DEUTSCHE FLOORPLAN RECEIVABLES L P
8-K, 1999-12-22
ASSET-BACKED SECURITIES
Previous: TRIQUINT SEMICONDUCTOR INC, DEFS14A, 1999-12-22
Next: INDEPENDENT COMMUNITY BANKSHARES INC, S-8, 1999-12-22



SECURITIES AND EXCHANGE COMMISSION
Washington, D.C.  20549

FORM 8-K

CURRENT REPORT

Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934

December 15, 1999
(Date of earliest event reported)

DEUTSCHE FLOORPLAN RECEIVABLES, L.P.
(Exact name of registrant as specified in its amended charter)

Delaware				                  333-10943    88-0355652
(State or other jurisdiction	 (Commission		(IRS Employer
of incorporation)	            File Number) identification No.)

655 Maryville Centre Drive
St. Louis, Missouri					                  63141
(Address of principal executive offices)		(Zip Code)

Registrant's telephone number, including area code:	(314) 523-3000

Item 5.	Other Events.

Copies of the monthly Certificateholders' Statements are being filed as
Exhibits 1 and 2 to this Current Report on Form 8-K.

Item 7.(c).	Exhibits.

Exhibit	 Description

Ex-1		   Series 1994-1 and 1996-1 Compliance/Statistical
		       Reporting for period ending November 30, 1999.
Ex-2		   Distribution Date Statement for Collection Period
		       ending November 30, 1999.

SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the
registrant has duly caused this report to be signed on its behalf by the
undersigned hereunto duly authorized.

DEUTSCHE FLOORPLAN RECEIVABLES, L.P.
(Registrant)

By:  		Deutsche Floorplan Receivables, Inc.
     		General Partner
Date:		December 20, 1999
By:		  /s/ Richard H. Schumacher
Name:		Richard H. Schumacher
Title:	President and Treasurer


DFS FLOORPLAN RECEIVABLES L.P.

SERIES 1996-1

COMPLIANCE/STATISTICAL REPORTING

PERIOD END  11/30/1999
<TABLE>
1. CALCULATION OF POOL BALANCE
<S>                                      <C>
TOTAL "OFFICE" RECEIVABLES               4,892,176,390.72

LESS INELIGIBLE ACCOUNTS

BANKRUPT/CHARGED OFF A/C'S                           0.00
NEW ACCOUNT ADDITIONS FP                (1,166,489,480.19)
NEW ACCOUNT ADDITIONS A/R                 (103,698,315.84)

TOTAL "TRUST" RECEIVABLES                3,621,988,594.69

LESS INELIGIBLE RECEIVABLES

      1). SAU/NSF 0-30 IN EXCESS
          OF .75% OF TRUST REC.                      0.00
      2). NSF 30+                              (53,753.29)
      3). SAU 30+                           (2,168,372.00)

TOTAL POOL RECEIVABLES                   3,619,766,469.40

TOTAL TRUST RECEIVABLES-DELINQUENCY
          NSF 0-30                              84,701.66
          SAU 0-30                          13,289,218.08
                      TOTAL                 13,373,919.74

          .75% OF TRUST REC.                27,164,914.46

          AMOUNT IN EXCESS                           0.00

          NSF 30+                               53,753.29
          SAU 30+                            2,168,372.00
                                             2,222,125.29
2. CONCEN. COMPLIANCE
                      POOL BALANC        3,605,287,403.52
<CAPTION>
                                           CONCENTRATION            ACTUAL           EXCESS
                                           LIMITS                   AMOUNT           AMOUNT
<S>                           <C>          <C>                      <C>                <C>
A/R RECEIVABLES               20%          721,057,480.70           177,288,469.86     0.00

ASSET BASED RECEIVABLES       15%          540,793,110.53           435,859,020.64     0.00

DLR. CONCEN. 1996-1 TOP 15     3%          108,158,622.11            69,594,655.76     0.00

DLR. CONCEN. 1996-1 OTHERS     2%           72,105,748.07            25,691,326.20     0.00

MFG. CONCEN.                  15%          540,793,110.53           179,266,397.73     0.00

PRODUCT LINE CONCEN.

          CE                  25%          901,321,850.88            16,537,718.09     0.00

          MIS                 40%        1,442,114,961.41           472,729,965.62     0.00

          MTR                 25%          901,321,850.88           219,269,023.85     0.00

          MAR                 25%          901,321,850.88           528,566,439.74     0.00

          MH                  25%          901,321,850.88           396,602,000.08     0.00

          RV                  25%          901,321,850.88           492,400,285.65     0.00

          MUS                 25%          901,321,850.88           129,113,609.47     0.00

          IND/AG              25%          901,321,850.88           463,191,469.02     0.00

          A/R                 25%          901,321,850.88           613,147,490.50     0.00

          SNO                 25%          901,321,850.88           172,650,781.35     0.00

          OTHER               25%          901,321,850.88           117,779,811.34     0.00

UNSECURED RECEIVABLES OVER CONCEN.
(without duplication)

UNSECURED CONCEN.                                                             0.00
LESS: UNSECURED DEALER CONCEN.                                                0.00
NET UNSECURED DEALER CONCEN    3%          108,158,622.11                     0.00     0.00

UNSECURED DEALER CONCEN.    0.50%           18,026,437.02                     0.00     0.00
                                 TOTAL OVER CONCENTRATION                              0.00

DELAYED FUNDING RECEIVABLES                                         199,648,236.72
<CAPTION>                                                                                    THREE
CHARGE OFFS TO RECEIVABLES September      October                 November         MO. AVE.
(ANNUALIZED)
<S>                        <C>             <C>                      <C>                <C>
                           0.67%           0.25%                    0.45%              0.46%

PAYMENT RATE               36.76%         34.15%                   33.92%             34.94%

NET RECEIVABLE RATE
          INTEREST          8.04%
          DISCOUNT          1.63%
                      TOTAL 9.67%

          LESS SERVICING   -2.00%

          REMAINING         7.67%
</TABLE>

DISTRIBUTION DATE STATEMENT

REPORT DATE                                      11/30/1999

COLLECTION PERIOD                                11/1/1999 - 11/30/99

DISTRIBUTION DATE                                11/15/1999
<TABLE>
<CAPTION>

                                                                        TOTAL         SERIES 1999-1    SERIES 1996-1
<S>                                                                   <C>              <C>                <C>
INVESTED AMOUNT                                                       2,999,347,875.80 2,999,347,875.80              0.00
ALLOCATION PERCENTAGE                                                                            100.00%             0.00%
EXCESS FUNDING ACCOUNT BALANCE                                                    0.00             0.00              0.00
OUTSTANDING PRIN. BALANCE OF CERTIFICATES                             2,999,347,875.80 2,999,347,875.80              0.00

SUBORDINATION                                                                                    2.5000%             0.00%
SUBORDINATED AMOUNT                                                               0.00    74,983,696.90              0.00
INCREMENTAL SUBORDINATED AMOUNT                                                   0.00             0.00              0.00
REQUIRED SUBORDINATED DRAW AMOUNT                                                 0.00             0.00              0.00
AVAILABLE SUBORDINATED AMOUNT                                                     0.00             0.00              0.00

BEGINNING OF MO. PRIN. RECEIVABLES                                    3,584,180,345.10
DISCOUNT RATE                                                                     0.40%
BEGINNING OF MO. POOL BALANCE                                         3,569,843,623.72

POOL FACTOR                                                                     100.00%          100.00%             0.00%
PRIN. ALLOCATION PERCENTAGE                                                      84.04%           84.04%             0.00%
FLOATING ALLOCATION PERCENTAGE                                                   84.02%           84.02%             0.00%
SELLER'S PERCENTAGE                                                              15.98%
EXCESS SELLER'S PERCENTAGE                                                       13.88%

PRIN. COLLECTIONS                                                     1,215,776,129.49
NON-PRIN. COLLECTIONS                                                    28,068,124.79
TOTAL COLLECTIONS                                                     1,243,844,254.28

COLLECTION ACCOUNT BALANCE 11/1/1999                                              0.00             0.00              0.00
DEPOSITS                                         11/1/99 - 11/30/99
INV.  NON-PRIN. COLLECTIONS                                               6,447,901.67     6,447,901.67              0.00
COMMITMENT FEE                                                                6,929.56         6,929.56              0.00
OTHER-INVESTMENT EARNINGS                                                   158,721.96       108,037.06         50,684.90
DISBURSEMENTS                                    11/1/99 - 11/30/99
INTEREST/PROGRAM AMOUNT                                                  (6,447,901.67)   (6,447,901.67)             0.00
COMMITMENT FEE                                                               (6,929.56)       (6,929.56)             0.00
SERVICING FEE                                                                     0.00             0.00              0.00
EXCESS AMOUNT                                                              (158,721.96)     (108,037.06)       (50,684.90)
COLLECTION ACCOUNT BALANCE 11/30/99                                              (0.00)           (0.00)             0.00

PRINCIPAL ACCOUNT BALANCE                        11/01/1999                       0.00             0.00              0.00
DEPOSITS                                         11/1/99 - 11/30/99
INV. PRINCIPAL COLLECTIONS                                              761,223,613.09   761,223,613.09              0.00
OTHER-INVESTMENT EARNINGS                                                         0.00             0.00              0.00
DISBURSEMENTS                                    11/1/99 - 11/30/99
PRINCIPAL AMOUNT                                                       (761,223,613.09) (761,223,613.09)             0.00
EXCESS AMOUNT                                                                     0.00             0.00              0.00
PRINCIPAL ACCOUNT BALANCE                        11/30/1999                       0.00             0.00              0.00

DISBURSEMENTS

INTEREST/PROGRAM AMOUNT                          November                 6,447,901.67     6,447,901.67              0.00
COMMITMENT FEE                                   November                     6,929.56         6,929.56              0.00

CONTROLLED DISBURSEMENT AMOUNT                                                                      N/A

RESERVE FUND BALANCE                             12/01/1999              60,000,000.00    60,000,000.00
RESERVE FUND REQUIRED AMOUNT                     12/14/1999              60,000,000.00    60,000,000.00
RESERVE FUND DEPOSIT                             12/14/1999                       0.00             0.00
RESERVE FUND WITHDRAWAL                          12/15/1999                       0.00             0.00
RESERVE FUND BALANCE                             12/15/1999              60,000,000.00    60,000,000.00              0.00
PRINCIPAL COLLECTIONS DEPOSITED                  12/14/1999                       0.00             0.00              0.00
PRINCIPAL FUNDING ACCOUNT                        12/15/1999                       0.00             0.00              0.00
INTEREST FUNDING ACCOUNT                         12/15/1999                       0.00             0.00              0.00

SERVICING FEE                                                             4,998,913.13     4,998,913.13              0.00

DEFAULTED RECEIVABLES                                                     1,353,227.18
INVESTOR DEFAULT AMOUNT                                                   1,136,968.31     1,136,968.31
DRAW AMOUNT - PREC. COLLECTION PERIOD                                             0.00
INVESTOR CHARGE OFFS                                                              0.00
AMOUNT OF REIMBURSEMENT                                                           0.00

EXCESS SERVICING                                                         11,150,574.62    11,150,574.62

END OF MO. PRIN. RECEIVABLES                                          3,619,766,469.40
DISCOUNT RATE                                                                     0.40%
END OF MO. POOL BALANCE                                               3,605,287,403.52

INVESTORS COUPON RATE                                                                       Varies                0.00000%

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission