SHAW GROUP INC
10-Q, 1999-07-15
MISCELLANEOUS FABRICATED METAL PRODUCTS
Previous: HARVEYS CASINO RESORTS, 10-Q, 1999-07-15
Next: CAI WIRELESS SYSTEMS INC, 3, 1999-07-15



                                  UNITED STATES
                       SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549

                                    FORM 10-Q

(Mark One)
[X]      QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
            EXCHANGE ACT OF 1934

         For the quarterly period ended         May 31, 1999
                                         ---------------------------------------

                                       OR

[ ]      TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
            EXCHANGE ACT OF 1934

         For the transition period from ------------------- to------------------


         Commission File Number:                     0-22992
                                   ---------------------------------------------


                               The Shaw Group Inc.
- --------------------------------------------------------------------------------
             (Exact name of registrant as specified in its charter)

        Louisiana                                      72-1106167
 ------------------------------         ----------------------------------------
      (State of Incorporation)          (I.R.S. Employer Identification Number)

8545 United Plaza Boulevard, Baton Rouge, Louisiana                   70809
- ---------------------------------------------------                   -----
(Address of principal executive offices)                           (Zip Code)

                                 (225) 932-2500
              ----------------------------------------------------
              (Registrant's telephone number, including area code)

Indicate by check mark whether the registrant (1) has filed all reports required
to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during
the  preceding 12 months (or for such  shorter  period that the  registrant  was
required  to file  such  reports),  and  (2) has  been  subject  to such  filing
requirements for the past 90 days. Yes X No .

The number of shares outstanding of each of the issuer's classes of common stock
as of the latest practicable date, is as follows:

Common stock, no par value,  11,709,985 shares  outstanding as of July 8, 1999.



<PAGE>


                                   FORM 10-Q

                                TABLE OF CONTENTS


Part I - Financial Information

    Item 1. - Financial Statements

      Condensed Consolidated Balance Sheets - August 31, 1998
          and May 31, 1999                                                3 - 4

      Condensed Consolidated Statements of Income - For the
         Three Months and Nine Months Ended May 31, 1998 and 1999             5

      Condensed Consolidated Statements of Cash Flows - For the
         Nine Months Ended May 31, 1998 and 1999                              6

      Notes to Condensed Consolidated Financial Statements               7 - 10

    Item 2. - Management's Discussion and Analysis of Financial
                  Condition and Results of Operations                   11 - 18

    Item 3. - Quantitative and Qualitative Disclosures About
                  Market Risk                                                18

Part II - Other Information

    Item 4. - Submission of Matters to a Vote of Security Holders            19

    Item 6. - Exhibits and Reports on Form 8-K                               19

Signature Page                                                               20

Exhibit Index                                                                21



<PAGE>


<TABLE>



                                                    PART I - FINANCIAL INFORMATION

                                                      ITEM 1. - FINANCIAL STATEMENTS

                                                   THE SHAW GROUP INC. AND SUBSIDIARIES
                                                   CONDENSED CONSOLIDATED BALANCE SHEETS
                                                              (Unaudited)
                                                            (In thousands)

                                                                  ASSETS

                                                                                   August 31,              May 31,
                                                                                      1998                  1999
                                                                                  -----------            ------------
<S>                                                                               <C>                    <C>

Current assets:
    Cash and cash equivalents                                                     $    3,743             $     3,834
    Accounts receivable, net                                                         140,631                 126,988
    Receivables from unconsolidated entity                                             1,758                   4,176
    Inventories                                                                       65,861                  66,610
    Cost and estimated earnings in excess of billings
       on uncompleted contracts                                                       19,797                  19,468
    Other current assets                                                              19,204                  21,374
                                                                                     -------                 -------
        Total current assets                                                         250,994                 242,450

Investment in unconsolidated entity                                                    3,965                   4,373

Investment in securities available for sale                                              --                   13,186

Property and equipment, less accumulated depreciation
   of $25,050 at August 31, 1998 and $32,703 at
   May 31, 1999, respectively                                                         92,860                  97,937

Goodwill, net of accumulated amortization of $1,430 at
   August 31, 1998 and $2,801 at May 31, 1999, respectively                           33,356                  32,073

Other assets                                                                           8,669                   8,135
                                                                                    --------                --------
                                                                                    $389,844                $398,154
                                                                                    ========                ========

</TABLE>


                                                              (Continued)

               The accompanying notes are an integral part of these statements.



                                       3
<PAGE>


<TABLE>



                                                   THE SHAW GROUP INC. AND SUBSIDIARIES
                                                   CONDENSED CONSOLIDATED BALANCE SHEETS
                                                              (Unaudited)
                                                   (In thousands, except share data)

                                                   LIABILITIES AND SHAREHOLDERS' EQUITY


                                                                                    August 31,              May 31,
                                                                                       1998                  1999
                                                                                   ------------          -----------

<S>                                                                                <C>                   <C>

Current liabilities:
    Outstanding checks in excess of bank balance                                   $    4,009            $   10,602
    Accounts payable                                                                   45,307                24,903
    Accrued liabilities                                                                24,831                26,032
    Current maturities of long-term debt                                                9,314                 8,310
    Revolving lines of credit                                                          20,898                47,401
    Deferred revenue - prebilled                                                        1,813                 2,519
    Advanced billings and billings in excess of cost and
        estimated earnings on uncompleted contracts                                    14,367                13,988
                                                                                       ------                ------
          Total current liabilities                                                   120,539               133,755

Long-term debt, less current maturities                                                91,715                89,230

Deferred income taxes                                                                   6,895                 6,820

Commitments and contingencies                                                             --                     --

Shareholders' equity:
    Common stock, no par value,
      13,279,866 and 11,709,985 shares outstanding, respectively                      119,360               119,128
    Retained earnings                                                                  58,950                71,321
    Accumulated other comprehensive income (loss)                                        (420)               (1,418)
    Unearned restricted stock compensation                                               (367)                 (157)
    Treasury stock, 6,662,916 and 8,221,547 shares, respectively                       (6,828)              (20,525)
                    ---------     ---------                                          --------              --------
           Total shareholders' equity                                                 170,695               168,349
                                                                                     --------              --------
                                                                                     $389,844              $398,154
                                                                                     ========              ========
</TABLE>


              The accompanying notes are an integral part of these statements.



                                        4

<PAGE>

<TABLE>

                                                 THE SHAW GROUP INC. AND SUBSIDIARIES
                                              CONDENSED CONSOLIDATED STATEMENTS OF INCOME
                                                              (Unaudited)
                                               (In thousands, except per share amounts)
<CAPTION>

                                                                 Three Months Ended                         Nine Months Ended
                                                                       May 31,                                    May 31,
                                                                 1998             1999                    1998               1999
<S>                                                            <C>              <C>                     <C>               <C>

Income:
    Sales                                                      $143,561         $125,426                $373,791          $354,293
    Cost of sales                                               120,921          100,889                 311,075           286,299
                                                               --------         --------                --------          --------
       Gross profit                                              22,640           24,537                  62,716            67,994

General and administrative expenses                              12,460           14,723                  34,731            42,998
                                                                -------         --------                --------          --------
    Operating income                                             10,180            9,814                  27,985            24,996

Interest expense                                                 (2,344)          (2,491)                 (6,245)           (7,374)
Other income (expense), net                                         655              218                     881               267
                                                                -------         --------                --------          --------
                                                                 (1,689)          (2,273)                 (5,364)           (7,107)

Income before income taxes                                        8,491            7,541                  22,621            17,889

Provision for income taxes                                        2,711            2,579                   6,852             5,926
                                                                -------         --------                --------          --------

Income from continuing operations before
    earnings from unconsolidated entity                           5,780            4,962                  15,769            11,963

Earnings (losses) from unconsolidated entity                        (11)             263                     113               408
                                                                -------         --------                --------          --------

Income from continuing operations                                 5,769            5,225                  15,882            12,371

Earnings from discontinued operations,
   net of taxes                                                     209              --                      138                --
                                                               --------         --------                --------          --------
Net income                                                     $  5,978         $  5,225                $ 16,020          $ 12,371
                                                               ========         ========                ========          ========

Basic income per common share:
    Number of shares                                             12,559           11,734                  12,533            12,001
    Income from continuing operations                          $    .46         $    .45                $   1.27          $   1.03
    Income from discontinued operations                             .02               --                     .01                --
                                                               --------         --------                --------          --------
Net income per common share                                    $    .48         $    .45                $   1.28          $    .03
                                                               ========         ========                ========          ========

Diluted income per common share:
    Number of shares                                             12,779           12,214                  12,766            12,329
    Income from continuing operations                          $    .45         $    .43                $   1.24          $   1.00
    Income from discontinued operations                             .02               --                     .01                --
                                                               --------         --------                --------          --------
Net income per common share                                    $    .47         $    .43                $   1.25          $   1.00
                                                               ========         ========                ========          ========

</TABLE>

               The accompanying notes are an integral part of these statements.



                                        5
<PAGE>

<TABLE>

                                                 THE SHAW GROUP INC. AND SUBSIDIARIES
                                            CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
                                                              (Unaudited)
                                                            (In thousands)
<CAPTION>

                                                                                                           Nine Months Ended
                                                                                                                  May 31,
                                                                                                       1998              1999
                                                                                                       ----              ----
<S>                                                                                                <C>                <C>

Cash flows from operating activities:
    Net income                                                                                     $  16,020          $ 12,371
Depreciation and amortization                                                                          6,803             9,767
    Other                                                                                               (574)             (620)
    Changes in assets and liabilities (excluding cash and
       those relating to investing and financing activities)                                         (37,223)          (12,180)
                                                                                                     -------           -------
Net cash provided by (used in) operating activities                                                  (14,974)            9,338

Cash flows from investing activities:
    Investment in subsidiaries, net of cash received                                                 (26,126)               --
    Investment in securities available for sale                                                           --           (13,186)
    Purchases of property and equipment                                                               (9,969)          (12,931)
    Proceeds from sale of property and equipment                                                       3,370             1,252
                                                                                                      ------           -------
Net cash used in investing activities                                                                (32,725)          (24,865)

Cash flows from financing activities:
    Net increase in outstanding checks
       in excess of bank balance                                                                      10,658             6,566
    Net proceeds (repayments) on revolving credit agreements                                         (15,039)           26,644
    Proceeds from issuance of debt                                                                    62,188             5,555
    Repayment of debt and leases                                                                     (11,108)           (9,044)
    Purchases of treasury stock                                                                           --           (13,697)
    Issuance of common stock                                                                             513                23
                                                                                                      ------           -------
Net cash provided by financing activities                                                             47,212            16,047
    Effect of exchange rate changes on cash                                                              (80)             (429)
                                                                                                      ------           -------

Net increase (decrease) in cash and cash equivalents                                                    (567)               91

Cash and cash equivalents - beginning of period                                                        4,358             3,743
                                                                                                     -------           -------

Cash and cash equivalents - end of period                                                            $ 3,791           $ 3,834
                                                                                                     =======           =======

Supplemental disclosures:
    Noncash investing and financing activities:
       Investment in subsidiary acquired through issuance of debt                                    $ 4,702           $    --
                                                                                                     =======           =======

       Property and equipment acquired through reduction in cost and
           estimated earnings in excess of billings on uncompleted contracts                         $    --           $ 3,000
                                                                                                     =======           =======

       Property and equipment acquired through issuance of debt                                      $    85           $    --
                                                                                                     =======           =======

</TABLE>

             The accompanying notes are an integral part of these statements.



                                       6
<PAGE>







                      THE SHAW GROUP INC. AND SUBSIDIARIES
              NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS


Note 1 - Unaudited Financial Information -

     The financial  information for the three-month and nine-month periods ended
May 31, 1998 and 1999 and as of August 31, 1998 and May 31, 1999 included herein
is unaudited;  however, such information reflects, in the opinion of management,
all adjustments  (consisting  solely of normal recurring  adjustments)  that are
necessary to present fairly the results of operations for such periods.  Results
of operations for the interim period are not  necessarily  indicative of results
of operations that will be realized for the fiscal year ending August 31, 1999.

     Certain  reclassifications  have been made to the  prior  year's  financial
statements in order to conform to current reporting practices.

Note 2 - Inventories

     The  major   components  of  inventories   consist  of  the  following  (in
thousands):

<TABLE>

<CAPTION>
                                 August 31, 1998                               May 31, 1999
                      ---------------------------------            ----------------------------------
                      Weighted                                     Weighted
                      Average         FIFO        TOTAL            Average         FIFO         TOTAL
                      -------         ----        -----            -------         ----         -----
<S>                   <C>          <C>          <C>                <C>           <C>          <C>

Finished Goods        $28,671      $    --      $28,671            $28,013       $   --       $28,013
Raw Materials           3,162       25,937       29,099              3,085        28,439       31,524
Work In Process         1,914        6,177        8,091              1,405         5,668        7,073
                        -----        -----        -----              -----         -----        -----
                      $33,747      $32,114      $65,861            $32,503       $34,107      $66,610
                      =======      =======      =======            =======       =======      =======
</TABLE>

Note 3 - Earnings Per Common Share -

     Basic earnings per common share were computed by dividing net income by the
weighted average number of shares of common stock outstanding during the period.
Diluted  earnings per common share were determined on the  assumptions  that all
dilutive  stock  options  were  exercised  and stock was  repurchased  using the
treasury stock method, at the average price for each period. The Company adopted
Statement  of  Financial  Accounting  Standards  (SFAS) No. 128,  "Earnings  per
Share,"  effective  December  15,  1997.  As a result,  the  Company's  reported
earnings  per  share  for  prior   periods  were  restated  to  conform  to  the
requirements of SFAS No. 128. The effect of this adoption on previously reported
earnings per share data was not significant.

     At May 31, 1998 and 1999, the Company had dilutive stock options of 381,253
and 1,138,500,  respectively,  which were assumed  exercised  using the treasury
stock method.  The resulting  diltuive common equivalent shares were used in the
calculation  of diluted  income per common share for each period.  Additionally,
the  Company  had 74,341 and 65,371 of stock  options at May 31,  1998 and 1999,
respectively,  which were excluded from the  calculation  of diluted  income per
share because they were antidilutive.

     The weighted  average common shares  outstanding for the quarters ended May
31, 1998 and 1999 were 12,558,907 and 11,734,204,  respectively. Dilutive common
equivalent  shares for the quarters ended May 31, 1998 and 1999 were 220,243 and
479,422, respectively, all attributable to stock options.



                                       7

<PAGE>

     The weighted  average common shares  outstanding  for the nine months ended
May 31, 1998 and 1999 were  12,533,485 and  12,000,775,  respectively.  Dilutive
common  equivalent  shares for the nine months  ended May 31, 1998 and 1999 were
232,016 and 328,135, respectively, all attributable to stock options.

Note 4 - Acquisitions -

     On October 8, 1997,  the Company  purchased  the capital  stock of Pipework
Engineering  and  Developments  Limited  (PED),  a pipe  fabrication  company in
Wolverhampton,  United Kingdom, for $539,000 in cash, net of cash received,  and
notes  payable  to former  stockholders  of  $1,078,000.  The  Company  incurred
acquisition  costs of  approximately  $160,000.  The purchase method was used to
account for the  acquisition.  Goodwill,  which is being amortized over 20 years
using the  straight-line  method,  was approximately  $1,600,000.  The operating
results of PED have been  included in the condensed  consolidated  statements of
income of the Company from the date of acquisition.  The pro-forma effect of the
acquisition of PED, had it occurred on September 1, 1997, is not material to the
operations of the Company.

     On November 14, 1997,  the Company  purchased  all of the capital  stock or
substantially  all of  the  assets  of the  principal  operating  businesses  of
Prospect Industries plc (Prospect) of Derby,  United Kingdom,  for approximately
$14,600,000  in cash,  net of cash received.  The Company  incurred  acquisition
costs  of  approximately  $2,000,000.  Prospect,  a  mechanical  contractor  and
provider of turnkey  piping  systems  serving the power  generating  and process
industries  worldwide,   operated  through  several  wholly-owned   subsidiaries
including  Connex Pipe Systems,  Inc.  (Connex),  a piping  systems  fabrication
business  located in Troutville,  Virginia;  Aiton  Australia Pty Limited (Aiton
Australia),  a piping  systems,  boiler  refurbishment  and  project  management
company based near Sydney,  Australia; and Prospect Engineering Limited (PEL), a
mechanical contractor and a provider of turnkey piping systems located in Derby,
United  Kingdom.  Under  the terms of the  acquisition  agreement,  the  Company
acquired all of the outstanding  capital stock of Prospect  Industries  Overseas
Limited  (a  United  Kingdom  holding  company  that held the  entire  ownership
interest in Connex),  all of the capital  stock of Aiton  Australia  and certain
assets of PEL. The Company also assumed certain  liabilities of PEL and Prospect
relating to its employees and pension plans including  approximately  $3,500,000
of cost related to the Company's plan to reduce the workforce at Prospect. These
costs  relate to  amounts  due to  employees  under  statutory  and  contractual
severance entitlements.  As of May 31, 1999,  approximately  $3,100,000 had been
paid to former employees with the remaining  $400,000 to be paid upon completion
of the Company's  workforce reduction plan, the majority of which is expected to
take place during the last quarter of fiscal 1999. The purchase  method was used
to account for the acquisition. Goodwill, which is being amortized over 20 years
using the  straight-line  method,  was approximately  $2,500,000.  The operating
results of the Prospect  businesses (other than discontinued  operations,  which
are  discussed  in  Note 8 of the  Notes  to  Condensed  Consolidated  Financial
Statements)  have been  included in the  condensed  consolidated  statements  of
income from the date of the acquisition.

     On January 15, 1998, the Company  purchased all of the outstanding  capital
stock of Lancas, C.A. (now named Shaw Lancas,  C.A.), a construction  company in
Punto  Fijo,  Venezuela,  for  approximately  $2,600,000  in  cash,  net of cash
received. The Company also incurred approximately $100,000 of acquisition costs.
Goodwill of  approximately  $500,000 is being  amortized over 20 years using the
straight-line  method.  The  purchase  method  was  used  to  account  for  this
acquisition. The operating results of Lancas have been included in the condensed
consolidated  statements of income from the date of  acquisition.  The pro-forma
effect of the  acquisition  of Lancas,  had it occurred on September 1, 1997, is
not material to the operations of the Company.

     On January 19, 1998,  the Company  completed the  acquisition of all of the
outstanding capital stock of Cojafex,  B.V. of Rotterdam,  Holland (Cojafex) for
approximately $8,500,000; $4,547,000 (net of cash received) of which was paid at
closing.  The balance of the purchase  price will be paid  through  December 31,
2003. The Company incurred acquisition costs of approximately  $60,000.  Cojafex
owns the technology for certain induction pipe bending machines used for bending



                                       8

<PAGE>

pipe and other  carbon  steel and alloy  items for  industrial,  commercial  and
agricultural  applications,   and,  using  such  technology,   Cojafex  designs,
engineers,  manufactures,  markets and sells such  induction  bending  machines.
Goodwill, which is being amortized over 20 years using the straight-line method,
was approximately  $8,500,000.  The purchase method was used to account for this
acquisition.  The  operating  results  of  Cojafex  have  been  included  in the
condensed  consolidated  statements of income from the date of acquisition.  The
pro-forma effect of the acquisition of Cojafex,  had it occurred on September 1,
1997, is not material to the operations of the Company.

     On July 28,  1998,  the Company  completed  the  acquisition  of all of the
outstanding  capital  stock of Bagwell  Brothers,  Inc. (now named Shaw Bagwell,
Inc.) and a subsidiary  (collectively,  Bagwell).  Total  consideration paid was
$1,600,000 in cash and 645,000  shares of the  Company's  Common Stock valued at
$13,033,000.  The Company  also  incurred  $184,000 of  acquisition  costs.  The
purchase  method  was  used  to  account  for  the   acquisition.   Goodwill  of
approximately  $11,300,000 is being amortized on a  straight-line  basis over 20
years.  The  operating  results of Bagwell have been  included in the  condensed
consolidated  statements of income from the date of  acquisition.  The pro-forma
effect of the  acquisition of Bagwell,  had it occurred on September 1, 1997, is
not material to the operations of the Company.

     The  following  summarized  unaudited  income  statement  data reflects the
impact that the Prospect  acquisition would have had on the Company's results of
operations for the nine months ended May 31, 1998, if such acquisition had taken
place on September 1, 1997 (in thousands, except per share data):

                                                                          1998
                                                                          ----

   Gross revenue                                                        $403,482
                                                                        ========
   Income from continuing operations                                    $ 15,843
                                                                        ========
   Basic earnings from continuing operations per common share           $   1.26
                                                                        ========
   Diluted earnings from continuing operations per common share         $   1.24
                                                                        ========

Note 5 - Investment in Unconsolidated Entities

     During the nine months ended May 31, 1999, the Company recognized  earnings
of $408,000 from  Shaw-Nass  Middle East,  W.L.L.,  the Company's  Bahrain joint
venture  (Shaw-Nass).  In addition,  as of August 31, 1998 and May 31, 1999, the
Company had  outstanding  receivables  from  Shaw-Nass  totaling  $1,758,000 and
$4,176,000,  respectively.  These receivables  relate primarily to inventory and
equipment sold to the entity.

Note 6 - Investment in Securities Available for Sale

     In connection  with its  construction  and  maintenance  work,  the Company
embarked on its first significant project financing participation.  As a result,
the Company  acquired  $12,500,000 of 15% Senior Secured Notes (the "Notes") due
December 1, 2003 from a customer  (together with certain preferred stock related
thereto). Through December 1, 2000, additional bonds are expected to be received
in lieu of interest,  increasing  the Company's  investment in the Notes.  Since
these  securities are available for sale, SFAS No. 115,  "Accounting for Certain
Investments  in Debt and Equity  Securities"  requires  that the  securities  be
measured at fair value in the balance  sheet and that  unrealized  holding gains
and  losses,  net of taxes,  for these  investments  be  reported  in a separate
component of shareholders'  equity until realized.  Based on sales of additional
securities by the debtor and the Company's best estimates,  at May 31, 1999, the
securities  had  an  aggregate  value  approximating  the  principal  amount  of
$13,186,000.  As  a  result,  no  unrealized  gain  or  loss  is  recognized  in
shareholders' equity.



                                       9

<PAGE>

Note 7 - Comprehensive Income

     SFAS No. 130,  "Reporting  Comprehensive  Income," which was required to be
adopted  by the  Company  in the  first  quarter  of  fiscal  1999,  establishes
standards  for the reporting  and display of  comprehensive  income as part of a
full set of financial statements.  Comprehensive income for a period encompasses
net  income  and all  other  changes  in a  company's  equity  other  than  from
transactions  with the company's owners.  Comprehensive  income was comprised of
the following (in thousands):
<TABLE>
<CAPTION>

                                                    Three Months Ended             Nine Months Ended
                                                          May 31,                        May 31,
                                                    1998        1999               1998          1999
                                                    ----        ----               ----          ----
<S>                                               <C>          <C>                <C>          <C>

    Net income                                    $  5,978      $ 5,225            $16,020      $12,370

    Foreign currency translation adjustments          (258)        (325)              (829)        (998)
                                                   -------      -------            -------      -------

    Total comprehensive income                     $ 5,720      $ 4,900            $15,191      $11,372
                                                   =======      =======            =======      =======
</TABLE>

     The foreign currency translation adjustments relate to the varying strength
of the U.S. dollar in relation to the British pound, Australian dollar and Dutch
guilder.

Note 8 - Discontinued Operations

     In June 1998, the Company  adopted a plan to discontinue  its operations of
the  following  subsidiaries:  Weldtech,  a seller of  welding  supplies;  Inflo
Control Systems Limited (Inflo),  a manufacturer of boiler steam leak detection,
acoustic mill and combustion monitoring equipment and related systems; Greenbank
(a  division  of  PEL),  an  abrasive  and  corrosion   resistant  pipe  systems
specialist; and NAPTech Pressure Systems Corporation, a manufacturer of pressure
vessels and truck  tanker  trailers.  The Company sold and/or  discontinued  its
investment in each of these  operations prior to August 31, 1998. The results of
these  operations  have  been  classified  as  discontinued  operations  in  the
condensed  consolidated  financial statements of the Company.  Revenues of these
discontinued  operations  totaled  approximately  $7,246,000 for the nine months
ended May 31, 1998.



                                       10

<PAGE>


                         PART I - FINANCIAL INFORMATION

           ITEM 2. - MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL
                       CONDITION AND RESULTS OF OPERATIONS

Introduction
- ------------

     The following  discussion  summarizes  the  financial  position of The Shaw
Group Inc. and its subsidiaries  (hereinafter  referred to collectively,  unless
the context otherwise requires, as the "Company" or "Shaw") at May 31, 1999, and
the results of its operations for the  three-month  and nine-month  periods then
ended and should be read in conjunction with the financial  statements and notes
thereto included elsewhere in this Quarterly Report on Form 10-Q.

     The  Private  Securities  Litigation  Reform  Act of 1995  provides a "safe
harbor" for certain forward-looking statements. The statements contained in this
Quarterly Report on Form 10-Q that are not historical facts are  forward-looking
statements based on the Company's  current  expectations and beliefs  concerning
future developments and their potential effects on the Company.  There can be no
assurance  that  future  developments   affecting  the  Company  will  be  those
anticipated by the Company.  Actual  results may differ from those  projected in
the  forward-looking   statements.   These  forward-looking  statements  involve
significant risks and uncertainties (some of which are beyond the control of the
Company) and are subject to change based upon various factors, including but not
limited to the following risks and uncertainties:  changes in the demand for and
market acceptance of the Company's products and services;  in general,  economic
conditions and,  specifically,  economic conditions  prevailing in international
markets;  the presence of competitors with greater  financial  resources and the
impact  of  competitive  products,  services  and  pricing;  the  effect  of the
Company's  policies,  including without limitation the amount and rate of growth
of Company  expenses;  the  continued  availability  to the  Company of adequate
funding  sources and changes in interest  rates;  delays or  difficulties in the
production,  delivery or installation of products and the provision of services;
Y2K or Year 2000 risks; and various legal,  regulatory and litigation risks. The
Company   undertakes   no   obligation   to   publicly   update  or  revise  any
forward-looking  statements,  whether  as a result  of new  information,  future
events or otherwise.

Results of Operations
- ---------------------

     The following table sets forth for the periods indicated the percentages of
the Company's net sales that certain income and expense items represent:



                                       11


<PAGE>

<TABLE>
<CAPTION>


                                                                  Three Months Ended                 Nine Months Ended
                                                                        May 31,                           May 31,
                                                                 1998            1999             1998            1999
                                                                 ----            ----             ----            ----

         <S>                                                    <C>              <C>              <C>             <C>

         Sales                                                  100.0%           100.0%           100.0%          100.0%
         Cost of sales                                           84.2             80.4             83.2            80.8
                                                                 ----             ----             ----            ----
         Gross profit                                            15.8             19.6             16.8            19.2

         General and administrative expenses                      8.7             11.8              9.3            12.1
                                                                 ----             ----             ----            ----

         Operating income                                         7.1              7.8              7.5             7.1

         Interest expense                                        (1.6)            (2.0)            (1.7)           (2.1)
         Other income (expense), net                               .4               .2               .2              .1
                                                                 ----             ----             ----            ----
                                                                 (1.2)            (1.8)            (1.5)           (2.0)
                                                                 ----             ----             ----            ----

         Income before income taxes                               5.9              6.0              6.0             5.1
         Provision for income taxes                               1.9              2.0              1.8             1.7
                                                                 ----             ----             ----            ----
         Income from continuing operations
            before earnings from
            unconsolidated entity                                 4.0              4.0              4.2             3.4

         Earnings from unconsolidated entity                       --               .2               --              .1
                                                                 ----             ----             ----            ----
         Income from continuing operations                        4.0              4.2              4.2             3.5
         Earnings from discontinued operations,
              net of taxes                                         .2               --               .1              --
                                                                 ----             ----             ----            ----
         Net income                                               4.2%             4.2%             4.3%            3.5%
                                                                 ====             ====             ====            ====
</TABLE>

     Sales  decreased 12.7% to $125.4 million for the three months ended May 31,
1999 as  compared to $143.6  million  for the same period in the prior year.  An
analysis of sales follows.

     The Company's sales were for projects in the following geographic regions:

                                        Three Months Ended May 31,
                                       1998                         1999
     Geographic Region         (in millions)     %         (in millions)     %
     -----------------         -------------    --         -------------    --
     U.S.A.                      $ 73.8         51%          $ 90.8         72%
     Far East/Pacific Rim          31.5         22             12.8         10
     Middle East                    1.7          1              1.2          1
     South America                 12.6          9              5.2          4
     Europe                        23.2         16             14.7         12
     Other                           .8          1               .7          1
                                 ------        ---            -----        ---
                                 $143.6        100%          $125.4        100%
                                 ======        ===           ======        ===



                                       12

<PAGE>

     The Company's sales were for projects in the following industry sectors:

                                            Three Months Ended May 31,
                                         1998                       1999
                               --------------------     ----------------------
     Industry Sector           (in millions)     %      (in millions)        %
     ---------------           -------------    --       -------------      --
     Electric Power              $ 63.5         44%          $ 41.6         33%
     Chemical                      31.3         22             38.1         30
     Refining                      23.9         17             26.6         21
     Petrochemical                 14.6         10              3.2          3
     Oil and Gas                    5.6          4              6.3          5
     Other                          4.7          3              9.6          8
                                 ------        ---           ------        ---
                                 $143.6        100%          $125.4        100%
                                 ======        ===           ======        ===

     Sales for domestic  projects  increased  $17.0 million,  or 23%, from $73.8
million for the three months  ended May 31, 1998 to $90.8  million for the three
months ended May 31, 1999.  Sales  increased in each domestic  industry  sector,
excluding  Petrochemical.  A large construction project for a refinery in Norco,
Louisiana  accounted for  approximately 14% of the Company's sales for the three
months ended May 31, 1999.  Sales for  international  projects  decreased  $35.2
million,  or 50%, to $34.6  million for the three months ended May 31, 1999 from
$69.8  million  for  the  same  period  of  the  prior  year.  The  decrease  in
international  sales is primarily  attributable  to decreases in Electric  Power
sector  sales  to the Far  East/Pacific  Rim  region  (due to  general  economic
conditions),  in Electric Power sector sales to the European  region  (primarily
due to the delay in the Company's  U.K.  operations  obtaining  more  profitable
projects) and in Petrochemical sector sales to the South American region (due to
the completion of a project in fiscal 1998 and general economic  conditions and,
particularly   with   respect   to   Venezuela,    recent   political   events).
Notwithstanding  the December 1998 award to the Company of an approximately  $30
million  contract  to supply  piping for a nuclear  power  plant in Taiwan,  the
short-term outlook for the Far East/Pacific Rim region, as well as for the South
American  region,  is  uncertain,  but the  Company  is  encouraged  by  recent,
increased activity in these areas. The Company continues to believe that the Far
East/Pacific  Rim and  South  American  markets  present  significant  long-term
opportunities  for the Company.  The decrease in the European region is believed
to be  temporary,  as the  Company's  U.K.  operations  are  beginning  to  show
improvement as indicated by their backlog of $27 million as of May 31, 1999.

     The  dollar  amount  of  sales  in  the  Electric  Power  sector  decreased
significantly  during the  three-month  period ended May 31, 1999 as compared to
the same period of the prior year,  primarily due to decreased  foreign projects
in the Far East/Pacific Rim and European  markets.  In light of current economic
conditions and increased  activity in the Far  East/Pacific  Rim, the Company is
encouraged for its prospects in this geographic region but remains  conservative
in its  expectations for the near-term  future.  Even if Electric Power sales in
the Far East/Pacific  Rim do not improve,  the Company  anticipates  sales to be
positively  impacted by  increased  activity in Europe,  as well as the domestic
market, as evidenced by the $300 million,  five year power contract announced by
the Company in February, 1999. Sales in the Chemical sector for the three months
ended May 31, 1999 increased over the same period the prior year due to domestic
projects.  Sales in the Petrochemical sector decreased  significantly during the
three-month  period  ended May 31,  1999 as  compared  to the same period of the
prior year, primarily due to the completion of a project in fiscal 1998 in South
America.  The  increase in the Oil and Gas sector was the result of a subsidiary
acquired in July 1998,  partially  offset by  reductions  in Oil and Gas project
work  performed by other  subsidiaries  of the Company.  Notwithstanding  recent
increases in oil prices worldwide,  the Company's outlook for sales from the Oil
and Gas sector in the short- and mid-term is somewhat  pessimistic since capital
spending generally lags behind significant oil and gas price increases.

     The gross profit,  as a percentage  of sales,  for the  three-month  period
ended May 31,  1999  increased  to 19.6% from 15.8% for the  three-month  period
ended May 31, 1998.  Similarly,  the gross profit  percentage for the nine-month



                                       13

<PAGE>

period ended May 31, 1999  increased to 19.2% from 16.8% for the same period the
prior year.  The gross profit  percentages  for the  three-month  and nine-month
periods ended May 31, 1999 were positively  impacted by the exclusion from sales
and cost of sales of significant  costs for material,  equipment and subcontract
work on a large  construction  project;  these costs are  generally  included in
sales  and cost of sales on a  pass-through  basis  because  they are  typically
within the Company's  scope under  construction  contracts.  The amount of gross
profit on this project  remained the same  notwithstanding  the  exclusion  from
sales and cost of sales of the costs of materials,  equipment and  subcontractor
work  from the  contractual  scope of this  project;  thus,  gross  profit  as a
percentage of sales is higher than customary.  In addition,  the Company's gross
profit percentages for the three-month and nine-month periods ended May 31, 1999
were  positively  impacted by several other  construction  contracts with higher
gross profit percentages than the Company has historically experienced. In light
of the general  economic  conditions in South America  (which  historically  has
realized higher gross profit  percentages  than the Company's other  operations)
and the increasing  percentage of Company  revenues from  construction  projects
(which generally have lower gross profit percentages than pipe fabrication), the
Company believes that current levels of gross profit,  as a percentage of sales,
will not be maintained over the long term.

     General and administrative  expenses were $14.7 million for the three-month
period ended May 31, 1999,  up 18% from the same period for the prior year.  For
the nine-month period ended May 31, 1999,  general and  administrative  expenses
were $43.0 million,  up 24% from the prior year. The increases  primarily relate
to growth of the Company's  construction  services and the  integration  of Shaw
Lancas,  C.A.  (the  Company's  Venezuelan  construction  subsidiary)  and  Shaw
Bagwell, Inc. (the Company's oil and gas services subsidiary) into the Company's
business. The Company's general and administrative  expenses also increased as a
percentage  of sales for each period as compared to the prior year.  The Company
believes that general and administrative  expenses as a percentage of sales will
decrease  toward  historical  levels as revenues of Shaw  Lancas,  C.A. and Shaw
Bagwell,  Inc.  increase,  but there can be no  assurance  that this will occur.
Additionally,  as long as sales are  negatively  impacted  by the  exclusion  of
significant  costs for material,  equipment and subcontract work on construction
projects,  the percentage of general and administrative  expenses as compared to
sales will remain higher than historical levels.

     Interest  expense for the quarter ended May 31, 1999 was $2.5  million,  up
$.1 million  from the same period of the prior year.  For the nine months  ended
May 31, 1999,  interest expense was $7.4 million,  up $1.1 million from the same
period of the previous year. Interest expense varies in relation to the balances
in, and variable interest rates under, the Company's principal revolving line of
credit  facility,  which has generally been used to provide  working capital and
fund fixed asset  purchases and subsidiary  acquisitions.  Additionally,  in the
nine  months  ended  May 31,  1999,  this line of  credit  facility  was used to
purchase treasury stock totaling $13.7 million.

     The  Company's  effective  tax rates for the nine months ended May 31, 1998
and 1999  were  30.3% and  33.1%,  respectively.  The tax rates for each  period
relate primarily to the mix of foreign versus domestic work.

     Total  backlog  increased to $781 million at May 31, 1999  compared to $257
million reported at May 31, 1998 and $776 million reported at February 28, 1999.
Approximately 78% of the backlog relates to domestic projects and roughly 50% of
the  backlog  relates to work  currently  anticipated  to be done  during the 12
months following May 31, 1999. In addition, a significant portion of the backlog
relates to a $300 million, five-year, domestic power contract.



                                       14

<PAGE>



         Backlog by industry sector is as follows (in millions):

                  Electric Power                            $466.4
                  Chemical                                   156.9
                  Refining                                   111.9
                  Oil and Gas                                 31.5
                  Petrochemical                                2.5
                  Other                                       11.8
                                                            ------
                                                            $781.0
                                                            ======

         Backlog by geography is as follows (in millions):

                  Domestic                                  $609.4
                  International                              171.6
                                                            ------
                                                            $781.0
                                                            ======

Liquidity and Capital Resources
- -------------------------------

     Net cash provided by operations  was $9.3 million for the nine months ended
May 31, 1999,  compared to $15.0 million used in operations  for the same period
of the previous  fiscal year. For the nine months ended May 31, 1999,  cash from
operating  activities was favorably  impacted by net income of $12.4 million and
depreciation  and  amortization  of $9.7  million  offset by  changes in certain
assets and liabilities of $12.2 million and other non-cash items of $.6 million.
A  decrease  in  accounts  payable,  resulting  from the timing of  payments  to
vendors,  offset  by  a  decrease  in  accounts  receivable,  due  to  increased
collections,  accounted for the majority of the $12.2  million  change in assets
and liabilities.

     Net cash used in investing activities was $24.9 million for the nine months
ended  May 31,  1999,  compared  to $32.7  million  for the same  period  of the
previous  fiscal year.  During the nine months  ended May 31, 1999,  the Company
embarked on its first significant project financing participation. In connection
with its  construction  and  maintenance  work on a  refinery  project in Norco,
Louisiana, Shaw acquired $12.5 million of 15% Senior Secured Notes (the "Notes")
due December 1, 2003 (together with certain  preferred  stock related  thereto).
The Notes are secured by a first priority  security interest in certain refinery
assets.  Through December 1, 2000,  additional Notes are expected to be received
in lieu of interest,  increasing  the  Company's  investment  in the Notes.  The
Company also  purchased  approximately  $12.9 million of property and equipment,
excluding a $3.0 million  non-cash  transaction.  Approximately  $6.5 million of
this amount was for a new  corporate  facility  in Baton  Rouge,  Louisiana.  An
additional $5.1 million was for construction equipment. In the nine months ended
May  31,  1998,   in  addition  to  $10.0  million  of  property  and  equipment
acquisitions,  the Company invested $26.1 million, net of cash received,  in the
PED, Prospect, Lancas and Cojafex acquisitions.

     Net cash  provided  by  financing  activities  was  $16.0  million  for the
nine-month  period  ended  May 31,  1999,  compared  to $47.2  million  that was
provided for the nine months  ended May 31, 1998.  For the nine months ended May
31, 1999,  $26.6 million of cash was provided from the Company's  revolving line
of credit agreements with its commercial  lenders.  The revolving line of credit
facilities  have been used generally to provide  working  capital and fund fixed
asset purchases and subsidiary  acquisitions.  Beginning in the first quarter of
fiscal  1999,  the Company  also began to use its  principal  revolving  line of
credit facility to repurchase  shares of the Company's Common Stock through open
market and block transactions in accordance with a plan adopted by the Company's
Board of Directors.  During the nine months ended May 31, 1999, 1,558,631 shares
of stock had been repurchased at a total price, including brokerage commissions,
of  approximately  $13.7 million.  Cash was also provided by $5.6 million of new
debt and a $6.6  million  increase  in  outstanding  checks  in  excess  of bank
balances  (resulting  from the timing of payments and the  clearance of checks),



                                       15

<PAGE>

while funds of $9.0 million were used to pay down outstanding  debt.  During the
nine months  ended May 31,  1998,  the  Company  issued  $62.2  million of debt,
including $60 million of Senior Secured  Notes,  the proceeds of which were used
primarily to pay down the Company's  revolving  line of credit  facility.  These
transactions were the primary reasons for the $47.2 million of funds provided by
financing activities in the nine months ended May 31, 1998.

     As of May 31, 1999,  the Company had  approximately  $52 million  available
under its principal revolving line of credit facility.  The Company believes its
current borrowing  arrangements are sufficient to support its operations for the
next twelve months.

Year 2000 Compliance
- --------------------

     The "Year 2000" or "Y2K" issue is the result of computerized  systems being
written to store and process the year  portion of dates using two digits  rather
than four.  Date-sensitive systems may fail, or produce erroneous results, on or
before or after January 1, 2000 because the year 2000 may be  interpreted as the
year  1900.  During  1998,  the  Company  began  implementation  of a program to
identify,  evaluate  and  address  the  Company's  Y2K risks to ensure  that its
Information Technology ("IT") systems and non-IT systems will be able to process
dates from and after  January  1, 2000  without  critical  systems  failure.  In
addition to evaluating its own systems,  the Company is attempting to assess the
Y2K risks associated with its significant customers and suppliers.

     In  general,   the  Company's  program  for  identifying,   evaluating  and
addressing  its Y2K risks for both IT and non-IT  systems  involves  preliminary
assessments by Company  personnel,  detail audits and assessments by consultants
and correction or replacement of any non-compliant  systems. Total outside costs
of approximately  $450,000  (primarily  consultant  expenses) are expected to be
incurred during the evaluation and assessment  process.  Included in these costs
are  some  programming  costs  to  remediate  in-house  programs.  Approximately
$370,000 of these costs has been expensed by the Company  during the nine months
ended May 31, 1999.

         The analysis of its systems for Y2K risks has been segmented into three
categories:  local, national,  and international.  Each segment was divided into
major business  areas:  systems,  products,  facilities,  and  suppliers.  These
business areas were divided into even smaller categories for data collection and
evaluation,  such  as  computers,   network  equipment,   production  equipment,
manufacturing equipment, alarm systems, phone systems, etc. The data was entered
into a repository that was created to track evaluation and remediation  efforts.
The following is an example of the methodology  and results  gathered during the
Company's Year 2000 program:

     Systems

          The Company's  proprietary and  off-the-shelf  systems were identified
     during the inventory phases of the program for compliance analysis.  Shaw's
     proprietary software has been remediated and tested for Year 2000 problems.
     Year 2000 compliant software has been installed on all production  systems.
     A testing  methodology used for these proprietary  systems, in an identical
     but separate environment,  was set up evaluating operational functionality,
     as well as current,  future, and crossover dates between the years 1999 and
     2000.  Other  business  critical   off-the-shelf   applications  have  been
     upgraded, according to manufacturer direction, to meet year 2000 compliance
     specifications.  Replacement  of all non-year  2000  compliant  systems are
     currently underway.

     Products

          After an  inventory  and  evaluation,  the Company  believes  that the
     majority  of its  products  are  generally  not  vulnerable  to  Year  2000
     anomalies.  With regard to the Cojafex bending machines, which are the only
     significant Company products with imbedded technology, design modifications
     are being  implemented  to assure full Y2K  compliance of future  machines.
     With respect to Cojafex  machines  previously  sold,  the Company  believes
     that,  while certain  reporting  functions may be impacted,  the production
     functionality of the machines will not be adversely affected.



                                       16

<PAGE>

     Facilities

          The Company has identified its business  facilities as critical to the
     Year  2000  evaluation  process.  All  facilities  have  been  inventoried,
     identifying  systems  such as phone  systems,  HVAC,  alarm  systems,  fire
     systems,  elevators,   electrical  power,  and  others.  These  items  were
     evaluated because of their potential impact on business  operations if they
     were to fail. To date, no business  facilities  have been  determined to be
     materially noncompliant.

     Suppliers

          Based on its preliminary  risk  assessments,  the Company believes the
     most likely Y2K related failure would be a temporary  disruption in certain
     materials  and  services  provided  by third  parties,  which  could have a
     material adverse effect on the Company's  financial condition or results of
     operations.  Shaw has attempted to identify and classify business suppliers
     based on relevant priority factors,  and has contacted  numerous  suppliers
     and  potential  suppliers  regarding  their  Y2K  compliance.  The  Company
     believes that, in general,  many vendors can be easily  substituted in case
     of  noncompliance;  however,  certain  types of raw materials are available
     from only one or a few specialized suppliers. To date, the Company believes
     that all  suppliers  material  to the  Company's  operations  or conduct of
     business  have  been  contacted  either  by phone  or  survey  about  their
     compliance efforts and status.

     The deadline for the Year 2000  project is August 1, 1999;  however,  since
many third party issues are involved and remain uncertain,  unforeseen  problems
could develop.  Because of this, Y2K compliance monitoring will continue through
January 2000.

     Based upon the outcome of its assessments and the information  derived from
its  significant  customers and suppliers,  the Company is currently  developing
contingency  plans to address  certain  risk areas,  as needed.  There can be no
assurance, however, that the Company will not be materially,  adversely affected
by Y2K problems or related costs.

     At the  present  time,  the  Company  believes  that the cost to  modify or
replace its  non-compliant  systems should not exceed  $600,000 (the majority of
which will be of a capital nature), bringing the total expected Y2K expenditures
to a maximum of $1,050,000. There can be no assurance,  however, that such costs
will not escalate and materially and negatively  impact the Company's  financial
condition or results of operations.

Financial Accounting Standards Board Statements
- -----------------------------------------------

     In June 1997, the Financial  Accounting Standards Board (the "FASB") issued
Statement  of  Financial   Accounting   Standards  No.  131  ("SFAS  No.  131"),
"Disclosures about Segments of an Enterprise and Related  Information," which is
effective  for periods  beginning  after  December 15,  1997.  SFAS No. 131 will
require the Company to report  financial and descriptive  information  about its
operations  in its annual  financial  statements  for the year ending August 31,
1999.



                                       17

<PAGE>

     In June 1998, the FASB issued Statement of Financial  Accounting  Standards
No. 133 -- "Accounting for Derivative Instruments and Hedging Activities" ("SFAS
No.  133").  The  provisions  of this  statement are effective for the Company's
fiscal year ending August 31, 2000.  Management does not believe that the impact
of  adopting  this  statement  will  have a  material  impact  on the  Company's
financial position or results of operations.

     In early 1998,  the  American  Institute of  Certified  Public  Accountants
("AICPA") issued Statement of Position 98-5, "Reporting on the Costs of Start-Up
Activities"  ("SOP").  The SOP is  effective  for fiscal years  beginning  after
December 15, 1998 and will require costs of start-up activities and organization
costs to be  expensed as  incurred.  Any such  unamortized  costs on the date of
adoption of the new standard  will be written off and  reflected as a cumulative
effect of a change in accounting principle.  As of May 31, 1999, the Company had
total unamortized deferred  organizational costs of approximately  $620,000. The
Company intends to adopt this new requirement in fiscal 2000.

     ITEM 3. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK

Interest Rate and Foreign Currency Risk
- ---------------------------------------

     The Company is exposed to interest  rate risk and  foreign  currency  risk.
Since  August 31,  1998,  there have been no material  changes in the  Company's
exposure to these risks.




                                       18

<PAGE>


                           PART II - OTHER INFORMATION


ITEM 4. - SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS


     During  the  fiscal  quarter  ended May 31,  1999,  there  were no  matters
submitted to a vote of security holders by the Company.

ITEM 6. - EXHIBITS AND REPORTS ON FORM 8-K

     A.   Exhibits

          Exhibit Number                           Description
          --------------                           -----------

              11                           Computation of Earnings Per Share
              27                           Financial Data Schedule

    B.    Form 8-K

     During the fiscal  quarter  ended May 31, 1999,  the Company did not file a
     Form 8-K.
















                                       19

<PAGE>




                                    SIGNATURE

     Pursuant to the  requirements  of the Securities  Exchange Act of 1934, the
registrant  has duly  caused  this  report  to be  signed  on its  behalf by the
undersigned, thereunto duly authorized.



                                                  THE SHAW GROUP INC.



Dated:   July 15, 1999                            /S/ Robert L. Belk
                                                  ------------------------
                                                  Chief Financial Officer
                                                  (Duly Authorized Officer)




















                                       20

<PAGE>


                               THE SHAW GROUP INC.

                                  EXHIBIT INDEX



     Form 10-Q Quarterly Report for the Quarterly Period ended May 31, 1999.



Exhibit Number                                    Description
- --------------                                    -----------

    11                           Computation of Earnings per Share

    27                           Financial Data Schedule




























                                       21


<PAGE>
<TABLE>


                                                                 EXHIBIT 11
                                                   Computation of Earnings Per Share

<CAPTION>

                                                            Three Months Ended                      Nine Months Ended
                                                                  May 31,                                May 31,
                                                           1998                 1999                1998              1999
                                                           ----                 ----                ----              ----
<S>                                                     <C>                 <C>                  <C>                <C>

Income from continuing operations
    (dollars in thousands)                              $    5,769          $    5,225          $   15,882        $   12,371
                                                        ==========          ==========          ==========        ==========

Shares:
   Weighted average number of common
        shares outstanding                              12,558,907          11,734,204          12,533,485        12,000,775
   Net effect of stock options                             220,243             479,422             232,016           328,135
   ---------------------------                          ----------          ----------          ----------        ----------
   Weighted average number of common
       shares outstanding, plus assumed
       exercise of stock options                        12,779,150          12,213,626          12,765,501        12,328,910
                                                        ==========          ==========          ==========        ==========

Income from continuing operations:
   Basic earnings per share                            $       .46          $      .45          $     1.27        $     1.03
                                                       ===========          ==========          ==========        ==========
   Diluted earnings per share                          $       .45          $      .43          $     1.24        $     1.00
                                                       ===========          ==========          ==========        ==========

</TABLE>

<TABLE> <S> <C>

<ARTICLE>                                       5
<LEGEND>
     (Replace this text with the legend)
</LEGEND>
<CIK>                                           0000914024
<NAME>                                          The Shaw Group Inc.
<MULTIPLIER>                                                     1,000
<CURRENCY>                                                       U.S. Dollars

<S>                             <C>
<PERIOD-TYPE>                                                    9-Mos
<FISCAL-YEAR-END>                                                Aug-31-1999
<PERIOD-END>                                                     Sep-30-1998
<EXCHANGE-RATE>                                                  1.000
<CASH>                                                           3,834
<SECURITIES>                                                     0
<RECEIVABLES>                                                    126,988
<ALLOWANCES>                                                     0
<INVENTORY>                                                      66,610
<CURRENT-ASSETS>                                                 242,450
<PP&E>                                                           130,640
<DEPRECIATION>                                                   32,703
<TOTAL-ASSETS>                                                   398,154
<CURRENT-LIABILITIES>                                            133,755
<BONDS>                                                          0
                                            0
                                                      0
<COMMON>                                                         119,128
<OTHER-SE>                                                       49,221
<TOTAL-LIABILITY-AND-EQUITY>                                     398,154
<SALES>                                                          354,293
<TOTAL-REVENUES>                                                 354,293
<CGS>                                                            286,299
<TOTAL-COSTS>                                                    286,299
<OTHER-EXPENSES>                                                 0
<LOSS-PROVISION>                                                 0
<INTEREST-EXPENSE>                                               7,374
<INCOME-PRETAX>                                                  17,889
<INCOME-TAX>                                                     5,926
<INCOME-CONTINUING>                                              12,371
<DISCONTINUED>                                                   0
<EXTRAORDINARY>                                                  0
<CHANGES>                                                        0
<NET-INCOME>                                                     12,371
<EPS-BASIC>                                                    1.03
<EPS-DILUTED>                                                    1.00


</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission