TELMARK LLC
10-Q, 1999-11-08
MISCELLANEOUS EQUIPMENT RENTAL & LEASING
Previous: C & F FINANCIAL CORP, 10-Q, 1999-11-08
Next: SEPARATE ACCT VA K OF FIRST ALLMERICA FINANCIAL LIFE INS CO, N-4, 1999-11-08



                UNITED STATES SECURITIES AND EXCHANGE COMMISSION
                             WASHINGTON, D.C. 20549
                                    FORM 10-Q

(Mark One)
 X   QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE
- ---  ACT OF 1934
For the quarterly period ended September 30, 1999
                               ------------------

                                       OR

    TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE
- --- ACT OF 1934
For the transition period from            to
                               ----------    ----------
Commission file number    33-70732
                       --------------

                                  TELMARK LLC*
- --------------------------------------------------------------------------------
     (Exact name of registrant as specified in its certificate of formation)


Delaware                                                              16-1551523
- --------------------------------------------------------------------------------
(State or other jurisdiction of                                 (I.R.S. Employer
incorporation or organization)                               Identification No.)


333 Butternut Drive, DeWitt, New York                                      13214
- --------------------------------------------------------------------------------
(Address of principal executive offices)                              (Zip Code)


                                  315-449-7935
- --------------------------------------------------------------------------------
              (Registrant's telephone number, including area code)



Indicate by check mark whether the registrant (1) has filed all reports required
to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during
the  preceding 12 months (or for such  shorter  period that the  registrant  was
required  to file  such  reports),  and  (2) has  been  subject  to such  filing
requirements for the past 90 days. Yes X No

Indicate the number of membership interests  outstanding of each of the issuer's
classes of membership interests, as of the latest practicable date.


         Class                                   Outstanding at October 29, 1999
- ----------------------                           -------------------------------
Membership Certificate                                          One


*        Telmark is a direct wholly owned subsidiary of Agway Holdings,  Inc., a
         subsidiary  of Agway,  Inc.,  which is a  reporting  Company  under the
         Securities  Exchange Act of 1934, and meets the conditions set forth in
         General  Instructions  H(1)(a)  and (b) of Form  10-Q and is  therefore
         filing this form with the reduced disclosure format.



                                        1

<PAGE>



                    TELMARK LLC AND CONSOLIDATED SUBSIDIARIES
                                      INDEX

                          PART I. FINANCIAL INFORMATION
<TABLE>
<CAPTION>

                                                                                                                 Pages
                                                                                                                 -----
<S>       <C>                                                                                                    <C>
ITEM 1.   Financial Statements (unaudited)
          Condensed Consolidated Balance Sheets, September 30, and June 30, 1999............................      3

          Condensed Consolidated Statements of Income and Member's Equity, for the three months ended
          September 30, 1999 and 1998.......................................................................      4

          Condensed Consolidated Statements of Cash Flows for the three months ended
          September 30, 1999 and 1998.......................................................................      5

          Notes to Condensed Consolidated Financial Statements..............................................      6

ITEM 2.   Management's Discussion and Analysis of Financial Condition and Results of Operations.............      7

ITEM 3.   Quantitative and Qualitative Disclosures About Market Risk........................................     11


                           PART II. OTHER INFORMATION


ITEM 6.   Exhibits and Reports on Form 8-K..................................................................     12


SIGNATURES..................................................................................................     13
</TABLE>

                                        2

<PAGE>
                          PART I. FINANCIAL INFORMATION
                          ITEM 1. FINANCIAL STATEMENTS
                    TELMARK LLC AND CONSOLIDATED SUBSIDIARIES
                      CONDENSED CONSOLIDATED BALANCE SHEETS
                             (Thousands of Dollars)
                                     ASSETS
<TABLE>
<CAPTION>
                                                                                 September 30,       June 30,
                                                                                     1999              1999
                                                                                --------------     -------------
                                                                                  (Unaudited)
<S>                                                                             <C>                <C>

Restricted cash.................................................................$     3,918        $   4,480

Leases and notes receivable.....................................................    793,383          768,580
Unearned interest and finance charges...........................................   (203,286)        (199,122)
Net deferred origination costs..................................................     11,817           11,591
                                                                                --------------     -------------
      Net investment............................................................    601,914          581,049
Allowance for credit losses.....................................................    (31,736)         (29,978)
                                                                                --------------     -------------
      Leases and notes, net.....................................................    570,178          551,071

Investments.....................................................................     12,780           12,780
Equipment, net..................................................................        769              868
Deferred income taxes...........................................................      4,079            5,443
Other assets....................................................................      1,371            1,345
                                                                                -------------      -------------
   Total assets.................................................................$   593,095        $ 575,987
                                                                                =============      =============


                         LIABILITIES AND MEMBER'S EQUITY


Accounts payable................................................................      5,653            6,692
Payable to Agway Inc. and subsidiaries..........................................      9,055           22,337
Accrued expenses, including interest of
      $7,975 - September 30 and $3,258 - June 30................................     11,426            7,658
Borrowings under short term lines of credit.....................................     70,000           35,000
Borrowings under revolving line of credit.......................................    146,300          156,300
Term debt.......................................................................    203,672          204,801
Subordinated debentures.........................................................     39,174           37,633
                                                                                --------------     -------------

   Total liabilities............................................................    485,280          470,421

Commitments & contingencies

Member's equity.................................................................    107,815          105,566
                                                                                --------------     -------------
   Total liabilities and member's equity........................................$   593,095        $ 575,987
                                                                                =============      =============

</TABLE>


     See accompanying notes to condensed consolidated financial statements.

                                        3

<PAGE>




                    PART I. FINANCIAL INFORMATION (continued)
                    ITEM 1. FINANCIAL STATEMENTS (continued)
                    TELMARK LLC AND CONSOLIDATED SUBSIDIARIES
         CONDENSED CONSOLIDATED STATEMENTS of INCOME and MEMBER'S EQUITY
                        THREE MONTHS ENDED SEPTEMBER 30,
                             (Thousands of Dollars)
                                   (Unaudited)


<TABLE>
<CAPTION>



                                                          1999               1998
                                                     -------------     -------------
<S>                                                  <C>               <C>
Revenues:
      Interest and finance charges...................$ 17,924          $  16,548
      Service fees and other income..................     347                365
           Total revenues............................  18,271             16,913

Expenses:
      Interest Expense...............................   7,701              7,365
      Provision for credit losses....................   1,869              1,550
      Selling, general and administrative............   4,859              4,577
                                                     -------------     -------------
           Total expenses............................  14,429             13,492
Income before income taxes...........................   3,842              3,421

Provision for income taxes...........................   1,593              1,420
Net income...........................................   2,249              2,001

Member's equity, beginning of period................. 105,566             95,164

Member's equity, end of period.......................$107,815          $  97,165
                                                     =============     =============
</TABLE>

     See accompanying notes to condensed consolidated financial statements.

                                        4

<PAGE>



                    PART I. FINANCIAL INFORMATION (continued)
                    ITEM 1. FINANCIAL STATEMENTS (continued)
                    TELMARK LLC AND CONSOLIDATED SUBSIDIARIES
                 CONDENSED CONSOLIDATED STATEMENTS of CASH FLOWS
                        THREE MONTHS ENDED SEPTEMBER 30,
                             (Thousands of Dollars)
                                   (Unaudited)

                           Increase (Decrease) in Cash
<TABLE>
<CAPTION>

                                                                           1999              1998
                                                                       -------------     -------------
<S>                                                                    <C>               <C>

Net cash flow provided by operating activities:........................$   8,746         $   7,937
                                                                       -------------     -------------

Cash flows from investing activities:
     Leases originated.................................................  (68,426)          (58,593)
     Leases repaid.....................................................   47,450            42,743
                                                                       -------------     -------------

         Net cash flow used in investing activities....................  (20,976)          (15,850)
                                                                       -------------     -------------

Cash flows from financing activities:
     Net change in borrowings under short term lines of credit.........   35,000            22,000
     Net change in borrowings under revolving line of credit...........  (10,000)          (19,000)
     Repayment of term debt............................................   (1,129)           (1,354)
     Net change payable to Agway Inc. and subsidiaries.................  (13,744)            6,087
     Proceeds from sale of debentures..................................    1,541               333
     Net change in restricted cash.....................................      562              (153)
                                                                       -------------     -------------

         Net cash flow provided by financing activities................   12,230             7,913
                                                                       -------------     -------------

         Net change in cash............................................        0                 0

Cash at beginning of period............................................        0                 0
                                                                       -------------     -------------

Cash at end of period..................................................$       0        $        0
                                                                       =============    ==============

</TABLE>


     See accompanying notes to condensed consolidated financial statements.

                                        5

<PAGE>



                    PART I. FINANCIAL INFORMATION (continued)
                    ITEM 1. FINANCIAL STATEMENTS (continued)
                    TELMARK LLC AND CONSOLIDATED SUBSIDIARIES
                     NOTES TO CONDENSED FINANCIAL STATEMENTS
                             (Thousands of Dollars)
                                   (Unaudited)


     NOTE 1 - BASIS OF PRESENTATION

     The accompanying unaudited condensed consolidated financial statements have
     been prepared in accordance with generally accepted  accounting  principles
     for interim  financial  information and with the  instructions to Form 10-Q
     and Article 10 of Regulation S-X.  Accordingly,  they do not include all of
     the information  and footnotes  required by generally  accepted  accounting
     principles for complete financial statements. In the opinion of management,
     all  adjustments  (consisting  of  normal  recurring  accruals)  considered
     necessary for a fair presentation have been included. Operating results for
     the  three-month  period  ended  September  30,  1999  are not  necessarily
     indicative  of the results that may be expected for the year ended June 30,
     2000.  For  further  information,   refer  to  the  consolidated  financial
     statements and notes thereto included in the annual report on Form 10-K for
     the year ended June 30, 1999.

     NOTE 2 - RESTRICTED CASH

     Cash related to securitized  leases is held in segregated  accounts pending
     distribution to the lease backed note holders and is restricted in its use.
     On September 30, 1999 restricted cash was $3,918 compared to $4,480 on June
     30, 1999.

     NOTE 3 - CASH MANAGEMENT

     Instead of having our own cash account,  we utilize the depository accounts
     of Agway Inc. and  subsidiaries  drawing  checks against these accounts and
     making  deposits  to them.  The  balance in the  Payable to Agway Inc.  and
     subsidiaries  varies on a daily basis  depending  on the timing of deposits
     and the drawing of checks.



                                        6

<PAGE>



                    PART I. FINANCIAL INFORMATION (continued)
       ITEM 2. MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION
                            AND RESULTS OF OPERATIONS
                 (In 000's rounded to nearest hundred thousand)

RESULTS OF OPERATIONS
We are including the  following  cautionary  statement in this Form 10-Q to make
applicable  and take  advantage of the "safe  harbor"  provisions of the Private
Securities Litigation Reform Act of 1995 for any forward-looking  statement made
by, or on behalf of, Telmark. Where any such forward-looking  statement includes
a  statement  of  the  assumptions  or  basis  underlying  such  forward-looking
statement,  we caution that,  while we believe such  assumptions  or basis to be
reasonable  and make them in good faith,  assumed  facts or basis almost  always
vary from actual results, and the differences between assumed facts or basis and
actual  results  can be  material,  depending  upon the  circumstances.  Certain
factors  that  could  cause  actual  results  to differ  materially  from  those
projected  have been  discussed  herein and include the factors set forth below.
Other  factors  that could cause  actual  results to differ  materially  include
uncertainties of economic,  competitive and market decisions and future business
decisions,  all of which are difficult or impossible to predict  accurately  and
many of which are beyond our control.  Where, in any forward-looking  statement,
we, or our  management,  express an expectation or belief as to future  results,
such  expectation  or belief is  expressed  in good faith and believed to have a
reasonable  basis,  but  there  can  be  no  assurance  that  the  statement  of
expectation  or belief will result or be  achieved  or  accomplished.  The words
"believe,"   "expect"  and   "anticipate"  and  similar   expressions   identify
forward-looking statements.

Total revenues for the  three-month  period ended September 30, 1999 compared to
the corresponding period of 1998 are as follows:

<TABLE>
<CAPTION>
         This Year        Last Year        $ Increase       % Increase
         ---------        ---------        ----------       ----------
         <S>              <C>              <C>              <C>
           18,300           16,900             1,400            8.3%
</TABLE>

The  increase  in total  revenues  this year is mostly due to an increase in our
investment  in leases and notes,  as  compared to the  comparable  period of the
prior year partly  offset by a lower income rate on new and  replacement  leases
and notes. Average net investment in leases and notes for the three-month period
ended September 30, 1999 compared to the corresponding  period of the prior year
are as follows:

<TABLE>
<CAPTION>
         This Year        Last Year        $ Increase       % Increase
         ---------        ---------        ----------       ----------
         <S>              <C>              <C>              <C>
           591,500         530,600            60,900           11.5%
</TABLE>

Increases  in expenses  for the  three-month  period  ended  September  30, 1999
compared to the corresponding period in the prior year are as follows:

<TABLE>
<CAPTION>
                                   This Year     Last Year     $ Increase     % Increase
                                   ---------     ---------     ----------     ----------
<S>                                <C>           <C>           <C>            <C>
Interest expense                      7,700         7,400           $300           4.1%
Selling, general and                  4,900         4,600           $300           6.5%
administrative expenses
Provision for credit losses           1,900         1,600           $300          18.8%
                                   ---------     ---------     ----------     ----------
Total Expenses                       14,500        13,600           $900           6.6%

</TABLE>

The  change in  interest  expense  is due to an  increase  in the amount of debt
required  to  finance  the  increase  in the  amount  of net  leases  and  notes
outstanding,  partly offset by lower interest rates on new and replacement  debt
than the same period last year.

Selling,  general and administrative expense increased due to incentives paid to
certain employees relating to overall profitability,  retention of business, and
profitability of new business.

                                        7

<PAGE>



                    PART I. FINANCIAL INFORMATION (continued)
       ITEM 2. MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION
                      AND RESULTS OF OPERATIONS (continued)
                 (In 000's rounded to nearest hundred thousand)

RESULTS OF OPERATIONS (continued)
The provision for credit losses  increased due to an increase in the size of the
lease portfolio.

Net income for the three-months ended September 30, 1999 was $2,200, an increase
of $200 (10%) from the corresponding period last year.

LIQUIDITY AND CAPITAL RESOURCES
The ongoing  availability  of  adequate  financing  to maintain  the size of our
portfolio  and to  permit  lease  portfolio  growth  is  key  to our  continuing
profitability  and  stability.  We have  principally  financed  our  operations,
including the growth of our lease portfolio,  through borrowings under our lines
of credit,  private  placements of debt with  institutional  investors and other
term debt, lease backed notes, principal collections on leases and cash provided
from operations.
<TABLE>
<CAPTION>

         Cash In Flows                              This Year          Last Year
                                                    ---------          ---------
         <S>                                        <C>                <C>
         Cash flows from operations                   $8,800             $7,900
         Cash flows from financing                    12,200              7,900
                                                    ---------          ---------
         Total cash in flows                          21,000             15,800

         Cash Out Flows
         Cash flows from investing                   (21,000)           (15,800)
</TABLE>

The cash flows from both  operations and financing  activities  were invested in
growth of our lease  portfolio.  We have been  successful  in arranging our past
financing needs and believe that our current financing arrangements are adequate
to meet our  foreseeable  operating  requirements.  There  can be no  assurance,
however,  that we will be able to obtain future financing in amounts or on terms
that are  acceptable.  Our inability to obtain  adequate  financing would have a
material  adverse  effect on our  operations.  Our management  conducts  ongoing
discussions  and  negotiations  with existing and  potential  lenders for future
financing needs.

Instead of having our own cash account,  we use the depository accounts of Agway
Inc. and subsidiaries  drawing checks against these accounts and making deposits
to them. The balance in the Payable to Agway Inc. and  subsidiaries  varies on a
daily basis depending on the timing of deposits and the drawing of checks.

As of September 30, 1999, we had credit  facilities  available  from banks which
allow us to borrow up to an aggregate of $320,000.  Uncommitted  short-term line
of credit  agreements  permit us to borrow up to $70,000 on an  unsecured  basis
with  interest  paid upon  maturity.  The lines bear  interest  at money  market
variable rates. A committed  $250,000  partially  collateralized  (by stock in a
cooperative  bank) revolving line of credit permits us to draw short-term  funds
bearing  interest  at  money  market  rates  or draw  long-term  debt  at  rates
appropriate for the term of the note drawn.  The total amount  outstanding as of
September 30, 1999,  under the short-term lines of credit and the revolving term
loan facility was $70,000 and $146,300, respectively.

We borrow under our short-term line of credit  agreements and our revolving term
agreement from time to time to fund our  operations.  Short-term  debt serves as
interim financing between the issuances of long-term debt. We renew our lines of
credit  annually.  The $70,000 of lines of credit all have terms expiring during
the next 12 months.  The  $250,000  revolving  term loan  facility is  available
through August 1, 2000.

We had balances  outstanding on unsecured  senior notes from private  placements
totaling  $146,000  at both June 30,  1999 and  September  30,1999.  Interest is
payable semiannually on each senior note. Principal payments are both semiannual
and annual.  The note  agreements  are similar to one another and each  contains
specific financial covenants that must be complied with by us.



                                        8

<PAGE>




                    PART I. FINANCIAL INFORMATION (continued)
       ITEM 2. MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION
                      AND RESULTS OF OPERATIONS (continued)
                 (In 000's rounded to nearest hundred thousand)

LIQUIDITY AND CAPITAL RESOURCES (continued)
Through two wholly owned  special  purpose  subsidiaries,  we have  lease-backed
notes  outstanding  totaling $57,700 and $58,800 at September 30, 1999, and June
30, 1999, respectively,  payable to insurance companies. Interest rates on these
classes  of notes  range from 6.54% to 7.61%.  The notes are  collateralized  by
leases, which were sold to those subsidiaries, having an aggregate present value
of contractual lease payments equal to the principal balance of the notes.
The final scheduled maturity of these notes is December 2007.

We offer subordinated debentures to the public. The debentures are unsecured and
subordinated  to all of our senior  debt.  The  interest  on the debt is payable
quarterly  on  January  1,  April 1, July 1 and  October 1 and is  allowed to be
reinvested.

We believe we have  sufficient  lines of credit in place to meet interim funding
needs.

YEAR 2000 READINESS
The approach of the year 2000 presents potential issues to all organizations who
use  computers in the conduct of their  business or depend on business  partners
who use computers.  To the extent  computer use is  date-sensitive,  hardware or
software  that  recognizes  the  year by the  last two  digits  may  erroneously
recognize "00" as 1900 rather than 2000,  which could result in errors or system
failures.

We utilize a number of computers and computer  software  programs in the conduct
of our business that are principally  involved in the flow of information.  This
includes  the  software for tracking  the lease  portfolio,  the  financial  and
administration software, and the related hardware and operating system software.
It also  includes the personal  computers  and software  used by our field sales
force.  All critical  hardware and operating  software has been  inventoried and
made year 2000 ready  through  replacement  or  remediation.  This  hardware and
software has been tested and determined to be year 2000 compliant.  All critical
application  software has been inventoried and upgraded  through  remediation or
replacements.  The lease portfolio  tracking  software has been updated to a new
vendor certified year 2000 compliant  version.  The financial and administration
applications  have been replaced by applications  that are  vendor-certified  as
year 2000 compliant.  Successful internal testing of the year 2000 compliance of
the lease  portfolio  tracking  software and the  financial  and  administrative
software has been  completed.  The  interaction of the new vendor  software with
other  corporate  systems  has also  been  tested  in an  enterprise  wide  test
environment  which was  completed  during August 1999.  New year 2000  compliant
personal  computers and operating systems have been acquired for our field sales
force and the related  application  software  has been  replaced or  remediated,
successfully  tested  as year 2000  compliant,  and  installed.  These new fully
tested year 2000 compliant  personal  computer  systems have been distributed to
our field sales force.

In addition to the information  technology  applications  review noted above, we
also  reviewed and modified,  where  appropriate,  other areas  impacted by year
2000. External interfaces to internal information  technology  applications have
been tested and are compliant.  There are no embedded chips used in the business
operations. Business continuity plans are complete.

Our  principal  sources  of  capital  are banks,  insurance  companies,  and its
customers'  repayment of leases.  While banks and insurance companies are highly
computer-dependent  and are exposed as creditors to a broad array of businesses,
both nationally and  internationally,  our management  considers  failure of its
banks  and  insurance  company  investors  as  remote.  We have a number of such
creditors which diversifies the risk. Our customer base is widely diversified in
number,  geography  and industry and in our  management's  opinion is not highly
exposed  to year  2000  related  failures.  The year 2000  compliance  issue is,
however, an uncertainty that is continuously being monitored by us. Based on the
work  performed to date,  we presently  believe that the  likelihood of the year
2000  having a material  effect on the  results  of  operations,  liquidity,  or
financial condition is remote.



                                        9

<PAGE>



                    PART I. FINANCIAL INFORMATION (continued)
       ITEM 2. MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION
                      AND RESULTS OF OPERATIONS (continued)
                 (In 000's rounded to nearest hundred thousand)

YEAR 2000 READINESS (continued)
Notwithstanding  the foregoing,  it is not presently clear that all parts of the
country's infrastructure, including such things as the national banking systems,
electrical  power,  transportation  of goods,  communications,  and governmental
activities,  will be fully functioning as the year 2000 approaches. Our research
to date gives us increased confidence in many of these infrastructure components
but also persuades us that absolute  certainty  regarding their performance will
not  likely be  possible  prior to  passing  into the year  2000.  To the extent
failure  occurs in such  activities,  which are  outside our  control,  it could
affect  our  ability  to  service  our   customers   with  the  same  degree  of
effectiveness with which they are served presently.  We have identified elements
of the  infrastructure  that  are of  greater  significance  to our  operations,
obtaining  information  on an  ongoing  basis as to  their  expected  year  2000
readiness, and have considered alternative solutions if required.

We have incurred  internal  staff costs as well as consulting and other expenses
related  to its year  2000  efforts.  Due to the  level of  effort  required  to
complete  remediation  for  the  year  2000,   non-business   critical  software
application  enhancements  have been  deferred  until the year 2000 efforts have
been  completed.  The  conversion  and  testing  of  existing  applications  and
replacements of hardware has cost us  approximately  $800, all of which had been
incurred by June 30, 1999.  However,  additional costs may be incurred if we are
required  to  invoke  continuity  plans.  We  have  treated   non-capital  costs
associated  with  year 2000 as period  costs  and they have been  expensed  when
incurred.

In planning for  business  continuance,  the highest  priority is our ability to
maintain high quality customer  service.  All business events were evaluated for
impact of a potential Y2K failure.  From this analysis,  we developed continuity
plans for all critical events to assure business processes could be performed in
an alternate  manner.  These plans were  approved by our senior  management  and
include the details of the scope,  any  preparation  steps needed,  plan date of
activation, appropriate communications, and procedures. A test will be completed
in November to validate these plans in the event of a failure  whether  facility
or system related.



                                       10

<PAGE>



                    PART I. FINANCIAL INFORMATION (continued)
       ITEM 3. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK


We do not use  derivatives  and other interest rate  instruments.  The principal
cash flow of our debt obligations and related weighted average interest rates by
contractual  maturity  dates have not  materially  changed  since June 30, 1999.
Quantitative and Qualitative Disclosures about market risk are contained in Item
7a of our Annual Report on Form 10-K for the year ended June 30, 1999.



                                       11

<PAGE>



                           PART II. OTHER INFORMATION
                    ITEM 6. EXHIBITS AND REPORTS ON FORM 8-K


      We did not file any  reports  on Form 8-K during  the three  months  ended
September 30, 1999.



                                       12

<PAGE>


                                   SIGNATURES



Pursuant  to the  requirements  of the  Securities  Exchange  Act of  1934,  the
registrant  has duly  caused  this  report  to be  signed  on its  behalf by the
undersigned thereunto duly authorized.


                                     TELMARK LLC
                                     (Registrant)


Date November 5, 1999                By /s/ Daniel J. Edinger
     --------------------               ---------------------
                                        Daniel J. Edinger, President
                                        (Principal Executive Officer)



Date November 5, 1999                By /s/ Peter J. O'Neill
     --------------------               --------------------
                                        Peter J. O'Neill, Senior Vice President,
                                        Finance and Control
                                        (Principal Accounting Officer)




                                       13

<PAGE>


<TABLE> <S> <C>

<ARTICLE> 5

<S>                             <C>
<PERIOD-TYPE>                   3-MOS
<FISCAL-YEAR-END>                          JUN-30-1999
<PERIOD-END>                               SEP-30-1999
<CASH>                                       3,917,790
<SECURITIES>                                         0
<RECEIVABLES>                              793,383,043
<ALLOWANCES>                                31,735,937
<INVENTORY>                                          0
<CURRENT-ASSETS>                                     0
<PP&E>                                       2,570,779
<DEPRECIATION>                               1,801,599
<TOTAL-ASSETS>                             593,095,309
<CURRENT-LIABILITIES>                                0
<BONDS>                                    459,146,528
                                0
                                          0
<COMMON>                                             0
<OTHER-SE>                                 107,815,798
<TOTAL-LIABILITY-AND-EQUITY>               593,095,309
<SALES>                                              0
<TOTAL-REVENUES>                            18,271,716
<CGS>                                                0
<TOTAL-COSTS>                                        0
<OTHER-EXPENSES>                                     0
<LOSS-PROVISION>                             1,869,357
<INTEREST-EXPENSE>                           7,701,323
<INCOME-PRETAX>                              3,842,462
<INCOME-TAX>                                 1,593,000
<INCOME-CONTINUING>                          2,249,462
<DISCONTINUED>                                       0
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                                 2,249,462
<EPS-BASIC>                                          0
<EPS-DILUTED>                                        0


</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission