TELMARK LLC
10-Q, 2000-11-13
MISCELLANEOUS EQUIPMENT RENTAL & LEASING
Previous: FULL LINE DISTRIBUTORS INC, 10-Q, EX-27, 2000-11-13
Next: TELMARK LLC, 10-Q, EX-27, 2000-11-13



                UNITED STATES SECURITIES AND EXCHANGE COMMISSION
                             WASHINGTON, D.C. 20549
                                    FORM 10-Q


(Mark One)
 X  QUARTERLY  REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE
--- ACT OF  1934
For the quarterly period ended September 30, 2000
                               ------------------

                                       OR

    TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE
--- ACT OF 1934
For the transition period from             to
                               ----------     ----------

Commission file number    33-70732


                                  TELMARK LLC*
--------------------------------------------------------------------------------
             (Exact name of registrant as specified in its charter)


Delaware                                                              16-1551523
--------------------------------------------------------------------------------
(State or other jurisdiction of                                 (I.R.S. Employer
incorporation or organization)                               Identification No.)


333 Butternut Drive, DeWitt, New York                                      13214
--------------------------------------------------------------------------------
(Address of principal executive offices)                              (Zip Code)


                                  315-449-7935
--------------------------------------------------------------------------------
              (Registrant's telephone number, including area code)



Indicate by check mark whether the registrant (1) has filed all reports required
to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during
the  preceding 12 months (or for such  shorter  period that the  registrant  was
required  to file  such  reports),  and  (2) has  been  subject  to such  filing
requirements for the past 90 days. Yes  X   No
                                       ---     ---

Indicate the number of membership interests  outstanding of each of the issuer's
classes of membership interests, as of the latest practicable date.


                  Class                          Outstanding at November 6, 2000
-------------------------------                  -------------------------------
    Membership Certificate                                     One


*        Telmark is a direct wholly owned subsidiary of Agway Holdings,  Inc., a
         subsidiary  of Agway,  Inc.,  which is a  reporting  Company  under the
         Securities  Exchange Act of 1934, and meets the conditions set forth in
         General  Instructions  H(1)(a)  and (b) of Form  10-Q and is  therefore
         filing this form with the reduced disclosure format.


                                        1
<PAGE>
                    TELMARK LLC AND CONSOLIDATED SUBSIDIARIES
                                      INDEX

                          PART I. FINANCIAL INFORMATION
<TABLE>
<CAPTION>

                                                                                                              Pages
                                                                                                              -----
<S>       <C>                                                                                                 <C>
ITEM 1.   Financial Statements (unaudited)
          Condensed Consolidated Balance Sheets, September 30, 2000 and June 30, 2000.......................   3

          Condensed Consolidated Statements of Income and Member's Equity, for the three months
          ended September 30, 2000 and 1999.................................................................   4

          Condensed Consolidated Statements of Cash Flows for the three months ended
          September 30, 2000 and 1999.......................................................................   5

          Notes to Condensed Consolidated Financial Statements..............................................   6

ITEM 2.   Management's Discussion and Analysis of Financial Condition and Results of Operations.............   7

ITEM 3.   Quantitative and Qualitative Disclosures About Market Risk........................................  10


                           PART II. OTHER INFORMATION


ITEM 6.   Exhibits and Reports on Form 8-K..................................................................  11


SIGNATURES..................................................................................................  12
</TABLE>
                                        2

<PAGE>
                          PART I. FINANCIAL INFORMATION
                          ITEM 1. FINANCIAL STATEMENTS
                    TELMARK LLC AND CONSOLIDATED SUBSIDIARIES
                      CONDENSED CONSOLIDATED BALANCE SHEETS
                             (Thousands of Dollars)

                                     ASSETS
<TABLE>
<CAPTION>

                                                                          September 30,             June 30,
                                                                              2000                    2000
                                                                         ---------------          ---------------
                                                                           (Unaudited)
<S>                                                                      <C>                      <C>
Restricted Cash..........................................................$        9,286            $      10,103

Leases and notes.........................................................       911,617                  886,251
Unearned interest and finance charges....................................      (243,839)                (240,745)
Net deferred origination costs...........................................        13,773                   13,568
                                                                         ---------------          ---------------
      Net investment.....................................................       681,551                  659,074
Allowance for credit losses.............................................        (32,641)                 (32,536)
                                                                         ---------------          ---------------
      Leases and notes, net..............................................       648,910                  626,538

Receivables from Agway Inc. and Subsidiaries.............................           862                        0
Investments..............................................................        13,606                   13,606
Equipment, net...........................................................           397                      483
Other assets.............................................................         1,902                    1,753
                                                                         ---------------          ---------------
   Total Assets..........................................................     $ 674,963                $ 652,483
                                                                         ===============          ===============


                         LIABILITIES AND MEMBER'S EQUITY


Accounts payable.....................................................             8,101                    9,666
Payable to Agway Inc. and subsidiaries ..............................                 0                    5,114
Accrued expenses, including interest of
      $8,147 - September 30, 2000 and $4,020 - June 30, 2000 ........            12,112                    8,061
Deferred Income Taxes................................................             2,737                       39
Borrowings under short term lines of credit..........................            85,664                   75,176
Borrowings under revolving line of credit............................           177,600                  164,500
Term debt............................................................           235,609                  240,256
Subordinated debentures..............................................            38,396                   37,398
                                                                         ---------------          ---------------

      Total liabilities..............................................           560,219                  540,210

Commitments & contingencies

Member's equity......................................................           114,744                  112,273
                                                                         ---------------          ---------------
      Total liabilities and member's equity..........................         $ 674,963                $ 652,483
                                                                         ===============          ===============
</TABLE>


     See accompanying notes to condensed consolidated financial statements.

                                        3

<PAGE>
                    PART I. FINANCIAL INFORMATION (continued)
                    ITEM 1. FINANCIAL STATEMENTS (continued)
                    TELMARK LLC AND CONSOLIDATED SUBSIDIARIES
         CONDENSED CONSOLIDATED STATEMENTS of INCOME and MEMBER'S EQUITY
                             (Thousands of Dollars)
                                   (Unaudited)
<TABLE>
<CAPTION>


                                                  Three Months Ended September 30,
                                                       2000              1999
                                                   -------------     -------------
<S>                                                <C>               <C>
Revenues:
     Interest and finance charges..................$ 20,175          $ 17,924
     Service fees and other income.................     369               347
                                                   -------------     -------------
         Total revenues............................  20,544            18,271
Expenses:
     Interest expense..............................   9,369             7,701
     Provision for credit losses...................   1,739             1,869
     Selling, general and administrative...........   5,224             4,859
                                                   -------------     -------------
         Total expenses............................  16,332            14,429
                                                   -------------     -------------
Income before income taxes.........................   4,212             3,842
Provision for income taxes.........................   1,741             1,593
                                                   -------------     -------------
Net income.........................................   2,471             2,249
Member's equity, beginning of period............... 112,273           105,566
                                                   -------------     -------------
Member's equity, end of period.....................$114,744          $107,815
                                                   =============     =============
</TABLE>
     See accompanying notes to condensed consolidated financial statements.

                                        4

<PAGE>
                    PART I. FINANCIAL INFORMATION (continued)
                    ITEM 1. FINANCIAL STATEMENTS (continued)
                    TELMARK LLC AND CONSOLIDATED SUBSIDIARIES
                 CONDENSED CONSOLIDATED STATEMENTS of CASH FLOWS
                             (Thousands of Dollars)
                                   (Unaudited)

                           Increase (Decrease) in Cash
<TABLE>
<CAPTION>


                                                                              Three Months Ended September 30,
                                                                                    2000           1999
                                                                                -------------  -------------
<S>                                                                             <C>            <C>
Net cash flow provided by operating activities:...............................  $  8,385       $  8,746
                                                                                -------------  -------------

Cash flows from investing activities:
     Leases originated........................................................   (76,727)       (68,426)
     Leases repaid............................................................    52,616         47,450
                                                                                -------------  -------------
         Net cash flow used in investing activities...........................   (24,111)       (20,976)
                                                                                -------------  -------------

Cash flows from financing activities:
     Net increase (decrease) in borrowings under short term lines of credit...    10,488         35,000
     Net increase (decrease) in borrowings under revolving line of credit.....    13,100        (10,000)
     Repayment of term debt...................................................    (4,647)        (1,129)
     Net increase (decrease) payable to Agway Inc. and subsidiaries...........    (5,030)       (13,744)
     Proceeds from sale of debentures.........................................       998          1,541
                                                                                -------------  -------------

         Net cash flow provided by financing activities.......................    14,909         11,668
                                                                                -------------  -------------

     Net change in restricted cash............................................      (817)          (562)
     Restricted cash at beginning of period ..................................    10,103          4,480
                                                                                -------------  -------------
     Restricted cash at end of period.........................................  $  9,286       $  3,918
                                                                                -------------  -------------
</TABLE>

     See accompanying notes to condensed consolidated financial statements.

                                        5
<PAGE>
                    PART I. FINANCIAL INFORMATION (continued)
                    ITEM 1. FINANCIAL STATEMENTS (continued)
                    TELMARK LLC AND CONSOLIDATED SUBSIDIARIES
                     NOTES TO CONDENSED FINANCIAL STATEMENTS
                             (Thousands of Dollars)
                                   (Unaudited)


     NOTE 1 - BASIS OF PRESENTATION

     The accompanying  unaudited condensed  consolidated financial statements of
     Telmark have been prepared in accordance with generally accepted accounting
     principles for interim  financial  information and with the instructions to
     Form  10-Q and  Article  10 of  Regulation  S-X.  Accordingly,  they do not
     include all of the information and footnotes required by generally accepted
     accounting principles for complete financial statements.  In the opinion of
     our  management,  we have included all  adjustments  (consisting  of normal
     recurring accruals) considered necessary for a fair presentation. Operating
     results  for the  three-month  period  ended  September  30,  2000  are not
     necessarily  indicative  of the results  that may be expected  for the year
     ended June 30, 2001.  For further  information,  refer to the  consolidated
     financial  statements  and notes  thereto  included in the annual report on
     Form 10-K for the year ended June 30, 2000.

     NOTE 2 - RESTRICTED CASH

     Cash related to securitized  leases is held in segregated  accounts pending
     distribution to the lease backed note holders and is restricted in its use.
     On September  30, 2000  restricted  cash was $9,300  compared to $10,100 on
     June 30, 2000.

                                        6

<PAGE>
                    PART I. FINANCIAL INFORMATION (continued)
       ITEM 2. MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION
                            AND RESULTS OF OPERATIONS
                 (In 000's rounded to nearest hundred thousand)

RESULTS OF OPERATIONS
We are including the  following  cautionary  statement in this Form 10-Q to make
applicable  and take  advantage of the "safe  harbor"  provisions of the Private
Securities Litigation Reform Act of 1995 for any forward-looking  statement made
by us, or on our behalf.  Where any such  forward-looking  statement  includes a
statement of the assumptions or basis underlying such forward-looking statement,
we caution that, while we believe such assumptions or basis to be reasonable and
make them in good faith,  assumed  facts or basis almost always vary from actual
results,  and the differences  between assumed facts or basis and actual results
can be material,  depending upon the  circumstances.  Certain factors that could
cause  actual  results  to differ  materially  from  those  projected  have been
discussed in this report and include the factors set forth below.  Other factors
that could cause actual results to differ  materially  include  uncertainties of
economic,  competitive and market conditions and future business decisions,  all
of which are difficult or impossible to predict accurately and many of which are
beyond  our  control.  Where,  in  any  forward-looking  statement,  we,  or our
management,  express  an  expectation  or  belief  as to  future  results,  such
expectation  or  belief  is  expressed  in good  faith  and  believed  to have a
reasonable  basis, but we cannot assure you that the statement of expectation or
belief will result or be achieved or accomplished. The words "believe," "expect"
and "anticipate" and similar expressions identify forward-looking statements.

Our total revenues for the three-month  period ended September 30, 2000 compared
to the corresponding period of 1999 are as follows:
<TABLE>
<CAPTION>
              This Year        Last Year        $ Increase       % Increase
              ---------        ---------        ----------       ----------
              <S>              <C>              <C>              <C>
              $20,500          $18,300            2,200            12.0%
</TABLE>
The increase in our total revenues this year is mostly due to an increase in our
investment  in leases and notes,  as  compared to the  comparable  period of the
prior year which was partly  offset by a slightly  lower  income rate on new and
replacement leases and notes. Average net investment in leases and notes for the
three-month period ended September 30, 2000 compared to the corresponding period
of the prior year are as follows:
<TABLE>
<CAPTION>
              This Year        Last Year        $ Increase       % Increase
              ---------        ---------        ----------       ----------
              <S>              <C>              <C>              <C>
              $670,300         $591,500          78,800            13.3%
</TABLE>

Increases in our expenses for the  three-month  period ended  September 30, 2000
compared to the corresponding period in the prior year are as follows:
<TABLE>
<CAPTION>

                                This Year        Last Year        $ Increase        % Increase
                                ---------        ---------        ----------        ----------
<S>                             <C>              <C>              <C>               <C>
Interest expense                $ 9,400             7,700             1,700             22.1%

Selling, general, and
administrative expenses           5,200             4,900               300              6.1%

Provision for credit losses       1,700             1,900              (200)           (10.5%)
                                ---------        ---------        ----------        ----------

Total expenses                  $16,300            14,500            $1,800             12.4%
                                =========        =========        ==========        ==========
</TABLE>

The  change in  interest  expense  is due to an  increase  in the amount of debt
required  to  finance  the  increase  in the  amount  of net  leases  and  notes
outstanding,  and by higher interest rates on new and replacement  debt than the
same period last year.

Selling,  general and administrative expense increased due to incentives paid to
certain employees relating to overall profitability,  retention of business, and
profitability of new business.

                                        7
<PAGE>
                    PART I. FINANCIAL INFORMATION (continued)
       ITEM 2. MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION
                      AND RESULTS OF OPERATIONS (continued)
                 (In 000's rounded to nearest hundred thousand)

RESULTS OF OPERATIONS (continued)
The  quarterly  provision  for  credit  losses is based on our  analysis  of the
allowance required to provide for uncollectible receivables. Telmark's allowance
for credit  losses is based on a periodic  review of the  collection  history of
past leases,  current credit practices,  an analysis of delinquent accounts, and
current  economic  conditions.  At June 30, 2000 the allowance for credit losses
was $32,500 compared to $32,600 at September 30, 2000. During 2000 and 1999, the
general  economy  remained  strong and the total value of  non-earning  accounts
increased  from $5,600 at September 30, 1999 to $5,700 at September 30, 2000 and
as a percentage of the lease portfolio remained unchanged at 0.9%.  Reserves are
established  at a level  management  believes is sufficient  to cover  estimated
losses in the portfolio.

Net income for the three-months ended September 30, 2000 was $2,500, an increase
of $300 (13.6%) from the corresponding period last year.

LIQUIDITY AND CAPITAL RESOURCES
The ongoing  availability  of  adequate  financing  to maintain  the size of our
portfolio  and to  permit  lease  portfolio  growth  is  key  to our  continuing
profitability  and  stability.  We have  principally  financed  our  operations,
including the growth of our lease portfolio,  through borrowings under our lines
of credit,  private  placements of debt with  institutional  investors and other
term debt, lease backed notes, principal collections on leases and cash provided
from operations.
<TABLE>
<CAPTION>
         Cash In Flows                              This Year          Last Year
                                                    ---------          ---------
         <S>                                        <C>                <C>
         Cash flows from operations                 $  8,400           $  8,700
         Cash flows from financing                    14,900             11,700
                                                    ---------          ---------
             Total cash in flows                    $ 23,300           $ 20,400
                                                    =========          =========

         Cash Out Flows
         Cash flows from investing                  $(24,100)          $(21,000)
         Cash flows to restricted cash                   800                600
                                                    ---------          ---------
             Total cash out flows                    (23,300)           (20,400)
                                                    =========          =========
</TABLE>
The net cash flows from both  operations and financing  activities were invested
in growth of the lease  portfolio and payout of restricted cash to note holders.
Our inability to obtain adequate  financing would have a material adverse effect
on our operations. Management conducts ongoing discussions and negotiations with
existing and  potential  lenders for future  financing  needs.  Telmark has been
successful in arranging its past  financing  needs and believes that its current
financing   arrangements   are  adequate  to  meet  its   forseeable   operating
requirements.  There can be no assurance,  however, that Telmark will be able to
obtain future financing in amounts or on terms that are favorable to Telmark.

As of September 30, 2000, we had credit  facilities  available  from banks which
allow us to borrow up to an aggregate of $386,700  which reflects an increase in
the  revolving  line of credit  of  $50,000  since  June 30,  2000.  Uncommitted
short-term  line of credit  agreements  permit us to borrow up to  $86,700 on an
unsecured  basis with  interest paid upon  maturity.  The lines bear interest at
money market variable rates. A committed $300,000  partially  collateralized (by
$13,600  book value in stock of a  cooperative  bank)  revolving  line of credit
permits us to draw  short-term  funds bearing  interest at money market rates or
draw long-term debt at rates  appropriate  for the term of the note drawn. As of
September 30, 2000, our total  outstanding  debt under the  short-term  lines of
credit  and  the  revolving   term  loan  facility  was  $85,700  and  $177,600,
respectively.

We borrow under our short-term line of credit  agreements and our revolving term
agreement from time to time to fund our operations.  Short-term debt provides us
with interim  financing  between the  issuances of long-term  debt. We renew our
lines of credit annually. The $86,700 of lines of credit all have terms expiring
at various  times during the next 12 months.  The $300,000  revolving  term loan
facility is available through August 1, 2001.

We had balances  outstanding on unsecured  senior notes from private  placements
totaling  $122,000 at both June 30, 2000 and September  30, 2000.  The principal
bears  interest at fixed  annual rates  ranging  form 6.5% to 7.6%.  We must pay
interest  semiannually on each senior note. We pay principal  payments on both a
semiannual and an annual basis.  The note  agreements are similar to one another
and each contains specific financial covenants that must be complied with by us.

                                        8
<PAGE>
                    PART I. FINANCIAL INFORMATION (continued)
       ITEM 2. MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION
                      AND RESULTS OF OPERATIONS (continued)
                 (In 000's rounded to nearest hundred thousand)

LIQUIDITY AND CAPITAL RESOURCES (continued)
Through three wholly owned special purpose  subsidiaries,  we have  lease-backed
notes outstanding  totaling $113,600 and $118,300 at September 30, 2000 and June
30, 2000, respectively,  payable to insurance companies. Interest rates on these
classes  of notes  range from 6.54% to 9.05%.  The notes are  collateralized  by
leases, which were sold to those subsidiaries, having an aggregate present value
of contractual  lease payments equal to or greater than the principal balance of
the notes. The final scheduled maturity of these notes is December 2008.

We offer subordinated debentures to the public. The debentures are unsecured and
subordinated  to  all of our  senior  debt.  The  interest  on the  subordinated
debentures is payable  quarterly on January 1, April 1, July 1 and October 1 and
is allowed to be reinvested.

We believe we have  sufficient  lines of credit in place to meet interim funding
needs.

                                        9

<PAGE>
                    PART I. FINANCIAL INFORMATION (continued)
       ITEM 3. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK

We do not use derivatives or other financial  instruments to hedge interest rate
risk in our  portfolio.  The  principal  cash flow of our debt  obligations  and
related weighted  average interest rates by contractual  maturity dates have not
materially changed since June 30, 2000. Quantitative and Qualitative Disclosures
about market risk are contained in Item 7a of our Annual Report on Form 10-K for
the year ended June 30, 2000.

                                       10
<PAGE>
                           PART II. OTHER INFORMATION
                    ITEM 6. EXHIBITS AND REPORTS ON FORM 8-K

     The Company  did not file any  reports on Form 8-K during the three  months
ended September 30, 2000.

                                       11
<PAGE>
                                   SIGNATURES

Pursuant  to the  requirements  of the  Securities  Exchange  Act of  1934,  the
registrant  has duly  caused  this  report  to be  signed  on its  behalf by the
undersigned thereunto duly authorized.


                                   TELMARK LLC
                                   (Registrant)


Date November 6, 2000               By /s/ Daniel J. Edinger
     --------------------              ----------------------
                                       Daniel J. Edinger, President
                                       (Principal Executive Officer)



Date November 6, 2000               By /s/ Peter J. O'Neill
     --------------------              ----------------------
                                       Peter J. O'Neill, Senior Vice President,
                                       Finance and Control
                                       (Principal Accounting Officer)

                                       12

<PAGE>



© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission