MFRI INC
10-Q, 1998-09-14
INDUSTRIAL & COMMERCIAL FANS & BLOWERS & AIR PURIFING EQUIP
Previous: CANMAX INC /WY/, 10-Q, 1998-09-14
Next: TIP INSTITUTIONAL FUNDS, 497, 1998-09-14



                   SECURITIES AND EXCHANGE COMMISSION
                          WASHINGTON, D.C. 20549

                                FORM 10-Q

   X      QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES 
- -------   EXCHANGE ACT OF 1934

For the quarterly period ended July 31, 1998

                                    OR

          TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES 
- -------   EXCHANGE ACT OF 1934

For the transition period from            to 
                               ----------    ----------

                      Commission file number 0-18370

                             MFRI, INC.
(Exact name of registrant as specified in its charter)


Delaware                                                         36-3922969
(State or other jurisdiction of                            (I.R.S. Employer
incorporation or organization)                          Identification No.)


7720 Lehigh Avenue                  Niles, Illinois                   60714
(Address of principal executive offices)                         (Zip code)


                               (847) 966-1000
(Registrant's telephone number, including area code)

- ---------------------------------------------------------------------------
Former name, former address and former fiscal year, if changed since last report

Indicate by check mark whether the Registrant (1) has filed all reports required
to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during
the preceding 12 months,  (or for such shorter  period that the  Registrant  was
required  to file  such  reports)  and  (2)  has  been  subject  to such  filing
requirements for the past 90 days.

                                Yes  X   No
                                    ---     ---

On September 11, 1998, there were 4,989,254 shares of the Registrant's common
stock outstanding.



<PAGE>





                      PART I - FINANCIAL INFORMATION

Item 1.  Financial Statements

       The accompanying interim condensed  consolidated  financial statements of
MFRI,  Inc. and  subsidiaries  (the  "Company") are  unaudited,  but include all
adjustments which the Company's management considers necessary to present fairly
the  financial  position and results of  operations  for the periods  presented.
These adjustments consist of normal recurring  adjustments.  Certain information
and footnote  disclosures  have been condensed or omitted pursuant to Securities
and Exchange  Commission  rules and  regulations.  These condensed  consolidated
financial  statements  should  be  read in  conjunction  with  the  consolidated
financial  statements  and the notes thereto  included in the  Company's  annual
report to  stockholders  for the year ended  January  31,  1998.  The results of
operations  for  the  quarter  and  six  months  ended  July  31,  1998  are not
necessarily indicative of the results to be expected for the full year 1998.
<TABLE>

MFRI, INC. AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF INCOME (UNAUDITED)
(In thousands except per share information)
<CAPTION>
                                               Three Months Ended July 31,      Six Months Ended July 31,
                                               --------------------------       -----------------------
                                                  1998             1997           1998           1997     
                                               ----------       ---------       --------       --------
<S>                                            <C>              <C>             <C>            <C>    
Net sales                                        $32,734         $30,215        $62,724        $55,979
Cost of sales                                     24,299          21,970         46,527         41,484
                                               ----------       ---------       --------       --------
Gross profit                                       8,435           8,245         16,197         14,495

Selling expense                                    2,723           2,564          5,546          4,691
General and administrative expense                 3,811           3,166          7,274          5,915
                                               ----------       ---------       --------      ---------
Income from operations                             1,901           2,515          3,377          3,889

Interest expense - net                               670             394          1,246            772
                                               ----------       ---------       --------     ----------
Income before income taxes                         1,231           2,121          2,131          3,117
Income taxes                                         492             870            852          1,278
                                               ----------       ---------      ---------      ---------
Net income                                     $     739        $  1,251        $ 1,279       $  1,839
                                               ==========       =========        =======       ========

Net income per common share - basic               $0.15           $0.25          $0.26          $0.37

Net income per common share - diluted             $0.14           $0.24          $0.25          $0.36

Weighted average common shares outstanding        4,983           4,967          4,982          4,965

Weighted average common shares outstanding
     assuming full dilution                       5,114           5,104          5,108          5,069

See notes to condensed consolidated financial statements.
</TABLE>



<PAGE>
<TABLE>

MFRI, INC. AND SUBSIDIARIES
CONDENSED CONSOLIDATED BALANCE SHEETS (UNAUDITED)
(In thousands except per share information)
<CAPTION>

                                                          July 31,   January 31,
                                                           1998          1998 
                                                         ---------   -----------
<S>                                                      <C>         <C>    
ASSETS

Current Assets:
    Cash and cash equivalents                            $     461    $     976
    Trade accounts receivable, net                          23,192       21,641
    Costs and estimated earnings in excess
       of billings on uncompleted contracts                  4,752        3,489
    Deferred income taxes                                    2,500        2,308
    Inventories                                             21,205       19,595
    Prepaid expenses and other current assets                2,252        2,758
                                                         ---------   -----------
         Total current assets                               54,362       50,767

Restricted Cash from Bond Proceeds                           1,497        2,929

Property, Plant and Equipment, At Cost                      35,148       30,028
Less Accumulated Depreciation                                8,246        6,998
                                                         ---------   -----------
         Property, plant and equipment, net                 26,902       23,030

Other Assets:
    Goodwill, net                                           12,501       12,399
    Other, net                                               3,801        3,816
                                                         ---------   -----------
         Total other assets                                 16,302       16,215
                                                         ---------   -----------
Total Assets                                               $99,063      $92,941
                                                         =========   ===========

LIABILITIES AND STOCKHOLDERS' EQUITY

Current Liabilities:
    Drafts payable                                        $  5,106     $  1,882
    Accounts payable                                         7,284        7,180
    Commissions payable                                      6,121        5,821
    Current maturities of long-term debt                       399          573
    Billings in excess of costs and estimated 
      earnings on uncompleted contracts                        901          461
    Other current liabilities                                3,615        3,544
                                                         ---------   -----------
         Total current liabilities                          23,426       19,461

Long-Term Liabilities:
    Long-term debt, less current maturities                 35,880       35,275
    Deferred income taxes                                    1,450        1,453
    Other                                                      921          711
                                                        ----------   -----------
         Total long-term liabilities                        38,251       37,439

Stockholders' Equity:
    Common stock,  $ .01 par value,  authorized - 
       15,000  shares;  outstanding - 4,989 and 4,981
       shares at July 31 and January 31, respectively           50           50
    Additional paid-in capital                              21,917       21,864
    Retained earnings                                       15,515       14,236
    Accumulated other comprehensive income                     (96)        (109)
                                                         ----------  -----------
         Total stockholders' equity                         37,386       36,041
                                                         ----------  -----------
Total Liabilities and Stockholders' Equity                 $99,063      $92,941
                                                         ==========  ===========

See notes to condensed consolidated financial statements.
</TABLE>
<PAGE>
<TABLE>



MFRI, INC. AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (UNAUDITED)
(In thousands)
<CAPTION>
                                                             Six Months Ended
                                                                  July 31,
                                                            --------------------
                                                               1998      1997
                                                            --------   ---------
<S>                                                         <C>        <C>    

Cash Flows from Operating Activities:
    Net income                                              $ 1,279    $  1,839
    Adjustments to reconcile net income
        to net cash flows from operating activities:
    Provision for depreciation and amortization               1,632       1,304
    Deferred income taxes                                      (195)        118
    Change in operating assets and liabilities:
        Trade accounts receivable                            (1,555)     (4,091)
        Costs and estimated earnings in excess of billings
             on uncompleted contracts                        (1,263)     (1,411)
        Inventories                                          (1,167)        222
        Prepaid expenses and other current assets               525        (112)
        Current liabilities                                   4,027         265
        Other operating assets and liabilities                 (172)       (107)
                                                           ---------  ----------
Net Cash Flows from Operating Activities                      3,111      (1,973)
                                                           ---------  ----------

Cash Flows from Investing Activities:
    Increase in restricted cash from
        Industrial Revenue Bonds                              1,432         797
    Net purchases of property and equipment                  (3,825)     (2,108)
     Acquisition of business, net of cash acquired           (1,725)        -
                                                           ---------  ----------
Net Cash Flows from Investing Activities                     (4,118)     (1,311)
                                                           ---------  ----------

Cash Flows from Financing Activities:
    Payments on capitalized lease obligations                  (226)       (243)
    Stock options exercised                                      53          38
    Proceeds from long-term debt, net                           665       1,189
Net Cash Flows from Financing Activities                        492         984
                                                           ---------  ----------

Net Decrease in Cash and Cash Equivalents                      (515)     (2,300)

Cash and Cash Equivalents - Beginning of Period                 976       3,416
                                                           ---------  ----------

Cash and Cash Equivalents - End of Period                  $    461    $  1,116
                                                           =========  ==========

See notes to condensed consolidated financial statements.

</TABLE>



<PAGE>

MFRI, INC. AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
JULY 31, 1998

<TABLE>
1.       Inventories consisted of the following:
         (In thousands)   
<CAPTION>                    
                                                           July 31,  January 31,
                                                             1998       1998
                                                           --------  -----------
<S>                                                        <C>       <C>    

              Raw materials                                $ 15,617    $14,296
              Work in process                                 2,410      1,557
              Finished goods                                  3,178      3,742
                                                           --------    -------

              Total                                        $ 21,205    $19,595
                                                           ========    =======
</TABLE>
<TABLE>

2. Supplemental cash flow information:
   (In thousands)  
<CAPTION>                            
                                                       Six Months Ended July 31,
                                                       -------------------------
                                                             1998       1997
                                                           --------    ------
<S>                                                        <C>         <C>    
         Cash paid during the quarter for:
              Interest, net of capitalized amounts         $    539    $  427
              Income taxes, net of refunds received              48       429

         Schedule of noncash financial activities:
              Fixed assets acquired under capital leases   $     -     $  127

         Purchase of business:
              Fair value of assets acquired 
                (net of cash received)                     $  1,768
              Cost in excess of net assets acquired             352
              Cash paid                                      (1,725)
              Liability under noncompete agreement             (279)
                                                           ---------
         Liabilities assumed                               $    116
                                                           =========
</TABLE>

3.       On June 1, 1998, the Company acquired certain assets and liabilities of
         Boe-Therm A/S  ("Boe-Therm"),  including  inventory  and  manufacturing
         facilities,  for an aggregate  purchase price of $2,004,000.  Financing
         was  provided  by  borrowings  under the  Company's  unsecured  line of
         credit,  loans  obtained from a Danish bank and a noncompete  agreement
         which is to be paid  ratably  over a period of four  years.  Boe-Therm,
         located in Assens,  Denmark,  is a manufacturer  of liquid chillers for
         removing heat from industrial processes.  Boe-Therm's sales for the two
         months ended July 31, 1998 were $617,000.

         The  acquisition  has been accounted for as a purchase and the accounts
         of  Boe-Therm  have  been  included  in  the   consolidated   financial
         statements  since  the date of  acquisition.  The  purchase  price  was
         allocated  to the  assets  and  liabilities  acquired,  based  on their
         estimated fair values. The excess ($352,000) of the purchase price over
         the fair value of the net assets acquired has been recorded as goodwill
         and is  being  amortized  over a 25 year  period  on the  straight-line
         basis.



<PAGE>

<TABLE>

4. The basic weighted average shares reconcile to fully diluted weighted average
   shares as follows:
   (In thousands) 
<CAPTION>
                                               
                                           Three Months Ended   Six Months Ended
                                                July 31,            July 31,
                                           ------------------   ---------------- 
                                              1998    1997        1998    1997
                                             ------  ------      ------  ------
<S>                                          <C>     <C>         <C>     <C>   
         Net Income                          $  739  $1,251      $1,279  $1,839
                                             ======  ======      ======  ======

         Basic weighted average common
           shares outstanding                 4,983   4,967       4,982   4,965
         Dilutive effect of stock options       131     137         126     104
                                             ------  ------      ------ -------
         Weighted average common shares
           outstanding assuming full dilution 5,114   5,104       5,108   5,069
                                             ======  ======      ======  ======

         Net income per common share-basic    $0.15   $0.25       $0.26   $0.37
         Net income per common share-diluted  $0.14   $0.24       $0.25   $0.36
</TABLE>

         At July 31, 1998 and 1997, the weighted average number of stock options
         not included in the computation of diluted earnings per share of common
         stock because the options  exercise  price  exceeded the average market
         price of the common shares were 75,000 and 65,600, respectively.  These
         options were outstanding at the end of each of the respective periods.

5.       The  Company  adopted  Statement  of  Financial   Accounting  Standards
         ("SFAS") No. 130, "Reporting  Comprehensive  Income," as of February 1,
         1998. SFAS No. 130  establishes  standards for reporting and display of
         comprehensive  income  and its  components.  This  standard  expands or
         modifies  current  disclosures and,  accordingly,  had no impact on the
         Company's reported financial  position,  results of operations and cash
         flows.

         The components of comprehensive income, net of tax, were as follows:
         (In thousands) 
<TABLE>
<CAPTION>
                                           Three Months Ended   Six Months Ended
                                                 July 31,           July 31,
                                           ------------------   ----------------
                                              1998    1997        1998    1997
                                             ------  ------      ------  ------
<S>                                          <C>     <C>         <C>     <C>    

         Net Income                          $  739  $1,251      $1,279  $1,839

         Change in foreign currency
           translation adjustments                5     (35)         13     (34)
                                             ------  -------    -------  -------
         Comprehensive income                  $744  $1,216      $1,292  $1,805
                                             ======  =======    =======  ======
</TABLE>

         Accumulated  other  comprehensive  income presented on the accompanying
         condensed  consolidated  balance sheet consists of accumulated  foreign
         currency translation adjustments.







<PAGE>


Item 2.  Management's Discussion and Analysis of Financial Condition and 
         Results of Operations


July 31, 1998

The statements contained under the caption "Management's Discussion and Analysis
of Financial  Condition and Results of Operations" and certain other information
contained  elsewhere  in this  report,  which  can be  identified  by the use of
forward-looking  terminology  such  as  "may",  "will",  "expect",   "continue",
"remains",   "intend",   "aim",  "should",   "prospects",   "could",   "future",
"potential",  "believes",  "plans" and "likely" or the negative thereof or other
variations  thereon  or  comparable  terminology,   constitute  "forward-looking
statements"  within the meaning of Section 27A of the Securities Act of 1933, as
amended, and Section 21E of the Securities Exchange Act of 1934, as amended, and
are subject to the safe harbors  created  thereby.  These  statements  should be
considered  as  subject to the many  risks and  uncertainties  that exist in the
Company's  operations  and business  environment.  Such risks and  uncertainties
could cause actual  results to differ  materially  from those  projected.  These
uncertainties  include,  but are not limited  to,  economic  conditions,  market
demand and pricing,  competitive and cost factors, raw material availability and
prices,  global interest  rates,  currency  exchange rates,  labor relations and
other risk factors.

RESULTS OF OPERATIONS

MFRI, Inc.

Three months ended July 31

Net sales of  $32,734,000  for the  quarter  ended July 31, 1998  increased  8.3
percent from  $30,215,000 for the comparable  quarter last year. Gross profit of
$8,435,000  or 25.8 percent of net sales in the current  year quarter  increased
2.3  percent  from  $8,245,000  or 27.3  percent  of net sales in the prior year
quarter.  Net sales  increased  in all business  segments.  In terms of dollars,
gross  profit  increased  in all  business  segments  with the  exception of the
filtration products business.

Net income  decreased  40.9  percent from  $1,251,000  or $0.25 per common share
(basic) in the prior year to $739,000 or $0.15 per common  share  (basic) in the
current year.  During the current year quarter,  the Company settled the last of
three lawsuits related to the December 1996 merger of Midwesco,  Inc. into MFRI,
Inc. (the "Midwesco  Merger").  The cost of the settlement  exceeded the special
reserve  and the escrow  account  that had been  established  at the time of the
merger. Increased interest costs and the write-off of a foreign subsidiary's bad
debt in the current year quarter also contributed to the decline in net income.

Six months ended July 31

Net sales of  $62,724,000  for the six months ended July 31, 1998 increased 12.0
percent from  $55,979,000 for the comparable  period last year.  Gross profit of
$16,197,000  or 25.8  percent of net sales in the current  year  increased  11.7
percent from  $14,495,000  or 25.9  percent of net sales in the prior year.  Net
sales and gross profit in terms of dollars  increased  in all business  segments
compared to the prior year.


<PAGE>


Net income  decreased  30.5  percent from  $1,839,000  or $0.37 per common share
(basic) in the prior year to $1,279,000 or $0.26 per common share (basic) in the
current year.  This decrease was  primarily  due to legal and  settlement  costs
related to the  disposition  of one of the  lawsuits  acquired  in the  Midwesco
Merger  described  above and legal  expenses  related  to the  defense of patent
infringement lawsuits, coupled with higher interest costs and the write-off of a
foreign subsidiary's bad debt in the current year.

Filtration Products Business

Three months ended July 31

Net  sales  for the  quarter  ended  July 31,  1998  increased  4.5  percent  to
$11,665,000  from  $11,163,000  in the  comparable  quarter  one year ago.  This
increase  is the  result  of  higher  sales of  filter  elements  for  cartridge
collectors due to the acquisition of TDC Filter  Manufacturing,  Inc. ("TDC") in
December  1997,  partially  offset by a decline in sales of filter  elements for
baghouse collectors.

Gross profit as a percent of net sales  decreased from 28.0 percent in the prior
year to 24.0 percent,  primarily as a result of competitive pricing pressures in
the marketplace, unusually high medical insurance claims costs and manufacturing
inefficiencies.

Selling  expense for the quarter ended July 31, 1998  increased to $1,190,000 or
10.2  percent of net sales from  $1,087,000  or 9.7 percent of net sales for the
comparable  quarter last year.  These  increases are  attributable to additional
sales resources, mainly as a result of the TDC acquisition.

General and  administrative  expense increased to $742,000 or 6.4 percent of net
sales in the current year quarter from  $590,000 or 5.3 percent of net sales for
the  comparable  period  one  year  ago.  These  changes  are due to  additional
administrative  resources  and  expenses,  primarily  as a  result  of  the  TDC
acquisition, partially offset by lower management incentive compensation.

Six months ended July 31

Net sales for the six  months  ended July 31,  1998  increased  22.0  percent to
$24,202,000 from  $19,832,000 in the comparable  period last year. This increase
is the result of higher sales of filter elements for cartridge collectors due to
the TDC  acquisition,  partially offset by a decline in sales of filter elements
for baghouse collectors.

Gross  profit for the six months as a percent of net sales  decreased  from 26.1
percent in the prior year to 23.7 percent,  primarily as a result of competitive
pricing  pressures in the marketplace,  unusually high medical  insurance claims
costs and manufacturing inefficiencies.

Selling  expense for the six months ended July 31, 1998  increased to $2,432,000
or 10.0 percent of net sales from $1,910,000 or 9.6 percent of net sales for the
comparable  period last year.  These  increases are  attributable  to additional
sales resources, mainly as a result of the TDC acquisition.

General and administrative expense increased to $1,500,000 or 6.2 percent of net
sales in the current  year from  $1,071,000  or 5.4 percent of net sales for the
comparable   period  one  year  ago.   These   changes  are  due  to  additional
administrative  resources  and  expenses,  primarily  as a  result  of  the  TDC
acquisition, partially offset by lower management incentive compensation.


<PAGE>



Piping System Products Business

Three months ended July 31

Net sales  increased 11.7 percent to $13,619,000  for the quarter ended July 31,
1998 from $12,195,000 in the prior year quarter, primarily due to increased pipe
sales, both in the United States and England.

Gross profit as a percent of net sales  decreased from 23.9 percent in the prior
year to 22.7 percent,  mainly  resulting  from low margins on sales of a foreign
subsidiary.

Selling expense decreased  slightly from $636,000 or 5.2 percent of net sales to
$629,000 or 4.6 percent of net sales.  The percentage  decline was the result of
the increased sales volume in the current year.

General and  administrative  expense increased from $1,112,000 or 9.1 percent of
net sales in the prior year quarter to  $1,517,000  or 11.1 percent of net sales
in the current year quarter  primarily due to legal and settlement costs related
to the  disposition  of one of the  lawsuits  acquired  in the  Midwesco  Merger
described  above,  increased  engineering  costs and the  write-off of a foreign
subsidiary's bad debt.

Six months ended July 31

Net sales increased 4.6 percent to $24,271,000 for the six months ended July 31,
1998 from $23,207,000 in the prior year comparable  period due to increased pipe
sales, both in the United States and England.

Gross profit as a percent of net sales  increased from 22.3 percent in the prior
year to 23.1 percent,  mainly resulting from favorable  product mix of sales and
manufacturing efficiencies in the domestic operations.

Selling  expense  increased  from  $1,243,000  or 5.4  percent  of net  sales to
$1,353,000  or 5.6  percent  of net sales,  largely  due to  marketing  expenses
related to PROtherm  products,  which were  introduced  during the quarter ended
April 30, 1998.

General and  administrative  expense increased from $2,176,000 or 9.4 percent of
net sales in the prior year to  $2,844,000  or 11.7  percent of net sales in the
current  year  primarily  due to  legal  and  settlement  costs  related  to the
disposition  of one of the lawsuits  acquired in the Midwesco  Merger  described
above, legal expenses related to the defense of a patent  infringement  lawsuit,
increased  engineering  costs and the  write-off of a foreign  subsidiary's  bad
debt.


<PAGE>



Industrial Process Cooling Equipment Business

Three months ended July 31

Net sales of  $7,450,000  for the  quarter  ended July 31,  1998  increased  8.6
percent from $6,857,000 for the comparable quarter in the prior year, mainly due
to the inclusion of the operating results of Boe-Therm A/S ("Boe-Therm"),  which
was acquired on June 1, 1998.

Gross profit as a percent of net sales increased from 32.1 percent for the prior
year  quarter to 34.2  percent for the  comparable  period in the current  year,
primarily due to a favorable  product mix of sales and  increased  manufacturing
efficiencies.

Selling  expenses  increased  from $841,000 in the prior year to $904,000 in the
current  year,  but declined as a percentage of net sales from 12.3 percent last
year to 12.1  percent in the current  year.  Increased  sales  salaries  and the
inclusion of the  operating  results of Boe-Therm  were the main reasons for the
dollar  increase.  The percentage  decline was the result of the increased sales
volume in the current year.

General and  administrative  expenses  increased from $511,000 or 7.5 percent of
net sales to $638,000 or 8.6 percent of net sales.  This  increase was primarily
due to increased  engineering and salaries  expenses compared to the prior year,
coupled with the inclusion of the operating  results of Boe-Therm in the current
year quarter.

Six months ended July 31

Net sales of  $14,251,000  for the six months ended July 31, 1998 increased 10.1
percent from $12,940,000 for the comparable period in the prior year, mainly due
to  higher  sales of  portable  chillers  and  temperature  controllers  and the
inclusion of the operating results of Boe-Therm in the current year.

Gross profit as a percent of net sales  increased from 32.1 percent last year to
34.0 percent in the current year,  primarily  due to a favorable  product mix of
sales and increased manufacturing efficiencies.

Selling expenses increased from $1,539,000 last year to $1,761,000 and from 11.9
percent to 12.4 percent of net sales.  Increased  commission and salary expenses
were the main reasons for this increase.

General and administrative  expenses increased from $1,035,000 or 8.0 percent of
net sales to $1,245,000 or 8.7 percent of net sales. This increase was primarily
due to  increased  management  information  systems,  engineering  and  salaries
expenses  compared to the prior year and the inclusion of the operating  results
of Boe-Therm subsequent to the date of acquisition.


<PAGE>



General Corporate Expenses

General  corporate  expenses  include  general  and  administrative  expense not
allocated to business segments and interest expense.

Three months ended July 31

General and  administrative  expense decreased to $914,000 or 2.8 percent of net
sales in the current year  quarter from  $953,000 or 3.2 percent of net sales in
the comparable  period in the prior year. The dollar  decrease was mainly due to
decreases in certain employee  benefit  expenses,  data processing  expenses and
profit-based  incentive  compensation,  partially  offset  by  higher  building,
stock-related and collection expenses.

Interest expense  increased from $394,000 to $670,000,  due to higher borrowings
in the current  year quarter as a result of the  acquisition  of TDC in December
1997 and Boe-Therm in June 1998.

Six months ended July 31

General and administrative  expenses increased from $1,632,000 or 2.9 percent of
net sales in the prior  year to  $1,685,000  or 2.7  percent of net sales in the
current  year.  The  dollar  increase  was  primarily  due to  higher  building,
stock-related and collection  expenses in the current year,  partially offset by
decreases in data processing  expenses,  certain  employee  benefit expenses and
profit-based incentive compensation.

Interest expense increased from $772,000 to $1,246,000, due to higher borrowings
in the current year as a result of the  acquisition  of TDC in December 1997 and
Boe-Therm in June 1998.

LIQUIDITY AND CAPITAL RESOURCES

Liquidity and Operating Cash Flow

Cash and cash  equivalents  as of July 31,  1998 were  $461,000  as  compared to
$976,000 at January 31, 1998.  Net cash  inflows of  $3,111,000  generated  from
operating  activities coupled with $1,432,000  received from the restricted cash
of the  Industrial  Revenue  Bonds,  $665,000 net proceeds of long-term debt and
$53,000  proceeds from stock options  exercised  were used to fund  purchases of
property,  plant and  equipment  of  $3,825,000,  the  business  acquisition  of
$1,725,000 and payments on capitalized lease obligations of $226,000.

Net cash  provided by operating  activities  was  $3,111,000  for the six months
ended July 31, 1998, mainly because of increased current liabilities,  primarily
drafts  payable.  For the six  months  ended  July 31,  1997,  net cash used for
operating  activities  totaled  $1,973,000,  mainly  due to  increased  accounts
receivable.


<PAGE>



Net cash used for  investing  activities  for the six months ended July 31, 1998
was  $4,118,000  versus  $1,311,000  for the same  period one year ago.  Capital
expenditures  increased  from  $2,108,000 in the prior year to $3,825,000 in the
current year.  This increase is primarily due to construction in process for the
manufacturing  facility  at New  Iberia,  Louisiana  for which the Company has a
commitment  from a  third  party  to  provide  operating  lease  financing  upon
completion.  (See  Financing.) In addition,  the Company used $1,725,000 for the
acquisition  of a business  in the  current  year,  net of cash  acquired.  Cash
received from the restricted cash of the Industrial Revenue Bonds in the current
year was $1,432,000  compared to $797,000 during the comparable  period one year
ago.

Net cash obtained from  financing  activities  for the six months ended July 31,
1998 was $492,000 versus  $984,000 for the comparable  period in the prior year.
In the  current  year,  the  Company  obtained  $665,000  from net  proceeds  of
long-term debt and $53,000 from stock options exercised and utilized $226,000 to
repay capitalized lease  obligations.  The Company obtained  $1,189,000 from net
proceeds of  long-term  debt,  $38,000  from stock  options  exercised  and used
$243,000 to repay capitalized lease obligations in the prior year.

The  Company's  current  ratio at July 31,  1998 was 2.3 to 1 versus 2.6 to 1 at
January 31, 1998.  Debt to total  capitalization  decreased to 49.2 percent from
49.9 percent at January 31, 1998.

Financing

On September 14, 1995, and October 18, 1995,  respectively,  Midwesco Filter and
Perma-Pipe  received the proceeds of Industrial Revenue Bonds. Such proceeds are
available for capital expenditures related to manufacturing  capacity expansions
and efficiency  improvements  during a three-year  period which commenced in the
fourth  quarter  of 1995 in the  filtration  products  business  in  Winchester,
Virginia  ($3,150,000)  and the piping  systems  products  business  in Lebanon,
Tennessee  ($3,150,000).  The bonds  bear  interest  at a variable  rate,  which
approximates five percent per annum, including letters of credit and remarketing
fees. Each bond indenture established a trusteed project fund for deposit of the
bond proceeds.  The trustee is authorized to make disbursements from the project
fund upon  requisition  from the  Company to pay costs of  capital  expenditures
which comply with the requirements of the loan agreement for each bond.  Pending
such  disbursements,  the trustee  invests  the  balance of the project  fund in
investments  defined by the  indenture  and  limited  by  applicable  law.  Such
invested funds totaled  $1,497,000 at July 31, 1998. The bonds are fully secured
by bank letters of credit which expire  approximately two years from the date of
issuance; the Company expects to arrange for renewal, reissuance or extension of
the  letters  of credit  prior to each  expiration  date  during the term of the
bonds.

On May 8, 1996, the Company purchased for approximately $1.1 million a 10.3-acre
parcel of land with a 67,000  square  foot  building  adjacent  to its  Midwesco
Filter  property in  Winchester,  Virginia.  The  purchase was financed 80% by a
seven-year  mortgage bearing interest at 8.38% and 20% by the industrial revenue
bonds described above.


<PAGE>


The  Company  borrowed  $4,000,000  from a bank under a term loan to finance the
September  1994  acquisition  of Ricwil  Piping  Systems  Company.  Through  the
Midwesco Merger, the Company assumed approximately  $6,611,000 of Midwesco, Inc.
long-term debt, of which  $5,000,000 was assumed bank and other debt,  while the
remainder was assumed  capitalized  lease  obligations.  Effective  December 15,
1996, the Company replaced its existing  revolving line of credit and the unpaid
portion of the  $4,000,000  September  1994 term loan with  $15,000,000 of fixed
rate senior unsecured notes due 2007 (the "Notes") and a new $5,000,000 floating
rate unsecured revolving line of credit. Proceeds of the Notes were also used to
repay the Midwesco, Inc. debt assumed by the Company. The Notes bear interest at
an annual rate of 7.21 percent and require principal  payments  beginning in the
year ended January 31, 2001, and continuing annually thereafter,  resulting in a
seven-year average life.

During 1997, the terms of the unsecured credit agreement were amended. Under the
terms of the  agreement  as amended,  the  Company may borrow up to  $12,000,000
under a revolving line of credit which matures on March 31, 2000. Interest rates
are based on one of two  options  selected  by the  Company  at the time of each
borrowing  - the prime  rate or the LIBOR rate plus a margin for the term of the
loan.  At July 31, 1998,  the prime rate was 8.5 percent and the margin added to
the LIBOR  rate,  which is  redetermined  each  quarter  based on the  Company's
interest coverage ratio, was 1.25 percent.  The Company had borrowed  $9,200,000
under the revolving line of credit at July 31, 1998. Additionally,  $637,000 was
drawn  under the  agreement  as  letters  of credit,  principally  to  guarantee
performance  to third parties  resulting  from various trade  activities  and to
guarantee  performance  of certain  repairs and  payment of  property  taxes and
insurance related to the mortgage note secured by the manufacturing facility and
equipment located in Cicero,  Illinois  described in more detail below. The loan
agreement contains certain financial covenants. As of July 31, 1998, the Company
was not in  compliance  with two  such  financial  covenants.  The  Company  has
obtained a waiver for such non-compliance.

On June 1, 1998, the Company  obtained two loans from a Danish bank to partially
finance the acquisition of Boe-Therm.  The first loan in the amount of 2,750,000
Danish krone  ("DKK")  (approximately  $400,000) is secured by the machinery and
equipment of  Boe-Therm,  bears  interest at 5.80 percent and has a term of five
years. The second loan in the amount of 4,500,000 DKK  (approximately  $650,000)
is secured by the land and building of Boe-Therm, bears interest at 6.48 percent
and has a term of  twenty  years.  In  addition,  the  Company  has in  place an
overdraft  facility  with this Danish bank,  whereby  Boe-Therm may borrow up to
1,000,000  DKK  (approximately  $150,000)  at a  variable  rate,  which was 7.00
percent at the inception of the agreement.

On June 30, 1998, the Company borrowed  $1,400,000 under a mortgage note secured
by the manufacturing facility and equipment in Cicero,  Illinois acquired in the
TDC  acquisition.  The loan bears  interest at 6.76  percent and the term of the
loan is ten years with an amortization schedule of 25 years.

During the quarter  ended April 30, 1998,  the Company began  construction  of a
manufacturing facility in New Iberia,  Louisiana,  for the production of oil and
gas gathering  flowlines and low  temperature  district  heating  products.  The
Company has a commitment from a lender to provide  operating lease financing for
this facility upon completion.  At July 31, 1998,  expenditures for the facility
were included in  construction  in process,  a component of property,  plant and
equipment, in the Condensed Consolidated Balance Sheet.


<PAGE>


The Company  has  engaged a private  placement  agent and  financial  advisor in
connection with the private offering of $10,000,000  fixed rate senior unsecured
notes due 2008 (the "Notes due 2008"). The Notes due 2008 will require principal
payment  beginning  at the  end of  the  fourth  year  and  continuing  annually
thereafter,  resulting in a seven-year  average life. The Company has received a
commitment  from an  institutional  investor  to acquire  the Notes at an annual
interest rate of 6.97 percent.  Major terms and  conditions  have been agreed to
and the notes and related  contracts  are  essentially  complete.  Although  the
Company expects to have the new financing in place prior to October 31, 1998, no
assurance  can be given that the foregoing  transaction  involving the Notes due
2008 will be consummated.

YEAR 2000

Certain computer systems with date-sensitive programs may not properly recognize
the year 2000 and may, as a result, create unreliable data or fail to operate at
all in the year 2000 and  thereafter.  Such  occurrences  could  have a material
adverse effect on the Company's  results of operations and financial  condition.
Accordingly,  the Company is assessing its  financial and operating  systems for
the presence of such  deficiencies  and is  developing  and  executing  detailed
corrective plans. The Company is also communicating  with significant  suppliers
of goods and  services  and with  customers  to  assess  its  exposure  to their
potential year 2000 issues.  Finally,  the Company is assessing its products for
the presence of technology  which might adversely  affect those products and the
customers to whom they have been delivered. Although there can be no assurances,
based on current assessments,  Management expects the Company's year 2000 issues
to be  identified  and corrected  before the year 2000,  and does not expect the
costs of correction to have a material  adverse effect on the Company's  results
of operations or financial condition.


                      PART II - OTHER INFORMATION

Item 1.       LEGAL PROCEEDINGS

Midwesco,  Inc., or one of its affiliates,  PermAlert ESP, Inc. ("PermAlert") or
Perma-Pipe,  Inc., was a party to three lawsuits (the "Pending Suits"),  each of
which,  upon the consummation of the Midwesco Merger,  became the obligations of
MFRI.  MFRI  agreed  to bear  all  costs  and  expenses  of the  Pending  Suits,
including,   but  not  limited  to,  any  judgments  or  settlement  costs  (the
"Expenses"); provided, however, after MFRI has spent an aggregate of $400,000 in
Expenses,  all such  Expenses of the  Pending  Suits will be paid from a special
escrow holding 66,980 shares of MFRI common stock (`the  "Special  Escrow").  In
the event there are no shares of MFRI common  stock in the Special  Escrow,  the
responsibility for the Pending Suits will be solely that of MFRI.

IHP Industrial v.  PermAlert ESP, the last of the Pending Suits,  was settled on
June 9, 1998.  IHP  Industrial v.  PermAlert  ESP, was filed in May 1996, in the
Circuit Court of  Lauderdale  County,  Mississippi.  On June 9, 1998 the parties
reached a settlement and a confidential settlement agreement was executed by the
parties to the lawsuit, including IHP Industrial, Inc.'s insurer, Liberty Mutual
Insurance  Company.  The court entered a dismissal order in the case on or about
September 3, 1998.

The aggregate  Expenses  relating to the Pending Suits  exceeded the reserve and
the value of the shares in the Special Escrow by approximately $224,000.
<PAGE>


Item 4.       SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS

The annual meeting of the  stockholders of the Company was held on June 30, 1998
in order to elect  directors.  David Unger,  Henry M. Mautner,  Gene K. Ogilvie,
Fati A. Elgendy, Bradley E. Mautner, Don Gruenberg, Arnold F. Brookstone, Eugene
Miller and Stephen B.  Schwartz  were elected as directors of the Company at the
meeting. The following is a tabulation of the votes cast for, or withheld,  with
respect to each nominee:
<TABLE>
<CAPTION>

                                             For         Withheld
                                          ---------      -------- 
<S>                                       <C>             <C>    

              David Unger                 4,307,083        9,925
              Henry M. Mautner            4,306,583       10,425
              Gene K. Ogilvie             4,307,083        9,925
              Fati A. Elgendy             4,307,083        9,925
              Bradley E. Mautner          4,307,083        9,925
              Don Gruenberg               4,307,083        9,925
              Arnold F. Brookstone        4,306,548       10,460
              Eugene Miller               4,306,583       10,425
              Stephen B. Schwartz         4,307,048        9,925
</TABLE>


There were no votes against, nor were there abstentions or broker non-votes with
respect to any nominee.

Item 6.       EXHIBITS AND REPORTS ON FORM 8-K

              (a)    Exhibits - None.

              (b)    Reports on Form 8-K - None




<PAGE>



                               SIGNATURE


Pursuant  to the  requirements  of the  Securities  Exchange  Act of  1934,  the
Registrant  has duly  caused  this  report  to be  signed  on its  behalf by the
undersigned thereunto duly authorized.

                                           MFRI, INC.



Date:    September 11, 1998         /s/ David Unger
                                    --------------------------- 
                                    David Unger
                                    Chairman of the Board of Directors



Date:    September 11, 1998         /s/ Michael D. Bennett
                                    ---------------------------
                                    Michael D. Bennett
                                    Vice President, Secretary and Treasurer
                                    (Principal Financial and Accounting Officer)


<TABLE> <S> <C>


<ARTICLE>                     5
<LEGEND>
     THE SCHEDULE CONTAINS SUMMARY FINANCIAL INFORMATION EXTRACTED FROM THE 
     CONDENSED CONSOLIDATED BALANCE SHEET AS OF jULY 31, 1998 AND THE CONDENSED
     CONSOLIDATED STATEMENTS OF INCOME AND CASH FLOWS FOR THE SIX MONTHS THEN
     ENDED AND IS QUALIFIED IN ITS ENTIRETY BY REFERENCE TO SUCH FINANCIAL
     STATEMENTS.  
</LEGEND>              
       
<S>                             <C>
<PERIOD-TYPE>                   6-MOS
<FISCAL-YEAR-END>                              JAN-31-1999
<PERIOD-START>                                 JAN-31-1998
<PERIOD-END>                                   JUL-31-1998
<CASH>                                         461000
<SECURITIES>                                   0
<RECEIVABLES>                                  23192000
<ALLOWANCES>                                   0
<INVENTORY>                                    21205000
<CURRENT-ASSETS>                               54362000
<PP&E>                                         35148000
<DEPRECIATION>                                 8246000
<TOTAL-ASSETS>                                 99063000
<CURRENT-LIABILITIES>                          23426000
<BONDS>                                        35880000
                          0
                                    0
<COMMON>                                       50000
<OTHER-SE>                                     37336000
<TOTAL-LIABILITY-AND-EQUITY>                   99063000
<SALES>                                        62724000
<TOTAL-REVENUES>                               62724000
<CGS>                                          46527000
<TOTAL-COSTS>                                  46527000
<OTHER-EXPENSES>                               0
<LOSS-PROVISION>                               0
<INTEREST-EXPENSE>                             1246000
<INCOME-PRETAX>                                2131000
<INCOME-TAX>                                   852000
<INCOME-CONTINUING>                            1279000
<DISCONTINUED>                                 0
<EXTRAORDINARY>                                0
<CHANGES>                                      0
<NET-INCOME>                                   1279000
<EPS-PRIMARY>                                  0.26
<EPS-DILUTED>                                  0.25
        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission