (d) HCR Services Company,
Inc. ("HCRSC"), a wholly-owned subsidiary of the Company, as well as all of
the contracts the Company has entered into in connection with its ownership
and operation of: (i) HTMC, (ii) HIMC, (iii) HCCMC, and (iv) HCRSC. 
Additional security is provided by a pledge of the stock of the following
subsidiaries of the Company: HLVMC, HCCMC, HIMC, HTMC, HCRSC and Reno
Projects, Inc., a wholly-owned subsidiary of the Company.  Interest on
borrowings outstanding under the Credit Facility is payable, at the Company's
option, at either the London Inter-Bank Offering Rate ("LIBOR") or the prime
rate of Wells Fargo Bank, National Association ("Wells Fargo"), in each case
plus an applicable margin.  The applicable margins as of August 31, 1998 were
1.50% with respect to the LIBOR based interest rate, and 0.00%, with respect
to the Wells Fargo prime rate based interest rate.

The Credit Facility contains certain financial and other covenants.  The
financial covenants prevent the Company from making any investments in or
advances to affiliates without the prior written consent of the lenders under
the Credit Facility.  The covenants allow the declaration and payment of
dividends without prior written consent of the lenders if certain fixed
charge coverage ratios are maintained.  The covenants require the Company to
maintain certain set standards with respect to: (a) minimum tangible net
worth, (b) fixed charge coverage ratios, and (c) minimum annual capital
expenditures.  The financial covenants also limit the Company's ability to
incur additional indebtedness.  The Company was in compliance with these
covenants at August 31, 1998.

                                       15

<PAGE>

The Senior Subordinated Notes are governed by an indenture (the "Indenture")
and are general unsecured obligations of the Company, subordinated in right
of payment to all existing and future Senior Debt of the Company (as defined
in the Indenture).  The Senior Subordinated Notes are guaranteed by each of
the Restricted Subsidiaries of the Company (as defined in the Indenture).
Each guarantee is  a general unsecured obligation of the guaranteeing
Restricted Subsidiary, subordinated in right of payment to all existing and
future Senior Debt of each guaranteeing Restricted Subsidiary.  At August 31,
1998, the guaranteeing Restricted Subsidiaries were HCCMC, HIMC, HLVMC and
HTMC.

Interest on the Senior Subordinated Notes is payable semi-annually on June 1
and December 1 of each year.  The Senior Subordinated Notes will mature on
June 1, 2006.  The Senior Subordinated Notes are redeemable at the option of
the Company, in whole or in part, at any time on or after June 1, 2001 at
prices ranging from 105.313% of the principal amount plus accrued and unpaid
interest, to 100% of the principal amount plus accrued and unpaid interest
beginning June 1, 2004 and thereafter.  Upon a Change of Control (as defined
in the Indenture) each holder of the Senior Subordinated Notes will have the
right to require the Company to repurchase such holder's Senior Subordinated
Notes at 101% of the principal amount plus accrued and unpaid interest to the
repurchase date. If the Merger is consummated, a Change of Control will be
deemed to have occurred and the holders of the Senior Subordinated Notes will
be able to require the Company to effect such a repurchase.

The Indenture contains certain covenants that impose limitations on, among
other things, (a) the incurrance of additional indebtedness by the Company or
any Restricted Subsidiary, (b) the payment of dividends, (c) the repurchase
of capital stock and the making of certain other Restricted Payments and
Restricted Investments (as defined in the Indenture) by the Company or any
Restricted Subsidiary, (d) mergers, consolidations and sales of assets by the
Company or any Restricted Subsidiary, (e) the creation or incurrance of liens
on the assets of the Company or any Restricted Subsidiary, and (f)
transactions by the Company or any of its subsidiaries with Affiliates (as
defined in the Indenture).  These limitations are subject to a number of
qualifications and exceptions as described in the Indenture.  The Company was
in compliance with these covenants at August 31, 1998.

The Company believes that its existing cash and cash equivalents, cash flows
from operations and its borrowing capacity under the Credit Facility are
sufficient to meet the cash requirements of its existing operations during
the next twelve months, including capital improvements and replacements at
the operating properties, dividends and debt service requirements.

Unless a significant number of holders of the Senior Subordinated Notes 
exercise their rights to effect a repurchase of the Senior Subordinated Notes 
upon the consummation of the Merger, which the Company does not consider 
likely, the existing sources of cash also provide the Company some 
flexibility in potential expansion of current operations or in its pursuit of 
new gaming opportunities in existing and emerging jurisdictions.  The 
realization of such expansion opportunities may require capital investments 
in excess of current resources and additional financing may be required.  The 

                                       16

<PAGE>

Company believes that additional funds could be obtained through additional
debt or equity financing.  However, any such financing would require the
consent of Harveys Acquisition Corporation under the terms of the Merger
Agreement and no assurance can be made that such consent would be granted or
that such financing would be available at terms acceptable to the Company, if
at all.

YEAR 2000

Many technological systems (including those that employ embedded technology
such as microcontrollers) rely on hardware, software and components that were
originally designed to recognize a date by using the last two digits of a
four digit year.  Tasks performed using these truncated fields may not work
properly for dates from  2000 and beyond.  This could result in system
failures or miscalculations causing disruptions of, or the inability to
engage in, normal business operations.  This is generally known as the "Year
2000 Problem".

The Company has completed an inventory and evaluation of the hardware,
software and components (the "Systems") that it utilizes in order to identify
those Systems that may not be Year 2000 compliant.  The evaluation included
reviews and testing of the Systems as well as inquiries of third parties that
supplied or that maintain the Systems.

As a result of the evaluation, the Company has developed a corrective action 
plan including prioritized timelines and estimated costs.  The corrective 
action plan includes modifications, upgrades or replacements of the 
non-compliant Systems.

The Company has also initiated a more limited review of the Year 2000 Problem
as it relates to business associates of the Company including material
vendors, suppliers, financial institutions and utility and communications
providers.  The scope of the review has generally been limited to inquiries
of such business associates.  The Company expects that the review will be
completed by  November 30, 1998.  Based on the information received to date,
the Company is not aware of any Year 2000 Problem impact on a material
business associate that would have a material adverse affect on the Company's
business operations.  However, there can be no assurances that all of the
Company's material business associates will be Year 2000 compliant in a
timely manner.

The Company is in the process of implementing its corrective action plan. 
The Company is utilizing internal resources and external resources to achieve
the plan objectives.  The Company anticipates that the required
modifications, upgrades and replacements of Systems will most likely be
completed in the second quarter of fiscal year 1999 allowing for additional
testing and revisions, if necessary, before year end.  The Company believes
that its corrective action plan, including the timelines, is adequate and
realistic.  Nevertheless, if one or more of the Company's Systems has been
overlooked or if implementation of the corrective action plan fails to
achieve Year 2000 compliance for one or more Systems, there could be a
material adverse impact on the Company's business operations or financial
performance.

                                       17

<PAGE>

The Company relies on Systems in many areas of its business operations
including casino operations, retail outlets, hotel operations, accounting and
finance, facilities and environmental, communications and administration. The
Company has not developed a comprehensive contingency plan, although a number
of Systems, including the Casino System, are "backed up" by manual procedures
that have been employed during times of Systems being unavailable.  The
Company will continue to assess the need for a comprehensive contingency plan
as implementation of the corrective action plan continues and as the review
of business associates' readiness progresses.

The Company estimates that the costs to achieve Year 2000 compliance,
including those costs that  are capitalizable, will be approximately $4.1
million and will be expended through 2000.  The Company has incurred costs of
approximately $1.0 million to date in fiscal year 1998, including 
approximately $0.7 million  that has been capitalized.  The Company believes
it will expend an additional $0.1 million during the remainder of fiscal
1998, none of which will be capitalized.  The Company expects to incur an
additional cost of approximately $3.0 million in fiscal 1999, approximately
$2.6 million of which will be for capital acquisitions.   The Company
believes that its expenditures in fiscal 2000 will not be material.  These
estimates are based on the Company's evaluation and experience to date and
are subject to modification as implementation of the corrective action plan
progresses.  There can be no assurances that the estimated costs are adequate
or achievable and it is possible that actual costs could materially differ
from the estimate.

                                       18

<PAGE>

CAUTIONARY STATEMENT FOR PURPOSES OF THE "SAFE HARBOR" PROVISIONS OF THE
PRIVATE SECURITIES LITIGATION REFORM ACT OF 1995.

This document includes various "forward-looking statements" within the
meaning of Section 27A of the Securities Act of 1933, as amended, and
Sections 21E of the Securities Exchange Act of 1934, as amended, which
represent the Company's expectations or beliefs concerning future events. 
Statements containing expressions such as "believes", "anticipates", or
"expects" used in the Company's press releases and periodic reports on Forms
10-K and 10-Q filed with the Securities and Exchange Commission are intended
to identify forward-looking statements.  All forward-looking statements
involve risks and uncertainties.  Although the Company believes its
expectations are based upon reasonable assumptions within the bounds of its
knowledge of its business and operations, there can be no assurances that
actual results will not materially differ from expected results.  The Company
cautions that these and similar statements included in this report and in
previously filed periodic reports, including reports filed on Forms 10-K and
10-Q, are further qualified by important factors that could cause actual
results to differ materially from those in the forward-looking statements. 
Such factors include, without limitation, the following: increased
competition in existing markets or the opening of new gaming jurisdictions; a
decline in the public acceptance of gaming; the limitation, conditioning or
suspension of any of the Company's gaming licenses; increases in or new taxes
imposed on gaming revenues or gaming devices; a finding of unsuitability by
regulatory authorities with respect to the Company's officers, directors or
key employees; loss or retirement of key executives; significant increases in
fuel or transportation prices; adverse economic conditions in the company's
key markets; severe and unusual weather in the Company's key markets; adverse
results of significant litigation matters.  Readers are cautioned not to
place undue reliance on forward-looking statements, which speak only as of
the date thereof.  The Company undertakes no obligation to publicly release
any revision to such forward-looking statements to reflect events or
circumstances after the date thereof.

                                       19

<PAGE>

                            PART II - OTHER  INFORMATION

Item 1.   Legal Proceedings.
          Not Applicable

Item 2    Changes in Securities.
          Not Applicable

Item 3.   Defaults Upon Senior Securities
          Not Applicable

Item 4.   Submission of Matters to a Vote of Security Holders
          None

Item 5.   Other Information.
          Not Applicable

Item 6.   Exhibits and Reports on Form 8-K

          (a)  Exhibits
               See attached Exhibit Index

          (b)  Reports on Form 8-K
               None   

                                       20

<PAGE>

                                     SIGNATURES


Pursuant to the requirements of the Securities Exchange Act of 1934, the
Registrant has duly caused this report to be signed on its behalf by the
undersigned thereunto duly authorized.


                                 HARVEYS CASINO RESORTS
                                 ----------------------
                                 Registrant





Date:     October 13, 1998      /s/ JOHN J. McLAUGHLIN
                                    ------------------------------------
                                    John J. McLaughlin,
                                    Senior Vice President,
                                    Chief Financial Officer andTreasurer
                                    (Authorized Officer and Principal 
                                    Financial Officer)

                                       21

<PAGE>

                                     EXHIBIT INDEX

EXHIBIT
NUMBER                               DESCRIPTION

2.1       Agreement and Plan of Merger, dated February 1, 1998 (1)

3.1       Restated Articles of Incorporation of the Registrant (2)

3.2       Sixth Amended Bylaws of the Registrant (3)

4.1       Form of Stock Certificate of the Registrant (2)

4.2       Indenture, dated as of May 15, 1996 by and among the Registrant
          (the "Issuer") Harveys Wagon Wheel Casino Limited Liability
          Company, Harveys C. C. Management Company, Inc., Harveys Iowa
          Management Company, Inc. and Harveys L. V. Management Company, Inc.
          (the "Guarantors") and IBJ Schroder Bank & Trust Company as Trustee
          (including form of Note) (4)

4.3       First Supplemental Indenture, dated as of June 5, 1996,
          supplementing the Indenture as of May 15, 1996 among the Registrant
          (the "Issuer"), Harveys Wagon Wheel Casino Limited Liability
          Company, Harveys C. C. Management Company, Inc., Harveys Iowa
          Management Company, Inc. and Harveys L.V. Management Company, Inc.
          (the "Guarantors"), and IBJ Schroder Bank and Trust Company as
          Trustees (5)

4.4       Second Supplemental Indenture, dated as of May 22, 1997,
          supplementing the Indenture as of May 15, 1996 among the Registrant
          (the "Issuer"), Harveys C. C. Management Company, Inc., Harveys
          Wagon Wheel Casino Limited Liability Company, Harveys Iowa
          Management Company, Inc., and Harveys L. V. Management Company,
          Inc. (the "Guarantors"), and IBJ Schroder Bank and Trust Company as
          Trustee (6).

27.1      Financial Data Schedule (7)

  (1)     Incorporated herein by reference to Registrant's Current Report on
          Form 8-K filed February 3, 1998

  (2)     Incorporated herein by reference to Registration Statement 
          No. 33-70670.

  (3)     Incorporated herein by reference to the Registrant's Quarterly
          Report on Form 10-Q for the period ended May 31, 1996.

  (4)     Incorporated herein by reference to Registration Statement 
          No. 333-3576.

  (5)     Incorporated herein by reference to Registrant's Current Report of
          Form 8-K filed June 14, 1996.

  (6)     Incorporated herein by reference to Registrant's Quarterly Report
          on Form 10-Q for the period ended August 31, 1997.

  (7)     Filed herewith

                                       22


<TABLE> <S> <C>

<PAGE>
<ARTICLE> 5
<MULTIPLIER> 1,000
       
<S>                             <C>
<PERIOD-TYPE>                   9-MOS
<FISCAL-YEAR-END>                          NOV-30-1998
<PERIOD-START>                             DEC-01-1997
<PERIOD-END>                               AUG-31-1998
<CASH>                                          78,245
<SECURITIES>                                         0
<RECEIVABLES>                                    6,102
<ALLOWANCES>                                       450
<INVENTORY>                                      3,865
<CURRENT-ASSETS>                                92,447
<PP&E>                                         458,223
<DEPRECIATION>                                 141,565
<TOTAL-ASSETS>                                 426,645
<CURRENT-LIABILITIES>                           38,674
<BONDS>                                        150,209
                                0
                                          0
<COMMON>                                           101
<OTHER-SE>                                     196,507
<TOTAL-LIABILITY-AND-EQUITY>                   426,645
<SALES>                                         41,062
<TOTAL-REVENUES>                               232,957
<CGS>                                           15,242
<TOTAL-COSTS>                                  121,503
<OTHER-EXPENSES>                                75,510
<LOSS-PROVISION>                                   592
<INTEREST-EXPENSE>                              13,390
<INCOME-PRETAX>                                 23,926
<INCOME-TAX>                                     9,571
<INCOME-CONTINUING>                             14,355
<DISCONTINUED>                                       0
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                                    14,355
<EPS-PRIMARY>                                     1.43
<EPS-DILUTED>                                     1.41
        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission