HARVEYS CASINO RESORTS
10-Q, 1998-07-15
MISCELLANEOUS AMUSEMENT & RECREATION
Previous: BOSTON CAPITAL TAX CREDIT FUND IV LP, 10-K405, 1998-07-15
Next: SHAW GROUP INC, 10-Q, 1998-07-15



<PAGE>
                                      FORM 10-Q

                                    UNITED STATES
                          SECURITIES AND EXCHANGE COMMISSION

                               Washington, D.C.  20549

             [X]  QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
                           SECURITIES EXCHANGE ACT OF 1934
                                           
                     For the quarterly period ended May 31, 1998
                                                    --------------
                                          or

            [ ]  TRANSITION REPORT PURSUANT TO SECTION 13 OR 15 (d) OF THE
                           SECURITIES EXCHANGE ACT OF 1934

     For the transition period from _______________ to _____________________

                            Commission file number 1-12802


                                HARVEYS CASINO RESORTS
                (Exact Name of Registrant as Specified in its Charter)


                 Nevada                                    88-0066882
                 ------                                    ----------
     (State or other jurisdiction of                   (I.R.S. Employer
      incorporation or organization)                  Identification No.)

          Highway 50 & Stateline Avenue
               P.O. Box 128 
           Lake Tahoe, Nevada                                   89449
           ------------------                                   -----
    (Address of principal executive offices)                 (Zip Code)

          Registrant's telephone number, including area code: (702) 588-2411

Indicate by check mark whether the registrant (1) has filed all reports 
required to be  filed by Section 13 or 15(d) of the Securities Exchange Act of 
1934 during the preceding 12 months (or for such shorter period that the 
registrant was required to file such reports), and (2) has been subject to  such
filing requirements for the past 90 days.  Yes X  No __

On July 7, 1998 the registrant had outstanding 10,065,982 shares of its $.01
par value, common stock.

<PAGE>

                                HARVEYS CASINO RESORTS
                                        INDEX
<TABLE>
<CAPTION>
PART I.  FINANCIAL INFORMATION                                         PAGE NO.
<S>                                                                    <C>
 Item 1. Financial Statements

          Condensed Consolidated Balance Sheets,
          May 31, 1998 and November 30, 1997                                  3

          Condensed Consolidated Statements of 
          Income For the Three Months Ended 
          and the Six Months Ended May 31, 1998 and 1997                      4

          Condensed Consolidated Statements of Cash
          Flows For the Six Months Ended May 31, 1998 and 1997                5

          Notes to Condensed Consolidated Financial
          Statements                                                          6

 Item 2.  Management's Discussion and Analysis of
          Financial Condition and Results of Operations                      10

PART II.  OTHER INFORMATION

 Item 1.  Legal Proceedings                                                  17

 Item 2.  Changes in Securities                                              17

 Item 3.  Defaults Upon Senior Securities                                    17

 Item 4.  Submission of Matters to a Vote of Security Holders                17

 Item 5.  Other Information                                                  17

 Item 6.  Exhibits and Reports on Form 8-K                                   17

SIGNATURES                                                                   18

</TABLE>
                                      2

<PAGE>

                            PART I - FINANCIAL INFORMATION

Item 1. Financial Statements


                               HARVEYS CASINO RESORTS
                       CONDENSED CONSOLIDATED BALANCE SHEETS
                  (Dollars in thousands, except per share amounts)
<TABLE>
<CAPTION>

                                                          May 31,     November 30,
                                                           1998          1997
                                                         --------      --------
<S>                                                      <C>           <C>
                                   ASSETS
Current assets
   Cash and cash equivalents                             $ 59,052      $ 55,035
   Accounts and notes receivable, net                       5,404         5,264
   Prepaid expenses                                         6,279         3,447
   Other current assets                                     4,506         4,310
                                                         --------      --------
      Total current assets                                 75,241        68,056

Property and equipment (net of accumulated 
   depreciation of $137,155 and $128,110)                 317,284       318,270
Notes receivable -  related parties                         1,884         1,876
Other assets                                               15,488        15,263
                                                         --------      --------
      Total assets                                       $409,897       403,465
                                                         --------      --------
                                                         --------      --------


                        LIABILITIES AND STOCKHOLDERS' EQUITY
Current liabilities
   Current portion of long-term debt                     $    122      $    633
   Accounts and contracts payable                           5,422         5,991
   Income taxes payable                                     3,445         7,056
   Accrued expenses                                        21,017        20,945
                                                         --------      --------
      Total current liabilities                            30,006        34,625

Long-term debt, net of current portion                    150,209       150,220
Deferred income taxes                                      23,023        23,023
Other liabilities                                          17,494        16,240
                                                         --------      --------
      Total liabilities                                   220,732       224,108
                                                         --------      --------

Stockholders' equity
  Preferred stock, $.01 par value; 5,000,000 
   shares authorized; none issued                              -             - 
   Common stock, $.01 par value; 30,000,000 
    shares authorized; shares issued 10,079,671 
    and 9,853,488                                             101            99
   Additional paid-in capital and other                    43,451        39,043
   Retained earnings                                      145,838       140,415
  Treasury stock, at cost; 13,483 shares and 
   12,516 shares                                             (225)         (200)
                                                         --------      --------
      Total stockholders' equity                          189,165       179,357
                                                         --------      --------
      Total liabilities and stockholders' equity         $409,897      $403,465
                                                         --------      --------
                                                         --------      --------
</TABLE>

The accompanying notes are an integral part of these statements.

                                       3

<PAGE>

                                HARVEYS CASINO RESORTS
                     CONDENSED CONSOLIDATED STATEMENTS OF INCOME
                   (Dollars in thousands, except per share amounts)

<TABLE>
<CAPTION>

                                                           Three Months                    Six Months
                                                           Ended May 31,                  Ended May 31,
                                                          --------------                 --------------
                                                       1998           1997           1998             1997
                                                    ---------      ---------      ---------        ---------
<S>                                                 <C>            <C>            <C>              <C>
Revenues
   Casino                                           $  61,030      $ 55,252       $ 115,470        $ 99,249
   Lodging                                              8,083         7,515          15,685          14,461
   Food and beverage                                   11,058        10,811          21,752          19,971
   Other                                                1,659         1,571           3,380           3,168
   Management fees and joint venture                       -          1,676              -            2,670
  Less: Casino promotional allowances                  (5,293)       (5,116)        (10,978)         (9,695)
                                                    ---------      ---------      ---------        ---------
   Total net revenues                                  76,537        71,709         145,309         129,824
                                                    ---------      ---------      ---------        ---------
Costs and expenses
   Casino                                              28,505        25,679          55,655          47,581
   Lodging                                              3,474         3,432           6,600           6,549
   Food and beverage                                    7,369         7,363          14,359          14,361
   Other operating                                        704           675           1,422           1,338
   Selling, general and administrative                 19,239        18,477          38,134          34,892
   Depreciation and amortization                        5,055         4,523          10,364           8,944
                                                    ---------      ---------      ---------        ---------
   Total costs and expenses                            64,346        60,149         126,534         113,665
                                                    ---------      ---------      ---------        ---------
Operating income                                       12,191        11,560          18,775          16,159
                                                    ---------      ---------      ---------        ---------
Other income (expense)
   Interest income                                        455           120             904             163
   Interest expense                                    (4,449)       (4,896)         (8,913)         (9,847)
   Other, net                                             (42)         (101)            (60)            215
                                                    ---------      ---------      ---------        ---------
      Total other income (expense)                     (4,036)       (4,877)         (8,069)         (9,469)
                                                    ---------      ---------      ---------        ---------
Income before income taxes                              8,155         6,683          10,706           6,690
Income tax provision                                   (3,263)       (2,705)         (4,283)         (2,708)
                                                    ---------      ---------      ---------        ---------
Net income                                           $  4,892      $  3,978        $  6,423        $  3,982
                                                    ---------      ---------      ---------        ---------
                                                    ---------      ---------      ---------        ---------
Income per common share
      Basic                                          $   0.49      $   0.41        $   0.64        $   0.41
                                                    ---------      ---------      ---------        ---------
                                                    ---------      ---------      ---------        ---------
      Diluted                                        $   0.48      $   0.40        $   0.64        $   0.41
                                                    ---------      ---------      ---------        ---------
                                                    ---------      ---------      ---------        ---------

   Dividends declared per common share               $   0.05      $   0.05        $   0.10        $   0.10
                                                    ---------      ---------      ---------        ---------
                                                    ---------      ---------      ---------        ---------
Weighted average common shares used in
   calculating income per common share
     Basic                                         10,065,954     9,822,152       9,980,392       9,817,845
                                                   ----------    ----------      ----------      -----------
                                                   ----------    ----------      ----------      -----------
     Diluted                                       10,146,529     9,829,885      10,060,009       9,829,204
                                                   ----------    ----------      ----------      -----------
                                                   ----------    ----------      ----------      -----------
</TABLE>

           The accompanying notes are an integral part of these statements.

                                      4

<PAGE>

                                HARVEYS CASINO RESORTS
                   CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
                                (Dollars in thousands)

<TABLE>
<CAPTION>
                                                             Six Months Ended May 31,
                                                             ------------------------
                                                             1998                1997
                                                             ----                ----
<S>                                                          <C>            <C>
Cash flows from operating activities
   Net income                                                $  6,423       $  3,982
   Adjustments to reconcile net income to net cash
      provided by operating activities
         Depreciation and amortization                         10,364          8,944
         Reduction of income taxes payable                     (2,687)            - 
         Other, net                                            (4,085)         3,199
                                                              --------       --------
            Net cash provided by operating 
              activities                                       10,015         16,125
                                                              --------       --------

Cash flows from investing activities
   Capital expenditures                                        (7,863)       (15,638)
   Proceeds from disposition of assets                             44          3,603
   Other, net                                                      (7)          (109)
                                                              --------       --------
            Net cash used in investing activities              (7,826)       (12,144)
                                                              --------       --------

Cash flows from financing activities
   Principal payments on long-term debt                          (523)       (12,028)
   Dividends paid                                              (1,000)          (982)
   Proceeds from long-term debt                                   -            9,688
   Exercise of options to purchase stock                        3,382            196
   Other, net                                                     (31)           (27)
                                                              --------       --------
            Net cash provided by (used in) 
              financing activities                              1,828         (3,153)
                                                              --------       --------
Increase in cash and cash equivalents                           4,017            828
Cash and cash equivalents at beginning of period               55,035         21,121
                                                              --------       --------
Cash and cash equivalents at end of period                    $59,052      $  21,949
                                                              --------       --------

Supplemental cash flows disclosure
   Cash paid for interest, net of amounts 
     capitalized                                             $  8,388      $   9,372
   Cash paid for income taxes                                   6,970            663

</TABLE>

           The accompanying notes are an integral part of these statements.


                                      5

<PAGE>

                               HARVEYS CASINO RESORTS
                NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
                                          

1.   Basis of Presentation and Consolidation - Harveys Casino Resorts, a Nevada
     corporation,  (the "Company") is engaged in the casino entertainment
     industry. In 1996, the Company formed a wholly-owned subsidiary, Harveys
     Tahoe Management Company, Inc. ("HTMC") to own and operate the Company's
     resort on the south shore of Lake Tahoe, Nevada.  On May 22, 1997, HTMC was
     licensed by the Nevada gaming authorities and on June 1, 1997 the Company
     transferred the ownership of Harveys Resort Hotel/Casino to HTMC.  The
     Company, through its wholly-owned subsidiary, Harveys C. C. Management
     Company, Inc. ("HCCMC"), owns and operates Harveys Wagon Wheel Hotel/Casino
     in Central City, Colorado.    Until April 30, 1996, HCCMC owned 70% of the
     equity interest in Harveys Wagon Wheel Casino Limited Liability Company
     ("HWW") which owned Harveys Wagon Wheel Hotel/Casino.  On April 30, 1996,
     the Company acquired all of the 30% minority interest in HWW in exchange
     for common stock of the Company.  On June 1, 1997, the Company contributed
     its 30% interest in HWW to HCCMC.  Subsequently, HWW was liquidated and
     HCCMC became the sole owner and operator of Harveys Wagon Wheel
     Hotel/Casino. Until October 24, 1997, the Company, through its wholly-owned
     subsidiary, Harveys L.V. Management Company, Inc. ("HLVMC"), owned
     40% of the equity interest in Hard Rock Hotel, Inc. ("HRHC"), which owns
     the Hard Rock Hotel and Casino in Las Vegas, Nevada.  HLVMC had a contract
     to manage the Las Vegas hotel and casino.  On October 24, 1997 the Company
     sold its 40% equity interest and its interest in the management contract to
     HRHC.  Additionally, the Company's wholly-owned subsidiary, Harveys Iowa
     Management Company, Inc. ("HIMC") is the owner and operator of Harveys
     Casino Hotel,  a riverboat casino, hotel and convention center complex in
     Council Bluffs, Iowa. 

     The condensed consolidated financial statements include the accounts of
     Harveys Casino Resorts and its wholly-owned subsidiaries.  All significant
     intercompany accounts and transactions have been eliminated. 

     The condensed consolidated balance sheet as of November 30, 1997 has been
     prepared from the audited financial statements at that date.  The
     accompanying condensed consolidated financial statements have been prepared
     by the Company, without audit, pursuant to the rules and regulations of the
     Securities and Exchange Commission.  Accordingly, certain information and
     footnote disclosures normally included in financial statements prepared in
     accordance with generally accepted accounting principles have been
     condensed or omitted.

     In the opinion of management, all adjustments, consisting only of normal
     recurring adjustments, necessary for a fair presentation of financial
     condition, results of operations and cash flows have been included.  The
     results of operations for the interim periods should not be considered
     indicative of results for a full fiscal year. These financial statements
     should be read in conjunction with the financial statements, and notes
     thereto, in the Company's Annual Report on Form 10-K for the year ended
     November 30, 1997.

                                     6

<PAGE>

2.   Proposed Merger -At the Company's annual meeting of stockholders, held May
     14, 1998, the Company's stockholders voted to adopt an Agreement and Plan
     of Merger, dated as of February 1, 1998 (the "Merger Agreement") and
     approved the merger described therein (the "Merger").   Pursuant to the
     Merger Agreement, the Company has agreed to merge with Harveys Acquisition
     Corporation, a Delaware corporation which is an affiliate of Colony
     Investors III, L.P., a Delaware limited partnership and controlled
     affiliate of Colony Capital, Inc. of Los Angeles, California ("Colony
     Capital").  Upon closing of the Merger, the Company will be an affiliate of
     Colony Capital.   The all-cash transaction values each of the approximately
     10.1 million outstanding common shares of the Company at $28 and each of
     the outstanding options to purchase approximately 0.7 million common shares
     of the Company at $28 less the option exercise price per share.  Closing of
     the Merger is subject to a number of conditions, including receipt of all
     necessary regulatory approvals, including those of Nevada, Colorado and
     Iowa gaming authorities.  If the Merger has not closed by September 1,
     1998, the Company's stockholders would receive additional consideration
     under certain circumstances.  The additional consideration would be an
     amount in cash, without interest, equal to the difference, if positive, of
     (a) the product of  (i) $1.96 times (ii) a fraction the numerator of which
     shall be the number of days elapsed from and including September 1, 1998 to
     and excluding the date the Merger closes and the denominator of which shall
     be 365, minus (b) the quotient of (1) the aggregated amount of all cash
     dividends paid on the Company's common stock during the period from and
     including September 1, 1998 to and excluding the date the Merger closes,
     divided by (2)  the number of shares of the Company's common stock upon
     which the cash consideration is to be paid plus the number of shares of the
     Company's common stock underlying the stock options to acquire the
     Company's common stock upon which the cash consideration is to be paid. 

3.   Net Income Per Common Share - As of December 1, 1997, the Company adopted
     the provisions of Statement of Financial Accounting Standards ("SFAS") No.
     128, Earnings Per Share.  The Company has restated the prior periods net
     income per common share to conform with the provisions of SFAS No. 128. 
     Basic net income per common share is calculated by dividing net income by
     the weighted average number of common shares outstanding during the period.
     Diluted net income per common share is calculated by dividing net income by
     the weighted average number of common and common equivalent shares
     outstanding during the period.  Common equivalent shares include restricted
     stock and stock options outstanding and exercisable for the purpose of
     calculating diluted net income per common share.  The Company has no other
     potentially dilutive securities. 

                                      7

<PAGE>

     A reconciliation of net income and shares for basic and diluted net income
     per common share  follows (dollars in thousands, except per share amounts):

<TABLE>
<CAPTION>
                                                                 Three Months                          Three Months
                                                              Ended May 31, 1998                    Ended May 31, 1997
                                                              ------------------                    ------------------
                                                                            Per Share                              Per Share
                                                     Income      Shares        Amount        Income      Shares       Amount
                                                    -------    ----------     --------       ------    ---------      -------
<S>                                                 <C>        <C>            <C>            <C>       <C>            <C>
      Basic net income per common share             $ 4,892    10,065,954      $  0.49       $3,978    9,822,152      $  0.41
                                                                              --------                                -------
                                                                              --------                                -------
      Effect of dilutive securities                                80,575                                  7,733
                                                    -------    ----------                    ------    ---------
      Diluted net income per common share           $ 4,892    10,146,529      $  0.48       $3,978    9,829,885      $  0.40
                                                    -------    ----------      -------       ------    ---------      -------
                                                    -------    ----------      -------       ------    ---------      -------

                                                                  Six Months                            Six Months
                                                              Ended May 31, 1998                    Ended May 31, 1997
                                                              ------------------                    ------------------
                                                                            Per Share                              Per Share
                                                     Income      Shares        Amount        Income      Shares       Amount
                                                    -------    ----------     --------       ------    ---------      -------

   Basic net income per common share               $  6,423     9,980,392    $   0.64     $  3,982    9,817,845      $  0.41
                                                                             --------                                -------
                                                                             --------                                -------
   Effect of dilutive securities                                   79,617                                11,359
                                                   --------     ---------                 --------    ---------
   Diluted net income per common share             $  6,423    10,060,009    $   0.64     $  3,982    9,829,204      $  0.41
                                                   --------    ----------    --------     --------    ---------      -------
                                                   --------    ----------    --------     --------    ---------      -------
</TABLE>


4.   Recently Issued Accounting Standards - The Financial Accounting Standards
     Board ("FASB") has issued SFAS No. 131, Disclosures About Segments of an
     Enterprise and Related Information, which establishes new standards for
     determining a reportable segment and for disclosing information regarding
     each such segment.  A reportable segment is an operating segment: (a) that
     engages in business activities from which it earns revenues and incurs
     expenses, (b) whose operating results are regularly reviewed by the
     enterprise's chief operating decision maker in deciding how to allocate
     resources and in assessing performance, (c) for which discrete financial
     information is available, and (d) that exceeds specific quantitative
     thresholds.  SFAS No. 131 will be effective for the Company beginning
     December 1, 1998.  On adoption, and to the extent practicable, segment
     information for earlier comparative periods will be restated. The Company
     anticipates,  with the adoption of SFAS No. 131, it will expand its segment
     disclosures relative to its Nevada, Colorado and Iowa operations.  The
     Company believes the segment information required to be disclosed under
     SFAS No. 131 will have no effect on the Company's consolidated results of
     operations, financial position or cash flows, but will be more
     comprehensive than previously provided, including expanded disclosure of
     income statement and balance sheet items for each of its reportable
     operating segments.

     The Accounting Standards Executive Committee of the American Institute of
     Certified Public Accountants has issued Statement of Position ("SOP") 98-5,
     Reporting on the Costs of Start-Up Activities.  SOP 98-5 requires costs of
     start-up activities (commonly referred to as pre-opening costs in the
     gaming industry) to be expensed as incurred.  The Company will be required
     to adopt SOP 98-5 beginning December 1, 1999, although earlier adoption is
     encouraged.  On adoption, restatement of 

                                      8

<PAGE>

     previously issued financial statements will not be permitted.  The initial
     effect of adopting SOP 98-5 will be reported as the cumulative effect of a
     change in accounting principle.  The Company has not yet determined if it
     will elect to adopt SOP 98-5 early nor has it determined what effect, if
     any, the adoption of SOP 98-5 will have on the financial position or
     results of operations of the Company. 

5.   Subsidiary Guarantors - The 10 5/8% Senior Subordinated Notes due 2006 (the
     "Senior Subordinated Notes"), issued by the Company are guaranteed by all
     direct and indirect subsidiaries of the Company ( the "Subsidiary
     Guarantors") except for subsidiaries which are inconsequential.  The
     guarantees are full and unconditional and are joint and several.  The
     aggregate assets, liabilities, earnings, and equity of the Subsidiary
     Guarantors are substantially equivalent to the assets, liabilities,
     earnings, and equity of the Company on a consolidated basis.  Separate
     financial statements and other disclosures concerning the Subsidiary
     Guarantors have not been included because management has determined they
     are not material to investors. If the Merger is consummated (See Note 2),
     under the terms of the Indenture governing the Senior Subordinated Notes,
     each holder of the Senior Subordinated Notes will have the right to require
     the Company to repurchase such holder's Senior Subordinated Notes at 101%
     of the principal amount plus accrued and unpaid interest to the repurchase
     date. 

                                      9

<PAGE>

Item 2.  Management's Discussion and Analysis of Financial Condition and Results
of Operations

OVERVIEW

The Company currently owns and operates: (a) Harveys Resort Hotel/Casino on the
south shore of Lake Tahoe, Nevada, (b) Harveys Wagon Wheel Hotel/Casino in
Central City, Colorado and (c) Harveys Casino Hotel in Council Bluffs, Iowa. 
Until October 24, 1997, the Company, through its wholly-owned subsidiary, HLVMC,
owned 40% of the equity interest in HRHC, which owns the Hard Rock Hotel and
Casino in Las Vegas, Nevada.  HLVMC had a contract to manage the Las Vegas hotel
and casino.  On October 24, 1997, the Company sold its 40% equity interest and
its interest in the management contract to HRHC.

     The following table presents certain operating results for the Company's
properties.  The operating results for Harveys Resort Hotel/Casino, which, since
June 1, 1997, has been owned and operated by the Company's wholly-owned
subsidiary, HTMC,  have been presented for all periods, excluding the effects of
corporate and future business development expenses.  Those expenses have been
presented under the caption "Corporate and Development".  The operating results
of HLVMC, for the three months and six months ended May 31, 1997,  include the
fees earned by such entity for managing the operations of the Hard Rock Hotel
and Casino and the 40% equity interest in the income of the Hard Rock Hotel and
Casino. The Company sold its interests in HRHC on October 24, 1997.

<TABLE>
<CAPTION>

Results of Operations                                Three Months                  Six Months
                                                     Ended May 31,                Ended May 31,
                                                     -------------                -------------
                                                 1998           1997           1998          1997
                                              --------        --------        -------      --------
                                                               (dollars in thousands)
<S>                                           <C>             <C>             <C>          <C>
Net Revenues
   Harveys Resort Hotel/Casino                $ 31,777        $ 31,784        $ 59,451     $ 56,019
   Harveys Wagon Wheel Hotel/Casino             16,257          12,149          30,772       22,431
   Harveys Casino Hotel - Iowa                  28,503          26,100          55,086       48,704
   Harveys L. V. Management Company                  -           1,676               -        2,670
                                                       
Operating Income (Loss)
   Harveys Resort Hotel/ Casino              $   5,411       $   5,158      $  7,456       $  6,352
   Harveys Wagon Wheel Hotel/ Casino             4,188           2,792         7,409          4,362
   Harveys Casino Hotel - Iowa                   5,602           5,105        10,157          8,670
   Harveys L. V.  Management Company                 -           1,621             -          2,559
   Corporate and Development                    (3,010)         (3,116)       (6,247)        (5,784)
   
                                                                      
EBITDA (1)
  Harveys Resort Hotel/ Casino               $   7,699        $  7,147      $ 12,254       $ 10,329
   Harveys Wagon Wheel Hotel/ Casino             5,096           3,548         9,223          5,868
   Harveys Casino Hotel - Iowa                   7,345           6,655        13,639         11,750
   Harveys L. V. Management Company                  -           1,676             -          2,670
   Corporate and Development                    (2,894)         (2,943)       (5,977)        (5,514)
</TABLE>

Note to the operating results 
(1)  EBITDA (operating income plus depreciation and amortization) should not be
     construed as an indicator of the Company's operating performance, or as an
     alternative to cash flows from operating activities as a measure of
     liquidity.  The Company has presented EBITDA solely as supplemental
     disclosure because the Company believes that it enhances the understanding
     of the financial performance of companies with substantial depreciation and
     amortization.

                                     10

<PAGE>

COMPARISON OF THE QUARTER ENDED MAY 31, 1998 TO THE QUARTER ENDED  MAY 31, 1997

The Company's consolidated net revenues for the second quarter of fiscal 1998
amounted to approximately $76.5 million, a new record for the Company's second
quarter and an increase of $4.8 million, or 6.7%, over net revenues recorded in
the second quarter of fiscal 1997.  The improvement was largely attributable to
the $4.1 million increase in net revenues recognized at Harveys Wagon Wheel
Hotel/Casino.  The Colorado property enjoyed the benefit of the 530 space
parking garage which opened early in the  third quarter of fiscal 1997.  Harveys
Casino Hotel in Iowa recorded an increase in net revenues of $2.4 million due,
in part, to expanded gaming facilities which opened near the end of the first
fiscal quarter and increased the slot machine count by approximately 180
machines. Net revenues from the Company's Lake Tahoe property equaled those of 
the second quarter of fiscal 1997.  The revenue contribution from the management
fees and equity in earnings from the Hard Rock Hotel and Casino declined,  by
$1.7 million, as a result of the sale of the Company's interests in the Hard
Rock Hotel and Casino in October 1997.

Casino revenues for the second quarter of fiscal 1998 amounted to approximately
$61.0 million, an improvement of $5.8 million, or 10.5%,  over the comparable
quarter of the prior year.  Harveys Wagon Wheel Hotel/Casino produced an
increase of approximately $4.1 million  in casino revenues over the prior year
comparable quarter. The gaming activity at the Council Bluffs  property produced
an increase of approximately $2.2  million in casino revenues.  The Company's
Lake Tahoe casino revenues declined by approximately $0.6 million.    Casino
costs and expenses increased for the comparable periods, up $2.8 million to
$28.5 million.  The Council Bluffs casino accounted for $1.8 million of the
increase while the Colorado operations accounted for approximately $1.7 million
of the increase  and the Lake Tahoe operations recorded a $0.6 million
improvement in casino costs.  The increase in casino costs and expenses was
attributable to increases in gaming taxes and licenses and promotional expenses,
a consequence of increased casino revenues.
 
Lodging revenues for the fiscal 1998 second quarter improved by approximately
$0.6 million, or 7.5%,  over the prior year second quarter and amounted to $8.1
million. The hotel facility in Lake Tahoe contributed $0.5  million  of  the
quarter-over-quarter increase.  The improvement in lodging revenues can be
attributed to an increase in the occupancy rate at all properties.  Lodging
profits improved by approximately $0.5 million.  

Food and beverage revenues for the current fiscal year second quarter amounted
to $11.1 million, an improvement of over $0.2 million, or 2.3%,  over prior year
second quarter.   Food and beverage revenues from the Council Bluffs property
contributed an increase of nearly $0.2 million.  Food and beverage profits and
margins increased for the quarter-to-quarter comparison due to increased
revenues at all properties  and the controlling of related costs. 

Other  revenues and the contribution from management fees and equity in the
earnings from the Hard Rock Hotel and Casino decreased approximately $1.6
million, or 48.9%,  in the aggregate as a result of the sale of the Company's
interests in the Hard Rock Hotel and Casino.

Selling, general and administrative expenses increased by approximately $0.7
million, or 4.1%,  to $19.2 million for the current fiscal year second quarter.
The Lake Tahoe operations recognized a decrease of approximately $0.1 million in
overall selling, general and administrative expenses from the second quarter of
fiscal 1997 compared to  the current fiscal year second quarter, while these
expenses  increased by $0.9 million at the Central City property.  Corporate
expenses decreased by approximately $0.1 million.  The quarter-over-quarter
increase in selling, general and administrative expenses resulted from increased
advertising and promotional expenses.

                                      11

<PAGE>

Depreciation and amortization expenses increased by  approximately $0.5 million,
or 11.8 percent.  The increase was attributable to replacements and improvements
at the operating properties. 

Interest expense, net of interest income and interest capitalized, decreased by
approximately $0.8 million, or 16.4%,  to $4.0 million for the second quarter of
fiscal 1998. The decrease was attributable to the use of the proceeds from the
Company's October 1997 sale of its interests in the Hard Rock Hotel and Casino. 
A portion of the proceeds was used to pay off the outstanding balance under the
Company's reducing revolving credit agreement with a consortium of banks (the
'Credit Facility'), thereby reducing interest expenses.  The balance of the
proceeds was invested in cash equivalents, resulting in an increase in interest
income.  Approximately $0.2 million of interest expense was capitalized in the
second quarter of fiscal 1997 in connection with the construction of the parking
facility in Central City.  No interest was capitalized in the second quarter of
fiscal 1998.  

As a result of the above, net income for the second quarter of fiscal 1998
amounted to $4.9 million compared to $4.0 million for the second quarter of
fiscal 1997, an increase of 23.0 percent. 

COMPARISON OF THE SIX MONTHS ENDED MAY 31, 1998 TO THE SIX MONTHS ENDED MAY 31,
1997

The Company's consolidated net revenues for the six months ended May 31, 1998
amounted to approximately $145.3 million, an increase of $15.5 million, or
11.9%, over net revenues recorded in the same period of fiscal 1997.  The
improvement was attributable to an increase in net revenues at all of the
Company's properties. Harveys Wagon Wheel Hotel/Casino experienced an increase
in net revenues of $8.4 million.  The increased net revenues from the Colorado
property demonstrated the value of additional on-site parking brought on by the
opening of the 530 space parking garage in June 1997.   Net revenues at Harveys
Casino Hotel in Iowa improved by $6.4 million due, in part, to the casino
expansion.  Net revenues from the Company's Lake Tahoe property increased by
approximately $3.4 million due, in part, to a decrease in weather related road
closures or controls in the  first quarter of 1998 compared to 1997.  The
revenue contribution from the management fees and equity in earnings from the
Hard Rock Hotel and Casino declined by approximately $2.7 million  as a result
of the sale of the Company's interests in the Hard Rock Hotel and Casino in
October 1997.

Casino revenues for the first half of fiscal 1998 amounted to approximately 
$115.5 million, an improvement of $16.2 million, or 16.3%, over the 
comparable prior year period.  Harveys Wagon Wheel Hotel/Casino produced an 
increase of approximately $8.4 million in casino revenues over the prior year 
comparable period. The six months of gaming activity in Iowa produced an 
increase of approximately $6.1 million in casino revenues.  The Company's 
Lake Tahoe casino revenues improved by approximately $1.8 million. Casino 
costs and expenses increased for the comparable periods, up $8.1 million to 
$55.7 million for the current year period.  The Council Bluffs casino 
accounted for $5.0 million of the increase while the Colorado operations 
accounted for approximately $3.4 million of the increase.  The Lake Tahoe 
operations produced a $0.3 million improvement in casino costs due to lower 
promotional costs and the reduction of other operating costs.

Lodging revenues for the fiscal 1998 six month period improved by approximately
$1.2 million, or 8.5%, over the prior year comparable period and amounted to
$15.7 million.  The hotel facility at Lake Tahoe contributed $0.9 million of the
lodging revenues improvement and the Council Bluffs hotel contributed 
approximately $0.3 million of the lodging revenues improvement.  Lodging profits
improved by approximately $1.2 million.  The improvement in lodging profit
margins was the result of  all properties recording revenue improvements and
overall lodging costs and expenses remaining level.

                                      12

<PAGE>

Food and beverage revenues for the current fiscal year period amounted to $21.8
million, an improvement of approximately $1.8 million, or 8.9%, over the 1997
period.  The Lake Tahoe property contributed an increase of approximately $1.0
million and the Council Bluffs property contributed an increase of approximately
$0.7 million. The Central City property contributed an increase of $0.1 million
in beverage revenues.  Food and beverage profits and margins improved for the
period-to-period comparison due to increased revenues at all operating
properties and the controlling of related costs.

Other revenues and the contribution from management fees and equity in the
earnings from the Hard Rock Hotel and Casino decreased by approximately $2.5
million, or 42.1%, in the aggregate as a result of the sale of the Company's
interests in the Hard Rock Hotel and Casino.

Selling, general and administrative expenses increased by approximately $3.2
million, or 9.3%, to $38.1 million for the current fiscal year period.  The
operations in Central City experienced an increase of approximately $1.7 million
in selling, general and administrative expenses.  The Lake Tahoe operations
recognized an increase in overall selling, general and administrative expenses
of approximately $1.0 million while Corporate expenses increased by $0.5
million.  Selling, general and administrative expenses in Council Bluffs
remained level.

Depreciation and amortization expenses increased by $1.4 million, or 15.9
percent. The depreciation expense at the Lake Tahoe property included a charge
of approximately $0.4 million related to the disposal of assets necessary to
facilitate the construction of a Hard Rock Cafe on the casino floor scheduled to
open early in the third quarter of fiscal 1998.  The balance of the increase was
attributable to the completion of the parking garage in Central City and
replacements and improvements at the operating properties. 

Interest expense, net of interest income and interest capitalized, decreased by
approximately $1.7 million to $8.0 million for the first six months of fiscal
1998.  The decrease was attributable to the use of the proceeds from the
Company's October 1997 sale of its interests in the Hard Rock Hotel and
Casino.  A portion of the proceeds was used to pay the outstanding balance under
the Company's Credit Facility, thereby reducing interest expenses.  The balance
of the proceeds was invested in cash equivalents, resulting in an increase in
interest income.  Approximately $0.3 million of interest expense was capitalized
in fiscal 1997 in connection with the construction of the parking facility in
Central City.  No interest was capitalized in fiscal 1998.

Net income for the first six months of fiscal 1998 amounted to approximately
$6.4 million compared to $4.0 million for the prior fiscal year period, an
increase of 61.3 percent.

LIQUIDITY AND CAPITAL RESOURCES

The Company's primary sources of liquidity and capital resources during the
first six months of fiscal year 1998 have been cash flow from operations and
the proceeds of approximately $3.4 million from the exercise of options to
purchase shares of the Company's common stock. 

During the first half of fiscal 1998, the Company expended approximately $7.0
million in cash for income taxes.  Additionally, the Company made cash payments
for dividends of approximately $1.0 million during the period and incurred
additional cash expenditures of approximately $7.9 million in connection with
capital improvements and replacements, approximately $5.0 million of which was
related to casino expansion and remodeling in Council Bluffs, which was
completed near the end of the first quarter of fiscal 1998. 

                                     13

<PAGE>

At May 31, 1998, the Company had approximately $59.1 million of cash and cash
equivalents and a maximum of approximately $113.0 million available under the
Credit Facility, subject to compliance with certain financial covenants. 

The Company expects that its primary capital needs for the remainder of fiscal
year 1998 will include approximately $11.6 million of capital expenditures at
the Company's current facilities, dividend payments and debt service. 

The Company's debt at May 31, 1998, including the current portion of
approximately $0.1 million, amounted to $150.3 million and consisted of $150
million of Senior Subordinated Notes and approximately $0.3 million of other
debt.

The maximum available principal balance under the Credit Facility at May 31,
1998 was $115 million, reduced by outstanding borrowings and letter of credit
exposure.  At May 31, 1998 there were no outstanding borrowings under the
Credit Facility, the letters of credit exposure was $2.0 million and the maximum
amount available was approximately $113.0 million, subject to compliance with
financial covenants. 

In 1998, required repayments of principal under the Credit Facility, assuming
maximum principal amounts are outstanding, total $11.5 million.  The year-end
maximum principal balance outstanding under the Credit Facility reduces to
$103.5 million in 1998, $92 million in 1999, $74.75 million in 2000 and $57.5
million in 2001.  The Company is required to make payments reducing the
principal balance outstanding under the Credit Facility to the applicable
maximum permitted principal balance on October 1 of each of 1998, 1999, 2000 and
2001.  The Credit Facility is secured by all of the real and personal property
of : (a) HTMC, (b) HIMC, (c) HCCMC, and (d) HCR Services Company, Inc.
("HCRSC"), a wholly-owned subsidiary of the Company, as well as all of the
contracts the Company has entered into in connection with its ownership and
operation of: (i) HTMC, (ii) HIMC, (iii) HCCMC, and (iv) HCRSC.  Additionally
security is provided by a pledge of the stock of the following subsidiaries of
the Company: HLVMC, HCCMC, HIMC, HTMC, HCRSC and Reno Projects, Inc., a 
wholly-owned subsidiary of the Company.  Interest on borrowings outstanding 
under the Credit Facility is payable, at the Company's option, at either the 
London Inter-Bank Offering Rate ("LIBOR") or the prime rate of Wells Fargo 
Bank, National Association ("Wells Fargo"), in each case plus an applicable 
margin. The applicable margins as of May 31, 1998 were 1.50% with respect to 
the LIBOR based interest rate, and 0.00%, with respect to the Wells Fargo 
prime rate based interest rate.

The Credit Facility contains certain financial and other covenants.  The
financial covenants prevent the Company from making any investments in or
advances to affiliates without the prior written consent of the lenders under
the Credit Facility.  The covenants allow the declaration and payment of
dividends without prior written consent of the lenders if certain fixed charge
coverage ratios are maintained.  The covenants require the Company to maintain
certain set standards with respect to: (a) minimum tangible net worth, (b) fixed
charge coverage ratios, and (c) minimum annual capital expenditures.  The
financial covenants also limit the Company's ability to incur additional
indebtedness.  The Company was in compliance with these covenants at May 31,
1998.

The Senior Subordinated Notes are governed by an indenture ( the 'Indenture')
and are general unsecured obligations of the Company, subordinated in right of
payment to all existing and future Senior Debt of the Company (as defined in the
Indenture).  The Senior Subordinated Notes are guaranteed by each of the
Restricted Subsidiaries of the Company ( as defined in the Indenture). Each
guarantee is a general unsecured obligation of the guaranteeing Restricted
Subsidiary, subordinated in right of payment to all existing and future Senior
Debt of each guaranteeing Restricted Subsidiary.  At May 31, 1998, the
guaranteeing Restricted Subsidiaries are HCCMC, HIMC, HLVMC and HTMC.

                                      14

<PAGE>

Interest on the Senior Subordinated Notes is payable semi-annually on June 1 
and December 1 of each year.  The Senior Subordinated Notes will mature on 
June 1, 2006.  The Senior Subordinated Notes are redeemable at the option of 
the Company, in whole or in part, at any time on or after June 1, 2001 at 
prices ranging from 105.313% of the principal amount plus accrued and unpaid 
interest, to 100% of the principal amount plus accrued and unpaid interest 
beginning June 1, 2004 and thereafter.  Upon a Change of Control (as defined 
in the Indenture) each holder of the Senior Subordinated Notes will have the 
right to require the Company to repurchase such holder's Senior Subordinated 
Notes at 101% of the principal amount plus accrued and unpaid interest to the 
repurchase date. If the Merger is consummated, a Change of Control will be 
deemed to have occurred and the holders of the Senior Subordinated Notes will 
be able to require the Company to effect such a repurchase.

The Indenture contains certain covenants that impose limitations on, among other
things, (a) the incurrance of additional indebtedness by the Company or any
Restricted Subsidiary, (b) the payment of dividends, (c) the repurchase of
capital stock and the making of certain other Restricted Payments and Restricted
Investments (as defined in the Indenture) by the Company or any Restricted
Subsidiary, (d) mergers, consolidations and sales of assets by the Company or
any Restricted Subsidiary, (e) the creation or incurrance of liens on the assets
of the Company or any Restricted Subsidiary, and (f) transactions by the Company
or any of its subsidiaries with Affiliates ( as defined in the Indenture). 
These limitations are subject to a number of qualifications and exceptions as
described in the Indenture.  The Company was in compliance with these covenants
at May 31, 1998.

The Company believes that its existing cash and cash equivalents, cash flows
from operations and its borrowing capacity under the Credit Facility are
sufficient to meet the cash requirements of its existing operations during
fiscal 1998, including capital improvements and replacements at the operating
properties, dividends and debt service requirements. 

Unless a significant number of holders of the Senior Subordinated Notes exercise
their rights to effect a repurchase of the Senior Subordinated Notes upon the
consummation of the Merger, which the Company does not consider likely, the
existing sources of cash also provide the Company some flexibility in potential
expansion of current operations or in its pursuit of new gaming opportunities in
existing and emerging jurisdictions.  The realization of such expansion
opportunities may require capital investments in excess of current resources and
additional financing may be required.  The Company believes that additional
funds could be obtained through additional debt or equity financing.  However,
any such financing would require the consent of Harveys Acquisition Corporation
under the terms of the Merger Agreement and no assurance can be made that such
consent would be granted or that such financing would be available at terms
acceptable to the Company, if at all.

                                      15

<PAGE>

CAUTIONARY STATEMENT FOR PURPOSES OF THE "SAFE HARBOR" PROVISIONS OF THE PRIVATE
SECURITIES LITIGATION REFORM ACT OF 1995.

     This document includes various "forward-looking statements" within the
meaning of Section 27A of the securities Act of 1933, as amended, and Sections
21E of the Securities Exchange Act of 1934, as amended, which represent the
Company's expectations or beliefs concerning future events.  Statements
containing expressions such as "believes", "anticipates", or "expects" used in
the Company's press releases and periodic reports on Forms 10-K and 10-Q filed
with the Securities and Exchange Commission are intended to identify 
forward-looking statements.  All forward-looking statements involve risks and
uncertainties.  Although the Company believes its expectations are based upon
reasonable assumptions within the bounds of its knowledge of its business and
operations, there can be no assurances that actual results will not materially
differ from expected results.  The Company cautions that these and similar
statements included in this report and in previously filed periodic reports,
including reports filed on Forms 10-K and 10-Q, are further qualified by
important factors that could cause actual results to differ materially from
those in the forward-looking statements.  Such factors include, without
limitation, the following; increased competition in existing markets or the
opening of new gaming jurisdictions; a decline in the public acceptance of
gaming; the limitation, conditioning or suspension of any of the Company's
gaming licenses; increases in or new taxes imposed on gaming revenues or gaming
devices; a finding of unsuitability by regulatory authorities with respect to
the Company's officers, directors or key employees; loss or retirement of key
executives; significant increases in fuel or transportation prices; adverse
economic conditions in the company's key markets; severe and unusual weather in
the Company's key markets; adverse results of significant litigation matters. 
Readers are cautioned not to place undue reliance on forward-looking statements,
which speak only as of the date thereof.  The Company undertakes no obligation
to publicly release any revision to such forward-looking statements to reflect
events or circumstances after the date thereof. 

                                     16

<PAGE>

                          PART II - OTHER INFORMATION


Item 1. Legal Proceedings.
        Not Applicable

Item 2  Changes in Securities.
        Not Applicable

Item 3. Defaults Upon Senior Securities
        Not Applicable

Item 4. Submission of Matters to a Vote of Security Holders
     
        The Company's annual meeting of shareholders was held on May 14, 1998.

         Matters voted upon at the meeting were: (i) a proposal to adopt an 
         Agreement and Plan of Merger, dated as of February 1, 1998 and 
         approve the merger described therein (the "Merger") providing for 
         the merger of the Company and Harveys Acquisition Corporation, a 
         Nevada corporation ("Acq Corp") which is an affiliate of Colony 
         Capital, Inc., a Delaware corporation and, (ii) the election of 
         three directors to serve for a term of three years in the event that 
         the Merger was not approved or is not consummated, or a term 
         representing the period from the annual meeting of the Company's 
         shareholders until the time the Merger becomes effective, if the 
         Merger is consummated. 

         In respect to the adoption of the Agreement and Plan of Merger and 
         the approval of the Merger the following vote was recorded: 
         8,216,306 votes for, 192,611 votes against, 1,657,590 abstentions or 
         broker non-votes.  In respect to the election of directors the 
         following vote was recorded: Richard F. Kudrna, Sr., 9,506,657 votes 
         for, 80,595 votes withheld, 479,255 abstentions or broker non-votes; 
         Jessica L. Ledbetter, 9,506,558 votes for, 80,696 votes withheld, 
         479,253 abstentions or broker non-votes; Franklin L. Rahbeck, 
         9,506,605 votes for, 80,648 votes withheld, 479,254 abstentions or 
         broker non-votes.

Item 5.  Other Information.
         Not Applicable

Item 6.  Exhibits and Reports on Form 8-K

         (a) Exhibits
             See attached Exhibit Index

         (b) Reports on Form 8-K
             None

                                     17

<PAGE>

                                  SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the
Registrant has duly caused this report to be signed on its behalf by the
undersigned thereunto duly authorized.


                                     HARVEYS CASINO RESORTS
                                     ----------------------
                                     Registrant





Date:     July 10, 1998              /s/ John J. McLaughlin
                                     ----------------------
                                     John J. McLaughlin,
                                     Senior Vice President,
                                     Chief Financial Officer and Treasurer
                                     (Authorized Officer and Principal
                                     Financial Officer)

                                      18

<PAGE>

                                 EXHIBIT INDEX

Exhibit
Number                             Description
- --------  -------------------------------------------------------------------

3.1            Restated Articles of Incorporation of the Registrant (1)

3.2            Sixth Amended Bylaws of the Registrant (2)

4.1            Form of Stock Certificate of the Registrant (1)

4.2            Indenture, dated as of May 15, 1996 by and among the Registrant 
               (the "Issuer") Harveys Wagon Wheel Casino Limited Liability
               Company, Harveys C. C. Management Company, Inc., Harveys Iowa
               Management Company, Inc. and Harveys L. V. Management Company,
               Inc. (the "Guarantors") and IBJ Schroder Bank & Trust Company as
               Trustee (including form of Note) (3)

4.3            First Supplemental Indenture, dated as of June 5, 1996,
               supplementing the Indenture as of May 15, 1996 among the
               Registrant (the "Issuer"), Harveys Wagon Wheel Casino Limited
               Liability Company, Harveys C. C. Management Company, Inc.,
               Harveys Iowa Management Company, Inc. and Harveys L.V. Management
               Company, Inc. (the "Guarantors"), and IBJ Schroder Bank and Trust
               Company as Trustees (4)

4.4            Second Supplemental Indenture, dated as of May 22, 1997,
               supplementing the Indenture as of May 15, 1996 among the
               Registrant (the "Issuer"), Harveys C. C. Management Company,
               Inc., Harveys Wagon Wheel Limited Liability Company, Harveys Iowa
               Management Company, Inc., and Harveys L. V. Management Company,
               Inc. (the "Guarantors"), and IBJ Schroder Bank and Trust Company
               as Trustee (5).

27.1           Financial Data Schedule (6)

27.2           Financial Data Schedule (restated) (6)
_______________________

     (1)       Incorporated herein by reference to Registration Statement 
               No. 33-70670.

     (2)       Incorporated herein by reference to the Registrant's Quarterly
               Report on Form 10-Q for the period ended May 31, 1996.

     (3)       Incorporated herein by reference to Registration Statement 
               No. 333-3576.  

     (4)       Incorporated herein by reference to Registrant's Current Report
               of Form 8-K filed June 14, 1996.

     (5)       Incorporated herein by reference to Registrant's Quarterly Report
               on Form 10-Q for the period ended August 31, 1997.

     (6)       Filed herewith

                                      19

<TABLE> <S> <C>

<PAGE>
<ARTICLE> 5
<MULTIPLIER> 1,000
       
<S>                             <C>
<PERIOD-TYPE>                   6-MOS
<FISCAL-YEAR-END>                          NOV-30-1998
<PERIOD-START>                             DEC-01-1997
<PERIOD-END>                               MAY-31-1998
<CASH>                                          59,052
<SECURITIES>                                         0
<RECEIVABLES>                                    5,756
<ALLOWANCES>                                       352
<INVENTORY>                                      3,853
<CURRENT-ASSETS>                                72,241
<PP&E>                                         454,439
<DEPRECIATION>                                 137,155
<TOTAL-ASSETS>                                 409,897
<CURRENT-LIABILITIES>                           30,006
<BONDS>                                        150,209
                                0
                                          0
<COMMON>                                           101
<OTHER-SE>                                     189,064
<TOTAL-LIABILITY-AND-EQUITY>                   409,897
<SALES>                                         25,132
<TOTAL-REVENUES>                               145,309
<CGS>                                            9,637
<TOTAL-COSTS>                                   78,036
<OTHER-EXPENSES>                                48,498
<LOSS-PROVISION>                                   358
<INTEREST-EXPENSE>                               8,913
<INCOME-PRETAX>                                 10,706
<INCOME-TAX>                                     4,283
<INCOME-CONTINUING>                              6,423
<DISCONTINUED>                                       0
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                                     6,423
<EPS-PRIMARY>                                      .64
<EPS-DILUTED>                                      .64
        

</TABLE>

<TABLE> <S> <C>

<PAGE>
<ARTICLE> 5
<RESTATED> 
<MULTIPLIER> 1,000
       
<S>                             <C>                     <C>                     <C>
<PERIOD-TYPE>                   6-MOS                   9-MOS                   12-MOS
<FISCAL-YEAR-END>                          NOV-30-1996             NOV-30-1996             NOV-30-1996
<PERIOD-START>                             DEC-01-1995             DEC-01-1995             DEC-01-1995
<PERIOD-END>                               MAY-31-1996             AUG-31-1996             NOV-30-1996
<CASH>                                          23,969                  20,370                  21,121
<SECURITIES>                                     1,975                   1,998                     470
<RECEIVABLES>                                    5,175                   5,197                   9,048
<ALLOWANCES>                                       219                     246                     288
<INVENTORY>                                      3,005                   3,438                   3,321
<CURRENT-ASSETS>                                39,588                  37,229                  41,148
<PP&E>                                         411,981                 417,262                 427,885
<DEPRECIATION>                                 106,351                 109,015                 112,977
<TOTAL-ASSETS>                                 382,858                 383,880                 393,768
<CURRENT-LIABILITIES>                           33,403                  33,386                  29,435
<BONDS>                                        179,110                 173,571                 181,354
                                0                       0                       0
                                          0                       0                       0
<COMMON>                                            98                      98                      98
<OTHER-SE>                                     141,226                 146,860                 149,665
<TOTAL-LIABILITY-AND-EQUITY>                   382,858                 383,880                 393,768
<SALES>                                         20,404                  35,023                  46,254
<TOTAL-REVENUES>                               108,254                 183,103                 247,749
<CGS>                                            6,277                  11,787                  16,411
<TOTAL-COSTS>                                   57,094                  93,199                 126,019
<OTHER-EXPENSES>                                42,718                  65,664                  87,709
<LOSS-PROVISION>                                   450                     704                     906
<INTEREST-EXPENSE>                               5,059                  10,092                  15,099
<INCOME-PRETAX>                                  4,154                  14,687                  19,605
<INCOME-TAX>                                     1,585                   5,834                   7,791
<INCOME-CONTINUING>                              2,569                   8,853                  11,814
<DISCONTINUED>                                       0                       0                       0
<EXTRAORDINARY>                                    141                     522                     522
<CHANGES>                                            0                       0                       0
<NET-INCOME>                                     2,428                   8,331                  11,292
<EPS-PRIMARY>                                      .26<F1>                 .87                    1.17
<EPS-DILUTED>                                      .25                     .86                    1.16
<FN>
<F1>Restated to include the effect of SFAS No. 128 on earnings per share
</FN>
        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission